These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 06-1398235 | |
| (State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
| incorporation or organization) | ||
| 4 Tesseneer Drive | ||
| Highland Heights, KY | 41076-9753 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
| Class | Outstanding at April 29, 2011 | |||
|
Common Stock, $0.01 per value
|
52,165,741 | |||
2
| ITEM 1. |
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
| Three Fiscal Months Ended | ||||||||
| April 1, | April 2, | |||||||
| 2011 | 2010 | |||||||
|
Net sales
|
$ | 1,447.6 | $ | 1,098.0 | ||||
|
|
||||||||
|
Cost of sales
|
1,280.6 | 960.4 | ||||||
|
|
||||||||
|
|
||||||||
|
Gross profit
|
167.0 | 137.6 | ||||||
|
|
||||||||
|
Selling, general and administrative expenses
|
93.9 | 80.3 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating income (loss)
|
73.1 | 57.3 | ||||||
|
|
||||||||
|
Other income (expense)
|
7.0 | (36.5 | ) | |||||
|
|
||||||||
|
Interest income (expense):
|
||||||||
|
Interest expense
|
(24.0 | ) | (19.0 | ) | ||||
|
Interest income
|
2.0 | 1.1 | ||||||
|
|
||||||||
|
|
(22.0 | ) | (17.9 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Income (loss) before income taxes
|
58.1 | 2.9 | ||||||
|
Income tax (provision) benefit
|
(19.4 | ) | (8.3 | ) | ||||
|
Equity in earnings (loss) of affiliated companies
|
0.4 | 0.3 | ||||||
|
|
||||||||
|
Net earnings (loss) including noncontrolling interest
|
39.1 | (5.1 | ) | |||||
|
|
||||||||
|
Less: preferred stock dividends
|
0.1 | 0.1 | ||||||
|
Less: net income (loss) attributable to noncontrolling interest
|
0.8 | 2.6 | ||||||
|
|
||||||||
|
|
||||||||
|
Net income (loss) attributable to Company common shareholders
|
$ | 38.2 | $ | (7.8 | ) | |||
|
|
||||||||
|
|
||||||||
|
Earnings (loss) per share
|
||||||||
|
|
||||||||
|
Earnings (loss) per common share basic
|
$ | 0.73 | $ | (0.15 | ) | |||
|
|
||||||||
|
Weighted average common shares basic
|
52.1 | 52.0 | ||||||
|
|
||||||||
|
|
||||||||
|
Earnings (loss) per common share assuming dilution
|
$ | 0.70 | $ | (0.15 | ) | |||
|
|
||||||||
|
Weighted average common shares assuming dilution
|
54.5 | 52.0 | ||||||
|
|
||||||||
3
| April 1, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 415.2 | $ | 458.7 | ||||
|
Receivables, net of allowances of $24.4 million at April 1, 2011 and
$21.1 million at December 31, 2010
|
1,198.8 | 1,067.0 | ||||||
|
Inventories, net
|
1,324.3 | 1,118.9 | ||||||
|
Deferred income taxes
|
47.7 | 39.8 | ||||||
|
Prepaid expenses and other
|
130.5 | 121.3 | ||||||
|
|
||||||||
|
Total current assets
|
3,116.5 | 2,805.7 | ||||||
|
|
||||||||
|
Property, plant and equipment, net
|
1,069.7 | 1,039.6 | ||||||
|
Deferred income taxes
|
15.8 | 11.3 | ||||||
|
Goodwill
|
173.5 | 174.9 | ||||||
|
Intangible assets, net
|
196.1 | 199.6 | ||||||
|
Unconsolidated affiliated companies
|
17.9 | 17.3 | ||||||
|
Other non-current assets
|
76.5 | 79.3 | ||||||
|
|
||||||||
|
Total assets
|
$ | 4,666.0 | $ | 4,327.7 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and Total Equity
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,049.7 | $ | 922.5 | ||||
|
Accrued liabilities
|
398.4 | 376.7 | ||||||
|
Current portion of long-term debt
|
181.8 | 121.0 | ||||||
|
|
||||||||
|
Total current liabilities
|
1,629.9 | 1,420.2 | ||||||
|
|
||||||||
|
Long-term debt
|
913.2 | 864.5 | ||||||
|
Deferred income taxes
|
209.9 | 202.4 | ||||||
|
Other liabilities
|
238.4 | 235.3 | ||||||
|
|
||||||||
|
Total liabilities
|
2,991.4 | 2,722.4 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and Contingencies
|
||||||||
|
|
||||||||
|
Total Equity:
|
||||||||
|
Redeemable convertible preferred stock, at redemption value
(liquidation preference of $50.00 per
share): April 1, 2011 76,202 shares outstanding
December 31, 2010 76,202 shares outstanding
|
3.8 | 3.8 | ||||||
|
Common stock, $0.01 par value, issued and outstanding
shares: April 1, 2011 52,165,947 (net of 6,216,259 treasury shares)
December 31, 2010 52,116,390 (net of 6,211,854 treasury shares)
|
0.6 | 0.6 | ||||||
|
Additional paid-in capital
|
656.5 | 652.8 | ||||||
|
Treasury stock
|
(74.7 | ) | (74.0 | ) | ||||
|
Retained earnings
|
913.5 | 875.3 | ||||||
|
Accumulated other comprehensive income (loss)
|
52.7 | 23.5 | ||||||
|
|
||||||||
|
Total Company shareholders equity
|
1,552.4 | 1,482.0 | ||||||
|
Noncontrolling interest
|
122.2 | 123.3 | ||||||
|
|
||||||||
|
Total equity
|
1,674.6 | 1,605.3 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 4,666.0 | $ | 4,327.7 | ||||
|
|
||||||||
4
| Three Fiscal Months Ended | ||||||||
| April 1, | April 2, | |||||||
| 2011 | 2010 | |||||||
|
Cash flows of operating activities:
|
||||||||
|
Net income (loss) including noncontrolling interest
|
$ | 39.1 | $ | (5.1 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash flows of
operating activities:
|
||||||||
|
Depreciation and amortization
|
27.7 | 25.3 | ||||||
|
Amortization on restricted stock awards
|
1.0 | 1.0 | ||||||
|
Foreign currency exchange (gain) loss
|
0.2 | 36.5 | ||||||
|
Deferred income taxes
|
(6.4 | ) | (5.6 | ) | ||||
|
Excess tax (benefits) deficiencies from stock-based compensation
|
(0.7 | ) | | |||||
|
Convertible debt instruments noncash interest charges
|
5.1 | 4.7 | ||||||
|
(Gain) loss on disposal of property
|
0.1 | (0.1 | ) | |||||
|
Changes in operating assets and liabilities, net of effect of
acquisitions and divestitures:
|
||||||||
|
(Increase) decrease in receivables
|
(100.6 | ) | 7.1 | |||||
|
(Increase) decrease in inventories
|
(176.8 | ) | (113.7 | ) | ||||
|
(Increase) decrease in other assets
|
(7.3 | ) | (6.1 | ) | ||||
|
Increase (decrease) in accounts payable, accrued and other liabilities
|
113.0 | 37.9 | ||||||
|
|
||||||||
|
Net cash flows of operating activities
|
(105.6 | ) | (18.1 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows of investing activities:
|
||||||||
|
Capital expenditures
|
(26.6 | ) | (19.7 | ) | ||||
|
Proceeds from properties sold
|
0.3 | 2.9 | ||||||
|
Acquisitions, net of cash acquired
|
| (8.2 | ) | |||||
|
Other
|
0.5 | (1.1 | ) | |||||
|
|
||||||||
|
Net cash flows of investing activities
|
(25.8 | ) | (26.1 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows of financing activities:
|
||||||||
|
Preferred stock dividends paid
|
(0.1 | ) | (0.1 | ) | ||||
|
Excess tax benefits (deficiencies) from stock-based compensation
|
0.7 | | ||||||
|
Proceeds from revolving credit borrowings
|
180.4 | | ||||||
|
Repayments of revolving credit borrowings
|
(131.7 | ) | | |||||
|
Proceeds (repayments) of other debt
|
48.5 | 11.6 | ||||||
|
Proceeds from exercise of stock options
|
0.7 | | ||||||
|
|
||||||||
|
Net cash flows of financing activities
|
98.5 | 11.5 | ||||||
|
|
||||||||
|
|
||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(10.6 | ) | (40.4 | ) | ||||
|
|
||||||||
|
Increase (decrease) in cash and cash equivalents
|
(43.5 | ) | (73.1 | ) | ||||
|
Cash and cash equivalents beginning of period
|
458.7 | 499.4 | ||||||
|
|
||||||||
|
Cash and cash equivalents end of period
|
