These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2014 |
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to |
|
Delaware
|
31-1429215
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
7500 Dallas Parkway, Suite 700
|
|
|
Plano, Texas
|
75024
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
New York Stock Exchange
|
|
Item No.
|
Form 10-K
Report Page |
|||
|
1
|
||||
|
PART I
|
||||
|
1.
|
2
|
|||
|
1A.
|
10
|
|||
|
1B.
|
18
|
|||
|
2.
|
18
|
|||
|
3.
|
18
|
|||
|
4.
|
18
|
|||
|
PART II
|
||||
|
5.
|
19
|
|||
|
6.
|
22
|
|||
|
7.
|
24
|
|||
|
7A.
|
39
|
|||
|
8.
|
39
|
|||
|
9.
|
39
|
|||
|
9A.
|
40
|
|||
|
9B.
|
40
|
|||
|
PART III
|
||||
|
10.
|
41
|
|||
|
11.
|
41
|
|||
|
12.
|
41
|
|||
|
13.
|
41
|
|||
|
14.
|
41
|
|||
|
PART IV
|
||||
|
15.
|
42
|
|||
| • | Capitalize on our Leadership in Highly Targeted and Data-Driven Consumer Marketing. As consumer-based businesses shift their marketing spend to data-driven marketing strategies, we believe we are well-positioned to acquire new clients and sell additional services to existing clients based on our extensive experience in capturing and analyzing our clients' customer transaction data to develop targeted marketing programs. We believe our comprehensive portfolio of high-quality targeted marketing and loyalty solutions provides a competitive advantage over other marketing services firms with more limited service offerings. We seek to extend our leadership position by continuing to improve the breadth and quality of our products and services. We intend to enhance our leadership position in loyalty and marketing solutions by expanding the scope of the Canadian AIR MILES ® Reward Program, by continuing to develop stand-alone loyalty programs such as the Hilton HHonors ® and Citi Thank You ® programs and short-term loyalty programs, and by increasing our penetration in the retail sector with our integrated marketing and credit services offering. |
| • | Sell More Fully Integrated End-to-End Marketing Solutions. In our Epsilon ® segment, we have assembled what we believe is the industry's most comprehensive suite of targeted and data-driven marketing services, including marketing strategy consulting, data services, database development and management, marketing analytics, creative design and delivery services such as video, mobile and permission-based email communications. We offer an end-to-end solution to clients, providing a significant opportunity to expand our relationships with existing clients, the majority of whom do not currently purchase our full suite of services. In addition, we further intend to integrate our product and service offerings so that we can provide clients with a comprehensive portfolio of targeted marketing solutions, including coalition and individual loyalty programs, private label and co-brand retail credit card programs and other data-driven marketing solutions. By selling integrated solutions across our entire client base, we have a significant opportunity to maximize the value of our long-standing client relationships. |
| • | Continue to Expand our Global Footprint. Global reach is increasingly important as our clients grow into new markets, and we are well positioned to cost-effectively increase our global presence. We believe continued international expansion will provide us with strong revenue growth opportunities. On January 2, 2014, we acquired a 60% ownership interest in BrandLoyalty Group B.V., or BrandLoyalty, a Netherlands-based data-driven loyalty marketer, which designs, organizes, implements and evaluates innovative and tailor-made loyalty programs for grocers worldwide. BrandLoyalty generates most of its revenues throughout Europe and in key markets in Asia and Latin America. BrandLoyalty is also developing new markets in other regions, including Russia and China. Effective January 1, 2015, we increased our ownership in BrandLoyalty to 70%. Our acquisition of Conversant Inc., in December 2014, also expands our operations in Europe and Asia. We own approximately 37% of CBSM-Companhia Brasileira De Servicos De Marketing, the operator of the dotz coalition loyalty program in Brazil, or dotz. Dotz currently operates in 12 markets in Brazil, and as of December 31, 2014, dotz had more than 14 million collectors enrolled in the program. These transactions expand our presence across Europe, Asia and Latin America and provide opportunity to leverage our core competencies in these markets as well. |
| • | Optimize our Business Portfolio. We intend to continue to evaluate our products and services given our strategic direction and demand trends. While we are focused on realizing organic revenue growth and margin expansion, we will consider select acquisitions of complementary businesses that would enhance our product portfolio, market positioning or geographic presence. |
|
Segment
|
Products and Services
|
||
|
LoyaltyOne
|
•
|
AIR MILES Reward Program
|
|
|
•
|
Short-term Loyalty Programs
|
||
|
•
|
Loyalty Services
|
||
|
—Loyalty consulting
|
|||
|
—Customer analytics
|
|||
|
—Creative services
|
|||
| —Mobile solutions | |||
|
Epsilon
|
•
|
Marketing Services
|
|
|
—Agency services
|
|||
|
—Database design and management
|
|||
|
—Data services
|
|||
|
—Analytical services
|
|||
|
—Traditional and digital marketing
|
|||
|
Private Label Services and Credit
|
•
|
Receivables Financing
|
|
|
—Underwriting and risk management
|
|||
|
—Receivables funding
|
|||
|
•
|
Processing Services
|
||
|
—New account processing
|
|||
|
—Bill processing
|
|||
|
—Remittance processing
|
|||
|
—Customer care
|
|||
|
•
|
Marketing Services
|
||
| • |
the difficulty and expense that we incur in connection with the acquisition or new business opportunity;
|
| • |
the potential for adverse consequences when conforming the acquired company's accounting policies to ours;
|
| • |
the diversion of management's attention from other business concerns;
|
| • |
the potential loss of customers or key employees of the acquired company;
|
| • |
the impact on our financial condition due to the timing of the acquisition or new business implementation or the failure of the acquired or new business to meet operating expectations; and
|
| • |
the assumption of unknown liabilities of the acquired company.
|
| • | make it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations under any of our debt instruments, including restrictive covenants, could result in an event of default under our credit agreement, the indentures governing our senior notes and the agreements governing our other indebtedness; |
| • | require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing funds available for working capital, capital expenditures, acquisitions and other purposes; |
| • | increase our vulnerability to adverse economic and industry conditions, which could place us at a competitive disadvantage; |
| • | limit our flexibility in planning for, or reacting to, changes in our business and the industries in which we operate; |
| • | limit our ability to borrow additional funds, or to dispose of assets to raise funds, if needed, for working capital, capital expenditures, acquisitions and other corporate purposes; |
| • | reduce or delay investments and capital expenditures; |
| • | cause any refinancing of our indebtedness to be at higher interest rates and require us to comply with more onerous covenants, which could further restrict our business operations; and |
| • | prevent us from raising the funds necessary to repurchase all notes tendered to us upon the occurrence of certain changes of control. |
| • | it engages only in credit card operations; |
| • | it does not accept demand deposits or deposits that the depositor may withdraw by check or similar means for payment to third parties; |
| • | it does not accept any savings or time deposits of less than $100,000, except for deposits pledged as collateral for its extensions of credit; |
| • | it maintains only one office that accepts deposits; and |
| • | it does not engage in the business of making commercial loans (except small business loans). |
| • | it is an institution organized under the laws of a state which, on March 5, 1987, had in effect or had under consideration in such state's legislature a statute which required or would require such institution to obtain insurance under the Federal Deposit Insurance Act; and |
| • | it does not accept demand deposits that the depositor may withdraw by check or similar means for payment to third parties. |
|
Location
|
Segment
|
Approximate
Square Footage
|
Lease Expiration Date
|
||||
|
Plano, Texas
|
Corporate
|
108,269
|
June 29, 2021
|
||||
|
Columbus, Ohio
|
Corporate, Private Label Services and Credit
|
272,602
|
February 28, 2018
|
||||
|
Toronto, Ontario, Canada
|
LoyaltyOne
|
194,018
|
September 30, 2017
|
||||
|
Mississauga, Ontario, Canada
|
LoyaltyOne
|
50,908
|
November 30, 2019
|
||||
|
Den Bosch, Netherlands
|
LoyaltyOne
|
132,482
|
December 31, 2028
|
||||
|
Maasbree, Netherlands
|
LoyaltyOne
|
488,681
|
September 1, 2028
|
||||
|
Wakefield, Massachusetts
|
Epsilon
|
184,411
|
December 31, 2020
|
||||
|
Irving, Texas
|
Epsilon
|
221,898
|
June 30, 2026
|
||||
|
Lewisville, Texas
|
Epsilon
|
10,000
|
January 15, 2017
|
||||
|
Earth City, Missouri
|
Epsilon
|
116,783
|
December 31, 2016
|
||||
|
West Chicago, Illinois
|
Epsilon
|
155,412
|
October 31, 2025
|
||||
|
Columbus, Ohio
|
Private Label Services and Credit
|
103,161
|
January 31, 2019
|
||||
|
Couer D'Alene, Idaho
|
Private Label Services and Credit
|
114,000
|
March 31, 2027
|
||||
|
Westerville, Ohio
|
Private Label Services and Credit
|
100,800
|
July 31, 2024
|
||||
|
Wilmington, Delaware
|
Private Label Services and Credit
|
5,198
|
November 30, 2020
|
||||
|
Salt Lake City, Utah
|
Private Label Services and Credit
|
6,488
|
January 18, 2018
|
| Item 5. | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
|
High
|
Low
|
|||||||
|
Year Ended December 31, 2014
|
||||||||
|
First quarter
|
$
|
300.49
|
$
|
230.53
|
||||
|
Second quarter
|
284.40
|
230.79
|
||||||
|
Third quarter
|
288.67
|
239.83
|
||||||
|
Fourth quarter
|
292.96
|
230.54
|
||||||
|
Year Ended December 31, 2013
|
||||||||
|
First quarter
|
$
|
162.07
|
$
|
146.39
|
||||
|
Second quarter
|
185.32
|
152.80
|
||||||
|
Third quarter
|
220.02
|
171.30
|
||||||
|
Fourth quarter
|
264.31
|
209.71
|
||||||
|
Period
|
Total Number of
Shares Purchased
(1)
|
Average Price Paid
per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
Approximate Dollar
Value of Shares that May Yet Be Purchased Under the Plans or Programs (2) |
|||||||||||||||||
|
(
In millions)
|
|||||||||||||||||||||
|
During 2014:
|
|||||||||||||||||||||
|
October 1-31
|
3,524
|
|
$
|
253.86
|
—
|
|
$
|
182.5
|
|||||||||||||
|
November 1-30
|
2,488
|
283.03
|
—
|
182.5
|
|||||||||||||||||
|
December 1-31
|
250,661
|
278.60
|
248,161
|
113.4
|
|||||||||||||||||
|
Total
|
256,673
|
|
$
|
278.31
|
248,161
|
|
$
|
113.4
|
|||||||||||||
| (1) | During the period represented by the table, 8,512 shares of our common stock were purchased by the administrator of our 401(k) and Retirement Saving Plan for the benefit of the employees who participated in that portion of the plan. |
| (2) | On December 5, 2013, our Board of Directors authorized a stock repurchase program to acquire up to $400.0 million of our outstanding common stock from January 1, 2014 through December 31, 2014. O n January 1, 2015, our Board of Directors authorized a stock repurchase program to acquire up to $600.0 million of our outstanding common stock from January 1, 2015 through December 31, 2015, subject to any restrictions pursuant to the terms of our credit agreements, indentures, applicable securities laws or otherwise. |
|
Alliance Data
Systems Corporation |
S&P 500
|
Peer Group
|
||||||||||
|
December 31, 2009
|
$
|
100.00
|
$
|
100.00
|
$
|
100.00
|
||||||
|
December 31, 2010
|
109.97
|
115.06
|
115.21
|
|||||||||
|
December 31, 2011
|
160.77
|
117.49
|
122.31
|
|||||||||
|
December 31, 2012
|
224.12
|
136.30
|
154.64
|
|||||||||
|
December 31, 2013
|
407.08
|
180.44
|
235.73
|
|||||||||
|
December 31, 2014
|
442.87
|
205.14
|
249.06
|
|||||||||
|
Years Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||||
|
Income statement data
|
||||||||||||||||||||
|
Total revenue
|
$
|
5,302,940
|
$
|
4,319,063
|
$
|
3,641,390
|
$
|
3,173,287
|
$
|
2,791,421
|
||||||||||
|
Cost of operations (exclusive of amortization and depreciation disclosed separately below)
(1)
|
3,218,774
|
2,549,159
|
2,106,612
|
1,811,882
|
1,545,380
|
|||||||||||||||
|
Earn-out obligation
|
105,944
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Provision for loan loss
|
425,205
|
345,758
|
285,479
|
300,316
|
387,822
|
|||||||||||||||
|
General and administrative
(1)
|
141,468
|
109,115
|
108,059
|
95,256
|
85,773
|
|||||||||||||||
|
Depreciation and other amortization
|
109,655
|
84,291
|
73,802
|
70,427
|
67,806
|
|||||||||||||||
|
Amortization of purchased intangibles
|
203,427
|
131,828
|
93,074
|
82,726
|
75,420
|
|||||||||||||||
|
Total operating expenses
|
4,204,473
|
3,220,151
|
2,667,026
|
2,360,607
|
2,162,201
|
|||||||||||||||
|
Operating income
|
1,098,467
|
1,098,912
|
974,364
|
812,680
|
629,220
|
|||||||||||||||
|
Interest expense, net
|
260,526
|
305,500
|
291,460
|
298,585
|
318,330
|
|||||||||||||||
|
Income from continuing operations before income taxes
|
837,941
|
793,412
|
682,904
|
514,095
|
310,890
|
|||||||||||||||
|
Provision for income taxes
|
321,801
|
297,242
|
260,648
|
198,809
|
115,252
|
|||||||||||||||
|
Income from continuing operations
|
516,140
|
496,170
|
422,256
|
315,286
|
195,638
|
|||||||||||||||
|
Loss from discontinued operations, net of taxes
|
—
|
—
|
—
|
—
|
(1,901
|
)
|
||||||||||||||
|
Net income
|
$
|
516,140
|
$
|
496,170
|
$
|
422,256
|
$
|
315,286
|
$
|
193,737
|
||||||||||
|
Less: Net income attributable to non-controlling interest
|
9,847
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders
|
$
|
506,293
|
$
|
496,170
|
$
|
422,256
|
$
|
315,286
|
$
|
193,737
|
||||||||||
|
Income from continuing operations attributable to Alliance Data Systems Corporation stockholders per share:
|
||||||||||||||||||||
|
Basic
|
$
|
8.72
|
$
|
10.09
|
$
|
8.44
|
$
|
6.22
|
$
|
3.72
|
||||||||||
|
Diluted
|
$
|
7.87
|
$
|
7.42
|
$
|
6.58
|
$
|
5.45
|
$
|
3.51
|
||||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders per share:
|
||||||||||||||||||||
|
Basic
|
$
|
8.72
|
$
|
10.09
|
$
|
8.44
|
$
|
6.22
|
$
|
3.69
|
||||||||||
|
Diluted
|
$
|
7.87
|
$
|
7.42
|
$
|
6.58
|
$
|
5.45
|
$
|
3.48
|
||||||||||
|
Weighted average shares:
|
||||||||||||||||||||
|
Basic
|
56,378
|
49,190
|
50,008
|
50,687
|
52,534
|
|||||||||||||||
|
Diluted
|
62,445
|
66,866
|
64,143
|
57,804
|
55,710
|
|||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Adjusted EBITDA, net
(2)
|
||||||||||||||||||||
|
Adjusted EBITDA, net
|
$
|
1,425,560
|
$
|
1,249,777
|
$
|
1,073,748
|
$
|
859,530
|
$
|
638,000
|
||||||||||
|
Other financial data
|
||||||||||||||||||||
|
Cash flows from operating activities
|
$
|
1,344,159
|
$
|
1,003,492
|
$
|
1,134,190
|
$
|
1,011,347
|
$
|
902,709
|
||||||||||
|
Cash flows from investing activities
|
$
|
(4,737,121
|
)
|
$
|
(1,619,416
|
)
|
$
|
(2,671,350
|
)
|
$
|
(1,040,710
|
)
|
$
|
(340,784
|
)
|
|||||
|
Cash flows from financing activities
|
$
|
3,516,146
|
$
|
704,152
|
$
|
2,209,019
|
$
|
109,250
|
$
|
(715,675
|
)
|
|||||||||
|
Segment operating data
|
||||||||||||||||||||
|
Private label statements generated
|
212,015
|
192,508
|
166,091
|
142,064
|
142,379
|
|||||||||||||||
|
Credit sales
|
$
|
18,948,167
|
$
|
15,252,299
|
$
|
12,523,632
|
$
|
9,636,053
|
$
|
8,773,436
|
||||||||||
|
Average credit card and loan receivables
|
$
|
8,750,148
|
$
|
7,212,678
|
$
|
5,927,562
|
$
|
4,962,503
|
$
|
5,025,915
|
||||||||||
|
AIR MILES reward miles issued
|
5,500,889
|
5,420,723
|
5,222,887
|
4,940,364
|
4,584,384
|
|||||||||||||||
|
AIR MILES reward miles redeemed
|
4,100,680
|
4,017,494
|
4,040,876
|
3,633,921
|
3,634,821
|
|||||||||||||||
|
As of December 31,
|
|||||||||||||||||||||
|
2014
|
2013
|
2012
|
2010
|
2010
|
|||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||
|
Balance sheet data
|
|||||||||||||||||||||
|
Credit card and loan receivables, net
|
$
|
10,673,709
|
$
|
8,069,713
|
$
|
6,697,674
|
$
|
5,197,690
|
$
|
4,838,354
|
|||||||||||
|
Redemption settlement assets, restricted
|
520,340
|
510,349
|
492,690
|
515,838
|
472,428
|
||||||||||||||||
|
Total assets
|
20,263,977
|
13,244,257
|
12,000,139
|
8,980,249
|
8,272,152
|
||||||||||||||||
|
Deferred revenue
|
1,013,177
|
1,137,186
|
1,249,061
|
1,226,436
|
1,221,242
|
||||||||||||||||
|
Deposits
|
4,773,541
|
2,816,361
|
2,228,411
|
1,353,775
|
859,100
|
||||||||||||||||
|
Non-recourse borrowings of consolidated securitization entities
|
5,191,916
|
4,591,916
|
4,130,970
|
3,260,287
|
3,660,142
|
||||||||||||||||
|
Long-term and other debt, including current maturities
|
4,209,246
|
2,800,281
|
2,854,839
|
2,183,474
|
1,869,772
|
||||||||||||||||
|
Total liabilities
|
17,632,031
|
12,388,496
|
11,471,652
|
8,804,283
|
8,249,058
|
||||||||||||||||
|
Redeemable non-controlling interest
|
235,566
|
—
|
—
|
—
|
—
|
||||||||||||||||
|
Total stockholders' equity
|
2,396,380
|
855,761
|
528,487
|
175,966
|
23,094
|
||||||||||||||||
| (1) | Included in cost of operations is stock compensation expense of $50.8 million, $40.3 million, $32.7 million, $25.8 million and $27.6 million for the years ended December 31, 2014, 2013, 2012, 2011, and 2010, respectively. Included in general and administrative is stock compensation expense of $21.7 million, $18.9 million, $17.8 million, $17.7 million and $22.5 million for the years ended December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
| (2) | See "Use of Non-GAAP Financial Measures" set forth in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," for a discussion of our use of adjusted EBITDA, net and a reconciliation to net income, the most directly comparable GAAP financial measure. |
|
Years Ended December 31,
|
|||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||
|
Income from continuing operations
|
$
|
516,140
|
$
|
496,170
|
$
|
422,256
|
$
|
315,286
|
$
|
195,638
|
|||||||||||
|
Stock compensation expense
|
72,462
|
59,183
|
50,497
|
43,486
|
50,094
|
||||||||||||||||
|
Provision for income taxes
|
321,801
|
297,242
|
260,648
|
198,809
|
115,252
|
||||||||||||||||
|
Interest expense, net
|
260,526
|
305,500
|
291,460
|
298,585
|
318,330
|
||||||||||||||||
|
Depreciation and other amortization
|
109,655
|
84,291
|
73,802
|
70,427
|
67,806
|
||||||||||||||||
|
Amortization of purchased intangibles
|
203,427
|
131,828
|
93,074
|
82,726
|
75,420
|
||||||||||||||||
|
Business acquisition costs
(1)
|
7,301
|
—
|
—
|
—
|
—
|
||||||||||||||||
|
Earn-out obligation
(2)
|
105,944
|
—
|
—
|
—
|
—
|
||||||||||||||||
|
Adjusted EBITDA
|
$
|
1,597,256
|
$
|
1,374,214
|
$
|
1,191,737
|
$
|
1,009,319
|
$
|
822,540
|
|||||||||||
|
Less: Securitization funding costs
|
91,103
|
95,326
|
92,808
|
126,711
|
155,084
|
||||||||||||||||
|
Less: Interest expense on deposits
|
37,543
|
29,111
|
25,181
|
23,078
|
29,456
|
||||||||||||||||
|
Less: Adjusted EBITDA attributable to non-controlling interest
|
43,050
|
—
|
—
|
—
|
—
|
||||||||||||||||
|
Adjusted EBITDA, net
|
$
|
1,425,560
|
$
|
1,249,777
|
$
|
1,073,748
|
$
|
859,530
|
$
|
638,000
|
|||||||||||
| (1) | Represents expenditures directly associated with the acquisition of Conversant. |
| (2) | Represents additional contingent consideration as a result of the earn-out obligation associated with the acquisition of our 60 percent ownership interest in BrandLoyalty. |
|
Year Ended December 31,
|
% Change
|
|||||||||||||||||||
|
2014
|
2013
|
2012
|
2014
to 2013
|
2013
to 2012
|
||||||||||||||||
|
Revenues
|
(in thousands, except percentages)
|
|||||||||||||||||||
|
Transaction
|
$
|
337,391
|
$
|
329,027
|
$
|
300,801
|
2.5
|
%
|
9.4
|
%
|
||||||||||
|
Redemption
|
1,053,248
|
587,187
|
635,536
|
79.4
|
(7.6
|
)
|
||||||||||||||
|
Finance charges, net
|
2,303,698
|
1,956,654
|
1,643,405
|
17.7
|
19.1
|
|||||||||||||||
|
Database marketing fees and direct marketing services
|
1,438,688
|
1,289,356
|
931,533
|
11.6
|
38.4
|
|||||||||||||||
|
Other revenue
|
169,915
|
156,839
|
130,115
|
8.3
|
20.5
|
|||||||||||||||
|
Total revenue
|
5,302,940
|
4,319,063
|
3,641,390
|
22.8
|
18.6
|
|||||||||||||||
|
Operating expenses
|
||||||||||||||||||||
|
Cost of operations (exclusive of depreciation and amortization disclosed separately below)
|
3,218,774
|
2,549,159
|
2,106,612
|
26.3
|
21.0
|
|||||||||||||||
|
Earn-out obligation
|
105,944
|
—
|
—
|
100.0
|
—
|
|||||||||||||||
|
Provision for loan loss
|
425,205
|
345,758
|
285,479
|
23.0
|
21.1
|
|||||||||||||||
