These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
December 31, 2013
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
BRITISH COLUMBIA, CANADA
State or other jurisdiction of
incorporation or organization
|
98-0448205
(I.R.S. Employer Identification No.)
|
|
2150 St. Elzéar Blvd. West
Laval, Quebec
Canada, H7L 4A8B
(Address of principal executive offices)
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Shares, No Par Value
|
|
New York Stock Exchange, Toronto Stock Exchange
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|||
|
|
|
|
|
Page
|
|
PART I
|
||||
|
Item 1.
|
|
Business
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
|
|
Item 2.
|
|
Properties
|
|
|
|
Item 3.
|
|
Legal Proceedings
|
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
|
PART II
|
||||
|
Item 5.
|
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
Item 6.
|
|
Selected Financial Data
|
|
|
|
Item 7.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
|
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
|
Item 9A.
|
|
Controls and Procedures
|
|
|
|
Item 9B.
|
|
Other Information
|
|
|
|
PART III
|
||||
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
Item 11.
|
|
Executive Compensation
|
|
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
|
|
PART IV
|
||||
|
Item 15.
|
|
Exhibits and Financial Statement Schedules
|
|
|
|
SIGNATURES
|
|
|||
|
•
|
the challenges and difficulties associated with managing the rapid growth of our Company and a larger, more complex business;
|
|
•
|
the introduction of generic competitors of our brand products;
|
|
•
|
the introduction of products that compete against our products that do not have patent or data exclusivity rights, which products represent a significant portion of our revenues;
|
|
•
|
our ability to compete against companies that are larger and have greater financial, technical and human resources than we do, as well as other competitive factors, such as technological advances achieved, patents obtained and new products introduced by our competitors;
|
|
•
|
our ability to identify, acquire, close and integrate acquisition targets successfully and on a timely basis;
|
|
•
|
factors relating to the integration of the companies, businesses and products acquired by the Company (including the integration relating to our recent acquisitions of Solta Medical, Inc. (“Solta Medical”), Bausch & Lomb Holdings Incorporated (“B&L”), Obagi Medical Products, Inc. (“Obagi”), and Medicis Pharmaceutical Corporation ("Medicis”)), such as the time and resources required to integrate such companies, businesses and products, the difficulties associated with such integrations (including potential disruptions in sales activities and potential challenges with information technology systems integrations), the difficulties and challenges associated with entering into new business areas and new geographic markets, the difficulties, challenges and costs associated with managing and integrating new facilities, equipment and other assets, and the achievement of the anticipated benefits from such integrations;
|
|
•
|
factors relating to our ability to achieve all of the estimated synergies from our acquisitions, including from our recent acquisition of B&L (which we anticipate will be greater than $850 million), as a result of cost-rationalization and integration initiatives. These factors may include greater than expected operating costs, the difficulty in eliminating certain duplicative costs, facilities and functions, and the outcome of many operational and strategic decisions, some of which have not yet been made;
|
|
•
|
our ability to secure and maintain third party research, development, manufacturing, marketing or distribution arrangements;
|
|
•
|
our eligibility for benefits under tax treaties and the continued availability of low effective tax rates for the business profits of certain of our subsidiaries;
|
|
•
|
our substantial debt and debt service obligations and their impact on our financial condition and results of operations;
|
|
•
|
our future cash flow, our ability to service and repay our existing debt and our ability to raise additional funds, if needed, in light of our current and projected levels of operations, acquisition activity and general economic conditions;
|
|
•
|
interest rate risks associated with our floating debt borrowings;
|
|
•
|
the risks associated with the international scope of our operations, including our presence in emerging markets and the challenges we face when entering new geographic markets (including the challenges created by new and different regulatory regimes in those markets);
|
|
•
|
adverse global economic conditions and credit market and foreign currency exchange uncertainty in the countries in which we do business;
|
|
•
|
economic factors over which the Company has no control, including changes in inflation, interest rates, foreign currency rates, and the potential effect of such factors on revenues, expenses and resulting margins;
|
|
•
|
our ability to retain, motivate and recruit executives and other key employees;
|
|
•
|
our ability to obtain and maintain sufficient intellectual property rights over our products and defend against challenge to such intellectual property;
|
|
•
|
the outcome of legal proceedings, investigations and regulatory proceedings;
|
|
•
|
the risk that our products could cause, or be alleged to cause, personal injury and adverse effects, leading to potential lawsuits and/or withdrawals of products from the market;
|
|
•
|
the availability of and our ability to obtain and maintain adequate insurance coverage and/or our ability to cover or insure against the total amount of the claims and liabilities we face;
|
|
•
|
the difficulty in predicting the expense, timing and outcome within our legal and regulatory environment, including, but not limited to, the U.S. Food and Drug Administration, Health Canada and other regulatory approvals, legal and regulatory proceedings and settlements thereof, the protection afforded by our patents and other intellectual and proprietary property, successful generic challenges to our products and infringement or alleged infringement of the intellectual property of others;
|
|
•
|
the results of continuing safety and efficacy studies by industry and government agencies;
|
|
•
|
the availability and extent to which our products are reimbursed by government authorities and other third party payors, as well as the impact of obtaining or maintaining such reimbursement on the price of our products;
|
|
•
|
the inclusion of our products on formularies or our ability to achieve favorable formulary status, as well as the impact on the price of our products in connection therewith;
|
|
•
|
the impact of price control restrictions on our products, including the risk of mandated price reductions;
|
|
•
|
the success of preclinical and clinical trials for our drug development pipeline or delays in clinical trials that adversely impact the timely commercialization of our pipeline products, as well as factors impacting the commercial success of our currently marketed products, which could lead to material impairment charges;
|
|
•
|
the results of management reviews of our research and development portfolio, conducted periodically and in connection with certain acquisitions, the decisions from which could result in terminations of specific projects which, in turn, could lead to material impairment charges;
|
|
•
|
negative publicity or reputational harm to our products and business;
|
|
•
|
the uncertainties associated with the acquisition and launch of new products, including, but not limited to, the acceptance and demand for new pharmaceutical products, and the impact of competitive products and pricing;
|
|
•
|
our ability to obtain components, raw materials or finished products supplied by third parties and other manufacturing and related supply difficulties, interruptions and delays;
|
|
•
|
the disruption of delivery of our products and the routine flow of manufactured goods;
|
|
•
|
the seasonality of sales of certain of our products;
|
|
•
|
declines in the pricing and sales volume of certain of our products that are distributed by third parties, over which we have no or limited control;
|
|
•
|
compliance with, or the failure to comply with, health care “fraud and abuse” laws and other extensive regulation of our marketing, promotional and pricing practices, worldwide anti-bribery laws (including the U.S. Foreign Corrupt Practices Act), worldwide environmental laws and regulation and privacy and security regulations;
|
|
•
|
the impacts of the Patient Protection and Affordable Care Act (as amended) and other legislative and regulatory healthcare reforms in the countries in which we operate;
|
|
•
|
interruptions, breakdowns or breaches in our information technology systems; and
|
|
•
|
other risks detailed from time to time in our filings with the U.S. Securities and Exchange Commission (the “SEC”) and the Canadian Securities Administrators (the “CSA”), as well as our ability to anticipate and manage the risks associated with the foregoing.
|
|
•
|
have potential for strong operating margins and solid growth;
|
|
•
|
are marked by a higher insured and self-pay component than other therapeutic areas and are less dependent on increasing government reimbursement pressures;
|
|
•
|
have limited patent risk;
|
|
•
|
have the potential for line extensions and life-cycle management opportunities; and
|
|
•
|
are smaller on an individual basis, and therefore typically not the focus of larger pharmaceutical companies.
|
|
•
|
focusing our efforts on niche therapeutic areas such as eye health, dermatology and podiatry, aesthetics, and dentistry, including life-cycle management programs for currently marketed products; and
|
|
•
|
acquiring dossiers and registrations for branded generic products, which require limited manufacturing start-up and development activities.
|
|
•
|
An Acne franchise, which includes Solodyn®, a prescription oral antibiotic approved to treat only the red, pus-filled pimples of moderate to severe acne in patients 12 years of age and older, as well as Ziana®, Acanya®, and Atralin®.
|
|
•
|
Wellbutrin XL®, an extended-release formulation of bupropion indicated for the treatment of major depressive disorder in adults.
|
|
•
|
Xenazine® is indicated for the treatment of chorea associated with Huntington’s disease. In the U.S., Xenazine® is distributed for us by Lundbeck Inc. under an exclusive marketing, distribution and supply agreement.
|
|
•
|
Zovirax® Cream and Zovirax® Ointment are prescription topical antivirals which are active against herpes viruses. Zovirax® Cream is indicated for the treatment of recurrent herpes labialis (cold sores) in adults and adolescents (12 years of age and older). Zovirax® Ointment is indicated for the management of initial genital herpes. See note 5 of notes to consolidated financial statements in Item 15 of this Form 10-K for information regarding the agreement with Actavis to launch the authorized generic ointment for Zovirax®.
|
|
•
|
The Lotemax® franchise was acquired as part of the acquisition of B&L in August 2013 (the “B&L Acquisition”). Lotemax® Gel is a topical corticosteroid indicated for the treatment of post-operative inflammation and pain following ocular surgery. The gel formulation was launched in the first quarter of 2013. This new formulation is a technology that allows the drug to adhere to the ocular surface and offers dose uniformity, which eliminates the need to shake the product in order to ensure the drug is in suspension, a low concentration of preservative, and two known moisturizers.
|
|
•
|
Arestin® (minocycline hydrochloride) is a subgingival sustained-release antibiotic. Arestin® is indicated as an adjunct to scaling and root planing (SRP) procedures for reduction of pocket depth in patients with adult periodontitis. Arestin® may be used as part of a periodontal maintenance program, which includes good oral hygiene and SRP.
|
|
•
|
Prolensa®, acquired as part of the B&L Acquisition in August 2013, is a non-steroidal anti-inflammatory ophthalmic solution for the treatment of inflammation and pain following cataract surgery.
|
|
•
|
PreserVision®, acquired as part of the B&L Acquisition in August 2013, is an antioxidant eye vitamin and mineral supplement.
|
|
•
|
ReNu Multiplus®, acquired as part of the B&L Acquisition in August 2013, is a sterile, preserved solution used to lubricate and rewet soft (hydrophilic) contact lenses. ReNu Multiplus® product contains povidone, a lubricant that can be used with daily, overnight, and disposable soft contact lenses.
|
|
•
|
Ocuvite®, acquired as part of the B&L Acquisition in August 2013, is a lutein eye vitamin and mineral supplement that contains lutein (an antioxidant carotenoid), a nutrient that supports macular health by helping filter harmful blue light.
|
|
•
|
Artelac™, acquired as part of the B&L Acquisition in August 2013, is a solution in the form of eye drops to treat dry eyes caused by chronic tear dysfunction.
|
|
•
|
CeraVe® is a range of OTC products with essential ceramides and other skin-nourishing and skin-moisturizing ingredients (humectants and emollients) combined with a unique, patented Multivesicular Emulsion (MVE®) delivery technology that, together, work to rebuild and repair the skin barrier. CeraVe® formulations incorporate ceramides, cholesterol and fatty acids, all of which are essential for skin barrier repair and are used as adjunct therapy in the management of various skin conditions.
|
|
•
|
SofLens® Daily Disposable Contact Lenses, acquired as part of the B&L Acquisition in August 2013, use ComfortMoist® Technology (a combination of thin lens design and slow releasing packaging solution) and High Definition Optics™, an aspheric design that reduces aspheric aberration over the range of powers.
|
|
•
|
Restylane® family of products (Restylane®/Restylane-L®/Perlane®/Perlane-L®) is a range of injectable implant dermal fillers. These products can be used individually to add volume and fullness to the skin to correct moderate to severe facial wrinkles and folds, such as nasolabial folds. Restylane® is also FDA-approved for lip enhancement in patients over 21 years of age, and is uniquely formulated to provide fullness and definition to the lips.
|
|
•
|
PureVision®, acquired as part of the B&L Acquisition in August 2013, is a Silicone Hydrogel Frequent Replacement Contact Lens using AerGel™ material (which allows natural levels of oxygen to reach the eyes and resists protein buildup), and an aspheric optical design.
