Price Graph
Price
Yield
These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period ended June 30, 2012
or
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For transition period from to
Commission File Number 0-51331
BANKFINANCIAL CORPORATION
(Exact Name of Registrant as Specified in Charter)
| Maryland | 75-3199276 | |
|
(State or Other Jurisdiction of Incorporation) |
(I.R.S. Employer Identification No.) |
|
| 15W060 North Frontage Road, Burr Ridge, Illinois | 60527 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
Registrant’s telephone number, including area code: (800) 894-6900
Not Applicable
(Former name or former address, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨ .
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨ .
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x .
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| Large accelerated filer | ¨ | Accelerated filer | x | |||
| Non-accelerated filer | ¨ | Smaller reporting company | ¨ | |||
Indicate the number of shares outstanding of each of the Issuer’s classes of common stock as of the latest practicable date.
21,072,966 shares of Common Stock, par value $0.01 per share, were issued and outstanding as of July 31, 2012.
Form 10-Q Quarterly Report
Table of Contents
| PART I | ||||||
|
Page
Number |
||||||
|
Item 1. |
Financial Statements |
1 | ||||
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
38 | ||||
|
Item 3. |
62 | |||||
|
Item 4. |
64 | |||||
| PART II | ||||||
|
Item 1. |
65 | |||||
|
Item 1A. |
65 | |||||
|
Item 2. |
65 | |||||
|
Item 3. |
65 | |||||
|
Item 4. |
65 | |||||
|
Item 5. |
65 | |||||
|
Item 6. |
65 | |||||
| 66 | ||||||
BANKFINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands, except per share data) – (Unaudited)
| June 30, | December 31, | |||||||
| 2012 | 2011 | |||||||
|
ASSETS |
||||||||
|
Cash and due from other financial institutions |
$ | 17,679 | $ | 24,247 | ||||
|
Interest-bearing deposits in other financial institutions |
203,028 | 96,457 | ||||||
|
|
|
|
|
|||||
|
Cash and cash equivalents |
220,707 | 120,704 | ||||||
|
Securities, at fair value |
75,040 | 92,832 | ||||||
|
Loans held-for-sale |
505 | 1,918 | ||||||
|
Loans receivable, net of allowance for loan losses: |
||||||||
|
June 30, 2012, $30,878 and December 31, 2011, $31,726 |
1,118,928 | 1,227,391 | ||||||
|
Other real estate owned |
17,251 | 22,480 | ||||||
|
Stock in Federal Home Loan Bank, at cost |
10,160 | 16,346 | ||||||
|
Premises and equipment, net |
38,934 | 39,155 | ||||||
|
Accrued interest receivable |
4,527 | 5,573 | ||||||
|
Core deposit intangible |
3,351 | 3,671 | ||||||
|
Bank owned life insurance |
21,453 | 21,207 | ||||||
|
FDIC prepaid expense |
3,738 | 4,351 | ||||||
|
Income tax receivable |
694 | 1,809 | ||||||
|
Other assets |
6,906 | 6,138 | ||||||
|
|
|
|
|
|||||
|
Total assets |
$ | 1,522,194 | $ | 1,563,575 | ||||
|
|
|
|
|
|||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
|
Liabilities: |
||||||||
|
Deposits |
||||||||
|
Noninterest-bearing |
$ | 140,801 | $ | 142,084 | ||||
|
Interest-bearing |
1,148,666 | 1,190,468 | ||||||
|
|
|
|
|
|||||
|
Total deposits |
1,289,467 | 1,332,552 | ||||||
|
Borrowings |
10,081 | 9,322 | ||||||
|
Advance payments by borrowers taxes and insurance |
10,798 | 10,976 | ||||||
|
Accrued interest payable and other liabilities |
8,905 | 10,868 | ||||||
|
|
|
|
|
|||||
|
Total liabilities |
1,319,251 | 1,363,718 | ||||||
|
Commitments and contingent liabilities |
||||||||
|
Stockholders’ equity: |
||||||||
|
Preferred Stock, $0.01 par value, 25,000,000 shares authorized, none issued or outstanding |
— | — | ||||||
|
Common Stock, $0.01 par value, 100,000,000 shares authorized; 21,072,966 shares issued at June 30, 2012 and December 31, 2011 |
211 | 211 | ||||||
|
Additional paid-in capital |
193,723 | 193,801 | ||||||
|
Retained earnings |
20,659 | 17,946 | ||||||
|
Unearned Employee Stock Ownership Plan shares |
(12,725 | ) | (13,212 | ) | ||||
|
Accumulated other comprehensive income |
1,075 | 1,111 | ||||||
|
|
|
|
|
|||||
|
Total stockholders’ equity |
202,943 | 199,857 | ||||||
|
|
|
|
|
|||||
|
Total liabilities and stockholders’ equity |
$ | 1,522,194 | $ | 1,563,575 | ||||
|
|
|
|
|
|||||
See accompanying notes to consolidated financial statements.
3
BANKFINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data) – (Unaudited)
|
Three months
ended
June 30, |
Six months
ended
June 30, |
|||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
|
Interest and dividend income |
||||||||||||||||
|
Loans, including fees |
$ | 15,312 | $ | 18,155 | $ | 31,424 | $ | 32,565 | ||||||||
|
Securities |
387 | 768 | 829 | 1,590 | ||||||||||||
|
Other |
125 | 77 | 205 | 193 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total interest income |
15,824 | 19,000 | 32,458 | 34,348 | ||||||||||||
|
Interest expense |
||||||||||||||||
|
Deposits |
1,084 | 1,849 | 2,298 | 3,749 | ||||||||||||
|
Borrowings |
28 | 61 | 54 | 157 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total interest expense |
1,112 | 1,910 | 2,352 | 3,906 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net interest income |
14,712 | 17,090 | 30,106 | 30,442 | ||||||||||||
|
Provision for loan losses |
1,745 | 3,175 | 2,741 | 5,599 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net interest income after provision for loan losses |
12,967 | 13,915 | 27,365 | 24,843 | ||||||||||||
|
Noninterest income |
||||||||||||||||
|
Deposit service charges and fees |
521 | 691 | 1,078 | 1,303 | ||||||||||||
|
Other fee income |
383 | 413 | 768 | 795 | ||||||||||||
|
Insurance commissions and annuities income |
112 | 155 | 234 | 324 | ||||||||||||
|
Gain on sale of loans, net |
118 | 39 | 385 | 58 | ||||||||||||
|
Loss on disposition of premises and equipment, net |
(157 | ) | (10 | ) | (157 | ) | (20 | ) | ||||||||
|
Loan servicing fees |
119 | 137 | 247 | 269 | ||||||||||||
|
Amortization and impairment of servicing assets |
(98 | ) | (51 | ) | (180 | ) | (105 | ) | ||||||||
|
Earnings on bank owned life insurance |
120 | 162 | 246 | 320 | ||||||||||||
|
Trust |
190 | 216 | 374 | 292 | ||||||||||||
|
Other |
110 | 127 | 255 | 214 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total noninterest income |
1,418 | 1,879 | 3,250 | 3,450 | ||||||||||||
|
Noninterest expense |
||||||||||||||||
|
Compensation and benefits |
6,461 | 7,120 | 13,120 | 13,720 | ||||||||||||
|
Office occupancy and equipment |
1,755 | 1,736 | 3,498 | 3,604 | ||||||||||||
|
Advertising and public relations |
217 | 260 | 311 | 497 | ||||||||||||
|
Information technology |
1,146 | 1,091 | 2,407 | 2,039 | ||||||||||||
|
Supplies, telephone, and postage |
408 | 439 | 838 | 814 | ||||||||||||
|
Amortization of intangibles |
157 | 470 | 320 | 852 | ||||||||||||
|
Nonperforming asset management |
1,117 | 1,279 | 2,357 | 1,734 | ||||||||||||
|
Operations of other real estate owned |
1,691 | 855 | 2,243 | 1,308 | ||||||||||||
|
FDIC insurance premiums |
309 | 186 | 657 | 753 | ||||||||||||
|
Acquisition costs |
— | 230 | — | 1,761 | ||||||||||||
|
Other |
783 | 957 | 1,729 | 1,796 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total noninterest expense |
14,044 | 14,623 | 27,480 | 28,878 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Income (loss) before income taxes |
341 | 1,171 | 3,135 | (585 | ) | |||||||||||
|
Income tax expense (benefit) |
(457 | ) | 145 | — | (834 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net Income |
$ | 798 | $ | 1,026 | $ | 3,135 | $ | 249 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Basic income per common share |
$ | 0.04 | $ | 0.05 | $ | 0.16 | $ | 0.01 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted income per common share |
$ | 0.04 | $ | 0.05 | $ | 0.16 | $ | 0.01 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average common shares outstanding |
19,860,419 | 19,713,952 | 19,847,846 | 19,701,904 | ||||||||||||
|
Diluted weighted average common shares outstanding |
19,860,419 | 19,715,480 | 19,847,846 | 19,703,600 | ||||||||||||
See accompanying notes to consolidated financial statements.
4
BANKFINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands) – (Unaudited)
|
Three months ended
June 30, |
Six months
ended
June 30, |
|||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
|
Net income |
$ | 798 | $ | 1,026 | $ | 3,135 | $ | 249 | ||||||||
|
Unrealized holding gain (loss) arising during the period |
19 | (142 | ) | (36 | ) | (1,048 | ) | |||||||||
|
Tax effect |
— | 54 | — | 399 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Change in other comprehensive income (loss), net of tax effect |
19 | (88 | ) | (36 | ) | (649 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Comprehensive income (loss) |
$ | 817 | $ | 938 | $ | 3,099 | $ | (400 | ) | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
See accompanying notes to consolidated financial statements.
5
BANKFINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
(In thousands, except per share data) – (Unaudited)
|
Common
Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Unearned
Employee Stock Ownership Plan Shares |
Accumulated
Other Comprehensive Income |
Total | |||||||||||||||||||
|
Balance at January 1, 2011 |
$ | 211 | $ | 194,186 | $ | 71,278 | $ | (14,190 | ) | $ | 1,800 | $ | 253,285 | |||||||||||
|
Net income |
— | — | 249 | — | — | 249 | ||||||||||||||||||
|
Change in other comprehensive income, net of tax effects |
— | — | — | — | (649 | ) | (649 | ) | ||||||||||||||||
|
Nonvested stock awards-stock-based compensation expense |
— | 32 | — | — | — | 32 | ||||||||||||||||||
|
Cash dividends declared on common stock ($0.14 per share) |
— | — | (2,950 | ) | — | — | (2,950 | ) | ||||||||||||||||
|
ESOP shares earned |
— | (74 | ) | — | 485 | — | 411 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at June 30, 2011 |
$ | 211 | $ | 194,144 | $ | 68,577 | $ | (13,705 | ) | $ | 1,151 | $ | 250,378 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at January 1, 2012 |
$ | 211 | $ | 193,801 | $ | 17,946 | $ | (13,212 | ) | $ | 1,111 | $ | 199,857 | |||||||||||
|
Net income |
— | — | 3,135 | — | — | 3,135 | ||||||||||||||||||
|
Change in other comprehensive income, net of tax effects |
— | — | — | — | (36 | ) | (36 | ) | ||||||||||||||||
|
Nonvested stock awards-stock-based compensation expense |
— | 41 | — | — | — | 41 | ||||||||||||||||||
|
Cash dividends declared on common stock ($0.02 per share) |
— | — | (422 | ) | — | — | (422 | ) | ||||||||||||||||
|
ESOP shares earned |
— | (119 | ) | — | 487 | — | 368 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at June 30, 2012 |
$ | 211 | $ | 193,723 | $ | 20,659 | $ | (12,725 | ) | $ | 1,075 | $ | 202,943 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
See accompanying notes to consolidated financial statements.
6
BANKFINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOW
Six months ended June 30, 2012 and 2011
(In thousands) – (Unaudited)
| 2012 | 2011 | |||||||
|
Cash flows from operating activities |
||||||||
|
Net income |
$ | 3,135 | $ | 249 | ||||
|
Adjustments to reconcile net income to net cash from operating activities |
||||||||
|
Provision for loan losses |
2,741 | 5,599 | ||||||
|
ESOP shares earned |
368 | 411 | ||||||
|
Stock-based compensation expense |
41 | 32 | ||||||
|
Depreciation and amortization |
2,283 | 2,216 | ||||||
|
Amortization of premiums and discounts on securities and loans |
(1,633 | ) | (1,123 | ) | ||||
|
Amortization of core deposit intangible |
320 | 852 | ||||||
|
Amortization and impairment of servicing assets |
180 | 105 | ||||||
|
Net change in net deferred loan origination costs |
127 | 340 | ||||||
|
Net loss (gain) on sale of other real estate owned |
(85 | ) | (109 | ) | ||||
|
Net gain on sale of loans |
(385 | ) | (58 | ) | ||||
|
Net loss disposition of premises and equipment |
157 | 20 | ||||||
|
Loans originated for sale |
(9,585 | ) | (4,880 | ) | ||||
|
Proceeds from sale of loans |
11,383 | 7,654 | ||||||
|
Net change in: |
||||||||
|
Deferred income tax |
— | (839 | ) | |||||
|
Accrued interest receivable |
1,046 | (184 | ) | |||||
|
Earnings on bank owned life insurance |
(246 | ) | (320 | ) | ||||
|
Other assets |
1,481 | 1,421 | ||||||
|
Accrued interest payable and other liabilities |
(1,963 | ) | (462 | ) | ||||
|
|
|
|
|
|||||
|
Net cash from operating activities |
9,365 | 10,924 | ||||||
|
Cash flows from investing activities |
||||||||
|
Securities |
||||||||
|
Proceeds from maturities |
21,189 | 11,802 | ||||||
|
Proceeds from principal repayments |
9,700 | 22,616 | ||||||
|
Proceeds from sales of securities |
— | 9,677 | ||||||
|
Purchases of securities |
(13,184 | ) | (9,786 | ) | ||||
|
Loans receivable |
||||||||
|
Principal payments on loans receivable |
281,548 | 339,813 | ||||||
|
Purchases of loans |
(398 | ) | (151,354 | ) | ||||
|
Originated for investment |
(177,554 | ) | (322,517 | ) | ||||
|
Proceeds of redemption of Federal Reserve Bank stock |
— | 155 | ||||||
|
Proceeds of redemption of Federal Home Loan Bank of Chicago stock |
6,186 | — | ||||||
|
Proceeds from sale of other real estate owned |
7,456 | 2,300 | ||||||
|
Purchases of premises and equipment, net |
(1,495 | ) | (413 | ) | ||||
|
Cash acquired in acquisition |
— | 61,619 | ||||||
|
|
|
|
|
|||||
|
Net cash from (used in) investing activities |
133,448 | (36,088 | ) | |||||
(Continued)
See accompanying notes to consolidated financial statements.
7
BANKFINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOW
Six months ended June 30, 2012 and 2011
(In thousands) – (Unaudited)
| 2012 | 2011 | |||||||
|
Cash flows from financing activities |
||||||||
|
Net change in deposits |
(42,969 | ) | (69,985 | ) | ||||
|
Net change in borrowings |
759 | (11,154 | ) | |||||
|
Net change in advance payments by borrowers for taxes and insurance |
(178 | ) | 2,925 | |||||
|
Cash dividends paid on common stock |
(422 | ) | (2,950 | ) | ||||
|
|
|
|
|
|||||
|
Net cash used in financing activities |
(42,810 | ) | (81,164 | ) | ||||
|
|
|
|
|
|||||
|
Net change in cash and cash equivalents |
100,003 | (106,328 | ) | |||||
|
Beginning cash and cash equivalents |
120,704 | 220,810 | ||||||
|
|
|
|
|
|||||
|
Ending cash and cash equivalents |
$ | 220,707 | $ | 114,482 | ||||
|
|
|
|
|
|||||
|
Supplemental disclosures of cash flow information: |
||||||||
|
Interest paid |
$ | 2,378 | $ | 3,758 | ||||
|
Income taxes paid |
— | 3 | ||||||
|
Income taxes refunded |
1,115 | — | ||||||
|
Loans transferred to other real estate owned |
3,766 | 7,869 | ||||||
|
Supplemental disclosures of noncash investing activities – Acquisition: |
||||||||
|
Noncash assets acquired: |
||||||||
|
Securities |
$ | 10,177 | ||||||
|
Loans receivable |
118,147 | |||||||
|
Other real estate owned |
6,965 | |||||||
|
Stock in Federal Home Loan Bank and Federal Reserve Bank |
903 | |||||||
|
Goodwill |
1,296 | |||||||
|
Premises and equipment, net |
7,442 | |||||||
|
Accrued interest receivable |
355 | |||||||
|
Core deposit intangible |
2,660 | |||||||
|
FDIC prepaid expense |
774 | |||||||
|
Income tax receivable |
774 | |||||||
|
Deferred taxes, net |
2,662 | |||||||
|
Other assets |
42 | |||||||
|
|
|
|||||||
|
Total noncash items acquired |
152,197 | |||||||
|
Liabilities assumed: |
||||||||
|
Deposits |
212,939 | |||||||
|
Advance payments by borrowers taxes and insurance |
34 | |||||||
|
Accrued interest payable and other liabilities |
843 | |||||||
|
|
|
|||||||
|
Total liabilities assumed |
213,816 | |||||||
|
|
|
|||||||
|
Cash and cash equivalents acquired |
$ | 61,619 | ||||||
|
|
|
|||||||
See accompanying notes to consolidated financial statements.
8
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
Basis of Presentation : BankFinancial Corporation, a Maryland corporation headquartered in Burr Ridge, Illinois, is the owner of all of the issued and outstanding capital stock of BankFinancial, F.S.B. (the “Bank”).
Principles of Consolidation : The interim unaudited consolidated financial statements include the accounts of and transactions of BankFinancial Corporation, the Bank, and the Bank’s wholly-owned subsidiaries, Financial Assurance Services, Inc. and BF Asset Recovery Corporation (collectively, “the Company”) and reflect all normal and recurring adjustments that are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. All significant intercompany accounts and transactions have been eliminated. The results of operations for the three- and six-month periods ended June 30, 2012, are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2012.
Certain information and note disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission.
Use of Estimates : To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, mortgage servicing rights, deferred tax assets, stock-based compensation, the impairment of securities and the fair value of financial instruments are particularly subject to change and the effect of such change could be material to the financial statements.
Reclassifications : Certain reclassifications have been made in the prior period’s financial statements to conform them to the current period’s presentation.
These unaudited consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, as filed with the Securities and Exchange Commission.
