These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2015 |
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to |
|
Delaware
|
31-1429215
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
7500 Dallas Parkway, Suite 700
|
|
|
Plano, Texas
|
75024
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
New York Stock Exchange
|
|
Item No.
|
Form 10-K
Report Page |
|||
|
1
|
||||
|
PART I
|
||||
|
1.
|
2
|
|||
|
1A.
|
10
|
|||
|
1B.
|
19
|
|||
|
2.
|
19
|
|||
|
3.
|
19
|
|||
|
4.
|
19
|
|||
|
PART II
|
||||
|
5.
|
20
|
|||
|
6.
|
23
|
|||
|
7.
|
25
|
|||
|
7A.
|
41
|
|||
|
8.
|
41
|
|||
|
9.
|
41
|
|||
|
9A.
|
42
|
|||
|
9B.
|
42
|
|||
|
PART III
|
||||
|
10.
|
43
|
|||
|
11.
|
43
|
|||
|
12.
|
43
|
|||
|
13.
|
43
|
|||
|
14.
|
43
|
|||
|
PART IV
|
||||
|
15.
|
44
|
|||
|
·
|
loss of, or reduction in demand for services from, significant clients;
|
|
·
|
increased redemptions by AIR MILES
®
Reward Program collectors;
|
|
·
|
increases in the cost of doing business, including the cost to fulfill redemptions for the AIR MILES Reward Program and market interest rates;
|
|
·
|
loss of active AIR MILES Reward Program collectors;
|
|
·
|
disruptions in the airline or travel industries;
|
|
·
|
failure to identify or successfully integrate business acquisitions;
|
|
·
|
increases in net charge-offs in credit card and loan receivables;
|
|
·
|
inability to access the asset-backed securitization funding market;
|
|
·
|
unfavorable fluctuations in foreign currency exchange rates;
|
|
·
|
limitations on consumer credit, loyalty or marketing services from new legislative or regulatory actions related to consumer protection and consumer privacy;
|
|
·
|
increases in FDIC, Delaware or Utah regulatory capital requirements for banks;
|
|
·
|
failure to maintain exemption from regulation under the Bank Holding Company Act;
|
|
·
|
loss or disruption, due to cyber attack or other service failures, of data center operations or capacity;
|
|
·
|
loss of consumer information due to compromised physical or cyber security; and
|
|
·
|
those factors discussed in Item 1A of this Form 10-K, elsewhere in this Form 10-K and in the documents incorporated by reference in this Form 10-K.
|
| • | Capitalize on our Leadership in Highly Targeted and Data-Driven Consumer Marketing. As consumer-based businesses shift their marketing spend to data-driven marketing strategies, we believe we are well-positioned to acquire new clients and sell additional services to existing clients based on our extensive experience in capturing and analyzing our clients' customer transaction data to develop targeted marketing programs. We believe our comprehensive portfolio of high-quality targeted marketing and loyalty solutions provides a competitive advantage over other marketing services firms with more limited service offerings. We seek to extend our leadership position by continuing to improve the breadth and quality of our products and services. We intend to enhance our leadership position in loyalty and marketing solutions by expanding the scope of the Canadian AIR MILES Reward Program, by continuing to develop stand-alone loyalty programs such as the Hilton HHonors ® and Citi Thank You ® programs as well as short-term loyalty programs, and by increasing our penetration in the retail sector with our integrated marketing and credit services offering. |
| • | Sell More Fully Integrated End-to-End Marketing Solutions. In our Epsilon ® segment, we have assembled what we believe is the industry's most comprehensive suite of targeted and data-driven marketing services, including marketing strategy consulting, data services, marketing technology services, marketing analytics, creative design and delivery services such as video, mobile and permission-based email communications. We offer an end-to-end solution to clients, providing a significant opportunity to expand our relationships with existing clients, the majority of whom do not currently purchase our full suite of services. In addition, we further intend to integrate our product and service offerings so that we can provide clients with a comprehensive portfolio of targeted marketing solutions, including coalition and individual loyalty programs, private label and co-brand retail credit card programs and other data-driven marketing solutions. By selling integrated solutions across our entire client base, we have a significant opportunity to maximize the value of our long-standing client relationships. |
| • | Continue to Expand our Global Footprint. Global reach is increasingly important as our clients grow into new markets, and we are well positioned to cost-effectively increase our global presence. We believe continued international expansion will provide us with strong revenue growth opportunities. In 2014, with our acquisition of our interests in BrandLoyalty Group B.V., or BrandLoyalty, and the acquisition of Conversant Inc., or Conversant, we expanded our presence in Europe, Asia, and Latin America, which provides an opportunity to leverage our core competencies in these markets. We also own approximately 37% of CBSM-Companhia Brasileira De Servicos De Marketing, the operator of the dotz coalition loyalty program, or dotz, which continues to expand its presence in Brazil with dotz operating in 13 markets as of December 31, 2015. |
| • | Optimize our Business Portfolio. We intend to continue to evaluate our products and services given our strategic direction and demand trends. While we are focused on realizing organic revenue growth and margin expansion, we will consider select acquisitions of complementary businesses that would enhance our product portfolio, market positioning or geographic presence. |
|
Segment
|
Products and Services
|
||
|
LoyaltyOne
|
•
|
AIR MILES Reward Program
|
|
|
•
|
Short-term Loyalty Programs
|
||
|
•
|
Loyalty Services
|
||
|
—Loyalty consulting
|
|||
|
—Customer analytics
|
|||
|
—Creative services
|
|||
|
—Mobile solutions
|
|||
|
Epsilon
|
•
|
Marketing Services
|
|
|
—Agency services
|
|||
|
—Marketing technology services
|
|||
|
—Data services
|
|||
|
—Strategy and analytical services
|
|||
|
—Traditional and digital marketing
|
|||
|
Card Services
|
•
|
Receivables Financing
|
|
|
—Underwriting and risk management
|
|||
|
—Receivables funding
|
|||
|
•
|
Processing Services
|
||
|
—New account processing
|
|||
|
—Bill processing
|
|||
|
—Remittance processing
|
|||
|
—Customer care
|
|||
|
•
|
Marketing Services
|
||
|
•
|
the difficulty and expense that we incur in connection with the acquisition or new business opportunity;
|
|
•
|
the potential for adverse consequences when conforming the acquired company's accounting policies to ours;
|
|
•
|
the diversion of management's attention from other business concerns;
|
|
•
|
the potential loss of customers or key employees of the acquired company;
|
|
•
|
the impact on our financial condition due to the timing of the acquisition or new business implementation or the failure of the acquired or new business to meet operating expectations; and
|
|
•
|
the assumption of unknown liabilities of the acquired company. |
|
•
|
conditions in the securities markets in general and the asset-backed securitization market in particular;
|
|
•
|
conformity in the quality of our private label credit card receivables to rating agency requirements and changes in that quality or those requirements; and
|
|
•
|
ability to fund required overcollateralizations or credit enhancements, which are routinely utilized in order to achieve better credit ratings to lower borrowing cost.
|
| • | make it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations under any of our debt instruments, including restrictive covenants, could result in an event of default under our credit agreement, the indentures governing our senior notes and the agreements governing our other indebtedness; |
| • | require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing funds available for working capital, capital expenditures, acquisitions and other purposes; |
| • | increase our vulnerability to adverse economic and industry conditions, which could place us at a competitive disadvantage; |
| • | limit our flexibility in planning for, or reacting to, changes in our business and the industries in which we operate; |
| • | limit our ability to borrow additional funds, or to dispose of assets to raise funds, if needed, for working capital, capital expenditures, acquisitions and other corporate purposes; |
| • | reduce or delay investments and capital expenditures; |
| • | cause any refinancing of our indebtedness to be at higher interest rates and require us to comply with more onerous covenants, which could further restrict our business operations; and |
| • | prevent us from raising the funds necessary to repurchase all notes tendered to us upon the occurrence of certain changes of control. |
| • | it engages only in credit card operations; |
| • | it does not accept demand deposits or deposits that the depositor may withdraw by check or similar means for payment to third parties; |
| • | it does not accept any savings or time deposits of less than $100,000, except for deposits pledged as collateral for its extensions of credit; |
| • | it maintains only one office that accepts deposits; and |
| • | it does not engage in the business of making commercial loans (except small business loans). |
| • | it is an institution organized under the laws of a state which, on March 5, 1987, had in effect or had under consideration in such state's legislature a statute which required or would require such institution to obtain insurance under the Federal Deposit Insurance Act; and |
| • | it does not accept demand deposits that the depositor may withdraw by check or similar means for payment to third parties. |
|
Location
|
Segment
|
Approximate Square Footage
|
Lease Expiration Date
|
||||
|
Plano, Texas
|
Corporate
|
108,269
|
June 29, 2021
|
||||
|
Columbus, Ohio
|
Corporate, Card Services
|
272,602
|
February 28, 2018
|
||||
|
Toronto, Ontario, Canada
|
LoyaltyOne
|
194,018
|
September 30, 2017
|
||||
|
Mississauga, Ontario, Canada
|
LoyaltyOne
|
50,908
|
November 30, 2019
|
||||
|
Den Bosch, Netherlands
|
LoyaltyOne
|
132,482
|
December 31, 2028
|
||||
|
Maasbree, Netherlands
|
LoyaltyOne
|
488,681
|
September 1, 2028
|
||||
|
Wakefield, Massachusetts
|
Epsilon
|
184,411
|
December 31, 2020
|
||||
|
Irving, Texas
|
Epsilon
|
221,898
|
June 30, 2026
|
||||
|
Earth City, Missouri
|
Epsilon
|
116,783
|
December 31, 2016
|
||||
|
West Chicago, Illinois
|
Epsilon
|
155,412
|
October 31, 2025
|
||||
|
Columbus, Ohio
|
Card Services
|
103,161
|
January 31, 2019
|
||||
|
Westminster, Colorado
|
Card Services
|
119,207
|
November 30, 2027
|
||||
|
Couer D'Alene, Idaho
|
Card Services
|
114,000
|
March 31, 2027
|
||||
|
Westerville, Ohio
|
Card Services
|
100,800
|
July 31, 2024
|
||||
|
Wilmington, Delaware
|
Card Services
|
5,198
|
November 30, 2020
|
||||
|
Salt Lake City, Utah
|
Card Services
|
6,488
|
January 18, 2018
|
| Item 5. | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
|
High
|
Low
|
|||||||
|
Year Ended December 31, 2015
|
||||||||
|
First quarter
|
$
|
301.74
|
$
|
268.93
|
||||
|
Second quarter
|
312.00
|
289.38
|
||||||
|
Third quarter
|
307.78
|
241.91
|
||||||
|
Fourth quarter
|
303.75
|
256.24
|
||||||
|
Year Ended December 31, 2014
|
||||||||
|
First quarter
|
$
|
300.49
|
$
|
230.53
|
||||
|
Second quarter
|
284.40
|
230.79
|
||||||
|
Third quarter
|
288.67
|
239.83
|
||||||
|
Fourth quarter
|
292.96
|
230.54
|
||||||
|
Period
|
Total Number of Shares Purchased
(1)
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(2)
|
|||||||||||||||||
|
(
In millions)
|
|||||||||||||||||||||
|
During 2015:
|
|||||||||||||||||||||
|
October 1-31
|
14,600
|
$
|
264.13
|
11,769
|
$
|
132.5
|
|||||||||||||||
|
November 1-30
|
45,279
|
285.27
|
43,950
|
120.0
|
|||||||||||||||||
|
December 1-31
|
264,204
|
274.00
|
261,000
|
48.4
|
|||||||||||||||||
|
Total
|
324,083
|
$
|
275.13
|
316,719
|
$
|
48.4
|
|||||||||||||||
| (1) | During the period represented by the table, 7,364 shares of our common stock were purchased by the administrator of our 401(k) and Retirement Saving Plan for the benefit of the employees who participated in that portion of the plan. |
| (2) | On January 1, 2015, our Board of Directors authorized a stock repurchase program to acquire up to $600.0 million of our outstanding common stock from January 1, 2015 through December 31, 2015. On April 15, 2015, our Board of Directors authorized an increase to the stock repurchase program originally approved on January 1, 2015 to acquire an additional $400.0 million of our outstanding common stock through December 31, 2015, for a total authorization of $1.0 billion. On January 1, 2016, our Board of Directors authorized a stock repurchase program to acquire up to $500.0 million of our outstanding common stock from January 1, 2016 through December 31, 2016. On February 15, 2016, our Board of Directors authorized an increase to the stock repurchase program originally approved on January 1, 2016 to acquire an additional $500.0 million of our outstanding common stock through December 31, 2016, for a total authorization of $1.0 billion. Each stock repurchase program was subject to any restrictions pursuant to the terms of our credit agreements, indentures, and applicable securities laws or otherwise. |
|
Alliance Data
Systems Corporation |
S&P 500
|
Old Peer
Group Index |
New Peer
Group Index |
|||||||||||||
|
December 31, 2010
|
$
|
100.00
|
$
|
100.00
|
$
|
100.00
|
$
|
100.00
|
||||||||
|
December 31, 2011
|
146.19
|
102.11
|
106.16
|
118.27
|
||||||||||||
|
December 31, 2012
|
203.80
|
118.45
|
134.22
|
152.84
|
||||||||||||
|
December 31, 2013
|
370.17
|
156.82
|
204.61
|
237.61
|
||||||||||||
|
December 31, 2014
|
402.72
|
178.29
|
216.18
|
252.41
|
||||||||||||
|
December 31, 2015
|
389.37
|
180.75
|
211.48
|
279.46
|
||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||||
|
Income statement data
|
||||||||||||||||||||
|
Total revenue
|
$
|
6,439,746
|
$
|
5,302,940
|
$
|
4,319,063
|
$
|
3,641,390
|
$
|
3,173,287
|
||||||||||
|
Cost of operations (exclusive of amortization and depreciation disclosed separately below)
(1)
|
3,814,500
|
3,218,774
|
2,549,159
|
2,106,612
|
1,811,882
|
|||||||||||||||
|
Provision for loan loss
|
668,200
|
425,205
|
345,758
|
285,479
|
300,316
|
|||||||||||||||
|
General and administrative
(1)
|
138,483
|
141,468
|
109,115
|
108,059
|
95,256
|
|||||||||||||||
|
Regulatory settlement
|
64,563
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Earn-out obligation
|
—
|
105,944
|
—
|
—
|
—
|
|||||||||||||||
|
Depreciation and other amortization
|
142,051
|
109,655
|
84,291
|
73,802
|
70,427
|
|||||||||||||||
|
Amortization of purchased intangibles
|
350,089
|
203,427
|
131,828
|
93,074
|
82,726
|
|||||||||||||||
|
Total operating expenses
|
5,177,886
|
4,204,473
|
3,220,151
|
2,667,026
|
2,360,607
|
|||||||||||||||
|
Operating income
|
1,261,860
|
1,098,467
|
1,098,912
|
974,364
|
812,680
|
|||||||||||||||
|
Interest expense, net
|
330,184
|
260,526
|
305,500
|
291,460
|
298,585
|
|||||||||||||||
|
Income before income taxes
|
931,676
|
837,941
|
793,412
|
682,904
|
514,095
|
|||||||||||||||
|
Provision for income taxes
|
326,248
|
321,801
|
297,242
|
260,648
|
198,809
|
|||||||||||||||
|
Net income
|
$
|
605,428
|
$
|
516,140
|
$
|
496,170
|
$
|
422,256
|
$
|
315,286
|
||||||||||
|
Less: net income attributable to non-controlling interest
|
8,887
|
9,847
|
—
|
—
|
—
|
|||||||||||||||
|
Net income attributable to common stockholders
|
$
|
596,541
|
$
|
506,293
|
$
|
496,170
|
$
|
422,256
|
$
|
315,286
|
||||||||||
|
Net income attributable to common stockholders per share:
|
||||||||||||||||||||
|
Basic
|
$
|
8.91
|
$
|
8.72
|
$
|
10.09
|
$
|
8.44
|
$
|
6.22
|
||||||||||
|
Diluted
|
$
|
8.85
|
$
|
7.87
|
$
|
7.42
|
$
|
6.58
|
$
|
5.45
|
||||||||||
|
Weighted average shares:
|
||||||||||||||||||||
|
Basic
|
61,874
|
56,378
|
49,190
|
50,008
|
50,687
|
|||||||||||||||
|
Diluted
|
62,301
|
62,445
|
66,866
|
64,143
|
57,804
|
|||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Adjusted EBITDA and Adjusted EBITDA, net
(2)
|
||||||||||||||||||||
|
Adjusted EBITDA
|
$
|
1,909,944
|
$
|
1,597,256
|
$
|
1,374,214
|
$
|
1,191,737
|
$
|
1,009,319
|
||||||||||
|
Adjusted EBITDA, net
|
$
|
1,728,270
|
$
|
1,425,560
|
$
|
1,249,777
|
$
|
1,073,748
|
$
|
859,530
|
||||||||||
|
Other financial data
|
||||||||||||||||||||
|
Cash flows from operating activities
|
$
|
1,705,841
|
$
|
1,344,159
|
$
|
1,003,492
|
$
|
1,134,190
|
$
|
1,011,347
|
||||||||||
|
Cash flows from investing activities
|
$
|
(3,362,548
|
)
|
$
|
(4,737,121
|
)
|
$
|
(1,619,416
|
)
|
$
|
(2,671,350
|
)
|
$
|
(1,040,710
|
)
|
|||||
|
Cash flows from financing activities
|
$
|
1,772,901
|
$
|
3,516,146
|
$
|
704,152
|
$
|
2,209,019
|
$
|
109,250
|
||||||||||
|
Segment operating data
|
||||||||||||||||||||
|
Credit card statements generated
|
242,266
|
212,015
|
192,508
|
166,091
|
142,064
|
|||||||||||||||
|
Credit sales
|
$
|
24,736,089
|
$
|
18,948,167
|
$
|
15,252,299
|
$
|
12,523,632
|
$
|
9,636,053
|
||||||||||
|
Average credit card and loan receivables
|
$
|
11,364,581
|
$
|
8,750,148
|
$
|
7,212,678
|
$
|
5,927,562
|
$
|
4,962,503
|
||||||||||
|
AIR MILES reward miles issued
|
5,743,099
|
5,500,889
|
5,420,723
|
5,222,887
|
4,940,364
|
|||||||||||||||
|
AIR MILES reward miles redeemed
|
4,406,288
|
4,100,680
|
4,017,494
|
4,040,876
|
3,633,921
|
|||||||||||||||
|
As of December 31,
|
|||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||
|
Balance sheet data
|
|||||||||||||||||||||
|
Credit card and loan receivables, net
|
$
|
13,057,852
|
$
|
10,673,709
|
$
|
8,069,713
|
$
|
6,697,674
|
$
|
5,197,690
|
|||||||||||
|
Redemption settlement assets, restricted
|
456,564
|
520,340
|
510,349
|
492,690
|
515,838
|
||||||||||||||||
|
Total assets
|
22,421,830
|
20,263,977
|
13,244,257
|
12,000,139
|
8,980,249
|
||||||||||||||||
|
Deferred revenue
|
844,907
|
1,013,177
|
1,137,186
|
1,249,061
|
1,226,436
|
||||||||||||||||
|
Deposits
|
5,622,310
|
4,773,541
|
2,816,361
|
2,228,411
|
1,353,775
|
||||||||||||||||
|
Non-recourse borrowings of consolidated securitization entities
|
6,493,166
|
5,191,916
|
4,591,916
|
4,130,970
|
3,260,287
|
||||||||||||||||
|
Long-term and other debt, including current maturities
|
5,062,501
|
4,209,246
|
2,800,281
|
2,854,839
|
2,183,474
|
||||||||||||||||
|
Total liabilities
|
20,244,423
|
17,632,031
|
12,388,496
|
11,471,652
|
8,804,283
|
||||||||||||||||
|
Redeemable non-controlling interest
|
167,377
|
235,566
|
—
|
—
|
—
|
||||||||||||||||
|
Total stockholders' equity
|
2,010,030
|
2,396,380
|
855,761
|
528,487
|
175,966
|
||||||||||||||||
| (1) | Included in cost of operations is stock compensation expense of $72.6 million, $50.8 million, $40.3 million, $32.7 million and $25.8 million for the years ended December 31, 2015, 2014, 2013, 2012, and 2011, respectively. Included in general and administrative is stock compensation expense of $18.8 million, $21.7 million, $18.9 million, $17.8 million and $17.7 million for the years ended December 31, 2015, 2014, 2013, 2012 and 2011, respectively. |
| (2) | See "Use of Non-GAAP Financial Measures" set forth in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," for a discussion of our use of adjusted EBITDA and adjusted EBITDA, net and a reconciliation to net income, the most directly comparable GAAP financial measure. |
| • | Total revenue increased 21% to $6.4 billion in 2015 compared to $5.3 billion in 2014. |
| • | Total adjusted EBITDA, net increased 21% to $1.7 billion in 2015 compared to $1.4 billion in 2014. |
| • | Earnings per share ("EPS") increased to $8.85 in 2015 compared to $7.87 in 2014. |
| • | We repurchased approximately 3.4 million shares for $951.6 million in 2015. |
| • | Effective January 1, 2015, we acquired an additional 10% ownership interest in BrandLoyalty for approximately $87.4 million, bringing our total ownership interest to 70%. |
| • | Effective January 1, 2016, we acquired an additional 10% ownership interest in BrandLoyalty for approximately $102.2 million, bringing our total ownership interest to 80%. |
| • | In January 2016, we purchased an existing private label credit card portfolio for total consideration paid of $547.5 million, subject to customary purchase price adjustments. |
|
Years Ended December 31,
|
|||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||
|
Net income
|
$
|
605,428
|
$
|
516,140
|
$
|
496,170
|
$
|
422,256
|
$
|
315,286
|
|||||||||||
|
Stock compensation expense
|
91,381
|
72,462
|
59,183
|
50,497
|
43,486
|
||||||||||||||||
|
Provision for income taxes
|
326,248
|
321,801
|
297,242
|
260,648
|
198,809
|
||||||||||||||||
|
Interest expense, net
|
330,184
|
260,526
|
305,500
|
291,460
|
298,585
|
||||||||||||||||
|
Depreciation and other amortization
|
142,051
|
109,655
|
84,291
|
73,802
|
70,427
|
||||||||||||||||
|
Amortization of purchased intangibles
|
350,089
|
203,427
|
131,828
|
93,074
|
82,726
|
||||||||||||||||
|
Regulatory settlement
(1)
|
64,563
|
—
|
—
|
—
|
—
|
||||||||||||||||
|
Earn-out obligation
(2)
|
—
|
105,944
|
—
|
—
|
—
|
||||||||||||||||
|
Business acquisition costs
(3)
|
—
|
7,301
|
—
|
—
|
—
|
||||||||||||||||
|
Adjusted EBITDA
|
$
|
1,909,944
|
$
|
1,597,256
|
$
|
1,374,214
|
$
|
1,191,737
|
$
|
1,009,319
|
|||||||||||
|
Less: Securitization funding costs
|
97,109
|
91,103
|
95,326
|
92,808
|
126,711
|
||||||||||||||||
|
Less: Interest expense on deposits
|
53,630
|
37,543
|
29,111
|
25,181
|
23,078
|
||||||||||||||||
|
Less: Adjusted EBITDA attributable to non-controlling interest
|
30,935
|
43,050
|
—
|
—
|
—
|
||||||||||||||||
|
Adjusted EBITDA, net
|
$
|
1,728,270
|
$
|
1,425,560
|
$
|
1,249,777
|
$
|
1,073,748
|
$
|
859,530
|
|||||||||||
| (1) | Represents costs associated with the consent orders with the FDIC to provide restitution to eligible customers and $2.5 million in civil penalties. |
| (2) | Represents additional contingent consideration as a result of the earn-out obligation associated with the acquisition of our 60 percent ownership interest in BrandLoyalty in 2014. |
| (3) | Represents expenditures directly associated with the acquisition of Conversant in 2014. |
|
Year Ended December 31,
|
% Change
|
|||||||||||||||||||
|
2015
|
2014
|
2013
|
2015
to 2014
|
2014
to 2013
|
||||||||||||||||
|
Revenues
|
(in thousands, except percentages)
|
|||||||||||||||||||
|
Transaction
|
$
|
336,778
|
$
|
337,391
|
$
|
329,027
|
—
|
%
|
3
|
%
|
||||||||||
|
Redemption
|
1,028,412
|
1,053,248
|
587,187
|
(2
|
)
|
79
|
||||||||||||||
|
Finance charges, net
|
2,871,270
|
2,303,698
|
1,956,654
|
25
|
18
|
|||||||||||||||
|
Marketing services
|
2,006,496
|
1,438,688
|
1,289,356
|
39
|
12
|
|||||||||||||||
|
Other revenue
|
196,790
|
169,915
|
156,839
|
16
|
8
|
|||||||||||||||
|
Total revenue
|
6,439,746
|
5,302,940
|
4,319,063
|
21
|
23
|
|||||||||||||||
|
Operating expenses
|
||||||||||||||||||||
|
Cost of operations (exclusive of depreciation and amortization disclosed separately below)
|
3,814,500
|
3,218,774
|
2,549,159
|
19
|
26
|
|||||||||||||||
|
Provision for loan loss
|
668,200
|
425,205
|
345,758
|
57
|
23
|
|||||||||||||||
|
General and administrative
|
138,483
|
141,468
|
109,115
|
(2
|
)
|
30
|
||||||||||||||
|
Regulatory settlement
|
64,563
|
—
|
—
|
100
|
—
|
|||||||||||||||
|
Earn-out obligation
|
—
|
105,944
|
—
|
(100
|
)
|
100
|
||||||||||||||
|
Depreciation and other amortization
|
142,051
|
109,655
|
84,291
|
30
|
30
|
|||||||||||||||
|
Amortization of purchased intangibles
|
350,089
|
203,427
|
131,828
|
72
|
54
|
|||||||||||||||
|
Total operating expenses
|
5,177,886
|
4,204,473
|
3,220,151
|
23
|
31
|
|||||||||||||||
