These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
A Delaware corporation
|
101 Oakley Street, Evansville, Indiana, 47710
(812) 424-2904
|
IRS employer identification number
20-5234618
|
Class
|
|
Outstanding at May 3, 2017
|
Common Stock, $.01 par value per share
|
|
129.5 million shares
|
Part I.
|
Financial Information
|
Page No.
|
|
|
Item 1.
|
Financial Statements:
|
|
|
|
Consolidated Statements of Income and Comprehensive Income
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
Part II.
|
Other Information
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 6.
|
Exhibits
|
|
|
Signature
|
|
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
||||||||||||||
|
April 1, 2017
|
April 2, 2016
|
April 1, 2017
|
April 2, 2016
|
||||||||||||
Net sales
|
$
|
1,806
|
$
|
1,614
|
$
|
3,308
|
$
|
3,226
|
||||||||
Costs and expenses:
|
||||||||||||||||
Cost of goods sold
|
1,453
|
1,269
|
2,659
|
2,589
|
||||||||||||
Selling, general and administrative
|
132
|
138
|
245
|
292
|
||||||||||||
Amortization of intangibles
|
40
|
35
|
73
|
71
|
||||||||||||
Restructuring and impairment charges
|
6
|
7
|
10
|
23
|
||||||||||||
Operating income
|
175
|
165
|
321
|
251
|
||||||||||||
Other (income) expense, net
|
20
|
(7
|
)
|
19
|
(3
|
)
|
||||||||||
Interest expense, net
|
67
|
74
|
135
|
149
|
||||||||||||
Income before income taxes
|
88
|
98
|
167
|
105
|
||||||||||||
Income tax expense
|
16
|
39
|
44
|
42
|
||||||||||||
Consolidated net income
|
$
|
72
|
$
|
59
|
$
|
123
|
$
|
63
|
||||||||
|
||||||||||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$
|
0.56
|
$
|
0.49
|
$
|
0.98
|
$
|
0.52
|
||||||||
Diluted
|
0.54
|
0.47
|
0.94
|
0.51
|
||||||||||||
Outstanding weighted-average shares:
|
||||||||||||||||
Basic
|
127.7
|
120.5
|
124.9
|
120.3
|
||||||||||||
Diluted
|
133.2
|
124.4
|
130.7
|
124.0
|
|
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
||||||||||||||
|
April 1, 2017
|
April 2, 2016
|
April 1, 2017
|
April 2, 2016
|
||||||||||||
Consolidated net income
|
$
|
72
|
$
|
59
|
$
|
123
|
$
|
63
|
||||||||
Currency translation
|
21
|
84
|
(24
|
)
|
55
|
|||||||||||
Defined benefit pension and retiree health benefit plans
|
13
|
—
|
13
|
—
|
||||||||||||
Interest rate hedges
|
15
|
(19
|
)
|
33
|
(15
|
)
|
||||||||||
Provision for income taxes related to other comprehensive
income items
|
(6
|
)
|
7
|
(13
|
)
|
6
|
||||||||||
Other comprehensive income, net of tax
|
43
|
72
|
9
|
46
|
||||||||||||
Comprehensive income
|
$
|
115
|
$
|
131
|
$
|
132
|
$
|
109
|
|
April 1, 2017
|
October 1, 2016
|
||||||
Assets
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
293
|
$
|
323
|
||||
Accounts receivable (less allowance of $13 and $8, respectively)
|
799
|
704
|
||||||
Inventories:
|
||||||||
Finished goods
|
475
|
397
|
||||||
Raw materials and supplies
|
327
|
263
|
||||||
|
802
|
660
|
||||||
Prepaid expenses and other current assets
|
102
|
105
|
||||||
Total current assets
|
1,996
|
1,792
|
||||||
Property, plant, and equipment, net
|
2,392
|
2,224
|
||||||
Goodwill and intangible assets, net
|
4,102
|
3,606
|
||||||
Other assets
|
51
|
31
|
||||||
Total assets
|
$
|
8,541
|
$
|
7,653
|
||||
Liabilities
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
578
|
$
|
539
|
||||
Accrued expenses and other current liabilities
|
494
|
449
|
||||||
Current portion of long-term debt
|
36
|
43
|
||||||
Total current liabilities
|
1,108
|
1,031
|
||||||
Long-term debt, less current portion
|
6,012
|
5,712
|
||||||
Deferred income taxes
|
404
|
272
|
||||||
Other long-term liabilities
|
315
|
417
|
||||||
Total liabilities
|
7,839
|
7,432
|
||||||
Stockholders' equity
|
||||||||
|
||||||||
Common stock (129.5 and 122.0 million shares issued, respectively)
|
1
|
1
|
||||||
Additional paid-in capital
|
798
|
449
|
||||||
Non-controlling interest
|
3
|
3
|
||||||
Accumulated equity (deficit)
|
39
|
(84
|
)
|
|||||
Accumulated other comprehensive loss
|
(139
|
)
|
(148
|
)
|
||||
Total stockholders' equity
|
702
|
221
|
||||||
Total liabilities and stockholders' equity
|
$
|
8,541
|
$
|
7,653
|
|
Two Quarterly Periods Ended
|
|||||||
|
April 1, 2017
|
April 2, 2016
|
||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
123
|
$
|
63
|
||||
Adjustments to reconcile net cash provided by operating activities:
|
||||||||
Depreciation
|
178
|
199
|
||||||
Amortization of intangibles
|
73
|
71
|
||||||
Non-cash interest expense
|
4
|
5
|
||||||
Deferred income tax
|
12
|
21
|
||||||
Stock compensation expense
|
11
|
14
|
||||||
Other non-cash operating activities, net
|