9
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 2 – EARNINGS PER SHARE
Amounts reported in earnings per share reflect earnings available to common stockholders for the period divided by the weighted average number of shares of common stock outstanding during the period, exclusive of unearned ESOP shares and unvested restricted stock shares. Stock options and restricted stock are regarded as potential common stock and are considered in the diluted earnings per share calculations to the extent that they would have a dilutive effect if converted to common stock.
|
Three months
ended
June 30, |
Six months
ended
June 30, |
|||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
|
Net income available to common shareholders |
$ | 798 | $ | 1,026 | $ | 3,135 | $ | 249 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Average common shares outstanding |
21,072,966 | 21,072,966 | 21,072,966 | 21,072,966 | ||||||||||||
|
Less: |
||||||||||||||||
|
Unearned ESOP shares |
(1,209,023 | ) | (1,350,347 | ) | (1,221,191 | ) | (1,362,395 | ) | ||||||||
|
Unvested restricted stock shares |
(3,524 | ) | (8,667 | ) | (3,929 | ) | (8,667 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average common shares outstanding |
19,860,419 | 19,713,952 | 19,847,846 | 19,701,904 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Basic earnings per common share |
$ | 0.04 | $ | 0.05 | $ | 0.16 | $ | 0.01 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average common shares outstanding |
19,860,419 | 19,713,952 | 19,847,846 | 19,701,904 | ||||||||||||
|
Net effect of dilutive stock options and unvested restricted stock |
— | 1,528 | — | 1,696 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average diluted common shares outstanding |
19,860,419 | 19,715,480 | 19,847,846 | 19,703,600 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted earnings per common share |
$ | 0.04 | $ | 0.05 | $ | 0.16 | $ | 0.01 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Number of anti-dilutive stock options excluded from the diluted earnings per share calculation |
1,881,053 | 2,202,553 | 1,881,053 | 2,202,553 | ||||||||||||
|
Weighted average exercise price of anti-dilutive stock options |
$ | 16.58 | $ | 16.48 | $ | 16.58 | $ | 16.48 | ||||||||
10
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 3 – SECURITIES
The following table summarizes the amortized cost and fair value of securities and the corresponding gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are as follows:
|
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|||||||||||||
|
June 30, 2012 |
||||||||||||||||
|
Certificates of deposit |
$ | 21,930 | $ | — | $ | — | $ | 21,930 | ||||||||
|
Municipal securities |
515 | 27 | — | 542 | ||||||||||||
|
Equity mutual fund |
500 | 30 | — | 530 | ||||||||||||
|
Mortgage-backed securities – residential |
31,997 | 1,512 | (1 | ) | 33,508 | |||||||||||
|
Collateralized mortgage obligations – residential |
18,296 | 209 | (19 | ) | 18,486 | |||||||||||
|
SBA-guaranteed loan participation certificates |
44 | — | — | 44 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 73,282 | $ | 1,778 | $ | (20 | ) | $ | 75,040 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2011 |
||||||||||||||||
|
Certificates of deposit |
$ | 30,448 | $ | — | $ | — | $ | 30,448 | ||||||||
|
Municipal securities |
515 | 36 | — | 551 | ||||||||||||
|
Equity mutual fund |
500 | 24 | — | 524 | ||||||||||||
|
Mortgage-backed securities – residential |
34,691 | 1,385 | — | 36,076 | ||||||||||||
|
Collateralized mortgage obligations – residential |
24,837 | 372 | (23 | ) | 25,186 | |||||||||||
|
SBA-guaranteed loan participation certificates |
47 | — | — | 47 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 91,038 | $ | 1,817 | $ | (23 | ) | $ | 92,832 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The amortized cost and fair values of securities at June 30, 2012 by contractual maturity are shown below. Securities not due at a single maturity date are shown separately. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| June 30, 2012 | ||||||||
|
Amortized
Cost |
Fair
Value |
|||||||
|
Within one year |
$ | 22,095 | $ | 22,097 | ||||
|
One to five years |
350 | 375 | ||||||
|
|
|
|
|
|||||
| 22,445 | 22,472 | |||||||
|
Equity mutual fund |
500 | 530 | ||||||
|
Mortgage-backed securities – residential |
31,997 | 33,508 | ||||||
|
Collateralized mortgage obligations – residential |
18,296 | 18,486 | ||||||
|
SBA-guaranteed loan participation certificates |
44 | 44 | ||||||
|
|
|
|
|
|||||
|
Total |
$ | 73,282 | $ | 75,040 | ||||
|
|
|
|
|
|||||
11
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 3 – SECURITIES (continued)
Securities with unrealized losses at June 30, 2012 and December 31, 2011 that were not recognized in income are as follows:
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
|
Fair
Value |
Unrealized
Loss |
Fair
Value |
Unrealized
Loss |
Fair
Value |
Unrealized
Loss |
|||||||||||||||||||
|
June 30, 2012 |
||||||||||||||||||||||||
|
Mortgage-backed securities – residential |
$ | 72 | $ | 1 | $ | — | $ | — | $ | 72 | $ | 1 | ||||||||||||
|
Collateralized mortgage obligations – residential |
— | — | 2,106 | 19 | 2,106 | 19 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 72 | $ | 1 | $ | 2,106 | $ | 19 | $ | 2,178 | $ | 20 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
December 31, 2011 |
||||||||||||||||||||||||
|
Collateralized mortgage obligations – residential |
$ | — | $ | — | $ | 2,134 | $ | 23 | $ | 2,134 | $ | 23 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
The Company evaluates marketable investment securities with significant declines in fair value on a quarterly basis to determine whether they should be considered other-than-temporarily impaired under current accounting guidance, which generally provides that if a marketable security is in an unrealized loss position, whether due to general market conditions or industry or issuer-specific factors, the holder of the securities must assess whether the impairment is other-than-temporary.
Certain residential mortgage-backed securities and residential collateralized mortgage obligations that the Company holds in its investment portfolio remained in an unrealized loss position at June 30, 2012, but the unrealized losses were not considered significant under the Company’s impairment testing methodology. In addition, the Company does not intend to sell these securities, and it is likely that the Company will not be required to sell the securities before an anticipated recovery occurs.
NOTE 4 – LOANS RECEIVABLE
Loans receivable are as follows:
|
June 30,
2012 |
December 31,
2011 |
|||||||
|
One-to-four family residential real estate loans |
$ | 252,034 | $ | 272,032 | ||||
|
Multi-family mortgage loans |
390,112 | 423,615 | ||||||
|
Nonresidential real estate loans |
299,567 | 311,641 | ||||||
|
Construction and land loans |
15,391 | 19,852 | ||||||
|
Commercial loans |
68,510 | 93,932 | ||||||
|
Commercial leases |
121,356 | 134,990 | ||||||
|
Consumer loans |
2,055 | 2,147 | ||||||
|
|
|
|
|
|||||
|
Total loans |
1,149,025 | 1,258,209 | ||||||
|
Net deferred loan origination costs |
781 | 908 | ||||||
|
Allowance for loan losses |
(30,878 | ) | (31,726 | ) | ||||
|
|
|
|
|
|||||
|
Loans, net |
$ | 1,118,928 | $ | 1,227,391 | ||||
|
|
|
|
|
|||||
12
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
The following tables present the balance in the allowance for loan losses and the loans receivable by portfolio segment and based on impairment method:
| Allowance for loan losses | Loan Balances | |||||||||||||||||||||||||||||||
|
Individually
evaluated for impairment |
Purchased
impaired loans |
Collectively
evaluated for impairment |
Total |
Individually
evaluated for impairment |
Purchased
impaired loans |
Collectively
evaluated for impairment |
Total | |||||||||||||||||||||||||
|
June 30, 2012 |
||||||||||||||||||||||||||||||||
|
One-to-four family residential real estate loans |
$ | 2,255 | $ | 82 | $ | 4,695 | $ | 7,032 | $ | 15,225 | $ | 2,297 | $ | 234,512 | $ | 252,034 | ||||||||||||||||
|
Multi-family mortgage loans |
1,730 | — | 4,301 | 6,031 | 18,743 | 1,491 | 369,878 | 390,112 | ||||||||||||||||||||||||
|
Nonresidential real estate loans |
6,198 | 57 | 4,934 | 11,189 | 31,010 | 2,661 | 265,896 | 299,567 | ||||||||||||||||||||||||
|
Construction and land loans |
1,019 | 46 | 560 | 1,625 | 3,971 | 2,324 | 9,096 | 15,391 | ||||||||||||||||||||||||
|
Commercial loans |
2,838 | 39 | 1,413 | 4,290 | 3,657 | 677 | 64,176 | 68,510 | ||||||||||||||||||||||||
|
Commercial leases |
91 | — | 543 | 634 | 159 | — | 121,197 | 121,356 | ||||||||||||||||||||||||
|
Consumer loans |
3 | — | 74 | 77 | 3 | — | 2,052 | 2,055 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total |
$ | 14,134 | $ | 224 | $ | 16,520 | $ | 30,878 | $ | 72,768 | $ | 9,450 | $ | 1,066,807 | 1,149,025 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Net deferred loan origination costs |
781 | |||||||||||||||||||||||||||||||
|
Allowance for loan losses |
(30,878 | ) | ||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
|
Loans, net |
$ | 1,118,928 | ||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
| Allowance for loan losses | Loan Balances | |||||||||||||||||||||||||||
|
Individually
evaluated for impairment |
Collectively
evaluated for impairment |
Total |
Individually
evaluated for impairment |
Purchased
impaired loans |
Collectively
evaluated for impairment |
Total | ||||||||||||||||||||||
|
December 31, 2011 |
||||||||||||||||||||||||||||
|
One-to-four family residential real estate loans |
$ | 1,883 | $ | 4,220 | $ | 6,103 | $ | 14,181 | $ | 3,941 | $ | 253,910 | $ | 272,032 | ||||||||||||||
|
Multi-family mortgage loans |
1,881 | 4,201 | 6,082 | 20,380 | 1,418 | 401,817 | 423,615 | |||||||||||||||||||||
|
Nonresidential real estate loans |
8,126 | 5,630 | 13,756 | 32,669 | 3,375 | 275,597 | 311,641 | |||||||||||||||||||||
|
Construction and land loans |
959 | 725 | 1,684 | 3,263 | 4,788 | 11,801 | 19,852 | |||||||||||||||||||||
|
Commercial loans |
2,079 | 1,460 | 3,539 | 3,160 | 1,078 | 89,694 | 93,932 | |||||||||||||||||||||
|
Commercial leases |
22 | 482 | 504 | 22 | — | 134,968 | 134,990 | |||||||||||||||||||||
|
Consumer loans |
3 | 55 | 58 | 3 | — | 2,144 | 2,147 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total |
$ | 14,953 | $ | 16,773 | $ | 31,726 | $ | 73,678 | $ | 14,600 | $ | 1,169,931 | 1,258,209 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net deferred loan origination costs |
908 | |||||||||||||||||||||||||||
|
Allowance for loan losses |
(31,726 | ) | ||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Loans, net |
$ | 1,227,391 | ||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
13
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
Activity in the allowance for loan losses is as follows:
|
Three months
ended
June 30, |
Six months
ended
June 30, |
|||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
|
Beginning balance |
$ | 31,638 | $ | 22,504 | $ | 31,726 | $ | 22,180 | ||||||||
|
Loans charged off |
||||||||||||||||
|
One-to-four family residential real estate loans |
(591 | ) | (415 | ) | (1,263 | ) | (2,043 | ) | ||||||||
|
Multi-family mortgage loans |
(135 | ) | (542 | ) | (689 | ) | (779 | ) | ||||||||
|
Nonresidential real estate loans |
(2,202 | ) | — | (2,635 | ) | — | ||||||||||
|
Construction and land loans |
(185 | ) | (1,771 | ) | (232 | ) | (2,149 | ) | ||||||||
|
Commercial loans |
(31 | ) | (42 | ) | (169 | ) | (42 | ) | ||||||||
|
Commercial leases |
— | — | — | — | ||||||||||||
|
Consumer loans |
(11 | ) | (1 | ) | (23 | ) | (17 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (3,155 | ) | (2,771 | ) | (5,011 | ) | (5,030 | ) | |||||||||
|
Recoveries: |
||||||||||||||||
|
One-to-four family residential real estate loans |
74 | 5 | 185 | 7 | ||||||||||||
|
Multi-family mortgage loans |
96 | 32 | 480 | 121 | ||||||||||||
|
Nonresidential real estate loans |
284 | 5 | 315 | 63 | ||||||||||||
|
Construction and land loans |
58 | — | 242 | — | ||||||||||||
|
Commercial loans |
132 | 13 | 189 | 23 | ||||||||||||
|
Commercial leases |
— | — | — | — | ||||||||||||
|
Consumer loans |
6 | — | 11 | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Recoveries |
650 | 55 | 1,422 | 214 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net charge-off |
(2,505 | ) | (2,716 | ) | (3,589 | ) | (4,816 | ) | ||||||||
|
Provision for loan losses |
1,745 | 3,175 | 2,741 | 5,599 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending balance |
$ | 30,878 | $ | 22,963 | $ | 30,878 | $ | 22,963 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Impaired Loans
Impaired loans are summarized as follows:
|
June 30,
2012 |
December 31,
2011 |
|||||||
|
Loans with allocated allowance for loan losses |
$ | 46,757 | $ | 45,649 | ||||
|
Loans with no allocated allowance for loan losses |
26,011 | 28,029 | ||||||
|
|
|
|
|
|||||
| 72,768 | 73,678 | |||||||
|
Purchased impaired loans |
9,450 | 14,600 | ||||||
|
|
|
|
|
|||||
|
Total impaired loans |
$ | 82,218 | $ | 88,278 | ||||
|
|
|
|
|
|||||
14
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
The following table includes the unpaid principal balances and recorded investment for impaired loans, by class, with the associated allowance amount, if applicable. In addition, the table includes the average recorded investments in the impaired loans and the related amount of interest recognized for the duration of the impairment within the period reported.
|
For the Three Month ended
June 30, 2012 |
For the Six Months
ended
June 30, 2012 |
|||||||||||||||||||||||||||
|
Loan
Balance |
Recorded
Investment |
Allowance
for Loan Losses Allocated |
Average
Investment in Impaired Loans |
Interest
Income Recognized |
Average
Investment in Impaired Loans |
Interest
Income Recognized |
||||||||||||||||||||||
|
June 30, 2012 |
||||||||||||||||||||||||||||
|
With no related allowance recorded: |
||||||||||||||||||||||||||||
|
One-to-four family residential real estate loans |
$ | 1,891 | $ | 1,929 | $ | — | $ | 2,159 | $ | 45 | $ | 2,121 | $ | 54 | ||||||||||||||
|
One-to-four family residential real estate loans – non-owner occupied |
5,684 | 5,661 | — | 6,331 | 90 | 6,238 | 96 | |||||||||||||||||||||
|
Multi-family mortgage loans |
7,687 | 7,952 | — | 8,231 | 130 | 8,521 | 150 | |||||||||||||||||||||
|
Wholesale commercial lending |
3,301 | 3,279 | — | 3,302 | 69 | 3,302 | 69 | |||||||||||||||||||||
|
Nonresidential real estate loans |
6,546 | 6,904 | — | 6,350 | 14 | 6,690 | 80 | |||||||||||||||||||||
|
Land loans |
708 | 726 | — | 177 | 9 | 101 | 9 | |||||||||||||||||||||
|
Commercial loans – secured |
194 | 198 | — | 204 | 12 | 215 | 12 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 26,011 | 26,649 | — | 26,754 | 369 | 27,188 | 470 | ||||||||||||||||||||||
|
With an allowance recorded: |
||||||||||||||||||||||||||||
|
One-to-four family residential real estate loans |
4,772 | 4,951 | 1,155 | 3,562 | 13 | 3,711 | 43 | |||||||||||||||||||||
|
One-to-four family residential real estate loans – non-owner occupied |
2,878 | 3,068 | 1,100 | 2,314 | — | 2,117 | 11 | |||||||||||||||||||||
|
Multi-family mortgage loans |
7,755 | 8,278 | 1,730 | 7,335 | 7 | 7,680 | 71 | |||||||||||||||||||||
|
Nonresidential real estate loans |
24,464 | 25,655 | 6,198 | 25,798 | 57 | 25,648 | 98 | |||||||||||||||||||||
|
Land loans |
3,263 | 3,434 | 1,019 | 3,264 | — | 3,264 | — | |||||||||||||||||||||
|
Commercial loans – secured |
2,855 | 3,204 | 2,257 | 2,862 | — | 2,863 | — | |||||||||||||||||||||
|
Commercial loans – unsecured |
608 | 662 | 581 | 628 | — | 381 | — | |||||||||||||||||||||
|
Non-rated commercial leases |
159 | 161 | 91 | 56 | 4 | 42 | 4 | |||||||||||||||||||||
|
Consumer loans |
3 | 3 | 3 | 4 | — | 4 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| 46,757 | 49,416 | 14,134 | 45,823 | 81 | 45,710 | 227 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total |
$ | 72,768 | $ | 76,065 | $ | 14,134 | $ | 72,577 | $ | 450 | $ | 72,898 | $ | 697 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
15
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
|
Loan
Balance |
Recorded
Investment |
Allowance
for Loan Losses Allocated |
Average
Investment in Impaired Loans |
Interest
Income Recognized |
||||||||||||||||
|
December 31, 2011 |
||||||||||||||||||||
|
With no related allowance recorded: |
||||||||||||||||||||
|
One-to-four family residential real estate loans |
$ | 2,329 | $ | 2,347 | $ | — | $ | 623 | $ | 24 | ||||||||||
|
One-to-four family residential real estate loans – non-owner occupied |
5,945 | 5,868 | — | 2,499 | 266 | |||||||||||||||
|
Multi-family mortgage loans |
8,910 | 9,113 | — | 5,567 | 378 | |||||||||||||||
|
Wholesale commercial lending |
3,304 | 3,300 | — | 338 | 35 | |||||||||||||||
|
Nonresidential real estate loans |
7,304 | 7,468 | — | 5,977 | 275 | |||||||||||||||
|
Construction loans |
— | — | — | 77 | — | |||||||||||||||
|
Land loans |
— | — | — | 70 | — | |||||||||||||||
|
Commercial loans – secured |
237 | 244 | — | 448 | 45 | |||||||||||||||
|
Commercial loans – unsecured |
— | — | — | — | 41 | |||||||||||||||
|
Commercial loans – other |
— | — | — | 44 | 15 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 28,029 | 28,340 | — | 15,643 | 1,079 | ||||||||||||||||
|
With an allowance recorded: |
||||||||||||||||||||
|
One-to-four family residential real estate loans |
3,970 | 4,145 | 1,055 | 1,406 | 2 | |||||||||||||||
|
One-to-four family residential real estate loans – non-owner occupied |
1,937 | 2,051 | 828 | 2,962 | — | |||||||||||||||
|
Multi-family mortgage loans |
8,166 | 8,594 | 1,881 | 4,307 | 5 | |||||||||||||||
|
Wholesale commercial lending |
— | — | — | 4,066 | — | |||||||||||||||
|
Nonresidential real estate loans |
25,365 | 26,157 | 8,126 | 12,134 | 75 | |||||||||||||||
|
Construction loans |
— | — | — | 1,392 | — | |||||||||||||||
|
Land loans |
3,263 | 3,315 | 959 | 2,128 | 82 | |||||||||||||||
|
Commercial loans – secured |
2,869 | 3,144 | 2,048 | 3,253 | — | |||||||||||||||
|
Commercial loans – unsecured |
54 | 63 | 31 | 150 | — | |||||||||||||||
|
Commercial loans – other |
— | — | — | 22 | — | |||||||||||||||
|
Non-rated commercial leases |
22 | 22 | 22 | 98 | — | |||||||||||||||
|
Consumer loans |
3 | 3 | 3 | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 45,649 | 47,494 | 14,953 | 31,918 | 164 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total |
$ | 73,678 | $ | 75,834 | $ | 14,953 | $ | 47,561 | $ | 1,243 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
16
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
Purchased Impaired Loans
As a result of its acquisition of Downers Grove National Bank, the Company holds purchased loans for which there was evidence of deterioration of credit quality since origination and for which it was probable that all contractually required payments would not be collected as of the date of the acquisition. The carrying amount of these purchased impaired loans is as follows:
|
June 30,
2012 |
December 31,
2011 |
|||||||
|
One-to-four family residential real estate loans |
$ | 2,297 | $ | 3,941 | ||||
|
Multi-family mortgage loans |
1,491 | 1,418 | ||||||
|
Nonresidential real estate loans |
2,661 | 3,375 | ||||||
|
Construction loans |
— | 813 | ||||||
|
Land loans |
2,324 | 3,975 | ||||||
|
Commercial loans |
677 | 1,078 | ||||||
|
|
|
|
|
|||||
|
Outstanding balance |
$ | 9,450 | $ | 14,600 | ||||
|
|
|
|
|
|||||
|
Carrying amount, net of allowance: |
||||||||
|
$224,000 at June 30, 2012, none at December 31, 2011 |
$ | 9,227 | $ | 14,600 | ||||
|
|
|
|
|
|||||
Accretable yield, or income expected to be collected, related to purchased impaired loans is as follows:
|
Three months ended
June 30, |
Six months
ended
June 30, |
|||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
|
Beginning balance |
$ | 1,790 | $ | — | $ | 2,270 | $ | — | ||||||||
|
New loans purchased |
— | 3,410 | — | 3,410 | ||||||||||||
|
Disposals |
395 | — | 522 | — | ||||||||||||
|
Accretion of income |
563 | 388 | 916 | 388 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending balance |
$ | 832 | $ | 3,022 | $ | 832 | $ | 3,022 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
For the above purchased impaired loans, the Company decreased the allowance for loan losses by $114,000 during the three months ended June 30, 2012, and increased the allowance for loan losses by $224,000 during the six months ended June 30, 2012. No allowance for loan losses was recorded for these loans for the three and six months ended June 30, 2011.
17
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
Purchased impaired loans for which it was probable at the date of acquisition that all contractually required payments would not be collected are as follows:
|
June 30,
2012 |
December 31,
2011 |
|||||||
|
Contractually required payments receivable of loans purchased: |
||||||||
|
One-to-four family residential real estate loans |
$ | 4,407 | $ | 5,886 | ||||
|
Multi-family mortgage loans |
3,456 | 3,456 | ||||||
|
Nonresidential real estate loans |
4,308 | 5,395 | ||||||
|
Construction loans |
— | 1,314 | ||||||
|
Land loans |
4,013 | 8,152 | ||||||
|
Commercial loans |
7,274 | 7,672 | ||||||
|
Consumer loans |
32 | 33 | ||||||
|
|
|
|
|
|||||
| $ | 23,490 | $ | 31,908 | |||||
|
|
|
|
|
|||||
At acquisition cash flows expected to be collected were $18.8 million, compared to the fair value of purchased impaired loans of $15.4 million.