|
General and administrative
|
141,468
|
109,115
|
108,059
|
29.7
|
1.0
|
|||||||||||||||
|
Depreciation and other amortization
|
109,655
|
84,291
|
73,802
|
30.1
|
14.2
|
|||||||||||||||
|
Amortization of purchased intangibles
|
203,427
|
131,828
|
93,074
|
54.3
|
41.6
|
|||||||||||||||
|
Total operating expenses
|
4,204,473
|
3,220,151
|
2,667,026
|
30.6
|
20.7
|
|||||||||||||||
|
Operating income
|
1,098,467
|
1,098,912
|
974,364
|
—
|
12.8
|
|||||||||||||||
|
Interest expense
|
||||||||||||||||||||
|
Securitization funding costs
|
91,103
|
95,326
|
92,808
|
(4.4
|
)
|
2.7
|
||||||||||||||
|
Interest expense on deposits
|
37,543
|
29,111
|
25,181
|
29.0
|
15.6
|
|||||||||||||||
|
Interest expense on long-term and other debt, net
|
131,880
|
181,063
|
173,471
|
(27.2
|
)
|
4.4
|
||||||||||||||
|
Total interest expense, net
|
260,526
|
305,500
|
291,460
|
(14.7
|
)
|
4.8
|
||||||||||||||
|
Income before income tax
|
837,941
|
793,412
|
682,904
|
5.6
|
16.2
|
|||||||||||||||
|
Provision for income taxes
|
321,801
|
297,242
|
260,648
|
8.3
|
14.0
|
|||||||||||||||
|
Net income
|
$
|
516,140
|
$
|
496,170
|
$
|
422,256
|
4.0
|
%
|
17.5
|
%
|
||||||||||
|
Key Operating Metrics:
|
||||||||||||||||||||
|
Private label statements generated
|
212,015
|
192,508
|
166,091
|
10.1
|
%
|
15.9
|
%
|
|||||||||||||
|
Credit sales
|
$
|
18,948,167
|
$
|
15,252,299
|
$
|
12,523,632
|
24.2
|
%
|
21.8
|
%
|
||||||||||
|
Average credit card and loan receivables
|
$
|
8,750,148
|
$
|
7,212,678
|
$
|
5,927,562
|
21.3
|
%
|
21.7
|
%
|
||||||||||
|
AIR MILES reward miles issued
|
5,500,889
|
5,420,723
|
5,222,887
|
1.5
|
%
|
3.8
|
%
|
|||||||||||||
|
AIR MILES reward miles redeemed
|
4,100,680
|
4,017,494
|
4,040,876
|
2.1
|
%
|
(0.6
|
)%
|
|||||||||||||
| • | Transaction . Revenue increased $8.4 million, or 2.5%, to $337.4 million for the year ended December 31, 2014 . Other servicing fees charged to our credit cardholders increased $26.7 million due to increased volumes. This increase was offset by a decline of $12.3 million in merchant fees, which are transaction fees charged to the retailer, due to increased royalty payments associated with new clients and the increase in associated credit sales. AIR MILES reward miles issuance fees, for which we provide marketing and administrative services, also decreased $7.6 million due to the impact of an unfavorable Canadian exchange rate. |
| • | Redemption . Revenue increased $466.1 million, or 79.4%, to $1.1 billion for the year ended December 31, 2014 due to the BrandLoyalty acquisition, which added $538.9 million. These increases were offset by an unfavorable Canadian exchange rate, which negatively impacted redemption revenue by $36.6 million, and the change in estimate of our breakage rate in prior years. |
| • | Finance charges, net . Revenue increased $347.0 million, or 17.7%, to $2.3 billion for the year ended December 31, 2014 due to a 21.3% increase in average credit card and loan receivables, which increased revenue $417.0 million through a combination of recent credit card portfolio acquisitions and strong credit cardholder spending. This increase was offset in part by an 80 basis point decline in yield due to the onboarding of new programs, which decreased revenue $70.0 million. |
| • | Database marketing fees and direct marketing . Revenue increased $149.3 million, or 11.6%, to $1.4 billion for the year ended December 31, 2014. Revenue was driven by the acquisition of Conversant and by marketing technology revenue, which increased $35.7 million as a result of both database builds completed for new clients being placed in production, and an expansion of services provided to existing clients. Agency revenue increased $43.1 million due to demand in the automotive vertical. Marketing analytic services provided by LoyaltyOne also increased $25.1 million due to new client signings. |
| • | Other revenue . Revenue increased $13.1 million, or 8.3%, to $169.9 million for the year ended December 31, 2014 due to the BrandLoyalty acquisition, which added $6.8 million, and additional consulting services provided by Epsilon. |
| • | Within the LoyaltyOne segment, cost of operations increased $396.1 million due to the BrandLoyalty acquisition, which added $438.2 million. This increase was offset by a decrease in operating expenses in our Canadian operations of $42.0 million due to the decline in the Canadian exchange rate. |
| • | Within the Epsilon segment, cost of operations increased $129.6 million due to the Conversant acquisition, an increase in payroll and benefits expense of $52.9 million associated with an increase in the number of associates to support growth, including the onboarding of new clients, and an increase of $44.4 million in direct processing expenses, associated with the increase in revenue. |
| • | Within the Private Label Services and Credit segment, cost of operations increased by $150.3 million. Payroll and benefits expense increased $76.3 million associated with an increase in the number of associates to support growth, and marketing expenses increased $23.4 million due to the increase in credit sales. Other operating expenses increased by $50.6 million, as credit card processing expenses were higher due to an increase in the number of statements generated, and data processing costs increased due to growth in volumes. |
| • | Securitization funding costs . Securitization funding costs decreased $4.2 million as de creases with lower average interest rates being partially offset by higher average borrowings. |
| • | Interest expense on deposits . Interest on deposits increased $8.4 million as increases with higher average borrowings being offset in part by lower average interest rates. |
| • | Interest expense on long-term and other debt, net . Interest expense on long-term and other debt, net decreased $49.2 million due to a $71.5 million decrease associated with the maturity of the convertible senior notes in August 2013 and May 2014. This decrease was offset by increases of $13.6 million related to the $600.0 million senior notes issued in July 2014, $6.9 million related to additional borrowings on our credit agreement and $7.2 million related to assumed debt from the BrandLoyalty acquisition. |
| • | Transaction . Revenue increased $28.2 million, or 9.4%, to $329.0 million for the year ended December 31, 2013. AIR MILES reward miles issuance fees, for which we provide marketing and administrative services, increased $40.0 million due to $33.5 million of revenue recognized associated with the AIR MILES brand element, as well as increases in the number of AIR MILES reward miles issued in previous quarters. Other servicing fees charged to our credit cardholders increased $30.0 million, offset by a decrease of $41.7 million in merchant fees, which are transaction fees charged to the retailer, due to increased royalty payments associated with the signing of new clients. |
| • | Redemption . Revenue decreased $48.3 million, or 7.6%, to $587.2 million for the year ended December 31, 2013 due to the impact of the change in estimate of our breakage rate in December 2012, a slight decrease in AIR MILES reward miles redeemed, and an unfavorable exchange rate. The decline in the Canadian dollar impacted redemption revenue by $17.1 million. |
| • | Finance charges, net . Revenue increased $313.2 million, or 19.1%, to $2.0 billion for the year ended December 31, 2013. This increase was driven by a 21.7% increase in average credit card and loan receivables, which increased approximately $1.3 billion through a combination of recent credit card portfolio acquisitions and strong credit cardholder spending. This was offset in part by a 60 basis point decline in gross yield primarily due to the onboarding of new credit card portfolios. |
| • | Database marketing fees and direct marketing . Revenue increased $357.8 million, or 38.4%, to $1.3 billion for the year ended December 31, 2013. The increase in revenue was driven by increases within our Epsilon segment, including our acquisition of HMI Holding Corp. and Solution Set Holding Corp, collectively HMI, which added $272.6 million and an increase in agency revenue of $61.2 million due to demand in the telecommunications and automotive verticals. Marketing technology revenue increased $21.7 million due to new database builds that were placed in service during the year ended December 31, 2013, offset by declines in email volume experienced by our digital business. |
| • | Other revenue . Revenue increased $26.7 million, or 20.5%, to $156.8 million for the year ended December 31, 2013 due to additional consulting services provided by Epsilon, particularly in the telecommunications vertical. |
| • | Within the LoyaltyOne segment, cost of operations decreased $20.5 million due to a $20.7 million decrease in fulfillment costs for the AIR MILES Reward Program associated with the decline in AIR MILES reward miles redeemed as well as a reduction in losses associated with international expansion. These decreases were partially offset by increases in payroll and benefits of $1.7 million and marketing expenses of $2.0 million. The impact of the exchange rate reduced cost of operations by $19.0 million and is reflected in the changes described above. |
| • | Within the Epsilon segment, cost of operations increased $320.6 million due to the HMI acquisition, which added $234.6 million, as well as an increase of $68.1 million in cost of operations associated with the increase in agency and consulting revenue. |
| • | Within the Private Label Services and Credit segment, cost of operations increased by $151.6 million. Payroll and benefits increased $72.1 million due to an increase in the number of associates to support growth, and marketing expenses increased $24.0 million due to the increase in credit sales. Other operating expenses increased by $55.5 million, as credit card processing expenses were higher due to an increase in the number of statements generated, and data processing costs increased due to growth in volumes. |
| • | Securitization funding costs . Securitization funding costs increased $2.5 million due to greater average borrowings for the year ended December 31, 2013 as compared to the year ended December 31, 2012. These increases were offset by lower average interest rates. |
| • | Interest expense on deposits . Interest on deposits increased $3.9 million as increases from higher borrowings were offset by lower average interest rates. |
| • | Interest expense on long-term and other debt, net . Interest expense on long-term and other debt, net increased $7.6 million due to an increase of $27.1 million resulting from the issuances of senior notes in 2012 and an increase of $2.3 million related to term debt as increases from higher borrowings were offset by lower average interest rates. These increases were offset in part by the maturity of the 2013 convertible senior notes on August 1, 2013 which resulted in a decrease in interest expense of $23.8 million, including a reduction of the imputed interest, compared to the year ended December 31, 2012. |
|
Year Ended December 31,
|
% Change
|
||||||||||||||||||||
|
|
2014
|
2013
|
2012
|
2014
to 2013
|
2013
to 2012
|
||||||||||||||||
|
Revenue:
|
(in thousands, except percentages)
|
||||||||||||||||||||
|
LoyaltyOne
|
$
|
1,406,877
|
$
|
919,480
|
$
|
919,041
|
53.0
|
%
|
—
|
%
|
|||||||||||
|
Epsilon
|
1,522,423
|
1,380,344
|
996,210
|
10.3
|
38.6
|
||||||||||||||||
|
Private Label Services and Credit
|
2,395,076
|
2,034,724
|
1,732,160
|
17.7
|
17.5
|
||||||||||||||||
|
Corporate/Other
|
556
|
82
|
372
|
nm *
|
nm *
|
||||||||||||||||
|
Eliminations
|
(21,992
|
)
|
(15,567
|
)
|
(6,393
|
)
|
nm *
|
nm *
|
|||||||||||||
|
Total
|
$
|
5,302,940
|
$
|
4,319,063
|
$
|
3,641,390
|
22.8
|
%
|
18.6
|
%
|
|||||||||||
|
Adjusted EBITDA, net
(1)
:
|
|||||||||||||||||||||
|
LoyaltyOne
|
$
|
307,508
|
$
|
258,541
|
$
|
236,094
|
18.9
|
%
|
9.5
|
%
|
|||||||||||
|
Epsilon
|
309,100
|
289,699
|
222,253
|
6.7
|
30.3
|
||||||||||||||||
|
Private Label Services and Credit
|
920,892
|
791,662
|
705,252
|
16.3
|
12.3
|
||||||||||||||||
|
Corporate/Other
|
(111,940
|
)
|
(90,125
|
)
|
(89,851
|
)
|
24.2
|
0.3
|
|||||||||||||
|
Eliminations
|
—
|
—
|
—
|
nm *
|
nm *
|
||||||||||||||||
|
Total
|
$
|
1,425,560
|
$
|
1,249,777
|
$
|
1,073,748
|
14.1
|
%
|
16.4
|
%
|
|||||||||||
| (1) | Adjusted EBITDA, net is equal to net income, plus stock compensation expense, provision for income taxes, interest expense, net, depreciation and amortization, amortization of purchased intangibles, business acquisition costs and the earn-out obligation related to the BrandLoyalty acquisition less securitization funding cost, interest expense on deposits and adjusted EBITDA attributable to the non-controlling interest. For a reconciliation of adjusted EBITDA, net to net income, the most directly comparable GAAP financial measure, see "Use of Non-GAAP Financial Measures" included in this report. |
| * | not meaningful. |
| • | LoyaltyOne . Revenue increased $487.4 million, or 53.0%, to $1.4 billion for year ended Dec ember 31 , 2014, as the BrandLoyalty acquisition contributed $545.8 million to revenue. Excluding the BrandLoyalty acquisition, LoyaltyOne revenue decreased $58.4 million as a result of the decline in the Canadian exchange rate, which negatively impacted revenue by $58.2 million. |
| • | Epsilon . Revenue increased $142.1 million, or 10.3%, to $1.5 billion for the year ended December 31, 2014. Agency revenue increased $46.2 million due to increased demand in the automotive vertical. Additionally, marketing technology revenue increased $43.7 million as a result of both database builds completed for new clients being placed in production, and an expansion of services provided to existing clients . The Conversant acquisition added $45.5 million to revenue. |
| • | Private Label Services and Credit . Revenue increased $360.4 million, or 17.7%, to $2.4 billion for the year ended December 31, 2014 . Finance charges, net increased by $347.0 million, driven by a 21.3% increase in average credit card and loan receivables due to strong cardholder spending and new client signings. Transaction revenue increased $14.3 million due to an increase in other servicing fees of $26.7 million, offset by a decrease in merchant fees of $12.3 million . |
| • | LoyaltyOne . Adjusted EBITDA, net increased $49.0 million, or 18.9%, to $307.5 million for the year ended December 31, 2014. Adjusted EBITDA, net was positively impacted by the BrandLoyalty acquisition, which contributed $64.6 million, while a w eaker Canadian dollar negatively impacted adjusted EBITDA, net by $16.8 million. |
| • | Epsilon . Adjusted EBITDA, net increased $19.4 million, or 6.7%, to $309.1 million for the year ended December 31, 2014 . Adjusted EDITDA, net was positively impacted by increases in revenue as discussed above, but was negatively impacted by expenses incurred with the onboarding of new clients, as well as higher payroll and benefit costs associated with growth. |
| • | Private Label Services and Credit . Adjusted EBITDA, net increased $129.2 million, or 16.3%, to $920.9 million for the year ended December 31, 2014 . Adjusted EBITDA, net was positively impacted by the increase in finance charges, net, but offset in part by both an increase in operating expenses due to increased volumes and an increase in the provision for loan loss due to the increase in credit card and loan receivables. |
| • | Corporate/Other . Adjusted EBITDA, net decreased $21.8 million to a loss of $111.9 million for the year ended December 31, 2014 related to increases in payroll and benefit costs of $21.7 million as a result of higher health care costs and discretionary benefits. |
| • | LoyaltyOne . Revenue increased $0.4 million to $919.5 million for the year ended December 31, 2013. AIR MILES reward miles issuance fees, for which we provide marketing and administrative services, increased $40.0 million due to $33.5 million of revenue recognized associated with the AIR MILES brand element, as well as increases in the number of AIR MILES reward miles issued in previous quarters. Database marketing fees and direct marketing services increased $8.8 million due to an increase in marketing analytic services provided to certain clients. Redemption revenue decreased $48.3 million, or 7.6%, due to the impact of the change in estimate of our breakage rate in December 2012 as well as a slight decline in the number of AIR MILES reward miles redeemed. The changes in revenue described above include the impacts of an unfavorable Canadian foreign currency exchange rate, which decreased revenue by $26.9 million. |
| • | Epsilon . Revenue increased $384.1 million, or 38.6%, to $1.4 billion for the year ended December 31, 2013. The acquisition of HMI contributed $273.6 million to revenue. Agency revenue also increased $82.7 million due to increased demand in the telecommunications and automotive verticals. Additionally, marketing technology revenue increased $30.1 million due to new databases placed in service during the year ended December 31, 2013, offset by declines in email volumes experienced by our digital business. |
| • | Private Label Services and Credit . Revenue increased $302.6 million, or 17.5%, to $2.0 billion for the year ended December 31, 2013 . Finance charges, net increased by $313.2 million, driven by a 21.7% increase in average credit card and loan receivables due to recent credit card portfolio acquisitions and strong credit cardholder spending. Transaction revenue decreased $10.7 million due to a decrease of $41.7 million in merchant fees, offset by an increase in other servicing fees of $30.0 million. |
| • | LoyaltyOne . Adjusted EBITDA, net increased $22.4 million, or 9.5%, to $258.5 million for the year ended December 31, 2013, despite a weaker Canadian dollar which negatively impacted adjusted EBITDA, net by $8.0 million. Adjusted EBITDA, net was positively impacted by a reduction in operating expenses, including a decline in losses associated with international expansion activities. |
| • | Epsilon . Adjusted EBITDA, net increased $67.4 million, or 30.3%, to $289.7 million for the year ended December 31, 2013. Adjusted EDITDA, net was positively impacted by the acquisition of HMI, which added $39.8 million to adjusted EBITDA, net and growth in agency as discussed above, which resulted in an increase in adjusted EBITDA, net of $15.5 million. Additionally, Epsilon benefited from the reorganization of its data survey products in 2012, which had a positive impact to adjusted EBITDA, net of $12.9 million. |
| • | Private Label Services and Credit . Adjusted EBITDA, net increased $86.4 million, or 12.3%, to $791.7 million for the year ended December 31, 2013 . Adjusted EBITDA, net was positively impacted by the increase in finance charges, net, offset in part by both an increase in operating expenses due to increased volumes and an increase in the provision for loan loss due to the increase in credit card and loan receivables. |
| • | Corporate/Other . Adjusted EBITDA, net decreased $0.3 million to a loss of $90.1 million for the year ended December 31, 2013 related to an increase in payroll costs and higher data processing costs. |
|
December 31,
2014 |
% of
Total |
December 31,
2013 |
% of
Total |
|||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||
|
Receivables outstanding - principal
|
$
|
10,762,498
|
100.0
|
%
|
$
|
8,166,961
|
100.0
|
%
|
||||||||
|
Principal receivables balances contractually delinquent:
|
||||||||||||||||
|
31 to 60 days
|
$ |
157,760
|
1.4
|
%
|
$ |
114,430
|
1.4
|
%
|
||||||||
|
61 to 90 days
|
93,175
|
0.9
|
74,700
|
0.9
|
||||||||||||
|
91 or more days
|
182,945
|
1.7
|
150,425
|
1.9
|
||||||||||||
|
Total
|
$
|
433,880
|
4.0
|
%
|
$
|
339,555
|
4.2
|
%
|
||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands, except percentages)
|
||||||||||||
|
Average credit card and loan receivables
|
$
|
8,750,148
|
$
|
7,212,678
|
$
|
5,927,562
|
||||||
|
Net charge-offs of principal receivables
|
370,703
|
335,547
|
282,842
|
|||||||||
|
Net charge-offs as a percentage of average credit card and loan receivables
|
4.2
|
%
|
4.7
|
%
|
4.8
|
%
|
||||||
|
·
|
Redemption settlement assets
. Cash decreased $59.7 million and $54.6 million for the year ended December 31, 2014 and 2013, respectively, due to the increase in funding requirements resulting from changes in our estimate of breakage in each of December 2013 and December 2012.
|
|
·
|
Credit card and loan receivables funding
. Cash decreased $2.3 billion and $1.4 billion for the
years ended December 31
, 2014 and 2013, respectively, due to growth in our credit card
and loan
receivables.
|
|
·
|
Payments for acquired businesses, net of cash acquired.
