These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
75-3199276
|
|
(State or Other Jurisdiction
of Incorporation)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
15W060 North Frontage Road, Burr Ridge, Illinois 60527
|
|
|
(Address of Principal Executive Offices)
|
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
x
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
Page
Number
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from other financial institutions
|
$
|
18,303
|
|
|
$
|
20,361
|
|
|
Interest-bearing deposits in other financial institutions
|
293,790
|
|
|
255,403
|
|
||
|
Cash and cash equivalents
|
312,093
|
|
|
275,764
|
|
||
|
Securities, at fair value
|
53,014
|
|
|
77,832
|
|
||
|
Loans held-for-sale
|
276
|
|
|
2,166
|
|
||
|
Loans receivable, net of allowance for loan losses:
June 30, 2013, $17,097 and December 31, 2012, $18,035 |
1,012,316
|
|
|
1,030,465
|
|
||
|
Other real estate owned, net
|
6,262
|
|
|
10,358
|
|
||
|
Stock in Federal Home Loan Bank, at cost
|
6,068
|
|
|
8,412
|
|
||
|
Premises and equipment, net
|
36,830
|
|
|
38,251
|
|
||
|
Accrued interest receivable
|
3,750
|
|
|
4,146
|
|
||
|
Core deposit intangible
|
2,732
|
|
|
3,038
|
|
||
|
Bank owned life insurance
|
21,797
|
|
|
21,645
|
|
||
|
FDIC prepaid expense
|
—
|
|
|
2,658
|
|
||
|
Income tax receivable
|
—
|
|
|
461
|
|
||
|
Other assets
|
5,994
|
|
|
5,996
|
|
||
|
Total assets
|
$
|
1,461,132
|
|
|
$
|
1,481,192
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
137,146
|
|
|
$
|
134,597
|
|
|
Interest-bearing
|
1,124,950
|
|
|
1,147,754
|
|
||
|
Total deposits
|
1,262,096
|
|
|
1,282,351
|
|
||
|
Borrowings
|
2,940
|
|
|
5,567
|
|
||
|
Advance payments by borrowers taxes and insurance
|
10,619
|
|
|
10,705
|
|
||
|
Accrued interest payable and other liabilities
|
12,248
|
|
|
9,679
|
|
||
|
Total liabilities
|
1,287,903
|
|
|
1,308,302
|
|
||
|
Commitments and contingent liabilities
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred Stock, $0.01 par value, 25,000,000 shares authorized, none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common Stock, $0.01 par value, 100,000,000 shares authorized;
21,101,966 shares issued at June 30, 2013 and 21,072,966 shares at December 31, 2012 |
211
|
|
|
211
|
|
||
|
Additional paid-in capital
|
193,556
|
|
|
193,590
|
|
||
|
Retained earnings (deficit)
|
(9,464
|
)
|
|
(9,796
|
)
|
||
|
Unearned Employee Stock Ownership Plan shares
|
(11,748
|
)
|
|
(12,233
|
)
|
||
|
Accumulated other comprehensive income
|
674
|
|
|
1,118
|
|
||
|
Total stockholders’ equity
|
173,229
|
|
|
172,890
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,461,132
|
|
|
$
|
1,481,192
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest and dividend income
|
|
|
|
|
|
|
|
||||||||
|
Loans, including fees
|
$
|
11,854
|
|
|
$
|
15,312
|
|
|
24,132
|
|
|
31,424
|
|
||
|
Securities
|
219
|
|
|
387
|
|
|
469
|
|
|
829
|
|
||||
|
Other
|
203
|
|
|
125
|
|
|
388
|
|
|
205
|
|
||||
|
Total interest income
|
12,276
|
|
|
15,824
|
|
|
24,989
|
|
|
32,458
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
933
|
|
|
1,084
|
|
|
1,919
|
|
|
2,298
|
|
||||
|
Borrowings
|
2
|
|
|
28
|
|
|
10
|
|
|
54
|
|
||||
|
Total interest expense
|
935
|
|
|
1,112
|
|
|
1,929
|
|
|
2,352
|
|
||||
|
Net interest income
|
11,341
|
|
|
14,712
|
|
|
23,060
|
|
|
30,106
|
|
||||
|
Provision for loan losses
|
206
|
|
|
1,745
|
|
|
928
|
|
|
2,741
|
|
||||
|
Net interest income after provision for loan losses
|
11,135
|
|
|
12,967
|
|
|
22,132
|
|
|
27,365
|
|
||||
|
Noninterest income
|
|
|
|
|
|
|
|
||||||||
|
Deposit service charges and fees
|
509
|
|
|
521
|
|
|
1,008
|
|
|
1,078
|
|
||||
|
Other fee income
|
410
|
|
|
383
|
|
|
785
|
|
|
768
|
|
||||
|
Insurance commissions and annuities income
|
86
|
|
|
112
|
|
|
195
|
|
|
234
|
|
||||
|
Gain (loss) on sale of loans, net
|
(4
|
)
|
|
118
|
|
|
1,413
|
|
|
385
|
|
||||
|
Loss on disposition of premises and equipment, net
|
—
|
|
|
(157
|
)
|
|
—
|
|
|
(157
|
)
|
||||
|
Loan servicing fees
|
114
|
|
|
119
|
|
|
237
|
|
|
247
|
|
||||
|
Amortization and impairment of servicing assets
|
(76
|
)
|
|
(98
|
)
|
|
(109
|
)
|
|
(180
|
)
|
||||
|
Earnings on bank owned life insurance
|
82
|
|
|
120
|
|
|
152
|
|
|
246
|
|
||||
|
Trust
|
183
|
|
|
190
|
|
|
364
|
|
|
374
|
|
||||
|
Other
|
205
|
|
|
110
|
|
|
330
|
|
|
255
|
|
||||
|
|
1,509
|
|
|
1,418
|
|
|
4,375
|
|
|
3,250
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
6,686
|
|
|
6,481
|
|
|
13,438
|
|
|
13,160
|
|
||||
|
Office occupancy and equipment
|
1,805
|
|
|
2,105
|
|
|
3,753
|
|
|
4,137
|
|
||||
|
Advertising and public relations
|
268
|
|
|
224
|
|
|
414
|
|
|
330
|
|
||||
|
Information technology
|
816
|
|
|
825
|
|
|
1,565
|
|
|
1,673
|
|
||||
|
Supplies, telephone, and postage
|
403
|
|
|
362
|
|
|
864
|
|
|
752
|
|
||||
|
Amortization of intangibles
|
150
|
|
|
157
|
|
|
306
|
|
|
320
|
|
||||
|
Nonperforming asset management
|
655
|
|
|
1,117
|
|
|
1,349
|
|
|
2,357
|
|
||||
|
Operations of other real estate owned
|
422
|
|
|
1,691
|
|
|
933
|
|
|
2,243
|
|
||||
|
FDIC insurance premiums
|
477
|
|
|
309
|
|
|
969
|
|
|
657
|
|
||||
|
Other
|
886
|
|
|
773
|
|
|
2,162
|
|
|
1,851
|
|
||||
|
|
12,568
|
|
|
14,044
|
|
|
25,753
|
|
|
27,480
|
|
||||
|
Income before income taxes
|
76
|
|
|
341
|
|
|
754
|
|
|
3,135
|
|
||||
|
Income tax benefit
|
—
|
|
|
(457
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
$
|
76
|
|
|
$
|
798
|
|
|
$
|
754
|
|
|
$
|
3,135
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.16
|
|
|
Diluted earnings per common share
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.16
|
|
|
Weighted average common shares outstanding
|
19,989,757
|
|
|
19,860,419
|
|
|
19,976,964
|
|
|
19,847,846
|
|
||||
|
Diluted weighted average common shares outstanding
|
19,990,313
|
|
|
19,860,419
|
|
|
19,977,171
|
|
|
19,847,846
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
76
|
|
|
$
|
798
|
|
|
$
|
754
|
|
|
$
|
3,135
|
|
|
Unrealized holding gain (loss) arising during the period, net of tax
|
(320
|
)
|
|
19
|
|
|
(444
|
)
|
|
(36
|
)
|
||||
|
Amount reclassified from accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net current period other comprehensive gain (loss)
|
(320
|
)
|
|
19
|
|
|
(444
|
)
|
|
(36
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss)
|
$
|
(244
|
)
|
|
$
|
817
|
|
|
$
|
310
|
|
|
$
|
3,099
|
|
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
(Deficit)
|
|
Unearned
Employee
Stock
Ownership
Plan
Shares
|
|
Accumulated
Other
Comprehen-sive
Income
|
|
Total
|
||||||||||||
|
Balance at January 1, 2012
|
$
|
211
|
|
|
$
|
193,801
|
|
|
$
|
17,946
|
|
|
$
|
(13,212
|
)
|
|
$
|
1,111
|
|
|
$
|
199,857
|
|
|
Net income
|
—
|
|
|
—
|
|
|
3,135
|
|
|
—
|
|
|
—
|
|
|
3,135
|
|
||||||
|
Other comprehensive income, net of tax effects
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
(36
|
)
|
||||||
|
Nonvested stock awards-stock-based compensation expense
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||
|
Cash dividends declared on common stock ($0.02 per share)
|
—
|
|
|
—
|
|
|
(422
|
)
|
|
—
|
|
|
—
|
|
|
(422
|
)
|
||||||
|
ESOP shares earned
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
487
|
|
|
—
|
|
|
368
|
|
||||||
|
Balance at June 30, 2012
|
$
|
211
|
|
|
$
|
193,723
|
|
|
$
|
20,659
|
|
|
$
|
(12,725
|
)
|
|
$
|
1,075
|
|
|
$
|
202,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at January 1, 2013
|
$
|
211
|
|
|
$
|
193,590
|
|
|
$
|
(9,796
|
)
|
|
$
|
(12,233
|
)
|
|
$
|
1,118
|
|
|
$
|
172,890
|
|
|
Net income
|
—
|
|
|
—
|
|
|
754
|
|
|
—
|
|
|
—
|
|
|
754
|
|
||||||
|
Other comprehensive income, net of tax effects
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(444
|
)
|
|
(444
|
)
|
||||||
|
Nonvested stock awards-stock-based compensation expense
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||||
|
Cash dividends declared on common stock ($0.02 per share)
|
—
|
|
|
—
|
|
|
(422
|
)
|
|
—
|
|
|
—
|
|
|
(422
|
)
|
||||||
|
ESOP shares earned
|
—
|
|
|
(72
|
)
|
|
—
|
|
|
485
|
|
|
—
|
|
|
413
|
|
||||||
|
Balance at June 30, 2013
|
$
|
211
|
|
|
$
|
193,556
|
|
|
$
|
(9,464
|
)
|
|
$
|
(11,748
|
)
|
|
$
|
674
|
|
|
$
|
173,229
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
754
|
|
|
$
|
3,135
|
|
|
Adjustments to reconcile to net income to net cash from operating activities
|
|
|
|
||||
|
Provision for loan losses
|
928
|
|
|
2,741
|
|
||
|
ESOP shares earned
|
413
|
|
|
368
|
|
||
|
Stock–based compensation expense
|
38
|
|
|
41
|
|
||
|
Depreciation and amortization
|
2,221
|
|
|
2,283
|
|
||
|
Amortization of premiums and discounts on securities and loans
|
(414
|
)
|
|
(1,633
|
)
|
||
|
Amortization of core deposit and other intangible assets
|
306
|
|
|
320
|
|
||
|
Amortization and impairment of servicing assets
|
109
|
|
|
180
|
|
||
|
Net change in net deferred loan origination costs
