These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 29, 2025
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission File Number:
001-36704
BGSF, INC
.
(exact name of registrant as specified in its charter)
Delaware
26-0656684
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
5850 Granite Parkway, Suite 730
Plano
,
Texas
75024
(
972
)
692-2400
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
þ
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
¨
Accelerated Filer
þ
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
☑
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
þ
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock
BGSF
NYSE
As of August 4, 2025 there were
11,158,828
shares of the registrant’s common stock outstanding.
This Quarterly Report on Form-10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements relate to our expectations for future events and time periods. All statements other than statements of historical fact are statements that could be deemed to be forward-looking statements, including, but not limited to, statements regarding:
•
future financial performance and growth targets or expectations;
•
market and industry trends and developments; and
•
the benefits of our completed and future merger, acquisition and disposition transactions.
You can identify these and other forward-looking statements by the use of words such as “aim,” “potential,” “may,” “could,” “can,” “would,” “might,” “likely,” “will,” “expect,” “intend,” “plan,” “predict,” “ongoing,” “project,” “budget,” “scheduled,” “estimate,” “anticipate,” “believe,” “forecast,” “committed,” “future” or “continue” or the negative thereof or similar variations.
These forward-looking statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q and our current expectations, forecasts and assumptions and involve a number of risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date. Future performance cannot be ensured. Actual results may differ materially from those in the forward-looking statements. Some factors that could cause actual results to differ include:
•
the availability of field talents’ workers' compensation insurance coverage at commercially reasonable terms;
•
insurance coverage may not be adequate for our needs (including but not limited to general liability, crime, fiduciary, property, umbrella and excess, and cybersecurity);
•
the availability of qualified field talent;
•
compliance with federal, state, local labor and foreign labor and employment laws and regulations and changes in such laws and regulations;
•
the ability to compete with new competitors and competitors with superior marketing and financial resources;
•
management team changes;
•
the favorable resolution of current or future litigation;
•
the impact of outstanding indebtedness on the ability to fund operations or obtain additional financing;
•
our ability to repay, refinance, extend or restructure existing indebtedness at or prior to its maturity date on favorable or comparable terms, or at all;
•
the ability to leverage the benefits of recent acquisitions and successfully integrate newly acquired operations;
•
the impact of, and the ability to mitigate or manage disruptions posed by pandemics;
•
adverse changes in the economic conditions of the industries or markets that we serve;
•
disturbances in world financial, credit, and stock markets;
•
unanticipated changes in regulations affecting our business;
•
a decline in consumer confidence and discretionary spending;
•
inflationary pressures and our responses thereto;
•
the general performance of the U.S. and global economies;
•
continued or escalated conflict in the Middle East or elsewhere;
•
the impact of our ongoing strategic alternatives review process;
•
the impact of our cost restructuring plan;
•
our ability to raise equity or debt financing;
•
our ability to obtain waivers under or amendments with respect to our outstanding indebtedness; the closing conditions for the sale of BGSF’s Professional segment not being satisfied;
•
the ability of the parties to close the sale of BGSF’s Professional segment on the expected closing timeline or at all;
•
the impact the sale of BGSF’s Professional segment or its pendency may have on BGSF’s operations, team members, field talent, client partners, and other constituents;
•
the use of proceeds of the sale of BGSF’s Professional segment; and
•
other risks referenced from time to time in our past and future filings with the Securities and Exchange Commission (“SEC”), including in our Annual Report on Form 10-K for the fiscal year ended December 29, 2024.
You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q. Except as required by law, we do not undertake any obligation to update or release any revisions to these forward-looking statements to reflect any events or circumstances, whether as a result of new information, future events, changes in assumptions or otherwise, after the date hereof.
Where You Can Find Other Information
Our website is https://bgsf.com. Information contained on our website is not part of this Quarterly Report on Form 10-Q. Information that we file with or furnish to the SEC, including our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to or exhibits included in these reports are available for download, free of charge, on our website soon after such reports are filed with or furnished to the SEC. These reports and other information, including exhibits filed or furnished therewith, are also available at the SEC’s website at www.sec.gov.
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
BGSF, Inc. and Subsidiaries
UNAUDITED CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
June 29,
2025
December 29, 2024
ASSETS
Current assets
Cash and cash equivalents
$
2,777
$
32
Accounts receivable (net of allowance for credit losses of $
1,156
and $
910
, respectively)
13,637
17,148
Prepaid expenses
1,687
1,600
Other current assets
2,029
2,213
Current assets of discontinued operations
27,473
24,354
Total current assets
47,603
45,347
Property and equipment, net
299
608
Other assets
Deposits
1,996
2,003
Software as a service, net
3,651
4,068
Deferred income taxes, net
9,227
7,849
Right-of-use asset - operating leases, net
856
1,083
Intangible assets, net
3,911
4,385
Goodwill
1,074
1,074
Noncurrent assets of discontinued operations
81,075
83,694
Total other assets
101,790
104,156
Total assets
$
149,692
$
150,111
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable
$
1,368
$
80
Accrued payroll and expenses
7,086
4,868
Long-term debt, current portion (net of debt issuance costs of $
18
and $
24
, respectively)
3,807
3,801
Accrued interest
510
223
Income taxes payable
295
212
Convertible note
4,368
4,368
Lease liabilities, current portion
474
544
Current liabilities of discontinued operations
11,093
11,825
Total current liabilities
29,001
25,921
Line of credit (net of debt issuance costs of $
256
and $
770
, respectively)
7,744
5,625
Long-term debt, less current portion (net of debt issuance costs of $
149
and $
198
, respectively)
30,664
32,527
Lease liabilities, less current portion
506
698
Noncurrent liabilities of discontinued operations
3,491
3,071
Total liabilities
71,406
67,842
Commitments and contingencies
Preferred stock, $
0.01
par value per share,
500,000
shares authorized, -
0
- shares issued and outstanding
—
—
Common stock, $
0.01
par value per share;
19,500,000
shares authorized
11,158,828
and
11,038,623
shares issued and outstanding, respectively, net of
3,930
shares of treasury stock, at cost, respectively.
55
53
Additional paid in capital
70,733
70,260
Retained earnings
7,498
11,956
Total stockholders’ equity
78,286
82,269
Total liabilities and stockholders’ equity
$
149,692
$
150,111
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BGSF, Inc. and Subsidiaries
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share and dividend amounts)
For the Thirteen and Twenty-six Week Periods Ended June 29, 2025 and June 30, 2024
Thirteen Weeks Ended
Twenty-six Weeks Ended
2025
2024
2025
2024
Revenues
$
23,506
$
25,726
$
44,389
$
50,273
Cost of services
15,096
16,130
28,419
31,334
Gross profit
8,410
9,596
15,970
18,939
Selling, general, and administrative expenses
12,576
10,739
21,580
21,001
Depreciation and amortization
259
332
588
671
Operating loss
(
4,425
)
(
1,475
)
(
6,198
)
(
2,733
)
Interest expense, net
(
1,829
)
(
1,105
)
(
2,931
)
(
2,386
)
Loss from continuing operations before income taxes
(
6,254
)
(
2,580
)
(
9,129
)
(
5,119
)
Income tax benefit from continuing operations
1,392
498
2,031
989
Net loss from continuing operations
(
4,862
)
(
2,082
)
(
7,098
)
(
4,130
)
Income from discontinued operations:
Income from discontinued operations
1,309
1,601
3,377
3,319
Income tax expense
(
183
)
(
280
)
(
737
)
(
742
)
Net loss
$
(
3,736
)
$
(
761
)
$
(
4,458
)
$
(
1,553
)
Net (loss) income per share - basic:
Net loss from continuing operations
$
(
0.44
)
$
(
0.19
)
$
(
0.65
)
$
(
0.38
)
Net income from discontinued operations:
Income
0.12
0.15
0.31
0.31
Income tax expense
(
0.02
)
(
0.03
)
(
0.07
)
(
0.07
)
Net loss per share - basic
$
(
0.34
)
$
(
0.07
)
$
(
0.41
)
$
(
0.14
)
Net (loss) income per share-diluted:
Net loss from continuing operations
$
(
0.44
)
$
(
0.19
)
$
(
0.65
)
$
(
0.38
)
Net income from discontinued operations:
Income
0.12
0.15
0.31
0.31
Income tax expense
(
0.02
)
(
0.03
)
(
0.07
)
(
0.07
)
Net loss per share - diluted
$
(
0.34
)
$
(
0.07
)
$
(
0.41
)
$
(
0.14
)
Weighted-average shares outstanding:
Basic
11,019
10,880
10,986
10,858
Diluted
11,019
10,880
10,986
10,858
Cash dividends declared per common share
$
—
$
—
$
—
$
0.15
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BGSF, Inc. and Subsidiaries
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(in thousands)
For the Twenty-six Week Period Ended June 29, 2025
Common Stock
Preferred
Stock
Shares
Par
Value
Treasury Stock Amount
Additional Paid in Capital
Retained
Earnings
Total
Stockholders’ equity, December 29, 2024
—
11,039
$
110
$
(
57
)
$
70,260
$
11,956
$
82,269
Share-based compensation from continuing operations
—
—
—
—
168
—
168
Share-based compensation from discontinued operations
—
—
—
—
18
—
18
Issuance of restricted shares
—
53
1
—
(
1
)
—
—
Issuance of ESPP shares
—
17
—
—
87
—
87
Net loss
—
—
—
—
—
(
722
)
(
722
)
Stockholders’ equity, March 30, 2025
—
11,109
$
111
$
(
57
)
$
70,532
$
11,234
$
81,820
Share-based compensation from continuing operations
—
—
—
—
137
—
137
Share-based compensation from discontinued operations
—
—
—
—
18
—
18
Issuance of restricted shares
—
35
1
—
(
1
)
—
—
Issuance of ESPP shares
—
15
—
—
47
—
47
Net loss
—
—
—
—
—
(
3,736
)
(
3,736
)
Stockholders’ equity, June 29, 2025
—
11,159
$
112
$
(
57
)
$
70,733
$
7,498
$
78,286
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BGSF, Inc. and Subsidiaries
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(in thousands)
For the Twenty-six Week Period Ended June 30, 2024
Common Stock
Preferred
Stock
Shares
Par
Value
Treasury Stock Amount
Additional Paid in Capital
Retained
Earnings
Total
Stockholders’ equity, December 31, 2023
—
10,888
$
109
$
(
57
)
$
68,551
$
16,933
$
85,536
Share-based compensation from continuing operations
—
—
—
—
219
—
219
Share-based compensation from discontinued operations
—
—
—
—
16
—
16
Issuance of restricted shares
—
11
—
—
(
1
)
—
(
1
)
Exercise of common stock options
—
16
—
—
102
—
102
Issuance of ESPP shares
—
14
—
—
112
—
112
Cash dividend declared
—
—
—
—
—
(
1,639
)
(
1,639
)
Net loss
—
—
—
—
—
(
792
)
(
792
)
Stockholders’ equity, March 31, 2024
—
10,929
$
109
$
(
57
)
$
68,999
$
14,502
$
83,553
Share-based compensation from continuing operations
—
—
—
—
220
—
220
Share-based compensation from discontinued operations
—
—
—
—
16
—
16
Issuance of restricted shares
—
12
—
—
—
—
—
Issuance of ESPP shares
—
15
1
—
132
—
133
Net loss
—
—
—
—
—
(
761
)
(
761
)
Stockholders’ equity, June 30, 2024
—
10,956
$
110
$
(
57
)
$
69,367
$
13,741
$
83,161
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BGSF, Inc. and Subsidiaries
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
For the Twenty-six Week Periods Ended June 29, 2025 and June 30, 2024
2025
2024
Cash flows from operating activities
