These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
Delaware
|
| |
91-1707622
|
|
| |
(State or Other Jurisdiction
of Incorporation or Organization) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
200 Connell Drive
Suite 1500 Berkeley Heights, New Jersey |
| |
07922
|
|
| |
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
| |
Title of each class
|
| |
Name of each exchange on which registered
|
|
| |
Common Stock, $0.001 par value
|
| |
The NASDAQ Stock Market LLC
|
|
| |
Preferred Stock, $0.001 par value
|
| |
The NASDAQ Stock Market LLC
|
|
| |
Large accelerated filer ☐
|
| |
Accelerated filer ☐
|
|
| |
Non-accelerated filer ☐
|
| |
Smaller reporting company ☒
|
|
| |
[Do not check if a smaller reporting company]
|
| | | |
| | | |
Page
|
| |||
|
PART I
|
| | | | | | |
| | | | | 1 | | | |
| | | | | 18 | | | |
| | | | | 46 | | | |
| | | | | 46 | | | |
| | | | | 47 | | | |
| | | | | 47 | | | |
|
PART II
|
| | | | | | |
| | | | | 48 | | | |
| | | | | 48 | | | |
| | | | | 48 | | | |
| | | | | 58 | | | |
| | | | | 59 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 87 | | | |
|
PART III
|
| | | | | | |
| | | | | 88 | | | |
| | | | | 88 | | | |
| | | | | 88 | | | |
| | | | | 88 | | | |
| | | | | 88 | | | |
|
PART IV
|
| | | | | | |
| | | | | 89 | | | |
|
PROGRAM
|
| |
INDICATION
|
| |
DEVELOPMENT STATUS
|
| |
COMMERCIAL
RIGHTS |
|
| Transcriptional Regulation | | | | | | | | | | |
| CYC065 CDK inhibitor | | |
Solid Tumors incl. Mcl-1,
MYCN
, Cyclin E amplification
|
| |
Phase 1 part 2 (ongoing)
|
| |
Worldwide
|
|
| | | |
CLL combination with Bcl-2 inhibitor
|
| |
CYC065 + venetoclax (preclinical)
|
| |
Worldwide
|
|
| DNA Damage Response | | | | | | | | | | |
| Sapacitabine and seliciclib CDK inhibitor | | |
BRCA mutation positive breast, ovarian, pancreatic cancer
|
| |
Phase 1 part 3 (ongoing)
|
| |
Worldwide (except Japan)
|
|
| Sapacitabine in AML Phase 3 SEAMLESS study | | |
AML ≥70 years unfit for or refused intensive chemotherapy
|
| |
Phase 3 completed (subgroup analysis)
|
| |
Worldwide (except Japan)
|
|
| Mitosis Regulation | | | | | | | | | | |
| CYC140 PLK inhibitor | | |
Solid Tumors and Blood Cancers
|
| |
IND-directed development (completed)
|
| |
Worldwide
|
|
| | | |
PART 1
|
| |
PART 2
|
| ||||||||||||||||||
| | | |
BRCA carriers
(n=16) |
| |
Others
(n=22) |
| |
BRCA carriers
(n=28) |
| |
Others
(n=1) |
| ||||||||||||
|
CR
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | — | | |
|
PR
|
| | | | 3 | | | | | | — | | | | | | 2 | | | | | | — | | |
|
SD
|
| | | | 2 | | | | | | 6 | | | | | | 7 | | | | | | 1 * | | |
|
ORR (CR/PR)
|
| | | | 25 % | | | | | | 0 % | | | | | | 7 % | | | | | | 0 % | | |
|
Disease Control (CR/PR/SD)
|
| | | | 6 (37.5 )% | | | | | | 6 (27.3 )% | | | | | | 9 (32.1 )% | | | | | | 1 (100.0 )% | | |
| | |||||||||||||||||||||||||
| | | |
High
|
| |
Low
|