$ | 415.2 | $ | 426.3 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental Information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Income tax payments, net of refunds
|
$ | 6.1 | $ | 3.3 | ||||
|
|
||||||||
|
Interest paid
|
$ | 13.2 | $ | 10.9 | ||||
|
|
||||||||
5
6
| April 1, | December 31, | |||||||
| (in millions) | 2011 | 2010 | ||||||
|
Raw materials
|
$ | 235.2 | $ | 206.9 | ||||
|
Work in process
|
254.4 | 215.5 | ||||||
|
Finished goods
|
834.7 | 696.5 | ||||||
|
|
||||||||
|
Total
|
$ | 1,324.3 | $ | 1,118.9 | ||||
|
|
||||||||
| April 1, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Land
|
$ | 114.6 | $ | 112.0 | ||||
|
Buildings and leasehold improvements
|
320.5 | 309.7 | ||||||
|
Machinery, equipment and office furnishings
|
1,080.5 | 1,028.6 | ||||||
|
Construction in progress
|
81.7 | 73.5 | ||||||
|
|
||||||||
|
Total gross book value
|
1,597.3 | 1,523.8 | ||||||
|
Less accumulated depreciation
|
(527.6 | ) | (484.2 | ) | ||||
|
|
||||||||
|
Total net book value
|
$ | 1,069.7 | $ | 1,039.6 | ||||
|
|
||||||||
7
| Goodwill | Indefinite-lived assets - Trade names | |||||||||||||||||||||||||||||||
| North | Europe and | North | Europe and | |||||||||||||||||||||||||||||
| America | Mediterranean | ROW | Total | America | Mediterranean | ROW | Total | |||||||||||||||||||||||||
|
Balance at December 31, 2010
|
$ | 2.3 | $ | 6.8 | $ | 165.8 | $ | 174.9 | $ | 2.4 | $ | 0.5 | $ | 136.0 | $ | 138.9 | ||||||||||||||||
|
Acquisitions
|
| | | | | | | | ||||||||||||||||||||||||
|
Currency translation and
other adjustments
|
| (1.4 | ) | | (1.4 | ) | | | (0.1 | ) | (0.1 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at April 1, 2011
|
$ | 2.3 | $ | 5.4 | $ | 165.8 | $ | 173.5 | $ | 2.4 | $ | 0.5 | $ | 135.9 | $ | 138.8 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| April 1, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Amortized intangible assets:
|
||||||||
|
Customer relationships
|
$ | 107.0 | $ | 107.0 | ||||
|
Accumulated amortization
|
(52.7 | ) | (49.4 | ) | ||||
|
Foreign currency translation adjustment
|
3.0 | 3.1 | ||||||
|
|
||||||||
|
Amortized intangible assets, net
|
$ | 57.3 | $ | 60.7 | ||||
|
|
||||||||
8
| April 1, | December 31, | |||||||
| (in millions) | 2011 | 2010 | ||||||
|
North America
|
||||||||
|
Subordinated Convertible Notes due 2029
|
$ | 429.5 | $ | 429.5 | ||||
|
Debt discount on Subordinated Convertible Notes due 2029
|
(265.3 | ) | (265.6 | ) | ||||
|
1.00% Senior Convertible Notes due 2012
|
10.6 | 10.6 | ||||||
|
Debt discount on 1.00% Senior Convertible Notes due 2012
|
(0.9 | ) | (1.1 | ) | ||||
|
0.875% Convertible Notes due 2013
|
355.0 | 355.0 | ||||||
|
Debt discount on 0.875% Convertible Notes due 2013
|
(54.9 | ) | (59.5 | ) | ||||
|
7.125% Senior Notes due 2017
|
200.0 | 200.0 | ||||||
|
Senior Floating Rate Notes
|
125.0 | 125.0 | ||||||
|
Amended Credit Facility
|
48.7 | | ||||||
|
Other
|
9.0 | 9.0 | ||||||
|
Europe and Mediterranean
|
||||||||
|
Spanish Term Loan
|
46.8 | 50.1 | ||||||
|
Credit facilities
|
26.4 | 38.1 | ||||||
|
Uncommitted accounts receivable facilities
|
| | ||||||
|
Other
|
14.3 | 15.3 | ||||||
|
ROW
|
||||||||
|
Credit facilities
|
150.8 | 79.1 | ||||||
|
|
||||||||
|
Total debt
|
1,095.0 | 985.5 | ||||||
|
Less current maturities
|
181.8 | 121.0 | ||||||
|
|
||||||||
|
Long-term debt
|
$ | 913.2 | $ | 864.5 | ||||
|
|
||||||||
| Subordinated Convertible Notes | 1.00% Senior Convertible Notes | 0.875% Convertible Notes | ||||||||||||||||||||||
| April 1, | December 31, | April 1, | December 31, | April 1, | December 31, | |||||||||||||||||||
| (in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
|
Face value
|
$ | 429.5 | $ | 429.5 | $ | 10.6 | $ | 10.6 | $ | 355.0 | $ | 355.0 | ||||||||||||
|
Debt discount
|
(265.3 | ) | (265.6 | ) | (0.9 | ) | (1.1 | ) | (54.9 | ) | (59.5 | ) | ||||||||||||
|
Book value
|
164.2 | 163.9 | 9.7 | 9.5 | 300.1 | 295.5 | ||||||||||||||||||
|
Fair value
|
620.4 | 521.0 | 9.5 | 9.7 | 395.8 | 350.6 | ||||||||||||||||||
| Maturity date | November 2029 | October 2012 | November 2013 | |||||||||||||||||||||
| Stated annual interest rate |
4.50% until Nov 2019
2.25% until Nov 2029 |
1.00% until Oct 2012 | 0.875% until Nov 2013 | |||||||||||||||||||||
| Interest payments |
Semi-annually:
May 15 & November 15 |
Semi-annually:
April 15 & October 15 |
Semi-annually:
May 15 & November 15 |
|||||||||||||||||||||
9
10
| 7.125% Senior Notes | Senior Floating Rate Notes | |||||||||||||||
| (in millions) | April 1, 2011 | December 31, 2010 | April 1, 2011 | December 31, 2010 | ||||||||||||
|
Face value
|
$ | 200.0 | $ | 200.0 | $ | 125.0 | $ | 125.0 | ||||||||
|
Fair value
|
207.0 | 197.5 | 121.9 | 114.4 | ||||||||||||
|
Interest rate
|
7.125 | % | 7.125 | % | 2.7 | % | 2.7 | % | ||||||||
| Interest payment |
Semi-annually:
Apr 1 & Oct 1 |
3-month LIBOR rate plus 2.375%
Quarterly: Jan 1, Apr 1, Jul 1 & Oct 1 |
||||||||||||||
| Maturity date | April 2017 | July 2015 | ||||||||||||||
| Guarantee | Jointly and severally guaranteed by the Companys wholly-owned U.S. and Canadian subsidiaries | |||||||||||||||
|
Call Option
(1)
|
Beginning Date | Percentage | Beginning Date | Percentage | ||||||||||||
|
|
April 1, 2012 | - | 103.563 | % | April 1, 2009 | - | 102.0 | % | ||||||||
|
|
April 1, 2013 | - | 102.375 | % | April 1, 2010 | - | 101.0 | % | ||||||||
|
|
April 1, 2014 | - | 101.188 | % | April 1, 2011 | - | 100.0 | % | ||||||||
|
|
April 1, 2015 | - | 100.000 | % | ||||||||||||
| (1) |
The Company may, at its option, redeem the Notes on or after the following dates and
percentages (plus interest due)
|
11
| Amended credit facility | ||||||||
| (in millions) | April 1, 2011 | December 31, 2010 | ||||||
|
Outstanding borrowings
|
$ | 48.7 | $ | | ||||
|
Undrawn availability
|
332.9 | 371.5 | ||||||
|
Interest rate
|
2.3 | % | | |||||
|
Outstanding letters of credit
|
18.4 | 18.5 | ||||||
| Original issuance | November 2003 | |||||||
| Maturity date | July 2012 | |||||||
| Spanish Term Loans (1) | ||||||||
| (in millions) | April 1, 2011 | December 31, 2010 | ||||||
|
Outstanding borrowings
|
$ | 46.8 | $ | 50.1 | ||||
|
Interest rate weighted average
(2)
|
3.7 | % | 3.7 | % | ||||
| (1) |
The terms of the Spanish Term Loans are as follows:
|
| Original | Interest rate | |||||||||||||
| (in millions) | Amount | Issuance Date | Maturity Date | Interest rate | Loan and Interest payable | Swap (2) | ||||||||
|
Term Loan 1
|
20.0 Euros | February 2008 | February 2013 | Euribor +0.5% | Semi-annual: Aug & Feb | 4.2 | % | |||||||
|
Term Loan 2
|
10.0 Euros | April 2008 | April 2013 | Euribor +0.75% | Semi-annual: Apr & Oct | 4.58 | % | |||||||
|
Term Loan 3
|
21.0 Euros | June 2008 | June 2013 | Euribor +0.75% | Quarterly: Mar, Jun, Sept & Dec | 4.48 | % | |||||||
|
Term Loan 4
|
15.0 Euros | September 2009 | August 2014 | Euribor +2.0% | Quarterly: Mar, Jun, Sept & Dec | 1.54 | % | |||||||
|
|
Principal payments: Feb & Aug | |||||||||||||
| (2) |
The Company entered into fixed interest rate swaps to coincide with the terms and conditions
of the term loans that will effectively hedge the variable interest rate with a fixed interest
rate.