During the year ended December 31, 2014, we utilized cash of $1.2 billion in acquisitions, consisting of $259.5 million in the acquisition of our 60% ownership interest in BrandLoyalty on January 2, 2014 and $936.3 million in the Conversant acquisition on December 10, 2014.
|
|
·
|
Purchase of credit card portfolios
. During the year ended December 31, 2014, we paid $953.2
million to acquire four credit card portfolios. During the year ended December 31, 2013, we paid $46.7 million to acquire two credit card portfolios.
|
|
·
|
Capital Expenditures
.
Our capital expenditures for the year ended December 31, 2014 were $158.7 million compared to $135.4 million for the comparable period in 2013 due to our overall growth. We anticipate capital expenditures not to exceed approximately 3% of annual revenue for the foreseeable future.
|
|
·
|
Purchases of other investments
. Our purchases of other investments were $125.7 million for the year ended December 31, 2014, as compared to $35.1 million for the year ended December 31, 2013. The increase in purchases of other investments is a result of the purchase of $100.1 million of long-term U.S. Treasury bonds in June 2014.
|
|
2015
|
2016
|
2017
|
2018
|
2019 and Thereafter
|
Total
|
||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||
|
Term notes
|
$
|
693,750
|
$
|
1,050,000
|
$
|
650,000
|
$
|
631,000
|
$
|
802,166
|
$
|
3,826,916
|
|||||||||||||
|
Conduit facilities
(1)
|
440,000
|
1,150,000
|
—
|
—
|
—
|
1,590,000
|
|||||||||||||||||||
|
Total
(2)
|
$
|
1,133,750
|
$
|
2,200,000
|
$
|
650,000
|
$
|
631,000
|
$
|
802,166
|
$
|
5,416,916
|
|||||||||||||
| (1) | Amount represents borrowing capacity, not outstanding borrowings. |
| (2) | Total amounts do not include $1.6 billion of debt issued by the credit card securitization trusts, which was retained by us and has been eliminated in the consolidated financial statements . |
|
2015
|
2016 & 2017
|
2018 & 2019
|
2020 &
Thereafter |
Total
|
|||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||
|
Deposits
(1)
|
$
|
2,682,271
|
$
|
1,387,925
|
$
|
728,040
|
$
|
79,046
|
$
|
4,877,282
|
|||||||||||
|
Non-recourse borrowings of consolidated securitization entities
(1)
|
1,137,041
|
2,793,987
|
1,467,749
|
—
|
5,398,777
|
||||||||||||||||
|
Long-term and other debt
(1)
|
343,129
|
926,088
|
2,445,288
|
1,191,281
|
4,905,786
|
||||||||||||||||
|
Operating leases
|
101,910
|
160,207
|
121,292
|
397,062
|
780,471
|
||||||||||||||||
|
Software licenses
|
4,337
|
—
|
—
|
—
|
4,337
|
||||||||||||||||
|
ASC 740 obligations
(2)
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
|
Purchase obligations
(3)
|
305,998
|
117,023
|
74,856
|
1,829
|
499,706
|
||||||||||||||||
|
Total
|
$
|
4,574,686
|
$
|
5,385,230
|
$
|
4,837,225
|
$
|
1,669,218
|
$
|
16,466,359
|
|||||||||||
| (1) | The deposits, non-recourse borrowings of consolidated securitization entities and long-term and other debt represent our estimated debt service obligations, including both principal and interest. Interest was based on the interest rates in effect as of December 31, 2014, applied to the contractual repayment period. |
| (2) | ASC 740 obligations do not reflect unrecognized tax benefits of $160.1 million, of which the timing remains uncertain. |
| (3) | Purchase obligations are defined as an agreement to purchase goods or services that is enforceable and legally binding and specifying all significant terms, including the following: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and approximate timing of the transaction. The purchase obligation amounts disclosed above represent estimates of the minimum for which we are obligated and the time period in which cash outflows will occur. Purchase orders and authorizations to purchase that involve no firm commitment from either party are excluded from the above table. Purchase obligations include purchase commitments under our AIR MILES Reward Program, minimum payments under support and maintenance contracts and agreements to purchase other goods and services. |
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
| a) | The following documents are filed as part of this report: |
| (1) | Financial Statements |
| (2) | Financial Statement Schedule |
| (3) | The following exhibits are filed as part of this Annual Report on Form 10-K or, where indicated, were previously filed and are hereby incorporated by reference. |
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
#2.1
|
(a)
|
Agreement and Plan of Merger, dated as of September 11, 2014, among Alliance Data Systems Corporation, Conversant, Inc. and Amber Sub LLC.
|
8-K
|
2.1
|
9/11/14
|
|||||
|
3.1
|
(a)
|
Second Amended and Restated Certificate of Incorporation of the Registrant.
|
S-1
|
3.1
|
3/3/00
|
|||||
|
3.2
|
(a)
|
Certificate of Amendment to the Second Amended and Restated Certificate of Incorporation of the Registrant.
|
8-K
|
3.1
|
6/7/13
|
|||||
|
3.3
|
(a)
|
Fourth Amended and Restated Bylaws of the Registrant.
|
8-K
|
3.2
|
6/7/13
|
|||||
|
4
|
(a)
|
Specimen Certificate for shares of Common Stock of the Registrant.
|
10-Q
|
4
|
8/8/03
|
|||||
|
10.1
|
(a)
|
Office Lease between Nodenble Associates, LLC and ADS Alliance Data Systems, Inc., dated as of October 1, 2009.
|
10-K
|
10.1
|
3/1/10
|
|||||
|
10.2
|
(a)
|
Fourth Amendment to Office Lease between FSP One Legacy Circle LLC (as successor-in-interest to Nodenble Associates, LLC) and ADS Alliance Data Systems, Inc. dated as of June 15, 2011.
|
10-K
|
10.2
|
2/27/12
|
|||||
|
*10.3
|
(a)
|
Office Lease, dated as of June 7, 2013 between The Shops at Legacy (North) L.L.C. and ADS Alliance Data Systems, Inc.
|
||||||||
|
10.4
|
(a)
|
Lease Agreement, dated as of May 19, 2010 between Brandywine Operating Partnership, L.P. and ADS Alliance Data Systems, Inc.
|
10-Q
|
10.13
|
8/9/10
|
|||||
|
10.5
|
(a)
|
Office Lease between Office City, Inc. and World Financial Network National Bank, dated December 24, 1986, and amended January 19, 1987, May 11, 1988, August 4, 1989 and August 18, 1999.
|
S-1
|
10.17
|
1/13/00
|
|||||
|
10.6
|
(a)
|
Fifth Amendment to Office Lease between Office City, Inc. and World Financial Network National Bank, dated March 29, 2004.
|
10-K
|
10.6
|
2/28/08
|
|||||
|
10.7
|
(a)
|
Lease Modification Agreement between Office City, Inc. and Comenity Servicing LLC, successor in interest to World Financial Network National Bank, dated October 17, 2013.
|
10-K
|
10.6
|
2/28/14
|
|||||
|
10.8
|
(a)
|
Lease Agreement by and between Continental Acquisitions, Inc. and World Financial Network National Bank, dated July 2, 1990, and amended September 11, 1990, November 16, 1990 and February 18, 1991.
|
S-1
|
10.18
|
1/13/00
|
|||||
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form | Exhibit | Filing Date | |||||
|
10.9
|
(a)
|
Fourth Amendment to Lease Agreement by and between Continental Acquisitions, Inc. and World Financial Network National Bank, dated June 1, 2000.
|
10-Q
|
10.1
|
5/14/03
|
|||||
|
10.10
|
(a)
|
Fifth Amendment to Lease Agreement by and between Continental Acquisitions, Inc. and World Financial Network National Bank, dated June 30, 2001.
|
10-K
|
10.10
|
3/3/06
|
|||||
|
10.11
|
(a)
|
Sixth Amendment to Lease Agreement by and between Continental Acquisitions, Inc. and World Financial Network National Bank, dated January 27, 2006.
|
10-K
|
10.10
|
2/28/08
|
|||||
|
10.12
|
(a)
|
Letter Agreement by and between Continental Realty, Ltd. and ADS Alliance Data Systems, Inc., dated as of October 29, 2009.
|
10-K
|
10.10
|
3/1/10
|
|||||
|
10.13
|
(a)
|
Seventh Amendment to Lease Agreement by and among JEL/220 W. Schrock, LLC, FEK/220 W. Schrock, LLC, CP/220 W. Schrock, LLC, NRI 220 Schrock, LLC, ADS Alliance Data Systems, Inc. and Alliance Data Systems Corporation, dated as of January 14, 2010.
|
10-K
|
10.10
|
2/28/11
|
|||||
|
10.14
|
(a)
|
Eighth Amendment to Lease by and between JEL/220 W. Schrock, LLC, FEK/220 W. Schrock, LLC, CP/220 W. Schrock, LLC, NRI 220 Schrock, LLC, Comenity Servicing LLC, successor in interest to ADS Alliance Data Systems, Inc., and Alliance Data Systems Corporation, dated as of December 3, 2013.
|
10-K
|
10.13
|
2/28/14
|
|||||
|
10.15
|
(a)
|
Lease Agreement by and between 601 Edgewater LLC and Epsilon Data Management, Inc., dated July 30, 2002.
|
10-K
|
10.17
|
3/4/05
|
|||||
|
10.16
|
(a)
|
First Amendment to Lease Agreement by and between 601 Edgewater LLC and Epsilon Data Management, Inc., dated August 29, 2007.
|
10-K
|
10.13
|
2/28/08
|
|||||
|
10.17
|
(a)
|
Second Amendment to Lease Agreement by and between 601 Edgewater LLC and Epsilon Data Management, LLC, dated October 3, 2008.
|
10-K
|
10.13
|
3/2/09
|
|||||
|
10.18
|
(a)
|
Third Amendment to Lease Agreement by and between 601 Edgewater LLC and Epsilon Data Management, LLC, dated November 10, 2009.
|
10-K
|
10.14
|
3/1/10
|
|||||
|
*10.19
|
(a)
|
Lease by and between 601 Edgewater LLC and Epsilon Data Management, LLC, dated August 16, 2011.
|
||||||||
|
10.20
|
(a)
|
Lease Agreement by and between Sterling Direct, Inc. and Sterling Properties, L.L.C., dated September 22, 1997, as subsequently assigned.
|
10-K
|
10.18
|
3/4/05
|
|||||
|
10.21
|
(a)
|
First Amendment to Lease by and between Bekins Properties LLC (as successor in interest to Sterling Properties LLC) and Epsilon Data Management, LLC (as successor in interest to Sterling Direct, Inc.), dated as of September 1, 2011.
|
10-K
|
10.17
|
2/27/12
|
|||||
|
*10.22
|
(a)
|
Second Amendment to Lease by and between RGA Real Estate Holdings, LLC (as successor in interest to Bekins Properties LLC) and Epsilon Data Management, LLC (as successor in interest to Sterling Direct, Inc.), dated as of September 30, 2014.
|
||||||||
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form | Exhibit | Filing Date | |||||
|
10.23
|
(a)
|
Lease between 592423 Ontario Inc. and Loyalty Management Group Canada, Inc., dated November 14, 2005.
|
10-K
|
10.18
|
2/26/07
|
|||||
|
10.24
|
(a)
|
Lease Amending Agreement by and between Dundeal Canada (GP) Inc. (as successor in interest to 592423 Ontario Inc.) and LoyaltyOne, Inc., dated as of May 21, 2009.
|
10-K
|
10.19
|
3/1/10
|
|||||
|
10.25
|
(a)
|
Lease Agreement by and between ADS Place Phase I, LLC and ADS Alliance Data Systems, Inc. dated August 25, 2006.
|
10-K
|
10.20
|
2/26/07
|
|||||
|
10.26
|
(a)
|
Third Lease Amendment by and between ADS Place Phase I, LLC and ADS Alliance Data Systems, Inc. dated as of November 1, 2007.
|
10-K
|
10.21
|
3/1/10
|
|||||
|
10.27
|
(a)
|
Office Lease by and between BRE/COH OH LLC and ADS Alliance Data Systems, Inc. dated as of July 26, 2012, as amended.
|
10-K
|
10.26
|
2/28/14
|
|||||
|
10.28
|
(a)
|
Lease between 2725312 Canada Inc. and Loyalty Management Group Canada Inc. dated as of February 26, 2008, as amended.
|
10-K
|
10.29
|
2/27/12
|
|||||
|
10.29
|
(a)
|
Industrial Building
Lease between Aspen Marketing Services, Inc. (as successor-in-interest to Aspen Marketing, Inc.) and A. & A. Conte Joint Venture Limited Partnership dated June 3, 2003, as amended.
|
10-K
|
10.30
|
2/27/12
|
|||||
|
10.30
|
(a)
|
Fourth Amendment to Industrial Building
Lease between Aspen Marketing Services, LLC (as successor-in-interest to Aspen Marketing Services, Inc.) and A. & A. Conte Joint Venture Limited Partnership dated March 26, 2012.
|
10-K
|
10.26
|
2/28/13
|
|||||
|
10.31
|
(a)
|
Co-Location Agreement between Epsilon Data Management, LLC and Cyrus Networks, LLC d/b/a CyrusOne dated November 15, 2011.
|
10-K
|
10.27
|
2/28/13
|
|||||
|
10.32
|
(a)
|
Lease Agreement between NOP Cottonwood 2795, LLC and ADS Alliance Data Systems, Inc. dated as of September 21, 2010, as amended.
|
10-K
|
10.28
|
2/28/13
|
|||||
|
*10.33
|
(a)
|
Third Amendment to Lease Agreement between NOP Cottonwood 2795, LLC and Comenity Servicing LLC (successor in interest to ADS Alliance Data Systems, Inc.), dated as of March 11, 2014.
|
||||||||
|
*10.34
|
(a)
|
Lease Agreement between Piedmont Operating Partnership, L.P. and Epsilon Data Management, LLC dated as of August 1, 2013.
|
||||||||
|
*10.35
|
(a)
|
Assumption and Assignment Agreement between Coldwater Creek Merchandising & Logistics, Inc., Comenity Servicing LLC and Foothill Shadows, LLC dated as of September 16, 2014, as amended.
|
||||||||
|
*10.36
|
(a)
|
Lease Agreement between C.V. Kingsroad and Brand Loyalty International B.V. dated October 9, 2012, as amended.
|
||||||||
|
*10.37
|
(a)
|
Lease Agreement between Stichting Mathilda and Brand Loyalty Sourcing B.V. dated December 20, 2012.
|
||||||||
|
+10.38
|
(a)
|
Alliance Data Systems Corporation Amended and Restated Executive Deferred Compensation Plan effective January 1, 2008.
|
10-Q
|
10.1
|
5/11/09
|
|||||
|
+10.39
|
(a)
|
Alliance Data Systems Corporation 2003 Long-Term Incentive Plan.
|
S-8
|
4.6
|
6/18/03
|
|||||
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form | Exhibit | Filing Date | |||||
|
+10.40
|
(a)
|
Alliance Data Systems Corporation 2005 Long-Term Incentive Plan.
|
DEF 14A
|
A
|
4/29/05
|
|||||
|
+10.41
|
(a)
|
Amendment Number One to the Alliance Data Systems Corporation 2005 Long Term Incentive Plan, dated as of September 24, 2009.
|
10-Q
|
10.8
|
11/9/09
|
|||||
|
+10.42
|
(a)
|
Alliance Data Systems Corporation 2010 Omnibus Incentive Plan.
|
DEF 14A
|
A
|
4/20/10
|
|||||
|
+10.43
|
(a)
|
Form of Nonqualified Stock Option Agreement for awards under the Alliance Data Systems Corporation 2005 Long Term Incentive Plan.
|
8-K
|
10.4
|
8/4/05
|
|||||
|
+10.44
|
(a)
|
Form of Canadian Nonqualified Stock Option Agreement for awards under the Alliance Data Systems Corporation 2005 Long Term Incentive Plan.
|
10-K
|
10.101
|
2/27/07
|
|||||
|
+10.45
|
(a)
|
Form of Time-Based Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2010 Omnibus Incentive Plan (2013 grant).
|
8-K
|
10.1
|
2/25/13
|
|||||
|
+10.46
|
(a)
|
Form of Performance-Based Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2010 Omnibus Incentive Plan (2013 grant).
|
8-K
|
10.2
|
2/25/13
|
|||||
|
+10.47
|
(a)
|
Form of Time-Based Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2010 Omnibus Incentive Plan.
|
8-K
|
10.1
|
2/20/14
|
|||||
|
+10.48
|
(a)
|
Form of Performance-Based Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2010 Omnibus Incentive Plan (2014 grant).
|
8-K
|
10.2
|
2/20/14
|
|||||
|
+10.49
|
(a)
|
Form of Performance-Based Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2010 Omnibus Incentive Plan (2015 grant).
|
8-K
|
10.2
|
2/19
/15
|
|||||
|
+10.50
|
(a)
|
Form of Non-Employee Director Nonqualified Stock Option Agreement.
|
8-K
|
10.1
|
6/13/05
|
|||||
|
+10.51
|
(a)
|
Form of Non-Employee Director Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2005 Long Term Incentive Plan.
|
10-Q
|
10.10
|
8/8/08
|
|||||
|
+10.52
|
(a)
|
Form of Non-employee Director Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2010 Omnibus Incentive Plan.
|
10-K
|
10.52
|
2/28/13
|
|||||
|
+10.53
|
(a)
|
Alliance Data Systems Corporation Non-Employee Director Deferred Compensation Plan.
|
8-K
|
10.1
|
6/9/06
|
|||||
|
+10.54
|
(a)
|
Form of Alliance Data Systems Associate Confidentiality Agreement.
|
10-K
|
10.24
|
3/12/03
|
|||||
|
+10.55
|
(a)
|
Form of Alliance Data Systems Corporation Indemnification Agreement for Officers and Directors.
|
8-K
|
10.1
|
2/1/05
|
|||||
|
+10.56
|
(a)
|
Alliance Data Systems Corporation Amended and Restated Employee Stock Purchase Plan, effective July 1, 2005.
|
DEF 14A
|
C
|
4/29/05
|
|||||
|
+10.57
|
(a)
|
First Amendment to the Alliance Data Systems Corporation Amended and Restated Employee Stock Purchase Plan, dated as of May 1, 2014.
|
10-Q
|
10.6
|
5/4/14
|
|||||
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form | Exhibit | Filing Date | |||||
|
+10.58
|
(a)
|
LoyaltyOne, Inc. Registered Retirement Savings Plan, as amended.
|
10-Q
|
10.1
|
5/7/10
|
|||||
|
+10.59
|
(a)
|
LoyaltyOne, Inc. Deferred Profit Sharing Plan, as amended.
|
10-Q
|
10.2
|
5/7/10
|
|||||
|
+10.60
|
(a)
|
LoyaltyOne, Inc. Canadian Supplemental Executive Retirement Plan, effective as of January 1, 2009.
|
10-Q
|
10.3
|
5/7/10
|
|||||
|
+10.61
|
(a)
|
Change in Control Agreement, dated as of September 25, 2003, by and between ADS Alliance Data Systems, Inc. and Edward J. Heffernan.
|
S-3
|
10.1
|
10/15/03
|
|||||
|
10.62
|
(a)
|
Amended and Restated License to Use the Air Miles Trade Marks in Canada, dated as of July 24, 1998, by and between Air Miles International Holdings N.V. and Loyalty Management Group Canada Inc. (assigned by Air Miles International Holdings N.V. to Air Miles International Trading B.V. by a novation agreement dated as of July 18, 2001).
|
S-1
|
10.43
|
1/13/00
|
|||||
|
10.63
|
(a)
|
Amended and Restated License to Use and Exploit the Air Miles Scheme in Canada, dated July 24, 1998, by and between Air Miles International Trading B.V. and Loyalty Management Group Canada Inc.
|
S-1
|
10.44
|
1/13/00
|
|||||
|
10.64
|
(b)
(c)
|
Second Amended and Restated Pooling and Servicing Agreement, dated as of January 17, 1996 as amended and restated as of September 17, 1999 and August 1, 2001, by and among WFN Credit Company, LLC, World Financial Network National Bank, and BNY Midwest Trust Company.
|
S-3
|
4.6
|
7/5/01
|
|||||
|
10.65
|
(b)
(c)
|
Omnibus Amendment, dated as of March 31, 2003, among WFN Credit Company, LLC, World Financial Network Credit Card Master Trust, World Financial Network National Bank and BNY Midwest Trust Company.
|
8-K
|
4
|
4/22/03
|
|||||
|
10.66
|
(b)
(c)
(d)
|
Second Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of May 19, 2004, among World Financial Network National Bank, WFN Credit Company, LLC and BNY Midwest Trust Company.
|
8-K
|
4.1
|
8/4/04
|
|||||
|
10.67
|
(b)
(c)
(d)
|
Third Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of March 30, 2005, among World Financial Network National Bank, WFN Credit Company, LLC and BNY Midwest Trust Company.
