These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
75-3199276
|
|
(State or Other Jurisdiction
of Incorporation)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
15W060 North Frontage Road, Burr Ridge, Illinois
|
60527
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer
|
|
¨
|
Accelerated filer
|
|
x
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
Number
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
September 30,
2012 |
|
December 31, 2011
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from other financial institutions
|
$
|
19,619
|
|
|
$
|
24,247
|
|
|
Interest-bearing deposits in other financial institutions
|
217,110
|
|
|
96,457
|
|
||
|
Cash and cash equivalents
|
236,729
|
|
|
120,704
|
|
||
|
Securities, at fair value
|
81,748
|
|
|
92,832
|
|
||
|
Loans held-for-sale
|
551
|
|
|
1,918
|
|
||
|
Loans receivable, net of allowance for loan losses: September 30, 2012, $20,588 and December 31, 2011, $31,726
|
1,080,489
|
|
|
1,227,391
|
|
||
|
Other real estate owned
|
14,994
|
|
|
22,480
|
|
||
|
Stock in Federal Home Loan Bank, at cost
|
9,067
|
|
|
16,346
|
|
||
|
Premises and equipment, net
|
38,555
|
|
|
39,155
|
|
||
|
Accrued interest receivable
|
4,395
|
|
|
5,573
|
|
||
|
Core deposit intangible
|
3,195
|
|
|
3,671
|
|
||
|
Bank owned life insurance
|
21,562
|
|
|
21,207
|
|
||
|
FDIC prepaid expense
|
3,118
|
|
|
4,351
|
|
||
|
Income tax receivable
|
461
|
|
|
1,809
|
|
||
|
Other assets
|
5,008
|
|
|
6,138
|
|
||
|
Total assets
|
$
|
1,499,872
|
|
|
$
|
1,563,575
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
134,474
|
|
|
$
|
142,084
|
|
|
Interest-bearing
|
1,143,722
|
|
|
1,190,468
|
|
||
|
Total deposits
|
1,278,196
|
|
|
1,332,552
|
|
||
|
Borrowings
|
6,946
|
|
|
9,322
|
|
||
|
Advance payments by borrowers taxes and insurance
|
7,327
|
|
|
10,976
|
|
||
|
Accrued interest payable and other liabilities
|
9,406
|
|
|
10,868
|
|
||
|
Total liabilities
|
1,301,875
|
|
|
1,363,718
|
|
||
|
Commitments and contingent liabilities
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred Stock, $0.01 par value, 25,000,000 shares authorized, none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common Stock, $0.01 par value, 100,000,000 shares authorized; 21,072,966 shares issued at September 30, 2012 and December 31, 2011
|
211
|
|
|
211
|
|
||
|
Additional paid-in capital
|
193,754
|
|
|
193,801
|
|
||
|
Retained earnings
|
15,226
|
|
|
17,946
|
|
||
|
Unearned Employee Stock Ownership Plan shares
|
(12,479
|
)
|
|
(13,212
|
)
|
||
|
Accumulated other comprehensive income
|
1,285
|
|
|
1,111
|
|
||
|
Total stockholders’ equity
|
197,997
|
|
|
199,857
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,499,872
|
|
|
$
|
1,563,575
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Interest and dividend income
|
|
|
|
|
|
|
|
||||||||
|
Loans, including fees
|
$
|
13,978
|
|
|
$
|
17,350
|
|
|
$
|
45,402
|
|
|
$
|
49,915
|
|
|
Securities
|
342
|
|
|
566
|
|
|
1,171
|
|
|
2,156
|
|
||||
|
Other
|
148
|
|
|
74
|
|
|
353
|
|
|
267
|
|
||||
|
Total interest income
|
14,468
|
|
|
17,990
|
|
|
46,926
|
|
|
52,338
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
1,010
|
|
|
1,593
|
|
|
3,308
|
|
|
5,342
|
|
||||
|
Borrowings
|
26
|
|
|
36
|
|
|
80
|
|
|
193
|
|
||||
|
Total interest expense
|
1,036
|
|
|
1,629
|
|
|
3,388
|
|
|
5,535
|
|
||||
|
Net interest income
|
13,432
|
|
|
16,361
|
|
|
43,538
|
|
|
46,803
|
|
||||
|
Provision for loan losses
|
4,453
|
|
|
7,384
|
|
|
7,194
|
|
|
12,983
|
|
||||
|
Net interest income after provision for loan losses
|
8,979
|
|
|
8,977
|
|
|
36,344
|
|
|
33,820
|
|
||||
|
Noninterest income
|
|
|
|
|
|
|
|
||||||||
|
Deposit service charges and fees
|
548
|
|
|
699
|
|
|
1,626
|
|
|
2,004
|
|
||||
|
Other fee income
|
374
|
|
|
381
|
|
|
1,142
|
|
|
1,176
|
|
||||
|
Insurance commissions and annuities income
|
125
|
|
|
146
|
|
|
359
|
|
|
470
|
|
||||
|
Gain on sale of loans, net
|
210
|
|
|
83
|
|
|
595
|
|
|
141
|
|
||||
|
Gain (loss) on disposition of premises and equipment, net
|
(7
|
)
|
|
1
|
|
|
(164
|
)
|
|
(19
|
)
|
||||
|
Loan servicing fees
|
124
|
|
|
138
|
|
|
371
|
|
|
407
|
|
||||
|
Amortization and impairment of servicing assets
|
(55
|
)
|
|
(105
|
)
|
|
(235
|
)
|
|
(210
|
)
|
||||
|
Earnings on bank owned life insurance
|
109
|
|
|
165
|
|
|
355
|
|
|
485
|
|
||||
|
Trust
|
171
|
|
|
199
|
|
|
545
|
|
|
491
|
|
||||
|
Other
|
232
|
|
|
156
|
|
|
487
|
|
|
368
|
|
||||
|
Total noninterest income
|
1,831
|
|
|
1,863
|
|
|
5,081
|
|
|
5,313
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
6,333
|
|
|
6,229
|
|
|
19,453
|
|
|
19,949
|
|
||||
|
Office occupancy and equipment
|
1,627
|
|
|
1,845
|
|
|
5,125
|
|
|
5,449
|
|
||||
|
Advertising and public relations
|
136
|
|
|
333
|
|
|
447
|
|
|
830
|
|
||||
|
Information technology
|
1,127
|
|
|
1,085
|
|
|
3,534
|
|
|
3,124
|
|
||||
|
Supplies, telephone, and postage
|
416
|
|
|
450
|
|
|
1,254
|
|
|
1,264
|
|
||||
|
Amortization of intangibles
|
156
|
|
|
470
|
|
|
476
|
|
|
1,322
|
|
||||
|
Nonperforming asset management
|
1,728
|
|
|
1,267
|
|
|
4,085
|
|
|
3,001
|
|
||||
|
Operations of other real estate owned
|
2,742
|
|
|
1,588
|
|
|
4,985
|
|
|
2,896
|
|
||||
|
FDIC insurance premiums
|
642
|
|
|
354
|
|
|
1,299
|
|
|
1,107
|
|
||||
|
Acquisition costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1,761
|
|
||||
|
Other
|
1,125
|
|
|
1,016
|
|
|
2,854
|
|
|
2,812
|
|
||||
|
Total noninterest expense
|
16,032
|
|
|
14,637
|
|
|
43,512
|
|
|
43,515
|
|
||||
|
Loss before income taxes
|
(5,222
|
)
|
|
(3,797
|
)
|
|
(2,087
|
)
|
|
(4,382
|
)
|
||||
|
Income tax benefit
|
—
|
|
|
(1,901
|
)
|
|
—
|
|
|
(2,735
|
)
|
||||
|
Net Loss
|
$
|
(5,222
|
)
|
|
$
|
(1,896
|
)
|
|
$
|
(2,087
|
)
|
|
$
|
(1,647
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic loss per common share
|
$
|
(0.26
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.08
|
)
|
|
Diluted loss per common share
|
$
|
(0.26
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
19,914,992
|
|
|
19,738,440
|
|
|
19,871,368
|
|
|
19,714,217
|
|
||||
|
Diluted weighted average common shares outstanding
|
19,914,992
|
|
|
19,738,440
|
|
|
19,871,368
|
|
|
19,714,217
|
|
||||
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
$
|
(5,222
|
)
|
|
$
|
(1,896
|
)
|
|
$
|
(2,087
|
)
|
|
$
|
(1,647
|
)
|
|
Unrealized holding gain (loss) arising during the period
|
210
|
|
|
14
|
|
|
174
|
|
|
(1,034
|
)
|
||||
|
Tax effect
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
394
|
|
||||
|
Change in other comprehensive loss, net of tax effect
|
210
|
|
|
9
|
|
|
174
|
|
|
(640
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive loss
|
$
|
(5,012
|
)
|
|
$
|
(1,887
|
)
|
|
$
|
(1,913
|
)
|
|
$
|
(2,287
|
)
|
|
|
|
|
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Unearned
Employee
Stock
Ownership
Plan Shares
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at January 1, 2011
|
$
|
211
|
|
|
$
|
194,186
|
|
|
$
|
71,278
|
|
|
$
|
(14,190
|
)
|
|
$
|
1,800
|
|
|
$
|
253,285
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
(1,647
|
)
|
|
—
|
|
|
—
|
|
|
(1,647
|
)
|
||||||
|
Change in other comprehensive income, net of tax effects
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(640
|
)
|
|
(640
|
)
|
||||||
|
Nonvested stock awards-stock-based compensation expense
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
||||||
|
Cash dividends declared on common stock ($0.21 per share)
|
—
|
|
|
—
|
|
|
(4,425
|
)
|
|
—
|
|
|
—
|
|
|
(4,425
|
)
|
||||||
|
ESOP shares earned
|
—
|
|
|
(246
|
)
|
|
—
|
|
|
732
|
|
|
—
|
|
|
486
|
|
||||||
|
Balance at September 30, 2011
|
$
|
211
|
|
|
$
|
193,983
|
|
|
$
|
65,206
|
|
|
$
|
(13,458
|
)
|
|
$
|
1,160
|
|
|
$
|
247,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at January 1, 2012
|
$
|
211
|
|
|
$
|
193,801
|
|
|
$
|
17,946
|
|
|
$
|
(13,212
|
)
|
|
$
|
1,111
|
|
|
$
|
199,857
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
(2,087
|
)
|
|
—
|
|
|
—
|
|
|
(2,087
|
)
|
||||||
|
Change in other comprehensive income, net of tax effects
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174
|
|
|
174
|
|
||||||
|
Nonvested stock awards-stock-based compensation expense
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||
|
Cash dividends declared on common stock ($0.03 per share)
|
—
|
|
|
—
|
|
|
(633
|
)
|
|
—
|
|
|
—
|
|
|
(633
|
)
|
||||||
|
ESOP shares earned
|
—
|
|
|
(88
|
)
|
|
—
|
|
|
733
|
|
|
—
|
|
|
645
|
|
||||||
|
Balance at September 30, 2012
|
$
|
211
|
|
|
$
|
193,754
|
|
|
$
|
15,226
|
|
|
$
|
(12,479
|
)
|
|
$
|
1,285
|
|
|
$
|
197,997
|
|
|
|
|
|
|
|
2012
|
|
2011
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(2,087
|
)
|
|
$
|
(1,647
|
)
|
|
Adjustments to reconcile net loss to net cash from operating activities
|
|
|
|
||||
|
Provision for loan losses
|
7,194
|
|
|
12,983
|
|
||
|
ESOP shares earned
|
645
|
|
|
486
|
|
||
|
Stock-based compensation expense
|
41
|
|
|
43
|
|
||
|
Depreciation and amortization
|
3,417
|
|
|
3,369
|
|
||
|
Amortization of premiums and discounts on securities and loans
|
(2,185
|
)
|
|
(2,047
|
)
|
||
|
Amortization of core deposit intangible
|
476
|
|
|
1,322
|
|
||
|
Amortization and impairment of servicing assets
|
235
|
|
|
210
|
|
||
|
Net change in net deferred loan origination costs
|
81
|
|
|
413
|
|
||
|
Net gain on sale of other real estate owned
|
(126
|
)
|
|
(98
|
)
|
||
|
Net gain on sale of loans
|
(595
|
)
|
|
(141
|
)
|
||
|
Net loss disposition of premises and equipment
|
164
|
|
|
19
|
|
||
|
Loans originated for sale
|
(13,806
|
)
|
|
(9,287
|
)
|
||
|
Proceeds from sale of loans
|
15,768
|
|
|
10,756
|
|
||
|
Net change in:
|
|
|
|
||||
|
Deferred income tax
|
—
|
|
|
(3,056
|
)
|
||
|
Accrued interest receivable
|
1,178
|
|
|
188
|
|
||
|
Earnings on bank owned life insurance
|
(355
|
)
|
|
(485
|
)
|
||
|
Other assets
|
6,158
|
|
|
2,792
|
|
||
|
Accrued interest payable and other liabilities
|
(1,462
|
)
|
|
(1,220
|
)
|
||
|
Net cash from operating activities
|
14,741
|
|
|
14,600
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Securities
|
|
|
|
||||
|
Proceeds from maturities
|
22,424
|
|
|
28,459
|
|
||
|
Proceeds from principal repayments
|
15,413
|
|
|
9,677
|
|
||
|
Proceeds from sales of securities
|
—
|
|
|
29,491
|
|
||
|
Purchases of securities
|
(26,659
|
)
|
|
(32,656
|
)
|
||
|