|
| Europe and Mediterranean credit facilities | ||||||||
| (in millions) | April 1, 2011 | December 31, 2010 | ||||||
|
Outstanding borrowings
|
$ | 26.4 | $ | 38.1 | ||||
|
Undrawn availability
|
134.8 | 125.4 | ||||||
|
Interest rate weighted average
|
5.0 | % | 3.1 | % | ||||
| Maturity date | Various | |||||||
12
| Uncommitted accounts receivable facilities | ||||||||
| (in millions) | April 1, 2011 | December 31, 2010 | ||||||
|
Outstanding borrowings
|
$ | | $ | | ||||
|
Undrawn availability
|
85.0 | 113.7 | ||||||
|
Interest rate weighted average
|
| | ||||||
| Maturity date | Various | |||||||
| ROW credit facilities | ||||||||
| (in millions) | April 1, 2011 | December 31, 2010 | ||||||
|
Outstanding borrowings
|
$ | 150.8 | $ | 79.1 | ||||
|
Undrawn availability
|
221.7 | 279.3 | ||||||
|
Interest rate weighted average
|
3.7 | % | 3.4 | % | ||||
| Maturity date | Various | |||||||
13
| April 1, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Notional | Fair Value | Notional | Fair Value | |||||||||||||||||||||
| Amount | Asset (1) | Liability (2) | Amount | Asset (1) | Liability (2) | |||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Interest rate swaps
|
$ | 56.6 | $ | 0.2 | $ | 1.0 | $ | 57.8 | $ | | $ | 1.8 | ||||||||||||
|
Commodity futures
|
277.2 | 19.3 | 4.8 | 164.6 | 30.6 | | ||||||||||||||||||
|
Foreign currency exchanges
|
67.6 | 1.8 | 2.0 | 115.2 | 1.4 | 3.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 21.3 | $ | 7.8 | $ | 32.0 | $ | 4.9 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Derivatives not designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Commodity futures
|
$ | 113.1 | $ | 1.7 | $ | 8.4 | $ | 91.6 | $ | 1.4 | $ | 7.9 | ||||||||||||
|
Foreign currency exchanges
|
325.6 | 6.4 | 5.9 | 230.3 | 3.1 | 3.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 8.1 | $ | 14.3 | $ | 4.5 | $ | 11.3 | ||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Balance recorded in Prepaid expenses and other and Other non-current assets
|
|
| (2) |
Balance recorded in Accrued liabilities and Other liabilities
|
| April 1, 2011 | ||||||||||||||||
| Ineffective portion and | ||||||||||||||||
| Effective Portion | Reclassified from | amount excluded from | ||||||||||||||
| recognized in OCI | Accumulated OCI | effectiveness testing | ||||||||||||||
| Gain / (Loss) | Gain / (Loss) | Gain / (Loss) | Location | |||||||||||||
|
Derivatives designated as
cash flow hedges:
|
||||||||||||||||
|
Interest rate swaps
|
$ | (0.4 | ) | $ | | $ | (0.1 | ) | Interest Expense | |||||||
|
Commodity futures
|
0.3 | 17.3 | 0.1 | Cost of Sales | ||||||||||||
|
Foreign currency exchanges
|
2.6 | (0.4 | ) | (0.1 | ) | Other income / (expense) | ||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 2.5 | $ | 16.9 | $ | (0.1 | ) | |||||||||
|
|
||||||||||||||||
| April 2, 2010 | ||||||||||||||||
| Ineffective portion and | ||||||||||||||||
| Effective Portion | Reclassified from | amount excluded from | ||||||||||||||
| recognized in OCI | Accumulated OCI | effectiveness testing | ||||||||||||||
| Gain / (Loss) | Gain / (Loss) | Gain / (Loss) | Location | |||||||||||||
|
Derivatives designated as
cash flow hedges:
|
||||||||||||||||
|
Interest rate swaps
|
$ | 1.7 | $ | (0.1 | ) | $ | 0.1 | Interest Expense | ||||||||
|
Commodity futures
|
23.1 | (7.0 | ) | | Cost of Sales | |||||||||||
|
Foreign currency exchanges
|
(5.1 | ) | (0.9 | ) | (0.8 | ) | Other income / (expense) | |||||||||
|
|
||||||||||||||||
|
Total
|
$ | 19.7 | $ | (8.0 | ) | $ | (0.7 | ) | ||||||||
|
|
||||||||||||||||
14
15
| Three Fiscal Months Ended | ||||||||||||||||
| April 1, 2011 | April 2, 2010 | |||||||||||||||
| U.S. Plans | Non-U.S Plans | U.S. Plans | Non-U.S. Plans | |||||||||||||
|
Service cost
|
$ | 0.4 | $ | 0.8 | $ | 0.4 | $ | 0.6 | ||||||||
|
Interest cost
|
2.1 | 1.5 | 2.1 | 1.4 | ||||||||||||
|
Expected return on plan assets
|
(2.4 | ) | (0.6 | ) | (2.1 | ) | (0.4 | ) | ||||||||
|
Amortization of prior service cost
|
0.1 | 0.1 | | | ||||||||||||
|
Amortization of net loss
|
1.1 | 0.3 | 1.3 | 0.1 | ||||||||||||
|
Amortization of translation obligation
|
| 0.1 | | | ||||||||||||
|
|
||||||||||||||||
|
Net pension expense
|
$ | 1.3 | $ | 2.2 | $ | 1.7 | $ | 1.7 | ||||||||
|
|
||||||||||||||||
| Three Fiscal Months Ended | ||||||||
| April 1, 2011 | April 2, 2010 | |||||||
|
Postretirement benefit expense:
|
||||||||
|
Service cost
|
$ | 0.1 | $ | 0.1 | ||||
|
Interest cost
|
0.1 | 0.1 | ||||||
|
|
||||||||
|
Net postretirement benefit expense
|
$ | 0.2 | $ | 0.2 | ||||
|
|
||||||||
| Company common shareholders | ||||||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||||||
| Addl | Other | |||||||||||||||||||||||||||||||
| Preferred | Common | Paid in | Treasury | Retained | Comprehensive | Noncontrolling | ||||||||||||||||||||||||||
| Total | Stock | Stock | Capital | Stock | Earnings | Income/(Loss) | Interest | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 1,605.3 | $ | 3.8 | $ | 0.6 | $ | 652.8 | $ | (74.0 | ) | $ | 875.3 | $ | 23.5 | $ | 123.3 | |||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
|
Net income (loss) including
noncontrolling interest
|
39.1 | 38.3 | 0.8 | |||||||||||||||||||||||||||||
|
Foreign currency translation adj.
|
43.1 | 43.3 | (0.2 | ) | ||||||||||||||||||||||||||||
|
Gain (loss) defined benefit plan
|
| 0.4 | (0.4 | ) | ||||||||||||||||||||||||||||
|
Unrealized gain (loss) on financial instruments
|
(14.5 | ) | (14.5 | ) | | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Comprehensive income (loss)
|
67.7 | |||||||||||||||||||||||||||||||
|
Preferred stock dividend
|
(0.1 | ) | (0.1 | ) | ||||||||||||||||||||||||||||
|
Excess tax benefit from stock compensation
|
0.7 | 0.7 | ||||||||||||||||||||||||||||||
|
Other Issuance pursuant to restricted stock,
stock options and other benefits plans
|
1.0 | 3.0 | (0.7 | ) | (1.3 | ) | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, April 1, 2011
|
$ | 1,674.6 | $ | 3.8 | $ | 0.6 | $ | 656.5 | $ | (74.7 | ) | $ | 913.5 | $ | 52.7 | $ | 122.2 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
16
| Company common shareholders | ||||||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||||||
| Addl | Other | |||||||||||||||||||||||||||||||
| Preferred | Common | Paid in | Treasury | Retained | Comprehensive | Noncontrolling | ||||||||||||||||||||||||||
| Total | Stock | Stock | Capital | Stock | Earnings | Income/(Loss) | Interest | |||||||||||||||||||||||||
|
Balance, December 31, 2009
|
$ | 1,509.8 | $ | 3.8 | $ | 0.6 | $ | 637.1 | $ | (72.9 | ) | $ | 806.1 | $ | (8.9 | ) | $ | 144.0 | ||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
|
Net income (loss) including
noncontrolling interest
|
(5.1 | ) | (7.7 | ) | 2.6 | |||||||||||||||||||||||||||
|
Foreign currency translation adj.