|
(53
|
)
|
|
127
|
|
||
|
Net loss (gain) on sale of other real estate owned
|
118
|
|
|
(84
|
)
|
||
|
Net gain on sale of loans
|
(1,413
|
)
|
|
(385
|
)
|
||
|
Net loss disposition of premises and equipment
|
—
|
|
|
157
|
|
||
|
Loans originated for sale
|
(7,601
|
)
|
|
(9,585
|
)
|
||
|
Proceeds from sale of loans
|
8,182
|
|
|
11,383
|
|
||
|
Other real estate owned valuation adjustments
|
230
|
|
|
1,425
|
|
||
|
Net change in:
|
|
|
|
||||
|
Accrued interest receivable
|
396
|
|
|
1,046
|
|
||
|
Earnings on bank owned life insurance
|
(152
|
)
|
|
(246
|
)
|
||
|
Other assets
|
2,237
|
|
|
56
|
|
||
|
Accrued interest payable and other liabilities
|
34
|
|
|
(1,963
|
)
|
||
|
Net cash from operating activities
|
6,333
|
|
|
9,366
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Securities
|
|
|
|
||||
|
Proceeds from maturities
|
21,268
|
|
|
21,189
|
|
||
|
Proceeds from principal repayments
|
8,724
|
|
|
9,700
|
|
||
|
Purchases of securities
|
(3,175
|
)
|
|
(13,184
|
)
|
||
|
Loans receivable
|
|
|
|
||||
|
Principal payments on loans receivable
|
228,608
|
|
|
281,548
|
|
||
|
Purchases of loans
|
—
|
|
|
(398
|
)
|
||
|
Originated for investment
|
(213,704
|
)
|
|
(177,554
|
)
|
||
|
Proceeds from sale of loans
|
2,868
|
|
|
—
|
|
||
|
Proceeds of redemption of Federal Home Loan Bank of Chicago stock
|
2,344
|
|
|
6,186
|
|
||
|
Proceeds from sale of other real estate owned
|
6,478
|
|
|
7,455
|
|
||
|
Purchase of premises and equipment, net
|
(25
|
)
|
|
(1,495
|
)
|
||
|
Net cash from investing activities
|
53,386
|
|
|
133,447
|
|
||
|
|
Six Months Ended
June 30, |
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows from financing activities
|
|
|
|
||||
|
Net change in deposits
|
$
|
(20,255
|
)
|
|
$
|
(42,969
|
)
|
|
Net change in borrowings
|
(2,627
|
)
|
|
759
|
|
||
|
Net change in advance payments by borrowers for taxes and insurance
|
(86
|
)
|
|
(178
|
)
|
||
|
Cash dividends paid on common stock
|
(422
|
)
|
|
(422
|
)
|
||
|
Net cash used in financing activities
|
(23,390
|
)
|
|
(42,810
|
)
|
||
|
Net change in cash and cash equivalents
|
36,329
|
|
|
100,003
|
|
||
|
Beginning cash and cash equivalents
|
275,764
|
|
|
120,704
|
|
||
|
Ending cash and cash equivalents
|
$
|
312,093
|
|
|
$
|
220,707
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
1,951
|
|
|
$
|
2,378
|
|
|
Income taxes paid
|
—
|
|
|
—
|
|
||
|
Income taxes refunded
|
461
|
|
|
1,115
|
|
||
|
Loans transferred to other real estate owned
|
2,756
|
|
|
3,766
|
|
||
|
Due to broker for purchase of securities not settled
|
2,535
|
|
|
—
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income available to common stockholders
|
$
|
76
|
|
|
$
|
798
|
|
|
$
|
754
|
|
|
$
|
3,135
|
|
|
Average common shares outstanding
|
21,088,263
|
|
|
21,072,966
|
|
|
21,080,657
|
|
|
21,072,966
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Unearned ESOP shares
|
(1,084,709
|
)
|
|
(1,209,023
|
)
|
|
(1,096,757
|
)
|
|
(1,221,191
|
)
|
||||
|
Unvested restricted stock shares
|
(13,797
|
)
|
|
(3,524
|
)
|
|
(6,936
|
)
|
|
(3,929
|
)
|
||||
|
Weighted average common shares outstanding
|
19,989,757
|
|
|
19,860,419
|
|
|
19,976,964
|
|
|
19,847,846
|
|
||||
|
Add - Net effect of dilutive stock options and unvested restricted stock
|
556
|
|
|
—
|
|
|
207
|
|
|
—
|
|
||||
|
Diluted weighted average common shares outstanding
|
19,990,313
|
|
|
19,860,419
|
|
|
19,977,171
|
|
|
19,847,846
|
|
||||
|
Basic earnings per common share
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.16
|
|
|
Diluted earnings per common share
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.16
|
|
|
Number of antidilutive stock options excluded from the diluted earnings per share calculation
|
—
|
|
|
1,881,053
|
|
|
—
|
|
|
1,881,053
|
|
||||
|
Weighted average exercise price of anti-dilutive option shares
|
$
|
—
|
|
|
$
|
16.58
|
|
|
$
|
—
|
|
|
$
|
16.58
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
June 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
$
|
15,639
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,639
|
|
|
Municipal securities
|
350
|
|
|
12
|
|
|
—
|
|
|
362
|
|
||||
|
Equity mutual fund
|
500
|
|
|
7
|
|
|
—
|
|
|
507
|
|
||||
|
Mortgage-backed securities - residential
|
29,954
|
|
|
1,439
|
|
|
(127
|
)
|
|
31,266
|
|
||||
|
Collateralized mortgage obligations - residential
|
5,175
|
|
|
33
|
|
|
(7
|
)
|
|
5,201
|
|
||||
|
SBA-guaranteed loan participation certificates
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
|
$
|
51,657
|
|
|
$
|
1,491
|
|
|
$
|
(134
|
)
|
|
$
|
53,014
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
$
|
33,456
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,456
|
|
|
Municipal securities
|
350
|
|
|
19
|
|
|
—
|
|
|
369
|
|
||||
|
Equity mutual fund
|
500
|
|
|
28
|
|
|
—
|
|
|
528
|
|
||||
|
Mortgage-backed securities - residential
|
32,572
|
|
|
1,661
|
|
|
—
|
|
|
34,233
|
|
||||
|
Collateralized mortgage obligations - residential
|
9,111
|
|
|
95
|
|
|
(2
|
)
|
|
9,204
|
|
||||
|
SBA-guaranteed loan participation certificates
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||||
|
|
$
|
76,031
|
|
|
$
|
1,803
|
|
|
$
|
(2
|
)
|
|
$
|
77,832
|
|
|
|
June 30, 2013
|
||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
Due in one year or less
|
$
|
15,809
|
|
|
$
|
15,811
|
|
|
Due after one year through five years
|
180
|
|
|
190
|
|
||
|
|
15,989
|
|
|
16,001
|
|
||
|
Equity mutual fund
|
500
|
|
|
507
|
|
||
|
Mortgage-backed securities - residential
|
29,954
|
|
|
31,266
|
|
||
|
Collateralized mortgage obligations - residential
|
5,175
|
|
|
5,201
|
|
||
|
SBA-guaranteed loan participation certificates
|
39
|
|
|
39
|
|
||
|
|
$
|
51,657
|
|
|
$
|
53,014
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities - residential
|
$
|
2,488
|
|
|
$
|
(127
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,488
|
|
|
$
|
(127
|
)
|
|
Collateralized mortgage obligations - residential
|
—
|
|
|
—
|
|
|
364
|
|
|
(7
|
)
|
|
364
|
|
|
(7
|
)
|
||||||
|
|
$
|
2,488
|
|
|
$
|
(127
|
)
|
|
$
|
364
|
|
|
$
|
(7
|
)
|
|
$
|
2,852
|
|
|
$
|
(134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collateralized mortgage obligations - residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,956
|
|
|
$
|
(2
|
)
|
|
$
|
1,956
|
|
|
$
|
(2
|
)
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
One-to-four family residential real estate loans
|
$
|
200,181
|
|
|
$
|
218,596
|
|
|
Multi-family mortgage loans
|
353,924
|
|
|
352,019
|
|
||
|
Nonresidential real estate loans
|
255,429
|
|
|
264,672
|
|
||
|
Construction and land loans
|
7,152
|
|
|
8,552
|
|
||
|
Commercial loans
|
51,701
|
|
|
61,388
|
|
||
|
Commercial leases
|
157,606
|
|
|
139,783
|
|
||
|
Consumer loans
|
2,622
|
|
|
2,745
|
|
||
|
Total loans
|
1,028,615
|
|
|
1,047,755
|
|
||
|
Net deferred loan origination costs
|
798
|
|
|
745
|
|
||
|
Allowance for loan losses
|
(17,097
|
)
|
|
(18,035
|
)
|
||
|
Loans, net
|
$
|
1,012,316
|
|
|
$
|
1,030,465
|
|
|
|
Allowance for loan losses
|
|
Loan Balances
|
||||||||||||||||||||||||||||
|
|
Individually
evaluated for
impairment
|
|
Purchased impaired loans
|
|
Collectively
evaluated for
impairment
|
|
Total
|
|
Individually
evaluated for
impairment
|
|
Purchased
impaired
loans
|
|
Collectively
evaluated for
impairment
|
|
Total
|
||||||||||||||||
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
One-to-four family residential real estate loans
|
$
|
47
|
|
|
$
|
2
|
|
|
$
|
3,866
|
|
|
$
|
3,915
|
|
|
$
|
5,115
|
|
|
$
|
396
|
|
|
$
|
194,670
|
|
|
$
|
200,181
|
|
|
Multi-family mortgage loans
|
629
|
|
|
—
|
|
|
4,057
|
|
|
4,686
|
|
|
12,642
|
|
|
—
|
|
|
341,282
|
|
|
353,924
|
|
||||||||
|
Nonresidential real estate loans
|
352
|
|
|
—
|
|
|
5,341
|
|
|
5,693
|
|
|
6,750
|
|
|
1,607
|
|
|
247,072
|
|
|
255,429
|
|
||||||||
|
Construction and land loans
|
135
|
|
|
50
|
|
|
621
|
|
|
806
|
|
|
1,604
|
|
|
997
|
|
|
4,551
|
|
|
7,152
|
|
||||||||
|
Commercial loans
|
34
|
|
|
—
|
|
|
1,071
|
|
|
1,105
|
|
|
651
|
|
|
21
|
|
|
51,029
|
|
|
51,701
|
|
||||||||
|
Commercial leases
|
—
|
|
|
—
|
|
|
798
|
|
|
798
|
|
|
—
|
|
|
—
|
|
|
157,606
|
|
|
157,606
|
|
||||||||
|
Consumer loans
|
—
|
|
|
—
|
|
|
94
|
|
|
94
|
|
|
—
|
|
|
—
|
|
|
2,622
|
|
|
2,622
|
|
||||||||
|
|
$
|
1,197
|
|
|
$
|
52
|
|
|
$
|
15,848
|
|
|
$
|
17,097
|
|
|
$
|
26,762
|
|
|
$
|
3,021
|
|
|
$
|
998,832
|
|
|
1,028,615
|
|
|
|
Net deferred loan origination costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
798
|
|
||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,097
|
)
|
||||||||||||||||
|
Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,012,316
|
|
||||||||||||||
|
|
Allowance for loan losses
|
|
Loan Balances
|
||||||||||||||||||||||||||||
|
|
Individually
evaluated for
impairment
|
|
Purchased impaired loans
|
|
Collectively
