These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware
(State or other jurisdiction of incorporation or organization) |
06-1398235
(I.R.S. Employer Identification No.) |
|
|
4 Tesseneer Drive
Highland Heights, KY (Address of principal executive offices) |
41076-9753
(Zip Code) |
| Large accelerated filer þ | Accelerated filer o |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
| Class | Outstanding at May 3, 2010 | |
| Common Stock, $0.01 per value | 52,095,125 |
| PAGE | ||||||||
|
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 32 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 45 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| Exhibit 12.1 | ||||||||
| Exhibit 15.1 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
2
| ITEM 1. |
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
| Three Fiscal Months Ended | ||||||||
| April 2, | April 3, | |||||||
| 2010 | 2009 | |||||||
|
Net sales
|
$ | 1,098.0 | $ | 1,041.3 | ||||
|
|
||||||||
|
Cost of sales
|
960.4 | 969.2 | ||||||
|
|
||||||||
|
|
||||||||
|
Gross profit
|
137.6 | 72.1 | ||||||
|
|
||||||||
|
Selling, general and administrative expenses
|
80.3 | 95.0 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating income (loss)
|
57.3 | (22.9 | ) | |||||
|
|
||||||||
|
Other income (expense)
|
(36.5 | ) | 3.5 | |||||
|
|
||||||||
|
Interest income (expense):
|
||||||||
|
Interest expense
|
(19.0 | ) | (22.5 | ) | ||||
|
Interest income
|
1.1 | 1.2 | ||||||
|
|
||||||||
|
|
(17.9 | ) | (21.3 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Income (loss) before income taxes
|
2.9 | (40.7 | ) | |||||
|
Income tax (provision) benefit
|
(8.3 | ) | 14.9 | |||||
|
Equity in earnings of affiliated companies
|
0.3 | 0.1 | ||||||
|
|
||||||||
|
|
||||||||
|
Net loss including noncontrolling interest
|
(5.1 | ) | (25.7 | ) | ||||
|
|
||||||||
|
Less: preferred stock dividends
|
0.1 | 0.1 | ||||||
|
Less: net income attributable to noncontrolling interest
|
2.6 | 1.4 | ||||||
|
|
||||||||
|
|
||||||||
|
Net loss attributable to Company common shareholders
|
$ | (7.8 | ) | $ | (27.2 | ) | ||
|
|
||||||||
|
|
||||||||
|
Loss per share
|
||||||||
|
|
||||||||
|
Loss per common share basic
|
$ | (0.15 | ) | $ | (0.52 | ) | ||
|
|
||||||||
|
Weighted average common shares basic
|
52.0 | 51.9 | ||||||
|
|
||||||||
|
|
||||||||
|
Loss per common share assuming dilution
|
$ | (0.15 | ) | $ | (0.52 | ) | ||
|
|
||||||||
|
Weighted average common shares assuming dilution
|
52.0 | 51.9 | ||||||
|
|
||||||||
3
| April 2, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 426.3 | $ | 499.4 | ||||
|
Receivables, net of allowances of $19.9 million at April 2, 2010 and
$21.9 million at December 31, 2009
|
885.1 | 903.6 | ||||||
|
Inventories, net
|
1,108.5 | 1,002.4 | ||||||
|
Deferred income taxes
|
46.2 | 52.6 | ||||||
|
Prepaid expenses and other
|
95.7 | 94.7 | ||||||
|
|
||||||||
|
Total current assets
|
2,561.8 | 2,552.7 | ||||||
|
|
||||||||
|
Property, plant and equipment, net
|
998.0 | 1,015.3 | ||||||
|
Deferred income taxes
|
21.8 | 24.1 | ||||||
|
Goodwill
|
163.0 | 157.4 | ||||||
|
Intangible assets, net
|
198.8 | 197.6 | ||||||
|
Unconsolidated affiliated companies
|
9.7 | 10.2 | ||||||
|
Other non-current assets
|
64.4 | 56.8 | ||||||
|
|
||||||||
|
Total assets
|
$ | 4,017.5 | $ | 4,014.1 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and Total Equity
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 840.3 | $ | 762.5 | ||||
|
Accrued liabilities
|
321.9 | 361.9 | ||||||
|
Current portion of long-term debt
|
69.9 | 53.0 | ||||||
|
|
||||||||
|
Total current liabilities
|
1,232.1 | 1,177.4 | ||||||
|
|
||||||||
|
Long-term debt
|
863.3 | 869.3 | ||||||
|
Deferred income taxes
|
193.4 | 209.5 | ||||||
|
Other liabilities
|
237.0 | 248.1 | ||||||
|
|
||||||||
|
Total liabilities
|
2,525.8 | 2,504.3 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and Contingencies
|
||||||||
|
|
||||||||
|
Total Equity:
|
||||||||
|
Redeemable convertible preferred stock, at redemption value
(liquidation preference of $50.00 per share):
|
||||||||
|
April 2, 2010 76,202 shares outstanding
|
||||||||
|
December 31, 2009 76,202 shares outstanding
|
3.8 | 3.8 | ||||||
|
Common stock, $0.01 par value, issued and outstanding shares:
|
||||||||
|
April 2, 2010 52,103,344 (net of 6,198,013 treasury shares)
|
||||||||
|
December 31, 2009 52,008,052 (net of 6,187,527 treasury shares)
|
0.6 | 0.6 | ||||||
|
Additional paid-in capital
|
639.5 | 637.1 | ||||||
|
Treasury stock
|
(73.1 | ) | (72.9 | ) | ||||
|
Retained earnings
|
798.3 | 806.1 | ||||||
|
Accumulated other comprehensive loss
|
(10.3 | ) | (8.9 | ) | ||||
|
|
||||||||
|
Total Company shareholders equity
|
1,358.8 | 1,365.8 | ||||||
|
Noncontrolling interest
|
132.9 | 144.0 | ||||||
|
|
||||||||
|
Total equity
|
1,491.7 | 1,509.8 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 4,017.5 | $ | 4,014.1 | ||||
|
|
||||||||
4
| Three Fiscal Months Ended | ||||||||
| April 2, | April 3, | |||||||
| 2010 | 2009 | |||||||
|
Cash flows of operating activities:
|
||||||||
|
Net loss including noncontrolling interest
|
$ | (5.1 | ) | $ | (25.7 | ) | ||
|
Adjustments to reconcile net loss to net cash flows of
operating activities:
|
||||||||
|
Depreciation and amortization
|
25.3 | 24.0 | ||||||
|
Amortization on restricted stock awards
|
1.0 | 1.0 | ||||||
|
Foreign currency exchange (gain) loss
|
36.5 | (3.5 | ) | |||||
|
Deferred income taxes
|
(5.6 | ) | (28.5 | ) | ||||
|
Excess tax benefits from stock-based compensation
|
| 0.2 | ||||||
|
Convertible debt instruments noncash interest charges
|
4.7 | 9.4 | ||||||
|
(Gain) loss on disposal of property
|
(0.1 | ) | 2.4 | |||||
|
Changes in operating assets and liabilities, net of effect of
acquisitions and divestitures:
|
||||||||
|
Decrease in receivables
|
7.1 | 92.2 | ||||||
|
(Increase) decrease in inventories
|
(113.7 | ) | 70.4 | |||||
|
Increase in other assets
|
(6.1 | ) | (2.8 | ) | ||||
|
Increase (decrease) in accounts payable, accrued and
other liabilities
|
37.9 | (155.0 | ) | |||||
|
|
||||||||
|
Net cash flows of operating activities
|
(18.1 | ) | (15.9 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows of investing activities:
|
||||||||
|
Capital expenditures
|
(19.7 | ) | (46.8 | ) | ||||
|
Proceeds from properties sold
|
2.9 | 0.2 | ||||||
|
Acquisitions, net of cash acquired
|
(8.2 | ) | | |||||
|
Other
|
(1.1 | ) | (1.6 | ) | ||||
|
|
||||||||
|
Net cash flows of investing activities
|
(26.1 | ) | (48.2 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows of financing activities:
|
||||||||
|
Preferred stock dividends paid
|
(0.1 | ) | (0.1 | ) | ||||
|
Excess tax benefits from stock-based compensation
|
| (0.2 | ) | |||||
|
Proceeds from revolving credit borrowings
|
| 53.8 | ||||||
|
Repayments of revolving credit borrowings
|
| (11.8 | ) | |||||
|
Proceeds (repayments) of other debt
|
11.6 | (47.5 | ) | |||||
|
Proceeds from exercise of stock options
|
| 0.1 | ||||||
|
|
||||||||
|
Net cash flows of financing activities
|
11.5 | (5.7 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(40.4 | ) | (7.5 | ) | ||||
|
|
||||||||
|
Decrease in cash and cash equivalents
|
(73.1 | ) | (77.3 | ) | ||||
|
Cash and cash equivalents beginning of period
|
499.4 | 282.6 | ||||||
|
|
||||||||
|
Cash and cash equivalents end of period
|
