These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
December 31, 2012
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
CANADA
State or other jurisdiction of
incorporation or organization
|
98-0448205
(I.R.S. Employer Identification No.)
|
|
4787 Levy Street
Montreal, Quebec
CANADA, H4R 2P9
(Address of principal executive offices)
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Shares, No Par Value
|
|
New York Stock Exchange, Toronto Stock Exchange
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|||
|
|
|
|
|
Page
|
|
PART I
|
||||
|
Item 1.
|
|
Business
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
|
|
Item 2.
|
|
Properties
|
|
|
|
Item 3.
|
|
Legal Proceedings
|
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
|
PART II
|
||||
|
Item 5.
|
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
Item 6.
|
|
Selected Financial Data
|
|
|
|
Item 7.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
|
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
|
Item 9A.
|
|
Controls and Procedures
|
|
|
|
Item 9B.
|
|
Other Information
|
|
|
|
PART III
|
||||
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
Item 11.
|
|
Executive Compensation
|
|
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
|
|
PART IV
|
||||
|
Item 15.
|
|
Exhibits and Financial Statement Schedules
|
|
|
|
SIGNATURES
|
|
|||
|
•
|
our ability to compete against companies that are larger and have greater financial, technical and human resources than we do, as well as other competitive factors, such as technological advances achieved, patents obtained and new products introduced by our competitors;
|
|
•
|
the introduction of generic competitors of our brand products;
|
|
•
|
the introduction of products that compete against our products that do not have patent or data exclusivity rights, which products represent a significant portion of our revenues;
|
|
•
|
the challenges and difficulties associated with managing the rapid growth of our Company and a large, complex business;
|
|
•
|
our ability to identify, acquire, close and integrate acquisition targets successfully and on a timely basis;
|
|
•
|
our ability to secure and maintain third-party research, development, manufacturing, marketing or distribution arrangements;
|
|
•
|
factors relating to the integration of the companies, businesses and products acquired by the Company (including the integration relating to our recent acquisition of Medicis), such as the time and resources required to integrate such companies, businesses and products, the difficulties associated with such integrations, and the achievement of the anticipated benefits from such integrations;
|
|
•
|
our eligibility for benefits under tax treaties and the continued availability of low effective tax rates for the business profits of certain of our subsidiaries;
|
|
•
|
our substantial debt and debt service obligations and their impact on our financial condition and results of operations;
|
|
•
|
our future cash flow, our ability to service and repay our existing debt and our ability to raise additional funds, if needed, in light of our current and projected levels of operations, acquisition activity and general economic conditions;
|
|
•
|
interest rate risks associated with our floating debt borrowings;
|
|
•
|
the risks associated with the international scope of our operations, including our presence in emerging markets and the challenges we face when entering new geographic markets;
|
|
•
|
adverse global economic conditions and credit market and foreign currency exchange uncertainty in Central and Eastern European and other countries in which we do business;
|
|
•
|
economic factors over which the Company has no control, including changes in inflation, interest rates, foreign currency rates, and the potential effect of such factors on revenues, expenses and resulting margins;
|
|
•
|
the outcome of legal proceedings, investigations and regulatory proceedings;
|
|
•
|
the risk that our products could cause, or be alleged to cause, personal injury, leading to potential lawsuits and/or withdrawals of products from the market;
|
|
•
|
the difficulty in predicting the expense, timing and outcome within our legal and regulatory environment, including, but not limited to, the U.S. Food and Drug Administration, Health Canada and European, Asian, Brazilian and Australian regulatory approvals, legal and regulatory proceedings and settlements thereof, the protection afforded by our patents
|
|
•
|
the results of continuing safety and efficacy studies by industry and government agencies;
|
|
•
|
the uncertainties associated with the acquisition and launch of new products, including, but not limited to, the acceptance and demand for new pharmaceutical products, and the impact of competitive products and pricing;
|
|
•
|
the availability and extent to which our products are reimbursed by government authorities and other third party payors, as well as the impact of obtaining or maintaining such reimbursement on the price of our products;
|
|
•
|
the inclusion of our products on formularies or our ability to achieve favorable formulary status, as well as the impact on the price of our products in connection therewith;
|
|
•
|
the impact of price control restrictions on our products, including the risk of mandated price reductions;
|
|
•
|
our ability to retain, motivate and recruit executives and other key employees;
|
|
•
|
the success of preclinical and clinical trials for our drug development pipeline or delays in clinical trials that adversely impact the timely commercialization of our pipeline products, as well as factors impacting the commercial success of our currently marketed products, which could lead to material impairment charges;
|
|
•
|
the results of management reviews of our research and development portfolio, conducted periodically and in connection with certain acquisitions, the decisions from which could result in terminations of specific projects which, in turn, could lead to material impairment charges;
|
|
•
|
our ability to obtain components, raw materials or finished products supplied by third parties and other manufacturing and supply difficulties and delays;
|
|
•
|
the disruption of delivery of our products and the routine flow of manufactured goods;
|
|
•
|
declines in the pricing and sales volume of certain of our products that are distributed by third parties, over which we have no or limited control;
|
|
•
|
the seasonality of sales of certain of our products;
|
|
•
|
compliance with, or the failure to comply with, health care “fraud and abuse” laws and other extensive regulation of our marketing, promotional and pricing practices, worldwide anti-bribery laws (including the U.S. Foreign Corrupt Practices Act), worldwide environmental laws and regulation and privacy and security regulations;
|
|
•
|
the impacts of the Patient Protection and Affordable Care Act and other legislative and regulatory healthcare reforms in the countries in which we operate; and
|
|
•
|
other risks detailed from time to time in our filings with the U.S. Securities and Exchange Commission (the “SEC”) and the Canadian Securities Administrators (the “CSA”), as well as our ability to anticipate and manage the risks associated with the foregoing.
|
|
•
|
focusing our efforts on niche therapeutic areas such as dermatology, podiatry, ophthalmology and life-cycle management programs for currently marketed products;
|
|
•
|
acquiring dossiers and registrations for branded generic products, which require limited manufacturing start-up and development activities;
|
|
•
|
selling internal development capabilities to third parties, thereby allowing higher utilization and infrastructure cost absorption; and
|
|
•
|
structuring partnerships and collaborations so that our partners share development costs.
|
|
•
|
generally relatively small on an individual basis (with the exception of Solodyn® and Zovirax®), and therefore not the focus of larger pharmaceutical companies;
|
|
•
|
often topical treatments and, therefore, subject to less generic competition. Topical treatments generally require full clinical trials and not just bioequivalence tests before generics can enter the market; and
|
|
•
|
marked by a higher self-pay component than other therapeutic areas, so that they are not as dependent on increasing reimbursement pressures.
|
|
•
|
Zovirax® Ointment is a topical formulation of a synthetic nucleoside analogue which is active against herpes viruses. Each gram of Zovirax® Ointment contains 50 mg of acyclovir in a polyethylene glycol base. This product is indicated for the management of initial genital herpes and in limited non-life threatening mucocutaneous herpes simplex infections in immuno-compromised patients. Zovirax® Cream was approved by the FDA in December 2002 and launched by Biovail in July 2003. Zovirax® Cream is indicated for the treatment of recurrent herpes labialis (cold sores) in adults and adolescents (12 years of age and older). Pursuant to a distribution rights agreement, GSK provided us with Zovirax® products for the U.S. This distribution rights agreement terminated in February 2011 with our acquisition of the U.S. rights to non-ophthalmic topical formulations of Zovirax® from GSK. We entered into a new supply agreement and trademark license with GSK for the U.S in 2011.
|
|
•
|
Xerese® (acyclovir and hydrocortisone cream) is indicated for the early treatment of recurrent herpes labialis (cold sores) to reduce the likelihood of ulcerative cold sores and to shorten the lesion healing time in adults and adolescents (12 years of age and older). Xerese® contains acyclovir, a synthetic nucleoside analogue active against herpes viruses, and hydrocortisone, an anti-inflammatory corticosteroid, combined in a cream for topical administration.
|
|
•
|
Retin-A Micro® (tretinoin gel) microsphere, 0.04%/0.1% Pump, is an oil-free prescription-strength acne treatment proven to start clearing skin in as little as two weeks after the start of treatment, with full results seen after seven weeks of treatment.
|
|
•
|
Elidel® is a topical formulation used to treat mild to moderate atopic dermatitis, a form of eczema. Each gram of Elidel® Cream 1% contains 10 mg of pimecrolimus in a whitish cream base of benzyl alcohol, cetyl alcohol, citric acid, mono- and di-glycerides, oleyl alcohol, propylene glycol, sodium cetostearyl sulphate, sodium hydroxide, stearyl alcohol, triglycerides, and water. Elidel® (pimecrolimus) Cream 1% is indicated as second-line therapy for the short-term and non-continuous chronic treatment of mild to moderate atopic dermatitis in nonimmunocompromised adults and children 2 years of age and older, who have failed to respond adequately to other topical prescription treatments, or when those treatments are not advisable.
|
|
•
|
Carac® (fluorouracil cream) Cream, 0.5%, is a once daily formulation of fluorouracil cream which is indicated for the topical treatment of multiple actinic or solar keratoses of the face and anterior scalp, a type of precancerous lesion.
|
|
•
|
Acanya® gel is a fixed-combination clindamycin phosphate (1.2%)/benzoyl peroxide (2.5%) aqueous gel approved by the FDA for the once daily treatment of acne vulgaris in patients 12 years and older. Studied in patients with moderate and severe acne, Acanya® offers significant efficacy with a favorable tolerability profile and contains no preservatives, surfactants, parabens or alcohol. Acanya® was launched by Valeant in March 2009.
|
|
•
|
Sculptra® and Sculptra® Aesthetic is an injectable implant containing microparticles of poly-L-lactic acid (PLLA), a biocompatible, biodegradable, synthetic polymer from the alpha-hydroxy-acid family, carboxymethylcellulose (USP), non-pyrogenic mannitol (USP) and sterile water for injection (USP). Sculptra® is intended for restoration and/or correction of the signs of facial fat loss (lipoatrophy) in people with human immunodeficiency virus. Sculptra® Aesthetic is indicated for use in immune-competent people as a single regimen for correction of shallow to deep nasolabial fold contour deficiencies and other facial wrinkles in which deep dermal grid pattern (cross-hatch) injection technique is appropriate.
|
|
•
|
Atralin® gel is an aqueous gel containing micronized tretinoin (0.05%) approved for once daily treatment of acne vulgaris in patients 10 years and older. Atralin® has been demonstrated to reduce both inflammatory and non-inflammatory acne lesions and contains ingredients (hyaluronic acid, collagen and glycerin) known to moisturize and hydrate the skin.
|
|
•
|
Solodyn® is a prescription oral antibiotic (minocycline) approved to treat only the red, pus-filled pimples of moderate to severe acne in patients 12 years of age and older.
|
|
•
|
Zyclara® is a prescription medication (imiquimod) cream for use on the skin (topical) to treat actinic keratosis (AK) of the full face or balding scalp in adults with normal immune function.
|
|
•
|
Ziana® is a lincosamide antibiotic and retinoid combination product indicated for the topical treatment of acne vulgaris in patients 12 years of age or older.
|
|
•
|
Vanos® is a prescription corticosteroid (fluocinonide) cream for the relief of the inflammatory and pruritic manifestations of corticosteroid responsive dermatoses in patients 12 years of age or older.
|
|
•
|
Restylane® family of products (Restylane®/Restylane-L®/Perlane®/Perlane-L®) is a range of hyaluronic acid-based injectable implant dermal fillers. These products can be used individually to add volume and fullness to the skin to correct moderate to severe facial wrinkles and folds, such as nasolabial folds. Restylane® is also FDA-approved for lip enhancement in patients over 21 years of age, and is uniquely formulated to provide fullness and definition to the lips.
|
|
•
|
Dysport® is a prescription injection neurotoxin (abobotulinumtoxinA) for temporary improvement in the look of moderate to severe glabellar lines in adults less than 65 years of age.
|
|
•
|
CeraVe® is a range of OTC products with essential ceramides and other skin-nourishing and skin-moisturizing ingredients (humectants and emollients) combined with a unique, patented Multivesicular Emulsion (MVE®) delivery technology that, together, work to rebuild and repair the skin barrier. CeraVe® formulations incorporate ceramides, cholesterol and fatty acids, all of which are essential for skin barrier repair and are used as adjunct therapy in the management of various skin conditions.
|
|
•
|
AcneFree™ is a range of OTC cleansers and acne treatments containing benzoyl peroxide and salicylic acid.
|
|
•
|
Arestin® (minocycline hydrochloride) was acquired in June 2012 as part of our acquisition of OraPharma. Arestin® is a subgingival sustained-release product containing the antibiotic minocycline hydrochloride incorporated into a bioresorbable polymer. Arestin® is indicated as an adjunct to scaling and root planing (SRP) procedures for reduction of pocket depth in patients with adult periodontitis. Arestin® may be used as part of a periodontal maintenance program, which includes good oral hygiene and SRP.
|
|
•
|
In November, 2012, we acquired from KLOX Technologies (“KLOX”) the global rights to KLOX’s in-office Teeth Whitening System, as well as an at-home use Teeth Whitening Pen. The in-office system, to be called EZ White™ Pro is a professional in-office teeth whitening system. The at-home whitening pen, to be called EZ White™ Pen, is designed to be utilized for independent use or as supplemental to the in-office whitening system for teeth whitening maintenance requirements.
|
|
•
|
Timoptic® (timolol maleate ophthalmic solution) is a prescription product that comes in several forms and strengths and is indicated for the treatement of elevated intraocular pressure in patients with ocular hypertension or open-angle glaucoma.
|
|
•
|
Lacrisert® (hydroxypropyl cellulose ophthalmic insert) is a prescription product indicated for the treatment of moderate to severe dry eye.
|
|
•
|
Macugen® (pegaptanib sodium injection) is a prescription product indicated for the treatement of wet age-related macular degeneration. We acquired this product through the acquisition of Eyetech, Inc. in 2012. Macugen® is dosed via intraocular injection.
|
|
•
|
Visudyne® (verteporfin for injection) is a prescription product indicated for the treatment of patients with predominantly classic subfoveal choroidal neovascularization due to age-related macular degeneration, pathologic myopia or presumed ocular histoplasmosis. We acquired this product from QLT in September 2012. Visudyne® is dosed via intravenous infusion and is activated with a laser (photodynamic therapy) operated by an ophthalmologist.
|
|
•
|
Wellbutrin XL®, an extended-release formulation of bupropion indicated for the treatment of major depressive disorder in adults, was launched in the U.S. in September 2003 by an affiliate of GlaxoSmithKline LLC (the entities within The Glaxo Group of Companies are referred to throughout as “GSK”). Pursuant to a manufacturing-and-supply agreement then in effect with GSK, Biovail received a tiered supply price based on GSK’s net sales of Wellbutrin XL®. In May 2009, Biovail acquired the full U.S. commercialization rights to Wellbutrin XL® from GSK.
|
|
•
|
Xenazine® is indicated for the treatment of chorea associated with Huntington’s disease. In the U.S., Xenazine® is distributed for us by Lundbeck Inc. under an exclusive marketing, distribution and supply agreement for an initial term of 15 years.
|
|
•
|
Tiazac® XC is a calcium channel blocker (“CCB”) used in the treatment of hypertension and angina. Tiazac® XC is a once-daily formulation of diltiazem that delivers smooth blood pressure control over a 24-hour period. As a non-dihydropyridine CCB, Tiazac® XC provides specific renal protective benefits, as well as blood pressure reduction, which is particularly important for diabetic hypertensive patients. Our generic version of Tiazac® XC is distributed in Canada by Teva Canada.
|
|
•
|
Wellbutrin® XL is a once-daily formulation of bupropion developed by Biovail that is approved for the treatment of major depressive illness and the prevention of seasonal major depressive illness.
|
|
•
|
a dermatology and aesthetics portfolio, which includes Zovirax®, Benzaclin®, and Penlac®.
|
|
•
|
Cold-FX® is a highly purified ChemBioPrint product derived from the roots of North American ginseng (
Panax quinquefolius
). Each capsule contains 200 mg or 300 mg of CVT-E002, a unique extract of polysaccharides that has been shown in laboratory and clinical studies to strengthen the immune system.
|
|
•
|
Duromine®/Metermine® are prescription weight loss drugs that act through appetite suppression. Duromine®/Metermine® contain the active ingredient, phentermine, in a once daily formulation.
|
|
•
|
Cough and Cold OTC product ranges — we market a range of OTC products in the Australian market that relieve painful conditions of the mouth and throat and also a range of products that provide relief of dry cough and chest congestion sold under the brand names Difflam®, Duro-Tuss® and Rikodeine®, respectively.
|
|
•
|
Difflam® is a market leading product range of lozenges, sprays and gargles for the treatment of sore throats and other painful mouth conditions.
|
|
•
|
Duro-Tuss® and Rikodeine® are market leading products consisting of lozenges and syrups for the treatment of dry cough and chest congestion.
|
|
•
|
Duromine® is a prescription weight loss drug that act through appetite suppression. Duromine® contains the active ingredient, phentermine, in a once daily formulation.
|
|
•
|
Cough and Cold OTC product ranges — we market a range of OTC products that relieve painful conditions of the mouth and throat and also a range of products that provide relief of coughs sold under the brand names Andolex® and Pholtex®, respectively.
|
|
•
|
Andolex® is a market leading product range of lozenges, sprays and gargles for the treatment of sore throats and other painful mouth conditions.
|
|
•
|
Pholtex® is a market leading products consisting of syrups for the treatment of dry and chesty cough.
|
|
•
|
Cough and Cold OTC product ranges — we market a range of prescription and OTC products that relieve painful conditions of the mouth and throat and also a range of products that provide relief of coughs sold under the brand names Difflam® and Duro-Tuss®, respectively.
|
|
•
|
Difflam® is a product range of lozenges, sprays and gargles for the treatment of sore throats and other painful mouth conditions.
|
|
•
|
Duro-Tuss® is a product range consisting of syrups for the treatment of dry cough and chest congestion.
|
|
•
|
Tambocor® is a prescription medicine indicated for life-threatening ventricular tachycardia or ventricular fibrillation, and for the treatment of refractory supraventricular tachycardia. Tambocor® contains the active ingredient flecainide acetate.
|
|
•
|
Norgesic® is a prescription medicine for the treatment of muscle spasms and tension headaches. It contains the active ingredient orphenadrine and paracetamol.
|
|
|
Percentage of
Total Revenue
2012
|
|
McKesson Corporation
|
20%
|
|
Cardinal Health, Inc.
|
20%
|
|
•
|
integrating personnel, operations and systems, while maintaining focus on selling and promoting existing and newly-acquired products;
|
|
•
|
coordinating geographically dispersed organizations;
|
|
•
|
distracting management and employees from operations;
|
|
•
|
retaining existing customers and attracting new customers; and
|
|
•
|
managing inefficiencies associated with integrating the operations of the Company.
|
|
•
|
limitations on our ability to obtain additional debt financing on favorable terms or at all;
|
|
•
|
instances in which we are unable to meet the financial covenants contained in our debt agreements or to generate cash sufficient to make required debt payments, which circumstances would have the potential of resulting in the acceleration of the maturity of some or all of our outstanding indebtedness;
|
|
•
|
the allocation of a substantial portion of our cash flow from operations to service our debt, thus reducing the amount of our cash flow available for other purposes;
|
|
•
|
requiring us to issue debt or equity securities or to sell some of our core assets, possibly on unfavorable terms, to meet payment obligations;
|
|
•
|
compromising our flexibility to plan for, or react to, competitive challenges in our business;
|
|
•
|
the possibility that we are put at a competitive disadvantage relative to competitors that do not have as much debt as us, and competitors that may be in a more favorable position to access additional capital resources; and
|
|
•
|
limitations on our ability to execute business development activities to support our strategies.
|
|
•
|
difficulties in coordinating and managing foreign operations, including ensuring that foreign operations comply with foreign laws as well as U.S. laws applicable to U.S. companies with foreign operations, such as export laws and the U.S. Foreign Corrupt Practices Act, or FCPA;
|
|
•
|
price and currency exchange controls;
|
|
•
|
credit market uncertainty;
|
|
•
|
political and economic instability;
|
|
•
|
compliance with multiple regulatory regimes;
|
|
•
|
differing degrees of protection for intellectual property;
|
|
•
|
unexpected changes in foreign regulatory requirements, including quality standards and other certification requirements;
|
|
•
|
new export license requirements;
|
|
•
|
adverse changes in tariff and trade protection measures;
|
|
•
|
differing labor regulations;
|
|
•
|
potentially negative consequences from changes in or interpretations of tax laws;
|
|
•
|
restrictive governmental actions;
|
|
•
|
possible nationalization or expropriation;
|
|
•
|
restrictions on the repatriation of funds;
|
|
•
|
difficulties with licensees, contract counterparties, or other commercial partners; and
|
|
•
|
differing local product preferences and product requirements.
|
|
•
|
safety, efficacy, convenience and cost-effectiveness of our products compared to products of our competitors;
|
|
•
|
scope of approved uses and marketing approval;
|
|
•
|
timing of market approvals and market entry;
|
|
•
|
availability of alternative products from our competitors;
|
|
•
|
acceptance of the price of our products; and
|
|
•
|
ability to market our products effectively at the retail level or in the appropriate setting of care.
|
|
•
|
development and launch of new competitive products;
|
|
•
|
the timing and receipt of FDA approvals or lack of approvals;
|
|
•
|
costs related to business development transactions;
|
|
•
|
changes in the amount we spend to promote our products;
|
|
•
|
delays between our expenditures to acquire new products, technologies or businesses and the generation of revenues from those acquired products, technologies or businesses;
|
|
•
|
changes in treatment practices of physicians that currently prescribe certain of our products;
|
|
•
|
increases in the cost of raw materials used to manufacture our products;
|
|
•
|
manufacturing and supply interruptions;
|
|
•
|
our responses to price competition;
|
|
•
|
expenditures as a result of legal actions, including the defense of our patents and other intellectual property;
|
|
•
|
market acceptance of our products;
|
|
•
|
the timing of wholesaler and distributor purchases;
|
|
•
|
increases in insurance rates for existing products and the cost of insurance for new products;
|
|
•
|
general economic and industry conditions; and
|
|
•
|
changes in seasonality of demand for certain of our products.
|
|
Location
|
|
Purpose
|
|
Owned
or
Leased
|
|
Approximate
Square
Footage
|
|
|
Montreal, Quebec, Canada
|
|
Corporate Headquarters
|
|
Leased
|
|
79,000
|
|
|
Bridgewater, New Jersey
|
|
Administration
|
|
Leased
|
|
110,000
|
|
|
Christ Church, Barbados
(1)
|
|
Commercial, IP and strategic planning
|
|
Owned
|
|
23,000
|
|
|
U.S. Dermatology and U.S. Neurology and Other
|
|
|
|
|
|
|
|
|
Petaluma, California
|
|
Offices and laboratories
|
|
Leased
|
|
50,000
|
|
|
Scottsdale, Arizona
|
|
Offices
|
|
Leased
|
|
150,000
|
|
|
Horsham, Pensylvania
|
|
Office
|
|
Leased
|
|
19,000
|
|
|
Canada and Australia
|
|
|
|
|
|
|
|
|
Richmond Hill, Ontario, Canada
|
|
Offices, manufacturing and warehouse facility
|
|
Leased
|
|
72,000
|
|
|
Montreal, Quebec, Canada
|
|
Offices, manufacturing and warehouse facility
|
|
Owned
|
|
94,000
|
|
|
Steinbach, Manitoba, Canada
|
|
Offices, manufacturing and warehouse facility
|
|
Owned
|
|
250,000
|
|
|
Laval, Quebec, Canada
|
|
Offices, manufacturing and distribution facility
|
|
Owned
|
|
337,000
|
|
|
Chatswood, Sydney, Australia
|
|
Offices
|
|
Leased
|
|
7,000
|
|
|
Emerging Markets
|
|
|
|
|
|
|
|
|
Mexico City, Mexico
|
|
Offices and manufacturing facility
|
|
Owned
|
|
98,000
|
|
|
Mexico City, Mexico
|
|
Offices and manufacturing facility
|
|
Owned
|
|
161,000
|
|
|
Estado de Mexico, Mexico
|
|
Distribution facility
|
|
Leased
|
|
117,000
|
|
|
San Juan del Rio, Mexico
|
|
Manufacturing facility
|
|
Owned
|
|
144,000
|
|
|
Indaiatuba, Brazil
|
|
Manufacturing facility
|
|
Owned
|
|
178,000
|
|
|
Sao Paulo, Brazil
|
|
Manufacturing facility
|
|
Owned
|
|
45,000
|
|
|
Embu, Brazil
|
|
Offices, manufacturing and distribution facility
|
|
Leased
|
|
68,000
|
|
|
Jelenia Gora, Poland
|
|
Offices, laboratories and manufacturing and warehouse facility
|
|
Owned
|
|
452,000
|
|
|
Rzeszow, Poland
|
|
Offices, laboratories and manufacturing facility
|
|
Owned
|
|
407,000
|
|
|
Ksawerow, Poland
|
|
Offices and manufacturing facility
|
|
Owned
|
|
66,000
|
|
|
Kaunas, Lithuania
|
|
Offices and manufacturing facility
|
|
Owned
|
|
86,000
|
|
|
Belgrade, Serbia
|
|
Offices and manufacturing facility
|
|
Owned
|
|
163,000
|
|
|
Belgrade, Serbia
|
|
Offices, manufacturing and warehouse facility
|
|
Leased
|
|
154,000
|
|
|
(1)
|
In January 2013, this facility was sold.
|
|
|
|
NYSE
|
|
TSX
|
||||
|
|
|
High
$
|
|
Low
$
|
|
High
C$
|
|
Low
C$
|
|
2012
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
55.80
|
|
45.52
|
|
55.24
|
|
45.32
|
|
Second quarter
|
|
59.94
|
|
42.47
|
|
58.98
|
|
43.99
|
|
Third quarter
|
|
61.11
|
|
44.01
|
|
59.88
|
|
45.07
|
|
Fourth quarter
|
|
61.10
|
|
52.50
|
|
60.73
|
|
52.29
|
|
2011
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
51.13
|
|
28.06
|
|
49.62
|
|
28.82
|
|
Second quarter
|
|
55.00
|
|
47.28
|
|
53.38
|
|
45.05
|
|
Third quarter
|
|
57.24
|
|
34.12
|
|
54.28
|
|
35.27
|
|
Fourth quarter
|
|
47.58
|
|
32.05
|
|
48.29
|
|
33.91
|
|
|
Dec-07
|
Dec-08
|
Dec-09
|
Dec-10
|
Dec-11
|
Dec-12
|
|
S&P 500 Index
|
100
|
63
|
80
|
92
|
94
|
109
|
|
S&P/TSX Composite Index
|
100
|
67
|
90
|
106
|
97
|
104
|
|
Valeant Pharmaceuticals International, Inc.
|
100
|
81
|
126
|
270
|
446
|
571
|
|
Custom Composite Index
|
100
|
86
|
107
|
134
|
162
|
186
|
|
Date Declared
|
|
Dividend per share
|
|
Payment Date
|
||
|
February 25, 2010
|
|
$
|
0.09
|
|
|
April 5, 2010
|
|
May 6, 2010
|
|
$
|
0.095
|
|
|
July 5, 2010
|
|
August 5, 2010
|
|
$
|
0.095
|
|
|
October 4, 2010
|
|
November 4, 2010
|
|
$
|
1.00
|
|
|
December 22, 2010
|
|
Total
|
|
$
|
1.280
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2012
(1)(2)
|
|
2011
(1)(2)
|
|
2010
(1)
|
|
2009
|
|
2008
|
||||||||||
|
Consolidated operating data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
3,546,626
|
|
|
$
|
2,463,450
|
|
|
$
|
1,181,237
|
|
|
$
|
820,430
|
|
|
$
|
757,178
|
|
|
Operating income (loss)
|
|
79,685
|
|
|
299,959
|
|
|
(110,085
|
)
|
|
181,154
|
|
|
124,109
|
|
|||||
|
Net (loss) income
|
|
(116,025
|
)
|
|
159,559
|
|
|
(208,193
|
)
|
|
176,455
|
|
|
199,904
|
|
|||||
|
(Loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
(0.38
|
)
|
|
$
|
0.52
|
|
|
$
|
(1.06
|
)
|
|
$
|
1.11
|
|
|
$
|
1.25
|
|
|
Diluted
|
|
$
|
(0.38
|
)
|
|
$
|
0.49
|
|
|
$
|
(1.06
|
)
|
|
$
|
1.11
|
|
|
$
|
1.25
|
|
|
Cash dividends declared per share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.28
|
|
|
$
|
0.65
|
|
|
$
|
1.50
|
|
|
|
|
At December 31,
|
||||||||||||||||||
|
|
|
2012
(1)(2)
|
|
2011
(1)(2)
|
|
2010
(1)
|
|
2009
|
|
2008
|
||||||||||
|
Consolidated balance sheet:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
916,091
|
|
|
$
|
164,111
|
|
|
$
|
394,269
|
|
|
$
|
114,463
|
|
|
$
|
317,547
|
|
|
Working capital
|
|
954,699
|
|
|
433,234
|
|
|
327,710
|
|
|
93,734
|
|
|
223,198
|
|
|||||
|
Total assets
|
|
17,950,379
|
|
|
13,108,119
|
|
|
10,795,117
|
|
|
2,059,290
|
|
|
1,623,565
|
|
|||||
|
Long-term obligations
|
|
11,015,625
|
|
|
6,651,011
|
|
|
3,595,277
|
|
|
326,085
|
|
|
—
|
|
|||||
|
Common shares
|
|
5,940,652
|
|
|
5,963,621
|
|
|
5,251,730
|
|
|
1,465,004
|
|
|
1,463,873
|
|
|||||
|
Shareholders’ equity (net assets)
|
|
3,717,398
|
|
|
3,929,830
|
|
|
4,911,096
|
|
|
1,354,372
|
|
|
1,201,599
|
|
|||||
|
Number of common shares issued and outstanding (000s)
|
|
303,861
|
|
|
306,371
|
|
|
302,449
|
|
|
158,311
|
|
|
158,216
|
|
|||||
|
(1)
|
Amounts for 2012, 2011, and 2010 include the impact of several acquisitions of businesses, including the Merger on September 28, 2010. For more information regarding our acquisitions, see note 3 of notes to consolidated financial statements in Item 15 of this Form 10-K.
|
|
(2)
|
In 2012, we wrote off an IPR&D asset of $133.4 million, relating to the IDP-107 program, which was acquired in September 2010 as part of the Merger. Through discussion with various internal and external Key Opinion Leaders, we completed our analysis of the Phase 2 study results for IDP-107 during the third quarter of 2012. This led to our decision in the third quarter of 2012 to terminate the program and fully impair the asset. As attempts to identify a partner for the program were not successful, we do not believe the program has value to a market participant.
|
|
•
|
focusing our efforts on niche therapeutic areas such as dermatology, podiatry, ophthalmology and life-cycle management programs for currently marketed products;
|
|
•
|
acquiring dossiers and registrations for branded generic products, which require limited manufacturing start-up and development activities;
|
|
•
|
selling internal development capabilities to third parties, thereby allowing higher utilization and infrastructure cost absorption; and
|
|
•
|
structuring partnerships and collaborations so that our partners share development costs.
|
|
|
|
Acquisition
Date
|
|
Acquisitions of businesses and product rights
|
|
|
|
2013
|
|
|
|
Certain assets of Eisai Inc. (“Eisai”)
|
|
February 20, 2013
|
|
Natur Produkt International, JSC (“Natur Produkt”)
|
|
February 1, 2013
|
|
2012
|
|
|
|
Medicis Pharmaceutical Corporation (“Medicis”)
(1)
|
|
December 11, 2012
|
|
Certain assets of Johnson & Johnson Consumer Companies, Inc. (“J&J ROW”)
|
|
October 2, 2012
|
|
Certain assets of Johnson & Johnson Consumer Companies, Inc. (“J&J North America”)
|
|
September 28, 2012
|
|
Certain assets of QLT Inc. and QLT Ophthalmics, Inc. (collectively, “QLT”)
|
|
September 24, 2012
|
|
OraPharma Topco Holdings, Inc. (“OraPharma”)
|
|
June 18, 2012
|
|
Certain assets of University Medical Pharmaceuticals Corp. (“University Medical”)
|
|
May 23, 2012
|
|
Certain assets of Atlantis Pharma (“Atlantis”)
|
|
May 2, 2012
|
|
Certain assets of Gerot Lannach
|
|
March 13, 2012
|
|
Probiotica Laboratorios Ltda. (“Probiotica”)
|
|
February 1, 2012
|
|
2011
|
|
|
|
iNova
|
|
December 21, 2011
|
|
Dermik, a dermatological unit of Sanofi in the U.S. and Canada
|
|
Deember 16, 2011
|
|
Ortho Dermatologics division of Janssen Pharmaceuticals, Inc.
|
|
December 12, 2011
|
|
Afexa Life Sciences Inc. (“Afexa”)
|
|
October 17, 2011
|
|
AB Sanitas (“Sanitas”)
|
|
August 19, 2011
|
|
Elidel®/Xerese® license agreement
(2)
|
|
June 29, 2011
|
|
Zovirax®
|
|
February 22, 2011/March 25, 2011
|
|
PharmaSwiss S.A. (“PharmaSwiss”)
|
|
March 10, 2011
|
|
Lodalis™
|
|
February 9, 2011
|
|
2010
|
|
|
|
Biovail Merger with Valeant
(3)
|
|
September 28, 2010
|
|
|
|
|
|
|
|
Disposition
Date
|
|
Dispositions
|
|
|
|
2012
|
|
|
|
Divestitures of 1% clindamycin and 5% benzoyl peroxide gel (“IDP-111”) and 5% fluorouracil cream (“5-FU”)
|
|
February 3, 2012
|
|
2011
|
|
|
|
Out-license product rights to Cloderm® Cream, 0.1% to Promius Pharma LLC
|
|
March 31, 2011
|
|
(1)
|
The Medicis acquisition included acquired IPR&D assets of
$153.8 million
related to the development of several programs, including Luliconazole Cream Metronidazole 1.3%, and other dermatology and aesthetics programs. The projected cash flows were adjusted for the probability of successful development and commercialization of the products. In determining fair value for these assets, we assumed that significant cash inflows for these products would commence in 2015, and we estimated that we will incur development costs of approximately $40 million, in the aggregate, to complete the development of these IPR&D assets.
|
|
(2)
|
The Elidel
®
/Xerese
®
acquisition included an acquired IPR&D asset of $33.5 million related to the development of a Xerese® life-cycle product. The projected cash flows from the acquired IPR&D assets were adjusted for the probability of successful development and commercialization of the product. Subsequently, during the fourth quarter of 2012, we recognized an impairment charge of $24.7 million related to this IPR&D asset due to higher projected development spend and revised timelines for potential commercialization.
|
|
(3)
|
With respect to the Biovail merger with Valeant, the significant components of the acquired IPR&D assets of $1.4 billion related to the development of ezogabine/retigabine in collaboration with Glaxo Group Limited, a subsidiary of GlaxoSmithKline plc (the entities within The Glaxo Group of Companies are referred throughout as “GSK”), and a number of dermatology products. Subsequently, during 2011 and 2012, we recognized impairment charges associated with these assets, which are described below under Results of Operations - In-Process Research and Development Impairments and Other Charges. As of December 31, 2012, we have estimated that we will incur development costs of approximately $100 million, in the aggregate, of which $34.6 million has been incurred through December 31, 2012, to complete the remaining products in development.