Loans receivable
|
|
|
|
||||
|
Principal payments on loans receivable
|
394,621
|
|
|
476,445
|
|
||
|
Purchases of loans
|
(3,190
|
)
|
|
(153,119
|
)
|
||
|
Originated for investment
|
(255,751
|
)
|
|
(443,936
|
)
|
||
|
Proceeds of redemption of Federal Reserve Bank stock
|
—
|
|
|
155
|
|
||
|
Proceeds of redemption of Federal Home Loan Bank of Chicago stock
|
7,279
|
|
|
—
|
|
||
|
Proceeds from sale of other real estate owned
|
9,871
|
|
|
5,559
|
|
||
|
Purchases of premises and equipment, net
|
(1,885
|
)
|
|
(1,385
|
)
|
||
|
Cash acquired in acquisition
|
—
|
|
|
61,619
|
|
||
|
Net cash from (used in) investing activities
|
162,123
|
|
|
(19,691
|
)
|
||
|
|
|
|
|
||||
|
|
|
|
|
|
2012
|
|
2011
|
||||
|
Cash flows from financing activities
|
|
|
|
||||
|
Net change in deposits
|
(54,181
|
)
|
|
(95,392
|
)
|
||
|
Net change in borrowings
|
(2,376
|
)
|
|
(14,496
|
)
|
||
|
Net change in advance payments by borrowers for taxes and insurance
|
(3,649
|
)
|
|
6,762
|
|
||
|
Cash dividends paid on common stock
|
(633
|
)
|
|
(4,425
|
)
|
||
|
Net cash used in financing activities
|
(60,839
|
)
|
|
(107,551
|
)
|
||
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
116,025
|
|
|
(112,642
|
)
|
||
|
Beginning cash and cash equivalents
|
120,704
|
|
|
220,810
|
|
||
|
Ending cash and cash equivalents
|
$
|
236,729
|
|
|
$
|
108,168
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
3,432
|
|
|
$
|
5,431
|
|
|
Income taxes paid
|
—
|
|
|
—
|
|
||
|
Income taxes refunded
|
1,406
|
|
|
101
|
|
||
|
Loans transferred to other real estate owned
|
6,236
|
|
|
8,846
|
|
||
|
|
|
|
|
||||
|
Supplemental disclosures of noncash investing activities – Acquisition:
|
|
|
|
||||
|
Noncash assets acquired:
|
|
|
|
||||
|
Securities
|
|
|
$
|
10,177
|
|
||
|
Loans receivable
|
|
|
118,147
|
|
|||
|
Other real estate owned
|
|
|
6,965
|
|
|||
|
Stock in Federal Home Loan Bank and Federal Reserve Bank
|
|
|
903
|
|
|||
|
Goodwill
|
|
|
1,296
|
|
|||
|
Premises and equipment, net
|
|
|
7,442
|
|
|||
|
Accrued interest receivable
|
|
|
355
|
|
|||
|
Core deposit intangible
|
|
|
2,660
|
|
|||
|
FDIC prepaid expense
|
|
|
774
|
|
|||
|
Income tax receivable
|
|
|
774
|
|
|||
|
Deferred taxes, net
|
|
|
2,662
|
|
|||
|
Other assets
|
|
|
42
|
|
|||
|
Total noncash items acquired
|
|
|
152,197
|
|
|||
|
Liabilities assumed:
|
|
|
|
||||
|
Deposits
|
|
|
212,939
|
|
|||
|
Advance payments by borrowers taxes and insurance
|
|
|
34
|
|
|||
|
Accrued interest payable and other liabilities
|
|
|
843
|
|
|||
|
Total liabilities assumed
|
|
|
213,816
|
|
|||
|
Cash and cash equivalents acquired
|
|
|
$
|
61,619
|
|
||
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss available to common stockholders
|
$
|
(5,222
|
)
|
|
$
|
(1,896
|
)
|
|
$
|
(2,087
|
)
|
|
$
|
(1,647
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average common shares outstanding
|
21,072,966
|
|
|
21,072,966
|
|
|
21,072,966
|
|
|
21,072,966
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Unearned ESOP shares
|
(1,157,974
|
)
|
|
(1,325,859
|
)
|
|
(1,198,988
|
)
|
|
(1,350,082
|
)
|
||||
|
Unvested restricted stock shares
|
—
|
|
|
(8,667
|
)
|
|
(2,610
|
)
|
|
(8,667
|
)
|
||||
|
Weighted average common shares outstanding
|
19,914,992
|
|
|
19,738,440
|
|
|
19,871,368
|
|
|
19,714,217
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic loss per common share
|
$
|
(0.26
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
19,914,992
|
|
|
19,738,440
|
|
|
19,871,368
|
|
|
19,714,217
|
|
||||
|
Net effect of dilutive stock options and unvested restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average diluted common shares outstanding
|
19,914,992
|
|
|
19,738,440
|
|
|
19,871,368
|
|
|
19,714,217
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted loss per common share
|
$
|
(0.26
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Number of anti-dilutive stock options excluded from the diluted earnings per share calculation
|
141,000
|
|
|
2,080,553
|
|
|
141,000
|
|
|
2,080,553
|
|
||||
|
Weighted average exercise price of anti-dilutive stock options
|
$
|
17.21
|
|
|
$
|
16.54
|
|
|
$
|
17.21
|
|
|
$
|
16.54
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
$
|
31,491
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,491
|
|
|
Municipal securities
|
515
|
|
|
24
|
|
|
—
|
|
|
539
|
|
||||
|
Equity mutual fund
|
500
|
|
|
34
|
|
|
—
|
|
|
534
|
|
||||
|
Mortgage-backed securities – residential
|
33,438
|
|
|
1,754
|
|
|
(1
|
)
|
|
35,191
|
|
||||
|
Collateralized mortgage obligations – residential
|
13,793
|
|
|
159
|
|
|
(2
|
)
|
|
13,950
|
|
||||
|
SBA-guaranteed loan participation certificates
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
||||
|
|
$
|
79,780
|
|
|
$
|
1,971
|
|
|
$
|
(3
|
)
|
|
$
|
81,748
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
$
|
30,448
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,448
|
|
|
Municipal securities
|
515
|
|
|
36
|
|
|
—
|
|
|
551
|
|
||||
|
Equity mutual fund
|
500
|
|
|
24
|
|
|
—
|
|
|
524
|
|
||||
|
Mortgage-backed securities – residential
|
34,691
|
|
|
1,385
|
|
|
—
|
|
|
36,076
|
|
||||
|
Collateralized mortgage obligations – residential
|
24,837
|
|
|
372
|
|
|
(23
|
)
|
|
25,186
|
|
||||
|
SBA-guaranteed loan participation certificates
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||
|
|
$
|
91,038
|
|
|
$
|
1,817
|
|
|
$
|
(23
|
)
|
|
$
|
92,832
|
|
|
|
September 30, 2012
|
||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
|
|
|
|
||||
|
Within one year
|
$
|
31,656
|
|
|
$
|
31,657
|
|
|
One to five years
|
350
|
|
|
373
|
|
||
|
|
32,006
|
|
|
32,030
|
|
||
|
Equity mutual fund
|
500
|
|
|
534
|
|
||
|
Mortgage-backed securities – residential
|
33,438
|
|
|
35,191
|
|
||
|
Collateralized mortgage obligations – residential
|
13,793
|
|
|
13,950
|
|
||
|
SBA-guaranteed loan participation certificates
|
43
|
|
|
43
|
|
||
|
Total
|
$
|
79,780
|
|
|
$
|
81,748
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities – residential
|
$
|
72
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
1
|
|
|
Collateralized mortgage obligations – residential
|
—
|
|
|
—
|
|
|
1,973
|
|
|
2
|
|
|
1,973
|
|
|
2
|
|
||||||
|
Total
|
$
|
72
|
|
|
$
|
1
|
|
|
$
|
1,973
|
|
|
$
|
2
|
|
|
$
|
2,045
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collateralized mortgage obligations – residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,134
|
|
|
$
|
23
|
|
|
$
|
2,134
|
|
|
$
|
23
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
|
|
|
|
||||
|
One-to-four family residential real estate loans
|
$
|
238,810
|
|
|
$
|
272,032
|
|
|
Multi-family mortgage loans
|
374,164
|
|
|
423,615
|
|
||
|
Nonresidential real estate loans
|
288,976
|
|
|
311,641
|
|
||
|
Construction and land loans
|
13,774
|
|
|
19,852
|
|
||
|
Commercial loans
|
61,053
|
|
|
93,932
|
|
||
|
Commercial leases
|
121,200
|
|
|
134,990
|
|
||
|
Consumer loans
|
2,273
|
|
|
2,147
|
|
||
|
Total loans
|
1,100,250
|
|
|
1,258,209
|
|
||
|
Net deferred loan origination costs
|
827
|
|
|
908
|
|
||
|
Allowance for loan losses
|
(20,588
|
)
|
|
(31,726
|
)
|
||
|
Loans, net
|
$
|
1,080,489
|
|
|
$
|
1,227,391
|
|
|
|
Allowance for loan losses
|
|
Loan Balances
|
||||||||||||||||||||||||||||
|
|
Individually
evaluated
for
impairment
|
|
Purchased
impaired
loans
|
|
Collectively
evaluated
for
impairment
|
|
Total
|
|
Individually
evaluated for
impairment
|
|
Purchased
impaired
loans
|
|
Collectively
evaluated for
impairment
|
|
Total
|
||||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
One-to-four family residential real estate loans
|
$
|
264
|
|
|
$
|
68
|
|
|
$
|
4,862
|
|
|
$
|
5,194
|
|
|
$
|
6,618
|
|
|
$
|
2,125
|
|
|
$
|
230,067
|
|
|
$
|
238,810
|
|
|
Multi-family mortgage loans
|
637
|
|
|
—
|
|
|
4,357
|
|
|
4,994
|
|
|
11,952
|
|
|
1,528
|
|
|
360,684
|
|
|
374,164
|
|
||||||||
|
Nonresidential real estate loans
|
2,246
|
|
|
8
|
|
|
5,282
|
|
|
7,536
|
|
|
25,834
|
|
|
2,610
|
|
|
260,532
|
|
|
288,976
|
|
||||||||
|
Construction and land loans
|
239
|
|
|
134
|
|
|
451
|
|
|
824
|
|
|
3,551
|
|
|
1,634
|
|
|
8,589
|
|
|
13,774
|
|
||||||||
|
Commercial loans
|
55
|
|
|
9
|
|
|
1,302
|
|
|
1,366
|
|
|
631
|
|
|
357
|
|
|
60,065
|
|
|
61,053
|
|
||||||||
|
Commercial leases
|
—
|
|
|
—
|
|
|
525
|
|
|
525
|
|
|
68
|
|
|
—
|
|
|
121,132
|
|
|
121,200
|
|
||||||||
|
Consumer loans
|
—
|
|
|
—
|
|
|
149
|
|
|
149
|
|
|
—
|
|
|
—
|
|
|
2,273
|
|
|
2,273
|
|
||||||||
|
Total
|
$
|
3,441
|
|
|
$
|
219
|
|
|
$
|
16,928
|
|
|
$
|
20,588
|
|
|
$
|
48,654
|
|
|
$
|
8,254
|
|
|
$
|
1,043,342
|
|
|
1,100,250
|
|
|
|
Net deferred loan origination costs
|
|
|
|
|
|
|
|
|
|
|
|
827
|
|
||||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
(20,588
|
)
|
||||||||||||||||||
|
Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,080,489
|
|
||||||||||||||
|
|
Allowance for loan losses
|
|
Loan Balances
|
||||||||||||||||||||||||
|
|
Individually
evaluated for
impairment
|
|
Collectively
evaluated for
impairment
|
|
Total
|
|
Individually
evaluated for
impairment
|
|
Purchased
impaired
loans
|
|
Collectively
evaluated for
impairment
|
|
Total
|
||||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One-to-four family residential real estate loans
|
$
|
1,883
|
|
|
$
|
4,220
|
|
|
$
|
6,103
|
|
|
$
|
14,181
|
|
|
$
|
3,941
|
|
|
$
|
253,910
|
|
|
$
|
272,032
|
|
|
Multi-family mortgage loans
|
1,881
|
|
|
4,201
|
|
|
6,082
|
|
|
20,380
|
|
|
1,418
|
|
|
401,817
|
|
|
423,615
|
|
|||||||
|
Nonresidential real estate loans
|
8,126
|
|
|
5,630
|
|
|
13,756
|
|
|
32,669
|
|
|
3,375
|
|
|
275,597
|
|
|
311,641
|
|
|||||||
|
Construction and land loans
|
959
|
|
|
725
|
|
|
1,684
|
|
|
3,263
|
|
|
4,788
|
|
|
11,801
|
|
|
19,852
|
|
|||||||
|
Commercial loans
|
2,079
|
|
|
1,460
|
|
|
3,539
|
|
|
3,160
|
|
|
1,078
|
|
|
89,694
|
|
|
93,932
|
|
|||||||
|
Commercial leases
|
22
|
|
|
482
|
|
|
504
|
|
|
22
|
|
|
—
|
|
|
134,968
|
|
|
134,990
|
|
|||||||
|
Consumer loans
|
3
|
|
|
55
|
|
|
58
|
|
|
3
|
|
|
—
|
|
|
2,144
|
|
|
2,147
|
|
|||||||
|
Total
|
$
|
14,953
|
|
|
$
|
16,773
|
|
|
$
|
31,726
|
|
|
$
|
73,678
|
|
|
$
|
14,600
|
|
|
$
|
1,169,931
|
|
|
1,258,209
|
|
|
|
Net deferred loan origination costs
|
|
|
|
|
|
|
|
|
|
908
|
|
||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,726
|
)
|
|||||||||||||
|
Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,227,391