|
(19.5 | ) | (5.1 | ) | (14.4 | ) | ||||||||||||||||||||||||||
|
Unrealized gain (loss) on
financial instruments
|
4.4 | 3.7 | 0.7 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Comprehensive income (loss)
|
(20.2 | ) | ||||||||||||||||||||||||||||||
|
Preferred stock dividend
|
(0.1 | ) | (0.1 | ) | ||||||||||||||||||||||||||||
|
Other Issuance pursuant to
restricted stock, stock options
and other benefits plans
|
2.2 | 2.4 | (0.2 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, April 2, 2010
|
$ | 1,491.7 | $ | 3.8 | $ | 0.6 | $ | 639.5 | $ | (73.1 | ) | $ | 798.3 | $ | (10.3 | ) | $ | 132.9 | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| April 1, 2011 | December 31, 2010 | |||||||||||||||
| Company | Company | |||||||||||||||
| common | Noncontrolling | common | Noncontrolling | |||||||||||||
| shareholders | Interest | shareholders | interest | |||||||||||||
|
Foreign currency translation adjustment
|
$ | 96.8 | $ | (15.0 | ) | $ | 53.5 | $ | (14.8 | ) | ||||||
|
Pension adjustments, net of tax
|
(47.0 | ) | (1.2 | ) | (47.4 | ) | (0.8 | ) | ||||||||
|
Change in fair value of derivatives, net of tax
|
(4.7 | ) | (0.5 | ) | 9.8 | (0.5 | ) | |||||||||
|
Company deferred stock held in rabbi trust, net of tax
|
7.3 | | 7.3 | | ||||||||||||
|
Other
|
0.3 | | 0.3 | | ||||||||||||
|
|
||||||||||||||||
|
Accumulated other comprehensive income (loss)
|
$ | 52.7 | $ | (16.7 | ) | $ | 23.5 | $ | (16.1 | ) | ||||||
|
|
||||||||||||||||
| Three Fiscal Months Ended | ||||||||||||||||
| April 1, 2011 | April 2, 2010 | |||||||||||||||
| Company | Company | |||||||||||||||
| common | Noncontrolling | common | Noncontrolling | |||||||||||||
| shareholders | interest | shareholders | interest | |||||||||||||
|
Net income (loss)
(1)
|
$ | 38.3 | $ | 0.8 | $ | (7.7 | ) | $ | 2.6 | |||||||
|
Currency translation gain (loss)
|
43.3 | (0.2 | ) | (5.1 | ) | (14.4 | ) | |||||||||
|
Change in fair value of pension plan benefit
|
0.4 | (0.4 | ) | | | |||||||||||
|
Change in fair value of derivatives, net of tax
|
(14.5 | ) | | 3.7 | 0.7 | |||||||||||
|
|
||||||||||||||||
|
Comprehensive income (loss)
|
$ | 67.5 | $ | 0.2 | $ | (9.1 | ) | $ | (11.1 | ) | ||||||
|
|
||||||||||||||||
| (1) |
Net income before preferred stock dividend payments.
|
17
| Three Fiscal Months Ended | ||||||||
| April 1, 2011 | April 2, 2010 | |||||||
|
Non-qualified stock option expense
|
$ | 1.1 | $ | 1.1 | ||||
|
Non-vested stock awards expense
|
1.6 | 1.3 | ||||||
|
|
||||||||
|
Total pre-tax share-based compensation expense
|
$ | 2.7 | $ | 2.4 | ||||
|
|
||||||||
|
|
||||||||
|
Excess tax benefit (deficiency) on share-based compensation
(1)
|
$ | 0.7 | $ | | ||||
| (1) |
Cash inflows (outflows) recognized as financing activities in the condensed
consolidated statements of cash flows.
|
| Three Fiscal Months Ended | ||||||||
| April 1, 2011 | April 2, 2010 | |||||||
|
Earnings (loss) per common share basic:
|
||||||||
|
Net earnings (loss) for basic EPS computation
(1)
|
$ | 38.2 | $ | (7.8 | ) | |||
|
|
||||||||
|
Weighted average shares outstanding for basic EPS computation
(2)
|
52.1 | 52.0 | ||||||
|
|
||||||||
|
Earnings (loss) per common share basic
(3)
|
$ | 0.73 | $ | (0.15 | ) | |||
|
|
||||||||
|
|
||||||||
|
Earnings (loss) per common share assuming dilution
|
||||||||
|
Net earnings (loss)
|
$ | 38.2 | $ | (7.8 | ) | |||
|
Add: preferred stock dividends
|
0.1 | 0.1 | ||||||
|
|
||||||||
|
Net earnings (loss) for diluted EPS computation
(1)
|
$ | 38.3 | $ | (7.7 | ) | |||
|
|
||||||||
|
Weighted average shares outstanding including nonvested shares
|
52.1 | 52.0 | ||||||
|
Dilutive effect of convertible bonds
(4)
|
1.1 | | ||||||
|
Dilutive effect of stock options and restricted stock units
(4)
|
0.9 | | ||||||
|
Dilutive effect of assumed conversion of preferred stock
(4)
|
0.4 | | ||||||
|
|
||||||||
|
Weighted average shares outstanding for diluted EPS computation
(2)
|
54.5 | 52.0 | ||||||
|
|
||||||||
|
Earnings (loss) per common share assuming dilution
|
$ | 0.70 | $ | (0.15 | ) | |||
|
|
||||||||
| (1) |
Numerator
|
|
| (2) |
Denominator
|
|
| (3) |
Under the two-class method, earnings (loss) per share basic reflects undistributed
earnings (loss) per share for both common stock and unvested share-based payment awards
(restricted stock).
|
|
| (4) |
Excluded as any impact would be anti-dilutive for the three months ended April 2, 2010.
|
18
| Incremental Shares | ||||||||||||||||||||||||
| Shares Underlying | Total Treasury | Shares Due to the | Issued by the | |||||||||||||||||||||
| 0.875% Convertible | Warrant | Method Incremental | Company under | Company upon | ||||||||||||||||||||
| Share Price | Notes | Shares | Shares (1) | Note Hedges | Conversion (2) | |||||||||||||||||||
| $ | 50.36 |
|
| | | | | |||||||||||||||||
| $ | 60.36 |
|
1,167,502 | | 1,167,502 | (1,167,502 | ) | | ||||||||||||||||
| $ | 70.36 |
|
2,003,400 | | 2,003,400 | (2,003,400 | ) | | ||||||||||||||||
| $ | 80.36 |
|
2,631,259 | 382,618 | 3,013,877 | (2,631,259 | ) | 382,618 | ||||||||||||||||
| $ | 90.36 |
|
3,120,150 | 1,120,363 | 4,240,513 | (3,120,150 | ) | 1,120,363 | ||||||||||||||||
| $ | 100.36 |
|
3,511,614 | 1,711,088 | 5,222,702 | (3,511,614 | ) | 1,711,088 | ||||||||||||||||
| (1) |
Represents the number of incremental shares that must be included in the calculation of
fully diluted shares under GAAP.
|
|
| (2) |
Represents the number of incremental shares to be issued by the Company upon conversion of
the 0.875% Convertible Notes, assuming concurrent settlement of the note hedges and warrants.
|
| Shares Underlying | ||||||||||||
| 1.00% Senior | Total Treasury Method | |||||||||||
| Share Price | Convertible Notes | Incremental Shares (1) | ||||||||||
| $ | 83.93 |
|
| | ||||||||
| $ | 93.93 |
|
13,425 | 13,425 | ||||||||
| $ | 103.93 |
|
24,271 | 24,271 | ||||||||
| $ | 113.93 |
|
33,213 | 33,213 | ||||||||
| $ | 123.93 |
|
40,712 | 40,712 | ||||||||
| $ | 133.93 |
|
47,091 | 47,091 | ||||||||
| (1) |
Represents the number of incremental shares that must be included in the calculation of fully
diluted shares under GAAP.
|
19
| Shares Underlying | ||||||||||||
| Subordinated | Total Treasury Method | |||||||||||
| Share Price | Convertible Notes | Incremental Shares (1) | ||||||||||
| $ | 36.75 |
|
| | ||||||||
| $ | 38.75 |
|
603,152 | 603,152 | ||||||||
| $ | 40.75 |
|
1,147,099 | 1,147,099 | ||||||||
| $ | 42.75 |
|
1,640,151 | 1,640,151 | ||||||||
| $ | 44.75 |
|
2,089,131 | 2,089,131 | ||||||||
| (1) |
Represents the number of incremental shares that must be included in the calculation
of fully diluted shares under GAAP.