18
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
Nonaccrual loans
The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans, excluding purchased impaired loans:
|
Unpaid
Principal Balance |
Recorded
Investment |
Loans Past
Due Over 90 Days, still accruing |
||||||||||
|
June 30, 2012 |
||||||||||||
|
One-to-four family residential real estate loans |
$ | 9,223 | $ | 9,577 | $ | — | ||||||
|
One-to-four family residential real estate loans – non owner occupied |
4,991 | 5,225 | — | |||||||||
|
Multi-family mortgage loans |
12,640 | 13,355 | 251 | |||||||||
|
Nonresidential real estate loans |
30,096 | 31,253 | — | |||||||||
|
Land loans |
4,005 | 4,161 | — | |||||||||
|
Commercial loans – secured |
2,870 | 3,204 | — | |||||||||
|
Commercial loans – unsecured |
663 | 711 | — | |||||||||
|
Non-rated commercial leases |
159 | 160 | — | |||||||||
|
Consumer loans |
13 | 13 | — | |||||||||
|
|
|
|
|
|
|
|||||||
| $ | 64,660 | $ | 67,659 | $ | 251 | |||||||
|
|
|
|
|
|
|
|||||||
|
December 31, 2011 |
||||||||||||
|
One-to-four family residential real estate loans |
$ | 6,199 | $ | 6,488 | $ | 40 | ||||||
|
One-to-four family residential real estate loans – non owner occupied |
4,510 | 4,647 | — | |||||||||
|
Multi-family mortgage loans |
14,983 | 15,495 | — | |||||||||
|
Nonresidential real estate loans |
30,396 | 31,104 | 125 | |||||||||
|
Land loans |
3,263 | 3,315 | 185 | |||||||||
|
Commercial loans – secured |
2,885 | 3,144 | — | |||||||||
|
Commercial loans – unsecured |
55 | 63 | — | |||||||||
|
Non-rated commercial leases |
22 | 22 | — | |||||||||
|
Consumer loans |
3 | 3 | — | |||||||||
|
|
|
|
|
|
|
|||||||
| $ | 62,316 | $ | 64,281 | $ | 350 | |||||||
|
|
|
|
|
|
|
|||||||
Nonaccrual loans and impaired loans are defined differently. Some loans may be included in both categories, and some may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually evaluated impaired loans.
The Company’s reserve for uncollected loan interest was $3.6 million and $2.7 million at June 30, 2012 and December 31, 2011, respectively. Except for purchased impaired loans, when a loan is on non-accrual status and the ultimate collectability of the total principal balance of the impaired loan is in doubt, all payments are applied to principal under the cost recovery method. Alternatively, when a loan is on non-accrual status but there is doubt concerning only the ultimate collectability of interest, contractual interest is credited to interest income only when received, under the cash basis method pursuant to the provisions of FASB ASC 310–10, as applicable. In all cases, the average balances are calculated based on the month–end balances of the financing receivables within the period reported pursuant to the provisions of FASB ASC 310–10, as applicable.
19
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
Generally, the Company utilizes the “90 days delinquent, still accruing” category of loan classification when: (1) the loan is repaid in full shortly after the period end date; (2) the loan is well secured and there are no asserted or pending legal barriers to its collection; or (3) the borrower has remitted all scheduled payments and is otherwise in substantial compliance with the terms of the loan, but the processing of payments actually received or the renewal of a loan has not occurred for administrative reasons.
20
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
Past Due Loans
The following table presents the aging of the recorded investment in past due loans by class of loans, excluding purchased impaired loans:
|
30-59 Days
Past Due |
60-89 Days
Past Due |
90 Days
or
Greater Past Due |
Total Past
Due |
Loans Not
Past Due |
Total | |||||||||||||||||||
|
June 30, 2012 |
||||||||||||||||||||||||
|
One-to-four family residential real estate loans |
$ | 1,297 | $ | 652 | $ | 7,029 | $ | 8,978 | $ | 169,485 | $ | 178,463 | ||||||||||||
|
One-to-four family residential real estate loans – non-owner occupied |
3 | 1,220 | 4,913 | 6,136 | 65,290 | 71,426 | ||||||||||||||||||
|
Multi-family mortgage loans |
1,060 | 938 | 10,689 | 12,687 | 317,310 | 329,997 | ||||||||||||||||||
|
Wholesale commercial lending |
— | — | — | — | 55,958 | 55,958 | ||||||||||||||||||
|
Nonresidential real estate loans |
1,596 | 754 | 29,005 | 31,355 | 264,561 | 295,916 | ||||||||||||||||||
|
Construction loans |
— | — | — | — | 441 | 441 | ||||||||||||||||||
|
Land loans |
— | — | 4,161 | 4,161 | 8,642 | 12,803 | ||||||||||||||||||
|
Commercial loans: |
||||||||||||||||||||||||
|
Secured |
— | — | 3,204 | 3,204 | 22,374 | 25,578 | ||||||||||||||||||
|
Unsecured |
102 | 27 | 708 | 837 | 8,494 | 9,331 | ||||||||||||||||||
|
Municipal loans |
— | — | — | — | 5,927 | 5,927 | ||||||||||||||||||
|
Warehouse lines |
— | — | — | — | 8,657 | 8,657 | ||||||||||||||||||
|
Health care |
— | — | — | — | 11,448 | 11,448 | ||||||||||||||||||
|
Other |
— | — | — | — | 7,510 | 7,510 | ||||||||||||||||||
|
Commercial leases: |
||||||||||||||||||||||||
|
Investment rated commercial leases |
— | — | — | — | 82,923 | 82,923 | ||||||||||||||||||
|
Below investment grade |
— | — | — | — | 8,624 | 8,624 | ||||||||||||||||||
|
Non-rated |
— | — | 71 | 71 | 26,336 | 26,407 | ||||||||||||||||||
|
Lease pools |
— | — | — | — | 4,235 | 4,235 | ||||||||||||||||||
|
Consumer loans |
4 | — | 3 | 7 | 2,058 | 2,065 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 4,062 | (1) | $ | 3,591 | (1) | $ | 59,783 | $ | 67,436 | $ | 1,070,273 | $ | 1,137,709 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (1) | 33% of the combined 30-89 days past due loans have matured and are in the in the process of analysis and renewal. |
21
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
The following table presents the aging of the recorded investment in past due purchased impaired loans by class of loans:
|
30-59 Days
Past Due |
60-89 Days
Past Due |
90 Days
or
Greater Past Due |
Total Past
Due |
Loans Not
Past Due |
Total | |||||||||||||||||||
|
June 30, 2012 |
||||||||||||||||||||||||
|
One-to-four family residential real estate loans – non-owner occupied |
$ | — | $ | — | $ | 1,583 | $ | 1,583 | $ | 714 | $ | 2,297 | ||||||||||||
|
Multi-family mortgage loans |
— | — | 1,491 | 1,491 | — | 1,491 | ||||||||||||||||||
|
Nonresidential real estate loans |
— | — | 1,210 | 1,210 | 1,451 | 2,661 | ||||||||||||||||||
|
Construction loans |
— | — | — | — | — | — | ||||||||||||||||||
|
Land loans |
— | — | 2,049 | 2,049 | 271 | 2,320 | ||||||||||||||||||
|
Commercial loans – secured |
— | — | 677 | 677 | — | 677 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | — | $ | — | $ | 7,010 | $ | 7,010 | $ | 2,436 | $ | 9,446 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
22
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
The following table presents the aging of the recorded investment in past due loans by class of loans, excluding purchased impaired loans:
|
30-59 Days
Past Due |
60-89 Days
Past Due |
90 Days
or
Greater Past Due |
Total Past
Due |
Loans Not
Past Due |
Total | |||||||||||||||||||
|
December 31, 2011 |
||||||||||||||||||||||||
|
One-to-four family residential real estate loans |
$ | 2,259 | $ | 605 | $ | 5,925 | $ | 8,789 | $ | 182,895 | $ | 191,684 | ||||||||||||
|
One-to-four family residential real estate loans – non-owner occupied |
2,307 | 122 | 3,005 | 5,434 | 71,114 | 76,548 | ||||||||||||||||||
|
Multi-family mortgage loans |
6,002 | 4,176 | 13,237 | 23,415 | 327,488 | 350,903 | ||||||||||||||||||
|
Wholesale commercial lending |
785 | — | — | 785 | 67,723 | 68,508 | ||||||||||||||||||
|
Nonresidential real estate loans |
3,387 | 6,183 | 17,971 | 27,541 | 279,628 | 307,169 | ||||||||||||||||||
|
Construction loans |
— | 520 | — | 520 | 1,336 | 1,856 | ||||||||||||||||||
|
Land loans |
5,445 | 1,152 | 462 | 7,059 | 6,273 | 13,332 | ||||||||||||||||||
|
Commercial loans: |
||||||||||||||||||||||||
|
Secured |
17 | — | 3,143 | 3,160 | 26,193 | 29,353 | ||||||||||||||||||
|
Unsecured |
435 | 3 | 63 | 501 | 9,387 | 9,888 | ||||||||||||||||||
|
Municipal loans |
— | — | — | — | 6,471 | 6,471 | ||||||||||||||||||
|
Warehouse lines |
— | — | — | — | 9,862 | 9,862 | ||||||||||||||||||
|
Health care |
— | — | — | — | 29,510 | 29,510 | ||||||||||||||||||
|
Other |
— | — | — | — | 8,425 | 8,425 | ||||||||||||||||||
|
Commercial leases: |
||||||||||||||||||||||||
|
Investment rated commercial leases |
294 | — | — | 294 | 84,378 | 84,672 | ||||||||||||||||||
|
Below investment grade |
— | — | — | — | 6,263 | 6,263 | ||||||||||||||||||
|
Non-rated |
290 | 23 | 313 | 37,053 | 37,366 | |||||||||||||||||||
|
Lease pools |
— | — | — | — | 7,824 | 7,824 | ||||||||||||||||||
|
Consumer loans |
7 | — | — | 7 | 2,152 | 2,159 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 21,228 | (1) | $ | 12,761 | (1) | $ | 43,829 | $ | 77,818 | $ | 1,163,975 | $ | 1,241,793 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (1) | 46% of the combined 30-89 days past due loans have matured and are in the in the process of analysis and renewal. |
23
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
The following table presents the aging of the recorded investment in past due purchased impaired loans by class of loans:
|
30-59 Days
Past Due |
60-89 Days
Past Due |
90 Days
or
Greater Past Due |
Total Past
Due |
Loans Not
Past Due |
Total | |||||||||||||||||||
|
December 31, 2011 |
||||||||||||||||||||||||
|
One-to-four family residential real estate loans – non-owner occupied |
$ | — | $ | — | $ | 2,835 | $ | 2,835 | $ | 1,087 | $ | 3,922 | ||||||||||||
|
Multi-family mortgage loans |
— | — | 1,418 | 1,418 | — | 1,418 | ||||||||||||||||||
|
Nonresidential real estate loans |
996 | — | 1,681 | 2,677 | 688 | 3,365 | ||||||||||||||||||
|
Construction loans |
— | — | 813 | 813 | — | 813 | ||||||||||||||||||
|
Land loans |
— | — | 3,578 | 3,578 | 369 | 3,947 | ||||||||||||||||||
|
Commercial loans – secured |
— | — | 807 | 807 | 162 | 969 | ||||||||||||||||||
|
Commercial loans – unsecured |
— | — | 34 | 34 | — | 34 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 996 | $ | — | $ | 11,166 | $ | 12,162 | $ | 2,306 | $ | 14,468 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
24
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
Troubled Debt Restructurings
The Company evaluates loan extensions and modifications in accordance with FASB ASC 310–40 with respect to the classification of the loan as a troubled debt restructuring (“TDR”). In general, if the Company grants a loan extension or modification to a borrower for other than an insignificant period of time that includes a below–market interest rate, principal forgiveness, payment forbearance or another concession intended to minimize the economic loss to the Company, the loan extension or loan modification is classified as a TDR. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal then due and payable, management measures any impairment on the restructured loan in the same manner as for impaired loans as noted above.
The Company had $13.9 million of TDRs at June 30, 2012, compared to $18.1 million at December 31, 2011, with $292,000 in specific valuation allowances allocated to those loans at June 30, 2012, and $1.2 million in specific valuation reserves allocated at December 31, 2011. The Company had no outstanding commitments to borrowers whose loans are classified as TDRs.
The following table presents loans by class classified as TDRs:
| June 30, 2012 |
December 31,
2011 |
|||||||
|
One-to-four family residential real estate |
$ | 4,380 | $ | 5,619 | ||||
|
Multi-family mortgage |
5,369 | 5,783 | ||||||
|
Nonresidential real estate |
1,012 | 2,220 | ||||||
|
Commercial loans – secured |
195 | 238 | ||||||
|
|
|
|
|
|||||
|
Troubled debt restructured loans – accrual loans |
10,956 | 13,860 | ||||||
|
One-to-four family residential real estate |
1,018 | 556 | ||||||
|
Multi-family mortgage |
1,605 | 717 | ||||||
|
Nonresidential real estate |
296 | 2,960 | ||||||
|
Commercial loans – secured |
— | — | ||||||
|
Consumer loans |
3 | 3 | ||||||
|
|
|
|
|
|||||
|
Troubled debt restructured loans – nonaccrual loans |
2,922 | 4,236 | ||||||
|
|
|
|
|
|||||
|
Total troubled debt restructured loans |
$ | 13,878 | $ | 18,096 | ||||
|
|
|
|
|
|||||
During the three-and six-month periods ending June 30, 2012 and 2011, the terms of certain loans were modified and classified as TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.
25
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
The following tables present loans, by loan class, that were modified as TDRs during the following periods:
|
For the three months
ended
June 30, 2012 |
For the six months ended
June 30, 2012 |
|||||||||||||||||||||||
|
Number
of loans |
Pre-
Modification outstanding recorded investment |
Post-
Modification outstanding recorded investment |
Number
of loans |
Pre-
Modification outstanding recorded investment |
Post-
Modification outstanding recorded investment |
|||||||||||||||||||
|
One-to-four family residential real estate |
5 | $ | 267 | $ | 267 | 7 | $ | 659 | $ | 659 | ||||||||||||||
|
Multi-family mortgage |
— | — | — | 1 | 700 | 500 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
5 | $ | 267 | $ | 267 | 8 | $ | 1,359 | $ | 1,159 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Due to
reduction in interest rate |
Due to
extension of maturity date |
Due to
permanent reduction in recorded investment |
Total | |||||||||||||
|
For the three months ended June 30, 2012 |
||||||||||||||||
|
One-to-four family residential real estate |
$ | 132 | $ | 135 | $ | — | $ | 267 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
For the six months ended June 30, 2012 |
||||||||||||||||
|
One-to-four family residential real estate |
$ | 504 | $ | 155 | $ | — | $ | 659 | ||||||||
|
Multi-family mortgage |
— | — | 500 | 500 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 504 | $ | 155 | $ | 500 | $ | 1,159 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The TDRs described above had no impact on interest income and increased the allowance for loan losses by $15,000 and $198,000 during the three and six months ended June 30, 2012, respectively. The TDRs above also resulted in charge offs of $470,000 for the six months ended June 30, 2012.
The following table presents loans, by loan class, that were modified as TDRs for which there was a payment default within twelve months following the modification during the following periods:
|
For the three months ended
June 30, 2012 |
For the six months
ended
June 30, 2012 |
|||||||||||||||
|
Number
of loans |
Recorded
investment |
Number
of loans |
Recorded
investment |
|||||||||||||
|
One-to-four family residential real estate |
4 | $ | 586 | 5 | $ | 864 | ||||||||||
|
Nonresidential real estate |
3 | 2,608 | 4 | 3,308 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
7 | $ | 3,194 | 9 | $ | 4,172 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
26
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
The following tables present loans by class that were modified as TDRs during the following periods:
|
For the three months
ended
June 30, 2011 |
For the six months ended
June 30, 2011 |
|||||||||||||||||||||||
|
Number
of borrowers |
Pre-
Modification outstanding recorded investment |
Post-
Modification outstanding recorded investment |
Number
of borrowers |
Pre-
Modification outstanding recorded investment |
Post-
Modification outstanding recorded investment |
|||||||||||||||||||
|
One-to-four family residential real estate-non-owner occupied |
1 | $ | 79 | $ | 79 | 2 | $ | 5,593 | $ | 4,279 | ||||||||||||||
|
Multi-family mortgage |
2 | 1,130 | 1,130 | 2 | 1,129 | 1,129 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
3 | $ | 1,209 | $ | 1,209 | 4 | $ | 6,722 | $ | 5,408 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Due to
reduction in interest rate |
Due to
extension of maturity date |
Due to
permanent reduction in recorded investment |
Total | |||||||||||||
|
For the three months ended June 30, 2011 |
||||||||||||||||
|
One-to-four family residential real estate |
$ | 79 | $ | — | $ | — | $ | 79 | ||||||||
|
Multi-family mortgage |
1,130 | — | — | 1,130 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 1,209 | $ | — | $ | — | $ | 1,209 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
For the six months ended June 30, 2011 |
||||||||||||||||
|
One-to-four family residential real estate |
$ | 79 | $ | — | $ | — | $ | 79 | ||||||||
|
Multi-family mortgage |
1,130 | — | 4,200 | 5,330 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 1,209 | $ | — | $ | 4,200 | $ | 5,409 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The TDRs described above decreased interest income by $41,000, increased the allowance for loan losses by $757,000 and resulted in charge offs of $500,000 during the three months ended June 30, 2011.
A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
The terms of certain other loans were modified during the three and six months ended June 30, 2012 that did not meet the definition of a TDR. These loans have a total recorded investment as of June 30, 2012 of $1.7 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.
27
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
NOTE 4 – LOANS RECEIVABLE (continued)
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans based on credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:
Watch List. Loans classified as Watch List exhibit transitory risk. Loan debt service coverage is somewhat erratic, future coverage is uncertain, liquidity is strained and leverage capacity is considered minimal. Indicators of potential deterioration of repayment sources have resulted in uncertainty or unknown factors concerning credit status.
Special Mention. A Special Mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
Substandard. A Substandard asset is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. The risk rating guidance published by the Office of the Comptroller of the Currency (“OCC”) clarifies that a loan with a well-defined weakness does not have to present a probability of default for the loan to be rated Substandard, and that an individual loan’s loss potential does not have to be distinct for the loan to be rated Substandard.
Doubtful. An asset classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered “Pass” rated loans. Watch list loans are also considered “Pass” rated loans.