|
|
•
|
Dysport® is a prescription injection neurotoxin (abobotulinumtoxinA) for temporary improvement in the look of moderate to severe glabellar lines in adults less than 65 years of age.
|
|
•
|
Various ophthalmic surgical products, acquired as part of the B&L Acquisition in August 2013, including intraocular lenses such as Akreos® and Crystalens®, and surgical equipment products such as the VICTUS® femtosecond laser and the Stellaris® PC, a vitreoretinal and cataract surgery system.
|
|
•
|
Medical device systems for aesthetic applications, acquired as part of the Solta Medical acquisition in January 2014, including the Thermage CPT® system that provides non-invasive treatment options using radiofrequency energy for skin tightening, the Fraxel® repair system for use in dermatological procedures requiring ablation, coagulation, and resurfacing of soft tissue, the Clear + Brilliant® system to improve skin texture and help prevent the signs of aging skin, and the Liposonix® system that destroys unwanted fat cells resulting in waist circumference reduction.
|
|
•
|
Retin-A Micro® (tretinoin gel) microsphere, 0.04%/0.1% Pump, is an oil-free prescription-strength acne treatment proven to start clearing skin in as little as two weeks after the start of treatment, with full results seen after seven weeks of treatment.
|
|
•
|
Tobramycin and Dexamethasone ophthalmic suspension, acquired as part of the B&L Acquisition in August 2013, is indicated for steroid responsive inflammatory ocular conditions where superficial bacterial ocular infection or a risk of bacterial ocular infection exists.
|
|
•
|
Latanoprost, acquired as part of the B&L Acquisition in August 2013, is one of a group of medicines known as prostaglandins and is indicated to treat a type of glaucoma called open angle glaucoma and also ocular hypertension.
|
|
•
|
ReNu Multiplus®, acquired as part of the B&L Acquisition in August 2013, is a sterile, preserved solution used to lubricate and rewet soft (hydrophilic) contact lenses. ReNu Multiplus® product contains povidone, a lubricant that can be used with daily, overnight, and disposable soft contact lenses.
|
|
•
|
AntiGrippin®, acquired in connection with the Natur Produkt acquisition in February 2013, is for symptomatic treatment of acute respiratory diseases, acute respiratory viral diseases, and influenza.
|
|
•
|
Bedoyecta®, a brand of vitamin B complex (B1, B6 and B12 vitamins) products. Bedoyecta® products act as energy improvement agents for fatigue related to age or chronic diseases, and as nervous system maintenance agents to treat neurotic pain and neuropathy. Bedoyecta® is sold in an injectable form, as well as in a tablet form.
|
|
•
|
SofLens® Daily Disposable Contact Lenses, acquired as part of the B&L Acquisition in August 2013, use ComfortMoist® Technology (a combination of thin lens design and slow releasing packaging solution) and High Definition Optics™, an aspheric design that reduces aspheric aberration over the range of powers.
|
|
•
|
Various ophthalmic surgical products, acquired as part of the B&L Acquisition in August 2013, including intraocular lenses such as Akreos®, and surgical equipment products such as the VICTUS® femtosecond laser and the Stellaris® PC, a vitreoretinal and cataract surgery system.
|
|
•
|
PureVision®, acquired as part of the B&L Acquisition in August 2013, is a Silicone Hydrogel Frequent Replacement Contact Lens using AerGel™ material (which allows natural levels of oxygen to reach the eyes and resists protein buildup), and an aspheric optical design.
|
|
•
|
Medical device systems for aesthetic applications, acquired as part of the Solta Medical acquisition in January 2014, including the Thermage CPT® system that provides non-invasive treatment options using radiofrequency energy for skin tightening, the Fraxel® repair system for use in dermatological procedures requiring ablation, coagulation, and resurfacing of soft tissue, the Clear + Brilliant® system to improve skin texture and help prevent the signs of aging skin, and the Liposonix® system that destroys unwanted fat cells resulting in waist circumference reduction.
|
|
|
Percentage of
Total Revenue
2013
|
|
McKesson Corporation
|
19%
|
|
Cardinal Health, Inc.
|
13%
|
|
•
|
integrating personnel, operations and systems, while maintaining focus on selling and promoting existing and newly-acquired products;
|
|
•
|
coordinating geographically dispersed organizations;
|
|
•
|
distracting management and employees from operations;
|
|
•
|
retaining existing customers and attracting new customers;
|
|
•
|
maintaining the business relationships the acquired company has established, including with healthcare providers; and
|
|
•
|
managing inefficiencies associated with integrating the operations of the Company.
|
|
•
|
limitations on our ability to obtain additional debt financing on favorable terms or at all;
|
|
•
|
instances in which we are unable to meet the financial covenants contained in our debt agreements or to generate cash sufficient to make required debt payments, which circumstances would have the potential of resulting in the acceleration of the maturity of some or all of our outstanding indebtedness (which we may not have the ability to pay);
|
|
•
|
the allocation of a substantial portion of our cash flow from operations to service our debt, thus reducing the amount of our cash flow available for other purposes, including operating costs and capital expenditures that could improve our competitive position and results of operations;
|
|
•
|
requiring us to issue debt or equity securities or to sell some of our core assets (subject to certain restrictions under our existing indebtedness), possibly on unfavorable terms, to meet payment obligations;
|
|
•
|
compromising our flexibility to plan for, or react to, competitive challenges in our business and the pharmaceutical and medical device industries;
|
|
•
|
the possibility that we are put at a competitive disadvantage relative to competitors that do not have as much debt as us, and competitors that may be in a more favorable position to access additional capital resources; and
|
|
•
|
limitations on our ability to execute business development activities to support our strategies.
|
|
•
|
difficulties in coordinating and managing foreign operations, including ensuring that foreign operations comply with foreign laws as well as U.S. laws applicable to U.S. companies with foreign operations, such as export laws and the U.S. Foreign Corrupt Practices Act, or FCPA;
|
|
•
|
price and currency exchange controls;
|
|
•
|
credit market uncertainty;
|
|
•
|
political and economic instability;
|
|
•
|
compliance with multiple regulatory regimes;
|
|
•
|
less established legal and regulatory regimes in certain jurisdictions, including as relates to enforcement of anti-bribery and anti-corruption laws and the reliability of the judicial systems;
|
|
•
|
differing degrees of protection for intellectual property;
|
|
•
|
unexpected changes in foreign regulatory requirements, including quality standards and other certification requirements;
|
|
•
|
new export license requirements;
|
|
•
|
adverse changes in tariff and trade protection measures;
|
|
•
|
differing labor regulations;
|
|
•
|
potentially negative consequences from changes in or interpretations of tax laws;
|
|
•
|
restrictive governmental actions;
|
|
•
|
possible nationalization or expropriation;
|
|
•
|
restrictions on the repatriation of funds;
|
|
•
|
differing local practices, customs and cultures, some of which may not align or comply with our company practices or U.S. laws and regulations;
|
|
•
|
difficulties with licensees, contract counterparties, or other commercial partners; and
|
|
•
|
differing local product preferences and product requirements.
|
|
•
|
safety, efficacy, convenience and cost-effectiveness of our products compared to products of our competitors;
|
|
•
|
scope of approved uses and marketing approval;
|
|
•
|
availability of patent or regulatory exclusivity;
|
|
•
|
timing of market approvals and market entry;
|
|
•
|
availability of alternative products from our competitors;
|
|
•
|
acceptance of the price of our products;
|
|
•
|
effectiveness of our sales forces and promotional efforts;
|
|
•
|
the level of reimbursement of our products;
|
|
•
|
acceptance of our products on government and private formularies;
|
|
•
|
ability to market our products effectively at the retail level or in the appropriate setting of care; and
|
|
•
|
the reputation of our products
|
|
•
|
development and launch of new competitive products;
|
|
•
|
the timing and receipt of FDA approvals or lack of approvals;
|
|
•
|
costs related to business development transactions;
|
|
•
|
changes in the amount we spend to promote our products;
|
|
•
|
delays between our expenditures to acquire new products, technologies or businesses and the generation of revenues from those acquired products, technologies or businesses;
|
|
•
|
changes in treatment practices of physicians that currently prescribe certain of our products;
|
|
•
|
increases in the cost of raw materials used to manufacture our products;
|
|
•
|
manufacturing and supply interruptions;
|
|
•
|
our responses to price competition;
|
|
•
|
expenditures as a result of legal actions (and settlements thereof), including the defense of our patents and other intellectual property;
|
|
•
|
market acceptance of our products;
|
|
•
|
the timing of wholesaler and distributor purchases;
|
|
•
|
general economic and industry conditions, including potential fluctuations in foreign currency and interest rates; and
|
|
•
|
changes in seasonality of demand for certain of our products.
|
|
Location
|
|
Purpose
|
|
Owned
or
Leased
|
|
Approximate
Square
Footage
|
|
|
Laval, Quebec, Canada
|
|
Corporate headquarters, manufacturing and warehouse facility
|
|
Owned
|
|
337,000
|
|
|
Bridgewater, New Jersey
(1)
|
|
Administration
|
|
Leased
|
|
110,000
|
|
|
Developed Markets
|
|
|
|
|
|
|
|
|
Rochester, New York
|
|
Office, R&D and manufacturing facility
|
|
Owned
|
|
953,000
|
|
|
Waterford, Ireland
|
|
R&D and manufacturing facility
|
|
Owned
|
|
339,000
|
|
|
Greenville, South Carolina
|
|
Distribution facility
|
|
Leased
|
|
320,000
|
|
|
Greenville, South Carolina
|
|
Manufacturing and distribution facility
|
|
Owned
|
|
225,000
|
|
|
Tampa, Florida
|
|
R&D and manufacturing facility
|
|
Owned
|
|
171,000
|
|
|
St. Louis, Missouri
|
|
R&D and manufacturing facility
|
|
Owned
|
|
140,000
|
|
|
Steinbach, Manitoba, Canada
|
|
Offices, manufacturing and warehouse facility
|
|
Owned
|
|
250,000
|
|
|
Clearwater, Florida
|
|
R&D and manufacturing facility
|
|
Owned
|
|
102,000
|
|
|
Emerging Markets
|
|
|
|
|
|
|
|
|
Jinan, China
|
|
Office and manufacturing facility
|
|
Owned
|
|
416,000
|
|
|
Mexico City, Mexico
|
|
Offices and manufacturing facility
|
|
Owned
|
|
161,000
|
|
|
Tlalpan Mexico City, Mexico
|
|
Offices and manufacturing facility
|
|
Owned
|
|
146,000
|
|
|
San Juan del Rio, Mexico
|
|
Offices and manufacturing facility
|
|
Owned
|
|
816,000
|
|
|
Indaiatuba, Brazil
|
|
Manufacturing facility
|
|
Owned
|
|
178,000
|
|
|
Jelenia Gora, Poland
|
|
Offices, R&D and manufacturing and warehouse facility
|
|
Owned
|
|
601,000
|
|
|
Rzeszow, Poland
|
|
Offices, R&D and manufacturing facility
|
|
Owned
|
|
404,000
|
|
|
Belgrade, Serbia
|
|
Offices and manufacturing facility
|
|
Owned
|
|
161,000
|
|
|
(1)
|
In December 2013, we signed a lease for a new facility in Bridgewater, New Jersey, and we are in the process of relocating administration functions from our current Bridgewater facility to this new facility.
|
|
|
|
NYSE
|
|
TSX
|
||||
|
|
|
High
$
|
|
Low
$
|
|
High
C$
|
|
Low
C$
|
|
2013
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
75.10
|
|
59.34
|
|
76.58
|
|
58.53
|
|
Second quarter
|
|
96.25
|
|
69.87
|
|
99.49
|
|
70.99
|
|
Third quarter
|
|
106.98
|
|
86.89
|
|
109.93
|
|
92.41
|
|
Fourth quarter
|
|
118.25
|
|
102.60
|
|
125.71
|
|
107.30
|
|
2012
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
55.80
|
|
45.52
|
|
55.24
|
|
45.32
|
|
Second quarter
|
|
59.94
|
|
42.47
|
|
58.98
|
|
43.99
|
|
Third quarter
|
|
61.11
|
|
44.01
|
|
59.88
|
|
45.07
|
|
Fourth quarter
|
|
61.10
|
|
52.50
|
|
60.73
|
|
52.29
|
|
|
Dec-08
|
Dec-09
|
Dec-10
|
Dec-11
|
Dec-12
|
Dec-13
|
|
S&P 500 Index
|
100
|
126
|
146
|
149
|
172
|
228
|
|
S&P/TSX Composite Index
|
100
|
135
|
159
|
145
|
155
|
176
|
|
Valeant Pharmaceuticals International, Inc.