|
| Three Fiscal Months Ended | ||||||||
| April 1, | April 2, | |||||||
| (in millions) | 2011 | 2010 | ||||||
|
Net sales:
|
||||||||
|
North America
|
$ | 541.8 | $ | 407.0 | ||||
|
Europe and Mediterranean
|
423.1 | 357.2 | ||||||
|
ROW
|
482.7 | 333.8 | ||||||
|
|
||||||||
|
Total
|
$ | 1,447.6 | $ | 1,098.0 | ||||
|
|
||||||||
|
|
||||||||
|
Segment operating income (loss):
|
||||||||
|
North America
|
$ | 35.5 | $ | 30.4 | ||||
|
Europe and Mediterranean
|
13.5 | 5.9 | ||||||
|
ROW
|
24.1 | 21.0 | ||||||
|
|
||||||||
|
Total
|
$ | 73.1 | $ | 57.3 | ||||
|
|
||||||||
| April 1, | December 31, | |||||||
| (in millions) | 2011 | 2010 | ||||||
|
Identifiable Assets:
|
||||||||
|
North America
|
$ | 905.0 | $ | 866.7 | ||||
|
Europe and Mediterranean
|
1,659.1 | 1,476.0 | ||||||
|
ROW
|
1,904.3 | 1,833.8 | ||||||
|
Corporate
|
197.6 | 151.2 | ||||||
|
|
||||||||
|
Total
|
$ | 4,666.0 | $ | 4,327.7 | ||||
|
|
||||||||
20
21
| |
Level 1 Quoted prices in active markets for identical assets or liabilities. Level 1
assets and liabilities include debt and equity securities that are traded in an active
exchange market.
|
| |
Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that are
observable or can be corroborated by observable market data for substantially the full term of
the assets or liabilities.
|
| |
Level 3 Unobservable inputs that are supported by little or no market activity and that
are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities
include financial instruments whose value is determined using pricing models, discounted cash
flow methodologies, or similar techniques for which the determination of fair value requires
significant management judgment or estimation.
|
22
| Fair Value Measurement | ||||||||||||||||||||||||||||||||
| April 1, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Fair Value | Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||
|
Derivative assets
|
$ | | $ | 29.4 | $ | | $ | 29.4 | $ | | $ | 36.5 | $ | | $ | 36.5 | ||||||||||||||||
|
Trading securities
|
17.2 | | | 17.2 | 16.0 | | | 16.0 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total assets
|
$ | 17.2 | $ | 29.4 | $ | | $ | 46.6 | $ | 16.0 | $ | 36.5 | $ | | $ | 52.5 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Derivative liabilities
|
$ | | $ | 22.1 | $ | | $ | 22.1 | $ | | $ | 16.2 | $ | | $ | 16.2 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total liabilities
|
$ | | $ | 22.1 | $ | | $ | 22.1 | $ | | $ | 16.2 | $ | | $ | 16.2 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
23
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Net sales:
|
||||||||||||||||||||
|
Customers
|
$ | | $ | 528.4 | $ | 919.2 | $ | | $ | 1,447.6 | ||||||||||
|
Intercompany
|
14.2 | | 11.1 | (25.3 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
14.2 | 528.4 | 930.3 | (25.3 | ) | 1,447.6 | ||||||||||||||
|
Cost of sales
|
| 458.9 | 832.8 | (11.1 | ) | 1,280.6 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
14.2 | 69.5 | 97.5 | (14.2 | ) | 167.0 | ||||||||||||||
|
Selling, general and administrative expenses
|
11.3 | 37.5 | 59.3 | (14.2 | ) | 93.9 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating income
|
2.9 | 32.0 | 38.2 | | 73.1 | |||||||||||||||
|
Other income (expense)
|
| 1.0 | 6.0 | | 7.0 | |||||||||||||||
|
Interest income (expense):
|
||||||||||||||||||||
|
Interest expense
|
(15.7 | ) | (20.1 | ) | (10.7 | ) | 22.5 | (24.0 | ) | |||||||||||
|
Interest income
|
19.5 | 2.9 | 2.1 | (22.5 | ) | 2.0 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
3.8 | (17.2 | ) | (8.6 | ) | | (22.0 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before income taxes
|
6.7 | 15.8 | 35.6 | | 58.1 | |||||||||||||||
|
Income tax provision
|
(2.5 | ) | (7.6 | ) | (9.3 | ) | | (19.4 | ) | |||||||||||
|
Equity in net income of subsidiaries
|
34.1 | 25.9 | | (59.6 | ) | 0.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income including noncontrolling interest
|
38.3 | 34.1 | 26.3 | (59.6 | ) | 39.1 | ||||||||||||||
|
Less: preferred stock dividends
|
0.1 | | | | 0.1 | |||||||||||||||
|
Less: net income attributable to noncontrolling interest
|
| | 0.8 | | 0.8 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income applicable to Company
common shareholders
|
$ | 38.2 | $ | 34.1 | $ | 25.5 | $ | (59.6 | ) | $ | 38.2 | |||||||||
|
|
||||||||||||||||||||
24
| Non- | ||||||||||||||||||||
| Parent | Guarantor | Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Net sales:
|
||||||||||||||||||||
|
Customers
|
$ | | $ | 398.4 | $ | 699.6 | $ | | $ | 1,098.0 | ||||||||||
|
Intercompany
|
12.0 | 0.3 | 15.0 | (27.3 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
12.0 | 398.7 | 714.6 | (27.3 | ) | 1,098.0 | ||||||||||||||
|
Cost of sales
|
| 339.6 | 636.1 | (15.3 | ) | 960.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
12.0 | 59.1 | 78.5 | (12.0 | ) | 137.6 | ||||||||||||||
|
Selling, general and administrative expenses
|
9.1 | 34.9 | 48.3 | (12.0 | ) | 80.3 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating income
|
2.9 | 24.2 | 30.2 | | 57.3 | |||||||||||||||
|
Other income (expense)
|
| 0.2 | (36.7 | ) | | (36.5 | ) | |||||||||||||
|
Interest income (expense):
|
||||||||||||||||||||
|
Interest expense
|
(15.3 | ) | (20.7 | ) | (5.8 | ) | 22.8 | (19.0 | ) | |||||||||||
|
Interest income
|
20.0 | 2.8 | 1.1 | (22.8 | ) | 1.1 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
4.7 | (17.9 | ) | (4.7 | ) | | (17.9 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before income taxes
|
7.6 | 6.5 | (11.2 | ) | | 2.9 | ||||||||||||||
|
Income tax benefit (provision)
|
(2.8 | ) | (0.3 | ) | (5.2 | ) | | (8.3 | ) | |||||||||||
|
Equity in net income (loss) of subsidiaries
and affiliate companies
|
(12.5 | ) | (18.7 | ) | 0.1 | 31.4 | 0.3 | |||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss) including noncontrolling interest
|
(7.7 | ) | (12.5 | ) | (16.3 | ) | 31.4 | (5.1 | ) | |||||||||||
|
Less: preferred stock dividends
|
0.1 | | | | 0.1 | |||||||||||||||
|
Less: net income attributable to
noncontrolling interest
|
| | 2.6 | | 2.6 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss) attributable to
Company common shareholders
|
$ | (7.8 | ) | $ | (12.5 | ) | $ | (18.9 | ) | $ | 31.4 | $ | (7.8 | ) | ||||||
|
|
||||||||||||||||||||
25
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 0.1 | $ | 10.8 | $ | 404.3 | $ | | $ | 415.2 | ||||||||||
|
Receivables, net of allowances
|
| 303.6 | 895.2 | | 1,198.8 | |||||||||||||||
|
Inventories
|
| 440.7 | 883.6 | | 1,324.3 | |||||||||||||||
|
Deferred income taxes
|
| 26.5 | 21.2 | | 47.7 | |||||||||||||||
|
Prepaid expenses and other
|
1.8 | 39.7 | 89.0 | | 130.5 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
1.9 | 821.3 | 2,293.3 | | 3,116.5 | |||||||||||||||
|
|
||||||||||||||||||||
|
Property, plant and equipment, net
|
0.5 | 191.2 | 878.0 | | 1,069.7 | |||||||||||||||
|
Deferred income taxes
|
| 1.2 | 14.6 | | 15.8 | |||||||||||||||
|
Intercompany accounts
|
1,213.9 | 413.0 | 25.5 | (1,652.4 | ) | | ||||||||||||||
|
Investment in subsidiaries
|
1,264.4 | 1,410.5 | | (2,674.9 | ) | | ||||||||||||||
|
Goodwill
|
| 0.8 | 172.7 | | 173.5 | |||||||||||||||
|
Intangible assets, net
|
| 3.8 | 192.3 | | 196.1 | |||||||||||||||