Net loss
$
(
4,458
)
$
(
1,553
)
Net income from discontinued operations
(
2,640
)
(
2,577
)
Adjustments to reconcile net loss to net cash provided by activities:
Depreciation
58
83
Amortization
530
588
Software as a service
425
328
Loss on disposal of property and equipment
6
—
Amortization of debt issuance costs
598
89
Provision for credit losses
1,656
1,016
Share-based compensation
305
439
Deferred income taxes, net of acquired deferred tax liability
(
1,378
)
1,436
Net changes in operating assets and liabilities:
Accounts receivable
1,851
5,948
Prepaid expenses
(
87
)
616
Other current assets
(
393
)
820
Deposits
8
593
Accounts payable
1,288
160
Accrued payroll and expenses
3,263
(
867
)
Accrued interest
287
(
218
)
Income taxes receivable
(
384
)
(
771
)
Other current liabilities
—
2,116
Operating leases
(
33
)
(
33
)
Other long-term liabilities
2,060
6,372
Net cash provided by continuing operating activities
2,962
14,585
Net cash provided by discontinued operating activities
253
132
Net cash provided by operating activities
3,215
14,717
Cash flows from investing activities
Capital expenditures
(
13
)
(
863
)
Net cash used in continuing investing activities
(
13
)
(
863
)
Net cash used in discontinued investing activities
(
63
)
(
132
)
Net cash used in investing activities
(
76
)
(
995
)
Cash flows from financing activities
Net borrowings (payments) under line of credit
1,604
(
10,808
)
Principal payments on long-term debt
(
1,913
)
(
850
)
Payments of dividends
—
(
1,639
)
Issuance of ESPP shares
134
244
Issuance of shares under the 2013 Long-Term Incentive Plan
—
102
Payments of debt issuance costs
(
29
)
(
545
)
Net cash used in continuing financing activities
(
204
)
(
13,496
)
Net change in cash and cash equivalents of continuing operations
2,745
226
Cash and cash equivalents, beginning of period
32
—
Cash and cash equivalents, end of period
$
2,777
$
226
Supplemental cash flow information:
Cash paid for interest, net
$
1,950
$
2,417
Cash paid for taxes, net of refunds
$
739
$
636
The accompanying notes are an integral part of these unaudited consolidated financial statements.
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 -
NATURE OF OPERATIONS
BGSF, Inc. (the “Company”) provides workforce solutions through the Property Management segment that currently operates primarily within the United States of America (“U.S.”). The Property Management segment provides office and maintenance field talent in 39 states and D.C., to property management companies responsible for the apartment communities' and commercial buildings' day-to-day operations.
The Company normally experiences seasonal fluctuations. The quarterly operating results are affected by the number of billing days in a quarter, as well as the seasonality of client partners’ business in its Property Management business. Demand for the Property Management workforce solutions has typically increased in the second quarter and is highest during the third quarter of the year due to the increased turns in multifamily units during the summer months when schools are not in session. Overall first quarter demand can be affected by adverse weather conditions in the winter months. In addition, the Company's cost of services typically increases in the first quarter primarily due to the reset of payroll taxes.
On May 8, 2024, the Company announced that our Board of Directors had initiated a process to evaluate potential strategic alternatives and engaged financial advisors in an endeavor to maximize shareholder value (“Strategic alternatives review”). During December 2024, the Company announced a cost restructuring plan as part of the strategic review process. On June 14, 2025, the Company entered into an Equity Purchase Agreement with INSPYR Solutions Intermediate, LLC, pursuant to which the Company will sell substantially all of the outstanding equity interest pertaining to the Professional segment (“BGSF Professional”). The BGSF Professional financial results for periods prior to the sale have been reflected as discontinued operations in the Unaudited Consolidated Financial Statements, see “Note 3 - Discontinued Operations.”
The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States of America (“GAAP”), pursuant to the applicable rules and regulations of the SEC. The information furnished herein reflects all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary to present a fair statement of the financial position and operating results of the Company as of and for the respective periods. However, these operating results are not necessarily indicative of the results expected for a full fiscal year or any other future period. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. However, management of the Company believes, to the best of its knowledge, that the disclosures herein are adequate to make the information presented not misleading. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the fiscal year ended December 29, 2024, included in its Annual Report on Form 10-K.
NOTE 2 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The consolidated financial statements include the accounts of the Company. All significant intercompany transactions and balances have been eliminated in consolidation.
Fiscal Periods
The Company has a 52/53 week fiscal year. Fiscal periods for the consolidated financial statements included herein are as of June 29, 2025 and December 29, 2024, and include the thirteen and twenty-six week periods ended June 29, 2025 and June 30, 2024, referred to herein as Fiscal 2025 and 2024, respectively.
Reclassifications
Certain reclassifications have been made to the 2024 financial statements to conform with the 2025 presentation.
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Management Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates affecting the consolidated financial statements include allowances for credit losses, goodwill, intangible assets, lease liabilities, and income taxes. Additionally, the valuation of share-based compensation expense uses a model based upon interest rates, stock prices, maturity estimates, volatility and other factors. The Company believes these estimates and assumptions are reliable. However, these estimates and assumptions may change in the future based on actual experience as well as market conditions.
Financial Instruments
The Company uses fair value measurements in areas that include, but are not limited to, the allocation of purchase price consideration to tangible and identifiable intangible assets and convertible debt. The carrying values of accounts receivable, accounts payable, accrued payroll and expenses, and other current assets and liabilities approximate their fair values because of the short-term nature of these instruments. The carrying value of bank debt approximates fair value due to the variable nature of the interest rates under the credit agreement with BMO Bank, N.A. (“BMO”) that provides for a revolving credit facility, term loan and current rates available to the Company for debt with similar terms and risk.
Cash and Cash Equivalents
Cash and cash equivalents include all highly liquid investments with an original maturity of three months or less.
Concentration of Credit Risk
Concentration of credit risk is limited due to the Company’s diverse client partner base and their dispersion across many different industries and geographic locations nationwide. No single client partner accounted for more than 10% of the Company’s accounts receivable from continuing operations as of June 29, 2025 and December 29, 2024 or revenue from continuing operations for the twenty-six week periods ended June 29, 2025 and June 30, 2024.
Geographic revenue from continuing operations in excess of 10% of the Company's consolidated revenue in Fiscal 2025 and the related percentage for Fiscal 2024 was generated in the following areas at:
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
Texas
28
%
23
%
Consequently, weakness in economic conditions in these regions could have a material adverse effect on the Company’s financial position and results of future operations.
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Accounts Receivable
The Company extends credit to its client partners in the normal course of business. Accounts receivable represents unpaid balances due from client partners. The Company maintains an allowance for credit losses for expected losses resulting from client partners’ non-payment of balances due to the Company. The Company’s determination of the allowance for uncollectible amounts is based on management’s judgments and assumptions, including general economic conditions, portfolio composition, historical credit loss, evaluation of credit risk related to certain individual client partners and the Company’s ongoing examination process. The additional risk pool and increased expected credit losses that were identified during 2024 have been resolved. During Fiscal 2025, the Company identified an additional risk pool related to Property Management, which increased the estimate of expected credit losses. Receivables are written off after they are deemed to be uncollectible after all reasonable means of collection have been exhausted. Recoveries of receivables previously written off are recorded as income when received.
Changes in the allowance for credit losses from continuing operations are as follows (in thousands):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
June 29,
2025
June 30,
2024
Beginning balance
$
1,000
$
285
$
910
$
161
Provision for credit losses
1,458
485
1,656
1,016
Amounts written off
(
1,348
)
(
286
)
(
1,460
)
(
693
)
Recoveries
46
—
50
—
Ending balance
$
1,156
$
484
$
1,156
$
484
Property and Equipment
Property and equipment from continuing operations are stated net of accumulated depreciation and amortization of $
1.3
million at June 29, 2025 and December 29, 2024.
Deposits
The Company maintains guaranteed costs policies for workers' compensation coverage in monopolistic states and minimal loss retention coverage in all other states. Under these policies, the Company is required to maintain refundable deposits of $
1.8
million, which are included in Deposits in the accompanying consolidated balance sheets, as of June 29, 2025 and December 29, 2024.
Software as a Service
The Company capitalizes direct costs incurred in cloud computing implementation costs from hosting arrangements, which are categorized as long-lived assets, and are reported as Software as a service in the accompanying consolidated balance sheets. All other internal-use software development costs are capitalized and reported as a component of computer software within Intangible assets. Software as a service from continuing operations is stated net of accumulated amortization of $
2.9
million and $
2.5
million at June 29, 2025 and December 29, 2024, respectively.
The Company reviews its long-lived assets, primarily Property and equipment and Software as a service, for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recovered. The Company looks primarily to the undiscounted future cash flows in its assessment of whether or not long-lived assets have been impaired. There were
no
impairment triggering events identified with respect to long-lived assets during Fiscal 2025 or Fiscal 2024.
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Leases
The Company leases all their office space through operating leases, which expire at various dates through 2030. Many of the lease agreements obligate the Company to pay real estate taxes, insurance, and certain maintenance costs, which are accounted for separately. Certain of the Company’s lease arrangements contain renewal provisions of
5
years, exercisable at the Company's option. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. Contracts with lease and non-lease components are accounted for on a combined basis.
The Company determines if an arrangement is an operating lease at inception. Leases and subleases with an initial term of 12 months or less are not recorded on the balance sheet. All other leases and subleases are recorded on the balance sheet as right-of-use assets and lease liabilities for the lease term.