|
Operating income
|
1,261,860
|
1,098,467
|
1,098,912
|
15
|
—
|
|||||||||||||||
|
Interest expense
|
||||||||||||||||||||
|
Securitization funding costs
|
97,109
|
91,103
|
95,326
|
7
|
(4
|
)
|
||||||||||||||
|
Interest expense on deposits
|
53,630
|
37,543
|
29,111
|
43
|
29
|
|||||||||||||||
|
Interest expense on long-term and other debt, net
|
179,445
|
131,880
|
181,063
|
36
|
(27
|
)
|
||||||||||||||
|
Total interest expense, net
|
330,184
|
260,526
|
305,500
|
27
|
(15
|
)
|
||||||||||||||
|
Income before income tax
|
931,676
|
837,941
|
793,412
|
11
|
6
|
|||||||||||||||
|
Provision for income taxes
|
326,248
|
321,801
|
297,242
|
1
|
8
|
|||||||||||||||
|
Net income
|
$
|
605,428
|
$
|
516,140
|
$
|
496,170
|
17
|
%
|
4
|
%
|
||||||||||
|
Key Operating Metrics:
|
||||||||||||||||||||
|
Credit card statements generated
|
242,266
|
212,015
|
192,508
|
14
|
%
|
10
|
%
|
|||||||||||||
|
Credit sales
|
$
|
24,736,089
|
$
|
18,948,167
|
$
|
15,252,299
|
31
|
%
|
24
|
%
|
||||||||||
|
Average credit card and loan receivables
|
$
|
11,364,581
|
$
|
8,750,148
|
$
|
7,212,678
|
30
|
%
|
21
|
%
|
||||||||||
|
AIR MILES reward miles issued
|
5,743,099
|
5,500,889
|
5,420,723
|
4
|
%
|
2
|
%
|
|||||||||||||
|
AIR MILES reward miles redeemed
|
4,406,288
|
4,100,680
|
4,017,494
|
7
|
%
|
2
|
%
|
|||||||||||||
| • | Transaction . Revenue decreased $0.6 million to $336.8 million for the year ended December 31, 2015 as AIR MILES reward miles issuance fees, for which we provide marketing and administrative services, decreased $12.1 million due to the decline in the Canadian dollar relative to the U.S. dollar. This decrease was offset in part by s ervicing fees charged to our credit cardholders, which increased $12.7 million due to higher volumes . |
| • | Redemption . Revenue decreased $24.8 million, or 2%, to $1.0 billion for the year ended December 31, 2015. Redemption revenue was negatively impacted by the decline in both the Euro and Canadian dollar relative to the U.S. dollar, which resulted in a $184.5 mil lion decrease in revenue. This decrease was offset in part by a greater number of short-term loyalty programs in the market during the year ended December 31, 2015 as compared to the prior year. |
| • | Finance charges, net . Revenue increased $567.6 million, or 25%, to $2.9 billion for the year ended December 31, 2015 due to a 30% increase in average credit card and loan receivables, which increased revenue $688.3 million. This increase was offset in part by an approximate 100 basis point decline in finance charge yield, which decreased revenue by $120.7 million. Our finance charge yield has been negatively impacted by the growth in our co-brand credit card programs. |
| • | Marketing services . Revenue increased $567.8 million, or 39%, to $2.0 billion for the year ended December 31, 2015. The Conversant acquisition contributed $506.2 million to the revenue increase. Additionally, revenue increased $68.8 million within our Epsilon segment due to growth in services for existing clients, database builds completed and placed into production for new clients, and strength in the automotive vertical, which offset weakness in our agency offerings. |
| • | Other revenue . Revenue increased $26.9 million, or 16%, to $196.8 million for the year ended December 31, 2015 due to the Conversant acquisition. |
| • | Within the LoyaltyOne segment, cost of operations decreased $5.9 million, impacted by the decline in both the Euro and Canadian dollar relative to the U.S. dollar, which resulted in a $185.9 million decrease in cost of operations. In local currency, cost of operations increased due to an increase in cost of redemptions associated with the number of short-term loyalty programs in market during the year ended December 31, 2015 as compared to the prior year. |
| • | Within the Epsilon segment, cost of operations increased $440.1 million, due primarily to the Conversant acquisition that contributed $374.7 million to the increase. The remaining increase is due to an increase in payroll and benefits expense of $29.6 million associated with the addition of associates to support growth, including the onboarding of new clients, and an increase of $35.6 million in direct processing expenses associated with the increase in revenue. |
| • | Within the Card Services segment, cost of operations increased by $167.7 million. Payroll and benefits expense increased $47.8 million due to the addition of associates to support growth, and marketing expenses increased $23.3 million to support the growth in credit sales. Other operating expenses increased $96.6 million due to higher credit card processing costs associated with the increase in the number of statements generated and higher data processing expenses. |
| • | Securitization funding costs . Securitization funding costs increased $6.0 million, as an increase in average borrowings in 2015 as compared to 2014 was offset in part by a 30 basis point decrease in average interest rates over the same periods. |
| • | Interest expense on deposits . Interest on deposits increased $16.1 million due to an increase in average borrowings in 2015 as compared to 2014. Average interest rates remained relatively consistent for both periods. |
| • | Interest expense on long-term and other debt, net . Interest expense on long-term and other debt, net increased $47.6 million due primarily to an increase of $33.2 million related to term loans associated with the $1.4 billion incremental term loan borrowed in December 2014 in connection with the Conversant acquisition as well as an increase in interest associated with our revolving line of credit and amortization of debt issuance costs of $7.6 million. Interest associated with our senior notes increased $20.7 million with the $600.0 million senior notes due 2022 issued in July 2014 and the €300.0 million senior notes due 2023 issued in November 2015. These increases were offset by a decrease in interest expense of $17.5 million associated with the convertible senior notes that were repaid at maturity in May 2014. |
| • | Transaction . Revenue increased $8.4 million, or 3%, to $337.4 million for the year ended December 31, 2014 . Other servicing fees charged to our credit cardholders increased $26.7 million due to increased volumes. This increase was offset by a decline of $12.3 million in merchant fees, which are transaction fees charged to the retailer, due to increased royalty payments associated with new clients and an increase in associated credit sales. AIR MILES reward miles issuance fees, for which we provide marketing and administrative services, also decreased $7.6 million due to the impact of an unfavorable Canadian exchange rate. |
| • | Redemption . Revenue increased $466.1 million, or 79%, to $1.1 billion for the year ended December 31, 2014 due to the BrandLoyalty acquisition, which added $538.9 million. These increases were offset by an unfavorable Canadian exchange rate, which negatively impacted redemption revenue by $36.6 million and the change in estimate of our breakage rate in prior years. |
| • | Finance charges, net . Revenue increased $347.0 million, or 18%, to $2.3 billion for the year ended December 31, 2014 due to a 21% increase in average credit card and loan receivables, which increased revenue $417.0 million through a combination of credit card portfolio acquisitions and strong credit cardholder spending. This increase was offset in part by an 80 basis point decline in yield due to the onboarding of new programs, which decreased revenue $70.0 million. |
| • | Marketing services . Revenue increased $149.3 million, or 12%, to $1.4 billion for the year ended December 31, 2014. Revenue was driven by the acquisition of Conversant and by marketing technology revenue, which increased $35.7 million as a result of both database builds completed for new clients that were placed in production, and an expansion of services provided to existing clients. Agency revenue increased $43.1 million due to demand in the automotive vertical. Marketing analytic services provided by LoyaltyOne also increased $25.1 million due to new client signings. |
| • | Other revenue . Revenue increased $13.1 million, or 8%, to $169.9 million for the year ended December 31, 2014 due to the BrandLoyalty acquisition, which added $6.8 million, and additional consulting services provided by Epsilon. |
| • | Within the LoyaltyOne segment, cost of operations increased $396.1 million due to the BrandLoyalty acquisition, which added $438.2 million. This increase was offset by a decrease in operating expenses in our Canadian operations of $42.0 million due to a decline in the Canadian exchange rate. |
| • | Within the Epsilon segment, cost of operations increased $129.6 million due to the Conversant acquisition, an increase in payroll and benefits expense of $52.9 million associated with an increase in the number of associates to support growth, including the onboarding of new clients, and an increase of $44.4 million in direct processing expenses, associated with the increase in revenue. |
| • | Within the Card Services segment, cost of operations increased by $150.3 million. Payroll and benefits expense increased $76.3 million associated with an increase in the number of associates to support growth, and marketing expenses increased $23.4 million due to an increase in credit sales. Other operating expenses increased by $50.6 million, as credit card processing expenses were higher due to an increase in the number of statements generated, and data processing costs increased due to growth in volumes. |
| • | Securitization funding costs . Securitization funding costs decreased $4.2 million as de creases with lower average interest rates being partially offset by higher average borrowings. |
| • | Interest expense on deposits . Interest on deposits increased $8.4 million as increases with higher average borrowings being offset in part by lower average interest rates. |
| • | Interest expense on long-term and other debt, net . Interest expense on long-term and other debt, net decreased $49.2 million due to a $71.5 million decrease associated with the maturity of the convertible senior notes in August 2013 and May 2014. This decrease was offset by increases of $13.6 million related to the $600.0 million senior notes issued in July 2014, $6.9 million related to additional borrowings on our credit agreement and $7.2 million related to assumed debt from the BrandLoyalty acquisition. |
|
Year Ended December 31,
|
% Change
|
||||||||||||||||||||
|
|
2015
|
2014
|
2013
|
2015
to 2014
|
2014
to 2013
|
||||||||||||||||
|
Revenue:
|
(in thousands, except percentages)
|
||||||||||||||||||||
|
LoyaltyOne
|
$
|
1,352,639
|
$
|
1,406,877
|
$
|
919,480
|
(4
|
)%
|
53
|
%
|
|||||||||||
|
Epsilon
|
2,140,676
|
1,522,423
|
1,380,344
|
41
|
10
|
||||||||||||||||
|
Card Services
|
2,974,365
|
2,395,076
|
2,034,724
|
24
|
18
|
||||||||||||||||
|
Corporate/Other
|
321
|
556
|
82
|
nm*
|
nm*
|
||||||||||||||||
|
Eliminations
|
(28,255
|
)
|
(21,992
|
)
|
(15,567
|
)
|
nm*
|
nm*
|
|||||||||||||
|
Total
|
$
|
6,439,746
|
$
|
5,302,940
|
$
|
4,319,063
|
21
|
%
|
23
|
%
|
|||||||||||
|
Adjusted EBITDA, net
(1)
:
|
|||||||||||||||||||||
|
LoyaltyOne
|
$
|
270,564
|
$
|
307,508
|
$
|
258,541
|
(12
|
)%
|
19
|
%
|
|||||||||||
|
Epsilon
|
508,370
|
309,100
|
289,699
|
64
|
7
|
||||||||||||||||
|
Card Services
|
1,068,686
|
920,892
|
791,662
|
16
|
16
|
||||||||||||||||
|
Corporate/Other
|
(119,350
|
)
|
(111,940
|
)
|
(90,125
|
)
|
7
|
24
|
|||||||||||||
|
Eliminations
|
—
|
—
|
—
|
nm*
|
nm*
|
||||||||||||||||
|
Total
|
$
|
1,728,270
|
$
|
1,425,560
|
$
|
1,249,777
|
21
|
%
|
14
|
%
|
|||||||||||
| (1) | Adjusted EBITDA, net is equal to net income, plus stock compensation expense, provision for income taxes, interest expense, net, depreciation and amortization, amortization of purchased intangibles, regulatory settlement, business acquisition costs and the earn-out obligation related to the BrandLoyalty acquisition less securitization funding costs, interest expense on deposits and adjusted EBITDA attributable to the non-controlling interest. For a reconciliation of adjusted EBITDA, net to net income, the most directly comparable GAAP financial measure, see "Use of Non-GAAP Financial Measures" included in this report. |
| * | not meaningful. |
| • | LoyaltyOne . Revenue decreased $54.2 million, or 4%, to $1.4 billion for year ended Dec ember 31 , 2015. Revenue was negatively impacted by the decline in both the Euro and Canadian dollar relative to the U.S. dollar, which resulted in a $234.7 million decrease in revenue. This decrease was offset in part by a greater number of short-term loyalty programs in the market during the year ended December 31, 2015 as compared to the prior year. |
| • | Epsilon . Revenue increased $618.3 million, or 41%, to $2.1 billion for the year ended December 31, 2015. The Conversant acquisition contributed $537.9 million to the increase in revenue. Excluding the Conversant acquisition, Epsilon's revenue increased $80.4 million due to growth in services for existing clients, database builds completed and placed into production for new clients, and strength in the automotive vertical, which offset weakness in our agency offerings . |
| • | Card Services . Revenue increased $579.3 million, or 24%, to $3.0 billion for the year ended December 31, 2015 . Finance charges, net increased by $567.6 million, driven by a 30% increase in average credit card and loan receivables due to strong cardholder spending and new client signings. Other servicing fees charged to our credit cardholders increased $12.7 million due to higher volumes. |
| • | LoyaltyOne . Adjusted EBITDA, net decreased $36.9 million, or 12%, to $270.6 million for the year ended December 31, 2015. Adjusted EBITDA, net was negatively impacted by the decline in both the Euro and Canadian dollar relative to the U.S. dollar, which resulted in a $44.4 million decrease in adjusted EBITDA, net, offset in part by an increase in the number of short-term loyalty programs in the market as compared to the year ended December 31, 2014. |
| • | Epsilon . Adjusted EBITDA, net increased $199.3 million, or 64%, to $508.4 million for the year ended December 31, 2015 . The Conversant acquisition contributed $184.1 million to the increase in adjusted EBITDA, net. Excluding the Conversant acquisition, adjusted EBITDA, net increased by $15.2 million driven by growth in services for existing clients and database builds completed and placed in production for new clients. |
| • | Card Services . Adjusted EBITDA, net increased $147.8 million, or 16%, to $1.1 billion for the year ended December 31, 2015 . Adjusted EBITDA, net was positively impacted by the increase in finance charges, net, but offset in part by both an increase in operating expenses due to increased volumes and an increase in the provision for loan loss due to the increase in credit card and loan receivables. |
| • | Corporate/Other . Adjusted EBITDA, net decreased $7.4 million to a loss of $119.4 million for the year ended December 31, 2015 due primarily to an increase in payroll and benefits. |
| • | LoyaltyOne . Revenue increased $487.4 million, or 53%, to $1.4 billion for year ended Dec ember 31 , 2014, as the BrandLoyalty acquisition contributed $545.8 million to revenue. Excluding the BrandLoyalty acquisition, LoyaltyOne revenue decreased $58.4 million as a result of a decline in the Canadian exchange rate, which negatively impacted revenue by $58.2 million. |
| • | Epsilon . Revenue increased $142.1 million, or 10%, to $1.5 billion for the year ended December 31, 2014. Agency revenue increased $46.2 million due to increased demand in the automotive vertical. Additionally, marketing technology revenue increased $43.7 million as a result of both database builds completed for new clients that were placed in production, and an expansion of services provided to existing clients . The Conversant acquisition added $45.5 million to revenue. |
| • | Card Services . Revenue increased $360.4 million, or 18%, to $2.4 billion for the year ended December 31, 2014 . Finance charges, net increased by $347.0 million, driven by a 21% increase in average credit card and loan receivables due to strong cardholder spending and new client signings. Transaction revenue increased $14.3 million due to an increase in other servicing fees of $26.7 million, offset by a decrease in merchant fees of $12.3 million . |
| • | LoyaltyOne . Adjusted EBITDA, net increased $49.0 million, or 19%, to $307.5 million for the year ended December 31, 2014. Adjusted EBITDA, net was positively impacted by the BrandLoyalty acquisition, which contributed $64.6 million, while a w eaker Canadian dollar negatively impacted adjusted EBITDA, net by $16.8 million. |
| • | Epsilon . Adjusted EBITDA, net increased $19.4 million, or 7%, to $309.1 million for the year ended December 31, 2014 . Adjusted EDITDA, net was positively impacted by increases in revenue as discussed above, but was negatively impacted by expenses incurred with the onboarding of new clients, as well as higher payroll and benefit costs associated with growth. |
| • | Card Services . Adjusted EBITDA, net increased $129.2 million, or 16%, to $920.9 million for the year ended December 31, 2014 . Adjusted EBITDA, net was positively impacted by an increase in finance charges, net, but offset in part by both an increase in operating expenses due to increased volumes and an increase in the provision for loan loss due to an increase in credit card and loan receivables. |
| • | Corporate/Other . Adjusted EBITDA, net decreased $21.8 million to a loss of $111.9 million for the year ended December 31, 2014 related to increases in payroll and benefit costs of $21.7 million as a result of higher health care costs and discretionary benefits. |
|
December 31,
2015 |
% of
Total |
December 31,
2014 |
% of
Total |
|||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||
|
Receivables outstanding - principal
|
$
|
13,196,421
|
100.0
|
%
|
$
|
10,762,498
|
100.0
|
%
|
||||||||
|
Principal receivables balances contractually delinquent:
|
||||||||||||||||
|
31 to 60 days
|
$
|
178,526
|
1.4
|
%
|
$
|
157,760
|
1.4
|
%
|
||||||||
|
61 to 90 days
|
124,095
|
0.9
|
93,175
|
0.9
|
||||||||||||
|
91 or more days
|
256,949
|
1.9
|
182,945
|
1.7
|
||||||||||||
|
Total
|
$
|
559,570
|
4.2
|
%
|
$
|
433,880
|
4.0
|
%
|
||||||||
|
Year Ended December 31,
|
|||||||||||
|
2015
|
2014
|
2013
|
|||||||||
|
(In thousands, except percentages)
|
|||||||||||
|
Average credit card and loan receivables
|
$ |
11,364,581
|
$
|
8,750,148
|
$
|
7,212,678
|
|||||
|
Net charge-offs of principal receivables
|
512,260
|
370,703
|
335,547
|
||||||||
|
Net charge-offs as a percentage of average credit card and loan receivables
|
4.5
|
%
|
4.2
|
%
|
4.7
|
%
|
|||||
| • | Redemption settlement assets. Cash decreased $22.4 million and $59.7 million for the years ended December 31, 2015 and 2014, respectively. The increase in funding requirements resulting from changes in our estimate of breakage in December 2013 resulted in a greater use of cash for the year ended December 31, 2014. |
| • | Credit card and loan receivables funding. Cash decreased $2.9 billion and $2.3 billion for the years ended December 31, 2015 and 2014, respectively, due to growth in our credit card and loan receivables in both years. |
| • | Payments for acquired businesses, net of cash acquired. During the year ended December 31, 2015, we utilized cash of $45.4 million in the acquisition of two Netherlands-based loyalty marketing businesses. During the year ended December 31, 2014, we utilized cash of $1.2 billion in acquisitions, consisting of $259.5 million in the acquisition of our 60% ownership interest in BrandLoyalty on January 2, 2014 and $936.3 million in the Conversant acquisition on December 10, 2014. |
| • | Purchase of credit card portfolios. During the year ended December 31, 2015, we paid $243.2 million to acquire one credit card portfolio. During the year ended December 31, 2014, we paid $953.2 million to acquire four credit card portfolios. |
| • | Capital expenditures. Cash paid for capital expenditures was $191.7 million and $158.7 million for the years ended December 31, 2015 and 2014, respectively. We anticipate capital expenditures to continue to be approximately 3% of annual revenue. |
| • | Purchases of other investments. Our purchases of other investments were $38.8 million and $125.7 million for the years ended December 31, 2015 and 2014, respectively. During the year ended December 31, 2014, we purchased $100.1 million of U.S. Treasury bonds. |
|
2016
|
2017
|
2018
|
2019
|
2020 and Thereafter
|
Total
|
||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||
|
Term notes
|
$
|
1,050,000
|
$
|
950,000
|
$
|
991,000
|
$
|
802,166
|
$
|
475,000
|
$
|
4,268,166
|
|||||||||||||
|
Conduit facilities
(1)
|
—
|
2,950,000
|
—
|
—
|
—
|
2,950,000
|
|||||||||||||||||||
|
Total
(2)
|
$
|
1,050,000
|
$
|
3,900,000
|
$
|
991,000
|
$
|
802,166
|
$
|
475,000
|
$
|
7,218,166
|
|||||||||||||
| (1) | Amount represents borrowing capacity, not outstanding borrowings. |
| (2) | Total amounts do not include $2.1 billion of debt issued by the credit card securitization trusts, which was retained by us and has been eliminated in the consolidated financial statements . |
|
2016
|
2017 & 2018
|
2019 & 2020
|
2021 &
Thereafter |
Total
|
|||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||
|
Deposits
(1)
|
$
|
3,040,048
|
$
|
1,732,427
|
$
|
974,563
|
$
|
24,825
|
$
|
5,771,863
|
|||||||||||
|
Non-recourse borrowings of consolidated securitization entities
(1)
|
1,150,464
|
4,281,446
|
1,303,590
|
—
|
6,735,500
|
||||||||||||||||
|
Long-term and other debt
(1)
|
548,517
|
1,066,387
|
3,214,516
|
1,026,775
|
5,856,195
|
||||||||||||||||
|
Operating leases
|
91,212
|
142,546
|
108,818
|
269,377
|
611,953
|
||||||||||||||||
|
Software licenses
|
342
|
253
|
—
|
—
|
595
|
||||||||||||||||
|
ASC 740 obligations
(2)
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
|
Purchase obligations
(3)
|
239,736
|
136,455
|
16,840
|
1,605
|
394,636
|
||||||||||||||||
|
Total
|
$
|
5,070,319
|
$
|
7,359,514
|
$
|
5,618,327
|
$
|
1,322,582
|
$
|
19,370,742
|
|||||||||||
| (1) | The deposits, non-recourse borrowings of consolidated securitization entities and long-term and other debt represent our estimated debt service obligations, including both principal and interest. Interest was based on the interest rates in effect as of December 31, 2015, applied to the contractual repayment period. |
| (2) | ASC 740 obligations do not reflect unrecognized tax benefits of $185.9 million, of which the timing remains uncertain. |
| (3) | Purchase obligations are defined as an agreement to purchase goods or services that is enforceable and legally binding and specifying all significant terms, including the following: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and approximate timing of the transaction. The purchase obligation amounts disclosed above represent estimates of the minimum for which we are obligated and the time period in which cash outflows will occur. Purchase orders and authorizations to purchase that involve no firm commitment from either party are excluded from the above table. Purchase obligations include purchase commitments under our AIR MILES Reward Program, minimum payments under support and maintenance contracts and agreements to purchase other goods and services. |
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
| a) | The following documents are filed as part of this report: |
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
3.1
|
(a)
|
Second Amended and Restated Certificate of Incorporation of the Registrant.