|
8-K
|
4.1
|
4/4/05
|
|||||
|
10.68
|
(b)
(d)
|
Fourth Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of June 13, 2007, among World Financial Network National Bank, WFN Credit Company, LLC and BNY Midwest Trust Company.
|
8-K
|
4.1
|
6/15/07
|
|||||
|
10.69
|
(b)
(c)
(d)
|
Fifth Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of October 26, 2007, among World Financial Network National Bank, WFN Credit Company, LLC and BNY Midwest Trust Company.
|
8-K
|
4.1
|
10/31/07
|
|||||
|
10.70
|
(b)
(d)
|
Sixth Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of May 27, 2008, among World Financial Network National Bank, WFN Credit Company, LLC, and The Bank of New York Trust Company, N.A.
|
8-K
|
4.1
|
5/29/08
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form | Exhibit | Filing Date | |||||
|
10.71
|
(b)
(d)
|
Seventh Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of June 28, 2010, among World Financial Network National Bank, WFN Credit Company, LLC, and The Bank of New York Mellon Trust Company, N.A.
|
8-K
|
4.2
|
6/30/10
|
|||||
|
10.72
|
(b)
(d)
|
Supplemental Agreement to Second Amended and Restated Pooling and Servicing Agreement, dated as of August 9, 2010, among World Financial Network National Bank, WFN Credit Company, LLC, and The Bank of New York Mellon Trust Company, N.A.
|
8-K
|
4.1
|
8/12/10
|
|||||
|
10.73
|
(b)
(c)
(d)
|
Eighth Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of November 9, 2011, among World Financial Network Bank, WFN Credit Company, LLC, and The Bank of New York Mellon Trust Company, N.A.
|
8-K
|
4.1
|
11/14/11
|
|||||
|
10.74
|
(b)
(c)
|
Transfer and Servicing Agreement, dated as of August 1, 2001, between WFN Credit Company, LLC, World Financial Network National Bank, and World Financial Network Credit Card Master Note Trust.
|
S-3
|
4.3
|
7/5/01
|
|||||
|
10.75
|
(b)
(c)
|
First Amendment to the Transfer and Servicing Agreement, dated as of November 7, 2002, among WFN Credit Company, LLC, World Financial Network National Bank and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.2
|
11/20/02
|
|||||
|
10.76
|
(b)
(c)
(d)
|
Third Amendment to the Transfer and Servicing Agreement, dated as of May 19, 2004, among WFN Credit Company, LLC, World Financial Network National Bank and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.2
|
8/4/04
|
|||||
|
10.77
|
(b)
(c)
(d)
|
Fourth Amendment to the Transfer and Servicing Agreement, dated as of March 30, 2005, among WFN Credit Company, LLC, World Financial Network National Bank and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.2
|
4/4/05
|
|||||
|
10.78
|
(b)
(d)
|
Fifth Amendment to the Transfer and Servicing Agreement, dated as of June 13, 2007, among WFN Credit Company, LLC, World Financial Network National Bank and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.2
|
6/15/07
|
|||||
|
10.79
|
(b)
(c)
(d)
|
Sixth Amendment to the Transfer and Servicing Agreement, dated as of October 26, 2007, among WFN Credit Company, LLC, World Financial Network National Bank and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.2
|
10/31/07
|
|||||
|
10.80
|
(b)
(d)
|
Seventh Amendment to Transfer and Servicing Agreement, dated as of June 28, 2010, among World Financial Network National Bank, WFN Credit Company, LLC, and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.4
|
6/30/10
|
|||||
|
10.81
|
(b)
(d)
|
Supplemental Agreement to Transfer and Servicing Agreement, dated as of August 9, 2010, among World Financial Network National Bank, WFN Credit Company, LLC, and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.3
|
8/12/10
|
|||||
|
10.82
|
(b)
(c)
(d)
|
Eighth Amendment to Transfer and Servicing Agreement, dated as of June 15, 2011, among World Financial Network National Bank, WFN Credit Company, LLC, and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.1
|
6/15/11
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form | Exhibit | Filing Date | |||||
|
10.83
|
(b)
(c)
(d)
|
Ninth Amendment to Transfer and Servicing Agreement, dated as of November 9, 2011, among World Financial Network Bank, WFN Credit Company, LLC, and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.3
|
11/14/11
|
|||||
|
10.84
|
(b)
(c)
|
Receivables Purchase Agreement, dated as of August 1, 2001, between World Financial Network National Bank and WFN Credit Company, LLC.
|
S-3
|
4.8
|
7/5/01
|
|||||
|
10.85
|
(b)
(d)
|
First Amendment to Receivables Purchase Agreement, dated as of June 28, 2010, between World Financial Network National Bank and WFN Credit Company, LLC.
|
8-K
|
4.3
|
6/30/10
|
|||||
|
10.86
|
(b)
(c)
(d)
|
Second Amendment to Receivables Purchase Agreement, dated as of November 9, 2011, between World Financial Network Bank and WFN Credit Company, LLC.
|
8-K
|
4.2
|
11/14/11
|
|||||
|
10.87
|
(b)
(d)
|
Supplemental Agreement to Receivables Purchase Agreement, dated as of August 9, 2010, between World Financial Network National Bank and WFN Credit Company, LLC.
|
8-K
|
4.2
|
8/12/10
|
|||||
|
10.88
|
(b)
(c)
|
Master Indenture, dated as of August 1, 2001, between World Financial Network Credit Card Master Note Trust and BNY Midwest Trust Company.
|
S-3
|
4.1
|
7/5/01
|
|||||
|
10.89
|
(b)
(c)
|
Supplemental Indenture No. 1, dated as of August 13, 2003, between World Financial Network Credit Card Master Note Trust and BNY Midwest Trust Company.
|
8-K
|
4.2
|
8/28/03
|
|||||
|
10.90
|
(b)
(d)
|
Supplemental Indenture No. 2, dated as of June 13, 2007, between World Financial Network Credit Card Master Note Trust and BNY Midwest Trust Company.
|
8-K
|
4.3
|
6/15/07
|
|||||
|
10.91
|
(b)
(d)
|
Supplemental Indenture No. 3, dated as of May 27, 2008, between World Financial Network Credit Card Master Note Trust and The Bank of New York Trust Company, N.A.
|
8-K
|
4.2
|
5/29/08
|
|||||
|
10.92
|
(b)
(d)
|
Supplemental Indenture No. 4, dated as of June 28, 2010, between World Financial Network Credit Card Master Note Trust and The Bank of New York Mellon Trust Company, N.A..
|
8-K
|
4.1
|
6/30/10
|
|||||
|
10.93
|
(b)
(c)
(d)
|
Supplemental Indenture No. 5, dated as of February 20, 2013, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.2
|
2/22/13
|
|||||
|
10.94
|
(b)
(c)
(d)
|
Agreement of Resignation, Appointment and Acceptance, dated as of June 26, 2012, by and among World Financial Network Bank, World Financial Network Credit Card Master Note Trust, The Bank of New York Mellon Trust Company, N.A., and Union Bank, N.A.
|
8-K
|
4.1
|
6/26/12
|
|||||
|
10.95
|
(b)
(c)
(d)
|
Agreement of Resignation, Appointment and Acceptance, dated as of June 26, 2012, by and among WFN Credit Company, LLC, The Bank of New York Mellon Trust Company, N.A., and Union Bank, N.A.
|
8-K
|
4.2
|
6/26/12
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form | Exhibit | Filing Date | |||||
|
10.96
|
(b)
(d)
|
Series 2010-A Indenture Supplement, dated as of July 8, 2010, between World Financial Network Credit Card Master Note Trust and The Bank of New York Mellon Trust Company, N.A.
|
8-K
|
4.1
|
7/14/10
|
|||||
|
10.97
|
(b)
(c)
(d)
|
Series 2011-B Indenture Supplement, dated as of November 9, 2011, between World Financial Network Credit Card Master Note Trust and The Bank of New York Mellon Trust Company, N.A.
|
8-K
|
4.2
|
11/14/11
|
|||||
|
10.98
|
(b)
(c)
(d)
|
Series 2012-A Indenture Supplement, dated as of April 12, 2012, between World Financial Network Credit Card Master Note Trust and The Bank of New York Mellon Trust Company, N.A.
|
8-K
|
4.1
|
4/16/12
|
|||||
|
10.99
|
(b)
(c)
(d)
|
Series 2012-B Indenture Supplement, dated as of July 19, 2012, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.1
|
7/23/12
|
|||||
|
10.100
|
(b)
(c)
(d)
|
Series 2012-C Indenture Supplement, dated as of July 19, 2012, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.2
|
7/23/12
|
|||||
|
10.101
|
(b)
(c)
(d)
|
Series 2012-D Indenture Supplement, dated as of October 5, 2012, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.1
|
10/10/12
|
|||||
|
10.102
|
(b)
(c)
(d)
|
Series 2013-A Indenture Supplement, dated as of February 20, 2013, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.1
|
2/22/13
|
|||||
|
10.103
|
(b)
(c)
(d)
|
Series 2013-B Indenture Supplement, dated as of May 21, 2013, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.1
|
5/24/13
|
|||||
|
10.104
|
(b)
(c)
(d)
|
Series 2014-A Indenture Supplement, dated as of February 19, 2014, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.1
|
2/21/14
|
|||||
|
10.105
|
(b)
(c)
(d)
|
Series 2014-B Indenture Supplement, dated as of July 18, 2014, between World Financial Network Credit Card Master Note Trust and MUFG Union Bank, N.A.
|
8-K
|
4.1
|
7/22/14
|
|||||
|
10.106
|
(b)
(c)
(d)
|
Series 2014-C Indenture Supplement, dated as of November 7, 2014, between World Financial Network Credit Card Master Note Trust and MUFG Union Bank, N.A.
|
8-K
|
4.1
|
11/13/14
|
|||||
|
10.107
|
(b)
(c)
(d)
|
Amended and Restated Service Agreement, dated as of June 28, 2013, between Comenity Servicing LLC and Comenity Bank.
|
8-K
|
99.1
|
7/3/13
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form | Exhibit | Filing Date | |||||
|
10.108
|
(b)
(c)
(d)
|
First Amendment to Amended and Restated Service Agreement, dated as of September 9, 2013, between Comenity Servicing LLC and Comenity Bank.
|
8-K
|
99.1
|
9/11/13
|
|||||
|
10.109
|
(b)
(c)
(d)
|
Second Amendment to Amended and Restated Service Agreement, dated as of March 1, 2014, between Comenity Servicing LLC and Comenity Bank.
|
8-K
|
99.1
|
3/5/14
|
|||||
|
10.110
|
(b)
(c)
(d)
|
Third Amendment to Amended and Restated Service Agreement, dated as of September 1, 2014, between Comenity Servicing LLC and Comenity Bank.
|
8-K
|
99.1
|
9/5/14
|
|||||
|
10.111
|
(a)
|
Receivables Purchase Agreement, dated as of September 28, 2001, between World Financial Network National Bank and WFN Credit Company, LLC.
|
10-Q
|
10.5
|
11/7/08
|
|||||
|
10.112
|
(a)
|
First Amendment to Receivables Purchase Agreement, dated as of June 24, 2008, between World Financial Network National Bank and WFN Credit Company, LLC..
|
10-K
|
10.94
|
3/2/09
|
|||||
|
10.113
|
(a)
|
Second Amendment to Receivables Purchase Agreement, dated as of March 30, 2010, between World Financial Network National Bank and WFN Credit Company, LLC..
|
10-K
|
10.127
|
2/28/11
|
|||||
|
10.114
|
(a)
|
Supplemental Agreement to Receivables Purchase Agreement, dated as of August 9, 2010, between World Financial Network National Bank and WFN Credit Company, LLC.
|
10-K
|
10.128
|
2/28/11
|
|||||
|
10.115
|
(a)
|
Third Amendment to Receivables Purchase Agreement, dated as of September 30, 2011, between World Financial Network Bank and WFN Credit Company, LLC.
|
10-Q
|
10.4
|
11/7/11
|
|||||
|
10.116
|
(a)
|
World Financial Network Credit Card Master Trust III Amended and Restated Pooling and Servicing Agreement, dated as of September 28, 2001, among WFN Credit Company, LLC, World Financial Network National Bank, and The Chase Manhattan Bank, USA, National Association.
|
10-Q
|
10.6
|
11/7/08
|
|||||
|
10.117
|
(a)
|
First Amendment to the Amended and Restated Pooling and Servicing Agreement, dated as of April 7, 2004, among WFN Credit Company, LLC, World Financial Network National Bank, and The Chase Manhattan Bank, USA, National Association.
|
10-Q
|
10.7
|
11/7/08
|
|||||
|
10.118
|
(a)
|
Second Amendment to the Amended and Restated Pooling and Servicing Agreement, dated as of March 23, 2005, among WFN Credit Company, LLC, World Financial Network National Bank, and The Chase Manhattan Bank, USA, National Association.
|
10-Q
|
10.8
|
11/7/08
|
|||||
|
10.119
|
(a)
|
Third Amendment to the Amended and Restated Pooling and Servicing Agreement, dated as of October 26, 2007, among WFN Credit Company, LLC, World Financial Network National Bank, and Union Bank of California, N.A. (successor to JPMorgan Chase Bank, N.A.).
|
10-Q
|
10.9
|
11/7/08
|
|||||
|
10.120
|
(a)
|
Fourth Amendment to Amended and Restated Pooling and Servicing Agreement, dated as of March 30, 2010, among WFN Credit Company, LLC, World Financial Network National Bank, and Union Bank, N.A.
|
10-Q
|
10.9
|
5/7/10
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form | Exhibit | Filing Date | |||||
|
10.121
|
(a)
|
Fifth Amendment to Amended and Restated Pooling and Servicing Agreement, dated as of September 30, 2011, among WFN Credit Company, LLC, World Financial Network Bank, and Union Bank, N.A.
|
10-Q
|
10.3
|
11/7/11
|
|||||
|
10.122
|
(a)
|
Supplemental Agreement to Amended and Restated Pooling and Servicing Agreement, dated as of August 9, 2010, among WFN Credit Company, LLC, World Financial Network National Bank, and Union Bank, N.A.
|
10-K
|
10.134
|
2/28/11
|
|||||
|
10.123
|
(a)
|
Receivables Purchase Agreement, dated as of September 29, 2008, between World Financial Capital Bank and World Financial Capital Credit Company, LLC.
|
10-Q
|
10.3
|
11/7/08
|
|||||
|
10.124
|
(a)
|
Amendment No. 1 to Receivables Purchase Agreement, dated as of June 4, 2010, between World Financial Capital Bank and World Financial Capital Credit Company, LLC.
|
10-Q
|
10.11
|
8/9/10
|
|||||
|
10.125
|
(a)
|
Transfer and Servicing Agreement, dated as of September 29, 2008, among World Financial Capital Credit Company, LLC, World Financial Capital Bank and World Financial Capital Master Note Trust.
|
10-Q
|
10.4
|
11/7/08
|
|||||
|
10.126
|
(a)
|
Amendment No. 1 to Transfer and Servicing Agreement, dated as of June 4, 2010, among World Financial Capital Credit Company, LLC, World Financial Capital Bank and World Financial Capital Master Note Trust.
|
10-Q
|
10.12
|
8/9/10
|
|||||
|
10.127
|
(a)
|
Second Amended and Restated Series 2009-VFC1 Supplement, dated as of September 25, 2013, among WFN Credit Company, LLC, Comenity Bank and Deutsche Bank Trust Company Americas.
|
10-Q
|
10.4
|
11/5/13
|
|||||
|
10.128
|
(a)
|
Third Amended and Restated Series 2009-VFN Indenture Supplement, dated as of May 24, 2013, between World Financial Capital Master Note Trust and Deutsche Bank Trust Company Americas.
|
10-Q
|
10.2
|
8/5/13
|
|||||
|
*10.129
|
(a)
|
Fourth Amended and Restated Series 2009-VFN Indenture Supplement, dated as of February 28, 2014, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
||||||||
|
10.130
|
(a)
|
Amendment and Restatement Agreement, dated as of December 19, 2013, including Amended and Restated Completion Facilities Agreement, as amended, by and among Brand Loyalty Group B.V. and certain subsidiaries parties thereto, as borrowers and guarantors, Coöperatieve Centrale Raiffeisen-Boerenleenbank B.A. (as Coordinator and Documentation Agent), Deutsche Bank Nederland N.V., ING Bank N.V. (as Agent and Security Agent) and NIBC Bank N.V.
|
10-Q
|
10.5
|
5/5/14
|
|||||
|
10.131
|
(a)
|
Credit Agreement, dated as of July 10, 2013, by and among Alliance Data Systems Corporation, as borrower, and certain subsidiaries parties thereto, as guarantors, Wells Fargo Bank, N.A., as Administrative Agent, and various other agents and lenders.
|
8-K
|
10.1
|
7/16/13
|
|||||
|
10.132
|
(a)
|
First Amendment to Credit Agreement, dated as of December 8, 2014, by and among Alliance Data Systems Corporation, as borrower, and certain of its subsidiaries as guarantors, Wells Fargo Bank, N.A., as Administrative Agent and Letter of Credit Issuer, and various other lenders.
|
8-K
|
10.1
|
12/10/14
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form | Exhibit | Filing Date | |||||
|
10.133
|
(a)
|
I
ndenture, dated March 29, 2012, by and among Alliance Data Systems Corporation, as issuer, and certain subsidiaries parties thereto, as guarantors, and Wells Fargo Bank, N.A., as Trustee (including the form of the Company's 6.375% Senior Note due April 1, 2020).
|
8-K
|
4.1
|
4/2/12
|
|||||
|
10.134
|
(a)
|
I
ndenture, dated November 20, 2012, by and among Alliance Data Systems Corporation, as issuer, and certain subsidiaries parties thereto, as guarantors, and Wells Fargo Bank, N.A., as Trustee (including the form of the Company's 5.250% Senior Note due December 1, 2017).
|
8-K
|
4.1
|
11/27/12
|
|||||
|
10.135
|
(a)
|
Indenture, dated July 29, 2014, by and among Alliance Data Systems Corporation, as issuer, and certain subsidiaries parties thereto, as guarantors, and Wells Fargo Bank, N.A., as trustee (including the form of the Company's 5.375% Senior Note due August 1, 2022).