Right-of-use lease assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term and include options to extend or terminate the lease when they are reasonably certain to be exercised. The present value of lease payments is determined using the incremental borrowing rate based on the information available at lease commencement date, unless the implicit rate in the lease is readily determinable. The Company’s operating lease expense is recognized on a straight-line basis over the lease term and is recorded in selling, general, and administrative expenses.
Intangible Assets
The Company holds Intangible assets with finite lives. Intangible assets with finite useful lives are amortized over their respective estimated useful lives, ranging from
three
to
ten years
, based on a pattern in which the economic benefit of the respective Intangible asset is realized.
Identifiable Intangible assets recognized in conjunction with acquisitions are recorded at fair value. Significant unobservable inputs are used to determine the fair value of the identifiable Intangible assets based on the income approach valuation model whereby the present worth and anticipated future benefits of the identifiable Intangible assets are discounted back to their net present value.
The Company develops and implements software to enhance the performance and capabilities of the information technology infrastructure. Direct internal payroll costs and external costs for the development of software are capitalized from the time internal-use software is considered probable until the software is deployed. All other preliminary and planning stage costs are expensed as incurred. Minor upgrades and enhancements to software systems are expensed in the period incurred as software maintenance and training costs.
The Company evaluates the recoverability of Intangible assets whenever events or changes in circumstances indicate that an Intangible asset’s carrying amount may not be recoverable. The Company considered the current and expected future economic and market conditions and its impact on each of the reporting units. The Company annually evaluates the remaining useful lives of all Intangible assets to determine whether events and circumstances warrant a revision to the remaining period of amortization. There were no impairment indicators identified during Fiscal 2025. See “Note 6 - Intangible Assets.”
Goodwill
Goodwill is not amortized, but instead is evaluated at the reporting unit level for impairment annually at the end of each fiscal year, or more frequently, if conditions indicate an earlier review is necessary. The Company considered the current and expected future economic and market conditions and its impact on each of the reporting units. If the Company has determined that it is more likely than not that the fair value for one or more reporting units is greater than their carrying value, the Company may use a qualitative assessment for the annual impairment test. The Company determined there were no impairment indicators for goodwill assets during Fiscal 2025 or Fiscal 2024.
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Debt Issuance Costs
Debt issuance costs are amortized into interest expense using the effective interest method over the term of the respective loans. Debt issuance costs related to a recognized debt liability are presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability.
Contingent Consideration
The Company has obligations, to be paid in cash, related to its acquisitions if certain operating and financial goals are met. The fair value of this contingent consideration is determined using expected cash flows and present value technique. The fair value calculation of the expected future payments uses a discount rate commensurate with the risks of the expected cash flow. The resulting discount is amortized as interest expense over the outstanding period using the effective interest method.
Revenue Recognition
The Company derives its revenues from continuing operations by providing workforce solution and placement services through the Property Management segment. Revenues are recognized when promised services are delivered to client partners, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. Revenues from continuing operations as presented on the consolidated statements of operations represent services rendered to client partners less sales adjustments and allowances. Reimbursements, including those related to out-of-pocket expenses, are also included in revenues, and the related amounts of reimbursable expenses are included in cost of services.
The Company records revenue on a gross basis as a principal versus on a net basis as an agent in the presentation of revenues and expenses. The Company has concluded that gross reporting is appropriate because the Company (i) has the risk of identifying and hiring qualified field talent, (ii) has the discretion to select the field talent and establish their price and duties and (iii) bears the risk for services that are not fully paid for by client partners.
Workforce solution revenues - Field talent revenues from contracts with client partners are recognized in the amount to which the Company has a right to invoice, when the services are rendered by the Company’s field talent.
Contingent placement revenues - Any revenues associated with workforce solutions that are provided on a contingent basis are recognized once the contingency is resolved, as this is when control is transferred to the client partner, usually when employment candidates start their employment.
The Company estimates the effect of placement candidates who do not remain with its client partners through the guarantee period (generally 90 days) based on historical experience. Allowances, recorded as a liability, are established to estimate these losses. Fees to client partners are generally calculated as a percentage of the new worker’s annual compensation. No fees for placement workforce solutions are charged to employment candidates. These assumptions determine the timing of revenue recognition for the reported period.
Refer to Note 14 for disaggregated revenues by functional specialization and segment.
Payment terms in the Company's contracts vary by the type and location of its client partner and the workforce solutions offered. The term between invoicing and when payment is due is not significant. There were
no
unsatisfied performance obligations as of June 29, 2025. There were
no
revenues recognized during the twenty-six week period ended June 29, 2025 related to performance obligations satisfied or partially satisfied in previous periods. There are
no
contract costs capitalized. The Company did not recognize any contract impairments during the twenty-six week period ended June 29, 2025. The opening balance of accounts receivable at December 31, 2023 was $
29.6
million.
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Share-Based Compensation
The Company recognizes compensation expense in selling, general, and administrative expenses over the service period for common stock options or restricted stock that are expected to vest and records adjustments to compensation expense at the end of the service period if actual forfeitures differ from original estimates.
Earnings Per Share
Basic earnings per common share are computed by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by dividing income available to common stockholders by the weighted average number of common shares outstanding during the period adjusted to reflect potentially dilutive securities. Antidilutive shares are excluded from the calculation of earnings per share.
The following is a reconciliation of the number of shares used in the calculation of basic and diluted earnings per share for the respective periods (in thousands):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
June 29,
2025
June 30,
2024
Weighted-average number of common shares outstanding:
11,019
10,880
10,986
10,858
Weighted-average number of diluted common shares outstanding
11,019
10,880
10,986
10,858
Stock options and restricted stock
790
884
790
884
Convertible note
255
255
255
255
Antidilutive shares
1,045
1,139
1,045
1,139
Income Taxes
The effective tax rate from continuing operations was
22.3
% and
19.3
% for the thirteen and twenty-six week period ended June 29, 2025 and June 30, 2024, respectively. Effective tax rates for all periods consist of federal statutory rate plus state income taxes. The higher effective tax rate for Fiscal 2025 is primarily due to greater state taxes.
Deferred tax assets and liabilities are recorded for the estimated future tax effects of temporary differences between the tax basis of assets and liabilities and amounts are classified as noncurrent in the consolidated balance sheets. Deferred tax assets are also recognized for net operating loss and tax credit carryovers. The overall change in deferred tax assets and liabilities for the period measures the deferred tax expense or benefit for the period. Effects of changes in enacted tax laws on deferred tax assets and liabilities are reflected as adjustments to tax expense in the period of enactment.
When appropriate, the Company will record a valuation allowance against net deferred tax assets to offset future tax benefits that may not be realized. In determining whether a valuation allowance is appropriate, the Company considers whether it is more likely than not that all or some portion of our deferred tax assets will not be realized, based in part upon management’s judgments regarding future events and past operating results. As a matter of operation, the Company first calculates the effective tax on continuing operations, and then allocated the remaining taxes to our discontinued operations, in accordance with Accounting Standards Codification (“ASC”) Topic 740.
The Company follows the guidance Accounting Standards Codification (“ASC”) Topic 740, Accounting for Uncertainty in Income Taxes. ASC Topic 740 prescribes a more-likely-than-not measurement methodology to reflect the financial statement impact of uncertain tax positions taken or expected to be taken in a tax return.
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Recent Accounting Pronouncements
In November 2024, Financial Accounting Standards Board (“FASB”) issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures, which will require the Company to disclose the amounts of purchases of inventory, employee compensation, depreciation and intangible asset amortization, as applicable, included in certain expense captions in the Consolidated Statements of Operations. The new guidance is effective for fiscal years beginning after December 15, 2026 and for interim periods beginning after December 15, 2027, early adoption is permitted. The Company is evaluating the impact of the new guidance on its consolidated financial statements and related disclosures.
NOTE 3 -
DISCONTINUED OPERATIONS
On June 14, 2025, the Company entered into an Equity Purchase Agreement (“EPA”) with INSPYR Solutions Intermediate, LLC, (“INSPYR”), pursuant to which the Company will sell to INSPYR substantially all of the outstanding equity interest pertaining to BGSF Professional. Under the EPA, INSPYR will pay $
99.0
million in cash at the closing of the transaction and assume certain assets, equity interests, liabilities, and obligations of the Company pertaining to BGSF Professional. The EPA further provides for customary purchase price adjustments, including a net working capital adjustment.
The EPA contains customary representations and warranties, covenants (including certain non-competition and non-solicitation covenants restricting the Company with respect to the professional staffing business), closing conditions, and indemnification provisions. The EPA also includes a payment obligation related to the June 10, 2025 letter agreement with Arroyo Consulting, LLC related to the payout of $
2.5
million in contingent consideration where by the Company will assume a portion of this obligation to be paid by $
1.2
million at closing and $
0.6
million in monthly installments. After the closing of the transaction, the Company will provide certain back-office services to INSPYR for a limited period of time.
The BGSF Professional financial results for periods prior to the sale have been reflected in our Unaudited Consolidated Balance Sheet, Unaudited Consolidated Statements of Operations, Unaudited Consolidated Statement of Changes in Stockholders’ Equity and Unaudited Consolidated Statements of Cash Flows as discontinued operations.