| ||||||
| 2017 | | | | | | | | | | | | | |
|
Quarter ended March 31, 2017
|
| | | $ | 6.14 | | | | | $ | 3.13 | | |
|
Quarter ended June 30, 2017
|
| | | $ | 10.90 | | | | | $ | 3.77 | | |
|
Quarter ended September 30, 2017
|
| | | $ | 3.87 | | | | | $ | 1.56 | | |
|
Quarter ended December 31, 2017
|
| | | $ | 2.25 | | | | | $ | 1.50 | | |
| 2016 | | | | | | | | | | | | | |
|
Quarter ended March 31, 2016
|
| | | $ | 6.45 | | | | | $ | 3.60 | | |
|
Quarter ended June 30, 2016
|
| | | $ | 8.27 | | | | | $ | 3.84 | | |
|
Quarter ended September 30, 2016
|
| | | $ | 9.72 | | | | | $ | 4.21 | | |
|
Quarter ended December 31, 2016
|
| | | $ | 6.18 | | | | | $ | 3.05 | | |
| | | |
Year ended December 31,
|
| |
Difference
|
| ||||||||||||||||||
| | | |
2016
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||
|
Grant revenue
|
| | | $ | 843 | | | | | | — | | | | | $ | (843 ) | | | | | | (100 ) | | |
|
Collaboration and research and development revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Revenue
|
| | | $ | 843 | | | | | | — | | | | | $ | (843 ) | | | | | | (100 ) | | |
| | |||||||||||||||||||||||||
| | | |
Year ended December 31,
|
| |
Difference
|
| ||||||||||||||||||
| | | |
2016
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||
|
Sapacitabine
|
| | | $ | 6,239 | | | | | $ | 2,661 | | | | | $ | (3,578 ) | | | | | | (57 ) | | |
|
Other costs related to research and development programs and management
|
| | | | 3,238 | | | | | | 1,576 | | | | | | (1,662 ) | | | | | | (51 ) | | |
|
Total research and development
|
| | | $ | 9,477 | | | | | $ | 4,237 | | | | | $ | (5,240 ) | | | | | | (55 ) | | |
| | |||||||||||||||||||||||||
| | | |
Year ended December 31,
|
| |
Difference
|
| ||||||||||||||||||
| | | |
2016
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||
|
General and administrative
|
| | | $ | 5,516 | | | | | $ | 5,254 | | | | | $ | (262 ) | | | | | | (5 ) | | |
|
Total General and administrative
|
| | | $ | 5,516 | | | | | $ | 5,254 | | | | | $ | (262 ) | | | | | | (5 ) | | |
| | |||||||||||||||||||||||||
| | | |
Year ended December 31,
|
| |
Difference
|
| ||||||||||||||||||
| | | |
2016
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||
|
Foreign exchange gains (losses)
|
| | | | 273 | | | | | | (39 ) | | | | | $ | (312 ) | | | | | | (114 ) | | |
|
Interest income
|
| | | | 37 | | | | | | 118 | | | | | $ | 81 | | | | | | 219 | | |
|
Other income, net
|
| | | | 66 | | | | | | 949 | | | | | $ | 883 | | | | | | 1,338 | | |
|
Total other income, net
|
| | | $ | 376 | | | | | $ | 1,028 | | | | | $ | 652 | | | | | | 173 | | |
| | |||||||||||||||||||||||||
| | | |
Year ended December 31,
|
| |
Difference
|
| ||||||||||||||||||
| | | |
2016
|
| |
2017
|
| |
$
|
| |
%
|
| ||||||||||||
|
Income tax benefit
|
| | | $ | 1,983 | | | | | $ | 993 | | | | | $ | (990 ) | | | | | | (50 ) | | |
|