|
8-K
|
4.1
|
7/30/14
|
|||||
|
*12.1
|
(a)
|
Statement re Computation of Ratios
|
||||||||
|
*21
|
(a)
|
Subsidiaries of the Registrant
|
||||||||
|
*23.1
|
(a)
|
Consent of Deloitte & Touche LLP
|
||||||||
|
*31.1
|
(a)
|
Certification of Chief Executive Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
|
||||||||
|
*31.2
|
(a)
|
Certification of Chief Financial Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
|
||||||||
|
*32.1
|
(a)
|
Certification of Chief Executive Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
||||||||
|
*32.2
|
(a)
|
Certification of Chief Financial Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
||||||||
|
*101.INS
|
(a)
|
XBRL Instance Document
|
||||||||
|
*101.SCH
|
(a)
|
XBRL Taxonomy Extension Schema Document
|
||||||||
|
*101.CAL
|
(a)
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||||||||
|
*101.DEF
|
(a)
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||||||||
|
*101.LAB
|
(a)
|
XBRL Taxonomy Extension Label Linkbase Document
|
||||||||
|
*101.PRE
|
(a)
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith
|
|
|
+
|
Management contract, compensatory plan or arrangement
|
|
|
#
|
Schedules to this Exhibit have been omitted in reliance on Item 601(b)(2) of Regulation S-K, Alliance Data will furnish copies of any such schedules to the SEC upon request
|
|
(a)
|
Alliance Data Systems Corporation
|
|
|
(b)
|
WFN Credit Company
|
|
|
(c)
|
World Financial Network Credit Card Master Trust
|
|
|
(d)
|
World Financial Network Credit Card Master Note Trust
|
|
Page
|
||
|
F-2
|
||
|
F-4
|
||
|
F-5
|
||
|
F-6
|
||
|
F-7
|
||
|
F-8
|
||
|
F-9
|
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands, except per share amounts)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
1,077,152
|
$
|
969,822
|
||||
|
Trade receivables, less allowance for doubtful accounts ($3,811 and $2,262 at December 31, 2014 and 2013, respectively)
|
743,294
|
394,822
|
||||||
|
Credit card and loan receivables:
|
||||||||
|
Credit card receivables – restricted for securitization investors
|
8,312,291
|
7,080,014
|
||||||
|
Other credit card and loan receivables
|
2,931,589
|
1,492,868
|
||||||
|
Total credit card and loan receivables
|
11,243,880
|
8,572,882
|
||||||
|
Allowance for loan loss
|
(570,171
|
)
|
(503,169
|
)
|
||||
|
Credit card and loan receivables, net
|
10,673,709
|
8,069,713
|
||||||
|
Credit card and loan receivables held for sale
|
125,060
|
62,082
|
||||||
|
Deferred tax asset, net
|
218,872
|
216,195
|
||||||
|
Other current assets
|
456,349
|
177,859
|
||||||
|
Redemption settlement assets, restricted
|
520,340
|
510,349
|
||||||
|
Total current assets
|
13,814,776
|
10,400,842
|
||||||
|
Property and equipment, net
|
559,628
|
299,188
|
||||||
|
Deferred tax asset, net
|
164
|
2,454
|
||||||
|
Cash collateral, restricted
|
22,511
|
34,124
|
||||||
|
Intangible assets, net
|
1,515,994
|
460,404
|
||||||
|
Goodwill
|
3,865,484
|
1,735,703
|
||||||
|
Other non-current assets
|
485,420
|
311,542
|
||||||
|
Total assets
|
$
|
20,263,977
|
$
|
13,244,257
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Accounts payable
|
$
|
455,656
|
$
|
210,019
|
||||
|
Accrued expenses
|
457,472
|
262,307
|
||||||
|
Contingent consideration
|
326,023
|
—
|
||||||
|
Deposits
|
2,645,995
|
1,544,059
|
||||||
|
Non-recourse borrowings of consolidated securitization entities
|
1,058,750
|
1,025,000
|
||||||
|
Current debt
|
208,164
|
364,489
|
||||||
|
Other current liabilities
|
306,123
|
140,186
|
||||||
|
Deferred revenue
|
846,370
|
966,438
|
||||||
|
Deferred tax liability, net
|
930
|
—
|
||||||
|
Total current liabilities
|
6,305,483
|
4,512,498
|
||||||
|
Deferred revenue
|
166,807
|
170,748
|
||||||
|
Deferred tax liability, net
|
690,175
|
275,757
|
||||||
|
Deposits
|
2,127,546
|
1,272,302
|
||||||
|
Non-recourse borrowings of consolidated securitization entities
|
4,133,166
|
3,566,916
|
||||||
|
Long-term and other debt
|
4,001,082
|
2,435,792
|
||||||
|
Other liabilities
|
207,772
|
154,483
|
||||||
|
Total liabilities
|
17,632,031
|
12,388,496
|
||||||
|
Commitments and contingencies (Note 14)
|
||||||||
|
Redeemable non-controlling interest
|
235,566
|
—
|
||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, $0.01 par value; authorized, 200,000 shares; issued, 111,686 shares and 98,302 shares at December 31, 2014 and 2013, respectively
|
1,117
|
983
|
||||||
|
Additional paid-in capital
|
2,905,563
|
1,512,752
|
||||||
|
Treasury stock, at cost, 47,874 shares and 46,752 shares at December 31, 2014 and 2013, respectively
|
(2,975,795
|
)
|
(2,689,177
|
)
|
||||
|
Retained earnings
|
2,540,948
|
2,049,430
|
||||||
|
Accumulated other comprehensive loss
|
(75,453
|
)
|
(18,227
|
)
|
||||
|
Total stockholders' equity
|
2,396,380
|
855,761
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
20,263,977
|
$
|
13,244,257
|
||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||
|
Revenues
|
||||||||||||
|
Transaction
|
$
|
337,391
|
$
|
329,027
|
$
|
300,801
|
||||||
|
Redemption
|
1,053,248
|
587,187
|
635,536
|
|||||||||
|
Finance charges, net
|
2,303,698
|
1,956,654
|
1,643,405
|
|||||||||
|
Database marketing fees and direct marketing services
|
1,438,688
|
1,289,356
|
931,533
|
|||||||||
|
Other revenue
|
169,915
|
156,839
|
130,115
|
|||||||||
|
Total revenue
|
5,302,940
|
4,319,063
|
3,641,390
|
|||||||||
|
Operating expenses
|
||||||||||||
|
Cost of operations (exclusive of depreciation and amortization disclosed separately below)
|
3,218,774
|
2,549,159
|
2,106,612
|
|||||||||
|
Earn-out obligation
|
105,944
|
—
|
—
|
|||||||||
|
Provision for loan loss
|
425,205
|
345,758
|
285,479
|
|||||||||
|
General and administrative
|
141,468
|
109,115
|
108,059
|
|||||||||
|
Depreciation and other amortization
|
109,655
|
84,291
|
73,802
|
|||||||||
|
Amortization of purchased intangibles
|
203,427
|
131,828
|
93,074
|
|||||||||
|
Total operating expenses
|
4,204,473
|
3,220,151
|
2,667,026
|
|||||||||
|
Operating income
|
1,098,467
|
1,098,912
|
974,364
|
|||||||||
|
Interest expense
|
||||||||||||
|
Securitization funding costs
|
91,103
|
95,326
|
92,808
|
|||||||||
|
Interest expense on deposits
|
37,543
|
29,111
|
25,181
|
|||||||||
|
Interest expense on long-term and other debt, net
|
131,880
|
181,063
|
173,471
|
|||||||||
|
Total interest expense, net
|
260,526
|
305,500
|
291,460
|
|||||||||
|
Income before income tax
|
|
837,941
|
|
793,412
|
|
682,904
|
||||||
|
Provision for income taxes
|
321,801
|
297,242
|
260,648
|
|||||||||
|
Net income
|
$
|
516,140
|
$
|
496,170
|
$
|
422,256
|
||||||
|
Less: Net income attributable to non-controlling interest
|
9,847
|
—
|
—
|
|||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders
|
$
|
506,293
|
$
|
496,170
|
$
|
422,256
|
||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders per share:
|
||||||||||||
|
Basic
|
$
|
8.72
|
$
|
10.09
|
$
|
8.44
|
||||||
|
Diluted
|
$
|
7.87
|
$
|
7.42
|
$
|
6.58
|
||||||
|
Weighted average shares:
|
||||||||||||
|
Basic
|
56,378
|
49,190
|
50,008
|
|||||||||
|
Diluted
|
62,445
|
66,866
|
64,143
|
|||||||||
|
|
||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Net income
|
$
|
516,140
|
$
|
496,170
|
$
|
422,256
|
||||||
|
Other comprehensive income, net of tax
|
||||||||||||
|
Net unrealized (loss) gain on securities available-for-sale, net of tax expense (benefit) of $1,271, $(1,460) and $(377) for the years ended December 31, 2014, 2013 and 2012, respectively
|
(1,535
|
)
|
(6,132
|
)
|
3,368
|
|||||||
|
Net unrealized gain on cash flow hedges, net of tax expense of $952 for the year ended December 31, 2014
|
2,350
|
—
|
—
|
|||||||||
|
Foreign currency translation adjustments
|
(58,041
|
)
|
9,766
|
(2,173
|
)
|
|||||||
|
Other comprehensive (loss) income
|
(57,226
|
)
|
3,634
|
1,195
|
||||||||
|
Total comprehensive income, net of tax
|
$
|
458,914
|
$
|
499,804
|
$
|
423,451
|
||||||
|
Less: Comprehensive income attributable to non-controlling interest
|
11,766
|
—
|
—
|
|||||||||
|
Comprehensive income attributable to Alliance Data Systems Corporation stockholders
|
$
|
470,680
|
$
|
499,804
|
$
|
423,451
|
||||||
|
Common Stock |
Additional
Paid-In Capital |
Treasury
Stock |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Total
Stockholders' Equity |
|||||||||||||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
January 1, 2012
|
94,141
|
$
|
941
|
$
|
1,387,773
|
$
|
(2,320,696
|
)
|
$
|
1,131,004
|
$
|
(23,056
|
)
|
$
|
175,966
|
|||||||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders
|
—
|
—
|
—
|
—
|
422,256
|
—
|
422,256
|
|||||||||||||||||||||
|
Other comprehensive income
|
—
|
—
|
—
|
—
|
—
|
1,195
|
1,195
|
|||||||||||||||||||||
|
Stock-based compensation
|
—
|
—
|
50,497
|
—
|
—
|
—
|
50,497
|
|||||||||||||||||||||
|
Repurchases of common stock
|
—
|
—
|
—
|
(137,396
|
)
|
—
|
—
|
(137,396
|
)
|
|||||||||||||||||||
|
Other
|
822
|
9
|
15,960
|
—
|
—
|
—
|
15,969
|
|||||||||||||||||||||
|
December 31, 2012
|
94,963
|
$
|
950
|
$
|
1,454,230
|
$
|
(2,458,092
|
)
|
$
|
1,553,260
|
$
|
(21,861
|
)
|
$
|
528,487
|
|||||||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders
|
—
|
—
|
—
|
—
|
496,170
|
—
|
496,170
|
|||||||||||||||||||||
|
Other comprehensive income
|
—
|
—
|
—
|
—
|
—
|
3,634
|
3,634
|
|||||||||||||||||||||
|
Stock-based compensation
|
—
|
—
|
59,183
|
—
|
—
|
—
|
59,183
|
|||||||||||||||||||||
|
Repurchases of common stock
|
—
|
—
|
—
|
(231,085
|
)
|
—
|
—
|
(231,085
|
)
|
|||||||||||||||||||
|
Warrant conversions
|
2,783
|
28
|
(37
|
)
|
—
|
—
|
—
|
(9
|
)
|
|||||||||||||||||||
|
Other
|
556
|
5
|
(624
|
)
|
—
|
—
|
—
|
(619
|
)
|
|||||||||||||||||||
|
December 31, 2013
|
98,302
|
$
|
983
|
$
|
1,512,752
|
$
|
(2,689,177
|
)
|
$
|
2,049,430
|
$
|
(18,227
|
)
|
$
|
855,761
|
|||||||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders
|
—
|
—
|
—
|
—
|
506,293
|
—
|
506,293
|
|||||||||||||||||||||
|
Accretion of non-controlling interest
|
—
|
—
|
—
|
—
|
(14,775
|
)
|
—
|
(14,775
|
)
|
|||||||||||||||||||
|
Other comprehensive loss
|
—
|
—
|
—
|
—
|
—
|
(57,226
|
)
|
(57,226
|
)
|
|||||||||||||||||||
|
Stock-based compensation
|
—
|
—
|
72,462
|
—
|
—
|
—
|
72,462
|
|||||||||||||||||||||
|
Repurchases of common stock
|
—
|
—
|
—
|
(286,618
|
)
|
—
|
—
|
(286,618
|
)
|
|||||||||||||||||||
|
Warrant conversions
|
8,289
|
83
|
(1,559
|
)
|
—
|
—
|
—
|
(1,476
|
)
|
|||||||||||||||||||
|
Acquisition of Conversant, Inc.
|
4,608
|
46
|
1,322,695
|
—
|
—
|
—
|
1,322,741
|
|||||||||||||||||||||
|
Other
|
487
|
5
|
(787
|
)
|
—
|
—
|
—
|
(782
|
)
|
|||||||||||||||||||
|
December 31, 2014
|
111,686
|
$
|
1,117
|
$
|
2,905,563
|
$
|
(2,975,795
|
)
|
$
|
2,540,948
|
$
|
(75,453
|
)
|
$
|
2,396,380
|
|||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income
|
$
|
516,140
|
$
|
496,170
|
$
|
422,256
|
||||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||
|
Depreciation and amortization
|
313,082
|
216,119
|
166,876
|
|||||||||
|
Deferred income taxes
|
(13,391
|
)
|
42,913
|
102,266
|
||||||||
|
Provision for loan loss
|
425,205
|
345,758
|
285,479
|
|||||||||
|
Non-cash stock compensation
|
72,462
|
59,183
|
50,497
|
|||||||||
|
Amortization of discount on debt
|
12,709
|
65,677
|
82,452
|
|||||||||
|
Amortization of deferred financing costs
|
24,019
|
25,492
|
24,935
|
|||||||||
|
Earn-out obligation
|
105,944
|
—
|
—
|
|||||||||
|
Change in other operating assets and liabilities, net of acquisitions:
|
||||||||||||
|
Change in deferred revenue
|
(27,782
|
)
|
(30,383
|
)
|
(11,225
|
)
|
||||||
|
Change in trade receivables
|
(156,003
|
)
|
(33,414
|
)
|
(49,219
|
)
|
||||||
|
Change in accounts payable and accrued expenses
|
125,919
|
(28,011
|
)
|
115,114
|
||||||||
|
Change in other assets
|
(128,660
|
)
|
(148,952
|
)
|
(3,184
|
)
|
||||||
|
Change in other liabilities
|
89,915
|
63,914
|
(13,146
|
)
|
||||||||
|
Originations of credit card and loan receivables held for sale
|
(5,271,668
|
)
|
(1,674,713
|
)
|
—
|
|||||||
|
Sales of credit card and loan receivables held for sale
|
5,284,880
|
1,612,631
|
—
|
|||||||||
|
Excess tax benefits from stock-based compensation
|
(34,159
|
)
|
(17,267
|
)
|
(20,199
|
)
|
||||||
|
Other
|
5,547
|
8,375
|
(18,712
|
)
|
||||||||
|
Net cash provided by operating activities
|
1,344,159
|
1,003,492
|
1,134,190
|
|||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Change in redemption settlement assets
|
(59,701
|
)
|
(54,572
|
)
|
37,232
|
|||||||
|
Change in cash collateral, restricted
|
12,658
|
32,405
|
99,035
|
|||||||||
|
Change in restricted cash
|
803
|
39,378
|
(46,837
|
)
|
||||||||
|
Change in credit card and loan receivables
|
(2,260,706
|
)
|
(1,420,931
|
)
|
(1,371,352
|
)
|
||||||
|
Purchase of credit card portfolios
|
(953,171
|
)
|
(46,705
|
)
|
(780,003
|
)
|
||||||
|
Payments for acquired businesses, net of cash
|
(1,195,808
|
)
|
—
|
(463,964
|
)
|
|||||||
|
Capital expenditures
|
(158,694
|
)
|
(135,376
|
)
|
(116,455
|
)
|
||||||
|
Purchases of other investments
|
(125,729
|
)
|
(35,084
|
)
|
(34,069
|
)
|
||||||
|
Maturities/sales of other investments
|
7,227
|
2,852
|
15,651
|
|||||||||
|
Other
|
(4,000
|
)
|
(1,383
|
)
|
(10,588
|
)
|
||||||
|
Net cash used in investing activities
|
(4,737,121
|
)
|
(1,619,416
|
)
|
(2,671,350
|
)
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Borrowings under debt agreements
|
3,431,087
|
1,985,000
|
1,095,148
|
|||||||||
|
Repayments of borrowings
|
(1,835,161
|
)
|
(1,300,241
|
)
|
(506,214
|
)
|
||||||
|
Proceeds from convertible note hedge counterparties
|
1,519,833
|
1,056,307
|
—
|
|||||||||
|
Settlement of convertible note borrowings
|
(1,864,803
|
)
|
(1,861,289
|
)
|
—
|
|||||||
|
Issuances of deposits
|
3,820,867
|
1,989,576
|
1,866,213
|
|||||||||
|
Repayments of deposits
|
(1,863,686
|
)
|
(1,401,625
|
)
|
(991,577
|
)
|
||||||
|
Non-recourse borrowings of consolidated securitization entities
|
2,670,000
|
2,268,285
|
2,543,892
|
|||||||||
|
Repayments/maturities of non-recourse borrowings of consolidated securitization entities
|
(2,070,000
|
)
|
(1,807,339
|
)
|
(1,673,209
|
)
|
||||||
|
Payment of deferred financing costs
|
(55,119
|
)
|
(24,772
|
)
|
(40,267
|
)
|
||||||
|
Excess tax benefits from stock-based compensation
|
34,159
|
17,267
|
20,199
|
|||||||||
|
Proceeds from issuance of common stock
|
17,063
|
14,090
|
20,696
|
|||||||||
|
Purchase of treasury shares
|
(286,618
|
)
|
(231,085
|
)
|
(125,840
|
)
|
||||||
|
Other
|
(1,476
|
)
|
(22
|
)
|
(22
|
)
|
||||||
|
Net cash provided by financing activities
|
3,516,146
|
704,152
|
2,209,019
|
|||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(15,854
|
)
|
(11,758
|
)
|
5,280
|
|||||||
|
Change in cash and cash equivalents
|
107,330
|
76,470
|
677,139
|
|||||||||
|
Cash and cash equivalents at beginning of year
|
969,822
|
893,352
|
216,213
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
1,077,152
|
$
|
969,822
|
$
|
893,352
|
||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||||||
|
Interest paid
|
$
|
221,237
|
$
|
239,203
|
$
|
215,708
|
||||||
|
Income taxes paid, net
|
$
|
255,985
|
$
|
216,530
|
$
|
137,838
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||
|
Numerator
|
||||||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders
|
$
|
506,293
|
$
|
496,170
|
$
|
422,256
|
||||||
|
Less: Accretion of redeemable non-controlling interest
|
|
14,775
|
|
—
|
|
—
|
||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders after accretion of redeemable non-controlling interest
|
$
|
491,518
|
$
|
496,170
|
$
|
422,256
|
||||||
|
Denominator
|
||||||||||||
|
Weighted average shares, basic
|
56,378
|
49,190
|
50,008
|
|||||||||
|
Weighted average effect of dilutive securities:
|
||||||||||||
|
Shares from assumed conversion of convertible senior notes
|
2,112
|
8,516
|
8,645
|
|||||||||
|
Shares from assumed exercise of convertible note warrants
|
3,421
|
8,482
|
4,702
|
|||||||||
|
Net effect of dilutive stock options and unvested restricted stock
|
534
|
678
|
788
|
|||||||||
|
Denominator for diluted calculation
|
62,445
|
66,866
|
64,143
|
|||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders per share:
|
||||||||||||
|
Basic
|
$
|
8.72
|
$
|
10.09
|
$
|
8.44
|
||||||
|
Diluted
|
$
|
7.87
|
$
|
7.42
|
$
|
6.58
|
||||||
|
|
As of January
2
, 2014
|
||||
|
(In thousands)
|
|||||
|
Current assets, net of cash acquired
|
|
$
|
246,769
|
||
|
Deferred tax asset
|
|
3,509
|
|||
|
Property and equipment
|
|
19,719
|
|||
|
Other non-current assets
|
|
3,994
|
|||
|
Intangible assets
|
|
423,832
|
|||
|
Goodwill
|
|
565,015
|
|||
|
Total assets acquired
|
|
1,262,838
|
|||
|
Current liabilities
|
|
146,559
|
|||
|
Current portion of long-term debt
|
|
34,180
|
|||
|
Deferred tax liability
|
105,512
|
||||
|
Long-term debt (net of current portion)
|
126,323
|
||||
|
Other liabilities
|
142
|
||||
|
Total liabilities assumed
|
|
412,716
|
|||
|
Redeemable non-controlling interest
|
|
341,907
|
|||
|
Net assets acquired
|
|
$
|
508,215
|
||
|
|
As of December
10
, 2014
|
|||
|
(In thousands)
|
||||
|
Current assets, net of cash acquired
|
|
$
|
180,030
|
|
|
Deferred tax asset
|
|
11,905
|
||
|
Property and equipment
|
|
25,555
|
||
|
Developed technology
|
|