|
S-1
|
3.1
|
3/3/00
|
|||||
|
3.2
|
(a)
|
Certificate of Amendment to the Second Amended and Restated Certificate of Incorporation of the Registrant.
|
8-K
|
3.1
|
6/7/13
|
|||||
|
3.3
|
(a)
|
Fifth Amended and Restated Bylaws of the Registrant.
|
8-K
|
3.1
|
2/1/16
|
|||||
|
4
|
(a)
|
Specimen Certificate for shares of Common Stock of the Registrant.
|
10-Q
|
4
|
8/8/03
|
|||||
|
10.1
|
(a)
|
Office Lease between Nodenble Associates, LLC and ADS Alliance Data Systems, Inc., dated as of October 1, 2009.
|
10-K
|
10.1
|
3/1/10
|
|||||
|
10.2
|
(a)
|
Fourth Amendment to Office Lease between FSP One Legacy Circle LLC (as successor in interest to Nodenble Associates, LLC) and ADS Alliance Data Systems, Inc. dated as of June 15, 2011.
|
10-K
|
10.2
|
2/27/12
|
|||||
|
10.3
|
(a)
|
Office Lease, dated as of June 7, 2013 between The Shops at Legacy (North) L.L.C. and ADS Alliance Data Systems, Inc.
|
10-K
|
10.3
|
2/27/15
|
|||||
|
10.4
|
(a)
|
Lease Agreement, dated as of May 19, 2010 between Brandywine Operating Partnership, L.P. and ADS Alliance Data Systems, Inc.
|
10-Q
|
10.13
|
8/9/10
|
|||||
|
10.5
|
(a)
|
Office Lease between Office City, Inc. and World Financial Network National Bank, dated December 24, 1986, and amended January 19, 1987, May 11, 1988, August 4, 1989 and August 18, 1999.
|
S-1
|
10.17
|
1/13/00
|
|||||
|
10.6
|
(a)
|
Fifth Amendment to Office Lease between Office City, Inc. and World Financial Network National Bank, dated March 29, 2004.
|
10-K
|
10.6
|
2/28/08
|
|||||
|
10.7
|
(a)
|
Lease Modification Agreement between Office City, Inc. and Comenity Servicing LLC, successor in interest to World Financial Network National Bank, dated October 17, 2013.
|
10-K
|
10.6
|
2/28/14
|
|||||
|
10.8
|
(a)
|
Lease Agreement by and between Continental Acquisitions, Inc. and World Financial Network National Bank, dated July 2, 1990, and amended September 11, 1990, November 16, 1990 and February 18, 1991.
|
S-1
|
10.18
|
1/13/00
|
|||||
|
10.9
|
(a)
|
Fourth Amendment to Lease Agreement by and between Continental Acquisitions, Inc. and World Financial Network National Bank, dated June 1, 2000.
|
10-Q
|
10.1
|
5/14/03
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
10.10
|
(a)
|
Fifth Amendment to Lease Agreement by and between Continental Acquisitions, Inc. and World Financial Network National Bank, dated June 30, 2001.
|
10-K
|
10.10
|
3/3/06
|
|||||
|
10.11
|
(a)
|
Sixth Amendment to Lease Agreement by and between Continental Acquisitions, Inc. and World Financial Network National Bank, dated January 27, 2006.
|
10-K
|
10.10
|
2/28/08
|
|||||
|
10.12
|
(a)
|
Letter Agreement by and between Continental Realty, Ltd. and ADS Alliance Data Systems, Inc., dated as of October 29, 2009.
|
10-K
|
10.10
|
3/1/10
|
|||||
|
10.13
|
(a)
|
Seventh Amendment to Lease Agreement by and among JEL/220 W. Schrock, LLC, FEK/220 W. Schrock, LLC, CP/220 W. Schrock, LLC, NRI 220 Schrock, LLC, ADS Alliance Data Systems, Inc. and Alliance Data Systems Corporation, dated as of January 14, 2010.
|
10-K
|
10.10
|
2/28/11
|
|||||
|
10.14
|
(a)
|
Eighth Amendment to Lease by and between JEL/220 W. Schrock, LLC, FEK/220 W. Schrock, LLC, CP/220 W. Schrock, LLC, NRI 220 Schrock, LLC, Comenity Servicing LLC, successor in interest to ADS Alliance Data Systems, Inc., and Alliance Data Systems Corporation, dated as of December 3, 2013.
|
10-K
|
10.13
|
2/28/14
|
|||||
|
10.15
|
(a)
|
Lease Agreement by and between 601 Edgewater LLC and Epsilon Data Management, Inc., dated July 30, 2002.
|
10-K
|
10.17
|
3/4/05
|
|||||
|
10.16
|
(a)
|
First Amendment to Lease Agreement by and between 601 Edgewater LLC and Epsilon Data Management, Inc., dated August 29, 2007.
|
10-K
|
10.13
|
2/28/08
|
|||||
|
10.17
|
(a)
|
Second Amendment to Lease Agreement by and between 601 Edgewater LLC and Epsilon Data Management, LLC, dated October 3, 2008.
|
10-K
|
10.13
|
3/2/09
|
|||||
|
10.18
|
(a)
|
Third Amendment to Lease Agreement by and between 601 Edgewater LLC and Epsilon Data Management, LLC, dated November 10, 2009.
|
10-K
|
10.14
|
3/1/10
|
|||||
|
10.19
|
(a)
|
Lease by and between 601 Edgewater LLC and Epsilon Data Management, LLC, dated August 16, 2011.
|
10-K
|
10.19
|
2/27/15
|
|||||
|
10.20
|
(a)
|
Lease Agreement by and between Sterling Direct, Inc. and Sterling Properties, L.L.C., dated September 22, 1997, as subsequently assigned.
|
10-K
|
10.18
|
3/4/05
|
|||||
|
10.21
|
(a)
|
First Amendment to Lease by and between Bekins Properties LLC (as successor in interest to Sterling Properties LLC) and Epsilon Data Management, LLC (as successor in interest to Sterling Direct, Inc.), dated as of September 1, 2011.
|
10-K
|
10.17
|
2/27/12
|
|||||
|
10.22
|
(a)
|
Second Amendment to Lease by and between RGA Real Estate Holdings, LLC (as successor in interest to Bekins Properties LLC) and Epsilon Data Management, LLC (as successor in interest to Sterling Direct, Inc.), dated as of September 30, 2014.
|
10-K
|
10.22
|
2/27/15
|
|||||
|
10.23
|
(a)
|
Lease between 592423 Ontario Inc. and Loyalty Management Group Canada, Inc., dated November 14, 2005.
|
10-K
|
10.18
|
2/26/07
|
|||||
|
10.24
|
(a)
|
Lease Amending Agreement by and between Dundeal Canada (GP) Inc. (as successor in interest to 592423 Ontario Inc.) and LoyaltyOne, Inc., dated as of May 21, 2009.
|
10-K
|
10.19
|
3/1/10
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
10.25
|
(a)
|
Lease Agreement by and between ADS Place Phase I, LLC and ADS Alliance Data Systems, Inc. dated August 25, 2006.
|
10-K
|
10.20
|
2/26/07
|
|||||
|
10.26
|
(a)
|
Third Lease Amendment by and between ADS Place Phase I, LLC and ADS Alliance Data Systems, Inc. dated as of November 1, 2007.
|
10-K
|
10.21
|
3/1/10
|
|||||
|
10.27
|
(a)
|
Office Lease by and between BRE/COH OH LLC and ADS Alliance Data Systems, Inc. dated as of July 26, 2012, as amended.
|
10-K
|
10.26
|
2/28/14
|
|||||
|
10.28
|
(a)
|
Lease between 2725312 Canada Inc. and Loyalty Management Group Canada Inc. dated as of February 26, 2008, as amended.
|
10-K
|
10.29
|
2/27/12
|
|||||
|
10.29
|
(a)
|
Industrial Building
Lease between Aspen Marketing Services, Inc. (as successor in interest to Aspen Marketing, Inc.) and A. & A. Conte Joint Venture Limited Partnership dated June 3, 2003, as amended.
|
10-K
|
10.30
|
2/27/12
|
|||||
|
10.30
|
(a)
|
Fourth Amendment to Industrial Building
Lease between Aspen Marketing Services, LLC (as successor in interest to Aspen Marketing Services, Inc.) and A. & A. Conte Joint Venture Limited Partnership dated March 26, 2012.
|
10-K
|
10.26
|
2/28/13
|
|||||
|
10.31
|
(a)
|
Lease Agreement between NOP Cottonwood 2795, LLC and ADS Alliance Data Systems, Inc. dated as of September 21, 2010, as amended.
|
10-K
|
10.28
|
2/28/13
|
|||||
|
10.32
|
(a)
|
Third Amendment to Lease Agreement between NOP Cottonwood 2795, LLC and Comenity Servicing LLC (successor in interest to ADS Alliance Data Systems, Inc.), dated as of March 11, 2014.
|
10-K
|
10.33
|
2/27/15
|
|||||
|
10.33
|
(a)
|
Lease Agreement between Piedmont Operating Partnership, L.P. and Epsilon Data Management, LLC dated as of August 1, 2013.
|
10-K
|
10.34
|
2/27/15
|
|||||
|
10.34
|
(a)
|
Assumption and Assignment Agreement between Coldwater Creek Merchandising & Logistics, Inc., Comenity Servicing LLC and Foothill Shadows, LLC dated as of September 16, 2014, as amended.
|
10-K
|
10.35
|
2/27/15
|
|||||
|
10.35
|
(a)
|
Lease Agreement between C.V. Kingsroad and Brand Loyalty International B.V. dated October 9, 2012, as amended.
|
10-K
|
10.36
|
2/27/15
|
|||||
|
10.36
|
(a)
|
Lease Agreement between Stichting Mathilda and Brand Loyalty Sourcing B.V. dated December 20, 2012.
|
10-K
|
10.37
|
2/27/15
|
|||||
|
*10.37
|
(a)
|
Build-To-Suit Net Lease between Westminster Westminster LLC (as successor in interest to Glenborough Properties, L.P.) and Comenity Servicing LLC (as successor in interest to ADS Alliance Data Systems, Inc.) dated January 11, 2001, as amended.
|
||||||||
|
+10.38
|
(a)
|
Alliance Data Systems Corporation Amended and Restated Executive Deferred Compensation Plan effective January 1, 2008.
|
10-Q
|
10.1
|
5/11/09
|
|||||
|
+10.39
|
(a)
|
Alliance Data Systems Corporation 2005 Long-Term Incentive Plan.
|
DEF 14A
|
A
|
4/29/05
|
|||||
|
+10.40
|
(a)
|
Amendment Number One to the Alliance Data Systems Corporation 2005 Long Term Incentive Plan, dated as of September 24, 2009.
|
10-Q
|
10.8
|
11/9/09
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
+10.41
|
(a)
|
Alliance Data Systems Corporation 2010 Omnibus Incentive Plan.
|
DEF 14A
|
A
|
4/20/10
|
|||||
|
+10.42
|
(a)
|
Alliance Data Systems Corporation 2015 Omnibus Incentive Plan.
|
DEF 14A
|
B
|
4/20/15
|
|||||
|
+10.43
|
(a)
|
Form of Nonqualified Stock Option Agreement for awards under the Alliance Data Systems Corporation 2005 Long Term Incentive Plan.
|
8-K
|
10.4
|
8/4/05
|
|||||
|
+10.44
|
(a)
|
Form of Canadian Nonqualified Stock Option Agreement for awards under the Alliance Data Systems Corporation 2005 Long Term Incentive Plan.
|
10-K
|
10.101
|
2/27/07
|
|||||
|
+10.45
|
(a)
|
Form of Time-Based Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2010 Omnibus Incentive Plan.
|
8-K
|
10.1
|
2/20/14
|
|||||
|
+10.46
|
(a)
|
Form of Performance-Based Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2010 Omnibus Incentive Plan (2014 grant).
|
8-K
|
10.2
|
2/20/14
|
|||||
|
+10.47
|
(a)
|
Form of Performance-Based Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2010 Omnibus Incentive Plan (2015 grant).
|
8-K
|
10.2
|
2/19/15
|
|||||
|
+10.48
|
(a)
|
Form of Time-Based Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2015 Omnibus Incentive Plan.
|
8-K
|
10.1
|
2/17/16
|
|||||
|
+10.49
|
(a)
|
Form of Performance-Based Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2015 Omnibus Incentive Plan (2016 grant).
|
8-K
|
10.2
|
2/17/16
|
|||||
|
+10.50
|
(a)
|
Form of Non-Employee Director Nonqualified Stock Option Agreement.
|
8-K
|
10.1
|
6/13/05
|
|||||
|
+10.51
|
(a)
|
Form of Non-Employee Director Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2005 Long Term Incentive Plan.
|
10-Q
|
10.10
|
8/8/08
|
|||||
|
+10.52
|
(a)
|
Form of Non-employee Director Restricted Stock Unit Award Agreement under the Alliance Data Systems Corporation 2010 Omnibus Incentive Plan.
|
10-K
|
10.52
|
2/28/13
|
|||||
|
+10.53
|
(a)
|
Alliance Data Systems Corporation Non-Employee Director Deferred Compensation Plan.
|
8-K
|
10.1
|
6/9/06
|
|||||
|
+10.54
|
(a)
|
Form of Alliance Data Systems Associate Confidentiality Agreement.
|
10-K
|
10.24
|
3/12/03
|
|||||
|
+10.55
|
(a)
|
Form of Alliance Data Systems Corporation Indemnification Agreement for Officers and Directors.
|
8-K
|
10.1
|
6/5/15
|
|||||
|
+10.56
|
(a)
|
Alliance Data Systems Corporation 2015 Employee Stock Purchase Plan, effective July 1, 2015.
|
DEF 14A
|
C
|
4/20/15
|
|||||
|
+10.57
|
(a)
|
LoyaltyOne, Inc. Registered Retirement Savings Plan, as amended.
|
10-Q
|
10.1
|
5/7/10
|
|||||
|
+10.58
|
(a)
|
LoyaltyOne, Inc. Deferred Profit Sharing Plan, as amended.
|
10-Q
|
10.2
|
5/7/10
|
|||||
|
+10.59
|
(a)
|
LoyaltyOne, Inc. Canadian Supplemental Executive Retirement Plan, effective as of January 1, 2009.
|
10-Q
|
10.3
|
5/7/10
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
+10.60
|
(a)
|
Change in Control Agreement, dated as of September 25, 2003, by and between ADS Alliance Data Systems, Inc. and Edward J. Heffernan.
|
S-3
|
10.1
|
10/15/03
|
|||||
|
10.61
|
(a)
|
Amended and Restated License to Use the Air Miles Trade Marks in Canada, dated as of July 24, 1998, by and between Air Miles International Holdings N.V. and Loyalty Management Group Canada Inc. (assigned by Air Miles International Holdings N.V. to Air Miles International Trading B.V. by a novation agreement dated as of July 18, 2001).
|
S-1
|
10.43
|
1/13/00
|
|||||
|
10.62
|
(a)
|
Amended and Restated License to Use and Exploit the Air Miles Scheme in Canada, dated July 24, 1998, by and between Air Miles International Trading B.V. and Loyalty Management Group Canada Inc.
|
S-1
|
10.44
|
1/13/00
|
|||||
|
10.63
|
(b)
(c)
|
Second Amended and Restated Pooling and Servicing Agreement, dated as of January 17, 1996 as amended and restated as of September 17, 1999 and August 1, 2001, by and among WFN Credit Company, LLC, World Financial Network National Bank, and BNY Midwest Trust Company.
|
S-3
|
4.6
|
7/5/01
|
|||||
|
10.64
|
(b)
(c)
|
Omnibus Amendment, dated as of March 31, 2003, among WFN Credit Company, LLC, World Financial Network Credit Card Master Trust, World Financial Network National Bank and BNY Midwest Trust Company.
|
8-K
|
4
|
4/22/03
|
|||||
|
10.65
|
(b)
(c)
(d)
|
Second Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of May 19, 2004, among World Financial Network National Bank, WFN Credit Company, LLC and BNY Midwest Trust Company.
|
8-K
|
4.1
|
8/4/04
|
|||||
|
10.66
|
(b)
(c)
(d)
|
Third Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of March 30, 2005, among World Financial Network National Bank, WFN Credit Company, LLC and BNY Midwest Trust Company.
|
8-K
|
4.1
|
4/4/05
|
|||||
|
10.67
|
(b)
(d)
|
Fourth Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of June 13, 2007, among World Financial Network National Bank, WFN Credit Company, LLC and BNY Midwest Trust Company.
|
8-K
|
4.1
|
6/15/07
|
|||||
|
10.68
|
(b)
(c)
(d)
|
Fifth Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of October 26, 2007, among World Financial Network National Bank, WFN Credit Company, LLC and BNY Midwest Trust Company.
|
8-K
|
4.1
|
10/31/07
|
|||||
|
10.69
|
(b)
(d)
|
Sixth Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of May 27, 2008, among World Financial Network National Bank, WFN Credit Company, LLC, and The Bank of New York Trust Company, N.A.
|
8-K
|
4.1
|
5/29/08
|
|||||
|
10.70
|
(b)
(d)
|
Seventh Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of June 28, 2010, among World Financial Network National Bank, WFN Credit Company, LLC, and The Bank of New York Mellon Trust Company, N.A.
|
8-K
|
4.2
|
6/30/10
|
|||||
|
10.71
|
(b)
(d)
|
Supplemental Agreement to Second Amended and Restated Pooling and Servicing Agreement, dated as of August 9, 2010, among World Financial Network National Bank, WFN Credit Company, LLC, and The Bank of New York Mellon Trust Company, N.A.
|
8-K
|
4.1
|
8/12/10
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
10.72
|
(b)
(c)
(d)
|
Eighth Amendment to the Second Amended and Restated Pooling and Servicing Agreement, dated as of November 9, 2011, among World Financial Network Bank, WFN Credit Company, LLC, and The Bank of New York Mellon Trust Company, N.A.