|
100
|
156
|
334
|
552
|
706
|
1,387
|
|
Custom Composite Index
|
100
|
128
|
158
|
191
|
217
|
349
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2013
(1)(2)
|
|
2012
(1)(2)
|
|
2011
(1)(2)
|
|
2010
(1)
|
|
2009
|
||||||||||
|
Consolidated operating data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
5,769,605
|
|
|
$
|
3,480,376
|
|
|
$
|
2,427,450
|
|
|
$
|
1,181,237
|
|
|
$
|
820,430
|
|
|
Operating (loss) income
|
|
(409,502
|
)
|
|
79,685
|
|
|
299,959
|
|
|
(110,085
|
)
|
|
181,154
|
|
|||||
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
(866,142
|
)
|
|
(116,025
|
)
|
|
159,559
|
|
|
(208,193
|
)
|
|
176,455
|
|
|||||
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.52
|
|
|
$
|
(1.06
|
)
|
|
$
|
1.11
|
|
|
Diluted
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.49
|
|
|
$
|
(1.06
|
)
|
|
$
|
1.11
|
|
|
Cash dividends declared per share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.28
|
|
|
$
|
0.65
|
|
|
|
|
At December 31,
|
||||||||||||||||||
|
|
|
2013
(1)(2)
|
|
2012
(1)(2)
|
|
2011
(1)(2)
|
|
2010
(1)
|
|
2009
|
||||||||||
|
Consolidated balance sheet:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
600,340
|
|
|
$
|
916,091
|
|
|
$
|
164,111
|
|
|
$
|
394,269
|
|
|
$
|
114,463
|
|
|
Working capital
|
|
1,373,493
|
|
|
954,699
|
|
|
433,234
|
|
|
327,710
|
|
|
93,734
|
|
|||||
|
Total assets
|
|
27,970,797
|
|
|
17,950,379
|
|
|
13,108,119
|
|
|
10,795,117
|
|
|
2,059,290
|
|
|||||
|
Long-term obligations
|
|
17,367,702
|
|
|
11,015,625
|
|
|
6,651,011
|
|
|
3,595,277
|
|
|
326,085
|
|
|||||
|
Common shares
|
|
8,301,179
|
|
|
5,940,652
|
|
|
5,963,621
|
|
|
5,251,730
|
|
|
1,465,004
|
|
|||||
|
Valeant Pharmaceuticals International, Inc. shareholders’ equity
|
|
5,118,723
|
|
|
3,717,398
|
|
|
3,929,830
|
|
|
4,911,096
|
|
|
1,354,372
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of common shares issued and outstanding (000s)
|
|
333,037
|
|
|
303,861
|
|
|
306,371
|
|
|
302,449
|
|
|
158,311
|
|
|||||
|
(1)
|
Amounts for 2013, 2012, 2011, and 2010 include the impact of several acquisitions of businesses. For more information regarding our acquisitions, see note 3 of notes to consolidated financial statements in Item 15 of this Form 10-K.
|
|
(2)
|
In 2013, we recognized an impairment charge of $551.6 million related to ezogabine/retigabine (immediate-release formulation) which is co-developed and marketed under a collaboration agreement with GSK, and we wrote off an IPR&D asset of $93.8 million relating to a modified-release formulation of ezogabine/retigabine.
|
|
•
|
have potential for strong operating margins and solid growth;
|
|
•
|
are marked by a higher insured and self-pay component than other therapeutic areas and are less dependent on increasing government reimbursement pressures;
|
|
•
|
have limited patent risk;
|
|
•
|
have the potential for line extensions and life-cycle management opportunities; and
|
|
•
|
are smaller on an individual basis, and therefore typically not the focus of larger pharmaceutical companies.
|
|
•
|
focusing our efforts on niche therapeutic areas such as eye health, dermatology and podiatry, aesthetics, and dentistry, including life-cycle management programs for currently marketed products; and
|
|
•
|
acquiring dossiers and registrations for branded generic products, which require limited manufacturing start-up and development activities.
|
|
|
|
Acquisition
Date
|
|
Acquisitions of businesses and product rights
|
|
|
|
2014
|
|
|
|
Solta Medical, Inc. (“Solta Medical”)
|
|
January 2014
|
|
2013
|
|
|
|
B&L
(1)
|
|
August 2013
|
|
Obagi Medical products, Inc. (“Obagi”)
|
|
April 2013
|
|
Certain assets of Eisai Inc. (“Eisai”)
|
|
February 2013
|
|
Natur Produkt International, JSC (“Natur Produkt”)
|
|
February 2013
|
|
2012
|
|
|
|
Medicis
(2)
|
|
December 2012
|
|
Certain assets of Johnson & Johnson Consumer Companies, Inc. (“J&J ROW”)
|
|
October 2012
|
|
Certain assets of Johnson & Johnson Consumer Companies, Inc. (“J&J North America”)
|
|
September 2012
|
|
Certain assets of QLT Inc. and QLT Ophthalmics, Inc. (collectively, “QLT”)
|
|
September 2012
|
|
OraPharma Topco Holdings, Inc. (“OraPharma”)
|
|
June 2012
|
|
Certain assets of University Medical Pharmaceuticals Corp. (“University Medical”)
|
|
May 2012
|
|
Certain assets of Atlantis Pharma (“Atlantis”)
|
|
May 2012
|
|
Certain assets of Gerot Lannach
|
|
March 2012
|
|
Probiotica Laboratorios Ltda. (“Probiotica”)
|
|
February 2012
|
|
2011
|
|
|
|
iNova
|
|
December 2011
|
|
Dermik, a dermatological unit of Sanofi in the U.S. and Canada
|
|
December 2011
|
|
Ortho Dermatologics division of Janssen Pharmaceuticals, Inc.
|
|
December 2011
|
|
Afexa Life Sciences Inc. (“Afexa”)
|
|
October 2011
|
|
AB Sanitas (“Sanitas”)
|
|
August 2011
|
|
Elidel®/Xerese® license agreement
|
|
June 2011
|
|
Zovirax®
|
|
February 2011/March 2011
|
|
PharmaSwiss S.A. (“PharmaSwiss”)
|
|
March 2011
|
|
|
|
Disposition
Date
|
|
Dispositions
|
|
|
|
2013
|
|
|
|
Divestiture of certain skincare products sold in Australia
|
|
October 2013
|
|
Divestiture of Buphenyl®
|
|
June 2013
|
|
2012
|
|
|
|
Divestitures of 1% clindamycin and 5% benzoyl peroxide gel (“IDP-111”) and 5% fluorouracil cream (“5-FU”)
|
|
February 2012
|
|
2011
|
|
|
|
Out-license product rights to Cloderm® Cream, 0.1% to Promius Pharma LLC
|
|
March 2011
|
|
(1)
|
The B&L Acquisition included acquired in-process research and development (“IPR&D”) assets of
$418.3 million
related to the development of (i) various vision care products, such as the next generation silicone hydrogel lens (Bausch + Lomb Ultra), (ii) various pharmaceutical products, such as latanoprostene bunod, a nitric oxide-donating prostaglandin for reduction of elevated intraocular pressure in patients with glaucoma or ocular hypertension, and (iii) various surgical products. The projected cash flows from these assets were adjusted for the probabilities of successful development and commercialization of each project. In determining fair value for latanoprostene bunod and the next generation silicone hydrogel lens (Bausch + Lomb Ultra), we assumed that material cash inflows for these products would commence in 2016 and 2014, respectively. In September 2013, the U.S. Food and Drug Administration (“FDA”) approved the next generation silicone hydrogel lens (Bausch + Lomb Ultra), and the product was launched in February 2014. As of December 31, 2013, we estimated that we will incur remaining development costs, including certain milestone payments, of approximately $90 million, in the aggregate, to complete the development of the IPR&D assets.
|
|
(2)
|
The Medicis Acquisition (as defined below) included acquired IPR&D assets of
$159.8 million
related to the development of several programs, including Luliconazole Cream, Metronidazole 1.3%, and other dermatology and aesthetics programs. The projected cash flows were adjusted for the probability of successful development and commercialization of the products. In determining fair value for these assets, we assumed that significant cash inflows for these products would commence in 2015. In November 2013, the FDA approved the NDA for Luliconazole, which triggered the commencement of amortization. On April 30, 2013, the Company agreed to sell the worldwide rights in its Metronidazole 1.3% Vaginal Gel antibiotic development product, a topical antibiotic for the treatment of bacterial vaginosis, to Actavis Specialty Brands for approximately $55 million, which includes upfront and certain
|
|
•
|
The next generation silicone hydrogel lens (Bausch + Lomb Ultra), with MoistureSeal™ technology, was approved by the FDA in September 2013 and was launched in February 2014. MoistureSeal™ is a unique combination of material chemistry and production process that has been shown to retain moisture throughout the day, which can help reduce blurriness or visual fluctuations associated with lens dryness.
|
|
•
|
Biotrue® ONEday lens is made from the bio-inspired material HyperGel™ that mimics the actions of the natural tear film, matches the water content of the eye, and meets the oxygen needs of the eye for daily wear of contact lenses. A multi-focal version of the Biotrue® ONEday lens was approved by the FDA in December 2013 and is targeted for launch in 2014.
|
|
•
|
Latanoprostene bunod, a nitric-oxide donating prostaglandin, is being developed for the reduction of intraocular pressure (IOP) in patients with glaucoma or ocular hypertension. The product is in Phase 3 testing.
|
|
•
|
Brimonidine tartrate 0.025% is being developed as an ocular redness reliever. Phase 2 studies have demonstrated fast onset and long-lasting efficacy, with low potential for rebound redness. The product is in Phase 3 testing.
|
|
•
|
Luliconazole, a new imidazole, antimycotic cream for the treatment of tinea cruris, pedis and corporis. The NDA was submitted to the FDA on December 11, 2012. The FDA approved the NDA for Luliconazole under the name Luzu™ in November 2013, and the product is targeted for launch in early 2014.
|
|
•
|
Metronidazole 1.3%, a topical antibiotic for the treatment of bacterial vaginosis. In April 2013, we agreed to sell the worldwide rights for Metronidazole 1.3% to Actavis Specialty Brands. The rights to Metronidazole 1.3% are expected to be transferred to Actavis Specialty Brands at or shortly following the time of FDA approval of the product NDA, when and if obtained. In May 2013, we filed the NDA in the U.S. For more information see note 27 of notes to consolidated financial statements in Item 15 of this Form 10-K.
|
|
•
|
Several unique formulation development programs focused on improving the tolerability of existing acne vulgaris treatments, as well as a number of aesthetics programs.
|
|
•
|
IDP-108 (efinaconazole), to be marketed as Jublia
®
, a novel triazole compound, is an antifungal targeted to treat onychomycosis, a fungal infection of the fingernails and toenails primarily in older adults. Valeant holds an exclusive license from Kaken Pharmaceutical Co., Ltd., to commercialize efinaconazole in North America, Central America, South America and the European Union. The mechanism of antifungal activity appears similar to other antifungal triazoles, i.e., ergosterol synthesis inhibition. Jublia
®
was approved in Canada in October 2013, and we are targeting a launch in Canada in the second quarter of 2014. We filed the NDA in the U.S. in July 2012. As announced in May 2013, we received a Complete Response Letter from the FDA regarding our NDA for Jublia
®
. We are in the process of addressing the issues raised by the FDA in its letter.
|
|
•
|
Topical and other life-cycle management projects, including IDP-118.