28
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
(unaudited)
NOTE 4 – LOANS RECEIVABLE (continued)
Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
| Pass | Watch List |
Special
Mention |
Substandard
(1), (2) |
Doubtful | Total | |||||||||||||||||||
|
June 30, 2012 |
||||||||||||||||||||||||
|
One-to-four family residential real estate loans |
$ | 165,739 | $ | 2,090 | $ | — | $ | 10,407 | $ | 8 | $ | 178,244 | ||||||||||||
|
One-to-four family residential real estate loans – non-owner occupied |
55,220 | 6,515 | 370 | 11,685 | — | 73,790 | ||||||||||||||||||
|
Multi-family mortgage loans |
279,907 | 27,379 | 3,807 | 22,229 | 818 | 334,140 | ||||||||||||||||||
|
Wholesale commercial lending |
49,697 | 3,513 | — | 2,762 | — | 55,972 | ||||||||||||||||||
|
Nonresidential real estate loans |
203,808 | 26,392 | 22,092 | 47,275 | — | 299,567 | ||||||||||||||||||
|
Construction loans |
— | — | 440 | — | — | 440 | ||||||||||||||||||
|
Land loans |
5,228 | 508 | — | 9,215 | — | 14,951 | ||||||||||||||||||
|
Commercial loans: |
||||||||||||||||||||||||
|
Secured |
19,704 | 1,713 | 805 | 3,432 | 221 | 25,875 | ||||||||||||||||||
|
Unsecured |
4,712 | 683 | 247 | 3,019 | 582 | 9,243 | ||||||||||||||||||
|
Municipal loans |
5,846 | — | — | — | — | 5,846 | ||||||||||||||||||
|
Warehouse lines |
8,618 | — | — | — | — | 8,618 | ||||||||||||||||||
|
Health care |
9,795 | 712 | 912 | — | — | 11,419 | ||||||||||||||||||
|
Other |
7,374 | 135 | — | — | — | 7,509 | ||||||||||||||||||
|
Commercial leases: |
— | |||||||||||||||||||||||
|
Investment rated commercial leases |
82,344 | — | — | — | — | 82,344 | ||||||||||||||||||
|
Below investment grade |
8,529 | 30 | — | — | — | 8,559 | ||||||||||||||||||
|
Non-rated |
26,075 | 4 | — | 22 | 137 | 26,238 | ||||||||||||||||||
|
Lease pools |
4,215 | — | — | — | — | 4,215 | ||||||||||||||||||
|
Consumer loans |
2,042 | — | — | 13 | — | 2,055 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 938,853 | $ | 69,674 | $ | 28,673 | $ | 110,059 | $ | 1,766 | $ | 1,149,025 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (1) | The Company has assigned the purchased impaired loans that it acquired in its acquisition of Downers Grove National Bank to the Substandard risk classification category. |
| (2) | The Dodd-Frank Act abolished the Bank’s former primary federal regulator, the Office of Thrift of Supervision (“OTS”), effective on July 21, 2011, and transferred the authority for examining, regulating and supervising federal savings banks from the OTS to the OCC. The OCC’s published guidance on the assignment of loan risk ratings is different in some respects from the published guidance of the OTS, particularly as it relates to performing loans with well-defined weaknesses that do not present a probability of default or loss. At June 30, 2012, $38.3 million of loans that were classified “Substandard” pursuant to applicable OCC loan risk rating guidance were performing and on accrual status. |
29
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
(unaudited)
NOTE 4 – LOANS RECEIVABLE (continued)
Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
| Pass | Watch List |
Special
Mention |
Substandard
(1), (2) |
Doubtful | Total | |||||||||||||||||||
|
December 31, 2011 |
||||||||||||||||||||||||
|
One-to-four family residential real estate loans |
$ | 183,611 | $ | 657 | $ | 51 | $ | 7,108 | $ | — | $ | 191,427 | ||||||||||||
|
One-to-four family residential real estate loans – non-owner occupied |
61,455 | 7,058 | — | 12,092 | — | 80,605 | ||||||||||||||||||
|
Multi-family mortgage loans |
301,339 | 24,288 | 6,021 | 21,855 | 1,648 | 355,151 | ||||||||||||||||||
|
Wholesale commercial lending |
64,743 | 959 | — | 2,762 | — | 68,464 | ||||||||||||||||||
|
Nonresidential real estate loans |
208,826 | 30,428 | 18,659 | 53,728 | — | 311,641 | ||||||||||||||||||
|
Construction loans |
968 | — | 363 | 1,325 | — | 2,656 | ||||||||||||||||||
|
Land loans |
7,519 | 143 | — | 9,534 | — | 17,196 | ||||||||||||||||||
|
Commercial loans: |
||||||||||||||||||||||||
|
Secured |
24,152 | 937 | 415 | 4,049 | 464 | 30,017 | ||||||||||||||||||
|
Unsecured |
6,436 | 343 | 38 | 3,010 | 46 | 9,873 | ||||||||||||||||||
|
Municipal loans |
6,381 | — | — | — | — | 6,381 | ||||||||||||||||||
|
Warehouse lines |
9,830 | — | — | — | — | 9,830 | ||||||||||||||||||
|
Health care |
27,046 | 1,014 | 1,376 | — | — | 29,436 | ||||||||||||||||||
|
Other |
8,395 | — | — | — | — | 8,395 | ||||||||||||||||||
|
Commercial leases: |
— | |||||||||||||||||||||||
|
Investment rated commercial leases |
83,947 | — | — | — | — | 83,947 | ||||||||||||||||||
|
Below investment grade |
6,004 | 205 | — | — | — | 6,209 | ||||||||||||||||||
|
Non-rated |
36,944 | 82 | — | 22 | — | 37,048 | ||||||||||||||||||
|
Lease pools |
7,786 | — | — | — | — | 7,786 | ||||||||||||||||||
|
Consumer loans |
2,144 | — | — | 3 | — | 2,147 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total |
$ | 1,047,526 | $ | 66,114 | $ | 26,923 | $ | 115,488 | $ | 2,158 | $ | 1,258,209 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (1) | The Company has assigned the purchased impaired loans that it acquired in its acquisition of Downers Grove National Bank to the Substandard risk classification category. |
| (2) | The Dodd-Frank Act abolished the Bank’s former primary federal regulator, the OTS, effective on July 21, 2011, and transferred the authority for examining, regulating and supervising federal savings banks from the OTS to the OCC. The OCC’s published guidance on the assignment of loan risk ratings is different in some respects from the published guidance of the OTS, particularly as it relates to performing loans with well-defined weaknesses that do not present a probability of default or loss. At December 31, 2011, $41.4 million of loans that were classified “Substandard” pursuant to applicable OCC loan risk rating guidance were performing and on accrual status. |
30
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
(unaudited)
NOTE 5 – FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
| • |
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. |
| • |
Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
| • |
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Securities : The fair values of marketable equity securities are generally determined by quoted prices, in active markets, for each specific security (Level 1). If Level 1 measurement inputs are not available for a marketable equity security, we determine its fair value based on the quoted price of a similar security traded in an active market (Level 2). The fair values of debt securities are generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).
Loans Held for Sale: Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a pool-level basis. The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).
Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These real estate appraisals may include up to three approaches to value: the sales comparison approach, the income approach (for income-producing property) and the cost approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available, if applicable. Such adjustments may be significant and typically result in a Level 3 classification of the inputs for determining fair value. In addition, a discount is typically applied to account for sales and holding expenses. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. The method utilized to estimate the fair value of loans does not necessarily represent an exit price.
Other Real Estate Owned : Assets acquired through foreclosure or transfers in lieu of foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
31
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
(unaudited)
NOTE 5 – FAIR VALUE
Mortgage Servicing Rights : On a quarterly basis, loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. The fair values of mortgage servicing rights are based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. The Company is able to compare the valuation model inputs and results to widely available published industry data for reasonableness (Level 2).
The following table sets forth the Company’s financial assets that were accounted for at fair value and are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
| Fair Value Measurements Using | ||||||||||||||||
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
Significant
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total | |||||||||||||
|
June 30, 2012 |
||||||||||||||||
|
Securities: |
||||||||||||||||
|
Certificates of deposit |
$ | — | $ | 21,930 | $ | — | $ | 21,930 | ||||||||
|
Municipal securities |
— | 542 | — | 542 | ||||||||||||
|
Equity mutual fund |
530 | — | — | 530 | ||||||||||||
|
Mortgage-backed securities – residential |
— | 33,508 | — | 33,508 | ||||||||||||
|
Collateralized mortgage obligations – residential |
— | 18,486 | — | 18,486 | ||||||||||||
|
SBA-guaranteed loan participation certificates |
— | 44 | — | 44 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 530 | $ | 74,510 | $ | — | $ | 75,040 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2011 |
||||||||||||||||
|
Securities: |
||||||||||||||||
|
Certificates of deposit |
$ | — | $ | 30,448 | $ | — | $ | 30,448 | ||||||||
|
Municipal securities |
— | 551 | — | 551 | ||||||||||||
|
Equity mutual fund |
524 | — | — | 524 | ||||||||||||
|
Mortgage-backed securities – residential |
— | 36,076 | — | 36,076 | ||||||||||||
|
Collateralized mortgage obligations – residential |
— | 25,186 | — | 25,186 | ||||||||||||
|
SBA-guaranteed loan participation certificates |
— | 47 | — | 47 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| $ | 524 | $ | 92,308 | $ | — | $ | 92,832 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
32
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
(unaudited)
NOTE 5 – FAIR VALUE (continued)
The following table sets forth the Company’s assets that were measured at fair value on a non-recurring basis:
| Fair Value Measurement Using | ||||||||||||||||
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
Significant
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total | |||||||||||||
|
June 30, 2012 |
||||||||||||||||
|
Impaired loans: |
||||||||||||||||
|
One-to-four family residential real estate loans |
$ | — | $ | — | $ | 5,395 | $ | 5,395 | ||||||||
|
Multi-family mortgage loans |
— | — | 6,025 | 6,025 | ||||||||||||
|
Nonresidential real estate loans |
— | — | 18,266 | 18,266 | ||||||||||||
|
Construction and land loans |
— | — | 2,244 | 2,244 | ||||||||||||
|
Commercial loans |
— | — | 625 | 625 | ||||||||||||
|
Commercial leases |
— | — | 68 | 68 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Impaired loans |
$ | — | $ | — | $ | 32,623 | $ | 32,623 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Other real estate owned: |
||||||||||||||||
|
One-to-four family residential real estate |
$ | — | $ | — | $ | 3,900 | $ | 3,900 | ||||||||
|
Multi-family mortgage |
— | — | 2,645 | 2,645 | ||||||||||||
|
Nonresidential real estate |
— | — | 5,423 | 5,423 | ||||||||||||
|
Land |
— | — | 5,283 | 5,283 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Other real estate owned |
$ | — | $ | — | $ | 17,251 | $ | 17,251 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Mortgage servicing rights |
$ | — | $ | 258 | $ | — | $ | 258 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2011 |
||||||||||||||||
|
Impaired loans: |
||||||||||||||||
|
One-to-four family residential real estate loans |
$ | — | $ | — | $ | 4,024 | $ | 4,024 | ||||||||
|
Multi-family mortgage loans |
— | — | 6,285 | 6,285 | ||||||||||||
|
Nonresidential real estate loans |
— | — | 17,239 | 17,239 | ||||||||||||
|
Construction and land loans |
— | — | 2,304 | 2,304 | ||||||||||||
|
Commercial loans |
— | — | 844 | 844 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Impaired loans |
$ | — | $ | — | $ | 30,696 | $ | 30,696 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Other real estate owned: |
||||||||||||||||
|
One-to-four family residential real estate |
$ | — | $ | — | $ | 5,655 | $ | 5,655 | ||||||||
|
Multi-family mortgage |
— | — | 3,655 | 3,655 | ||||||||||||
|
Nonresidential real estate |
— | — | 7,451 | 7,451 | ||||||||||||
|
Land |
— | — | 5,719 | 5,719 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Other real estate owned |
$ | — | $ | — | $ | 22,480 | $ | 22,480 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Mortgage servicing rights |
$ | — | $ | 344 | $ | — | $ | 344 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
33
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
(unaudited)
NOTE 5 – FAIR VALUE (continued)
Impaired loans, excluding purchased impaired loans, that are measured for impairment using the fair value of the collateral for collateral-dependent loans, had a carrying amount of $72.8 million, with a valuation allowance of $14.1 million at June 30, 2012, compared to a carrying amount of $73.7 million, with a valuation allowance of $15.0 million at December 31, 2011, resulting in a decrease in the provision for loan losses for these impaired loans of $420,000 and $819,000 for the three and six months ended June 30, 2012, respectively.
Other real estate owned (“OREO”), which is carried at the lower of cost or fair value less costs to sell, had a carrying value of $17.3 million at June 30, 2012, which included write-downs of $1.0 million and $1.4 million for the three and six months ended June 30, 2012, respectively, compared to $22.5 million at December 31, 2011, which included write-downs of $4.0 million for the year ended December 31, 2011.
Mortgage servicing rights, which are carried at lower of cost or fair value, had a carrying amount of $1.1 million at June 30, 2012, of which $813,000 related to fixed rate loans and $286,000 related to adjustable rate loans. Mortgage servicing rights had a carrying amount of $1.2 million at December 31, 2011, of which $895,000 related to fixed rate loans and $309,000 related to adjustable rate loans. A pre-tax provision of $44,000 and $31,000 on our mortgage servicing rights portfolio was included in noninterest income for the three and six months ended June 30, 2012, respectively, compared to no provision for or recovery of mortgage servicing rights for the same periods in 2011.
34
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
(unaudited)
NOTE 5 – FAIR VALUE (continued)
The following table presents quantitative information, based on certain empirical data with respect to Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2012:
| Fair Value |
Valuation
Technique(s) |
Unobservable Input(s) |
Range
(Weighted Average) |
|||||||
|
Impaired loans: |
||||||||||
|
One-to-four family residential real estate loans |
$ | 5,395 | Sales comparison | Discount applied to valuation |
0%-30%
(7.49%) |
|||||
|
Multi-family mortgage loans |
6,025 | Sales comparison | Comparison between sales and income approaches |
5%-21%
(11.11%) |
||||||
| Income approach | Cap Rate |
6.2% to 18.0%
(9.42%) |
||||||||
|
Nonresidential real estate loans |
18,266 | Sales comparison | Comparison between sales and income approaches |
0%-26%
(4.66%) |
||||||
| Income approach | Cap Rate |
7.3%-9.5%
(8.54%) |
||||||||
|
Construction and land loans |
2,244 | Sales comparison | Discount applied to valuation |
10%-100%
(30.97%) |
||||||
|
Commercial loans |
625 | Sales comparison | Discount applied to valuation |
0%-30%
(28.75%) |
||||||
|
Commercial leases |
68 | Sales comparison | Discount based on forced liquidation | 50% | ||||||
|
|
|
|||||||||
|
Impaired loans |
$ | 32,623 | ||||||||
|
|
|
|||||||||
|
Other real estate owned: |
||||||||||
|
One-to-four family residential real estate |
$ | 3,900 | Sales comparison | Discount applied to valuation |
0%-44%
(8.00%) |
|||||
|
Multi-family mortgage |
2,645 | Sales comparison | Comparison between sales and income approaches |
-8% to 5%
(0%) |
||||||
| Income approach | Cap Rate |
9%-9.5%
(9.36%) |
||||||||
|
Nonresidential real estate |
5,423 | Sales comparison | Comparison between sales and income approaches |
5%-26%
(4.71%) |
||||||
| Income approach | Cap Rate |
8.5%-12.5%
(9.33%) |
||||||||
|
Land |
5,283 | Sales comparison | Discount applied to valuation |
1%-49%
(18.83%) |
||||||
|
|
|
|||||||||
|
Other real estate owned |
$ | 17,251 | ||||||||
|
|
|
|||||||||
|
Mortgage servicing rights |
$ | 258 |
Third party
valuation |
Present value of future servicing income based on prepayment speeds |
13.2 % - 27.2%
(18.86%) |
|||||
|
|
|
|||||||||
|
Mortgage servicing rights |
Third party
valuation |
Present value of future servicing income based on default rates | 12.0% | |||||||
35
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
(unaudited)
NOTE 5 – FAIR VALUE (continued)
The carrying amount and estimated fair value of financial instruments is as follows:
| Fair Value Measurements at June 30, 2012 Using: | ||||||||||||||||||||
|
Carrying
Amount |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
|
Financial assets |
||||||||||||||||||||
|
Cash and cash equivalents |
$ | 220,707 | $ | 17,679 | $ | 203,028 | $ | — | $ | 220,707 | ||||||||||
|
Securities |
75,040 | 542 | 74,498 | — | 75,040 | |||||||||||||||
|
Loans held-for-sale |
505 | — | 505 | — | 505 | |||||||||||||||
|
Loans receivable, net of allowance for loan losses |
1,118,928 | — | 1,037,959 | 32,623 | 1,070,582 | |||||||||||||||
|
FHLBC stock |
10,160 | — | — | — | N/A | |||||||||||||||
|
Accrued interest receivable |
4,527 | — | 4,527 | — | 4,527 | |||||||||||||||
|
Financial liabilities |
||||||||||||||||||||
|
Noninterest-bearing demand deposits |
$ | (140,801 | ) | $ | — | $ | (140,801 | ) | $ | — | $ | (140,801 | ) | |||||||
|
Savings deposits |
(144,875 | ) | — | (144,875 | ) | — | (144,875 | ) | ||||||||||||
|
NOW and money market accounts |
(684,518 | ) | — | (684,518 | ) | — | (684,518 | ) | ||||||||||||
|
Certificates of deposit |
(319,273 | ) | — | (321,739 | ) | — | (321,739 | ) | ||||||||||||
|
Borrowings |
(10,081 | ) | — | (10,111 | ) | — | (10,111 | ) | ||||||||||||
|
Accrued interest payable |
(186 | ) | — | (186 | ) | — | (186 | ) | ||||||||||||
| December 31, 2011 | ||||||||
|
Carrying
Amount |
Estimated
Fair Value |
|||||||
|
Financial assets |
||||||||
|
Cash and cash equivalents |
$ | 120,704 | $ | 120,704 | ||||
|
Securities |
92,832 | 92,832 | ||||||
|
Loans held-for-sale |
1,918 | 1,918 | ||||||
|
Loans receivable, net of allowance for loan losses |
1,227,391 | 1,217,377 | ||||||
|
FHLBC stock |
16,346 | N/A | ||||||
|
Accrued interest receivable |
5,573 | 5,573 | ||||||
|
Financial liabilities |
||||||||
|
Noninterest-bearing demand deposits |
$ | (142,084 | ) | $ | (142,084 | ) | ||
|
Savings deposits |
(144,515 | ) | (144,515 | ) | ||||
|
NOW and money market accounts |
(681,542 | ) | (681,542 | ) | ||||
|
Certificates of deposit |
(364,411 | ) | (365,952 | ) | ||||
|
Borrowings |
(9,322 | ) | (9,412 | ) | ||||
|
Accrued interest payable |
(212 | ) | (212 | ) | ||||
For purposes of the above, the following assumptions were used:
Cash and Cash Equivalents : The estimated fair values for cash and cash equivalents are based on their carrying value due to the short-term nature of these assets.
Loans : The estimated fair value for loans has been determined by calculating the present value of future cash flows based on the current rate the Company would charge for similar loans with similar maturities, applied for an estimated time period until the loan is assumed to be re-priced or repaid. The estimated fair values of loans held-for-sale are based on quoted market prices.
FHLBC Stock : It is not practicable to determine the fair value of Federal Home Loan Bank of Chicago (“FHLBC”) stock due to the restrictions placed on its transferability.
36
BANKFINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Table amounts in thousands, except share and per share data)
(unaudited)
NOTE 5 – FAIR VALUE (continued)
Deposit Liabilities : The estimated fair value for certificates of deposit is determined by calculating the present value of future cash flows based on estimates of rates the Company would pay on such deposits, applied for the time period until maturity. The estimated fair values of noninterest-bearing demand, NOW, money market, and savings deposits are assumed to approximate their carrying values as management establishes rates on these deposits at a level that approximates the local market area. Additionally, these deposits can be withdrawn on demand.
Borrowings : The estimated fair values of advances from the FHLBC and notes payable are based on current market rates for similar financing. The estimated fair value of securities sold under agreements to repurchase is assumed to equal its carrying value due to the short-term nature of the liability.
Accrued Interest : The estimated fair values of accrued interest receivable and payable are assumed to equal their carrying value.
Off
-
Balance-Sheet Instruments
: Off-balance-sheet items consist principally of unfunded loan commitments, standby letters of credit, and unused lines of credit. The
estimated fair values of unfunded loan commitments, standby letters of credit, and unused lines of credit are not material.
While the above estimates are based on management’s judgment of the most appropriate factors, as of the balance sheet date, there is no assurance that the estimated fair values would have been realized if the assets were disposed of or the liabilities settled at that date, since market values may differ depending on the various circumstances. The estimated fair values would also not apply to subsequent dates.
In addition, other assets and liabilities that are not financial instruments, such as premises and equipment, are not included in the above disclosures.
NOTE 6 – RECENT ACCOUNTING PRONOUNCEMENTS
In May 2011, the FASB issued an accounting standards update to improve the comparability between U.S. GAAP fair value accounting and reporting requirements and International Financial Reporting Standards (IFRS) fair value accounting and reporting requirements. Additional disclosures required by the update include: (1) disclosure of quantitative information regarding the unobservable inputs used in any fair value measurement classified as Level 3 in the fair value hierarchy in addition to an explanation of the valuation techniques used in valuing Level 3 items and information regarding the sensitivity in the valuation of Level 3 items to changes in the values assigned to unobservable inputs; (2) categorization by level within the fair value hierarchy of items not recognized on the Statement of Financial Position at fair value but for which fair values are required to be disclosed; and (3) instances where the fair values disclosed for non-financial assets were based on a highest and best use assumption when in fact the assets are not being utilized in that capacity. The amendments in the update are effective for interim and annual periods beginning on or after December 15, 2011. The provisions of this update did not have a material impact on the Company’s financial position, results or operations or cash flows. See Note 5 to these Consolidated Financial Statements for the required disclosures.
37
| ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Cautionary Statement Regarding Forward-Looking Information
Forward Looking Statements
This Quarterly Report on Form 10-Q contains, and other periodic and current reports, press releases and other public stockholder communications of BankFinancial Corporation may contain, forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. Forward-looking statements may include statements relating to our future plans, strategies and expectations, as well as our future revenues, earnings, losses, financial performance, financial condition, asset quality metrics and future prospects. Forward looking statements are generally identifiable by use of the words “believe,” “may,” “will,” “should,” “could,” “expect,” “estimate,” “intend,” “anticipate,” “project,” “plan,” or similar expressions. Forward looking statements speak only as of the date made. They are frequently based on assumptions that may or may not materialize, and are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the forward looking statements. We intend all forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for the purpose of invoking these safe harbor provisions.