|
8-K
|
4.1
|
11/14/11
|
|||||
|
10.73
|
(b)
(c)
|
Transfer and Servicing Agreement, dated as of August 1, 2001, between WFN Credit Company, LLC, World Financial Network National Bank, and World Financial Network Credit Card Master Note Trust.
|
S-3
|
4.3
|
7/5/01
|
|||||
|
10.74
|
(b)
(c)
|
First Amendment to the Transfer and Servicing Agreement, dated as of November 7, 2002, among WFN Credit Company, LLC, World Financial Network National Bank and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.2
|
11/20/02
|
|||||
|
10.75
|
(b)
(c)
(d)
|
Third Amendment to the Transfer and Servicing Agreement, dated as of May 19, 2004, among WFN Credit Company, LLC, World Financial Network National Bank and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.2
|
8/4/04
|
|||||
|
10.76
|
(b)
(c)
(d)
|
Fourth Amendment to the Transfer and Servicing Agreement, dated as of March 30, 2005, among WFN Credit Company, LLC, World Financial Network National Bank and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.2
|
4/4/05
|
|||||
|
10.77
|
(b)
(d)
|
Fifth Amendment to the Transfer and Servicing Agreement, dated as of June 13, 2007, among WFN Credit Company, LLC, World Financial Network National Bank and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.2
|
6/15/07
|
|||||
|
10.78
|
(b)
(c)
(d)
|
Sixth Amendment to the Transfer and Servicing Agreement, dated as of October 26, 2007, among WFN Credit Company, LLC, World Financial Network National Bank and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.2
|
10/31/07
|
|||||
|
10.79
|
(b)
(d)
|
Seventh Amendment to Transfer and Servicing Agreement, dated as of June 28, 2010, among World Financial Network National Bank, WFN Credit Company, LLC, and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.4
|
6/30/10
|
|||||
|
10.80
|
(b)
(d)
|
Supplemental Agreement to Transfer and Servicing Agreement, dated as of August 9, 2010, among World Financial Network National Bank, WFN Credit Company, LLC, and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.3
|
8/12/10
|
|||||
|
10.81
|
(b)
(c)
(d)
|
Eighth Amendment to Transfer and Servicing Agreement, dated as of June 15, 2011, among World Financial Network National Bank, WFN Credit Company, LLC, and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.1
|
6/15/11
|
|||||
|
10.82
|
(b)
(c)
(d)
|
Ninth Amendment to Transfer and Servicing Agreement, dated as of November 9, 2011, among World Financial Network Bank, WFN Credit Company, LLC, and World Financial Network Credit Card Master Note Trust.
|
8-K
|
4.3
|
11/14/11
|
|||||
|
10.83
|
(b)
(c)
|
Receivables Purchase Agreement, dated as of August 1, 2001, between World Financial Network National Bank and WFN Credit Company, LLC.
|
S-3
|
4.8
|
7/5/01
|
|||||
|
10.84
|
(b)
(d)
|
First Amendment to Receivables Purchase Agreement, dated as of June 28, 2010, between World Financial Network National Bank and WFN Credit Company, LLC.
|
8-K
|
4.3
|
6/30/10
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
10.85
|
(b)
(c)
(d)
|
Second Amendment to Receivables Purchase Agreement, dated as of November 9, 2011, between World Financial Network Bank and WFN Credit Company, LLC.
|
8-K
|
4.2
|
11/14/11
|
|||||
|
10.86
|
(b)
(d)
|
Supplemental Agreement to Receivables Purchase Agreement, dated as of August 9, 2010, between World Financial Network National Bank and WFN Credit Company, LLC.
|
8-K
|
4.2
|
8/12/10
|
|||||
|
10.87
|
(b)
(c)
|
Master Indenture, dated as of August 1, 2001, between World Financial Network Credit Card Master Note Trust and BNY Midwest Trust Company.
|
S-3
|
4.1
|
7/5/01
|
|||||
|
10.88
|
(b)
(c)
|
Supplemental Indenture No. 1, dated as of August 13, 2003, between World Financial Network Credit Card Master Note Trust and BNY Midwest Trust Company.
|
8-K
|
4.2
|
8/28/03
|
|||||
|
10.89
|
(b)
(d)
|
Supplemental Indenture No. 2, dated as of June 13, 2007, between World Financial Network Credit Card Master Note Trust and BNY Midwest Trust Company.
|
8-K
|
4.3
|
6/15/07
|
|||||
|
10.90
|
(b)
(d)
|
Supplemental Indenture No. 3, dated as of May 27, 2008, between World Financial Network Credit Card Master Note Trust and The Bank of New York Trust Company, N.A.
|
8-K
|
4.2
|
5/29/08
|
|||||
|
10.91
|
(b)
(d)
|
Supplemental Indenture No. 4, dated as of June 28, 2010, between World Financial Network Credit Card Master Note Trust and The Bank of New York Mellon Trust Company, N.A..
|
8-K
|
4.1
|
6/30/10
|
|||||
|
10.92
|
(b)
(c)
(d)
|
Supplemental Indenture No. 5, dated as of February 20, 2013, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.2
|
2/22/13
|
|||||
|
10.93
|
(b)
(c)
(d)
|
Agreement of Resignation, Appointment and Acceptance, dated as of June 26, 2012, by and among World Financial Network Bank, World Financial Network Credit Card Master Note Trust, The Bank of New York Mellon Trust Company, N.A., and Union Bank, N.A.
|
8-K
|
4.1
|
6/26/12
|
|||||
|
10.94
|
(b)
(c)
(d)
|
Agreement of Resignation, Appointment and Acceptance, dated as of June 26, 2012, by and among WFN Credit Company, LLC, The Bank of New York Mellon Trust Company, N.A., and Union Bank, N.A.
|
8-K
|
4.2
|
6/26/12
|
|||||
|
10.95
|
(b)
(c)
(d)
|
Series 2011-B Indenture Supplement, dated as of November 9, 2011, between World Financial Network Credit Card Master Note Trust and The Bank of New York Mellon Trust Company, N.A.
|
8-K
|
4.2
|
11/14/11
|
|||||
|
10.96
|
(b)
(c)
(d)
|
Series 2012-A Indenture Supplement, dated as of April 12, 2012, between World Financial Network Credit Card Master Note Trust and The Bank of New York Mellon Trust Company, N.A.
|
8-K
|
4.1
|
4/16/12
|
|||||
|
10.97
|
(b)
(c)
(d)
|
Series 2012-B Indenture Supplement, dated as of July 19, 2012, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.1
|
7/23/12
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
10.98
|
(b)
(c)
(d)
|
Series 2012-C Indenture Supplement, dated as of July 19, 2012, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.2
|
7/23/12
|
|||||
|
10.99
|
(b)
(c)
(d)
|
Series 2012-D Indenture Supplement, dated as of October 5, 2012, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.1
|
10/10/12
|
|||||
|
10.100
|
(b)
(c)
(d)
|
Series 2013-A Indenture Supplement, dated as of February
20, 2013, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.1
|
2/22/13
|
|||||
|
10.101
|
(b)
(c)
(d)
|
Series 2013-B Indenture Supplement, dated as of May 21, 2013, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.1
|
5/24/13
|
|||||
|
10.102
|
(b)
(c)
(d)
|
Series 2014-A Indenture Supplement, dated as of February 19, 2014, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
8-K
|
4.1
|
2/21/14
|
|||||
|
10.103
|
(b)
(c)
(d)
|
Series 2014-C Indenture Supplement, dated as of November 7, 2014, between World Financial Network Credit Card Master Note Trust and MUFG Union Bank, N.A.
|
8-K
|
4.1
|
11/13/14
|
|||||
|
10.104
|
(b)
(c)
(d)
|
Series 2015-A Indenture Supplement, dated as of April 17, 2015, between World Financial Network Credit Card Master Note Trust and MUFG Union Bank, N.A.
|
8-K
|
4.1
|
4/21/15
|
|||||
|
10.105
|
(b)
(c)
(d)
|
Series 2015-B Indenture Supplement, dated as of August 21, 2015, between World Financial Network Credit Card Master Note Trust and MUFG Union Bank, N.A.
|
8-K
|
4.1
|
8/25/15
|
|||||
|
10.106
|
(b)
(c)
(d)
|
Series 2015-C Indenture Supplement, dated as of October 27, 2015, between World Financial Network Credit Card Master Note Trust and MUFG Union Bank, N.A.
|
8-K
|
4.1
|
10/29/15
|
|||||
|
10.107
|
(b)
(c)
(d)
|
Amended and Restated Service Agreement, dated as of June 28, 2013, between Comenity Servicing LLC and Comenity Bank.
|
8-K
|
99.1
|
7/3/13
|
|||||
|
10.108
|
(b)
(c)
(d)
|
First Amendment to Amended and Restated Service Agreement, dated as of September 9, 2013, between Comenity Servicing LLC and Comenity Bank.
|
8-K
|
99.1
|
9/11/13
|
|||||
|
10.109
|
(b)
(c)
(d)
|
Second Amendment to Amended and Restated Service Agreement, dated as of March 1, 2014, between Comenity Servicing LLC and Comenity Bank.
|
8-K
|
99.1
|
3/5/14
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
10.110
|
(b)
(c)
(d)
|
Third Amendment to Amended and Restated Service Agreement, dated as of September 1, 2014, between Comenity Servicing LLC and Comenity Bank.
|
8-K
|
99.1
|
9/5/14
|
|||||
|
10.111
|
(b)
(c)
(d)
|
Amendment to Amended and Restated Service Agreement, dated February 25, 2015, between Comenity Servicing LLC and Comenity Bank.
|
8-K
|
99.1
|
3/2/15
|
|||||
|
10.112
|
(a)
|
Receivables Purchase Agreement, dated as of September 28, 2001, between World Financial Network National Bank and WFN Credit Company, LLC.
|
10-Q
|
10.5
|
11/7/08
|
|||||
|
10.113
|
(a)
|
First Amendment to Receivables Purchase Agreement, dated as of June 24, 2008, between World Financial Network National Bank and WFN Credit Company, LLC..
|
10-K
|
10.94
|
3/2/09
|
|||||
|
10.114
|
(a)
|
Second Amendment to Receivables Purchase Agreement, dated as of March 30, 2010, between World Financial Network National Bank and WFN Credit Company, LLC..
|
10-K
|
10.127
|
2/28/11
|
|||||
|
10.115
|
(a)
|
Supplemental Agreement to Receivables Purchase Agreement, dated as of August 9, 2010, between World Financial Network National Bank and WFN Credit Company, LLC.
|
10-K
|
10.128
|
2/28/11
|
|||||
|
10.116
|
(a)
|
Third Amendment to Receivables Purchase Agreement, dated as of September 30, 2011, between World Financial Network Bank and WFN Credit Company, LLC.
|
10-Q
|
10.4
|
11/7/11
|
|||||
|
10.117
|
(a)
|
World Financial Network Credit Card Master Trust III Amended and Restated Pooling and Servicing Agreement, dated as of September 28, 2001, among WFN Credit Company, LLC, World Financial Network National Bank, and The Chase Manhattan Bank, USA, National Association.
|
10-Q
|
10.6
|
11/7/08
|
|||||
|
10.118
|
(a)
|
First Amendment to the Amended and Restated Pooling and Servicing Agreement, dated as of April 7, 2004, among WFN Credit Company, LLC, World Financial Network National Bank, and The Chase Manhattan Bank, USA, National Association.
|
10-Q
|
10.7
|
11/7/08
|
|||||
|
10.119
|
(a)
|
Second Amendment to the Amended and Restated Pooling and Servicing Agreement, dated as of March 23, 2005, among WFN Credit Company, LLC, World Financial Network National Bank, and The Chase Manhattan Bank, USA, National Association.
|
10-Q
|
10.8
|
11/7/08
|
|||||
|
10.120
|
(a)
|
Third Amendment to the Amended and Restated Pooling and Servicing Agreement, dated as of October 26, 2007, among WFN Credit Company, LLC, World Financial Network National Bank, and Union Bank of California, N.A. (successor to JPMorgan Chase Bank, N.A.).
|
10-Q
|
10.9
|
11/7/08
|
|||||
|
10.121
|
(a)
|
Fourth Amendment to Amended and Restated Pooling and Servicing Agreement, dated as of March 30, 2010, among WFN Credit Company, LLC, World Financial Network National Bank, and Union Bank, N.A.
|
10-Q
|
10.9
|
5/7/10
|
|||||
|
10.122
|
(a)
|
Fifth Amendment to Amended and Restated Pooling and Servicing Agreement, dated as of September 30, 2011, among WFN Credit Company, LLC, World Financial Network Bank, and Union Bank, N.A.
|
10-Q
|
10.3
|
11/7/11
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
10.123
|
(a)
|
Supplemental Agreement to Amended and Restated Pooling and Servicing Agreement, dated as of August 9, 2010, among WFN Credit Company, LLC, World Financial Network National Bank, and Union Bank, N.A.
|
10-K
|
10.134
|
2/28/11
|
|||||
|
10.124
|
(a)
|
Receivables Purchase Agreement, dated as of September 29, 2008, between World Financial Capital Bank and World Financial Capital Credit Company, LLC.
|
10-Q
|
10.3
|
11/7/08
|
|||||
|
10.125
|
(a)
|
Amendment No. 1 to Receivables Purchase Agreement, dated as of June 4, 2010, between World Financial Capital Bank and World Financial Capital Credit Company, LLC.
|
10-Q
|
10.11
|
8/9/10
|
|||||
|
10.126
|
(a)
|
Transfer and Servicing Agreement, dated as of September 29, 2008, among World Financial Capital Credit Company, LLC, World Financial Capital Bank and World Financial Capital Master Note Trust.
|
10-Q
|
10.4
|
11/7/08
|
|||||
|
10.127
|
(a)
|
Amendment No. 1 to Transfer and Servicing Agreement, dated as of June 4, 2010, among World Financial Capital Credit Company, LLC, World Financial Capital Bank and World Financial Capital Master Note Trust.
|
10-Q
|
10.12
|
8/9/10
|
|||||
|
10.128
|
(a)
|
Second Amended and Restated Series 2009-VFC1 Supplement, dated as of September
25, 2013, among WFN Credit Company, LLC, Comenity Bank and Deutsche Bank Trust Company Americas.
|
10-Q
|
10.4
|
11/5/13
|
|||||
|
10.129
|
(a)
|
First Amendment to Second Amended and Restated Series 2009-VFC1 Supplement, dated as of May 1, 2015, among Comenity Bank, WFN Credit Company, LLC, and Deutsche Bank Trust Company Americas.
|
10-Q
|
10.5
|
5/7/15
|
|||||
|
*10.130
|
(a)
|
Fourth Amended and Restated Series 2009-VFN Indenture Supplement, dated as of December
1, 2015, between World Financial Capital Master Note Trust and Deutsche Bank Trust Company Americas.
|
||||||||
|
10.131
|
(a)
|
Fourth Amended and Restated Series 2009-VFN Indenture Supplement, dated as of February 28, 2014, between World Financial Network Credit Card Master Note Trust and Union Bank, N.A.
|
10-K
|
10.129
|
2/27/15
|
|||||
|
10.132
|
(a)
|
Amendment and Restatement Agreement, dated as of August 25, 2015, including Amended and Restated Facilities Agreement, as amended, by and among Brand Loyalty Group B.V. and certain subsidiaries parties thereto, as borrowers and guarantors, Deutsche Bank Nederland N.V. (as Arranger) and ING Bank N.V. (as Arranger, Agent and Security Agent).
|
8-K
|
10.1
|
8/28/15
|
|||||
|
10.133
|
(a)
|
Credit Agreement, dated as of July 10, 2013, by and among Alliance Data Systems Corporation, as borrower, and certain subsidiaries parties thereto, as guarantors, Wells Fargo Bank, N.A., as Administrative Agent, and various other agents and lenders.
|
8-K
|
10.1
|
7/16/13
|
|||||
|
10.134
|
(a)
|
First Amendment to Credit Agreement, dated as of December 8, 2014, by and among Alliance Data Systems Corporation, as borrower, and certain of its subsidiaries as guarantors, Wells Fargo Bank, N.A., as Administrative Agent and Letter of Credit Issuer, and various other lenders.
|
8-K
|
10.1
|
12/10/14
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
10.135
|
(a)
|
Second Amendment to Credit Agreement, dated as of September 25, 2015, by and among Alliance Data Systems Corporation, as borrower, and certain of its subsidiaries as guarantors, Wells Fargo Bank, N.A., as Administrative Agent and Letter of Credit Issuer, and various other lenders.
|
8-K
|
10.1
|
9/29/15
|
|||||
|
10.136
|
(a)
|
I
ndenture, dated March 29, 2012, by and among Alliance Data Systems Corporation, as issuer, and certain subsidiaries parties thereto, as guarantors, and Wells Fargo Bank, N.A., as Trustee (including the form of the Company's 6.375% Senior Note due April 1, 2020).
|
8-K
|
4.1
|
4/2/12
|
|||||
|
10.137
|
(a)
|
I
ndenture, dated November 20, 2012, by and among Alliance Data Systems Corporation, as issuer, and certain subsidiaries parties thereto, as guarantors, and Wells Fargo Bank, N.A., as Trustee (including the form of the Company's 5.250% Senior Note due December 1, 2017).
|
8-K
|
4.1
|
11/27/12
|
|||||
|
10.138
|
(a)
|
Indenture, dated July 29, 2014, by and among Alliance Data Systems Corporation, as issuer, and certain subsidiaries parties thereto, as guarantors, and Wells Fargo Bank, N.A., as trustee (including the form of the Company's 5.375% Senior Note due August 1, 2022).
|
8-K
|
4.1
|
7/30/14
|
|||||
|
10.139
|
(a)
|
Indenture, dated November 19, 2015, among Alliance Data Systems Corporation, certain of its subsidiaries as guarantor, U.S. Bank National Association, as trustee, Elavon Financial Services Limited, UK Branch, as paying agent, and Elavon Financial Services Limited, as registrar and transfer agent (including the form of the Company's 5.25% Senior Note due November 15, 2023).
|
8-K
|
4.1
|
11/20/15
|
|||||
|
*12.1
|
(a)
|
Statement re Computation of Ratios
|
||||||||
|
*21
|
(a)
|
Subsidiaries of the Registrant
|
||||||||
|
*23.1
|
(a)
|
Consent of Deloitte & Touche LLP
|
||||||||
|
*31.1
|
(a)
|
Certification of Chief Executive Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
|
||||||||
|
*31.2
|
(a)
|
Certification of Chief Financial Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
|
||||||||
|
*32.1
|
(a)
|
Certification of Chief Executive Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
||||||||
|
*32.2
|
(a)
|
Certification of Chief Financial Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
Incorporated by Reference
|
||||||||||
|
Exhibit No.