|
|
•
|
Luliconazole, a new imidazole, antimycotic cream for the treatment of tinea cruris, pedis and corporis. A New Drug Application (“NDA”) was submitted to the FDA on December 11, 2012 and we have received a Prescription Drug User Fee Act (“PDUFA”) date of December 11, 2013 with respect to this application.
|
|
•
|
Metronidazole 1.3%, a topical antibiotic for the treatment of bacterial vaginosis.
|
|
•
|
Several unique formulation development programs focused on improving the tolerability of existing acne vulgaris treatments, as well as a number of aesthetics programs.
|
|
•
|
IDP-108 (efinaconazole), a novel triazole compound, is an antifungal targeted to treat onychomycosis, a fungal infection of the fingernails and toenails primarily in older adults. Valeant holds an exclusive license from Kaken Pharmaceutical Co., Ltd., to commercialize efinaconazole in North America, Central America, South America and the European Union. The mechanism of antifungal activity appears similar to other antifungal triazoles, i.e., ergosterol synthesis inhibition. We filed the NDA in the U.S. on July 26, 2012 and the NDS in Canada on October 15, 2012. In the U.S., we have received a PDUFA date of May 24, 2013 with respect to this application.
|
|
•
|
Topical and other life-cycle management projects, including IDP-118.
|
|
•
|
workforce reductions across the Company and other organizational changes;
|
|
•
|
closing of duplicative facilities and other site rationalization actions company-wide, including research and development facilities, sales offices and corporate facilities;
|
|
•
|
leveraging research and development spend; and
|
|
•
|
procurement savings.
|
|
•
|
workforce reductions across the Company and other organizational changes;
|
|
•
|
closing of duplicative facilities and other site rationalization actions company-wide, including research and development facilities, sales offices and corporate facilities;
|
|
•
|
leveraging research and development spend; and
|
|
•
|
procurement savings.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2011 to 2012
|
|
2010 to 2011
|
|||||||||
|
($ in 000s, except per share data)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Revenues
|
|
3,546,626
|
|
|
2,463,450
|
|
|
1,181,237
|
|
|
1,083,176
|
|
|
44
|
|
1,282,213
|
|
|
109
|
|
Net (loss) income
|
|
(116,025
|
)
|
|
159,559
|
|
|
(208,193
|
)
|
|
(275,584
|
)
|
|
NM
|
|
367,752
|
|
|
NM
|
|
Basic (loss) earnings per share
|
|
(0.38
|
)
|
|
0.52
|
|
|
(1.06
|
)
|
|
(0.90
|
)
|
|
NM
|
|
1.58
|
|
|
NM
|
|
Diluted (loss) earnings per share
|
|
(0.38
|
)
|
|
0.49
|
|
|
(1.06
|
)
|
|
(0.87
|
)
|
|
NM
|
|
1.55
|
|
|
NM
|
|
Cash dividends declared per share
|
|
—
|
|
|
—
|
|
|
1.280
|
|
|
—
|
|
|
—
|
|
(1.280
|
)
|
|
NM
|
|
|
|
As of December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2011 to 2012
|
|
2010 to 2011
|
|||||||||
|
($ in 000s)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Total assets
|
|
17,950,379
|
|
|
13,108,119
|
|
|
10,795,117
|
|
|
4,842,260
|
|
|
37
|
|
2,313,002
|
|
|
21
|
|
Long-term debt, including current portion
|
|
11,015,625
|
|
|
6,651,011
|
|
|
3,595,277
|
|
|
4,364,614
|
|
|
66
|
|
3,055,734
|
|
|
85
|
|
•
|
incremental product sales revenue of $709.2 million, in the aggregate, from all 2011 acquisitions, primarily from the iNova, Dermik, Ortho Dermatologics, Sanitas, PharmaSwiss, Elidel®/Xerese® and Afexa acquisitions. We also recognized incremental product sales revenue in 2012 of $280.7 million, in the aggregate, from all 2012 acquisitions, primarily from the Probiotica, OraPharma, Medicis, Gerot Lannach, University Medical and Atlantis acquisitions. The
|
|
•
|
incremental product sales revenue of $286.9 million in 2012, related to growth from the existing business, excluding the impact of generic competition in the U.S. Neurology and Other segment and the Canada and Australia segment described below. Slightly more than half of this increase was based on volume, and the remainder was a result of pricing actions taken during 2012 and 2011;
|
|
•
|
alliance revenue of $122.7 million, primarily related to (i) alliance revenue of $66.3 million on the sale of the IDP-111 and 5-FU products in the first quarter of 2012, and (ii) the 45.0 million milestone payment received from GSK in connection with the launch of Potiga™ recognized in the second quarter of 2012; and
|
|
•
|
incremental service revenue of $29.0 million in 2012, primarily from the Dermik acquisition.
|
|
•
|
a negative impact from divestitures and discontinuations of $81.8 million in 2012, including a decrease of $42.8 million in 2012, related to IDP-111 royalty revenue as a result of the sale of IDP-111 in February 2012;
|
|
•
|
decrease in product sales of Cardizem® CD, Ultram® ER, Diastat® and Wellbutrin XL® in the U.S. Neurology and Other segment of $80.8 million, or 28%, in the aggregate, to $206.2 million in 2012, compared with $287.0 million in 2011, due to generic competition;
|
|
•
|
a negative foreign currency exchange impact on the existing business of $67.2 million in 2012;
|
|
•
|
alliance revenue of $43.0 million in 2011, primarily related to the $36.0 million out-license of the Cloderm® product rights that did not similarly occur in 2012;
|
|
•
|
alliance revenue of $40.0 million recognized in the second quarter of 2011 related to the milestone payment received from GSK in connection with the launch of Trobalt®; and
|
|
•
|
decrease in product sales of Cesamet® in the Canada and Australia segment of $35.0 million, or 54%, to $29.4 million in 2012, compared with $64.4 million in 2011, due to generic competition.
|
|
•
|
incremental product sales revenue of $1,083.6 million, in the aggregate, from all 2010 acquisitions and all 2011 acquisitions, primarily from the Valeant, PharmaSwiss, Sanitas, Elidel®/Xerese®, Afexa, Ortho Dermatologics and Dermik acquisitions. The incremental product sales revenue from the 2010 and 2011 acquisitions includes a negative foreign exchange impact of $59.0 million in 2011;
|
|
•
|
incremental product sales revenue of $103.1 million in 2012, related to growth from the existing business, excluding the impact of generic competition in the U.S. Neurology and Other segment described below, as well as an increase in alliance and royalty revenue of $137.4 million, mainly related to the incremental royalty (IDP-111) revenue from Valeant of $64.3 million, alliance revenue of $40.0 million in the second quarter of 2011 related to the milestone payment from GSK in connection with the launch of Trobalt® and the alliance revenue of $36.0 million recognized in the first quarter of 2011 on the out-license of the Cloderm® product rights in March 2011. The majority of this increase was based on volume, and the remainder was a result of pricing actions taken during 2011 and 2010; and
|
|
•
|
an increase in service revenue of $23.2 million, primarily from the Valeant and PharmaSwiss acquisitions.
|
|
•
|
a decrease in product sales of Wellbutrin XL®, Diastat®, Cardizem® CD and Ultram® ER in the U.S. Neurology and Other segment of $35.5 million, or 12%, in the aggregate, to $266.5 million in 2011, compared with $302.0 million in 2010, due to generic competition;
|
|
•
|
a negative foreign currency exchange impact on the existing business of $24.0 million in 2011; and
|
|
•
|
a negative impact from divestitures and discontinuations of $5.4 million in 2011.
|
|
•
|
an increase of
$371.1 million
in amortization expense primarily related to (i) the acquired identifiable intangible assets of iNova, Dermik, Ortho Dermatologics, OraPharma, Sanitas, Gerot Lannach, PharmaSwiss and Medicis of $210.5 million, in the aggregate, in 2012, and (ii) higher amortization of ezogabine/retigabine of $109.8 million in 2012, which was reclassified from IPR&D to a finite-lived intangible asset in December 2011;
|
|
•
|
an increase of
$246.7 million
in restructuring, integration and other costs, as described below under “Results of Operations — Operating Expenses — Restructuring, Integration and Other Costs”;
|
|
•
|
an increase of
$183.6 million
in selling, general and administrative expense, as described below under “Results of Operations — Operating Expenses — Selling, General and Administrative Expenses”;
|
|
•
|
an increase of
$140.4 million
in interest expense, as described below under “Results of Operations — Non-Operating Income (Expense) — Interest Expense”;
|
|
•
|
an increase of
$80.7 million
in in-process research and development impairments and other charges, as described below under “Results of Operations — Operating Expenses — In-Process Research and Development Impairments and Other Charges”;
|
|
•
|
an increase of
$73.9 million
in cost of alliance and service revenues, as described below under “Results of Operations — Operating Expenses — Cost of Alliance and Service Revenues”;
|
|
•
|
an increase of
$45.6 million
in acquisition-related costs, as described below under “Results of Operations — Operating Expenses — Acquisition-Related Costs”;
|
|
•
|
an increase of
$44.9 million
in legal settlements, as described below under “Results of Operations — Operating Expenses — Legal Settlements”;
|
|
•
|
a net realized gain of $21.3 million on the disposal of our equity investment in Cephalon, Inc. (“Cephalon”) realized in 2011 that did not similarly occur in 2012, as described below under “Results of Operations — Non-Operating Income (Expense) — Gain (Loss) on Investments, Net”; and
|
|
•
|
a $19.1 million net gain realized on foreign currency forward contracts entered in connection with the acquisitions of iNova and PharmaSwiss in 2011 that did not similarly occur in 2012, as described below under “Results of Operations — Non-Operating Income (Expense) — Foreign Exchange and Other”.
|
|
•
|
an increase in contribution (product sales revenue less cost of goods sold, exclusive of amortization of intangible assets) of
$817.1 million
, mainly related to the incremental contribution of Dermik, iNova, Ortho Dermatologics, Sanitas, OraPharma, Zovirax®, Medicis, PharmaSwiss, Elidel®/Xerese®, Probiotica and Gerot Lannach;
|
|
•
|
an increase of
$100.6 million
in recovery of income taxes, as described below under “Results of Operations — Income Taxes”; and
|
|
•
|
a decrease of
$16.8 million
in loss on extinguishment of debt, as described below under “Results of Operations — Non-Operating Income (Expense) — Loss on Extinguishment of Debt”.
|
|
•
|
an increase in contribution (product sales revenue less cost of goods sold, exclusive of amortization of intangible assets) of $833.5 million, mainly related to the incremental contribution of Valeant, PharmaSwiss, Sanitas, Elidel®/Xerese®, Afexa, Ortho Dermatologics and Dermik. In addition, the increase was due to higher volumes and pricing for the Xenazine® product and a lower supply price for Zovirax® inventory purchased from GSK, as a result of the new supply agreement that became effective with the acquisition of the U.S. rights to Zovirax®;
|
|
•
|
an increase in the recovery of income taxes of $149.5 million, mainly attributable to significant expenses in the U.S., including but not limited to IPR&D charges, amortization, and interest expense. The U.S. has the highest statutory rate
|
|
•
|
an increase in alliance and royalty revenue of $137.4 million, mainly related to the incremental royalty (IDP-111) revenue from Valeant of $64.3 million, alliance revenue of $40.0 million in the second quarter of 2011 related to the milestone payment from GSK in connection with the launch of Trobalt® and the alliance revenue of $36.0 million recognized in the first quarter of 2011 on the out-license of the Cloderm® product rights in March 2011;
|
|
•
|
decreases of $43.2 million in restructuring charges and integration costs, as described below under “Results of Operations — Operating Expenses — Restructuring, Integration and Other Costs”;
|
|
•
|
decreases of $40.8 million in legal settlements, as described below under “Results of Operations — Operating Expenses — Legal Settlements”;
|
|
•
|
a $21.3 million net realized gain on the disposal of our equity investment in Cephalon, which was realized in the second quarter of 2011 (as described below under “Results of Operations — Non-Operating Income (Expense) — Gain (loss) on Investments, Net”); and
|
|
•
|
a $19.1 million net gain realized on foreign currency forward contracts entered in connection with the acquisitions of iNova and PharmaSwiss in 2011, as described below under “Results of Operations — Non-Operating Income (Expense) — Foreign Exchange and Other”.
|
|
•
|
increases of $338.1 million in amortization expense, primarily related to the acquired identifiable intangible assets of Valeant, Elidel®/Xerese®, PharmaSwiss, Zovirax®, and Sanitas of $331.8 million, in the aggregate, the impairment charges of $7.9 million and $19.8 million related to the write-down of the carrying values of the IDP-111 and 5-FU intangible assets, respectively, to their estimated fair values, less costs to sell, as well as an impairment of intangible assets of $12.8 million related to certain OTC products sold in Brazil;
|
|
•
|
an increase of $295.9 million in selling, general and administrative expense, as described below under “Results of Operations — Operating Expenses — Selling, general and administrative”;
|
|
•
|
increases of $248.7 million in interest expense, reflecting $243.4 million related to the legacy Valeant debt assumed as of the Merger Date (partially reduced by the repayment of the Term Loan A Facility in the first quarter of 2011) and the post-Merger issuances of senior notes in the fourth quarter of 2010 and first quarter of 2011, $25.3 million related to the borrowings under our senior secured term loan facility in the third quarter of 2011 and the borrowings under our senior secured credit facilities in the fourth quarter of 2011, partially offset by a decrease of $19.2 million in interest expense related to the repurchases of 5.375% Convertible Notes (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”); and
|
|
•
|
increases of $20.0 million in in-process research and development impairments and other charges. We recognized IPR&D impairment charges in the fourth quarter of 2011 of $105.2 million, as described below under “Results of Operations — Operating Expenses — In-Process Research and Development Impairments and Other Charges”.
|
|
•
|
U.S. Dermatology
consists of pharmaceutical and OTC product sales, and alliance and contract service revenues, in the areas of dermatology and topical medication, aesthetics (including medical devices), dentistry, ophthalmology and podiatry.
|
|
•
|
U.S. Neurology and Other
consists of sales of pharmaceutical products indicated for the treatment of neurological and other diseases, as well as alliance revenue from the licensing of various products we developed or acquired.
|
|
•
|
Canada and Australia
consists of pharmaceutical and OTC products sold in Canada, Australia and New Zealand.
|
|
•
|
Emerging Markets
consists of branded generic pharmaceutical products, as well as OTC products and agency/in-licensing arrangements with other research-based pharmaceutical companies (where we distribute and market branded, patented products under long-term, renewable contracts). Products are sold primarily in Central and Eastern Europe (Poland, Serbia, and Russia), Latin America (Mexico, Brazil and exports out of Mexico to other Latin American markets), Southeast Asia and South Africa.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2011 to 2012
|
|
2010 to 2011
|
|||||||||||||||
|
($ in 000s)
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
U.S. Dermatology
|
|
1,158,600
|
|
|
33
|
|
575,798
|
|
|
23
|
|
220,667
|
|
|
19
|
|
582,802
|
|
|
101
|
|
355,131
|
|
|
161
|
|
U.S. Neurology and Other
|
|
793,503
|
|
|
22
|
|
821,789
|
|
|
33
|
|
656,653
|
|
|
56
|
|
(28,286
|
)
|
|
(3)
|
|
165,136
|
|
|
25
|
|
Canada and Australia
|
|
544,128
|
|
|
15
|
|
340,240
|
|
|
14
|
|
161,568
|
|
|
14
|
|
203,888
|
|
|
60
|
|
178,672
|
|
|
111
|
|
Emerging Markets
|
|
1,050,395
|
|
|
30
|
|
725,623
|
|
|
29
|
|
142,349
|
|
|
12
|
|
324,772
|
|
|
45
|
|
583,274
|
|
|
NM
|
|
Total revenues
|
|
3,546,626
|
|
|
100
|
|
2,463,450
|
|
|
100
|
|
1,181,237
|
|
|
100
|
|
1,083,176
|
|
|
44
|
|
1,282,213
|
|
|
109
|
|
•
|
in the U.S. Dermatology segment:
|
|
•
|
the incremental product sales revenue of $492.3 million, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from (i) Dermik (mainly driven by BenzaClin®, Carac® and Sculptra® Aesthetics product sales) and Ortho Dermatologics (mainly driven by Retin-A Micro® product sales); and (ii) OraPharma, Medicis and University Medical product sales;
|
|
•
|
an increase in product sales from the existing business of $137.0 million, or 32%, driven by continued growth of the core dermatology brands, including Zovirax®, Elidel®, Acanya® and CeraVe®. The growth of these seasonal brands has increased the impact of seasonality on our business, particularly during the third quarter “back to school” season; and
|
|
•
|
alliance revenue of $66.3 million on the sale of the IDP-111 and 5-FU products in the first quarter of 2012.
|
|
•
|
a negative impact from divestitures and discontinuations of $56.2 million in 2012, including a decrease of $42.8 million in 2012 related to IDP-111 royalty revenue as a result of the sale of IDP-111 in February 2012;
|
|
•
|
alliance revenue of $43.0 million in 2011, primarily related to the $36.0 million out-license of the Cloderm® product rights that did not similarly occur in 2012; and
|
|
•
|
a decrease in service revenue of $9.7 million in 2012.
|
|
•
|
in the U.S. Neurology and Other segment:
|
|
•
|
an increase in product sales from the existing business, excluding the declines described below, of $48.5 million, or 6%, in 2012; and
|
|
•
|
alliance revenue of $45.0 million recognized in the second quarter of 2012, related to the milestone payment received from GSK in connection with the launch of Potiga™.
|
|
•
|
a decrease in product sales of Cardizem® CD, Diastat®, Ultram® and Wellbutrin XL® of $80.8 million, or 28%, in the aggregate, to $206.2 million in 2012, compared with $287.0 million in 2011, due to generic competition. We anticipate a continuing decline in sales of Cardizem® CD and Diastat® due to continued generic erosion, however the rate of decline is expected to decrease in the future, and these brands are expected to represent a declining percentage of total revenues primarily due to anticipated growth in other parts of our business and recent acquisitions; and
|
|
•
|
alliance revenue of $40.0 million recognized in the second quarter of 2011, related to the milestone payment received from GSK in connection with the launch of Trobalt®.
|
|
•
|
in the Canada and Australia segment:
|
|
•
|
the incremental product sales revenue of $172.2 million, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from iNova (mainly driven by Duromine®, Difflam® and Duro-Tuss® product sales), Afexa and Dermik;
|
|
•
|
incremental service revenue of $41.8 million in 2012, primarily from the Dermik acquisition; and
|
|
•
|
an increase in product sales from the existing business, excluding the decline described below, of $27.6 million, or 8%, in 2012.
|
|
•
|
a decrease in product sales of Cesamet® of $35.0 million, or 54%, to $29.4 million in 2012, compared with $64.4 million in 2011, due to the introduction of a generic version of Cesamet® by a competitor in March 2012. We anticipate continuing declines in Cesamet® product sales due to generic erosion, however the rate of decline is expected to decrease in the future; and
|
|
•
|
a negative foreign currency exchange impact on the existing business of $2.0 million in 2012.
|
|
•
|
in the Emerging Markets segment:
|
|
•
|
the incremental product sales revenue of $322.9 million (which includes a negative foreign currency exchange impact of $33.2 million in 2012), in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from (i) the 2011 acquisitions of iNova (mainly driven by Duromine® and Difflam® product sales), Sanitas, and PharmaSwiss; and (ii) the 2012 acquisitions of Probiotica and Gerot Lannach;
|
|
•
|
an increase in product sales from the existing business of $76.5 million, or 11%, in 2012; and
|
|
•
|
an increase in alliance revenue of $14.4 million.
|
|
•
|
a negative foreign currency exchange impact on the existing business of $65.2 million in 2012; and
|
|
•
|
a negative impact from divestitures and discontinuations of $23.2 million in 2012.
|
|
•
|
in the U.S. Dermatology segment:
|
|
•
|
the incremental product sales revenue of $194.6 million, in the aggregate, from all 2010 acquisitions and all 2011 acquisitions, primarily from Valeant, Elidel® and Xerese®, Dermik and Ortho Dermatologics product sales;
|
|
•
|
an increase in alliance and royalty revenue of $101.2 million, primarily related to the incremental royalty (IDP-111) revenue from Valeant of $64.3 million and the alliance revenue of $36.0 million in the first quarter of 2011 related to the out-license of the Cloderm® product rights;
|
|
•
|
an increase in product sales from the existing business of $48.9 million, or 24%, primarily driven by a growth of the core dermatology brands, including Zovirax®, CeraVe®, and Acanya®; and
|
|
•
|
incremental service revenue of $15.8 million in 2011, primarily from the Valeant acquisition
.
|
|
•
|
a negative impact from divestitures and discontinuations of $5.4 million in 2011.
|
|
•
|
in the U.S. Neurology and Other segment:
|
|
•
|
the incremental product sales revenue of $168.4 million from all 2010 acquisitions, primarily from Valeant product sales;
|
|
•
|
alliance revenue of $40.0 million in the second quarter of 2011 related to the milestone payment from GSK in connection with the launch of Trobalt®; and
|
|
•
|
an increase in product sales from the existing business (excluding the impact of generic competition and the increase in the product sales of Tiazac® in 2010 that did not similarly occur in 2011 as described below) of $29.2 million in 2011, primarily driven by an increase in Xenazine® product sales.
|
|
•
|
a decrease in product sales of Wellbutrin XL®, Diastat®, Cardizem® CD and Ultram® ER of $35.5 million, or 12%, in the aggregate, to $266.5 million in 2011, compared with $302.0 million in 2010, due to generic competition;
|
|
•
|
a decrease in product sales of generic Tiazac® of $25.8 million, or 68%, to $12.2 million in 2011, compared with $38.0 million in 2010, which was attributable to competitors’ manufacturing issues in 2010 that did not similarly occur in 2011; and
|
|
•
|
a decrease in service revenue of $5.4 million.
|
|
•
|
in the Canada and Australia segment:
|
|
•
|
the incremental product sales revenue of $155.9 million (which includes a negative foreign currency exchange impact of $18.2 million in 2011), in the aggregate, from all 2010 acquisitions and all 2011 acquisitions, primarily from Valeant and Afexa product sales;
|
|
•
|
an increase in product sales from the existing business of $18.9 million, or 12%; and
|
|
•
|
incremental service revenue of $4.3 million in 2011, primarily from the Valeant acquisition.
|
|
•
|
in Emerging Markets segment:
|
|
•
|
the incremental product sales revenue of $564.7 million (which includes a negative foreign currency exchange impact of $40.8 million in 2011), in the aggregate, from all 2010 acquisitions and all 2011 acquisitions, primarily from Valeant, PharmaSwiss and Sanitas product sales;
|
|
•
|
an increase in product sales from the existing business of $31.8 million, or 22%; and
|
|
•
|
incremental service revenue of $8.5 million in 2011, primarily from the PharmaSwiss acquisition.
|
|
•
|
a negative foreign currency exchange impact on the existing business of $23.4 million in 2011.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2011 to 2012
|
|
2010 to 2011
|
|||||||||||||||
|
($ in 000s)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
U.S. Dermatology
|
|
444,545
|
|
|
38
|
|
182,888
|
|
|
32
|
|
46,209
|
|
|
21
|
|
261,657
|
|
|
143
|
|
136,679
|
|
|
NM
|
|
U.S. Neurology and Other
|
|
274,154
|
|
|
35
|
|
417,514
|
|
|
51
|
|
252,657
|
|
|
38
|
|
(143,360
|
)
|
|
(34)
|
|
164,857
|
|
|
65
|
|
Canada and Australia
|
|
46,433
|
|
|
9
|
|
105,335
|
|
|
31
|
|
51,043
|
|
|
32
|
|
(58,902
|
)
|
|
(56)
|
|
54,292
|
|
|
106
|
|
Emerging Markets
|
|
117,159
|
|
|
11
|
|
14,915
|
|
|
2
|
|
16,757
|
|
|
12
|
|
102,244
|
|
|
NM
|
|
(1,842
|
)
|
|
(11)
|
|
Total segment profit
|
|
882,291
|
|
|
25
|
|
720,652
|
|
|
29
|
|
366,666
|
|
|
31
|
|
161,639
|
|
|
22
|
|
353,986
|
|
|
97
|
|
•
|
in the U.S. Dermatology segment:
|
|
•
|
an increase in contribution of $391.2 million, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from the product sales of Dermik, Ortho Dermatologics, OraPharma, Medicis and University Medical, including the impact of acquisition accounting adjustments related to inventory of $41.3
million, in the aggregate; and
|
|
•
|
an increase in contribution from product sales from the existing business of $160.6 million (including a favorable impact of $7.8
million related to the Merger-related acquisition accounting adjustments related to inventory in 2011 that did not similarly occur in 2012), driven by (i) continued growth of the core dermatology brands, including Zovirax®, Elidel®, Acanya® and CeraVe®, and the growth of these seasonal brands has increased the impact of seasonality on our business, particularly during the third quarter “back to school” season and (ii) a lower supply price for Zovirax® inventory purchased from GSK, as a result of the new supply agreement that became effective with the acquisition of the U.S. rights to Zovirax®, such that we retain a greater share of the economic interest in the brand.
|
|
•
|
an increase in operating expenses (including amortization expense) of $211.1 million in 2012, primarily associated with the acquisitions of new businesses within the segment;
|
|
•
|
a decrease in contribution of $72.3 million in 2012, primarily related to divestitures and discontinuations. The largest contributor to the decrease was a reduction in IDP-111 royalty revenue of $42.8 million in 2012, as a result of the sale of IDP-111 in February 2012; and
|
|
•
|
a decrease in service revenue contribution of $6.7
million in 2012.
|
|
•
|
in the U.S. Neurology and Other segment:
|
|
•
|
alliance revenue of $45.0 million recognized in the second quarter of 2012, related to the milestone payment received from GSK in connection with the launch of Potiga™; and
|
|
•
|
an increase in contribution from product sales from the existing business, excluding the declines described below, of $33.3 million, including the impact from higher sales of Xenazine® which carries a lower margin than the rest of the neurology portfolio (also including a favorable impact of $9.3 million related to the Merger-related acquisition accounting adjustments related to inventory in 2011 that did not similarly occur in 2012).
|
|
•
|
higher amortization expense of $109.8 million in 2012 related to ezogabine/retigabine, which was reclassified from IPR&D to a finite-lived intangible asset in December 2011;
|
|
•
|
lower sales of higher margin products such as Cardizem® CD, Diastat®, Ultram® ER and Wellbutrin XL®, which resulted in a decrease in contribution of $71.0 million, in the aggregate, in 2012; and
|
|
•
|
alliance revenue of $40.0 million recognized in the second quarter of 2011, related to the milestone payment received from GSK in connection with the launch of Trobalt®.
|
|
•
|
in the Canada and Australia segment:
|
|
•
|
an increase in contribution of $103.9
million, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions in 2012, primarily from the sale of iNova, Dermik and Afexa products, including the impact of acquisition accounting adjustments related to inventory of $26.6
million, in the aggregate, in 2012;
|
|
•
|
an increase in contribution from product sales from the existing business (excluding the declines described below) of $39.4
million in 2012, including a favorable impact of $3.3 million related to the Merger-related acquisition accounting adjustments related to inventory in 2011 that did not similarly occur in 2012; and
|
|
•
|
incremental contribution from service revenue of $3.6 million in 2012, primarily from the Dermik acquisition.
|
|
•
|
an increase in operating expenses (including amortization expense) of $167.5
million in 2012, primarily associated with the acquisitions of new businesses within the segment; and
|
|
•
|
lower sales of Cesamet®, which resulted in a decrease in contribution of $34.1
million, in the aggregate, in 2012.
|
|
•
|
in the Emerging Markets segment:
|
|
•
|
an increase in contribution of $202.3 million, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, in 2012, primarily from the sale of iNova, Sanitas, PharmaSwiss, Probiotica and Gerot Lannach products, including lower acquisition accounting adjustments related to inventory of $21.0 million, in the aggregate, in 2012;
|
|
•
|
an increase in contribution from product sales from the existing business of $39.0 million in 2012, including a favorable impact of $6.8 million related to the Merger-related acquisition accounting adjustments related to inventory in 2011 that did not similarly occur in 2012; and
|
|
•
|
an increase in alliance revenue of $14.4 million.
|
|
•
|
an increase in operating expenses (including amortization expense) of $109.6 million in 2012, primarily associated with the acquisitions of new businesses within the segment;
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $33.2 million in 2012; and
|
|
•
|
a negative impact from divestitures and discontinuations of $10.6 million in 2012.
|
|
•
|
in the U.S. Dermatology segment:
|
|
•
|
an increase in contribution of $154.4 million, in the aggregate, from all 2010 acquisitions and all 2011 acquisitions, primarily from the product sales of Valeant, Elidel® and Xerese®, Dermik and Ortho Dermatologics, including the impact of acquisition accounting adjustments related to inventory of $9.5 million, in the aggregate;
|
|
•
|
an increase in alliance revenue contribution of $70.4 million primarily related to the revenue from Valeant and the alliance revenue related to the out-license of the Cloderm® product rights in the first quarter of 2011;
|
|
•
|
an increase in contribution from product sales from the existing business of $60.8 million driven by a growth of the core dermatology brands, including Zovirax®, CeraVe®, and Acanya®;
|
|
•
|
a favorable impact of $48.7 million in 2011 due to the effect of a lower supply price for Zovirax® inventory purchased from GSK, as a result of the new supply agreement that became effective with the acquisition of the U.S. rights, such that we retain a greater share of the economic interest in the brand; and
|
|
•
|
an increase in service revenue contribution of $7.5 million in 2011, primarily from the Valeant acquisition.
|
|
•
|
an increase in operating expenses (including amortization expense) of $200.3 million in 2011, primarily associated with the acquisitions of new businesses within the segment; and
|
|
•
|
a decrease in contribution of $4.9 million in 2011 related to divestitures and discontinuations.
|
|
•
|
in the U.S. Neurology and Other segment:
|
|
•
|
an increase in contribution of $140.5 million from all 2010 acquisitions primarily from the product sales of Valeant, including the impact of acquisition accounting adjustments related to inventory of $9.3 million;
|
|
•
|
an increase in contribution from product sales from the existing business of $55.6 million (excluding the impact of generic competition described below) primarily driven by Xenazine® product sales; and
|
|
•
|
alliance revenue of $40.0 million in the second quarter of 2011 related to the Trobalt® milestone payment from GSK;.
|
|
•
|
an increase in operating expenses (including amortization expense) of $41.8 million in 2011, primarily associated with the acquisitions of new businesses within the segment; and
|
|
•
|
lower sales of higher margin products such as Wellbutrin XL®, Diastat®, Cardizem® CD and Ultram® ER, which resulted in a decrease in contribution of $27.4 million in 2011.
|
|
•
|
in the Canada and Australia segment:
|
|
•
|
an increase in contribution of $99.0 million, in the aggregate, from all 2010 acquisitions and all 2011 acquisitions, primarily from the product sales of Valeant and Afexa, including the impact of acquisition accounting adjustments related to inventory of $9.6 million, in the aggregate;
|
|
•
|
an increase in contribution from product sales from the existing business of $16.3 million, which includes the positive contribution impact from product sales of Wellbutrin® XL due to higher sales of Wellbutrin® XL reflecting repositioning of product promotion; and
|
|
•
|
an increase in service revenue contribution of $1.5 million in 2011, primarily from the Valeant acquisition.
|
|
•
|
an increase in operating expenses (including amortization expense) of $62.5 million in 2011, primarily associated with the acquisitions of new businesses within the segment.
|
|
•
|
in Emerging Markets segment:
|
|
•
|
an increase in contribution of $270.4 million, in the aggregate, from all 2010 acquisitions and all 2011 acquisitions, primarily from the product sales of Valeant, PharmaSwiss and Sanitas, including the impact of acquisition accounting adjustments related to inventory of $30.8 million, in the aggregate;
|
|
•
|
a positive foreign exchange impact on the existing business contribution of $11.1 million in 2011;
|
|
•
|
an increase in contribution from product sales from the existing business of $9.0 million; and
|
|
•
|
an increase in service revenue contribution of $8.3 million in 2011, primarily from the PharmaSwiss acquisition.
|
|
•
|
an increase in operating expenses (including amortization expense) of $302.4 million in 2011, primarily associated with the acquisitions of new businesses within the segment.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2011 to 2012
|
|
2010 to 2011
|
|||||||||||||||
|
($ in 000s)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Cost of goods sold (exclusive of amortization of intangible assets shown separately below)
|
|
921,533
|
|
|
26
|
|
683,750
|
|
|
28
|
|
395,595
|
|
|
33
|
|
237,783
|
|
|
35
|
|
288,155
|
|
|
73
|
|
Cost of alliance and service revenues
|
|
116,983
|
|
|
3
|
|
43,082
|
|
|
2
|
|
10,155
|
|
|
1
|
|
73,901
|
|
|
172
|
|
32,927
|
|
|
NM
|
|
Selling, general and administrative
|
|
756,083
|
|
|
21
|
|
572,472
|
|
|
23
|
|
276,546
|
|
|
23
|
|
183,611
|
|
|
32
|
|
295,926
|
|
|
107
|
|
Research and development
|
|
79,052
|
|
|
2
|
|
65,687
|
|
|
3
|
|
68,311
|
|
|
6
|
|
13,365
|
|
|
20
|
|
(2,624
|
)
|
|
(4)
|
|
Amortization of intangible assets
|
|
928,885
|
|
|
26
|
|
557,814
|
|
|
23
|
|
219,758
|
|
|
19
|
|
371,071
|
|
|
67
|
|
338,056
|
|
|
154
|
|
Restructuring, integration and other costs
|
|
344,387
|
|
|
10
|
|
97,667
|
|
|
4
|
|
140,840
|
|
|
12
|
|
246,720
|
|
|
NM
|
|
(43,173
|
)
|
|
(31)
|
|
In-process research and development impairments and other charges
|
|
189,901
|
|
|
5
|
|
109,200
|
|
|
4
|
|
89,245
|
|
|
8
|
|
80,701
|
|
|
74
|
|
19,955
|
|
|
22
|
|
Acquisition-related costs
|
|
78,604
|
|
|
2
|
|
32,964
|
|
|
1
|
|
38,262
|
|
|
3
|
|
45,640
|
|
|
NM
|
|
(5,298
|
)
|
|
(14)
|
|
Legal settlements
|
|
56,779
|
|
|
2
|
|
11,841
|
|
|
—
|
|
52,610
|
|
|
4
|
|
44,938
|
|
|
NM
|
|
(40,769
|
)
|
|
(77)
|
|
Acquisition-related contingent consideration
|
|
(5,266
|
)
|
|
—
|
|
(10,986
|
)
|
|
—
|
|
—
|
|
|
—
|
|
5,720
|
|
|
(52)
|
|
(10,986
|
)
|
|
NM
|
|
Total operating expenses
|
|
3,466,941
|
|
|
98
|
|
2,163,491
|
|
|
88
|
|
1,291,322
|
|
|
109
|
|
1,303,450
|
|
|
60
|
|
872,169
|
|
|
68
|
|
•
|
a favorable impact from product mix and the benefits realized from worldwide manufacturing rationalization initiatives; and
|
|
•
|
the effect of the lower supply price for Zovirax® inventory purchased from GSK as a result of a new supply agreement that became effective with the acquisition of the U.S. rights to Zovirax®, which favorably impacted cost of goods sold during the first and second quarters of 2012.