$ | 426.3 | $ | 205.3 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental Information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Income tax payments, net of refunds
|
$ | 3.3 | $ | 2.6 | ||||
|
|
||||||||
|
Interest paid
|
$ | 10.9 | $ | 13.1 | ||||
|
|
||||||||
|
Non-cash investing and financing activities:
|
||||||||
|
Issuance of nonvested shares
|
$ | 2.7 | $ | 3.2 | ||||
|
|
||||||||
|
Capital lease obligations for new equipment
|
$ | | $ | 6.9 | ||||
|
|
||||||||
5
| Three Fiscal Months Ended April 3, 2009 | ||||||||||||
| As Originally | ||||||||||||
| (in millions, except per share data) | Reported | Adjustments | As Adjusted | |||||||||
|
Cost of sales
|
$ | 853.8 | $ | 115.4 | $ | 969.2 | ||||||
|
Operating income (loss)
|
92.5 | (115.4 | ) | (22.9 | ) | |||||||
|
(Provision) benefit for income taxes
|
(25.0 | ) | 39.9 | 14.9 | ||||||||
|
Net income (loss) including noncontrolling interest
|
49.8 | (75.5 | ) | (25.7 | ) | |||||||
|
Net income (loss) attributable to Company common
shareholders
|
48.3 | (75.5 | ) | (27.2 | ) | |||||||
|
Earnings (loss) per common share basic
|
0.93 | (1.45 | ) | (0.52 | ) | |||||||
|
Earnings (loss) per common share assuming dilution
|
0.92 | (1.44 | ) | (0.52 | ) | |||||||
6
| Year Ended December 31, 2009 | ||||||||||||
| As Originally | ||||||||||||
| (in millions) | Reported | Adjustments | As Adjusted | |||||||||
|
Assets
|
||||||||||||
|
Inventories
|
$ | 850.3 | $ | 152.1 | $ | 1,002.4 | ||||||
|
Deferred income taxes
|
114.7 | (62.1 | ) | 52.6 | ||||||||
|
Total assets
|
3,924.1 | 90.0 | 4,014.1 | |||||||||
|
|
||||||||||||
|
Liabilities and Total Equity
|
||||||||||||
|
Accrued liabilities
|
366.6 | (4.7 | ) | 361.9 | ||||||||
|
Deferred income taxes
|
208.5 | 1.0 | 209.5 | |||||||||
|
Other liabilities
|
250.0 | (1.9 | ) | 248.1 | ||||||||
|
Total liabilities
|
2,509.9 | (5.6 | ) | 2,504.3 | ||||||||
|
Accumulated other comprehensive loss
|
(4.8 | ) | (4.1 | ) | (8.9 | ) | ||||||
|
Retained earnings
|
706.4 | 99.7 | 806.1 | |||||||||
|
Total liabilities and equity
|
3,924.1 | 90.0 | 4,014.1 | |||||||||
| Three Fiscal Months Ended April 3, 2009 | ||||||||||||
| As Originally | ||||||||||||
| (in millions) | Reported | Adjustments | As Adjusted | |||||||||
|
Net income (loss) including noncontrolling interests
|
$ | 49.8 | $ | (75.5 | ) | $ | (25.7 | ) | ||||
|
Deferred income taxes
|
11.4 | (39.9 | ) | (28.5 | ) | |||||||
|
Inventory impairment charges
|
(4.7 | ) | 4.7 | | ||||||||
|
(Increase) decrease in inventories
|
(40.3 | ) | 110.7 | 70.4 | ||||||||
|
Net cash flows of operating activities
|
(15.9 | ) | | (15.9 | ) | |||||||
7
| April 2, | December 31, | |||||||
| (in millions) | 2010 | 2009 | ||||||
|
Raw materials
|
$ | 175.9 | $ | 158.3 | ||||
|
Work in process
|
178.7 | 154.2 | ||||||
|
Finished goods
|
753.9 | 689.9 | ||||||
|
|
||||||||
|
Total
|
$ | 1,108.5 | $ | 1,002.4 | ||||
|
|
||||||||
| April 2, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Land
|
$ | 107.1 | $ | 109.2 | ||||
|
Buildings and leasehold improvements
|
288.8 | 290.4 | ||||||
|
Machinery, equipment and office furnishings
|
955.2 | 967.2 | ||||||
|
Construction in progress
|
81.8 | 77.1 | ||||||
|
|
||||||||
|
Total gross book value
|
1,432.9 | 1,443.9 | ||||||
|
Less accumulated depreciation
|
(434.9 | ) | (428.6 | ) | ||||
|
|
||||||||
|
Total net book value
|
$ | 998.0 | $ | 1,015.3 | ||||
|
|
||||||||
8
| Goodwill | Indefinite-lived assets Trade names | |||||||||||||||||||||||||||||||
| North | Europe and | North | Europe and | |||||||||||||||||||||||||||||
| America | North Africa | ROW | Total | America | North Africa | ROW | Total | |||||||||||||||||||||||||
|
Balance at December 31, 2009
|
$ | 5.2 | $ | | $ | 152.2 | $ | 157.4 | $ | | $ | 0.5 | $ | 129.3 | $ | 129.8 | ||||||||||||||||
|
Acquisitions
|
1.0 | | 1.0 | | | | | |||||||||||||||||||||||||
|
Currency translation and
other adjustments
|
| 4.6 | 4.6 | | | 2.4 | 2.4 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at April 2, 2010
|
$ | 6.2 | $ | | $ | 156.8 | $ | 163.0 | $ | | $ | 0.5 | $ | 131.7 | $ | 132.2 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| April 2, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Amortized intangible assets:
|
||||||||
|
Customer relationships
|
$ | 106.4 | $ | 106.4 | ||||
|
Accumulated amortization
|
(38.4 | ) | (34.8 | ) | ||||
|
Foreign currency translation adjustment
|
(1.4 | ) | (3.8 | ) | ||||
|
|
||||||||
|
Amortized intangible assets, net
|
$ | 66.6 | $ | 67.8 | ||||
|
|
||||||||
9
| April 2, | December 31, | |||||||
| (in millions) | 2010 | 2009 | ||||||
|
North America
|
||||||||
|
Subordinated Convertible Notes due 2029
|
$ | 429.5 | $ | 429.5 | ||||
|
Debt discount on Subordinated Convertible Notes due 2029
|
(266.4 | ) | (266.6 | ) | ||||
|
1.00% Senior Convertible Notes due 2012
|
10.6 | 10.6 | ||||||
|
Debt discount on 1.00% Senior Convertible Notes due 2012
|
(1.5 | ) | (1.7 | ) | ||||
|
0.875% Convertible Notes due 2013
|
355.0 | 355.0 | ||||||
|
Debt discount on 0.875% Convertible Notes due 2013
|
(72.7 | ) | (77.0 | ) | ||||
|
7.125% Senior Notes due 2017
|
200.0 | 200.0 | ||||||
|
Senior Floating Rate Notes
|
125.0 | 125.0 | ||||||
|
Amended Credit Facility
|
| | ||||||
|
Other
|
9.1 | 9.1 | ||||||
|
Europe and North Africa
|
||||||||
|
Credit facilities
|
26.3 | 31.4 | ||||||
|
Spanish Term Loan
|
62.3 | 72.5 | ||||||
|
Uncommitted accounts receivable facilities
|
| 1.1 | ||||||
|
Other
|
15.9 | 17.1 | ||||||
|
ROW
|
||||||||
|
Credit facilities
|
40.1 | 16.3 | ||||||
|
|
||||||||
|
Total debt
|
933.2 | 922.3 | ||||||
|
Less current maturities
|
69.9 | 53.0 | ||||||
|
|
||||||||
|
Long-term debt
|
$ | 863.3 | $ | 869.3 | ||||
|
|
||||||||
| Subordinated Convertible Notes | 1.00% Senior Convertible Notes | 0.875% Convertible Notes | ||||||||||||||||||||||
| April 2, | December 31, | April 2, | December 31, | April 2, | December 31, | |||||||||||||||||||
| (in millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
|
Face value
|
$ | 429.5 | $ | 429.5 | $ | 10.6 | $ | 10.6 | $ | 355.0 | $ | 355.0 | ||||||||||||
|
Debt discount
|
(266.4 | ) | (266.6 | ) | (1.5 | ) | (1.7 | ) | (72.7 | ) | (77.0 | ) | ||||||||||||
|
Book value
|
163.1 | 162.9 | 9.1 | 8.9 | 282.3 | 278.0 | ||||||||||||||||||
| Maturity date |
November 2029
|
October 2012
|
November 2013
|
|||||||||||||||||||||
| Stated annual interest rate |
4.50% until Nov 2019
2.25% until Nov 2029 |
1.00% until Oct 2012
|
0.875% until Nov 2013
|
|||||||||||||||||||||
| Interest payments |
Semi-annually:
May 15 & November 15 |
Semi-annually:
April 15 & October 15 |
Semi-annually:
May 15 & November 15 |
|||||||||||||||||||||
10
11
| 7.125% Senior Notes | Senior Floating Rate Notes | |||||||||||||||||||||||
| (in millions) | Apr 2, 2010 | Dec 31, 2009 | Apr 2, 2010 | Dec 31, 2009 | ||||||||||||||||||||
|
Face value
|
$ | 200.0 | $ | 200.0 | $ | 125.0 | $ | 125.0 | ||||||||||||||||
|
Fair value
|
199.5 | 196.0 | 112.5 | 111.3 | ||||||||||||||||||||
|
Interest rate
|
7.125 | % | 7.125 | % | 2.6 | % | 2.7 | % | ||||||||||||||||
| Interest payment |
Semi-annually:
|
3-month LIBOR rate plus 2.375%
|
||||||||||||||||||||||
|
Apr 1 & Oct 1
|
Quarterly: Jan 1, Apr 1, Jul 1 & Oct 1
|
|||||||||||||||||||||||
| Maturity date |
April 2017
|
April 2015
|
||||||||||||||||||||||
| Guarantee |