24
|
6
|
||||||
Changes in working capital
|
(90
|
)
|
(19
|
)
|
||||
Changes in other assets and liabilities
|
(2
|
)
|
1
|
|||||
Net cash from operating activities
|
333
|
361
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Additions to property, plant and equipment
|
(135
|
)
|
(173
|
)
|
||||
Proceeds from sale of assets
|
4
|
4
|
||||||
Acquisition of business, net of cash acquired
|
(458
|
)
|
(2,283
|
)
|
||||
Other investing activities, net
|
(1
|
)
|
—
|
|||||
Net cash from investing activities
|
(590
|
)
|
(2,452
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from long-term borrowings
|
595
|
2,490
|
||||||
Repayments on long-term borrowings
|
(317
|
)
|
(267
|
)
|
||||
Proceeds from issuance of common stock
|
15
|
11
|
||||||
Payment of tax receivable agreement
|
(60
|
)
|
(57
|
)
|
||||
Debt financing costs
|
(4
|
)
|
(37
|
)
|
||||
Purchase of non-controlling interest
|
—
|
(66
|
)
|
|||||
Net cash from financing activities
|
229
|
2,074
|
||||||
Effect of exchange rate changes on cash
|
(2
|
)
|
1
|
|||||
Net change in cash
|
(30
|
)
|
(16
|
)
|
||||
Cash and cash equivalents at beginning of period
|
323
|
228
|
||||||
Cash and cash equivalents at end of period
|
$
|
293
|
$
|
212
|
1. |
Basis of Presentation
|
2. |
Recently Issued Accounting Pronouncements
|
3. |
Acquisitions
|
Working capital (a)
|
$
|
129
|
||
Property and equipment
|
222
|
|||
Intangible assets
|
269
|
|||
Goodwill
|
307
|
|||
Historical AEP debt assumed
|
(7
|
)
|
||
Other assets and long-term liabilities
|
(134
|
)
|
||
(a) Includes a $5 million step up of inventory to fair value
|
4. |
Accounts Receivable Factoring Agreements
|
|
April 1, 2017
|
October 1, 2016
|
||||||
Trade receivables sold to financial institutions
|
$
|
26
|
$
|
23
|
||||
Net amounts advanced from financial institutions
|
(24
|
)
|
(18
|
)
|
||||
Amounts due from financial institutions
|
$
|
2
|
$
|
5
|
5. |
Restructuring and Impairment Charges
|
|
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
||||||||||||||
April 1, 2017
|
April 2, 2016
|
April 1, 2017
|
April 2, 2016
|
|||||||||||||
Consumer Packaging
|
$
|
2
|
$
|
2
|
$
|
4
|
$
|
5
|
||||||||
Health, Hygiene & Specialties
|
2
|
4
|
4
|
16
|
||||||||||||
Engineered Materials
|
2
|
1
|
2
|
2
|
||||||||||||
Consolidated
|
$
|
6
|
$
|
7
|
$
|
10
|
$
|
23
|
|
Severance and
termination benefits
|
Facilities exit
costs and other
|
Non-cash charges
|
Total
|
||||||||||||
Balance at October 1, 2016
|
$
|
7
|
$
|
6
|
$
|
—
|
$
|
13
|
||||||||
Charges
|
7
|
3
|
—
|
10
|
||||||||||||
Non-cash asset impairment
|
—
|
—
|
—
|
—
|
||||||||||||
Cash payments
|
(9
|
)
|
(4
|
)
|
—
|
(13
|
)
|
|||||||||
Balance at April 1, 2017
|
$
|
5
|
$
|
5
|
$
|
—
|
$
|
10
|
6. |
Accrued Expenses, Other Current Liabilities and Other Long-Term Liabilities
|
|
April 1, 2017
|
October 1, 2016
|
||||||
Employee compensation, payroll and other
|
$
|
122
|
$
|
152
|
||||
Interest
|
36
|
53
|
||||||
Rebates
|
50
|
54
|
||||||
Restructuring
|
10
|
13
|
||||||
Accrued taxes
|
65
|
40
|
||||||
Tax receivable agreement obligation
|
103
|
60
|
||||||
Accrued operating expenses
|
108
|
77
|
||||||
|
$
|
494
|
$
|
449
|
|
April 1, 2017
|
October 1, 2016
|
||||||
Lease retirement obligation
|
$
|
36
|
$
|
34
|
||||
Sale-lease back deferred gain
|
25
|
26
|
||||||
Pension liability
|
85
|
88
|
||||||
Deferred purchase price
|
44
|
41
|
||||||
Tax receivable agreement obligation
|
20
|
114
|
||||||
Interest rate swaps
|
35
|
45
|
||||||
Other
|
70
|
69
|
||||||
|
$
|
315
|
$
|
417
|
Maturity Date | April 1, 2017 | October 1, 2016 | |||||||
Term loan
|
February 2020
|
$
|
1,148
|
$
|
1,351
|
||||
Term loan
|
January 2021
|
814
|
814
|
||||||
Term loan
|
October 2022
|
1,795
|
1,895
|
||||||
Term loan
|
January 2024
|
500
|
—
|
||||||
Revolving line of credit
|
May 2020
|
100
|
—
|
||||||
5
1
/
8
% Second Priority Senior Secured Notes
|
July 2023
|
700
|
700
|
||||||
5
1
/
2
% Second Priority Senior Secured Notes
|
May 2022
|
500
|
500
|
||||||
6% Second Priority Senior Secured Notes
|
October 2022
|
400
|
400
|
||||||
Debt discounts and deferred fees
|
(55
|
)
|
(58
|
)
|
|||||
Capital leases and other
|
Various
|
146
|
153
|
||||||
Total long-term debt
|
|
6,048
|
5,755
|
||||||
Current portion of long-term debt
|
|
(36
|
)
|
(43
|
)
|
||||
Long-term debt, less current portion
|
|
$
|
6,012
|
$
|
5,712
|
8. |
Financial Instruments and Fair Value Measurements
|
Derivatives Instruments
|
Hedge Designation
|
Balance Sheet Location
|
April 1, 2017
|
October 1, 2016
|
||||||
Foreign currency forward contracts