|
|
•
|
an unfavorable foreign exchange impact on contribution, as the foreign exchange benefit to Cost of Goods Sold was more than offset by the negative foreign exchange impact on product sales;
|
|
•
|
increased sales of Xenazine® which has a lower margin than the rest of the neurology portfolio;
|
|
•
|
decreased sales of Cesamet® in Canada which has a higher margin than the rest of the Canadian portfolio; and
|
|
•
|
the impact of higher acquisition accounting adjustments of $19.5 million, to $78.8 million in 2012, compared with $59.3 million in 2011, related to acquired inventories that were subsequently sold in 2012.
|
|
•
|
increased expenses in our U.S Dermatology segment ($112.9 million), Canada and Australia segment ($59.0 million) and Emerging Markets segment ($48.2 million), primarily driven by the acquisitions of new businesses within these segments.
|
|
•
|
decreases of $24.9
million in share-based compensation expense charged to selling, general and administrative expenses in 2012, primarily due to the vesting of performance stock units as a result of achieving specified performance criteria recognized in 2011 and the impact of the stock option modification recognized in the first quarter of 2011, partially offset by an incremental charge of $4.8 million in 2012 as some of our performance-based RSU grants triggered a partial payout as a result of achieving certain share price appreciation conditions. Refer to note 17 to the 2012 Financial Statements for further details.
|
|
•
|
the addition of Valeant’s selling, general and administrative expenses, including incremental advertising costs of $64.4 million, partially offset by the realization of operating synergies and cost savings from the Merger;
|
|
•
|
the addition of selling, general and administrative expenses relating to PharmaSwiss ($60.8 million), Sanitas ($13.4 million), Elidel®/Xerese® ($2.5 million) and Afexa ($2.4 million); and
|
|
•
|
increases of $45.6 million in share-based compensation expense charged to selling, general and administrative expenses in 2011, including an increase of approximately $21.5 million related to the amortization of the fair value increment on Valeant stock options and RSUs converted into the Company awards and the equitable adjustment to certain vested stock option awards, in connection with the post-Merger special dividend of $1.00 per common share declared and paid in the fourth quarter of 2010.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2011 to 2012
|
|
2010 to 2011
|
|||||||||
|
($ in 000s; Income (Expense))
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Interest income
|
|
5,986
|
|
|
4,084
|
|
|
1,294
|
|
|
1,902
|
|
|
47
|
|
2,790
|
|
|
NM
|
|
Interest expense
|
|
(473,396
|
)
|
|
(333,041
|
)
|
|
(84,307
|
)
|
|
(140,355
|
)
|
|
42
|
|
(248,734
|
)
|
|
NM
|
|
Write-down of deferred financing charges
|
|
(8,200
|
)
|
|
(1,485
|
)
|
|
(5,774
|
)
|
|
(6,715
|
)
|
|
NM
|
|
4,289
|
|
|
(74)
|
|
Loss on extinguishment of debt
|
|
(20,080
|
)
|
|
(36,844
|
)
|
|
(32,413
|
)
|
|
16,764
|
|
|
(45)
|
|
(4,431
|
)
|
|
14
|
|
Foreign exchange and other
|
|
19,721
|
|
|
26,551
|
|
|
574
|
|
|
(6,830
|
)
|
|
(26)
|
|
25,977
|
|
|
NM
|
|
Gain (loss) on investments, net
|
|
2,056
|
|
|
22,776
|
|
|
(5,552
|
)
|
|
(20,720
|
)
|
|
(91)
|
|
28,328
|
|
|
NM
|
|
Total non-operating expense
|
|
(473,913
|
)
|
|
(317,959
|
)
|
|
(126,178
|
)
|
|
(155,954
|
)
|
|
49
|
|
(191,781
|
)
|
|
152
|
|
•
|
interest expense of $167.9
million, in the aggregate, in 2012, related to the borrowings under our senior secured credit facilities and our senior notes.
|
|
•
|
a decrease of $10.7 million in 2012, related to the repurchases and the settlement of 5.375% senior convertible notes due 2014 (the “5.375% Convertible Notes”) (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
a decrease of $10.0 million in 2012 due to the repayment of our previous term loan A facility in the first quarter of 2011;
|
|
•
|
a decrease of $4.8 million in 2012 due to an adjustment to amortization of debt issuance costs related to a prior period; and
|
|
•
|
a decrease of $4.4 million in 2012 related to the redemption of 4.0% convertible subordinated notes due 2013 (the “4% Convertible Notes”) in the second quarter of 2011.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2011 to 2012
|
|
2010 to 2011
|
|||||||||
|
($ in 000s; (Income) Expense)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Current income tax expense
|
|
63,526
|
|
|
39,891
|
|
|
27,333
|
|
|
23,635
|
|
|
59
|
|
12,558
|
|
|
46
|
|
Deferred income tax benefit
|
|
(341,729
|
)
|
|
(217,450
|
)
|
|
(55,403
|
)
|
|
(124,279
|
)
|
|
57
|
|
(162,047
|
)
|
|
NM
|
|
Total recovery of income taxes
|
|
(278,203
|
)
|
|
(177,559
|
)
|
|
(28,070
|
)
|
|
(100,644
|
)
|
|
57
|
|
(149,489
|
)
|
|
NM
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
($ in 000s)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
||||||||
|
Revenue
|
|
856,103
|
|
|
820,090
|
|
|
884,140
|
|
|
986,293
|
|
|
565,026
|
|
|
609,387
|
|
|
600,584
|
|
|
688,453
|
|
|
Expenses
|
|
794,607
|
|
|
733,280
|
|
|
854,676
|
|
|
1,084,378
|
|
|
490,283
|
|
|
490,921
|
|
|
488,226
|
|
|
694,061
|
|
|
Operating income (loss)
|
|
61,496
|
|
|
86,810
|
|
|
29,464
|
|
|
(98,085
|
)
|
|
74,743
|
|
|
118,466
|
|
|
112,358
|
|
|
(5,608
|
)
|
|
Net (loss) income
|
|
(12,921
|
)
|
|
(21,607
|
)
|
|
7,645
|
|
|
(89,142
|
)
|
|
6,482
|
|
|
56,360
|
|
|
40,862
|
|
|
55,855
|
|
|
Basic (loss) earnings per share
|
|
(0.04
|
)
|
|
(0.07
|
)
|
|
0.03
|
|
|
(0.29
|
)
|
|
0.02
|
|
|
0.19
|
|
|
0.13
|
|
|
0.18
|
|
|
Diluted (loss) earnings per share
|
|
(0.04
|
)
|
|
(0.07
|
)
|
|
0.02
|
|
|
(0.29
|
)
|
|
0.02
|
|
|
0.17
|
|
|
0.13
|
|
|
0.18
|
|
|
Net cash provided by operating activities
|
|
167,230
|
|
|
254,602
|
|
|
166,827
|
|
|
67,919
|
|
|
86,330
|
|
|
190,656
|
|
|
173,707
|
|
|
189,780
|
|
|
•
|
incremental product sales revenue of $112.3 million, in the aggregate, from all 2011 acquisitions in the fourth quarter of 2012, primarily from Dermik, iNova, Ortho Dermatologics and Afexa. We also recognized incremental product sales revenue of $146.0 million, in the aggregate, from all 2012 acquisitions in the fourth quarter of 2012, primarily from Medicis, OraPharma, Probiotica, Gerot Lannach, J&J North America, Atlantis and University Medical. The incremental product sales revenue from the 2011 and 2012 acquisitions includes a negative foreign exchange impact of $2.6
million, in the aggregate, in the fourth quarter of 2012;
|
|
•
|
incremental product sales revenue of $74.5 million in 2012, related to growth from the existing business, excluding the impact of generic competition in the U.S. Neurology and Other segment and the Canada and Australia segment described below;
|
|
•
|
an increase in alliance revenue of $14.0 million in the fourth quarter of 2012 in our Emerging Markets segment; and
|
|
•
|
incremental service revenue of $7.4 million in 2012, primarily from the Dermik acquisition.
|
|
•
|
decrease in product sales of Cardizem® CD, Diastat® and Ultram® in the U.S. Neurology and Other segment of $18.4 million, or 63%, in the aggregate, to $10.9 million in the fourth quarter of 2012, compared with $29.3 million in the fourth quarter of 2011, due to generic competition;
|
|
•
|
a negative impact from divestitures and discontinuations of $17.5 million in 2012, including a decrease of $12.3 million in the fourth quarter of 2012, related to IDP-111 royalty revenue as a result of the sale of IDP-111 in February 2012; and
|
|
•
|
decrease in product sales of Cesamet® in the Canada and Australia segment of $16.0 million, or 91%, to $1.6 million in the fourth quarter of 2012, compared with $17.6 million in the fourth quarter of 2011, due to generic competition.
|
|
•
|
an increase of
$172.5 million
in restructuring, integration and other costs primarily related to restructuring and integration costs associated with the Medicis acquisition. Refer to note 6 to the 2012 Financial Statements for further details;
|
|
•
|
an increase of
$106.7 million
in amortization expense primarily related to (i) the acquired identifiable intangible assets of iNova, Medicis, OraPharma, Ortho Dermatologics, Dermik and Gerot Lannach of $51.2 million, (ii) higher amortization of ezogabine/retigabine of $23.9 million, which was reclassified from IPR&D to a finite-lived intangible asset in December 2011, and (iii) incremental impairment charges of $22.3 million related to the write-downs of held for sale assets to their estimated fair values less costs to sell. Refer to note 7 to the 2012 Financial Statements for additional information regarding assets classified as held for sale and the related impairment charges;
|
|
•
|
an increase of
$61.0 million
in interest expense, mainly related to the issuances of senior notes in the fourth quarter of 2012 and the borrowings under our senior secured credit facilities (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
an increase of
$56.2 million
in selling, general and administrative expenses primarily due to increased expenses in our U.S. Dermatology segment ($34.5 million), Canada and Australia segment ($11.5 million) and Emerging Markets segment ($11.4 million), primarily driven by the acquisitions of new businesses within these segments;
|
|
•
|
an increase of
$32.5 million
in acquisition-related costs primarily driven by costs associated with the Medicis acquisition;
|
|
•
|
a $16.4 million gain realized on a foreign currency forward contract entered into in connection with the iNova acquisition in the fourth quarter of 2011 that did not similarly occur in the fourth quarter of 2012; and
|
|
•
|
a $14.1 million increase in loss on extinguishment of debt mainly related to the refinancing of our term loan B facility on October 2, 2012.
|
|
•
|
an increase in contribution (product sales revenue less cost of goods sold, exclusive of amortization of intangible assets) of
$199.3 million
, mainly related to the incremental contribution of Medicis, Dermik, iNova, OraPharma, Ortho Dermatologics, Probiotica and Gerot Lannach;
|
|
•
|
a decrease of
$65.2 million
in in-process research and development impairments and other charges mainly due to the write-off of the $105.2 million of acquired IPR&D assets relating to the A002, A004, and A006 programs acquired as part of the Aton acquisition in 2010, as well as the IDP-109 and IDP-115 dermatology programs in the fourth quarter of 2011 that did not similarly occur in the fourth quarter of 2012. This was partially offset by impairment charges recognized in the fourth quarter of 2012 as follows: (i) $24.7 million related to a Xerese® life-cycle product due to higher projected development spend and revised timelines for potential commercialization and (ii) $5.0 million related to an upfront payment to acquire the North American rights to Emervel®; and
|
|
•
|
an increase in the recovery of income taxes of
$52.9 million
primarily due to fourth quarter 2012 impairments and the Medicis related acquisition costs.
|
|
•
|
higher payments of
$170.0 million
related to restructuring, integration and other costs in the fourth quarter of 2012, primarily driven by the Medicis acquisition; and
|
|
•
|
a decrease in contribution of $32.5 million, in the aggregate, from Cardizem® CD, Cesamet®, Ultram® ER and Diastat® product sales in the fourth quarter of 2012.
|
|
•
|
an increase in cash from working capital of $27.6 million primarily related to (i) a decrease in accounts receivable of $40.6 million due to the collections of accounts receivable that were outstanding as of the end of third quarter of 2012, (ii) an increase in liabilities of $24.2 million related to the portion of Medicis acquisition-related costs for the Galderma agreement (as described above under “Results of Operations — Operating Expenses — Acquisition-Related Costs”) that remained unpaid as of December 31, 2012, and (iii) the impact of the changes related to timing of other receipts and payments in the ordinary course of business. These increases in cash were partially offset by $105.5 million of payments related to transaction-related costs (adviser fees, legal fees, and compensation-related costs including the pay-out of stock appreciation rights) incurred by legacy Medicis in connection with the acquisition;
|
|
•
|
the inclusion of cash flows from the operations in the fourth quarter of 2012 from (i) the 2011 acquisitions, primarily the Dermik, Ortho Dermatologics, iNova and Afexa acquisitions, and (ii) all 2012 acquisitions, primarily the acquisitions of Medicis, OraPharma, Probiotica and certain assets of Gerot Lannach, University Medical and Atlantis; and
|
|
•
|
incremental cash flows from continued growth in the existing business.
|
|
|
|
As of December 31,
|
|
|
|
|
|||||
|
|
|
2012
|
|
2011
|
|
Change
|
|||||
|
($ in 000s; Asset (Liability))
|
|
$
|
|
$
|
|
$
|
|
%
|
|||
|
Cash and cash equivalents
|
|
916,091
|
|
|
164,111
|
|
|
751,980
|
|
|
NM
|
|
Long-lived assets
(1)
|
|
14,912,759
|
|
|
11,637,232
|
|
|
3,275,527
|
|
|
28
|
|
Long-term debt, including current portion
|
|
(11,015,625
|
)
|
|
(6,651,011
|
)
|
|
(4,364,614
|
)
|
|
66
|
|
Shareholders’ equity
|
|
3,717,398
|
|
|
3,929,830
|
|
|
(212,432
|
)
|
|
(5)
|
|
(1)
|
Long-lived assets comprise property, plant and equipment, intangible assets and goodwill.
|
|
•
|
$2,217.2 million
of net proceeds on the issuance of senior notes in the fourth quarter of 2012 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$1,275.2 million
of net borrowings under our senior secured term loan B facility (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$974.0 million
of net borrowings under our incremental term loan B facility (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$656.6 million
in operating cash flows, which includes the receipt of the $45.0 million milestone payment from GSK in connection with the launch of Potiga™ in the second quarter of 2012;
|
|
•
|
the proceeds of $615.4 million on the sale of marketable securities assumed in connection with the Medicis acquisition; and
|
|
•
|
$66.3 million of cash proceeds related to the sale of the IDP-111 and 5-FU products in the first quarter of 2012.
|
|
•
|
$3,558.8 million
paid, in the aggregate, in connection with the purchases of businesses and intangible assets, mainly in respect of the Medicis, OraPharma, Gerot Lannach, QLT, J&J North America, Probiotica, Atlantis, University Medical and J&J ROW acquisitions;
|
|
•
|
$544.2 million repayment of long-term debt assumed in connection with the Medicis acquisition in December 2012;
|
|
•
|
$280.7 million
related to the repurchase of our common shares (as described below under “Financial Condition, Liquidity and Capital Resources — 2011 Securities Repurchase Program”);
|
|
•
|
$220.0 million
repayment under our revolving credit facility (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$111.3 million repayment under our senior secured term loan A facility (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
purchases of property, plant and equipment of
$107.6 million
;
|
|
•
|
contingent consideration payments within financing activities of
$103.9 million
primarily related to the Elidel®/Xerese® license agreement entered into in June 2011 and the PharmaSwiss acquisition;
|
|
•
|
$62.1 million related to the settlement of the 5.375% Convertible Notes in the third quarter of 2012 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”); and
|
|
•
|
$37.9 million repayment of long-term debt assumed in connection with the OraPharma acquisition in June 2012.
|
|
•
|
the inclusion of the identifiable intangible assets, goodwill and property, plant and equipment from the 2012 acquisitions of $4,185.7 million, in the aggregate, primarily related to the Medicis, OraPharma, Gerot Lannach, QLT, J&J North America, Probiotica, University Medical, Atlantis and J&J ROW acquisitions;
|
|
•
|
an increase from foreign currency exchange of $189.9 million; and
|
|
•
|
purchases of property, plant and equipment of
$107.6 million
.
|
|
•
|
the depreciation of property, plant and equipment and amortization of intangible assets of
$986.2 million
in the aggregate;
|
|
•
|
the write-offs of IPR&D assets of $162.4 million, in the aggregate, primarily relating to the IDP-107 dermatology program and a Xerese® life-cycle product;
|
|
•
|
the carrying amount of $60.5 million, in the aggregate, related to certain suncare and skincare brands primarily sold in Australia, which were reclassified to assets held for sale; and
|
|
•
|
the sale of a manufacturing facility acquired in the iNova transaction for $10.2 million in the third quarter of 2012.
|
|
•
|
net borrowings of
$2,217.2 million
on the issuance of senior notes in the fourth quarter of 2012 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$1,275.2 million
of net borrowings under our senior secured term loan B facility (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$974.0 million
of net borrowings under our incremental term loan B facility (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”); and
|
|
•
|
the inclusion of the assumed long-term debt of Medicis of $778.0 million (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”).
|
|
•
|
$544.2 million repayment of long-term debt assumed in connection with the Medicis acquisition in December 2012;
|
|
•
|
$220.0 million
repayment under our revolving credit facility (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”); and
|
|
•
|
$111.3 million repayment under our senior secured term loan A facility (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”).
|
|
•
|
a decrease of
$280.7 million
related to the repurchase of our common shares in 2012;
|
|
•
|
a net loss of
$116.0 million
; and
|
|
•
|
a decrease of $43.8 million related to the settlement of the 5.375% Convertible Notes in 2012.
|
|
•
|
a positive foreign currency translation adjustment of
$161.0 million
to other comprehensive income (loss), mainly due to the impact of a weakening of the U.S. dollar relative to a number of other currencies, including the Polish zloty, Mexican peso, Canadian dollar and Lithuanian litas, which increased the reported value of our net assets denominated in those currencies, partially offset by the impact of a strengthening of the U.S. dollar relative to Brazil real and Australian dollar ; and
|
|
•
|
$66.2 million
of share-based compensation recorded in additional paid-in capital.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2011 to 2012
|
|
2010 to 2011
|
|||||||||
|
($ in 000s)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Net cash provided by operating activities
|
|
656,578
|
|
|
640,473
|
|
|
263,191
|
|
|
16,105
|
|
|
3
|
|
377,282
|
|
|
143
|
|
Net cash (used in) provided by investing activities
|
|
(2,965,721
|
)
|
|
(2,808,508
|
)
|
|
228,939
|
|
|
(157,213
|
)
|
|
6
|
|
(3,037,447
|
)
|
|
NM
|
|
Net cash provided by (used in) financing activities
|
|
3,057,368
|
|
|
1,948,165
|
|
|
(213,283
|
)
|
|
1,109,203
|
|
|
57
|
|
2,161,448
|
|
|
NM
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
3,755
|
|
|
(10,288
|
)
|
|
959
|
|
|
14,043
|
|
|
(136)
|
|
(11,247
|
)
|
|
NM
|
|
Net increase (decrease) in cash and cash equivalents
|
|
751,980
|
|
|
(230,158
|
)
|
|
279,806
|
|
|
982,138
|
|
|
NM
|
|
(509,964
|
)
|
|
(182)
|
|
Cash and cash equivalents, beginning of year
|
|
164,111
|
|
|
394,269
|
|
|
114,463
|
|
|
(230,158
|
)
|
|
(58)
|
|
279,806
|
|
|
NM
|
|
Cash and cash equivalents, end of year
|
|
916,091
|
|
|
164,111
|
|
|
394,269
|
|
|
751,980
|
|
|
NM
|
|
(230,158
|
)
|
|
(58)
|
|
•
|
the inclusion of cash flows in 2012 from all 2011 acquisitions, primarily Elidel®/Xerese®, Sanitas, Dermik, Ortho Dermatologics, Afexa and iNova, as well as all 2012 acquisitions, primarily Medicis, OraPharma, Probiotica and certain assets of Gerot Lannach, University Medical and Atlantis, partially offset by the negative impact of foreign exchange related to these acquisitions and the existing business;
|
|
•
|
an increase in cash flows from the operations of PharmaSwiss due to the full year-to-date impact in 2012;
|
|
•
|
the receipt of the $45.0 million milestone payment from GSK in connection with the launch of Potiga™ in the second quarter of 2012; and
|
|
•
|
incremental cash flows from continued growth in the existing business.
|
|
•
|
higher payments of
$236.4 million
related to restructuring, integration and other costs in 2012, primarily driven by the Medicis acquisition;
|
|
•
|
a decrease of $173.1 million related to higher interest paid on long-term debt, mainly related to the borrowings under our senior secured credit facilities and our senior notes;
|
|
•
|
an increased investment in working capital of $116.2 million primarily related to (i) $105.5 million of payments related to transaction-related costs (adviser fees, legal fees, and compensation-related costs including the pay-out of stock appreciation rights) incurred by legacy Medicis in connection with the acquisition, (ii) investments of $68.8 million in inventory to support growth of the business and manufacturing integration initiatives, and (iii) an increase of $54.9 million in accounts receivable, reflecting the growth of the business. These decreases in cash were partially offset by (i) an increase in liabilities of $24.2 million related to the portion of Medicis acquisition-related costs for the Galderma agreement (as described above under “Results of Operations — Operating Expenses — Acquisition-Related Costs”) that remained unpaid as of December 31, 2012, and (ii) the impact of the changes related to timing of other receipts and payments in the ordinary course of business;
|
|
•
|
a decrease in contribution of $105.1 million, in the aggregate, from Cardizem® CD, Cesamet®, Ultram® ER, Diastat® and Wellbutrin XL® product sales in 2012;
|
|
•
|
the receipt of the $40.0 million milestone payment from GSK in connection with the launch of Trobalt® in the second quarter of 2011;
|
|
•
|
an increase in payments of legal settlements and related costs of
$15.3 million
mainly related to the settlement of antitrust litigation in the second quarter of 2012; and
|
|
•
|
a $12.0 million payment related to the termination of a research and development commitment with a third party.
|
|
•
|
an increase in cash flows from the operations of Valeant due to the full year impact in 2011;
|
|
•
|
the inclusion of cash flows from the operations of PharmaSwiss, Elidel®/Xerese®, Sanitas, Dermik, Ortho Dermatologics and Afexa in 2011;
|
|
•
|
the receipt of the $40.0 million milestone payment from GSK in connection with the launch of Trobalt®;
|
|
•
|
the increased contribution from Xenazine® and Zovirax® product sales of $38.1 million and $94.0 million, respectively, in 2011; and
|
|
•
|
a decrease in legal settlement payments of $17.9 million.
|
|
•
|
a decrease of $210.2 million related to higher interest paid on long-term debt, mainly due to the issuance of the senior notes in the first quarter of 2011; and
|
|
•
|
a decrease of $189.8 million related to changes in accounts receivable reflecting higher sales in the fourth quarter of 2011, the receivable from ValueAct related to withholding taxes on the March 2011 share repurchase, additions of Dermik and Ortho Dermatologics accounts receivable and timing of receipts in the normal course of business.
|
|
•
|
an increase of
$767.2 million
in the aggregate, related to the purchases of businesses (net of cash acquired) and intangible assets in the aggregate;
|
|
•
|
an increase of
$49.1 million
in purchases of property, plant and equipment;
|
|
•
|
an increase of $36.0 million related to the receipt of the up-front payment related to the out-license of Cloderm® in 2011 that did not similarly occur in 2012; and
|
|
•
|
a net increase of $21.3 million on the disposal of the Cephalon common stock in the first nine months of 2011, representing the excess of the $81.3 million in net proceeds received over the $60.0 million paid in 2011 to acquire the shares, which did not similarly occur in 2012.
|
|
•
|
a decrease of $615.4 million attributable to the proceeds related to the sale of marketable securities assumed in connection with the Medicis acquisition; and
|
|
•
|
a decrease of $66.3 million attributable to the cash proceeds related to the sale of the IDP-111 and 5-FU products in the first quarter of 2012.
|
|
•
|
payments of $2,791.5 million, in the aggregate, related to the purchases of businesses (net of cash acquired) and intangible assets, mainly in respect of the PharmaSwiss, Sanitas, Zovirax®, Elidel®/Xerese®, Dermik, Ortho Dermatologics, Afexa and iNova acquisitions in 2011;
|
|
•
|
the non-recurrence of net cash acquired in the acquisition of Valeant in the prior year of $309.0 million; and
|
|
•
|
an increase of $41.7 million in purchases of property, plant and equipment.
|
|
•
|
a decrease of $61.2 million primarily related to the acquisition of certain specialty CNS drug development programs in 2010 that did not similarly occur in 2011;
|
|
•
|
the receipt of the $36.0 million upfront payment related to the out-license of the Cloderm® product rights; and
|
|
•
|
a net gain of $21.3 million on the disposal of the Cephalon common stock, representing the excess of the $81.3 million in net proceeds received over the $60.0 million paid to acquire the shares.
|
|
•
|
an increase related to net proceeds of
$2,217.2 million
from the issuance of senior notes in the fourth quarter of 2012 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
an increase of
$1,275.2 million
of net borrowings under our senior secured term loan B facility (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
an increase of
$974.0 million
of net borrowings under our incremental term loan B facility (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
an increase of $975.0 million related to the repayment of our previous term loan A facility in 2011;
|
|
•
|
an increase of
$609.5 million
related to lower repurchases of the 5.375% Convertible Notes (exclusive of the payment of accreted interest reflected as an operating activity) in 2012;
|
|
•
|
an increase of
$358.5 million
related to lower repurchases of common shares in 2012;
|
|
•
|
an increase of $66.9 million related to the settlement of the written call options in 2011 that did not similarly occur in 2012;
|
|
•
|
an increase of
$52.5 million
, in the aggregate, related to the acquisitions of Sanitas’ and Afexa’s noncontrolling interest in 2011 that did not similarly occur in 2012; and
|
|
•
|
an increase of
$28.6 million
related to lower employee withholding taxes paid on the exercise of employee share-based awards in 2012.
|
|
•
|
a decrease of $2,287.6 million related to net borrowings in the fourth quarter of 2011 under our senior secured term loan A facility, including a $111.3 million repayment under our senior secured term loan A facility in 2012;
|
|
•
|
a decrease related to net proceeds of $2,139.7 million from the issuance of senior notes in the first quarter of 2011;
|
|
•
|
$544.2 million repayment of long-term debt assumed in connection with the Medicis acquisition;
|
|
•
|
a decrease of $440.0 million in net borrowings under our revolving credit facility in 2012;
|
|
•
|
a decrease due to higher contingent consideration payments of
$72.1 million
primarily related to the Elidel®/Xerese® license agreement entered into in June 2011 and the PharmaSwiss acquisition;
|
|
•
|
a decrease of $62.1 million related to the settlement of the 5.375% Convertible Notes in the third quarter of 2012;
|
|
•
|
$37.9 million repayment of long-term debt assumed in connection with the OraPharma acquisition; and
|
|
•
|
a decrease of
$32.7 million
in proceeds from stock option exercises, including tax benefits, in 2012.
|
|
•
|
an increase of $2,405.5 million in net borrowings under our senior secured credit facilities in the fourth quarter of 2011;
|
|
•
|
an increase related to net proceeds of $2,139.7 million from the issuance of senior notes in the first quarter of 2011;
|
|
•
|
an increase of $537.5 million related to the repayments of the Term Loan B Facility, Term Loan A Facility and Cambridge obligation in 2010; and
|
|
•
|
an increase of $356.3 million related to the cash dividend paid in 2010.
|
|
•
|
a decrease related to net proceeds of $992.4 million from the issuance of the 2018 Notes in 2010;
|
|
•
|
a decrease of $975.0 million related to the repayment of the Term Loan A Facility in the first quarter of 2011;
|
|
•
|
a decrease of $359.2 million related to the repurchase of a portion of the 5.375% Convertible Notes (exclusive of the payment of accreted interest reflected as an operating activity) in 2011;
|
|
•
|
a decrease of $499.6 million related to the purchase of common shares from ValueAct in 2011;
|
|
•
|
a decrease of $79.5 million related to the repurchase of our common shares in 2011;
|
|
•
|
$54.9 million, $34.2 million and $9.5 million paid on the redemption of a portion of the 2018 Notes, the 2016 Notes and the 2020 Notes, respectively;
|
|
•
|
a decrease of $45.2 million related to higher employee withholding taxes paid on the exercise of employee share-based awards;
|
|
•
|
a decrease of $36.1 million related to higher payments of debt issuance costs;
|
|
•
|
a decrease of $29.2 million related to higher payments on call option settlements;
|
|
•
|
payments of $28.5 million related to the acquisition of Sanitas’s noncontrolling interest in 2011;
|
|
•
|
payments of $31.8 million primarily related to Elidel®/Xerese® contingent consideration; and
|
|
•
|
payments of $24.0 million related to the acquisition of Afexa’s noncontrolling interest in the fourth quarter of 2011.
|
|
|
|
|
|
As of December 31,
|
|
|
|
|
|||||
|
|
|
Maturity
Date
|
|
2012
|
|
2011
|
|
Change
|
|||||
|
($ in 000s; Asset (Liability))
|
|
$
|
|
$
|
|
$
|
|
%
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
|
|
|
916,091
|
|
|
164,111
|
|
|
751,980
|
|
|
NM
|
|
Marketable securities
|
|
|
|
11,577
|
|
|
6,338
|
|
|
5,239
|
|
|
83
|
|
Total financial assets
|
|
|
|
927,668
|
|
|
170,449
|
|
|
757,219
|
|
|
NM
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Brazil Uncommitted Line of Credit
|
|
February 2013
|
|
(10,548
|
)
|
|
—
|
|
|
(10,548
|
)
|
|
NM
|
|
New Revolving Credit Facility
|
|
April 2016
|
|
—
|
|
|
(220,000
|
)
|
|
220,000
|
|
|
(100)
|
|
Term Loan A Facility
|
|
April 2016
|
|
(2,083,462
|
)
|
|
(2,185,520
|
)
|
|
102,058
|
|
|
(5)
|
|
New Term Loan B Facility
|
|
February 2019
|
|
(1,275,167
|
)
|
|
—
|
|
|
(1,275,167
|
)
|
|
NM
|
|
Incremental Term Loan B Facility
|
|
December 2019
|
|
(973,988
|
)
|
|
—
|
|
|
(973,988
|
)
|
|
NM
|
|
Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|||
|
6.50%
|
|
July 2016
|
|
(915,500
|
)
|
|
(915,500
|
)
|
|
—
|
|
|
—
|
|
6.75%
|
|
October 2017
|
|
(498,305
|
)
|
|
(497,949
|
)
|
|
(356
|
)
|
|
—
|
|
6.875%
|
|
December 2018
|
|
(939,277
|
)
|
|
(938,376
|
)
|
|
(901
|
)
|
|
—
|
|
7.00%
|
|
October 2020
|
|
(686,660
|
)
|
|
(686,228
|
)
|
|
(432
|
)
|
|
—
|
|
6.75%
|
|
August 2021
|
|
(650,000
|
)
|
|
(650,000
|
)
|
|
—
|
|
|
—
|
|
7.25%
|
|
July 2022
|
|
(541,335
|
)
|
|
(540,427
|
)
|
|
(908
|
)
|
|
—
|
|
6.375%
|
|
October 2020
|
|
(1,724,520
|
)
|
|
—
|
|
|
(1,724,520
|
)
|
|
NM
|
|
6.375%
|
|
October 2020
|
|
(492,720
|
)
|
|
—
|
|
|
(492,720
|
)
|
|
NM
|
|
Convertible Notes:
|
|
|
|
|
|
|
|
|
|
|
|||
|
5.375% Convertible Notes
|
|
August 2014
|
|
—
|
|
|
(17,011
|
)
|
|
17,011
|
|
|
(100)
|
|
1.375% Convertible Notes
|
|
June 2017
|
|
(228,576
|
)
|
|
—
|
|
|
(228,576
|
)
|
|
NM
|
|
2.50% Convertible Notes
|
|
June 2032
|
|
(5,133
|
)
|
|
—
|
|
|
(5,133
|
)
|
|
NM
|
|
1.50% Convertible Notes
|
|
June 2033
|
|
(84
|
)
|
|
—
|
|
|
(84
|
)
|
|
NM
|
|
Other
|
|
|
|
(898
|
)
|
|
—
|
|
|
(898
|
)
|
|
NM
|
|
Total financial liabilities
|
|
|
|
(11,026,173
|
)
|
|
(6,651,011
|
)
|
|
(4,375,162
|
)
|
|
66
|
|
Net financial liabilities
|
|
|
|
(10,098,505
|
)
|
|
(6,480,562
|
)
|
|
(3,617,943
|
)
|
|
56
|
|
|
|
Payments Due by Period
|
|||||||||||||
|
|
|
Total
|
|
2013
|
|
2014 and 2015
|
|
2016 and 2017
|
|
Thereafter
|
|||||
|
($ in 000s)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|||||
|
Long-term debt obligations, including interest
(1)
|
|
15,048,877
|
|
|
1,095,420
|
|
|
2,095,859
|
|
|
3,467,989
|
|
|
8,389,609
|
|
|
Acquisition-related contingent consideration
(2)
|
|
134,546
|
|
|
44,546
|
|
|
80,000
|
|
|
10,000
|
|
|
—
|
|
|
Lease obligations
|
|
84,201
|
|
|
21,210
|
|
|
30,180
|
|
|
16,149
|
|
|
16,662
|
|
|
Purchase obligations
(3)
|
|
209,517
|
|
|
177,448
|
|
|
19,440
|
|
|
10,373
|
|
|
2,256
|
|
|
Total contractual obligations
|
|
15,477,141
|
|
|
1,338,624
|
|
|
2,225,479
|
|
|
3,504,511
|
|
|
8,408,527
|
|
|
(1)
|
Expected interest payments assume repayment of the principal amount of the debt obligations at maturity.
|
|
(2)
|
Primarily reflects the minimum guaranteed obligations related to the license agreement for Elidel® and Xerese®. These amounts do not include contingent obligations related to future milestone payments or potential royalty payments in excess of the minimum guaranteed obligations related to the Elidel® and Xerese® license agreement. Such contingent obligations are recorded at fair value in our consolidated financial statements. Refer to Note 3 “Business Combinations” to the 2012 Financial Statements for additional information.
|
|
(3)
|
Purchase obligations consist of agreements to purchase goods and services that are enforceable and legally binding and include obligations for minimum inventory and capital expenditures, and outsourced information technology, product promotion and clinical research services.
|
|
•
|
Contingent milestone payments of up to $659.3 million, in the aggregate, to third-parties as part of certain product development and license agreements assumed in connection with the Medicis acquisition. The Medicis potential future milestone payments are predominantly based upon the achievement of certain developmental, regulatory and/or commercial milestones. Refer to Note 5 “Collaboration Agreements” to the 2012 Financial Statements for additional information.
|
|
•
|
Contingent milestone payments of up to $200.0 million that we may be required to pay related to the acquisition of Princeton Pharma Holdings LLC, and its wholly-owned operating subsidiary, Aton on May 26, 2010. The Aton contingent consideration consists of future milestones predominantly based upon the achievement of approval and commercial targets for a pipeline product.