The financial results of BGSF Professional are as follows (in thousands):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 29, 2025
June 30, 2024
June 29, 2025
June 30, 2024
Revenue
$
40,268
$
42,411
$
82,619
$
86,630
Cost of services
28,024
28,377
57,015
58,501
Gross profit
12,244
14,034
25,604
28,129
Selling, general, and administrative expenses
10,000
10,828
19,908
21,582
Gain on contingent consideration
(
450
)
—
(
450
)
—
Depreciation and amortization
1,336
1,649
2,678
3,317
Income from discontinued operations
1,358
1,557
3,468
3,230
Interest (expense) benefit
(
49
)
44
(
91
)
89
Income from discontinued operations before taxes
1,309
1,601
3,377
3,319
Income tax expense
(
183
)
(
280
)
(
737
)
(
742
)
Income from discontinued operations, net of income taxes
$
1,126
$
1,321
$
2,640
$
2,577
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Carrying amount of assets, liabilities, and equity included as part of discontinued operations (in thousands):
June 29,
2025
December 29, 2024
Carrying amount of assets included as part of discontinued operations:
Cash and cash equivalents
$
511
$
321
Accounts receivable (net of allowance for credit losses of $378 and $223, respectively)
25,719
23,046
Prepaid expenses
1,105
885
Other current assets
138
102
Total current assets
27,473
24,354
Property and equipment, net
568
529
Deposits
84
88
Software as a service, net
361
370
Deferred income taxes, net
640
607
Right of-use-assets-operating leases, net
3,676
3,891
Intangible assets, net
17,668
20,131
Goodwill
58,078
58,078
Total other assets
81,075
83,694
Total assets classified as discontinued operations
$
108,548
$
108,048
Carrying amount of liabilities and equity included as part of discontinued operations:
Accrued payroll and expenses
$
8,336
$
8,133
Contingent consideration, current portion
1,696
2,662
Lease liabilities, current portions
1,061
1,030
Total current liabilities
11,093
11,825
Lease liabilities, less current portion
2,883
3,071
Contingent consideration, less current portion
608
—
Total noncurrent liabilities
3,491
3,071
Other long-term liabilities (intercompany)
29,222
32,195
Total liabilities classified as discontinued operations
43,806
47,091
Retained earnings
64,742
60,957
Total liabilities and equity classified as discontinued operations
$
108,548
$
108,048
NOTE 4 -
OTHER CURRENT ASSETS
Other current assets from continuing operations as of June 29, 2025 and December 29, 2024 consist of the following (in thousands):
June 29,
2025
December 29,
2024
CARES Act receivable
$
616
$
1,661
Income tax receivable
981
513
Other
432
39
Total
$
2,029
$
2,213
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 -
LEASES
The Company's future operating lease obligations that have not yet commenced are immaterial. Short-term leases and subleases were immaterial.
The supplemental balance sheet information related to the Company's operating leases were as follows at (dollars in thousands):
June 29,
2025
December 29,
2024
Weighted average remaining lease term of operating leases
2.7
years
2.8
years
Weighted average discount rate for operating leases
8.0
%
7.8
%
The supplemental cash flow information from continuing operations related to the Company's operating leases were as follows (dollars in thousands):
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
Cash paid for operating leases
$
303
$
364
Operating lease expense
$
270
$
331
The undiscounted annual future minimum lease payments from continuing operations consist of the following at (in thousands):
June 29,
2025
2025
(remaining)
$
325
2026
484
2027
158
2028
94
2029
95
Thereafter
24
Total lease payments
1,180
Imputed interest
(
200
)
Present value of lease liabilities
$
980
NOTE 6 -
INTANGIBLE ASSETS
Intangible assets from continuing operations are stated net of accumulated amortization of $
5.6
million and $
5.1
million at June 29, 2025 and December 29, 2024, respectively.
Amortization expense from continuing operations for Fiscal 2025 and Fiscal 2024 are comprised of following (in thousands):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
June 29,
2025
June 30,
2024
Computer software - amortization expense
$
230
$
292
$
530
$
588
Total expense
$
230
$
292
$
530
$
588
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 -
ACCRUED PAYROLL AND EXPENSES
Accrued payroll and expenses from continuing operations consist of the following at (in thousands):
June 29,
2025
December 29,
2024
Payroll
$
1,765
$
1,339
Payroll related
1,411
991
Bonuses and commissions
484
375
Strategic alternatives review
1,291
—
Other
2,135
2,163
Accrued payroll and expenses
$
7,086
$
4,868
NOTE 8 -
DEBT
On July 16, 2019, the Company entered into a Credit Agreement (the “Credit Agreement”), which would have matured on July 16, 2024, led by BMO, as lead administrative agent, lender, letters of credit issuer, and swing line lender. The Company entered into four amendments from August 18, 2022 through May 19, 2023, which changed the interest rate component from LIBOR to the Secured Overnight Financing Rate (“SOFR”), exercised the option to borrow $
40.0
million, required
2.5
% of the original principal balance of the new term loan, permitted a foreign entity acquisition, modified the distributions terms, and increased a revolving credit facility (the "Revolving Facility") by $
6.0
million.
On March 12, 2024, the Credit Agreement was amended and restated through the Company’s entry into an Amended and Restated Credit Agreement, which would have matured on March 12, 2028, led by BMO as administrative agent, letter of credit issuer, and swing line lender (the “Restated Agreement”). The Restated Agreement provided for a Revolving Facility which permitted the Company to borrow funds in an aggregate amount up to $
40
million. The Restated Agreement also provided for a term loan commitment, which permitted the Company to borrow funds from time to time (the “Term Loan”). In July 2024, the Company exercised the option to borrow on a delayed draw term loan of $
4.3
million related to payments on the Arroyo Consulting Acquisition's working capital “true up”, hold backs, and year one contingent consideration.
On November 6, 2024, the Company entered into the First Amendment to Restated Agreement, maturing December 31, 2026, led by BMO as administrative agent, letter of credit issuer, and swing line lender (the “First Credit Amendment”). The availability on the Revolving Facility, which permits the Company to borrow funds from time to time, was reduced in an aggregate amount up to $
20
million. The Company is required to repay the Term Loan in quarterly principal installments equal to
2.5
% of the aggregate principal balance. The First Credit Amendment provides for interest either at the Base Rate plus the Applicable Margin, or the Adjusted Term SOFR plus the Applicable Margin (as defined in the First Credit Amendment). The Company’s obligations are secured by a first priority security interest in substantially all tangible and intangible property of the Company’s and its subsidiaries. The First Credit Amendment provides for an amended financial covenants with a maximum Leverage Ratio, a minimum Fixed Charge Coverage Ratio, and a minimum earnings before interest, income taxes, depreciation, and amortization (“EBITDA”) (as such terms are defined in the First Credit Amendment). The Company will pay an unused commitment fee on the daily average unused amount of Revolving Facility.
The Company was not in compliance with the foregoing financial covenants and certain affirmative covenants as of the quarter ended December 29, 2024, March 30, 2025, and June 29, 2025. On March 13, 2025, the Company entered into a Waiver and Second Amendment to Restated Agreement (the “Second Amendment”) pursuant to which, among other things, the lenders unanimously waived noncompliance with the foregoing covenants as of December 29, 2024 and March 30, 2025, and certain amendments were made to the Restated Agreement including, but not limited to, a new definition of Applicable Margin, a reduction of the swing line sublimit to zero, and limiting the aggregate revolving credit borrowings to $
8.0
million. The amendments described in the Second Amendment are effective as of March 13, 2025 and the Company incurred nominal fees in debt issuance costs. Additionally, per the terms of the Second Amendment, the Company is subject to the satisfaction or waiver of certain conditions described therein relating to, among other things, debt financing and refinancing and our previously announced strategic alternatives review.
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
On May 7, 2025, the Company entered into a Waiver and Amendment (the “Waiver and Amendment”) pursuant to which, among other things, the lenders unanimously waived noncompliance with the requirement under the Second Amendment that the Company receive at least $
2.0
million in cash equity contributions for working capital purposes by April 25, 2025. The Waiver and Amendment amended the foregoing requirement provided that, by May 30, 2025, the Company receive at least $
2.0
million of cash equity contributions or proceeds of subordinated debt. During thirteen week periods ended June 29, 2025, the Company recognized into interest expense approximately $
0.4
million related to the Waiver and Amendment on the unamortized debt issuances costs.
On August 4, 2025, the Company entered into a Waiver and Second Amendment pursuant to which, among other things, the lenders unanimously waived noncompliance with the foregoing covenants as of June 29, 2025 and with the requirements under the Second Amendment so long as the Company will finalize and close the sale of both BG Finance and Accounting, Inc. and BGSF Professional, LLC by BGSF, Inc. for a purchase price that will result in the receipt of net cash proceeds sufficient to pay all obligations, indebtedness, and liabilities related to the Credit Agreement no later than September 30, 2025.
The failure to comply with such covenants would result in an event of default which, if not cured or waived, would trigger prepayment obligations. There can be no assurances that any lender will waive any defaults. If we refinance our indebtedness, there can be no assurance that such refinancing would be available or that such refinancing would not have a material adverse effect on our business, financial condition, or results of operations. The terms of any such refinancing could be less favorable and our business, financial condition, and results of operations could be materially adversely affected by increased costs and interest rates. The Company is actively engaging in the previously announced strategic alternatives review process and actively evaluating equity and debt financing opportunities that may be available.
Letter of Credit
In conjunction with the EdgeRock acquisition, the Company entered into a standby letter of credit arrangement, which expired, for purposes of protecting a lessor against default on lease payments. As of December 29, 2024, the Company had a maximum financial exposure from this standby letter of credit totaling $
0.1
million that ended in 2025, all of which was considered usage against the Revolving Facility. The Company has no history of default, nor is it aware of circumstances that would require it to perform under any of these arrangements and believes that the resolution of any disputes thereunder that might arise in the future would not materially affect the Company’s consolidated financial statements. Accordingly, no liability has been recorded in respect to these arrangements as of June 29, 2025.
Line of Credit
At June 29, 2025 and December 29, 2024,
$
8.0
million and $
6.4
million, respectively, was outstanding on the revolving facilities. Average daily balance for the thirteen week periods ended June 29, 2025 and June 30, 2024 was
$
8.0
million
and $
14.9
million, respectively. Average daily balance for the twenty-six week periods ended June 29, 2025 and June 30, 2024 was
$
7.7
million
and $
17.9
million, respectively.
Borrowings under the revolving facilities consisted of and bore interest at (in thousands):
June 29,
2025
December 29,
2024
Base Rate
$
—
—
%
$
2,395
10.25
%
SOFR
4,000
10.21
%
4,000
8.23
%
SOFR
4,000
10.17
%
—
—
%
Total
$
8,000
$
6,395
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Long-Term Debt
Long-term debt consisted of and bore interest at (in thousands):
June 29,
2025
December 29,
2024
SOFR
$
34,638
10.21
%
$
36,550
8.23
%
Long-term debt
$
34,638
$
36,550
Convertible Note
At December 29, 2024, the Company had a
two-year
convertible unsecured promissory note of $
4.4
million due to the seller with an annual interest rate of
6
%, with interest paid quarterly related to the 2022 Horn Solutions acquisition. The promissory note is convertible into shares of our common stock at any time after the one-year anniversary of the promissory note at a conversion price equal to $
17.12
per share, prior to the maturity date of December 12, 2024. On January 30, 2025, the Company amended the promissory note which increased the interest rate to
7
% and extended the maturity date to December 12, 2025. The promissory note is subordinate to the Company’s senior debt.