|
|
||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Beginning balance
|
$
|
30,878
|
|
|
$
|
22,963
|
|
|
$
|
31,726
|
|
|
$
|
22,180
|
|
|
Loans charged off
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate loans
|
(3,145
|
)
|
|
(584
|
)
|
|
(4,408
|
)
|
|
(2,627
|
)
|
||||
|
Multi-family mortgage loans
|
(2,159
|
)
|
|
(842
|
)
|
|
(2,848
|
)
|
|
(1,621
|
)
|
||||
|
Nonresidential real estate loans
|
(5,435
|
)
|
|
(12
|
)
|
|
(8,070
|
)
|
|
(12
|
)
|
||||
|
Construction and land loans
|
(806
|
)
|
|
(121
|
)
|
|
(1,038
|
)
|
|
(2,270
|
)
|
||||
|
Commercial loans
|
(3,536
|
)
|
|
—
|
|
|
(3,705
|
)
|
|
(42
|
)
|
||||
|
Commercial leases
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
||||
|
Consumer loans
|
(72
|
)
|
|
(70
|
)
|
|
(95
|
)
|
|
(87
|
)
|
||||
|
|
(15,221
|
)
|
|
(1,629
|
)
|
|
(20,232
|
)
|
|
(6,659
|
)
|
||||
|
Recoveries:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate loans
|
7
|
|
|
33
|
|
|
192
|
|
|
40
|
|
||||
|
Multi-family mortgage loans
|
11
|
|
|
3
|
|
|
491
|
|
|
124
|
|
||||
|
Nonresidential real estate loans
|
7
|
|
|
5
|
|
|
322
|
|
|
68
|
|
||||
|
Construction and land loans
|
6
|
|
|
—
|
|
|
248
|
|
|
—
|
|
||||
|
Commercial loans
|
421
|
|
|
15
|
|
|
610
|
|
|
38
|
|
||||
|
Commercial leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer loans
|
26
|
|
|
4
|
|
|
37
|
|
|
4
|
|
||||
|
Recoveries
|
478
|
|
|
60
|
|
|
1,900
|
|
|
274
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net charge-off
|
(14,743
|
)
|
|
(1,569
|
)
|
|
(18,332
|
)
|
|
(6,385
|
)
|
||||
|
Provision for loan losses
|
4,453
|
|
|
7,384
|
|
|
7,194
|
|
|
12,983
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
$
|
20,588
|
|
|
$
|
28,778
|
|
|
$
|
20,588
|
|
|
$
|
28,778
|
|
|
|
September 30,
2012 |
|
December 31, 2011
|
||||
|
Loans with allocated allowance for loan losses
|
$
|
30,996
|
|
|
$
|
45,649
|
|
|
Loans with no allocated allowance for loan losses
|
17,658
|
|
|
28,029
|
|
||
|
|
48,654
|
|
|
73,678
|
|
||
|
Purchased impaired loans
|
8,254
|
|
|
14,600
|
|
||
|
Total impaired loans
|
$
|
56,908
|
|
|
$
|
88,278
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months ended September 30, 2012
|
|
For the Nine Months ended September 30, 2012
|
||||||||||||||||||||
|
|
Unpaid Principal
Balance
|
|
Recorded
Investment
|
|
Partial Charge-offs
|
|
Allowance
for Loan
Losses
Allocated
|
|
Average Recorded
Investment
|
|
Interest
Income Recognized |
|
Average Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
One-to-four family residential real estate loans
|
$
|
4,756
|
|
|
$
|
3,017
|
|
|
$
|
1,678
|
|
|
$
|
—
|
|
|
$
|
2,195
|
|
|
$
|
23
|
|
|
$
|
2,169
|
|
|
$
|
77
|
|
|
One-to-four family residential real estate loans – non-owner occupied
|
1,819
|
|
|
1,493
|
|
|
359
|
|
|
—
|
|
|
4,322
|
|
|
—
|
|
|
5,535
|
|
|
95
|
|
||||||||
|
Multi-family mortgage loans
|
6,488
|
|
|
5,989
|
|
|
688
|
|
|
—
|
|
|
10,039
|
|
|
—
|
|
|
11,345
|
|
|
146
|
|
||||||||
|
Wholesale commercial lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Nonresidential real estate loans
|
8,063
|
|
|
6,551
|
|
|
1,616
|
|
|
—
|
|
|
6,878
|
|
|
36
|
|
|
6,933
|
|
|
116
|
|
||||||||
|
Land loans
|
1,199
|
|
|
1,198
|
|
|
—
|
|
|
—
|
|
|
847
|
|
|
19
|
|
|
339
|
|
|
28
|
|
||||||||
|
Commercial loans – secured
|
457
|
|
|
—
|
|
|
455
|
|
|
—
|
|
|
149
|
|
|
—
|
|
|
191
|
|
|
—
|
|
||||||||
|
Commercial loans – unsecured
|
842
|
|
|
78
|
|
|
752
|
|
|
—
|
|
|
41
|
|
|
10
|
|
|
16
|
|
|
10
|
|
||||||||
|
Non-rated commercial leases
|
137
|
|
|
68
|
|
|
68
|
|
|
—
|
|
|
35
|
|
|
4
|
|
|
14
|
|
|
4
|
|
||||||||
|
Consumer loans
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
23,764
|
|
|
18,394
|
|
|
5,619
|
|
|
—
|
|
|
24,506
|
|
|
92
|
|
|
26,542
|
|
|
476
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
One-to-four family residential real estate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,335
|
|
|
—
|
|
|
3,552
|
|
|
25
|
|
||||||||
|
One-to-four family residential real estate loans – non-owner occupied
|
2,894
|
|
|
2,152
|
|
|
757
|
|
|
264
|
|
|
2,598
|
|
|
—
|
|
|
2,308
|
|
|
—
|
|
||||||||
|
Multi-family mortgage loans
|
8,039
|
|
|
6,566
|
|
|
1,775
|
|
|
637
|
|
|
7,348
|
|
|
—
|
|
|
7,819
|
|
|
126
|
|
||||||||
|
Nonresidential real estate loans
|
24,016
|
|
|
19,905
|
|
|
4,202
|
|
|
2,246
|
|
|
23,148
|
|
|
32
|
|
|
25,366
|
|
|
171
|
|
||||||||
|
Land loans
|
3,136
|
|
|
2,385
|
|
|
751
|
|
|
239
|
|
|
2,963
|
|
|
—
|
|
|
3,207
|
|
|
—
|
|
||||||||
|
Commercial loans – secured
|
2,174
|
|
|
552
|
|
|
1,611
|
|
|
55
|
|
|
1,873
|
|
|
—
|
|
|
2,651
|
|
|
—
|
|
||||||||
|
Commercial loans – unsecured
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
334
|
|
|
—
|
|
|
356
|
|
|
—
|
|
||||||||
|
Non-rated commercial leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||||||
|
Consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||||
|
|
40,259
|
|
|
31,560
|
|
|
9,096
|
|
|
3,441
|
|
|
41,681
|
|
|
32
|
|
|
45,308
|
|
|
322
|
|
||||||||
|
Total
|
$
|
64,023
|
|
|
$
|
49,954
|
|
|
$
|
14,715
|
|
|
$
|
3,441
|
|
|
$
|
66,187
|
|
|
$
|
124
|
|
|
$
|
71,850
|
|
|
$
|
798
|
|
|
|
Loan Balance
|
|
Recorded
Investment
|
|
Allowance
for Loan
Losses
Allocated
|
|
Average
Investment
in Impaired
Loans
|
|
Interest
Income
Recognized
|
||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family residential real estate loans
|
$
|
2,329
|
|
|
$
|
2,347
|
|
|
$
|
—
|
|
|
$
|
623
|
|
|
$
|
24
|
|
|
One-to-four family residential real estate loans – non-owner occupied
|
5,945
|
|
|
5,868
|
|
|
—
|
|
|
2,499
|
|
|
266
|
|
|||||
|
Multi-family mortgage loans
|
8,910
|
|
|
9,113
|
|
|
—
|
|
|
5,567
|
|
|
378
|
|
|||||
|
Wholesale commercial lending
|
3,304
|
|
|
3,300
|
|
|
—
|
|
|
338
|
|
|
35
|
|
|||||
|
Nonresidential real estate loans
|
7,304
|
|
|
7,468
|
|
|
—
|
|
|
5,977
|
|
|
275
|
|
|||||
|
Construction loans
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|||||
|
Land loans
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|||||
|
Commercial loans – secured
|
237
|
|
|
244
|
|
|
—
|
|
|
448
|
|
|
45
|
|
|||||
|
Commercial loans – unsecured
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Commercial loans – other
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
15
|
|
|||||
|
|
28,029
|
|
|
28,340
|
|
|
—
|
|
|
15,643
|
|
|
1,079
|
|
|||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family residential real estate loans
|
3,970
|
|
|
4,145
|
|
|
1,055
|
|
|
1,406
|
|
|
2
|
|
|||||
|
One-to-four family residential real estate loans – non-owner occupied
|
1,937
|
|
|
2,051
|
|
|
828
|
|
|
2,962
|
|
|
—
|
|
|||||
|
Multi-family mortgage loans
|
8,166
|
|
|
8,594
|
|
|
1,881
|
|
|
4,307
|
|
|
5
|
|
|||||
|
Wholesale commercial lending
|
—
|
|
|
—
|
|
|
—
|
|
|
4,066
|
|
|
—
|
|
|||||
|
Nonresidential real estate loans
|
25,365
|
|
|
26,157
|
|
|
8,126
|
|
|
12,134
|
|
|
75
|
|
|||||
|
Construction loans
|
—
|
|
|
—
|
|
|
—
|
|
|
1,392
|
|
|
—
|
|
|||||
|
Land loans
|
3,263
|
|
|
3,315
|
|
|
959
|
|
|
2,128
|
|
|
82
|
|
|||||
|
Commercial loans – secured
|
2,869
|
|
|
3,144
|
|
|
2,048
|
|
|
3,253
|
|
|
—
|
|
|||||
|
Commercial loans – unsecured
|
54
|
|
|
63
|
|
|
31
|
|
|
150
|
|
|
—
|
|
|||||
|
Commercial loans – other
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|||||
|
Non-rated commercial leases
|
22
|
|
|
22
|
|
|
22
|
|
|
98
|
|
|
—
|
|
|||||
|
Consumer loans
|
3
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
|
|
45,649
|
|
|
47,494
|
|
|
14,953
|
|
|
31,918
|
|
|
164
|
|
|||||
|
Total
|
$
|
73,678
|
|
|
$
|
75,834
|
|
|
$
|
14,953
|
|
|
$
|
47,561
|
|
|
$
|
1,243
|
|
|
|
September 30,
2012 |
|
December 31, 2011
|
||||
|
|
|
|
|
||||
|
One-to-four family residential real estate loans
|
$
|
2,125
|
|
|
$
|
3,941
|
|
|
Multi-family mortgage loans
|
1,528
|
|
|
1,418
|
|
||
|
Nonresidential real estate loans
|
2,610
|
|
|
3,375
|
|
||
|
Construction loans
|
—
|
|
|
813
|
|
||
|
Land loans
|
1,634
|
|
|
3,975
|
|
||
|
Commercial loans
|
357
|
|
|
1,078
|
|
||
|
Outstanding balance
|
$
|
8,254
|
|
|
$
|
14,600
|
|
|
|
|
|
|
||||
|
Carrying amount, net of allowance
($219,000 at September 30, 2012, none at December 31, 2011)
|
$
|
8,035
|
|
|
$
|
14,600
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
832
|
|
|
$
|
3,022
|
|
|
$
|
2,270
|
|
|
$
|
—
|
|
|
New loans purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
3,410
|
|
||||
|
Disposals
|
249
|
|
|
—
|
|
|
771
|
|
|
—
|
|
||||
|
Accretion of income
|
179
|
|
|
388
|
|
|
1,095
|
|
|
776
|
|
||||
|
Ending balance
|
$
|
404
|
|
|
$
|
2,634
|
|
|
$
|
404
|
|
|
$
|
2,634
|
|
|
|
September 30,
2012 |
|
December 31, 2011
|
||||
|
Contractually required payments receivable of loans purchased:
|
|
|
|
||||
|
One-to-four family residential real estate loans
|
$
|
3,186
|
|
|
$
|
5,886
|
|
|
Multi-family mortgage loans
|
3,199
|
|
|
3,456
|
|
||
|
Nonresidential real estate loans
|
3,898
|
|
|
5,395
|
|
||
|
Construction loans
|
—
|
|
|
1,314
|
|
||
|
Land loans
|
1,941
|
|
|
8,152
|
|
||
|
Commercial loans
|
635
|
|
|
7,672
|
|
||
|
Consumer loans
|
—
|
|
|
33
|
|
||
|
Total
|
$
|
12,859
|
|
|
$
|
31,908
|
|
|
|
Loan Balance
|
|
Recorded
Investment
|
|
Loans Past
Due Over 90
Days, still
accruing
|
||||||
|
September 30, 2012
|
|
|
|
|
|
||||||
|
One-to-four family residential real estate loans
|
$
|
7,526
|
|
|
$
|
7,768
|
|
|
$
|
—
|
|
|
One-to-four family residential real estate loans – non owner occupied
|
3,808
|
|
|
3,869
|
|
|
—
|
|
|||
|
Multi-family mortgage loans
|
11,501
|
|
|
12,090
|
|
|
248
|
|
|||
|
Nonresidential real estate loans
|
25,541
|
|
|
26,167
|
|
|
—
|
|
|||
|
Land loans
|
3,584
|
|
|
3,583
|
|
|
—
|
|
|||
|
Commercial loans – secured
|
553
|
|
|
553
|
|
|
—
|
|
|||
|
Commercial loans – unsecured
|
194
|
|
|
197
|
|
|
—
|
|
|||
|
Non-rated commercial leases
|
68
|
|
|
68
|
|
|
—
|
|
|||
|
Consumer loans
|
6
|
|
|
6
|
|
|
—
|
|
|||
|
|
$
|
52,781
|
|
|
$
|
54,301
|
|
|
$
|
248
|
|
|
December 31, 2011
|
|
|
|
|
|
||||||
|
One-to-four family residential real estate loans
|
$
|
6,199
|
|
|
$
|
6,488
|
|
|
$
|
40
|
|
|
One-to-four family residential real estate loans – non owner occupied
|
4,510
|
|
|
4,647
|
|
|
—
|
|
|||
|
Multi-family mortgage loans
|
14,983
|
|
|
15,495
|
|
|
—
|
|
|||
|
Nonresidential real estate loans
|
30,396
|
|
|
31,104
|
|
|
125
|
|
|||
|
Land loans
|
3,263
|
|
|
3,315
|
|
|
185