182,500
|
||
|
Other non-current assets
|
|
1,744
|
||
|
Intangible assets
|
|
755,600
|
||
|
Goodwill
|
|
1,650,299
|
||
|
Total assets acquired
|
|
2,807,633
|
||
|
Current liabilities
|
|
177,585
|
||
|
Deferred tax liability
|
344,081
|
|||
|
Other liabilities
|
26,933
|
|||
|
Total liabilities assumed
|
|
548,599
|
||
|
Net assets acquired
|
|
$
|
2,259,034
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
|
2014
|
2013
|
|||||
|
|
(In thousands)
|
|||||||
|
Total revenue
|
$
|
5,853,501
|
$
|
4,892,184
|
||||
|
Net income
|
$
|
528,870
|
$
|
482,221
|
||||
|
|
As of November
30
, 2012
|
|||
|
(In thousands)
|
||||
|
Current assets, net of cash acquired
|
|
$
|
49,700
|
|
|
Deferred tax assets
|
|
12,050
|
||
|
Property and equipment
|
|
6,907
|
||
|
Other assets
|
|
118
|
||
|
Intangible assets
|
|
194,751
|
||
|
Goodwill
|
|
291,249
|
||
|
Total assets acquired
|
|
554,775
|
||
|
Current liabilities
|
|
33,928
|
||
|
Deferred tax liabilities
|
68,624
|
|||
|
Other liabilities
|
|
420
|
||
|
Total liabilities assumed
|
|
102,972
|
||
|
Net assets acquired
|
|
$
|
451,803
|
|
|
|
December 31,
2014
|
December 31,
2013
|
||||||
|
|
(In thousands)
|
|||||||
|
Principal receivables
|
$
|
10,762,498
|
$
|
8,166,961
|
||||
|
Billed and accrued finance charges
|
422,838
|
343,521
|
||||||
|
Other credit card and loan receivables
|
58,544
|
62,400
|
||||||
|
Total credit card and loan receivables
|
11,243,880
|
8,572,882
|
||||||
|
Less credit card receivables – restricted for securitization investors
|
8,312,291
|
7,080,014
|
||||||
|
Other credit card and loan receivables
|
$
|
2,931,589
|
$
|
1,492,868
|
||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$
|
503,169
|
$
|
481,958
|
$
|
468,321
|
||||||
|
Provision for loan loss
|
425,205
|
345,758
|
285,479
|
|||||||||
|
Change in estimate for uncollectible unpaid interest and fees
|
12,500
|
11,000
|
11,000
|
|||||||||
|
Recoveries
|
178,394
|
112,538
|
97,131
|
|||||||||
|
Principal charge-offs
|
(549,097
|
)
|
(448,085
|
)
|
(379,973
|
)
|
||||||
|
Balance at end of period
|
$
|
570,171
|
$
|
503,169
|
$
|
481,958
|
||||||
|
December 31,
2014 |
% of
Total |
December 31,
2013 |
% of
Total |
|||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||
|
Receivables outstanding - principal
|
$
|
10,762,498
|
100.0
|
%
|
$
|
8,166,961
|
100.0
|
%
|
||||||||
|
Principal receivables balances contractually delinquent:
|
||||||||||||||||
|
31 to 60 days
|
$ |
157,760
|
1.4
|
%
|
$ |
114,430
|
1.4
|
%
|
||||||||
|
61 to 90 days
|
93,175
|
0.9
|
74,700
|
0.9
|
||||||||||||
|
91 or more days
|
182,945
|
1.7
|
150,425
|
1.9
|
||||||||||||
|
Total
|
$
|
433,880
|
4.0
|
%
|
$
|
339,555
|
4.2
|
%
|
||||||||
|
Year Ended December 31, 2014
|
||||||||||||
|
Number of Restructurings
|
Pre-modification Outstanding Balance
|
Post-
modification Outstanding Balance
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Troubled debt restructurings – credit card and loan receivables
|
141,137
|
$ |
142,260
|
$
|
142,141
|
|||||||
|
Year Ended December 31, 2013
|
||||||||||||
|
Number of Restructurings
|
Pre-modification Outstanding Balance
|
Post-
modification Outstanding Balance
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Troubled debt restructurings – credit card and loan receivables
|
147,200
|
$
|
134,892
|
$
|
134,799
|
|||||||
|
Year Ended December 31, 2014
|
||||||||
|
Number of Restructurings
|
Outstanding Balance
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Troubled debt restructurings that subsequently defaulted – credit card and loan receivables
|
60,427
|
$
|
59,862
|
|||||
|
Year Ended December 31, 2013
|
||||||||
|
Number of Restructurings
|
Outstanding Balance
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Troubled debt restructurings that subsequently defaulted – credit card and loan receivables
|
63,590
|
$
|
60,490
|
|||||
|
December 31, 2014
|
||||||||||||||||
|
Age of Accounts Since Origination
|
Number of Active Accounts with Balances
|
Percentage of Active Accounts with Balances
|
Principal Receivables Outstanding
|
Percentage of Principal Receivables Outstanding
|
||||||||||||
|
|
(In thousands, except percentages)
|
|||||||||||||||
|
0-12 Months
|
6,029
|
28.8
|
%
|
$
|
2,710,992
|
25.2
|
%
|
|||||||||
|
13-24 Months
|
3,026
|
14.4
|
1,549,899
|
14.4
|
||||||||||||
|
25-36 Months
|
2,120
|
10.1
|
1,113,755
|
10.3
|
||||||||||||
|
37-48 Months
|
1,548
|
7.4
|
866,645
|
8.1
|
||||||||||||
|
49-60 Months
|
1,158
|
5.5
|
655,351
|
6.1
|
||||||||||||
|
Over 60 Months
|
7,082
|
33.8
|
3,865,856
|
35.9
|
||||||||||||
|
Total
|
20,963
|
100.0
|
%
|
$
|
10,762,498
|
100.0
|
%
|
|||||||||
|
December 31, 2013
|
||||||||||||||||
|
Age of Accounts Since Origination
|
Number of Active Accounts with Balances
|
Percentage of Active Accounts with Balances
|
Principal Receivables Outstanding
|
Percentage of Principal Receivables Outstanding
|
||||||||||||
|
|
(In thousands, except percentages)
|
|||||||||||||||
|
0-12 Months
|
5,048
|
27.2
|
%
|
$
|
1,962,153
|
24.1
|
%
|
|||||||||
|
13-24 Months
|
2,550
|
13.7
|
1,072,648
|
13.1
|
||||||||||||
|
25-36 Months
|
1,799
|
9.7
|
826,911
|
10.1
|
||||||||||||
|
37-48 Months
|
1,318
|
7.1
|
622,766
|
7.6
|
||||||||||||
|
49-60 Months
|
1,104
|
6.0
|
557,407
|
6.8
|
||||||||||||
|
Over 60 Months
|
6,729
|
36.3
|
3,125,076
|
38.3
|
||||||||||||
|
Total
|
18,548
|
100.0
|
%
|
$
|
8,166,961
|
100.0
|
%
|
|||||||||
|
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||
|
Probability of an Account Becoming 90 or More Days Past
Due or Becoming Charged-off (within the next 12 months)
|
Principal Receivables Outstanding
|
Percentage of Principal Receivables Outstanding
|
Principal Receivables Outstanding
|
Percentage of Principal Receivables Outstanding
|
||||||||||||
|
|
(In thousands, except percentages)
|
|||||||||||||||
|
No Score
|
$
|
227,378
|
2.1
|
%
|
$
|
162,366
|
2.0
|
%
|
||||||||
|
27.1% and higher
|
499,989
|
4.6
|
362,366
|
4.4
|
||||||||||||
| 17.1% - 27.0% |
967,035
|
9.0
|
732,425
|
9.0
|
||||||||||||
| 12.6% - 17.0% |
1,129,122
|
10.5
|
858,721
|
10.5
|
||||||||||||
| 3.7% - 12.5% |
4,429,399
|
41.1
|
3,234,547
|
39.6
|
||||||||||||
| 1.9% - 3.6% |
2,254,794
|
21.0
|
1,748,317
|
21.4
|
||||||||||||
|
Lower than 1.9%
|
1,254,781
|
11.7
|
1,068,219
|
13.1
|
||||||||||||
|
Total
|
$
|
10,762,498
|
100.0
|
%
|
$
|
8,166,961
|
100.0
|
%
|
||||||||
|
December 31,
2014 |
December 31,
2013 |
|||||||
|
(In thousands)
|
||||||||
|
Total credit card receivables – restricted for securitization investors
|
$
|
8,312,291
|
$
|
7,080,014
|
||||
|
Principal amount of credit card receivables – restricted for securitization investors, 90 days or more past due
|
$
|
145,768
|
$
|
131,659
|
||||
|
Years Ended December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
2012
|
||||||||
|
(In thousands)
|
||||||||||||
|
Net charge-offs of securitized principal
|
$
|
317,877
|
$
|
311,111
|
$
|
265,305
|
||||||
|
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
Amortized Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair Value
|
Amortized Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair Value
|
||||||||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Restricted cash
|
$
|
22,611
|
$
|
—
|
$
|
—
|
$
|
22,611
|
$
|
25,988
|
$
|
—
|
$
|
—
|
$
|
25,988
|
||||||||||||||||
|
Marketable securities
|
95,669
|
520
|
(1,322
|
)
|
94,867
|
77,351
|
62
|
(4,180
|
)
|
73,233
|
||||||||||||||||||||||
|
U.S. Treasury bonds
|
100,072
|
66
|
(33
|
)
|
100,105
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||
|
Total
|
$
|
218,352
|
$
|
586
|
$
|
(1,355
|
)
|
$
|
217,583
|
$
|
103,339
|
$
|
62
|
$
|
(4,180
|
)
|
$
|
99,221
|
||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 Months or Greater
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses |
Fair Value
|
Unrealized
Losses |
Fair Value
|
Unrealized
Losses |
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Marketable securities
|
$
|
8,757
|
$
|
(27
|
)
|
$
|
48,961
|
$
|
(1,295
|
)
|
$
|
57,718
|
$
|
(1,322
|
)
|
|||||||||
|
U.S. Treasury bonds
|
75,043
|
(33
|
)
|
—
|
—
|
75,043
|
(33
|
)
|
||||||||||||||||
|
Total
|
$
|
83,800
|
$
|
(60
|
)
|
$
|
48,961
|
$
|
(1,295
|
)
|
$
|
132,761
|
$
|
(1,355
|
)
|
|||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 Months or Greater
|
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses |
Fair Value
|
Unrealized
Losses |
Fair Value
|
Unrealized
Losses |
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Marketable securities
|
$
|
39,954
|
$
|
(2,206
|
)
|
$
|
25,785
|
$
|
(1,974
|
)
|
$
|
65,739
|
$
|
(4,180
|
)
|
|||||||||
|
|
Amortized Cost
|
Estimated
Fair Value
|
||||||
|
|
(In thousands)
|
|||||||
|
Due in one year or less
|
$
|
6,599
|
$
|
6,570
|
||||
|
Due after one year through five years
|
100,072
|
100,105
|
||||||
|
Due after five years through ten years
|
4,240
|
4,439
|
||||||
|
Due after ten years
|
84,830
|
83,858
|
||||||
|
Total
|
$
|
195,741
|
$
|
194,972
|
||||
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||||||||||
|
Cost
|
Unrealized
Gains |
Unrealized
Losses |
Fair Value
|
Cost
|
Unrealized
Gains |
Unrealized
Losses |
Fair Value
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
237,127
|
$
|
—
|
$
|
—
|
$
|
237,127
|
$
|
73,984
|
$
|
—
|
$
|
—
|
$
|
73,984
|
||||||||||||||||
|
Corporate bonds
|
280,053
|
3,160
|
—
|
283,213
|
429,592
|
7,083
|
(310
|
)
|
436,365
|
|||||||||||||||||||||||
|
Total
|
$
|
517,180
|
$
|
3,160
|
$
|
—
|
$
|
520,340
|
$
|
503,576
|
$
|
7,083
|
$
|
(310
|
)
|
$
|
510,349
|
|||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 Months or Greater
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses |
Fair Value
|
Unrealized
Losses |
Fair Value
|
Unrealized
Losses |
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Corporate bonds
|
$
|
80,493
|
$
|
(310
|
)
|
$
|
—
|
$
|
—
|
$
|
80,493
|
$
|
(310
|
)
|
||||||||||
|
Amortized Cost
|
Estimated
Fair Value
|
|||||||
|
(In thousands)
|
||||||||
|
Due in one year or less
|
$
|
139,603
|
$
|
140,785
|
||||
|
Due after one year through five years
|
140,450
|
142,428
|
||||||
|
Total
|
$
|
280,053
|
$
|
283,213
|
||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Computer software and development
|
$
|
608,224
|
$
|
373,844
|
||||
|
Furniture and equipment
|
259,129
|
263,373
|
||||||
|
Land, buildings and leasehold improvements
|
104,631
|
106,197
|
||||||
|
Construction in progress
|
44,737
|
49,488
|
||||||
|
Total
|
1,016,721
|
792,902
|
||||||
|
Accumulated depreciation
|
(457,093
|
)
|
(493,714
|
)
|
||||
|
Property and equipment, net
|
$
|
559,628
|
$
|
299,188
|
||||
|
December 31, 2014
|
|||||||||||||||
|
Gross
Assets |
Accumulated
Amortization |
Net
|
Amortization Life and Method
|
||||||||||||
|
(In thousands)
|
|||||||||||||||
|
Finite Lived Assets
|
|||||||||||||||
|
Customer contracts and lists
|
$
|
1,328,056
|
$
|
(295,263
|
)
|
$
|
1,032,793
|
4-12 years—straight line
|
|||||||
|
Premium on purchased credit card portfolios
|
289,173
|
(114,923
|
)
|
174,250
|
3-10 years—straight line, accelerated
|
||||||||||
|
Customer database
|
210,300
|
(126,157
|
)
|
84,143
|
3-10 years—straight line
|
||||||||||
|
Collector database
|
60,238
|
(56,239
|
)
|
3,999
|
30 years—15% declining balance
|
||||||||||
|
Publisher networks
|
140,200
|
(1,662
|
)
|
138,538
|
5-7 years – straight line
|
||||||||||
|
Tradenames
|
86,934
|
(29,408
|
)
|
57,526
|
2-15 years—straight line
|
||||||||||
|
Purchased data lists
|
12,335
|
(6,497
|
)
|
5,838
|
1-5 years—straight line, accelerated
|
||||||||||
|
Favorable lease
|
6,891
|
(767
|
)
|
6,124
|
3-10 years—straight line
|
||||||||||
|
Noncompete agreements
|
1,300
|
(867
|
)
|
433
|
3 years—straight line
|
||||||||||
|
$
|
2,135,427
|
$
|
(631,783
|
)
|
$
|
1,503,644
|
|||||||||
|
Indefinite Lived Assets
|
|||||||||||||||
|
Tradenames
|
12,350
|
—
|
12,350
|
Indefinite life
|
|||||||||||
|
Total intangible assets
|
$
|
2,147,777
|
$
|
(631,783
|
)
|
$
|
1,515,994
|
||||||||
|
December 31, 2013
|
||||||||||||||
|
Gross
Assets |
Accumulated
Amortization |
Net
|
Amortization Life and Method
|
|||||||||||
|
(In thousands)
|
||||||||||||||
|
Finite Lived Assets
|
||||||||||||||
|
Customer contracts and lists
|
$
|
440,200
|
$
|
(187,350
|
) |
$
|
252,850
|
3-12 years—straight line
|
||||||
|
Premium on purchased credit card portfolios
|
216,041
|
(118,006
|
) |
98,035
|
5-10 years—straight line, accelerated
|
|||||||||
|
Customer databases
|
161,700
|
(122,230
|
) |
39,470
|
4-10 years—straight line
|
|||||||||
|
Collector database
|
65,895
|
(60,711
|
) |
5,184
|
30 years—15% declining balance
|
|||||||||
|
Tradenames
|
58,567
|
(15,443
|
) |
43,124
|
4-15 years—straight line
|
|||||||||
|
Purchased data lists
|
17,567
|
(11,959
|
) |
5,608
|
1-5 years—straight line, accelerated
|
|||||||||
|
Favorable lease
|
3,291
|
(375
|
) |
2,916
|
10 years—straight line | |||||||||
|
Noncompete agreements
|
1,300
|
(433
|
) |
867
|
3 years—straight line
|
|||||||||
|
$
|
964,561
|
$
|
(516,507
|
) |
$
|
448,054
|
||||||||
|
Indefinite Lived Assets
|
||||||||||||||
|
Tradenames
|
12,350
|
—
|
12,350
|
Indefinite life
|
||||||||||
|
Total intangible assets
|
$
|
976,911
|
$
|
(516,507
|
) |
$
|
460,404
|
|||||||
|
For Years Ending
December 31, |
||||
|
(In thousands)
|
||||
|
2015
|
$
|
322,682
|
||
|
2016
|
303,984
|
|||
|
2017
|
261,644
|
|||
|
2018
|
200,738
|
|||
|
2019
|
167,545
|
|||
|
2020 & thereafter
|
247,051
|
|||
|
LoyaltyOne
|
Epsilon
|
Private Label
Services and Credit |
Corporate/
Other |
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
December 31, 2012
|
$
|
248,070
|
$
|
1,241,251
|
$
|
261,732
|
$
|
—
|
$
|
1,751,053
|
||||||||||
|
Effects of foreign currency translation
|
(15,621
|
)
|
271
|
—
|
—
|
(15,350
|
)
|
|||||||||||||
|
December 31, 2013
|
232,449
|
1,241,522
|
261,732
|
—
|
1,735,703
|
|||||||||||||||
|
Goodwill acquired during year
|
565,015
|
1,650,299
|
—
|
—
|
2,215,314
|
|||||||||||||||
|
Effects of foreign currency translation
|
(84,007
|
)
|
(1,526
|
)
|
—
|
—
|
(85,533
|
)
|
||||||||||||
|
December 31, 2014
|
$
|
713,457
|
$
|
2,890,295
|
$
|
261,732
|
$
|
—
|
$
|
3,865,484
|
||||||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Accrued payroll and benefits
|
$
|
182,148
|
$
|
137,982
|
||||
|
Accrued taxes
|
34,461
|
18,178
|
||||||
|
Accrued other liabilities
|
240,863
|
106,147
|
||||||
|
Accrued expenses
|
$
|
457,472
|
$
|
262,307
|
||||
|
Description
|
December
31,
2014
|
December
31,
2013
|
Maturity
|
Interest Rate
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||||||
|
Long-term and other debt:
|
|
|
|
|
|||||||||||
|
2013 credit facility
|
|
$
|
—
|
|
$
|
336,000
|
July 2018 or December 2019
|
(1) | |||||||
|
2013 term loan
|
|
2,603,125
|
|
1,234,688
|
July 2018 or December 2019
|
(1) | |||||||||
|
BrandLoyalty credit facility
|
|
108,789
|
|
—
|
December 2015
|
(2) | |||||||||
|
2014 convertible senior notes
|
|
—
|
|
333,082
|
— | — | |||||||||
|
Senior notes due 2017
|
|
397,332
|
|
396,511
|
December 2017
|
5.250% | |||||||||
|
Senior notes due 2020
|
|
500,000
|
|
500,000
|
April 2020
|
6.375% | |||||||||
|
Senior notes due 2022
|
|
600,000
|
|
—
|
August 2022
|
5.375% | |||||||||
|
Total long-term and other debt
|
|
4,209,246
|
|
2,800,281
|
|||||||||||
|
Less: current portion
|
|
(208,164
|
)
|
|
(364,489
|
)
|
|||||||||
|
Long-term portion
|
|
$
|
4,001,082
|
|
$
|
2,435,792
|
|||||||||
|
Deposits:
|
|||||||||||||||
|
Certificates of deposit
|
|
$
|
3,934,906
|
|
$
|
2,486,533
|
Various – January 2015 – November 2021
|
0.30% to 3.25%
|
|||||||
|
Money market deposits
|
|
838,635
|
|
329,828
|
On demand
|
(3) | |||||||||
|
Total deposits
|
4,773,541
|
2,816,361
|
|||||||||||||
|
Less: current portion
|
|
(2,645,995
|
)
|
|
(1,544,059
|
)
|
|||||||||
|
Long-term portion
|
|
$
|
2,127,546
|
|
$
|
1,272,302
|
|||||||||
|
Non-recourse borrowings of consolidated securitization entities:
|
|
|
|||||||||||||
|
Fixed rate asset-backed term note securities
|
|
$
|
3,376,916
|
|
$
|
3,001,916
|
Various - June 2015 – June 2019
|
0.61% to 6.75%
|
|||||||
|
Floating rate asset-backed term note securities
|
|
450,000
|
|
—
|
February 2016
|
(4) | |||||||||
|
Conduit asset-backed securities
|
|
1,365,000
|
|
1,590,000
|
Various - September 2015 – May 2016
|
(5) | |||||||||
|
Total non-recourse borrowings of consolidated securitization entities
|
5,191,916
|
4,591,916
|
|||||||||||||
|
Less: current portion
|
|
(1,058,750
|
)
|
|
(1,025,000
|
)
|
|||||||||
|
Long-term portion
|
|
$
|
4,133,166
|
|
$
|
3,566,916
|
|||||||||
| (1) | The interest rate is based upon the London Interbank Offered Rate ("LIBOR") plus an applicable margin. At December 31, 2014, the weighted average interest rate was 1.91% for the 2013 Term Loan. |
| (2) | The interest rate is based upon the Euro Interbank Offered Rate ("EURIBOR") plus an applicable margin. At December 31, 2014, the weighted average interest rate was 2.83%. |
| (3) | The interest rates are based on the Federal Funds rate. At December 31, 2014, the interest rates ranged from 0.01% to 0.42%. |
| (4) | The interest rate is based upon LIBOR plus an applicable margin. At December 31, 2014, the interest rate was 0.54%. |