Factors that could cause actual results to differ materially from the results anticipated or projected and which could materially and adversely affect our operating results, financial condition or future prospects include, but are not limited to: (i) the failure of the real estate market to recover or further declines in real estate values that adversely impact the value of our loan collateral and OREO, asset dispositions and borrower equity in their investments; (ii) the persistence or worsening of adverse economic conditions in general and in the Chicago metropolitan area in particular, including high or increasing unemployment levels, that could result in increased delinquencies in our loan portfolio or a decline in the value of our investment securities and the collateral for our loans; (iii) results of supervisory monitoring or examinations by regulatory authorities, including the possibility that a regulatory authority could, among other things, require us to increase our allowance for loan losses or adversely change our loan classifications, write-down assets, reduce credit concentrations or maintain specific capital levels; (iv) interest rate movements and their impact on customer behavior and our net interest margin; (v) less than anticipated loan growth due to a lack of demand for specific loan products, competitive pressures or a dearth of borrowers who meet our underwriting standards; (vi) changes, disruptions or illiquidity in national or global financial markets; (vii) the credit risks of lending activities, including risks that could cause changes in the level and direction of loan delinquencies and charge-offs or changes in estimates relating to the computation of our allowance for loan losses; (viii) monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and Federal Reserve Board; (ix) factors affecting our ability to access deposits or cost-effective funding, and the impact of competitors’ pricing initiatives on our deposit products; (x) the impact of new legislation or regulatory changes, including the Dodd-Frank Act, on our products, services, operations and operating expenses; (xi) higher federal deposit insurance premiums; (xii) higher than expected overhead, infrastructure and compliance costs; (xiii) changes in accounting principles, policies or guidelines; and (xiv) and our failure to achieve expected synergies and cost savings from acquisitions.
These risks and uncertainties, as well as the Risk Factors set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We do not undertake any obligation to update any forward-looking statement in the future, or to reflect circumstances and events that occur after the date on which the forward-looking statement was made.
Critical Accounting Policies
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the most critical accounting policies upon which our financial condition and results of operation depend, and which involve the most complex subjective decisions or assessments, are included in the discussion entitled “Critical Accounting Policies” in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of
38
Operations,” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, and all amendments thereto, as filed with the Securities and Exchange Commission. There are no material changes to the critical accounting policies disclosed in the Annual Report on Form 10-K.
Overview
During the second quarter of 2012, national economic growth decelerated while local economic conditions continued to stagnate. The principal challenges in the local economy continue to be persistent unemployment and uneven economic growth, both of which continue to impact real estate values. Competitive factors also had an impact during the quarter, as pricing and underwriting competition for multi-family and commercial real estate loans increased and competition for commercial and industrial loans remained intense in terms of both pricing and underwriting.
Loan portfolio balances declined in all categories except consumer loans. Residential loan balances declined due to scheduled loan amortizations and prepayments of our adjustable-rate loan portfolio. Multi-family loan balances declined due to intensified pricing and underwriting competition, including the entry of new competitors into the sector. In approximately 40% of the cases in which we received a payoff on a multi-family loan, we elected not to match the competitor’s offer based on the particular merits of the credit exposure. We believe that the multi-family loan portfolio has good prospects for growth during the remainder of the year. Commercial real estate loan balances declined due to slightly lower loan origination volumes and certain targeted portfolio reductions. We believe that the commercial real estate loan portfolio balances will stabilize at the current levels with some possibility for growth by the end of 2012. Commercial and industrial loan balances declined primarily for cyclical reasons due to state government health care payables practices; we expect these balances to return gradually to their customary balances over the next three to six months. Commercial lease origination volumes improved during the quarter; we expect this portfolio to return to positive growth in the second half of 2012. Our focus for the remainder of 2012 will be to maintain current overall loan portfolio levels and to more aggressively increase originations in certain selected loan categories such as residential loans, multi-family loans, commercial loans and commercial leases consistent with market opportunities.
Loan portfolio quality was stable to trending positive as the first quarter ended. Past due loan trends continued to improve and we continued to experience positive results from borrowers’ fully reinstating loans or continuing their scheduled recoveries to current payment status. We expect further material improvements in our asset quality metrics in the third and fourth quarters of 2012 from resolutions conducted in the ordinary course of business. We believe that unemployment, consumer spending, borrower and investor perceptions of residential and commercial real estate valuations and the pace of judicial proceedings will continue to be the primary factors affecting our asset quality metrics and the pace of classified asset resolutions in 2012.
Dispositions of classified asset collateral and OREO inventory accelerated in the second quarter of 2012. We expect to maintain or accelerate the current pace of non-performing assets resolutions throughout the remainder of 2012.
Our general loan loss reserve requirement remained stable in the second quarter of 2012 due principally to a reduction of loan portfolio balances. Specific loan loss reserves were stable. Our underwriting standards remain consistent with historical standards, although our credit analyses continue to incorporate somewhat more conservative assumptions with respect to effective rents, expenses and occupancy levels given the current economic environment.
Given our excess liquidity position, we continued to reduce our competitive posture with respect to pricing on single-service certificate of deposit accounts, which has been successful in producing a decline in these account balances. Pricing conditions for local deposits, whether low-balance core deposits, certificates of deposit or high-balance, high-yield transaction accounts, remained generally favorable due to very low market yields and continued weak industry-wide loan demand. In addition, many competitors are still evaluating their deposit product configurations in the context of the Dodd-Frank Act and its related regulations; we expect we will adjust our deposit product offerings to explore such competitive advantages as may emerge in this new regulatory and competitive environment.
Our net interest spread and net interest margin declined due to declines in loan yields and the decline in loan balances, but remained favorable at 4.04% and 4.11%, respectively. We anticipate that current market conditions
39
for new loans and lower effective yields resulting from scheduled loan repayments and loan renewals will likely cause some additional compression of our net interest margin and net interest spread; however, we believe we may be able to offset some of the impact of lower market yields with loan growth in the coming quarters. Given the quantity and volatility of the variables affecting our net interest margin and net interest spread, we are unable to confidently predict what the Company’s net interest margin and net interest spread will be for the remainder of 2012.
Non-interest income was lower in the second quarter of 2012 due to certain transient factors in our mortgage banking operations and some expenses related to facilities management. We continue to evaluate the expansion of non-interest income sources, particularly related to insurance and trust services, to offset any potential future adverse impact associated with the Dodd-Frank Act.
Non-interest expense was higher due to factors relating to OREO operations and valuations, offset by lower compensation expenses. We will continue our review of certain departments and operations for net operating contributions and further operating efficiencies throughout the remainder of 2012.
Selected Financial Data
The following tables summarize the major components of the changes in our balance sheet at June 30, 2012 and December 31, 2011, and in our statement of operations for the three and six month periods ended June 30, 2012 and June 30, 2011.
|
June 30,
2012 |
December 31,
2011 |
Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Selected Financial Condition Data: |
||||||||||||
|
Total assets |
$ | 1,522,194 | $ | 1,563,575 | $ | (41,381 | ) | |||||
|
Cash and cash equivalents |
220,707 | 120,704 | 100,003 | |||||||||
|
Securities |
75,040 | 92,832 | (17,792 | ) | ||||||||
|
Loans receivable, net |
1,118,928 | 1,227,391 | (108,463 | ) | ||||||||
|
Deposits |
1,289,467 | 1,332,552 | (43,085 | ) | ||||||||
|
Borrowings |
10,081 | 9,322 | 759 | |||||||||
|
Stockholders’ equity |
202,943 | 199,857 | 3,086 | |||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||
| 2012 | 2011 | Change | 2012 | 2011 | Change | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Selected Operating Data: |
||||||||||||||||||||||||
|
Interest income |
$ | 15,824 | $ | 19,000 | $ | (3,176 | ) | $ | 32,458 | $ | 34,348 | $ | (1,890 | ) | ||||||||||
|
Interest expense |
1,112 | 1,910 | (798 | ) | 2,352 | 3,906 | (1,554 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net interest income |
14,712 | 17,090 | (2,378 | ) | 30,106 | 30,442 | (336 | ) | ||||||||||||||||
|
Provision for loan losses |
1,745 | 3,175 | (1,430 | ) | 2,741 | 5,599 | (2,858 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net interest income after provision for loan losses |
12,967 | 13,915 | (948 | ) | 27,365 | 24,843 | 2,522 | |||||||||||||||||
|
Noninterest income |
1,418 | 1,879 | (461 | ) | 3,250 | 3,450 | (200 | ) | ||||||||||||||||
|
Noninterest expense |
14,044 | 14,623 | (579 | ) | 27,480 | 28,878 | (1,398 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Income (loss) before income taxes |
341 | 1,171 | (830 | ) | 3,135 | (585 | ) | 3,720 | ||||||||||||||||
|
Income tax expense (benefit) |
(457 | ) | 145 | (602 | ) | — | (834 | ) | 834 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income |
$ | 798 | $ | 1,026 | $ | (228 | ) | $ | 3,135 | $ | 249 | $ | 2,886 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
40
Selected Financial Data (continued)
|
Three Months Ended
June 30, |
Six Months
Ended
June 30, |
|||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
|
Performance Ratios: |
||||||||||||||||
|
Return on assets (ratio of net income to average total assets) (1) |
0.21 | % | 0.24 | % | 0.41 | % | 0.03 | % | ||||||||
|
Return on equity (ratio of net income to average equity) (1) |
1.56 | 1.62 | 3.08 | 0.20 | ||||||||||||
|
Net interest rate spread (1) (2) |
4.04 | 4.27 | 4.11 | 3.99 | ||||||||||||
|
Net interest margin (1) (3) |
4.11 | 4.38 | 4.18 | 4.11 | ||||||||||||
|
Average equity to average assets |
13.42 | 14.65 | 13.29 | 15.49 | ||||||||||||
|
Efficiency ratio (4) |
87.07 | 77.09 | 82.38 | 85.21 | ||||||||||||
|
Noninterest expense to average total assets (1) |
3.68 | 3.46 | 3.58 | 3.58 | ||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities |
123.50 | 122.55 | 122.98 | 122.67 | ||||||||||||
| (1) | Ratios are annualized. |
| (2) | The net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities for the period. |
| (3) | The net interest margin represents net interest income divided by average total interest-earning assets for the period. |
| (4) | The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income. |
|
At June 30,
2012 |
At December 31,
2011 |
|||||||
|
Selected Financial Ratios and Other Data: |
||||||||
|
Asset Quality Ratios: |
||||||||
|
Nonperforming assets to total assets |
6.00 | % | 6.36 | % | ||||
|
Nonaccrual loans to total loans |
6.45 | 6.11 | ||||||
|
Allowance for loan losses to nonperforming loans |
41.67 | 41.25 | ||||||
|
Allowance for loan losses to total loans |
2.69 | 2.52 | ||||||
|
Capital Ratios: |
||||||||
|
Equity to total assets at end of period |
13.33 | 12.78 | ||||||
|
Tier 1 leverage ratio (Bank only) |
11.27 | 10.50 | ||||||
|
Other Data: |
||||||||
|
Number of full service offices |
20 | 20 | ||||||
|
Employees (full-time equivalent basis) |
350 | 357 | ||||||
Comparison of Financial Condition at June 30, 2012 and December 31, 2011
Total assets decreased $41.4 million, or 2.6%, to $1.522 billion at June 30, 2012, from $1.564 billion at December 31, 2011.
Net loans receivable decreased $108.5 million, or 8.8%, to $1.119 billion at June 30, 2012, from $1.227 billion at December 31, 2011, due in part to increased pricing and underwriting competition for multi-family and commercial real estate loans and intense pricing and underwriting competition for commercial and industrial loans.
One-to-four family residential mortgage loans decreased $20.0 million, or 7.4%, to $252.0 million at June 30, 2012, from $272.0 million at December 31, 2011, due primarily to scheduled loan amortizations and prepayments of our adjustable-rate loan portfolio. Multi-family mortgage loans decreased $33.5 million, or 7.9%, to $390.1 million at June 30, 2012, from $423.6 million at December 31, 2011, due primarily to intensified pricing and underwriting competition, including the entry of new competitors into the sector. Nonresidential real estate loans decreased $12.0 million, or 3.9%, to $299.6 million at June 30, 2012, from $311.6 million at December 31, 2011, due primarily to slightly lower loan origination volumes and certain targeted portfolio reductions. Construction and land loans
41
decreased $4.5 million, or 22.5%, to $15.4 million at June 30, 2012, from $19.9 million at December 31, 2011, due to targeted portfolio reductions. Commercial loans decreased by $25.4 million, or 27.1%, to $68.5 million at June 30, 2012, from $93.9 million at December 31, 2011. Commercial leases decreased $13.6 million, or 10.1%, to $121.4 million at June 30, 2012, from $135.0 million at December 31, 2011, due to lease payments’ outpacing originations.
Securities decreased by $17.8 million, or 19.2%, to $75.0 million at June 30, 2012, from $92.8 million at December 31, 2011, due to the maturity of certificates of deposit totaling $21.2 million and the receipt of principal repayments in the amount of $9.7 million in our residential collateralized mortgage obligation portfolio.
We owned $10.1 million of common stock of the Federal Home Loan Bank of Chicago (“FHLBC”) at June 30, 2012, compared to $16.3 million at December 31, 2011. The decrease resulted from the FHLBC’s redemption of $6.2 million of our excess FHLBC stock at par value in 2012. During 2012 and 2011, the FHLBC declared and paid a cash dividend.
Cash and cash equivalents increased $100.0 million, or 82.9%, to $220.7 million at June 30, 2012, from $120.7 million at December 31, 2011.
Total deposits decreased $43.1 million, or 3.2%, to $1.289 billion at June 30, 2012, from $1.333 billion at December 31, 2011, primarily due to our decision to reduce our competitive posture with respect to pricing on single-service certificate of deposit accounts. Certificates of deposit decreased $45.1 million, or 12.4%, to $319.3 million at June 30, 2012, from $364.4 million at December 31, 2011. Of the $45.1 million decrease in certificate of deposit accounts, $4.4 million represented wholesale certificate of deposit accounts.
Core deposits remained stable during the quarter. Noninterest-bearing demand deposits decreased $1.3 million, or 0.9%, to $140.8 million at June 30, 2012, from $142.1 million at December 31, 2011. Savings accounts increased $360,000, or 0.2%, to $144.9 million at June 30, 2012, from $144.5 million at December 31, 2011. Money market accounts increased $2.9 million, or 0.8%, to $347.9 million at June 30, 2012, from $345.0 million at December 31, 2011. Interest-bearing NOW accounts increased $97,000, to $336.6 million at June 30, 2012, from $336.5 million at December 31, 2011. Total core deposits (savings, money market, noninterest-bearing demand and interest-bearing NOW accounts) increased as a percentage of total deposits, representing 75.2% of total deposits at June 30, 2012, compared to 72.7% of total deposits at December 31, 2011.
Borrowings increased $759,000, or 8.1%, to $10.1 million at June 30, 2012, from $9.3 million at December 31, 2011.
Total stockholders’ equity was $202.9 million at June 30, 2012, compared to $199.9 million at December 31, 2011. The increase in total stockholders’ equity was primarily due to net income of $3.1 million, partially offset by our declaration and payment of cash dividends totaling $422,000. The unallocated shares of common stock that our ESOP owns were reflected as a $12.7 million reduction to stockholders’ equity at June 30, 2012, compared to a $13.2 million reduction to stockholders’ equity at December 31, 2011.
Comparison of Operating Results for the Three Months Ended June 30, 2012 and 2011
Net Income . We had net income of $798,000 for the three months ended June 30, 2012, compared to $1.0 million of net income for the three months ended June 30, 2011. Our earnings per share of common stock were $0.04 per basic and fully diluted share, respectively, for the three months ended June 30, 2012 compared to $0.05 per basic and fully diluted share for the three-month period ended June 30, 2011.
Net Interest Income . Net interest income decreased by $2.4 million, or 13.9%, to $14.7 million for the three months ended June 30, 2012, from $17.1 million for the three months ended June 30, 2011. The decrease reflected a $3.2 million decrease in interest income and a $798,000 decrease in interest expense. Our net interest rate spread decreased by 23 basis points to 4.04% for the three months ended June 30, 2012, from 4.27% for the same period in 2011. Our net interest margin decreased by 27 basis points to 4.11% for the three months ended June 30, 2012, from 4.38% for the same period in 2011.
Interest income decreased $3.2 million, or 16.7%, to $15.8 million for the three months ended June 30, 2012, from $19.0 million for the three months ended June 30, 2011. The decrease in interest income was primarily attributable
42
to the impact of a lower average yield on interest-earning assets and a decrease in average interest-earning assets. The average yield on interest-earning assets decreased 45 basis points to 4.42% for the three months ended June 30, 2012, compared to 4.87% for the same period in 2011. Total average interest-earning assets decreased $124.1 million, or 7.9%, to $1.440 billion for the three months ended June 30, 2012, from $1.564 billion for the same period in 2011. The decrease in average interest-earning assets was due primarily to a $149.4 million, or 11.2%, decrease in average loans receivable, and a net decrease of $35.6 million, or 31.6%, in the average balance of securities, partially offset by a net increase of $66.7 million, or 66.2%, in the average balance of interest-bearing deposits held in other insured depository institutions.
Interest income from loans, the most significant portion of interest income, decreased $2.8 million, or 15.7%, to $15.3 million for the three months ended June 30, 2012, from $18.2 million for the same period in 2011. The decrease in interest income from loans resulted primarily from a decrease in average loans receivable to $1.185 billion for the three months ended June 30, 2012, from $1.334 billion for the same period in 2011, and a 26 basis point decrease in the average yield on loans to 5.20% for the three months ended June 30, 2012, from 5.46% for the same period in 2011.
Interest income from securities decreased by $381,000, or 49.6%, to $387,000 for the three months ended June 30, 2012, from $768,000 for the same period in 2011. The decrease in interest income from securities was primarily due to a 71 basis point decrease in the average yield on securities to 2.02% for the three months ended June 30, 2012, from 2.73% for the same period in 2011. The decrease in the average yield of securities was also affected by a decrease of $35.6 million, or 31.6%, in the average outstanding balance of securities to $77.1 million for the three months ended June 30, 2012, from $112.6 million for the same period in 2011.
Interest income on interest-bearing deposits held in other insured depository institutions increased by $43,000, or 58.9%, to $116,000 for the three months ended June 30, 2012, from $73,000 for the same period in 2011. The increase in interest income from interest-bearing deposits was primarily due to an increase of $66.7 million, or 66.2%, in the average outstanding balance of interest-bearing deposits in other insured depository institutions to $167.5 million for the three months ended June 30, 2012, from $100.8 million for the same period in 2011. The average yield on interest-bearing deposits decreased by one basis point to 0.28% for the three months ended June 30, 2012 from 0.29% for the same period in 2011.
Interest expense decreased $798,000, or 41.8%, to $1.1 million for the three months ended June 30, 2012, from $1.9 million for the three months ended June 30, 2011. The decrease in interest expense was due to a decrease in the weighted average interest rates that we paid on deposit accounts and on borrowings, and a decrease in the balance of our average interest-bearing liabilities. The cost of our average interest-bearing liabilities decreased by 22 basis points to 0.38% for the three months ended June 30, 2012, from 0.60% for the same period in 2011. Our average interest-bearing liabilities decreased $110.3 million, to $1.166 billion for the three months ended June 30, 2012, from $1.276 billion for the same period in 2011.
Interest expense on deposits decreased $765,000, or 41.4%, to $1.1 million for the three months ended June 30, 2012, from $1.8 million for the three months ended June 30, 2011. The decrease in interest expense on deposits reflected a 21 basis point decrease in the average rate paid on interest-bearing deposits to 0.38% for the three months ended June 30, 2012, from 0.59% for same period in 2011. The decrease in the average rate paid on interest-bearing deposits was also affected by a $106.5 million, or 8.4%, decrease in average interest-bearing deposits to $1.156 billion for the three months ended June 30, 2012, from $1.263 billion for the same period in 2011.
Interest expense on money market accounts decreased $104,000, or 25.1%, to $311,000 for the three months ended June 30, 2012, from $415,000 for the three months ended June 30, 2011. The decrease in interest expense on money market accounts reflected a 11 basis point decrease in the interest rate paid on money market accounts to 0.36% for the three months ended June 30, 2012, from 0.47% for the same period in 2011, and a $10.6 million, or 3.0%, decrease in the average balance of money market accounts to $343.4 million for the three months ended June 30, 2012, from $354.0 million for the same period in 2011.
Interest expense on interest-bearing NOW account deposits decreased $44,000, or 29.7%, to $104,000 for the three months ended June 30, 2012, from $148,000 for the three months ended June 30, 2011. The decrease in interest expense on interest-bearing NOW accounts reflected a five basis point decrease in the interest rates paid on interest-bearing NOW account deposits to 0.13% for the three months ended June 30, 2012, from 0.18% for the same period
43
in 2011, partially offset by an increase of $3.8 million, or 1.2%, in the average balance of interest-bearing NOW account deposits to $333.3 million for the three months ended June 30, 2012, from $329.5 million for the same period in 2011.
Interest expense on certificates of deposit decreased $592,000, or 48.4%, to $632,000 for the three months ended June 30, 2012, from $1.2 million for the three months ended June 30, 2011. The decrease in interest expense on certificates of deposit was due to the combined effect of a 37 basis point decrease in the interest rates paid on certificates of deposit to 0.76% for the three months ended June 30, 2012, from 1.13% for the same period in 2011, and a decrease of $101.6 million, or 23.4%, in the average balance of certificates of deposit to $333.2 million for the three months ended June 30, 2012, from $434.9 million for the same period in 2011.