|
|
•
|
workforce reductions across the Company and other organizational changes;
|
|
•
|
closing of duplicative facilities and other site rationalization actions company-wide, including research and development facilities, sales offices and corporate facilities;
|
|
•
|
leveraging research and development spend; and
|
|
•
|
procurement savings.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2012 to 2013
|
|
2011 to 2012
|
|||||||||
|
($ in 000s, except per share data)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Revenues
|
|
5,769,605
|
|
|
3,480,376
|
|
|
2,427,450
|
|
|
2,289,229
|
|
|
66
|
|
1,052,926
|
|
|
43
|
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
(866,142
|
)
|
|
(116,025
|
)
|
|
159,559
|
|
|
(750,117
|
)
|
|
NM
|
|
(275,584
|
)
|
|
NM
|
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
|
(2.70
|
)
|
|
(0.38
|
)
|
|
0.52
|
|
|
(2.32
|
)
|
|
NM
|
|
(0.90
|
)
|
|
NM
|
|
Diluted
|
|
(2.70
|
)
|
|
(0.38
|
)
|
|
0.49
|
|
|
(2.32
|
)
|
|
NM
|
|
(0.87
|
)
|
|
NM
|
|
|
|
As of December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2012 to 2013
|
|
2011 to 2012
|
|||||||||
|
($ in 000s)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Total assets
|
|
27,970,797
|
|
|
17,950,379
|
|
|
13,108,119
|
|
|
10,020,418
|
|
|
56
|
|
4,842,260
|
|
|
37
|
|
Long-term debt, including current portion
|
|
17,367,702
|
|
|
11,015,625
|
|
|
6,651,011
|
|
|
6,352,077
|
|
|
58
|
|
4,364,614
|
|
|
66
|
|
•
|
incremental product sales revenue of $854.6 million, in the aggregate, from all 2012 acquisitions, primarily from the Medicis, OraPharma, and J&J North America acquisitions. We also recognized incremental product sales revenue in 2013 of $1,612.0 million, in the aggregate, from all 2013 acquisitions, primarily from the B&L, Natur Produkt, and Obagi acquisitions. The incremental product sales revenue from the 2012 and 2013 acquisitions includes a negative foreign exchange impact of $22.2
million, in the aggregate, in 2013; and
|
|
•
|
incremental product sales revenue of $271.2 million in 2013, related to growth from the existing business, excluding the declines in Developed Markets described below. In the Developed Markets segment, the revenue increase was driven primarily by price, while volume was the main driver of growth in the Emerging Markets segment.
|
|
•
|
decrease in product sales in the Developed Markets segment of $293.9 million, in the aggregate, in 2013, primarily related to a decline in sales of the Zovirax® franchise, Retin-A Micro®, BenzaClin® and Cesamet® due to the impact of generic competition;
|
|
•
|
a negative impact from divestitures, discontinuations and supply interruptions of $67.8 million in 2013. The largest contributors were the discontinuation of Dermaglow® and the divestitures of certain brands sold primarily in Australia;
|
|
•
|
a decrease in alliance and royalty revenue of $53.0 million, primarily related to the $45.0 million milestone payment received from GSK in connection with the launch of Potiga® recognized in the second quarter of 2012 that did not similarly occur in 2013;
|
|
•
|
a negative foreign currency exchange impact on the existing business of $24.4 million in 2013; and
|
|
•
|
a decrease in service revenue of $9.5 million in 2013, primarily due to lower contract manufacturing revenue from the Laval, Quebec facility, which was acquired as part of the acquisition of the Dermik business from Sanofi in December 2011.
|
|
•
|
incremental product sales revenue of $709.2 million, in the aggregate, from all 2011 acquisitions, primarily from the iNova, Dermik, Ortho Dermatologics, Sanitas, PharmaSwiss, Elidel®/Xerese® and Afexa acquisitions. We also
|
|
•
|
incremental product sales revenue of $263.9 million in 2012, related to growth from the existing business, excluding the declines in Developed Markets described below. Slightly more than half of this increase was based on volume, and the remainder was a result of pricing actions taken during 2012 and 2011; and
|
|
•
|
incremental service revenue of $50.3 million in 2012, primarily from the Dermik acquisition.
|
|
•
|
decrease in product sales in the Developed Markets segment of $115.9 million, in the aggregate, primarily related to a decline in sales of Cardizem® CD, Cesamet®, Ultram® ER, Diastat® and Wellbutrin XL® due to the impact of generic competition;
|
|
•
|
a negative impact from divestitures and discontinuations of $81.8 million in 2012, including a decrease of $42.8 million in 2012, related to IDP-111 royalty revenue as a result of the sale of IDP-111 in February 2012; and
|
|
•
|
a negative foreign currency exchange impact on the existing business of $65.4 million in 2012.
|
|
•
|
an increase of
$973.1 million
in amortization and impairments of finite-lived intangible assets, as described below under “Results of Operations — Operating Expenses — Amortization and Impairments of Finite-Lived Intangible Assets”;
|
|
•
|
an increase of
$549.1 million
in selling, general and administrative expense, as described below under “Results of Operations — Operating Expenses — Selling, General and Administrative Expenses”;
|
|
•
|
an increase of
$362.7 million
in interest expense, as described below under “Results of Operations — Non-Operating Income (Expense) — Interest Expense”;
|
|
•
|
an increase of
$175.1 million
in other expense, as described below under “Results of Operations — Operating Expenses — Other Expense”;
|
|
•
|
an increase of
$170.4 million
in restructuring, integration and other costs, as described below under “Results of Operations — Operating Expenses — Restructuring, Integration and Other Costs”;
|
|
•
|
an increase of
$77.7 million
in research and development expenses, as described below under “Results of Operations — Operating Expenses — Research and Development Expenses”;
|
|
•
|
a decrease of
$56.7 million
in contribution from (i) alliance and royalty revenue and (ii) service revenue (alliance and royalty revenue and service revenue less cost of alliance and service revenue) primarily due to $45.0 million recognized in 2012 related to the milestone payment received from GSK in connection with the launch of Potiga® that did not similarly occur in 2013;
|
|
•
|
an increase of
$44.9 million
in loss on extinguishment of debt, as described below under “Results of Operations — Non-Operating Income (Expense) — Loss on Extinguishment of Debt”; and
|
|
•
|
a decrease of
$29.2 million
in foreign exchange and other, as described below under “Results of Operations — Non-Operating Income (Expense) — Foreign Exchange and Other”.
|
|
•
|
an increase in contribution (product sales revenue less cost of goods sold, exclusive of amortization and impairments of finite-lived intangible assets) of
$1,410.5 million
, mainly related to the incremental contribution of B&L, Medicis, Natur Produkt, the Eisai assets, Obagi and OraPharma;
|
|
•
|
an increase of
$172.6 million
in recovery of income taxes, as described below under “Results of Operations — Income Taxes”;
|
|
•
|
a decrease of
$42.2 million
in acquisition-related costs, as described below under “Results of Operations — Operating Expenses — Acquisition-Related Costs”;
|
|
•
|
a decrease of
$36.3 million
in in-process research and development impairments and other charges, as described below under “Results of Operations — Operating Expenses — In-Process Research and Development Impairments and Other Charges”; and
|
|
•
|
an increase of
$24.0 million
in acquisition-related contingent consideration net gains, as described below under “Results of Operations — Operating Expenses — Acquisition-Related Contingent Consideration”.
|
|
•
|
an increase of $371.1 million in amortization and impairments of finite-lived intangible assets primarily related to (i) the acquired identifiable intangible assets of iNova, Dermik, Ortho Dermatologics, OraPharma, Sanitas, Gerot Lannach, PharmaSwiss and Medicis of $210.5 million, in the aggregate, in 2012, and (ii) higher amortization of ezogabine/retigabine of $109.8 million in 2012, which was reclassified from IPR&D to a finite-lived intangible asset in December 2011;
|
|
•
|
an increase of $246.7 million in restructuring, integration and other costs, as described below under “Results of Operations — Operating Expenses — Restructuring, Integration and Other Costs”;
|
|
•
|
an increase of $183.6 million in selling, general and administrative expense, as described below under “Results of Operations — Operating Expenses — Selling, General and Administrative Expenses”;
|
|
•
|
an increase of $147.1 million in interest expense, as described below under “Results of Operations — Non-Operating Income (Expense) — Interest Expense”;
|
|
•
|
an increase of $80.7 million in in-process research and development impairments and other charges, as described below under “Results of Operations — Operating Expenses — In-Process Research and Development Impairments and Other Charges”;
|
|
•
|
an increase of $52.8 million in other expense, primarily due to legal settlements and related fees, as described below under “Results of Operations — Operating Expenses — Other Expense”;
|
|
•
|
an increase of $52.3 million in cost of alliance and service revenues, as described below under “Results of Operations — Operating Expenses — Cost of Alliance and Service Revenues”;
|
|
•
|
an increase of $45.6 million in acquisition-related costs, as described below under “Results of Operations — Operating Expenses — Acquisition-Related Costs”;
|
|
•
|
a net realized gain of $21.3 million on the disposal of our equity investment in Cephalon, Inc. (“Cephalon”) realized in 2011 that did not similarly occur in 2012, as described below under “Results of Operations — Non-Operating Income (Expense) — Gain on Investments, Net”; and
|
|
•
|
a $19.1 million net gain realized on foreign currency forward contracts entered in connection with the acquisitions of iNova and PharmaSwiss in 2011 that did not similarly occur in 2012, as described below under “Results of Operations — Non-Operating Income (Expense) — Foreign Exchange and Other”.
|
|
•
|
an increase in contribution (product sales revenue less cost of goods sold, exclusive of amortization and impairments of finite-lived intangible assets) of $812.2 million, mainly related to the incremental contribution of Dermik, iNova, Ortho Dermatologics, Sanitas, OraPharma, Zovirax®, Medicis, PharmaSwiss, Elidel®/Xerese®, Probiotica and the Gerot Lannach assets;
|
|
•
|
an increase of $100.6 million in recovery of income taxes, as described below under “Results of Operations — Income Taxes”; and
|
|
•
|
a decrease of $16.8 million in loss on extinguishment of debt, as described below under “Results of Operations — Non-Operating Income (Expense) — Loss on Extinguishment of Debt”.
|
|
•
|
Developed Markets
consists of (i) sales in the U.S. of pharmaceutical products, OTC products, and medical device products, as well as alliance and contract service revenues, in the areas of eye health, dermatology and podiatry, aesthetics, and dentistry, (ii) sales in the U.S. of pharmaceutical products indicated for the treatment of neurological and other diseases, as well as alliance revenue from the licensing of various products we developed or acquired, and (iii) pharmaceutical products, OTC products, and medical device products sold in Canada, Australia, New Zealand, Western Europe and Japan.
|
|
•
|
Emerging Markets
consists of branded generic pharmaceutical products and branded pharmaceuticals, OTC products, and medical device products. Products are sold primarily in Central and Eastern Europe (primarily Poland and Russia), Asia, Latin America (Mexico, Brazil, and Argentina and exports out of Mexico to other Latin American markets), Africa and the Middle East.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2012 to 2013
|
|
2011 to 2012
|
|||||||||||||||
|
($ in 000s)
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Developed Markets
|
|
4,293,216
|
|
|
74
|
|
2,502,264
|
|
|
72
|
|
1,762,535
|
|
|
73
|
|
1,790,952
|
|
|
72
|
|
739,729
|
|
|
42
|
|
Emerging Markets
|
|
1,476,389
|
|
|
26
|
|
978,112
|
|
|
28
|
|
664,915
|
|
|
27
|
|
498,277
|
|
|
51
|
|
313,197
|
|
|
47
|
|
Total revenues
|
|
5,769,605
|
|
|
100
|
|
3,480,376
|
|
|
100
|
|
2,427,450
|
|
|
100
|
|
2,289,229
|
|
|
66
|
|
1,052,926
|
|
|
43
|
|
•
|
in the Developed Markets segment:
|
|
•
|
the incremental product sales revenue of $2,051.0 million (which includes a negative foreign currency exchange impact of $12.5 million), in the aggregate, from all 2012 acquisitions and all 2013 acquisitions, primarily from (i) the 2012 acquisitions of Medicis (mainly driven by Solodyn®, Restylane®, Dysport®, Vanos®, Ziana® and Perlane® product sales), OraPharma (mainly driven by Arestin® product sales), certain assets of J&J North America (mainly driven by Ambi®, Shower to Shower® and Purpose® product sales) and certain assets of QLT (Visudyne® product sales); and (ii) the 2013 acquisitions of B&L (driven by Lotemax® Gel, PreserVision® and SofLens® Daily Disposable Contact Lenses product sales), and Obagi (mainly driven by Nu-Derm® and Obagi-C® product sales); and
|
|
•
|
an increase in product sales from the existing business (excluding the declines described below) of $163.4 million, or 7%, in 2013, driven by growth of the core dermatology brands, including CeraVe® and Acanya®.