Jointly and severally guaranteed by the Companys wholly-owned U.S. and Canadian subsidiaries
|
|||||||||||||||||||||||
|
Call Option
(1)
|
Beginning Date | Percentage | Beginning Date | Percentage | ||||||||||||||||||||
|
|
April 1, 2012 | | 103.563 | % | April 1, 2009 | | 102.0 | % | ||||||||||||||||
|
|
April 1, 2013 | | 102.375 | % | April 1, 2010 | | 101.0 | % | ||||||||||||||||
|
|
April 1, 2014 | | 101.188 | % | April 1, 2011 | | 100.0 | % | ||||||||||||||||
|
|
April 1, 2015 | | 100.000 | % | ||||||||||||||||||||
| (1) |
The Company may, at its option, redeem the Notes on or after the following dates and percentages (plus interest due)
|
12
| Amended credit facility | ||||||||
| (in millions) | Apr 2, 2010 | Dec 31, 2009 | ||||||
|
Outstanding borrowings
|
$ | | $ | | ||||
|
Undrawn availability
|
372.3 | 293.6 | ||||||
|
Interest rate
|
| | ||||||
|
Outstanding letters of credit
|
27.7 | 28.2 | ||||||
| Original issuance |
November 2003
|
|||||||
| Maturity date |
July 2012
|
|||||||
| Spanish Term Loans (1) | ||||||||
| (in millions) | Apr 2, 2010 | Dec 31, 2009 | ||||||
|
Outstanding borrowings
|
$ | 62.3 | $ | 72.5 | ||||
|
Interest rate weighted average
(2)
|
4.1 | % | 4.1 | % | ||||
| (1) |
The terms of the Spanish Term Loans are as follows:
|
| Original | Interest rate | |||||||||||||||||||||||
| (in millions) | Amount | Issuance Date | Maturity Date | Interest rate | Loan and Interest payable | Swap (2) | ||||||||||||||||||
|
Term Loan 1
|
20.0 euros | February 2008 | March 2013 | Euribor +0.5% | Semi-annual: Aug & Feb | 4.2 | % | |||||||||||||||||
|
Term Loan 2
|
10.0 euros | April 2008 | April 2013 | Euribor +0.75% | Semi-annual: Apr & Oct | 4.58 | % | |||||||||||||||||
|
Term Loan 3
|
21.0 euros | June 2008 | June 2013 | Euribor +0.75% | Quarterly: Mar, Jun, Sept & Dec | 4.48 | % | |||||||||||||||||
|
Term Loan 4
|
15.0 euros | September 2009 | August 2014 | Euribor +2.0% |
Quarterly: Mar, Jun, Sept & Dec
Principal payments: Feb & Aug |
| ||||||||||||||||||
| (2) |
At the issuance date of the respective term loans, the Company entered into fixed interest rate swaps to coincide with the terms and conditions of the term loans that will effectively
hedge the variable interest rate with a fixed interest rate.
|
| Europe and North Africa credit facilities | ||||||||
| (in millions) | Apr 2, 2010 | Dec 31, 2009 | ||||||
|
Outstanding borrowings
|
$ | 26.3 | $ | 31.4 | ||||
|
Undrawn availability
|
138.3 | 147.7 | ||||||
|
Interest rate weighted average
|
5.1 | % | 4.6 | % | ||||
| Maturity date |
Various
|
|||||||
13
| Uncommitted accounts receivable facilities | ||||||||
| (in millions) | Apr 2, 2010 | Dec 31, 2009 | ||||||
|
Outstanding borrowings
|
$ | | $ | 1.1 | ||||
|
Undrawn availability
|
117.4 | 125.4 | ||||||
|
Interest rate weighted average
|
| 1.7 | % | |||||
| Maturity date |
Various
|
|||||||
| ROW credit facilities | ||||||||
| (in millions) | Apr 2, 2010 | Dec 31, 2009 | ||||||
|
Outstanding borrowings
|
$ | 40.1 | $ | 16.3 | ||||
|
Undrawn availability
|
299.7 | 361.4 | ||||||
|
Interest rate weighted average
|
2.8 | % | 2.3 | % | ||||
| Maturity date |
Various
|
|||||||
14
| April 2, 2010 | December 31, 2009 | |||||||||||||||||||||||
| Notional | Fair Value | Notional | Fair Value | |||||||||||||||||||||
| Amount | Asset (1) | Liability (2) | Amount | Asset (1) | Liability (2) | |||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Interest rate swap
|
$ | 53.1 | $ | 2.3 | $ | 0.5 | $ | 60.1 | $ | 2.5 | $ | 0.6 | ||||||||||||
|
Commodity futures
|
225.2 | 31.1 | 8.0 | 195.0 | 25.1 | 9.1 | ||||||||||||||||||
|
Foreign currency exchange
|
251.4 | 1.5 | 7.4 | 274.8 | 2.7 | 3.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 34.9 | $ | 15.9 | $ | 30.3 | $ | 13.1 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Derivatives not designated as cash
flow hedges:
|
||||||||||||||||||||||||
|
Foreign currency exchange
|
$ | 26.6 | $ | | 0.4 | $ | 29.6 | $ | 0.1 | 0.3 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | | $ | 0.4 | $ | 0.1 | $ | 0.3 | ||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Balance recorded in Prepaid expenses and other and Other non-current assets
|
|
| (2) |
Balance recorded in Accrued liabilities and Other liabilities
|
| April 2, 2010 | ||||||||||||||||
| Ineffective portion and | ||||||||||||||||
| Effective Portion | Reclassified from | amount excluded from | ||||||||||||||
| recognized in OCI | Accumulated OCI | effectiveness testing | ||||||||||||||
| Gain / (Loss) | Gain / (Loss) | Gain / (Loss) | Location | |||||||||||||
|
Derivatives designated as
cash flow hedges:
|
||||||||||||||||
|
Interest rate swap
|
$ | 1.7 | $ | (0.1 | ) | $ | 0.1 |
Interest Expense
|
||||||||
|
Commodity futures
|
23.1 | (7.0 | ) | |
Costs of Sales
|
|||||||||||
|
Foreign currency exchange
|
(5.1 | ) | (0.9 | ) | (0.8 | ) |
Other income/(expense)
|
|||||||||
|
|
||||||||||||||||
|
Total
|
$ | 19.7 | $ | (8.0 | ) | $ | (0.7 | ) | ||||||||
|
|
||||||||||||||||
| April 3, 2009 | ||||||||||||||||
| Ineffective portion and | ||||||||||||||||
| Effective Portion | Reclassified from | amount excluded from | ||||||||||||||
| recognized in OCI | Accumulated OCI | effectiveness testing | ||||||||||||||
| Gain / (Loss) | Gain / (Loss) | Gain / (Loss) | Location | |||||||||||||
|
Derivatives designated as
cash flow hedges:
|
||||||||||||||||
|
Interest rate swap
|
$ | 2.3 | $ | (0.6 | ) | $ | (0.1 | ) |
Interest Expense
|
|||||||
|
Commodity futures
|
(31.1 | ) | (36.8 | ) | (0.1 | ) |
Costs of Sales
|
|||||||||
|
Foreign currency exchange
|
(11.7 | ) | (0.1 | ) | 1.6 |
Other income/(expense)
|
||||||||||
|
|
||||||||||||||||
|
Total
|
$ | (40.5 | ) | $ | (37.5 | ) | $ | 1.4 | ||||||||
|
|
||||||||||||||||
15
16
| Three Fiscal Months Ended | ||||||||||||||||
| April 2, 2010 | April 3, 2009 | |||||||||||||||
| U.S. Plans | Non-U.S Plans | U.S. Plans | Non-U.S. Plans | |||||||||||||
|
Service cost
|
$ | 0.4 | $ | 0.6 | $ | 0.4 | $ | 0.6 | ||||||||
|
Interest cost
|
2.1 | 1.4 | 2.0 | 1.3 | ||||||||||||
|
Expected return on plan assets
|
(2.1 | ) | (0.4 | ) | (1.8 | ) | (0.4 | ) | ||||||||
|
Amortization of prior service cost
|
| | 0.2 | | ||||||||||||
|
Amortization of net loss
|
1.3 | 0.1 | 1.7 | 0.1 | ||||||||||||
|
|
||||||||||||||||
|
Net pension expense
|
$ | 1.7 | $ | 1.7 | $ | 2.5 | $ | 1.6 | ||||||||
|
|
||||||||||||||||
| Three Fiscal Months Ended | ||||||||
| April 2, 2010 | April 3, 2009 | |||||||
|
Postretirement benefit expense:
|
||||||||
|
Service cost
|
$ | 0.1 | $ | 0.1 | ||||
|
Interest cost
|
0.1 | 0.1 | ||||||
|
|
||||||||
|
Net postretirement benefit expense
|
$ | 0.2 | $ | 0.2 | ||||
|
|
||||||||
| Company common shareholders | ||||||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||||||
| Preferred | Common | Addl | Other | |||||||||||||||||||||||||||||
| stock | Stock | Paid in | Treasury | Retained | Comprehensive | Noncontrolling | ||||||||||||||||||||||||||
| Total | Amount | Amount | Capital | Stock | Earnings | Income/(Loss) | Interest | |||||||||||||||||||||||||
|
Balance, December 31, 2009
|
$ | 1,509.8 | $ | 3.8 | $ | 0.6 | $ | 637.1 | $ | (72.9 | ) | $ | 806.1 | $ | (8.9 | ) | $ | 144.0 | ||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
|
Net income (loss) including
noncontrolling interest
|
(5.1 | ) | (7.7 | ) | 2.6 | |||||||||||||||||||||||||||
|
Foreign currency translation adj.