|
|
|||
|
Commercial loans – secured
|
2,885
|
|
|
3,144
|
|
|
—
|
|
|||
|
Commercial loans – unsecured
|
55
|
|
|
63
|
|
|
—
|
|
|||
|
Non-rated commercial leases
|
22
|
|
|
22
|
|
|
—
|
|
|||
|
Consumer loans
|
3
|
|
|
3
|
|
|
—
|
|
|||
|
|
$
|
62,316
|
|
|
$
|
64,281
|
|
|
$
|
350
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater
Past Due
|
|
Total Past
Due
|
|
Loans Not
Past Due
|
|
Total
|
||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential real estate loans
|
$
|
1,653
|
|
|
$
|
696
|
|
|
$
|
5,987
|
|
|
$
|
8,336
|
|
|
$
|
162,329
|
|
|
$
|
170,665
|
|
|
One-to-four family residential real estate loans – non-owner occupied
|
504
|
|
|
51
|
|
|
2,226
|
|
|
2,781
|
|
|
63,900
|
|
|
66,681
|
|
||||||
|
Multi-family mortgage loans
|
1,243
|
|
|
—
|
|
|
9,634
|
|
|
10,877
|
|
|
307,022
|
|
|
317,899
|
|
||||||
|
Wholesale commercial lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,045
|
|
|
53,045
|
|
||||||
|
Nonresidential real estate loans
|
4,142
|
|
|
4,254
|
|
|
23,472
|
|
|
31,868
|
|
|
253,985
|
|
|
285,853
|
|
||||||
|
Construction loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
457
|
|
|
457
|
|
||||||
|
Land loans
|
1,130
|
|
|
—
|
|
|
3,124
|
|
|
4,254
|
|
|
7,424
|
|
|
11,678
|
|
||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
784
|
|
|
—
|
|
|
553
|
|
|
1,337
|
|
|
20,465
|
|
|
21,802
|
|
||||||
|
Unsecured
|
1,287
|
|
|
68
|
|
|
141
|
|
|
1,496
|
|
|
6,940
|
|
|
8,436
|
|
||||||
|
Municipal loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,340
|
|
|
5,340
|
|
||||||
|
Warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,746
|
|
|
2,746
|
|
||||||
|
Health care
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,944
|
|
|
13,944
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,647
|
|
|
8,647
|
|
||||||
|
Commercial leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment rated commercial leases
|
112
|
|
|
169
|
|
|
—
|
|
|
281
|
|
|
85,490
|
|
|
85,771
|
|
||||||
|
Below investment grade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,870
|
|
|
7,870
|
|
||||||
|
Non-rated
|
—
|
|
|
—
|
|
|
69
|
|
|
69
|
|
|
24,134
|
|
|
24,203
|
|
||||||
|
Lease pools
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,107
|
|
|
4,107
|
|
||||||
|
Consumer loans
|
4
|
|
|
—
|
|
|
6
|
|
|
10
|
|
|
2,273
|
|
|
2,283
|
|
||||||
|
Total
|
$
|
10,859
|
|
(1)
|
$
|
5,238
|
|
(1)
|
$
|
45,212
|
|
|
$
|
61,309
|
|
|
$
|
1,030,118
|
|
|
$
|
1,091,427
|
|
|
(1)
|
48%
of the combined 30-89 days past due loans had matured and are the in the process of analysis for renewal.
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater
Past Due
|
|
Total Past
Due
|
|
Loans Not
Past Due
|
|
Total
|
||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential real estate loans – non-owner occupied
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,092
|
|
|
$
|
1,092
|
|
|
$
|
1,033
|
|
|
$
|
2,125
|
|
|
Multi-family mortgage loans
|
—
|
|
|
—
|
|
|
1,528
|
|
|
1,528
|
|
|
—
|
|
|
1,528
|
|
||||||
|
Nonresidential real estate loans
|
—
|
|
|
—
|
|
|
1,163
|
|
|
1,163
|
|
|
1,447
|
|
|
2,610
|
|
||||||
|
Construction loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Land loans
|
—
|
|
|
—
|
|
|
1,359
|
|
|
1,359
|
|
|
271
|
|
|
1,630
|
|
||||||
|
Commercial loans – secured
|
—
|
|
|
—
|
|
|
357
|
|
|
357
|
|
|
—
|
|
|
357
|
|
||||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,499
|
|
|
$
|
5,499
|
|
|
$
|
2,751
|
|
|
$
|
8,250
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater
Past Due
|
|
Total Past
Due
|
|
Loans Not
Past Due
|
|
Total
|
||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential real estate loans
|
$
|
2,259
|
|
|
$
|
605
|
|
|
$
|
5,925
|
|
|
$
|
8,789
|
|
|
$
|
182,895
|
|
|
$
|
191,684
|
|
|
One-to-four family residential real estate loans – non-owner occupied
|
2,307
|
|
|
122
|
|
|
3,005
|
|
|
5,434
|
|
|
71,114
|
|
|
76,548
|
|
||||||
|
Multi-family mortgage loans
|
6,002
|
|
|
4,176
|
|
|
13,237
|
|
|
23,415
|
|
|
327,488
|
|
|
350,903
|
|
||||||
|
Wholesale commercial lending
|
785
|
|
|
—
|
|
|
—
|
|
|
785
|
|
|
67,723
|
|
|
68,508
|
|
||||||
|
Nonresidential real estate loans
|
3,387
|
|
|
6,183
|
|
|
17,971
|
|
|
27,541
|
|
|
279,628
|
|
|
307,169
|
|
||||||
|
Construction loans
|
—
|
|
|
520
|
|
|
—
|
|
|
520
|
|
|
1,336
|
|
|
1,856
|
|
||||||
|
Land loans
|
5,445
|
|
|
1,152
|
|
|
462
|
|
|
7,059
|
|
|
6,273
|
|
|
13,332
|
|
||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
17
|
|
|
—
|
|
|
3,143
|
|
|
3,160
|
|
|
26,193
|
|
|
29,353
|
|
||||||
|
Unsecured
|
435
|
|
|
3
|
|
|
63
|
|
|
501
|
|
|
9,387
|
|
|
9,888
|
|
||||||
|
Municipal loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,471
|
|
|
6,471
|
|
||||||
|
Warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,862
|
|
|
9,862
|
|
||||||
|
Health care
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,510
|
|
|
29,510
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,425
|
|
|
8,425
|
|
||||||
|
Commercial leases:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment rated commercial leases
|
294
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|
84,378
|
|
|
84,672
|
|
||||||
|
Below investment grade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,263
|
|
|
6,263
|
|
||||||
|
Non-rated
|
290
|
|
|
|
|
23
|
|
|
313
|
|
|
37,053
|
|
|
37,366
|
|
|||||||
|
Lease pools
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,824
|
|
|
7,824
|
|
||||||
|
Consumer loans
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
2,152
|
|
|
2,159
|
|
||||||
|
Total
|
$
|
21,228
|
|
(1)
|
$
|
12,761
|
|
(1)
|
$
|
43,829
|
|
|
$
|
77,818
|
|
|
$
|
1,163,975
|
|
|
$
|
1,241,793
|
|
|
(1)
|
46%
of the combined 30-89 days past due loans had matured and are the in the process of analysis for renewal.
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater
Past Due
|
|
Total Past
Due
|
|
Loans Not
Past Due
|
|
Total
|
||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential real estate loans – non-owner occupied
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,835
|
|
|
$
|
2,835
|
|
|
$
|
1,087
|
|
|
$
|
3,922
|
|
|
Multi-family mortgage loans
|
—
|
|
|
—
|
|
|
1,418
|
|
|
1,418
|
|
|
—
|
|
|
1,418
|
|
||||||
|
Nonresidential real estate loans
|
996
|
|
|
—
|
|
|
1,681
|
|
|
2,677
|
|
|
688
|
|
|
3,365
|
|
||||||
|
Construction loans
|
—
|
|
|
—
|
|
|
813
|
|
|
813
|
|
|
—
|
|
|
813
|
|
||||||
|
Land loans
|
—
|
|
|
—
|
|
|
3,578
|
|
|
3,578
|
|
|
369
|
|
|
3,947
|
|
||||||
|
Commercial loans – secured
|
—
|
|
|
—
|
|
|
807
|
|
|
807
|
|
|
162
|
|
|
969
|
|
||||||
|
Commercial loans – unsecured
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||
|
Total
|
$
|
996
|
|
|
$
|
—
|
|
|
$
|
11,166
|
|
|
$
|
12,162
|
|
|
$
|
2,306
|
|
|
$
|
14,468
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
One-to-four family residential real estate
|
$
|
4,113
|
|
|
$
|
5,619
|
|
|
Multi-family mortgage
|
2,150
|
|
|
5,783
|
|
||
|
Nonresidential real estate
|
—
|
|
|
2,220
|
|
||
|
Commercial loans – secured
|
—
|
|
|
238
|
|
||
|
Troubled debt restructured loans – accrual loans
|
6,263
|
|
|
13,860
|
|
||
|
One-to-four family residential real estate
|
1,351
|
|
|
556
|
|
||
|
Multi-family mortgage
|
1,603
|
|
|
717
|
|
||
|
Nonresidential real estate
|
296
|
|
|
2,960
|
|
||
|
Commercial loans – secured
|
—
|
|
|
—
|
|
||
|
Consumer loans
|
3
|
|
|
3
|
|
||
|
Troubled debt restructured loans – nonaccrual loans
|
3,253
|
|
|
4,236
|
|
||
|
Total troubled debt restructured loans
|
$
|
9,516
|
|
|
$
|
18,096
|
|
|
|
For the three months ended September 30, 2012
|
|
For the nine months ended September 30, 2012
|
||||||||||||||||||
|
|
Number
of loans
|
|
Pre-
Modification
outstanding
recorded
investment
|
|
Post-
Modification
outstanding
recorded
investment
|
|
Number
of loans
|
|
Pre-
Modification
outstanding
recorded
investment
|
|
Post-
Modification
outstanding
recorded
investment
|
||||||||||
|
One-to-four family residential real estate
|
17
|
|
|
$
|
1,441
|
|
|
$
|
1,441
|
|
|
24
|
|
|
$
|
2,100
|
|
|
$
|
2,100
|
|
|
Multi-family mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
700
|
|
|
500
|
|
||||
|
Total
|
17
|
|
|
$
|
1,441
|
|
|
$
|
1,441
|
|
|
25
|
|
|
$
|
2,800
|
|
|
$
|
2,600
|
|
|
|
Due to
reduction in
interest rate
|
|
Due to
extension of
maturity date
|
|
Due to
permanent
reduction in
recorded
investment
|
|
Total
|
||||||||
|
For the three months ended September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate
|
$
|
—
|
|
|
$
|
1,441
|
|
|
$
|
—
|
|
|
$
|
1,441
|
|
|
For the nine months ended September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate
|
$
|
504
|
|
|
$
|
1,596
|
|
|
$
|
—
|
|
|
$
|
2,100
|
|
|
Multi-family mortgage
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
||||
|
Total
|
$
|
504
|
|
|
$
|
1,596
|
|
|
$
|
500
|
|
|
$
|
2,600
|
|
|
|
For the three months ended September 30, 2012
|
|
For the nine months ended September 30, 2012
|
||||||||||
|
|
Number
of loans
|
|
Recorded
investment
|
|
Number
of loans
|
|
Recorded
investment
|
||||||
|
One-to-four family residential real estate
|
—
|
|
|
$
|
—
|
|
|
5
|
|
|
$
|
864
|
|
|
Nonresidential real estate
|
—
|
|
|
—
|
|
|
4
|
|
|
3,308
|
|
||
|
Total
|
—
|
|
|
$
|
—
|
|
|
9
|
|
|
$
|
4,172
|
|
|
|
For the three months ended September 30, 2011
|
|
For the nine months ended September 30, 2011
|
||||||||||||||||||
|
|
Number
of
borrowers
|
|
Pre-
Modification
outstanding
recorded
investment
|
|
Post-
Modification
outstanding
recorded
investment
|
|
Number
of
borrowers
|
|
Pre-
Modification
outstanding
recorded
investment
|
|
Post-
Modification
outstanding
recorded
investment
|
||||||||||
|
One-to-four family residential real estate
|
10
|
|
|
$
|
2,712
|
|
|
$
|
2,652
|
|
|
108
|
|
|
$
|
8,308
|
|
|
$
|
6,738
|
|
|
Multi-family mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1,136
|
|
|
1,108
|
|
||||
|
Nonresidential real estate
|
2
|
|
|
1,108
|
|
|
1,032
|
|
|
3
|
|
|
1,108
|
|
|
1,032
|
|
||||
|
Commercial loans-secured
|
3
|
|
|
277
|
|
|
259
|
|
|
3
|
|
|
277
|
|
|
259
|
|
||||
|
Total
|
15
|
|
|
$
|
4,097
|
|
|
$
|
3,943
|
|
|
117
|
|
|
$
|
10,829
|
|
|
$
|
9,137
|
|
|
|
Due to
reduction in
interest rate
|
|
Due to
extension of
maturity date
|
|
Due to
permanent
reduction in
recorded
investment
|
|
Total
|
||||||||
|
For the three months ended September 30, 2011
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate
|
$
|
—
|
|
|
$
|
2,652
|
|
|
$
|
—
|
|
|
$
|
2,652
|
|
|
Multi-family mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Nonresidential real estate
|
—
|
|
|
—
|
|
|
855
|
|
|
855
|
|
||||
|
Commercial loans-secured
|
—
|
|
|
259
|
|
|
—
|
|
|
259
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
2,911
|
|
|
$
|
855
|
|
|
$
|
3,766
|
|
|
For the nine months ended September 30, 2011
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate
|
$
|
—
|
|
|
$
|
2,734
|
|
|
$
|
4,004
|
|
|
$
|
6,738
|
|
|
Multi-family mortgage
|
1,108
|
|
|
—
|
|
|
—
|
|
|
1,108
|
|
||||
|
Nonresidential real estate
|
—
|
|
|
—
|
|
|
1,032
|
|
|
1,032
|
|
||||
|
Commercial loans-secured
|
—
|
|
|
259
|
|
|
—
|
|
|
259
|
|
||||
|
Total
|
$
|
1,108
|
|
|
$
|
2,993
|
|
|
$
|
5,036
|
|
|
$
|
9,137
|
|
|
|
Pass
|
|
Watch List
|
|
Special
Mention
|
|
Substandard
(1), (2)
|
|
Doubtful
|
|
Total
|
||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential real estate loans
|
$
|
158,480
|
|
|
$
|
2,494
|
|
|
$
|
—
|
|
|
$
|
9,094
|
|
|
$
|
—
|
|
|
$
|
170,068
|
|
|
One-to-four family residential real estate loans – non-owner occupied
|
52,010
|
|
|
3,797
|
|
|
1,223
|
|
|
11,712
|
|
|
—
|
|
|
68,742
|
|
||||||
|
Multi-family mortgage loans
|
250,821
|
|
|
35,236
|
|
|
8,343
|
|
|
26,632
|
|
|
98
|
|
|
321,130
|
|
||||||
|
Wholesale commercial lending
|
47,421
|
|
|
2,829
|
|
|
—
|
|
|
2,784
|
|
|
—
|
|
|
53,034
|
|
||||||
|
Nonresidential real estate loans
|
164,206
|
|
|
37,575
|
|
|
34,444
|
|
|
52,751
|
|
|
—
|
|
|
288,976
|
|
||||||
|
Construction loans
|
—
|
|
|
—
|
|
|
455
|
|
|
—
|
|
|
—
|
|
|
455
|
|
||||||
|
Land loans
|
1,345
|
|
|
1,554
|
|
|
2,645
|
|
|
7,775
|
|
|
—
|
|
|
13,319
|
|
||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
16,302
|
|
|
1,734
|
|
|
2,107
|
|
|
1,975
|
|
|
—
|
|
|
22,118
|
|
||||||
|
Unsecured
|
3,043
|
|
|
1,841
|
|
|
598
|
|
|
2,824
|
|
|
79
|
|
|
8,385
|
|
||||||
|
Municipal loans
|
5,302
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,302
|
|
||||||
|
Warehouse lines
|
2,722
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,722
|
|
||||||
|
Health care
|
11,659
|
|
|
808
|
|
|
1,445
|
|
|
—
|
|
|
—
|
|
|
13,912
|
|
||||||
|
Other
|
8,479
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
8,614
|
|
||||||
|
Commercial leases:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment rated commercial leases
|
85,270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,270
|
|
||||||
|
Below investment grade
|
7,809
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,809
|
|
||||||
|
Non-rated
|
23,965
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
24,034
|
|
||||||
|
Lease pools
|
4,087
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,087
|
|
||||||
|
Consumer loans
|
2,267
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
2,273
|
|
||||||
|
Total
|
$
|
845,188
|
|
|
$
|
87,869
|
|
|
$
|
51,260
|
|
|
$
|
115,688
|
|
|
$
|
245
|
|
|
$
|
1,100,250
|
|
|
(1)
|
The Company has assigned the purchased impaired loans that it acquired in its acquisition of Downers Grove National Bank to the Substandard risk classification category.
|
|
(2)
|
The Dodd-Frank Act abolished the Bank’s former primary federal regulator, the Office of Thrift of Supervision (“OTS”), effective on July 21, 2011, and transferred the authority for examining, regulating and supervising federal savings banks from the OTS to the OCC. The OCC’s published guidance on the assignment of loan risk ratings is different in some respects from the published guidance of the OTS, particularly as it relates to the assignment of a "substandard" rating performing loans with well-defined weaknesses that do not present a probability of default or loss. At
September 30, 2012
,
$53.8 million
of loans that were classified “Substandard” pursuant to applicable OCC loan risk rating guidance were performing and on accrual status.
|
|
|
Pass
|
|
Watch List
|
|
Special
Mention
|
|
Substandard
(1), (2)
|
|
Doubtful
|
|
Total
|
||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential real estate loans
|
$
|
183,611
|
|
|
$
|
657
|
|
|
$
|
51
|
|
|
$
|
7,108
|
|
|
$
|
—
|
|
|
$
|
191,427
|
|
|
One-to-four family residential real estate loans – non-owner occupied
|
61,455
|
|
|
7,058
|
|
|
—
|
|
|
12,092
|
|
|
—
|
|
|
80,605
|
|
||||||
|
Multi-family mortgage loans
|
301,339
|
|
|
24,288
|
|
|
6,021
|
|
|
21,855
|
|
|
1,648
|
|
|
355,151
|
|
||||||
|
Wholesale commercial lending
|
64,743
|
|
|
959
|
|
|
—
|
|
|
2,762
|
|
|
—
|
|
|
68,464
|
|
||||||
|
Nonresidential real estate loans
|
208,826
|
|
|
30,428
|
|
|
18,659
|
|
|
53,728
|
|
|
—
|
|
|
311,641
|
|
||||||
|
Construction loans
|
968
|
|
|
—
|
|
|
363
|
|
|
1,325
|
|
|
—
|
|
|
2,656
|
|
||||||
|
Land loans
|
7,519
|
|
|
143
|
|
|
—
|
|
|
9,534
|
|
|
—
|
|
|
17,196
|
|
||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
24,152
|
|
|
937
|
|
|
415
|
|
|
4,049
|
|
|
464
|
|
|
30,017
|
|
||||||
|
Unsecured
|
6,436
|
|
|
343
|
|
|
38
|
|
|
3,010
|
|
|
46
|
|
|
9,873
|
|
||||||
|
Municipal loans
|
6,381
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,381
|
|
||||||
|
Warehouse lines
|
9,830
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,830
|
|
||||||
|
Health care
|
27,046
|
|
|
1,014
|
|
|
1,376
|
|
|
—
|
|
|
—
|
|
|
29,436
|
|
||||||
|
Other
|
8,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,395
|
|
||||||
|
Commercial leases:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment rated commercial leases
|
83,947
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,947
|
|
||||||
|
Below investment grade
|
6,004
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,209
|
|
||||||
|
Non-rated
|
36,944
|
|
|
82
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
37,048
|
|
||||||
|
Lease pools
|
7,786
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,786
|
|
||||||
|
Consumer loans
|
2,144
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
2,147
|
|
||||||
|
Total
|
$
|
1,047,526
|
|
|
$
|
66,114
|
|
|
$
|
26,923
|
|
|
$
|
115,488
|
|
|
$
|
2,158
|
|
|
$
|
1,258,209
|
|
|
(1)
|
The Company has assigned the purchased impaired loans that it acquired in its acquisition of Downers Grove National Bank to the Substandard risk classification category.
|
|
(2)
|
The Dodd-Frank Act abolished the Bank’s former primary federal regulator, the OTS, effective on July 21, 2011, and transferred the authority for examining, regulating and supervising federal savings banks from the OTS to the OCC. The OCC’s published guidance on the assignment of loan risk ratings is different in some respects from the published guidance of the OTS, particularly as it relates to the assignment of a "substandard" rating performing loans with well-defined weaknesses that do not present a probability of default or loss. At December 31, 2011,
$41.4 million
of loans that were classified “Substandard” pursuant to applicable OCC loan risk rating guidance were performing and on accrual status.
|
|
•
|
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
|
•
|
Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Securities:
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
$
|
—
|
|
|
$
|
31,491
|
|
|
$
|
—
|
|
|
$
|
31,491
|
|
|
Municipal securities
|
—
|
|
|
539
|
|
|
—
|
|
|
539
|
|
||||
|
Equity mutual fund
|
534
|
|
|
—
|
|
|
—
|
|
|
534
|
|
||||
|
Mortgage-backed securities – residential
|
—
|
|
|
35,191
|
|
|
—
|
|
|
35,191
|
|
||||
|
Collateralized mortgage obligations – residential
|
—
|
|
|
13,950
|
|
|
—
|
|
|
13,950
|
|
||||
|
SBA-guaranteed loan participation certificates
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||
|
|
$
|
534
|
|
|
$
|
81,214
|
|
|
$
|
—
|
|
|
$
|
81,748
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
||||||||
|
Securities:
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
$
|
—
|
|
|
$
|
30,448
|
|
|
$
|
—
|
|
|
$
|
30,448
|
|
|
Municipal securities
|
—
|
|
|
551
|
|
|
—
|
|
|
551
|
|
||||
|
Equity mutual fund
|
524
|
|
|
—
|
|
|
—
|
|
|
524
|
|
||||
|
Mortgage-backed securities – residential
|
—
|
|
|
36,076
|
|
|
—
|
|
|
36,076
|
|
||||
|
Collateralized mortgage obligations – residential
|
—
|
|
|
25,186
|
|
|
—
|
|
|
25,186
|
|
||||
|
SBA-guaranteed loan participation certificates
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
||||
|
|
$
|
524
|
|
|
$
|
92,308
|
|
|
$
|
—
|
|
|
$
|
92,832
|
|
|
|
Fair Value Measurement Using
|
|
|
||||||||||||
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,859
|
|
|
$
|
1,859
|
|
|
Multi-family mortgage loans
|
—
|
|
|
—
|
|
|
5,605
|
|
|
5,605
|
|
||||
|
Nonresidential real estate loans
|
—
|
|
|
—
|
|
|
17,438
|
|
|
17,438
|
|
||||
|
Construction and land loans
|
—
|
|
|
—
|
|
|
2,146
|
|
|
2,146
|
|
||||
|
Commercial loans
|
—
|
|
|
—
|
|
|
497
|
|
|
497
|
|
||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,545
|
|
|
$
|
27,545
|
|
|
Other real estate owned:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,740
|
|
|
$
|
2,740
|
|
|
Multi-family mortgage
|
—
|
|
|
—
|
|
|
1,985
|
|
|
1,985
|
|
||||
|
Nonresidential real estate
|
—
|
|
|
—
|
|
|
4,821
|
|
|
4,821
|
|
||||
|
Land
|
—
|
|
|
—
|
|
|
5,448
|
|
|
5,448
|
|
||||
|
Other real estate owned
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,994
|
|
|
$
|
14,994
|
|
|
Mortgage servicing rights
|
$
|
—
|
|
|
$
|
245
|
|
|
$
|
—
|
|
|
$
|
245
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,024
|
|
|
$
|
4,024
|
|
|
Multi-family mortgage loans
|
—
|
|
|
—
|
|
|
6,285
|
|
|
6,285
|
|
||||
|
Nonresidential real estate loans
|
—
|
|
|
—
|
|
|
17,239
|
|
|
17,239
|
|
||||
|
Construction and land loans
|
—
|
|
|
—
|
|
|
2,304
|
|
|
2,304
|
|
||||
|
Commercial loans
|
—
|
|
|
—
|
|
|
844
|
|
|
844
|
|
||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,696
|
|
|
$
|
30,696
|
|
|
Other real estate owned:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,655
|
|
|
$
|
5,655
|
|
|
Multi-family mortgage
|
—
|
|
|
—
|
|
|
3,655
|
|
|
3,655
|
|
||||
|
Nonresidential real estate
|
—
|
|
|
—
|
|
|
7,451
|
|
|
7,451
|
|
||||
|
Land
|
—
|
|
|
—
|
|
|
5,719
|
|
|
5,719
|
|
||||
|
Other real estate owned
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,480
|
|
|
$
|
22,480
|
|
|
Mortgage servicing rights
|
$
|
—
|
|
|
$
|
344
|
|
|
$
|
—
|
|
|
$
|
344
|
|
|
|
Fair Value
|
|
Valuation
Technique(s)
|
|
Unobservable
Input(s)
|
|
Range
(Weighted
Average)
|
||
|