evaluated for
impairment
|
|
Total
|
|
Individually
evaluated for
impairment
|
|
Purchased
impaired
loans
|
|
Collectively
evaluated for
impairment
|
|
Total
|
||||||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
One-to-four family residential real estate loans
|
$
|
137
|
|
|
$
|
5
|
|
|
$
|
4,584
|
|
|
$
|
4,726
|
|
|
$
|
5,256
|
|
|
$
|
380
|
|
|
$
|
212,960
|
|
|
$
|
218,596
|
|
|
Multi-family mortgage loans
|
729
|
|
|
—
|
|
|
3,851
|
|
|
4,580
|
|
|
4,801
|
|
|
—
|
|
|
347,218
|
|
|
352,019
|
|
||||||||
|
Nonresidential real estate loans
|
401
|
|
|
8
|
|
|
5,136
|
|
|
5,545
|
|
|
11,918
|
|
|
2,568
|
|
|
250,186
|
|
|
264,672
|
|
||||||||
|
Construction and land loans
|
294
|
|
|
96
|
|
|
641
|
|
|
1,031
|
|
|
2,210
|
|
|
1,021
|
|
|
5,321
|
|
|
8,552
|
|
||||||||
|
Commercial loans
|
23
|
|
|
1
|
|
|
1,300
|
|
|
1,324
|
|
|
256
|
|
|
20
|
|
|
61,112
|
|
|
61,388
|
|
||||||||
|
Commercial leases
|
—
|
|
|
—
|
|
|
666
|
|
|
666
|
|
|
—
|
|
|
—
|
|
|
139,783
|
|
|
139,783
|
|
||||||||
|
Consumer loans
|
—
|
|
|
—
|
|
|
163
|
|
|
163
|
|
|
—
|
|
|
—
|
|
|
2,745
|
|
|
2,745
|
|
||||||||
|
|
$
|
1,584
|
|
|
$
|
110
|
|
|
$
|
16,341
|
|
|
$
|
18,035
|
|
|
$
|
24,441
|
|
|
$
|
3,989
|
|
|
$
|
1,019,325
|
|
|
1,047,755
|
|
|
|
Net deferred loan origination costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
745
|
|
||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,035
|
)
|
||||||||||||||||
|
Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,030,465
|
|
||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Beginning balance
|
$
|
17,453
|
|
|
$
|
31,638
|
|
|
$
|
18,035
|
|
|
$
|
31,726
|
|
|
Loans charged offs:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate loans
|
(176
|
)
|
|
(591
|
)
|
|
(545
|
)
|
|
(1,263
|
)
|
||||
|
Multi-family mortgage loans
|
(374
|
)
|
|
(135
|
)
|
|
(610
|
)
|
|
(689
|
)
|
||||
|
Nonresidential real estate loans
|
(153
|
)
|
|
(2,202
|
)
|
|
(232
|
)
|
|
(2,635
|
)
|
||||
|
Construction and land loans
|
—
|
|
|
(185
|
)
|
|
(927
|
)
|
|
(232
|
)
|
||||
|
Commercial loans
|
(213
|
)
|
|
(31
|
)
|
|
(232
|
)
|
|
(169
|
)
|
||||
|
Consumer loans
|
(12
|
)
|
|
(11
|
)
|
|
(12
|
)
|
|
(23
|
)
|
||||
|
|
(928
|
)
|
|
(3,155
|
)
|
|
(2,558
|
)
|
|
(5,011
|
)
|
||||
|
Recoveries:
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate loans
|
85
|
|
|
74
|
|
|
327
|
|
|
185
|
|
||||
|
Multi-family mortgage loans
|
159
|
|
|
96
|
|
|
216
|
|
|
480
|
|
||||
|
Nonresidential real estate loans
|
103
|
|
|
284
|
|
|
122
|
|
|
315
|
|
||||
|
Construction and land loans
|
1
|
|
|
58
|
|
|
3
|
|
|
242
|
|
||||
|
Commercial loans
|
16
|
|
|
132
|
|
|
21
|
|
|
189
|
|
||||
|
Consumer loans
|
2
|
|
|
6
|
|
|
3
|
|
|
11
|
|
||||
|
|
366
|
|
|
650
|
|
|
692
|
|
|
1,422
|
|
||||
|
Net charge-off
|
(562
|
)
|
|
(2,505
|
)
|
|
(1,866
|
)
|
|
(3,589
|
)
|
||||
|
Provision for loan losses
|
206
|
|
|
1,745
|
|
|
928
|
|
|
2,741
|
|
||||
|
Ending balance
|
$
|
17,097
|
|
|
$
|
30,878
|
|
|
$
|
17,097
|
|
|
$
|
30,878
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2013
|
|
Six months ended June 30, 2013
|
||||||||||||||||||||
|
|
Loan
Balance
|
|
Recorded
Investment
|
|
Partial Charge-off
|
|
Allowance
for Loan
Losses
Allocated
|
|
Average
Investment
in Impaired
Loans
|
|
Interest
Income
Recognized
|
|
Average
Investment
in Impaired
Loans
|
|
Interest
Income
Recognized
|
||||||||||||||||
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
One-to-four family residential real estate loans
|
$
|
4,810
|
|
|
$
|
3,807
|
|
|
$
|
951
|
|
|
$
|
—
|
|
|
$
|
2,681
|
|
|
$
|
10
|
|
|
$
|
2,866
|
|
|
$
|
21
|
|
|
One-to-four family residential real estate loans - non-owner occupied
|
956
|
|
|
778
|
|
|
142
|
|
|
—
|
|
|
1,683
|
|
|
2
|
|
|
1,450
|
|
|
2
|
|
||||||||
|
Multi-family mortgage loans
|
8,834
|
|
|
8,630
|
|
|
4
|
|
|
—
|
|
|
8,237
|
|
|
63
|
|
|
5,605
|
|
|
75
|
|
||||||||
|
Nonresidential real estate loans
|
4,372
|
|
|
3,681
|
|
|
253
|
|
|
—
|
|
|
2,776
|
|
|
7
|
|
|
4,245
|
|
|
9
|
|
||||||||
|
Land loans
|
454
|
|
|
337
|
|
|
113
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
185
|
|
|
—
|
|
||||||||
|
Commercial loans - secured
|
648
|
|
|
326
|
|
|
19
|
|
|
—
|
|
|
163
|
|
|
—
|
|
|
93
|
|
|
—
|
|
||||||||
|
Commercial loans - unsecured
|
485
|
|
|
53
|
|
|
374
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
|
—
|
|
||||||||
|
|
20,559
|
|
|
17,612
|
|
|
1,856
|
|
|
—
|
|
|
15,916
|
|
|
82
|
|
|
14,496
|
|
|
107
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
One-to-four family residential real estate loans - non-owner occupied
|
587
|
|
|
509
|
|
|
60
|
|
|
47
|
|
|
298
|
|
|
1
|
|
|
348
|
|
|
1
|
|
||||||||
|
Multi-family mortgage loans
|
3,819
|
|
|
3,228
|
|
|
560
|
|
|
567
|
|
|
3,521
|
|
|
61
|
|
|
3,145
|
|
|
67
|
|
||||||||
|
Wholesale commercial lending
|
656
|
|
|
647
|
|
|
—
|
|
|
62
|
|
|
820
|
|
|
—
|
|
|
469
|
|
|
7
|
|
||||||||
|
Nonresidential real estate loans
|
3,404
|
|
|
3,045
|
|
|
276
|
|
|
352
|
|
|
1,859
|
|
|
4
|
|
|
2,154
|
|
|
6
|
|
||||||||
|
Land loans
|
2,499
|
|
|
1,264
|
|
|
1,232
|
|
|
135
|
|
|
1,264
|
|
|
—
|
|
|
1,669
|
|
|
—
|
|
||||||||
|
Commercial loans - secured
|
462
|
|
|
272
|
|
|
190
|
|
|
34
|
|
|
553
|
|
|
1
|
|
|
403
|
|
|
1
|
|
||||||||
|
|
11,427
|
|
|
8,965
|
|
|
2,318
|
|
|
1,197
|
|
|
8,315
|
|
|
67
|
|
|
8,188
|
|
|
82
|
|
||||||||
|
Total
|
$
|
31,986
|
|
|
$
|
26,577
|
|
|
$
|
4,174
|
|
|
$
|
1,197
|
|
|
$
|
24,231
|
|
|
$
|
149
|
|
|
$
|
22,684
|
|
|
$
|
189
|
|
|
|
Loan
Balance
|
|
Recorded
Investment
|
|
Partial Charge-off
|
|
Allowance
for Loan
Losses
Allocated
|
|
Average
Investment
in Impaired
Loans
|
|
Interest
Income
Recognized
|
||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential real estate loans
|
$
|
5,250
|
|
|
$
|
4,216
|
|
|
$
|
1,027
|
|
|
$
|
—
|
|
|
$
|
2,814
|
|
|
$
|
149
|
|
|
One-to-four family residential real estate loans - non-owner occupied
|
567
|
|
|
534
|
|
|
34
|
|
|
—
|
|
|
4,322
|
|
|
90
|
|
||||||
|
Multi-family mortgage loans
|
2,959
|
|
|
2,106
|
|
|
819
|
|
|
—
|
|
|
9,303
|
|
|
189
|
|
||||||
|
Nonresidential real estate loans
|
11,850
|
|
|
9,220
|
|
|
2,490
|
|
|
—
|
|
|
6,218
|
|
|
347
|
|
||||||
|
Land loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
409
|
|
|
—
|
|
||||||
|
Commercial loans - secured
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
||||||
|
Commercial loans - other
|
529
|
|
|
52
|
|
|
477
|
|
|
—
|
|
|
25
|
|
|
21
|
|
||||||
|
Non-rated commercial leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
3
|
|
||||||
|
|
21,155
|
|
|
16,128
|
|
|
4,847
|
|
|
—
|
|
|
23,251
|
|
|
799
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential real estate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,500
|
|
|
—
|
|
||||||
|
One-to-four family residential real estate loans - non-owner occupied
|
626
|
|
|
499
|
|
|
128
|
|
|
137
|
|
|
1,996
|
|
|
13
|
|
||||||
|
Multi-family mortgage loans
|
3,182
|
|
|
2,645
|
|
|
521
|
|
|
729
|
|
|
6,562
|
|
|
20
|
|
||||||
|
Nonresidential real estate loans
|
2,825
|
|
|
2,549
|
|
|
266
|
|
|
401
|
|
|
21,077
|
|
|
20
|
|
||||||
|
Land loans
|
3,812
|
|
|
2,210
|
|
|
1,602
|
|
|
294
|
|
|
2,933
|
|
|
113
|
|
||||||
|
Commercial loans - secured
|
386
|
|
|
204
|
|
|
182
|
|
|
23
|
|
|
1,849
|
|
|
—
|
|
||||||
|
Commercial loans - unsecured
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
267
|
|
|
—
|
|
||||||
|
Non-rated commercial leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
||||||
|
Consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||
|
|
10,831
|
|
|
8,107
|
|
|
2,699
|
|
|
1,584
|
|
|
37,222
|
|
|
166
|
|
||||||
|
Total
|
$
|
31,986
|
|
|
$
|
24,235
|
|
|
$
|
7,546
|
|
|
$
|
1,584
|
|
|
$
|
60,473
|
|
|
$
|
965
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
One–to–four family residential real estate loans
|
$
|
396
|
|
|
$
|
380
|
|
|
Nonresidential real estate loans
|
1,607
|
|
|
2,568
|
|
||
|
Land loans
|
997
|
|
|
1,021
|
|
||
|
Commercial loans
|
21
|
|
|
20
|
|
||
|
Outstanding balance
|
$
|
3,021
|
|
|
$
|
3,989
|
|
|
Carrying amount, net of allowance ($52 at June 30, 2013, $110 at December 31, 2012)
|
$
|
2,969
|
|
|
$
|
3,879
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Beginning balance
|
$
|
146
|
|
|
$
|
1,790
|
|
|
$
|
196
|
|
|
$
|
2,270
|
|
|
New loans purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Disposals
|
—
|
|
|
395
|
|
|
—
|
|
|
522
|
|
||||
|
Reclassifications from nonaccretable difference
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Accretion of income
|
49
|
|
|
563
|
|
|
99
|
|
|
916
|
|
||||
|
Ending balance
|
$
|
100
|
|
|
$
|
832
|
|
|
$
|
100
|
|
|
$
|
832
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Contractually required payments receivable of loans purchased:
|
|
|
|
||||
|
One-to-four family residential real estate loans
|
$
|
1,143
|
|
|
$
|
1,143
|
|
|
Nonresidential real estate loans