|
(19.5 | ) | (5.1 | ) | (14.4 | ) | ||||||||||||||||||||||||||
|
Unrealized gain (loss) on
financial instruments
|
4.4 | 3.7 | 0.7 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Comprehensive income (loss)
|
(20.2 | ) | ||||||||||||||||||||||||||||||
|
Preferred stock dividend
|
(0.1 | ) | (0.1 | ) | ||||||||||||||||||||||||||||
|
Other Issuance pursuant to
restricted stock, stock options
and other benefits plans
|
2.2 | 2.4 | (0.2 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, April 2, 2010
|
$ | 1,491.7 | $ | 3.8 | $ | 0.6 | $ | 639.5 | $ | (73.1 | ) | $ | 798.3 | $ | (10.3 | ) | $ | 132.9 | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||
17
| Company common shareholders | ||||||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||||||
| Preferred | Common | Addl | Other | |||||||||||||||||||||||||||||
| stock | Stock | Paid in | Treasury | Retained | Comprehensive | Noncontrolling | ||||||||||||||||||||||||||
| Total | Amount | Amount | Capital | Stock | Earnings | Income/(Loss) | Interest | |||||||||||||||||||||||||
|
Balance, December 31, 2008
|
$ | 1,140.6 | $ | 3.8 | $ | 0.6 | $ | 486.6 | $ | (71.9 | ) | $ | 749.7 | $ | (149.3 | ) | $ | 121.1 | ||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
|
Net income (loss) including
noncontrolling interest
|
(25.7 | ) | (27.1 | ) | 1.4 | |||||||||||||||||||||||||||
|
Foreign currency translation adj.
|
(16.1 | ) | (16.4 | ) | 0.3 | |||||||||||||||||||||||||||
|
Unrealized gain (loss) on financial
instruments
|
26.9 | 24.3 | 2.6 | |||||||||||||||||||||||||||||
|
Unrealized investment gain (loss) on def comp
|
5.8 | 5.8 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Comprehensive income (loss)
|
(9.1 | ) | ||||||||||||||||||||||||||||||
|
Preferred stock dividend
|
(0.1 | ) | (0.1 | ) | ||||||||||||||||||||||||||||
|
Excess tax benefit from stock compensation
|
(0.2 | ) | (0.2 | ) | ||||||||||||||||||||||||||||
|
Other Issuance pursuant to restricted
stock, stock options and other benefits
plans
|
4.2 | 2.7 | (0.4 | ) | 0.1 | 1.8 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, April 3, 2009
|
$ | 1,135.4 | $ | 3.8 | $ | 0.6 | $ | 489.1 | $ | (72.3 | ) | $ | 722.6 | $ | (135.6 | ) | $ | 127.2 | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| April 2, 2010 | December 31, 2009 | |||||||||||||||
| Company | Company | |||||||||||||||
| common | Noncontrolling | common | Noncontrolling | |||||||||||||
| shareholders | interest | shareholders | interest | |||||||||||||
|
Foreign currency translation adjustment
|
$ | 35.9 | $ | (10.0 | ) | $ | 41.0 | $ | 4.4 | |||||||
|
Pension adjustments, net of tax
|
(38.1 | ) | (0.8 | ) | (38.1 | ) | (0.8 | ) | ||||||||
|
Change in fair value of derivatives, net of tax
|
(8.7 | ) | 0.9 | (12.4 | ) | 0.2 | ||||||||||
|
Company deferred stock held in rabbi trust, net of tax
|
7.3 | | 7.3 | | ||||||||||||
|
Defined benefit pension, net of tax
|
(7.0 | ) | | (7.0 | ) | | ||||||||||
|
Other
|
0.3 | | 0.3 | | ||||||||||||
|
|
||||||||||||||||
|
Accumulated other comprehensive income (loss)
|
$ | (10.3 | ) | $ | (9.9 | ) | $ | (8.9 | ) | $ | 3.8 | |||||
|
|
||||||||||||||||
| Three Fiscal Months Ended | ||||||||||||||||
| April 2, 2010 | April 3, 2009 | |||||||||||||||
| Company | Company | |||||||||||||||
| common | Noncontrolling | common | Noncontrolling | |||||||||||||
| shareholders | interest | shareholders | interest | |||||||||||||
|
Net income (loss)
(1)
|
$ | (7.7 | ) | $ | 2.6 | $ | (27.1 | ) | $ | 1.4 | ||||||
|
Currency translation gain (loss)
|
(5.1 | ) | (14.4 | ) | (16.4 | ) | 0.3 | |||||||||
|
Change in fair value of derivatives, net of tax
|
3.7 | 0.7 | 24.3 | 2.6 | ||||||||||||
|
Company deferred stock held in rabbi trust
gain, net of tax
|
| | 5.8 | | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive income (loss)
|
$ | (9.1 | ) | $ | (11.1 | ) | $ | (13.4 | ) | $ | 4.3 | |||||
|
|
||||||||||||||||
| (1) |
Net income before preferred stock dividend payments.
|
18
| Three Fiscal Months Ended | ||||||||
| April 2, 2010 | April 3, 2009 | |||||||
|
Non-qualified stock option expense
|
$ | 1.1 | $ | 1.2 | ||||
|
Non-vested stock awards expense
|
1.3 | 1.4 | ||||||
|
|
||||||||
|
Total pre-tax share-based compensation expense
|
$ | 2.4 | $ | 2.6 | ||||
|
|
||||||||
|
|
||||||||
|
Excess tax benefit on share-based compensation
(1)
|
$ | | $ | (0.2 | ) | |||
| (1) |
Cash inflows recognized as financing activities in the condensed consolidated statements of cash flows.
|
| Three Fiscal Months Ended | ||||||||
| April 2, 2010 | April 3, 2009 | |||||||
|
Loss per common share basic:
|
||||||||
|
Net loss for basic EPS computation
(1)
|
$ | (7.8 | ) | $ | (27.2 | ) | ||
|
|
||||||||
|
Weighted average shares outstanding for basic EPS computation
(2)
|
52.0 | 51.9 | ||||||
|
|
||||||||
|
Loss per common share basic
(3)
|
$ | (0.15 | ) | $ | (0.52 | ) | ||
|
|
||||||||
|
Loss per common share assuming dilution
|
||||||||
|
Net loss
|
$ | (7.8 | ) | $ | (27.2 | ) | ||
|
Add: preferred stock dividends
|
0.1 | 0.1 | ||||||
|
|
||||||||
|
Net loss for diluted EPS computation
(1)
|
$ | (7.7 | ) | $ | (27.1 | ) | ||
|
|
||||||||
|
Weighted average shares outstanding including nonvested shares
|
52.0 | 51.9 | ||||||
|
Dilutive effect of convertible bonds
(4)
|
| | ||||||
|
Dilutive effect of stock options and restricted stock units
(4)
|
| | ||||||
|
Dilutive effect of assumed conversion of preferred stock
(4)
|
| | ||||||
|
|
||||||||
|
Weighted average shares outstanding for diluted EPS computation
(2)
|
52.0 | 51.9 | ||||||
|
|
||||||||
|
Loss per common share assuming dilution
|
$ | (0.15 | ) | $ | (0.52 | ) | ||
|
|
||||||||
| (1) |
Numerator
|
|
| (2) |
Denominator
|
|
| (3) |
Under the two-class method, Loss per share
basic reflects undistributed loss per share for
both common stock and unvested share-based payment awards (restricted stock).