|
|
•
|
decrease in product sales of $293.9 million in 2013, primarily related to a decline in sales of the Zovirax® franchise, Retin-A Micro®, BenzaClin® and Cesamet® due to generic competition. As a result of the approval of a generic Zovirax® ointment in April 2013, we anticipate a continuing decline in Zovirax® ointment revenues in the future, and such declines could be material. Refer to note 5 to the 2013 Financial Statements for details regarding Zovirax® agreements entered into in April 2013 with Actavis, Inc. (“Actavis”). We also anticipate a continuing decline in sales of Retin-A Micro®, BenzaClin® and Cesamet® due to continued generic erosion, however the rate of decline is expected to decrease in the future, and these brands are expected to represent a declining percentage of total revenues primarily due to anticipated growth in other parts of our business and recent acquisitions;
|
|
•
|
a decrease in alliance and royalty revenue of $59.8 million, primarily related to the $45.0 million milestone payment received from GSK in connection with the launch of Potiga® recognized in the second quarter of 2012 that did not similarly occur in 2013;
|
|
•
|
a negative impact from divestitures, discontinuations and supply interruptions of $44.8 million in 2013;
|
|
•
|
a negative foreign currency exchange impact on the existing business of $19.9 million in 2013; and
|
|
•
|
a decrease in service revenue of $5.1 million in 2013, primarily due to lower contract manufacturing revenue from the Laval, Quebec facility, which was acquired as part of the acquisition of the Dermik business from Sanofi in December 2011.
|
|
•
|
in the Emerging Markets segment:
|
|
•
|
the incremental product sales revenue of $415.6 million (which includes a negative foreign currency exchange impact of $9.7 million), in the aggregate, from all 2012 acquisitions and all 2013 acquisitions, primarily from (i) the 2012 acquisitions of certain assets of Gerot Lannach and Atlantis and (ii) the 2013 acquisition of B&L (driven by ReNu Multiplus®, SofLens® and SofLens® Daily Disposable Contact Lenses product sales) and Natur Produkt; and
|
|
•
|
an increase in product sales from the existing business of $107.8 million, or 11%, in 2013 driven by growth in Poland and Russia.
|
|
•
|
a negative impact from divestitures, discontinuations and supply interruptions of $23.0
million in 2013; and
|
|
•
|
a negative foreign currency exchange impact on the existing business of $4.5 million in 2013.
|
|
•
|
in the Developed Markets segment:
|
|
•
|
the incremental product sales revenue of $679.0 million, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from (i) Dermik (mainly driven by BenzaClin®, Carac® and Sculptra® Aesthetics product sales), Ortho Dermatologics (mainly driven by Retin-A Micro® product sales), iNova (mainly driven by Duromine®, Difflam® and Duro-Tuss® product sales) and Afexa; and (ii) OraPharma, Medicis and University Medical product sales;
|
|
•
|
an increase in product sales from the existing business (excluding the declines below) of $200.0 million, or 13%, driven by growth of the core dermatology brands, including Zovirax®, Elidel®, Acanya® and CeraVe®;
|
|
•
|
alliance revenue of $45.0 million recognized in the second quarter of 2012, related to the milestone payment received from GSK in connection with the launch of Potiga®; and
|
|
•
|
an increase in service revenue of $28.8 million in 2012, primarily from contract manufacturing revenue from the Laval, Quebec facility, which was acquired as part of the acquisition of the Dermik business from Sanofi in December 2011.
|
|
•
|
a decrease in product sales of $115.9 million, in the aggregate, primarily related to a decline in sales of Cardizem® CD, Cesamet®, Ultram® ER, Diastat® and Wellbutrin XL® due to the impact of generic competition;
|
|
•
|
a negative impact from divestitures and discontinuations of $58.6 million in 2012, including a decrease of $42.8 million in 2012 related to IDP-111 royalty revenue as a result of the sale of IDP-111 in February 2012;
|
|
•
|
alliance revenue of $40.0 million recognized in the second quarter of 2011, related to the milestone payment received from GSK in connection with the launch of Trobalt®; and
|
|
•
|
a negative foreign currency exchange impact on the existing business of $3.5 million in 2012.
|
|
•
|
in the Emerging Markets segment:
|
|
•
|
the incremental product sales revenue of $310.9 million (which includes a negative foreign currency exchange impact of $32.3 million in 2012), in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from (i) the 2011 acquisitions of Sanitas, iNova (mainly driven by Duromine® and Difflam® product sales), and PharmaSwiss; and (ii) the 2012 acquisitions of Probiotica and the Gerot Lannach assets;
|
|
•
|
an increase in product sales from the existing business of $63.9 million, or 10%, in 2012; and
|
|
•
|
an increase in service revenue of $21.4 million.
|
|
•
|
a negative foreign currency exchange impact on the existing business of $61.9 million in 2012; and
|
|
•
|
a negative impact from divestitures and discontinuations of $23.2 million in 2012.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2012 to 2013
|
|
2011 to 2012
|
|||||||||||||||
|
($ in 000s)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Developed Markets
|
|
573,232
|
|
|
13
|
|
815,902
|
|
|
33
|
|
740,316
|
|
|
42
|
|
(242,670
|
)
|
|
(30)
|
|
75,586
|
|
|
10
|
|
Emerging Markets
|
|
92,995
|
|
|
6
|
|
68,958
|
|
|
7
|
|
(24,929
|
)
|
|
(4)
|
|
24,037
|
|
|
35
|
|
93,887
|
|
|
NM
|
|
Total segment profit
|
|
666,227
|
|
|
12
|
|
884,860
|
|
|
25
|
|
715,387
|
|
|
29
|
|
(218,633
|
)
|
|
(25)
|
|
169,473
|
|
|
24
|
|
•
|
in the Developed Markets segment:
|
|
•
|
an increase in contribution of $1,278.5 million, in the aggregate, from all 2012 acquisitions and all 2013 acquisitions, primarily from the product sales of Medicis, B&L, Obagi and OraPharma, including higher expenses for acquisition accounting adjustments related to inventory of $285.6
million, in the aggregate;
|
|
•
|
an increase in contribution from product sales from the existing business (excluding the favorable impact related to the acquisition accounting adjustments related to inventory in 2012 that did not similarly occur in 2013 and the declines described below) of $155.2
million, driven by growth of the core dermatology brands, including CeraVe® and Acanya®; and
|
|
•
|
a favorable impact of $54.1
million related to the existing business acquisition accounting adjustments related to inventory in 2012 that did not similarly occur in 2013.
|
|
•
|
an increase in operating expenses (including amortization and impairments of finite-lived intangible assets) of $1,333.6 million in 2013, primarily due to an impairment charge of $551.6 million related to ezogabine/retigabine in the third quarter of 2013 and the acquisitions of new businesses within the segment. See note 7 to the 2013 Financial Statements for additional information regarding the ezogabine/retigabine impairment;
|
|
•
|
a decrease in contribution of $286.7
million in 2013, primarily related to the lower sales of the Zovirax® franchise, Retin-A Micro®, BenzaClin® and Cesamet ® as a result of the continued impact of generic competition;
|
|
•
|
alliance revenue of $45.0 million recognized in the second quarter of 2012, related to the milestone payment received from GSK in connection with the launch of Potiga® that did not similarly occur in 2013;
|
|
•
|
a decrease in contribution of $39.6
million in 2013, primarily related to divestitures, discontinuations and supply interruptions; and
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $14.3 million in 2013.
|
|
•
|
in the Emerging Markets segment:
|
|
•
|
an increase in contribution of $201.5 million, in the aggregate, from all 2012 acquisitions and all 2013 acquisitions, primarily from the sale of B&L, Natur Produkt and Gerot Lannach products, including higher expenses for acquisition accounting adjustments related to inventory of $62.1
million, in the aggregate;
|
|
•
|
an increase in contribution from product sales from the existing business of $70.9 million in 2013; and
|
|
•
|
an increase in alliance contribution of $6.1 million in 2013.
|
|
•
|
an increase in operating expenses (including amortization and impairments of finite-lived intangible assets) of $240.0
million in 2013, primarily associated with the acquisitions of new businesses within the segment;
|
|
•
|
a decrease in contribution of $12.0 million in 2013 related to divestitures, discontinuations and supply interruptions; and
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $2.4
million in 2013.
|
|
•
|
in the Developed Markets segment:
|
|
•
|
an increase in contribution of $508.9 million, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from the product sales of Dermik, Ortho Dermatologics, iNova, OraPharma, Medicis and University Medical, including higher expenses for acquisition accounting adjustments related to inventory of $67.9
million, in the aggregate;
|
|
•
|
an increase in contribution from product sales from the existing business (including a favorable impact of $20.5
million related to the acquisition accounting adjustments related to inventory in 2011 that did not similarly occur in 2012 and the declines described below) of $216.2 million, driven by (i) continued growth of the core dermatology brands, including Zovirax®, Elidel®, Acanya® and CeraVe®, and the growth of these seasonal brands has increased the impact of seasonality on our business, particularly during the third quarter of 2012 “back to school” season, (ii) higher sales of Xenazine® which carries a lower margin than the rest of the neurology portfolio, and (ii) a lower supply price for Zovirax® inventory purchased from GSK, as a result of the new supply agreement that became effective with the acquisition of the U.S. rights to Zovirax®, such that we retain a greater share of the economic interest in the brand; and
|
|
•
|
alliance revenue of $45.0 million recognized in the second quarter of 2012, related to the milestone payment received from GSK in connection with the launch of Potiga®.
|
|
•
|
an increase in operating expenses (including amortization and impairments of finite-live intangible assets) of $496.1 million in 2012, primarily related to the higher amortization expense of $109.8 million in 2012 related to ezogabine/retigabine, which was reclassified from IPR&D to a finite-lived intangible asset in December 2011 and the acquisitions of new businesses within the segment;
|
|
•
|
a decrease in contribution of $105.1 million, in the aggregate, in 2012, primarily related to lower sales of higher margin products such as Cardizem® CD, Cesamet®, Diastat®, Ultram® ER and Wellbutrin XL® as a result of the impact of generic competition;
|
|
•
|
a decrease in contribution of $45.8 million in 2012, primarily related to divestitures and discontinuations. The largest contributor to the decrease was a reduction in IDP-111 royalty revenue of $42.8 million in 2012, as a result of the sale of IDP-111 in February 2012;
|
|
•
|
alliance revenue of $40.0 million recognized in the second quarter of 2011, related to the milestone payment received from GSK in connection with the launch of Trobalt®; and
|
|
•
|
a decrease in contribution from service revenue of $6.7 million in 2012.
|
|
•
|
in the Emerging Markets segment:
|
|
•
|
an increase in contribution of $188.3 million, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, in 2012, primarily from the sale of Sanitas, iNova, PharmaSwiss, Probiotica and Gerot Lannach products, including lower expenses for acquisition accounting adjustments related to inventory of $21.0 million, in the aggregate, in 2012;
|
|
•
|
an increase in contribution from product sales from the existing business of $53.1 million in 2012, including a favorable impact of $6.8 million related to the acquisition accounting adjustments related to inventory in 2011 that did not similarly occur in 2012; and
|
|
•
|
an increase in alliance and service revenue of $6.7 million.