|
|
•
|
Acquisition-related contingent consideration, including up to $114.0 million, $59.9 million and $40.0 million related to the acquisitions of OraPharma, iNova and University Medical, respectively. Refer to Note 3 “Business Combinations” to the 2012 Financial Statements for additional information.
|
|
|
|
Discounts
and
Allowances
|
|
Returns
|
|
Rebates
|
|
Chargebacks
|
|
Distribution
Fees
|
|
Total
|
||||||
|
($ in 000s)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
||||||
|
Balance, January 1, 2010
|
|
1,682
|
|
|
24,584
|
|
|
20,934
|
|
|
2,296
|
|
|
5,458
|
|
|
54,954
|
|
|
Acquisition of Valeant
|
|
3,974
|
|
|
81,441
|
|
|
59,914
|
|
|
8,932
|
|
|
7,149
|
|
|
161,410
|
|
|
Current year provision
|
|
24,286
|
|
|
26,377
|
|
|
86,527
|
|
|
35,428
|
|
|
24,345
|
|
|
196,963
|
|
|
Prior year provision
|
|
—
|
|
|
(3,430
|
)
|
|
1,236
|
|
|
—
|
|
|
—
|
|
|
(2,194
|
)
|
|
Payments or credits
|
|
(22,293
|
)
|
|
(18,330
|
)
|
|
(88,907
|
)
|
|
(36,415
|
)
|
|
(22,851
|
)
|
|
(188,796
|
)
|
|
Balance, December 31, 2010
|
|
7,649
|
|
|
110,642
|
|
|
79,704
|
|
|
10,241
|
|
|
14,101
|
|
|
222,337
|
|
|
Current year provision
|
|
41,004
|
|
|
59,804
|
|
|
233,050
|
|
|
103,249
|
|
|
41,279
|
|
|
478,386
|
|
|
Prior year provision
|
|
—
|
|
|
(7,843
|
)
|
|
548
|
|
|
—
|
|
|
—
|
|
|
(7,295
|
)
|
|
Payments or credits
|
|
(40,891
|
)
|
|
(43,539
|
)
|
|
(192,196
|
)
|
|
(98,252
|
)
|
|
(43,814
|
)
|
|
(418,692
|
)
|
|
Balance, December 31, 2011
|
|
7,762
|
|
|
119,064
|
|
|
121,106
|
|
|
15,238
|
|
|
11,566
|
|
|
274,736
|
|
|
Acquisition of Medicis
|
|
2,375
|
|
|
61,019
|
|
|
148,402
|
|
|
2,373
|
|
|
7,741
|
|
|
221,910
|
|
|
Current year provision
|
|
67,118
|
|
|
57,392
|
|
|
432,237
|
|
|
191,370
|
|
|
44,754
|
|
|
792,871
|
|
|
Prior year provision
|
|
—
|
|
|
(10,508
|
)
|
|
1,961
|
|
|
—
|
|
|
—
|
|
|
(8,547
|
)
|
|
Payments or credits
|
|
(58,617
|
)
|
|
(55,868
|
)
|
|
(334,367
|
)
|
|
(180,952
|
)
|
|
(50,186
|
)
|
|
(679,990
|
)
|
|
Balance, December 31, 2012
|
|
18,638
|
|
|
171,099
|
|
|
369,339
|
|
|
28,029
|
|
|
13,875
|
|
|
600,980
|
|
|
•
|
historical return and exchange levels;
|
|
•
|
external data with respect to inventory levels in the wholesale distribution channel;
|
|
•
|
external data with respect to prescription demand for our products;
|
|
•
|
remaining shelf lives of our products at the date of sale; and
|
|
•
|
estimated returns liability to be processed by year of sale based on an analysis of lot information related to actual historical returns.
|
|
•
|
recently implemented or announced price increases for our products;
|
|
•
|
new product launches or expanded indications for our existing products; and
|
|
•
|
timing of purchases by our wholesale customers.
|
|
•
|
declining sales trends based on prescription demand;
|
|
•
|
introduction of new products or generic competition;
|
|
•
|
increasing price competition from generic competitors; and
|
|
•
|
recent changes to the U.S. National Drug Codes (“NDC”) of our products, which could result in a period of higher returns related to products with the old NDC, as our U.S. customers generally permit only one NDC per product for identification and tracking within their inventory systems.
|
|
•
|
the amount and timing of projected future cash flows, adjusted for the probability of technical and marketing success;
|
|
•
|
the amount and timing of projected costs to develop IPR&D into commercially viable products;
|
|
•
|
the discount rate selected to measure the risks inherent in the future cash flows; and
|
|
•
|
an assessment of the asset’s life-cycle and the competitive trends impacting the asset, including consideration of any technical, legal, regulatory, or economic barriers to entry.
|
|
•
|
an adverse change in legal factors or in the business climate that could affect the value of an asset. For example, a successful challenge of our patent rights resulting in earlier than expected generic competition;
|
|
•
|
an adverse change in the extent or manner in which an asset is used or is expected to be used. For example, a decision not to pursue a product line-extension strategy to enhance an existing product due to changes in market conditions and/or technological advances; or
|
|
•
|
current or forecasted operating or cash flow losses that demonstrate continuing losses associated with the use of an asset. For example, the introduction of a competing product that results in a significant loss of market share.
|
|
•
|
our ability to compete against companies that are larger and have greater financial, technical and human resources than we do, as well as other competitive factors, such as technological advances achieved, patents obtained and new products introduced by our competitors;
|
|
•
|
the introduction of generic competitors of our brand products;
|
|
•
|
the introduction of products that compete against our products that do not have patent or data exclusivity rights, which products represent a significant portion of our revenues;
|
|
•
|
the challenges and difficulties associated with managing the rapid growth of our Company and a large, complex business;
|
|
•
|
our ability to identify, acquire, close and integrate acquisition targets successfully and on a timely basis;
|
|
•
|
our ability to secure and maintain third-party research, development, manufacturing, marketing or distribution arrangements;
|
|
•
|
factors relating to the integration of the companies, businesses and products acquired by the Company (including the integration relating to our recent acquisition of Medicis), such as the time and resources required to integrate such companies, businesses and products, the difficulties associated with such integrations, and the achievement of the anticipated benefits from such integrations;
|
|
•
|
our eligibility for benefits under tax treaties and the continued availability of low effective tax rates for the business profits of certain of our subsidiaries;
|
|
•
|
our substantial debt and debt service obligations and their impact on our financial condition and results of operations;
|
|
•
|
our future cash flow, our ability to service and repay our existing debt and our ability to raise additional funds, if needed, in light of our current and projected levels of operations, acquisition activity and general economic conditions;
|
|
•
|
interest rate risks associated with our floating debt borrowings;
|
|
•
|
the risks associated with the international scope of our operations, including our presence in emerging markets and the challenges we face when entering new geographic markets;
|
|
•
|
adverse global economic conditions and credit market and foreign currency exchange uncertainty in Central and Eastern European and other countries in which we do business;
|
|
•
|
economic factors over which the Company has no control, including changes in inflation, interest rates, foreign currency rates, and the potential effect of such factors on revenues, expenses and resulting margins;
|
|
•
|
the outcome of legal proceedings, investigations and regulatory proceedings;
|
|
•
|
the risk that our products could cause, or be alleged to cause, personal injury, leading to potential lawsuits and/or withdrawals of products from the market;
|
|
•
|
the difficulty in predicting the expense, timing and outcome within our legal and regulatory environment, including, but not limited to, the U.S. Food and Drug Administration, Health Canada and European, Asian, Brazilian and Australian regulatory approvals, legal and regulatory proceedings and settlements thereof, the protection afforded by our patents and other intellectual and proprietary property, successful generic challenges to our products and infringement or alleged infringement of the intellectual property of others;
|
|
•
|
the results of continuing safety and efficacy studies by industry and government agencies;
|
|
•
|
the uncertainties associated with the acquisition and launch of new products, including, but not limited to, the acceptance and demand for new pharmaceutical products, and the impact of competitive products and pricing;
|
|
•
|
the availability and extent to which our products are reimbursed by government authorities and other third party payors, as well as the impact of obtaining or maintaining such reimbursement on the price of our products;
|
|
•
|
the inclusion of our products on formularies or our ability to achieve favorable formulary status, as well as the impact on the price of our products in connection therewith;
|
|
•
|
the impact of price control restrictions on our products, including the risk of mandated price reductions;
|
|
•
|
our ability to retain, motivate and recruit executives and other key employees;
|
|
•
|
the success of preclinical and clinical trials for our drug development pipeline or delays in clinical trials that adversely impact the timely commercialization of our pipeline products, as well as factors impacting the commercial success of our currently marketed products,
which could lead to material impairment charges;
|
|
•
|
the results of management reviews of our research and development portfolio, conducted periodically and in connection with certain acquisitions, the decisions from which could result in terminations of specific projects which, in turn, could lead to material impairment charges;
|
|
•
|
our ability to obtain components, raw materials or finished products supplied by third parties and other manufacturing and supply difficulties and delays;
|
|
•
|
the disruption of delivery of our products and the routine flow of manufactured goods;
|
|
•
|
declines in the pricing and sales volume of certain of our products that are distributed by third parties, over which we have no or limited control;
|
|
•
|
the seasonality of sales of certain of our products;
|
|
•
|
compliance with, or the failure to comply with, health care “fraud and abuse” laws and other extensive regulation of our marketing, promotional and pricing practices, worldwide anti-bribery laws (including the U.S. Foreign Corrupt Practices Act), worldwide environmental laws and regulation and privacy and security regulations;
|
|
•
|
the impacts of the Patient Protection and Affordable Care Act and other legislative and regulatory healthcare reforms in the countries in which we operate; and
|
|
•
|
other risks detailed from time to time in our filings with the U.S. Securities and Exchange Commission (the “SEC”) and the Canadian Securities Administrators (the “CSA”), as well as our ability to anticipate and manage the risks associated with the foregoing.
|
|
(a)
|
Management’s Annual Report on Internal Control Over Financial Reporting
. Management’s Annual Report on Internal Control Over Financial Reporting is incorporated herein by reference from Part II, Item 8 of this report.
|
|
(b)
|
Report of the Registered Public Accounting Firm
. The Report of the Registered Public Accounting Firm on the Company’s internal control over financial reporting is incorporated herein by reference from Part II, Item 8 of this report.
|
|
(c)
|
Changes in Internal Control Over Financial Reporting
. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the last fiscal quarter of 2012 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
|
|
(1)
|
The consolidated financial statements required to be filed in the Annual Report on Form 10-K are listed on page F-1 hereof.
|
|
(2)
|
Schedule II — Valuation and Qualifying Accounts.
|
|
|
|
Balance at
Beginning
of Year
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Year
|
||||||||||
|
Year ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
12,328
|
|
|
$
|
838
|
|
|
$
|
(583
|
)
|
|
$
|
(98
|
)
|
|
$
|
12,485
|
|
|
Allowance for inventory obsolescence
|
|
$
|
22,819
|
|
|
$
|
22,619
|
|
|
$
|
26,299
|
|
|
$
|
(15,706
|
)
|
|
$
|
56,031
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
128,742
|
|
|
$
|
(2,227
|
)
|
|
$
|
(2,000
|
)
|
|
$
|
—
|
|
|
$
|
124,515
|
|
|
Year ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
6,692
|
|
|
$
|
1,467
|
|
|
$
|
4,669
|
|
|
$
|
(500
|
)
|
|
$
|
12,328
|
|
|
Allowance for inventory obsolescence
|
|
$
|
28,065
|
|
|
$
|
4,051
|
|
|
$
|
2,730
|
|
|
$
|
(12,027
|
)
|
|
$
|
22,819
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
186,399
|
|
|
$
|
(35,062
|
)
|
|
$
|
41,517
|
|
|
$
|
(64,112
|
)
|
|
$
|
128,742
|
|
|
Year ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
2,437
|
|
|
$
|
531
|
|
|
$
|
7,138
|
|
|
$
|
(3,414
|
)
|
|
$
|
6,692
|
|
|
Allowance for inventory obsolescence
|
|
$
|
8,560
|
|
|
$
|
6,356
|
|
|
$
|
18,821
|
|
|
$
|
(5,672
|
)
|
|
$
|
28,065
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
153,955
|
|
|
$
|
22,075
|
|
|
$
|
10,369
|
|
|
$
|
—
|
|
|
$
|
186,399
|
|
|
(3)
|
Exhibits
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
2.1
|
|
|
Agreement and Plan of Merger, dated as of June 20, 2010, among Valeant, the Company, Biovail Americas Corp. and Beach Merger Corp., originally filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed on June 23, 2010, which is incorporated by reference herein.††
|
|
2.2
|
|
|
Stock Purchase Agreement, dated January 31, 2011, between Biovail International S.a.r.l. and the stockholders of PharmaSwiss SA, originally filed as Exhibit 2.7 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which is incorporated by reference herein.**††
|
|
2.3
|
|
|
Asset Purchase Agreement, dated February 2, 2011, between Biovail Laboratories International SRL and GlaxoSmithKline LLC, originally filed as Exhibit 2.8 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which is incorporated by reference herein.**††
|
|
2.4
|
|
|
Purchase Agreement, dated as of February 24, 2011, between the Company and ValueAct Capital Master Fund, L.P., originally filed as Exhibit 2.10 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which is incorporated by reference herein.††
|
|
2.5
|
|
|
Purchase Agreement, dated as of May 6, 2011, between ValueAct Capital Master Fund, L.P. and 0909657 B.C. Ltd., originally filed as Exhibit 2.4 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2011, which is incorporated by reference herein.††
|
|
2.6
|
|
|
Asset Purchase Agreement dated July 8, 2011 among the Company, Valeant International (Barbados) SRL and Sanofi, originally filed as Exhibit 2.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011, which is incorporated by reference herein. **††
|
|
2.7
|
|
|
Asset Purchase Agreement dated July 15, 2011 among the Company (as guarantor only), Valeant International (Barbados) SRL, Valeant Pharmaceuticals North America LLC and Janssen Pharmaceuticals, Inc., originally filed as Exhibit 2.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011, which is incorporated by reference herein.**††
|
|
2.8
|
|
|
Agreement and Plan of Merger, dated as of September 2, 2012, among the Company, Valeant, Merlin Merger Sub, Inc. and Medicis Pharmaceutical Corporation, originally filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed on September 4, 2012, which is incorporated by reference herein.
|
|
2.9*
|
|
|
Asset Purchase Agreement, dated as of November 18, 2011, by and between Medicis Pharmaceutical Corporation and Graceway Pharmaceuticals, LLC and the other parties signatory thereto.††
|
|
3.1
|
|
|
Certificate and Articles of Amalgamation of the Company, originally filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on January 5, 2012, which is incorporated by reference herein.
|
|
3.2
|
|
|
Amended and Restated By-Law No. 1 of Biovail Corporation (now Valeant Pharmaceuticals International, Inc.), originally filed as Exhibit 3.2 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
3.3
|
|
|
By-Law No. 2 of Biovail Corporation (now Valeant Pharmaceuticals International, Inc.), originally filed as Exhibit 3.3 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
4.1
|
|
|
Indenture, dated as of September 28, 2010, among Valeant, the Company, The Bank of New York Mellon Trust Company, N.A., as trustee, and the guarantors listed therein, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 1, 2010, which is incorporated by reference herein.
|
|
4.2
|
|
|
Second Supplemental Indenture, dated as of December 31, 2010, by and among Valeant, Valeant Canada GP Limited, Valeant Canada LP, V-BAC Holding Corp. and The Bank of New York Mellon Trust Company, N.A., as Trustee, to the Indenture, dated as of September 28, 2010, by and among Valeant, the Company, The Bank of New York Mellon Trust Company, N.A., as trustee, and the guarantors listed therein, originally filed as Exhibit 4.7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which is incorporated by reference herein.
|
|
4.3
|
|
|
Third Supplemental Indenture, dated as of October 20, 2011, by and among Valeant, Biovail International S.à.r.l., PharmaSwiss SA and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of September 28, 2010, among Valeant, the Company, The Bank of New York Mellon Trust Company, N.A., as trustee, and the guarantors listed therein, originally filed as Exhibit 10.6 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
4.4
|
|
|
Fourth Supplemental Indenture, dated as of February 13, 2012, by and among Valeant, Valeant Holdco 2 Pty Ltd., (ACN 154 341 367), Wirra Holdings Pty Limited, (ACN 122 216 577), Wirra Operations Pty Limited, (ACN 122 250 088), iNova Pharmaceuticals (Australia) Pty Ltd., (ACN 000 222 408), iNova Sub Pty Ltd., (ACN 134 398 815), Wirra IP Pty Ltd., (ACN 122 536 350), and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of September 28, 2010, among Valeant, the Company, The Bank of New York Mellon Trust Company, N.A., as trustee, and the guarantors listed therein, originally filed as Exhibit 10.6 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
4.5
|
|
|
Fifth Supplemental Indenture, dated as of July 3, 2012, by and among Valeant, Valeant Pharmaceuticals Holdings (Barbados) SRL, Valeant International Bermuda, Valeant Laboratories International Bermuda, Valeant Pharmaceuticals Holdings Bermuda, Valeant Pharmaceuticals Nominee Bermuda, Valeant Pharmaceuticals Luxembourg S.à.r.l., Valeant Pharmaceuticals Ireland, and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of September 28, 2010, among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, originally filed as Exhibit 4.2 to the Company's Quarterly Report on Form 10-Q filed on August 3, 2012, which is incorporated by reference herein.
|
|
4.6
|
|
|
Sixth Supplemental Indenture, dated as of August 2, 2012, by and among Valeant, Orapharma, Inc., Orapharma Topco Holdings, Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of September 28, 2010, among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, originally filed as Exhibit 4.6 to the Company's Quarterly Report on Form 10-Q filed on August 3, 2012, which is incorporated by reference herein.
|
|
4.7
|
|
|
Indenture, dated as of November 23, 2010, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on November 26, 2010, which is incorporated by reference herein.
|
|
4.8
|
|
|
First Supplemental Indenture, dated as of December 31, 2010, by and among Valeant, Valeant Canada GP Limited, Valeant Canada LP, V-BAC Holding Corp. and The Bank of New York Mellon Trust Company, N.A., as Trustee, to the Indenture, dated as of November 23, 2010, by and among Valeant, the Company, The Bank of New York Mellon Trust Company, N.A., as Trustee, and the guarantors listed therein, originally filed as Exhibit 4.11 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which is incorporated by reference herein.
|
|
4.9
|
|
|
Second Supplemental Indenture, dated as of October 20, 2011, by and among Valeant, Biovail International S.à.r.l., PharmaSwiss SA and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of November 23, 2010, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 10.5 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
4.10
|
|
|
Third Supplemental Indenture, dated as of February 13, 2012, by and among Valeant, Valeant Holdco 2 Pty Ltd., (ACN 154 341 367), Wirra Holdings Pty Limited, (ACN 122 216 577), Wirra Operations Pty Limited, (ACN 122 250 088), iNova Pharmaceuticals (Australia) Pty Ltd., (ACN 000 222 408), iNova Sub Pty Ltd., (ACN 134 398 815), Wirra IP Pty Ltd., (ACN 122 536 350), and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of November 23, 2010, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 10.5 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
4.11
|
|
|
Fourth Supplemental Indenture, dated as of July 3, 2012, by and among Valeant, Valeant Pharmaceuticals Holdings (Barbados) SRL, Valeant International Bermuda, Valeant Laboratories International Bermuda, Valeant Pharmaceuticals Holdings Bermuda, Valeant Pharmaceuticals Nominee Bermuda, Valeant Pharmaceuticals Luxembourg S.à.r.l., Valeant Pharmaceuticals Ireland, and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of November 23, 2010, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, originally filed as Exhibit 4.3 to the Company's Quarterly Report on Form 10-Q filed on August 3, 2012, which is incorporated by reference herein.
|
|
4.12
|
|
|
Fifth Supplemental Indenture, dated as of August 2, 2012, by and among Valeant, Orapharma, Inc., Orapharma Topco Holdings, Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of November 23, 2010, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, originally filed as Exhibit 4.7 to the Company's Quarterly Report on Form 10-Q filed on August 3, 2012, which is incorporated by reference herein.
|
|
4.13
|
|
|
Indenture, dated as of February 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on February 9, 2011, which is incorporated by reference herein.
|
|
4.14
|
|
|
First Supplemental Indenture, dated as of October 20, 2011, by and among Valeant, Biovail International S.à.r.l., PharmaSwiss SA and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of February 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 10.4 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
4.15
|
|
|
Second Supplemental Indenture, dated as of February 13, 2012, by and among Valeant, Valeant Holdco 2 Pty Ltd., (ACN 154 341 367), Wirra Holdings Pty Limited, (ACN 122 216 577), Wirra Operations Pty Limited, (ACN 122 250 088), iNova Pharmaceuticals (Australia) Pty Ltd., (ACN 000 222 408), iNova Sub Pty Ltd., (ACN 134 398 815), Wirra IP Pty Ltd., (ACN 122 536 350), and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of February 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 10.4 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
4.16
|
|
|
Third Supplemental Indenture, dated as of July 3, 2012, by and among Valeant, Valeant Pharmaceuticals Holdings (Barbados) SRL, Valeant International Bermuda, Valeant Laboratories International Bermuda, Valeant Pharmaceuticals Holdings Bermuda, Valeant Pharmaceuticals Nominee Bermuda, Valeant Pharmaceuticals Luxembourg S.à.r.l., Valeant Pharmaceuticals Ireland, and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of February 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, originally filed as Exhibit 4.4 to the Company's Quarterly Report on Form 10-Q filed on August 3, 2012, which is incorporated by reference herein.
|
|
4.17
|
|
|
Fourth Supplemental Indenture, dated as of August 2, 2012, by and among Valeant, Orapharma, Inc., Orapharma Topco Holdings, Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of February 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, originally filed as Exhibit 4.8 to the Company's Quarterly Report on Form 10-Q filed on August 3, 2012, which is incorporated by reference herein.
|
|
4.18
|
|
|
Indenture, dated as of March 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on March 10, 2011, which is incorporated by reference herein.
|
|
4.19
|
|
|
First Supplemental Indenture, dated as of October 20, 2011, by and among Valeant, Biovail International S.à.r.l., PharmaSwiss SA and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of March 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 10.3 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
4.20
|
|
|
Second Supplemental Indenture, dated as of February 13, 2012, by and among Valeant, Valeant Holdco 2 Pty Ltd., (ACN 154 341 367), Wirra Holdings Pty Limited, (ACN 122 216 577), Wirra Operations Pty Limited, (ACN 122 250 088), iNova Pharmaceuticals (Australia) Pty Ltd., (ACN 000 222 408), iNova Sub Pty Ltd., (ACN 134 398 815), Wirra IP Pty Ltd., (ACN 122 536 350), and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of March 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 10.3 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
4.21
|
|
|
Third Supplemental Indenture, dated as of July 3, 2012, by and among Valeant, Valeant Pharmaceuticals Holdings (Barbados) SRL, Valeant International Bermuda, Valeant Laboratories International Bermuda, Valeant Pharmaceuticals Holdings Bermuda, Valeant Pharmaceuticals Nominee Bermuda, Valeant Pharmaceuticals Luxembourg S.à.r.l., Valeant Pharmaceuticals Ireland, and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of March 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, originally filed as Exhibit 4.5 to the Company's Quarterly Report on Form 10-Q filed on August 3, 2012, which is incorporated by reference herein.
|
|
4.22
|
|
|
Fourth Supplemental Indenture, dated as of August 2, 2012, by and among Valeant, Orapharma, Inc., Orapharma Topco Holdings, Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee, to the Indenture, dated as of March 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, originally filed as Exhibit 4.9 to the Company's Quarterly Report on Form 10-Q filed on August 3, 2012, which is incorporated by reference herein.
|
|
4.23
|
|
|
Indenture, dated as of October 4, 2012 (the “Escrow Corp Indenture”), by and among VPI Escrow Corp. and The Bank of New York Mellon Trust Company, N.A., as Trustee, governing the 6.375% Senior Notes due 2020 (the “2020 Senior Notes”), originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
4.24
|
|
|
Supplemental Indenture to the Escrow Corp Indenture, dated as of October 4, 2012, by and among VPI Escrow Corp., Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee governing the 2020 Senior Notes, originally filed as Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
4.25
|
|
|
Indenture, dated as of October 4, 2012 (the “Concurrent Indenture”), by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, governing the 6.375% Senior Notes due 2020 (the “6.375% Senior Notes”), originally filed as Exhibit 4.3 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
10.1†
|
|
|
Valeant Pharmaceuticals International, Inc. 2011 Omnibus Incentive Plan (the “2011 Omnibus Incentive Plan”), effective as of April 6, 2011, as amended on and approved by the shareholders on May 16, 2011, originally filed as Annex A to the Company's Management Proxy Circular and Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 14, 2011, as amended by the Supplement dated May 10, 2011 to the Company's Management Proxy Circular and Proxy Statement filed with the Securities and Exchange Commission on May 10, 2011, which is incorporated by reference herein.
|
|
10.2†
|
|
|
Form of Stock Option Grant Agreement under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.2 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which is incorporated by reference herein.
|
|
10.3†
|
|
|
Form of Matching Restricted Stock Unit Grant Agreement under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.3 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which is incorporated by reference herein.
|
|
10.4†
|
|
|
Form of Share Unit Grant Agreement (Performance Vesting) under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.4 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which is incorporated by reference herein.
|
|
10.5†
|
|
|
Biovail Corporation 2007 Equity Compensation Plan (the “2007 Equity Compensation Plan”) dated as of May 16, 2007, originally filed as Exhibit 10.49 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
10.6†
|
|
|
Amendment No. 1 to the 2007 Equity Compensation Plan dated as of December 18, 2008, originally filed as Exhibit 10.50 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
10.7†
|
|
|
Amendment, dated April 6, 2011 and approved by the shareholders on May 16, 2011, to the 2007 Equity Compensation Plan, originally filed as Annex B to the Company's Management Proxy Circular and Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 14, 2011, which is incorporated by reference herein.
|
|
10.8†
|
|
|
Form of Stock Option Grant Notice and Form of Stock Option Grant Agreement under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.44 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which is incorporated by reference herein.
|
|
10.9†
|
|
|
Form of Unit Grant Notice and Form of Unit Grant Agreement under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.45 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which is incorporated by reference herein.
|
|
10.10†
|
|
|
Form of Unit Grant Notice (Performance Vesting) and Form of Unit Grant Agreement (Performance Vesting) under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.26 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which is incorporated by reference herein.
|
|
10.11†
|
|
|
Valeant Pharmaceuticals International, Inc. Directors Share Unit Plan, effective May 16, 2011, originally filed as Exhibit 10.6 of the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011, which is incorporated by reference herein.
|
|
10.12†
|
|
|
Biovail Corporation Deferred Share Unit Plan for Canadian Directors, approved on May 3, 2005, as amended, originally filed as Exhibit 10.57 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
10.13†
|
|
|
Biovail Corporation Deferred Share Unit Plan for U.S. Directors, approved on May 3, 2005, as amended and restated, originally filed as Exhibit 10.58 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
10.14†
|
|
|
Biovail Americas Corp. Executive Deferred Compensation Plan, as amended and restated effective January 1, 2009, originally filed as Exhibit 10.60 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
10.15†
|
|
|
Employment Agreement, dated as of June 20, 2010, by and between the Company, Biovail Laboratories International SRL and J. Michael Pearson, originally filed as Exhibit 10.3 to the Company's Current Report on Form 8-K filed on June 23, 2010, which is incorporated by reference herein.
|
|
10.16†
|
|
|
Employment Agreement between the Company and J. Michael Pearson, dated as of March 21, 2011, originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on March 23, 2011, which is incorporated by reference herein.
|
|
10.17†
|
|
|
Employment Letter between the Company and Howard Schiller, dated as of November 10, 2011, originally filed as Exhibit 10.21 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which is incorporated by reference herein.
|
|
10.18*†
|
|
|
Employment Letter between the Company and Ryan Weldon, dated as of December 11, 2012.
|
|
10.19*†
|
|
|
Employment Letter between the Company and Jason Hanson, dated as of December 11, 2012.
|
|
10.20†
|
|
|
Employment Letter, dated November 11, 2010, between the Company and Rajiv De Silva, originally filed as Exhibit 10.1 of the Company's Current Report on Form 8-K filed on November 17, 2010, which is incorporated by reference herein.
|
|
10.21†
|
|
|
Separation Agreement, dated September 13, 2012, between the Company and Rajiv De Silva, originally filed as Exhibit 10.8 to the Company's Quarterly Report on Form 10-Q filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.22
|
|
|
Third Amended and Restated Credit and Guaranty Agreement, dated as of February 13, 2012, among the Company, certain subsidiaries of the Company as Guarantors, each of the lenders named therein, J.P. Morgan Securities LLC, Goldman Sachs Lending Partners LLC (“GSLP”) and Morgan Stanley Senior Funding, Inc. (“Morgan Stanley”), as Joint Lead Arrangers and Joint Bookrunners, JPMorgan Chase Bank, N.A. (“JPMorgan”) and Morgan Stanley, as Co-Syndication Agents, JPMorgan, as Issuing Bank, GSLP, as Administrative Agent and Collateral Agent, and the other agents party thereto (the “Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc.”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
10.23
|
|
|
Amendment No. 1, dated March 6, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.24
|
|
|
Amendment No. 2, dated September 10, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.25*
|
|
|
Amendment No. 3, dated January 24, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc.
|
|
10.26*
|
|
|
Amendment No. 4, dated February 21, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc.
|
|
10.27
|
|
|
Joinder Agreement, dated June 14, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on June 15, 2012, which is incorporated by reference herein.
|
|
10.28
|
|
|
Joinder Agreement, dated July 9, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on August 3, 2012, which is incorporated by reference herein.
|
|
10.29
|
|
|
Joinder Agreement, dated as of September 11, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.30
|
|
|
Joinder Agreement, dated as of October 2, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
10.31*
|
|
|
Joinder Agreement, dated as of December 11, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc.
|
|
10.32
|
|
|
Second Amended and Restated Credit and Guaranty Agreement, dated as of October 20, 2011, among the Company, certain subsidiaries of the Company, as Guarantors, each of the lenders named therein, GSLP and J.P. Morgan Securities LLC, as Joint Lead Arrangers and Joint Bookrunners, JPMorgan, as Syndication Agent and Issuing Bank, GSLP, as Administrative Agent and Collateral Agent, and the other agents party thereto (the “Second Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc.”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
10.33
|
|
|
Amendment No. 1, dated as of February 13, 2012, to the Second Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
10.34
|
|
|
Amended and Restated Credit and Guaranty Agreement, dated as of August 10, 2011, among Valeant, and the Company and certain subsidiaries of the Company, as Guarantors, each of the lenders named therein, GSLP as Sole Lead Arranger, Sole Bookrunner and Syndication Agent, and GSLP, as Administrative Agent and Collateral Agent (the “Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.35
|
|
|
Amendment No. 1, dated as of August 12, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.3 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.36
|
|
|
Amendment No. 2, dated as of September 6, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.32 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which is incorporated by reference herein.
|
|
10.37
|
|
|
Amendment No. 3, dated as of October 20, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
10.38
|
|
|
Credit and Guaranty Agreement, dated June 29, 2011, among Valeant, the Company and certain subsidiaries of the Company, as Guarantors, each of the lenders named therein, GSLP as Sole Lead Arranger, Sole Bookrunner and Syndication Agent, and GSLP, as Administrative Agent and Collateral Agent (the “Credit and Guaranty Agreement of Valeant Pharmaceuticals International”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on July 6, 2011, which is incorporated by reference herein.
|
|
10.39
|
|
|
Amendment No. 1, dated as of August 10, 2011, to the Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.40
|
|
|
Trademark and Domain Name License Agreement, dated as of February 22, 2011, by and between GlaxoSmithKline LLC and Biovail Laboratories International SRL, originally filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which is incorporated by reference herein.
|
|
10.41
|
|
|
License Agreement, dated June 29, 2011, between Meda Pharma SARL and Valeant International (Barbados) SRL, originally filed as Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011, which is incorporated by reference herein.**
|
|
10.42
|
|
|
Plea Agreement and Side Letter, dated as of May 16, 2008, between United States Attorney for the District of Massachusetts and Biovail Pharmaceuticals, Inc., originally filed as Exhibit 10.30 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
10.43
|
|
|
Corporate Integrity Agreement, dated as of September 11, 2009, between the Company and the Office of Inspector General of the Department of Health and Human Services, originally filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
10.44
|
|
|
Settlement Agreement, dated as of September 11, 2009, among the United States of America, United States Department of Justice, Office of Inspector General of the Department of Health and Human Services and the Company, originally filed as Exhibit 10.32 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
10.45
|
|
|
Securities Litigation, Stipulation and Agreement of Settlement, dated as of April 4, 2008, between the United States District Court, Southern District of New York and the Company, originally filed as Exhibit 10.33 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
10.46
|
|
|
Settlement Agreement, dated January 7, 2009, between Staff of the Ontario Securities Commission and the Company, originally filed as Exhibit 10.34 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
10.47
|
|
|
Settlement Agreement, dated March 2008, between the U.S. Securities and Exchange Commission and the Company, originally filed as Exhibit 10.35 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which is incorporated by reference herein.
|
|
10.48
|
|
|
Voting Agreement, dated as of June 20, 2010, among Valeant, the Company and ValueAct, Inc., originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on June 23, 2010, which is incorporated by reference herein.
|
|
10.49
|
|
|
Asset Purchase Agreement, dated as of January 22, 2004, by and between Xcel Pharmaceuticals, Inc. and VIATRIS GmbH and Co. KG., originally filed as Exhibit 10.7 to Valeant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2005 (05816114), which is incorporated by reference herein.**††
|
|
10.50
|
|
|
License and Collaboration Agreement, dated as of August 27, 2008, between Valeant Pharmaceuticals North America and Glaxo Group Limited (the “GSK Retigabine Agreement”), originally filed as Exhibit 10.1 to Valeant's Current Report on Form 8-K/A, filed August 29, 2008, which is incorporated by reference herein.**
|
|
10.51
|
|
|
First Amendment to the GSK Retigabine Agreement, dated as of February 10, 2009, between Valeant Pharmaceuticals North America and Glaxo Group Limited, originally filed as Exhibit 10.35 to Valeant's Annual Report on Form 10-K for the year ended December 31, 2008, which is incorporated by reference herein.**
|
|
21.1*
|
|
|
Subsidiaries of Valeant Pharmaceuticals International, Inc.
|
|
23.1*
|
|
|
Consent of PricewaterhouseCoopers LLP (US).
|
|
23.2*
|
|
|
Consent of PricewaterhouseCoopers LLP (Canada).
|
|
23.3*
|
|
|
Consent of Ernst & Young LLP.
|
|
31.1*
|
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
|
|
Certificate of the Chief Executive Officer of Valeant Pharmaceuticals International, Inc. pursuant to 18 U.S.C. § 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
|
|
Certificate of the Chief Financial Officer of Valeant Pharmaceuticals International, Inc. pursuant to 18 U.S.C. § 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*101.INS
|
|
|
XBRL Instance Document
|
|
*101.SCH
|
|
|
XBRL Taxonomy Extension Schema
|
|
*101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
*101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
*101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*101.DEF
|
|
|
XBRL Taxonomy Extension Definition Document
|
|
*
|
Filed herewith.
|
|
**
|
Portions of this exhibit have been omitted pursuant to an application for, or an order with respect to, confidential treatment. Such information has been omitted and filed separately with the SEC.
|
|
†
|
Management contract or compensatory plan or arrangement.
|
|
††
|
One or more exhibits or schedules to this exhibit have been omitted pursuant to Item 601(b)(2) of Regulation S-K. We undertake to furnish supplementally a copy of any omitted exhibit or schedule to the SEC upon request.
|
|
|
|
VALEANT PHARMACEUTICALS INTERNATIONAL, INC.