|
2,008
|
|
|
3,884
|
|
||
|
Land loans
|
1,600
|
|
|
1,600
|
|
||
|
Commercial loans
|
222
|
|
|
597
|
|
||
|
|
$
|
4,973
|
|
|
$
|
7,224
|
|
|
|
Loan Balance
|
|
Recorded
Investment
|
|
Loans Past
Due Over 90
Days, Still
Accruing
|
||||||
|
June 30, 2013
|
|
|
|
|
|
||||||
|
One-to-four family residential real estate loans
|
$
|
5,113
|
|
|
$
|
4,161
|
|
|
$
|
—
|
|
|
One-to-four family residential real estate loans – non owner occupied
|
1,543
|
|
|
1,341
|
|
|
—
|
|
|||
|
Multi-family mortgage loans
|
12,586
|
|
|
11,788
|
|
|
234
|
|
|||
|
Wholesale commercial lending
|
656
|
|
|
656
|
|
|
—
|
|
|||
|
Nonresidential real estate loans
|
8,185
|
|
|
7,565
|
|
|
—
|
|
|||
|
Land loans
|
2,953
|
|
|
1,609
|
|
|
—
|
|
|||
|
Commercial loans – secured
|
1,115
|
|
|
906
|
|
|
—
|
|
|||
|
Commercial loans – unsecured
|
520
|
|
|
146
|
|
|
—
|
|
|||
|
Consumer loans
|
1
|
|
|
1
|
|
|
—
|
|
|||
|
|
$
|
32,672
|
|
|
$
|
28,173
|
|
|
$
|
234
|
|
|
December 31, 2012
|
|
|
|
|
|
||||||
|
One-to-four family residential real estate loans
|
$
|
7,286
|
|
|
$
|
6,154
|
|
|
$
|
70
|
|
|
One-to-four family residential real estate loans – non owner occupied
|
1,420
|
|
|
1,145
|
|
|
—
|
|
|||
|
Multi-family mortgage loans
|
5,246
|
|
|
3,517
|
|
|
242
|
|
|||
|
Nonresidential real estate loans
|
12,249
|
|
|
8,985
|
|
|
—
|
|
|||
|
Land loans
|
3,817
|
|
|
2,210
|
|
|
—
|
|
|||
|
Commercial loans – secured
|
386
|
|
|
204
|
|
|
—
|
|
|||
|
Commercial loans – unsecured
|
552
|
|
|
52
|
|
|
17
|
|
|||
|
|
$
|
30,956
|
|
|
$
|
22,267
|
|
|
$
|
329
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater
Past Due
|
|
Total Past
Due
|
|
Loans Not
Past Due
|
|
Total
|
||||||||||||
|
One-to-four family residential real estate loans
|
$
|
618
|
|
|
$
|
413
|
|
|
$
|
3,051
|
|
|
$
|
4,082
|
|
|
$
|
143,283
|
|
|
$
|
147,365
|
|
|
One-to-four family residential real estate loans - non-owner occupied
|
509
|
|
|
—
|
|
|
1,204
|
|
|
1,713
|
|
|
50,121
|
|
|
51,834
|
|
||||||
|
Multi-family mortgage loans
|
352
|
|
|
857
|
|
|
9,331
|
|
|
10,540
|
|
|
292,688
|
|
|
303,228
|
|
||||||
|
Wholesale commercial lending
|
—
|
|
|
—
|
|
|
996
|
|
|
996
|
|
|
46,091
|
|
|
47,087
|
|
||||||
|
Nonresidential real estate loans
|
1,465
|
|
|
428
|
|
|
6,659
|
|
|
8,552
|
|
|
242,185
|
|
|
250,737
|
|
||||||
|
Construction loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
399
|
|
|
399
|
|
||||||
|
Land loans
|
117
|
|
|
31
|
|
|
1,375
|
|
|
1,523
|
|
|
4,209
|
|
|
5,732
|
|
||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
—
|
|
|
76
|
|
|
527
|
|
|
603
|
|
|
18,768
|
|
|
19,371
|
|
||||||
|
Unsecured
|
44
|
|
|
25
|
|
|
85
|
|
|
154
|
|
|
4,796
|
|
|
4,950
|
|
||||||
|
Municipal loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,817
|
|
|
4,817
|
|
||||||
|
Warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,459
|
|
|
1,459
|
|
||||||
|
Health care
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,884
|
|
|
15,884
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,369
|
|
|
5,369
|
|
||||||
|
Commercial leases:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment rated commercial leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,670
|
|
|
118,670
|
|
||||||
|
Below investment grade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,428
|
|
|
9,428
|
|
||||||
|
Non-rated
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,782
|
|
|
26,782
|
|
||||||
|
Lease pools
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,652
|
|
|
3,652
|
|
||||||
|
Consumer loans
|
221
|
|
|
—
|
|
|
1
|
|
|
222
|
|
|
2,411
|
|
|
2,633
|
|
||||||
|
|
$
|
3,326
|
|
|
$
|
1,830
|
|
|
$
|
23,229
|
|
|
$
|
28,385
|
|
|
$
|
991,012
|
|
|
$
|
1,019,397
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater
Past Due
|
|
Total Past
Due
|
|
Loans Not
Past Due
|
|
Total
|
||||||||||||
|
Purchased impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential real estate loans - non-owner occupied
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
396
|
|
|
$
|
396
|
|
|
$
|
—
|
|
|
$
|
396
|
|
|
Nonresidential real estate loans
|
—
|
|
|
—
|
|
|
163
|
|
|
163
|
|
|
1,433
|
|
|
1,596
|
|
||||||
|
Land loans
|
—
|
|
|
—
|
|
|
996
|
|
|
996
|
|
|
—
|
|
|
996
|
|
||||||
|
Commercial loans – secured
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|
—
|
|
|
22
|
|
||||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,577
|
|
|
$
|
1,577
|
|
|
$
|
1,433
|
|
|
$
|
3,010
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater
Past Due
|
|
Total Past
Due
|
|
Loans Not
Past Due
|
|
Total
|
||||||||||||
|
One-to-four family residential real estate loans
|
$
|
1,584
|
|
|
$
|
778
|
|
|
$
|
4,463
|
|
|
$
|
6,825
|
|
|
$
|
153,279
|
|
|
$
|
160,104
|
|
|
One-to-four family residential real estate loans - non-owner occupied
|
855
|
|
|
579
|
|
|
249
|
|
|
1,683
|
|
|
55,906
|
|
|
57,589
|
|
||||||
|
Multi-family mortgage loans
|
5,393
|
|
|
3,049
|
|
|
3,218
|
|
|
11,660
|
|
|
291,103
|
|
|
302,763
|
|
||||||
|
Wholesale commercial lending
|
1,481
|
|
|
—
|
|
|
—
|
|
|
1,481
|
|
|
44,342
|
|
|
45,823
|
|
||||||
|
Nonresidential real estate loans
|
863
|
|
|
398
|
|
|
5,508
|
|
|
6,769
|
|
|
252,368
|
|
|
259,137
|
|
||||||
|
Land loans
|
702
|
|
|
1,220
|
|
|
630
|
|
|
2,552
|
|
|
4,956
|
|
|
7,508
|
|
||||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
659
|
|
|
3
|
|
|
204
|
|
|
866
|
|
|
22,336
|
|
|
23,202
|
|
||||||
|
Unsecured
|
81
|
|
|
78
|
|
|
16
|
|
|
175
|
|
|
5,774
|
|
|
5,949
|
|
||||||
|
Municipal loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,752
|
|
|
4,752
|
|
||||||
|
Warehouse lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,989
|
|
|
2,989
|
|
||||||
|
Health care
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,601
|
|
|
17,601
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,977
|
|
|
6,977
|
|
||||||
|
Commercial leases:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment rated commercial leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,724
|
|
|
102,724
|
|
||||||
|
Below investment grade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,294
|
|
|
9,294
|
|
||||||
|
Non-rated
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,657
|
|
|
25,657
|
|
||||||
|
Lease pools
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,028
|
|
|
3,028
|
|
||||||
|
Consumer loans
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
2,741
|
|
|
2,756
|
|
||||||
|
|
$
|
11,633
|
|
|
$
|
6,105
|
|
|
$
|
14,288
|
|
|
$
|
32,026
|
|
|
$
|
1,005,827
|
|
|
$
|
1,037,853
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater
Past Due
|
|
Total Past
Due
|
|
Loans Not
Past Due
|
|
Total
|
||||||||||||
|
Purchased impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential real estate loans - non-owner occupied
|
$
|
327
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
380
|
|
|
$
|
—
|
|
|
$
|
380
|
|
|
Nonresidential real estate loans
|
—
|
|
|
—
|
|
|
1,125
|
|
|
1,125
|
|
|
1,443
|
|
|
2,568
|
|
||||||
|
Land loans
|
—
|
|
|
—
|
|
|
1,021
|
|
|
1,021
|
|
|
—
|
|
|
1,021
|
|
||||||
|
Commercial loans – secured
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
|
|
$
|
327
|
|
|
$
|
—
|
|
|
$
|
2,219
|
|
|
$
|
2,546
|
|
|
$
|
1,443
|
|
|
$
|
3,989
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
One-to-four family residential real estate
|
$
|
3,075
|
|
|
$
|
2,802
|
|
|
Multi-family mortgage
|
1,185
|
|
|
1,201
|
|
||
|
Nonresidential real estate
|
—
|
|
|
5,189
|
|
||
|
Troubled debt restructured loans – accrual loans
|
4,260
|
|
|
9,192
|
|
||
|
One-to-four family residential real estate
|
813
|
|
|
767
|
|
||
|
Multi-family mortgage
|
935
|
|
|
938
|
|
||
|
Nonresidential real estate
|
—
|
|
|
270
|
|
||
|
Troubled debt restructured loans – nonaccrual loans
|
1,748
|
|
|
1,975
|
|
||
|
Total troubled debt restructured loans
|
$
|
6,008
|
|
|
$
|
11,167
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Number
of loans
|
|
Pre-
Modification
outstanding
recorded
investment
|
|
Post-
Modification
outstanding
recorded
investment
|
|
Number
of loans
|
|
Pre-
Modification
outstanding
recorded
investment
|
|
Post-
Modification
outstanding
recorded
investment
|
||||||||||
|
One-to-four family residential real estate
|
2
|
|
|
$
|
566
|
|
|
$
|
566
|
|
|
5
|
|
|
$
|
267
|
|
|
$
|
267
|
|
|
|
Due to
reduction in
interest rate
|
|
Due to
extension of
maturity date
|
|
Due to
permanent
reduction in
recorded
investment
|
|
Total
|
||||||||
|
For the three months ended June 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate
|
$
|
—
|
|
|
$
|
566
|
|
|
$
|
—
|
|
|
$
|
566
|
|
|
For the three months ended June 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate
|
$
|
132
|
|
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
267
|
|
|
|
Six Months Ended
June 30, |
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Number
of loans
|
|
Pre-
Modification
outstanding
recorded
investment