|
Not designated
|
Other assets
|
$
|
4
|
$
|
3
|
||||
Interest rate swaps
|
Not designated
|
Other assets
|
18
|
—
|
||||||
Interest rate swaps
|
Designated
|
Other long-term liabilities
|
17
|
48
|
||||||
Interest rate swaps
|
Not designated
|
Other long-term liabilities
|
18
|
—
|
|
|
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
||||||||||||||
Derivatives instruments
|
Statements of Income Location
|
April 1, 2017
|
April 2, 2016
|
April 1, 2017
|
April 2, 2016
|
||||||||||||
Interest rate swaps
|
Interest expense, net
|
$
|
3
|
$
|
4
|
$
|
8
|
$
|
4
|
||||||||
Foreign currency forward contracts
|
Other (income) expense, net
|
$
|
1
|
$
|
7
|
$
|
2
|
$
|
6
|
|
As of April 1, 2017
|
|||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Impairment
|
|||||||||||||||
Indefinite-lived trademarks
|
$
|
—
|
$
|
—
|
$
|
248
|
$
|
248
|
$
|
—
|
||||||||||
Goodwill
|
—
|
—
|
2,706
|
2,706
|
—
|
|||||||||||||||
Definite lived intangible assets
|
—
|
—
|
1,148
|
1,148
|
—
|
|||||||||||||||
Property, plant, and equipment
|
—
|
—
|
2,392
|
2,392
|
—
|
|||||||||||||||
Total
|
$
|
—
|
$
|
—
|
$
|
6,494
|
$
|
6,494
|
$
|
—
|
|
As of October 1, 2016
|
|||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Impairment
|
|||||||||||||||
Indefinite-lived trademarks
|
$
|
—
|
$
|
—
|
$
|
248
|
$
|
248
|
$
|
—
|
||||||||||
Goodwill
|
—
|
—
|
2,406
|
2,406
|
—
|
|||||||||||||||
Definite lived intangible assets
|
—
|
—
|
952
|
952
|
—
|
|||||||||||||||
Property, plant, and equipment
|
—
|
—
|
2,224
|
2,224
|
3
|
|||||||||||||||
Total
|
$
|
—
|
$
|
—
|
$
|
5,830
|
$
|
5,830
|
$
|
3
|
9. |
Income Taxes
|
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
|||||||||||||||
|
April 1, 2017
|
April 2, 2016
|
April 1, 2017
|
April 2, 2016
|
||||||||||||
Net sales:
|
||||||||||||||||
Consumer Packaging
|
$
|
589
|
$
|
610
|
$
|
1,138
|
$
|
1,214
|
||||||||
Health, Hygiene & Specialties
|
597
|
601
|
1,167
|
1,201
|
||||||||||||
Engineered Materials
|
620
|
403
|
1,003
|
811
|
||||||||||||
Total net sales
|
$
|
1,806
|
$
|
1,614
|
$
|
3,308
|
$
|
3,226
|
||||||||
Operating income:
|
||||||||||||||||
Consumer Packaging
|
$
|
56
|
$
|
59
|
$
|
90
|
$
|
98
|
||||||||
Health, Hygiene & Specialties
|
52
|
58
|
111
|
71
|
||||||||||||
Engineered Materials
|
67
|
48
|
120
|
82
|
||||||||||||
Total operating income
|
$
|
175
|
$
|
165
|
$
|
321
|
$
|
251
|
||||||||
Depreciation and amortization:
|
||||||||||||||||
Consumer Packaging
|
$
|
59
|
$
|
60
|
$
|
118
|
$
|
122
|
||||||||
Health, Hygiene & Specialties
|
46
|
50
|
90
|
105
|
||||||||||||
Engineered Materials
|
26
|
21
|
43
|
43
|
||||||||||||
Total depreciation and amortization
|
$
|
131
|
$
|
131
|
$
|
251
|
$
|
270
|
|
April 1, 2017
|
October 1, 2016
|
||||||
Total assets:
|
||||||||
Consumer Packaging
|
$
|
3,259
|
$
|
3,315
|
||||
Health, Hygiene & Specialties
|
3,448
|
3,504
|
||||||
Engineered Materials
|
1,834
|
834
|
||||||
Total assets
|
$
|
8,541
|
$
|
7,653
|
|
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
||||||||||||||
|
April 1, 2017
|
April 2, 2016
|
April 1, 2017
|
April 2, 2016
|
||||||||||||
Net sales:
|
||||||||||||||||
North America
|
$
|
1,500
|
$
|
1,303
|
$
|
2,704
|
$
|
2,610
|
||||||||
South America
|
81
|
80
|
161
|
159
|
||||||||||||
Europe
|
162
|
174
|
311
|
339
|
||||||||||||
Asia
|
63
|
57
|
132
|
118
|
||||||||||||
Total net sales
|
$
|
1,806
|
$
|
1,614
|
$
|
3,308
|
$
|
3,226
|
|
April 1, 2017
|
October 1, 2016
|
||||||
Long-lived assets:
|
||||||||
North America
|
$
|
5,443
|
$
|
4,724
|
||||
South America
|
383
|
386
|
||||||
Europe
|
434
|
462
|
||||||
Asia
|
285
|
289
|
||||||
Total Long-lived assets
|
$
|
6,545
|
$
|
5,861
|
|
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
||||||||||||||
(in percentages)
|
April 1, 2017
|
April 2, 2016
|
April 1, 2017
|
April 2, 2016
|
||||||||||||
Net sales:
|
||||||||||||||||
Rigid Open Top
|
40
|
%
|
41
|
%
|
41
|
%
|
41
|
%
|
||||||||
Rigid Closed Top
|
60
|
59
|
59
|
59
|
||||||||||||
Consumer Packaging
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||
Health
|
22
|
%
|
19
|
%
|
21
|
%
|
19
|
%
|
||||||||
Hygiene
|
43
|
45
|
44
|
45
|
||||||||||||
Specialties
|
35
|
36
|
35
|
36
|
||||||||||||
Health, Hygiene & Specialties
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||
Core Films
|
46
|
%
|
71
|
%
|
57
|
%
|
71
|
%
|
||||||||
Retail & Industrial
|
54
|
29
|
43
|
29
|
||||||||||||
Engineered Materials
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
|
Consumer
Packaging
|
Health, Hygiene
& Specialties
|
Engineered
Materials