(Registrant)
|
||
|
|
|
|
|
|
|
Date: February 28, 2013
|
|
By:
|
/s/ J. MICHAEL PEARSON
|
|
|
|
|
|
|
|
|
|
|
|
J. Michael Pearson
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
/s/ J. MICHAEL PEARSON
J. Michael Pearson
|
|
Chairman of the Board and Chief Executive Officer
|
|
February 28, 2013
|
|
|
/s/ HOWARD B. SCHILLER
Howard B. Schiller
|
|
Executive Vice-President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) and Director
|
|
February 28, 2013
|
|
|
/s/ ROBERT A. INGRAM
Robert A. Ingram
|
|
Lead Director
|
|
February 28, 2013
|
|
|
/s/ RONALD H. FARMER
Ronald H. Farmer
|
|
Director
|
|
February 28, 2013
|
|
|
/s/ THEO MELAS-KYRIAZI
Theo Melas-Kyriazi
|
|
Director
|
|
February 28, 2013
|
|
|
/s/ G. MASON MORFIT
G. Mason Morfit
|
|
Director
|
|
February 28, 2013
|
|
|
/s/ DR. LAURENCE E. PAUL
Dr. Laurence E. Paul
|
|
Director
|
|
February 28, 2013
|
|
|
/s/ ROBERT N. POWER
Robert N. Power
|
|
Director
|
|
February 28, 2013
|
|
|
/s/ NORMA A. PROVENCIO
Norma A. Provencio
|
|
Director
|
|
February 28, 2013
|
|
|
/s/ LLOYD M. SEGAL
Lloyd M. Segal
|
|
Director
|
|
February 28, 2013
|
|
|
/s/ KATHARINE B. STEVENSON
Katharine B. Stevenson
|
|
Director
|
|
February 28, 2013
|
|
|
|
Page
|
|
Reports of Management on Financial Statements and Internal Control Over Financial Reporting
|
|
F-2
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-3
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-4
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-5
|
|
Consolidated Balance Sheets as of December 31, 2012 and 2011
|
|
F-6
|
|
Consolidated Statements of (Loss) Income for the years ended December 31, 2012, 2011 and 2010
|
|
F-7
|
|
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2012, 2011 and 2010
|
|
F-8
|
|
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2012, 2011 and 2010
|
|
F-9
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010
|
|
F-10
|
|
Notes to Consolidated Financial Statements
|
|
F-11
|
|
/s/ J. MICHAEL PEARSON
|
|
/s/ HOWARD B. SCHILLER
|
|
J. Michael Pearson
Chairman of the Board and
Chief Executive Officer
|
|
Howard B. Schiller
Executive Vice President and
Chief Financial Officer
|
|
|
|
/s/ PricewaterhouseCoopers LLP
|
|
Toronto, Canada
February 29, 2012
|
|
Chartered Accountants
Licensed Public Accountants
|
|
|
|
/s/ ERNST & YOUNG LLP
|
|
Toronto, Canada,
February 28, 2011
|
|
Chartered Accountants
Licensed Public Accountants
|
|
|
|
As of December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
916,091
|
|
|
$
|
164,111
|
|
|
Marketable securities
|
|
4,410
|
|
|
6,338
|
|
||
|
Accounts receivable, net
|
|
913,835
|
|
|
569,268
|
|
||
|
Inventories, net
|
|
531,256
|
|
|
355,212
|
|
||
|
Prepaid expenses and other current assets
|
|
125,869
|
|
|
41,884
|
|
||
|
Assets held for sale
|
|
90,983
|
|
|
72,239
|
|
||
|
Deferred tax assets, net
|
|
195,007
|
|
|
148,454
|
|
||
|
Total current assets
|
|
2,777,451
|
|
|
1,357,506
|
|
||
|
Marketable securities
|
|
7,167
|
|
|
—
|
|
||
|
Property, plant and equipment, net
|
|
462,724
|
|
|
414,242
|
|
||
|
Intangible assets, net
|
|
9,308,669
|
|
|
7,641,478
|
|
||
|
Goodwill
|
|
5,141,366
|
|
|
3,581,512
|
|
||
|
Deferred tax assets, net
|
|
76,422
|
|
|
54,681
|
|
||
|
Other long-term assets, net
|
|
176,580
|
|
|
58,700
|
|
||
|
Total assets
|
|
$
|
17,950,379
|
|
|
$
|
13,108,119
|
|
|
Liabilities
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
227,384
|
|
|
$
|
157,620
|
|
|
Accrued liabilities and other current liabilities
|
|
981,282
|
|
|
527,583
|
|
||
|
Acquisition-related contingent consideration
|
|
102,559
|
|
|
100,263
|
|
||
|
Income taxes payable
|
|
19,910
|
|
|
10,335
|
|
||
|
Deferred revenue
|
|
7,032
|
|
|
12,783
|
|
||
|
Current portion of long-term debt
|
|
480,182
|
|
|
111,250
|
|
||
|
Deferred tax liabilities, net
|
|
4,403
|
|
|
4,438
|
|
||
|
Total current liabilities
|
|
1,822,752
|
|
|
924,272
|
|
||
|
Deferred revenue
|
|
36,127
|
|
|
38,153
|
|
||
|
Acquisition-related contingent consideration
|
|
352,523
|
|
|
319,821
|
|
||
|
Long-term debt
|
|
10,535,443
|
|
|
6,539,761
|
|
||
|
Liabilities for uncertain tax positions
|
|
103,658
|
|
|
91,098
|
|
||
|
Deferred tax liabilities, net
|
|
1,248,312
|
|
|
1,188,506
|
|
||
|
Other long-term liabilities
|
|
134,166
|
|
|
76,678
|
|
||
|
Total liabilities
|
|
14,232,981
|
|
|
9,178,289
|
|
||
|
Shareholders’ Equity
|
|
|
|
|
||||
|
Common shares, no par value, unlimited shares authorized, 303,861,272 and 306,371,032 issued and outstanding at December 31, 2012 and 2011, respectively
|
|
5,940,652
|
|
|
5,963,621
|
|
||
|
Additional paid-in capital
|
|
267,118
|
|
|
276,117
|
|
||
|
Accumulated deficit
|
|
(2,370,976
|
)
|
|
(2,030,292
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(119,396
|
)
|
|
(279,616
|
)
|
||
|
Total shareholders’ equity
|
|
3,717,398
|
|
|
3,929,830
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
17,950,379
|
|
|
$
|
13,108,119
|
|
|
Commitments and contingencies (notes 24, 25 and 27)
|
|
|
|
|
||||
|
/s/ J. MICHAEL PEARSON
|
|
/s/ NORMA A. PROVENCIO
|
|
J. Michael Pearson
|
|
Norma A. Provencio
|
|
Chairman of the Board and Chief Executive Officer
|
|
Chairperson, Audit and Risk Committee
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Product sales
|
|
$
|
3,309,895
|
|
|
$
|
2,255,050
|
|
|
$
|
1,133,371
|
|
|
Alliance and royalty
|
|
171,841
|
|
|
172,473
|
|
|
35,109
|
|
|||
|
Service and other
|
|
64,890
|
|
|
35,927
|
|
|
12,757
|
|
|||
|
|
|
3,546,626
|
|
|
2,463,450
|
|
|
1,181,237
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Cost of goods sold (exclusive of amortization of intangible assets shown separately below)
|
|
921,533
|
|
|
683,750
|
|
|
395,595
|
|
|||
|
Cost of alliance and service revenues
|
|
116,983
|
|
|
43,082
|
|
|
10,155
|
|
|||
|
Selling, general and administrative
|
|
756,083
|
|
|
572,472
|
|
|
276,546
|
|
|||
|
Research and development
|
|
79,052
|
|
|
65,687
|
|
|
68,311
|
|
|||
|
Amortization of intangible assets
|
|
928,885
|
|
|
557,814
|
|
|
219,758
|
|
|||
|
Restructuring, integration and other costs
|
|
344,387
|
|
|
97,667
|
|
|
140,840
|
|
|||
|
In-process research and development impairments and other charges
|
|
189,901
|
|
|
109,200
|
|
|
89,245
|
|
|||
|
Acquisition-related costs
|
|
78,604
|
|
|
32,964
|
|
|
38,262
|
|
|||
|
Legal settlements
|
|
56,779
|
|
|
11,841
|
|
|
52,610
|
|
|||
|
Acquisition-related contingent consideration
|
|
(5,266
|
)
|
|
(10,986
|
)
|
|
—
|
|
|||
|
|
|
3,466,941
|
|
|
2,163,491
|
|
|
1,291,322
|
|
|||
|
Operating income (loss)
|
|
79,685
|
|
|
299,959
|
|
|
(110,085
|
)
|
|||
|
Interest income
|
|
5,986
|
|
|
4,084
|
|
|
1,294
|
|
|||
|
Interest expense
|
|
(473,396
|
)
|
|
(333,041
|
)
|
|
(84,307
|
)
|
|||
|
Write-down of deferred financing charges
|
|
(8,200
|
)
|
|
(1,485
|
)
|
|
(5,774
|
)
|
|||
|
Loss on extinguishment of debt
|
|
(20,080
|
)
|
|
(36,844
|
)
|
|
(32,413
|
)
|
|||
|
Foreign exchange and other
|
|
19,721
|
|
|
26,551
|
|
|
574
|
|
|||
|
Gain (loss) on investments, net
|
|
2,056
|
|
|
22,776
|
|
|
(5,552
|
)
|
|||
|
Loss before recovery of income taxes
|
|
(394,228
|
)
|
|
(18,000
|
)
|
|
(236,263
|
)
|
|||
|
Recovery of income taxes
|
|
(278,203
|
)
|
|
(177,559
|
)
|
|
(28,070
|
)
|
|||
|
Net (loss) income
|
|
$
|
(116,025
|
)
|
|
$
|
159,559
|
|
|
$
|
(208,193
|
)
|
|
Basic (loss) earnings per share
|
|
$
|
(0.38
|
)
|
|
$
|
0.52
|
|
|
$
|
(1.06
|
)
|
|
Diluted (loss) earnings per share
|
|
$
|
(0.38
|
)
|
|
$
|
0.49
|
|
|
$
|
(1.06
|
)
|
|
Weighted-average common shares (000's)
|
|
|
|
|
|
|
||||||
|
Basic
|
|
305,446
|
|
|
304,655
|
|
|
195,808
|
|
|||
|
Diluted
|
|
305,446
|
|
|
326,119
|
|
|
195,808
|
|
|||
|
Cash dividends declared per share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.280
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net (loss) income
|
$
|
(116,025
|
)
|
|
$
|
159,559
|
|
|
$
|
(208,193
|
)
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
161,011
|
|
|
(381,633
|
)
|
|
54,640
|
|
|||
|
Unrealized holding gain on auction rate securities:
|
|
|
|
|
|
||||||
|
Arising in period
|
1
|
|
|
—
|
|
|
554
|
|
|||
|
Reclassification to net (loss) income
|
—
|
|
|
—
|
|
|
389
|
|
|||
|
Net unrealized holding gain (loss) on available-for-sale equity securities:
|
|
|
|
|
|
||||||
|
Arising in period
|
379
|
|
|
22,780
|
|
|
—
|
|
|||
|
Reclassification to net (loss) income
|
(1,634
|
)
|
|
(21,146
|
)
|
|
—
|
|
|||
|
Net unrealized holding gain (loss) on available-for-sale debt securities:
|
|
|
|
|
|
||||||
|
Arising in period
|
7
|
|
|
(114
|
)
|
|
(321
|
)
|
|||
|
Reclassification to net (loss) income
|
197
|
|
|
—
|
|
|
—
|
|
|||
|
Pension adjustment
|
259
|
|
|
(545
|
)
|
|
—
|
|
|||
|
Acquisition of noncontrolling interest
|
—
|
|
|
2,206
|
|
|
—
|
|
|||
|
Other comprehensive income (loss)
|
160,220
|
|
|
(378,452
|
)
|
|
55,262
|
|
|||
|
Comprehensive loss
|
$
|
44,195
|
|
|
$
|
(218,893
|
)
|
|
$
|
(152,931
|
)
|
|
|
|
Valeant Pharmaceuticals International, Inc. Shareholders
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Common Shares
|
|
|
|
|
|
|
|
Valeant
Pharmaceuticals
International, Inc.
Shareholders'
equity
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Shares
(000s)
|
|
Amount
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
|||||||||||||||||||
|
Balance, January 1, 2010
|
|
158,311
|
|
|
$
|
1,465,004
|
|
|
$
|
91,768
|
|
|
$
|
(245,974
|
)
|
|
$
|
43,574
|
|
|
$
|
1,354,372
|
|
|
$
|
—
|
|
|
$
|
1,354,372
|
|
|
Acquisition of Valeant, equity issued
|
|
139,267
|
|
|
3,710,888
|
|
|
169,413
|
|
|
—
|
|
|
—
|
|
|
3,880,301
|
|
|
—
|
|
|
3,880,301
|
|
|||||||
|
Fair value of equity component of Valeant 4.0% Convertible Notes and call options
|
|
—
|
|
|
—
|
|
|
253,971
|
|
|
—
|
|
|
—
|
|
|
253,971
|
|
|
—
|
|
|
253,971
|
|
|||||||
|
Equity settlement and reclassification of call options
|
|
145
|
|
|
3,602
|
|
|
(38,224
|
)
|
|
1,928
|
|
|
—
|
|
|
(32,694
|
)
|
|
—
|
|
|
(32,694
|
)
|
|||||||
|
Repurchase of equity component of 5.375% Convertible Notes
|
|
—
|
|
|
—
|
|
|
(20,444
|
)
|
|
(111,279
|
)
|
|
—
|
|
|
(131,723
|
)
|
|
—
|
|
|
(131,723
|
)
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
6,959
|
|
|
110,513
|
|
|
(52,088
|
)
|
|
—
|
|
|
—
|
|
|
58,425
|
|
|
—
|
|
|
58,425
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(14,485
|
)
|
|
—
|
|
|
—
|
|
|
(14,485
|
)
|
|
—
|
|
|
(14,485
|
)
|
|||||||
|
Repurchase of common shares
|
|
(2,305
|
)
|
|
(40,442
|
)
|
|
—
|
|
|
(19,688
|
)
|
|
—
|
|
|
(60,130
|
)
|
|
—
|
|
|
(60,130
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
98,033
|
|
|
—
|
|
|
—
|
|
|
98,033
|
|
|
—
|
|
|
98,033
|
|
|||||||
|
Cash dividends declared and dividend equivalents ($1.28 per share)
|
|
—
|
|
|
—
|
|
|
7,097
|
|
|
(349,140
|
)
|
|
—
|
|
|
(342,043
|
)
|
|
—
|
|
|
(342,043
|
)
|
|||||||
|
Cash dividends reinvested through dividend reinvestment plan
|
|
72
|
|
|
2,165
|
|
|
—
|
|
|
(2,165
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
302,449
|
|
|
5,251,730
|
|
|
495,041
|
|
|
(726,318
|
)
|
|
43,574
|
|
|
5,064,027
|
|
|
—
|
|
|
5,064,027
|
|
|||||||
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(208,193
|
)
|
|
—
|
|
|
(208,193
|
)
|
|
—
|
|
|
(208,193
|
)
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,262
|
|
|
55,262
|
|
|
—
|
|
|
55,262
|
|
|||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(152,931
|
)
|
|
—
|
|
|
(152,931
|
)
|
|||||||
|
Balance, December 31, 2010
|
|
302,449
|
|
|
5,251,730
|
|
|
495,041
|
|
|
(934,511
|
)
|
|
98,836
|
|
|
4,911,096
|
|
|
—
|
|
|
4,911,096
|
|
|||||||
|
Settlement of 4% Convertible Notes
|
|
17,783
|
|
|
892,000
|
|
|
(225,971
|
)
|
|
(440,046
|
)
|
|
—
|
|
|
225,983
|
|
|
—
|
|
|
225,983
|
|
|||||||
|
Repurchase of equity component of 5.375% Convertible Notes
|
|
—
|
|
|
—
|
|
|
(33,169
|
)
|
|
(380,834
|
)
|
|
—
|
|
|
(414,003
|
)
|
|
—
|
|
|
(414,003
|
)
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
4,338
|
|
|
121,099
|
|
|
(79,382
|
)
|
|
—
|
|
|
—
|
|
|
41,717
|
|
|
—
|
|
|
41,717
|
|
|||||||
|
Settlement of call options
|
|
(2,999
|
)
|
|
(36,343
|
)
|
|
11,072
|
|
|
(41,592
|
)
|
|
—
|
|
|
(66,863
|
)
|
|
—
|
|
|
(66,863
|
)
|
|||||||
|
Repurchase of common shares
|
|
(15,200
|
)
|
|
(264,865
|
)
|
|
—
|
|
|
(374,377
|
)
|
|
—
|
|
|
(639,242
|
)
|
|
—
|
|
|
(639,242
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
94,023
|
|
|
—
|
|
|
—
|
|
|
94,023
|
|
|
—
|
|
|
94,023
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(19,211
|
)
|
|
(18,491
|
)
|
|
—
|
|
|
(37,702
|
)
|
|
—
|
|
|
(37,702
|
)
|
|||||||
|
Tax benefits from stock options exercised
|
|
—
|
|
|
—
|
|
|
26,414
|
|
|
—
|
|
|
—
|
|
|
26,414
|
|
|
—
|
|
|
26,414
|
|
|||||||
|
Reclassification of deferred share units
|
|
—
|
|
|
—
|
|
|
9,271
|
|
|
—
|
|
|
—
|
|
|
9,271
|
|
|
—
|
|
|
9,271
|
|
|||||||
|
Noncontrolling interest from business combinations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,555
|
|
|
58,555
|
|
|||||||
|
Acquisition of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(1,971
|
)
|
|
—
|
|
|
—
|
|
|
(1,971
|
)
|
|
(56,349
|
)
|
|
(58,320
|
)
|
|||||||
|
|
|
306,371
|
|
|
5,963,621
|
|
|
276,117
|
|
|
(2,189,851
|
)
|
|
98,836
|
|
|
4,148,723
|
|
|
2,206
|
|
|
4,150,929
|
|
|||||||
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159,559
|
|
|
—
|
|
|
159,559
|
|
|
—
|
|
|
159,559
|
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(378,452
|
)
|
|
(378,452
|
)
|
|
(2,206
|
)
|
|
(380,658
|
)
|
|||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(218,893
|
)
|
|
(2,206
|
)
|
|
(221,099
|
)
|
|||||||
|
Balance, December 31, 2011
|
|
306,371
|
|
|
5,963,621
|
|
|
276,117
|
|
|
(2,030,292
|
)
|
|
(279,616
|
)
|
|
3,929,830
|
|
|
—
|
|
|
3,929,830
|
|
|||||||
|
Settlement of 5.375% Convertible Notes
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
(43,593
|
)
|
|
—
|
|
|
(43,768
|
)
|
|
—
|
|
|
(43,768
|
)
|
|||||||
|
Repurchase of equity component of 5.375% Convertible Notes
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
(2,682
|
)
|
|
—
|
|
|
(2,862
|
)
|
|
—
|
|
|
(2,862
|
)
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
2,747
|
|
|
79,371
|
|
|
(56,348
|
)
|
|
—
|
|
|
—
|
|
|
23,023
|
|
|
—
|
|
|
23,023
|
|
|||||||
|
Repurchase of common shares
|
|
(5,257
|
)
|
|
(102,340
|
)
|
|
—
|
|
|
(178,384
|
)
|
|
—
|
|
|
(280,724
|
)
|
|
—
|
|
|
(280,724
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
66,236
|
|
|
—
|
|
|
—
|
|
|
66,236
|
|
|
—
|
|
|
66,236
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(31,073
|
)
|
|
—
|
|
|
—
|
|
|
(31,073
|
)
|
|
—
|
|
|
(31,073
|
)
|
|||||||
|
Tax benefits from stock options exercised
|
|
—
|
|
|
—
|
|
|
12,541
|
|
|
—
|
|
|
—
|
|
|
12,541
|
|
|
—
|
|
|
12,541
|
|
|||||||
|
|
|
303,861
|
|
|
5,940,652
|
|
|
267,118
|
|
|
(2,254,951
|
)
|
|
(279,616
|
)
|
|
3,673,203
|
|
|
—
|
|
|
3,673,203
|
|
|||||||
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116,025
|
)
|
|
—
|
|
|
(116,025
|
)
|
|
—
|
|
|
(116,025
|
)
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160,220
|
|
|
160,220
|
|
|
—
|
|
|
160,220
|
|
|||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,195
|
|
|
—
|
|
|
44,195
|
|
|||||||
|
Balance, December 31, 2012
|
|
303,861
|
|
|
$
|
5,940,652
|
|
|
$
|
267,118
|
|
|
$
|
(2,370,976
|
)
|
|
$
|
(119,396
|
)
|
|
$
|
3,717,398
|
|
|
$
|
—
|
|
|
$
|
3,717,398
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
|
$
|
(116,025
|
)
|
|
$
|
159,559
|
|
|
$
|
(208,193
|
)
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
986,222
|
|
|
612,603
|
|
|
254,504
|
|
|||
|
Amortization and write-down of discounts and debt issuance costs
|
|
36,402
|
|
|
27,103
|
|
|
21,472
|
|
|||
|
In-process research and development impairments and other charges
|
|
189,901
|
|
|
109,200
|
|
|
89,245
|
|
|||
|
Acquisition accounting adjustment on inventory sold
|
|
78,822
|
|
|
59,256
|
|
|
53,266
|
|
|||
|
Acquisition-related contingent consideration
|
|
(5,266
|
)
|
|
(10,986
|
)
|
|
—
|
|
|||
|
Allowances for losses on accounts receivable and inventories
|
|
21,779
|
|
|
5,519
|
|
|
6,887
|
|
|||
|
Deferred income taxes
|
|
(319,603
|
)
|
|
(222,959
|
)
|
|
(55,403
|
)
|
|||
|
Loss (gain) on disposal of assets
|
|
10,780
|
|
|
(5,314
|
)
|
|
—
|
|
|||
|
Additions to accrued legal settlements
|
|
56,779
|
|
|
11,841
|
|
|
52,610
|
|
|||
|
Payments of accrued legal settlements
|
|
(41,800
|
)
|
|
(26,541
|
)
|
|
(44,450
|
)
|
|||
|
Share-based compensation
|
|
66,236
|
|
|
94,023
|
|
|
98,033
|
|
|||
|
Tax benefits from stock options exercised
|
|
(12,541
|
)
|
|
(26,533
|
)
|
|
—
|
|
|||
|
Foreign exchange (gain)
|
|
(23,839
|
)
|
|
(4,829
|
)
|
|
(1,539
|
)
|
|||
|
(Gain) loss on sale of marketable securities and other charges
|
|
—
|
|
|
(21,316
|
)
|
|
11,603
|
|
|||
|
Payment of accreted interest on contingent consideration
|
|
(2,322
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
(15,669
|
)
|
|
16,966
|
|
|
7,020
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(219,431
|
)
|
|
(164,581
|
)
|
|
25,187
|
|
|||
|
Inventories
|
|
(80,304
|
)
|
|
(11,521
|
)
|
|
7,463
|
|
|||
|
Prepaid expenses and other current assets
|
|
54,827
|
|
|
(3,084
|
)
|
|
7,394
|
|
|||
|
Accounts payable, accrued liabilities and other liabilities
|
|
(29,070
|
)
|
|
57,564
|
|
|
(52,185
|
)
|
|||
|
Income taxes payable, net
|
|
20,700
|
|
|
(15,497
|
)
|
|
(9,723
|
)
|
|||
|
Net cash provided by operating activities
|
|
656,578
|
|
|
640,473
|
|
|
263,191
|
|
|||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
|
(3,485,286
|
)
|
|
(2,464,108
|
)
|
|
308,982
|
|
|||
|
Acquisitions of intangible assets and other assets
|
|
(73,495
|
)
|
|
(327,437
|
)
|
|
(84,532
|
)
|
|||
|
Purchases of property, plant and equipment
|
|
(107,638
|
)
|
|
(58,515
|
)
|
|
(16,823
|
)
|
|||
|
Proceeds from sale of assets
|
|
91,996
|
|
|
36,000
|
|
|
15,046
|
|
|||
|
Proceeds from sales and maturities of marketable securities
|
|
624,774
|
|
|
86,639
|
|
|
7,965
|
|
|||
|
Purchases of marketable securities
|
|
(7,200
|
)
|
|
(81,087
|
)
|
|
—
|
|
|||
|
Increase in restricted cash
|
|
(8,872
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
—
|
|
|
—
|
|
|
(1,699
|
)
|
|||
|
Net cash (used in) provided by investing activities
|
|
(2,965,721
|
)
|
|
(2,808,508
|
)
|
|
228,939
|
|
|||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
||||||
|
Issuance of long-term debt, net of discount
|
|
6,005,758
|
|
|
5,388,799
|
|
|
992,400
|
|
|||
|
Repayments of long-term debt
|
|
(1,929,118
|
)
|
|
(2,004,641
|
)
|
|
(537,500
|
)
|
|||
|
Short-term debt borrowings
|
|
35,365
|
|
|
—
|
|
|
—
|
|
|||
|
Short-term debt repayments
|
|
(31,075
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash dividends paid
|
|
—
|
|
|
—
|
|
|
(356,291
|
)
|
|||
|
Repurchases of convertible debt
|
|
(3,975
|
)
|
|
(613,471
|
)
|
|
(254,316
|
)
|
|||
|
Repurchases of common shares
|
|
(280,724
|
)
|
|
(639,242
|
)
|
|
(60,130
|
)
|
|||
|
Proceeds from exercise of stock options
|
|
23,026
|
|
|
41,738
|
|
|
58,425
|
|
|||
|
Tax benefits from stock options exercised
|
|
12,541
|
|
|
26,533
|
|
|
—
|
|
|||
|
Cash settlement of convertible debt
|
|
(606,278
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash settlement of call options
|
|
—
|
|
|
(66,863
|
)
|
|
(37,682
|
)
|
|||
|
Acquisition of noncontrolling interest
|
|
—
|
|
|
(52,499
|
)
|
|
—
|
|
|||
|
Payment of employee withholding tax upon vesting of share-based awards
|
|
(31,073
|
)
|
|
(59,718
|
)
|
|
(14,485
|
)
|
|||
|
Payments of contingent consideration
|
|
(103,926
|
)
|
|
(31,800
|
)
|
|
—
|
|
|||
|
Payments of debt issuance costs
|
|
(33,153
|
)
|
|
(40,671
|
)
|
|
(4,565
|
)
|
|||
|
Other
|
|
—
|
|
|
—
|
|
|
861
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
3,057,368
|
|
|
1,948,165
|
|
|
(213,283
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
3,755
|
|
|
(10,288
|
)
|
|
959
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
751,980
|
|
|
(230,158
|
)
|
|
279,806
|
|
|||
|
Cash and cash equivalents, beginning of year
|
|
164,111
|
|
|
394,269
|
|
|
114,463
|
|
|||
|
Cash and cash equivalents, end of year
|
|
$
|
916,091
|
|
|
$
|
164,111
|
|
|
$
|
394,269
|
|
|
Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
||||||
|
Acquisition of Valeant, equity issued
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,880,301
|
)
|
|
Acquisition of Valeant, debt assumed
|
|
—
|
|
|
—
|
|
|
(2,913,614
|
)
|
|||
|
Acquisition of businesses, contingent consideration at fair value
|
|
(145,728
|
)
|
|
(443,481
|
)
|
|
—
|
|
|||
|
Settlement of convertible debt, equity issued
|
|
—
|
|
|
(892,000
|
)
|
|
—
|
|
|||
|
Acquisition of businesses, debt assumed
|
|
(825,241
|
)
|
|
—
|
|
|
—
|
|
|||
|
1.
|
DESCRIPTION OF BUSINESS
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
Buildings
|
|
Up to 40 years
|
|
Machinery and equipment
|
|
3 - 20 years
|
|
Other equipment
|
|
3 - 10 years
|
|
Leasehold improvements and capital leases
|
|
Lesser of term of lease or 10 years
|
|
Product brands
|
|
1 - 25 years
|
|
Corporate brands
|
|
4 - 20 years
|
|
Product rights
|
|
1 - 20 years
|
|
Partner relationships
|
|
2 - 9 years
|
|
Out-licensed technology and other
|
|
3 - 10 years
|
|
•
|
Guidance that results in a consistent definition of fair value and common requirements for measurement of and disclosure about fair value between U.S. GAAP and International Financial Reporting Standards (“IFRS”). The amendments change some fair value measurement principles and disclosure requirements under U.S. GAAP. The adoption of this guidance did not have a significant impact on the Company’s financial position or results of operations.
|
|
•
|
Guidance requiring entities to present net income and other comprehensive income in either a single continuous statement or in two separate, but consecutive, statements of net income and other comprehensive income. This guidance does not change the components of other comprehensive income or the calculation of earnings per share. At that time, the effective date for amendments to the presentation of reclassifications out of accumulated other comprehensive income has been deferred. As this guidance relates to presentation only, the adoption of this guidance did not impact the Company’s financial position or results of operations.
|
|
•
|
Guidance intended to simplify goodwill impairment testing, by allowing an entity to first assess qualitative factors to determine whether it is “more likely than not” that the fair value of a reporting unit is less than the carrying amount as a
|
|
3.
|
BUSINESS COMBINATIONS
|
|
(Number of shares, stock options and restricted
share units in thousands)
|
|
Conversion
Calculation
|
|
Fair
Value
|
||||
|
Number of common shares of Medicis outstanding as of acquisition date
|
|
57,135
|
|
|
|
|
||
|
Multiplied by Per Share Consideration
|
|
$
|
44.00
|
|
|
$
|
2,513,946
|
|
|
Number of stock options of Medicis cancelled and exchanged for cash
(a)
|
|
3,152
|
|
|
33,052
|
|
||
|
Number of outstanding restricted shares cancelled and exchanged for cash
(a)
|
|
1,974
|
|
|
31,881
|
|
||
|
Total fair value of consideration transferred
|
|
|
|
|
$
|
2,578,879
|
|
|
|
(a)
|
The cash consideration paid for Medicis stock options and restricted shares attributable to pre-combination services has been included as a component of purchase price. The remaining $77.3 million balance related to the acceleration of unvested stock options, restricted stock awards, and share appreciation rights for Medicis employees that was triggered by the change in control was recognized as a post-combination expense within Restructuring, integration and other costs in the fourth quarter of 2012.
|
|
|
|
Amounts
Recognized as of
Acquisition Date
|
||
|
Cash and cash equivalents
|
|
$
|
169,583
|
|
|
Accounts receivable
(a)
|
|
81,092
|
|
|
|
Inventories
(b)
|
|
145,157
|
|
|
|
Short-term and long-term investments
(c)
|
|
626,559
|
|
|
|
Income taxes receivable
|
|
40,416
|
|
|
|
Other current assets
(d)
|
|
74,622
|
|
|
|
Property and equipment, net
|
|
8,239
|
|
|
|
Identifiable intangible assets, excluding acquired IPR&D
(e)
|
|
1,390,724
|
|
|
|
Acquired IPR&D
(f)
|
|
153,817
|
|
|
|
Other non-current assets
|
|
616
|
|
|
|
Current liabilities
(g)
|
|
(453,909
|
)
|
|
|
Long-term debt, including current portion
(h)
|
|
(777,985
|
)
|
|
|
Deferred income taxes, net
|
|
(205,009
|
)
|
|
|
Other non-current liabilities
|
|
(8,841
|
)
|
|
|
Total identifiable net assets
|
|
1,245,081
|
|
|
|
Goodwill
(i)
|
|
1,333,798
|
|
|
|
Total fair value of consideration transferred
|
|
$
|
2,578,879
|
|
|
(a)
|
Both the fair value and gross contractual amount of trade accounts receivable acquired were
$81.1 million
.
|
|
(b)
|
Includes $109.3 million to record Medicis’s inventory at its estimated fair value.
|
|
(c)
|
Short-term and long-term investments consist of corporate and various government agency and municipal debt securities and the investments in auction rate floating securities (student loans). Subsequent to the acquisition date, the Company liquidated the majority of the investments for proceeds of$615.4 million, with the investment in auction rate floating securities and the investment in equity securities outstanding as of December 31, 2012.
|
|
(d)
|
Includes prepaid expenses and an asset related to a supplemental executive retirement program. The supplemental executive retirement program was settled as of December 31, 2012.
|
|
(e)
|
The following table summarizes the provisional amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
|
||
|
In-licensed products
|
|
12
|
|
$
|
633,429
|
|
|
Product brands
|
|
10
|
|
491,627
|
|
|
|
Patents
|
|
5
|
|
224,985
|
|
|
|
Corporate brand
|
|
14
|
|
40,683
|
|
|
|
Total identifiable intangible assets acquired
|
|
10
|
|
$
|
1,390,724
|
|
|
(f)
|
The significant components of the acquired IPR&D assets relate to the development of dermatology products, such as Luliconazole, a new imidazole, antimycotic cream for the treatment of tinea cruris, pedis and corporis, and Metronidazole 1.3%, a topical antibiotic for the treatment of bacterial vaginosis ($130.9 million, in the aggregate), and the development of several aesthetics programs ($22.9 million). A New Drug Application (“NDA”) for Luliconazole was submitted to the FDA on December 11, 2012. A multi-period excess earnings methodology (income approach) was used to determine the estimated fair values of the acquired IPR&D assets. The projected cash flows from these assets were adjusted for the probabilities of successful development and commercialization of each project. Risk-adjusted discount rates of 10% - 11% were used to present value the projected cash flows.
|
|
(g)
|
Includes accounts payable, a liability for a supplemental executive retirement program, a liability for stock appreciation rights, deferred revenue, accrued liabilities, and reserves for sales returns, rebates, managed care and Medicaid. The supplemental executive retirement program was settled as of December 31, 2012.
|
|
(h)
|
The following table summarizes the fair value of long-term debt assumed as of the acquisition date:
|
|
|
|
Amounts
Recognized as of
Acquisition Date
|
||
|
1.375% Convertible Senior Notes
(1)
|
|
$
|
546,668
|
|
|
2.50% Contingent Convertible Senior Notes
(1)
|
|
231,111
|
|
|
|
1.50% Contingent Convertible Senior Notes
(1)
|
|
206
|
|
|
|
Total long-term debt assumed
|
|
$
|
777,985
|
|
|
(1)
|
During the period from the acquisition date to December 31, 2012, the Company redeemed a portion of the 1.375% Convertible Senior Notes, 2.50% Contingent Convertible Senior Notes and 1.50% Contingent Convertible Senior Notes. For further details, see note 14 titled “SHORT-TERM BORROWINGS AND LONG-TERM DEBT”.
|
|
(i)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the provisional values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of Medicis with those of the Company;
|
|
•
|
the value of the continuing operations of Medicis’ existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Medicis’ assembled workforce).