|
|
| (4) |
Excluded as any impact would be anti-dilutive
|
19
| Incremental Shares | ||||||||||||||||||||||||
| Shares Underlying | Total Treasury | Shares Due to the | Issued by the | |||||||||||||||||||||
| 0.875% Convertible | Warrant | Method Incremental | Company under | Company upon | ||||||||||||||||||||
| Share Price | Notes | Shares | Shares (1) | Note Hedges | Conversion (2) | |||||||||||||||||||
| $ | 50.36 |
|
| | | | | |||||||||||||||||
| $ | 60.36 |
|
1,167,502 | | 1,167,502 | (1,167,502 | ) | | ||||||||||||||||
| $ | 70.36 |
|
2,003,400 | | 2,003,400 | (2,003,400 | ) | | ||||||||||||||||
| $ | 80.36 |
|
2,631,259 | 382,618 | 3,013,877 | (2,631,259 | ) | 382,618 | ||||||||||||||||
| $ | 90.36 |
|
3,120,150 | 1,120,363 | 4,240,513 | (3,120,150 | ) | 1,120,363 | ||||||||||||||||
| $ | 100.36 |
|
3,511,614 | 1,711,088 | 5,222,702 | (3,511,614 | ) | 1,711,088 | ||||||||||||||||
| (1) |
Represents the number of incremental shares that must be included in the calculation of
fully diluted shares under GAAP.
|
|
| (2) |
Represents the number of incremental shares to be issued by the Company upon conversion of
the 0.875% Convertible Notes, assuming concurrent settlement of the note hedges and warrants.
|
| Shares Underlying | ||||||||||||
| 1.00% Senior | Total Treasury Method | |||||||||||
| Share Price | Convertible Notes | Incremental Shares (1) | ||||||||||
| $ | 83.93 |
|
| | ||||||||
| $ | 93.93 |
|
13,425 | 13,425 | ||||||||
| $ | 103.93 |
|
24,271 | 24,271 | ||||||||
| $ | 113.93 |
|
33,213 | 33,213 | ||||||||
| $ | 123.93 |
|
40,712 | 40,712 | ||||||||
| $ | 133.93 |
|
47,091 | 47,091 | ||||||||
| (1) |
Represents the number of incremental shares that must be included in the calculation of fully
diluted shares under GAAP.
|
20
| Shares Underlying | ||||||||||||
| Subordinated | Total Treasury Method | |||||||||||
| Share Price | Convertible Notes | Incremental Shares (1) | ||||||||||
| $ | 36.75 |
|
| | ||||||||
| $ | 38.75 |
|
603,152 | 603,152 | ||||||||
| $ | 40.75 |
|
1,147,099 | 1,147,099 | ||||||||
| $ | 42.75 |
|
1,640,151 | 1,640,151 | ||||||||
| $ | 44.75 |
|
2,089,131 | 2,089,131 | ||||||||
| (1) |
Represents the number of incremental shares that must be included in the calculation
of fully diluted shares under GAAP.
|
| Three Fiscal Months Ended | ||||||||
| April 2, | April 3, | |||||||
| (in millions) | 2010 | 2009 | ||||||
|
Net sales:
|
||||||||
|
North America
|
$ | 407.0 | $ | 369.2 | ||||
|
Europe and North Africa
|
357.2 | 370.5 | ||||||
|
ROW
|
333.8 | 301.6 | ||||||
|
|
||||||||
|
Total
|
$ | 1,098.0 | $ | 1,041.3 | ||||
|
|
||||||||
|
|
||||||||
|
Operating income (loss):
|
||||||||
|
North America
|
$ | 30.4 | $ | (17.7 | ) | |||
|
Europe and North Africa
|
5.9 | (4.1 | ) | |||||
|
ROW
|
21.0 | (1.1 | ) | |||||
|
|
||||||||
|
Total
|
$ | 57.3 | $ | (22.9 | ) | |||
|
|
||||||||
| April 2, | December 31, | |||||||
| (in millions) | 2010 | 2009 | ||||||
|
Identifiable Assets:
|
||||||||
|
North America
|
$ | 875.2 | $ | 832.3 | ||||
|
Europe and North Africa
|
1,453.7 | 1,520.9 | ||||||
|
ROW
|
1,573.2 | 1,552.6 | ||||||
|
Corporate
|
115.4 | 108.3 | ||||||
|
|
||||||||
|
Total
|
$ | 4,017.5 | $ | 4,014.1 | ||||
|
|
||||||||
21
22
| |
Level 1 Quoted prices in active markets for identical assets or liabilities. Level 1
assets and liabilities include debt and equity securities and derivative contracts that are
traded in an active exchange market.
|
23
| |
Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that are
observable or can be corroborated by observable market data for substantially the full term of
the assets or liabilities.
|
| |
Level 3 Unobservable inputs that are supported by little or no market activity and that
are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities
include financial instruments whose value is determined using pricing models, discounted cash
flow methodologies, or similar techniques for which the determination of fair value requires
significant management judgment or estimation.
|
| Fair Value Measurement | ||||||||||||||||||||||||||||||||
| April 2, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Fair Value | Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||
|
Derivative assets
|
$ | | $ | 34.9 | $ | | $ | 34.9 | $ | | $ | 30.4 | $ | | $ | 30.4 | ||||||||||||||||
|
Trading securities
|
14.8 | | | 14.8 | 14.2 | | | 14.2 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Assets
|
$ | 14.8 | $ | 34.9 | $ | | $ | 49.7 | $ | 14.2 | $ | 30.4 | $ | | $ | 44.6 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Derivative liabilities
|
$ | | $ | 16.3 | $ | | $ | 16.3 | $ | | $ | 13.4 | $ | | $ | 13.4 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total liabilities
|
$ | | $ | 16.3 | $ | | $ | 16.3 | $ | | $ | 13.4 | $ | | $ | 13.4 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
24
| Non- | ||||||||||||||||||||
| Parent | Guarantor | Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Net sales:
|
||||||||||||||||||||
|
Customers
|
$ | | $ | 398.4 | $ | 699.6 | $ | | $ | 1,098.0 | ||||||||||
|
Intercompany
|
12.0 | 0.3 | 15.0 | (27.3 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
12.0 | 398.7 | 714.6 | (27.3 | ) | 1,098.0 | ||||||||||||||
|
Cost of sales
|
| 339.6 | 636.1 | (15.3 | ) | 960.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
12.0 | 59.1 | 78.5 | (12.0 | ) | 137.6 | ||||||||||||||
|
Selling, general and administrative
expenses
|
9.1 | 34.9 | 48.3 | (12.0 | ) | 80.3 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating income
|
2.9 | 24.2 | 30.2 | | 57.3 | |||||||||||||||
|
Other income (expense)
|
| 0.2 | (36.7 | ) | | (36.5 | ) | |||||||||||||
|
Interest income (expense):
|
||||||||||||||||||||
|
Interest expense
|
(15.3 | ) | (20.7 | ) | (5.8 | ) | 22.8 | (19.0 | ) | |||||||||||
|
Interest income
|
20.0 | 2.8 | 1.1 | (22.8 | ) | 1.1 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
4.7 | (17.9 | ) | (4.7 | ) | | (17.9 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before income taxes
|
7.6 | 6.5 | (11.2 | ) | | 2.9 | ||||||||||||||
|
Income tax provision
|
(2.8 | ) | (0.3 | ) | (5.2 | ) | | (8.3 | ) | |||||||||||
|
Equity in net income of subsidiaries
|
(12.5 | ) | (18.7 | ) | 0.1 | 31.4 | 0.3 | |||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss) including
noncontrolling interest
|
(7.7 | ) | (12.5 | ) | (16.3 | ) | 31.4 | (5.1 | ) | |||||||||||
|
Less: preferred stock dividends
|
0.1 | | | | 0.1 | |||||||||||||||
|
Less: net income attributable to
noncontrolling interest
|
| | 2.6 | | 2.6 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net loss attributable to
Company common shareholders
|
$ | (7.8 | ) | $ | (12.5 | ) | $ | (18.9 | ) | $ | 31.4 | $ | (7.8 | ) | ||||||
|
|
||||||||||||||||||||
25