Interest expense on borrowings decreased $33,000, or 54.1%, to $28,000 for the three months ended June 30, 2012, from $61,000 for the same period in 2011. The decrease in interest expense on borrowings was due to the combined effect of a $3.7 million, or 27.8%, decrease of our average borrowings to $9.8 million for the three months ended June 30, 2012, from $13.5 million for the same period in 2011, and a 66 basis point decrease in interest rates paid on borrowings to 1.15% for the three months ended June 30, 2012, from 1.81% for the same period in 2011.
44
Average Balance Sheets
The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments were made, because the effect of these adjustments would not be material. Average balances are daily average balances. Nonaccrual loans have been included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include, where applicable, the effect of deferred fees and expenses, discounts and premiums, and purchase accounting adjustments that are amortized or accreted to interest income or expense.
| For the three months ended June 30, | ||||||||||||||||||||||||
| 2012 | 2011 | |||||||||||||||||||||||
|
Average
Outstanding Balance |
Interest |
Yield/Rate
(1) |
Average
Outstanding Balance |
Interest |
Yield/Rate
(1) |
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Interest-earning Assets: |
||||||||||||||||||||||||
|
Loans |
$ | 1,184,803 | $ | 15,312 | 5.20 | % | $ | 1,334,239 | $ | 18,155 | 5.46 | % | ||||||||||||
|
Securities |
77,077 | 387 | 2.02 | 112,636 | 768 | 2.73 | ||||||||||||||||||
|
Stock in FHLB |
10,741 | 9 | 0.34 | 16,562 | 4 | 0.10 | ||||||||||||||||||
|
Other |
167,526 | 116 | 0.28 | 100,807 | 73 | 0.29 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total interest-earning assets |
1,440,147 | 15,824 | 4.42 | 1,564,244 | 19,000 | 4.87 | ||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Noninterest-earning assets |
85,479 | 125,443 | ||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Total assets |
$ | 1,525,626 | $ | 1,689,687 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Interest-bearing Liabilities: |
||||||||||||||||||||||||
|
Savings deposits |
$ | 146,404 | 37 | 0.10 | $ | 144,519 | 62 | 0.17 | ||||||||||||||||
|
Money market accounts |
343,415 | 311 | 0.36 | 354,030 | 415 | 0.47 | ||||||||||||||||||
|
Interest-bearing NOW accounts |
333,299 | 104 | 0.13 | 329,482 | 148 | 0.18 | ||||||||||||||||||
|
Certificates of deposit |
333,237 | 632 | 0.76 | 434,852 | 1,224 | 1.13 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total deposits |
1,156,355 | 1,084 | 0.38 | 1,262,883 | 1,849 | 0.59 | ||||||||||||||||||
|
Borrowings |
9,756 | 28 | 1.15 | 13,507 | 61 | 1.81 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total interest-bearing liabilities |
1,166,111 | 1,112 | 0.38 | 1,276,390 | 1,910 | 0.60 | ||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Noninterest-bearing deposits |
135,252 | 141,185 | ||||||||||||||||||||||
|
Noninterest-bearing liabilities |
19,554 | 19,238 | ||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Total liabilities |
1,320,917 | 1,436,813 | ||||||||||||||||||||||
|
Equity |
204,709 | 252,874 | ||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Total liabilities and equity |
$ | 1,525,626 | $ | 1,689,687 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Net interest income |
$ | 14,712 | $ | 17,090 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Net interest rate spread (2) |
4.04 | % | 4.27 | % | ||||||||||||||||||||
|
Net interest-earning assets (3) |
$ | 274,036 | $ | 287,854 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Net interest margin (4) |
4.11 | % | 4.38 | % | ||||||||||||||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities |
123.50 | % | 122.55 | % | ||||||||||||||||||||
| (1) | Annualized. |
| (2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
| (3) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
| (4) | Net interest margin represents net interest income divided by average total interest-earning assets. |
45
Provision for Loan Losses. We establish provisions for loan losses, which are charged to operations to maintain the allowance for loan losses at a level we consider necessary to absorb probable incurred credit losses in the loan portfolio. In determining the level of the allowance for loan losses, we consider past and current loss experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay a loan and the levels of nonaccrual and other classified loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or later events change. We assess the allowance for loan losses on a quarterly basis and make provisions for loan losses in order to maintain the allowance.
Based on our evaluation of the above factors, we recorded a $226,000 credit to the general portion of the allowance for loan losses and reduced the specific portion of the allowance for loan losses that we allocate to impaired loans by $534,000.
A loan balance is classified as a loss and charged-off when it is confirmed that there is no readily apparent source of repayment for the amount of the loan that is classified as loss. Confirmation can occur upon the receipt of updated third-party appraisal valuation information indicating that there is a low probability of repayment upon sale of the collateral, the final disposition of collateral where the net proceeds are insufficient to pay the loan balance in full, our failure to obtain possession of certain consumer-loan collateral within certain time limits specified by applicable federal regulations, the conclusion of legal proceedings where the borrower’s obligation to repay is legally discharged (such as a Chapter 7 bankruptcy proceeding), or when it appears that further formal collection procedures are not likely to result in net proceeds in excess of the costs to collect.
Past Due Loans
The following table reflects investment and business loans past due less than 90 days at June 30, 2012, excluding purchased impaired loans.
| Loan Balances | ||||||||||||
|
30 - 59 Days
Past Due |
60 - 89 Days
Past Due |
Total
30 - 89 Days Past Due |
||||||||||
| (Dollars in thousands) | ||||||||||||
|
Multi-family mortgage loans |
$ | 301 | $ | 957 | $ | 1,258 | ||||||
|
Nonresidential real estate loans |
585 | — | 585 | |||||||||
|
Construction and land loans |
— | — | — | |||||||||
|
Commercial |
100 | 27 | 127 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Past due investment and business loans |
$ | 986 | $ | 984 | $ | 1,970 | ||||||
|
|
|
|
|
|
|
|||||||
|
Matured loans |
$ | 451 | $ | 959 | $ | 1,409 | ||||||
|
% of past due investment and business matured loans |
45.73 | % | 97.41 | % | 71.55 | % | ||||||
At June 30, 2012, our past due multi-family, nonresidential real estate, construction and development and commercial loans totaled $2.0 million. Of the $2.0 million in past due loans, $1.4 million, or 71.6%, were “Pass” rated matured loans that were in the process of renewal. The remaining $561,000 of the past due loans were subject to informal collection activities intended to bring the loan current.
46
Nonperforming Loans and Assets
We review loans on a regular basis, and generally place loans on nonaccrual status when either principal or interest is 90 days or more past due. In addition, the Company places loans on nonaccrual status when we do not expect to receive full payment of interest or principal. Interest accrued and unpaid at the time a loan is placed on nonaccrual status is reversed from interest income. Interest payments received on nonaccrual loans are recognized in accordance with our significant accounting policies. Once a loan is placed on nonaccrual status, the borrower must generally demonstrate at least six months of payment performance before the loan is eligible to return to accrual status. We may have loans classified as 90 days or more delinquent and still accruing. Generally, we do not utilize this category of loan classification unless: (1) the loan is repaid in full shortly after the period end date; (2) the loan is well secured and there are no asserted or pending legal barriers to its collection; or (3) the borrower has remitted all scheduled payments and is otherwise in substantial compliance with the terms of the loan, but the processing of loan payments actually received or the renewal of the loan has not occurred for administrative reasons. At June 30, 2012, we had one loan totaling $252,000 in this category and we had three loans totaling $350,000 in this category at December 31, 2011.
We typically obtain new third–party appraisals or collateral valuations when we place a loan on nonaccrual status, conduct impairment testing or conduct a TDR unless the existing valuation information for the collateral is sufficiently current to comply with the requirements of our Appraisal and Collateral Valuation Policy (“ACV Policy”). We also obtain new third–party appraisals or collateral valuations when the judicial foreclosure process concludes with respect to real estate collateral, and when we otherwise acquire actual or constructive title to real estate collateral. In addition to third–party appraisals, we use updated valuation information based on Multiple Listing Service data, broker opinions of value, actual sales prices of similar assets sold by us and approved sales prices in response to offers to purchase similar assets owned by us to provide interim valuation information for consolidated financial statement and management purposes. Our ACV Policy establishes the maximum useful life of a real estate appraisal at 18 months. Because appraisals and updated valuations utilize historical or “ask–side” data in reaching valuation conclusions, the appraised or updated valuation may or may not reflect the actual sales price that we will receive at the time of sale.
Real estate appraisals may include up to three approaches to value: the sales comparison approach, the income approach (for income-producing property) and the cost approach. Not all appraisals utilize all three approaches. Depending on the nature of the collateral and market conditions, we may emphasize one approach over another in determining the fair value of real estate collateral. Appraisals may also contain different estimates of value based on the level of occupancy or planned future improvements. “As-is” valuations represent an estimate of value based on current market conditions with no changes to the use or condition of the real estate collateral. “As-stabilized” or “as-completed” valuations assume the real estate collateral will be improved to a stated standard or achieve its highest and best use in terms of occupancy. “As-stabilized” or “as-completed” valuations may be subject to a present value adjustment for market conditions or the schedule of improvements.
As part of the asset classification process, we develop an exit strategy for real estate collateral or OREO by assessing overall market conditions, the current use and condition of the asset, and its highest and best use. For most income–producing real estate, we believe that investors value most highly a stable income stream from the asset; consequently, we perform a comparative evaluation to determine whether conducting a sale on an “as–is”, “as–stabilized” or “as–improved” basis is most likely to produce the highest net realizable value. If we determine that the “as–stabilized” or “as–improved” basis is appropriate, we then complete the necessary improvements or tenant stabilization tasks, with the applicable time value discount and improvement expenses incorporated into our estimates of the expected costs to sell. As of June 30, 2012, substantially all of our impaired real estate loan collateral and OREO were valued on an “as–is basis.”
Estimates of the net realizable value of real estate collateral also include a deduction for the expected costs to sell the collateral or such other deductions from the cash flows resulting from the operation and liquidation of the asset as are appropriate. For most real estate collateral subject to the judicial foreclosure process, we apply a 10.0% deduction to the value of the asset to determine the expected costs to sell the asset. This estimate includes one year of real estate taxes, sales commissions and miscellaneous repair and closing costs. If we receive a purchase offer that requires unbudgeted repairs, or if the expected resolution period for the asset exceeds one year, we then include, on a case-by-case basis, the costs of the additional real estate taxes and repairs and any other material holding costs in the expected costs to sell the collateral. For OREO, we only apply a 7.0% deduction to determine the expected costs to sell, as expenses for real estate taxes and repairs are expensed when incurred.
47
Nonperforming Assets Summary
The following table below sets forth the amounts and categories of our nonperforming loans and nonperforming assets, excluding purchased impaired loans, at the dates indicated.
|
June 30,
2012 |
March 31,
2012 |
Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Nonaccrual loans: |
||||||||||||
|
One-to-four family residential |
$ | 14,214 | $ | 11,602 | $ | 2,612 | ||||||
|
Multi-family mortgage |
12,640 | 13,264 | (624 | ) | ||||||||
|
Nonresidential real estate |
30,096 | 32,892 | (2,796 | ) | ||||||||
|
Construction and land |
4,005 | 3,263 | 742 | |||||||||
|
Commercial |
3,533 | 3,527 | 6 | |||||||||
|
Commercial leases |
159 | 22 | 137 | |||||||||
|
Consumer |
13 | 8 | 5 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total nonaccrual loans |
64,660 | 64,578 | 82 | |||||||||
|
Other real estate owned: |
||||||||||||
|
One-to-four family residential |
3,365 | 4,251 | (886 | ) | ||||||||
|
Multi-family mortgage |
2,645 | 3,005 | (360 | ) | ||||||||
|
Nonresidential real estate |
4,496 | 4,756 | (260 | ) | ||||||||
|
Land |
1,665 | 1,712 | (47 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total other real estate owned |
12,171 | 13,724 | (1,553 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Nonperforming assets (excluding purchased impaired loans and purchased other real estate owned) |
76,831 | 78,302 | (1,471 | ) | ||||||||
|
Purchased impaired loans |
||||||||||||
|
One-to-four family residential |
2,297 | 3,670 | (1,373 | ) | ||||||||
|
Multi-family mortgage |
1,491 | 1,454 | 37 | |||||||||
|
Nonresidential real estate |
2,661 | 3,308 | (647 | ) | ||||||||
|
Construction and land |
2,324 | 4,859 | (2,535 | ) | ||||||||
|
Commercial |
677 | 841 | (164 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total nonaccrual loans |
9,450 | 14,132 | (4,682 | ) | ||||||||
|
Purchased other real estate owned: |
||||||||||||
|
One-to-four family residential |
535 | 721 | (186 | ) | ||||||||
|
Nonresidential real estate |
927 | 2,264 | (1,337 | ) | ||||||||
|
Land |
3,618 | 3,480 | 138 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total other real estate owned |
5,080 | 6,465 | (1,385 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Purchased impaired loans and other real estate owned |
14,530 | 20,597 | (6,067 | ) | ||||||||
|
Total nonperforming assets |
$ | 91,361 | $ | 98,899 | $ | (7,538 | ) | |||||
|
|
|
|
|
|
|
|||||||
|
Ratios: |
||||||||||||
|
Nonperforming loans to total loans |
6.45 | % | 6.51 | % | ||||||||
|
Nonperforming loans to total loans (1) |
5.63 | 5.34 | ||||||||||
|
Nonperforming assets to total assets |
6.00 | 6.38 | ||||||||||
|
Nonperforming assets to total assets (1) |
5.05 | 5.05 | ||||||||||
| (1) | These asset quality ratios exclude purchased impaired loans and purchased other real estate owned resulting from the Downers Grove National Bank acquisition. |
48
Loans on Nonaccrual Status
Non-accrual loans were stable in the second quarter of 2012. A number of successful non-performing asset resolutions occurred, but their impact was offset by an increase in past due owner-occupied residential loans and the implementation of new FFIEC guidance concerning certain loans secured by junior liens on residential property. Specifically, as required by regulatory guidance published during the first quarter of 2012, we conducted an additional review of loans secured by junior liens on residential property. Of these loans, we placed $883,000 on non-accrual status based on updated credit indicators such as credit score and senior lien payment status; however, all but one borrower, totaling $74,000, were current on their scheduled loan payments as of June 30, 2012.
Material activity related to significant non-performing assets previously disclosed was as follows:
| • |
We negotiated final consensual resolutions of several non-performing loan exposures during the first quarter of 2012. Of these consensual resolutions, $2.9 million closed during the second quarter of 2012 as scheduled. Of the remaining consensual resolutions, one credit exposure for $1.4 million is pending bankruptcy court approval. |
| • |
We have a $6.1 million total credit exposure consisting of seven loans that are secured by industrial/flex suburban Chicago commercial real estate owned by a family-owned entity. As most recently disclosed in the first quarter of 2012, four properties with a total loan balance of $2.9 million have sufficient net operating income to make scheduled loan payments. Two of these four loans are performing as agreed; the other two loans matured in the second quarter of 2012. The remaining three loans have aggregate loan balances of $3.1 million and are in payment default. The properties that secure these three loans do not produce sufficient net operating income to make scheduled loan payments. At December 31, 2011, we elected to place these three loans on non-accrual status and established a special valuation allowance of $479,000 pending the verification of the sources of continuing debt service support. The borrower has since entered into a contract to sell one of the properties subject to certain contingencies. During the second quarter of 2012, we proposed renewal terms for these loans that would ultimately fully resolve the basis for classification or a non-judicial resolution that would accelerate the disposition of the collateral properties; we have not received a response from the borrowers that meets the required elements for acceptance. Based on these developments and the structure of the related credits, we placed the two matured performing loans, which have a total loan balance of $1.2 million, on non-accrual status as of June 30, 2012. The possibility remains that we will reach a consensual resolution with the borrower, but we are also planning to commence formal collection action on the five loans if necessary. |
49
Other Real Estate Owned
Real estate that is acquired through foreclosure or a deed in lieu of foreclosure is classified as OREO until it is sold. When real estate is acquired through foreclosure or by deed in lieu of foreclosure, it is recorded at its fair value, less the estimated costs of disposal as discussed above. If the fair value of the property is less than the loan balance, the difference is charged against the allowance for loan losses.
|
Balance at
March 31, 2012 |
Additions |
Write-
downs and receipts |
Sale |
Balance at
June 30, 2012 |
||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
|
One-to-four family residential |
$ | 4,251 | $ | 103 | $ | (219 | ) | $ | (770 | ) | $ | 3,365 | ||||||||
|
Multi-family mortgage |
3,005 | — | (288 | ) | (72 | ) | 2,645 | |||||||||||||
|
Nonresidential real estate |
4,756 | 859 | (389 | ) | (730 | ) | 4,496 | |||||||||||||
|
Land |
1,712 | — | (47 | ) | — | 1,665 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 13,724 | 962 | (943 | ) | (1,572 | ) | 12,171 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Acquired other real estate owned: |
||||||||||||||||||||
|
One-to-four family residential |
721 | 905 | (35 | ) | (1,056 | ) | 535 | |||||||||||||
|
Nonresidential real estate |
2,264 | — | (12 | ) | (1,325 | ) | 927 | |||||||||||||
|
Land |
3,480 | 772 | (61 | ) | (573 | ) | 3,618 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 6,465 | 1,677 | (108 | ) | (2,954 | ) | 5,080 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total other real estate owned |
$ | 20,189 | $ | 2,639 | $ | (1,051 | ) | $ | (4,526 | ) | $ | 17,251 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
We closed sales of OREO in the amount of $4.5 million of net book value in the second quarter of 2012, compared to sales in the amount of $2.9 million of net book value in the first quarter of 2012. Based on current ordinary liquidation activity, we estimate that OREO sales of approximately $5.5 million will close in the third and fourth quarters of 2012.
We market real estate for sale based on an estimate of its net realizable value. Depending on the levels of market interest received during the initial period of market exposure, we may reduce the offering price in subsequent periods; if we do so, the new offering price becomes the new net realizable value. We may also accept an offer to purchase a given real estate asset at a price below the net realizable value if there has been limited interest at the original offering price and we conclude that further market exposure time (even at a price lower than the current offering price but higher than the proposed actual sales price) will not produce materially better results given the holding costs and property management risks incurred over time.
50
Troubled Debt Restructurings
The Company had $13.9 million of TDRs at June 30, 2012, compared to $16.8 million at March 31, 2012, with $292,000 in specific valuation allowances allocated to those loans at June 30, 2012 and $1.1 million at March 31, 2012. At June 30, 2012, the Company had no outstanding commitments to borrowers whose loans are classified as TDRs.
The following table presents loans by class classified as TDRs:
|
June 30,
2012 |
March 31,
2012 |
|||||||
| (Dollars in thousands) | ||||||||
|
One-to-four family residential real estate |
$ | 4,380 | $ | 5,447 | ||||
|
Multi-family mortgages |
5,369 | 5,771 | ||||||
|
Nonresidential real estate |
1,012 | 1,017 | ||||||
|
Commercial loans – secured |
195 | 215 | ||||||
|
|
|
|
|
|||||
|
Troubled debt restructured loans – accrual loans |
10,956 | 12,450 | ||||||
|
One-to-four family residential real estate |
1,018 | 358 | ||||||
|
Multi-family mortgage |
1,605 | 1,217 | ||||||
|
Nonresidential real estate |
296 | 2,786 | ||||||
|
Commercial loans – secured |
— | — | ||||||
|
Consumer loans |
3 | 3 | ||||||
|
|
|
|
|
|||||
|
Troubled debt restructured loans – nonaccrual loans |
2,922 | 4,364 | ||||||
|
|
|
|
|
|||||
|
Total troubled debt restructured loans |
$ | 13,878 | $ | 16,814 | ||||
|
|
|
|
|
|||||
51
The following table summarizes noninterest income for three-month periods ended June 30, 2012 and 2011:
|
Three months ended
June 30, |
||||||||||||
| 2012 | 2011 | Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Noninterest income: |
||||||||||||
|
Deposit service charges and fees |
$ | 521 | $ | 691 | $ | (170 | ) | |||||
|
Other fee income |
383 | 413 | (30 | ) | ||||||||
|
Insurance commissions and annuities income |
112 | 155 | (43 | ) | ||||||||
|
Gain on sale of loans, net |
118 | 39 | 79 | |||||||||
|
Loss on disposition of premises and equipment, net |
(157 | ) | (10 | ) | (147 | ) | ||||||
|
Loan servicing fees |
119 | 137 | (18 | ) | ||||||||
|
Amortization of servicing assets |
(67 | ) | (51 | ) | (16 | ) | ||||||
|
Impairment of servicing assets |
(31 | ) | — | (31 | ) | |||||||
|
Earnings on bank owned life insurance |
120 | 162 | (42 | ) | ||||||||
|
Trust income |
190 | 216 | (26 | ) | ||||||||
|
Other |
110 | 127 | (17 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total noninterest income |
$ | 1,418 | $ | 1,879 | $ | (461 | ) | |||||
|
|
|
|
|
|
|
|||||||
Noninterest Income . Noninterest income decreased $461,000, or 24.5%, to $1.4 million for the three months ended June 30, 2012, from $1.9 million for the same period in 2011. Deposit service charges and fees decreased $170,000, or 24.6%, to $521,000 for the three months ended June 30, 2012, from $691,000 for the same period in 2011. Income from insurance and annuity commissions decreased $43,000, or 27.7%, to $112,000 for the three months ended June 30, 2012, from $155,000 for the same period in 2011. Gains on sales of loans increased by $79,000 to $118,000 for the three months ended June 30, 2012, from $39,000 for the same period in 2011. In the second quarter 2012, we recorded a pre-tax provision of $31,000 on our mortgage servicing rights portfolio, compared to no provision or recovery for the same period in 2011. Earnings on bank-owned life insurance were $120,000 for the three months ended June 30, 2012, compared to $162,000 for the same period in 2011. Trust department income was $190,000 for the three months ended June 30, 2012, compared to $216,000 for the same period in 2011.