|
Filer
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|||||
|
*101.INS
|
(a)
|
XBRL Instance Document
|
||||||||
|
*101.SCH
|
(a)
|
XBRL Taxonomy Extension Schema Document
|
||||||||
|
*101.CAL
|
(a)
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||||||||
|
*101.DEF
|
(a)
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||||||||
|
*101.LAB
|
(a)
|
XBRL Taxonomy Extension Label Linkbase Document
|
||||||||
|
*101.PRE
|
(a)
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith
|
|
|
+
|
Management contract, compensatory plan or arrangement
|
|
|
(a)
|
Alliance Data Systems Corporation
|
|
|
(b)
|
WFN Credit Company
|
|
|
(c)
|
World Financial Network Credit Card Master Trust
|
|
|
(d)
|
World Financial Network Credit Card Master Note Trust
|
|
|
Page
|
||
|
ALLIANCE DATA SYSTEMS CORPORATION AND SUBSIDIARIES
|
||
|
F-2
|
||
|
F-4
|
||
|
F-5
|
||
|
F-6
|
||
|
F-7
|
||
|
F-8
|
||
|
F-9
|
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(In thousands, except per share amounts)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
1,168,037
|
$
|
1,077,152
|
||||
|
Trade receivables, less allowance for doubtful accounts ($4,042 and $3,811 at December 31, 2015 and 2014, respectively)
|
706,506
|
743,294
|
||||||
|
Credit card and loan receivables:
|
||||||||
|
Credit card receivables – restricted for securitization investors
|
10,592,373
|
8,312,291
|
||||||
|
Other credit card and loan receivables
|
3,207,090
|
2,931,589
|
||||||
|
Total credit card and loan receivables
|
13,799,463
|
11,243,880
|
||||||
|
Allowance for loan loss
|
(741,611
|
)
|
(570,171
|
)
|
||||
|
Credit card and loan receivables, net
|
13,057,852
|
10,673,709
|
||||||
|
Credit card and loan receivables held for sale
|
95,462
|
125,060
|
||||||
|
Deferred tax asset, net
|
288,098
|
218,872
|
||||||
|
Other current assets
|
477,898
|
456,349
|
||||||
|
Redemption settlement assets, restricted
|
456,564
|
520,340
|
||||||
|
Total current assets
|
16,250,417
|
13,814,776
|
||||||
|
Property and equipment, net
|
576,706
|
559,628
|
||||||
|
Deferred tax asset, net
|
617
|
164
|
||||||
|
Intangible assets, net
|
1,203,745
|
1,515,994
|
||||||
|
Goodwill
|
3,814,078
|
3,865,484
|
||||||
|
Other non-current assets
|
576,267
|
507,931
|
||||||
|
Total assets
|
$
|
22,421,830
|
$
|
20,263,977
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Accounts payable
|
$
|
442,414
|
$
|
455,656
|
||||
|
Accrued expenses
|
566,540
|
457,472
|
||||||
|
Contingent consideration
|
—
|
326,023
|
||||||
|
Deposits
|
2,981,917
|
2,645,995
|
||||||
|
Non-recourse borrowings of consolidated securitization entities
|
1,050,000
|
1,058,750
|
||||||
|
Current debt
|
369,649
|
208,164
|
||||||
|
Other current liabilities
|
294,377
|
306,123
|
||||||
|
Deferred revenue
|
698,997
|
846,370
|
||||||
|
Deferred tax liability, net
|
1,665
|
930
|
||||||
|
Total current liabilities
|
6,405,559
|
6,305,483
|
||||||
|
Deferred revenue
|
145,910
|
166,807
|
||||||
|
Deferred tax liability, net
|
631,510
|
690,175
|
||||||
|
Deposits
|
2,640,393
|
2,127,546
|
||||||
|
Non-recourse borrowings of consolidated securitization entities
|
5,443,166
|
4,133,166
|
||||||
|
Long-term and other debt
|
4,692,852
|
4,001,082
|
||||||
|
Other non-current liabilities
|
285,033
|
207,772
|
||||||
|
Total liabilities
|
20,244,423
|
17,632,031
|
||||||
|
Commitments and contingencies (Note 14)
|
||||||||
|
Redeemable non-controlling interest
|
167,377
|
235,566
|
||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, $0.01 par value; authorized, 200,000 shares; issued, 112,143 shares and 111,686 shares at December 31, 2015 and 2014, respectively
|
1,121
|
1,117
|
||||||
|
Additional paid-in capital
|
2,981,041
|
2,905,563
|
||||||
|
Treasury stock, at cost, 51,266 shares and 47,874 shares at December 31, 2015 and 2014, respectively
|
(3,927,345
|
)
|
(2,975,795
|
)
|
||||
|
Retained earnings
|
3,092,464
|
2,540,948
|
||||||
|
Accumulated other comprehensive loss
|
(137,251
|
)
|
(75,453
|
)
|
||||
|
Total stockholders' equity
|
2,010,030
|
2,396,380
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
22,421,830
|
$
|
20,263,977
|
||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||
|
Revenues
|
||||||||||||
|
Transaction
|
$
|
336,778
|
$
|
337,391
|
$
|
329,027
|
||||||
|
Redemption
|
1,028,412
|
1,053,248
|
587,187
|
|||||||||
|
Finance charges, net
|
2,871,270
|
2,303,698
|
1,956,654
|
|||||||||
|
Marketing services
|
2,006,496
|
1,438,688
|
1,289,356
|
|||||||||
|
Other revenue
|
196,790
|
169,915
|
156,839
|
|||||||||
|
Total revenue
|
6,439,746
|
5,302,940
|
4,319,063
|
|||||||||
|
Operating expenses
|
||||||||||||
|
Cost of operations (exclusive of depreciation and amortization disclosed separately below)
|
3,814,500
|
3,218,774
|
2,549,159
|
|||||||||
|
Provision for loan loss
|
668,200
|
425,205
|
345,758
|
|||||||||
|
General and administrative
|
138,483
|
141,468
|
109,115
|
|||||||||
|
Regulatory settlement
|
64,563
|
—
|
—
|
|||||||||
|
Earn-out obligation
|
—
|
105,944
|
—
|
|||||||||
|
Depreciation and other amortization
|
142,051
|
109,655
|
84,291
|
|||||||||
|
Amortization of purchased intangibles
|
350,089
|
203,427
|
131,828
|
|||||||||
|
Total operating expenses
|
5,177,886
|
4,204,473
|
3,220,151
|
|||||||||
|
Operating income
|
1,261,860
|
1,098,467
|
1,098,912
|
|||||||||
|
Interest expense
|
||||||||||||
|
Securitization funding costs
|
97,109
|
91,103
|
95,326
|
|||||||||
|
Interest expense on deposits
|
53,630
|
37,543
|
29,111
|
|||||||||
|
Interest expense on long-term and other debt, net
|
179,445
|
131,880
|
181,063
|
|||||||||
|
Total interest expense, net
|
330,184
|
260,526
|
305,500
|
|||||||||
|
Income before income taxes
|
931,676
|
837,941
|
793,412
|
|||||||||
|
Provision for income taxes
|
326,248
|
321,801
|
297,242
|
|||||||||
|
Net income
|
$
|
605,428
|
$
|
516,140
|
$
|
496,170
|
||||||
|
Less: Net income attributable to non-controlling interest
|
8,887
|
9,847
|
—
|
|||||||||
|
Net income attributable to common stockholders
|
$
|
596,541
|
$
|
506,293
|
$
|
496,170
|
||||||
|
Net income attributable to common stockholders per share:
|
||||||||||||
|
Basic
|
$
|
8.91
|
$
|
8.72
|
$
|
10.09
|
||||||
|
Diluted
|
$
|
8.85
|
$
|
7.87
|
$
|
7.42
|
||||||
|
Weighted average shares:
|
||||||||||||
|
Basic
|
61,874
|
56,378
|
49,190
|
|||||||||
|
Diluted
|
62,301
|
62,445
|
66,866
|
|||||||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Net income
|
$
|
605,428
|
$
|
516,140
|
$
|
496,170
|
||||||
|
Other comprehensive (loss) income:
|
||||||||||||
|
Unrealized loss on securities available-for-sale
|
(2,870
|
)
|
(264
|
)
|
(7,592
|
)
|
||||||
|
Tax benefit (expense)
|
149
|
(1,271
|
)
|
1,460
|
||||||||
|
Unrealized loss on securities available-for-sale, net of tax
|
(2,721
|
)
|
(1,535
|
)
|
(6,132
|
)
|
||||||
|
Unrealized (loss) gain on cash flow hedges
|
(1,359
|
)
|
3,302
|
—
|
||||||||
|
Tax benefit (expense)
|
358
|
(952
|
)
|
—
|
||||||||
|
Unrealized (loss) gain on cash flow hedges, net of tax
|
(1,001
|
)
|
2,350
|
—
|
||||||||
|
Foreign currency translation adjustments
|
(58,076
|
)
|
(58,041
|
)
|
9,766
|
|||||||
|
Other comprehensive (loss) income, net of tax
|
(61,798
|
)
|
(57,226
|
)
|
3,634
|
|||||||
|
Total comprehensive income, net of tax
|
$
|
543,630
|
$
|
458,914
|
$
|
499,804
|
||||||
|
Less: Comprehensive income attributable to non-controlling interest
|
9,630
|
11,766
|
—
|
|||||||||
|
Comprehensive income attributable to common stockholders
|
$
|
534,000
|
$
|
447,148
|
$
|
499,804
|
||||||
|
Common Stock |
Additional
Paid-In Capital |
Treasury
Stock |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Total
Stockholders' Equity |
|||||||||||||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
January 1, 2013
|
94,963
|
$
|
950
|
$
|
1,454,230
|
$
|
(2,458,092
|
)
|
$
|
1,553,260
|
$
|
(21,861
|
)
|
$
|
528,487
|
|||||||||||||
|
Net income attributable to common stockholders
|
—
|
—
|
—
|
—
|
496,170
|
—
|
496,170
|
|||||||||||||||||||||
|
Other comprehensive income
|
—
|
—
|
—
|
—
|
—
|
3,634
|
3,634
|
|||||||||||||||||||||
|
Stock-based compensation
|
—
|
—
|
59,183
|
—
|
—
|
—
|
59,183
|
|||||||||||||||||||||
|
Repurchases of common stock
|
—
|
—
|
—
|
(231,085
|
)
|
—
|
—
|
(231,085
|
)
|
|||||||||||||||||||
|
Warrant conversions
|
2,783
|
28
|
(37
|
)
|
—
|
—
|
—
|
(9
|
)
|
|||||||||||||||||||
|
Other
|
556
|
5
|
(624
|
)
|
—
|
—
|
—
|
(619
|
)
|
|||||||||||||||||||
|
December 31, 2013
|
98,302
|
$
|
983
|
$
|
1,512,752
|
$
|
(2,689,177
|
)
|
$
|
2,049,430
|
$
|
(18,227
|
)
|
$
|
855,761
|
|||||||||||||
|
Net income attributable to common stockholders
|
—
|
—
|
—
|
—
|
506,293
|
—
|
506,293
|
|||||||||||||||||||||
|
Accretion of non-controlling interest
|
—
|
—
|
—
|
—
|
(14,775
|
)
|
—
|
(14,775
|
)
|
|||||||||||||||||||
|
Other comprehensive loss
|
—
|
—
|
—
|
—
|
—
|
(57,226
|
)
|
(57,226
|
)
|
|||||||||||||||||||
|
Stock-based compensation
|
—
|
—
|
72,462
|
—
|
—
|
—
|
72,462
|
|||||||||||||||||||||
|
Repurchases of common stock
|
—
|
—
|
—
|
(286,618
|
)
|
—
|
—
|
(286,618
|
)
|
|||||||||||||||||||
|
Warrant conversions
|
8,289
|
83
|
(1,559
|
)
|
—
|
—
|
—
|
(1,476
|
)
|
|||||||||||||||||||
|
Acquisition of Conversant, Inc.
|
4,608
|
46
|
1,322,695
|
—
|
—
|
—
|
1,322,741
|
|||||||||||||||||||||
|
Other
|
487
|
5
|
(787
|
)
|
—
|
—
|
—
|
(782
|
)
|
|||||||||||||||||||
|
December 31, 2014
|
111,686
|
$
|
1,117
|
$
|
2,905,563
|
$
|
(2,975,795
|
)
|
$
|
2,540,948
|
$
|
(75,453
|
)
|
$
|
2,396,380
|
|||||||||||||
|
Net income attributable to common stockholders
|
—
|
—
|
—
|
—
|
596,541
|
—
|
596,541
|
|||||||||||||||||||||
|
Accretion of non-controlling interest
|
—
|
—
|
—
|
—
|
(45,025
|
)
|
—
|
(45,025
|
)
|
|||||||||||||||||||
|
Other comprehensive loss
|
—
|
—
|
—
|
—
|
—
|
(61,798
|
)
|
(61,798
|
)
|
|||||||||||||||||||
|
Stock-based compensation
|
—
|
—
|
91,381
|
—
|
—
|
—
|
91,381
|
|||||||||||||||||||||
|
Repurchases of common stock
|
—
|
—
|
—
|
(951,550
|
)
|
—
|
—
|
(951,550
|
)
|
|||||||||||||||||||
|
Other
|
457
|
4
|
(15,903
|
)
|
—
|
—
|
—
|
(15,899
|
)
|
|||||||||||||||||||
|
December 31, 2015
|
112,143
|
$
|
1,121
|
$
|
2,981,041
|
$
|
(3,927,345
|
)
|
$
|
3,092,464
|
$
|
(137,251
|
)
|
$
|
2,010,030
|
|||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income
|
$
|
605,428
|
$
|
516,140
|
$
|
496,170
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
492,140
|
313,082
|
216,119
|
|||||||||
|
Deferred income taxes
|
(121,342
|
)
|
(13,391
|
)
|
42,913
|
|||||||
|
Provision for loan loss
|
668,200
|
425,205
|
345,758
|
|||||||||
|
Non-cash stock compensation
|
91,381
|
72,462
|
59,183
|
|||||||||
|
Amortization of discount on debt
|
867
|
12,709
|
65,677
|
|||||||||
|
Amortization of deferred financing costs
|
31,460
|
24,019
|
25,492
|
|||||||||
|
Earn-out obligation
|
—
|
105,944
|
—
|
|||||||||
|
Change in other operating assets and liabilities, net of acquisitions:
|
||||||||||||
|
Change in deferred revenue
|
(6,266
|
)
|
(27,782
|
)
|
(30,383
|
)
|
||||||
|
Change in trade receivables
|
8,307
|
(156,003
|
)
|
(33,414
|
)
|
|||||||
|
Change in accounts payable and accrued expenses
|
67,230
|
125,919
|
(28,011
|
)
|
||||||||
|
Change in other assets
|
(112,962
|
)
|
(128,660
|
)
|
(148,952
|
)
|
||||||
|
Change in other liabilities
|
37,062
|
89,915
|
63,914
|
|||||||||
|
Change in contingent liability
|
(99,601
|
)
|
—
|
—
|
||||||||
|
Originations of credit card and loan receivables held for sale
|
(6,579,851
|
)
|
(5,271,668
|
)
|
(1,674,713
|
)
|
||||||
|
Sales of credit card and loan receivables held for sale
|
6,567,105
|
5,284,880
|
1,612,631
|
|||||||||
|
Other
|
56,683
|
(28,612
|
) |
(8,892
|
) | |||||||
|
Net cash provided by operating activities
|
1,705,841
|
1,344,159
|
1,003,492
|
|||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Change in redemption settlement assets
|
(22,396
|
)
|
(59,701
|
)
|
(54,572
|
)
|
||||||
|
Change in cash collateral, restricted
|
15,750
|
12,658
|
32,405
|
|||||||||
|
Change in restricted cash
|
(2,061
|
)
|
803
|
39,378
|
||||||||
|
Change in credit card and loan receivables
|
(2,872,045
|
)
|
(2,260,706
|
)
|
(1,420,931
|
)
|
||||||
|
Purchase of credit card portfolios
|
(243,151
|
)
|
(953,171
|
)
|
(46,705
|
)
|
||||||
|
Sale of credit card portfolios
|
26,900
|
—
|
—
|
|||||||||
|
Payments for acquired businesses, net of cash
|
(45,430
|
)
|
(1,195,808
|
)
|
—
|
|||||||
|
Capital expenditures
|
(191,683
|
)
|
(158,694
|
)
|
(135,376
|
)
|
||||||
|
Purchases of other investments
|
(38,787
|
)
|
(125,729
|
)
|
(35,084
|
)
|
||||||
|
Maturities/sales of other investments
|
11,800
|
7,227
|
2,852
|
|||||||||
|
Other
|
(1,445
|
)
|
(4,000
|
)
|
(1,383
|
)
|
||||||
|
Net cash used in investing activities
|
(3,362,548
|
)
|
(4,737,121
|
)
|
(1,619,416
|
)
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Borrowings under debt agreements
|
3,087,414
|
3,431,087
|
1,985,000
|
|||||||||
|
Repayments of borrowings
|
(2,228,303
|
)
|
(1,835,161
|
)
|
(1,300,241
|
)
|
||||||
|
Proceeds from convertible note hedge counterparties
|
—
|
1,519,833
|
1,056,307
|
|||||||||
|
Settlement of convertible note borrowings
|
—
|
(1,864,803
|
)
|
(1,861,289
|
)
|
|||||||
|
Payment of acquisition-related contingent consideration
|
(205,928
|
)
|
—
|
—
|
||||||||
|
Acquisition of non-controlling interest
|
(87,376
|
)
|
—
|
—
|
||||||||
|
Issuances of deposits
|
3,252,198
|
3,820,867
|
1,989,576
|
|||||||||
|
Repayments of deposits
|
(2,403,429
|
)
|
(1,863,686
|
)
|
(1,401,625
|
)
|
||||||
|
Non-recourse borrowings of consolidated securitization entities
|
4,675,000
|
2,670,000
|
2,268,285
|
|||||||||
|
Repayments/maturities of non-recourse borrowings of consolidated securitization entities
|
(3,373,750
|
)
|
(2,070,000
|
)
|
(1,807,339
|
)
|
||||||
|
Payment of deferred financing costs
|
(29,512
|
)
|
(55,119
|
)
|
(24,772
|
)
|
||||||
|
Excess tax benefits from stock-based compensation
|
20,134
|
34,159
|
17,267
|
|||||||||
|
Proceeds from issuance of common stock
|
18,003
|
17,063
|
14,090
|
|||||||||
|
Purchase of treasury shares
|
(951,550
|
)
|
(286,618
|
)
|
(231,085
|
)
|
||||||
|
Other
|
—
|
(1,476
|
)
|
(22
|
)
|
|||||||
|
Net cash provided by financing activities
|
1,772,901
|
3,516,146
|
704,152
|
|||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(25,309
|
)
|
(15,854
|
)
|
(11,758
|
)
|
||||||
|
Change in cash and cash equivalents
|
90,885
|
107,330
|
76,470
|
|||||||||
|
Cash and cash equivalents at beginning of year
|
1,077,152
|
969,822
|
893,352
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
1,168,037
|
$
|
1,077,152
|
$
|
969,822
|
||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||||||
|
Interest paid
|
$
|
311,396
|
$
|
221,237
|
$
|
239,203
|
||||||
|
Income taxes paid, net
|
$
|
304,214
|
$
|
255,985
|
$
|
216,530
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||
|
Numerator
|
||||||||||||
|
Net income attributable to common stockholders
|
$
|
596,541
|
$
|
506,293
|
$
|
496,170
|
||||||
|
Less: accretion of redeemable non-controlling interest
|
45,025
|
14,775
|
—
|
|||||||||
|
Net income attributable to common stockholders after accretion of redeemable non-controlling interest
|
$
|
551,516
|
$
|
491,518
|
$
|
496,170
|
||||||
|
Denominator
|
||||||||||||
|
Weighted average shares, basic
|
61,874
|
56,378
|
49,190
|
|||||||||
|
Weighted average effect of dilutive securities:
|
||||||||||||
|
Shares from assumed conversion of convertible senior notes
|
—
|
2,112
|
8,516
|
|||||||||
|
Shares from assumed exercise of convertible note warrants
|
—
|
3,421
|
8,482
|
|||||||||
|
Net effect of dilutive stock options and unvested restricted stock
|
427
|
534
|
678
|
|||||||||
|
Denominator for diluted calculation
|
62,301
|
62,445
|
66,866
|
|||||||||
|
Net income attributable to common stockholders per share:
|
||||||||||||
|
Basic
|
$
|
8.91
|
$
|
8.72
|
$
|
10.09
|
||||||
|
Diluted
|
$
|
8.85
|
$
|
7.87
|
$
|
7.42
|
||||||
|
|
As of January
2
, 2014
|
||||
| (In thousands) | |||||
|
Current assets, net of cash acquired
|
|
$
|
246,769
|
||
|
Deferred tax asset
|
|
3,509
|
|||
|
Property and equipment
|
|
19,719
|
|||
|
Other non-current assets
|
|
3,994
|
|||
|
Intangible assets
|
|
423,832
|
|||
|
Goodwill
|
|
565,015
|
|||
|
Total assets acquired
|
|
1,262,838
|
|||
|
Current liabilities
|
|
146,559
|
|||
|
Current portion of long-term debt
|
|
34,180
|
|||
|
Deferred tax liability
|
105,512
|
||||
|
Long-term debt (net of current portion)
|
126,323
|
||||
|
Other non-current liabilities
|
142
|
||||
|
Total liabilities assumed
|
|
412,716
|
|||
|
Redeemable non-controlling interest
|
|
341,907
|
|||
|
Net assets acquired
|
|
$
|
508,215
|
||
|
|
As of December
10
, 2014
|
||||
|
(In thousands)
|
|||||
|
Current assets, net of cash acquired
|
|
$
|
180,030
|
||
|
Deferred tax asset
|
|
11,905
|
|||
|
Property and equipment
|
|
25,555
|
|||
|
Developed technology
|
|
182,500
|
|||
|
Other non-current assets
|
|
1,744
|
|||
|
Intangible assets
|
|
755,600
|
|||
|
Goodwill
|
|
1,650,299
|
|||
|
Total assets acquired
|
|
2,807,633
|
|||
|
Current liabilities
|
|
177,585
|
|||
|
Deferred tax liability
|
344,081
|
||||
|
Other non-current liabilities
|
26,933
|
||||
|
Total liabilities assumed
|
|
548,599
|
|||
|
Net assets acquired
|
|
$
|
2,259,034
|
||
|
|
Years Ended December 31,
|
|||||||
|
|
2014
|
2013
|
||||||
|
|
(In thousands)
|
|||||||
|
Total revenue
|
$
|
5,853,501
|
$
|
4,892,184
|
||||
|
Net income
|
$
|
528,870
|
$
|
482,221
|