|
|
Post-
Modification
outstanding
recorded
investment
|
|
Number
of loans
|
|
Pre-
Modification
outstanding
recorded
investment
|
|
Post-
Modification
outstanding
recorded
investment
|
||||||||||
|
One-to-four family residential real estate
|
3
|
|
|
$
|
950
|
|
|
$
|
950
|
|
|
7
|
|
|
$
|
659
|
|
|
$
|
659
|
|
|
Multi-family mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
700
|
|
|
500
|
|
||||
|
Total
|
3
|
|
|
$
|
950
|
|
|
$
|
950
|
|
|
8
|
|
|
$
|
1,359
|
|
|
$
|
1,159
|
|
|
|
Due to
reduction in
interest rate
|
|
Due to
extension of
maturity date
|
|
Due to
permanent
reduction in
recorded
investment
|
|
Total
|
||||||||
|
For the six months ended June 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate
|
$
|
—
|
|
|
$
|
950
|
|
|
$
|
—
|
|
|
$
|
950
|
|
|
Total
|
$
|
—
|
|
|
$
|
950
|
|
|
$
|
—
|
|
|
$
|
950
|
|
|
For the six months ended June 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential real estate
|
$
|
504
|
|
|
$
|
155
|
|
|
$
|
—
|
|
|
$
|
659
|
|
|
Multi-family mortgage
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
||||
|
Total
|
$
|
504
|
|
|
$
|
155
|
|
|
$
|
500
|
|
|
$
|
1,159
|
|
|
|
2013
|
|
2012
|
||||||||||
|
|
Number
of loans
|
|
Recorded
investment
|
|
Number
of loans
|
|
Recorded
investment
|
||||||
|
One-to-four family residential real estate
|
—
|
|
|
$
|
—
|
|
|
5
|
|
|
$
|
864
|
|
|
Nonresidential real estate
|
—
|
|
|
—
|
|
|
4
|
|
|
3,308
|
|
||
|
Total
|
—
|
|
|
$
|
—
|
|
|
9
|
|
|
$
|
4,172
|
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard/Performing
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
One-to-four family residential real estate loans
|
$
|
143,242
|
|
|
$
|
126
|
|
|
$
|
903
|
|
|
$
|
3,333
|
|
|
$
|
147,604
|
|
|
One-to-four family residential real estate loans non-owner occupied
|
50,245
|
|
|
—
|
|
|
643
|
|
|
1,689
|
|
|
52,577
|
|
|||||
|
Multi-family mortgage loans
|
274,715
|
|
|
12,040
|
|
|
8,709
|
|
|
11,353
|
|
|
306,817
|
|
|||||
|
Wholesale commercial lending
|
44,350
|
|
|
—
|
|
|
1,767
|
|
|
990
|
|
|
47,107
|
|
|||||
|
Nonresidential real estate loans
|
191,127
|
|
|
39,449
|
|
|
16,185
|
|
|
8,668
|
|
|
255,429
|
|
|||||
|
Construction loans
|
399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
399
|
|
|||||
|
Land loans
|
2,524
|
|
|
—
|
|
|
1,628
|
|
|
2,601
|
|
|
6,753
|
|
|||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured
|
16,293
|
|
|
2,325
|
|
|
101
|
|
|
624
|
|
|
19,343
|
|
|||||
|
Unsecured
|
3,574
|
|
|
298
|
|
|
982
|
|
|
85
|
|
|
4,939
|
|
|||||
|
Municipal loans
|
4,751
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,751
|
|
|||||
|
Warehouse lines
|
1,447
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,447
|
|
|||||
|
Health care
|
14,298
|
|
|
1,572
|
|
|
—
|
|
|
—
|
|
|
15,870
|
|
|||||
|
Other
|
5,351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,351
|
|
|||||
|
Commercial leases:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment rated commercial leases
|
118,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,010
|
|
|||||
|
Below investment grade
|
9,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,349
|
|
|||||
|
Non-rated
|
26,610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,610
|
|
|||||
|
Lease pools
|
3,637
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,637
|
|
|||||
|
Consumer loans
|
2,621
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2,622
|
|
|||||
|
Total
|
$
|
912,543
|
|
|
$
|
55,810
|
|
|
$
|
30,918
|
|
|
$
|
29,344
|
|
|
$
|
1,028,615
|
|
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard/Performing
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
One-to-four family residential real estate loans
|
|
$
|
152,711
|
|
|
$
|
—
|
|
|
$
|
1,428
|
|
|
$
|
6,158
|
|
|
$
|
160,297
|
|
|
One-to-four family residential real estate loans non-owner occupied
|
|
51,849
|
|
|
1,486
|
|
|
3,440
|
|
|
1,524
|
|
|
58,299
|
|
|||||
|
Multi-family mortgage loans
|
|
275,338
|
|
|
6,139
|
|
|
21,128
|
|
|
3,559
|
|
|
306,164
|
|
|||||
|
Wholesale commercial lending
|
|
44,074
|
|
|
—
|
|
|
1,781
|
|
|
—
|
|
|
45,855
|
|
|||||
|
Nonresidential real estate loans
|
|
199,802
|
|
|
30,898
|
|
|
22,345
|
|
|
11,627
|
|
|
264,672
|
|
|||||
|
Construction loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Land loans
|
|
2,769
|
|
|
158
|
|
|
2,394
|
|
|
3,231
|
|
|
8,552
|
|
|||||
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured
|
|
19,579
|
|
|
2,418
|
|
|
988
|
|
|
225
|
|
|
23,210
|
|
|||||
|
Unsecured
|
|
4,061
|
|
|
323
|
|
|
1,497
|
|
|
52
|
|
|
5,933
|
|
|||||
|
Municipal loans
|
|
4,751
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,751
|
|
|||||
|
Warehouse lines
|
|
2,971
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,971
|
|
|||||
|
Health care
|
|
17,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,566
|
|
|||||
|
Other
|
|
6,957
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,957
|
|
|||||
|
Commercial leases:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment rated commercial leases
|
|
102,101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,101
|
|
|||||
|
Below investment grade
|
|
9,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,205
|
|
|||||
|
Non-rated
|
|
25,466
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,466
|
|
|||||
|
Lease pools
|
|
3,011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,011
|
|
|||||
|
Consumer loans
|
|
2,742
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
2,745
|
|
|||||
|
Total
|
|
$
|
924,953
|
|
|
$
|
41,422
|
|
|
$
|
55,004
|
|
|
$
|
26,376
|
|
|
$
|
1,047,755
|
|
|
•
|
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
|
•
|
Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair
Value
|
||||||||
|
June 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
Securities:
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
$
|
—
|
|
|
$
|
15,639
|
|
|
$
|
—
|
|
|
$
|
15,639
|
|
|
Municipal securities
|
—
|
|
|
362
|
|
|
—
|
|
|
362
|
|
||||
|
Equity mutual fund
|
507
|
|
|
—
|
|
|
—
|
|
|
507
|
|
||||
|
Mortgage-backed securities – residential
|
—
|
|
|
31,266
|
|
|
—
|
|
|
31,266
|
|
||||
|
Collateralized mortgage obligations – residential
|
—
|
|
|
5,201
|
|
|
—
|
|
|
5,201
|
|
||||
|
SBA-guaranteed loan participation certificates
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
||||
|
|
$
|
507
|
|
|
$
|
52,507
|
|
|
$
|
—
|
|
|
$
|
53,014
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Securities:
|
|
|
|
|
|
|
|
||||||||
|
Certificates of deposit
|
$
|
—
|
|
|
$
|
33,456
|
|
|
$
|
—
|
|
|
$
|
33,456
|
|
|
Municipal securities
|
—
|
|
|
369
|
|
|
—
|
|
|
369
|
|
||||
|
Equity mutual fund
|
528
|
|
|
—
|
|
|
—
|
|
|
528
|
|
||||
|
Mortgage-backed securities - residential
|
—
|
|
|
34,233
|
|
|
—
|
|
|
34,233
|
|
||||
|
Collateralized mortgage obligations – residential
|
—
|
|
|
9,204
|
|
|
—
|
|
|
9,204
|
|
||||
|
SBA-guaranteed loan participation certificates
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
||||
|
|
$
|
528
|
|
|
$
|
77,304
|
|
|
$
|
—
|
|
|
$
|
77,832
|
|
|
|
Fair Value Measurement Using
|
|
|
||||||||||||
|
|
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair
Value
|
||||||||
|
June 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans:
|
|
|
|
|
|
|
|
||||||||
|
One–to–four family residential real estate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
513
|
|
|
$
|
513
|
|
|
Multi-family mortgage loans
|
—
|
|
|
—
|
|
|
3,246
|
|
|
3,246
|
|
||||
|
Nonresidential real estate loans
|
—
|
|
|
—
|
|
|
2,693
|
|
|
2,693
|
|
||||
|
Construction and land loans
|
—
|
|
|
—
|
|
|
2,076
|
|
|
2,076
|
|
||||
|
Commercial loans
|
—
|
|
|
—
|
|
|
238
|
|
|
238
|
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,766
|
|
|
$
|
8,766
|
|
|
Other real estate owned:
|
|
|
|
|
|
|
|
||||||||
|
One–to–four family residential real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,081
|
|
|
$
|
1,081
|
|
|
Nonresidential real estate
|
—
|
|
|
—
|
|
|
1,656
|
|
|
1,656
|
|
||||
|
Land
|
—
|
|
|
—
|
|
|
2,638
|
|
|
2,638
|
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,375
|
|
|
$
|
5,375
|
|
|
Mortgage servicing rights
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
195
|
|
|
$
|
195
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans:
|
|
|
|
|
|
|
|
||||||||
|
One–to–four family residential real estate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
410
|
|
|
$
|
410
|
|
|
Multi-family mortgage loans
|
—
|
|
|
—
|
|
|
1,916
|
|
|
1,916
|
|
||||
|
Nonresidential real estate loans
|
—
|
|
|
—
|
|
|
3,102
|
|
|
3,102
|
|
||||
|
Construction and land loans
|
—
|
|
|
—
|
|
|
2,841
|
|
|
2,841
|
|
||||
|
Commercial loans
|
—
|
|
|
—
|
|
|
181
|
|
|
181
|
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,450
|
|
|
$
|
8,450
|
|
|
Other real estate owned:
|
|
|
|
|
|
|
|
||||||||
|
One–to–four family residential real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,503