Total Income tax benefit
|
| | | $ | 1,983 | | | | | $ | 993 | | | | | $ | (990 ) | | | | | | (50 ) | | |
| | |||||||||||||||||||||||||
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 16,520 | | | | | $ | 23,910 | | |
| Working capital: | | | | | | | | | | | | | |
|
Current assets
|
| | | | 19,617 | | | | | | 25,974 | | |
|
Current liabilities
|
| | | | (5,259 ) | | | | | | (4,113 ) | | |
|
Total working capital
|
| | | $ | 14,358 | | | | | $ | 21,861 | | |
| | |||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Net cash used in operating activities
|
| | | $ | (10,079 ) | | | | | $ | (7,480 ) | | |
|
Net cash provided by (used in) investing activities
|
| | | | 9 | | | | | | (13 ) | | |
|
Net cash provided by financing activities
|
| | | | 6,594 | | | | | | 14,748 | | |
| | | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | | |
Total
|
| |
Less than
1 year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
More than
5 years |
| |||||||||||||||
|
Operating Lease Obligation
(1)
|
| | | $ | 2,679 | | | | | $ | 348 | | | | | $ | 688 | | | | | $ | 687 | | | | | $ | 956 | | |
| | |||||||||||||||||||||||||||||||
| | | |
Page
|
| |||
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 66 | | | |
| | | |
December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 16,520 | | | | | $ | 23,910 | | |
|
Prepaid expenses and other current assets
|
| | | | 3,097 | | | | | $ | 2,064 | | |
|
Total current assets
|
| | | | 19,617 | | | | | $ | 25,974 | | |
|
Property and equipment, net
|
| | | | 45 | | | | | $ | 29 | | |
|
Total assets
|
| | | $ | 19,662 | | | | | $ | 26,003 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 2,497 | | | | | $ | 1,558 | | |
|
Accrued and other current liabilities
|
| | | | 2,762 | | | | | $ | 2,555 | | |
|
Total current liabilities
|
| | | | 5,259 | | | | | $ | 4,113 | | |
|
Other liabilities
|
| | | | 130 | | | | | $ | 124 | | |
|
Total liabilities
|
| | | | 5,389 | | | | | $ | 4,237 | | |
| Commitments and contingencies (Note 9) | | | | | | | | | | | | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Preferred stock, $0.001 par value; 5,000,000 shares authorized at December 31, 2016 and December 31, 2017;
|
| | | | | | | | | | | | |
|
6% Convertible Exchangeable preferred stock; 335,273 shares issued and outstanding at December 31, 2016 and December 31, 2017. Aggregate preference in liquidation of $4,006,512 at December 31, 2016 and December 31, 2017
|
| | | | — | | | | | | — | | |
|
Series A convertible preferred stock; 0 shares and 264 shares issued and outstanding at December 31, 2016 and December 31, 2017, respectively
|
| | | | — | | | | | | — | | |
|
Common stock, $0.001 par value; 100,000,000 shares authorized at December 31, 2016 and December 31, 2017; 4,256,829 and 11,997,447 shares issued and outstanding at December 31, 2016 and December 31, 2017, respectively.