||||
|
|
December 31,
2015
|
December 31,
2014
|
||||||
|
|
(In thousands)
|
|||||||
|
Principal receivables
|
$
|
13,196,421
|
$
|
10,762,498
|
||||
|
Billed and accrued finance charges
|
537,821
|
422,838
|
||||||
|
Other credit card and loan receivables
|
65,221
|
58,544
|
||||||
|
Total credit card and loan receivables
|
13,799,463
|
11,243,880
|
||||||
|
Less: credit card receivables – restricted for securitization investors
|
10,592,373
|
8,312,291
|
||||||
|
Other credit card and loan receivables
|
$
|
3,207,090
|
$
|
2,931,589
|
||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of year
|
$
|
570,171
|
$
|
503,169
|
$
|
481,958
|
||||||
|
Provision for loan loss
|
668,200
|
425,205
|
345,758
|
|||||||||
|
Change in estimate for uncollectible unpaid interest and fees
|
15,500
|
12,500
|
11,000
|
|||||||||
|
Recoveries
|
198,272
|
178,394
|
112,538
|
|||||||||
|
Principal charge-offs
|
(710,532
|
)
|
(549,097
|
)
|
(448,085
|
)
|
||||||
|
Balance at end of year
|
$
|
741,611
|
$
|
570,171
|
$
|
503,169
|
||||||
|
December 31,
2015 |
% of
Total |
December 31,
2014 |
% of
Total |
|||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||
|
Receivables outstanding - principal
|
$
|
13,196,421
|
100.0
|
%
|
$
|
10,762,498
|
100.0
|
%
|
||||||||
|
Principal receivables balances contractually delinquent:
|
||||||||||||||||
|
31 to 60 days
|
$
|
178,526
|
1.4
|
%
|
$
|
157,760
|
1.4
|
%
|
||||||||
|
61 to 90 days
|
124,095
|
0.9
|
93,175
|
0.9
|
||||||||||||
|
91 or more days
|
256,949
|
1.9
|
182,945
|
1.7
|
||||||||||||
|
Total
|
$
|
559,570
|
4.2
|
%
|
$
|
433,880
|
4.0
|
%
|
||||||||
|
Year Ended December 31, 2015
|
Year Ended December 31, 2014
|
|||||||||||||||||
|
Number of Restructurings
|
Pre-modification Outstanding Balance
|
Post-
modification Outstanding Balance
|
Number of Restructurings
|
Pre-modification Outstanding Balance
|
Post-
modification Outstanding Balance
|
|||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||
|
Troubled debt restructurings – credit card receivables
|
170,413
|
$
|
186,648
|
$
|
186,477
|
141,137
|
$
|
142,260
|
$
|
142,141
|
||||||||
|
Year Ended December 31, 2015
|
Year Ended December 31, 2014
|
|||||||||||
|
Number of Restructurings
|
Outstanding Balance
|
Number of Restructurings
|
Outstanding Balance
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||
|
Troubled debt restructurings that subsequently defaulted – credit card receivables
|
79,478
|
$
|
82,377
|
60,427
|
$
|
59,862
|
||||||
|
December 31, 2015
|
||||||||||||||||
|
Age of Accounts Since Origination
|
Number of Active
Accounts with Balances
|
Percentage of Active
Accounts with Balances
|
Principal
Receivables Outstanding
|
Percentage of Principal
Receivables Outstanding
|
||||||||||||
|
|
(In thousands, except percentages)
|
|||||||||||||||
|
0-12 Months
|
6,514
|
28.2
|
%
|
$
|
3,337,173
|
25.3
|
%
|
|||||||||
|
13-24 Months
|
3,663
|
15.9
|
2,201,966
|
16.7
|
||||||||||||
|
25-36 Months
|
2,438
|
10.6
|
1,501,899
|
11.4
|
||||||||||||
|
37-48 Months
|
1,774
|
7.7
|
1,070,314
|
8.1
|
||||||||||||
|
49-60 Months
|
1,323
|
5.7
|
803,678
|
6.1
|
||||||||||||
|
Over 60 Months
|
7,351
|
31.9
|
4,281,391
|
32.4
|
||||||||||||
|
Total
|
23,063
|
100.0
|
%
|
$
|
13,196,421
|
100.0
|
%
|
|||||||||
|
December 31, 2014
|
||||||||||||||||
|
Age of Accounts Since Origination
|
Number of Active
Accounts with Balances
|
Percentage of Active
Accounts with Balances
|
Principal
Receivables Outstanding
|
Percentage of Principal
Receivables Outstanding
|
||||||||||||
|
|
(In thousands, except percentages)
|
|||||||||||||||
|
0-12 Months
|
6,029
|
28.8
|
%
|
$
|
2,710,992
|
25.2
|
%
|
|||||||||
|
13-24 Months
|
3,026
|
14.4
|
1,549,899
|
14.4
|
||||||||||||
|
25-36 Months
|
2,120
|
10.1
|
1,113,755
|
10.3
|
||||||||||||
|
37-48 Months
|
1,548
|
7.4
|
866,645
|
8.1
|
||||||||||||
|
49-60 Months
|
1,158
|
5.5
|
655,351
|
6.1
|
||||||||||||
|
Over 60 Months
|
7,082
|
33.8
|
3,865,856
|
35.9
|
||||||||||||
|
Total
|
20,963
|
100.0
|
%
|
$
|
10,762,498
|
100.0
|
%
|
|||||||||
|
|
December 31, 2015
|
December 31, 2014
|
||||||||||||||
|
Probability of an Account Becoming 90 or More Days Past
Due or Becoming Charged-off (within the next 12 months)
|
Principal
Receivables Outstanding
|
Percentage of Principal
Receivables Outstanding
|
Principal
Receivables Outstanding
|
Percentage of Principal
Receivables Outstanding
|
||||||||||||
|
|
(In thousands, except percentages)
|
|||||||||||||||
|
No Score
|
$
|
164,585
|
1.2
|
%
|
$
|
227,378
|
2.1
|
%
|
||||||||
|
27.1% and higher
|
1,248,250
|
9.5
|
499,989
|
4.6
|
||||||||||||
| 17.1% - 27.0% |
795,408
|
6.0
|
967,035
|
9.0
|
||||||||||||
| 12.6% - 17.0% |
1,042,439
|
7.9
|
1,129,122
|
10.5
|
||||||||||||
| 3.7% - 12.5% |
5,942,222
|
45.0
|
4,429,399
|
41.1
|
||||||||||||
| 1.9% - 3.6% |
1,736,127
|
13.2
|
2,254,794
|
21.0
|
||||||||||||
|
Lower than 1.9%
|
2,267,390
|
17.2
|
1,254,781
|
11.7
|
||||||||||||
|
Total
|
$
|
13,196,421
|
100.0
|
%
|
$
|
10,762,498
|
100.0
|
%
|
||||||||
|
|
December 31,
2015 |
December 31,
2014 |
||||||
|
(In thousands)
|
||||||||
|
Total credit card receivables – restricted for securitization investors
|
$
|
10,592,373
|
$
|
8,312,291
|
||||
|
Principal amount of credit card receivables – restricted for securitization investors, 90 days or more past due
|
$
|
198,785
|
$
|
145,768
|
||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
|
2013
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Net charge-offs of securitized principal
|
$
|
407,410
|
$
|
317,877
|
$
|
311,111
|
||||||
|
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||||||||||||||||
|
|
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Fair Value
|
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Fair Value
|
|||||||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
|
Restricted cash
|
$
|
22,392
|
$
|
—
|
$
|
—
|
$
|
22,392
|
$
|
22,611
|
$
|
—
|
$
|
—
|
$
|
22,611
|
|||||||||||||||
|
Marketable securities
|
121,543
|
402
|
(1,684
|
)
|
120,261
|
100,072
|
66
|
(33
|
)
|
100,105
|
|||||||||||||||||||||
|
U.S. Treasury bonds
|
100,044
|
177
|
(43
|
)
|
100,178
|
95,669
|
520
|
(1,322
|
)
|
94,867
|
|||||||||||||||||||||
|
Total
|
$
|
243,979
|
$
|
579
|
$
|
(1,727
|
)
|
$
|
242,831
|
$
|
218,352
|
$
|
586
|
$
|
(1,355
|
)
|
$
|
217,583
|
|||||||||||||
|
December 31, 2015
|
||||||||||||||||||
|
Less than 12 months
|
12 Months or Greater
|
Total
|
||||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||||
|
Marketable securities
|
$
|
40,853
|
$
|
(748
|
)
|
$
|
34,575
|
$
|
(936
|
)
|
$
|
75,428
|
$
|
(1,684
|
)
|
|||
|
U.S. Treasury bonds
|
49,967
|
(43
|
)
|
—
|
—
|
49,967
|
(43
|
)
|
||||||||||
|
Total
|
$
|
90,820
|
$
|
(791
|
)
|
$
|
34,575
|
$
|
(936
|
)
|
$
|
125,395
|
$
|
(1,727
|
)
|
|||
|
December 31, 2014
|
||||||||||||||||||
|
Less than 12 months
|
12 Months or Greater
|
Total
|
||||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||||
|
Marketable securities
|
$
|
8,757
|
$
|
(27
|
)
|
$
|
48,961
|
$
|
(1,295
|
)
|
$
|
57,718
|
$
|
(1,322
|
)
|
|||
|
U.S. Treasury bonds
|
75,043
|
(33
|
)
|
—
|
—
|
75,043
|
(33
|
)
|
||||||||||
|
Total
|
$
|
83,800
|
$
|
(60
|
)
|
$
|
48,961
|
$
|
(1,295
|
)
|
$
|
132,761
|
$
|
(1,355
|
)
|
|||
|
|
Amortized Cost
|
Estimated Fair Value
|
||||||
|
|
(In thousands)
|
|||||||
|
Due in one year or less
|
$
|
31,644
|
$
|
31,584
|
||||
|
Due after one year through five years
|
75,038
|
75,183
|
||||||
|
Due after five years through ten years
|
15,030
|
14,821
|
||||||
|
Due after ten years
|
99,875
|
98,851
|
||||||
|
Total
|
$
|
221,587
|
$
|
220,439
|
||||
|
December 31, 2015
|
December 31, 2014
|
||||||||||||||||||||||||||||||
|
Cost
|
Unrealized Gains
|
Unrealized Losses
|
Fair Value
|
Cost
|
Unrealized Gains
|
Unrealized Losses
|
Fair Value
|
||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
270,324
|
$
|
—
|
$
|
—
|
$
|
270,324
|
$
|
237,127
|
$
|
—
|
$
|
—
|
$
|
237,127
|
|||||||||||||||
|
Mutual funds
|
25,215
|
—
|
(321
|
)
|
24,894
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
|
Corporate bonds
|
160,356
|
1,029
|
(39
|
)
|
161,346
|
280,053
|
3,160
|
—
|
283,213
|
||||||||||||||||||||||
|
Total
|
$
|
455,895
|
$
|
1,029
|
$
|
(360
|
)
|
$
|
456,564
|
$
|
517,180
|
$
|
3,160
|
$
|
—
|
$
|
520,340
|
||||||||||||||
|
December 31, 2015
|
||||||||||||||||||
|
Less than 12 months
|
12 Months or Greater
|
Total
|
||||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||||
|
Mutual funds
|
$
|
24,894
|
$
|
(321
|
)
|
$
|
—
|
$
|
—
|
$
|
24,894
|
$
|
(321
|
)
|
||||
|
Corporate bonds
|
|
27,836
|
|
(39
|
)
|
|
—
|
|
—
|
|
27,836
|
|
(39
|
)
|
||||
|
Total
|
$
|
52,730
|
$
|
(360
|
)
|
$
|
—
|
$
|
—
|
$
|
52,730
|
$
|
(360
|
)
|
||||
|
Amortized Cost
|
Estimated Fair Value
|
||||||
|
(In thousands)
|
|||||||
|
Due in one year or less
|
$
|
88,201
|
$
|
88,260
|
|||
|
Due after one year through five years
|
97,370
|
97,980
|
|||||
|
Total
|
$
|
185,571
|
$
|
186,240
|
|||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Computer software and development
|
$
|
662,547
|
$
|
608,224
|
||||
|
Furniture and equipment
|
309,327
|
259,129
|
||||||
|
Land, buildings and leasehold improvements
|
107,045
|
104,631
|
||||||
|
Construction in progress
|
80,184
|
44,737
|
||||||
|
Total
|
1,159,103
|
1,016,721
|
||||||
|
Accumulated depreciation
|
(582,397
|
)
|
(457,093
|
)
|
||||
|
Property and equipment, net
|
$
|
576,706
|
$
|
559,628
|
||||
|
December 31, 2015
|
||||||||||||||||
|
Gross
Assets |
Accumulated
Amortization |
Net
|
Amortization Life and Method
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Finite Lived Assets
|
||||||||||||||||
|
Customer contracts and lists
|
$
|
1,195,214
|
$
|
(361,579
|
)
|
$
|
833,635
|
3-12 years—straight line
|
||||||||
|
Premium on purchased credit card portfolios
|
259,477
|
(113,957
|
)
|
145,520
|
3-10 years—straight line, accelerated
|
|||||||||||
|
Customer database
|
210,300
|
(163,131
|
)
|
47,169
|
3-10 years—straight line
|
|||||||||||
|
Collector database
|
50,577
|
(47,747
|
)
|
2,830
|
30 years—15% declining balance
|
|||||||||||
|
Publisher networks
|
140,200
|
(29,238
|
)
|
110,962
|
5-7 years—straight line
|
|||||||||||
|
Tradenames
|
84,867
|
(44,107
|
)
|
40,760
|
2-15 years—straight line
|
|||||||||||
|
Purchased data lists
|
11,873
|
(6,372
|
)
|
5,501
|
1-5 years—straight line, accelerated
|
|||||||||||
|
Favorable lease
|
6,891
|
(1,873
|
)
|
5,018
|
3-10 years—straight line
|
|||||||||||
|
Noncompete agreements
|
1,300
|
(1,300
|
)
|
—
|
3 years—straight line
|
|||||||||||
|
$
|
1,960,699
|
$
|
(769,304
|
)
|
|
1,191,395
|
||||||||||
|
Indefinite Lived Assets
|
||||||||||||||||
|
Tradenames
|
12,350
|
—
|
12,350
|
Indefinite life
|
||||||||||||
|
Total intangible assets
|
$
|
1,973,049
|
$
|
(769,304
|
)
|
|
1,203,745
|
|||||||||
|
December 31, 2014
|
||||||||||||||||
|
Gross
Assets |
Accumulated
Amortization |
Net
|
Amortization Life and Method
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Finite Lived Assets
|
||||||||||||||||
|
Customer contracts and lists
|
$
|
1,328,056
|
$
|
(295,263
|
)
|
$
|
1,032,793
|
4-12 years—straight line
|
||||||||
|
Premium on purchased credit card portfolios
|
289,173
|
(114,923
|
)
|
174,250
|
3-10 years—straight line, accelerated
|
|||||||||||
|
Customer databases
|
210,300
|
(126,157
|
)
|
84,143
|
3-10 years—straight line
|
|||||||||||
|
Collector database
|
60,238
|
(56,239
|
)
|
3,999
|
30 years—15% declining balance
|
|||||||||||
|
Publisher networks
|
140,200
|
(1,662
|
)
|
138,538
|
5-7 years—straight line
|
|||||||||||
|
Tradenames
|
86,934
|
(29,408
|
)
|
57,526
|
2-15 years—straight line
|
|||||||||||
|
Purchased data lists
|
12,335
|
(6,497
|
)
|
5,838
|
1-5 years—straight line, accelerated
|
|||||||||||
|
Favorable lease
|
6,891
|
(767
|
)
|
6,124
|
3-10 years—straight line
|
|||||||||||
|
Noncompete agreements
|
1,300
|
(867
|
)
|
433
|
3 years—straight line
|
|||||||||||
|
$
|
2,135,427
|
$
|
(631,783
|
)
|
$
|
1,503,644
|
||||||||||
|
Indefinite Lived Assets
|
||||||||||||||||
|
Tradenames
|
12,350
|
—
|
12,350
|
Indefinite life
|
||||||||||||
|
Total intangible assets
|
$
|
2,147,777
|
$
|
(631,783
|
)
|
$
|
1,515,994
|
|||||||||
|
For Years Ending
December 31, |
||||
|
(In thousands)
|
||||
|
2016
|
$
|
310,226
|
||
|
2017
|
270,761
|
|||
|
2018
|
214,962
|
|||
|
2019
|
171,743
|
|||
|
2020
|
116,953
|
|||
|
2021 & thereafter
|
106,750
|
|||
|
LoyaltyOne
|
Epsilon
|
Card Services
|
Corporate/ Other
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
December 31, 2013
|
$
|
232,449
|
$
|
1,241,522
|
$
|
261,732
|
$
|
—
|
$
|
1,735,703
|
||||||||||
|
Goodwill acquired during year
|
565,015
|
1,650,299
|
—
|
—
|
2,215,314
|
|||||||||||||||
|
Effects of foreign currency translation
|
(84,007
|
)
|
(1,526
|
)
|
—
|
—
|
(85,533
|
)
|
||||||||||||
|
December 31, 2014
|
713,457
|
2,890,295
|
261,732
|
—
|
3,865,484
|
|||||||||||||||
|
Goodwill acquired during year
|
34,712
|
—
|
—
|
—
|
34,712
|
|||||||||||||||
|
Effects of foreign currency translation
|
(84,667
|
)
|
(1,451
|
)
|
—
|
—
|
(86,118
|
)
|
||||||||||||
|
December 31, 2015
|
$
|
663,502
|
$
|
2,888,844
|
$
|
261,732
|
$
|
—
|
$
|
3,814,078
|
||||||||||
|
December 31,
|
|||||||
|
2015
|
2014
|
||||||
|
(In thousands)
|
|||||||
|
Accrued payroll and benefits
|
$
|
193,067
|
$
|
182,148
|
|||
|
Accrued taxes
|
102,922
|
34,461
|
|||||
|
Accrued other liabilities
|
270,551
|
240,863
|
|||||
|
Accrued expenses
|
$
|
566,540
|
$
|
457,472
|
|||
|
Description
|
December
31,
2015
|
December
31,
2014
|
Maturity
|
Interest Rate
|
|||||||
|
(Dollars in thousands)
|
|||||||||||
|
Long-term and other debt:
|
|
|
|
|
|||||||
|
2013 revolving line of credit
|
|
$
|
465,000
|
$ |
—
|
July 2018 or December 2019
|
(1)
|
||||
|
2013 term loans
|
|
2,703,750
|
|
2,603,125
|
Various
(2)
|
(1)
|
|||||
|
BrandLoyalty revolving line of credit
|
|
69,731
|
|
108,789
|
August 2018
|
(3)
|
|||||
|
Senior notes due 2017
|
|
398,199
|
|
397,332
|
December 2017
|
5.250%
|
|||||
|
Senior notes due 2020
|
|
500,000
|
|
500,000
|
April 2020
|
6.375%
|
|||||
|
Senior notes due 2022
|
|
600,000
|
|
600,000
|
August 2022
|
5.375%
|
|||||
|
Senior notes due 2023
|
|
325,821
|
|
—
|
November 2023
|
5.250%
|
|||||
|
Total long-term and other debt
|
|
5,062,501
|
|
4,209,246
|
|
||||||
|
Less: current portion
|
|
369,649
|
|
208,164
|
|
||||||
|
Long-term portion
|
|
$
|
4,692,852
|
$ |
4,001,082
|
|
|||||
|
Deposits:
|
|
||||||||||
|
Certificates of deposit
|
|
$
|
4,252,024
|
$ |
3,934,906
|
Various – January 2016 – November 2021
|
0.43% to 2.80%
|
||||
|
Money market deposits
|
|
1,370,286
|
|
838,635
|
On demand
|
(4)
|
|||||
|
Total deposits
|
5,622,310
|
4,773,541
|
|||||||||
|
Less: current portion
|
|
2,981,917
|
|
2,645,995
|
|
||||||
|
Long-term portion
|
|
$
|
2,640,393
|
$ |
2,127,546
|
|
|||||
|
Non-recourse borrowings of consolidated securitization entities:
|
|
|
|
||||||||
|
Fixed rate asset-backed term note securities
|
|
$
|
3,458,166
|
$ |
3,376,916
|
Various - May 2016 – August 2020
|
0.91% to 4.55%
|
||||
|
Floating rate asset-backed term note securities
|
|
810,000
|
|
450,000
|
February 2016 and April 2018
|
(5)
|
|||||
|
Conduit asset-backed securities
|
|
2,225,000
|
|
1,365,000
|
Various - March 2017 – December 2017
|
(6)
|
|||||
|
Total non-recourse borrowings of consolidated securitization entities
|
6,493,166
|
5,191,916
|
|||||||||
|
Less: current portion
|
|
1,050,000
|
|
1,058,750
|
|
||||||
|
Long-term portion
|
|
$
|
5,443,166
|
$ |
4,133,166
|
|
|||||
| (1) | The interest rate is based upon the London Interbank Offered Rate ("LIBOR") plus an applicable margin. At December 31, 2015, the weighted average interest rate was 2.43% and 2.44% for the 2013 revolving line of credit and 2013 term loans, respectively. |
| (2) | The maturity dates for the 2013 term loans are September 2016, July 2018 and December 2019. |
| (3) | The interest rate is based upon the Euro Interbank Offered Rate plus an applicable margin. At December 31, 2015, the weighted average interest rate was 1.17%. |
| (4) | The interest rates are based on the Federal Funds rate plus an applicable margin. At December 31, 2015, the interest rates ranged from 0.22% to 0.66%. |
| (5) | The interest rates are based upon LIBOR plus an applicable margin. At December 31, 2015, the interest rates ranged from 0.71% to 0.81%. |
| (6) | The interest rate is based upon LIBOR or the asset-backed commercial paper costs of each individual conduit provider plus an applicable margin. At December 31, 2015, the interest rates ranged from 1.34% to 1.57%. |
|
Year
|
Long-Term
and Other Debt
|
Deposits
|
Non-Recourse Borrowings
of Consolidated
Securitization Entities
|
||||||||||
|
(In thousands)
|
|||||||||||||
|
2016
|
$
|
369,649
|
$
|
2,981,917
|
$
|
1,050,000
|
|||||||
|
2017
(1)
|
532,500
|
924,897
|
3,175,000
|
||||||||||
|
2018
|
217,493
|
740,099
|
991,000
|
||||||||||
|
2019
|
2,518,839
|
526,866
|
802,166
|
||||||||||
|
2020
|
500,000
|
423,913
|
475,000
|
||||||||||
|
Thereafter
(2)
|
925,821
|
24,618
|
—
|
||||||||||
|
Total maturities
|
5,064,302
|
5,622,310
|
6,493,166
|
||||||||||
|
Unamortized discount
(3)
|
(1,801
|
)
|
—
|
—
|
|||||||||
|
$
|
5,062,501
|
$
|
5,622,310
|
$
|
6,493,166
|
||||||||
| (1) | Long-Term and Other Debt includes $400.0 million representing the aggregate principal amount of the Senior Notes due 2017. |
| (2) | Long Term and Other Debt includes $325.8 million at December 31, 2015, for the €300.0 million Senior Notes due 2023. |