|
|
|
$
|
1,503
|
|
|
Multi-family mortgage
|
—
|
|
|
—
|
|
|
720
|
|
|
720
|
|
||||
|
Nonresidential real estate
|
—
|
|
|
—
|
|
|
3,649
|
|
|
3,649
|
|
||||
|
Land
|
—
|
|
|
—
|
|
|
3,496
|
|
|
3,496
|
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,368
|
|
|
$
|
9,368
|
|
|
Mortgage servicing rights
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
208
|
|
|
$
|
208
|
|
|
|
Fair Value
|
|
Valuation
Technique(s)
|
|
Unobservable
Input(s)
|
|
Range
(Weighted
Average)
|
||
|
Impaired loans:
|
|
|
|
|
|
|
|
||
|
One-to-four family residential real estate loans
|
$
|
513
|
|
|
Sales comparison
|
|
Discount applied to valuation
|
|
6%-98%
(67%) |
|
Multi-family mortgage loans
|
3,246
|
|
|
Sales comparison
|
|
Comparison between sales and income approaches
|
|
9%-95%
(46%) |
|
|
|
|
|
Income approach
|
|
Cap Rate
|
|
7.5% to 10%
(8.37%) |
||
|
Nonresidential real estate loans
|
2,693
|
|
|
Sales comparison
|
|
Comparison between sales and income approaches
|
|
6%-99%
(68%) |
|
|
|
|
|
Income approach
|
|
Cap Rate
|
|
7.5%-8.3%
(7.69%) |
||
|
Construction and land loans
|
2,076
|
|
|
Sales comparison
|
|
Discount applied to valuation
|
|
10%-93%
(33%) |
|
|
Commercial loans
|
238
|
|
|
Sales comparison
|
|
Discount applied to valuation
|
|
5%-91%
(70%) |
|
|
Impaired loans
|
$
|
8,766
|
|
|
|
|
|
|
|
|
Other real estate owned:
|
|
|
|
|
|
|
|
||
|
One-to-four family residential real estate
|
$
|
1,081
|
|
|
Sales comparison
|
|
Discount applied to valuation
|
|
7%-30%
(14%) |
|
Nonresidential real estate
|
1,656
|
|
|
Sales comparison
|
|
Comparison between sales and income approaches
|
|
7%-29%
(21%) |
|
|
Land
|
2,638
|
|
|
Sales comparison
|
|
Discount applied to valuation
|
|
7%-21%
(10%) |
|
|
Other real estate owned
|
$
|
5,375
|
|
|
|
|
|
|
|
|
Mortgage servicing rights
|
$
|
195
|
|
|
Third party
valuation |
|
Present value of future servicing income based on prepayment speeds
|
|
11.8 % - 24.4%
(16.13%) |
|
|
|
|
Third party
valuation |
|
Present value of future servicing income based on default rates
|
|
12%
|
||
|
|
|
|
Fair Value Measurements at
June 30, 2013 Using:
|
|
|
||||||||||||||
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
312,093
|
|
|
$
|
18,303
|
|
|
$
|
293,790
|
|
|
$
|
—
|
|
|
$
|
312,093
|
|
|
Securities
|
53,014
|
|
|
507
|
|
|
52,507
|
|
|
—
|
|
|
53,014
|
|
|||||
|
Loans held-for-sale
|
276
|
|
|
—
|
|
|
276
|
|
|
—
|
|
|
276
|
|
|||||
|
Loans receivable, net of allowance for loan losses
|
1,012,316
|
|
|
—
|
|
|
979,631
|
|
|
8,766
|
|
|
988,397
|
|
|||||
|
FHLBC stock
|
6,068
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|||||
|
Accrued interest receivable
|
3,750
|
|
|
—
|
|
|
3,750
|
|
|
—
|
|
|
3,750
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Noninterest-bearing demand deposits
|
$
|
(137,146
|
)
|
|
$
|
—
|
|
|
$
|
(137,146
|
)
|
|
$
|
—
|
|
|
$
|
(137,146
|
)
|
|
Savings deposits
|
(147,758
|
)
|
|
—
|
|
|
(147,758
|
)
|
|
—
|
|
|
(147,758
|
)
|
|||||
|
NOW and money market accounts
|
(690,185
|
)
|
|
—
|
|
|
(690,185
|
)
|
|
—
|
|
|
(690,185
|
)
|
|||||
|
Certificates of deposit
|
(287,007
|
)
|
|
—
|
|
|
(287,824
|
)
|
|
—
|
|
|
(287,824
|
)
|
|||||
|
Borrowings
|
(2,940
|
)
|
|
—
|
|
|
(2,955
|
)
|
|
—
|
|
|
(2,955
|
)
|
|||||
|
Accrued interest payable
|
(135
|
)
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|
(135
|
)
|
|||||
|
|
|
|
Fair Value Measurements at
December 31, 2012 Using:
|
|
|
||||||||||||||
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
275,764
|
|
|
$
|
20,361
|
|
|
$
|
255,403
|
|
|
$
|
—
|
|
|
$
|
275,764
|
|
|
Securities
|
77,832
|
|
|
528
|
|
|
77,304
|
|
|
—
|
|
|
77,832
|
|
|||||
|
Loans held-for-sale
|
2,166
|
|
|
—
|
|
|
2,166
|
|
|
—
|
|
|
2,166
|
|
|||||
|
Loans receivable, net of allowance for loan losses
|
1,030,465
|
|
|
—
|
|
|
1,017,637
|
|
|
8,450
|
|
|
1,026,087
|
|
|||||
|
FHLBC stock
|
8,412
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|||||
|
Accrued interest receivable
|
4,146
|
|
|
—
|
|
|
4,146
|
|
|
—
|
|
|
4,146
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing demand deposits
|
$
|
(134,597
|
)
|
|
$
|
—
|
|
|
$
|
(134,597
|
)
|
|
$
|
—
|
|
|
$
|
(134,597
|
)
|
|
Savings deposits
|
(144,726
|
)
|
|
—
|
|
|
(144,726
|
)
|
|
—
|
|
|
(144,726
|
)
|
|||||
|
NOW and money market accounts
|
(697,775
|
)
|
|
—
|
|
|
(697,775
|
)
|
|
—
|
|
|
(697,775
|
)
|
|||||
|
Certificates of deposit
|
(305,253
|
)
|
|
—
|
|
|
(306,859
|
)
|
|
—
|
|
|
(306,859
|
)
|
|||||
|
Borrowings
|
(5,567
|
)
|
|
—
|
|
|
(5,608
|
)
|
|
—
|
|
|
(5,608
|
)
|
|||||
|
Accrued interest payable
|
(157
|
)
|
|
—
|
|
|
(157
|
)
|
|
—
|
|
|
(157
|
)
|
|||||
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
June 30, 2013
|
|
December 31, 2012
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Selected Financial Condition Data:
|
|
|
|
|
|
||||||
|
Total assets
|
$
|
1,461,132
|
|
|
$
|
1,481,192
|
|
|
$
|
(20,060
|
)
|
|
Loans, net
|
1,012,316
|
|
|
1,030,465
|
|
|
(18,149
|
)
|
|||
|
Loans held-for-sale
|
276
|
|
|
2,166
|
|
|
(1,890
|
)
|
|||
|
Securities, at fair value
|
53,014
|
|
|
77,832
|
|
|
(24,818
|
)
|
|||
|
Core deposit intangible
|
2,732
|
|
|
3,038
|
|
|
(306
|
)
|
|||
|
Deposits
|
1,262,096
|
|
|
1,282,351
|
|
|
(20,255
|
)
|
|||
|
Borrowings
|
2,940
|
|
|
5,567
|
|
|
(2,627
|
)
|
|||
|
Equity
|
173,229
|
|
|
172,890
|
|
|
339
|
|
|||
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended
June 30, |
|
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Selected Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest and dividend income
|
$
|
12,276
|
|
|
$
|
15,824
|
|
|
$
|
(3,548
|
)
|
|
$
|
24,989
|
|
|
$
|
32,458
|
|
|
$
|
(7,469
|
)
|
|
Interest expense
|
935
|
|
|
1,112
|
|
|
(177
|
)
|
|
1,929
|
|
|
2,352
|
|
|
(423
|
)
|
||||||
|
Net interest income
|
11,341
|
|
|
14,712
|
|
|
(3,371
|
)
|
|
23,060
|
|
|
30,106
|
|
|
(7,046
|
)
|
||||||
|
Provision for loan losses
|
206
|
|
|
1,745
|
|
|
(1,539
|
)
|
|
928
|
|
|
2,741
|
|
|
(1,813
|
)
|
||||||
|
Net interest income after provision for loan losses
|
11,135
|
|
|
12,967
|
|
|
(1,832
|
)
|
|
22,132
|
|
|
27,365
|
|
|
(5,233
|
)
|
||||||
|
Noninterest income
|
1,509
|
|
|
1,418
|
|
|
91
|
|
|
4,375
|
|
|
3,250
|
|
|
1,125
|
|
||||||
|
Noninterest expense
|
12,568
|
|
|
14,044
|
|
|
(1,476
|
)
|
|
25,753
|
|
|
27,480
|
|
|
(1,727
|
)
|
||||||
|
Income before income tax expense
|
76
|
|
|
341
|
|
|
(265
|
)
|
|
754
|
|
|
3,135
|
|
|
(2,381
|
)
|
||||||
|
Income tax expense
|
—
|
|
|
(457
|
)
|
|
457
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net income
|
$
|
76
|
|
|
$
|
798
|
|
|
$
|
(722
|
)
|
|
$
|
754
|
|
|
$
|
3,135
|
|
|
$
|
(2,381
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Selected Financial Ratios and Other Data:
|
|
|
|
|
|
|
|
||||||||
|
Performance Ratios:
|
|
|
|
|
|
|
|
||||||||
|
Return on assets (ratio of net income to average total assets)
(1)
|
0.02
|
%
|
|
0.21
|
%
|
|
0.10
|
%
|
|
0.41
|
%
|
||||
|
Return on equity (ratio of net income to average equity)
(1)
|
0.17
|
|
|
1.56
|
|
|
0.86
|
|
|
3.08
|
|
||||
|
Average equity to average assets
|
12.02
|
|
|
13.42
|
|
|
11.98
|
|
|
13.29
|
|
||||
|
Net interest rate spread
(1) (2)
|
3.25
|
|
|
4.04
|
|
|
3.32
|
|
|
4.11
|
|
||||
|
Net interest margin
(1) (3)
|
3.31
|
|
|
4.11
|
|
|
3.38
|
|
|
4.18
|
|
||||
|
Efficiency ratio
(4)
|
97.81
|
|
|
87.07
|
|
|
93.87
|
|
|
82.38
|
|
||||
|
Noninterest expense to average total assets
(1)
|
3.46
|
|
|
3.68
|
|
|
3.53
|
|
|
3.58
|
|
||||
|
Average interest-earning assets to average interest-bearing liabilities
|
121.24
|
|
|
123.50
|
|
|
121.02
|
|
|
122.98
|
|
||||
|
Dividends declared per share
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
Dividend payout ratio
|
N.M.
|
|
|
N.M.
|
|
|
N.M.
|
|
|
N.M.
|
|
||||
|
|
At June 30, 2013
|
|
At December 31, 2012
|
||
|
Asset Quality Ratios:
|
|
|
|
||
|
Nonperforming assets to total assets
(5)
|
2.56
|
%
|
|
2.59
|
%
|
|
Nonperforming loans to total loans
|
3.03
|
|
|
2.67
|
|
|
Allowance for loan losses to nonperforming loans
|
54.78
|
|
|
64.39
|
|
|
Allowance for loan losses to total loans
|
1.66
|
|
|
1.72
|
|
|
Capital Ratios:
|
|
|
|
||
|
Equity to total assets at end of period
|
11.86
|
%
|
|
11.67
|
%
|
|
Tier 1 leverage ratio (Bank only)
|
9.86
|
|
|
9.60
|
|
|
Other Data:
|
|
|
|
||
|
Number of full-service offices
|
20
|
|
|
20
|
|
|
Employees (full-time equivalents)
|
308
|
|
|
352
|
|
|
(1)
|
Ratios annualized.
|
|
(2)
|
The net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities for the period.
|
|
(3)
|
The net interest margin represents net interest income divided by average total interest-earning assets for the period.
|
|
(4)
|
The efficiency ratio represents noninterest expense, divided by the sum of net interest income and noninterest income.
|
|
(5)
|
Nonperforming assets include nonperforming loans and other real estate owned.