|
Unconsolidated affiliated companies
|
| 11.8 | 6.1 | | 17.9 | |||||||||||||||
|
Other non-current assets
|
9.5 | 22.3 | 44.7 | | 76.5 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 2,490.2 | $ | 2,875.9 | $ | 3,627.2 | $ | (4,327.3 | ) | $ | 4,666.0 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Liabilities and Total Equity
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | | $ | 139.8 | $ | 909.9 | $ | | $ | 1,049.7 | ||||||||||
|
Accrued liabilities
|
5.3 | 94.9 | 298.2 | | 398.4 | |||||||||||||||
|
Current portion of long-term debt
|
| 0.1 | 181.7 | | 181.8 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
5.3 | 234.8 | 1,389.8 | | 1,629.9 | |||||||||||||||
|
|
||||||||||||||||||||
|
Long-term debt
|
808.0 | 48.6 | 56.6 | | 913.2 | |||||||||||||||
|
Deferred income taxes
|
124.3 | (16.8 | ) | 102.4 | | 209.9 | ||||||||||||||
|
Intercompany accounts
|
| 1,239.4 | 413.0 | (1,652.4 | ) | | ||||||||||||||
|
Other liabilities
|
0.2 | 105.5 | 132.7 | | 238.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
937.8 | 1,611.5 | 2,094.5 | (1,652.4 | ) | 2,991.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total shareholders equity (deficit)
|
1,552.4 | 1,264.4 | 1,410.5 | (2,674.9 | ) | 1,552.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Noncontrolling interest
|
| | 122.2 | | 122.2 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
$ | 2,490.2 | $ | 2,875.9 | $ | 3,627.2 | $ | (4,327.3 | ) | $ | 4,666.0 | |||||||||
|
|
||||||||||||||||||||
26
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 29.0 | $ | 8.0 | $ | 421.7 | $ | | $ | 458.7 | ||||||||||
|
Receivables, net of allowances
|
| 249.7 | 817.3 | | 1,067.0 | |||||||||||||||
|
Inventories, net
|
| 380.8 | 738.1 | | 1,118.9 | |||||||||||||||
|
Deferred income taxes
|
| 26.5 | 13.3 | | 39.8 | |||||||||||||||
|
Prepaid expenses and other
|
1.8 | 38.3 | 81.2 | | 121.3 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
30.8 | 703.3 | 2,071.6 | | 2,805.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Property, plant and equipment, net
|
0.4 | 194.8 | 844.4 | | 1,039.6 | |||||||||||||||
|
Deferred income taxes
|
| 1.1 | 10.2 | | 11.3 | |||||||||||||||
|
Intercompany accounts
|
1,169.7 | 368.0 | 22.4 | (1,560.1 | ) | | ||||||||||||||
|
Investment in subsidiaries
|
1,202.5 | 1,361.5 | | (2,564.0 | ) | | ||||||||||||||
|
Goodwill
|
| 0.8 | 174.1 | | 174.9 | |||||||||||||||
|
Intangible assets, net
|
| 3.7 | 195.9 | | 199.6 | |||||||||||||||
|
Unconsolidated affiliated companies
|
| 11.2 | 6.1 | | 17.3 | |||||||||||||||
|
Other non-current assets
|
10.0 | 21.6 | 47.7 | | 79.3 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 2,413.4 | $ | 2,666.0 | $ | 3,372.4 | $ | (4,124.1 | ) | $ | 4,327.7 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Liabilities and Total Equity
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | | $ | 110.6 | $ | 811.9 | $ | | $ | 922.5 | ||||||||||
|
Accrued liabilities
|
3.9 | 103.8 | 269.0 | | 376.7 | |||||||||||||||
|
Current portion of long-term debt
|
| | 121.0 | | 121.0 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
3.9 | 214.4 | 1,201.9 | | 1,420.2 | |||||||||||||||
|
|
||||||||||||||||||||
|
Long-term debt
|
802.9 | | 61.6 | | 864.5 | |||||||||||||||
|
Deferred income taxes
|
124.3 | (16.7 | ) | 94.8 | | 202.4 | ||||||||||||||
|
Intercompany accounts
|
| 1,161.6 | 398.5 | (1,560.1 | ) | | ||||||||||||||
|
Other liabilities
|
0.3 | 104.2 | 130.8 | | 235.3 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
931.4 | 1,463.5 | 1,887.6 | (1,560.1 | ) | 2,722.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total Company shareholders equity
|
1,482.0 | 1,202.5 | 1,361.5 | (2,564.0 | ) | 1,482.0 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Noncontrolling interest
|
| | 123.3 | | 123.3 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
$ | 2,413.4 | $ | 2,666.0 | $ | 3,372.4 | $ | (4,124.1 | ) | $ | 4,327.7 | |||||||||
|
|
||||||||||||||||||||
27
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of operating activities
|
$ | 10.0 | $ | (52.3 | ) | $ | (63.3 | ) | $ | | $ | (105.6 | ) | |||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash flows of investing activities:
|
||||||||||||||||||||
|
Capital expenditures
|
(0.2 | ) | (3.9 | ) | (22.5 | ) | | (26.6 | ) | |||||||||||
|
Proceeds from properties sold
|
| | 0.3 | | 0.3 | |||||||||||||||
|
Acquisitions, net of cash acquired
|
| | | | | |||||||||||||||
|
Other
|
| (2.2 | ) | 2.7 | | 0.5 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of investing activities
|
(0.2 | ) | (6.1 | ) | (19.5 | ) | | (25.8 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash flows of financing activities:
|
||||||||||||||||||||
|
Preferred stock dividends paid
|
(0.1 | ) | | | | (0.1 | ) | |||||||||||||
|
Excess tax benefits from stock-based compensation
|
0.7 | | | | 0.7 | |||||||||||||||
|
Intercompany accounts
|
(40.0 | ) | 13.5 | 26.5 | | | ||||||||||||||
|
Proceeds from revolving credit borrowings
|
| 180.4 | | | 180.4 | |||||||||||||||
|
Repayments of revolving credit borrowings
|
| (131.7 | ) | | | (131.7 | ) | |||||||||||||
|
Proceeds (repayments) of other debt
|
| | 48.5 | | 48.5 | |||||||||||||||
|
Proceeds from exercise of stock options
|
0.7 | | | | 0.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of financing activities
|
(38.7 | ) | 62.2 | 75.0 | | 98.5 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Effect of exchange rate changes on cash and cash
equivalents
|
| (1.0 | ) | (9.6 | ) | | (10.6 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
(28.9 | ) | 2.8 | (17.4 | ) | | (43.5 | ) | ||||||||||||
|
Cash and cash equivalents beginning of period
|
29.0 | 8.0 | 421.7 | | 458.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents end of period
|
$ | 0.1 | $ | 10.8 | $ | 404.3 | $ | | $ | 415.2 | ||||||||||
|
|
||||||||||||||||||||
28
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of operating activities
|
$ | 13.8 | $ | (74.4 | ) | $ | 42.5 | $ | | $ | (18.1 | ) | ||||||||
|
|
||||||||||||||||||||
|
Cash flows of investing activities:
|
||||||||||||||||||||
|
Capital expenditures
|
| (2.1 | ) | (17.6 | ) | | (19.7 | ) | ||||||||||||
|
Proceeds from properties sold
|
| 0.1 | 2.8 | | 2.9 | |||||||||||||||
|
Acquisitions, net of cash acquired
|
| (4.0 | ) | (4.2 | ) | | (8.2 | ) | ||||||||||||
|
Other
|
| (0.2 | ) | (0.9 | ) | | (1.1 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of investing activities
|
| (6.2 | ) | (19.9 | ) | | (26.1 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Cash flows of financing activities:
|
||||||||||||||||||||
|
Preferred stock dividends paid
|
(0.1 | ) | | | | (0.1 | ) | |||||||||||||
|
Intercompany accounts
|
(14.4 | ) | 68.0 | (53.6 | ) | | | |||||||||||||
|
Proceeds (repayments) of other debt
|
| | 11.6 | | 11.6 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash flows of financing activities
|
(14.5 | ) | 68.0 | (42.0 | ) | | 11.5 | |||||||||||||
|
|
||||||||||||||||||||
|
Effect of exchange rate changes on cash and
cash equivalents
|
| 10.8 | (51.2 | ) | | (40.4 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
(0.7 | ) | (1.8 | ) | (70.6 | ) | | (73.1 | ) | |||||||||||
|
Cash and cash equivalents beginning of period
|