|
Total
|
||||||||||||
Balance as of October 1, 2016
|
$
|
1,520
|
$
|
801
|
$
|
85
|
$
|
2,406
|
||||||||
Segment reorganization
|
(110
|
)
|
7
|
103
|
—
|
|||||||||||
Acquisition, net
|
—
|
—
|
307
|
307
|
||||||||||||
Foreign currency translation adjustment
|
(1
|
)
|
(6
|
)
|
—
|
(7
|
)
|
|||||||||
Balance as of April 1, 2017
|
$
|
1,409
|
$
|
802
|
$
|
495
|
$
|
2,706
|
11. |
Contingencies and Commitments
|
12. |
Basic and Diluted Net Income per Share
|
|
Quarterly Period Ended
|
Two Quarterly Periods Ended
|
||||||||||||||
(in millions, except per share amounts)
|
April 1, 2017
|
April 2, 2016
|
April 1, 2017
|
April 2, 2016
|
||||||||||||
Numerator
|
||||||||||||||||
Consolidated net income
|
$
|
72
|
$
|
59
|
$
|
123
|
$
|
63
|
||||||||
Denominator
|
||||||||||||||||
Weighted average common shares outstanding - basic
|
127.7
|
120.5
|
124.9
|
120.3
|
||||||||||||
Dilutive shares
|
5.5
|
3.9
|
5.8
|
3.7
|
||||||||||||
Weighted average common and common equivalent shares outstanding - diluted
|
133.2
|
124.4
|
130.7
|
124.0
|
||||||||||||
Per common share income
|
||||||||||||||||
Basic
|
$
|
0.56
|
$
|
0.49
|
$
|
0.98
|
$
|
0.52
|
||||||||
Diluted
|
$
|
0.54
|
$
|
0.47
|
$
|
0.94
|
$
|
0.51
|
Currency Translation
|
Defined Benefit Pension and Retiree Health Benefit Plans
|
Interest Rate Swaps Designated as Hedges
|
Interest Rate Swaps Not Designated as Hedges
|
Accumulated Other
Comprehensive
Income (Loss)
|
||||||||||||||||
Balance at October 1, 2016
|
$
|
(82
|
)
|
$
|
(44
|
)
|
$
|
(31
|
)
|
$
|
9
|
$
|
(148
|
)
|
||||||
De-designated hedges
|
—
|
—
|
20
|
(20
|
)
|
—
|
||||||||||||||
Other comprehensive income (loss) before reclassifications
|
(24
|
)
|
13
|
25
|
—
|
14
|
||||||||||||||
Net amount reclassified from accumulated other comprehensive income (loss)
|
—
|
—
|
7
|
1
|
8
|
|||||||||||||||
Provision for income taxes related to other comprehensive income items
|
—
|
—
|
(12
|
)
|
(1
|
)
|
(13
|
)
|
||||||||||||
Balance at April 1, 2017
|
$
|
(106
|
)
|
$
|
(31
|
)
|
$
|
9
|
$
|
(11
|
)
|
$
|
(139
|
)
|
Currency Translation
|
Defined Benefit Pension and Retiree Health Benefit Plans
|
Interest Rate Swaps Designated as Hedges
|
Interest Rate Swaps Not Designated as Hedges
|
Accumulated Other
Comprehensive
Income (Loss)
|
||||||||||||||||
Balance at September 26, 2015
|
$
|
(81
|
)
|
$
|
(25
|
)
|
$
|
(23
|
)
|
$
|
10
|
$
|
(129
|
)
|
||||||
Other comprehensive income (loss) before reclassifications
|
55
|
—
|
(19
|
)
|
—
|
36
|
||||||||||||||
Net amount reclassified from accumulated other comprehensive income (loss)
|
—
|
—
|
4
|
—
|
4
|
|||||||||||||||
Provision for income taxes related to other comprehensive income items
|
—
|
—
|
6
|
—
|
6
|
|||||||||||||||
Balance at April 2, 2016
|
$
|
(26
|
)
|
$
|
(25
|
)
|
$
|
(32
|
)
|
$
|
10
|
$
|
(83
|
)
|
14. |
Guarantor and Non-Guarantor Financial Information
|
|
April 1, 2017
|
|||||||||||||||||||||||
|
Parent
|
Issuer
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||||
Current assets
|
$
|
—
|
$
|
77
|
$
|
1,191
|
$
|
728
|
$
|
—
|
$
|
1,996
|
||||||||||||
Intercompany receivable
|
462
|
2,730
|
—
|
—
|
(3,192
|
)
|
—
|
|||||||||||||||||
Property, plant, and equipment, net
|
—
|
75
|
1,611
|
706
|
—
|
2,392
|
||||||||||||||||||
Other assets
|
770
|
5,037
|
4,629
|
520
|
(6,803
|
)
|
4,153
|
|||||||||||||||||
Total assets
|
$
|
1,232
|
$
|
7,919
|
$
|
7,431
|
$
|
1,954
|
$
|
(9,995
|
)
|
$
|
8,541
|
|||||||||||
|
||||||||||||||||||||||||
Current liabilities
|
$
|
106
|
$
|
143
|
$
|
581
|
$
|
278
|
$
|
—
|
$
|
1,108
|
||||||||||||
Intercompany payable
|
—
|
67
|
2,973
|
152
|
(3,192
|
)
|
—
|
|||||||||||||||||
Other long-term liabilities
|
424
|
6,133
|
107
|
67
|
—
|
6,731
|
||||||||||||||||||
Stockholders' equity (deficit)
|
702
|
1,576
|
3,770
|
1,457
|
(6,803
|
)
|
702
|
|||||||||||||||||
Total liabilities and stockholders' equity (deficit)
|
$
|
1,232
|
$
|
7,919
|
$
|
7,431
|
$
|
1,954
|
$
|
(9,995
|
)
|
$
|
8,541
|
|
October 1, 2016
|
|||||||||||||||||||||||
|
Parent
|
Issuer
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||||
Current assets
|
$
|
—
|
$
|
161
|
$
|
945
|
$
|
686
|
$
|
—
|
$
|
1,792
|
||||||||||||
Intercompany receivable
|
364
|
2,797
|
—
|
—
|
(3,161
|
)
|
—
|
|||||||||||||||||
Property, plant and equipment, net
|
—
|
76
|
1,434
|
714
|
—
|
2,224
|
||||||||||||||||||
Other assets
|
302
|
4,101
|
4,094
|
557
|
(5,417
|
)
|
3,637
|
|||||||||||||||||
Total assets
|
$
|
666
|
$
|
7,135
|
$
|
6,473
|
$
|
1,957
|
$
|
(8,578
|
)
|
$
|
7,653
|
|||||||||||
|
||||||||||||||||||||||||