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Average
Outstanding
Balance
|
|
Interest
|
|
Yield/Rate
(1)
|
|
Average
Outstanding
Balance
|
|
Interest
|
|
Yield/Rate
(1)
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
|
$
|
1,014,591
|
|
|
$
|
11,854
|
|
|
4.69
|
%
|
|
$
|
1,184,803
|
|
|
$
|
15,312
|
|
|
5.20
|
%
|
|
Securities
|
57,022
|
|
|
219
|
|
|
1.54
|
|
|
77,077
|
|
|
387
|
|
|
2.02
|
|
||||
|
Stock in FHLBC
|
6,809
|
|
|
6
|
|
|
0.35
|
|
|
10,741
|
|
|
9
|
|
|
0.34
|
|
||||
|
Other
|
295,433
|
|
|
197
|
|
|
0.27
|
|
|
167,526
|
|
|
116
|
|
|
0.28
|
|
||||
|
Total interest-earning assets
|
1,373,855
|
|
|
12,276
|
|
|
3.58
|
|
|
1,440,147
|
|
|
15,824
|
|
|
4.42
|
|
||||
|
Noninterest-earning assets
|
79,558
|
|
|
|
|
|
|
85,479
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
1,453,413
|
|
|
|
|
|
|
$
|
1,525,626
|
|
|
|
|
|
||||||
|
Interest-bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Savings deposits
|
$
|
148,568
|
|
|
38
|
|
|
0.10
|
|
|
$
|
146,404
|
|
|
37
|
|
|
0.10
|
|
||
|
Money market accounts
|
343,303
|
|
|
294
|
|
|
0.34
|
|
|
343,415
|
|
|
311
|
|
|
0.36
|
|
||||
|
NOW accounts
|
346,457
|
|
|
95
|
|
|
0.11
|
|
|
333,299
|
|
|
104
|
|
|
0.13
|
|
||||
|
Certificates of deposit
|
291,966
|
|
|
506
|
|
|
0.70
|
|
|
333,237
|
|
|
632
|
|
|
0.76
|
|
||||
|
Total deposits
|
1,130,294
|
|
|
933
|
|
|
0.33
|
|
|
1,156,355
|
|
|
1,084
|
|
|
0.38
|
|
||||
|
Borrowings
|
2,865
|
|
|
2
|
|
|
0.28
|
|
|
9,756
|
|
|
28
|
|
|
1.15
|
|
||||
|
Total interest-bearing liabilities
|
1,133,159
|
|
|
935
|
|
|
0.33
|
|
|
1,166,111
|
|
|
1,112
|
|
|
0.38
|
|
||||
|
Noninterest-bearing deposits
|
128,162
|
|
|
|
|
|
|
135,252
|
|
|
|
|
|
||||||||
|
Noninterest-bearing liabilities
|
17,449
|
|
|
|
|
|
|
19,554
|
|
|
|
|
|
||||||||
|
Total liabilities
|
1,278,770
|
|
|
|
|
|
|
1,320,917
|
|
|
|
|
|
||||||||
|
Equity
|
174,643
|
|
|
|
|
|
|
204,709
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
$
|
1,453,413
|
|
|
|
|
|
|
$
|
1,525,626
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
$
|
11,341
|
|
|
|
|
|
|
$
|
14,712
|
|
|
|
||||||
|
Net interest rate spread
(2)
|
|
|
|
|
3.25
|
%
|
|
|
|
|
|
4.04
|
%
|
||||||||
|
Net interest-earning assets
(3)
|
$
|
240,696
|
|
|
|
|
|
|
$
|
274,036
|
|
|
|
|
|
||||||
|
Net interest margin
(4)
|
|
|
|
|
3.31
|
%
|
|
|
|
|
|
4.11
|
%
|
||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities
|
121.24
|
%
|
|
|
|
|
|
123.50
|
%
|
|
|
|
|
||||||||
|
(1)
|
Annualized
|
|
(2)
|
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(3)
|
Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
|
|
(4)
|
Net interest margin represents net interest income divided by average total interest-earning assets.
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Deposit service charges and fees
|
$
|
509
|
|
|
$
|
521
|
|
|
$
|
(12
|
)
|
|
Other fee income
|
410
|
|
|
383
|
|
|
27
|
|
|||
|
Insurance commissions and annuities income
|
86
|
|
|
112
|
|
|
(26
|
)
|
|||
|
Gain (loss) on sale of loans, net
|
(4
|
)
|
|
118
|
|
|
(122
|
)
|
|||
|
Loss on disposition of premises and equipment
|
—
|
|
|
(157
|
)
|
|
157
|
|
|||
|
Loan servicing fees
|
114
|
|
|
119
|
|
|
(5
|
)
|
|||
|
Amortization of servicing assets
|
(85
|
)
|
|
(67
|
)
|
|
(18
|
)
|
|||
|
Recovery (impairment) of servicing assets
|
9
|
|
|
(31
|
)
|
|
40
|
|
|||
|
Earnings on bank owned life insurance
|
82
|
|
|
120
|
|
|
(38
|
)
|
|||
|
Trust income
|
183
|
|
|
190
|
|
|
(7
|
)
|
|||
|
Other
|
205
|
|
|
110
|
|
|
95
|
|
|||
|
Total noninterest income
|
$
|
1,509
|
|
|
$
|
1,418
|
|
|
$
|
91
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Compensation and benefits
|
$
|
6,686
|
|
|
$
|
6,481
|
|
|
$
|
205
|
|
|
Office occupancy and equipment
|
1,805
|
|
|
2,105
|
|
|
(300
|
)
|
|||
|
Advertising and public relations
|
268
|
|
|
224
|
|
|
44
|
|
|||
|
Information technology
|
816
|
|
|
825
|
|
|
(9
|
)
|
|||
|
Supplies, telephone and postage
|
403
|
|
|
362
|
|
|
41
|
|
|||
|
Amortization of intangibles
|
150
|
|
|
157
|
|
|
(7
|
)
|
|||
|
Nonperforming asset management
|
655
|
|
|
1,117
|
|
|
(462
|
)
|
|||
|
Loss on sale other real estate owned
|
49
|
|
|
54
|
|
|
(5
|
)
|
|||
|
Valuation adjustments of other real estate owned
|
141
|
|
|
1,036
|
|
|
(895
|
)
|
|||
|
Operations of other real estate owned
|
232
|
|
|
601
|
|
|
(369
|
)
|
|||
|
FDIC insurance premiums
|
477
|
|
|
309
|
|
|
168
|
|
|||
|
Other
|
886
|
|
|
773
|
|
|
113
|
|
|||
|
Total noninterest expense
|
$
|
12,568
|
|
|
$
|
14,044
|
|
|
$
|
(1,476
|
)
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Average
Outstanding
Balance
|
|
Interest
|
|
Yield/Rate
(1)
|
|
Average
Outstanding
Balance
|
|
Interest
|
|
Yield/Rate
(1)
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
|
$
|
1,021,709
|
|
|
$
|
24,132
|
|
|
4.76
|
%
|
|
$
|
1,210,376
|
|
|
$
|
31,424
|
|
|
5.22
|
%
|
|
Securities
|
65,108
|
|
|
469
|
|
|
1.45
|
|
|
82,732
|
|
|
829
|
|
|
2.02
|
|
||||
|
Stock in FHLBC
|
7,414
|
|
|
13
|
|
|
0.35
|
|
|
12,296
|
|
|
13
|
|
|
0.21
|
|
||||
|
Other
|
282,259
|
|
|
375
|
|
|
0.27
|
|
|
141,690
|
|
|
192
|
|
|
0.27
|
|
||||
|
Total interest-earning assets
|
1,376,490
|
|
|
24,989
|
|
|
3.66
|
|
|
1,447,094
|
|
|
32,458
|
|
|
4.51
|
|
||||
|
Noninterest-earning assets
|
81,249
|
|
|
|
|
|
|
86,544
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
1,457,739
|
|
|
|
|
|
|
$
|
1,533,638
|
|
|
|
|
|
||||||
|
Interest-bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Savings deposits
|
$
|
147,257
|
|
|
75
|
|
|
0.10
|
|
|
$
|
145,976
|
|
|
74
|
|
|
0.10
|
|
||
|
Money market accounts
|
344,387
|
|
|
607
|
|
|
0.36
|
|
|
344,372
|
|
|
624
|
|
|
0.36
|
|
||||
|
NOW accounts
|
346,476
|
|
|
200
|
|
|
0.12
|
|
|
332,384
|
|
|
202
|
|
|
0.12
|
|
||||
|
Certificates of deposit
|
296,223
|
|
|
1,037
|
|
|
0.71
|
|
|
344,516
|
|
|
1,398
|
|
|
0.82
|
|
||||
|
Total deposits
|
1,134,343
|
|
|
1,919
|
|
|
0.34
|
|
|
1,167,248
|
|
|
2,298
|
|
|
0.40
|
|
||||
|
Borrowings
|
3,025
|
|
|
10
|
|
|
0.67
|
|
|
9,471
|
|
|
54
|
|
|
1.15
|
|
||||
|
Total interest-bearing liabilities
|
1,137,368
|
|
|
1,929
|
|
|
0.34
|
|
|
1,176,719
|
|
|
2,352
|
|
|
0.40
|
|
||||
|
Noninterest-bearing deposits
|
128,263
|
|
|
|
|
|
|
133,591
|
|
|
|
|
|
||||||||
|
Noninterest-bearing liabilities
|
17,404
|
|
|
|
|
|
|
19,501
|
|
|
|
|
|
||||||||
|
Total liabilities
|
1,283,035
|
|
|
|
|
|
|
1,329,811
|
|
|
|
|
|
||||||||
|
Equity
|
174,704
|
|
|
|
|
|
|
203,827
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
$
|
1,457,739
|
|
|
|
|
|
|
$
|
1,533,638
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
$
|
23,060
|
|
|
|
|
|
|
$
|
30,106
|
|
|
|
||||||
|
Net interest rate spread
(2)
|
|
|
|
|
3.32
|
%
|
|
|
|
|
|
4.11
|
%
|
||||||||
|
Net interest-earning assets
(3)
|
$
|
239,122
|
|
|
|
|
|
|
$
|
270,375
|
|
|
|
|
|
||||||
|
Net interest margin
(4)
|
|
|
|
|
3.38
|
%
|
|
|
|
|
|
4.18
|
%
|
||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities
|
121.02
|
%
|
|
|
|
|
|
122.98
|
%
|
|
|
|
|
||||||||
|
(1)
|
Annualized
|
|
(2)
|
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(3)
|
Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
|
|
(4)
|
Net interest margin represents net interest income divided by average total interest-earning assets.