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
(a)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Cash
|
|
$
|
14,119
|
|
|
$
|
—
|
|
|
$
|
14,119
|
|
|
Accounts receivable
(c)
|
|
10,348
|
|
|
—
|
|
|
10,348
|
|
|||
|
Inventories
|
|
3,222
|
|
|
(685
|
)
|
|
2,537
|
|
|||
|
Other current assets
|
|
4,063
|
|
|
22
|
|
|
4,085
|
|
|||
|
Property and equipment
|
|
8,181
|
|
|
—
|
|
|
8,181
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(d)
|
|
466,408
|
|
|
(64,095
|
)
|
|
402,313
|
|
|||
|
Acquired IPR&D
(e)
|
|
15,464
|
|
|
13,151
|
|
|
28,615
|
|
|||
|
Other non-current assets
|
|
1,862
|
|
|
—
|
|
|
1,862
|
|
|||
|
Current liabilities
|
|
(9,675
|
)
|
|
(395
|
)
|
|
(10,070
|
)
|
|||
|
Long-term debt, including current portion
(f)
|
|
(37,868
|
)
|
|
—
|
|
|
(37,868
|
)
|
|||
|
Deferred income taxes, net
|
|
(173,907
|
)
|
|
18,386
|
|
|
(155,521
|
)
|
|||
|
Other non-current liabilities
|
|
(158
|
)
|
|
—
|
|
|
(158
|
)
|
|||
|
Total identifiable net assets
|
|
302,059
|
|
|
(33,616
|
)
|
|
268,443
|
|
|||
|
Goodwill
(g)
|
|
86,802
|
|
|
33,255
|
|
|
120,057
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
388,861
|
|
|
$
|
(361
|
)
|
|
$
|
388,500
|
|
|
(a)
|
As previously reported in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012.
|
|
(b)
|
The measurement period adjustments primarily reflect: (i) changes in the estimated fair value of the Arestin® product brand; (ii) the reclassification of intangible assets from product brands to IPR&D; (iii) a decrease in the total fair value of consideration transferred due to a working capital adjustment; and (iv) the tax impact of pre-tax measurement period adjustments. The measurement period adjustments were made to reflect facts and circumstances
|
|
(c)
|
Both the fair value and gross contractual amount of trade accounts receivable acquired were
$10.3 million
, as the Company expects that the amount to be uncollectible is negligible.
|
|
(d)
|
The following table summarizes the provisional amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Product brand
|
|
12
|
|
$
|
446,958
|
|
|
$
|
(62,450
|
)
|
|
$
|
384,508
|
|
|
Corporate brand
|
|
15
|
|
19,450
|
|
|
(1,645
|
)
|
|
17,805
|
|
|||
|
Total identifiable intangible assets acquired
|
|
12
|
|
$
|
466,408
|
|
|
$
|
(64,095
|
)
|
|
$
|
402,313
|
|
|
(e)
|
The IPR&D assets primarily relate to the development of Arestin® ER, which is indicated for oral hygiene use and Arestin® Peri-Implantitis, which is indicated for anti-inflammatory and anti-bacterial use.
|
|
(f)
|
Effective June 18, 2012, the Company terminated the credit facility agreement, repaid the assumed debt outstanding and cancelled the undrawn credit facilities.
|
|
(g)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the provisional values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of OraPharma with those of the Company;
|
|
•
|
the value of the continuing operations of OraPharma’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, OraPharma’s assembled workforce).
|
|
•
|
On October 2, 2012, the Company acquired certain assets from Johnson & Johnson Consumer Companies, Inc. (“J&J ROW”) for a purchase price of $41.9 million, relating to the rights in various ex-North American territories to the over-the-counter (“OTC”) consumer brands Caladryl® and Shower to Shower®.
|
|
•
|
On September 28, 2012, the Company acquired certain assets from Johnson & Johnson Consumer Companies, Inc. (“J&J North America”) for a purchase price of $107.3 million, relating to the U.S. and Canadian rights to the OTC consumer brands Ambi®, Caladryl®, Corn Huskers®, Cortaid®, Purpose® and Shower to Shower®.
|
|
•
|
On September 24, 2012, the Company acquired certain assets from QLT Inc. and QLT Ophthalmics, Inc. (collectively, “QLT”) relating to Visudyne®, which is used to treat abnormal growth of leaky blood vessels in the eye caused by wet age-related macular degeneration. The consideration paid included up-front payments of $62.5 million for the assets related to the rights to the product in the U.S. and $50.0 million for the assets related to the rights to the product outside the U.S. The Company may pay a series of contingent payments of up to $20.0 million relating to non-U.S. royalties and development milestones for QLT’s laser program in the U.S. In addition, the Company will pay royalties on sales of potential new indications for Visudyne® in the U.S. The fair value of the contingent consideration was determined to be $7.9 million as of the acquisition date.
As of December 31, 2012
, the assumptions used for determining fair value of the contingent consideration have not changed significantly from those used at the acquisition date.
|
|
•
|
On May 23, 2012, the Company acquired certain assets from University Medical Pharmaceuticals Corp. (“University Medical”), a specialty pharmaceutical company located in the U.S. focused on skincare products, including the rights to University Medical’s main brand AcneFree™, a retail OTC acne treatment. The consideration includes up-front payments of $65.0 million, and the Company may pay a series of contingent consideration payments of up to $40.0 million if certain net sales milestones are achieved. The fair value of the contingent consideration was determined to be $1.5 million as of the acquisition date.
As of December 31, 2012
, the assumptions used for determining fair value of the contingent consideration have not changed significantly from those used at the acquisition date.
|
|
•
|
On May 2, 2012, the Company acquired certain assets from Atlantis Pharma (“Atlantis”), a branded generics pharmaceutical company located in Mexico, for up-front payments of $65.5 million (MXN$847.3 million), and the Company placed an additional $8.9 million (MXN$114.7 million) into an escrow account. The amounts in escrow will be paid to the sellers only if certain regulatory milestones are achieved and therefore such amounts were treated as contingent consideration. The fair value of the contingent consideration was determined to be $7.6 million as of the acquisition date.
As of December 31, 2012
, the assumptions used for determining fair value of the contingent consideration have not changed significantly from those used at the acquisition date. Since the acquisition date, certain amounts have been released from escrow to the sellers, reducing the escrow balance to $8.2 million
as of December 31, 2012
. The escrow balance is treated as restricted cash and is included in Prepaid expenses and other current assets and Other long-term assets, net in the Company’s consolidated balance sheets. Atlantis has a broad product portfolio, including products in gastro, analgesics and anti-inflammatory therapeutic categories.
|
|
•
|
On March 13, 2012, the Company acquired certain assets from Gerot Lannach, a branded generics pharmaceutical company based in Austria. The Company made an up-front payment of $164.0 million (€125.0 million), and the Company may pay a series of contingent consideration payments of up to $19.7 million (€15.0 million) if certain net sales milestones are achieved. The fair value of the contingent consideration was determined to be $16.8 million as of the acquisition date.
As of December 31, 2012
, the assumptions used for determining fair value of the contingent consideration have not changed significantly from those used at the acquisition date. As part of the transaction, the Company also entered into a ten-year exclusive supply agreement with Gerot Lannach for the acquired products. Approximately 90% of sales relating to the acquired assets are in Russia, with sales also made in certain Commonwealth of Independent States (CIS) countries including Kazakhstan and Uzbekistan. Gerot Lannach’s largest product is acetylsalicylic acid, a low dose aspirin.
|
|
•
|
On February 1, 2012, the Company acquired Probiotica Laboratorios Ltda. (“Probiotica”), which markets OTC sports nutrition products and other food supplements in Brazil, for a purchase price of $90.5 million (R$158.0 million).
|
|
•
|
During the year ended December 31, 2012
, the Company completed other smaller acquisitions which are not material individually or in the aggregate. These acquisitions are included in the aggregated amounts presented below.
|
|
•
|
amounts for intangible assets, property, plant and equipment and inventories, pending finalization of the valuation;
|
|
•
|
amounts for income tax assets and liabilities, pending finalization of estimates and assumptions in respect of certain tax aspects of the transaction; and
|
|
•
|
amount of goodwill pending the completion of the valuation of the assets acquired and liabilities assumed.
|
|
|
|
Amounts
Recognized as of
Acquisition Dates
|
|
Measurement
Period
Adjustments
(a)
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
7,255
|
|
|
$
|
(258
|
)
|
|
$
|
6,997
|
|
|
Accounts receivable
(b)
|
|
29,846
|
|
|
(17
|
)
|
|
29,829
|
|
|||
|
Assets held for sale
(c)
|
|
15,566
|
|
|
—
|
|
|
15,566
|
|
|||
|
Inventories
|
|
64,819
|
|
|
(5,970
|
)
|
|
58,849
|
|
|||
|
Other current assets
|
|
2,524
|
|
|
—
|
|
|
2,524
|
|
|||
|
Property, plant and equipment
|
|
9,027
|
|
|
—
|
|
|
9,027
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(d)
|
|
666,619
|
|
|
764
|
|
|
667,383
|
|
|||
|
Acquired IPR&D
|
|
1,234
|
|
|
—
|
|
|
1,234
|
|
|||
|
Indemnification assets
(e)
|
|
27,901
|
|
|
—
|
|
|
27,901
|
|
|||
|
Other non-current assets
|
|
21
|
|
|
—
|
|
|
21
|
|
|||
|
Current liabilities
|
|
(32,146
|
)
|
|
(350
|
)
|
|
(32,496
|
)
|
|||
|
Long-term debt
|
|
(920
|
)
|
|
—
|
|
|
(920
|
)
|
|||
|
Liability for uncertain tax position
|
|
(6,682
|
)
|
|
6,682
|
|
|
—
|
|
|||
|
Other non-current liabilities
(e)
|
|
(28,523
|
)
|
|
—
|
|
|
(28,523
|
)
|
|||
|
Deferred income taxes, net
|
|
(10,933
|
)
|
|
373
|
|
|
(10,560
|
)
|
|||
|
Total identifiable net assets
|
|
745,608
|
|
|
1,224
|
|
|
746,832
|
|
|||
|
Goodwill
(f)
|
|
70,600
|
|
|
(8,271
|
)
|
|
62,329
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
816,208
|
|
|
$
|
(7,047
|
)
|
|
$
|
809,161
|
|
|
(a)
|
The measurement period adjustments primarily relate to the Probiotica acquisition and primarily reflect: (i) the elimination of the liability for uncertain tax positions; (ii) the changes in the estimated fair value of the corporate brand intangible asset; and (iii) a decrease in the total fair value of consideration transferred due to a working capital adjustment. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$29.8 million
, with the gross contractual amount being $31.1 million, of which the Company expects that $1.3 million will be uncollectible.
|
|
(c)
|
Assets held for sale relate to a product brand acquired in the Atlantis acquisition. Subsequent to that acquisition, the plan of sale changed, and the Company no longer intends to sell the asset. Consequently, the product brand is not classified as an asset held for sale as of December 31, 2012.
|
|
(d)
|
The following table summarizes the provisional amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Product brands
|
|
10
|
|
$
|
456,720
|
|
|
$
|
(2,088
|
)
|
|
$
|
454,632
|
|
|
Corporate brands
|
|
12
|
|
31,934
|
|
|
3,725
|
|
|
35,659
|
|
|||
|
Product rights
|
|
10
|
|
109,274
|
|
|
(873
|
)
|
|
108,401
|
|
|||
|
Royalty agreement
|
|
9
|
|
36,277
|
|
|
—
|
|
|
36,277
|
|
|||
|
Partner relationships
|
|
5
|
|
32,414
|
|
|
—
|
|
|
32,414
|
|
|||
|
Total identifiable intangible assets acquired
|
|
10
|
|
$
|
666,619
|
|
|
$
|
764
|
|
|
$
|
667,383
|
|
|
(e)
|
Other non-current liabilities, and the corresponding indemnification assets, primarily relate to certain asserted and unasserted claims against Probiotica, which include potential tax-related obligations that existed at the acquisition date. The Company is indemnified by the sellers in accordance with indemnification provisions under its contractual arrangements. Indemnification assets and contingent liabilities were recorded at the same amount and classified in the same manner, as components of the purchase price, representing our best estimates of these amounts at the acquisition date, in accordance with guidance for loss contingencies and uncertain tax positions. Under the Company’s contractual arrangement with Probiotica, there is no limitation on the amount or value of indemnity claims that can be made by the Company; however there is a time restriction of either two or five years, depending on the nature of the claim. Approximately $12.9 million (R$22.5 million) of the purchase price for the Probiotica transaction from the date of acquisition has been placed in escrow in accordance with the indemnification provisions. The escrow account will be maintained for two years, with 50% being released to the sellers after the first year, and the remaining balance released after the second year. The Company expects the total amount of such indemnification assets to be collectible from the sellers.
|
|
(f)
|
The goodwill relates primarily to the Probiotica acquisition. Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. The Company expects that the Probiotica’s goodwill will be deductible for tax purposes. The goodwill recorded from the J&J ROW, J&J North America, QLT, University Medical, Atlantis and Gerot Lannach acquisitions represents primarily the cost savings, operating synergies and other benefits expected to result from combining the operations with those of the Company. Probiotica’s goodwill recorded represents the following:
|
|
•
|
the Company’s expectation to develop and market new product brands and product lines in the future;
|
|
•
|
the value associated with the Company’s ability to develop relationships with new customers;
|
|
•
|
the value of the continuing operations of Probiotica’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Probiotica’s assembled workforce).
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
(a)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
8,792
|
|
|
$
|
—
|
|
|
$
|
8,792
|
|
|
Accounts receivable
(c)
|
|
30,525
|
|
|
—
|
|
|
30,525
|
|
|||
|
Inventories
|
|
43,387
|
|
|
(1,400
|
)
|
|
41,987
|
|
|||
|
Property, plant and equipment
(d)
|
|
15,257
|
|
|
(749
|
)
|
|
14,508
|
|
|||
|
Identifiable intangible assets
(e)
|
|
423,950
|
|
|
(2,188
|
)
|
|
421,762
|
|
|||
|
Deferred income taxes, net
|
|
—
|
|
|
15,893
|
|
|
15,893
|
|
|||
|
Current liabilities
|
|
(32,500
|
)
|
|
(1,713
|
)
|
|
(34,213
|
)
|
|||
|
Total identifiable net assets
|
|
489,411
|
|
|
9,843
|
|
|
499,254
|
|
|||
|
Goodwill
(f)
|
|
211,770
|
|
|
(9,843
|
)
|
|
201,927
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
701,181
|
|
|
$
|
—
|
|
|
$
|
701,181
|
|
|
(a)
|
As previously reported in the 2011 Form 10-K.
|
|
(b)
|
The measurement period adjustments primarily reflect: (i) resolution of certain tax aspects of the transaction and the tax impact of pre-tax measurement period adjustments; (ii) changes in the estimated fair value of an intangible asset and the related inventory; (iii) additional information obtained with respect to the fair value of an acquired manufacturing facility; and (iv) additional information obtained with respect to the valuation of compensation-related liabilities. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(c)
|
The fair value of trade accounts receivable acquired was
$30.5 million
, with the gross contractual amount being $31.5 million, of which the Company expects that $1.0 million will be uncollectible.
|
|
(d)
|
Property, plant and equipment includes a manufacturing facility, included in the Canada and Australia segment, which was subsequently sold during the third quarter of 2012 for $10.2 million, which equaled its carrying amount.
|
|
(e)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Product brands
|
|
8
|
|
$
|
418,252
|
|
|
$
|
(2,188
|
)
|
|
$
|
416,064
|
|
|
Corporate brands
|
|
4
|
|
5,698
|
|
|
—
|
|
|
5,698
|
|
|||
|
Total identifiable intangible assets acquired
|
|
8
|
|
$
|
423,950
|
|
|
$
|
(2,188
|
)
|
|
$
|
421,762
|
|
|
(f)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of iNova with those of the Company;
|
|
•
|
the value of the continuing operations of iNova’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, iNova’s assembled workforce).
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
(a)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Inventories
|
|
$
|
32,360
|
|
|
$
|
(3,792
|
)
|
|
$
|
28,568
|
|
|
Property, plant and equipment
|
|
39,581
|
|
|
—
|
|
|
39,581
|
|
|||
|
Identifiable intangible assets
(c)
|
|
341,680
|
|
|
1,969
|
|
|
343,649
|
|
|||
|
Deferred tax liability
|
|
(1,262
|
)
|
|
—
|
|
|
(1,262
|
)
|
|||
|
Total identifiable net assets
|
|
412,359
|
|
|
(1,823
|
)
|
|
410,536
|
|
|||
|
Goodwill
(d)
|
|
8,141
|
|
|
2,935
|
|
|
11,076
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
420,500
|
|
|
$
|
1,112
|
|
|
$
|
421,612
|
|
|
(a)
|
As previously reported in the 2011 Form 10-K.
|
|
(b)
|
The measurement period adjustments primarily reflect: (i) changes in estimated inventory reserves, (ii) revisions to certain assumptions impacting the fair value of intangible assets; and (iii) an increase in the total fair value of consideration transferred pursuant to a working capital adjustment provision under the purchase agreement. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(c)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Product brands
|
|
9
|
|
$
|
292,472
|
|
|
$
|
1,816
|
|
|
$
|
294,288
|
|
|
Product rights
|
|
5
|
|
33,857
|
|
|
227
|
|
|
34,084
|
|
|||
|
Manufacturing agreement
|
|
5
|
|
15,351
|
|
|
(74
|
)
|
|
15,277
|
|
|||
|
Total identifiable intangible assets acquired
|
|
9
|
|
$
|
341,680
|
|
|
$
|
1,969
|
|
|
$
|
343,649
|
|
|
(d)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. The Company expects that $6.4 million of the goodwill will be deductible for tax purposes in Canada. The goodwill recorded represents primarily the value of Dermik’s assembled workforce. The goodwill has been allocated to the Company’s U.S. Dermatology segment.
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
(a)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Inventories
|
|
$
|
6,169
|
|
|
$
|
—
|
|
|
$
|
6,169
|
|
|
Property, plant and equipment
|
|
206
|
|
|
—
|
|
|
206
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(c)
|
|
333,599
|
|
|
—
|
|
|
333,599
|
|
|||
|
Acquired IPR&D
(d)
|
|
4,318
|
|
|
—
|
|
|
4,318
|
|
|||
|
Deferred tax liability
|
|
(1,690
|
)
|
|
—
|
|
|
(1,690
|
)
|
|||
|
Total identifiable net assets
|
|
342,602
|
|
|
—
|
|
|
342,602
|
|
|||
|
Goodwill
(e)
|
|
3,507
|
|
|
(915
|
)
|
|
2,592
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
346,109
|
|
|
$
|
(915
|
)
|
|
$
|
345,194
|
|
|
(a)
|
As previously reported in the 2011 Form 10-K.
|
|
(b)
|
The measurement period adjustment reflects a decrease in the total fair value of consideration transferred pursuant to a working capital adjustment provision under the purchase agreement. The measurement period adjustment was made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. This adjustment did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(c)
|
The identifiable intangible assets acquired relate to product brands intangible assets with an estimated weighted-average useful life of approximately nine years.
|
|
(d)
|
The acquired IPR&D asset relates to the development of the MC5 program, a topical treatment for acne vulgaris. In the second quarter of 2012, the Company terminated the MC5 program and recognized a charge of $4.3 million to write off the related IPR&D asset. This charge was recognized as In-process research and development impairments and other charges in the Company’s consolidated statements of (loss) income.
|
|
(e)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents primarily the cost savings, operating synergies and other benefits expected to result from combining the operations of Ortho Dermatologics with those of the Company. The goodwill has been allocated to the Company’s U.S. Dermatology segment.
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
(a)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Cash
|
|
$
|
1,558
|
|
|
$
|
—
|
|
|
$
|
1,558
|
|
|
Accounts receivable
(c)
|
|
9,436
|
|
|
(1,524
|
)
|
|
7,912
|
|
|||
|
Inventories
|
|
22,489
|
|
|
—
|
|
|
22,489
|
|
|||
|
Other current assets
|
|
5,406
|
|
|
—
|
|
|
5,406
|
|
|||
|
Property and equipment
|
|
8,766
|
|
|
—
|
|
|
8,766
|
|
|||
|
Identifiable intangible assets
(d)
|
|
80,580
|
|
|
(5,850
|
)
|
|
74,730
|
|
|||
|
Current liabilities
|
|
(18,104
|
)
|
|
—
|
|
|
(18,104
|
)
|
|||
|
Deferred income taxes, net
|
|
(20,533
|
)
|
|
1,462
|
|
|
(19,071
|
)
|
|||
|
Other non-current liabilities
|
|
(1,138
|
)
|
|
—
|
|
|
(1,138
|
)
|
|||
|
Total identifiable net assets
|
|
88,460
|
|
|
(5,912
|
)
|
|
82,548
|
|
|||
|
Goodwill
(e)
|
|
3,070
|
|
|
5,912
|
|
|
8,982
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
91,530
|
|
|
$
|
—
|
|
|
$
|
91,530
|
|
|
(a)
|
As previously reported in the 2011 Form 10-K.
|
|
(b)
|
The measurement period adjustments primarily reflect: (i) changes in the estimated fair value of certain intangible assets; (ii) changes in estimated sales reserves; and (iii) the tax impact of pre-tax measurement period adjustments. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(c)
|
Both the fair value and gross contractual amount of trade accounts receivable acquired were
$7.9 million
, as the Company expects that the amount to be uncollectible is negligible.
|
|
(d)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Product brands
|
|
11
|
|
$
|
65,194
|
|
|
$
|
(5,850
|
)
|
|
$
|
59,344
|
|
|
Patented technology
|
|
7
|
|
15,386
|
|
|
—
|
|
|
15,386
|
|
|||
|
Total identifiable intangible assets acquired
|
|
10
|
|
$
|
80,580
|
|
|
$
|
(5,850
|
)
|
|
$
|
74,730
|
|
|
(e)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of Afexa with those of the Company; and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Afexa’s assembled workforce).
|
|
|
Amounts
Recognized as of
Acquisition Date
(a)
|
||
|
Cash and cash equivalents
|
$
|
5,607
|
|
|
Accounts receivable
(b)
|
25,645
|
|
|
|
Inventories
|
22,010
|
|
|
|
Other current assets
|
3,166
|
|
|
|
Property, plant and equipment
|
83,288
|
|
|
|
Identifiable intangible assets, excluding acquired IPR&D
(c)
|
247,127
|
|
|
|
Acquired IPR&D
|
747
|
|
|
|
Other non-current assets
|
2,662
|
|
|
|
Current liabilities
|
(30,428
|
)
|
|
|
Long-term debt, including current portion
(d)
|
(67,134
|
)
|
|
|
Deferred income taxes, net
|
(43,269
|
)
|
|
|
Other non-current liabilities
|
(6,049
|
)
|
|
|
Total identifiable net assets
|
243,372
|
|
|
|
Goodwill
(e)
|
204,791
|
|
|
|
Total fair value of consideration transferred
|
$
|
448,163
|
|
|
(a)
|
As previously reported in the 2011 Form 10-K. The Company has not recognized any measurement period adjustments to the amounts previously reported in the 2011 Form 10-K.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$25.6 million
, with the gross contractual amount being $27.8 million, of which the Company expects that $2.2 million will be uncollectible.
|
|
(c)
|
The following table summarizes the mounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
|
||
|
Product brands
|
|
7
|
|
$
|
164,823
|
|
|
Product rights
|
|
7
|
|
43,027
|
|
|
|
Corporate brands
|
|
15
|
|
25,227
|
|
|
|
Partner relationships
|
|
7
|
|
14,050
|
|
|
|
Total identifiable intangible assets acquired
|
|
8
|
|
$
|
247,127
|
|
|
(d)
|
Effective December 1, 2011, Sanitas terminated its Facility Agreement and Revolving Credit Line Agreement, repaid the amounts outstanding under its credit facilities and cancelled the undrawn credit facilities.
|
|
(e)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of Sanitas with those of the Company;
|
|
•
|
the value of the continuing operations of Sanitas’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Sanitas’s assembled workforce).
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2011
(as adjusted)
(a)
|
||||||
|
Cash and cash equivalents
|
|
$
|
43,940
|
|
|
$
|
—
|
|
|
$
|
43,940
|
|
|
Accounts receivable
(c)
|
|
63,509
|
|
|
(1,880
|
)
|
|
61,629
|
|
|||
|
Inventories
(d)
|
|
72,144
|
|
|
(1,825
|
)
|
|
70,319
|
|
|||
|
Other current assets
|
|
14,429
|
|
|
—
|
|
|
14,429
|
|
|||
|
Property, plant and equipment
|
|
9,737
|
|
|
—
|
|
|
9,737
|
|
|||
|
Identifiable intangible assets
(e)
|
|
202,071
|
|
|
7,169
|
|
|
209,240
|
|
|||
|
Other non-current assets
|
|
3,122
|
|
|
—
|
|
|
3,122
|
|
|||
|
Current liabilities
|
|
(46,866
|
)
|
|
826
|
|
|
(46,040
|
)
|
|||
|
Deferred income taxes, net
|
|
(18,176
|
)
|
|
11,568
|
|
|
(6,608
|
)
|
|||
|
Other non-current liabilities
|
|
(720
|
)
|
|
—
|
|
|
(720
|
)
|
|||
|
Total identifiable net assets
|
|
343,190
|
|
|
15,858
|
|
|
359,048
|
|
|||
|
Goodwill
(f)
|
|
171,105
|
|
|
(11,445
|
)
|
|
159,660
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
514,295
|
|
|
$
|
4,413
|
|
|
$
|
518,708
|
|
|
(a)
|
As previously reported in the 2011 Form 10-K. The Company has not recognized any measurement period adjustments in 2012 to the amounts previously reported in the 2011 Form 10-K.
|
|
(b)
|
The measurement period adjustments primarily reflect: (i) changes to deferred taxes based on estimates of income tax rates; (ii) changes in the estimated fair value of certain intangible assets; (iii) an increase in the total fair value of consideration transferred pursuant to a working capital adjustment provision of the purchase agreement; and (iv) the tax impact of pre-tax measurement period adjustments. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(c)
|
The fair value of trade accounts receivable acquired was
$61.6 million
, with the gross contractual amount being $66.8 million, of which the Company expects that $5.2 million will be uncollectible.
|
|
(d)
|
Includes $18.2 million to record PharmaSwiss inventory at its estimated fair value.
|
|
(e)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful
Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2011
(as adjusted)
|
||||||
|
Partner relationships
(1)
|
|
7
|
|
$
|
130,183
|
|
|
$
|
—
|
|
|
$
|
130,183
|
|
|
Product brands
|
|
9
|
|
71,888
|
|
|
7,169
|
|
|
79,057
|
|
|||
|
Total identifiable intangible assets acquired
|
|
7
|
|
$
|
202,071
|
|
|
$
|
7,169
|
|
|
$
|
209,240
|
|
|
(1)
|
The partner relationships intangible asset represents the value of existing arrangements with various pharmaceutical and biotech companies, for whom PharmaSwiss provides regulatory, compliance, sales, marketing and distribution functions.
|
|
(f)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of PharmaSwiss with those of the Company;
|
|
•
|
the value of the going-concern element of PharmaSwiss existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, PharmaSwiss assembled workforce).
|
|
(Number of shares, stock options and restricted
share units in thousands)
|
|
Conversion
Calculation
|
|
Fair
Value
|
|
Form of
Consideration
|
||||
|
Number of common shares of Biovail issued in exchange for Valeant common stock outstanding as of the Merger Date
|
|
139,137
|
|
|
|
|
|
|
||
|
Multiplied by Biovail’s stock price as of the Merger Date
(a)
|
|
$
|
26.35
|
|
|
$
|
3,666,245
|
|
|
Common shares
|
|
Number of common shares of Biovail expected to be issued pursuant to vested Valeant RSUs as a result of the Merger
|
|
1,694
|
|
|
|
|
|
|
||
|
Multiplied by Biovail’s stock price as of the Merger date
(a)
|
|
$
|
26.35
|
|
|
44,643
|
|
|
Common shares
|
|
|
Fair value of vested and partially vested Valeant stock options converted into Biovail stock options
|
|
|
|
|
110,687
|
|
|
Stock options
(b)
|
||
|
Fair value of vested and partially vested Valeant RSUs converted into Biovail RSUs
|
|
|
|
|
58,726
|
|
|
RSUs
(c)
|
||
|
Cash consideration paid and payable
|
|
|
|
|
51,739
|
|
|
Cash
(d)
|
||
|
Total fair value of consideration transferred
|
|
|
|
|
$
|
3,932,040
|
|
|
|
|
|
(a)
|
As the Merger was effective at 12:01 a.m. on September 28, 2010, the conversion calculation reflects the closing price of Biovail’s common shares on the New York Stock Exchange (“NYSE”) at September 27, 2010.
|
|
(b)
|
The fair value of the vested and partially vested portions of Valeant stock options that were converted into stock options of Biovail was recognized as a component of the consideration transferred, based on a weighted-average fair value of $17.63 per stock option, which was calculated using the Black-Scholes option pricing model. This calculation considered the closing price of Biovail’s common shares of $26.35 per share as of the Merger Date and the following assumptions:
|
|
Expected volatility
|
32.9
|
%
|
|
Expected life
|
3.4 years
|
|
|
Risk-free interest rate
|
1.1
|
%
|
|
Expected dividend yield
|
1.5
|
%
|
|
(c)
|
The fair value of the vested portion of Valeant time-based and performance-based RSUs converted into RSUs of Biovail was recognized as a component of the purchase price. The fair value of the vested portion of the Valeant time-based RSUs was determined based on the closing price of Biovail’s common shares of $26.35 per share as of the Merger Date. The fair value of Valeant performance-based RSUs was determined using a Monte Carlo simulation model, which utilizes multiple input variables to estimate the probability that the performance condition will be achieved.
|
|
(d)
|
Cash consideration includes $39.7 million of income tax withholdings paid by the Company on behalf of employees of Valeant, in connection with the net share settlement of certain vested Valeant RSUs as of the Merger Date. In addition, under the terms of the Company’s employment agreement with J. Michael Pearson, Chief Executive Officer, cash equal to the pre-Merger special dividend payment was paid to Mr. Pearson in respect of any of his 2008 performance awards that vested in February 2011 at the time of such vesting. As of the Merger Date, the aggregate amount of this cash payment in respect of the pre-Merger special dividend was estimated to be $13.7 million, based on the assumption that Mr. Pearson's 2008 performance awards will vest at the maximum performance target. Of that amount, the portion attributable to Mr. Pearson’s pre-Merger service ($12.1 million) was recognized in the fair value of consideration transferred, while the portion attributable to Mr. Pearson’s post-Merger service ($1.6 million) was recognized as share-based compensation expense over the remaining vesting period from the Merger Date to February 2011.
|
|
|
|
Amounts
Recognized as of
Merger Date
(as previously
reported)
(a)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2011
(as adjusted)
(c)
|
||||||
|
Cash and cash equivalents
|
|
$
|
348,637
|
|
|
$
|
—
|
|
|
$
|
348,637
|
|
|
Accounts receivable
(d)
|
|
194,930
|
|
|
—
|
|
|
194,930
|
|
|||
|
Inventories
(e)
|
|
208,874
|
|
|
—
|
|
|
208,874
|
|
|||
|
Other current assets
|
|
30,869
|
|
|
—
|
|
|
30,869
|
|
|||
|
Property, plant and equipment
|
|
184,757
|
|
|
—
|
|
|
184,757
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(f)
|
|
3,844,310
|
|
|
(224,939
|
)
|
|
3,619,371
|
|
|||
|
Acquired IPR&D
(g)
|
|
1,404,956
|
|
|
(4,195
|
)
|
|
1,400,761
|
|
|||
|
Other non-current assets
|
|
6,108
|
|
|
—
|
|
|
6,108
|
|
|||
|
Current liabilities
(h)
|
|
(385,574
|
)
|
|
874
|
|
|
(384,700
|
)
|
|||
|
Long-term debt, including current portion
(i)
|
|
(2,913,614
|
)
|
|
—
|
|
|
(2,913,614
|
)
|
|||
|
Deferred income taxes, net
(j)
|
|
(1,467,791
|
)
|
|
157,816
|
|
|
(1,309,975
|
)
|
|||
|
Other non-current liabilities
(k)
|
|
(149,307
|
)
|
|
(46,022
|
)
|
|
(195,329
|
)
|
|||
|
Total identifiable net assets
|
|
1,307,155
|
|
|
(116,466
|
)
|
|
1,190,689
|
|
|||
|
Equity component of convertible debt
(i)
|
|
(225,971
|
)
|
|
—
|
|
|
(225,971
|
)
|
|||
|
Call option agreements
(l)
|
|
(28,000
|
)
|
|
—
|
|
|
(28,000
|
)
|
|||
|
Goodwill
(m)
|
|
2,878,856
|
|
|
116,466
|
|
|
2,995,322
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
3,932,040
|
|
|
$
|
—
|
|
|
$
|
3,932,040
|
|
|
(a)
|
As previously reported in the 2010 Form 10-K.
|
|
(b)
|
The measurement period adjustments primarily reflect: (i) changes in the estimated fair values of certain identifiable intangible assets to better reflect the competitive environment, market potential and economic lives of certain products; and (ii) the tax impact of pre-tax measurement period adjustments and resolution of certain tax aspects of the transaction. The measurement period adjustments were made to reflect market participant assumptions about facts and circumstances existing as of the Merger Date, and did not result from intervening events subsequent to the Merger Date.
|
|
(c)
|
As previously reported in the 2011 Form 10-K.
|
|
(d)
|
The fair value of accounts receivable acquired was $194.9 million, which comprised trade receivables ($151.9 million) and royalty and other receivables ($43.1 million). The gross contractual amount of trade receivables was $159.0 million, of which the Company expects that $7.1 million will be uncollectible.
|
|
(e)
|
Includes $78.5 million to record Valeant’s inventory at its estimated fair value.
|
|
(f)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Merger Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2011
(as adjusted)
|
||||||
|
Product brands
|
|
16
|
|
$
|
3,114,689
|
|
|
$
|
(190,779
|
)
|
|
$
|
2,923,910
|
|
|
Corporate brands
|
|
20
|
|
168,602
|
|
|
98
|
|
|
168,700
|
|
|||
|
Product rights
|
|
9
|
|
360,970
|
|
|
(52,949
|
)
|
|
308,021
|
|
|||
|
Out-licensed technology and other
|
|
7
|
|
200,049
|
|
|
18,691
|
|
|
218,740
|
|
|||
|
Total identifiable intangible assets acquired
|
|
15
|
|
$
|
3,844,310
|
|
|
$
|
(224,939
|
)
|
|
$
|
3,619,371
|
|
|
(g)
|
Acquired IPR&D assets are initially recognized at fair value and are classified as indefinite-lived intangible assets until the successful completion or abandonment of the associated research and development efforts. The significant components of the acquired IPR&D assets relate to the development of ezogabine/retigabine in collaboration with Glaxo Group Limited, a subsidiary of GlaxoSmithKline plc (the entities within The Glaxo Group of Companies are referred throughout as “GSK”), as an adjunctive treatment for refractory partial-onset seizures in adult patients with epilepsy (as described in note 5), and a number of dermatology products in development for the treatment of severe acne and fungal infections, among other indications. The following table summarizes the amounts assigned to the acquired IPR&D assets:
|
|
|
|
Amounts
Recognized as of
Merger Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2011
(as adjusted)
|
||||||
|
Ezogabine/retigabine
(1)
|
|
$
|
891,461
|
|
|
$
|
—
|
|
|
$
|
891,461
|
|
|
Dermatology products
|
|
431,323
|
|
|
(3,100
|
)
|
|
428,223
|
|
|||
|
Other
|
|
82,172
|
|
|
(1,095
|
)
|
|
81,077
|
|
|||
|
Total IPR&D assets acquired
|
|
$
|
1,404,956
|
|
|
$
|
(4,195
|
)
|
|
$
|
1,400,761
|
|
|
(1)
|
Refer to note 5 — “COLLABORATION AGREEMENTS”
|
|
(h)
|
Includes accounts payable, accrued liabilities and income taxes payable.