22.7 | 10.2 | 466.5 | | 499.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents end of period
|
$ | 22.0 | $ | 8.4 | $ | 395.9 | $ | | $ | 426.3 | ||||||||||
|
|
||||||||||||||||||||
29
| (in millions) | April 1, 2011 | December 31, 2010 | ||||||
|
Beginning Balance
|
$ | 1,169.7 | $ | 1,091.5 | ||||
|
Non-cash transactions
|
||||||||
|
Convertible notes and other debt
|
| | ||||||
|
Deferred tax
|
| 30.5 | ||||||
|
Equity based awards
|
3.0 | 9.0 | ||||||
|
Foreign currency and other
|
1.2 | 0.7 | ||||||
|
Cash transactions
|
40.0 | 38.0 | ||||||
|
|
||||||||
|
Ending Balance
|
$ | 1,213.9 | $ | 1,169.7 | ||||
|
|
||||||||
| (in millions) | April 1, 2011 | December 31, 2010 | ||||||
|
Subordinated Convertible Notes due 2029
|
$ | 429.5 | $ | 429.5 | ||||
|
Debt discount on Subordinated Convertible Notes due 2029
|
(265.3 | ) | (265.6 | ) | ||||
|
1.00% Senior Convertible Notes due 2012
|
10.6 | 10.6 | ||||||
|
Debt discount on 1.00% Senior Convertible Notes due 2012
|
(0.9 | ) | (1.1 | ) | ||||
|
0.875% Convertible Notes due 2013
|
355.0 | 355.0 | ||||||
|
Debt discount on 0.875% Convertible Notes due 2013
|
(54.9 | ) | (59.5 | ) | ||||
|
7.125% Senior Notes due 2017
|
200.0 | 200.0 | ||||||
|
Senior Floating Rate Notes
|
125.0 | 125.0 | ||||||
|
Other
|
9.0 | 9.0 | ||||||
|
|
||||||||
|
Total Parent Company debt
|
808.0 | 802.9 | ||||||
|
Less current maturities
|
| | ||||||
|
|
||||||||
|
Parent Company Long-term debt
|
$ | 808.0 | $ | 802.9 | ||||
|
|
||||||||
| (in millions) | Q1 2012 | Q1 2013 | Q1 2014 | Q1 2015 | Q1 2016 | |||||||||||||||
|
Debt maturities twelve month period ending
|
$ | | $ | 10.6 | $ | 355.0 | $ | | $ | 125.0 | ||||||||||
30
| ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| Three Fiscal Months Ended | ||||||||||||||||
| April 1, 2011 | April 2, 2010 | |||||||||||||||
| Net sales: | Amount | % | Amount | % | ||||||||||||
|
North America
|
$ | 541.8 | 38 | % | $ | 407.0 | 37 | % | ||||||||
|
Europe and Mediterranean
|
423.1 | 29 | % | 357.2 | 33 | % | ||||||||||
|
ROW
|
482.7 | 33 | % | 333.8 | 30 | % | ||||||||||
|
|
||||||||||||||||
|
Total net sales
|
$ | 1,447.6 | 100 | % | $ | 1,098.0 | 100 | % | ||||||||
|
|
||||||||||||||||
|
Operating income (loss):
|
||||||||||||||||
|
North America
|
$ | 35.5 | 49 | % | $ | 30.4 | 53 | % | ||||||||
|
Europe and Mediterranean
|
13.5 | 18 | % | 5.9 | 10 | % | ||||||||||
|
ROW
|
24.1 | 33 | % | 21.0 | 37 | % | ||||||||||
|
|
||||||||||||||||
|
Total operating income (loss)
|
$ | 73.1 | 100 | % | $ | 57.3 | 100 | % | ||||||||
|
|
||||||||||||||||
31
| |
Continued low levels of demand for construction products in Europe along with
competitive price pressures;
|
| |
Low levels of demand and low pricing across a broad spectrum of product lines as a
result of the macroeconomic and heightened competitive environment;
|
| |
Continued political uncertainty and currency volatility in certain developing markets;
|
| |
Volatile commodity pricing, primarily copper and aluminum, as well as recent increased
volatility in other cost inputs;
|
| |
North American firming pricing environment in most product lines excluding electrical
utility products;
|
| |
Worldwide underlying long-term growth trends in electric utility and infrastructure
markets;
|
| |
Continuing demand for natural resources, such as oil and gas, and alternative energy
initiatives;
|
| |
Increasing demand for further deployment of submarine power and fiber optic
communication systems; and
|
| |
Population growth in developing countries with growing middle classes which influence
demand for wire and cable.
|
32
33
34
| Three Fiscal Months Ended | ||||||||||||||||
| April 1, 2011 | April 2, 2010 | |||||||||||||||
| Amount | % | Amount | % | |||||||||||||
|
Net sales
|
$ | 1,447.6 | 100.0 | % | $ | 1,098.0 | 100.0 | % | ||||||||
|
Cost of sales
|
1,280.6 | 88.5 | % | 960.4 | 87.5 | % | ||||||||||
|
|
||||||||||||||||
|
Gross profit
|
167.0 | 11.5 | % | 137.6 | 12.5 | % | ||||||||||
|
Selling, general and administrative expenses
|
93.9 | 6.5 | % | 80.3 | 7.3 | % | ||||||||||
|
|
||||||||||||||||
|
Operating income (loss)
|
73.1 | 5.0 | % | 57.3 | 5.2 | % | ||||||||||
|
Other income (expense)
|
7.0 | 0.5 | % | (36.5 | ) | (3.3 | )% | |||||||||
|
Interest expense, net
|
(22.0 | ) | (1.5 | )% | (17.9 | ) | (1.6 | )% | ||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes
|
58.1 | 4.0 | % | 2.9 | 0.3 | % | ||||||||||
|
Income tax (provision) benefit
|
(19.4 | ) | (1.3 | )% | (8.3 | ) | (0.8 | )% | ||||||||
|
Equity in net earning of affiliated companies
|
0.4 | | % | 0.3 | | % | ||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
39.1 | 2.7 | % | (5.1 | ) | (0.5 | )% | |||||||||
|
Less: preferred stock dividends
|
0.1 | | % | 0.1 | | % | ||||||||||
|
Less: net income attributable to noncontrolling interest
|
0.8 | 0.1 | % | 2.6 | 0.2 | % | ||||||||||
|
|
||||||||||||||||
|
Net income (loss) attributable to Company common shareholders
|
$ | 38.2 | 2.6 | % | $ | (7.8 | ) | (0.7 | )% | |||||||
|
|
||||||||||||||||
| Net Sales | ||||||||||||||||
| Three Fiscal Months Ended | ||||||||||||||||
| April 1, 2011 | April 2, 2010 | |||||||||||||||
| Amount | % | Amount | % | |||||||||||||
|
North America
|
$ | 541.8 | 38 | % | $ | 407.0 | 37 | % | ||||||||
|
Europe and Mediterranean
|
423.1 | 29 | % | 357.2 | 33 | % | ||||||||||
|
ROW
|
482.7 | 33 | % | 333.8 | 30 | % | ||||||||||
|
|
||||||||||||||||
|
Total net sales
|
$ | 1,447.6 | 100 | % | $ | 1,098.0 | 100 | % | ||||||||
|
|
||||||||||||||||
| Metal-Adjusted Net Sales | ||||||||||||||||
| Three Fiscal Months Ended | ||||||||||||||||
| April 1, 2011 | April 2, 2010 | |||||||||||||||
| Amount | % | Amount | % | |||||||||||||
|
North America
|
$ | 541.8 | 38 | % | $ | 460.7 | 36 | % | ||||||||
|
Europe and Mediterranean
|
423.1 | 29 | % | 406.6 | 32 | % | ||||||||||
|
ROW
|
482.7 | 33 | % | 400.1 | 32 | % | ||||||||||
|
|
||||||||||||||||
|
Total metal-adjusted net sales
|
$ | 1,447.6 | 100 | % | $ | 1,267.4 | 100 | % | ||||||||
|
|
||||||||||||||||
|
Metal adjustment
|
(169.4 | ) | ||||||||||||||
|
|
||||||||||||||||
|
Total net sales
|
$ | 1,447.6 | $ | 1,098.0 | ||||||||||||
|
|
||||||||||||||||
35
| Metal Pounds Sold | ||||||||||||||||
| Three Fiscal Months Ended | ||||||||||||||||
| April 1, 2011 | April 2, 2010 | |||||||||||||||
| Pounds | % | Pounds | % | |||||||||||||
|
North America
|
79.4 | 31 | % | 64.9 | 31 | % | ||||||||||
|
Europe and Mediterranean
|
73.7 | 30 | % | 68.9 | 33 | % | ||||||||||
|
ROW
|
99.9 | 39 | % | 73.6 | 36 | % | ||||||||||
|
|
||||||||||||||||
|
Total metal pounds sold
|
253.0 | 100 | % | 207.4 | 100 | % | ||||||||||
|
|
||||||||||||||||
36
| Operating Income (Loss) | ||||||||||||||||
| Three Fiscal Months Ended, | ||||||||||||||||
| April 1, 2011 | April 2, 2010 | |||||||||||||||
| Amount | % | Amount | % | |||||||||||||
|
North America
|
$ | 35.5 | 49 | % | $ | 30.4 | 53 | % | ||||||||
|
Europe and Mediterranean
|
13.5 | 18 | % | 5.9 | 10 | % | ||||||||||
|
ROW
|
24.1 | 33 | % | 21.0 | 37 | % | ||||||||||
|
|
||||||||||||||||
|
Total operating income (loss)
|
$ | 73.1 | 100 | % | $ | 57.3 | 100 | % | ||||||||
|
|
||||||||||||||||
37
38
| Payments Due by Period | ||||||||||||||||||||
| Less than | 1 3 | 4 5 | After 5 | |||||||||||||||||