NOTE 9 -
FAIR VALUE MEASUREMENTS
The accounting standard for fair value measurements defines fair value and establishes a market-based framework or hierarchy for measuring fair value. The standard is applicable whenever assets and liabilities are measured at fair value. The fair value hierarchy established prioritizes the inputs used in valuation techniques into three levels as follows:
Level 1 - Observable inputs - quoted prices in active markets for identical assets and liabilities;
Level 2 - Observable inputs other than the quoted prices in active markets for identical assets and liabilities - includes quoted prices for similar instruments, quoted prices for identical or similar instruments in inactive markets, and amounts derived from valuation models where all significant inputs are observable in active markets, for substantially the full term of the financial instrument; and
Level 3 - Unobservable inputs - includes amounts derived from valuation models where one or more significant inputs are unobservable and requires the Company to develop relevant assumptions.
There were no transfers between the respective Levels during Fiscal 2025. The following table summarizes the financial liabilities measured at fair value on a recurring basis and the level they fall within the fair value hierarchy (in thousands):
Financial Statement Classification
Fair Value
Hierarchy
June 29,
2025
December 29,
2024
Convertible note
Level 2
$
4,368
$
4,368
Key inputs in determining the fair value of the convertible note as of June 29, 2025 and December 29, 2024 included current stock price, the conversion price, and the maturity date. Key inputs in determining the fair value of the contingent consideration which is included in discontinued operations, as of June 29, 2025 and December 29, 2024 included discount rates of approximately
7
% as well as management's estimates of future sales volumes and EBITDA.
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 -
CONTINGENCIES
The Company is engaged from time to time in legal matters and proceedings arising out of its normal course of business. The Company establishes a liability related to its legal proceedings and claims when it has determined that it is probable that the Company has incurred a liability and the related amount can be reasonably estimated. If the Company determines that an obligation is reasonably possible, the Company will, if material, disclose the nature of the loss contingency and the estimated range of possible loss, or include a statement that no estimate of the loss can be made.
The Company insures against, subject to and upon the terms and conditions of various insurance policies, claims or losses from workers’ compensation, general liability, automobile liability, property damage, professional liability, employment practices, fiduciary liability, fidelity losses, crime and cyber risk, and director and officer liability. Under the Company's bylaws, the Company’s directors and officers are indemnified against certain liabilities arising out of the performance of their duties to the Company. The Company also has an insurance policy for our directors and officers to insure them against liabilities arising from the performance of their positions with the Company or its subsidiaries. The Company has also entered into indemnification agreements with its directors and certain officers.
NOTE 11 –
EQUITY
Authorized capital stock consists of
19,500,000
shares of common stock, par value $
0.01
per share and
500,000
shares of undesignated preferred stock, par value $
0.01
per share.
Restricted Stock
The Company issued net restricted common stock of
88,518
and
23,310
shares to team members and non-team member (non-employee) directors in Fiscal 2025 and Fiscal 2024, respectively. The restricted shares of $
0.01
par value per share were issued under the 2013 Long-Term Incentive Plan (“2013 Plan”) and contain a
three-year
service condition. The restricted stock constitutes issued and outstanding shares of the Company’s common stock, except for the right of disposal, for all purposes during the period of restriction including voting rights and dividend distributions.
NOTE 12 –
SHARE-BASED COMPENSATION
Stock Options
For the thirteen week periods ended June 29, 2025 and June 30, 2024, the Compan
y recognized $
0.1
million of compensation expense from continuing operations related to stock options.
For the twenty-six week periods ended June 29, 2025 and June 30, 2024, the Company recognized $
0.1
million and $
0.2
million, respectively, of compensation expense from continuing operations related to stock options. Unamortized share-based compensation expense from continuing op
erations as of June 29, 2025 amounted to $
0.5
million which is expected to be recognized over the next
1.6
years. As of June 29, 2025, a total of
1.1
million shares remain available for issuance under 2013 Plan.
A summary of stock option activity is presented as follows:
Number of
Shares
Weighted Average Exercise Price Per Share
Weighted Average Remaining Contractual Life
Total Intrinsic Value of Awards
(in thousands)
Options outstanding at December 29, 2024
901,612
$
15.41
5.3
$
—
Granted
31,686
3.55
Forfeited / Canceled
(
142,800
)
12.08
Options outstanding at June 29, 2025
790,498
$
15.54
5.1
$
5
Options exercisable at December 29, 2024
717,076
$
16.59
4.6
$
—
Options exercisable at June 29, 2025
606,447
$
17.35
4.2
$
—
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Number of
Shares
Weighted Average Grant Date Fair Value
Nonvested outstanding at December 29, 2024
184,536
$
7.94
Nonvested outstanding at June 29, 2025
184,051
$
6.86
Restricted Stock
For the thirteen week periods ended June 29, 2025 and June 30, 2024, the Company recognized $
0.1
million of compensation expense related to restricted stock awards. For the twenty-six week periods ended June 29, 2025 and June 30, 2024, the Company recognized $
0.2
million and $
0.3
million, respectively, of compensation expense related to restricted stock awards. Unamortized share-based compensation expense as of June 29, 2025 amounted to $
0.6
million which is expected to be recognized over the next
1.8
years.
A summary of restricted stock activity is presented as follows:
Number of
Shares
Weighted Average Exercise Price Per Share
Restricted outstanding at December 29, 2024
74,820
$
10.02
Issued
88,518
$
3.81
Vested
(
37,189
)
$
8.60
Restricted outstanding at June 29, 2025
126,149
Nonvested outstanding at December 29, 2024
74,820
$
10.02
Nonvested outstanding at June 29, 2025
126,149
$
6.08
NOTE 13 -
TEAM MEMBER BENEFIT PLAN
Defined Contribution Plan
The Company provides a defined contribution plan (the “401(k) Plan”) for the benefit of its eligible team members and field talent. The 401(k) Plan allows participants to make contributions subject to applicable statutory limitations. The Company matches participants contributions
100
% up to the first
3
% and
50
% of the next
2
% of a team member's or field talent’s compensation. The Company contributed $
0.1
million from continuing operations to the 401(k) Plan for the thirteen week periods ended June 29, 2025 and June 30, 2024. The Company contributed $
0.2
million and $
0.3
million from continuing operations, respectively, to the 401(k) Plan for the twenty-six week periods ended June 29, 2025 and June 30, 2024.
NOTE 14 -
BUSINESS SEGMENT
The Company has continuing operations through
one
segment of Property Management, which includes centralized support services through executive, marketing, human resources, information technology, accounting, treasury, and billing operations. The chief operating decision-maker (the “CODM”), the President and Chief Executive Officer, establishes the strategic direction of the Company, priorities, and long-term financial objectives. The CODM is ultimately responsible for evaluating segment performance and making decisions regarding resource allocation. The Property Management segment provides office and maintenance field talent to property management companies responsible for the apartment communities' and commercial buildings' day-to-day operations. The CODM considers variances between actual results and expectations as well as historical trends for segment income when making decisions about allocating capital and personnel resources to each segment.
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Segment loss from continuing operations includes all revenue and cost of services, direct selling expenses, depreciation and amortization expense and excludes all general and administrative expenses.
The following table provides a reconciliation of revenue and loss from continuing operations by reportable segment to consolidated results for the periods indicated (in thousands):
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
June 29,
2025
June 30,
2024
Contract field talent
$
23,000
$
25,272
$
43,279
$
49,332
Contingent placements
506
454
1,110
941
Revenue
23,506
25,726
44,389
50,273
Compensation and related
15,058
16,090
28,344
31,254
Other
38
40
75
80
Gross profit
8,410
9,596
15,970
18,939
Selling:
Compensation
4,195
4,771
8,121
9,321
Advertising, occupancy, and travel
447
564
825
908
Software, insurance, and professional fees
296
336
669
632
Other
1,806
674
2,176
1,374
Contributions to overhead
1,666
3,251
4,179
6,704
General and administrative:
Compensation
2,184
2,365
4,245
4,678
Software
828
590
1,525
1,226
Professional fees
569
482
1,111
932
Strategic alternatives review
1,613
280
1,634
349
Other
638
677
1,273
1,580
Depreciation and amortization
259
332
588
671
Operating loss
(
4,425
)
(
1,475
)
(
6,197
)
(
2,732
)
Interest expense, net
(
1,829
)
(
1,105
)
(
2,931
)
(
2,386
)
Income tax benefit from continuing operations
1,392
498
2,031
989
Net loss from continuing operations
$
(
4,862
)
$
(
2,082
)
$
(
7,097
)
$
(
4,129
)
Capital expenditures
$
13
$
432
$
13
$
863
Total assets
$
41,881
$
50,240
$
41,881
$
50,240
NOTE 15 - SUBSEQUENT EVENT
On August 4, 2025, the Company entered into a Waiver and Second Amendment pursuant to which, among other things, the lenders unanimously waived noncompliance with the requirement under the Second Amendment so long as the Company will finalize and close the sale of each of BG Finance and Accounting, Inc. and BGSF Professional, LLC by BGSF, Inc. for a purchase price that will result in the receipt of net cash proceeds sufficient to pay the in full in cash, and that will result in the payment of the all obligations, indebtedness, and liabilities related to the Credit Agreement, in each case by no later than September 30, 2025.
The failure to comply with such covenants would result in an event of default which, if not cured or waived, would trigger prepayment obligations. There can be no assurances that any lender will waive any defaults. If we refinance our indebtedness, there can be no assurance that such refinancing would be available or that such refinancing would not have a material adverse effect on our business, financial condition, or results of operations. The terms of any such refinancing could be less favorable and our business, financial condition, and results of operations could be materially adversely affected by increased costs and interest rates. The Company is actively engaging in the previously announced strategic alternatives review process and actively evaluating equity and debt financing opportunities that may be available.
BGSF, Inc. and Subsidiaries
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our accompanying Unaudited Consolidated Financial Statements and related notes thereto and our Annual Report on Form 10-K for the fiscal year ended December 29, 2024. Comparative segment revenues and related financial information are discussed herein and are presented in Note 14 to our Unaudited Consolidated Financial Statements. See “Forward Looking Statements” on page 3 of this report and “Risk Factors” included in our filings with the SEC, including our Quarterly Reports on Form 10-Q and our Annual Report on Form 10-K for the fiscal year ended December 29, 2024, for a description of important factors that could cause actual results to differ from expected results. Our historical financial information may not be indicative of our future performance.
Overview
On May 8, 2024, we announced that our Board of Directors had initiated a process to evaluate potential strategic alternatives and engaged financial advisors in an endeavor to maximize shareholder value (“Strategic alternatives review”). During December 2024, we announced a cost restructuring plan as part of our strategic review process. On June 14, 2025, we entered into an Equity Purchase Agreement with INSPYR Solutions Intermediate, LLC, pursuant to which we will sell substantially all of our outstanding equity interest pertaining to the Professional segment. The Professional segment financial results for periods prior to the sale have been reflected as discontinued operations in our Unaudited Consolidated Financial Statements, see “Note 3 - Discontinued Operations.”