|
|
(i)
|
As described in note 14, concurrent with the closing of the Merger, Valeant issued $500.0 million aggregate principal amount of 6.75% senior notes due 2017 (the “2017 Notes”) and $700.0 million aggregate principal amount of 7.00% senior notes due 2020 (the “2020 Notes”). A portion of the proceeds of the 2017 Notes and 2020 Notes offering was used to pay down $1.0 billion outstanding under previous term loan B facility.
|
|
|
Amounts
Recognized as of
Merger Date
|
||
|
Term Loan A Facility
(1)
|
$
|
1,000,000
|
|
|
Term Loan B Facility
(1)
|
500,000
|
|
|
|
2017 Notes
|
497,500
|
|
|
|
2020 Notes
|
695,625
|
|
|
|
4.0% Convertible Notes
(2)
|
220,489
|
|
|
|
Total long-term debt assumed
|
$
|
2,913,614
|
|
|
(1)
|
Effective November 29, 2010, the Term Loan B Facility was repaid in full. Effective March 8, 2011, Valeant terminated the Credit and Guaranty Agreement and repaid the amounts outstanding under the Term Loan A Facility.
|
|
(2)
|
4% Convertible Notes were redeemed in the second quarter of 2011.For further details regarding the settlement of the 4% Convertible Notes, see note 14 titled “SHORT-TERM BORROWINGS AND LONG-TERM DEBT”.
|
|
(j)
|
Comprises current deferred tax assets ($68.5 million), non-current deferred tax assets ($4.3 million), current deferred tax liabilities ($6.5 million) and non-current deferred tax liabilities ($1,376.3 million).
|
|
(k)
|
Includes the fair value of contingent consideration related to Valeant’s acquisition of Princeton Pharma Holdings LLC, and its wholly-owned operating subsidiary, Aton Pharma, Inc. (“Aton”), on May 26, 2010. The aggregate fair value of the contingent consideration was determined to be $21.6 million as of the Merger Date. The contingent consideration consists of future milestones predominantly based upon the achievement of approval and commercial targets for certain pipeline products (which are included in the fair value ascribed to the IPR&D assets acquired, as described above under (g)). As a result of an agreement entered in the third quarter of 2012, the future milestones that the Company may be required to pay with respect to the acquisition of Aton, have been reduced by $190.0 million, from up to $390.0 million to up to $200.0 million.
|
|
(l)
|
The Company assumed Valeant’s existing call option agreements in respect of the shares underlying the conversion of $200.0 million principal amount of the 4.0% Convertible Notes. These agreements consisted of purchased call options on 15,813,338 common shares of the Company, which matured on May 20, 2011, and written call options on the identical number of shares, which matured on August 18, 2011. For further details regarding the settlement of these call options, see note 14 titled “SHORT-TERM BORROWINGS AND LONG-TERM DEBT”.
|
|
(m)
|
Goodwill is calculated as the difference between the Merger Date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of Valeant with those of Biovail;
|
|
•
|
the value of the going-concern element of Valeant’s existing business (that is, the higher rate of return on the assembled net assets versus if Biovail had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Valeant’ assembled workforce), as well as future, as yet unidentified research and development projects.
|
|
|
|
Unaudited
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Revenues
|
|
$
|
4,381,138
|
|
|
$
|
4,137,340
|
|
|
Net loss
|
|
(97,549
|
)
|
|
(43,342
|
)
|
||
|
Basic loss per share
|
|
$
|
(0.32
|
)
|
|
$
|
(0.14
|
)
|
|
Diluted loss per share
|
|
$
|
(0.32
|
)
|
|
$
|
(0.14
|
)
|
|
•
|
elimination of Medicis’, J&J ROW’s, J&J North America’s, QLT’s, OraPharma’s, University Medical’s, Atlantis’, Gerot Lannach’s, Probiotica’s, PharmaSwiss’, Sanitas’, Ortho Dermatologics’, iNova’s and Afexa’s historical intangible asset amortization expense;
|
|
•
|
additional amortization expense related to the provisional fair value of identifiable intangible assets acquired;
|
|
•
|
additional depreciation expense related to fair value adjustment to property, plant and equipment acquired;
|
|
•
|
additional interest expense associated with the financing obtained by the Company in connection with the various acquisitions;
|
|
•
|
the exclusion from pro forma earnings in
the year ended December 31, 2012
of the acquisition accounting adjustments on Medicis’, J&J ROW’s, J&J North America’s, QLT’s, iNova’s, Ortho Dermatologics’, Afexa’s, Probiotica’s, OraPharma’s, University Medical’s, and Atlantis’ inventories that were sold subsequent to the acquisition date of $58.1 million, in the aggregate, and the exclusion of $72.1 million of acquisition-related costs, in the aggregate, incurred primarily for the Medicis, J&J ROW, J&J North America, QLT, OraPharma, University Medical, Atlantis, Gerot Lannach, and Probiotica acquisitions in the year ended December 31, 2012, and the inclusion of those amounts in pro forma earnings for the corresponding comparative periods.
|
|
4.
|
ACQUISITIONS AND DISPOSITIONS
|
|
5.
|
COLLABORATION AGREEMENTS
|
|
6.
|
RESTRUCTURING, INTEGRATION AND OTHER CHARGES
|
|
•
|
workforce reductions across the Company and other organizational changes;
|
|
•
|
closing of duplicative facilities and other site rationalization actions company-wide, including research and development facilities, sales offices and corporate facilities;
|
|
•
|
leveraging research and development spend; and
|
|
•
|
procurement savings.
|
|
|
|
Employee Termination Costs
|
|
IPR&D
Termination
Costs
|
|
Contract
Termination,
Facility Closure
and Other Costs
|
|
|
||||||||||||
|
|
Severance and
Related Benefits
|
|
Share-Based
Compensation
(1)
|
|
|
|
Total
|
|||||||||||||
|
Balance, January 1, 2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred and charged to expense
|
|
85,253
|
|
|
77,329
|
|
|
—
|
|
|
370
|
|
|
162,952
|
|
|||||
|
Cash payments
|
|
(77,975
|
)
|
|
(77,329
|
)
|
|
—
|
|
|
(5
|
)
|
|
(155,309
|
)
|
|||||
|
Non-cash adjustments
|
|
4,073
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
3,911
|
|
|||||
|
Balance, December 31, 2012
|
|
$
|
11,351
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
203
|
|
|
$
|
11,554
|
|
|
(1)
|
Relates to the acceleration of unvested stock options, restricted stock awards, and share appreciation rights for Medicis employees that was triggered by the change in control.
|
|
•
|
workforce reductions across the Company and other organizational changes;
|
|
•
|
closing of duplicative facilities and other site rationalization actions company-wide, including research and development facilities, sales offices and corporate facilities;
|
|
•
|
leveraging research and development spend; and
|
|
•
|
procurement savings.
|
|
|
|
Employee Termination Costs
|
|
IPR&D
Termination
Costs
(1)
|
|
Contract
Termination, Facility
Closure and Other
Costs
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||||||
|
|
|
Severance and
Related Benefits
|
|
Share-Based
Compensation
|
|
|
Total
|
|||||||||||||
|
Balance, January 1, 2010
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred and charged to expense
|
|
58,727
|
|
|
49,482
|
|
|
13,750
|
|
|
12,862
|
|
|
134,821
|
|
|||||
|
Cash payments
|
|
(33,938
|
)
|
|
—
|
|
|
(13,750
|
)
|
|
(8,755
|
)
|
|
(56,443
|
)
|
|||||
|
Non-cash adjustments
|
|
—
|
|
|
(49,482
|
)
|
|
—
|
|
|
(2,437
|
)
|
|
(51,919
|
)
|
|||||
|
Balance, December 31, 2010
|
|
24,789
|
|
|
—
|
|
|
—
|
|
|
1,670
|
|
|
26,459
|
|
|||||
|
Costs incurred and charged to expense
|
|
14,548
|
|
|
3,455
|
|
|
—
|
|
|
28,938
|
|
|
46,941
|
|
|||||
|
Cash payments
|
|
(38,168
|
)
|
|
(2,033
|
)
|
|
—
|
|
|
(15,381
|
)
|
|
(55,582
|
)
|
|||||
|
Non-cash adjustments
|
|
989
|
|
|
(741
|
)
|
|
—
|
|
|
(4,913
|
)
|
|
(4,665
|
)
|
|||||
|
Balance, December 31, 2011
|
|
2,158
|
|
|
681
|
|
|
—
|
|
|
10,314
|
|
|
13,153
|
|
|||||
|
Costs incurred and charged to expense
|
|
1,654
|
|
|
—
|
|
|
—
|
|
|
12,769
|
|
|
14,423
|
|
|||||
|
Cash payments
|
|
(3,873
|
)
|
|
—
|
|
|
—
|
|
|
(22,767
|
)
|
|
(26,640
|
)
|
|||||
|
Non-cash adjustments
|
|
268
|
|
|
(681
|
)
|
|
—
|
|
|
227
|
|
|
(186
|
)
|
|||||
|
Balance, December 31, 2012
|
|
$
|
207
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
543
|
|
|
$
|
750
|
|
|
(1)
|
As described below under “— Research and Development Pipeline Rationalization”.
|
|
Stock options and time-based RSUs held by Biovail employees with employment agreements
|
$
|
9,622
|
|
|
Stock options held by Biovail employees without employment agreements
|
(492
|
)
|
|
|
Performance-based RSUs held by Biovail executive officers and selected employees
|
20,287
|
|
|
|
Stock options and RSUs held by former executive officers of Valeant
|
20,065
|
|
|
|
|
$
|
49,482
|
|
|
Program
|
|
Counterparty
|
|
Compound
|
|
Contingent
Milestone
Obligations
Terminated
(1)
|
|
IPR&D
Termination
Charges
|
||
|
AZ-004
|
|
Alexza
|
|
Staccato® loxapine
|
|
$
|
90,000
|
|
|
Nil
|
|
BVF-007
|
|
Cortex
|
|
AMPAKINE®
|
|
$
|
15,000
|
|
|
Nil
|
|
BVF-014
|
|
MedGenesis
|
|
GDNF
|
|
$
|
20,000
|
|
|
$ 5,000
(2)
|
|
BVF-018
|
|
LifeHealth Limited
|
|
Tetrabenazine
|
|
Nil
|
|
|
$ 28,000
(3)
|
|
|
BVF-025
|
|
Santhera
|
|
Fipamezole
|
|
$
|
200,000
|
|
|
Nil
|
|
BVF-036,-040, -048
|
|
ACADIA
|
|
Pimavanserin
|
|
$
|
365,000
|
|
|
$ 8,750
(2)
|
|
(1)
|
Represents the maximum amount of previously disclosed milestone payments the Company could have been required to make to the counterparty under each agreement. These milestone payments were contingent on the achievement of specific developmental, regulatory and commercial milestones. In addition, the Company could have been obligated to make royalty payments based on future net sales of the products if regulatory approval was obtained. As a consequence of the termination of these arrangements, the Company has no ongoing or future obligation in respect of these milestone or royalty payments.
|
|
(2)
|
Represents the amount of negotiated settlements with each counterparty that was recognized and paid by the Company in the three-month period ended December 31, 2010.
|
|
(3)
|
Represents the carrying amount of the related acquired IPR&D asset capitalized in connection with the tetrabenazine acquisition in June 2009.
|
|
7.
|
FAIR VALUE MEASUREMENTS
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||||||||||||
|
|
|
Carrying
Value
|
|
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Carrying
Value
|
|
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Money market funds
|
|
$
|
306,604
|
|
|
$
|
306,604
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,711
|
|
|
$
|
27,711
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Available-for-sale equity securities
|
|
4,410
|
|
|
4,410
|
|
|
—
|
|
|
—
|
|
|
3,364
|
|
|
3,364
|
|
|
—
|
|
|
—
|
|
||||||||
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate bonds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,974
|
|
|
2,974
|
|
|
—
|
|
|
—
|
|
||||||||
|
Auction rate floating securities
|
|
7,167
|
|
|
—
|
|
|
—
|
|
|
7,167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total financial assets
|
|
$
|
318,181
|
|
|
$
|
311,014
|
|
|
$
|
—
|
|
|
$
|
7,167
|
|
|
$
|
34,049
|
|
|
$
|
34,049
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash equivalents
|
|
$
|
306,604
|
|
|
$
|
306,604
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,711
|
|
|
$
|
27,711
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Marketable securities
|
|
11,577
|
|
|
4,410
|
|
|
—
|
|
|
7,167
|
|
|
6,338
|
|
|
6,338
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total financial assets
|
|
$
|
318,181
|
|
|
$
|
311,014
|
|
|
$
|
—
|
|
|
$
|
7,167
|
|
|
$
|
34,049
|
|
|
$
|
34,049
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Acquisition-related contingent consideration
|
|
$
|
(455,082
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(455,082
|
)
|
|
$
|
(420,084
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(420,084
|
)
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
|
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using discounted cash flow methodologies, pricing models, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
|
|
|
|
2012
|
|
2011
|
||||
|
Balance, beginning of year
|
|
$
|
(420,084
|
)
|
|
$
|
(20,220
|
)
|
|
Total unrealized gains:
|
|
|
|
|
||||
|
Included in net (loss) income:
|
|
|
|
|
||||
|
Arising during the year
(1)
|
|
5,266
|
|
|
10,986
|
|
||
|
Reclassification from other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
||
|
Included in other comprehensive income (loss):
|
|
|
|
|
||||
|
Arising during the year
|
|
(784
|
)
|
|
831
|
|
||
|
Acquisition-related contingent consideration:
|
|
|
|
|
||||
|
Issuances
(2)
|
|
(145,728
|
)
|
|
(443,481
|
)
|
||
|
Payments
(3)
|
|
106,248
|
|
|
31,800
|
|
||
|
Balance, end of year
|
|
$
|
(455,082
|
)
|
|
$
|
(420,084
|
)
|
|
(1)
|
For the year ended December 31, 2012, a net gain of $5.3 million was recognized as Acquisition-related contingent consideration in the consolidated statements of (loss) income. The Acquisition-related contingent consideration net gain was primarily driven by (i) a net gain of $10.3 million related to the iNova acquisition, primarily due to changes in the estimated probability of achieving the milestones, partially offset by (ii) a net loss of $6.5
million related to the Elidel
®
/Xerese
®
license agreement, primarily driven by fair value adjustments to reflect accretion for the time value of money, partially offset by changes in the projected revenue forecast resulting from the FDA’s denial of the Company’s Citizen’s Petition regarding Zovirax® ointment, as described in note 3.
|
|
(2)
|
Relates primarily to the OraPharma, Gerot Lannach, QLT, Atlantis and University Medical acquisitions as described in note 3
.
|
|
(3)
|
Relates primarily to payments of acquisition-related contingent consideration related to the Elidel
®
/Xerese
®
license agreement and the PharmaSwiss acquisition.
|
|
8.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
|
|
2012
|
|
2011
|
||||||||||||
|
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
Cash equivalents
|
|
$
|
306,604
|
|
|
$
|
306,604
|
|
|
$
|
27,711
|
|
|
$
|
27,711
|
|
|
Marketable securities
|
|
11,577
|
|
|
11,577
|
|
|
6,338
|
|
|
6,338
|
|
||||
|
Long-term debt (as described in note 14)
(1)
|
|
(11,015,625
|
)
|
|
(11,691,338
|
)
|
|
(6,651,011
|
)
|
|
(6,732,568
|
)
|
||||
|
(1)
|
Fair value measurement of long-term debt was estimated using the quoted market prices for the same or similar issues and other pertinent information available to management.
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||||||||||||
|
|
|
Cost
Basis
|
|
Fair
Value
|
|
Gross Unrealized
|
|
Cost
Basis
|
|
Fair
Value
|
|
Gross Unrealized
|
||||||||||||||||||||
|
|
|
Gains
|
|
Losses
|
|
Gains
|
|
Losses
|
||||||||||||||||||||||||
|
Corporate bonds
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,983
|
|
|
$
|
2,974
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
Auction rate floating securities
|
|
7,166
|
|
|
7,167
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Equity securities
|
|
4,031
|
|
|
4,410
|
|
|
379
|
|
|
—
|
|
|
1,730
|
|
|
3,364
|
|
|
1,634
|
|
|
—
|
|
||||||||
|
|
|
$
|
11,197
|
|
|
$
|
11,577
|
|
|
$
|
380
|
|
|
$
|
—
|
|
|
$
|
4,713
|
|
|
$
|
6,338
|
|
|
$
|
1,634
|
|
|
$
|
(9
|
)
|
|
9.
|
ACCOUNTS RECEIVABLE
|
|
|
|
2012
|
|
2011
|
||||
|
Trade
|
|
$
|
781,954
|
|
|
$
|
480,867
|
|
|
Less allowance for doubtful accounts
|
|
(12,485
|
)
|
|
(12,328
|
)
|
||
|
|
|
769,469
|
|
|
468,539
|
|
||
|
Royalties
|
|
15,606
|
|
|
21,774
|
|
||
|
Other
|
|
128,760
|
|
|
78,955
|
|
||
|
|
|
$
|
913,835
|
|
|
$
|
569,268
|
|
|
10.
|
INVENTORIES
|
|
|
|
2012
|
|
2011
|
||||
|
Raw materials
|
|
$
|
120,885
|
|
|
$
|
63,368
|
|
|
Work in process
|
|
60,384
|
|
|
64,108
|
|
||
|
Finished goods
|
|
406,018
|
|
|
250,555
|
|
||
|
|
|
587,287
|
|
|
378,031
|
|
||
|
Less allowance for obsolescence
|
|
(56,031
|
)
|
|
(22,819
|
)
|
||
|
|
|
$
|
531,256
|
|
|
$
|
355,212
|
|
|
11.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
2012
|
|
2011
|
||||
|
Land
|
|
$
|
42,920
|
|
|
$
|
44,110
|
|
|
Buildings
|
|
220,039
|
|
|
216,182
|
|
||
|
Machinery and equipment
|
|
262,226
|
|
|
207,136
|
|
||
|
Other equipment and leasehold improvements
|
|
55,207
|
|
|
49,114
|
|
||
|
Construction in progress
|
|
55,840
|
|
|
23,492
|
|
||
|
|
|
636,232
|
|
|
540,034
|
|
||
|
Less accumulated depreciation
|
|
(173,508
|
)
|
|
(125,792
|
)
|
||
|
|
|
$
|
462,724
|
|
|
$
|
414,242
|
|
|
12.
|
INTANGIBLE ASSETS AND GOODWILL
|
|
|
|
Weighted-
Average
Useful
Lives
(Years)
|
|
2012
|
|
2011
(1)
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Product brands
|
|
10
|
|
$
|
7,968,318
|
|
|
$
|
(1,345,367
|
)
|
|
$
|
6,622,951
|
|
|
$
|
6,428,304
|
|
|
$
|
(737,876
|
)
|
|
$
|
5,690,428
|
|
|
Corporate brands
|
|
16
|
|
284,287
|
|
|
(25,336
|
)
|
|
258,951
|
|
|
179,752
|
|
|
(10,630
|
)
|
|
169,122
|
|
||||||
|
Product rights
|
|
8
|
|
2,110,350
|
|
|
(525,186
|
)
|
|
1,585,164
|
|
|
1,302,140
|
|
|
(306,936
|
)
|
|
995,204
|
|
||||||
|
Partner relationships
|
|
4
|
|
187,012
|
|
|
(44,230
|
)
|
|
142,782
|
|
|
135,095
|
|
|
(15,633
|
)
|
|
119,462
|
|
||||||
|
Out-licensed technology and other
|
|
7
|
|
209,452
|
|
|
(57,507
|
)
|
|
151,945
|
|
|
174,873
|
|
|
(38,915
|
)
|
|
135,958
|
|
||||||
|
Total finite-lived intangible assets
|
|
10
|
|
10,759,419
|
|
|
(1,997,626
|
)
|
|
8,761,793
|
|
|
8,220,164
|
|
|
(1,109,990
|
)
|
|
7,110,174
|
|
||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquired IPR&D
(2)
|
|
NA
|
|
546,876
|
|
|
—
|
|
|
546,876
|
|
|
531,304
|
|
|
—
|
|
|
531,304
|
|
||||||
|
|
|
|
|
$
|
11,306,295
|
|
|
$
|
(1,997,626
|
)
|
|
$
|
9,308,669
|
|
|
$
|
8,751,468
|
|
|
$
|
(1,109,990
|
)
|
|
$
|
7,641,478
|
|
|
(1)
|
The 2011 amounts have been revised. For further details, see note 2 titled “SIGNIFICANT ACCOUNTING POLICIES”.
|
|
(2)
|
In the fourth quarter of 2012, the Company recognized an IPR&D impairment charge of $24.7 million related to a Xerese® life-cycle product (U.S. Dermatology segment) due to higher projected development spend and revised timelines for potential commercialization. In the third quarter of 2012, the Company wrote off an IPR&D asset of $133.4 million, relating to the IDP-107 program (U.S. Dermatology segment), which was acquired in September 2010 as part of the Merger described in note 3. Through discussion with various internal and external Key Opinion Leaders, the Company completed its analysis of the Phase 2 study results for IDP-107 during the third quarter of 2012. This led to the Company’s decision in the third quarter of 2012 to terminate the program and fully impair the asset. As attempts to identify a partner for the program were not successful, the Company does not believe the program has value to a market participant. In addition, in the second quarter of 2012, the Company wrote off $4.3 million relating to the termination of the MC5 program (U.S. Dermatology segment) acquired as part of the Ortho Dermatologics acquisition in 2011 described in note 3. The write offs of the IPR&D assets were recorded in In-process research and development impairments and other charges in the consolidated statements of (loss) income for the year ended December 31, 2012.
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Alliance and royalty revenue
|
|
$
|
—
|
|
|
$
|
1,072
|
|
|
$
|
1,072
|
|
|
Cost of goods sold
|
|
2,557
|
|
|
8,103
|
|
|
8,103
|
|
|||
|
Amortization expense
|
|
928,885
|
|
|
557,814
|
|
|
219,758
|
|
|||
|
|
|
$
|
931,442
|
|
|
$
|
566,989
|
|
|
$
|
228,933
|
|
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
|
Amortization expense
|
|
$
|
1,050,614
|
|
|
$
|
1,035,678
|
|
|
$
|
1,015,956
|
|
|
$
|
980,340
|
|
|
$
|
934,136
|
|
|
|
|
U.S.
Dermatology
|
|
U.S.
Neurology
and Other
|
|
Canada
and
Australia
|
|
Emerging
Markets
|
Total
|
||||||||||
|
Balance, December 31, 2010
(1)
|
|
$
|
481,441
|
|
|
$
|
1,354,955
|
|
|
$
|
398,815
|
|
|
$
|
766,165
|
|
$
|
3,001,376
|
|
|
Additions
(2)
|
|
11,648
|
|
|
—
|
|
|
138,152
|
|
|
446,527
|
|
596,327
|
|
|||||
|
Adjustments
(3)
|
|
(338
|
)
|
|
187,248
|
|
|
(32,963
|
)
|
|
(37,481
|
)
|
116,466
|
|
|||||
|
Foreign exchange and other
|
|
(1,100
|
)
|
|
—
|
|
|
(11,005
|
)
|
|
(120,552
|
)
|
(132,657
|
)
|
|||||
|
Balance, December 31, 2011
(1)
|
|
491,651
|
|
|
1,542,203
|
|
|
492,999
|
|
|
1,054,659
|
|
3,581,512
|
|
|||||
|
Additions
(4)
|
|
1,464,539
|
|
|
—
|
|
|
2,145
|
|
|
49,908
|
|
1,516,592
|
|
|||||
|
Adjustments
(5)
|
|
2,020
|
|
|
—
|
|
|
(16,651
|
)
|
|
—
|
|
(14,631
|
)
|
|||||
|
Foreign exchange and other
(6)
|
|
(174
|
)
|
|
—
|
|
|
10,063
|
|
|
48,004
|
|
57,893
|
|
|||||
|
Balance, December 31, 2012
|
|
$
|
1,958,036
|
|
|
$
|
1,542,203
|
|
|
$
|
488,556
|
|
|
$
|
1,152,571
|
|
$
|
5,141,366
|
|
|
(1)
|
Effective in the first quarter of 2012, the Company has four reportable segments: U.S. Dermatology, U.S. Neurology and Other, Canada and Australia and Emerging Markets. Accordingly, the Company has restated prior period segment information to conform to the current period presentation. For further details, see note 26 titled “SEGMENT INFORMATION”. In addition certain 2011 amounts have been revised. For further details, see note 2 titled “SIGNIFICANT ACCOUNTING POLICIES”.
|
|
(2)
|
Primarily relates to the PharmaSwiss, Sanitas, Dermik, Ortho Dermatologics, Afexa, and iNova acquisitions (as described in note 3).
|
|
(3)
|
Reflects the impact of measurement period adjustments related to the Merger (as described in note 3).
|
|
(4)
|
Primarily relates to the Medicis, OraPharma, Probiotica and Gerot Lannach acquisitions (as described in note 3).
|
|
(5)
|
Primarily reflects the impact of measurement period adjustments related to the iNova, Dermik and Afexa acquisitions (as described in note 3).
|
|
(6)
|
Includes an impairment charge of $12.8 million related to the allocation of goodwill to the carrying amounts of certain suncare and skincare brands primarily sold in Australia, which are classified as held for sale as of December 31, 2012. Refer to note 7 titled “FAIR VALUE MEASUREMENTS”, for additional details regarding these impairment charges.
|
|
13.
|
ACCRUED LIABILITIES AND OTHER CURRENT LIABILITIES
|
|
|
|
2012
|
|
2011
|
||||
|
Product returns
|
|
$
|
171,099
|
|
|
$
|
119,064
|
|
|
Product rebates
|
|
369,339
|
|
|
121,106
|
|
||
|
Interest
|
|
131,462
|
|
|
97,779
|
|
||
|
Employee costs
|
|
69,345
|
|
|
67,568
|
|
||
|
Professional fees
|
|
19,189
|
|
|
30,825
|
|
||
|
Restructuring, integration and other costs (as described in note 6)
|
|
32,798
|
|
|
21,923
|
|
||
|
Royalties
|
|
24,523
|
|
|
9,590
|
|
||
|
Legal settlements (as described in note 24)
|
|
16,279
|
|
|
1,300
|
|
||
|
Liabilities for uncertain tax positions
|
|
14,395
|
|
|
646
|
|
||
|
Value added tax
|
|
12,892
|
|
|
9,748
|
|
||
|
Brazil uncommitted line of credit
|
|
10,548
|
|
|
—
|
|
||
|
Other
|
|
109,413
|
|
|
48,034
|
|
||
|
|
|
$
|
981,282
|
|
|
$
|
527,583
|
|
|
14.
|
SHORT-TERM BORROWINGS AND LONG-TERM DEBT
|
|
|
|
Maturity Date
|
|
2012
|
|
2011
|
||||
|
Short-term borrowings
|
|
|
|
|
|
|
||||
|
Brazil Uncommitted Line of Credit
(1)
|
|
February 2013
|
|
$
|
10,548
|
|
|
$
|
—
|
|
|
Long-term debt
|
|
|
|
|
|
|
||||
|
New Revolving Credit Facility
|
|
April 2016
|
|
$
|
—
|
|
|
$
|
220,000
|
|
|
Term Loan A Facility, net of unamortized debt discount (2012 — $30,288; 2011 — $39,480)
|
|
April 2016
|
|
2,083,462
|
|
|
2,185,520
|
|
||
|
New Term Loan B Facility, net of unamortized debt discount of $24,833
|
|
February 2019
|
|
1,275,167
|
|
|
—
|
|
||
|
Incremental Term Loan B Facility, net of unamortized debt discount of $26,012
|
|
December 2019
|
|
973,988
|
|
|
—
|
|
||
|
Senior Notes:
|
|
|
|
|
|
|
||||
|
6.50%
|
|
July 2016
|
|
915,500
|
|
|
915,500
|
|
||
|
6.75%, net of unamortized debt discount (2012 — $1,695; 2011 — $2,051)
|
|
October 2017
|
|
498,305
|
|
|
497,949
|
|
||
|
6.875%, net of unamortized debt discount (2012 — $5,303; 2011 — $6,204)
|
|
December 2018
|
|
939,277
|
|
|
938,376
|
|
||
|
7.00%, net of unamortized debt discount (2012 — $3,340; 2011 — $3,772)
|
|
October 2020
|
|
686,660
|
|
|
686,228
|
|
||
|
6.75%
|
|
August 2021
|
|
650,000
|
|
|
650,000
|
|
||
|
7.25%, net of unamortized debt discount (2012 — $8,665; 2011 — $9,573)
|
|
July 2022
|
|
541,335
|
|
|
540,427
|
|
||
|
6.375%, net of unamortized discount (2012 — $25,480)
|
|
October 2020
|
|
1,724,520
|
|
|
—
|
|
||
|
6.375%, net of unamortized discount (2012 — $7,280)
|
|
October 2020
|
|
492,720
|
|
|
—
|
|
||
|
Convertible Notes:
|
|
|
|
|
|
|
||||
|
5.375% Convertible Notes, net of unamortized debt discount (2011 — $1,697)
|
|
August 2014
|
|
—
|
|
|
17,011
|
|
||
|
1.375% Convertible Notes
(2)
|
|
June 2017
|
|
228,576
|
|
|
—
|
|
||
|
2.50% Convertible Notes
(2)
|
|
June 2032
|
|
5,133
|
|
|
—
|
|
||
|
1.50% Convertible Notes
(2)
|
|
June 2033
|
|
84
|
|
|
—
|
|
||
|
Other
|
|
|
|
898
|
|
|
—
|
|
||
|
|
|
|
|
11,015,625
|
|
|
6,651,011
|
|
||
|
Less current portion
|
|
|
|
(480,182
|
)
|
|
(111,250
|
)
|
||
|
Total long-term debt
|
|
|
|
$
|
10,535,443
|
|
|
$
|
6,539,761
|
|
|
(1)
|
Short-term borrowings under uncommitted line of credit have been included in Accrued liabilities and other current liabilities in the consolidated balance sheets.
|
|
(2)
|
Represents obligations of Medicis.
|
|
2013
|
$
|
480,182
|
|
|
2014
|
468,000
|
|
|
|
2015
|
468,000
|
|
|
|
2016
|
1,939,759
|
|
|
|
2017
|
523,000
|
|
|
|
Thereafter
|
7,269,580
|
|
|
|
Total gross maturities
|
11,148,521
|
|
|
|
Unamortized discounts
|
(132,896
|
)
|
|
|
Total long-term debt
|
$
|
11,015,625
|
|
|
•
|
during any calendar quarter if the closing price of the Company’s common shares exceeds 130% of the conversion price then in effect during a defined period at the end of the previous quarter;
|
|
•
|
during a defined period if the trading price of the 5.375% Convertible Notes falls below specified thresholds for a defined trading period;
|
|
•
|
if the 5.375% Convertible Notes have been called for redemption;
|
|
•
|
upon the occurrence of specified corporate transactions; or
|
|
•
|
25 trading days prior to the maturity date.