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Net sales:
|
||||||||||||||||||||
|
Customers
|
$ | | $ | 362.6 | $ | 678.7 | $ | | $ | 1,041.3 | ||||||||||
|
Intercompany
|
14.0 | 0.6 | 10.1 | (24.7 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
14.0 | 363.2 | 688.8 | (24.7 | ) | 1,041.3 | ||||||||||||||
|
Cost of sales
|
| 339.4 | 639.9 | (10.1 | ) | 969.2 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
14.0 | 23.8 | 48.9 | (14.6 | ) | 72.1 | ||||||||||||||
|
Selling, general and administrative expenses
|
11.2 | 43.6 | 54.8 | (14.6 | ) | 95.0 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating income (loss)
|
2.8 | (19.8 | ) | (5.9 | ) | | (22.9 | ) | ||||||||||||
|
Other income (expense)
|
| (0.8 | ) | 4.3 | | 3.5 | ||||||||||||||
|
Interest income (expense):
|
||||||||||||||||||||
|
Interest expense
|
(17.5 | ) | (17.4 | ) | (10.3 | ) | 22.7 | (22.5 | ) | |||||||||||
|
Interest income
|
17.0 | 5.8 | 1.1 | (22.7 | ) | 1.2 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
(0.5 | ) | (11.6 | ) | (9.2 | ) | | (21.3 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before income taxes
|
2.3 | (32.2 | ) | (10.8 | ) | | (40.7 | ) | ||||||||||||
|
Income tax (provision) benefit
|
(0.9 | ) | 11.4 | 4.4 | | 14.9 | ||||||||||||||
|
Equity in net income of subsidiaries
|
(28.5 | ) | (7.7 | ) | 0.1 | 36.2 | 0.1 | |||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss) including
noncontrolling interest
|
(27.1 | ) | (28.5 | ) | (6.3 | ) | 36.2 | (25.7 | ) | |||||||||||
|
Less: preferred stock dividends
|
0.1 | | | | 0.1 | |||||||||||||||
|
Less: net income attributable to
noncontrolling interest
|
| | 1.4 | | 1.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net loss attributable to
Company common shareholders
|
$ | (27.2 | ) | $ | (28.5 | ) | $ | (7.7 | ) | $ | 36.2 | $ | (27.2 | ) | ||||||
|
|
||||||||||||||||||||
26
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 22.0 | $ | 8.4 | $ | 395.9 | $ | | $ | 426.3 | ||||||||||
|
Receivables, net of allowances
|
| 236.8 | 648.3 | | 885.1 | |||||||||||||||
|
Inventories, net
|
| 400.9 | 707.6 | | 1,108.5 | |||||||||||||||
|
Deferred income taxes
|
| 9.5 | 36.7 | | 46.2 | |||||||||||||||
|
Prepaid expenses and other
|
1.9 | 42.9 | 50.9 | | 95.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
23.9 | 698.5 | 1,839.4 | | 2,561.8 | |||||||||||||||
|
|
||||||||||||||||||||
|
Property, plant and equipment, net
|
0.5 | 197.1 | 800.4 | | 998.0 | |||||||||||||||
|
Deferred income taxes
|
0.6 | (0.3 | ) | 21.5 | | 21.8 | ||||||||||||||
|
Intercompany accounts
|
1,109.7 | 384.7 | 22.6 | (1,517.0 | ) | | ||||||||||||||
|
Investment in subsidiaries
|
1,097.3 | 1,237.4 | | (2,334.7 | ) | | ||||||||||||||
|
Goodwill
|
| 5.3 | 157.7 | | 163.0 | |||||||||||||||
|
Intangible assets, net
|
| 0.6 | 198.2 | | 198.8 | |||||||||||||||
|
Unconsolidated affiliated companies
|
| 3.5 | 6.2 | | 9.7 | |||||||||||||||
|
Other non-current assets
|
11.4 | 24.1 | 28.9 | | 64.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 2,243.4 | $ | 2,550.9 | $ | 3,074.9 | $ | (3,851.7 | ) | $ | 4,017.5 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Liabilities and Total Equity
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | | $ | 125.4 | $ | 714.9 | $ | | $ | 840.3 | ||||||||||
|
Accrued liabilities
|
(20.0 | ) | 99.4 | 242.5 | | 321.9 | ||||||||||||||
|
Current portion of long-term debt
|
| 0.1 | 69.8 | | 69.9 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
(20.0 | ) | 224.9 | 1,027.2 | | 1,232.1 | ||||||||||||||
|
|
||||||||||||||||||||
|
Long-term debt
|
788.6 | | 74.7 | | 863.3 | |||||||||||||||
|
Deferred income taxes
|
103.4 | (29.4 | ) | 119.4 | | 193.4 | ||||||||||||||
|
Intercompany accounts
|
| 1,132.3 | 384.7 | (1,517.0 | ) | | ||||||||||||||
|
Other liabilities
|
12.6 | 125.8 | 98.6 | | 237.0 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
884.6 | 1,453.6 | 1,704.6 | (1,517.0 | ) | 2,525.8 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total Company shareholders equity
|
1,358.8 | 1,097.3 | 1,237.4 | (2,334.7 | ) | 1,358.8 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Noncontrolling interest
|
| | 132.9 | | 132.9 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
$ | 2,243.4 | $ | 2,550.9 | $ | 3,074.9 | $ | (3,851.7 | ) | $ | 4,017.5 | |||||||||
|
|
||||||||||||||||||||
27
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 22.7 | $ | 10.2 | $ | 466.5 | $ | | $ | 499.4 | ||||||||||
|
Receivables, net of allowances
|
| 208.6 | 695.0 | | 903.6 | |||||||||||||||
|
Inventories, net
|
| 377.0 | 625.4 | | 1,002.4 | |||||||||||||||
|
Deferred income taxes
|
| 8.2 | 44.4 | | 52.6 | |||||||||||||||
|
Prepaid expenses and other
|
1.9 | 42.1 | 50.7 | | 94.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
24.6 | 646.1 | 1,882.0 | | 2,552.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Property, plant and equipment, net
|
0.6 | 202.2 | 812.5 | | 1,015.3 | |||||||||||||||
|
Deferred income taxes
|
0.6 | (0.4 | ) | 23.9 | | 24.1 | ||||||||||||||
|
Intercompany accounts
|
1,091.5 | 471.4 | 19.3 | (1,582.2 | ) | | ||||||||||||||
|
Investment in subsidiaries
|
1,115.1 | 1,237.4 | | (2,352.5 | ) | | ||||||||||||||
|
Goodwill
|
| 5.3 | 152.1 | | 157.4 | |||||||||||||||
|
Intangible assets, net
|
| 0.6 | 197.0 | | 197.6 | |||||||||||||||
|
Unconsolidated affiliated companies
|
| 3.8 | 6.4 | | 10.2 | |||||||||||||||
|
Other non-current assets
|
11.7 | 25.2 | 19.9 | | 56.8 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 2,244.1 | $ | 2,591.6 | $ | 3,113.1 | $ | (3,934.7 | ) | $ | 4,014.1 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Liabilities and Total Equity
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | | $ | 85.4 | $ | 677.1 | $ | | $ | 762.5 | ||||||||||
|
Accrued liabilities
|
(21.6 | ) | 103.5 | 280.0 | | 361.9 | ||||||||||||||
|
Current portion of long-term debt
|
| 0.1 | 52.9 | | 53.0 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
(21.6 | ) | 189.0 | 1,010.0 | | 1,177.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
Long-term debt
|
783.7 | 0.1 | 85.5 | | 869.3 | |||||||||||||||
|
Deferred income taxes
|
103.4 | (29.4 | ) | 135.5 | | 209.5 | ||||||||||||||
|
Intercompany accounts
|
| 1,182.8 | 399.4 | (1,582.2 | ) | | ||||||||||||||
|
Other liabilities
|
12.8 | 134.0 | 101.3 | | 248.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
878.3 | 1,476.5 | 1,731.7 | (1,582.2 | ) | 2,504.3 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total Company shareholders equity
|
1,365.8 | 1,115.1 | 1,237.4 | (2,352.5 | ) | 1,365.8 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Noncontrolling interest
|
| | 144.0 | | 144.0 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
$ | 2,244.1 | $ | 2,591.6 | $ | 3,113.1 | $ | (3,934.7 | ) | $ | 4,014.1 | |||||||||