|
|
•
|
an increase in operating expenses (including amortization and impairments of finite-live intangible assets) of $112.6 million in 2012, primarily associated with the acquisitions of new businesses within the segment;
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $31.0 million in 2012; and
|
|
•
|
a negative impact from divestitures and discontinuations of $10.6 million in 2012.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2012 to 2013
|
|
2011 to 2012
|
|||||||||||||||
|
($ in 000s)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived intangible assets shown separately below)
|
|
1,846,314
|
|
|
32
|
|
905,095
|
|
|
26
|
|
683,750
|
|
|
28
|
|
941,219
|
|
|
104
|
|
221,345
|
|
|
32
|
|
Cost of alliance and service revenues
|
|
58,806
|
|
|
1
|
|
64,601
|
|
|
2
|
|
12,348
|
|
|
1
|
|
(5,795
|
)
|
|
(9)
|
|
52,253
|
|
|
NM
|
|
Selling, general and administrative
|
|
1,305,164
|
|
|
23
|
|
756,083
|
|
|
22
|
|
572,472
|
|
|
24
|
|
549,081
|
|
|
73
|
|
183,611
|
|
|
32
|
|
Research and development
|
|
156,783
|
|
|
3
|
|
79,052
|
|
|
2
|
|
65,687
|
|
|
3
|
|
77,731
|
|
|
98
|
|
13,365
|
|
|
20
|
|
Amortization and impairments of finite-lived intangible assets
|
|
1,901,977
|
|
|
33
|
|
928,885
|
|
|
27
|
|
557,814
|
|
|
23
|
|
973,092
|
|
|
105
|
|
371,071
|
|
|
67
|
|
Restructuring, integration and other costs
|
|
514,825
|
|
|
9
|
|
344,387
|
|
|
10
|
|
97,667
|
|
|
4
|
|
170,438
|
|
|
49
|
|
246,720
|
|
|
NM
|
|
In-process research and development impairments and other charges
|
|
153,639
|
|
|
3
|
|
189,901
|
|
|
5
|
|
109,200
|
|
|
4
|
|
(36,262
|
)
|
|
(19)
|
|
80,701
|
|
|
74
|
|
Acquisition-related costs
|
|
36,416
|
|
|
1
|
|
78,604
|
|
|
2
|
|
32,964
|
|
|
1
|
|
(42,188
|
)
|
|
(54)
|
|
45,640
|
|
|
138
|
|
Acquisition-related contingent consideration
|
|
(29,259
|
)
|
|
(1)
|
|
(5,266
|
)
|
|
—
|
|
(10,986
|
)
|
|
—
|
|
(23,993
|
)
|
|
NM
|
|
5,720
|
|
|
(52)
|
|
Other expense
|
|
234,442
|
|
|
4
|
|
59,349
|
|
|
2
|
|
6,575
|
|
|
—
|
|
175,093
|
|
|
NM
|
|
52,774
|
|
|
NM
|
|
Total operating expenses
|
|
6,179,107
|
|
|
107
|
|
3,400,691
|
|
|
98
|
|
2,127,491
|
|
|
88
|
|
2,778,416
|
|
|
82
|
|
1,273,200
|
|
|
60
|
|
•
|
the impact of higher acquisition accounting adjustments of $293.6 million in 2013 (equates to 5.1% of 2013 revenue) related to acquired inventories that were sold in 2013;
|
|
•
|
an unfavorable impact from product mix related to (i) the product portfolio acquired as part of the B&L Acquisition and (ii) decreased sales of the Zovirax® franchise, Retin-A Micro®, BenzaClin® and Cesamet ® which have a higher gross profit margin than our overall margin; and
|
|
•
|
higher sales of Xenazine® which has a lower margin than the rest of the neurology portfolio.
|
|
•
|
a favorable impact from product mix related to the Medicis product portfolio; and
|
|
•
|
the benefits realized from worldwide manufacturing rationalization initiatives primarily from Latin America and Canada.
|
|
•
|
a favorable impact from product mix and the benefits realized from worldwide manufacturing rationalization initiatives primarily from Latin America and Canada; and
|
|
•
|
the effect of the lower supply price for Zovirax® inventory purchased from GSK as a result of a new supply agreement that became effective with the acquisition of the U.S. rights to Zovirax®, which favorably impacted cost of goods sold during the first and second quarters of 2012 as compared to the corresponding periods in 2011.
|
|
•
|
an unfavorable foreign exchange impact on contribution, as the foreign exchange benefit to Cost of Goods Sold was more than offset by the negative foreign exchange impact on product sales;
|
|
•
|
increased sales of Xenazine® which has a lower margin than the rest of the neurology portfolio;
|
|
•
|
decreased sales of Cesamet® in Canada which has a higher margin than the rest of our portfolio; and
|
|
•
|
the impact of higher acquisition accounting adjustments of $19.5 million, to $78.8 million in 2012, compared with $59.3 million in 2011, related to acquired inventories that were subsequently sold in 2012.
|
|
•
|
increased expenses in our Developed Markets segment ($367.8 million) primarily driven by the acquisitions of new businesses within the segment, including the B&L and Medicis acquisitions, partially offset by the realization of cost synergies;
|
|
•
|
increased expenses in our Emerging Markets segment ($155.2 million), primarily driven by the acquisitions of new businesses within this segment, including the B&L Acquisition, partially offset by the realization of cost synergies; and
|
|
•
|
net incremental compensation expense of $15.5 million in the second quarter of 2013 related to certain equity awards held by current non-management directors which were modified from units settled in common shares to units settled in cash. See note 17 to the 2013 Financial Statements for additional information.
|
|
•
|
increased expenses in our Developed Markets segment ($172.9 million) and Emerging Markets segment ($51.7 million), primarily driven by the acquisitions of new businesses within these segments.
|
|
•
|
decreases of $24.9
million in share-based compensation expense charged to selling, general and administrative expenses in 2012, primarily due to the vesting of performance stock units as a result of achieving specified performance criteria recognized in 2011 and the impact of the stock option modification recognized in the first quarter of 2011, partially offset by an incremental charge of $4.8 million in 2012 as some of our performance-based RSU grants triggered a partial payout as a result of achieving certain share price appreciation conditions. Refer to note 17 to the 2013 Financial Statements for further details.
|
|
•
|
a net gain related to the Elidel®/Xerese®/Zovirax® agreement entered into with Meda Pharma SARL (“Meda”) in June 2011. In April 2013, Mylan Inc. launched a generic Zovirax® ointment, which was earlier than we previously anticipated. Also, in April 2013, we entered into an agreement with Actavis to launch the authorized generic ointment for Zovirax®. Refer to note 5 to the 2013 Financial Statements for further information regarding the agreement with Actavis. As a result of analysis in the third quarter of 2013 of performance trends since the generic entrant, we adjusted the projected revenue forecast, resulting in an acquisition-related contingent consideration net gain of $20.0 million in 2013; and
|
|
•
|
a net gain of $6.9 million, which resulted from the termination, in the third quarter of 2013, of the A007 (Lacrisert®) development program, which impacted the probability associated with potential milestone payments. Refer to note 7 to the 2013 Financial Statements for further information.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2012 to 2013
|
|
2011 to 2012
|
|||||||||
|
($ in 000s; Income (Expense))
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Interest income
|
|
8,023
|
|
|
5,986
|
|
|
4,084
|
|
|
2,037
|
|
|
34
|
|
1,902
|
|
|
47
|
|
Interest expense
|
|
(844,316
|
)
|
|
(481,596
|
)
|
|
(334,526
|
)
|
|
(362,720
|
)
|
|
75
|
|
(147,070
|
)
|
|
44
|
|
Loss on extinguishment of debt
|
|
(65,014
|
)
|
|
(20,080
|
)
|
|
(36,844
|
)
|
|
(44,934
|
)
|
|
NM
|
|
16,764
|
|
|
(45)
|
|
Foreign exchange and other
|
|
(9,465
|
)
|
|
19,721
|
|
|
26,551
|
|
|
(29,186
|
)
|
|
(148)
|
|
(6,830
|
)
|
|
(26)
|
|
Gain on investments, net
|
|
5,822
|
|
|
2,056
|
|
|
22,776
|
|
|
3,766
|
|
|
183
|
|
(20,720
|
)
|
|
(91)
|
|
Total non-operating expense
|
|
(904,950
|
)
|
|
(473,913
|
)
|
|
(317,959
|
)
|
|
(431,037
|
)
|
|
91
|
|
(155,954
|
)
|
|
49
|
|
•
|
an increase of $308.1 million, in the aggregate, in 2013, primarily related to higher debt balances, driven by the new borrowings during the period. Refer to note 14 to the 2013 Financial Statements for further details; and
|
|
•
|
an increase of
$53.1 million
, in the aggregate, in 2013, related to the non-cash amortization of debt discounts and deferred financing costs, including the write-off of deferred financing costs related to the commitment letter entered into in connection with the financing of the B&L Acquisition. Refer to note 14 to the 2013 Financial Statements for further details.
|
|
•
|
an increase of $167.9
million, in the aggregate, in 2012, related to the borrowings under our senior secured credit facilities and our senior notes; and
|
|
•
|
an increase of
$9.3 million
, in the aggregate, in 2012, related to the non-cash amortization of debt discounts and deferred financing costs, including the write-off of deferred financing costs related to the commitment letter entered into in
|
|
•
|
a decrease of $10.7 million in 2012, related to the repurchases and the settlement of 5.375% senior convertible notes due 2014 (the “5.375% Convertible Notes”);
|
|
•
|
a decrease of $10.0 million in 2012 due to the repayment of our previous term loan A facility in the first quarter of 2011;
|
|
•
|
a decrease of $4.8 million in 2012 due to an adjustment to amortization of debt issuance costs related to a prior period; and
|
|
•
|
a decrease of $4.4 million in 2012 related to the redemption of 4.0% convertible subordinated notes due 2013 (the “4% Convertible Notes”) in the second quarter of 2011.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2012 to 2013
|
|
2011 to 2012
|
|||||||||
|
($ in 000s; (Income) Expense)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Current income tax expense
|
|
83,413
|
|
|
63,526
|
|
|
39,891
|
|
|
19,887
|
|
|
31
|
|
23,635
|
|
|
59
|
|
Deferred income tax benefit
|
|
(534,196
|
)
|
|
(341,729
|
)
|
|
(217,450
|
)
|
|
(192,467
|
)
|
|
56
|
|
(124,279
|
)
|
|
57
|
|
Total recovery of income taxes
|
|
(450,783
|
)
|
|
(278,203
|
)
|
|
(177,559
|
)
|
|
(172,580
|
)
|
|
62
|
|
(100,644
|
)
|
|
57
|
|
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
($ in 000s)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
||||||||
|
Revenue
|
|
1,068,355
|
|
|
1,095,762
|
|
|
1,541,731
|
|
|
2,063,757
|
|
|
789,853
|
|
|
820,090
|
|
|
884,140
|
|
|
986,293
|
|
|
Expenses
(1)
|
|
951,349
|
|
|
954,249
|
|
|
2,433,229
|
|
|
1,840,280
|
|
|
728,357
|
|
|
733,280
|
|
|
854,676
|
|
|
1,084,378
|
|
|
Operating income (loss)
|
|
117,006
|
|
|
141,513
|
|
|
(891,498
|
)
|
|
223,477
|
|
|
61,496
|
|
|
86,810
|
|
|
29,464
|
|
|
(98,085
|
)
|
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
(27,530
|
)
|
|
10,866
|
|
|
(973,243
|
)
|
|
123,765
|
|
|
(12,921
|
)
|
|
(21,607
|
)
|
|
7,645
|
|
|
(89,142
|
)
|
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
(0.09
|
)
|
|
0.04
|
|
|
(2.92
|
)
|
|
0.37
|
|
|
(0.04
|
)
|
|
(0.07
|
)
|
|
0.03
|
|
|
(0.29
|
)
|
|
Diluted
|
|
(0.09
|
)
|
|
0.03
|
|
|
(2.92
|
)
|
|
0.36
|
|
|
(0.04
|
)
|
|
(0.07
|
)
|
|
0.02
|
|
|
(0.29
|
)
|
|
Net cash provided by operating activities
|
|
255,349
|
|
|
305,028
|
|
|
201,712
|
|
|
279,868
|
|
|
167,230
|
|
|
254,602
|
|
|
166,827
|
|
|
67,919
|
|
|
(1)
|
In the third quarter of 2013, we recognized an impairment charge of $551.6 million related to ezogabine/retigabine (immediate-release formulation) which is co-developed and marketed under a collaboration agreement with GSK. In addition, in the third quarter of 2013, we wrote off an IPR&D asset of $93.8
|
|
•
|
incremental product sales revenue of $153.4 million, in the aggregate, from all 2012 acquisitions in the fourth quarter of 2013, primarily from the Medicis Acquisition. We also recognized incremental product sales revenue of $945.0 million, in the aggregate, from all 2013 acquisitions in the fourth quarter of 2013, primarily from the B&L, Natur Produkt, and Obagi acquisitions. The incremental product sales revenue from the 2012 and 2013 acquisitions includes a negative foreign exchange impact of $12.7
million, in the aggregate, in the fourth quarter of 2013; and
|
|
•
|
incremental product sales revenue of $92.2 million in 2013, related to growth from the existing business (excluding the declines in Developed Markets segment described below), driven by sales of (i) Elidel® and Arestin®, (ii) orphan products (Syprine® and Mephyton®), and (iii) recently launched authorized generic products.