| (3) | Unamortized discount represents the unamortized discount associated with the Senior Notes due 2017 at December 31, 2015. |
|
|
December 31, 2015
|
|||||||||||
|
Notional Amount
|
Fair Value
|
Balance Sheet Location
|
Maturity
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Designated as hedging instruments:
|
||||||||||||
|
Foreign currency exchange hedges
|
$
|
56,668
|
$
|
2,678
|
Other current assets
|
January 2016 to October 2016
|
||||||
|
Foreign currency exchange hedges
|
$
|
23,681
|
$
|
431
|
Other current liabilities
|
January 2016 to September 2016
|
||||||
|
Net investment hedge
|
$
|
325,821
|
$
|
3,795
|
Long-term and other debt
|
November 2023
|
||||||
|
Not designated as hedging instruments:
|
||||||||||||
|
Foreign currency exchange forward contract
|
$
|
103,719
|
$
|
1,308
|
Other current liabilities
|
February 2016
|
||||||
|
Foreign currency exchange hedges
|
$
|
450
|
$
|
7
|
Other current liabilities
|
January 2016
|
||||||
|
|
December 31, 2014
|
|||||||||||
|
Notional Amount
|
Fair Value
|
Balance Sheet Location
|
Maturity
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Designated as hedging instruments:
|
||||||||||||
|
Foreign currency exchange hedges
|
$
|
50,908
|
$
|
3,528
|
Other current assets
|
January 2015 to September 2015
|
||||||
|
Not designated as hedging instruments:
|
||||||||||||
|
Foreign currency exchange hedges
|
$
|
3,125
|
$
|
343
|
Other current assets
|
January 2015 to March 2015
|
||||||
|
Foreign currency exchange forward contract
|
$
|
236,578
|
$
|
16,990
|
Other current liabilities
|
January 2015
|
||||||
|
Interest rate derivatives
|
$
|
79,429
|
$
|
330
|
Other current liabilities
|
December
2015 to August 2016
|
||||||
|
|
|
|||||||||||
|
Years Ended December 31,
|
||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||||||
|
Income
Statement Location
|
Gain (Loss) on
Derivative Instruments
|
Income
Statement Location
|
Gain (Loss) on
Derivative Instruments
|
Income
Statement Location
|
Gain (Loss) on
Derivative Instruments
|
|||||||||||
|
(In thousands)
|
||||||||||||||||
|
Interest rate derivatives
|
Interest expense on long-term and other debt, net
|
$
|
213
|
Interest expense on long-term and other debt, net
|
$
|
297
|
Securitization funding costs
|
$
|
8,511
|
|||||||
|
Foreign currency exchange forward contracts
|
General and administrative
|
$
|
(15,032
|
)
|
General and administrative
|
$
|
(16,990
|
)
|
General and administrative
|
$
|
—
|
|||||
|
Foreign currency exchange hedges
|
Cost of operations
|
$
|
321
|
Cost of operations
|
$
|
257
|
Cost of operations
|
$
|
—
|
|||||||
|
Deferred Revenue
|
||||||||||||
|
Service
|
Redemption
|
Total
|
||||||||||
|
(In thousands)
|
||||||||||||
|
December 31, 2013
|
$
|
346,631
|
$
|
790,555
|
$
|
1,137,186
|
||||||
|
Cash proceeds
|
219,124
|
437,383
|
656,507
|
|||||||||
|
Revenue recognized
|
(202,828
|
)
|
(481,577
|
)
|
(684,405
|
)
|
||||||
|
Other
|
—
|
85
|
85
|
|||||||||
|
Effects of foreign currency translation
|
(30,559
|
)
|
(65,637
|
)
|
(96,196
|
)
|
||||||
|
December 31, 2014
|
332,368
|
680,809
|
1,013,177
|
|||||||||
|
Cash proceeds
|
200,193
|
381,153
|
581,346
|
|||||||||
|
Revenue recognized
|
(185,829
|
)
|
(402,541
|
)
|
(588,370
|
)
|
||||||
|
Other
|
—
|
685
|
685
|
|||||||||
|
Effects of foreign currency translation
|
(54,420
|
)
|
(107,511
|
)
|
(161,931
|
)
|
||||||
|
December 31, 2015
|
$
|
292,312
|
$
|
552,595
|
$
|
844,907
|
||||||
|
Amounts recognized in the consolidated balance sheets:
|
||||||||||||
|
Current liabilities
|
$
|
146,402
|
$
|
552,595
|
$
|
698,997
|
||||||
|
Non-current liabilities
|
$
|
145,910
|
$
|
—
|
$
|
145,910
|
||||||
|
Year
|
Future Minimum
Rental Payments
|
|||
|
(In thousands)
|
||||
|
2016
|
$
|
91,212
|
||
|
2017
|
80,865
|
|||
|
2018
|
61,681
|
|||
|
2019
|
56,248
|
|||
|
2020
|
52,570
|
|||
|
Thereafter
|
269,377
|
|||
|
Total
|
$
|
611,953
|
||
|
|
Redeemable
Non-Controlling Interest
|
|||
|
(In thousands)
|
||||
|
Balance at January 2, 2014
|
$
|
341,907
|
||
|
Net income attributable to non-controlling interest
|
9,847
|
|||
|
Other comprehensive income attributable to non-controlling interest
|
1,988
|
|||
|
Adjustment to redemption value
|
14,775
|
|||
|
Foreign currency translation adjustments
|
(39,654
|
)
|
||
|
Reclassification to accrued expenses
|
(93,297
|
)
|
||
|
Balance at December 31, 2014
|
$
|
235,566
|
||
|
Net income attributable to non-controlling interest
|
8,887
|
|||
|
Other comprehensive income attributable to non-controlling interest
|
900
|
|||
|
Adjustment to redemption value
|
45,025
|
|||
|
Foreign currency translation adjustments
|
(24,113
|
)
|
||
|
Reclassification to accrued expenses
|
(98,888
|
)
|
||
|
Balance at December 31, 2015
|
$
|
167,377
|
||
|
Years Ended December 31,
|
|||||||||||
|
2015
|
2014
|
2013
|
|||||||||
|
(In thousands)
|
|||||||||||
|
Cost of operations
|
$
|
72,569
|
$
|
50,790
|
$
|
40,264
|
|||||
|
General and administrative
|
18,812
|
21,672
|
18,919
|
||||||||
|
Total
|
$
|
91,381
|
$
|
72,462
|
$
|
59,183
|
|||||
|
Performance-
Based |
Service-
Based |
Total
|
Weighted
Average Fair Value |
||||||||||||||
|
Balance at January 1, 2013
|
773,841
|
315,151
|
1,088,992
|
$
|
93.33
|
||||||||||||
|
Shares granted
|
409,575
|
92,206
|
501,781
|
155.31
|
|||||||||||||
|
Shares vested
|
(448,868
|
)
|
(122,931
|
)
|
(571,799
|
)
|
88.15
|
||||||||||
|
Shares cancelled
|
(49,544
|
)
|
(14,915
|
)
|
(64,459
|
)
|
115.83
|
||||||||||
|
Balance at December 31, 2013
|
685,004
|
269,511
|
954,515
|
$
|
121.86
|
||||||||||||
|
Shares granted
(1)
|
271,616
|
246,867
|
518,483
|
282.34
|
|||||||||||||
|
Shares vested
|
(405,655
|
)
|
(99,037
|
)
|
(504,692
|
)
|
116.07
|
||||||||||
|
Shares cancelled
|
(32,898
|
)
|
(16,074
|
)
|
(48,972
|
)
|
177.14
|
||||||||||
|
Balance at December 31, 2014
|
518,067
|
401,267
|
919,334
|
$
|
198.85
|
||||||||||||
|
Shares granted
|
281,491
|
82,811
|
364,302
|
284.22
|
|||||||||||||
|
Shares vested
|
(315,330
|
)
|
(178,691
|
)
|
(494,021
|
)
|
174.93
|
||||||||||
|
Shares cancelled
|
(37,862
|
)
|
(29,849
|
)
|
(67,711
|
)
|
239.35
|
||||||||||
|
Balance at December 31, 2015
|
446,366
|
275,538
|
721,904
|
$
|
238.37
|
||||||||||||
|
Outstanding and Expected to Vest
|
665,204
|
$
|
235.23
|
||||||||||||||
| (1) | During the year ended December 31, 2014, shares granted for service-based restricted stock awards include 181,487 shares exchanged pursuant to the Conversant acquisition. |
|
Outstanding
|
Exercisable
|
||||||||||||||||
|
Options
|
Weighted
Average Exercise Price |
Options
|
Weighted
Average
Exercise Price
|
||||||||||||||
|
Balance at January 1, 2013
|
384,253
|
$
|
42.80
|
384,253
|
$
|
42.80
|
|||||||||||
|
Granted
|
—
|
—
|
|||||||||||||||
|
Exercised
|
(143,577
|
)
|
36.30
|
||||||||||||||
|
Forfeited
|
(1,000
|
)
|
31.38
|
||||||||||||||
|
Balance at December 31, 2013
|
239,676
|
$
|
46.75
|
239,676
|
$
|
46.75
|
|||||||||||
|
Granted
(1)
|
49,117
|
41.94
|
|||||||||||||||
|
Exercised
|
(117,260
|
)
|
48.68
|
||||||||||||||
|
Forfeited
|
—
|
—
|
|||||||||||||||
|
Balance at December 31, 2014
|
171,533
|
$
|
44.05
|
165,745
|
$
|
44.62
|
|||||||||||
|
Granted
|
—
|
—
|
|||||||||||||||
|
Exercised
|
(95,855
|
)
|
39.89
|
||||||||||||||
|
Forfeited
|
(2,318
|
)
|
32.71
|
||||||||||||||
|
Balance at December 31, 2015
|
73,360
|
$
|
49.84
|
73,053
|
$
|
49.96
|
|||||||||||
|
Vested and Expected to Vest
|
73,334
|
$
|
49.85
|
||||||||||||||
| (1) | During the year ended December 31, 2014, stock options granted represent those options exchanged pursuant to the Conversant acquisition. |
|
Net Unrealized Gains (Losses) on Securities
|
Net Unrealized Gains (Losses) on Cash Flow Hedges
|
Foreign Currency Translation Adjustments
(1)
|
Accumulated Other Comprehensive Loss
|
||||||||||||||
|
(In thousands
)
|
|||||||||||||||||
|
Balance as of January 1, 2013
|
$
|
10,321
|
$
|
—
|
$
|
(32,182
|
)
|
$
|
(21,861
|
)
|
|||||||
|
Changes in other comprehensive income (loss)
|
(6,132
|
)
|
—
|
9,766
|
3,634
|
||||||||||||
|
Balance at December 31, 2013
|
$
|
4,189
|
$
|
—
|
$
|
(22,416
|
)
|
$
|
(18,227
|
)
|
|||||||
|
Changes in other comprehensive income (loss) before reclassifications
|
(1,535
|
)
|
2,661
|
(58,041
|
)
|
(56,915
|
)
|
||||||||||
|
Amounts reclassified from other comprehensive income (loss)
|
—
|
(311
|
)
|
—
|
(311
|
)
|
|||||||||||
|
Changes in other comprehensive income (loss)
|
(1,535
|
)
|
2,350
|
(58,041
|
)
|
(57,226
|
)
|
||||||||||
|
Balance at December 31, 2014
|
$
|
2,654
|
$
|
2,350
|
$
|
(80,457
|
)
|
$
|
(75,453
|
)
|
|||||||
|
Changes in other comprehensive income (loss) before reclassifications
|
(2,721
|
)
|
(844
|
)
|
(58,076
|
)
|
(61,641
|
)
|
|||||||||
|
Amounts reclassified from other comprehensive income (loss)
|
—
|
(157
|
)
|
—
|
(157
|
)
|
|||||||||||
|
Changes in other comprehensive income (loss)
|
(2,721
|
)
|
(1,001
|
)
|
(58,076
|
)
|
(61,798
|
)
|
|||||||||
|
Balance at December 31, 2015
|
$
|
(67
|
)
|
$
|
1,349
|
$
|
(138,533
|
)
|
$
|
(137,251
|
)
|
||||||
|
(1)
|
Primarily related to the impact of changes in the Canadian and Euro currency exchange rates.
|
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Components of income before income taxes:
|
||||||||||||
|
Domestic
|
$
|
700,157
|
$
|
667,869
|
$
|
547,757
|
||||||
|
Foreign
|
231,519
|
170,072
|
245,655
|
|||||||||
|
Total
|
$
|
931,676
|
$
|
837,941
|
$
|
793,412
|
||||||
|
Components of income tax expense are as follows:
|
||||||||||||
|
Current
|
||||||||||||
|
Federal
|
$
|
322,244
|
$
|
224,604
|
$
|
188,600
|
||||||
|
State
|
53,178
|
31,049
|
33,595
|
|||||||||
|
Foreign
|
72,168
|
79,539
|
32,134
|
|||||||||
|
Total current
|
447,590
|
335,192
|
254,329
|
|||||||||
|
Deferred
|
||||||||||||
|
Federal
|
(100,245
|
)
|
(14,250
|
)
|
1,477
|
|||||||
|
State
|
(10,991
|
)
|
(18,935
|
)
|
(1,485
|
)
|
||||||
|
Foreign
|
(10,106
|
)
|
19,794
|
42,921
|
||||||||
|
Total deferred
|
(121,342
|
)
|
(13,391
|
)
|
42,913
|
|||||||
|
Total provision for income taxes
|
$
|
326,248
|
$
|
321,801
|
$
|
297,242
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Expected expense at statutory rate
|
$
|
326,087
|
$
|
293,279
|
$
|
277,694
|
||||||
|
Increase (decrease) in income taxes resulting from:
|
||||||||||||
|
State income taxes, net of federal benefit
|
27,421
|
7,874
|
20,871
|
|||||||||
|
Foreign earnings at other than U.S. rates
|
(26,874
|
)
|
(8,108
|
)
|
(9,225
|
)
|
||||||
|
U.S. tax on foreign dividends, net of credits
|
2,793
|
—
|
—
|
|||||||||
|
Non-deductible expenses (non-taxable income)
|
(722
|
)
|
27,347
|
(742
|
)
|
|||||||
|
Other
|
(2,457
|
)
|
1,409
|
8,644
|
||||||||
|
Total
|
$
|
326,248
|
$
|
321,801
|
$
|
297,242
|
||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Deferred tax assets
|
||||||||
|
Deferred revenue
|
$
|
200
|
$
|
7,111
|
||||
|
Allowance for doubtful accounts
|
285,632
|
220,527
|
||||||
|
Net operating loss carryforwards and other carryforwards
|
130,153
|
98,910
|
||||||
|
Stock-based compensation and other employee benefits
|
41,433
|
44,694
|
||||||
|
Accrued expenses and other
|
80,395
|
48,444
|
||||||
|
Total deferred tax assets
|
537,813
|
419,686
|
||||||
|
Valuation allowance
|
(42,185
|
)
|
(13,013
|
)
|
||||
|
Deferred tax assets, net of valuation allowance
|
495,628
|
406,673
|
||||||
|
Deferred tax liabilities
|
||||||||
|
Deferred income
|
$
|
357,385
|
$
|
301,282
|
||||
|
Depreciation
|
15,003
|
19,379
|
||||||
|
Intangible assets
|
467,700
|
558,081
|
||||||
|
Total deferred tax liabilities
|
840,088
|
878,742
|
||||||
|
Net deferred tax liability
|
$
|
(344,460
|
)
|
$
|
(472,069
|
)
|
||
|
Amounts recognized in the consolidated balance sheets:
|
||||||||
|
Current assets
|
$
|
288,098
|
$
|
218,872
|
||||
|
Non-current assets
|
617
|
164
|
||||||
|
Current liabilities
|
(1,665
|
)
|
(930
|
)
|
||||
|
Non-current liabilities
|
(631,510
|
)
|
(690,175
|
)
|
||||
|
Total – Net deferred tax liability
|
$
|
(344,460
|
)
|
$
|
(472,069
|
)
|
||
|
Balance at December 31, 2012
|
$
|
76,154
|
||
|
Increases related to prior years' tax positions
|
4,328
|
|||
|
Decreases related to prior years' tax positions
|
(1,580
|
)
|
||
|
Increases related to current year tax positions
|
23,567
|
|||
|
Settlements during the period
|
(197
|
)
|
||
|
Lapses of applicable statutes of limitation
|
(918
|
)
|
||
|
Balance at December 31, 2013
|
$
|
101,354
|
||
|
Increases related to prior years' tax positions
|
3,500
|
|||
|
Decreases related to prior years' tax positions
|
(4,184
|
)
|
||
|
Increases related to current year tax positions
|
18,404
|
|||
|
Settlements during the period
|
(1,841
|
)
|
||
|
Lapses of applicable statutes of limitation
|
(1,936
|
)
|
||
|
Increases related to acquisitions
|
22,253
|
|||
|
Balance at December 31, 2014
|
$
|
137,550
|
||
|
Increases related to prior years' tax positions
|
2,717
|
|||
|
Decreases related to prior years' tax positions
|
(7,203
|
)
|
||
|
Increases related to current year tax positions
|
27,529
|
|||
|
Settlements during the period
|
(681
|
)
|
||
|
Lapses of applicable statutes of limitation
|
(3,280
|
)
|
||
|
Balance at December 31, 2015
|
$
|
156,632
|
||
|
December 31,
|
||||||||||||||||
|
2015
|
2014
|
|||||||||||||||
|
Carrying
Amount |
Fair
Value |
Carrying
Amount |
Fair
Value |
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
1,168,037
|
$
|
1,168,037
|
$
|
1,077,152
|
$
|
1,077,152
|
||||||||
|
Trade receivables, net
|
706,506
|
706,506
|
743,294
|
743,294
|
||||||||||||
|
Credit card and loan receivables, net
|
13,057,852
|
13,057,852
|
10,673,709
|
10,673,709
|
||||||||||||
|
Credit card and loan receivables held for sale
|
95,462
|
95,462
|
125,060
|
125,060
|
||||||||||||
|
Redemption settlement assets, restricted
|
456,564
|
456,564
|
520,340
|
520,340
|
||||||||||||
|
Other investments
|
242,831
|
242,831
|
217,583
|
217,583
|
||||||||||||
|
Cash collateral, restricted
|
7,163
|
7,163
|
22,511
|
22,511
|
||||||||||||
|
Derivative instruments
|
2,678
|
2,678
|
3,871
|
3,871
|
||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Accounts payable
|
442,414
|
442,414
|
455,656
|
455,656
|
||||||||||||
|
Derivative instruments
|
1,746
|
1,746
|
17,290
|
17,290
|
||||||||||||
|
Deposits
|
5,622,310
|
5,654,624
|
4,773,541
|
4,801,464
|
||||||||||||
|
Non-recourse borrowings of consolidated securitization entities
|
6,493,166
|
6,502,722
|
5,191,916
|
5,225,359
|
||||||||||||
|
Long-term and other debt
|
5,062,501
|
5,040,000
|
4,209,246
|
4,227,414
|
||||||||||||
|
Contingent consideration
|
—
|
—
|
326,023
|
326,023
|
||||||||||||
| • | Level 1, defined as observable inputs such as quoted prices in active markets; |
| • | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and |
| • | Level 3, defined as unobservable inputs where little or no market data exists, therefore requiring an entity to develop its own assumptions. |
|
Balance at
December 31,
2015
|
Fair Value Measurements at
December 31, 2015 Using |
|||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||
|
Mutual funds
(1)
|
|
$
|
24,894
|
$
|
24,894
|
$
|
—
|
$
|
—
|
|||||||||
|
Corporate bonds
(1)
|
161,346
|
—
|
161,346
|
—
|
||||||||||||||
|
Marketable securities
(2)
|
120,261
|
4,848
|
115,413
|
—
|
||||||||||||||
|
U.S. Treasury bonds
(2)
|
100,178
|
100,178
|
—
|
—
|
||||||||||||||
|
Cash collateral, restricted
(3)
|
7,163
|
2,250
|
—
|
4,913
|
||||||||||||||
|
Derivative instruments
(4)
|
2,678
|
—
|
2,678
|
—
|
||||||||||||||
|
Total assets measured at fair value
|
|
$
|
416,520
|
$
|
132,170
|
$
|
279,437
|
$
|
4,913
|
|||||||||
|
Derivative instruments
(4)
|
|
$
|
1,746
|
$
|
—
|
$
|
1,746
|
$
|
—
|
|||||||||
|
Total liabilities measured at fair value
|
|
$
|
1,746
|
$
|
—
|
$
|
1,746
|
$
|
—
|
|||||||||
|
Balance at
December 31,
2014
|
Fair Value Measurements at
December 31, 2014 Using |
|||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||
|
Corporate bonds
(1)
|
|
$
|
283,213
|
$
|
—
|
$
|
283,213
|
$
|
—
|
|||||||||
|
Cash collateral, restricted
(3)
|
22,511
|
—
|
—
|
22,511
|
||||||||||||||
|
Marketable securities
(2)
|
94,867
|
5,048
|
89,819
|
—
|
||||||||||||||
|
U.S. Treasury bonds
(2)
|
100,105
|
100,105
|
—
|
—
|
||||||||||||||
|
Derivative instruments
(4)
|
3,871
|
—
|
3,871
|
—
|
||||||||||||||
|
Total assets measured at fair value
|
|
$
|
504,567
|
$
|
105,153
|
$
|
376,903
|
$
|
22,511
|
|||||||||
|
Derivative instruments
(4)
|
|
$
|
17,290
|
$
|
—
|
$
|
17,290
|
$
|
—
|
|||||||||
|
Contingent consideration
|
326,023
|
—
|
—
|
326,023
|
||||||||||||||
|
Total liabilities measured at fair value
|
|
$
|
343,313
|
$
|
—
|
$
|
17,290
|
$
|
326,023
|
|||||||||
| (1) | Amounts are included in redemption settlement assets in the consolidated balance sheets. |
| (2) | Amounts are included in other current assets and other non-current assets in the consolidated balance sheets. |
| (3) | Amounts are included in other non-current assets in the consolidated balance sheets. |
| (4) | Amounts are included in other current assets and other current liabilities in the consolidated balance sheets. |
|
|
Cash Collateral, Restricted
|
Contingent Consideration
|
||||||||||||||
|
|
Years Ended December 31,
|
Years Ended December 31,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Balance at beginning of year
|
$
|
22,511
|
$
|
34,124
|
$
|
326,023
|
$
|
—
|
||||||||
|
Total gains (realized or unrealized):
|
||||||||||||||||
|
Included in earnings
|
402
|
1,046
|
—
|