We currently operate primarily within the United States of America in our Property Management segment. Our Property Management segment provides office and maintenance field talent in 38 states and D.C., to property management companies responsible for the apartment communities' and commercial buildings' day-to-day operations.
Our business normally experiences seasonal fluctuations, primarily in the Property Management segment. Our quarterly operating results are affected by the number of billing days in a quarter, as well as the seasonality of our client partners’ business. Demand for our Property Management workforce solutions typically increase in the second quarter and is highest during the third quarter of the year due to the increased turns in multifamily units during the summer months when schools are not in session. Overall first quarter demand can be affected by adverse weather conditions in the winter months. In addition, our cost of services typically increases in the first quarter primarily due to the reset of payroll taxes.
Results of Operations
The following tables summarize key components of our results from continuing operations for the periods indicated, both in dollars and as a percentage of revenues, and have been derived from our unaudited consolidated financial statements.
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
June 29,
2025
June 30,
2024
(dollars in thousands)
Revenues
$
23,506
$
25,726
$
44,389
$
50,273
Cost of services
15,096
16,130
28,419
31,334
Gross profit
8,410
9,596
15,970
18,939
Selling, general, and administrative expenses
12,576
10,739
21,580
21,001
Depreciation and amortization
259
332
588
671
Operating loss
(4,425)
(1,475)
(6,198)
(2,733)
Interest expense, net
(1,829)
(1,105)
(2,931)
(2,386)
Loss from continuing operations before income taxes
(6,254)
(2,580)
(9,129)
(5,119)
Income tax benefit from continuing operations
1,392
498
2,031
989
Net loss from continuing operations
$
(4,862)
$
(2,082)
$
(7,098)
$
(4,130)
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
June 29,
2025
June 30,
2024
Revenues
100.0
%
100.0
%
100.0
%
100.0
%
Cost of services
64.2
62.7
64.0
62.3
Gross profit
35.8
37.3
36.0
37.7
Selling, general, and administrative expenses
53.5
41.7
48.6
41.8
Depreciation and amortization
1.1
1.3
1.3
1.3
Operating loss
(18.8)
(5.7)
(13.9)
(5.4)
Interest expense, net
(7.8)
(4.2)
(6.6)
(4.7)
Loss from continuing operations before income taxes
(26.6)
(9.9)
(20.5)
(10.1)
Income tax benefit
5.9
1.9
4.6
2.0
Net loss from continuing operations
(20.7)
%
(8.0)
%
(15.9)
%
(8.1)
%
Thirteen Week Fiscal Period Ended June 29, 2025 (“Fiscal 2025”) Compared with Thirteen Week Fiscal Period Ended June 30, 2024 (“Fiscal 2024”)
Thirteen Weeks Ended
June 29,
2025
June 30,
2024
(dollars in thousands)
Revenues
$
23,506
$
25,726
Gross Profit
$
8,410
$
9,596
Gross Profit Percentage
35.8
%
37.3
%
Revenues
:
Revenues decreased approximately $2.2 million (8.6%). The decrease was primarily due to a 9.7% reduction in billed hours, which was driven by a combination of lower demand from cost pressures at the property management companies and increased competition in certain markets with partial offsets by higher permanent placement business, average bill rate, and multi-family property owners.
Gross Profit:
We determine spread as the difference between bill rate and pay rate. Gross profit decreased approximately $1.2 million (12.4%), which is in line with revenues and a 3% decrease in average spread with a partial offset by higher permanent placement business that have no cost of service.
Selling, General, and Administrative Expenses:
Selling, general, and administrative expenses increased $1.8 million (17.1%), primarily due to additional costs related to the Strategic alternatives review. The components of selling, general, and administrative expense are detailed in the following table:
Thirteen Weeks Ended
June 29,
2025
June 30,
2024
Amount
% of Revenue
Amount
% of Revenue
$
Change
%
Change
(dollars in thousands)
Selling
$
6,744
28.7
%
$
6,345
24.7
%
$
399
6.3
%
General and administrative:
Compensation and related
2,184
9.3
2,365
9.2
(181)
(7.7)
%
Software
828
3.5
590
2.3
238
40.3
%
Liability insurance
305
1.3
249
1.0
56
22.5
%
Professional fees
569
2.4
482
1.9
87
18.0
%
Share-based compensation
137
0.6
220
0.9
(83)
(37.7)
%
Strategic alternatives review
1,613
6.9
280
1.1
1,333
476.1
%
Other
196
0.8
208
0.8
(12)
(5.8)
%
Total
$
12,576
53.5
%
$
10,739
41.9
%
$
1,837
17.1
%
Depreciation and Amortization:
Depreciation and amortization charges decreased $0.1 million (22.0%) primarily due to lower amortization of intangible assets for computer software.
Interest Expense, net:
Interest expense, net increased $0.7 million 65.5% primarily from the adjustment of amortization of debt issuance costs on the May 2025 Waiver and Amendment with BMO Bank, N.A. (“BMO”).
Income Tax Benefit:
Income tax benefit increased $0.9 million primarily due to increased net loss before taxes and a higher effective tax rate in Fiscal 2025.
Twenty-six Week Fiscal Period Ended June 29, 2025 (“Fiscal 2025”) Compared with Twenty-six Week Fiscal Period Ended June 30, 2024 (“Fiscal 2024”)
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
(dollars in thousands)
Revenues
$
44,389
$
50,273
Gross Profit
$
15,970
$
18,939
Gross Profit Percentage
36.0
%
37.7
%
Revenues
:
Revenues decreased approximately $5.9 million (11.7%). The decrease was primarily due to a 12.5% reduction in billed hours, which was driven by a combination of lower demand from cost pressures at the property management companies and increased competition in certain markets with partial offsets by higher permanent placement business, average bill rate, and multi-family property owners.
Gross Profit:
We determine spread as the difference between bill rate and pay rate. Gross profit decreased approximately $2.9 million (15.7%) which is in line with revenues and a 3.7% decrease in average spread with a partial offset by higher permanent placement business that have no cost of service.
Selling, General, and Administrative Expenses:
Selling, general, and administrative expenses increased $0.6 million (2.8%) primarily due to additional costs related to the Strategic alternatives review. The components of selling, general, and administrative expense are detailed in the following table:
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
Amount
% of Revenue
Amount
% of Revenue
$
Change
%
Change
(dollars in thousands)
Selling
$
11,791
26.6
%
$
12,235
24.3
%
(444)
(3.6)
%
General and administrative:
Compensation and related
4,245
9.6
4,679
9.3
(434)
(9.3)
%
Software
1,525
3.4
1,226
2.4
299
24.4
%
Liability insurance
535
1.2
500
1.0
35
7.0
%
Professional fees
1,111
2.5
932
1.9
179
19.2
%
Share-based compensation
305
0.7
439
0.9
(134)
(30.5)
%
Strategic alternatives review
1,634
3.7
349
0.7
1,285
368.2
%
Other
434
1.0
640
1.3
(206)
(32.2)
%
Total
$
21,580
48.7
%
$
21,000
41.8
%
$
580
2.8
%
Depreciation and Amortization:
Depreciation and amortization charges decreased approximately $0.1 million (12.4%) primarily due to lower amortization of intangible assets for computer software.
Interest Expense, net:
Interest expense increased $0.5 million (22.8%) primarily from the adjustment of amortization of debt issuance costs on the May 2025 Waiver and Amendment with BMO.
Income Tax Benefit:
Income tax benefit increased $1.0 million primarily due to increased net loss before taxes and a higher effective tax rate in Fiscal 2025 and lower state tax expense.
Use of Non-GAAP Financial Measures
We present Adjusted EBITDA (defined below), a measure that is not in accordance with accounting principles generally accepted in the United States of America (“non-GAAP”), in this Quarterly Report to provide investors with a supplemental measure of our operating performance. We believe that Adjusted EBITDA is a useful performance measure and is used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under accounting principles generally accepted in the United States of America (“GAAP”) can provide alone. Our board and management also use Adjusted EBITDA as one of the primary methods for planning and forecasting overall expected performance and for evaluating on a quarterly and annual basis actual results against such expectations, and as a performance evaluation metric in determining achievement of certain compensation programs and plans for our management. In addition, the financial covenants in our credit agreement are based on EBITDA, as defined in the credit agreement.
We define “Adjusted EBITDA” as earnings before interest expense, income taxes, depreciation and amortization expense, costs associated with the Strategic alternatives review, software as a service costs, and certain non-cash expenses such as share-based compensation expense. Omitting interest, taxes, and the other items provides a financial measure that facilitates comparisons of our results of operations with those of companies having different capital structures. Since the levels of indebtedness and tax structures that other companies have are different from ours, we omit these amounts to facilitate investors’ ability to make these comparisons. Similarly, we omit depreciation and amortization because other companies may employ a greater or lesser amount of property and equipment and intangible assets. We also believe that investors, analysts and other interested parties view our ability to generate Adjusted EBITDA as an important measure of our operating performance and that of other companies in our industry. Adjusted EBITDA should not be considered as an alternative to net loss from operations for the periods indicated as a measure of our performance. Other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
The use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider this performance measure in isolation from, or as an alternative to, GAAP measures such as net loss. Adjusted EBITDA is not a measure of liquidity under GAAP or otherwise, and is not an alternative to cash flow from operating activities. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by the expenses that are excluded from that term or by unusual or non-recurring items. The limitations of Adjusted EBITDA include: (i) it does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; (ii) it does not reflect changes in, or cash requirements for, our working capital needs; (iii) it does not reflect income tax payments we may be required to make; and (iv) it does not reflect the cash requirements necessary to service interest or principal payments associated with indebtedness.
To properly and prudently evaluate our business, we encourage you to review our unaudited consolidated financial statements included elsewhere in this report and the reconciliation to Adjusted EBITDA from net loss, the most directly comparable financial measure presented in accordance with GAAP, set forth in the following table. All of the items included in the reconciliation from net loss to Adjusted EBITDA are either (i) non-cash items or (ii) items that management does not consider in assessing our on-going operating performance. In the case of the non-cash items, management believes that investors may find it useful to assess our comparative operating performance because the measures without such items are less susceptible to variances in actual performance resulting from depreciation, amortization and other non-cash charges and more reflective of other factors that affect operating performance. In the case of the other items that management does not consider in assessing our on-going operating performance, management believes that investors may find it useful to assess our operating performance if the measures are presented without these items because their financial impact may not reflect ongoing operating performance.