| Total | 1 Year | Years | Years | Years | ||||||||||||||||
|
Contractual obligations
(1,4)
:
|
||||||||||||||||||||
|
Total debt (excluding capital leases)
|
$ | 1,089.1 | $ | 180.6 | $ | 397.0 | $ | 136.5 | $ | 375.0 | ||||||||||
|
Convertible debt at maturity
(6)
|
321.1 | | 55.8 | | 265.3 | |||||||||||||||
|
Capital leases
|
5.9 | 1.2 | 2.4 | 2.3 | | |||||||||||||||
|
Interest payments on 7.125% Senior Notes
|
85.6 | 14.3 | 28.6 | 28.6 | 14.1 | |||||||||||||||
|
Interest payments on Senior Floating Rate Notes
|
13.4 | 3.3 | 6.6 | 3.5 | | |||||||||||||||
|
Interest payments on 0.875% Convertible Notes
|
8.2 | 3.1 | 5.1 | | | |||||||||||||||
|
Interest payments on 1.00% Senior Convertible Notes
|
0.2 | 0.1 | 0.1 | | | |||||||||||||||
|
Interest payments on Subordinated Convertible Notes
|
266.9 | 19.3 | 38.6 | 38.6 | 170.4 | |||||||||||||||
|
Interest payments on Spanish term loans
|
3.2 | 1.7 | 1.3 | 0.2 | | |||||||||||||||
|
Operating leases
(2)
|
75.2 | 16.8 | 27.2 | 15.3 | 15.9 | |||||||||||||||
|
Preferred stock dividend payments
|
1.1 | 0.3 | 0.6 | 0.2 | | |||||||||||||||
|
Defined benefit pension obligations
(3)
|
171.2 | 15.0 | 31.7 | 34.0 | 90.5 | |||||||||||||||
|
Postretirement benefits
|
8.0 | 1.2 | 2.1 | 1.5 | 3.2 | |||||||||||||||
|
Unrecognized tax benefits, including interest and penalties
(5)
|
| | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 2,049.1 | $ | 256.9 | $ | 597.1 | $ | 260.7 | $ | 934.4 | ||||||||||
|
|
||||||||||||||||||||
| 1) |
This table does not include interest payments on General Cables revolving credit
facilities because the future amounts are based on variable interest rates and the amount
of the borrowings under the Amended Credit Facility and Spanish Credit Facility fluctuate
depending upon the Companys working capital requirements.
|
|
| 2) |
Operating lease commitments are described under Off Balance Sheet Assets and
Obligations.
|
|
| 3) |
Defined benefit pension obligations reflect the Companys estimates of contributions
that will be required in 2011 to meet current law minimum funding requirements.
|
|
| 4) |
This table does not include derivative instruments as the ultimate cash outlays cannot
be reasonably predicted. Information on these items is provided under Item 3, Quantitative
and Qualitative Disclosures about Market Risk.
|
|
| 5) |
Unrecognized tax benefits of $83.1 million have not been reflected in the above table
due to the inherent uncertainty as to the amount and timing of settlement, which is
contingent upon the occurrence of possible future events, such as examinations and
determinations by various tax authorities.
|
|
| 6) |
Represents the current debt discount on the Companys 1.00% Senior Convertible Notes,
0.875% Convertible Notes and Subordinated Convertible Notes.
|
39
40
| ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
| April 1, 2011 | December 31, 2010 | |||||||||||||||
| Notional | Fair | Notional | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Cash flow hedges:
|
||||||||||||||||
|
Interest rate swaps
|
$ | 56.6 | $ | (0.8 | ) | $ | 57.8 | $ | (1.8 | ) | ||||||
|
Commodity futures
|
277.2 | 14.5 | 164.6 | 30.6 | ||||||||||||
|
Foreign currency forward exchanges
|
67.6 | (0.2 | ) | 115.2 | (1.7 | ) | ||||||||||
|
|
||||||||||||||||
|
|
$ | 13.5 | $ | 27.1 | ||||||||||||
|
|
||||||||||||||||
41
| ITEM 4. |
CONTROLS AND PROCEDURES
|
| ITEM 1. |
LEGAL PROCEEDINGS
|
| ITEM 1A. |
RISK FACTORS
|
42
| ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
| ITEM 6. |
EXHIBITS
|
| a) |
Exhibits
|
| 3.1 |
Amended and Restated Certificate of Incorporation of the Company
(incorporated by reference to Exhibit 3.1 to the Post-Effective Amendment No.
1 to Form S-4 (File No. 333-143017) filed on June 11, 2007).
|
|||
| 3.2 |
Certificate of Amendment to the Amended and
Restated Certificate of Incorporation of the Company
(incorporated by reference to Exhibit 3.1 to the Form
8-K (File No. 001-12983) filed on May 14, 2010).
|
|||
| 3.3 |
Amended and Restated By-Laws of the Company
(incorporated by reference to Exhibit 3.1 to the Form
8-K (File No. 001-12983) as filed on May 14, 2010).
|
|||
| *12.1 |
Computation of Ratio of Earnings to Fixed Charges
|
|||
| *31.1 |
Certification of Chief Executive Officer pursuant to Rule 13a 14(a)
or 15d 14
|
|||
| *31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a 14(a)
or 15d 14
|
|||
| *32.1 |
Certification pursuant to 18 U.S.C. § 1350, as adopted under Section 906
of the Sarbanes-Oxley Act of 2002.
|
|||
| 101.INS |
XBRL Instance Document (1)
|
|||
| 101.SCH |
XBRL Taxonomy Extension Schema Document (1)
|
|||
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document (1)
|
|||
| 101.LAB |
XBRL Taxonomy Extension Label Linkbase Document (1)
|
|||
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document (1)
|
| (1) |
Furnished with this report. In accordance with Rule 406T of Regulation S-T, the information in
these exhibits shall not be deemed to be filed for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall
not be incorporated by reference into any registration statement or other document filed under the
Securities Act of 1933, as amended, except as expressly set forth by specific reference in such
filing.
|
43
|
General Cable Corporation
|
||||
| Signed: May 6, 2011 | By: | /s/ BRIAN J. ROBINSON | ||
| Brian J. Robinson | ||||
|
Executive Vice President,
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
||||
44
| 3.1 |
Amended and Restated Certificate of Incorporation of the Company
(incorporated by reference to Exhibit 3.1 to the Post-Effective Amendment No. 1
to Form S-4 (File No. 333-143017) filed on June 11, 2007).
|
|||
| 3.2 |
Certificate of Amendment to the Amended and
Restated Certificate of Incorporation of the Company
(incorporated by reference to Exhibit 3.1 to the Form
8-K (File No. 001-12983) filed on May 14, 2010).
|
|||
| 3.3 |
Amended and Restated By-Laws of the Company
(incorporated by reference to Exhibit 3.1 to the Form
8-K (File No. 001-12983) as filed on May 14, 2010).
|
|||
| *12.1 |
Computation of Ratio of Earnings to Fixed Charges
|
|||
| *31.1 |
Certification of Chief Executive Officer pursuant to Rule 13a 14(a)
or 15d 14
|
|||
| *31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a 14(a)
or 15d 14
|
|||
| *32.1 |
Certification pursuant to 18 U.S.C. § 1350, as adopted under Section 906
of the Sarbanes-Oxley Act of 2002.
|
|||
| 101.INS |
XBRL Instance Document (1)
|
|||
| 101.SCH |
XBRL Taxonomy Extension Schema Document (1)
|
|||
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document (1)
|
|||
| 101.LAB |
XBRL Taxonomy Extension Label Linkbase Document (1)
|
|||
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document (1)
|
| (1) |
Furnished with this report. In accordance with Rule 406T of Regulation S-T, the information in
these exhibits shall not be deemed to be filed for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended, or otherwise subject to liability under that section, and shall
not be incorporated by reference into any registration statement or other document filed under the
Securities Act of 1933, as amended, except as expressly set forth by specific reference in such
filing.
|
45
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|