Current liabilities
|
$
|
60
|
$
|
207
|
$
|
480
|
$
|
284
|
$
|
—
|
$
|
1,031
|
||||||||||||
Intercompany payable
|
—
|
—
|
2,992
|
169
|
(3,161
|
)
|
—
|
|||||||||||||||||
Other long-term liabilities
|
385
|
5,822
|
126
|
68
|
—
|
6,401
|
||||||||||||||||||
Stockholders' equity (deficit)
|
221
|
1,106
|
2,875
|
1,436
|
(5,417
|
)
|
221
|
|||||||||||||||||
Total liabilities and stockholders' equity (deficit)
|
$
|
666
|
$
|
7,135
|
$
|
6,473
|
$
|
1,957
|
$
|
(8,578
|
)
|
$
|
7,653
|
|
Quarterly Period Ended April 1, 2017
|
|||||||||||||||||||||||
|
Parent
|
Issuer
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||||
Net sales
|
$
|
—
|
$
|
146
|
$
|
1,252
|
$
|
408
|
$
|
—
|
$
|
1,806
|
||||||||||||
Cost of goods sold
|
—
|
117
|
1,012
|
324
|
—
|
1,453
|
||||||||||||||||||
Selling, general and administrative
|
—
|
(11
|
)
|
87
|
56
|
—
|
132
|
|||||||||||||||||
Amortization of intangibles
|
—
|
1
|
31
|
8
|
—
|
40
|
||||||||||||||||||
Restructuring and impairment charges
|
—
|
—
|
6
|
—
|
—
|
6
|
||||||||||||||||||
Operating income
|
—
|
39
|
116
|
20
|
—
|
175
|
||||||||||||||||||
Other expense (income), net
|
—
|
10
|
2
|
8
|
—
|
20
|
||||||||||||||||||
Interest expense, net
|
—
|
6
|
46
|
15
|
—
|
67
|
||||||||||||||||||
Equity in net income of subsidiaries
|
(88
|
)
|
(51
|
)
|
—
|
—
|
139
|
—
|
||||||||||||||||
Income (loss) before income taxes
|
88
|
74
|
68
|
(3
|
)
|
(139
|
)
|
88
|
||||||||||||||||
Income tax expense (benefit)
|
16
|
2
|
—
|
14
|
(16
|
)
|
16
|
|||||||||||||||||
Consolidated net income (loss)
|
$
|
72
|
$
|
72
|
$
|
68
|
$
|
(17
|
)
|
$
|
(123
|
)
|
$
|
72
|
||||||||||
Comprehensive net income (loss)
|
$
|
72
|
$
|
81
|
$
|
68
|
$
|
17
|
$
|
(123
|
)
|
$
|
115
|
|
Quarterly Period Ended April 2, 2016
|
|||||||||||||||||||||||
|
Parent
|
Issuer
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||||
Net sales
|
$
|
—
|
$
|
142
|
$
|
1,070
|
$
|
402
|
$
|
—
|
$
|
1,614
|
||||||||||||
Cost of goods sold
|
—
|
110
|
841
|
318
|
—
|
1,269
|
||||||||||||||||||
Selling, general and administrative
|
—
|
27
|
83
|
28
|
—
|
138
|
||||||||||||||||||
Amortization of intangibles
|
—
|
2
|
24
|
9
|
—
|
35
|
||||||||||||||||||
Restructuring and impairment charges
|
—
|
—
|
6
|
1
|
—
|
7
|
||||||||||||||||||
Operating income
|
—
|
3
|
116
|
46
|
—
|
165
|
||||||||||||||||||
Other expense (income), net
|
—
|
12
|
(3
|
)
|
(16
|
)
|
—
|
(7
|
)
|
|||||||||||||||
Interest expense, net
|
—
|
9
|
49
|
16
|
—
|
74
|
||||||||||||||||||
Equity in net income of subsidiaries
|
(98
|
)
|
(104
|
)
|
—
|
—
|
202
|
—
|
||||||||||||||||
Income (loss) before income taxes
|
98
|
86
|
70
|
46
|
(202
|
)
|
98
|
|||||||||||||||||
Income tax expense (benefit)
|
39
|
27
|
1
|
11
|
(39
|
)
|
39
|
|||||||||||||||||
Consolidated net income (loss)
|
$
|
59
|
$
|
59
|
$
|
69
|
$
|
35
|
$
|
(163
|
)
|
$
|
59
|
|||||||||||
Comprehensive net income (loss)
|
$
|
59
|
$
|
47
|
$
|
69
|
$
|
119
|
$
|
(163
|
)
|
$
|
131
|
|
Two Quarterly Periods Ended April 1, 2017
|
|||||||||||||||||||||||
|
Parent
|
Issuer
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||||
Net sales
|
$
|
—
|
$
|
289
|
$
|
2,231
|
$
|
788
|
$
|
—
|
$
|
3,308
|
||||||||||||
Cost of goods sold
|
—
|
233
|
1,801
|
625
|
—
|
2,659
|
||||||||||||||||||
Selling, general and administrative
|
—
|
31
|
162
|
52
|
—
|
245
|
||||||||||||||||||
Amortization of intangibles
|
—
|
3
|
56
|
14
|
—
|
73
|
||||||||||||||||||
Restructuring and impairment charges
|
—
|
—
|
10
|
—
|
—
|
10
|
||||||||||||||||||
Operating income
|
—
|
22
|
202
|
97
|
—
|
321
|
||||||||||||||||||
Other expense (income), net
|
—
|
14
|
2
|
3
|
—
|
19
|
||||||||||||||||||
Interest expense, net
|
—
|
12
|
91
|
32
|
—
|
135
|
||||||||||||||||||
Equity in net income of subsidiaries
|
(167
|
)
|
(143
|
)
|
—
|
—
|
310
|
—
|
||||||||||||||||
Income (loss) before income taxes
|
167
|
139
|
109
|
62
|
(310
|
)
|
167
|
|||||||||||||||||
Income tax expense (benefit)
|
44
|
16
|
—
|
28
|
(44
|
)
|
44
|
|||||||||||||||||
Consolidated net income (loss)
|
$
|
123
|
$
|
123
|
$
|
109
|
$
|
34
|
$
|
(266
|
)
|
$
|
123
|
|||||||||||
Comprehensive net income (loss)
|
$
|
123
|
$
|
143
|
$
|
109
|
$
|
23
|
$
|
(266
|
)
|
$
|
132
|
|||||||||||
Consolidating Statement of Cash Flows
|
||||||||||||||||||||||||
Cash Flow from Operating Activities
|
$
|
—
|
$
|
24
|
$
|
212
|
$
|
97
|
$
|
—
|
$
|
333
|
||||||||||||
Cash Flow from Investing Activities
|
||||||||||||||||||||||||
Additions to property, plant, and equipment
|
—
|
(8
|
)
|
(97
|
)
|
(30
|
)
|
—
|
(135
|
)
|
||||||||||||||