| (5) | The interest rate is based upon LIBOR or the asset-backed commercial paper costs of each individual conduit provider plus an applicable margin. At December 31, 2014, the interest rates ranged from 1.05% to 1.71%. |
|
(In millions)
|
||||
|
Carrying amount of equity component
|
$
|
115.9
|
||
|
Principal amount of liability component
|
$
|
345.0
|
||
|
Unamortized discount
|
(11.9
|
)
|
||
|
Net carrying value of liability component
|
$
|
333.1
|
||
|
If-converted value of common stock
|
$
|
1,906.9
|
||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands, except percentages)
|
||||||||||||
|
Interest expense calculated on contractual interest rate
|
$
|
5,630
|
$
|
24,169
|
$
|
30,475
|
||||||
|
Amortization of discount on liability component
|
11,888
|
64,900
|
82,366
|
|||||||||
|
Total interest expense on convertible senior notes
|
$
|
17,518
|
$
|
89,069
|
$
|
112,841
|
||||||
|
Effective interest rate (annualized)
|
14.2
|
%
|
12.4
|
%
|
11.0
|
%
|
||||||
|
Year
|
Long-Term and
Other Debt
|
Non-Recourse Borrowings of Consolidated Securitization Entities
|
Deposits
|
Total
|
|||||||||||||
|
(In thousands)
|
|||||||||||||||||
|
2015
|
$
|
208,164
|
$
|
1,058,750
|
$
|
2,645,995
|
$
|
3,912,909
|
|||||||||
|
2016
|
132,500
|
2,050,000
|
809,293
|
2,991,793
|
|||||||||||||
|
2017
(1)
|
532,500
|
650,000
|
532,168
|
1,714,668
|
|||||||||||||
|
2018
|
184,911
|
631,000
|
386,728
|
1,202,639
|
|||||||||||||
|
2019
|
2,053,839
|
802,166
|
322,236
|
3,178,241
|
|||||||||||||
|
Thereafter
|
1,100,000
|
—
|
77,121
|
1,177,121
|
|||||||||||||
|
Total maturities
|
4,211,914
|
5,191,916
|
4,773,541
|
14,177,371
|
|||||||||||||
|
Unamortized discount
(2)
|
(2,668
|
)
|
—
|
—
|
(2,668
|
)
|
|||||||||||
|
$
|
4,209,246
|
$
|
5,191,916
|
$
|
4,773,541
|
$
|
14,174,703
|
||||||||||
| (1) | Long-Term and Other Debt includes $400.0 million representing the aggregate principal amount of the Senior Notes due 2017. |
| (2) | Unamortized discount represents the unamortized discount, at December 31, 2014, associated with the Senior Notes due 2017. |
|
December 31, 2014
|
||||||||||
| Balance Sheet Location |
Notional Amount
|
Maturity
|
Fair Value
|
|||||||
|
(In thousands)
|
||||||||||
|
Designated as hedging instruments:
|
||||||||||
|
Foreign currency exchange hedges
|
Other current assets
|
$
|
50,908
|
January 2015 to September 2015
|
$
|
3,528
|
||||
|
Not designated as hedging instruments:
|
||||||||||
| Foreign currency exchange hedges |
Other current assets
|
$ | 3,125 | January 2015 to March 2015 | $ | 343 | ||||
|
Foreign currency exchange forward contract
|
Other current liabilities
|
$
|
236,578
|
January 2015
|
$
|
16,990
|
||||
|
Interest rate derivatives
|
Other current liabilities
|
$
|
79,429
|
December 2015 to August 2016
|
$
|
330
|
||||
|
Years Ended December 31,
|
||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||
| Income Statement Location |
Gain (loss) on Derivative Instruments
|
Income Statement Location
|
Gain on Derivative Instruments
|
Income Statement Location
|
Gain on Derivative Instruments
|
|||||||||||
|
(In thousands)
|
||||||||||||||||
|
Interest rate derivatives
|
Interest expense
on long-term and
other debt, net
|
$
|
297
|
Securitization
funding costs
|
$
|
8,511
|
|
Securitization
funding costs
|
$
|
29,592
|
||||||
|
Foreign currency exchange forward contract
|
General and administrative
|
$
|
(16,990
|
)
|
General and administrative
|
$
|
—
|
|
General and administrative
|
$
|
—
|
|||||
|
Foreign currency exchange hedges
|
Cost of operations | $ | 257 | Cost of operations | $ | — | Cost of operations | $ |
—
|
|||||||
|
Deferred Revenue
|
||||||||||||
|
Service
|
Redemption
|
Total
|
||||||||||
|
(In thousands)
|
||||||||||||
|
December 31, 2012
|
$
|
380,013
|
$
|
869,048
|
$
|
1,249,061
|
||||||
|
Cash proceeds
|
203,735
|
528,474
|
732,209
|
|||||||||
|
Revenue recognized
|
(212,301
|
)
|
(550,577
|
)
|
(762,878
|
)
|
||||||
|
Other
|
—
|
276
|
276
|
|||||||||
|
Effects of foreign currency translation
|
(24,816
|
)
|
(56,666
|
)
|
(81,482
|
)
|
||||||
|
December 31, 2013
|
346,631
|
790,555
|
1,137,186
|
|||||||||
|
Cash proceeds
|
219,124
|
437,383
|
656,507
|
|||||||||
|
Revenue recognized
|
(202,828
|
)
|
(481,577
|
)
|
(684,405
|
)
|
||||||
|
Other
|
—
|
85
|
85
|
|||||||||
|
Effects of foreign currency translation
|
(30,559
|
)
|
(65,637
|
)
|
(96,196
|
)
|
||||||
|
December 31, 2014
|
$
|
332,368
|
$
|
680,809
|
$
|
1,013,177
|
||||||
|
Amounts recognized in the consolidated balance sheets:
|
||||||||||||
|
Current liabilities
|
$
|
165,561
|
$
|
680,809
|
$
|
846,370
|
||||||
|
Non-current liabilities
|
$
|
166,807
|
$
|
—
|
$
|
166,807
|
||||||
|
Year
|
Future Minimum Rental Payments
|
|||
|
(In thousands)
|
||||
|
2015
|
$
|
101,910
|
||
|
2016
|
85,425
|
|||
|
2017
|
74,782
|
|||
|
2018
|
62,487
|
|||
|
2019
|
58,805
|
|||
|
Thereafter
|
397,062
|
|||
|
Total
|
$
|
780,471
|
||
|
|
Redeemable
Non-Controlling Interest
|
|||
|
(In thousands)
|
||||
|
Balance at January 2, 2014
|
$
|
341,907
|
||
|
Net income attributable to non-controlling interest
|
9,847
|
|||
|
Other comprehensive income attributable to non-controlling interest
|
1,988
|
|||
|
Adjustment to redemption value
|
14,775
|
|||
|
Foreign currency translation adjustments
|
(39,654
|
)
|
||
|
Reclassification to accrued expenses
|
(93,297
|
)
|
||
|
Balance at December 31, 2014
|
$
|
235,566
|
||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Cost of operations
|
$
|
50,790
|
$
|
40,264
|
$
|
32,654
|
||||||
|
General and administrative
|
21,672
|
18,919
|
17,843
|
|||||||||
|
Total
|
$
|
72,462
|
$
|
59,183
|
$
|
50,497
|
||||||
|
Performance-
Based |
Service-
Based |
Total
|
Weighted
Average Fair Value |
||||||||||||||
|
Balance at January 1, 2012
|
856,572
|
345,189
|
1,201,761
|
$
|
65.39
|
||||||||||||
|
Shares granted
|
527,080
|
127,646
|
654,726
|
110.18
|
|||||||||||||
|
Shares vested
|
(505,335
|
)
|
(130,066
|
)
|
(635,401
|
)
|
59.06
|
||||||||||
|
Shares cancelled
|
(104,476
|
)
|
(27,618
|
)
|
(132,094
|
)
|
86.13
|
||||||||||
|
Balance at December 31, 2012
|
773,841
|
315,151
|
1,088,992
|
$
|
93.33
|
||||||||||||
|
Shares granted
|
409,575
|
92,206
|
501,781
|
155.31
|
|||||||||||||
|
Shares vested
|
(448,868
|
)
|
(122,931
|
)
|
(571,799
|
)
|
88.15
|
||||||||||
|
Shares cancelled
|
(49,544
|
)
|
(14,915
|
)
|
(64,459
|
)
|
115.83
|
||||||||||
|
Balance at December 31, 2013
|
685,004
|
269,511
|
954,515
|
$
|
121.86
|
||||||||||||
|
Shares granted
(1)
|
271,616
|
246,867
|
518,483
|
282.34
|
|||||||||||||
|
Shares vested
|
(405,655
|
)
|
(99,037
|
)
|
(504,692
|
)
|
116.07
|
||||||||||
|
Shares cancelled
|
(32,898
|
)
|
(16,074
|
)
|
(48,972
|
)
|
177.14
|
||||||||||
|
Balance at December 31, 2014
|
518,067
|
401,267
|
919,334
|
$
|
198.85
|
||||||||||||
|
Outstanding and Expected to Vest
|
839,110
|
$
|
194.82
|
||||||||||||||
| (1) | During the year ended December 31, 2014, shares granted for service-based restricted stock awards include 181,487 shares exchanged pursuant to the Conversant acquisition. |
|
Outstanding
|
Exercisable
|
||||||||||||||||
|
Options
|
Weighted
Average Exercise Price |
Options
|
Weighted
Average
Exercise Price
|
||||||||||||||
|
Balance at January 1, 2012
|
740,017
|
$
|
42.87
|
740,017
|
$
|
42.87
|
|||||||||||
|
Granted
|
—
|
—
|
|||||||||||||||
|
Exercised
|
(355,764
|
)
|
42.95
|
||||||||||||||
|
Forfeited
|
—
|
—
|
|||||||||||||||
|
Balance at December 31, 2012
|
384,253
|
$
|
42.80
|
384,253
|
$
|
42.80
|
|||||||||||
|
Granted
|
—
|
—
|
|||||||||||||||
|
Exercised
|
(143,577
|
)
|
36.30
|
||||||||||||||
|
Forfeited
|
(1,000
|
)
|
31.38
|
||||||||||||||
|
Balance at December 31, 2013
|
239,676
|
$
|
46.75
|
239,676
|
$
|
46.75
|
|||||||||||
|
Granted
(1)
|
49,117
|
41.94
|
|||||||||||||||
|
Exercised
|
(117,260
|
)
|
48.68
|
||||||||||||||
|
Forfeited
|
—
|
—
|
|||||||||||||||
|
Balance at December 31, 2014
|
171,533
|
$
|
44.05
|
165,745
|
$
|
44.62
|
|||||||||||
|
Vested and Expected to Vest
|
171,244
|
$
|
44.03
|
||||||||||||||
| (1) | During the year ended December 31, 2014, stock options granted represent those options exchanged pursuant to the Conversant acquisition. |
|
Net Unrealized Gains (Losses) on Securities
|
Unrealized Losses on Cash Flow Hedges
|
Foreign Currency Translation Adjustments
(1)
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||
|
(In thousands
)
|
|||||||||||||||||
|
Balance as of January 1, 2012
|
$
|
6,953
|
$
|
—
|
$
|
(30,009
|
)
|
$
|
(23,056
|
)
|
|||||||
|
Changes in other comprehensive income (loss)
|
3,368
|
—
|
(2,173
|
)
|
1,195
|
||||||||||||
|
Balance at December 31, 2012
|
$
|
10,321
|
$
|
—
|
$
|
(32,182
|
)
|
$
|
(21,861
|
)
|
|||||||
|
Changes in other comprehensive income (loss)
|
(6,132
|
)
|
—
|
9,766
|
3,634
|
||||||||||||
|
Balance at December 31, 2013
|
$
|
4,189
|
$
|
—
|
$
|
(22,416
|
)
|
$
|
(18,227
|
)
|
|||||||
|
Changes in other comprehensive income (loss) before reclassifications
|
(1,535
|
)
|
2,661
|
(58,041
|
)
|
(56,915
|
)
|
||||||||||
|
Amounts reclassified from other comprehensive income (loss)
|
—
|
(311
|
)
|
—
|
(311
|
)
|
|||||||||||
|
Changes in other comprehensive income (loss)
|
(1,535
|
)
|
2,350
|
(58,041
|
)
|
(57,226
|
)
|
||||||||||
|
Balance at December 31, 2014
|
$
|
2,654
|
$
|
2,350
|
$
|
(80,457
|
)
|
$
|
(75,453
|
)
|
|||||||
|
(1)
|
Primarily related to the impact of changes in the Canadian and Euro currency exchange rates.
|
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Components of income before income taxes:
|
||||||||||||
|
Domestic
|
$
|
667,869
|
$
|
547,757
|
$
|
481,243
|
||||||
|
Foreign
|
170,072
|
245,655
|
201,661
|
|||||||||
|
Total
|
$
|
837,941
|
$
|
793,412
|
$
|
682,904
|
||||||
|
Components of income tax expense are as follows:
|
||||||||||||
|
Current
|
||||||||||||
|
Federal
|
$
|
224,604
|
$
|
188,600
|
$
|
143,695
|
||||||
|
State
|
31,049
|
33,595
|
13,991
|
|||||||||
|
Foreign
|
79,539
|
32,134
|
696
|
|||||||||
|
Total current
|
335,192
|
254,329
|
158,382
|
|||||||||
|
Deferred
|
||||||||||||
|
Federal
|
(14,250
|
)
|
1,477
|
28,267
|
||||||||
|
State
|
(18,935
|
)
|
(1,485
|
)
|
6,176
|
|||||||
|
Foreign
|
19,794
|
42,921
|
67,823
|
|||||||||
|
Total deferred
|
(13,391
|
)
|
42,913
|
102,266
|
||||||||
|
Total provision for income taxes
|
$
|
321,801
|
$
|
297,242
|
$
|
260,648
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Expected expense at statutory rate
|
$
|
293,279
|
$
|
277,694
|
$
|
239,016
|
||||||
|
Increase (decrease) in income taxes resulting from:
|
||||||||||||
|
State income taxes, net of federal benefit
|
7,874
|
20,871
|
13,109
|
|||||||||
|
Foreign earnings at other than U.S. rates
|
(8,108
|
)
|
(9,225
|
)
|
(4,328
|
)
|
||||||
|
Canadian tax rate reductions
|
—
|
—
|
(7,128
|
)
|
||||||||
|
U.S. tax on foreign dividends, net of credits
|
—
|
—
|
15,617
|
|||||||||
|
Non-deductible expenses (non-taxable income)
|
27,347
|
(742
|
)
|
4,282
|
||||||||
|
Other
|
1,409
|
8,644
|
80
|
|||||||||
|
Total
|
$
|
321,801
|
$
|
297,242
|
$
|
260,648
|
||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Deferred tax assets
|
||||||||
|
Deferred revenue
|
$
|
7,111
|
$
|
42,359
|
||||
|
Allowance for doubtful accounts
|
220,527
|
192,546
|
||||||
|
Net operating loss carryforwards and other carryforwards
|
98,910
|
53,591
|
||||||
|
Stock-based compensation and other employee benefits
|
44,694
|
28,582
|
||||||
|
Accrued expenses and other
|
48,444
|
50,120
|
||||||
|
Total deferred tax assets
|
419,686
|
367,198
|
||||||
|
Valuation allowance
|
(13,013
|
)
|
(22,414
|
)
|
||||
|
Deferred tax assets, net of valuation allowance
|
406,673
|
344,784
|
||||||
|
Deferred tax liabilities
|
||||||||
|
Deferred income
|
$
|
301,282
|
$
|
244,612
|
||||
|
Convertible note hedges
|
—
|
1,474
|
||||||
|
Depreciation
|
19,379
|
8,440
|
||||||
|
Intangible assets
|
558,081
|
147,366
|
||||||
|
Total deferred tax liabilities
|
878,742
|
401,892
|
||||||
|
Net deferred tax liability
|
$
|
(472,069
|
)
|
$
|
(57,108
|
)
|
||
|
Amounts recognized in the consolidated balance sheets:
|
||||||||
|
Current assets
|
$
|
218,872
|
$
|
216,195
|
||||
|
Non-current assets
|
164
|
2,454
|
||||||
|
Current liabilities
|
(930
|
)
|
—
|
|||||
|
Non-current liabilities
|
(690,175
|
)
|
(275,757
|
)
|
||||
|
Total – Net deferred tax liability
|
$
|
(472,069
|
)
|
$
|
(57,108
|
)
|
||
|
Balance at December 31, 2011
|
$
|
69,544
|
||
|
Increases related to prior years' tax positions
|
4,188
|
|||
|
Decreases related to prior years' tax positions
|
(7,424
|
)
|
||
|
Increases related to current year tax positions
|
11,703
|
|||
|
Settlements during the period
|
(1,253
|
)
|
||
|
Lapses of applicable statutes of limitation
|
(604
|
)
|
||
|
Balance at December 31, 2012
|
$
|
76,154
|
||
|
Increases related to prior years' tax positions
|
4,328
|
|||
|
Decreases related to prior years' tax positions
|
(1,580
|
)
|
||
|
Increases related to current year tax positions
|
23,567
|
|||
|
Settlements during the period
|
(197
|
)
|
||
|
Lapses of applicable statutes of limitation
|
(918
|
)
|
||
|
Balance at December 31, 2013
|
$
|
101,354
|
||
|
Increases related to prior years' tax positions
|
3,500
|
|||
|
Decreases related to prior years' tax positions
|
(4,184
|
)
|
||
|
Increases related to current year tax positions
|
18,404
|
|||
|
Settlements during the period
|
(1,841
|
)
|
||
|
Lapses of applicable statutes of limitation
|
(1,936
|
)
|
||
|
Increases related to acquisitions
|
22,253
|
|||
|
Balance at December 31, 2014
|
$
|
137,550
|
||
|
December 31,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Carrying
Amount |
Fair
Value |
Carrying
Amount |
Fair
Value |
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
1,077,152
|
$
|
1,077,152
|
$
|
969,822
|
$
|
969,822
|
||||||||
|
Trade receivables, net
|
743,294
|
743,294
|
394,822
|
394,822
|
||||||||||||
|
Credit card and loan receivables, net
|
10,673,709
|
10,673,709
|
8,069,713
|
8,069,713
|
||||||||||||
|
Credit card and loan receivables held for sale
|
125,060
|
125,060
|
62,082
|
62,082
|
||||||||||||
|
Redemption settlement assets, restricted
|
520,340
|
520,340
|
510,349
|
510,349
|
||||||||||||
|
Cash collateral, restricted
|
22,511
|
22,511
|
34,124
|
34,124
|
||||||||||||
|
Other investments
|
217,583
|
217,583
|
99,221
|
99,221
|
||||||||||||
|
Derivative instruments
|
3,871
|
3,871
|
—
|
—
|
||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Accounts payable
|
455,656
|
455,656
|
210,019
|
210,019
|
||||||||||||
|
Derivative instruments
|
17,290
|
17,290
|
—
|
—
|
||||||||||||
|
Deposits
|
4,773,541
|
4,801,464
|
2,816,361
|
2,836,352
|
||||||||||||
|
Non-recourse borrowings of consolidated securitization entities
|
5.191,916
|
5,225,359
|
4,591,916
|
4,618,205
|
||||||||||||
|
Long-term and other debt
|
4,209,246
|
4,227,414
|
2,800,281
|
4,404,500
|
||||||||||||
|
Contingent consideration
|
326,023
|
326,023
|
—
|
—
|
||||||||||||
| • | Level 1, defined as observable inputs such as quoted prices in active markets; |
| • | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and |
| • | Level 3, defined as unobservable inputs where little or no market data exists, therefore requiring an entity to develop its own assumptions. |
|
Balance at
December 31, 2014 |
Fair Value Measurements at
December 31, 2014 Using |
|||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Corporate bonds
(1)
|
$
|
283,213
|
$
|
—
|
$
|
283,213
|
$
|
—
|
||||||||
|
Cash collateral, restricted
|
22,511
|
—
|
—
|
22,511
|
||||||||||||
|
Other investments
(2)
|
217,583
|
127,764
|
89,819
|
—
|
||||||||||||
|
Derivative instruments
(3)
|
3,871
|
—
|
3,871
|
—
|
||||||||||||
|
Total assets measured at fair value
|
$
|
527,178
|
$
|
127,764
|
$
|
376,903
|
$
|
22,511
|
||||||||
|
Derivative instruments
(3)
|
$
|
17,290
|
$
|
—
|
$
|
17,290
|
$
|
—
|
||||||||
|
Contingent consideration
|
326,023
|
—
|
—
|
326,023
|
||||||||||||
|
Total liabilities measured at fair value
|
$
|
343,313
|
$
|
—
|
$
|
17,290
|
$
|
326,023
|
||||||||
|
Balance at
December 31, 2013 |
Fair Value Measurements at
December 31, 2013 Using |
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
|
(In thousands)
|
|||||||||||||||||
|
Corporate bonds
(1)
|
$
|
436,365
|
$
|
—
|
$
|
436,365
|
$
|
—
|
|||||||||
|
Cash collateral, restricted
|
34,124
|
—
|
—
|
34,124
|
|||||||||||||
|
Other investments
(2)
|
99,221
|
30,888
|
68,333
|
—
|
|||||||||||||
|
Total assets measured at fair value
|
$
|
569,710
|
$
|
30,888
|
$
|
504,698
|
$
|
34,124
|
|||||||||
| (1) | Amounts are included in redemption settlement assets in the consolidated balance sheets. |
| (2) | Amounts are included in other current assets and other assets in the consolidated balance sheets. |
| (3) | Interest rate derivatives are included in other current liabilities in the consolidated balance sheets. Foreign currency derivatives are included in other current assets and other current liabilities in the consolidated balance sheets. |
|
Cash Collateral, Restricted
|
||||||||
|
Years Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Balance at beginning of period
|
$
|
34,124
|
$
|
62,660
|
||||
|
Total gains (realized or unrealized):