|
|
•
|
decrease in product sales in the Developed Markets segment of $77.7 million, in the aggregate, in the fourth quarter of 2013, primarily related to a decline in sales of the Retin-A Micro®, Zovirax® franchise and BenzaClin® due to generic competition;
|
|
•
|
a negative impact from divestitures and discontinuations of $12.6 million in the fourth quarter of 2013;
|
|
•
|
a decrease in alliance revenue of $10.5 million in the fourth quarter of 2013, primarily in our Developed Markets segment; and
|
|
•
|
a negative foreign currency impact on the existing business of $11.0 million in the fourth quarter of 2013.
|
|
•
|
an increase in contribution (product sales revenue less cost of goods sold, exclusive of amortization and impairments of finite-lived intangible assets) of
$643.6 million
, mainly related to the incremental contribution of B&L, Medicis, and Natur Produkt;
|
|
•
|
a decrease of
$92.9 million
in restructuring, integration and other costs. Refer to note 6 to the 2013 Financial Statements for further details;
|
|
•
|
a decrease of
$40.6 million
in acquisition-related costs, primarily reflecting higher costs for the Medicis Acquisition in the prior year;
|
|
•
|
an increase in the recovery of income taxes of
$17.6 million
primarily due to an increased amortization addback related to large increases in the intangible book basis pursuant to various acquisitions during 2013; and
|
|
•
|
a decrease of
$15.2 million
in in-process research and development impairments and other charges mainly due to charges in the prior year that did not similarly occur in the fourth quarter of 2013, including (i) an impairment charge of $24.7 million related to a Xerese® life-cycle product, (ii) $5.0 million related to an upfront payment to acquire the North American rights to Emervel®, and (iii) $5.0 million related to an upfront payment to expand our rights to IDP-108 to include additional territories. This was partially offset by a $14.4 million write-off of the Mapracorat product and an $8.8 million write-off of a Xerese® life-cycle product, both of which were recognized in the fourth quarter of 2013.
|
|
•
|
an increase of
$245.6 million
in selling, general and administrative expenses primarily due to increased expenses in our Developed Markets segment ($176.1 million) and Emerging Markets segment ($66.6 million), primarily driven by the acquisitions of new businesses within these segments, including B&L, partially offset by the realization of cost synergies;
|
|
•
|
an increase of
$100.0 million
in interest expense, primarily related to higher debt balances, driven by new borrowings during the period (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
an increase of
$79.3 million
in charges in other expense primarily due to (i) a charge of $50.0 million in the fourth quarter of 2013 related to AntiGrippin® litigation
and (ii) a loss of $10.2 million related to the sale of certain skincare products sold primarily in Australia in the fourth quarter of 2013. Refer to note 4 and note 24 to the 2013 Financial Statements for further details related to the divestiture of certain skincare products sold in Australia and the AntiGrippin® litigation, respectively;
|
|
•
|
an increase of
$62.5 million
in amortization and impairments of finite-lived intangible assets primarily related to (i) the amortization of the B&L, Medicis, Obagi and Eisai identifiable intangible assets of $139.9 million, in the aggregate, in the fourth quarter of 2013, partially offset by (ii) lower amortization of $54.8 million related to the legacy Valeant identifiable intangible assets, and (iii) lower amortization of $26.5 million related to the immediate-release formulation of ezogabine/retigabine due to the impairment of this asset in the third quarter of 2013. Refer to note 7 to the 2013 Financial Statements for additional information regarding impairment charges;
|
|
•
|
an increase of
$39.3 million
in research and development expenses primarily due to spending on new programs acquired in the B&L Acquisition. See note 3 to the 2013 Financial Statements for additional information relating to the B&L acquisition;
|
|
•
|
a decrease of
$32.7 million
in acquisition-related contingent consideration gain primarily driven by the contingent consideration net gain recognized in the fourth quarter of 2012 related to the iNova acquisition, primarily due to changes in the estimated probability of achieving the milestones;
|
|
•
|
an increase of
$17.8 million
in loss on extinguishment of debt mainly driven by the redemption of the 2016 Notes in the fourth quarter of 2013; and
|
|
•
|
a decrease of $11.5 million in contribution from (i) alliance and royalty revenue and (ii) service revenue (alliance and royalty revenue and service revenue less cost of alliance and service revenue) primarily due to a decrease in alliance revenue from Sculptra® in the fourth quarter of 2013.
|
|
•
|
the inclusion of cash flows from the operations in the fourth quarter of 2013 from (i) the 2012 acquisitions, primarily the Medicis Acquisition and (ii) all 2013 acquisitions, primarily the acquisitions of B&L, Natur Produkt and Obagi;
|
|
•
|
incremental cash flows from continued growth in the existing business;
|
|
•
|
lower payments of $38.5 million related to restructuring, integration and other costs in the fourth quarter of 2013; and
|
|
•
|
an increase of $31.4 million due to a correcting adjustment recorded in the fourth quarter of 2013 for the B&L acquisition related to a misclassification between cash and accounts payable. As this adjustment did not have a material impact on our previously reported consolidated financial statements, we have not retrospectively adjusted those financial statements. As such, the resulting $31.4 million understatement of cash flows from operations in the third quarter of 2013 (which was offset by a corresponding overstatement of cash flows from investing activities) was corrected in the fourth quarter of 2013.
|
|
•
|
an increase in investment in working capital of $212.3 million primarily related to (i) an increase in accounts receivable, reflecting the growth of the business as well as the unfavorable impact from mix between geographies and businesses and (ii) the impact of the changes related to timing of payments in the ordinary course of business;
|
|
•
|
an increase in payments of legal settlements and related fees of $163.9 million mainly related to a settlement agreement with Anacor. Refer to note 24 to the 2013 Financial Statements for further details; and
|
|
•
|
a decrease in contribution of $74.3 million, in the aggregate, in the fourth quarter of 2013, primarily related to the lower sales of Retin-A Micro®, the Zovirax® franchise and BenzaClin® as a result of generic competition.
|
|
|
|
As of December 31,
|
|
|
|
|
|||||
|
|
|
2013
|
|
2012
|
|
Change
|
|||||
|
($ in 000s; Asset (Liability))
|
|
$
|
|
$
|
|
$
|
|
%
|
|||
|
Cash and cash equivalents
|
|
600,340
|
|
|
916,091
|
|
|
(315,751
|
)
|
|
(34)
|
|
Long-lived assets
(1)
|
|
23,834,496
|
|
|
14,912,759
|
|
|
8,921,737
|
|
|
60
|
|
Long-term debt, including current portion
|
|
(17,367,702
|
)
|
|
(11,015,625
|
)
|
|
(6,352,077
|
)
|
|
58
|
|
Valeant Pharmaceuticals International, Inc. shareholders’ equity
|
|
5,118,723
|
|
|
3,717,398
|
|
|
1,401,325
|
|
|
38
|
|
(1)
|
Long-lived assets comprise property, plant and equipment, intangible assets and goodwill.
|
|
•
|
$5,323.2 million
paid, in the aggregate, in connection with the purchases of businesses and intangible assets, mainly in respect of the B&L, Obagi, and Natur Produkt acquisitions in 2013;
|
|
•
|
$4,198.0 million repayment of long-term debt assumed in connection with the B&L Acquisition in August 2013;
|
|
•
|
$915.5 million paid in connection with the redemption of the 2016 Notes in December 2013 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$233.6 million repayment of long-term debt assumed in connection with the Medicis Acquisition in December 2012;
|
|
•
|
contingent consideration payments within financing activities of
$130.1 million
primarily related to the Elidel®/Xerese®/Zovirax® agreement entered into in June 2011 and the OraPharma and Gerot Lannach acquisitions;
|
|
•
|
$128.0 million
related to debt issue costs paid (including a call premium of $29.8 million paid in connection with the redemption of the 2016 Notes in December 2013) primarily due to the issuance of senior notes and the Series E tranche B term loans in 2013, in the aggregate (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
purchases of property, plant and equipment of
$115.3 million
;
|
|
•
|
$55.6 million
related to the repurchase of our common shares;
|
|
•
|
$37.6 million repayment of short-term borrowings and long-term debt, in the aggregate, assumed in connection with the Natur Produkt acquisition; and
|
|
•
|
$28.8 million in repayments under our Series D-2 tranche B term loan facility and Series C-2 tranche B term loan facility, in the aggregate, (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”).
|
|
•
|
$4,076.1 million of net proceeds on the issuance of senior notes in 2013 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$3,085.3 million of net borrowings under our Series E tranche B term loan facility in 2013 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
the net proceeds of
$2,307.4 million
, primarily related to the issuance of common stock in June 2013, which were utilized to fund the B&L Acquisition;
|
|
•
|
$1,042.0 million
in operating cash flows;
|
|
•
|
$330.5 million of net borrowings under our Series A-1, Series A-2 and Series A-3 of tranche A term loan facilities in 2013, in the aggregate;
|
|
•
|
the proceeds of
$41.1 million
on the sale of assets primarily related to the divestiture of Buphenyl® and the divestiture of certain skincare products sold in Australia; and
|
|
•
|
the proceeds of $17.0 million on the sale of marketable securities assumed in connection with the Medicis Acquisition.
|
|
•
|
the inclusion of the identifiable intangible assets, goodwill and property, plant and equipment from the 2013 acquisitions of $10,881.5
million, in the aggregate, primarily related to the B&L, Obagi, Natur Produkt and Eisai acquisitions; and
|
|
•
|
purchases of property, plant and equipment of
$115.3 million
.
|
|
•
|
the amortization and depreciation of property, plant and equipment of $1,331.0 million, in the aggregate;
|
|
•
|
the impairments of finite-lived intangible assets of $653.3 million, in the aggregate, which includes an impairment charge of $551.6 million related to ezogabine/retigabine in the third quarter of 2013. For more information regarding these impairment charges, see notes 7 and 12 to the 2013 Financial Statements;
|
|
•
|
the write-off of acquired IPR&D assets of $153.6 million, in the aggregate, primarily due to the write-off of (i) an IPR&D asses relating to the modified-release formulation of ezogabine/retigabine, (ii) IPR&D assets acquired by Valeant as part of Aton acquisition in May 2010, mainly related to the termination of the A007 (Lacrisert®) development program, and (iii) IPR&D assets acquired as part of B&L Acquisition in August 2013 related to the termination of the Mapracorat development program. Refer note 7 to the 2013 Financial Statements for additional information; and
|
|
•
|
a decrease from foreign currency exchange of $96.2 million.
|
|
•
|
the inclusion of the assumed long-term debt of B&L of $4,209.9 million (as described in the note 3 to the 2013 Financial Statements);
|
|
•
|
$4,076.1 million of net proceeds on the issuance of senior notes in 2013 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$3,085.3 million of net borrowings under our Series E tranche B term loan facility in 2013 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”); and
|
|
•
|
$330.5 million of net borrowings under our Series A-1, Series A-2 and Series A-3 of tranche A term loan facilities in 2013, in the aggregate.
|
|
•
|
$4,198.0 million repayment of long-term debt assumed in connection with the B&L Acquisition in August 2013 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
the redemption of $915.5 million principal amount of the 2016 Notes in 2013 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$233.6 million repayment of long-term debt assumed in connection with the Medicis Acquisition in December 2012; and
|
|
•
|
$28.8 million repayments under our Series D-2 and Series C-2 of tranche B term loan facilities, in the aggregate (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”).
|
|
•
|
an increase of
$2,306.9 million
, primarily related to the issuance of our common stock in June 2013 in connection with the B&L Acquisition; and
|
|
•
|
$45.5 million
of share-based compensation recorded in additional paid-in capital.