|
| | | | 4 | | | | | | 12 | | |
|
Additional paid-in capital
|
| | | | 350,051 | | | | | $ | 365,057 | | |
|
Accumulated other comprehensive loss
|
| | | | (743 ) | | | | | $ | (794 ) | | |
|
Accumulated deficit
|
| | | | (335,039 ) | | | | | $ | (342,509 ) | | |
|
Total stockholders’ equity
|
| | | | 14,273 | | | | | $ | 21,766 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 19,662 | | | | | $ | 26,003 | | |
| | |||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
| Revenues: | | | | | | | | | | | | | |
|
Grant revenue
|
| | | $ | 843 | | | | | $ | — | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Research and development
|
| | | | 9,477 | | | | | | 4,237 | | |
|
General and administrative
|
| | | | 5,516 | | | | | | 5,254 | | |
|
Total operating expenses
|
| | | | 14,993 | | | | | | 9,491 | | |
|
Operating loss
|
| | | | (14,150 ) | | | | | | (9,491 ) | | |
| Other income (expense): | | | | | | | | | | | | | |
|
Foreign exchange gains (losses)
|
| | | | 273 | | | | | | (39 ) | | |
|
Interest income
|
| | | | 37 | | | | | | 118 | | |
|
Other income, net
|
| | | | 66 | | | | | | 949 | | |
|
Total other income (expense), net
|
| | | | 376 | | | | | | 1,028 | | |
|
Loss from continuing operations before taxes
|
| | | | (13,774 ) | | | | | | (8,463 ) | | |
|
Income tax benefit
|
| | | | 1,983 | | | | | | 993 | | |
|
Net loss
|
| | | | (11,791 ) | | | | | | (7,470 ) | | |
|
Dividend on convertible exchangeable preferred shares
|
| | | | (200 ) | | | | | | (201 ) | | |
|
Beneficial conversion feature of Series A convertible stock
|
| | | | — | | | | | | (3,638 ) | | |
|
Conversion of Series A convertible preferred stock
|
| | | | — | | | | | | (3,537 ) | | |
|
Net loss applicable to common shareholders
|
| | | $ | (11,991 ) | | | | | $ | (14,846 ) | | |
| Basic and diluted earnings per common share: | | | | | | | | | | | | | |
|
Net loss per share – basic and diluted
|
| | | $ | (3.50 ) | | | | | $ | (1.95 ) | | |
|
Weighted average common shares outstanding
|
| | | | 3,424,976 | | | | | | 7,631,152 | | |
| | |||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Net loss
|
| | | $ | (11,791 ) | | | | | $ | (7,470 ) | | |
|
Translation adjustment
|
| | | | 27,204 | | | | | | (14,687 ) | | |
|
Unrealized foreign exchange gain (loss) on intercompany loans
|
| | | | (27,351 ) | | | | | | 14,636 | | |
|
Comprehensive loss
|
| | | $ | (11,938 ) | | | | | $ | (7,521 ) | | |
| | |||||||||||||
| | | |
Preferred Stock
|
| |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
|
Balances at December 31, 2015
|
| | | | 335,273 | | | | | $ | — | | | | | | 2,965,208 | | | | | $ | 3 | | | | | $ | 342,587 | | | | | $ | (596 ) | | | | | $ | (323,159 ) | | | | | $ | 18,835 | | |
|
Cumulative effect of change in Accounting
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principle for ASU 2016-09
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 89 | | | | | | — | | | | | | (89 ) | | | | | | — | | |
|
Issue of common stock on At Market
Issuance sales agreement |
| | | | — | | | | | | — | | | | | | 1,291,621 | | | | | | 1 | | | | | | 6,793 | | | | | | — | | | | | | — | | | | | | 6,794 | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 782 | | | | | | — | | | | | | — | | | | | | 782 | | |
|
Preferred stock dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (200 ) | | | | | | — | | | | | | — | | | | | | (200 ) | | |
|
Unrealized foreign exchange on intercompany loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (27,351 ) | | | | | | — | | | | | | (27,351 ) | | |
|
Translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 27,204 | | | | | | — | | | | | | 27,204 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,791 ) | | | | | | (11,791 ) | | |
|
Balances at December 31, 2016
|
| | | | 335,273 | | | | | $ | — | | | | | | 4,256,829 | | | | | $ | 4 | | | | | $ | 350,051 | | | | | $ | (743 ) | | | | | $ | (335,039 ) | | | | | $ | 14,273 | | |
|
Issue of common stock, preferred stock and associated warrants on underwritten offering, net of expenses
|
| | | | 8,872 | | | | | | — | | | | | | 3,154,000 | | | | | | 3 | | | | | | 13,681 | | | | | | — | | | | | | — | | | | | | 13,684 | | |
|
Series A Preferred stock conversions
|
| | | | (8,608 ) | | | | | | — | | | | | | 4,304,000 | | | | | | 4 | | | | | | (4 ) | | | | | | — | | | | | | — | | | | | | — | | |
|
Warrant exercise
|
| | | | — | | | | | | — | | | | | | 99,500 | | | | | | — | | | | | | 199 | | | | | | — | | | | | | — | | | | | | 199 | | |
|
Issue of common stock on At Market
Issuance sales agreement |
| | | | — | | | | | | — | | | | | | 183,118 | | | | | | 1 | | | | | | 1,065 | | | | | | — | | | | | | — | | | | | | 1,066 | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 266 | | | | | | — | | | | | | — | | | | | | 266 | | |
|
Preferred stock dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (201 ) | | | | | | — | | | | | | — | | | | | | (201 ) | | |
|
Unrealized foreign exchange on intercompany loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,636 | | | | | | — | | | | | | 14,636 | | |
|
Translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,687 ) | | | | | | — | | | | | | (14,687 ) | | |
|
Loss for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,470 ) | | | | | | (7,470 ) | | |
|
Balances at December 31, 2017
|
| | | | 335,537 | | | | | $ | — | | | | | | 11,997,447 | | | | | $ | 12 | | | | | $ | 365,057 | | | | | $ | (794 ) | | | | | $ | (342,509 ) | | | | | $ | 21,766 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (11,791 ) | | | | | $ | (7,470 ) | | |
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
|
Depreciation expense
|
| | | | 133 | | | | | | 32 | | |
|
Gain on disposal of property and equipment
|
| | | | (12 ) | | | | | | — | | |
|
Stock-based compensation expense
|
| | | | 782 | | | | | | 266 | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | |
|
Prepaid expenses and other assets
|
| | | | 439 | | | | | | 1,232 | | |
|
Accounts payable and other current liabilities
|
| | | | 370 | | | | | | (1,540 ) | | |
|
Net cash used in operating activities
|
| | | | (10,079 ) | | | | | | (7,480 ) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Purchases of property and equipment
|
| | | | (3 ) | | | | | | (13 ) | | |
|
Proceeds from sale of property and equipment
|
| | | | 12 | | | | | | — | | |
|
Net cash provided by (used in) investing activities
|
| | | | 9 | | | | | | (13 ) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Proceeds from issuance of equity securities, net of issuance costs
|
| | | | 6,794 | | | | | | 14,749 | | |
|
Proceeds from the exercise of stock options and warrants, net of issuance costs
|
| | | | — | | | | | | 200 | | |
|
Payment of preferred stock dividend
|
| | | | (200 ) | | | | | | (201 ) | | |
|
Net cash provided by financing activities
|
| | | | 6,594 | | | | | | 14,748 | | |
|
Effect of exchange rate changes on cash and cash equivalents
|
| | | | (444 ) | | | | | | 135 | | |
|
Net decrease in cash and cash equivalents
|
| | | | (3,920 ) | | | | | | 7,390 | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 20,440 | | | | | | 16,520 | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 16,520 | | | | | $ | 23,910 | | |
| Supplemental cash flow information: | | | | | | | | | | | | | |