Proceeds from sale of assets
|
—
|
1
|
3
|
—
|
—
|
4
|
||||||||||||||||||
(Contributions) distributions to/from subsidiaries
|
(15
|
)
|
(443
|
)
|
—
|
—
|
458
|
—
|
||||||||||||||||
Intercompany advances (repayments)
|
—
|
94
|
—
|
—
|
(94
|
)
|
—
|
|||||||||||||||||
Acquisition of business, net of cash acquired
|
—
|
—
|
(458
|
)
|
—
|
—
|
(458
|
)
|
||||||||||||||||
Other investing activities, net
|
—
|
(1
|
)
|
—
|
—
|
—
|
(1
|
)
|
||||||||||||||||
Net cash from investing activities
|
(15
|
)
|
(357
|
)
|
(552
|
)
|
(30
|
)
|
364
|
(590
|
)
|
|||||||||||||
|
||||||||||||||||||||||||
Cash Flow from Financing Activities
|
||||||||||||||||||||||||
Proceeds from long-term debt
|
—
|
595
|
—
|
—
|
—
|
595
|
||||||||||||||||||
Proceeds from issuance of common stock
|
15
|
—
|
—
|
—
|
—
|
15
|
||||||||||||||||||
Payment of tax receivable agreement
|
(60
|
)
|
—
|
—
|
—
|
—
|
(60
|
)
|
||||||||||||||||
Repayments on long-term borrowings
|
—
|
(314
|
)
|
(2
|
)
|
(1
|
)
|
—
|
(317
|
)
|
||||||||||||||
Contribution from Parent
|
—
|
—
|
458
|
—
|
(458
|
)
|
—
|
|||||||||||||||||
Debt financing costs
|
—
|
(4
|
)
|
—
|
—
|
—
|
(4
|
)
|
||||||||||||||||
Changes in intercompany balances
|
60
|
—
|
(114
|
)
|
(40
|
)
|
94
|
—
|
||||||||||||||||
Net cash from financing activities
|
15
|
277
|
342
|
(41
|
)
|
(364
|
)
|
229
|
||||||||||||||||
|
||||||||||||||||||||||||
Effect of exchange rate changes on cash
|
—
|
—
|
—
|
(2
|
)
|
—
|
(2
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Net change in cash
|
—
|
(56
|
)
|
2
|
24
|
—
|
(30
|
)
|
||||||||||||||||
Cash and cash equivalents at beginning of period
|
—
|
102
|
5
|
216
|
—
|
323
|
||||||||||||||||||
Cash and cash equivalents at end of period
|
$
|
—
|
$
|
46
|
$
|
7
|
$
|
240
|
$
|
—
|
$
|
293
|
|
Two Quarterly Periods Ended April 2, 2016
|
|||||||||||||||||||||||
|
Parent
|
Issuer
|
Guarantor
Subsidiaries
|
Non-
Guarantor
Subsidiaries
|
Eliminations
|
Total
|
||||||||||||||||||
Net sales
|
$
|
—
|
$
|
292
|
$
|
2,062
|
$
|
872
|
$
|
—
|
$
|
3,226
|
||||||||||||
Cost of goods sold
|
—
|
233
|
1,656
|
700
|
—
|
2,589
|
||||||||||||||||||
Selling, general and administrative
|
—
|
83
|
158
|
51
|
—
|
292
|
||||||||||||||||||
Amortization of intangibles
|
—
|
4
|
50
|
17
|
—
|
71
|
||||||||||||||||||
Restructuring and impairment charges
|
—
|
—
|
22
|
1
|
—
|
23
|
||||||||||||||||||
Operating income (loss)
|
—
|
(28
|
)
|
176
|
103
|
—
|
251
|
|||||||||||||||||
Other expense (income), net
|
—
|
11
|
(7
|
)
|
(7
|
)
|
—
|
(3
|
)
|
|||||||||||||||
Interest expense, net
|
—
|
18
|
95
|
36
|
—
|
149
|
||||||||||||||||||
Equity in net income of subsidiaries
|
(105
|
)
|
(139
|
)
|
—
|
—
|
244
|
—
|
||||||||||||||||
Income (loss) before income taxes
|
105
|
82
|
88
|
74
|
(244
|
)
|
105
|
|||||||||||||||||
Income tax expense (benefit)
|
42
|
19
|
1
|
22
|
(42
|
)
|
42
|
|||||||||||||||||
Consolidated net income (loss)
|
$
|
63
|
$
|
63
|
$
|
87
|
$
|
52
|
$
|
(202
|
)
|
$
|
63
|
|||||||||||
Comprehensive net income (loss)
|
$
|
63
|
$
|
54
|
$
|
87
|
$
|
107
|
$
|
(202
|
)
|
$
|
109
|
|||||||||||
Consolidating Statement of Cash Flows
|
||||||||||||||||||||||||
Cash Flow from Operating Activities
|
$
|
—
|
$
|
15
|
$
|
249
|
$
|
97
|
$
|
—
|
$
|
361
|
||||||||||||
Cash Flow from Investing Activities
|
||||||||||||||||||||||||
Additions to property, plant, and equipment
|
—
|
(5
|
)
|
(143
|
)
|
(25
|
)
|
—
|
(173
|
)
|
||||||||||||||
Proceeds from sale of assets
|
—
|
—
|
4
|
—
|
—
|
4
|
||||||||||||||||||
(Contributions) distributions to/from subsidiaries
|
(11
|
)
|
(2,249
|
)
|
—
|
—
|
2,260
|
—
|
||||||||||||||||
Intercompany advances (repayments)
|
—
|
(110
|
)
|
—
|
—
|
110
|
—
|
|||||||||||||||||
Acquisition of business, net of cash acquired
|
—
|
—
|
(291
|
)
|
(1,992
|
)
|
—
|
(2,283
|
)
|
|||||||||||||||
Net cash from investing activities
|
(11
|
)
|
(2,364
|
)
|
(430
|
)
|
(2,017
|
)
|
2,370
|
(2,452
|
)
|
|||||||||||||
|
||||||||||||||||||||||||
Cash Flow from Financing Activities
|
||||||||||||||||||||||||
Proceeds from long-term debt
|
—
|
2,490
|
—
|
—
|
—
|
2,490
|
||||||||||||||||||
Repayments on long-term borrowings
|
—
|
(243
|
)
|
—
|
(24
|
)
|
—
|
(267
|
)
|
|||||||||||||||
Proceeds from issuance of common stock
|
11
|
—
|
—
|
—
|
—
|
11
|
||||||||||||||||||
Payment of tax receivable agreement
|
(57
|
)
|
—
|
—
|
—
|
—
|
(57
|
)
|
||||||||||||||||
Contribution from parent
|
—
|
—
|
291
|
1,969
|
(2,260
|
)
|
—
|
|||||||||||||||||
Debt financing costs
|
—
|
(37
|
)
|
—
|
—
|
—
|
(37
|
)
|
||||||||||||||||