|
|
||||||||||||||||||||
28
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of operating activities
|
$ | 13.8 | $ | (74.4 | ) | $ | 42.5 | $ | | $ | (18.1 | ) | ||||||||
|
|
||||||||||||||||||||
|
Cash flows of investing activities:
|
||||||||||||||||||||
|
Capital expenditures
|
| (2.1 | ) | (17.6 | ) | | (19.7 | ) | ||||||||||||
|
Proceeds from properties sold
|
| 0.1 | 2.8 | | 2.9 | |||||||||||||||
|
Acquisitions, net of cash acquired
|
(4.0 | ) | (4.2 | ) | (8.2 | ) | ||||||||||||||
|
Other
|
| (0.2 | ) | (0.9 | ) | | (1.1 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of investing activities
|
| (6.2 | ) | (19.9 | ) | | (26.1 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Cash flows of financing activities:
|
||||||||||||||||||||
|
Preferred stock dividends paid
|
(0.1 | ) | | | | (0.1 | ) | |||||||||||||
|
Intercompany accounts
|
(14.4 | ) | 68.0 | (53.6 | ) | | | |||||||||||||
|
Proceeds of other debt
|
| | 11.6 | | 11.6 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of financing activities
|
(14.5 | ) | 68.0 | (42.0 | ) | | 11.5 | |||||||||||||
|
|
||||||||||||||||||||
|
Effect of exchange rate changes on cash and
cash equivalents
|
| 10.8 | (51.2 | ) | | (40.4 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Decrease in cash and cash equivalents
|
(0.7 | ) | (1.8 | ) | (70.6 | ) | | (73.1 | ) | |||||||||||
|
Cash and cash equivalents beginning of period
|
22.7 | 10.2 | 466.5 | | 499.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents end of period
|
$ | 22.0 | $ | 8.4 | $ | 395.9 | $ | | $ | 426.3 | ||||||||||
|
|
||||||||||||||||||||
29
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of operating activities
|
$ | 17.6 | $ | (59.8 | ) | $ | 26.3 | $ | | $ | (15.9 | ) | ||||||||
|
|
||||||||||||||||||||
|
Cash flows of investing activities:
|
||||||||||||||||||||
|
Capital expenditures
|
| (9.4 | ) | (37.4 | ) | | (46.8 | ) | ||||||||||||
|
Proceeds from properties sold
|
| | 0.2 | | 0.2 | |||||||||||||||
|
Other
|
| (1.6 | ) | | | (1.6 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of investing activities
|
| (11.0 | ) | (37.2 | ) | | (48.2 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Cash flows of financing activities:
|
||||||||||||||||||||
|
Preferred stock dividends paid
|
(0.1 | ) | | | | (0.1 | ) | |||||||||||||
|
Excess tax benefits from stock-based
compensation
|
(0.2 | ) | | | | (0.2 | ) | |||||||||||||
|
Intercompany accounts
|
(19.6 | ) | 8.0 | 11.6 | | | ||||||||||||||
|
Proceeds from revolving credit borrowings
|
| 53.8 | | | 53.8 | |||||||||||||||
|
Repayments of revolving credit borrowings
|
| (11.8 | ) | | | (11.8 | ) | |||||||||||||
|
Repayments of other debt
|
| (2.2 | ) | (45.3 | ) | | (47.5 | ) | ||||||||||||
|
Proceeds from exercise of stock options
|
0.1 | | | | 0.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of financing activities
|
(19.8 | ) | 47.8 | (33.7 | ) | | (5.7 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Effect of exchange rate changes on cash and
cash equivalents
|
| (0.1 | ) | (7.4 | ) | | (7.5 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Decrease in cash and cash equivalents
|
(2.2 | ) | (23.1 | ) | (52.0 | ) | | (77.3 | ) | |||||||||||
|
Cash and cash equivalents beginning of period
|
2.3 | 28.1 | 252.2 | | 282.6 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents end of period
|
$ | 0.1 | $ | 5.0 | $ | 200.2 | $ | | $ | 205.3 | ||||||||||
|
|
||||||||||||||||||||
30
| (in millions) | April 2, 2010 | December 31, 2009 | ||||||
|
Beginning Balance
|
$ | 1,091.5 | $ | 1,037.3 | ||||
|
Non-cash transactions
|
||||||||
|
Convertible notes and other debt
|
| 8.9 | ||||||
|
Equity based awards
|
2.4 | 10.9 | ||||||
|
Foreign currency and other
|
1.4 | 19.3 | ||||||
|
Cash transactions
|
14.4 | 15.1 | ||||||
|
|
||||||||
|
Ending Balance
|
$ | 1,109.7 | $ | 1,091.5 | ||||
|
|
||||||||
| (in millions) | April 2, 2010 | December 31, 2009 | ||||||
|
Subordinated Convertible Notes due 2029
|
$ | 429.5 | $ | 429.5 | ||||
|
Debt discount on Subordinated Convertible Notes due 2029
|
(266.4 | ) | (266.6 | ) | ||||
|
1.00% Senior Convertible Notes due 2012
|
10.6 | 10.6 | ||||||
|
Debt discount on 1.00% Senior Convertible Notes due 2012
|
(1.5 | ) | (1.7 | ) | ||||
|
0.875% Convertible Notes due 2013
|
355.0 | 355.0 | ||||||
|
Debt discount on 0.875% Convertible Notes due 2013
|
(72.7 | ) | (77.0 | ) | ||||
|
7.125% Senior Notes due 2017
|
200.0 | 200.0 | ||||||
|
Senior Floating Rate Notes
|
125.0 | 125.0 | ||||||
|
Other
|
9.1 | 8.9 | ||||||
|
|
||||||||
|
Total Parent Company debt
|
788.6 | 783.7 | ||||||
|
Less current maturities
|
| | ||||||
|
|
||||||||
|
Parent Company Long-term debt
|
$ | 788.6 | $ | 783.7 | ||||
|
|
||||||||
| (in millions) | Q1 2011 | Q1 2012 | Q1 2013 | Q1 2014 | Q1 2015 | |||||||||||||||
|
Debt maturities twelve month period ending
|
$ | | $ | | $ | 10.6 | $ | 355.0 | $ | 125.0 | ||||||||||
31
| Three Fiscal Months Ended | ||||||||||||||||
| April 2, 2010 | April 3, 2009 | |||||||||||||||
| Amount | % | Amount | % | |||||||||||||
|
Net sales:
|
||||||||||||||||
|
North America
|
$ | 407.0 | 37 | % | $ | 369.2 | 35 | % | ||||||||
|
Europe and North Africa
|
357.2 | 33 | % | 370.5 | 36 | % | ||||||||||
|
ROW
|
333.8 | 30 | % | 301.6 | 29 | % | ||||||||||
|
|
||||||||||||||||
|
Total net sales
|
$ | 1,098.0 | 100 | % | $ | 1,041.3 | 100 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating income (loss):
|
||||||||||||||||
|
North America
|
$ | 30.4 | 53 | % | $ | (17.7 | ) | 77 | % | |||||||
|
Europe and North Africa
|
5.9 | 10 | % | (4.1 | ) | 18 | % | |||||||||
|
ROW
|
21.0 | 37 | % | (1.1 | ) | 5 | % | |||||||||
|
|
||||||||||||||||
|
Total operating income (loss)
|
$ | 57.3 | 100 | % | $ | (22.9 | ) | 100 | % | |||||||
|
|
||||||||||||||||
32
| |
Slow global growth, mixed economic indicators and in many markets, continuing
recessionary conditions;
|
||
| |
Exceptionally weak demand for electric utility products in North America and
construction products in Europe, particularly as a result of the ongoing deterioration in
the Spanish construction markets;
|
||
| |
Delays in large-scale infrastructure projects due to difficult financial markets and
declining electricity demand in the short-term;
|
||
| |
Weak demand and lower pricing across a broad spectrum of product lines in all
geographic segments as a result of the challenging economic conditions and heightened
competitive environment;
|
||
| |
Continued political uncertainty and currency volatility in certain developing markets;
|
||
| |
Worldwide underlying long-term growth trends in electric utility and infrastructure
markets; and
|
||
| |
Continuing demand for natural resources, such as oil and gas, and alternative energy
initiatives.