Impaired loans:
|
|
|
|
|
|
|
|
||
|
One-to-four family residential real estate loans
|
$
|
1,859
|
|
|
Sales comparison
|
|
Discount applied to valuation
|
|
5%-30%
(10%) |
|
Multi-family mortgage loans
|
5,605
|
|
|
Sales comparison
|
|
Comparison between sales and income approaches
|
|
8%-18%
(10.97%) |
|
|
|
|
|
Income approach
|
|
Cap Rate
|
|
7% to 13%
(8.78%) |
||
|
Nonresidential real estate loans
|
17,438
|
|
|
Sales comparison
|
|
Comparison between sales and income approaches
|
|
8%-10%
(9.52%) |
|
|
|
|
|
Income approach
|
|
Cap Rate
|
|
7.5%-11%
(8.94%) |
||
|
Construction and land loans
|
2,146
|
|
|
Sales comparison
|
|
Discount applied to valuation
|
|
5%-30%
(10%) |
|
|
Commercial loans
|
497
|
|
|
Sales comparison
|
|
Discount applied to valuation
|
|
5%-30%
(10%) |
|
|
Impaired loans
|
$
|
27,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other real estate owned:
|
|
|
|
|
|
|
|
||
|
One-to-four family residential real estate
|
$
|
2,740
|
|
|
Sales comparison
|
|
Discount applied to valuation
|
|
1%-32%
(9%) |
|
Multi-family mortgage
|
1,985
|
|
|
Sales comparison
|
|
Comparison between sales and income approaches
|
|
7%-58%
(34%) |
|
|
Nonresidential real estate
|
4,821
|
|
|
Sales comparison
|
|
Comparison between sales and income approaches
|
|
3%-53%
(25%) |
|
|
Land
|
5,448
|
|
|
Sales comparison
|
|
Discount applied to valuation
|
|
1%-22%
(10%) |
|
|
Other real estate owned
|
$
|
14,994
|
|
|
|
|
|
|
|
|
Mortgage servicing rights
|
$
|
245
|
|
|
Third party
valuation |
|
Present value of future servicing income based on prepayment speeds
|
|
13.4 % - 28.7%
(19.30%) |
|
Mortgage servicing rights
|
|
|
Third party
valuation |
|
Present value of future servicing income based on default rates
|
|
12%
|
||
|
|
|
|
Fair Value Measurements at September 30, 2012 Using:
|
||||||||||||||||
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
236,729
|
|
|
$
|
19,619
|
|
|
$
|
217,110
|
|
|
$
|
—
|
|
|
$
|
236,729
|
|
|
Securities
|
81,748
|
|
|
534
|
|
|
81,214
|
|
|
—
|
|
|
81,748
|
|
|||||
|
Loans held-for-sale
|
551
|
|
|
—
|
|
|
551
|
|
|
—
|
|
|
551
|
|
|||||
|
Loans receivable, net of allowance for loan losses
|
1,080,489
|
|
|
—
|
|
|
1,035,232
|
|
|
27,545
|
|
|
1,062,777
|
|
|||||
|
FHLBC stock
|
9,067
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|||||
|
Accrued interest receivable
|
4,395
|
|
|
—
|
|
|
4,395
|
|
|
—
|
|
|
4,395
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Noninterest-bearing demand deposits
|
$
|
(134,474
|
)
|
|
$
|
—
|
|
|
$
|
(134,474
|
)
|
|
$
|
—
|
|
|
$
|
(134,474
|
)
|
|
Savings deposits
|
(143,212
|
)
|
|
—
|
|
|
(143,212
|
)
|
|
—
|
|
|
(143,212
|
)
|
|||||
|
NOW and money market accounts
|
(687,414
|
)
|
|
—
|
|
|
(687,414
|
)
|
|
—
|
|
|
(687,414
|
)
|
|||||
|
Certificates of deposit
|
(313,096
|
)
|
|
—
|
|
|
(315,473
|
)
|
|
—
|
|
|
(315,473
|
)
|
|||||
|
Borrowings
|
(6,946
|
)
|
|
—
|
|
|
(6,975
|
)
|
|
—
|
|
|
(6,975
|
)
|
|||||
|
Accrued interest payable
|
(168
|
)
|
|
—
|
|
|
(168
|
)
|
|
—
|
|
|
(168
|
)
|
|||||
|
|
December 31, 2011
|
||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||
|
Financial assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
120,704
|
|
|
$
|
120,704
|
|
|
Securities
|
92,832
|
|
|
92,832
|
|
||
|
Loans held-for-sale
|
1,918
|
|
|
1,918
|
|
||
|
Loans receivable, net of allowance for loan losses
|
1,227,391
|
|
|
1,217,377
|
|
||
|
FHLBC stock
|
16,346
|
|
|
N/A
|
|
||
|
Accrued interest receivable
|
5,573
|
|
|
5,573
|
|
||
|
Financial liabilities
|
|
|
|
||||
|
Noninterest-bearing demand deposits
|
$
|
(142,084
|
)
|
|
$
|
(142,084
|
)
|
|
Savings deposits
|
(144,515
|
)
|
|
(144,515
|
)
|
||
|
NOW and money market accounts
|
(681,542
|
)
|
|
(681,542
|
)
|
||
|
Certificates of deposit
|
(364,411
|
)
|
|
(365,952
|
)
|
||
|
Borrowings
|
(9,322
|
)
|
|
(9,412
|
)
|
||
|
Accrued interest payable
|
(212
|
)
|
|
(212
|
)
|
||
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
September 30,
2012 |
|
December 31, 2011
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Total assets
|
$
|
1,499,872
|
|
|
$
|
1,563,575
|
|
|
$
|
(63,703
|
)
|
|
Cash and cash equivalents
|
236,729
|
|
|
120,704
|
|
|
116,025
|
|
|||
|
Securities
|
81,748
|
|
|
92,832
|
|
|
(11,084
|
)
|
|||
|
Loans receivable, net
|
1,080,489
|
|
|
1,227,391
|
|
|
(146,902
|
)
|
|||
|
Deposits
|
1,278,196
|
|
|
1,332,552
|
|
|
(54,356
|
)
|
|||
|
Borrowings
|
6,946
|
|
|
9,322
|
|
|
(2,376
|
)
|
|||
|
Stockholders’ equity
|
197,997
|
|
|
199,857
|
|
|
(1,860
|
)
|
|||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Selected Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
$
|
14,468
|
|
|
$
|
17,990
|
|
|
$
|
(3,522
|
)
|
|
$
|
46,926
|
|
|
$
|
52,338
|
|
|
$
|
(5,412
|
)
|
|
Interest expense
|
1,036
|
|
|
1,629
|
|
|
(593
|
)
|
|
3,388
|
|
|
5,535
|
|
|
(2,147
|
)
|
||||||
|
Net interest income
|
13,432
|
|
|
16,361
|
|
|
(2,929
|
)
|
|
43,538
|
|
|
46,803
|
|
|
(3,265
|
)
|
||||||
|
Provision for loan losses
|
4,453
|
|
|
7,384
|
|
|
(2,931
|
)
|
|
7,194
|
|
|
12,983
|
|
|
(5,789
|
)
|
||||||
|
Net interest income after provision for loan losses
|
8,979
|
|
|
8,977
|
|
|
2
|
|
|
36,344
|
|
|
33,820
|
|
|
2,524
|
|
||||||
|
Noninterest income
|
1,831
|
|
|
1,863
|
|
|
(32
|
)
|
|
5,081
|
|
|
5,313
|
|
|
(232
|
)
|
||||||
|
Noninterest expense
|
16,032
|
|
|
14,637
|
|
|
1,395
|
|
|
43,512
|
|
|
43,515
|
|
|
(3
|
)
|
||||||
|
Loss before income taxes
|
(5,222
|
)
|
|
(3,797
|
)
|
|
(1,425
|
)
|
|
(2,087
|
)
|
|
(4,382
|
)
|
|
2,295
|
|
||||||
|
Income tax benefit
|
—
|
|
|
(1,901
|
)
|
|
1,901
|
|
|
—
|
|
|
(2,735
|
)
|
|
2,735
|
|
||||||
|
Net loss
|
$
|
(5,222
|
)
|
|
$
|
(1,896
|
)
|
|
$
|
(3,326
|
)
|
|
$
|
(2,087
|
)
|
|
$
|
(1,647
|
)
|
|
$
|
(440
|
)
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Performance Ratios:
|
|
|
|
|
|
|
|
||||
|
Return on assets (ratio of net loss to average total assets)
(1)
|
(1.39
|
)%
|
|
(0.46
|
)%
|
|
(0.18
|
)%
|
|
(0.14
|
)%
|
|
Return on equity (ratio of net loss to average equity)
(1)
|
(10.20
|
)
|
|
(3.01
|
)
|
|
(1.36
|
)
|
|
(0.88
|
)
|
|
Net interest rate spread
(1) (2)
|
3.69
|
|
|
4.19
|
|
|
3.97
|
|
|
4.06
|
|
|
Net interest margin
(1) (3)
|
3.76
|
|
|
4.29
|
|
|
4.04
|
|
|
4.17
|
|
|
Average equity to average assets
|
13.62
|
|
|
15.25
|
|
|
13.40
|
|
|
15.41
|
|
|
Efficiency ratio
(4)
|
105.04
|
|
|
80.32
|
|
|
89.50
|
|
|
83.50
|
|
|
Noninterest expense to average total assets
(1)
|
4.26
|
|
|
3.54
|
|
|
3.81
|
|
|
3.57
|
|
|
Average interest-earning assets to average interest-bearing liabilities
|
123.54
|
|
|
122.52
|
|
|
123.16
|
|
|
122.62
|
|
|
(1)
|
Ratios are annualized.
|
|
(2)
|
The net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities for the period.
|
|
(3)
|
The net interest margin represents net interest income divided by average total interest-earning assets for the period.
|
|
(4)
|
The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.
|
|
|
At September 30, 2012
|
|
At December 31, 2011
|
||
|
Selected Financial Ratios and Other Data:
|
|
|
|
||
|
Asset Quality Ratios:
|
|
|
|
||
|
Nonperforming assets to total assets
|
5.07
|
%
|
|
6.36
|
%
|
|
Nonaccrual loans to total loans
|
5.55
|
|
|
6.11
|
|
|
Allowance for loan losses to nonperforming loans
|
33.73
|
|
|
41.25
|
|
|
Allowance for loan losses to total loans
|
1.87
|
|
|
2.52
|
|
|
Capital Ratios:
|
|
|
|
||
|
Equity to total assets at end of period
|
13.20
|
|
|
12.78
|
|
|
Tier 1 leverage ratio (Bank only)
|
11.13
|
|
|
10.48
|
|
|
Other Data:
|
|
|
|
||
|
Number of full service offices
|
20
|
|
|
20
|
|
|
Employees (full-time equivalent basis)
|
347
|
|
|
357
|
|
|
|
Three months ended September 30,
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||
|
|
Average
Outstanding
Balance
|
|
Interest
|
|
Yield/Rate
(1)
|
|
Average
Outstanding
Balance
|
|
Interest
|
|
Yield/Rate
(1)
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
|
$
|
1,125,600
|
|
|
$
|
13,978
|
|
|
4.94
|
%
|
|
$
|
1,304,805
|
|
|
$
|
17,350
|
|
|
5.28
|
%
|
|
Securities
|
74,260
|
|
|
342
|
|
|
1.83
|
|
|
97,984
|
|
|
566
|
|
|
2.29
|
|
||||
|
Stock in FHLB
|
9,614
|
|
|
8
|
|
|
0.33
|
|
|
16,346
|
|
|
4
|
|
|
0.10
|
|
||||
|
Other
|
210,355
|
|
|
140
|
|
|
0.26
|
|
|
94,681
|
|
|
70
|
|
|
0.29
|
|
||||
|
Total interest-earning assets
|
1,419,829
|
|
|
14,468
|
|
|
4.05
|
|
|
1,513,816
|
|
|
17,990
|
|
|
4.71
|
|
||||
|
Noninterest-earning assets
|
84,609
|
|
|
|
|
|
|
137,899
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
1,504,438
|
|
|
|
|
|
|
$
|
1,651,715
|
|
|
|
|
|
||||||
|
Interest-bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Savings deposits
|
143,248
|
|
|
37
|
|
|
0.10
|
|
|
$
|
143,289
|
|
|
46
|
|
|
0.13
|
|
|||
|
Money market accounts
|
346,523
|
|
|
318
|
|
|
0.37
|
|
|
354,150
|
|
|
391
|
|
|
0.44
|
|
||||
|
Interest-bearing NOW accounts
|
335,346
|
|
|
106
|
|
|
0.13
|
|
|
328,494
|
|
|
115
|
|
|
0.14
|
|
||||
|
Certificates of deposit
|
316,738
|
|
|
549
|
|
|
0.69
|
|
|
399,435
|
|
|
1,041
|
|
|
1.03
|
|
||||
|
Total deposits
|
1,141,855
|
|
|
1,010
|
|
|
0.35
|
|
|
1,225,368
|
|
|
1,593
|
|
|
0.52
|
|
||||
|
Borrowings
|
7,449
|
|
|
26
|
|
|
1.39
|
|
|
10,220
|
|
|
36
|
|
|
1.40
|
|
||||
|
Total interest-bearing liabilities
|
1,149,304
|
|
|
1,036
|
|
|
0.36
|
|
|
1,235,588
|
|
|
1,629
|
|
|
0.52
|
|
||||
|
Noninterest-bearing deposits
|
135,352
|
|
|
|
|
|
|
140,347
|
|
|
|
|
|
||||||||
|
Noninterest-bearing liabilities
|
14,925
|
|
|
|
|
|
|
23,857
|
|
|
|
|
|
||||||||
|
Total liabilities
|
1,299,581
|
|
|
|
|
|
|
1,399,792
|
|
|
|
|
|
||||||||
|
Equity
|
204,857
|
|
|
|
|
|
|
251,923
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
$
|
1,504,438
|
|
|
|
|
|
|
$
|
1,651,715
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
$
|
13,432
|
|
|
|
|
|
|
$
|
16,361
|
|
|
|
||||||
|
Net interest rate spread (2)
|
|
|
|
|
3.69
|
%
|
|
|
|
|
|
4.19
|
%
|
||||||||
|
Net interest-earning assets (3)
|
$
|
270,525
|
|
|
|
|
|
|
$
|
278,228
|
|
|
|
|
|
||||||
|
Net interest margin (4)
|
|
|
|
|
3.76
|
%
|
|
|
|
|
|
4.29
|
%
|
||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities
|
123.54
|
%
|
|
|
|
|
|
122.52
|
%
|
|
|
|
|
||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(3)
|
Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
|
|
(4)
|
Net interest margin represents net interest income divided by average total interest-earning assets.