Purchase of non-controlling interest
|
—
|
—
|
(66
|
)
|
—
|
—
|
(66
|
)
|
||||||||||||||||
Changes in intercompany balances
|
57
|
—
|
(34
|
)
|
87
|
(110
|
)
|
—
|
||||||||||||||||
Net cash from financing activities
|
11
|
2,210
|
191
|
2,032
|
(2,370
|
)
|
2,074
|
|||||||||||||||||
|
||||||||||||||||||||||||
Effect of exchange rate changes on cash
|
—
|
—
|
—
|
1
|
—
|
1
|
||||||||||||||||||
|
||||||||||||||||||||||||
Net change in cash
|
—
|
(139
|
)
|
10
|
113
|
—
|
(16
|
)
|
||||||||||||||||
Cash and cash equivalents at beginning of period
|
—
|
163
|
—
|
65
|
—
|
228
|
||||||||||||||||||
Cash and cash equivalents at end of period
|
$
|
—
|
$
|
24
|
$
|
10
|
$
|
178
|
$
|
—
|
$
|
212
|
|
Polyethylene Butene Film
|
Polypropylene
|
||||||||||||||||||||||
|
2017
|
2016
|
2015
|
2017
|
2016
|
2015
|
||||||||||||||||||
1st quarter
|
$
|
.75
|
$
|
.69
|
$
|
.86
|
$
|
.69
|
$
|
.70
|
$
|
.92
|
||||||||||||
2nd quarter
|
.77
|
.66
|
.75
|
.80
|
.75
|
.73
|
||||||||||||||||||
3rd quarter
|
—
|
.73
|
.76
|
—
|
.71
|
.68
|
||||||||||||||||||
4th quarter
|
—
|
.75
|
.73
|
—
|
.71
|
.66
|
Consolidated Overview
|
||||||||||||||||
|
Quarter
|
Prior Quarter
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
1,806
|
$
|
1,614
|
$
|
192
|
12
|
%
|
||||||||
Operating income
|
$
|
175
|
$
|
165
|
$
|
10
|
6
|
%
|
||||||||
Operating income percentage of net sales
|
10
|
%
|
10
|
%
|
Consumer Packaging
|
||||||||||||||||
|
Quarter
|
Prior Quarter
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
589
|
$
|
610
|
$
|
(21
|
)
|
(3
|
%)
|
|||||||
Operating income
|
$
|
56
|
$
|
59
|
$
|
(3
|
)
|
(5
|
%)
|
|||||||
Percentage of net sales
|
10
|
%
|
10
|
%
|
Health, Hygiene & Specialties
|
||||||||||||||||
|
Quarter
|
Prior Quarter
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
597
|
$
|
601
|
$
|
(4
|
)
|
(1
|
%)
|
|||||||
Operating income
|
$
|
52
|
$
|
58
|
$
|
(6
|
)
|
(10
|
%)
|
|||||||
Percentage of net sales
|
9
|
%
|
10
|
%
|
Engineered Materials
|
||||||||||||||||
|
Quarter
|
Prior Quarter
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
620
|
$
|
403
|
$
|
217
|
54
|
%
|
||||||||
Operating income
|
$
|
67
|
$
|
48
|
$
|
19
|
40
|
%
|
||||||||
Percentage of net sales
|
11
|
%
|
12
|
%
|
Other (income) expense, net
|
||||||||||||||||
|
Quarter
|
Prior Quarter
|
$ Change
|
% Change
|
||||||||||||
Other (income) expense, net
|
$
|
20
|
$
|
(7
|
)
|
$
|
27
|
386
|
%
|
Interest expense, net
|
||||||||||||||||
|
Quarter
|
Prior Quarter
|
$ Change
|
% Change
|
||||||||||||
Interest expense, net
|
$
|
67
|
$
|
74
|
$
|
(7
|
)
|
(9
|
%)
|
Income tax expense
|
||||||||||||||||
|
Quarter
|
Prior Quarter
|
$ Change
|
% Change
|
||||||||||||
Income tax expense
|
$
|
16
|
$
|
39
|
$
|
(23
|
)
|
(59
|
%)
|
Consolidated Overview
|
||||||||||||||||
|
YTD
|
Prior YTD
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
3,308
|
$
|
3,226
|
$
|
82
|
3
|
%
|
||||||||
Operating income
|
$
|
321
|
$
|
251
|
$
|
70
|
28
|
%
|
||||||||
Operating income percentage of net sales
|
10
|
%
|
8
|
%
|
Consumer Packaging
|
||||||||||||||||
|
YTD
|
Prior YTD
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
1,138
|
$
|
1,214
|
$
|
(76
|
)
|
(6
|
%)
|
|||||||
Operating income
|
$
|
90
|
$
|
98
|
$
|
(8
|
)
|
(8
|
%)
|
|||||||
Operating income percentage of net sales
|
8
|
%
|
8
|
%
|
Health, Hygiene & Specialties
|
||||||||||||||||
|
YTD
|
Prior YTD
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
1,167
|
$
|
1,201
|
$
|
(34
|
)
|
(3
|
%)
|
|||||||
Operating income
|
$
|
111
|
$
|
71
|
$
|
40
|
56
|
%
|
||||||||
Operating income percentage of net sales
|
10
|
%
|
6
|
%
|
Engineered Materials
|
||||||||||||||||
|
YTD
|
Prior YTD
|
$ Change
|
% Change
|
||||||||||||
Net sales
|
$
|
1,003
|
$
|
811
|
$
|
192
|
24
|
%
|
||||||||
Operating income
|
$
|
120
|
$
|
82
|
$
|
38
|
46
|
%
|
||||||||
Operating income percentage of net sales
|
12
|
%
|
10
|
%
|
Other (income) expense, net
|
||||||||||||||||
|
YTD
|
Prior YTD
|
$ Change
|
% Change
|
||||||||||||
Other (income) expense, net
|
$
|
19
|
$
|
(3
|
)
|
$
|
22
|
733
|
%
|
Interest expense, net
|
||||||||||||||||
|
YTD
|
Prior YTD
|
$ Change
|
% Change
|
||||||||||||
Interest expense, net
|
$
|
135
|
$
|
149
|
$
|
(14
|
)
|
(9
|
%)
|
Income tax expense
|
||||||||||||||||
|
YTD
|
Prior YTD
|
$ Change
|
% Change
|
||||||||||||
Income tax expense
|
$
|
44
|
$
|
42
|
$
|
2
|
5
|
%
|
|
April 1, 2017
|
|||
|
Four Quarters Ended
|
|||
Net income
|
$
|
296
|
||
Income tax expense
|
74
|
|||
Interest expense, net
|
277
|
|||
Other income (expense), net
|
4
|
|||