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
June 29,
2025
June 30,
2024
(dollars in thousands)
Net loss from continuing operations
$
(4,862)
$
(2,082)
$
(7,098)
$
(4,130)
Income tax benefit
(1,392)
(498)
(2,031)
(989)
Interest expense, net
1,829
1,105
2,931
2,386
Operating loss
(4,425)
(1,475)
(6,198)
(2,733)
Depreciation and amortization
259
332
588
671
Share-based compensation
137
220
305
439
Strategic alternatives review
1,613
280
1,634
349
Software as a service
291
180
425
328
Aged receivable adjustment
980
199
1,070
324
Adjusted EBITDA from continuing operations
(1,145)
(264)
(2,176)
(622)
Adjusted EBITDA Margin (% of revenue)
(4.9)
%
(1.0)
%
(4.9)
%
(1.2)
%
Income from discontinued operations
1,126
1,321
2,640
2,577
Adjustments to discontinued operations
1,142
1,901
3,090
4,001
Adjusted EBITDA from discontinued operations
2,268
3,222
5,730
6,578
Adjusted EBITDA, net
$
1,123
$
2,958
$
3,554
$
5,956
Liquidity and Capital Resources
Our working capital requirements are primarily driven by field talent payments, tax payments and client partner accounts receivable receipts. Since receipts from client partners lag payments to field talent, working capital requirements increase substantially in periods of growth.
Our primary sources of liquidity are cash generated from operations and borrowings under our first amendment under our amended and restated credit agreement with BMO, that provides for a revolving credit facility maturing December 31, 2026 (the “Revolving Facility”). Our primary uses of cash are payments to field talent, team members, related payroll liabilities, operating expenses, capital expenditures, cash interest, cash taxes, contingent consideration, and debt payments. We believe that the cash generated from operations, together with the borrowing availability under our Revolving Facility, will be sufficient to meet our normal working capital needs for at least the next twelve months, including investments made, and expenses incurred, in connection with opening new markets throughout the next year. Our ability to continue to fund these items may be affected by general economic, competitive and other factors, many of which are outside of our control. If our future cash flow from operations and other capital resources are insufficient to fund our liquidity needs, we may be forced to obtain additional debt or equity capital or refinance all or a portion of our debt.
While we believe we have sufficient liquidity and capital resources to meet our current operating requirements and expansion plans, we may elect to pursue additional growth opportunities within the next year that could require additional debt or equity financing. If we are unable to secure additional financing at favorable terms in order to pursue such additional growth opportunities, our ability to pursue such opportunities could be materially and adversely affected.
A summary of our working capital, operating, investing and financing activities are shown in the following table:
June 29,
2025
December 29,
2024
(dollars in thousands)
Working capital from continuing operations
$
2,222
$
6,897
Twenty-six Weeks Ended
June 29,
2025
June 30,
2024
(dollars in thousands)
Net cash provided by (used in) continuing operations:
Operating activities
$
2,962
$
14,585
Investing activities
(13)
(863)
Financing activities
(204)
(13,496)
Net change in cash and cash equivalents discontinued operations
190
—
Net change in cash and cash equivalents
$
2,935
$
226
Operating Activities
Cash provided by operating activities from continuing operations consists of net loss adjusted for non-cash items, including depreciation and amortization, share-based compensation expense, interest expense, provision for credit losses, and the effect of working capital changes. The primary drivers of cash inflows and outflows are accounts receivable and accrued payroll and expenses.
During Fiscal 2025, net cash provided by operating activities was $3.0 million, a decrease of $11.6 million compared with net cash provided by operating activities of $14.6 million for Fiscal 2024. The decrease is primarily due to decreased receipts on accounts receivable and partially offset by decreased payments on accrued payroll and expenses.
Investing Activities
Cash used in investing activities from continuing operations consists primarily of capital expenditures.
In Fiscal 2025, capital expenditure were minimal. In Fiscal 2024, we made capital expenditures of $0.9 million primarily related to the continued information technology improvements.
Financing Activities
Cash flows from financing activities from continuing operations consisted principally of borrowings and payments under our credit agreement and payment of dividends.
For Fiscal 2025, we borrowed $1.6 million on our Revolving Facility for increased operating needs and we paid down $1.9 million on the Term Loan. For Fiscal 2024, we reduced our Revolving Facility $10.8 million, we disbursed $1.6 million in cash dividends on our common stock, and we paid down $0.9 million on the Term Loan.
Credit Agreements
On July 16, 2019, we entered into a Credit Agreement, which would have matured on July 16, 2024, led by BMO, as lead administrative agent, lender, letters of credit issuer, and swing line lender. We entered into four amendments from August 18, 2022 through May 19, 2023, which changed the interest rate component from LIBOR to the Secured Overnight Financing Rate (“SOFR”), exercised the option to borrow $40.0 million, required 2.5% of the original principal balance of the new term loan, permitted a foreign entity acquisition, modified the distributions terms, and increased a revolving credit facility (the "Revolving Facility") by $6.0 million.
On March 12, 2024, the Credit Agreement was amended and restated through our entry into an Amended and Restated Credit Agreement, which would have matured on March 12, 2028, led by BMO as administrative agent, letter of credit issuer, and swing line lender (the “Restated Agreement”). The Restated Agreement provided for a Revolving Facility which permitted
us to borrow funds in an aggregate amount up to $40 million. The Restated Agreement also provided for a term loan commitment, which permitted us to borrow funds from time to time (the “Term Loan”). In July 2024, we exercised the option to borrow on a delayed draw term loan of $4.3 million related to payments on the Arroyo Consulting Acquisition's working capital “true up”, hold backs, and year one contingent consideration.
On November 6, 2024, we entered into the First Amendment to Restated Agreement, maturing December 31, 2026, led by BMO as administrative agent, letter of credit issuer, and swing line lender (the “First Credit Amendment”). The availability on the Revolving Facility, which permits us to borrow funds from time to time, was reduced in an aggregate amount up to $20 million. We are required to repay the Term Loan in quarterly principal installments equal to 2.5% of the aggregate principal balance. The First Credit Amendment provides for interest either at the Base Rate plus the Applicable Margin, or the Adjusted Term SOFR plus the Applicable Margin (as defined in the First Credit Amendment). Our obligations are secured by a first priority security interest in substantially all our tangible and intangible property. The First Credit Amendment provides for an amended financial covenants with a maximum Leverage Ratio, a minimum Fixed Charge Coverage Ratio, and a minimum EBITDA (as such terms are defined in the First Credit Amendment). We will pay an unused commitment fee on the daily average unused amount of Revolving Facility.
We were not in compliance with the foregoing financial covenants and certain affirmative covenants as of the quarter ended December 29, 2024, March 30, 2025, and June 29, 2025. On March 13, 2025, we entered into a Waiver and Second Amendment to Restated Agreement (the “Second Amendment”) pursuant to which, among other things, the lenders unanimously waived noncompliance with the foregoing covenants as of December 29, 2024 and March 30, 2025, and certain amendments were made to the Restated Agreement including, but not limited to, a new definition of Applicable Margin, a reduction of the swing line sublimit to zero, and limiting the aggregate revolving credit borrowings to $8.0 million. The amendments described in the Second Amendment are effective as of March 13, 2025 and we incurred nominal fees in debt issuance costs. Additionally, per the terms of the Second Amendment, we are subject to the satisfaction or waiver of certain conditions described therein relating to, among other things, debt financing and refinancing and our previously announced strategic alternatives review.
On May 7, 2025, we entered into a Waiver and Amendment (the “Waiver and Amendment”) pursuant to which, among other things, the lenders unanimously waived noncompliance with the requirement under the Second Amendment that we receive at least $2 million in cash equity contributions for working capital purposes by April 25, 2025. The Waiver and Amendment amended the foregoing requirement provided that, by May 30, 2025, we receive at least $2 million of cash equity contributions or proceeds of subordinated debt.
On August 4, 2025, the we entered into a Waiver and Second Amendment pursuant to which, among other things, the lenders unanimously waived noncompliance with the foregoing covenants as of June 29, 2025 and with the requirements under the Second Amendment so long as we will finalize and close the sale of both BG Finance and Accounting, Inc. and BGSF Professional, LLC by BGSF, Inc. for a purchase price that will result in the receipt of net cash proceeds sufficient to pay the in full in cash, and that will result in the payment of the all obligations, indebtedness, and liabilities related to the Credit Agreement, in each case by no later than September 30, 2025.
The failure to comply with such covenants would result in an event of default which, if not cured or waived, would trigger prepayment obligations. There can be no assurances that any lender will waive any defaults. If we refinance our indebtedness, there can be no assurance that such refinancing would be available or that such refinancing would not have a material adverse effect on our business, financial condition, or results of operations. The terms of any such refinancing could be less favorable and our business, financial condition, and results of operations could be materially adversely affected by increased costs and interest rates. We are actively engaging in the previously announced strategic alternatives review process and actively evaluating equity and debt financing opportunities that may be available.
Off-Balance Sheet Arrangements
Letter of Credit
In conjunction with the EdgeRock acquisition, we entered into a standby letter of credit arrangement, which expired, for purposes of protecting a lessor against default on lease payments. As of December 29, 2024, we had a maximum financial exposure from this standby letter of credit totaling $0.1 million that ended in 2025, all of which was considered usage against our Revolving Facility. The Company has no history of default, nor is it aware of circumstances that would require it to perform under any of these arrangements and believes that the resolution of any disputes thereunder that might arise in the future would not materially affect the Company’s consolidated financial statements. Accordingly, no liability has been recorded in respect to these arrangements as of June 29, 2025.
Critical Accounting Policies and Estimates
Our consolidated financial statements are prepared in accordance with GAAP. In connection with the preparation of our consolidated financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amount of assets, liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends, and other factors that management believes to be relevant at the time our consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, estimates, assumptions and judgments to ensure that our consolidated financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
Our significant accounting policies are discussed in Note 2, Summary of Significant Accounting Policies, of the Notes to Unaudited Consolidated Financial Statements included in “Item 1. Financial Statements.” Please also refer to our Annual Report on Form 10-K for the fiscal year ended December 29, 2024 for a more detailed discussion of our critical accounting policies.
Revenue Recognition
We derive our revenues from continuing operations by providing workforce solutions and placement services. Revenues are recognized when promised services are delivered to client partners, in an amount that reflects the consideration we expect to be entitled to in exchange for those services. We recognize revenue through the following types of services: workforce solutions and contingent placements.