|
|
|
Loan Balances
|
||||||||||
|
|
30 - 59 Days
Past Due
|
|
60 - 89 Days
Past Due
|
|
Total
30 - 89 Days
Past Due
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Multi-family mortgage loans
|
$
|
747
|
|
|
$
|
—
|
|
|
$
|
747
|
|
|
Nonresidential real estate loans
|
1,526
|
|
|
4,091
|
|
|
5,617
|
|
|||
|
Construction and land loans
|
1,120
|
|
|
—
|
|
|
1,120
|
|
|||
|
Commercial
|
2,046
|
|
|
69
|
|
|
2,115
|
|
|||
|
Past due investment and business loans
|
$
|
5,439
|
|
|
$
|
4,160
|
|
|
$
|
9,599
|
|
|
|
|
|
|
|
|
||||||
|
Matured loans
|
$
|
3,542
|
|
|
$
|
4,151
|
|
|
$
|
7,693
|
|
|
% of past due investment and business loans matured
|
65.12
|
%
|
|
99.78
|
%
|
|
80.14
|
%
|
|||
|
|
September 30, 2012
|
|
June 30, 2012
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Nonaccrual loans:
|
|
|
|
|
|
||||||
|
One-to-four family residential
|
$
|
11,334
|
|
|
$
|
14,214
|
|
|
$
|
(2,880
|
)
|
|
Multi-family mortgage
|
11,501
|
|
|
12,640
|
|
|
(1,139
|
)
|
|||
|
Nonresidential real estate
|
25,541
|
|
|
30,096
|
|
|
(4,555
|
)
|
|||
|
Construction and land
|
3,584
|
|
|
4,005
|
|
|
(421
|
)
|
|||
|
Commercial
|
747
|
|
|
3,533
|
|
|
(2,786
|
)
|
|||
|
Commercial leases
|
68
|
|
|
159
|
|
|
(91
|
)
|
|||
|
Consumer
|
6
|
|
|
13
|
|
|
(7
|
)
|
|||
|
Total nonaccrual loans
|
52,781
|
|
|
64,660
|
|
|
(11,879
|
)
|
|||
|
Other real estate owned:
|
|
|
|
|
|
||||||
|
One-to-four family residential
|
2,420
|
|
|
3,365
|
|
|
(945
|
)
|
|||
|
Multi-family mortgage
|
1,985
|
|
|
2,645
|
|
|
(660
|
)
|
|||
|
Nonresidential real estate
|
4,244
|
|
|
4,496
|
|
|
(252
|
)
|
|||
|
Land
|
1,761
|
|
|
1,665
|
|
|
96
|
|
|||
|
Total other real estate owned
|
10,410
|
|
|
12,171
|
|
|
(1,761
|
)
|
|||
|
Nonperforming assets (excluding purchased impaired loans and purchased other real estate owned)
|
63,191
|
|
|
76,831
|
|
|
(13,640
|
)
|
|||
|
Purchased impaired loans
|
|
|
|
|
|
||||||
|
One-to-four family residential
|
2,125
|
|
|
2,297
|
|
|
(172
|
)
|
|||
|
Multi-family mortgage
|
1,528
|
|
|
1,491
|
|
|
37
|
|
|||
|
Nonresidential real estate
|
2,610
|
|
|
2,661
|
|
|
(51
|
)
|
|||
|
Construction and land
|
1,634
|
|
|
2,324
|
|
|
(690
|
)
|
|||
|
Commercial
|
357
|
|
|
677
|
|
|
(320
|
)
|
|||
|
Total nonaccrual loans
|
8,254
|
|
|
9,450
|
|
|
(1,196
|
)
|
|||
|
Purchased other real estate owned:
|
|
|
|
|
|
||||||
|
One-to-four family residential
|
320
|
|
|
535
|
|
|
(215
|
)
|
|||
|
Nonresidential real estate
|
577
|
|
|
927
|
|
|
(350
|
)
|
|||
|
Land
|
3,687
|
|
|
3,618
|
|
|
69
|
|
|||
|
Total other real estate owned
|
4,584
|
|
|
5,080
|
|
|
(496
|
)
|
|||
|
Purchased impaired loans and other real estate owned
|
12,838
|
|
|
14,530
|
|
|
(1,692
|
)
|
|||
|
Total nonperforming assets
|
$
|
76,029
|
|
|
$
|
91,361
|
|
|
$
|
(15,332
|
)
|
|
Ratios:
|
|
|
|
|
|
||||||
|
Nonperforming loans to total loans
|
5.55
|
%
|
|
6.45
|
%
|
|
|
||||
|
Nonperforming loans to total loans
(1)
|
4.80
|
|
|
5.63
|
|
|
|
||||
|
Nonperforming assets to total assets
|
5.07
|
|
|
6.00
|
|
|
|
||||
|
Nonperforming assets to total assets
(1)
|
4.21
|
|
|
5.05
|
|
|
|
||||
|
(1)
|
These asset quality ratios exclude purchased impaired loans and purchased other real estate owned resulting from the Downers Grove National Bank acquisition.
|
|
•
|
We have a $6.1 million total credit exposure consisting of seven loans that are secured by industrial/flex suburban Chicago commercial real estate owned by a family-owned entity. Five of these loans were non-performing at September 30, 2012. During the third quarter of 2012, we reached an agreement with the borrowers to renew certain of these loans and to extend the maturity dates of the remaining loans at market rates and terms, with enhanced cross-collateralization arrangements and the ownership's providing supplementary cash resources and ongoing cash payment support as needed. The agreement was consummated early in the fourth quarter of 2012. Following a period of sustained performance, we believe that the five non-performing loans will return to accrual status in 2013 and that the basis of their adverse classification will have been fully resolved.
|
|
|
Balance at June 30, 2012
|
|
Additions
|
|
Write-
downs and
receipts
|
|
Sale
|
|
Balance at September 30, 2012
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
One-to-four family residential
|
$
|
3,365
|
|
|
$
|
360
|
|
|
$
|
(434
|
)
|
|
$
|
(871
|
)
|
|
$
|
2,420
|
|
|
Multi-family mortgage
|
2,645
|
|
|
470
|
|
|
(912
|
)
|
|
(218
|
)
|
|
1,985
|
|
|||||
|
Nonresidential real estate
|
4,496
|
|
|
856
|
|
|
(970
|
)
|
|
(138
|
)
|
|
4,244
|
|
|||||
|
Land
|
1,665
|
|
|
97
|
|
|
(1
|
)
|
|
—
|
|
|
1,761
|
|
|||||
|
|
12,171
|
|
|
1,783
|
|
|
(2,317
|
)
|
|
(1,227
|
)
|
|
10,410
|
|
|||||
|
Acquired other real estate owned:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family residential
|
535
|
|
|
—
|
|
|
(35
|
)
|
|
(180
|
)
|
|
320
|
|
|||||
|
Nonresidential real estate
|
927
|
|
|
—
|
|
|
—
|
|
|
(350
|
)
|
|
577
|
|
|||||
|
Land
|
3,618
|
|
|
686
|
|
|
—
|
|
|
(617
|
)
|
|
3,687
|
|
|||||
|
|
5,080
|
|
|
686
|
|
|
(35
|
)
|
|
(1,147
|
)
|
|
4,584
|
|
|||||
|
Total other real estate owned
|
$
|
17,251
|
|
|
$
|
2,469
|
|
|
$
|
(2,352
|
)
|
|
$
|
(2,374
|
)
|
|
$
|
14,994
|
|
|
|
Three months ended September 30,
|
|
|
||||||||
|
|
2012
|
|
2011
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Noninterest income:
|
|
|
|
|
|
||||||
|
Deposit service charges and fees
|
$
|
548
|
|
|
$
|
699
|
|
|
$
|
(151
|
)
|
|
Other fee income
|
374
|
|
|
381
|
|
|
(7
|
)
|
|||
|
Insurance commissions and annuities income
|
125
|
|
|
146
|
|
|
(21
|
)
|
|||
|
Gain on sale of loans, net
|
210
|
|
|
83
|
|
|
127
|
|
|||
|
Loss on disposition of premises and equipment, net
|
(7
|
)
|
|
1
|
|
|
(8
|
)
|
|||
|
Loan servicing fees
|
124
|
|
|
138
|
|
|
(14
|
)
|
|||
|
Amortization of servicing assets
|
(61
|
)
|
|
(73
|
)
|
|
12
|
|
|||
|
Recovery (impairment) of servicing assets
|
6
|
|
|
(32
|
)
|
|
38
|
|
|||
|
Earnings on bank owned life insurance
|
109
|
|
|
165
|
|
|
(56
|
)
|
|||
|
Trust income
|
171
|
|
|
199
|
|
|
(28
|
)
|
|||
|
Other
|
232
|
|
|
156
|
|
|
76
|
|
|||
|
Total noninterest income
|
$
|
1,831
|
|
|
$
|
1,863
|
|
|
$
|
(32
|
)
|
|
|
Three months ended September 30,
|
|
|
||||||||
|
|
2012
|
|
2011
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Noninterest Expense:
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
$
|
6,333
|
|
|
$
|
6,229
|
|
|
$
|
104
|
|
|
Office occupancy and equipment
|
1,627
|
|
|
1,845
|
|
|
(218
|
)
|
|||
|
Advertising and public relations
|
136
|
|
|
333
|
|
|
(197
|
)
|
|||
|
Information technology
|
1,127
|
|
|
1,085
|
|
|
42
|
|
|||
|
Supplies, telephone, and postage
|
416
|
|
|
450
|
|
|
(34
|
)
|
|||
|
Amortization of intangibles
|
156
|
|
|
470
|
|
|
(314
|
)
|
|||
|
Nonperforming asset management
|
1,728
|
|
|
1,267
|
|
|
461
|
|
|||
|
Loss (gain) on sale of other real estate owned
|
(42
|
)
|
|
16
|
|
|
(58
|
)
|
|||
|
Operations of other real estate owned
|
432
|
|
|
563
|
|
|
(131
|
)
|
|||
|
Write down of other real estate owned
|
2,352
|
|
|
1,009
|
|
|
1,343
|
|
|||
|
FDIC insurance premiums
|
642
|
|
|
354
|
|
|
288
|
|
|||
|
Other
|
1,125
|
|
|
1,016
|
|
|
109
|
|
|||
|
Total noninterest expense
|
$
|
16,032
|
|
|
$
|
14,637
|
|
|
$
|
1,395
|
|
|
|
For the nine months ended September 30,
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||
|
|
Average
Outstanding
Balance
|
|
Interest
|
|
Yield/Rate
(1)
|
|
Average
Outstanding
Balance
|
|
Interest
|
|
Yield/Rate
(1)
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
|
$
|
1,181,807
|
|
|
$
|
45,402
|
|
|
5.13
|
%
|
|
$
|
1,253,801
|
|
|
$
|
49,915
|
|
|
5.32
|
%
|
|
Securities
|
79,877
|
|
|
1,171
|
|
|
1.96
|
|
|
109,746
|
|
|
2,156
|
|
|
2.63
|
|
||||
|
Stock in FHLB
|
11,392
|
|
|
21
|
|
|
0.25
|
|
|
16,208
|
|
|
12
|
|
|
0.10
|
|
||||
|
Other
|
164,830
|
|
|
332
|
|
|
0.27
|
|
|
120,497
|
|
|
255
|
|
|
0.28
|
|
||||
|
Total interest-earning assets
|
1,437,906
|
|
|
46,926
|
|
|
4.36
|
|
|
1,500,252
|
|
|
52,338
|
|
|
4.66
|
|
||||
|
Noninterest-earning assets
|
85,848
|
|
|
|
|
|
|
124,122
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
1,523,754
|
|
|
|
|
|
|
$
|
1,624,374
|
|
|
|
|
|
||||||
|
Interest-bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Savings deposits
|
$
|
145,057
|
|
|
111
|
|
|
0.10
|
|
|
$
|
131,953
|
|
|
174
|
|
|
0.18
|
|
||
|
Money market accounts
|
345,097
|
|
|
943
|
|
|
0.37
|
|
|
350,471
|
|
|
1,249
|
|
|
0.48
|
|
||||
|
Interest-bearing NOW accounts
|
333,382
|
|
|
308
|
|
|
0.12
|
|
|
320,572
|
|
|
413
|
|
|
0.17
|
|
||||
|
Certificates of deposit
|
335,155
|
|
|
1,946
|
|
|
0.78
|
|
|
406,633
|
|
|
3,506
|
|
|
1.15
|
|
||||
|
Total deposits
|
1,158,691
|
|
|
3,308
|
|
|
0.38
|
|
|
1,209,629
|
|
|
5,342
|
|
|
0.59
|
|
||||
|
Borrowings
|
8,790
|
|
|
80
|
|
|
1.22
|
|
|
13,853
|
|
|
193
|
|
|
1.86
|
|
||||
|
Total interest-bearing liabilities
|
1,167,481
|
|
|
3,388
|
|
|
0.39
|
|
|
1,223,482
|
|
|
5,535
|
|
|
0.60
|
|
||||
|
Noninterest-bearing deposits
|
134,184
|
|
|
|
|
|
|
129,993
|
|
|
|
|
|
||||||||
|
Noninterest-bearing liabilities
|
17,915
|
|
|
|
|
|
|
20,584
|
|
|
|
|
|
||||||||
|
Total liabilities
|
1,319,580
|
|
|
|
|
|
|
1,374,059
|
|
|
|
|
|
||||||||
|
Equity
|
204,174
|
|
|
|
|
|
|
250,315
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
$
|
1,523,754
|
|
|
|
|
|
|
$
|
1,624,374
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
$
|
43,538
|
|
|
|
|
|
|
$
|
46,803
|
|
|
|
||||||
|
Net interest rate spread (2)
|
|
|
|
|
3.97
|
%
|
|
|
|
|
|
4.06
|
%
|
||||||||
|
Net interest-earning assets (3)
|
$
|
270,425
|
|
|
|
|
|
|
$
|
276,770
|
|
|
|
|
|
||||||
|
Net interest margin (4)
|
|
|
|
|
4.04
|
%
|
|
|
|
|
|
4.17
|
%
|
||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities
|
123.16
|
%
|
|
|
|
|
|
122.62
|
%
|
|
|
|
|
||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(3)
|
Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
|
|
(4)
|
Net interest margin represents net interest income divided by average total interest-earning assets.