105,944
|
||||||||||||
|
Purchases
|
—
|
—
|
547
|
248,702
|
||||||||||||
|
Sales
|
—
|
—
|
—
|
—
|
||||||||||||
|
Issuances
|
—
|
—
|
—
|
—
|
||||||||||||
|
Settlements
|
(18,000
|
)
|
(12,659
|
)
|
(305,528
|
)
|
—
|
|||||||||
|
Foreign currency transaction adjustments
|
—
|
—
|
(21,042
|
)
|
(28,623
|
)
|
||||||||||
|
Transfers in or out of Level 3
|
—
|
—
|
—
|
—
|
||||||||||||
|
Balance at end of year
|
$
|
4,913
|
$
|
22,511
|
$
|
—
|
$
|
326,023
|
||||||||
|
Gains for the period included in earnings related to liability still held at end of year
|
$
|
127
|
$
|
716
|
$
|
—
|
$
|
77,321
|
||||||||
|
|
Fair Value Measurements at
December 31, 2015
|
|||||||||||||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
1,168,037
|
$
|
1,168,037
|
$
|
—
|
$
|
—
|
||||||||
|
Credit card and loan receivables, net
|
13,057,852
|
—
|
—
|
13,057,852
|
||||||||||||
|
Credit card and loan receivables held for sale
|
95,462
|
—
|
—
|
95,462
|
||||||||||||
|
Total
|
$
|
14,321,351
|
$
|
1,168,037
|
$
|
—
|
$
|
13,153,314
|
||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$
|
5,654,624
|
$
|
—
|
$
|
5,654,624
|
$
|
—
|
||||||||
|
Non-recourse borrowings of consolidated securitization entities
|
6,502,722
|
—
|
6,502,722
|
—
|
||||||||||||
|
Long-term and other debt
|
5,040,000
|
—
|
5,040,000
|
—
|
||||||||||||
|
Total
|
$
|
17,197,346
|
$
|
—
|
$
|
17,197,346
|
$
|
—
|
||||||||
|
Fair Value Measurements at
December 31, 2014
|
||||||||||||||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
1,077,152
|
$
|
1,077,152
|
$
|
—
|
$
|
—
|
||||||||
|
Credit card and loan receivables, net
|
10,673,709
|
—
|
—
|
10,673,709
|
||||||||||||
|
Credit card and loan receivables held for sale
|
125,060
|
—
|
—
|
125,060
|
||||||||||||
|
Total
|
$
|
11,875,921
|
$
|
1,077,152
|
$
|
—
|
$
|
10,798,769
|
||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$
|
4,801,464
|
$
|
—
|
$
|
4,801,464
|
$
|
—
|
||||||||
|
Non-recourse borrowings of consolidated securitization entities
|
5,225,359
|
—
|
5,225,359
|
—
|
||||||||||||
|
Long-term and other debt
|
4,227,414
|
—
|
4,227,414
|
—
|
||||||||||||
|
Total
|
$
|
14,254,237
|
$
|
—
|
$
|
14,254,237
|
$
|
—
|
||||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
103,998
|
$
|
533
|
||||
|
Investment in subsidiaries
|
7,373,217
|
6,731,287
|
||||||
|
Intercompany receivables
|
174,818
|
378,562
|
||||||
|
Other assets
|
142,197
|
148,240
|
||||||
|
Total assets
|
$
|
7,794,230
|
$
|
7,258,622
|
||||
|
Liabilities:
|
||||||||
|
Current debt
|
$
|
332,500
|
$
|
99,375
|
||||
|
Long-term debt
|
4,660,270
|
4,001,082
|
||||||
|
Intercompany payables
|
—
|
—
|
||||||
|
Other liabilities
|
791,430
|
761,785
|
||||||
|
Total liabilities
|
5,784,200
|
4,862,242
|
||||||
|
Stockholders' equity
|
2,010,030
|
2,396,380
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
7,794,230
|
$
|
7,258,622
|
||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Interest from loans to subsidiaries
|
$
|
9,986
|
$
|
9,988
|
$
|
10,065
|
||||||
|
Dividends from subsidiaries
|
209,207
|
194,441
|
68,544
|
|||||||||
|
Total revenue
|
219,193
|
204,429
|
78,609
|
|||||||||
|
Interest expense, net
|
177,177
|
129,831
|
184,727
|
|||||||||
|
Other expenses, net
|
15,834
|
17,867
|
1,240
|
|||||||||
|
Total expenses
|
193,011
|
147,698
|
185,967
|
|||||||||
|
Income (loss) before income taxes and equity in undistributed net income of subsidiaries
|
26,182
|
56,731
|
(107,358
|
)
|
||||||||
|
Benefit for income taxes
|
70,224
|
36,615
|
32,909
|
|||||||||
|
Income (loss) before equity in undistributed net income of subsidiaries
|
96,406
|
93,346
|
(74,449
|
)
|
||||||||
|
Equity in undistributed net income of subsidiaries
|
509,022
|
422,794
|
570,619
|
|||||||||
|
Net income
|
$
|
605,428
|
$
|
516,140
|
$
|
496,170
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
131,706
|
$
|
(318,116
|
)
|
$
|
144,841
|
|||||
|
Investing activities:
|
||||||||||||
|
Payments for acquired businesses, net of cash acquired
|
—
|
(1,003,237
|
)
|
—
|
||||||||
|
Repayment of loans to subsidiaries
|
—
|
112,903
|
—
|
|||||||||
|
Loans to subsidiaries
|
—
|
—
|
(112,903
|
)
|
||||||||
|
Investment in subsidiaries
|
(205,864
|
)
|
(15,000
|
)
|
—
|
|||||||
|
Dividends received
|
209,207
|
194,441
|
68,544
|
|||||||||
|
Net cash provided by (used in) investing activities
|
3,343
|
(710,893
|
)
|
(44,359
|
)
|
|||||||
|
Financing activities:
|
||||||||||||
|
Borrowings under debt agreements
|
2,971,027
|
3,358,000
|
1,985,000
|
|||||||||
|
Repayments of borrowings
|
(2,083,375
|
)
|
(1,725,563
|
)
|
(1,300,241
|
)
|
||||||
|
Proceeds from convertible note hedge counterparties
|
—
|
1,519,833
|
1,056,307
|
|||||||||
|
Settlement of convertible note borrowings
|
—
|
(1,864,803
|
)
|
(1,861,289
|
)
|
|||||||
|
Excess tax benefits from stock-based compensation
|
20,134
|
34,159
|
17,267
|
|||||||||
|
Payment of deferred financing costs
|
(5,823
|
)
|
(36,269
|
)
|
(12,784
|
)
|
||||||
|
Purchase of treasury shares
|
(951,550
|
)
|
(286,618
|
)
|
(231,085
|
)
|
||||||
|
Proceeds from issuance of common stock
|
18,003
|
17,063
|
14,090
|
|||||||||
|
Other
|
—
|
(1,476
|
)
|
(9
|
)
|
|||||||
|
Net cash (used in) provided by financing activities
|
(31,584
|
)
|
1,014,326
|
(332,744
|
)
|
|||||||
|
Change in cash and cash equivalents
|
103,465
|
(14,683
|
)
|
(232,262
|
)
|
|||||||
|
Cash and cash equivalents at beginning of year
|
533
|
15,216
|
247,478
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
103,998
|
$
|
533
|
$
|
15,216
|
||||||
| • | LoyaltyOne provides coalition and short-term loyalty programs through the Company's Canadian AIR MILES Reward Program and BrandLoyalty; |
| • | Epsilon provides end-to-end, integrated marketing solutions that leverage rich data, analytics, creativity and technology to help clients more effectively acquire, retain and grow relationships with their customers; and |
| • | Card Services provides risk management solutions, account origination, funding, transaction processing, customer care, collections and marketing services for the Company's private label and co-brand retail credit card programs. |
|
Year Ended December 31, 2015
|
LoyaltyOne
|
Epsilon
|
Card Services
|
Corporate/ Other
|
Eliminations
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Revenues
|
$
|
1,352,639
|
$
|
2,140,676
|
$
|
2,974,365
|
$
|
321
|
$
|
(28,255
|
)
|
$
|
6,439,746
|
|||||||||||
|
Income (loss) before income taxes
|
$
|
205,705
|
$
|
134,890
|
$
|
915,862
|
$
|
(324,781
|
)
|
$
|
—
|
$
|
931,676
|
|||||||||||
|
Interest expense, net
|
2,481
|
(26
|
)
|
150,739
|
176,990
|
—
|
330,184
|
|||||||||||||||||
|
Operating income (loss)
|
208,186
|
134,864
|
1,066,601
|
(147,791
|
)
|
—
|
1,261,860
|
|||||||||||||||||
|
Depreciation and amortization
|
82,484
|
327,007
|
73,020
|
9,629
|
—
|
492,140
|
||||||||||||||||||
|
Stock compensation expense
|
10,829
|
46,499
|
15,241
|
18,812
|
—
|
91,381
|
||||||||||||||||||
|
Regulatory settlement
|
—
|
—
|
64,563
|
—
|
—
|
64,563
|
||||||||||||||||||
|
Adjusted EBITDA
(1)
|
301,499
|
508,370
|
1,219,425
|
(119,350
|
)
|
—
|
1,909,944
|
|||||||||||||||||
|
Less: Securitization funding costs
|
—
|
—
|
97,109
|
—
|
—
|
97,109
|
||||||||||||||||||
|
Less: Interest expense on deposits
|
—
|
—
|
53,630
|
—
|
—
|
53,630
|
||||||||||||||||||
|
Less: Adjusted EBITDA attributable to non-controlling interest
|
30,935
|
—
|
—
|
—
|
—
|
30,935
|
||||||||||||||||||
|
Adjusted EBITDA, net
(1)
|
$
|
270,564
|
$
|
508,370
|
$
|
1,068,686
|
$
|
(119,350
|
)
|
$
|
—
|
$
|
1,728,270
|
|||||||||||
|
Capital expenditures
|
$
|
35,650
|
$
|
106,445
|
$
|
35,697
|
$
|
13,891
|
$
|
—
|
$
|
191,683
|
||||||||||||
|
Total assets
|
$
|
1,988,467
|
$
|
4,737,688
|
$
|
15,421,151
|
$
|
274,524
|
$
|
—
|
$
|
22,421,830
|
||||||||||||
|
Year Ended December 31, 2014
|
LoyaltyOne
|
Epsilon
|
Card Services
|
Corporate/ Other
|
Eliminations
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Revenues
|
$
|
1,406,877
|
$
|
1,522,423
|
$
|
2,395,076
|
$
|
556
|
$
|
(21,992
|
)
|
$
|
5,302,940
|
|||||||||||
|
Income (loss) before income taxes
|
$
|
244,438
|
$
|
126,461
|
$
|
851,843
|
$
|
(384,801
|
)
|
$
|
—
|
$
|
837,941
|
|||||||||||
|
Interest expense, net
|
5,861
|
(49
|
)
|
124,906
|
129,808
|
—
|
260,526
|
|||||||||||||||||
|
Operating income (loss)
|
250,299
|
126,412
|
976,749
|
(254,993
|
)
|
—
|
1,098,467
|
|||||||||||||||||
|
Depreciation and amortization
|
88,710
|
157,353
|
58,884
|
8,135
|
—
|
313,082
|
||||||||||||||||||
|
Stock compensation expense
|
11,549
|
25,335
|
13,905
|
21,673
|
—
|
72,462
|
||||||||||||||||||
|
Earn-out obligation
|
—
|
—
|
—
|
105,944
|
—
|
105,944
|
||||||||||||||||||
|
Business acquisition costs
|
—
|
—
|
—
|
7,301
|
—
|
7,301
|
||||||||||||||||||
|
Adjusted EBITDA
(1)
|
350,558
|
309,100
|
1,049,538
|
(111,940
|
)
|
—
|
1,597,256
|
|||||||||||||||||
|
Less: Securitization funding costs
|
—
|
—
|
91,103
|
—
|
—
|
91,103
|
||||||||||||||||||
|
Less: Interest expense on deposits
|
—
|
—
|
37,543
|
—
|
—
|
37,543
|
||||||||||||||||||
|
Less: Adjusted EBITDA attributable to non-controlling interest
|
43,050
|
—
|
—
|
—
|
—
|
43,050
|
||||||||||||||||||
|
Adjusted EBITDA, net
(1)
|
$
|
307,508
|
$
|
309,100
|
$
|
920,892
|
$
|
(111,940
|
)
|
$
|
—
|
$
|
1,425,560
|
|||||||||||
|
Capital expenditures
|
$
|
31,751
|
$
|
85,906
|
$
|
29,932
|
$
|
11,105
|
$
|
—
|
$
|
158,694
|
||||||||||||
|
Total assets
|
$
|
2,362,722
|
$
|
5,014,947
|
$
|
12,645,228
|
$
|
241,080
|
$
|
—
|
$
|
20,263,977
|
||||||||||||
|
Year Ended December 31, 2013
|
LoyaltyOne
|
Epsilon
|
Card Services
|
Corporate/ Other
|
Eliminations
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Revenues
|
$
|
919,480
|
$
|
1,380,344
|
$
|
2,034,724
|
$
|
82
|
$
|
(15,567
|
)
|
$
|
4,319,063
|
|||||||||||
|
Income (loss) before income taxes
|
$
|
230,992
|
$
|
131,406
|
$
|
730,568
|
$
|
(299,554
|
)
|
$
|
—
|
$
|
793,412
|
|||||||||||
|
Interest expense, net
|
(1,312
|
)
|
(56
|
)
|
122,159
|
184,709
|
—
|
305,500
|
||||||||||||||||
|
Operating income (loss)
|
229,680
|
131,350
|
852,727
|
(114,845
|
)
|
—
|
1,098,912
|
|||||||||||||||||
|
Depreciation and amortization
|
18,057
|
139,984
|
52,277
|
5,801
|
—
|
216,119
|
||||||||||||||||||
|
Stock compensation expense
|
10,804
|
18,365
|
11,095
|
18,919
|
—
|
59,183
|
||||||||||||||||||
|
Adjusted EBITDA
(1)
|
258,541
|
289,699
|
916,099
|
(90,125
|
)
|
—
|
1,374,214
|
|||||||||||||||||
|
Less: Securitization funding costs
|
—
|
—
|
95,326
|
—
|
—
|
95,326
|
||||||||||||||||||
|
Less: Interest expense on deposits
|
—
|
—
|
29,111
|
—
|
—
|
29,111
|
||||||||||||||||||
|
Adjusted EBITDA, net
(1)
|
$
|
258,541
|
$
|
289,699
|
$
|
791,662
|
$
|
(90,125
|
)
|
$
|
—
|
$
|
1,249,777
|
|||||||||||
|
Capital expenditures
|
$
|
28,713
|
$
|
67,024
|
$
|
27,909
|
$
|
11,730
|
$
|
—
|
$
|
135,376
|
||||||||||||
|
Total assets
|
$
|
1,100,396
|
$
|
2,116,569
|
$
|
9,677,651
|
$
|
349,641
|
$
|
—
|
$
|
13,244,257
|
||||||||||||
|
(1)
|
Adjusted EBITDA is a non-GAAP financial measure equal to net income, the most directly comparable financial measure based on GAAP plus stock compensation expense, provision for income taxes, interest expense, net, depreciation and other amortization, and the amortization of purchased intangibles. In 2015, adjusted EBITDA excluded costs associated with the consent orders with the FDIC, and in 2014, adjusted EBITDA excluded business acquisition costs related to the Conversant acquisition and the contingent consideration incurred as a result of the earn-out obligation associated with the BrandLoyalty acquisition. Adjusted EBITDA, net is also a non-GAAP financial measure equal to adjusted EBITDA less securitization funding costs, interest expense on deposits and adjusted EBITDA attributable to the non-controlling interest. Adjusted EBITDA and adjusted EBITDA, net are presented in accordance with ASC 280 as they are the primary performance metric utilized to assess performance of the segments.
|
|
United States
|
Canada
|
Europe, Middle
East and Africa
|
Asia Pacific
|
Other
|
Total
|
|||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||
|
Year Ended December 31, 2015
|
$
|
5,020,249
|
$
|
761,180
|
$
|
536,695
|
$
|
113,695
|
$
|
7,927
|
$
|
6,439,746
|
||||||||||||
|
Year Ended December 31, 2014
|
$
|
3,867,013
|
$
|
851,641
|
$
|
463,299
|
$
|
101,245
|
$
|
19,742
|
$
|
5,302,940
|
||||||||||||
|
Year Ended December 31, 2013
|
$
|
3,327,688
|
$
|
906,459
|
$
|
80,280
|
$
|
4,636
|
$
|
—
|
$
|
4,319,063
|
||||||||||||
|
Long-Lived Assets
|
||||||||||||||||||||||||
|
Year Ended December 31, 2015
|
$
|
5,157,896
|
$
|
235,546
|
$
|
767,478
|
$
|
10,373
|
$
|
120
|
$
|
6,171,413
|
||||||||||||
|
Year Ended December 31, 2014
|
$
|
5,295,776
|
$
|
282,663
|
$
|
865,961
|
$
|
4,666
|
$
|
135
|
$
|
6,449,201
|
||||||||||||
|
Quarter Ended
|
||||||||||||||||
|
March 31,
2015
|
June 30,
2015
|
September 30,
2015
|
December 31,
2015
|
|||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
Revenues
|
$
|
1,601,157
|
$
|
1,500,618
|
$
|
1,589,117
|
$
|
1,748,854
|
||||||||
|
Operating expenses
(1)
|
1,276,613
|
1,214,895
|
1,301,606
|
1,384,772
|
||||||||||||
|
Operating income
|
324,544
|
285,723
|
287,511
|
364,082
|
||||||||||||
|
Interest expense, net
|
78,007
|
80,715
|
82,098
|
89,364
|
||||||||||||
|
Income before income taxes
|
246,537
|
205,008
|
205,413
|
274,718
|
||||||||||||
|
Provision for income taxes
|
81,705
|
74,969
|
75,031
|
94,543
|
||||||||||||
|
Net income
|
164,832
|
130,039
|
130,382
|
180,175
|
||||||||||||
|
Less: net income (loss) attributable to non-controlling interest
|
2,273
|
(1,298
|
)
|
1,952
|
5,960
|
|||||||||||
|
Net income attributable to common stockholders
|
$
|
162,559
|
$
|
131,337
|
$
|
128,430
|
$
|
174,215
|
||||||||
|
Net income attributable to common stockholders per share:
|
||||||||||||||||
|
Basic
|
$
|
2.34
|
$
|
2.12
|
$
|
2.09
|
$
|
2.36
|
||||||||
|
Diluted
|
$
|
2.32
|
$
|
2.11
|
$
|
2.08
|
$
|
2.35
|
||||||||
|
Quarter Ended
|
|||||||||||||||||
|
March 31,
2014
|
June 30,
2014
|
September 30,
2014
|
December 31,
2014
|
||||||||||||||
|
(In thousands, except per share amounts)
|
|||||||||||||||||
|
Revenues
|
$
|
1,232,900
|
$
|
1,265,158
|
$
|
1,319,133
|
$
|
1,485,749
|
|||||||||
|
Operating expenses
(2)
|
951,108
|
982,618
|
997,492
|
1,273,255
|
|||||||||||||
|
Operating income
|
281,792
|
282,540
|
321,641
|
212,494
|
|||||||||||||
|
Interest expense, net
|
67,747
|
62,932
|
61,464
|
68,383
|
|||||||||||||
|
Income before income taxes
|
214,045
|
219,608
|
260,177
|
144,111
|
|||||||||||||
|
Provision for income taxes
|
78,298
|
80,419
|
95,229
|
67,855
|
|||||||||||||
|
Net income
|
135,747
|
139,189
|
164,948
|
76,256
|
|||||||||||||
|
Less: net (loss) income attributable to non-controlling interest
|
(1,648
|
)
|
1,745
|
706
|
9,044
|
||||||||||||
|
Net income attributable to common stockholders
|
$
|
137,395
|
$
|
137,444
|
$
|
164,242
|
$
|
67,212
|
|||||||||
|
Net income attributable to common stockholders per share:
|
|||||||||||||||||
|
Basic
|
$
|
2.59
|
$
|
2.54
|
$
|
2.84
|
$
|
0.87
|
|||||||||
|
Diluted
|
$
|
2.08
|
$
|
2.19
|
$
|
2.74
|
$
|
0.86
|
|||||||||
| (1) | Included in operating expenses in the quarter ended September 30, 2015 is $64.6 million in costs associated with the consent orders with the FDIC to provide restitution to eligible customers as well as civil penalties. |
| (2) | Included in operating expenses in the quarter ended December 31, 2014 is $105.9 million in additional contingent consideration associated with the Company's acquisition of a 60% ownership interest in BrandLoyalty. |
|
ALLIANCE DATA SYSTEMS CORPORATION
|
||
|
By:
|
/S/ EDWARD J. HEFFERNAN
|
|
|
Edward J. Heffernan
|
||
|
President and Chief Executive Officer
|
||
|
Name
|
Title
|
Date
|
||
|
/S/ EDWARD J. HEFFERNAN
|
President, Chief Executive
|
February 25, 2016
|
||
|
Edward J. Heffernan
|
Officer and Director
|
|||
|
/S/ CHARLES L. HORN
|
Executive Vice President and
|
February 25, 2016
|
||
|
Charles L. Horn
|
Chief Financial Officer
|
|||
|
/S/ LAURA SANTILLAN
|
Senior Vice President and
|
February 25, 2016
|
||
|
Laura Santillan
|
Chief Accounting Officer
|
|||
|
/S/ BRUCE K. ANDERSON
|
Director
|
February 25, 2016
|
||
|
Bruce K. Anderson
|
||||
|
/S/ ROGER H. BALLOU
|
Director
|
February 25, 2016
|
||
|
Roger H. Ballou
|
||||
|
/S/ D. KEITH COBB
|
Director
|
February 25, 2016
|
||
|
D. Keith Cobb
|
||||
|
/S/ E. LINN DRAPER, JR., PH.D.
|
Director
|
February 25, 2016
|
||
|
E. Linn Draper, Jr., Ph.D.
|
||||
|
/S/ KENNETH R. JENSEN
|
Director
|
February 25, 2016
|
||
|
Kenneth R. Jensen
|
||||
|
/S/ ROBERT A. MINICUCCI
|
Chairman of the Board, Director
|
February 25, 2016
|
||
|
Robert A. Minicucci
|
||||
|
/S/ LAURIE A. TUCKER
|
Director
|
February 25, 2016
|
||
|
Laurie A. Tucker
|
||||
|
Description
|
Balance at
Beginning of Year
|
Charged to
Costs and Expenses
|
Charged to
Other Accounts
|
Write-Offs Net
of Recoveries
|
Balance at
End of Year
|
|||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Allowance for Doubtful Accounts —Trade receivables:
|
||||||||||||||||||||
|
Year Ended December 31, 2015
|
$
|
3,811
|
$
|
2,519
|
$
|
2,113
|
$
|
(4,401
|
)
|
$
|
4,042
|
|||||||||
|
Year Ended December 31, 2014
|
$
|
2,262
|
$
|
2,857
|
$
|
143
|
$
|
(1,451
|
)
|
$
|
3,811
|
|||||||||
|
Year Ended December 31, 2013
|
$
|
3,919
|
$
|
386
|
$
|
1,273
|
$
|
(3,316
|
)
|
$
|
2,262
|
|||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|