Intangible Assets
We hold intangible assets with finite lives. Intangible assets with finite useful lives are amortized over their respective estimated useful lives, ranging from three to ten years, based on a pattern in which the economic benefit of the respective intangible asset is realized. We develop and implement software modifications to our information technology infrastructure with direct internal payroll costs and external costs capitalized. Minor upgrades and enhancements to software systems are expensed in the period incurred as software maintenance and training costs.
Goodwill
Goodwill represents the difference between the enterprise value or consideration exchanged less the fair value of all recognized net asset fair values including identifiable intangible asset values in a business combination. We review goodwill for impairment annually during the fourth quarter or whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
Income Taxes
The current provision for income taxes represents estimated amounts payable or refundable on tax returns filed or to be filed for the year. We recognize any penalties when necessary as part of selling, general, and administrative expenses. Deferred tax assets and liabilities are recorded for the estimated future tax effects of temporary differences between the tax basis of assets and liabilities and amounts are classified net as noncurrent in the consolidated balance sheets. Deferred tax assets are also recognized for net operating loss and tax credit carryovers. When appropriate, we will record a valuation allowance against net deferred tax assets to offset future tax benefits that may not be realized. We follow the guidance of Accounting Standards Codification (“ASC”) Topic 740, Accounting for Uncertainty in Income Taxes.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements and their potential effect on our results of operations and financial condition, refer to Note 2 in the Notes to the Unaudited Consolidated Financial Statements in this Quarterly Report on Form 10-Q and Note 2 in the Notes to the Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended December 29, 2024.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to certain market risks from transactions we enter into in the normal course of business. Our primary market risk exposure relates to interest rate and inflation risks. Through the current period, we have been able to moderate the negative impacts of an inflationary market by adjusting our pricing model.
Interest Rates
Our Revolving Facility and Term Loan are priced at a variable interest rates. Accordingly, future interest rate increases could potentially put us at risk for an adverse impact on future earnings and cash flows.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, our CEO and CFO have concluded that, as of the end of such period, our disclosure controls and procedures are effective, at a reasonable assurance level, in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and are effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls Over Financial Reporting
For the fiscal quarter ended June 29, 2025, there have been no changes in our internal control over financial reporting identified in connection with the evaluations required by Rule 13a-15(d) or Rule 15d-15(d) under the Exchange Act that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We have not experienced any material impact to our internal controls over financial reporting despite the fact that
most of our team members are working remotely. We are continually monitoring and assessing the impact of the ongoing situation on our internal controls to minimize the impact on their design and operating effectiveness.
Inherent Limitations on Effectiveness of Controls
Our management, including our CEO and our CFO, do not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
No change from the information provided in ITEM 3. LEGAL PROCEEDINGS included in our Annual Report on Form 10-K for the fiscal year ended December 29, 2024.
ITEM 1A. RISK FACTORS
In evaluating us and our common stock, we urge you to carefully consider the risks and other information in this Quarterly Report on Form 10-Q, as well as the risk factors disclosed in Item 1A. of Part I of our Annual Report on Form 10-K for the fiscal year ended December 29, 2024 (our “2024 Form 10-K”), and filed with the SEC on March 17, 2025, and in our other Quarterly Reports on Form 10-Q filed subsequently with the SEC. Any of the risks discussed in this Quarterly Report on Form 10-Q, and any of the risks disclosed in Item 1A. of Part I of our 2024 Form 10-K or in our other Quarterly Reports on Form 10-Q filed subsequently with the SEC, as well as additional risks and uncertainties not currently known to us or that we currently deem immaterial, could materially and adversely affect our results of operations or financial condition.
The sale of our Professional segment (the “Sale”) is subject to receipt of the required stockholder approval and other closing conditions and may not be completed as anticipated, or at all.
We are seeking the approval of the Sale by our stockholders in accordance with Section 271 of the Delaware General Corporation Law on the basis that the Sale may be considered to constitute the sale of substantially all of BGSF’s property and assets within the meaning of that statute. The closing is conditioned on, among other things, BGSF obtaining the required stockholder approval at a special meeting. In addition, the Equity Purchase Agreement provides for certain termination rights as described therein. The proceeds that may be realized from the Sale are contingent upon receiving the required stockholder approval and satisfying the other closing conditions. There can be no assurances that we will receive the vote and satisfy such conditions. Any delay in receiving the required stockholder vote and satisfying the other closing conditions may increase the risk that the Sale will be terminated, or reduce the benefits we expect to achieve.
The Sale and the other transactions contemplated by the Equity Purchase Agreement, whether or not completed, may adversely affect the retained business.
Transactions such as the Sale are often subject to lawsuits by stockholders. It is possible that our common stockholders or other stakeholders will commence or seek to commence litigation against BGSF or the BGSF Board of Directors. Such litigation could result in substantial costs and divert management’s attention from other business concerns, which could adversely affect the retained business. In addition, our ability to execute on our business strategies for the retained business depends on the retention and recruitment of qualified executives and other professionals. We rely upon the services of our current executive and senior management teams. The market for qualified executives, senior managers and other employees has become very competitive. As a result of the Sale, we may experience higher employee turnover and finding qualified replacements may be more difficult. The loss of the services of members of our executive and/or senior management teams or our inability to hire and retain other talented personnel could delay or prevent us from succeeding in executing our strategies, which could negatively impact the retained business. Further, while the completion of the Sale is pending, we may be unable to attract and retain key personnel and our management’s focus and attention and employee resources may be diverted from operational matters.
Because BGSF is expected to have fewer revenues and assets following the Sale, there is a possibility that such reduced revenues and assets may affect our ability to satisfy NYSE’s continued listing standards, which could result in the delisting of our common stock.
The continued listing standards of NYSE include, among other things, requirements that we maintain certain levels of stockholders’ equity, total assets, total revenue, market capitalization and/or minimum trading price. Even though we currently satisfy these requirements, following the Sale, our business will be smaller, which may cause us to fail to satisfy NYSE’s continued listing standards. In the event that we are unable to satisfy such continued listing standards, our common stock may be delisted from NYSE. Any delisting of our common stock from such market could adversely affect our ability to attract new investors, decrease the liquidity of our outstanding shares of common stock, reduce our flexibility to raise additional capital, reduce the price at which our common stock trades and increase the transaction costs inherent in trading such shares with overall negative effects for our stockholders. In addition, delisting of our common stock could deter broker-dealers from making a market in or otherwise seeking or generating interest in our common stock, and might
deter certain institutions and persons from investing in our securities at all. For these reasons and others, delisting could adversely affect the price of our common stock and our business, financial condition and results of operations.
If we fail to complete the Sale, our business and financial performance may be adversely affected. The completion of the Sale is subject to the satisfaction or waiver of various conditions, including the approval of the Sale by our stockholders, which may not be satisfied in a timely manner or at all.
If the Sale is not completed, we may have difficulty recouping the costs incurred in connection with negotiating the Sale and the other transactions. Our directors, executive officers and other employees will have expended extensive time and effort and will have experienced significant distractions from their work during the pendency of the Sale, and we will have incurred significant third-party transaction costs, in each case, without any commensurate benefit, which may have a material and adverse effect on our stock price and results of operations. Furthermore, if the Sale and the other transactions are not completed, the announcement of the termination of the Equity Purchase Agreement may adversely affect our relationships with our customers, business partners, and employees, which could have a material adverse impact on our ability to effectively operate our business, and we may be required to pay the seller termination fee of $2,970,000 or the expense reimbursement of up to $3,000,000 under certain circumstances, each of which could have further adverse effects on our business, results of operations and the trading price of BGSF’s common stock.
If the Equity Purchase Agreement is not approved or if we fail to complete the Sale, there may not be any other offer from potential acquirors that the BGSF Board of Directors determines to be attractive.
If we fail to complete the Sale, the BGSF Board of Directors, in discharging its fiduciary obligations to our stockholders, may evaluate other strategic alternatives including, but not limited to, continuing to operate the business of the Professional segment for the foreseeable future or an alternative transaction relating to the Professional segment. An alternative transaction, if available, may yield lower consideration or value than the proposed Sale, be on less favorable terms and conditions than those contained in the Equity Purchase Agreement and involve significant delay. Any future sale of substantially all of BGSF’s property and assets within the meaning of Section 271 of the DGCL and related case law or other similar transaction may be subject to further stockholder approval, and there is no guarantee that BGSF would be able to obtain such stockholder approval in favor of any such sale or other transaction. If the Acquired Companies are not sold, there can be no assurance that we will realize value at least equivalent to the proceeds of the Sale from the operation of the business of the Professional segment over time, or any value; nor can we predict the timeline for realizing value, if any, from the business of the Professional segment in the absence of the Sale.
BGSF will receive all proceeds from the Sale.
BGSF intends to use the net proceeds from the Sale to substantially eliminate its outstanding debt and to make investments in its Property Management segment. The BGSF Board of Directors intends to work with its financial advisors to determine the best use of the remaining proceeds to increase stockholder value while continuing to evaluate strategic alternatives. BGSF’s stockholders will not directly receive any proceeds from the Sale.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Trading Plans
During the fiscal quarter ended
June 29, 2025
, no director or Section 16 officer of the Company
adopted
or
terminated
a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
Item 6. Exhibits
The following exhibits are filed or furnished with this Quarterly Report on Form 10-Q.
The following financial information from BGSF's Quarterly Report on Form 10-Q for the quarterly period ended June 29, 2025 formatted in Inline XBRL (Extensible Business Reporting Language) includes: (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Operations and Comprehensive (Loss) Income, (iii) the Unaudited Statements of Changes in Stockholders' Equity, (iv) the Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to the Unaudited Consolidated Financial Statements.
104*
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith.
**
Management contract or compensatory plan or arrangement.
†
This certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
††
Pursuant to Item 601(a)(5) of Regulation S-K, certain schedules and similar attachments have been omitted. The Company hereby agrees to furnish a copy of any omitted schedule or attachment to the Securities and Exchange Commission upon request.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BGSF, INC.
/s/ Kelly Brown
Name:
Kelly Brown
Title:
Interim Co-Chief Executive Officer
(Principal Executive Officer)
/s/ Keith Schroeder
Name:
Keith Schroeder
Title:
Interim Co-Chief Executive Officer, Chief Financial Officer and Secretary
(Principal Executive Officer and Principal Financial Officer)
Insider Ownership of BG Staffing, Inc.
company Beta
Owner
Position
Direct Shares
Indirect Shares
AI Insights
Summary Financials of BG Staffing, Inc.
Beta
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)