| Cash received during the period for: | | | | | | | | | | | | | |
|
Interest
|
| | | | 38 | | | | | | 118 | | |
|
Taxes
|
| | | | 1,965 | | | | | | 1,815 | | |
| Non cash financing activities: | | | | | | | | | | | | | |
|
Accrual of preferred stock dividends
|
| | | | 50 | | | | | | 50 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Cash
|
| | | $ | 5,332 | | | | | $ | 1,103 | | |
|
Investments with original maturity of less than three months at the time of purchase
|
| | | | 11,188 | | | | | | 22,807 | | |
|
Total cash and cash equivalents
|
| | | $ | 16,520 | | | | | $ | 23,910 | | |
| | |||||||||||||
| | | |
Fair Value Measurements
as of December 31, 2016 Using: |
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash equivalents
|
| | | $ | 11,188 | | | | | $ | — | | | | | $ | — | | | | | $ | 11,188 | | |
|
Total Assets
|
| | | $ | 11,188 | | | | | $ | — | | | | | $ | — | | | | | $ | 11,188 | | |
| | |||||||||||||||||||||||||
| | | |
Fair Value Measurements
as of December 31, 2017 Using: |
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash equivalents
|
| | | $ | 22,807 | | | | | $ | — | | | | | $ | — | | | | | $ | 22,807 | | |
|
Total Assets
|
| | | $ | 22,807 | | | | | $ | — | | | | | $ | — | | | | | $ | 22,807 | | |
| | |||||||||||||||||||||||||
| | | |
December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Research and development tax credit receivable
|
| | | $ | 1,730 | | | | | $ | 1,054 | | |
|
Prepayments
|
| | | | 867 | | | | | | 363 | | |
|
Delaware tax receivable
|
| | | | — | | | | | | 25 | | |
|
VAT receivable
|
| | | | 327 | | | | | | 409 | | |
|
Deposits
|
| | | | 132 | | | | | | 132 | | |
|
Other current assets
|
| | | | 41 | | | | | | 81 | | |
|
Prepaid expenses and other current assets
|
| | | $ | 3,097 | | | | | $ | 2,064 | | |
| | |||||||||||||
| | | |
Lives in years
|
| |
December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| |||||||||
|
Leasehold improvements
|
| |
5 to 15
|
| | | $ | 792 | | | | | $ | 835 | | |
|
Research and laboratory equipment
|
| |
3 to 5
|
| | | | 4,438 | | | | | | 4,854 | | |
|
Office equipment and furniture
|
| |
3 to 5
|
| | | | 1,157 | | | | | | 1,236 | | |
| | | | | | | | | 6,387 | | | | | | 6,925 | | |
|
Less: accumulated depreciation and amortization
|
| | | | | | | (6,342 ) | | | | | | (6,896 ) | | |
| | | | | | | | $ | 45 | | | | | $ | 29 | | |
| | ||||||||||||||||
| | | |
December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Accrued research and development
|
| | | $ | 2,138 | | | | | $ | 1,645 | | |
|
Accrued legal and professional fees
|
| | | | 194 | | | | | | 248 | | |
|
Other current liabilities
|
| | | | 430 | | | | | | 662 | | |
| | | | | $ | 2,762 | | | | | $ | 2,555 | | |
| | |||||||||||||
| | | |
Operating Lease
Obligation |
| |||
|
2018
|
| | | $ | 348 | | |
|
2019
|
| | | | 344 | | |
|
2020
|
| | | | 344 | | |
|
2021
|
| | | | 344 | | |
|
2022
|
| | | | 343 | | |
|
thereafter
|
| | | | 956 | | |
|
Total future minimum lease obligations
|
| | | $ | 2,679 | | |
| | |||||||
| | | |
Year Ended
December 31, 2016 |
| |
Year Ended
December 31, 2017 |
| ||||||
|
Research and development
|
| | | $ | 305 | | | | | $ | 72 | | |
|
General and administrative
|
| | | | 477 | | | | | | 194 | | |
|
Stock-based compensation costs before income taxes
|
| | | $ | 782 | | | | | $ | 266 | | |
| | |||||||||||||
| | | |
Number of
Options Outstanding |
| |
Weighted
Average Exercise Price Per Share |
| |
Weighted
Average Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value ($000s) |
| ||||||||||||
|
Options outstanding at December 31, 2015
|