Other non-cash charges
(a)
|
34
|
|||
Restructuring and impairment
|
19
|
|||
Business optimization and other expense
(b)
|
20
|
|||
Depreciation and amortization
|
506
|
|||
Acquisition Adjusted EBITDA
|
91
|
|||
Unrealized cost savings
(c)
|
66
|
|||
Adjusted EBITDA
|
$
|
1,387
|
||
Cash flow from operating activities
|
$
|
829
|
||
Net additions to property, plant and equipment
|
(245
|
)
|
||
Payments of tax receivable agreement
|
(60
|
)
|
||
Adjusted Free Cash Flow
|
$
|
524
|
||
Cash flow from investing activities
|
(717
|
)
|
||
Cash flow from financing activities
|
(28
|
)
|
(a) |
I
ncludes stock compensation expense of $
17
million and other non-cash charges
|
(b) |
Includes business optimization and integration expenses
|
(c) |
Primarily consists of unrealized synergies related to the AEP acquisition
|
(a) |
Evaluation of disclosure controls and procedures.
|
● |
risks associated with our substantial indebtedness and debt service;
|
● |
changes in prices and availability of resin and other raw materials and our ability to pass on changes in raw material prices on a timely basis;
|
● |
performance of our business and future operating results;
|
● |
risks related to our acquisition strategy and integration of acquired businesses;
|
● |
reliance on unpatented know-how and trade secrets;
|
● |
increases in the cost of compliance with laws and regulations, including environmental, safety, and production and product laws and regulations;
|
● |
risks related to disruptions in the overall economy and the financial markets that may adversely impact our business;
|
● |
catastrophic loss of one of our key manufacturing facilities, natural disasters, and other unplanned business interruptions;
|
● |
risks of competition, including foreign competition, in our existing and future markets;
|
● |
risks related to the market acceptance of our developing technologies and products;
|
● |
general business and economic conditions, particularly an economic downturn;
|
● |
risks that our restructuring program may entail greater implementation costs or result in lower cost savings than anticipated;
|
● |
the ability of our insurance to cover fully our potential exposures; and
|
● |
the other factors discussed in our most recent Form 10-K in the section titled "Risk Factors."
|
Item 6.
|
|
|
|
3.1
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Berry Plastics Group, Inc. (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K filed on March 3, 2017).
|
3.2
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Berry Plastics Group, Inc. (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K filed on April 18, 2017).
|
3.3
|
Amended and Restated Bylaws of Berry Plastics Group, Inc., as amended and restated on March 2, 2017. (incorporated by reference to Exhibit 3.2 to the Company's Form 8-K filed on March 3, 2017).
|
10.1
|
Incremental Assumption Agreement, dated as of January 19, 2017, by and among Berry Plastics Group, Inc., Berry Plastics Corporation and certain of its subsidiaries referenced therein, Credit Suisse AG, Cayman Islands Branch, as administrative agent for the lenders under the term loan credit agreement referenced therein, Citibank, N.A., as initial Term I lender and Citibank, N.A., as incremental term J lender (incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q filed on February 3, 2017).
|
10.2
|
Amendment No. 7 to the Amended and Restated Credit Agreement, dated as of March 24, 2017, by and among Berry Plastics Group, Inc., Berry Plastics Corporation, certain domestic subsidiaries party thereto, Bank of America, N.A., as collateral agent and administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed on March 27, 2017).
|
10.3
|
Employment Agreement of Thomas E. Salmon (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on February 6, 2017).
|
10.4
|
Offer Letter of Jonathan D. Rich (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed on February 6, 2017).
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer.*
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.*
|
32.1
|
Section 1350 Certification of the Chief Executive Officer.*
|
32.2
|
Section 1350 Certification of the Chief Financial Officer.*
|
101.
|
Interactive Data Files.
|
*
|
Filed herewith.
|
|
Berry Global Group, Inc.
|
|
|
|
|
|
|
May 3, 2017
|
By:
|
/s/ Mark W. Miles
|
|
|
|
Mark W. Miles
|
|
|
|
Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Performance Food Group Company | PFGC |
Sysco Corporation | SYY |
Yum! Brands, Inc. | YUM |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|