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cash interest per contractual coupon rate
|
|
$
|
559
|
|
|
$
|
6,265
|
|
|
$
|
18,335
|
|
|
Non-cash amortization of debt discount
|
|
333
|
|
|
3,433
|
|
|
9,265
|
|
|||
|
|
|
$
|
892
|
|
|
$
|
9,698
|
|
|
$
|
27,600
|
|
|
|
|
2011
|
|
2010
|
||||
|
Cash interest per contractual coupon rate
|
|
$
|
3,268
|
|
|
$
|
2,324
|
|
|
Non-cash amortization of debt discount
|
|
589
|
|
|
304
|
|
||
|
|
|
$
|
3,857
|
|
|
$
|
2,628
|
|
|
15.
|
PENSION AND POSTRETIREMENT EMPLOYEE BENEFIT PLANS
|
|
16.
|
SECURITIES REPURCHASE PROGRAM
|
|
17.
|
SHARE-BASED COMPENSATION
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Stock options
(1)
|
|
$
|
21,739
|
|
|
$
|
45,465
|
|
|
$
|
56,851
|
|
|
RSUs
|
|
44,497
|
|
|
48,558
|
|
|
41,182
|
|
|||
|
Share-based compensation expense
|
|
$
|
66,236
|
|
|
$
|
94,023
|
|
|
$
|
98,033
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of goods sold
(1)(2)
|
|
$
|
—
|
|
|
$
|
1,330
|
|
|
$
|
1,258
|
|
|
Research and development expenses
(1)(2)
|
|
764
|
|
|
1,329
|
|
|
2,487
|
|
|||
|
Selling, general and administrative expenses
(1)(2)(3)
|
|
65,472
|
|
|
90,379
|
|
|
44,806
|
|
|||
|
Restructuring, integration and other costs (as described in note 6)
|
|
—
|
|
|
985
|
|
|
49,482
|
|
|||
|
Share-based compensation expense
|
|
$
|
66,236
|
|
|
$
|
94,023
|
|
|
$
|
98,033
|
|
|
(1)
|
On March 9, 2011, the Company’s compensation committee of the board of directors approved an equitable adjustment to all stock options outstanding as of that date for employees and directors as of such date, in connection with the post-Merger special dividend of $1.00 per common share declared on November 4, 2010 and paid on December 22, 2010. As the Company’s stock option awards do not automatically adjust for dividend payments, this adjustment was treated as a modification of the terms and conditions of the outstanding options. The incremental fair value of the modified awards was determined to be $15.4 million, of which $9.2 million related to vested options, which was expensed as of March 9, 2011 as follows: cost of goods sold ($0.2 million), selling, general and administrative expenses ($8.8 million) and research and development expenses ($0.2 million). The remaining $6.2 million is being recognized over the remaining requisite service period of the unvested options.
|
|
(2)
|
Includes the excess of the fair value of Biovail stock options and time-based RSUs over the fair value of the vested and partially vested Valeant stock options and time-based RSUs of $20.9 million (as described in note 3), which was recognized immediately as post-Merger compensation expense and allocated as follows: cost of goods sold ($0.4 million), research and development expenses ($0.4 million), and selling, general and administrative expenses ($20.1 million).
|
|
(3)
|
During the third quarter of 2012, the Company recorded an incremental charge of $4.8 million to selling, general and administrative expenses as some of the Company’s performance-based RSU grants triggered a partial payout as a result of achieving certain share price appreciation conditions.
|
|
|
|
Stock
Options
|
|
Time-Based
RSUs
|
|
Performance-
Based
RSUs
|
|||||||
|
Number of awards issued (000s)
|
|
12,464
|
|
|
2,217
|
|
|
1,212
|
|
||||
|
Total compensation cost related to unvested awards to be recognized
|
|
$
|
66,520
|
|
|
$
|
30,558
|
|
|
$
|
24,998
|
|
|
|
Weighted-average service period over which compensation
cost is expected to be recognized (months)
|
|
18
|
|
|
25
|
|
|
34
|
|
||||
|
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Expected stock option life (years)
(1)
|
|
4.0
|
|
|
4.0
|
|
|
4.0
|
|
|
Expected volatility
(2)
|
|
44.9
|
%
|
|
42.8
|
%
|
|
37.1
|
%
|
|
Risk-free interest rate
(3)
|
|
0.5
|
%
|
|
1.4
|
%
|
|
1.5
|
%
|
|
Expected dividend yield
(4)
|
|
—
|
%
|
|
—
|
%
|
|
1.5
|
%
|
|
(1)
|
Determined based on historical exercise and forfeiture patterns.
|
|
(2)
|
Effective January 1, 2012, expected volatility was determined based on implied volatility in the market traded options of the Company’s common stock. Prior to 2012, expected volatility was determined based on historical volatility of the Company’s common shares over the expected life of the stock option.
|
|
(3)
|
Determined based on the rate at the time of grant for zero-coupon U.S. or Canadian government bonds with maturity dates equal to the expected life of the stock option.
|
|
(4)
|
Determined based on the stock option’s exercise price and expected annual dividend rate at the time of grant.
|
|
|
|
Options
(000s)
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
|
Aggregate
Intrinsic
Value
|
||||||
|
Outstanding, January 1, 2012
|
|
10,480
|
|
|
$
|
15.10
|
|
|
|
|
|
|
|
|
|
Granted
|
|
750
|
|
|
55.16
|
|
|
|
|
|
|
|
||
|
Exercised
|
|
(1,802
|
)
|
|
12.78
|
|
|
|
|
|
|
|
||
|
Expired or forfeited
|
|
(922
|
)
|
|
16.62
|
|
|
|
|
|
|
|
||
|
Outstanding, December 31, 2012
|
|
8,506
|
|
|
$
|
18.97
|
|
|
6.0
|
|
|
$
|
347,068
|
|
|
Vested and exercisable, December 31, 2012
|
|
4,491
|
|
|
$
|
9.23
|
|
|
5.3
|
|
|
$
|
226,960
|
|
|
Range of Exercise Prices
|
|
Outstanding
(000s)
|
|
Weighted-
Average
Remaining
Contractual
Life
(Years)
|
|
Weighted-
Average
Exercise
Price
|
|
Exercisable
(000s)
|
|
Weighted-
Average
Exercise
Price
|
|||||||
|
$3.46 - $5.19
|
|
3,097
|
|
|
5.0
|
|
|
$
|
4.22
|
|
|
3,097
|
|
|
$
|
4.22
|
|
|
$5.33 - $8.00
|
|
367
|
|
|
4.8
|
|
|
6.39
|
|
|
270
|
|
|
5.97
|
|
||
|
$8.03 - $12.05
|
|
40
|
|
|
3.1
|
|
|
9.47
|
|
|
35
|
|
|
9.52
|
|
||
|
$12.87 - $19.31
|
|
2,382
|
|
|
7.0
|
|
|
13.04
|
|
|
586
|
|
|
13.04
|
|
||
|
$20.42 - $30.63
|
|
760
|
|
|
3.1
|
|
|
25.17
|
|
|
269
|
|
|
25.39
|
|
||
|
$39.95 - $54.76
|
|
1,860
|
|
|
7.7
|
|
|
51.26
|
|
|
234
|
|
|
51.14
|
|
||
|
|
|
8,506
|
|
|
6.0
|
|
|
$
|
18.97
|
|
|
4,491
|
|
|
$
|
9.23
|
|
|
|
|
Time-Based
RSUs
(000s)
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
|
Non-vested, January 1, 2012
|
|
1,829
|
|
|
$
|
29.47
|
|
|
Granted
|
|
222
|
|
|
50.44
|
|
|
|
Vested
|
|
(646
|
)
|
|
28.00
|
|
|
|
Forfeited
|
|
(95
|
)
|
|
33.84
|
|
|
|
Non-vested, December 31, 2012
|
|
1,310
|
|
|
$
|
33.43
|
|
|
|
|
2010
|
|
|
Contractual term (years)
|
|
5.0
|
|
|
Expected Company share volatility
(1)
|
|
43.2
|
%
|
|
Average comparator group share price volatility
(1)
|
|
34.7
|
%
|
|
Risk-free interest rate
(2)
|
|
2.4
|
%
|
|
(1)
|
Determined based on historical volatility over the contractual term of the performance-based RSU.
|
|
(2)
|
Determined based on the rate at the time of grant for zero-coupon U.S. government bonds with maturity dates equal to the contractual term of the performance-based RSUs.
|
|
|
|
2012
|
|
2011
|
|
2010
|
|
Contractual term (years)
|
|
2.9-4.3
|
|
3.0
|
|
4.1-4.6
|
|
Expected Company share volatility
(1)
|
|
42.5% - 52.3%
|
|
34.6% - 60.8%
|
|
32.4% - 33.2%
|
|
Risk-free interest rate
(2)
|
|
0.6% - 1.0%
|
|
1.0% - 1.9%
|
|
1.2% - 2.3%
|
|
(1)
|
Determined based on historical volatility over the contractual term of the performance-based RSU.
|
|
(2)
|
Determined based on the rate at the time of grant for zero-coupon U.S. government bonds with maturity dates equal to the contractual term of the performance-based RSUs.
|
|
|
|
Performance-
Based RSUs
(000s)
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
|
Non-vested, January 1, 2012
|
|
2,060
|
|
|
$
|
31.24
|
|
|
Granted
|
|
334
|
|
|
81.55
|
|
|
|
Vested
|
|
(603
|
)
|
|
47.91
|
|
|
|
Forfeited
|
|
(95
|
)
|
|
27.21
|
|
|
|
Non-vested, December 31, 2012
|
|
1,696
|
|
|
$
|
43.40
|
|
|
|
|
DSUs
(000s)
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
|
Outstanding, January 1, 2012
|
|
148
|
|
|
$
|
16.78
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
Settled for cash
|
|
—
|
|
|
—
|
|
|
|
Outstanding, December 31, 2012
|
|
148
|
|
|
$
|
16.78
|
|
|
18.
|
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME
|
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Unrealized
Holding
Gain (Loss) on
Auction
Rate
Securities
|
|
Net
Unrealized
Holding
Gain (Loss)
on Available-
For-Sale
Equity
Securities
|
|
Net
Unrealized
Holding
Gain (Loss)
on Available-
For-Sale
Debt
Securities
|
|
Acquisition of
Noncontrolling
Interest
|
|
Pension
Adjustment
|
|
Total
|
||||||||||||||
|
Balance, January 1, 2010
|
|
$
|
44,286
|
|
|
$
|
(943
|
)
|
|
$
|
—
|
|
|
$
|
231
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,574
|
|
|
Foreign currency translation adjustment
|
|
54,640
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,640
|
|
|||||||
|
Unrealized holding gain on auction rate securities
|
|
—
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
554
|
|
|||||||
|
Net unrealized holding loss on available-for-sale securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(321
|
)
|
|
—
|
|
|
—
|
|
|
(321
|
)
|
|||||||
|
Reclassification to net loss
(1)
|
|
—
|
|
|
389
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
389
|
|
|||||||
|
Balance, December 31, 2010
|
|
98,926
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
98,836
|
|
|||||||
|
Foreign currency translation adjustment
|
|
(381,633
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(381,633
|
)
|
|||||||
|
Net unrealized holding gain on available-for-sale equity securities
|
|
—
|
|
|
—
|
|
|
22,780
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,780
|
|
|||||||
|
Reclassification to net income
(1)
|
|
—
|
|
|
—
|
|
|
(21,146
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,146
|
)
|
|||||||
|
Net unrealized holding gain on available-for-sale debt securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|||||||
|
Acquisition of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,206
|
|
|
—
|
|
|
2,206
|
|
|||||||
|
Pension adjustment
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(545
|
)
|
|
(545
|
)
|
|||||||
|
Balance, December 31, 2011
|
|
(282,707
|
)
|
|
—
|
|
|
1,634
|
|
|
(204
|
)
|
|
2,206
|
|
|
(545
|
)
|
|
(279,616
|
)
|
|||||||
|
Foreign currency translation adjustment
|
|
161,011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161,011
|
|
|||||||
|
Unrealized holding gain on auction rate securities
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Net unrealized holding gain on available-for-sale equity securities
|
|
—
|
|
|
—
|
|
|
379
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
379
|
|
|||||||
|
Reclassification to net loss
(1)
|
|
—
|
|
|
—
|
|
|
(1,634
|
)
|
|
197
|
|
|
—
|
|
|
—
|
|
|
(1,437
|
)
|
|||||||
|
Net unrealized holding gain on available-for-sale debt securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||||
|
Pension adjustment
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
259
|
|
|
259
|
|
|||||||
|
Balance, December 31, 2012
|
|
$
|
(121,696
|
)
|
|
$
|
1
|
|
|
$
|
379
|
|
|
$
|
—
|
|
|
$
|
2,206
|
|
|
$
|
(286
|
)
|
|
$
|
(119,396
|
)
|
|
(1)
|
Included in gain (loss) on investments, net (as described in note 20).
|
|
(2)
|
Reflects changes in defined benefit obligations and related plan assets of legacy Valeant defined benefit pension plans.
|
|
19.
|
LOSS ON EXTINGUISHMENT OF DEBT
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Extinguishment of liability component of 5.375% Convertible Notes (as described in note 14 and note 16)
|
|
$
|
2,455
|
|
|
$
|
31,629
|
|
|
$
|
20,652
|
|
|
Extinguishment of liability component of 4.0% Convertible Notes (as described in note 14)
|
|
—
|
|
|
4,708
|
|
|
—
|
|
|||
|
Cash settlement of written call options (as described in note 3)
|
|
—
|
|
|
—
|
|
|
10,064
|
|
|||
|
Repayment of previous term loan B facility
|
|
17,625
|
|
|
—
|
|
|
1,697
|
|
|||
|
Redemption of senior notes
|
|
—
|
|
|
(148
|
)
|
|
—
|
|
|||
|
Repayment of the senior secured term loan facility
|
|
—
|
|
|
655
|
|
|
—
|
|
|||
|
|
|
$
|
20,080
|
|
|
$
|
36,844
|
|
|
$
|
32,413
|
|
|
20.
|
GAIN (LOSS) ON INVESTMENTS, NET
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Loss on auction rate securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,552
|
)
|
|
Gain on auction rate securities settlement
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on disposal of investments
|
|
2,056
|
|
|
22,776
|
|
|
—
|
|
|||
|
|
|
$
|
2,056
|
|
|
$
|
22,776
|
|
|
$
|
(5,552
|
)
|
|
21.
|
INCOME TAXES
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Domestic
|
|
$
|
(205,612
|
)
|
|
$
|
(41,374
|
)
|
|
$
|
(127,269
|
)
|
|
Foreign
|
|
(188,616
|
)
|
|
23,374
|
|
|
(108,994
|
)
|
|||
|
|
|
$
|
(394,228
|
)
|
|
$
|
(18,000
|
)
|
|
$
|
(236,263
|
)
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Domestic
|
|
$
|
7,189
|
|
|
$
|
3,554
|
|
|
$
|
5,860
|
|
|
Foreign
|
|
56,337
|
|
|
36,337
|
|
|
21,473
|
|
|||
|
|
|
63,526
|
|
|
39,891
|
|
|
27,333
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Domestic
|
|
(11,886
|
)
|
|
(21,763
|
)
|
|
(49,820
|
)
|
|||
|
Foreign
|
|
(329,843
|
)
|
|
(195,687
|
)
|
|
(5,583
|
)
|
|||
|
|
|
(341,729
|
)
|
|
(217,450
|
)
|
|
(55,403
|
)
|
|||
|
|
|
$
|
(278,203
|
)
|
|
$
|
(177,559
|
)
|
|
$
|
(28,070
|
)
|
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||
|
Loss before recovery of income taxes
|
|
$
|
(394,228
|
)
|
|
$
|
(18,000
|
)
|
|
$
|
(236,263
|
)
|
|
|
Expected Canadian statutory rate
|
|
26.9
|
%
|
|
28.3
|
%
|
|
30.6
|
%
|
||||
|
Expected recovery of income taxes
|
|
(106,047
|
)
|
|
(5,085
|
)
|
|
(72,296
|
)
|
||||
|
Non-deductible amounts:
|
|
|
|
|
|
|
|||||||
|
Amortization
|
|
6,173
|
|
|
22,251
|
|
|
18,304
|
|
||||
|
Share-based compensation
|
|
6,258
|
|
|
14,045
|
|
|
8,024
|
|
||||
|
Merger and acquisition costs
|
|
24,210
|
|
|
—
|
|
|
7,124
|
|
||||
|
In-process research and development
|
|
3,228
|
|
|
—
|
|
|
5,661
|
|
||||
|
Non-taxable gain on disposal of investments
|
|
(3,056
|
)
|
|
(15,384
|
)
|
|
(1,679
|
)
|
||||
|
Changes in enacted income tax rates
|
|
(4,459
|
)
|
|
(18,313
|
)
|
|
880
|
|
||||
|
Canadian dollar foreign exchange gain for Canadian tax purposes
|
|
9,098
|
|
|
40,667
|
|
|
3,358
|
|
||||
|
Change in valuation allowance related to U.S. operating losses
|
|
—
|
|
|
—
|
|
|
45,483
|
|
||||
|
Change in valuation allowance on Canadian deferred tax assets and
tax rate changes
|
|
(34,245
|
)
|
|
(57,249
|
)
|
|
(46,898
|
)
|
||||
|
Change in uncertain tax positions
|
|
15,433
|
|
|
(8,568
|
)
|
|
—
|
|
||||
|
Foreign tax rate differences
|
|
(218,547
|
)
|
|
(180,301
|
)
|
|
(36,649
|
)
|
||||
|
Loss of U.S. state net operating losses
|
|
—
|
|
|
—
|
|
|
9,783
|
|
||||
|
Unrecognized income tax benefit of losses
|
|
32,019
|
|
|
22,187
|
|
|
22,768
|
|
||||
|
Withholding taxes on foreign income
|
|
7,954
|
|
|
5,473
|
|
|
3,177
|
|
||||
|
Alternative minimum and other taxes
|
|
(4,528
|
)
|
|
2,513
|
|
|
—
|
|
||||
|
Taxable foreign income
|
|
10,675
|
|
|
—
|
|
|
—
|
|
||||
|
Deferred intercompany profit
|
|
(18,588
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
(3,781
|
)
|
|
205
|
|
|
4,890
|
|
||||
|
|
|
$
|
(278,203
|
)
|
|
$
|
(177,559
|
)
|
|
$
|
(28,070
|
)
|
|
|
|
|
2012
|
|
2011
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Tax loss carryforwards
|
|
$
|
293,547
|
|
|
$
|
285,003
|
|
|
Tax credit carryforwards
|
|
77,426
|
|
|
37,141
|
|
||
|
Scientific Research and Experimental Development pool
|
|
65,718
|
|
|
63,893
|
|
||
|
Research and development tax credits
|
|
67,683
|
|
|
62,766
|
|
||
|
Provisions
|
|
211,486
|
|
|
121,288
|
|
||
|
Plant, equipment and technology
|
|
7,478
|
|
|
11,440
|
|
||
|
Deferred revenue
|
|
60,850
|
|
|
22,414
|
|
||
|
Deferred financing and share issue costs
|
|
118,369
|
|
|
50,097
|
|
||
|
Share-based compensation
|
|
19,828
|
|
|
17,808
|
|
||
|
Other
|
|
23,453
|
|
|
15,599
|
|
||
|
Total deferred tax assets
|
|
945,838
|
|
|
687,449
|
|
||
|
Less valuation allowance
|
|
(124,515
|
)
|
|
(128,742
|
)
|
||
|
Net deferred tax assets
|
|
821,323
|
|
|
558,707
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Intangible assets
|
|
1,801,515
|
|
|
1,545,807
|
|
||
|
5.375% Convertible Notes
(1)
|
|
—
|
|
|
2,268
|
|
||
|
Prepaid expenses
|
|
1,094
|
|
|
441
|
|
||
|
Other
|
|
—
|
|
|
—
|
|
||
|
Total deferred tax liabilities
|
|
1,802,609
|
|
|
1,548,516
|
|
||
|
Net deferred income taxes
|
|
$
|
(981,286
|
)
|
|
$
|
(989,809
|
)
|
|
(1)
|
In connection with the issuance of the 5.375% Convertible Notes in June 2009 (as described in note 14), the Company recognized a deferred tax liability of $14.6 million for the original basis difference between the principal amount of the 5.375% Convertible Notes and the value allocated to the liability component, which resulted in a corresponding reduction to the valuation allowance recorded against deferred tax assets. The recognition of the deferred tax liability and the corresponding reduction in the valuation allowance were recorded as offsetting adjustments to additional paid-in capital. In the years ended December 31, 2012 and 2011, the deferred tax benefit recognized in earnings as the debt discount was amortized or extinguished was offset by the deferred tax expense related to the corresponding realization of the deferred tax assets.
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Balance, beginning of year
|
|
$
|
102,290
|
|
|
$
|
110,857
|
|
|
$
|
66,200
|
|
|
Acquisition of Medicis
|
|
6,556
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of Valeant
|
|
—
|
|
|
—
|
|
|
18,916
|
|
|||
|
Additions based on tax positions related to the current year
|
|
3,492
|
|
|
2,701
|
|
|
10,133
|
|
|||
|
Additions for tax positions of prior years
|
|
19,036
|
|
|
—
|
|
|
15,608
|
|
|||
|
Reductions for tax positions of prior years
|
|
(1,396
|
)
|
|
(11,268
|
)
|
|
—
|
|
|||
|
Lapse of statute of limitations
|
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of year
|
|
$
|
127,978
|
|
|
$
|
102,290
|
|
|
$
|
110,857
|
|
|
22.
|
(LOSS) EARNINGS PER SHARE
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net (loss) income
|
|
$
|
(116,025
|
)
|
|
$
|
159,559
|
|
|
$
|
(208,193
|
)
|
|
Basic weighted-average number of common shares outstanding (000s)
|
|
305,446
|
|
|
304,655
|
|
|
195,808
|
|
|||
|
Dilutive effect of stock options and RSUs (000s)
|
|
—
|
|
|
8,484
|
|
|
—
|
|
|||
|
Dilutive effect of convertible debt (000s)
|
|
—
|
|
|
12,980
|
|
|
—
|
|
|||
|
Diluted weighted-average number of common shares outstanding (000s)
|
|
305,446
|
|
|
326,119
|
|
|
195,808
|
|
|||
|
Basic (loss) earnings per share
|
|
$
|
(0.38
|
)
|
|
$
|
0.52
|
|
|
$
|
(1.06
|
)
|
|
Diluted (loss) earnings per share
|
|
$
|
(0.38
|
)
|
|
$
|
0.49
|
|
|
$
|
(1.06
|
)
|
|
|
2012
|
|
2010
|
||
|
Basic weighted-average number of common shares outstanding (000s)
|
305,446
|
|
|
195,808
|
|
|
Dilutive effect of stock options and RSUs (000s)
|
7,158
|
|
|
2,774
|
|
|
Dilutive effect of Convertible Notes (000s)
|
520
|
|
|
6,947
|
|
|
Diluted weighted-average number of common shares outstanding (000s)
|
313,124
|
|
|
205,529
|
|
|
23.
|
SUPPLEMENTAL CASH FLOW DISCLOSURES
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Interest paid
|
|
$
|
421,019
|
|
|
$
|
247,879
|
|
|
$
|
37,719
|
|
|
Income taxes paid
|
|
41,425
|
|
|
45,399
|
|
|
26,300
|
|
|||
|
24.
|
LEGAL PROCEEDINGS
|
|
25.
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
Total
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
||||||||||||||
|
Lease obligations
|
|
$
|
84,201
|
|
|
$
|
21,210
|
|
|
$
|
18,028
|
|
|
$
|
12,152
|
|
|
$
|
8,738
|
|
|
$
|
7,411
|
|
|
$
|
16,662
|
|
|
26.
|
SEGMENT INFORMATION
|
|
•
|
U.S. Dermatology
consists of pharmaceutical and OTC product sales, and alliance and contract service revenues, in the areas of dermatology and topical medication, aesthetics (including medical devices), dentistry, ophthalmology and podiatry.
|
|
•
|
U.S. Neurology and Other
consists of sales of pharmaceutical products indicated for the treatment of neurological and other diseases, as well as alliance revenue from the licensing of various products the Company developed or acquired.
|
|
•
|
Canada and Australia
consists of pharmaceutical and OTC products sold in Canada, Australia and New Zealand.
|
|
•
|
Emerging Markets
consists of branded generic pharmaceutical products, as well as OTC products and agency/in-licensing arrangements with other research-based pharmaceutical companies (where the Company distributes and markets branded, patented products under long-term, renewable contracts). Products are sold primarily in Central and Eastern Europe (Poland, Serbia, and Russia), Latin America (Mexico, Brazil and exports out of Mexico to other Latin American markets), Southeast Asia and South Africa.
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
U.S. Dermatology
(1)
|
|
$
|
1,158,600
|
|
|
$
|
575,798
|
|
|
$
|
220,667
|
|
|
U.S. Neurology and Other
|
|
793,503
|
|
|
821,789
|
|
|
656,653
|
|
|||
|
Canada and Australia
(2)
|
|
544,128
|
|
|
340,240
|
|
|
161,568
|
|
|||
|
Emerging Markets
(3)
|
|
1,050,395
|
|
|
725,623
|
|
|
142,349
|
|
|||
|
Total revenues
|
|
3,546,626
|
|
|
2,463,450
|
|
|
1,181,237
|
|
|||
|
Segment profit:
|
|
|
|
|
|
|
||||||
|
U.S. Dermatology
(4)
|
|
444,545
|
|
|
182,888
|
|
|
46,209
|
|
|||
|
U.S. Neurology and Other
|
|
274,154
|
|
|
417,514
|
|
|
252,657
|
|
|||
|
Canada and Australia
(5)
|
|
46,433
|
|
|
105,335
|
|
|
51,043
|
|
|||
|
Emerging Markets
(6)
|
|
117,159
|
|
|
14,915
|
|
|
16,757
|
|
|||
|
Total segment profit
|
|
882,291
|
|
|
720,652
|
|
|
366,666
|
|
|||
|
Corporate
(7)
|
|
(138,201
|
)
|
|
(180,007
|
)
|
|
(155,794
|
)
|
|||
|
Restructuring, integration and other costs
|
|
(344,387
|
)
|
|
(97,667
|
)
|
|
(140,840
|
)
|
|||
|
In-process research and development impairments and other charges
|
|
(189,901
|
)
|
|
(109,200
|
)
|
|
(89,245
|
)
|
|||
|
Acquisition-related costs
|
|
(78,604
|
)
|
|
(32,964
|
)
|
|
(38,262
|
)
|
|||
|
Legal settlements
|
|
(56,779
|
)
|
|
(11,841
|
)
|
|
(52,610
|
)
|
|||
|
Acquisition-related contingent consideration
|
|
5,266
|
|
|
10,986
|
|
|
—
|
|
|||
|
Operating income (loss)
|
|
79,685
|
|
|
299,959
|
|
|
(110,085
|
)
|
|||
|
Interest income
|
|
5,986
|
|
|
4,084
|
|
|
1,294
|
|
|||
|
Interest expense
|
|
(473,396
|
)
|
|
(333,041
|
)
|
|
(84,307
|
)
|
|||
|
Write-down of deferred financing charges
|
|
(8,200
|
)
|
|
(1,485
|
)
|
|
(5,774
|
)
|
|||
|
Loss on extinguishment of debt
|
|
(20,080
|
)
|
|
(36,844
|
)
|
|
(32,413
|
)
|
|||
|
Foreign exchange and other
|
|
19,721
|
|
|
26,551
|
|
|
574
|
|
|||
|
Gain (loss) on investments, net
|
|
2,056
|
|
|
22,776
|
|
|
(5,552
|
)
|
|||
|
Loss before recovery of income taxes
|
|
$
|
(394,228
|
)
|
|
$
|
(18,000
|
)
|
|
$
|
(236,263
|
)
|
|
(1)
|
U.S. Dermatology segment revenues reflect incremental product sales revenue of $492.3 million in 2012, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from Dermik, Ortho Dermatologics, OraPharma, Medicis and University Medical. U.S. Dermatology segment revenues reflect incremental product sales revenue $194.6 million in 2011, in the aggregate, from all 2010 acquisitions and all 2011 acquisitions, primarily from Valeant, Elidel® and Xerese®, Dermik and Ortho Dermatologics.
|
|
(2)
|
Canada and Australia segment revenues reflect incremental product sales revenue of $172.2 million in 2012, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from iNova, Afexa and Dermik. Canada and Australia segment revenues reflect incremental product sales revenue of $155.9 million in 2011, in the aggregate, from all 2010 acquisitions and all 2011 acquisitions, primarily from Valeant and Afexa.
|
|
(3)
|
Emerging Markets segment revenues reflect incremental product sales revenue of $322.9
million in 2012, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from iNova, Sanitas, PharmaSwiss, Probiotica and Gerot Lannach. Emerging Markets segment revenues reflect incremental product sales revenue of $564.7 million in 2011, in the aggregate, from all 2010 acquisitions and all 2011 acquisitions, primarily from Valeant, PharmaSwiss and Sanitas.
|
|
(4)
|
U.S. Dermatology segment profit reflects the addition of operations from all 2011 acquisitions and all 2012 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $221.0 million in 2012, in the aggregate, primarily from Dermik, Ortho Dermatologics, OraPharma and Medicis operations. U.S. Dermatology segment profit reflects the addition of operations from all 2010 acquisitions and all 2011 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $64.5 million in 2011, in the aggregate, primarily from Valeant, Dermik and Ortho Dermatologics operations.
|
|
(5)
|
Canada and Australia segment profit reflects the addition of operations from all 2011 acquisitions and all 2012 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $117.9 million in 2012, in the aggregate, respectively, primarily from iNova, Dermik and Afexa operations. Canada and Australia segment profit reflects the addition of operations from all from all 2010 acquisitions and all 2011 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $41.8
million in 2011, in the aggregate, respectively, primarily from Valeant, Afexa, iNova and Dermik operations.
|
|
(6)
|
Emerging Markets segment profit reflects the addition of operations from all 2011 acquisitions and all 2012 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $180.5 million in 2012, in the aggregate, primarily from PharmaSwiss, Sanitas, iNova and Gerot Lannach operations. Emerging Markets segment profit reflects the addition of operations from all 2010 acquisitions and all 2011 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $136.8 million in 2011, in the aggregate, primarily from Valeant, PharmaSwiss and Sanitas operations.
|
|
(7)
|
Corporate reflects non-restructuring-related share-based compensation expense of $66.2 million, $93.0 million and $48.6 million in 2012, 2011 and 2010, respectively. The non-restructuring-related share-based compensation expense includes the effect of the fair value increment on Valeant stock options and RSUs converted into the Company awards of $58.6 million and $37.1 million in 2011 and 2010, respectively.
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Assets
(1)(2)
:
|
|
|
|
|
|
|
||||||
|
U.S. Dermatology
(3)
|
|
$
|
6,899,386
|
|
|
$
|
3,042,741
|
|
|
$
|
1,875,621
|
|
|
U.S. Neurology and Other
|
|
4,313,272
|
|
|
4,404,230
|
|
|
4,978,323
|
|
|||
|
Canada and Australia
(4)
|
|
1,646,441
|
|
|
1,705,588
|
|
|
1,120,027
|
|
|||
|
Emerging Markets
(5)
|
|
4,056,666
|
|
|
3,289,249
|
|
|
2,298,815
|
|
|||
|
|
|
16,915,765
|
|
|
12,441,808
|
|
|
10,272,786
|
|
|||
|
Corporate
|
|
1,034,614
|
|
|
666,311
|
|
|
522,331
|
|
|||
|
Total assets
|
|
$
|
17,950,379
|
|
|
$
|
13,108,119
|
|
|
$
|
10,795,117
|
|
|
(1)
|
The segment assets as of December 31, 2011 and 2010 contain reclassifications between segments to conform to the current year management structure.
|
|
(2)
|
Segments assets as of December 31, 2011 reflect the measurement period adjustments associated with the Merger. Segment assets as of December 31, 2011 reflect the amounts of identifiable intangible assets and goodwill of Valeant as follows: U.S. Dermatology — $1,503.1 million; U.S. Neurology and Other — $3,367.8 million; Canada and Australia — $759.6 million; and Emerging Markets — $1,602.3 million. Segment assets as of December 31, 2010 reflect the provisional amounts of identifiable intangible assets and goodwill of Valeant as follows: U.S. Dermatology — $1,665.1 million; U.S. Neurology and Other — $3,604.8 million; Canada and Australia — $945.1 million; and Emerging Markets — $1,882.1 million.
|
|
(3)
|
U.S. Dermatology segment assets as of December 31, 2012 reflect the amounts of identifiable intangible assets and goodwill acquired from Medicis, OraPharma, QLT, J&J North America, and University Medical of $2,242.8 million and $1,460.9
million, in the aggregate, respectively. U.S. Dermatology segment assets as of December 31, 2011 reflect the provisional amounts of identifiable intangible assets and goodwill of Dermik and Ortho Dermatologics of $675.3 million and $11.6 million, in the aggregate, respectively.
|
|
(4)
|
Canada and Australia segment assets as of December 31, 2011 reflect the provisional amounts of identifiable intangible assets and goodwill of iNova and Afexa of $504.6 million and $214.9 million, in the aggregate, respectively.
|
|
(5)
|
Emerging Markets segment assets as of December 31, 2012 reflect the provisional amounts of identifiable intangible assets and goodwill of Probiotica, J&J ROW, Atlantis and Gerot Lannach of $303.6
million and $47.5
million, in the aggregate, respectively. Emerging Markets segment assets as of December 31, 2011 reflect the provisional amounts of identifiable intangible assets and goodwill of PharmaSwiss and Sanitas of $456.3 million and $364.5 million, in the aggregate, respectively.
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
|
||||||
|
U.S. Dermatology
|
|
$
|
5,080
|
|
|
$
|
1,401
|
|
|
$
|
652
|
|
|
U.S. Neurology and Other
|
|
1,735
|
|
|
233
|
|
|
8,080
|
|
|||
|
Canada and Australia
|
|
5,196
|
|
|
2,066
|
|
|
804
|
|
|||
|
Emerging Markets
|
|
61,866
|
|
|
33,989
|
|
|
6,094
|
|
|||
|
|
|
73,877
|
|
|
37,689
|
|
|
15,630
|
|
|||
|
Corporate
|
|
33,761
|
|
|
20,826
|
|
|
1,193
|
|
|||
|
Total capital expenditures
|
|
$
|
107,638
|
|
|
$
|
58,515
|
|
|
$
|
16,823
|
|
|
Depreciation and amortization
(1)
:
|
|
|
|
|
|
|
||||||
|
U.S. Dermatology
|
|
$
|
277,124
|
|
|
$
|
181,958
|
|
|
$
|
36,897
|
|
|
U.S.Neurology and Other
|
|
313,868
|
|
|
213,028
|
|
|
170,500
|
|
|||
|
Canada and Australia
|
|
163,676
|
|
|
52,375
|
|
|
14,791
|
|
|||
|
Emerging Markets
|
|
224,984
|
|
|
159,098
|
|
|
25,198
|
|
|||
|
|
|
979,652
|
|
|
606,459
|
|
|
247,386
|
|
|||
|
Corporate
|
|
6,570
|
|
|
6,144
|
|
|
7,118
|
|
|||
|
Total depreciation and amortization
|
|
$
|
986,222
|
|
|
$
|
612,603
|
|
|
$
|
254,504
|
|
|
(1)
|
Depreciation and amortization in 2012 reflects the impact of acquisition accounting adjustments related to the fair value adjustment to identifiable intangible assets as follows: U.S. Dermatology — $178.0 million; U.S. Neurology and Other — $167.5 million; Canada and Australia — $85.0 million; and Emerging Markets — $177.5 million. In addition, depreciation and amortization in 2012 also reflects (i) impairment charges of $31.3 million related to the write-down of the carrying values of intangible assets related to certain suncare and skincare brands sold primarily in Australia, which are classified as assets held for sale as of December 31, 2012, to their estimated fair values less costs to sell, (ii) an $18.7 million impairment charge related to the write-down of the carrying value of the Dermaglow® intangible asset, which is classified as an asset held for sale as of December 31, 2012, to its estimated fair value less costs to sell, and (iii) impairment charges of $13.3 million related to the discontinuation of certain products in the Brazilian and Polish markets.
|
|
|
|
Revenues
(1)
|
|
Long-Lived Assets
(2)
|
||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||
|
U.S. and Puerto Rico
|
|
$
|
1,952,092
|
|
|
$
|
1,397,637
|
|
|
$
|
872,112
|
|
|
$
|
60,432
|
|
|
$
|
22,619
|
|
|
$
|
14,231
|
|
|
Canada
|
|
349,137
|
|
|
256,820
|
|
|
154,200
|
|
|
109,728
|
|
|
129,510
|
|
|
94,435
|
|
||||||
|
Poland
|
|
199,278
|
|
|
179,501
|
|
|
30,430
|
|
|
110,890
|
|
|
106,743
|
|
|
60,390
|
|
||||||
|
Australia
|
|
184,073
|
|
|
79,204
|
|
|
17,616
|
|
|
4,402
|
|
|
16,636
|
|
|
1,724
|
|
||||||
|
Mexico
|
|
167,445
|
|
|
151,948
|
|
|
42,833
|
|
|
73,894
|
|
|
53,500
|
|
|
51,367
|
|
||||||
|
Brazil
|
|
135,114
|
|
|
87,190
|
|
|
22,595
|
|
|
45,959
|
|
|
49,231
|
|
|
46,074
|
|
||||||
|
Serbia
|
|
90,768
|
|
|
81,867
|
|
|
—
|
|
|
32,057
|
|
|
10,039
|
|
|
—
|
|
||||||
|
Russia
|
|
71,181
|
|
|
8,720
|
|
|
—
|
|
|
228
|
|
|
—
|
|
|
—
|
|
||||||
|
Asia
|
|
44,882
|
|
|
409
|
|
|
—
|
|
|
596
|
|
|
—
|
|
|
—
|
|
||||||
|
South Africa
|
|
37,210
|
|
|
—
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
(3)
|
|
315,446
|
|
|
220,154
|
|
|
41,451
|
|
|
24,427
|
|
|
25,964
|
|
|
13,531
|
|
||||||
|
|
|
$
|
3,546,626
|
|
|
$
|
2,463,450
|
|
|
$
|
1,181,237
|
|
|
$
|
462,724
|
|
|
$
|
414,242
|
|
|
$
|
281,752
|
|
|
(1)
|
Revenues are attributed to countries based on the location of the customer.
|
|
(2)
|
Long-lived assets consist of property, plant and equipment, net of accumulated depreciation, which is attributed to countries based on the physical location of the assets.
|
|
(3)
|
Other consists primarily of other Central and Eastern European countries.
|
|
|
|
2012
|
|
2011
|
|
2010
|
|
McKesson Corporation
|
|
20%
|
|
23%
|
|
28%
|
|
Cardinal Health, Inc.
|
|
20%
|
|
21%
|
|
24%
|
|
AmerisourceBergen Corporation
|
|
8%
|
|
10%
|
|
12%
|
|
27.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|