|
|
|
Six Months Ended
June 30, |
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Deposit service charges and fees
|
$
|
1,008
|
|
|
$
|
1,078
|
|
|
$
|
(70
|
)
|
|
Other fee income
|
785
|
|
|
768
|
|
|
17
|
|
|||
|
Insurance commissions and annuities income
|
195
|
|
|
234
|
|
|
(39
|
)
|
|||
|
Gain on sale of loans, net
|
1,413
|
|
|
385
|
|
|
1,028
|
|
|||
|
Loss on disposition of premises and equipment
|
—
|
|
|
(157
|
)
|
|
157
|
|
|||
|
Loan servicing fees
|
237
|
|
|
247
|
|
|
(10
|
)
|
|||
|
Amortization of servicing assets
|
(144
|
)
|
|
(136
|
)
|
|
(8
|
)
|
|||
|
Recovery (impairment) of servicing assets
|
35
|
|
|
(44
|
)
|
|
79
|
|
|||
|
Earnings on bank owned life insurance
|
152
|
|
|
246
|
|
|
(94
|
)
|
|||
|
Trust income
|
364
|
|
|
374
|
|
|
(10
|
)
|
|||
|
Other
|
330
|
|
|
255
|
|
|
75
|
|
|||
|
Total noninterest income
|
$
|
4,375
|
|
|
$
|
3,250
|
|
|
$
|
1,125
|
|
|
|
Six Months Ended
June 30, |
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Compensation and benefits
|
$
|
13,438
|
|
|
$
|
13,160
|
|
|
$
|
278
|
|
|
Office occupancy and equipment
|
3,753
|
|
|
4,137
|
|
|
(384
|
)
|
|||
|
Advertising and public relations
|
414
|
|
|
330
|
|
|
84
|
|
|||
|
Information technology
|
1,565
|
|
|
1,673
|
|
|
(108
|
)
|
|||
|
Supplies, telephone and postage
|
864
|
|
|
752
|
|
|
112
|
|
|||
|
Amortization of intangibles
|
306
|
|
|
320
|
|
|
(14
|
)
|
|||
|
Nonperforming asset management
|
1,349
|
|
|
2,357
|
|
|
(1,008
|
)
|
|||
|
Loss (gain) on sale other real estate owned
|
118
|
|
|
(84
|
)
|
|
202
|
|
|||
|
Valuation adjustments of other real estate owned
|
230
|
|
|
1,425
|
|
|
(1,195
|
)
|
|||
|
Operations of other real estate owned
|
585
|
|
|
902
|
|
|
(317
|
)
|
|||
|
FDIC insurance premiums
|
969
|
|
|
657
|
|
|
312
|
|
|||
|
Other
|
2,162
|
|
|
1,851
|
|
|
311
|
|
|||
|
Total noninterest expense
|
$
|
25,753
|
|
|
$
|
27,480
|
|
|
$
|
(1,727
|
)
|
|
|
June 30, 2013
|
|
March 31, 2013
|
|
December 31, 2012
|
|
Quarter Change
|
|
Six Months Change
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family residential
|
$
|
5,502
|
|
|
$
|
5,988
|
|
|
$
|
7,299
|
|
|
$
|
(486
|
)
|
|
$
|
(1,797
|
)
|
|
Multi-family mortgage
|
12,444
|
|
|
10,822
|
|
|
3,517
|
|
|
1,622
|
|
|
8,927
|
|
|||||
|
Nonresidential real estate
|
7,565
|
|
|
6,182
|
|
|
8,985
|
|
|
1,383
|
|
|
(1,420
|
)
|
|||||
|
Construction and land
|
1,609
|
|
|
1,575
|
|
|
2,210
|
|
|
34
|
|
|
(601
|
)
|
|||||
|
Commercial
|
1,052
|
|
|
883
|
|
|
256
|
|
|
169
|
|
|
796
|
|
|||||
|
Consumer
|
1
|
|
|
11
|
|
|
—
|
|
|
(10
|
)
|
|
1
|
|
|||||
|
|
28,173
|
|
|
25,461
|
|
|
22,267
|
|
|
2,712
|
|
|
5,906
|
|
|||||
|
Loans held-for-sale
|
15
|
|
|
15
|
|
|
1,752
|
|
|
—
|
|
|
(1,737
|
)
|
|||||
|
Other real estate owned:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family residential
|
1,316
|
|
|
1,515
|
|
|
1,760
|
|
|
(199
|
)
|
|
(444
|
)
|
|||||
|
Multi-family mortgage
|
—
|
|
|
—
|
|
|
720
|
|
|
—
|
|
|
(720
|
)
|
|||||
|
Nonresidential real estate
|
1,757
|
|
|
2,896
|
|
|
3,504
|
|
|
(1,139
|
)
|
|
(1,747
|
)
|
|||||
|
Land
|
933
|
|
|
1,144
|
|
|
1,323
|
|
|
(211
|
)
|
|
(390
|
)
|
|||||
|
|
4,006
|
|
|
5,555
|
|
|
7,307
|
|
|
(1,549
|
)
|
|
(3,301
|
)
|
|||||
|
Nonperforming assets (excluding purchased impaired loans and purchased other real estate owned)
|
32,194
|
|
|
31,031
|
|
|
31,326
|
|
|
1,163
|
|
|
868
|
|
|||||
|
Purchased impaired loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family residential
|
396
|
|
|
388
|
|
|
380
|
|
|
8
|
|
|
16
|
|
|||||
|
Nonresidential real estate
|
1,607
|
|
|
2,554
|
|
|
2,568
|
|
|
(947
|
)
|
|
(961
|
)
|
|||||
|
Construction and land
|
997
|
|
|
1,021
|
|
|
1,021
|
|
|
(24
|
)
|
|
(24
|
)
|
|||||
|
Commercial
|
21
|
|
|
21
|
|
|
20
|
|
|
—
|
|
|
1
|
|
|||||
|
|
3,021
|
|
|
3,984
|
|
|
3,989
|
|
|
(963
|
)
|
|
(968
|
)
|
|||||
|
Purchased other real estate owned:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One-to-four family residential
|
179
|
|
|
205
|
|
|
320
|
|
|
(26
|
)
|
|
(141
|
)
|
|||||
|
Nonresidential real estate
|
372
|
|
|
372
|
|
|
462
|
|
|
—
|
|
|
(90
|
)
|
|||||
|
Land
|
1,705
|
|
|
1,956
|
|
|
2,269
|
|
|
(251
|
)
|
|
(564
|
)
|
|||||
|
|
2,256
|
|
|
2,533
|
|
|
3,051
|
|
|
(277
|
)
|
|
(795
|
)
|
|||||
|
Purchased impaired loans and other real estate owned
|
5,277
|
|
|
6,517
|
|
|
7,040
|
|
|
(1,240
|
)
|
|
(1,763
|
)
|
|||||
|
Total nonperforming assets
|
$
|
37,471
|
|
|
$
|
37,548
|
|
|
$
|
38,366
|
|
|
$
|
(77
|
)
|
|
$
|
(895
|
)
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming loans to total loans
|
3.03
|
%
|
|
2.89
|
%
|
|
2.67
|
%
|
|
|
|
|
|||||||
|
Nonperforming loans to total loans
(1)
|
2.74
|
|
|
2.49
|
|
|
2.29
|
|
|
|
|
|
|||||||
|
Nonperforming assets to total assets
|
2.56
|
|
|
2.56
|
|
|
2.59
|
|
|
|
|
|
|||||||
|
Nonperforming assets to total assets
(1)
|
2.20
|
|
|
2.12
|
|
|
2.11
|
|
|
|
|
|
|||||||
|
(1)
|
These asset quality ratios exclude purchased impaired loans and purchased other real estate owned resulting from the Downers Grove National Bank acquisition.
|
|
|
For the Three Months ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Beginning balance
|
$
|
8,088
|
|
|
$
|
20,189
|
|
|
$
|
10,358
|
|
|
$
|
22,480
|
|
|
New foreclosed properties
|
2,201
|
|
|
2,639
|
|
|
2,756
|
|
|
3,766
|
|
||||
|
Payments received
|
(26
|
)
|
|
(15
|
)
|
|
(26
|
)
|
|
(199
|
)
|
||||
|
Valuation adjustments
|
(141
|
)
|
|
(1,036
|
)
|
|
(230
|
)
|
|
(1,425
|
)
|
||||
|
Gain (loss) on sale of other real estate owned
|
(49
|
)
|
|
(54
|
)
|
|
(118
|
)
|
|
84
|
|
||||
|
Proceeds from sales of other real estate owned
|
(3,811
|
)
|
|
(4,472
|
)
|
|
(6,478
|
)
|
|
(7,455
|
)
|
||||
|
Ending balance
|
$
|
6,262
|
|
|
$
|
17,251
|
|
|
$
|
6,262
|
|
|
$
|
17,251
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(Dollars in thousands)
|
||||||
|
One–to–four family residential
|
$
|
1,316
|
|
|
$
|
1,760
|
|
|
Multi-family mortgage
|
—
|
|
|
720
|
|
||
|
Nonresidential real estate
|
1,757
|
|
|
3,504
|
|
||
|
Land
|
933
|
|
|
1,323
|
|
||
|
|
4,006
|
|
|
7,307
|
|
||
|
Acquired other real estate owned:
|
|
|
|
||||
|
One–to–four family residential
|
179
|
|
|
320
|
|
||
|
Nonresidential real estate
|
372
|
|
|
462
|
|
||
|
Land
|
1,705
|
|
|
2,269
|
|
||
|
|
2,256
|
|
|
3,051
|
|
||
|
Total other real estate owned
|
$
|
6,262
|
|
|
$
|
10,358
|
|
|
|
Actual Ratio
|
|
Minimum required to be Well Capitalized Under Prompt Corrective Action Provisions
|
|
Minimum Capital Ratios Established under Capital Plans
|
|||
|
June 30, 2013
|
|
|
|
|
|
|||
|
Total capital (to risk-weighted assets)
|
15.74
|
%
|
|
8.00
|
%
|
|
12.00
|
%
|
|
Tier 1 (core) capital (to risk-weighted assets)
|
14.48
|
|
|
4.00
|
|
|
8.00
|
|
|
Tier 1 (core) capital (to adjusted total assets)
|
9.86
|
|
|
4.00
|
|
|
8.00
|
|
|
December 31, 2012
|
|
|
|
|
|
|||
|
Total capital (to risk-weighted assets)
|
15.32
|
%
|
|
8.00
|
%
|
|
12.00
|
%
|
|
Tier 1 (core) capital (to risk-weighted assets)
|
14.07
|
|
|
4.00
|
|
|
8.00
|
|
|
Tier 1 (core) capital (to adjusted total assets)
|
9.60
|
|
|
4.00
|
|
|
8.00
|
|
|
|
Estimated Increase in NPV
|
|
Decrease in Estimated
Net Interest Income
|
||||||||||
|
Change in Interest Rates (basis points)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
+400
|
$
|
(14,429
|
)
|
|
(8.45
|
)%
|
|
$
|
(2,361
|
)
|
|
(5.53
|
)%
|
|
+300
|
(5,186
|
)
|
|
(3.04
|
)
|
|
(1,591
|
)
|
|
(3.73
|
)
|
||
|
+200
|
(4,297
|
)
|
|
(2.51
|
)
|
|
(965
|
)
|
|
(2.26
|
)
|
||
|
+100
|
(1,865
|
)
|
|
(1.09
|
)
|
|
(498
|
)
|
|
(1.17
|
)
|
||
|
0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
(a)
|
Unregistered Sale of Equity Securities
. Not applicable.
|
|
(b)
|
Use of Proceeds
. Not applicable
|
|
(c)
|
Repurchases of Equity Securities
.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit Number
|
|
Description
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
101
|
|
The following financial statements from the BankFinancial Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in Extensive Business Reporting Language (XBRL): (i) consolidated statement of conditions, (ii) consolidated statements of operations, (iii) consolidated statements of cash flows and (iv) the notes to consolidated financial statements.
|
|
|
|
|
BANKFINANCIAL CORPORATION
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
August 5, 2013
|
|
By:
|
/s/ F. Morgan Gasior
|
|
|
|
|
|
|
F. Morgan Gasior
|
|
|
|
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Paul A. Cloutier
|
|
|
|
|
|
|
Paul A. Cloutier
|
|
|
|
|
|
|
Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|