|
||||||||
|
Included in earnings
|
1,046
|
1,369
|
||||||
|
Purchases
|
—
|
—
|
||||||
|
Sales
|
—
|
—
|
||||||
|
Issuances
|
—
|
—
|
||||||
|
Settlements
|
(12,659
|
)
|
(29,905
|
)
|
||||
|
Transfers in or out of Level 3
|
—
|
—
|
||||||
|
Balance at end of period
|
$
|
22,511
|
$
|
34,124
|
||||
|
Gains for the period included in earnings related to asset still held at end of period
|
$
|
716
|
$
|
971
|
||||
|
Contingent Consideration
|
||||||||
|
Years Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Balance at beginning of period
|
$
|
—
|
$
|
—
|
||||
|
Total losses (realized or unrealized):
|
||||||||
|
Included in earnings
|
105,944
|
—
|
||||||
|
Purchases
|
248,702
|
—
|
||||||
|
Sales
|
—
|
—
|
||||||
|
Issuances
|
—
|
—
|
||||||
|
Settlements
|
—
|
—
|
||||||
|
Foreign currency transaction adjustments
|
(28,623
|
)
|
—
|
|||||
|
Transfers in or out of Level 3
|
—
|
—
|
||||||
|
Balance at end of period
|
$
|
326,023
|
$
|
—
|
||||
|
Losses for the period included in earnings related to liability still held at end of period
|
$
|
77,321
|
$
|
—
|
||||
|
|
Fair Value Measurements at
December 31, 2014
|
|||||||||||||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
1,077,152
|
$
|
1,077,152
|
$
|
—
|
$
|
—
|
||||||||
|
Credit card and loan receivables, net
|
10,673,709
|
—
|
—
|
10,673,709
|
||||||||||||
|
Credit card and loan receivables held for sale
|
125,060
|
—
|
—
|
125,060
|
||||||||||||
|
Total
|
$
|
11,875,921
|
$
|
1,077,152
|
$
|
—
|
$
|
10,798,769
|
||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$
|
4,801,464
|
$
|
—
|
$
|
4,801,464
|
$
|
—
|
||||||||
|
Non-recourse borrowings of consolidated securitization entities
|
5,225,359
|
—
|
5,225,359
|
—
|
||||||||||||
|
Long-term and other debt
|
4,227,414
|
—
|
4,227,414
|
—
|
||||||||||||
|
Total liabilities
|
$
|
14,254,237
|
$
|
—
|
$
|
14,254,237
|
$
|
—
|
||||||||
|
|
Fair Value Measurements at
December 31, 2013
|
|||||||||||||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
969,822
|
$
|
969,822
|
$
|
—
|
$
|
—
|
||||||||
|
Credit card and loan receivables, net
|
8,069,713
|
—
|
—
|
8,069,713
|
||||||||||||
|
Credit card and loan receivables held for sale
|
62,082
|
—
|
—
|
62,082
|
||||||||||||
|
Total
|
$
|
9,101,617
|
$
|
969,822
|
$
|
—
|
$
|
8,131,795
|
||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$
|
2,836,352
|
$
|
—
|
$
|
2,836,352
|
$
|
—
|
||||||||
|
Non-recourse borrowings of consolidated securitization entities
|
4,618,205
|
—
|
4,618,205
|
—
|
||||||||||||
|
Long-term and other debt
|
4,404,500
|
—
|
4,404,500
|
—
|
||||||||||||
|
Total liabilities
|
$
|
11,859,057
|
$
|
—
|
$
|
11,859,057
|
$
|
—
|
||||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
533
|
$
|
15,216
|
||||
|
Investment in subsidiaries
|
6,731,287
|
3,819,760
|
||||||
|
Intercompany receivables
|
378,562
|
399,305
|
||||||
|
Other assets
|
148,240
|
96,039
|
||||||
|
Total assets
|
$
|
7,258,622
|
$
|
4,330,320
|
||||
|
Liabilities:
|
||||||||
|
Current debt
|
$
|
99,375
|
$
|
364,489
|
||||
|
Long-term debt
|
4,001,082
|
2,435,792
|
||||||
|
Intercompany payables
|
—
|
—
|
||||||
|
Other liabilities
|
761,785
|
674,278
|
||||||
|
Total liabilities
|
4,862,242
|
3,474,559
|
||||||
|
Stockholders' equity
|
2,396,380
|
855,761
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
7,258,622
|
$
|
4,330,320
|
||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Interest from loans to subsidiaries
|
$
|
9,988
|
$
|
10,065
|
$
|
10,248
|
||||||
|
Dividends from subsidiaries
|
194,441
|
68,544
|
464,971
|
|||||||||
|
Total revenue
|
204,429
|
78,609
|
475,219
|
|||||||||
|
Interest expense, net
|
129,831
|
184,727
|
179,527
|
|||||||||
|
Other expenses, net
|
17,867
|
1,240
|
533
|
|||||||||
|
Total expenses
|
147,698
|
185,967
|
180,060
|
|||||||||
|
Income (loss) before income taxes and equity in undistributed net income of subsidiaries
|
56,731
|
(107,358
|
)
|
295,159
|
||||||||
|
Benefit for income taxes
|
36,615
|
32,909
|
73,106
|
|||||||||
|
Income (loss) before equity in undistributed net income of subsidiaries
|
93,346
|
(74,449
|
)
|
368,265
|
||||||||
|
Equity in undistributed net income of subsidiaries
|
422,794
|
570,619
|
53,991
|
|||||||||
|
Net income
|
$
|
516,140
|
$
|
496,170
|
$
|
422,256
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(318,116
|
)
|
$
|
144,841
|
$
|
(224,835
|
)
|
||||
|
Investing activities:
|
||||||||||||
|
Payments for acquired businesses, net of cash acquired
|
(1,003,237
|
)
|
—
|
—
|
||||||||
|
Repayment of loans to subsidiaries
|
112,903
|
—
|
—
|
|||||||||
|
Loans to subsidiaries
|
—
|
(112,903
|
)
|
—
|
||||||||
|
Investment in subsidiaries
|
(15,000
|
)
|
—
|
(475,000
|
)
|
|||||||
|
Dividends received
|
194,441
|
68,544
|
464,971
|
|||||||||
|
Net cash used in investing activities
|
(710,893
|
)
|
(44,359
|
)
|
(10,029
|
)
|
||||||
|
Financing activities:
|
||||||||||||
|
Borrowings under debt agreements
|
3,358,000
|
1,985,000
|
1,095,148
|
|||||||||
|
Repayments of borrowings
|
(1,725,563
|
)
|
(1,300,241
|
)
|
(506,214
|
)
|
||||||
|
Proceeds from convertible note hedge counterparties
|
1,519,833
|
1,056,307
|
—
|
|||||||||
|
Settlement of convertible note borrowings
|
(1,864,803
|
)
|
(1,861,289
|
)
|
—
|
|||||||
|
Excess tax benefits from stock-based compensation
|
34,159
|
17,267
|
20,199
|
|||||||||
|
Payment of deferred financing costs
|
(36,269
|
)
|
(12,784
|
)
|
(21,672
|
)
|
||||||
|
Purchase of treasury shares
|
(286,618
|
)
|
(231,085
|
)
|
(125,840
|
)
|
||||||
|
Proceeds from issuance of common stock
|
17,063
|
14,090
|
20,696
|
|||||||||
|
Other
|
(1,476
|
)
|
(9
|
)
|
—
|
|||||||
|
Net cash provided by (used in) financing activities
|
1,014,326
|
(332,744
|
)
|
482,317
|
||||||||
|
(Decrease) increase in cash and cash equivalents
|
(14,683
|
)
|
(232,262
|
)
|
247,453
|
|||||||
|
Cash and cash equivalents at beginning of year
|
15,216
|
247,478
|
25
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
533
|
$
|
15,216
|
$
|
247,478
|
||||||
| • | LoyaltyOne includes the Company's Canadian AIR MILES Reward Program and BrandLoyalty; |
| • | Epsilon provides end-to-end, integrated direct marketing solutions that leverage transactional data to help clients more effectively acquire and build stronger relationships with their customers; and |
| • | Private Label Services and Credit provides risk management solutions, account origination, funding, transaction processing, customer care, collections and marketing services for the Company's private label and co-brand retail credit card programs. |
|
Year Ended December 31, 2014
|
LoyaltyOne
|
Epsilon
|
Private Label Services and Credit
|
Corporate/ Other
|
Eliminations
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Revenues
|
$
|
1,406,877
|
$
|
1,522,423
|
$
|
2,395,076
|
$
|
556
|
$
|
(21,992
|
)
|
$
|
5,302,940
|
|||||||||||
|
Income (loss) before income taxes
|
244,438
|
126,461
|
851,843
|
(384,801
|
)
|
—
|
837,941
|
|||||||||||||||||
|
Interest expense, net
|
5,861
|
(49
|
)
|
124,906
|
129,808
|
—
|
260,526
|
|||||||||||||||||
|
Operating income (loss)
|
250,299
|
126,412
|
976,749
|
(254,993
|
)
|
—
|
1,098,467
|
|||||||||||||||||
|
Depreciation and amortization
|
88,710
|
157,353
|
58,884
|
8,135
|
—
|
313,082
|
||||||||||||||||||
|
Stock compensation expense
|
11,549
|
25,335
|
13,905
|
21,673
|
—
|
72,462
|
||||||||||||||||||
|
Business acquisition costs
|
—
|
—
|
—
|
7,301
|
—
|
7,301
|
||||||||||||||||||
|
Earn-out obligation
|
—
|
—
|
—
|
105,944
|
—
|
105,944
|
||||||||||||||||||
|
Adjusted EBITDA
(1)
|
350,558
|
309,100
|
1,049,538
|
(111,940
|
)
|
—
|
1,597,256
|
|||||||||||||||||
|
Less: Securitization funding costs
|
—
|
—
|
91,103
|
—
|
—
|
91,103
|
||||||||||||||||||
|
Less: Interest expense on deposits
|
—
|
—
|
37,543
|
—
|
—
|
37,543
|
||||||||||||||||||
|
Less: Adjusted EBITDA attributable to non-controlling interest
|
43,050
|
—
|
—
|
—
|
—
|
43,050
|
||||||||||||||||||
|
Adjusted EBITDA, net
(1)
|
$
|
307,508
|
$
|
309,100
|
$
|
920,892
|
$
|
(111,940
|
)
|
$
|
—
|
$
|
1,425,560
|
|||||||||||
|
Capital expenditures
|
$
|
31,751
|
$
|
85,906
|
$
|
29,932
|
$
|
11,105
|
$
|
—
|
$
|
158,694
|
||||||||||||
|
Total assets
|
$
|
2,362,722
|
$
|
5,014,947
|
$
|
12,645,228
|
$
|
241,080
|
$
|
—
|
$
|
20,263,977
|
||||||||||||
|
Year Ended December 31, 2013
|
LoyaltyOne
|
Epsilon
|
Private Label Services and Credit
|
Corporate/ Other
|
Eliminations
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Revenues
|
$
|
919,480
|
$
|
1,380,344
|
$
|
2,034,724
|
$
|
82
|
$
|
(15,567
|
)
|
$
|
4,319,063
|
|||||||||||
|
Income (loss) before income taxes
|
230,992
|
131,406
|
730,568
|
(299,554
|
)
|
—
|
793,412
|
|||||||||||||||||
|
Interest expense, net
|
(1,312
|
)
|
(56
|
)
|
122,159
|
184,709
|
—
|
305,500
|
||||||||||||||||
|
Operating income (loss)
|
229,680
|
131,350
|
852,727
|
(114,845
|
)
|
—
|
1,098,912
|
|||||||||||||||||
|
Depreciation and amortization
|
18,057
|
139,984
|
52,277
|
5,801
|
—
|
216,119
|
||||||||||||||||||
|
Stock compensation expense
|
10,804
|
18,365
|
11,095
|
18,919
|
—
|
59,183
|
||||||||||||||||||
|
Adjusted EBITDA
(1)
|
258,541
|
289,699
|
916,099
|
(90,125
|
)
|
—
|
1,374,214
|
|||||||||||||||||
|
Less: Securitization funding costs
|
—
|
—
|
95,326
|
—
|
—
|
95,326
|
||||||||||||||||||
|
Less: Interest expense on deposits
|
—
|
—
|
29,111
|
—
|
—
|
29,111
|
||||||||||||||||||
|
Adjusted EBITDA, net
(1)
|
$
|
258,541
|
$
|
289,699
|
$
|
791,662
|
$
|
(90,125
|
)
|
$
|
—
|
$
|
1,249,777
|
|||||||||||
|
Capital expenditures
|
$
|
28,713
|
$
|
67,024
|
$
|
27,909
|
$
|
11,730
|
$
|
—
|
$
|
135,376
|
||||||||||||
|
Total assets
|
$
|
1,100,396
|
$
|
2,116,569
|
$
|
9,677,651
|
$
|
349,641
|
$
|
—
|
$
|
13,244,257
|
||||||||||||
|
Year Ended December 31, 2012
|
LoyaltyOne
|
Epsilon
|
Private Label Services and Credit
|
Corporate/ Other
|
Eliminations
|
Total
|
|||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||
|
Revenues
|
$
|
919,041
|
$
|
996,210
|
$
|
1,732,160
|
$
|
372
|
$
|
(6,393
|
)
|
$
|
3,641,390
|
||||||||||||
|
Income (loss) before income taxes
|
208,729
|
106,222
|
657,654
|
(289,701
|
)
|
—
|
682,904
|
||||||||||||||||||
|
Interest expense, net
|
(1,560
|
)
|
(67
|
)
|
114,193
|
178,894
|
—
|
291,460
|
|||||||||||||||||
|
Operating income (loss)
|
207,169
|
106,155
|
771,847
|
(110,807
|
)
|
—
|
974,364
|
||||||||||||||||||
|
Depreciation and amortization
|
19,614
|
101,684
|
42,464
|
3,114
|
—
|
166,876
|
|||||||||||||||||||
|
Stock compensation expense
|
9,311
|
14,414
|
8,930
|
17,842
|
—
|
50,497
|
|||||||||||||||||||
|
Adjusted EBITDA
(1)
|
236,094
|
222,253
|
823,241
|
(89,851
|
)
|
—
|
1,191,737
|
||||||||||||||||||
|
Less: Securitization funding costs
|
—
|
—
|
92,808
|
—
|
—
|
92,808
|
|||||||||||||||||||
|
Less: Interest expense on deposits
|
—
|
—
|
25,181
|
—
|
—
|
25,181
|
|||||||||||||||||||
|
Adjusted EBITDA, net
(1)
|
$
|
236,094
|
$
|
222,253
|
$
|
705,252
|
$
|
(89,851
|
)
|
$
|
—
|
$
|
1,073,748
|
||||||||||||
|
Capital expenditures
|
$
|
19,424
|
$
|
60,065
|
$
|
28,295
|
$
|
8,671
|
$
|
—
|
$
|
116,455
|
|||||||||||||
|
Total assets
|
$
|
1,083,374
|
$
|
2,129,796
|
$
|
8,171,541
|
$
|
615,428
|
$
|
—
|
$
|
12,000,139
|
|||||||||||||
| (1) | Adjusted EBITDA is a non-GAAP financial measure equal to net income, the most directly comparable financial measure based on GAAP plus stock compensation expense, provision for income taxes, interest expense, net, depreciation and other amortization and amortization of purchased intangibles. Adjusted EBITDA, net is also a non-GAAP financial measure equal to adjusted EBITDA less securitization funding costs, interest expense on deposits and adjusted EBITDA attributable to the non-controlling interest. Adjusted EBITDA and adjusted EBITDA, net is presented in accordance with ASC 280 as it is the primary performance metric utilized to assess performance of the segments. |
|
United States
|
Canada
|
Europe, Middle East and Africa
|
Asia Pacific
|
Other
|
Total
|
|||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||
|
Year Ended December 31, 2014
|
$
|
3,867,013
|
$
|
851,641
|
$
|
463,299
|
$
|
101,245
|
$
|
19,742
|
$
|
5,302,940
|
||||||||||||
|
Year Ended December 31, 2013
|
$
|
3,327,688
|
$
|
906,459
|
$
|
80,280
|
$
|
4,636
|
$
|
—
|
$
|
4,319,063
|
||||||||||||
|
Year Ended December 31, 2012
|
$
|
2,655,506
|
$
|
913,188
|
$
|
67,384
|
$
|
5,312
|
$
|
—
|
$
|
3,641,390
|
||||||||||||
|
Long-Lived Assets
|
||||||||||||||||||||||||
|
Year Ended December 31, 2014
|
$
|
5,295,776
|
$
|
282,663
|
$
|
865,961
|
$
|
4,666
|
$
|
135
|
$
|
6,449,201
|
||||||||||||
|
Year Ended December 31, 2013
|
$
|
2,371,054
|
$
|
313,891
|
$
|
158,470
|
$
|
—
|
$
|
—
|
$
|
2,843,415
|
||||||||||||
|
Quarter Ended
|
|||||||||||||||||
|
March 31,
2014
|
June 30,
2014
|
September 30,
2014
|
December 31,
2014
|
||||||||||||||
|
(In thousands, except per share amounts)
|
|||||||||||||||||
|
Revenues
|
$
|
1,232,900
|
$
|
1,265,158
|
$
|
1,319,133
|
$
|
1,485,749
|
|||||||||
|
Operating expenses
(1)
|
951,108
|
982,618
|
997,492
|
1,273,255
|
|||||||||||||
|
Operating income
|
281,792
|
282,540
|
321,641
|
212,494
|
|||||||||||||
|
Interest expense, net
|
67,747
|
62,932
|
61,464
|
68,383
|
|||||||||||||
|
Income before income taxes
|
214,045
|
219,608
|
260,177
|
144,111
|
|||||||||||||
|
Provision for income taxes
|
78,298
|
80,419
|
95,229
|
67,855
|
|||||||||||||
|
Net income
|
135,747
|
139,189
|
164,948
|
76,256
|
|||||||||||||
|
Less: Net (loss) income attributable to non-controlling interest
|
(1,648
|
)
|
1,745
|
706
|
9,044
|
||||||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders
|
$
|
137,395
|
$
|
137,444
|
$
|
164,242
|
$
|
67,212
|
|||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders per share:
|
|||||||||||||||||
|
Basic
|
$
|
2.59
|
$
|
2.54
|
$
|
2.84
|
$
|
0.87
|
|||||||||
|
Diluted
|
$
|
2.08
|
$
|
2.19
|
$
|
2.74
|
$
|
0.86
|
|||||||||
| (1) | Included in operating expenses in the quarter ended December 31, 2014 is $105.9 million in additional contingent consideration associated with the Company's acquisition of a 60% ownership interest in BrandLoyalty. |
|
Quarter Ended
|
||||||||||||||||
|
March 31,
2013
|
June 30,
2013
|
September 30,
2013
|
December 31,
2013
|
|||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
Revenues
|
$
|
1,053,437
|
$
|
1,028,092
|
$
|
1,096,447
|
$
|
1,141,087
|
||||||||
|
Operating expenses
|
762,212
|
758,912
|
807,679
|
891,348
|
||||||||||||
|
Operating income
|
291,225
|
269,180
|
288,768
|
249,739
|
||||||||||||
|
Interest expense, net
|
82,544
|
83,466
|
74,015
|
65,475
|
||||||||||||
|
Income before income taxes
|
208,681
|
185,714
|
214,753
|
184,264
|
||||||||||||
|
Provision for income taxes
|
79,702
|
69,274
|
81,875
|
66,391
|
||||||||||||
|
Net income
|
128,979
|
116,440
|
132,878
|
117,873
|
||||||||||||
|
Less: Net income attributable to non-controlling interest
|
—
|
—
|
—
|
—
|
||||||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders
|
$
|
128,979
|
$
|
116,440
|
$
|
132,878
|
$
|
117,873
|
||||||||
|
Net income attributable to Alliance Data Systems Corporation stockholders per share:
|
||||||||||||||||
|
Basic
|
$
|
2.59
|
$
|
2.37
|
$
|
2.73
|
$
|
2.40
|
||||||||
|
Diluted
|
$
|
1.92
|
$
|
1.71
|
$
|
2.01
|
$
|
1.79
|
||||||||
|
ALLIANCE DATA SYSTEMS CORPORATION
|
||
|
By:
|
/S/ EDWARD J. HEFFERNAN
|
|
|
Edward J. Heffernan
|
||
|
President and Chief Executive Officer
|
||
|
Name
|
Title
|
Date
|
||
|
/S/ EDWARD J. HEFFERNAN
|
President, Chief Executive
|
February 27, 2015
|
||
|
Edward J. Heffernan
|
Officer and Director
|
|||
|
/S/ CHARLES L. HORN
|
Executive Vice President and
|
February 27, 2015
|
||
|
Charles L. Horn
|
Chief Financial Officer
|
|||
|
/S/ LAURA SANTILLAN
|
Senior Vice President and
|
February 27, 2015
|
||
|
Laura Santillan
|
Chief Accounting Officer
|
|||
|
/S/ BRUCE K. ANDERSON
|
Director
|
February 27, 2015
|
||
|
Bruce K. Anderson
|
||||
|
/S/ ROGER H. BALLOU
|
Director
|
February 27, 2015
|
||
|
Roger H. Ballou
|
||||
|
/S/ LAWRENCE M. BENVENISTE, PH.D.
|
Director
|
February 27, 2015
|
||
|
Lawrence M. Benveniste, Ph.D.
|
||||
|
/S/ D. KEITH COBB
|
Director
|
February 27, 2015
|
||
|
D. Keith Cobb
|
||||
|
/S/ E. LINN DRAPER, JR., PH.D.
|
Director
|
February 27, 2015
|
||
|
E. Linn Draper, Jr., Ph.D.
|
||||
|
/S/ KENNETH R. JENSEN
|
Director
|
February 27, 2015
|
||
|
Kenneth R. Jensen
|
||||
|
/S/ ROBERT A. MINICUCCI
|
Chairman of the Board, Director
|
February 27, 2015
|
||
|
Robert A. Minicucci
|
|
Description
|
Balance at Beginning of
Period |
Charged to Costs and Expenses
|
Charged to Other Accounts
|
Write-Offs Net of Recoveries
|
Balance at End of Period
|
|||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Allowance for Doubtful Accounts —Trade receivables:
|
||||||||||||||||||||
|
Year Ended December 31, 2014
|
$
|
2,262
|
$
|
2,857
|
$
|
143
|
$
|
(1,451
|
)
|
$
|
3,811
|
|||||||||
|
Year Ended December 31, 2013
|
$
|
3,919
|
$
|
386
|
$
|
1,273
|
$
|
(3,316
|
)
|
$
|
2,262
|
|||||||||
|
Year Ended December 31, 2012
|
$
|
2,406
|
$
|
2,270
|
$
|
384
|
$
|
(1,141
|
)
|
$
|
3,919
|
|||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|