The following table summarizes noninterest expense for the three-month periods ended June 30, 2012 and 2011:
|
Three months ended
June 30, |
||||||||||||
| 2012 | 2011 | Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Noninterest Expense: |
||||||||||||
|
Compensation and benefits |
$ | 6,461 | $ | 7,120 | $ | (659 | ) | |||||
|
Office occupancy and equipment |
1,755 | 1,736 | 19 | |||||||||
|
Advertising and public relations |
217 | 260 | (43 | ) | ||||||||
|
Information technology |
1,146 | 1,091 | 55 | |||||||||
|
Supplies, telephone and postage |
408 | 439 | (31 | ) | ||||||||
|
Amortization of intangibles |
157 | 470 | (313 | ) | ||||||||
|
Nonperforming asset management |
1,117 | 1,279 | (162 | ) | ||||||||
|
Loss (gain) on sale of other real estate owned |
54 | (61 | ) | 115 | ||||||||
|
Operations of other real estate owned |
601 | 617 | (16 | ) | ||||||||
|
Write down of other real estate owned |
1,036 | 299 | 737 | |||||||||
|
FDIC insurance premiums |
309 | 186 | 123 | |||||||||
|
Acquisition expenses |
— | 230 | (230 | ) | ||||||||
|
Other |
783 | 957 | (174 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total noninterest expense |
$ | 14,044 | $ | 14,623 | $ | (579 | ) | |||||
|
|
|
|
|
|
|
|||||||
Noninterest Expense. Noninterest expense decreased to $14.0 million for the three months ended June 30, 2012, from $14.6 million for the three months ended June 30, 2011, due primarily to a decrease in expenses for compensation and benefits, amortization of intangibles and nonperforming assets. Compensation and benefits expense decreased $659,000, or 9.3%, to $6.5 million, from $7.1 million for the same period in 2011. Noninterest expense for the three months ended June 30, 2011 included expenses relating to the acquisition of Downers Grove National Bank.
52
Net expense from nonperforming asset management decreased to $1.1 million for the three months ended June 30, 2012, from $1.3 million for the same period in 2011. Net expense from nonperforming asset management for the three months ended June 30, 2012 included legal expenses of $612,000, compared to legal expenses of $207,000 for the same period in 2011, and real estate tax expenses of $275,000, compared to real estate tax expenses of $532,000 for the same period in 2011.
We recorded a loss from sales of OREO in the amount of $54,000 for the three months ended June 30, 2012, compared to a gain in the amount of $61,000 for the same period in 2011. Net expense from operations of OREO was $601,000 for the three months ended June 30, 2012, compared to $617,000 for the same period in 2011. Net expense from operations of OREO for the three months ended June 30, 2012 included legal, insurance, real estate tax and receiver expenses of $327,000, compared to $543,000 for the same period in 2011. Maintenance and repair expense for OREO was $44,000 for the three months ended June 30, 2012, compared to $37,000 for the same period 2011. Write-downs on OREO for the three months ended June 30, 2012 were $1.0 million, compared to $299,000 for the same period in 2011.
Income Tax Expense (Benefit). We recorded an income tax benefit of $457,000 for the three months ended June 30, 2012 compared to an income tax expense of $145,000 recorded for the same period 2011. The effective tax rate for the three months ended June 30, 2011 was 12.4%.
Comparison of Operating Results for the Six Months Ended June 30, 2012 and 2011
Net Income . We had net income of $3.1 million for the six months ended June 30, 2012, compared to net income of $249,000 for the six months ended June 30, 2011. Our earnings per share of common stock for the six months ended June 30, 2012 was $0.16 per basic and fully diluted share, compared to $0.01 per basic and fully diluted share for the six months ended June 30, 2011.
Net Interest Income . Net interest income decreased by $336,000, or 1.1%, to $30.1 million for the six months ended June 30, 2012, from $30.4 million for the six months ended June 30, 2011. The decrease reflected a $1.9 million decrease in interest income, and a $1.6 million decrease in interest expense. Our net interest rate spread increased by 12 basis points to 4.11% for the six months ended June 30, 2012, from 3.99% for the same period in 2011. Our net interest margin increased by seven basis points to 4.18% for the six months ended June 30, 2012, from 4.11% for the same period in 2011.
Interest income decreased $1.9 million, or 5.5%, to $32.5 million for the six months ended June 30, 2012, from $34.3 million for the six months ended June 30, 2011. The decrease in interest income was primarily attributable to the impact of a lower average yield on interest-earning assets and a decrease in average interest-earning assets. The average yield on interest-earning assets decreased 13 basis points to 4.51% for the six months ended June 30, 2012, compared to 4.64% for the same period in 2011. Total average interest-earning assets decreased $46.3 million, or 3.1%, to $1.447 billion for the six months ended June 30, 2012, from $1.493 billion for the same period in 2011. The decrease in average interest-earning assets was due in substantial part to a $17.5 million, or 1.4%, decrease in average loans receivable, and a net decrease of $33.0 million, or 28.5%, in the average balance of securities, partially offset by a net increase of $8.1 million, or 6.0%, in the average outstanding balance of interest-bearing deposits held in other insured depository institutions.
Interest income from loans, the most significant portion of interest income, decreased $1.2 million, or 3.5%, to $31.4 million for the six months ended June 30, 2012, from $32.6 million for the same period in 2011. The decrease in interest income from loans resulted primarily from a decrease of $17.5 million, or 1.4%, in average loans receivable to $1.210 billion for the six months ended June 30, 2012, from $1.228 billion for the same period in 2011, and a net decrease of 13 basis points in the average yield on loans to 5.22% for the six months ended June 30, 2012, from 5.35% for the same period in 2011.
Interest income from securities decreased by $761,000, or 47.9%, to $829,000 for the six months ended June 30, 2012, from $1.6 million for the same period in 2011. The decrease in interest income from securities was primarily due to a 75 basis point decrease in the average yield on securities to 2.02% for the six months ended June 30, 2012
53
from 2.77% for the same period in 2011. The decrease in the average yield of securities was also affected by a decrease of $33.0 million, or 28.5%, in the average outstanding balance of securities to $82.7 million for the six months ended June 30, 2012, from $115.7 million for the same period in 2011.
Interest income on interest-bearing deposits held in other insured depository institutions increased by $7,000, or 3.8%, to $192,000 for the six months ended June 30, 2012, from $185,000 for the same period in 2011. The increase in interest income from interest-bearing deposits held in other insured depository institutions was primarily due to an increase of $8.1 million, or 6.0%, in the average outstanding balance of interest-bearing deposits to $141.7 million for the six months ended June 30, 2012, from $133.6 million for the same period in 2011. The average yield on interest-bearing deposits decreased by one basis point to 0.27% for the six months ended June 30, 2012, from 0.28% for the same period in 2011.
Interest expense decreased $1.6 million, or 39.8%, to $2.4 million for the six months ended June 30, 2012, from $3.9 million for the six months ended June 30, 2011. The decrease in interest expense was due to a decrease in the weighted average interest rates that we paid on deposit accounts and on borrowings, and a decrease in the balance of our average interest-bearing liabilities. The cost of our average interest-bearing liabilities decreased by 25 basis points to 0.40% for the six months ended June 30, 2012, from 0.65% for the same period in 2011. Our average interest-bearing liabilities decreased $40.6 million, to $1.177 billion for the six months ended June 30, 2012, from $1.217 billion for the same period in 2011.
Interest expense on deposits decreased $1.5 million, or 38.7%, to $2.3 million for the six months ended June 30, 2012, from $3.7 million for the six months ended June 30, 2011. The decrease in interest expense on deposits reflected a 23 basis point decrease in the average rate paid on interest-bearing deposits to 0.40% for the six months ended June 30, 2012 from 0.63% for same period in 2011. The decrease in the average rate paid on interest-bearing deposits was also affected by a $34.4 million, or 2.9%, decrease in average interest-bearing deposits to $1.167 billion for the six months ended June 30, 2012, from $1.202 billion for the same period in 2011.
Interest expense on money market accounts decreased $231,000, or 27.0%, to $624,000 for the six months ended June 30, 2012, from $855,000 for the six months ended June 30, 2011. The decrease in interest expense on money market accounts reflected a 13 basis point decrease in the interest rate paid on money market accounts to 0.36% for the six months ended June 30, 2012, from 0.49% for the same period in 2011, and a $4.2 million, or 1.2%, decrease in the average balance of money market accounts to $344.4 million for the six months ended June 30, 2012, from $348.6 million for the same period in 2011.
Interest expense on interest-bearing NOW account deposits decreased $99,000, or 32.9%, to $202,000 for the six months ended June 30, 2012, from $301,000 for the six months ended June 30, 2011. The decrease in interest expense on interest-bearing NOW accounts reflected a seven basis point decrease in the interest rates paid on interest-bearing NOW account deposits to 0.12% for the six months ended June 30, 2012, from 0.19% for the same period in 2011, partially offset by an increase of $15.8 million, or 5.0%, in the average balance of interest-bearing NOW account deposits to $332.4 million for the six months ended June 30, 2012, from $316.5 million for the same period in 2011.
Interest expense on certificates of deposit decreased $1.1 million, or 43.3%, to $1.4 million for the six months ended June 30, 2012, from $2.5 million for the six months ended June 30, 2011. The decrease in interest expense on certificates of deposit was due to a 39 basis point decrease in the interest rates paid on certificates of deposit to 0.82% for the six months ended June 30, 2012, from 1.21% for the same period in 2011, and a decrease of $65.8 million, or 16.0%, in the average balance of certificates of deposit to $344.5 million for the six months ended June 30, 2012, from $410.3 million for the same period in 2011.
Interest expense on borrowings decreased $103,000, or 65.6%, to $54,000 for the six months ended June 30, 2012, from $157,000 for the same period in 2011. The decrease in interest expense on borrowings was due to a $6.2 million, or 39.7%, decrease of our average borrowings to $9.5 million for the six months ended June 30, 2012, from $15.7 million for the same period in 2011, and an 87 basis point decrease in interest rates paid on borrowings to 1.15% for the six months ended June 30, 2012, from 2.02% for the same period in 2011.
54
Average Balance Sheets
The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments were made, because the effect of these adjustments would not be material. Average balances are daily average balances. Nonaccrual loans have been included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include, where applicable, the effect of deferred fees and expenses, discounts and premiums, and purchase accounting adjustments that are amortized or accreted to interest income or expense.
| For the six months ended June 30, | ||||||||||||||||||||||||
| 2012 | 2011 | |||||||||||||||||||||||
|
Average
Outstanding Balance |
Interest |
Yield/Rate
(1) |
Average
Outstanding Balance |
Interest |
Yield/Rate
(1) |
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Interest-earning Assets: |
||||||||||||||||||||||||
|
Loans |
$ | 1,210,376 | $ | 31,424 | 5.22 | % | $ | 1,227,877 | $ | 32,565 | 5.35 | % | ||||||||||||
|
Securities |
82,732 | 829 | 2.02 | 115,726 | 1,590 | 2.77 | ||||||||||||||||||
|
Stock in FHLB |
12,296 | 13 | 0.21 | 16,138 | 8 | 0.10 | ||||||||||||||||||
|
Other |
141,690 | 192 | 0.27 | 133,618 | 185 | 0.28 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total interest-earning assets |
1,447,094 | 32,458 | 4.51 | 1,493,359 | 34,348 | 4.64 | ||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Noninterest-earning assets |
86,544 | 120,766 | ||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Total assets |
$ | 1,533,638 | $ | 1,614,125 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Interest-bearing Liabilities: |
||||||||||||||||||||||||
|
Savings deposits |
$ | 145,976 | 74 | 0.10 | $ | 126,191 | 128 | 0.20 | ||||||||||||||||
|
Money market accounts |
344,372 | 624 | 0.36 | 348,601 | 855 | 0.49 | ||||||||||||||||||
|
Interest-bearing NOW accounts |
332,384 | 202 | 0.12 | 316,545 | 301 | 0.19 | ||||||||||||||||||
|
Certificates of deposit |
344,516 | 1,398 | 0.82 | 410,292 | 2,465 | 1.21 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total deposits |
1,167,248 | 2,298 | 0.40 | 1,201,629 | 3,749 | 0.63 | ||||||||||||||||||
|
Borrowings |
9,471 | 54 | 1.15 | 15,701 | 157 | 2.02 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total interest-bearing liabilities |
1,176,719 | 2,352 | 0.40 | 1,217,330 | 3,906 | 0.65 | ||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Noninterest-bearing deposits |
133,591 | 124,729 | ||||||||||||||||||||||
|
Noninterest-bearing liabilities |
19,501 | 18,918 | ||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Total liabilities |
1,329,811 | 1,360,977 | ||||||||||||||||||||||
|
Equity |
203,827 | 253,148 | ||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Total liabilities and equity |
$ | 1,533,638 | $ | 1,614,125 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Net interest income |
$ | 30,106 | $ | 30,442 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Net interest rate spread (2) |
4.11 | % | 3.99 | % | ||||||||||||||||||||
|
Net interest-earning assets (3) |
$ | 270,375 | $ | 276,029 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Net interest margin (4) |
4.18 | % | 4.11 | % | ||||||||||||||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities |
122.98 | % | 122.67 | % | ||||||||||||||||||||
| (1) | Annualized. |
| (2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
| (3) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
| (4) | Net interest margin represents net interest income divided by average total interest-earning assets. |
55
Provision for Loan Losses . We recorded a provision for loan losses of $2.7 million for the six months ended June 30, 2012, compared to a provision for loan losses of $5.6 million for the six months ended June 30, 2011. We recorded a $253,000 credit to the general portion of the allowance for loan losses and reduced the specific portion of the allowance for loan losses that we allocate to impaired loans by $595,000.
56
Nonperforming Assets Summary
The following table below sets forth the amounts and categories of our nonperforming loans and nonperforming assets at the dates indicated.
|
June 30,
2012 |
December 31,
2011 |
Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Nonaccrual loans: |
||||||||||||
|
One-to-four family residential |
$ | 14,214 | $ | 10,709 | $ | 3,505 | ||||||
|
Multi-family mortgage |
12,640 | 14,983 | (2,343 | ) | ||||||||
|
Nonresidential real estate |
30,096 | 30,396 | (300 | ) | ||||||||
|
Construction and land |
4,005 | 3,263 | 742 | |||||||||
|
Commercial |
3,533 | 2,940 | 593 | |||||||||
|
Commercial leases |
159 | 22 | 137 | |||||||||
|
Consumer |
13 | 3 | 10 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total nonaccrual loans |
64,660 | 62,316 | 2,344 | |||||||||
|
Other real estate owned: |
||||||||||||
|
One-to-four family residential |
3,365 | 5,328 | (1,963 | ) | ||||||||
|
Multi-family mortgage |
2,645 | 3,655 | (1,010 | ) | ||||||||
|
Nonresidential real estate |
4,496 | 4,905 | (409 | ) | ||||||||
|
Land |
1,665 | 2,237 | (572 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total other real estate owned |
12,171 | 16,125 | (3,954 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Nonperforming assets (excluding purchased impaired loans and purchased other real estate owned) |
76,831 | 78,441 | (1,610 | ) | ||||||||
|
Purchased impaired loans |
||||||||||||
|
One-to-four family residential |
2,297 | 3,941 | (1,644 | ) | ||||||||
|
Multi-family mortgage |
1,491 | 1,418 | 73 | |||||||||
|
Nonresidential real estate |
2,661 | 3,375 | (714 | ) | ||||||||
|
Construction and land |
2,324 | 4,788 | (2,464 | ) | ||||||||
|
Commercial |
677 | 1,078 | (401 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total nonaccrual loans |
9,450 | 14,600 | (5,150 | ) | ||||||||
|
Purchased other real estate owned: |
||||||||||||
|
One-to-four family residential |
535 | 327 | 208 | |||||||||
|
Nonresidential real estate |
927 | 2,546 | (1,619 | ) | ||||||||
|
Land |
3,618 | 3,482 | 136 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total other real estate owned |
5,080 | 6,355 | (1,275 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Purchased impaired loans and other real estate owned |
14,530 | 20,955 | (6,425 | ) | ||||||||
|
Total nonperforming assets |
$ | 91,361 | $ | 99,396 | $ | (8,035 | ) | |||||
|
|
|
|
|
|
|
|||||||
|
Ratios: |
||||||||||||
|
Nonperforming loans to total loans |
6.45 | % | 6.11 | % | ||||||||
|
Nonperforming loans to total loans (1) |
5.63 | 4.95 | ||||||||||
|
Nonperforming assets to total assets |
6.00 | 6.36 | ||||||||||
|
Nonperforming assets to total assets (1) |
5.05 | 5.02 | ||||||||||
| (1) | These asset quality ratios exclude purchased impaired loans and purchased other real estate owned resulting from the Downers Grove National Bank acquisition. |
57
Other Real Estate Owned
Real estate that is acquired through foreclosure or a deed in lieu of foreclosure is classified as OREO until it is sold. When real estate is acquired through foreclosure or by deed in lieu of foreclosure, it is recorded at its fair value, less the estimated costs of disposal as discussed above. If the fair value of the property is less than the loan balance, the difference is charged against the allowance for loan losses.
|
Balance
at
December 31, 2011 |
Additions |
Write-
downs and receipts |
Sale |
Balance at
June 30, 2012 |
||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
|
One-to-four family residential |
$ | 5,328 | $ | 388 | $ | (219 | ) | $ | (2,132 | ) | $ | 3,365 | ||||||||
|
Multi-family mortgage |
3,655 | 113 | (288 | ) | (835 | ) | 2,645 | |||||||||||||
|
Nonresidential real estate |
4,905 | 1,089 | (573 | ) | (925 | ) | 4,496 | |||||||||||||
|
Land |
2,237 | — | (47 | ) | (525 | ) | 1,665 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 16,125 | 1,590 | (1,127 | ) | (4,417 | ) | 12,171 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Acquired other real estate owned: |
||||||||||||||||||||
|
One-to-four family residential |
327 | 1,299 | (35 | ) | (1,056 | ) | 535 | |||||||||||||
|
Nonresidential real estate |
2,546 | — | (294 | ) | (1,325 | ) | 927 | |||||||||||||
|
Land |
3,482 | 877 | (168 | ) | (573 | ) | 3,618 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 6,355 | 2,176 | (497 | ) | (2,954 | ) | 5,080 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total other real estate owned |
$ | 22,480 | $ | 3,766 | $ | (1,624 | ) | $ | (7,371 | ) | $ | 17,251 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
We closed sales of OREO in the amount of $7.4 million of net book value in the first half of 2012, compared to sales in the amount of $2.2 million in the first half of 2011.