| | | | 206,298 | | | | | $ | 72.60 | | | | | | 8.09 | | | | | $ | — | | |
|
Granted
|
| | | | 197,841 | | | | | $ | 4.68 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
|
Cancelled/forfeited
|
| | | | (14,760 ) | | | | | $ | 396.83 | | | | | | | | | | | | | | |
|
Options outstanding at December 31, 2016
|
| | | | 389,379 | | | | | $ | 25.80 | | | | | | 5.83 | | | | | $ | 121 | | |
|
Granted
|
| | | | 170,853 | | | | | $ | 1.93 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
|
Cancelled/forfeited
|
| | | | (24,615 ) | | | | | $ | 179.92 | | | | | | | | | | | | | | |
|
Options outstanding at December 31, 2017
|
| | | | 535,617 | | | | | $ | 11.10 | | | | | | 8.23 | | | | | $ | — | | |
|
Unvested at December 31, 2017
|
| | | | 386,682 | | | | | $ | 3.64 | | | | | | 8.84 | | | | | $ | — | | |
|
Vested and exercisable at December 31, 2017
|
| | | | 148,755 | | | | | $ | 30.49 | | | | | | 6.65 | | | | | $ | — | | |
| | |||||||||||||||||||||||||
| | | |
Year ended
December 31, 2016 |
| |
Year ended
December 31, 2017 |
|
|
Expected term (years)
|
| |
5 – 6
|
| |
6
|
|
|
Risk free interest rate
|
| |
1.370% – 1.500%
|
| |
1.890% – 2.265%
|
|
|
Volatility
|
| |
98% – 104%
|
| |
108%
|
|
|
Expected dividend yield over expected term
|
| |
0.00%
|
| |
0.00%
|
|
|
Resulting weighted average grant date fair value
|
| |
$3.66
|
| |
$1.59
|
|
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Domestic
|
| | | $ | (2,011 ) | | | | | $ | (127 ) | | |
|
Foreign
|
| | | | (11,763 ) | | | | | | (8,336 ) | | |
|
Loss from continuing operations before taxes
|
| | | $ | (13,774 ) | | | | | $ | (8,463 ) | | |
| | |||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Current – domestic
|
| | | $ | — | | | | | $ | — | | |
|
Current – foreign
|
| | | | 1,983 | | | | | | 993 | | |
|
Current – total
|
| | | | 1,983 | | | | | | 993 | | |
|
Deferred – domestic
|
| | | | — | | | | | | — | | |
|
Income tax benefit
|
| | | $ | 1,983 | | | | | $ | 993 | | |
| | |||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Loss from continuing operations before taxes
|
| | | $ | (13,774 ) | | | | | $ | (8,463 ) | | |
|
Income tax expense computed at statutory federal tax rate
|
| | | | (4,683 ) | | | | | | (2,877 ) | | |
|
Disallowed expenses and non-taxable income
|
| | | | 12 | | | | | | 3 | | |
|
Loss surrendered to generate R&D credit
|
| | | | 1,945 | | | | | | 856 | | |
|
Additional research and development tax relief
|
| | | | (2,827 ) | | | | | | (1,262 ) | | |
|
Change in valuation allowance
|
| | | | 2,029 | | | | | | (4,487 ) | | |
|
Foreign items, including change in tax rates, and other
|
| | | | 1,238 | | | | | | 1,901 | | |
|
Change in US Tax Rate
|
| | | | — | | | | | | 4,112 | | |
|
Other foreign items
|
| | | | 303 | | | | | | 761 | | |
| | | | | $ | (1,983 ) | | | | | $ | (993 ) | | |
| | |||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Net operating loss and tax credit carryforwards
|
| | | $ | 42,851 | | | | | $ | 38,948 | | |
|
Depreciation, amortization and impairment of property and equipment
|
| | | | 137 | | | | | | 111 | | |
|
Stock options
|
| | | | 2,365 | | | | | | 1,807 | | |
|
Research and development credits
|
| | | | 4,021 | | | | | | 4,021 | | |
|
Other
|
| | | | — | | | | | | — | | |
|
Deferred tax assets
|
| | | | 49,374 | | | | | | 44,887 | | |
|
Valuation allowance for deferred tax assets
|
| | | | (49,374 ) | | | | | | (44,887 ) | | |
|
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | |||||||||||||
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
| Numerator: | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (11,791 ) | | | | | $ | (7,470 ) | | |