|
|
|
September 30, 2012
|
|
December 31, 2011
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
|
|
||||||||
|
Nonaccrual loans:
|
|
|
|
|
|
||||||
|
One-to-four family residential
|
$
|
11,334
|
|
|
$
|
10,709
|
|
|
$
|
625
|
|
|
Multi-family mortgage
|
11,501
|
|
|
14,983
|
|
|
(3,482
|
)
|
|||
|
Nonresidential real estate
|
25,541
|
|
|
30,396
|
|
|
(4,855
|
)
|
|||
|
Construction and land
|
3,584
|
|
|
3,263
|
|
|
321
|
|
|||
|
Commercial
|
747
|
|
|
2,940
|
|
|
(2,193
|
)
|
|||
|
Commercial leases
|
68
|
|
|
22
|
|
|
46
|
|
|||
|
Consumer
|
6
|
|
|
3
|
|
|
3
|
|
|||
|
Total nonaccrual loans
|
52,781
|
|
|
62,316
|
|
|
(9,535
|
)
|
|||
|
Other real estate owned:
|
|
|
|
|
|
||||||
|
One-to-four family residential
|
2,420
|
|
|
5,328
|
|
|
(2,908
|
)
|
|||
|
Multi-family mortgage
|
1,985
|
|
|
3,655
|
|
|
(1,670
|
)
|
|||
|
Nonresidential real estate
|
4,244
|
|
|
4,905
|
|
|
(661
|
)
|
|||
|
Land
|
1,761
|
|
|
2,237
|
|
|
(476
|
)
|
|||
|
Total other real estate owned
|
10,410
|
|
|
16,125
|
|
|
(5,715
|
)
|
|||
|
Nonperforming assets (excluding purchased impaired loans and purchased other real estate owned)
|
63,191
|
|
|
78,441
|
|
|
(15,250
|
)
|
|||
|
Purchased impaired loans
|
|
|
|
|
|
||||||
|
One-to-four family residential
|
2,125
|
|
|
3,941
|
|
|
(1,816
|
)
|
|||
|
Multi-family mortgage
|
1,528
|
|
|
1,418
|
|
|
110
|
|
|||
|
Nonresidential real estate
|
2,610
|
|
|
3,375
|
|
|
(765
|
)
|
|||
|
Construction and land
|
1,634
|
|
|
4,788
|
|
|
(3,154
|
)
|
|||
|
Commercial
|
357
|
|
|
1,078
|
|
|
(721
|
)
|
|||
|
Total nonaccrual loans
|
8,254
|
|
|
14,600
|
|
|
(6,346
|
)
|
|||
|
Purchased other real estate owned:
|
|
|
|
|
|
||||||
|
One-to-four family residential
|
320
|
|
|
327
|
|
|
(7
|
)
|
|||
|
Nonresidential real estate
|
577
|
|
|
2,546
|
|
|
(1,969
|
)
|
|||
|
Land
|
3,687
|
|
|
3,482
|
|
|
205
|
|
|||
|
Total other real estate owned
|
4,584
|
|
|
6,355
|
|
|
(1,771
|
)
|
|||
|
Purchased impaired loans and other real estate owned
|
12,838
|
|
|
20,955
|
|
|
(8,117
|
)
|
|||
|
Total nonperforming assets
|
$
|
76,029
|
|
|
$
|
99,396
|
|
|
$
|
(23,367
|
)
|
|
Ratios:
|
|
|
|
|
|
||||||
|
Nonperforming loans to total loans
|
5.55
|
%
|
|
6.11
|
%
|
|
|
||||
|
Nonperforming loans to total loans
(1)
|
4.80
|
|
|
4.95
|
|
|
|
||||
|
Nonperforming assets to total assets
|
5.07
|
|
|
6.36
|
|
|
|
||||
|
Nonperforming assets to total assets
(1)
|
4.21
|
|
|
5.02
|
|
|
|
||||
|
(1)
|
These asset quality ratios exclude purchased impaired loans and purchased other real estate owned resulting from the Downers Grove National Bank acquisition.
|
|
|
Balance at December 31, 2011
|
|
Additions
|
|
Write-
downs and
receipts
|
|
Sale
|
|
Balance at September 30, 2012
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
One-to-four family residential
|
$
|
5,328
|
|
|
$
|
748
|
|
|
$
|
(653
|
)
|
|
$
|
(3,003
|
)
|
|
$
|
2,420
|
|
|
Multi-family mortgage
|
3,655
|
|
|
583
|
|
|
(1,200
|
)
|
|
(1,053
|
)
|
|
1,985
|
|
|||||
|
Nonresidential real estate
|
4,905
|
|
|
1,945
|
|
|
(1,542
|
)
|
|
(1,064
|
)
|
|
4,244
|
|
|||||
|
Land
|
2,237
|
|
|
97
|
|
|
(48
|
)
|
|
(525
|
)
|
|
1,761
|
|
|||||
|
|
16,125
|
|
|
3,373
|
|
|
(3,443
|
)
|
|
(5,645
|
)
|
|
10,410
|
|
|||||
|
Acquired other real estate owned:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family residential
|
327
|
|
|
1,299
|
|
|
(70
|
)
|
|
(1,236
|
)
|
|
320
|
|
|||||
|
Nonresidential real estate
|
2,546
|
|
|
—
|
|
|
(294
|
)
|
|
(1,675
|
)
|
|
577
|
|
|||||
|
Land
|
3,482
|
|
|
1,563
|
|
|
(168
|
)
|
|
(1,190
|
)
|
|
3,687
|
|
|||||
|
|
6,355
|
|
|
2,862
|
|
|
(532
|
)
|
|
(4,101
|
)
|
|
4,584
|
|
|||||
|
Total other real estate owned
|
$
|
22,480
|
|
|
$
|
6,235
|
|
|
$
|
(3,975
|
)
|
|
$
|
(9,746
|
)
|
|
$
|
14,994
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||
|
|
2012
|
|
2011
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Noninterest income:
|
|
|
|
|
|
||||||
|
Deposit service charges and fees
|
$
|
1,626
|
|
|
$
|
2,004
|
|
|
$
|
(378
|
)
|
|
Other fee income
|
1,142
|
|
|
1,176
|
|
|
(34
|
)
|
|||
|
Insurance commissions and annuities income
|
359
|
|
|
470
|
|
|
(111
|
)
|
|||
|
Gain on sale of loans, net
|
595
|
|
|
141
|
|
|
454
|
|
|||
|
Loss on disposition of premises and equipment, net
|
(164
|
)
|
|
(19
|
)
|
|
(145
|
)
|
|||
|
Loan servicing fees
|
371
|
|
|
407
|
|
|
(36
|
)
|
|||
|
Amortization of servicing assets
|
(197
|
)
|
|
(178
|
)
|
|
(19
|
)
|
|||
|
Impairment of servicing assets
|
(38
|
)
|
|
(32
|
)
|
|
(6
|
)
|
|||
|
Earnings on bank owned life insurance
|
355
|
|
|
485
|
|
|
(130
|
)
|
|||
|
Trust income
|
545
|
|
|
491
|
|
|
54
|
|
|||
|
Other
|
487
|
|
|
368
|
|
|
119
|
|
|||
|
Total noninterest income
|
$
|
5,081
|
|
|
$
|
5,313
|
|
|
$
|
(232
|
)
|
|
|
Nine months ended
September 30,
|
|
|
||||||||
|
|
2012
|
|
2011
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Noninterest Expense:
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
$
|
19,453
|
|
|
$
|
19,949
|
|
|
$
|
(496
|
)
|
|
Office occupancy and equipment
|
5,125
|
|
|
5,449
|
|
|
(324
|
)
|
|||
|
Advertising and public relations
|
447
|
|
|
830
|
|
|
(383
|
)
|
|||
|
Information technology
|
3,534
|
|
|
3,124
|
|
|
410
|
|
|||
|
Supplies, telephone and postage
|
1,254
|
|
|
1,264
|
|
|
(10
|
)
|
|||
|
Amortization of intangibles
|
476
|
|
|
1,322
|
|
|
(846
|
)
|
|||
|
Nonperforming asset management
|
4,085
|
|
|
3,001
|
|
|
1,084
|
|
|||
|
Loss (gain) on sale of other real estate owned
|
(126
|
)
|
|
(98
|
)
|
|
(28
|
)
|
|||
|
Operations of other real estate owned
|
1,334
|
|
|
1,506
|
|
|
(172
|
)
|
|||
|
Write down of other real estate owned
|
3,777
|
|
|
1,488
|
|
|
2,289
|
|
|||
|
FDIC insurance premiums
|
1,299
|
|
|
1,107
|
|
|
192
|
|
|||
|
Acquisition expenses
|
—
|
|
|
1,761
|
|
|
(1,761
|
)
|
|||
|
Other
|
2,854
|
|
|
2,812
|
|
|
42
|
|
|||
|
Total noninterest expense
|
$
|
43,512
|
|
|
$
|
43,515
|
|
|
$
|
(3
|
)
|
|
|
Actual Ratio
|
|
Minimum
Required to Be
Well Capitalized
Under Prompt
Corrective Action
Provisions
|
|
Minimum Capital Ratios
Established under Capital
Plans
|
|
September 30, 2012
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
16.96%
|
|
8.00%
|
|
12.00%
|
|
Tier 1 (core) capital (to risk-weighted assets)
|
15.70%
|
|
4.00%
|
|
8.00%
|
|
Tier 1 (core) capital (to adjusted total assets)
|
11.13%
|
|
4.00%
|
|
8.00%
|
|
December 31, 2011
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
14.72%
|
|
8.00%
|
|
12.00%
|
|
Tier 1 (core) capital (to risk-weighted assets)
|
13.45%
|
|
4.00%
|
|
8.00%
|
|
Tier 1 (core) capital (to adjusted total assets)
|
10.48%
|
|
4.00%
|
|
8.00%
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Change in Interest Rates
(basis points)
|
Estimated Increase in NPV
|
|
Decrease in Estimated Net
Interest Income
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||
|
+400
|
$
|
6,560
|
|
|
3.84
|
%
|
|
$
|
(1,143
|
)
|
|
(2.30
|
)%
|
|
+300
|
6,182
|
|
|
3.62
|
|
|
(650
|
)
|
|
(1.31
|
)
|
||
|
+200
|
4,969
|
|
|
2.91
|
|
|
(322
|
)
|
|
(0.65
|
)
|
||
|
+100
|
3,203
|
|
|
1.88
|
|
|
(153
|
)
|
|
(0.31
|
)
|
||
|
0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
(a)
|
Unregistered Sale of Equity Securities
. Not applicable.
|
|
(b)
|
Use of Proceeds
. Not applicable
|
|
(c)
|
Repurchases of Equity Securities
.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
|
BANKFINANCIAL CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
November 7, 2012
|
|
|
|
|
|
|
|
|
|
|
|
/s/ F. MORGAN GASIOR
|
|
|
|
|
F. Morgan Gasior
|
|
|
|
|
Chairman of the Board, Chief Executive Officer and President
|
|
|
|
|
|
|
|
|
|
/s/ PAUL A. CLOUTIER
|
|
|
|
|
Paul A. Cloutier
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification of F. Morgan Gasior, Chairman of the Board, Chief Executive Officer and President, Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
|
|
|
|
|
|
31.2
|
|
Certification of Paul A. Cloutier, Executive Vice President and Chief Financial Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
|
|
|
|
|
|
32.1
|
|
Certification of F. Morgan Gasior, Chairman of the Board, Chief Executive Officer and President, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of Paul A. Cloutier, Executive Vice President and Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
|
The following financial statements from the BankFinancial Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, formatted in Extensive Business Reporting Language (XBRL): (i) consolidated balance sheets, (ii) consolidated statements of operations, (iii) consolidated statements of cash flows and (iv) the notes to consolidated financial statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|