|
33
34
| Three Fiscal Months Ended | ||||||||||||||||
| April 2, 2010 | April 3, 2009 | |||||||||||||||
| Amount | % | Amount | % | |||||||||||||
|
Net sales
|
$ | 1,098.0 | 100.0 | % | $ | 1,041.3 | 100.0 | % | ||||||||
|
Cost of sales
|
960.4 | 87.5 | % | 969.2 | 93.1 | % | ||||||||||
|
|
||||||||||||||||
|
Gross profit
|
137.6 | 12.5 | % | 72.1 | 6.9 | % | ||||||||||
|
Selling, general and administrative expenses
|
80.3 | 7.3 | % | 95.0 | 9.1 | % | ||||||||||
|
|
||||||||||||||||
|
Operating income (loss)
|
57.3 | 5.2 | % | (22.9 | ) | (2.2 | )% | |||||||||
|
Other income (expense)
|
(36.5 | ) | (3.3 | )% | 3.5 | 0.3 | % | |||||||||
|
Interest expense, net
|
(17.9 | ) | (1.6 | )% | (21.3 | ) | (2.0 | )% | ||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes
|
2.9 | 0.3 | % | (40.7 | ) | (3.9 | )% | |||||||||
|
Income tax (provision) benefit
|
(8.3 | ) | (0.8 | )% | 14.9 | 1.4 | % | |||||||||
|
Equity in net earning of affiliated companies
|
0.3 | | % | 0.1 | | % | ||||||||||
|
|
||||||||||||||||
|
Net loss
|
(5.1 | ) | (0.5 | )% | (25.7 | ) | (2.5 | )% | ||||||||
|
Less: preferred stock dividends
|
0.1 | | % | 0.1 | | % | ||||||||||
|
Less: net income attributable to noncontrolling interest
|
2.6 | 0.2 | % | 1.4 | 0.1 | % | ||||||||||
|
|
||||||||||||||||
|
Net loss attributable to Company common shareholders
|
$ | (7.8 | ) | (0.7 | )% | $ | (27.2 | ) | (2.6 | )% | ||||||
|
|
||||||||||||||||
| Net Sales | ||||||||||||||||
| Three Fiscal Months Ended | ||||||||||||||||
| April 2, 2010 | April 3, 2009 | |||||||||||||||
| Amount | % | Amount | % | |||||||||||||
|
North America
|
$ | 407.0 | 37 | % | $ | 369.2 | 35 | % | ||||||||
|
Europe and North Africa
|
357.2 | 33 | % | 370.5 | 36 | % | ||||||||||
|
ROW
|
333.8 | 30 | % | 301.6 | 29 | % | ||||||||||
|
|
||||||||||||||||
|
Total net sales
|
$ | 1,098.0 | 100 | % | $ | 1,041.3 | 100 | % | ||||||||
|
|
||||||||||||||||
| Metal-Adjusted Net Sales | ||||||||||||||||
| Three Fiscal Months Ended | ||||||||||||||||
| April 2, 2010 | April 3, 2009 | |||||||||||||||
| Amount | % | Amount | % | |||||||||||||
|
North America
|
$ | 407.0 | 37 | % | $ | 468.4 | 35 | % | ||||||||
|
Europe and North Africa
|
357.2 | 33 | % | 465.6 | 34 | % | ||||||||||
|
ROW
|
333.8 | 30 | % | 426.4 | 31 | % | ||||||||||
|
|
||||||||||||||||
|
Total metal-adjusted net sales
|
$ | 1,098.0 | 100 | % | $ | 1,360.4 | 100 | % | ||||||||
|
|
||||||||||||||||
|
Metal adjustment
|
(319.1 | ) | ||||||||||||||
|
|
||||||||||||||||
|
Total net sales
|
$ | 1,098.0 | $ | 1,041.3 | ||||||||||||
|
|
||||||||||||||||
35
| Metal Pounds Sold | ||||||||||||||||
| Three Fiscal Months Ended | ||||||||||||||||
| April 2, 2010 | April 3, 2009 | |||||||||||||||
| Pounds | % | Pounds | % | |||||||||||||
|
North America
|
64.9 | 31 | % | 82.3 | 33 | % | ||||||||||
|
Europe and North Africa
|
68.9 | 33 | % | 79.9 | 32 | % | ||||||||||
|
ROW
|
73.6 | 36 | % | 87.9 | 35 | % | ||||||||||
|
|
||||||||||||||||
|
Total metal pounds sold
|
207.4 | 100 | % | 250.1 | 100 | % | ||||||||||
|
|
||||||||||||||||
36
| Three Fiscal Months Ended, | ||||||||||||||||
| April 2, 2010 | April 3, 2009 | |||||||||||||||
| Beginning | Ending | Beginning | Ending | |||||||||||||
|
COMEX average price per pound
|
||||||||||||||||
|
Copper
|
$ | 3.03 | $ | 3.28 | $ | 1.75 | $ | 1.57 | ||||||||
|
Aluminum
|
$ | 0.96 | $ | 1.04 | $ | 0.87 | $ | 0.66 | ||||||||
| Operating Income (Loss) | ||||||||||||||||
| Three Fiscal Months Ended, | ||||||||||||||||
| April 2, 2010 | April 3, 2009 | |||||||||||||||
| Amount | % | Amount | % | |||||||||||||
|
North America
|
$ | 30.4 | 53 | % | $ | (17.7 | ) | 77 | % | |||||||
|
Europe and North Africa
|
5.9 | 10 | % | (4.1 | ) | 18 | % | |||||||||
|
ROW
|
21.0 | 37 | % | (1.1 | ) | 5 | % | |||||||||
|
|
||||||||||||||||
|
Total operating income (loss)
|
$ | 57.3 | 100 | % | $ | (22.9 | ) | 100 | % | |||||||
|
|
||||||||||||||||
37
38
39
| Payments Due by Period | ||||||||||||||||||||
| Less than | 1 3 | 4 5 | After 5 | |||||||||||||||||
| Total | 1 Year | Years | Years | Years | ||||||||||||||||
|
Contractual obligations
(1)
:
|
||||||||||||||||||||
|
Total debt (excluding capital leases)
(6)
|
$ | 926.8 | $ | 68.9 | $ | 65.2 | $ | 417.7 | $ | 375.0 | ||||||||||
|
Convertible debt at maturity
(6,7)
|
340.6 | | 1.5 | 72.7 | 266.4 | |||||||||||||||
|
Capital leases
|
6.4 | 1.0 | 2.1 | 2.3 | 1.0 | |||||||||||||||
|
Interest payments on 7.125% Senior Notes
|
103.3 | 14.2 | 28.5 | 28.5 | 32.1 | |||||||||||||||
|
Interest payments on Senior Floating Rate Notes
|
16.5 | 3.3 | 6.6 | 6.6 | | |||||||||||||||
|
Interest payments on 0.875% Convertible Notes
|
12.3 | 3.1 | 6.2 | 3.0 | | |||||||||||||||
|
Interest payments on 1.00% Senior Convertible Notes
|
0.3 | 0.1 | 0.2 | | | |||||||||||||||
|
Interest payments on Subordinated Convertible Notes
|
289.7 | 19.3 | 38.6 | 38.6 | 193.2 | |||||||||||||||
|
Interest payments on Spanish term loans
|
5.8 | 2.5 | 2.9 | 0.4 | | |||||||||||||||
|
Operating leases
(2)
|
54.5 | 17.1 | 17.3 | 5.7 | 14.4 | |||||||||||||||
|
Preferred stock dividend payments
|
1.2 | 0.3 | 0.6 | 0.3 | | |||||||||||||||
|
Defined benefit pension obligations
(3)
|
12.5 | 12.5 | | | | |||||||||||||||
|
Postretirement benefits
|
9.8 | 1.4 | 2.4 | 2.0 | 4.0 | |||||||||||||||
|
Commodity
futures and forward pricing agreements
(4)
|
325.4 | 299.3 | 26.1 | | | |||||||||||||||
|
Foreign currency contracts
(4)
|
278.0 | 278.0 | | | | |||||||||||||||
|
Unrecognized tax benefits, including interest and
penalties
(5)
|
| | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 2,383.1 | $ | 721.0 | $ | 198.2 | $ | 577.8 | $ | 886.1 | ||||||||||
|
|
||||||||||||||||||||
| 1) |
This table does not include interest payments on General Cables revolving credit
facilities because the future amounts are based on variable interest rates and the amount
of the borrowings under the Amended Credit Facility and Spanish Credit Facility fluctuate
depending upon the Companys working capital requirements.
|
|
| 2) |
Operating lease commitments are described under Off Balance Sheet Assets and
Obligations.
|
|
| 3) |
Defined benefit pension obligations reflect the Companys estimates of contributions
that will be required in 2010 to meet current law minimum funding requirements. Amounts
beyond one year have not been provided because they are not determinable.
|
|
| 4) |
Information on these items is provided under Item 7A, Quantitative and Qualitative
Disclosures about Market Risk.
|
|
| 5) |
Unrecognized tax benefits of $91.4 million have not been reflected in the above table
due to the inherent uncertainty as to the amount and timing of settlement, which is
contingent upon the occurrence of possible future events, such as examinations and
determinations by various tax authorities.
|
|
| 6) |
Reflects adjustment for ASC No. 470,
Accounting for Convertible Debt Instruments That
May be Settled in Cash upon Conversion
.
|
|
| 7) |
Represents the current debt discount on the Companys 1.00% Senior Convertible Notes,
0.875% Convertible Notes and Subordinated Convertible Notes as a result of adopting ASC No.
470.
|
40
41
| April 2, 2010 | December 31, 2009 | |||||||||||||||
| Notional | Fair | Notional | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Cash flow hedges:
|
||||||||||||||||
|
Interest rate swap
|
$ | 53.1 | $ | 1.8 | $ | 60.1 | $ | 1.9 | ||||||||
|
Commodity futures
|
225.2 | 23.1 | 195.0 | 16.0 | ||||||||||||
|
Foreign currency forward exchange
|
251.4 | (5.9 | ) | 274.8 | (0.7 | ) | ||||||||||
|
|
||||||||||||||||
|
|
$ | 19.0 | $ | 17.2 | ||||||||||||
|
|
||||||||||||||||
| Note: |
As of April 2, 2010 and December 31, 2009, derivative instruments not designated as cash flow hedges
had a notional value of $26.6 million and $29.6 million, respectively, and the carrying amount of the
financial instruments was a net liability of $0.4 million and $0.2 million, respectively.
|
42
43
| |
As a result of market and industry conditions, we may be required to reduce our recorded
inventory values, which would result in charges against income
|
| *12.1 |
Computation of Ratio of Earnings to Fixed Charges
|
|
| *15.1 |
Preferability Letter from Independent Registered Public Accounting Firm
|
|
| *31.1 |
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14
|
|
| *31.2 |
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14
|
|
| *32.1 |
Certification pursuant to 18 U.S.C. § 1350, as adopted under Section
906 of the Sarbanes-Oxley Act of 2002.
|
44
|
General Cable Corporation
|
||||
| Signed: May 12, 2010 | By: | /s/ BRIAN J. ROBINSON | ||
| Brian J. Robinson | ||||
|
Executive Vice President,
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
||||
45
| 12.1 |
Computation of Ratio of Earnings to Fixed Charges
|
|||
| 15.1 |
Preferability Letter from Independent Registered Public Accounting Firm
|
|||
| 31.1 |
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14
|
|||
| 31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)
or 15d-14
|
|||
| 32.1 |
Certification pursuant to 18 U.S.C. § 1350, as adopted under Section
906 of the Sarbanes-Oxley Act of 2002.
|
46
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|