|
Dividend on convertible exchangeable preferred shares
|
| | | $ | (200 ) | | | | | $ | (201 ) | | |
|
Beneficial conversion feature of Series A convertible stock
|
| | | $ | — | | | | | $ | (3,638 ) | | |
|
Conversion of Series A convertible preferred stock
|
| | | $ | — | | | | | $ | (3,537 ) | | |
|
Net loss attributable to common shareholders
|
| | | $ | (11,991 ) | | | | | $ | (14,846 ) | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted-average number of common shares used in loss per share – basic and diluted
|
| | | | 3,424,976 | | | | | | 7,631,152 | | |
|
Loss per share – basic and diluted
|
| | | $ | (3.50 ) | | | | | $ | (1.95 ) | | |
| | |||||||||||||
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Stock options
|
| | | | 389,378 | | | | | | 535,616 | | |
|
Convertible preferred stock
|
| | | | 1,698 | | | | | | 1,698 | | |
|
Series A preferred stock
|
| | | | — | | | | | | 132,000 | | |
|
Common stock warrants
|
| | | | — | | | | | | 7,490,500 | | |
|
Total shares excluded from calculation
|
| | | | 391,076 | | | | | | 8,159,814 | | |
| | |||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
| Revenue | | | | | | | | | | | | | |
|
United Kingdom
|
| | | $ | 843 | | | | | $ | — | | |
|
Total Revenue
|
| | | $ | 843 | | | | | $ | — | | |
| Net loss | | | | | | | | | | | | | |
|
United States
|
| | | $ | (2,211 ) | | | | | $ | (127 ) | | |
|
United Kingdom
|
| | | | (9,580 ) | | | | | | (7,343 ) | | |
|
Total Net Loss
|
| | | $ | (11,791 ) | | | | | $ | (7,470 ) | | |
| | |||||||||||||
| | | |
December 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
| Total Assets | | | | | | | | | | | | | |
|
United States
|
| | | $ | 15,197 | | | | | $ | 23,522 | | |
|
United Kingdom
|
| | | | 4,465 | | | | | | 2,481 | | |
|
Total Assets
|
| | | $ | 19,662 | | | | | $ | 26,003 | | |
| Long Lived Assets, net | | | | | | | | | | | | | |
|
United States
|
| | | $ | 2 | | | | | $ | 0 | | |
|
United Kingdom
|
| | | | 43 | | | | | | 29 | | |
|
Total Long Lived Assets, net
|
| | | $ | 45 | | | | | $ | 29 | | |
| | |||||||||||||
|
Exhibit
Number |
| |
Description
|
|
| 32.2** | | | Certification of Paul McBarron, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code). | |
| 101 | | | The following materials from Cyclacel Pharmaceuticals, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Condensed Consolidated Financial Statements. | |
| | | | | CYCLACEL PHARMACEUTICALS, INC. | | |||
| | Date: March 30, 2018 | | |
By:
/s/ Paul McBarron
Paul McBarron
Chief Operating Officer, Chief Financial Officer & Executive Vice President, Finance (Principal Financial and Accounting Officer) |
| | ||
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Spiro Rombotis
Spiro Rombotis
|
| |
President & Chief Executive Officer
(Principal Executive Officer) and Director |
| |
March 30, 2018
|
|
| |
/s/ Paul McBarron
Paul McBarron
|
| |
Chief Operating Officer, Chief Financial Officer & Executive Vice President, Finance (Principal Financial and Accounting Officer) and Director
|
| |
March 30, 2018
|
|
| |
/s/ Dr. David U’Prichard
Dr. David U’Prichard
|
| |
Chairman
|
| |
March 30, 2018
|
|
| |
/s/ Dr. Christopher Henney
Dr. Christopher Henney
|
| |
Vice Chairman
|
| |
March 30, 2018
|
|
| |
/s/ Sir John Banham
Sir John Banham
|
| |
Director
|
| |
March 30, 2018
|
|
| |
/s/ Samuel L. Barker
Samuel L. Barker
|
| |
Director
|
| |
March 30, 2018
|
|
| |
/s/ Gregory Hradsky
Gregory Hradsky
|
| |
Director
|
| |
March 30, 2018
|
|
| |
/s/ Lloyd Sems
Lloyd Sems
|
| |
Director
|
| |
March 30, 2018
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|