Troubled Debt Restructurings
The following table sets forth troubled debt restructurings by loan category:
|
June 30,
2012 |
December 31,
2011 |
|||||||
| (Dollars in thousands) | ||||||||
|
One-to-four family residential real estate |
$ | 4,380 | $ | 5,619 | ||||
|
Multi-family mortgages |
5,369 | 5,783 | ||||||
|
Nonresidential real estate |
1,012 | 2,220 | ||||||
|
Commercial loans – secured |
195 | 238 | ||||||
|
|
|
|
|
|||||
|
Troubled debt restructured loans – accrual loans |
10,956 | 13,860 | ||||||
|
One-to-four family residential real estate |
1,018 | 556 | ||||||
|
Multi-family mortgage |
1,605 | 717 | ||||||
|
Nonresidential real estate |
296 | 2,960 | ||||||
|
Commercial loans – secured |
— | — | ||||||
|
Consumer loans |
3 | 3 | ||||||
|
|
|
|
|
|||||
|
Troubled debt restructured loans – nonaccrual loans |
2,922 | 4,236 | ||||||
|
|
|
|
|
|||||
|
Total troubled debt restructured loans |
$ | 13,878 | $ | 18,096 | ||||
|
|
|
|
|
|||||
58
The following table summarizes noninterest income for six-month periods ended June 30, 2012 and 2011:
|
Six months ended
June 30, |
||||||||||||
| 2012 | 2011 | Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Noninterest income: |
||||||||||||
|
Deposit service charges and fees |
$ | 1,078 | $ | 1,303 | $ | (225 | ) | |||||
|
Other fee income |
768 | 795 | (27 | ) | ||||||||
|
Insurance commissions and annuities income |
234 | 324 | (90 | ) | ||||||||
|
Gain on sale of loans, net |
385 | 58 | 327 | |||||||||
|
Loss on disposition of premises and equipment, net |
(157 | ) | (20 | ) | (137 | ) | ||||||
|
Loan servicing fees |
247 | 269 | (22 | ) | ||||||||
|
Amortization of servicing assets |
(136 | ) | (105 | ) | (31 | ) | ||||||
|
Impairment of servicing assets |
(44 | ) | — | (44 | ) | |||||||
|
Earnings on bank owned life insurance |
246 | 320 | (74 | ) | ||||||||
|
Trust income |
374 | 292 | 82 | |||||||||
|
Other |
255 | 214 | 41 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total noninterest income |
$ | 3,250 | $ | 3,450 | $ | (200 | ) | |||||
|
|
|
|
|
|
|
|||||||
Noninterest Income . Noninterest income decreased $200,000, or 5.8%, to $3.3 million for the six months ended June 30, 2012, from $3.5 million for the same period in 2011. Deposit service charges and fees decreased $225,000, or 17.3%, to $1.1 million for the six months ended June 30, 2012, from $1.3 million for the same period in 2011. Income from insurance and annuity commissions decreased $90,000, or 27.8%, to $234,000 for the six months ended June 30, 2012, from $324,000 for the same period in 2011. Gains on sales of loans increased by $327,000 to $385,000 for the six months ended June 30, 2012, from $58,000 for the same period in 2011. In the first half of 2012, we recorded a pre-tax provision of $44,000 on our mortgage servicing rights portfolio, compared to no provision or recovery for the same period in 2011. Earnings on bank-owned life insurance were $246,000 for the six months ended June 30, 2012, compared to $320,000 for the same period in 2011. Trust department income was $374,000 for the six months ended June 30, 2012, compared to $292,000 for the same period in 2011.
The following table summarizes noninterest expense for the six-month periods ended June 30, 2012 and 2011:
|
Six months ended
June 30, |
||||||||||||
| 2012 | 2011 | Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Noninterest Expense: |
||||||||||||
|
Compensation and benefits |
$ | 13,120 | $ | 13,720 | $ | (600 | ) | |||||
|
Office occupancy and equipment |
3,498 | 3,604 | (106 | ) | ||||||||
|
Advertising and public relations |
311 | 497 | (186 | ) | ||||||||
|
Information technology |
2,407 | 2,039 | 368 | |||||||||
|
Supplies, telephone and postage |
838 | 814 | 24 | |||||||||
|
Amortization of intangibles |
320 | 852 | (532 | ) | ||||||||
|
Nonperforming asset management |
2,357 | 1,734 | 623 | |||||||||
|
Gain on sale other real estate owned |
(85 | ) | (113 | ) | 28 | |||||||
|
Operations of other real estate owned |
903 | 943 | (40 | ) | ||||||||
|
Write down other real estate owned |
1,425 | 478 | 947 | |||||||||
|
FDIC insurance premiums |
657 | 753 | (96 | ) | ||||||||
|
Acquisition expenses |
— | 1,771 | (1,771 | ) | ||||||||
|
Other |
1,729 | 1,786 | (57 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total noninterest expense |
$ | 27,480 | $ | 28,878 | $ | (1,398 | ) | |||||
|
|
|
|
|
|
|
|||||||
Noninterest Expense. Noninterest expense decreased to $27.5 million for the six months ended June 30, 2012, from $28.9 million for the six months ended June 30, 2011, a decrease of $1.4 million, or 4.8%. The decrease reflected a decrease in expense for compensation and benefits and amortization of intangibles, which was partially offset by an increase in nonperforming asset and OREO expense, and the impact that expenses relating to the acquisition of Downers Grove National Bank had on noninterest expense the six months ended June 30, 2011. Compensation and benefits expense decreased $600,000, or 4.4%, to $13.1 million, from $13.7 million for the same period in 2011.
59
Information technology expense increased $368,000, or 18.0%, to $2.4 million, from $2.0 million for the same period in 2011. This increase reflects software upgrades combined with increases in equipment and processing costs associated with the two Downers Grove National Bank branches that we acquired in March, 2011.
Net expense from nonperforming asset management increased to $2.4 million for the six months ended June 30, 2012, from $1.7 million for the same period in 2011. Net expense from nonperforming asset management for the six months ended June 30, 2012 included legal expenses of $976,000 for legal expenses for the six months ended June 30, 2012, compared to legal expenses of $351,000 for the same period in 2011, and real estate tax expenses of $840,000 for real estate taxes for the six months ended June 30, 2012, compared to real estate tax expenses of $833,000 for the same period in 2011.
We recorded a gain from sales of OREO in the amount of $85,000 for the six months ended June 30, 2012, compared to a gain in the amount of $113,000 for the same period in 2011. Net expense from operations of OREO was $903,000 for the six months ended June 30, 2012, compared to $943,000 for the same period in 2011. Net expense from operations of OREO for the six months ended June 30, 2012 included legal, insurance, real estate tax and receiver expenses of $640,000, compared to $887,000 for the same period in 2011. Maintenance and repair expense for OREO was $146,000 for the six months ended June 30, 2012, compared to $48,000 for the same period 2011. Write-downs on OREO for the six months ended June 30, 2012 were $1.4 million in write-downs, compared to $478,000 for the same period in 2011.
Income Tax Expense (Benefit). We recorded no income tax expense or benefit for the six months ended June 30, 2012, compared to an income tax benefit of $834,000 for the six months ended June 30, 2011. The effective tax rate for the six months ended June 30, 2011 was 142.6% due to the impact of permanent book versus tax differences in relation to pre-tax income. As a result of the Illinois corporate income tax rate increase, we recorded an additional tax benefit of $227,000 for the six months ended June 30, 2011 related to the write-up of state deferred tax assets.
Liquidity and Capital Resources
Liquidity . The overall objective of our liquidity management is to ensure the availability of sufficient cash funds to meet all financial commitments and to take advantage of lending and investment opportunities. We manage liquidity in order to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings as they mature, and to fund new loans and investments as opportunities arise.
Our primary sources of funds are deposits, principal and interest payments on loans and securities, and, to a lesser extent, wholesale borrowings, the proceeds from maturing securities and short-term investments, and the proceeds from the sales of loans and securities. The scheduled amortization of loans and securities, and proceeds from borrowings are predictable sources of funds. Other funding sources, however, such as deposit inflows, mortgage prepayments and mortgage loan sales are greatly influenced by market interest rates, economic conditions and competition. The Bank is a member of the FHLBC, which provides an additional source of short-term and long-term funding. The outstanding borrowing from the FHLBC was $3.0 million at June 30, 2012, at an interest rate of 2.99%; this borrowing will mature in less than one year. The outstanding FHLBC borrowing was $3.0 million at December 31, 2011.
The liquidity needs of the Company on an unconsolidated basis consist primarily of operating expenses, dividends to stockholders and stock repurchases. The primary source of liquidity for the Company currently is $11.0 million in cash and cash equivalents as of June 30, 2012 and cash dividends from our subsidiary, the Bank.
As a result of the regulatory restructuring occasioned by the Dodd-Frank Act, the Company is now subject to Federal Reserve Board Supervisory Letter SR 09-4, which provides that a holding company should, among other things, inform the Federal Reserve Bank prior to declaring a dividend if its net income for the current quarter is not sufficient to fully fund the dividend, and inform the Federal Reserve Bank and consider eliminating, deferring or significantly reducing its dividends if its net income for the current quarter is not sufficient to fully fund the dividends, or if its net income for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends. The Company declared and paid cash dividends of $422,000, or $0.02 per share, to our stockholders during the first half of 2012.
60
As of June 30, 2012, we were not aware of any known trends, events or uncertainties that have or are reasonably likely to have a material impact on our liquidity. As of June 30, 2012, we had no other material commitments for capital expenditures.
Capital Resources . Total stockholders’ equity was $202.9 million at June 30, 2012, compared to $199.9 million at December 31, 2011. The increase in total stockholders’ equity was primarily due to net income of $3.1 million, partially offset by our declaration and payment of cash dividends totaling $422,000. The unallocated shares of common stock that our ESOP owns were reflected as a $12.7 million reduction to stockholders’ equity at June 30, 2012, compared to a $13.2 million reduction to stockholders’ equity at December 31, 2011.
Our Board of Directors has authorized the repurchase of up to 5,047,423 shares of our common stock. The authorization permits shares to be repurchased in open market or negotiated transactions, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. The authorization may be utilized at management's discretion, subject to the limitations set forth in Rule 10b-18 of the Securities and Exchange Commission and other applicable legal requirements, and to price and other internal limitations established by the Board of Directors. The repurchase authorization will expire on November 15, 2012, unless extended by the Board of Directors. As of June 30, 2012, the Company had repurchased 4,239,134 shares of its common stock out of the 5,047,423 shares that have been authorized for repurchase. No shares were repurchased during the six months ended June 30, 2012. Federal Reserve Board Supervisory Letter SR 09-4 provides that holding companies experiencing financial weaknesses such as operating losses should consult with the appropriate Federal Reserve supervisory staff before redeeming or repurchasing common stock. The Company has not initiated discussions with the Federal Reserve supervisory staff with respect to common stock repurchases, and has no plans to initiate such discussions in the immediate future. Due to the Company’s operating loss in 2011, the Company will not undertake any further share repurchases without engaging in discussions with the Federal Reserve supervisory staff.
On June 6, 2012, the OCC and the other federal bank regulatory agencies issued a series of proposed rules to revise their risk-based and leverage capital requirements and their method for calculating risk-weighted assets to make them consistent with the agreements that were reached by the Basel Committee on Banking Supervision in “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems” (“Basel III”). The proposed rules would apply to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more, and top-tier savings and loan holding companies (“banking organizations”). Among other things, the proposed rules establish a new common equity tier 1 minimum capital requirement and a higher minimum tier 1 capital requirement, and assign higher risk weightings (150%) to exposures that are more than 90 days past due or are on nonaccrual status and certain commercial real estate facilities that finance the acquisition, development or construction of real property. The proposed rules also limit a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of a specified amount of common equity tier 1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements. The final rules will become effective on January 1, 2013, and the changes set forth in the final rules will be phased in from January 1, 2013 through January 1, 2019.
The Company and the Bank have adopted a Capital Plan that requires the Bank to maintain a Tier 1 leverage ratio of at least eight percent (8%) and a total risk-based capital ratio of at least twelve percent (12%). The minimum capital ratios set forth in the Capital Plan will be increased and other minimum capital requirements will be established if and as necessary to comply with the Basel III requirements as such requirements become applicable to the Company and the Bank. In accordance with the Capital Plan, neither the Company nor the Bank will pursue any acquisition opportunity or growth that will cause the Bank’s total risk-based capital ratio and/or its Tier 1 leverage ratio to fall below the established minimum capital levels after taking into account any additional sources of capital that will be utilized in the funding of the acquisition. In addition, the Bank, will not declare or pay a dividend or make another type of capital distribution to the Company unless the Bank would remain in compliance with the established minimum capital levels immediately following the declaration or payment of the dividend or capital distribution. Finally, the Company will continue to maintain its ability to serve as a source of financial strength to the Bank by holding at least $5.0 million of cash or liquid assets for that purpose.
61
At June 30, 2012 and December 31, 2011, the Bank’s actual regulatory capital ratios, the minimum capital ratios required to be considered well-capitalized in the Prompt Corrective Action rules and the minimum capital ratios established under the Bank’s Capital Plan were:
| Actual Ratio |
Minimum
Required to Be Well Capitalized Under Prompt Corrective Action Provisions |
Minimum Capital Ratios
Established under Capital Plan |
||||||||||
|
June 30, 2012 |
||||||||||||
|
Total capital (to risk-weighted assets) |
16.69 | % | 8.00 | % | 12.00 | % | ||||||
|
Tier 1 (core) capital (to risk-weighted assets) |
15.43 | 4.00 | 8.00 | |||||||||
|
Tier 1 (core) capital (to adjusted total assets) |
11.27 | 4.00 | 8.00 | |||||||||
|
December 31, 2011 |
||||||||||||
|
Total capital (to risk-weighted assets) |
14.73 | % | 8.00 | % | 12.00 | % | ||||||
|
Tier 1 (core) capital (to risk-weighted assets) |
13.47 | 4.00 | 8.00 | |||||||||
|
Tier 1 (core) capital (to adjusted total assets) |
10.50 | 4.00 | 8.00 | |||||||||
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Qualitative Analysis . We believe that our most significant form of market risk is interest rate risk. Interest rate risk results from timing differences in the maturity or repricing of our assets, liabilities and off balance sheet contracts ( i.e., forward loan commitments), the effect of loan prepayments and deposit withdrawals, the difference in the behavior of lending and funding rates arising from the use of different indices and “yield curve risk” arising from changing rate relationships across the spectrum of maturities for constant or variable credit risk investments. In addition to directly affecting net interest income, changes in market interest rates can also affect the amount of new loan originations, the ability of borrowers to repay variable rate loans, the volume of loan prepayments and refinancings, the carrying value of investment securities classified as available-for-sale and the flow and mix of deposits.
The general objective of our interest rate risk management is to determine the appropriate level of risk given our business strategy and then manage that risk in a manner that is consistent with our policy to reduce, to the extent possible, the exposure of our net interest income to changes in market interest rates. Our Asset/Liability Management Committee (“ALCO”), which consists of certain members of senior management, evaluates the interest rate risk inherent in certain assets and liabilities, our operating environment and capital and liquidity requirements, and modifies our lending, investing and deposit gathering strategies accordingly. The Board of Directors’ Asset/Liability Management Committee then reviews the ALCO’s activities and strategies, the effect of those strategies on our net interest margin, and the effect that changes in market interest rates would have on the economic value of our loan and securities portfolios as well as the intrinsic value of our deposits and borrowings, and reports to the full Board of Directors.
We actively evaluate interest rate risk in connection with our lending, investing and deposit activities. In an effort to better manage interest-rate risk, we have de-emphasized the origination of residential mortgage loans for our loan portfolio, and have increased our emphasis on the origination of nonresidential real estate loans, multi-family mortgage loans, commercial loans and commercial leases. In addition, depending on market interest rates and our capital and liquidity position, we generally sell all or a portion of our longer-term, fixed-rate residential loans, usually on a servicing-retained basis. Further, we primarily invest in shorter-duration securities, which generally have lower yields compared to longer-term investments. Shortening the average maturity of our interest-earning assets by increasing our investments in shorter-term loans and securities, as well as loans with variable rates of interest, helps to better match the maturities and interest rates of our assets and liabilities, thereby reducing the exposure of our net interest income to changes in market interest rates. Finally, we have classified all of our investment portfolio securities as available-for-sale so as to provide flexibility in liquidity management.
62
We utilize a combination of analyses to monitor the Bank’s exposure to changes in interest rates. The economic value of equity analysis is a model that estimates the change in net portfolio value (“NPV”) over a range of interest rate scenarios. NPV is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts. In calculating changes in NPV, we assume estimated loan prepayment rates, reinvestment rates and deposit decay rates that seem most likely based on historical experience during prior interest rate changes.
Our net interest income analysis utilizes the data derived from the dynamic GAP analysis, described below, and applies several additional elements, including actual interest rate indices and margins, contractual limitations such as interest rate floors and caps and the US Treasury yield curve as of the balance sheet date. In addition, we apply consistent parallel yield curve shifts (in both directions) to determine possible changes in net interest income if the theoretical yield curve shifts occurred instantaneously. Net interest income analysis also adjusts the dynamic GAP repricing analysis based on changes in prepayment rates resulting from the parallel yield curve shifts.
Our dynamic GAP analysis determines the relative balance between the repricing of assets and liabilities over multiple periods of time (ranging from overnight to five years). Dynamic GAP analysis includes expected cash flows from loans and mortgage-backed securities, applying prepayment rates based on the differential between the current interest rate and the market interest rate for each loan and security type. This analysis identifies mismatches in the timing of asset and liability repricing but does not necessarily provide an accurate indicator of interest rate risk because it omits the factors incorporated into the net interest income analysis.
Quantitative Analysis. The following table sets forth, as of June 30, 2012, the estimated changes in the Bank’s NPV and net interest income that would result from the designated instantaneous parallel shift in the US Treasury yield curve. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.
|
Change in Interest Rates (basis points) |
Estimated Increase in NPV |
Decrease in Estimated Net
Interest Income |
||||||||||||||
| Amount | Percent | Amount | Percent | |||||||||||||
| (dollars in thousands) | (dollars in thousands) | |||||||||||||||
|
+400 |
$ | 4,566 | 2.49 | % | $ | (1,320 | ) | (2.59 | )% | |||||||
|
+300 |
3,943 | 2.15 | (864 | ) | (1.70 | ) | ||||||||||
|
+200 |
3,216 | 1.75 | (453 | ) | (0.89 | ) | ||||||||||
|
+100 |
2,029 | 1.11 | (231 | ) | (0.45 | ) | ||||||||||
|
0 |
— | — | — | — | ||||||||||||
The Company has opted not to include an estimate for a decrease in rates at June 30, 2012 as the results are not relevant given the current targeted fed funds rate of the Federal Open Market Committee. The table set forth above indicates that at June 30, 2012, in the event of an immediate 200 basis point increase in interest rates, the Bank would be expected to experience a 1.75% increase in NPV and a $453,000 decrease in net interest income. This data does not reflect any actions that we may undertake in response to changes in interest rates, such as changes in rates paid on certain deposit accounts based on local competitive factors, which could reduce the actual impact on NPV and net interest income, if any.
Certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in NPV and net interest income requires that we make certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The NPV and net interest income table presented above assumes that the composition of our interest-rate sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and, accordingly, the data does not reflect any actions that we may undertake in response to changes in interest rates, such as changes in rates paid on certain deposit accounts based on local competitive factors. The table also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or the repricing characteristics of specific assets and liabilities. Accordingly, although the NPV and net interest income table provides an indication of our sensitivity to interest rate changes at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.
63
| ITEM 4. | CONTROLS AND PROCEDURES |
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chairman, Chief Executive Officer and President and the Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of June 30, 2012. Based on that evaluation, the Company’s management, including the Chairman, President, and Chief Executive Officer and the Executive Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.
During the quarter ended June 30, 2012, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
64
| ITEM 1. | LEGAL PROCEEDINGS |
The Company and its subsidiaries are subject to various legal actions that are considered ordinary routine litigation incidental to the business of the Company, and no claim for money damages exceeds ten percent of the Company’s consolidated assets. In the opinion of management, based on currently available information, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s results of operations.
| ITEM 1A. | RISK FACTORS |
Not applicable.
| ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
| (a) | Unregistered Sale of Equity Securities . Not applicable. |
| (b) | Use of Proceeds . Not applicable |
| (c) | Repurchases of Equity Securities . |
The Company’s Board of Directors has authorized the repurchase of up to 5,047,423 shares of our common stock. In accordance with this authorization, the Company had repurchased 4,239,134 shares of its common stock as of June 30, 2012. The Company did not conduct any repurchases during the second quarter of 2012. The current share repurchase authorization will expire on November 15, 2012, unless extended.
| ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None
| ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable
| ITEM 5. | OTHER INFORMATION |
None
| ITEM 6. | EXHIBITS |
The exhibits required by Item 601 of Regulation S-K are included with this Form 10-Q and are listed on the “Index to Exhibits” immediately following the Signatures.
65
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| BANKFINANCIAL CORPORATION | ||||||
| (Registrant) | ||||||
| Date: August 1, 2012 | ||||||
|
/s/ F. MORGAN GASIOR |
||||||
|
F. Morgan Gasior |
||||||
|
Chairman of the Board, Chief Executive Officer and President |
||||||
|
/s/ PAUL A. CLOUTIER |
||||||
|
Paul A. Cloutier |
||||||
|
Executive Vice President and Chief Financial Officer |
||||||
66
INDEX TO EXHIBITS
|
Exhibit
|
Description |
|
| 31.1 | Certification of F. Morgan Gasior, Chairman of the Board, Chief Executive Officer and President, Pursuant to Rule 13a-14(a) and Rule 15d-14(a). | |
| 31.2 | Certification of Paul A. Cloutier, Executive Vice President and Chief Financial Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a). | |
| 32.1 | Certification of F. Morgan Gasior, Chairman of the Board, Chief Executive Officer and President, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 32.2 | Certification of Paul A. Cloutier, Executive Vice President and Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| Interactive data as required by regulation S-K will be filed by amendment to this Quarterly Report on Form 10-Q. | ||
67
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|