|
|
•
|
a net loss attributable to the Company of
$866.1 million
;
|
|
•
|
a decrease of
$55.6 million
related to the repurchase of our common shares in 2013; and
|
|
•
|
a negative foreign currency translation adjustment of
$50.8 million
to other comprehensive (loss) income, mainly due to the impact of a strengthening of the U.S. dollar relative to a number of other currencies, including the Canadian dollar, Brazilian real, Mexican peso and Australian dollar, which decreased the reported value of our net assets denominated in those currencies, partially offset by the impact of weakening of the U.S. dollar relative to the Euro.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2012 to 2013
|
|
2011 to 2012
|
|||||||||
|
($ in 000s)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Net cash provided by operating activities
|
|
1,041,957
|
|
|
656,578
|
|
|
640,473
|
|
|
385,379
|
|
|
59
|
|
16,105
|
|
|
3
|
|
Net cash used in investing activities
|
|
(5,380,386
|
)
|
|
(2,965,721
|
)
|
|
(2,808,508
|
)
|
|
(2,414,665
|
)
|
|
81
|
|
(157,213
|
)
|
|
6
|
|
Net cash provided by financing activities
|
|
4,027,752
|
|
|
3,057,368
|
|
|
1,948,165
|
|
|
970,384
|
|
|
32
|
|
1,109,203
|
|
|
57
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(5,074
|
)
|
|
3,755
|
|
|
(10,288
|
)
|
|
(8,829
|
)
|
|
NM
|
|
14,043
|
|
|
(136)
|
|
Net (decrease) increase in cash and cash equivalents
|
|
(315,751
|
)
|
|
751,980
|
|
|
(230,158
|
)
|
|
(1,067,731
|
)
|
|
(142)
|
|
982,138
|
|
|
NM
|
|
Cash and cash equivalents, beginning of year
|
|
916,091
|
|
|
164,111
|
|
|
394,269
|
|
|
751,980
|
|
|
NM
|
|
(230,158
|
)
|
|
(58)
|
|
Cash and cash equivalents, end of year
|
|
600,340
|
|
|
916,091
|
|
|
164,111
|
|
|
(315,751
|
)
|
|
(34)
|
|
751,980
|
|
|
NM
|
|
•
|
the inclusion of cash flows in 2013 from all 2012 acquisitions, primarily the Medicis, OraPharma, University Medical, Atlantis, Probiotica and Gerot Lannach acquisitions, as well as all 2013 acquisitions, primarily the B&L, Natur Produkt and Obagi acquisitions; and
|
|
•
|
incremental cash flows from continued growth in the existing business.
|
|
•
|
a decrease in contribution of $286.7
million in 2013, primarily related to the lower sales of the Zovirax® franchise, Retin-A Micro®, BenzaClin® and Cesamet® as a result of generic competition;
|
|
•
|
higher payments of $140.7 million related to restructuring, integration and other costs in 2013, primarily driven by the B&L Acquisition;
|
|
•
|
an increase in payments of legal settlements and related fees of
$139.0 million
mainly related to a settlement agreement with Anacor in
2013
;
|
|
•
|
an increased investment in working capital of
$125.0 million
in 2013, primarily related to (i) the impact of the changes related to timing of payments in the ordinary course of business and (ii) an increase in accounts receivable, reflecting the growth of the business as well as the unfavorable impact from mix between geographies and businesses; and
|
|
•
|
the receipt of the $45.0 million milestone payment from GSK in connection with the launch of Potiga® in 2012 that did not similarly occur in 2013.
|
|
•
|
the inclusion of cash flows in 2012 from all 2011 acquisitions, primarily Elidel®/Xerese®, Sanitas, Dermik, Ortho Dermatologics, Afexa and iNova, as well as all 2012 acquisitions, primarily Medicis, OraPharma, Probiotica and certain assets of Gerot Lannach, University Medical and Atlantis, partially offset by the negative impact of foreign exchange related to these acquisitions and the existing business;
|
|
•
|
an increase in cash flows from the operations of PharmaSwiss due to the full year-to-date impact in 2012;
|
|
•
|
the receipt of the $45.0 million milestone payment from GSK in connection with the launch of Potiga® in the second quarter of 2012; and
|
|
•
|
incremental cash flows from continued growth in the existing business.
|
|
•
|
higher payments of $236.4 million related to restructuring, integration and other costs in 2012, primarily driven by the Medicis Acquisition;
|
|
•
|
a decrease of $173.1 million related to higher interest paid on long-term debt, mainly related to the borrowings under our senior secured credit facilities and our senior notes;
|
|
•
|
an increased investment in working capital of $116.2 million primarily related to (i) $105.5 million of payments related to transaction-related costs (adviser fees, legal fees, and compensation-related costs including the pay-out of stock appreciation rights) incurred by legacy Medicis in connection with the acquisition, (ii) investments of $68.8 million in inventory to support growth of the business and manufacturing integration initiatives, and (iii) an increase of $54.9 million in accounts receivable, reflecting the growth of the business. These decreases in cash were partially offset by (i) an increase in liabilities of $24.2 million related to the portion of Medicis acquisition-related costs for the Galderma agreement (as described above under “Results of Operations — Operating Expenses — Acquisition-Related Costs”) that remained unpaid as of December 31, 2012, and (ii) the impact of the changes related to timing of other receipts and payments in the ordinary course of business;
|
|
•
|
a decrease in contribution of $105.1 million, in the aggregate, from Cardizem® CD, Cesamet®, Ultram® ER, Diastat® and Wellbutrin XL® product sales in 2012;
|
|
•
|
the receipt of the $40.0 million milestone payment from GSK in connection with the launch of Trobalt® in the second quarter of 2011;
|
|
•
|
an increase in payments of legal settlements and related fees of $15.3 million mainly related to the settlement of antitrust litigation in the second quarter of 2012; and
|
|
•
|
a $12.0 million payment related to the termination of a research and development commitment with a third party.
|
|
•
|
an increase of
$1,764.4 million
in the aggregate, related to the purchases of businesses (net of cash acquired) and intangible assets in the aggregate;
|
|
•
|
an increase of
$607.8 million
, mainly related to the higher proceeds received in 2012 from the sale of marketable securities acquired as part of the Medicis Acquisition; and
|
|
•
|
an increase of
$50.9 million
, related to lower proceeds from sales of assets, primarily attributable to the cash proceeds of $66.3 million for the sale of the IDP-111 and 5-FU products in the first quarter of 2012, partially offset by the proceeds related to the sale of Buphenyl® in the second quarter of 2013.
|
|
•
|
an increase of $767.2 million in the aggregate, related to the purchases of businesses (net of cash acquired) and intangible assets in the aggregate;
|
|
•
|
an increase of $49.1 million in purchases of property, plant and equipment;
|
|
•
|
an increase of $36.0 million related to the receipt of the up-front payment related to the out-license of Cloderm® in 2011 that did not similarly occur in 2012; and
|
|
•
|
a net increase of $21.3 million on the disposal of the Cephalon common stock in the first nine months of 2011, representing the excess of the $81.3 million in net proceeds received over the $60.0 million paid in 2011 to acquire the shares, which did not similarly occur in 2012.
|
|
•
|
a decrease of $615.4 million attributable to the proceeds related to the sale of marketable securities assumed in connection with the Medicis acquisition in 2012; and
|
|
•
|
a decrease of $66.3 million attributable to the cash proceeds related to the sale of the IDP-111 and 5-FU products in the first quarter of 2012.
|
|
•
|
an increase related to net proceeds of $4,076.1 million from the issuance of senior notes in 2013 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
an increase of $3,085.3 million of net borrowings under our Series E tranche B term loan facility in 2013 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
the net proceeds of
$2,307.4 million
primarily related to the issuance of common stock in June 2013, which were utilized to fund the B&L Acquisition;
|
|
•
|
an increase of
$606.3 million
related to cash settlement of convertible debt in 2012 that did not similarly occur in 2013;
|
|
•
|
an increase of $441.8 million in net borrowings under our Series A-1, Series A-2 and Series A-3 of tranche A term loan facilities in 2013, in the aggregate;
|
|
•
|
an increase of
$225.1 million
related to lower repurchases of common shares in 2013; and
|
|
•
|
an increase of $220.0 million related to lower repayments under our revolving credit facility in 2013 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”).
|
|
•
|
a decrease of $4,198.0 million related to the repayment of long-term debt assumed in connection with the B&L Acquisition in August 2013;
|
|
•
|
a decrease of $2,278.0 million in net borrowings under our Series D-2 and Series C-2 of tranche B term loan facilities, in the aggregate, in 2013;
|
|
•
|
a decrease related to net proceeds of $2,217.2 million from the issuance of senior notes in 2012;
|
|
•
|
$915.5 million paid in connection with the redemption of the 2016 Notes in December 2013 (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$233.6 million related to the repayment of long-term debt assumed in connection with the Medicis Acquisition in December 2012;
|
|
•
|
a decrease of
$94.9 million
related to the higher debt issue costs paid (including call premium of $29.8 million paid in connection with the redemption of the 2016 Notes in December 2013), primarily due to the issuance of senior notes and the Series E tranche B term loans in 2013, in the aggregate (as described below under “Financial Condition, Liquidity and Capital Resources — Financial Assets (Liabilities)”);
|
|
•
|
$37.6 million in repayments of short-term borrowings and long-term debt, in the aggregate, assumed in connection with the Natur Produkt acquisition; and
|
|
•
|
a decrease due to higher contingent consideration payments of
$26.1 million
, in 2013, primarily due to a payment of $40.0 million and $20.1 million, related to the OraPharma and Gerot Lannach acquisitions, respectively, partially offset by (i) lower contingent consideration payments related to the Elidel®/Xerese®/Zovirax® agreement entered into with Meda in June 2011 and (ii) a contingent consideration payment in the second quarter of 2012 related to the PharmaSwiss acquisition in March 2011.
|
|
•
|
an increase related to net proceeds of $2,217.2 million from the issuance of senior notes in the fourth quarter of 2012;
|
|
•
|
an increase of $1,275.2 million and $974.0 million of net borrowings under our Series D-2 and Series C-2 of tranche B term loan facilities, respectively;
|
|
•
|
an increase of $975.0 million related to the repayment of our previous term loan A facility in 2011;
|
|
•
|
an increase of $609.5 million related to lower repurchases of the 5.375% Convertible Notes (exclusive of the payment of accreted interest reflected as an operating activity) in 2012;
|
|
•
|
an increase of $358.5 million related to lower repurchases of common shares in 2012;
|
|
•
|
an increase of $66.9 million related to the settlement of the written call options in 2011 that did not similarly occur in 2012;
|
|
•
|
an increase of $52.5 million, in the aggregate, related to the acquisitions of Sanitas’ and Afexa’s noncontrolling interest in 2011 that did not similarly occur in 2012; and
|
|
•
|
an increase of $28.6 million related to lower employee withholding taxes paid on the exercise of employee share-based awards in 2012.
|
|
•
|
a decrease of $2,287.6 million related to net borrowings in the fourth quarter of 2011 under our senior secured term loan A facility, including a $111.3 million repayment under our senior secured term loan A facility in 2012;
|
|
•
|
a decrease related to net proceeds of $2,139.7 million from the issuance of senior notes in the first quarter of 2011;
|
|
•
|
$544.2 million repayment of long-term debt assumed in connection with the Medicis Acquisition;
|
|
•
|
a decrease of $440.0 million in net borrowings under our revolving credit facility in 2012;
|
|
•
|
a decrease due to higher contingent consideration payments of $72.1 million primarily related to the Elidel®/Xerese®/Zovirax® agreement entered into in June 2011 and the PharmaSwiss acquisition;
|
|
•
|
a decrease of $62.1 million related to the settlement of the 5.375% Convertible Notes in the third quarter of 2012;
|
|
•
|
$37.9 million repayment of long-term debt assumed in connection with the OraPharma acquisition; and
|
|
•
|
a decrease of $32.7 million in proceeds from stock option exercises, including tax benefits, in 2012.
|
|
|
|
|
|
As of December 31,
|
|
|
|
|
||||||
|
|
|
Maturity
Date
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
($ in 000s; Asset (Liability))
|
|
$
|
|
$
|
|
$
|
|
%
|
||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
|
|
600,340
|
|
|
916,091
|
|
|
(315,751
|
)
|
|
(34)
|
|
|
Marketable securities
|
|
|
|
—
|
|
|
11,577
|
|
|
(11,577
|
)
|
|
(100)
|
|
|
Total financial assets
|
|
|
|
600,340
|
|
|
927,668
|
|
|
(327,328
|
)
|
|
(35)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility
(1)
|
|
April 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Series A-1 Tranche A Term Loan Facility
(1)
|
|
April 2016
|
|
(258,985
|
)
|
|
(2,083,462
|
)
|
|
1,824,477
|
|
|
(88)
|
|
|
Series A-2 Tranche A Term Loan Facility
(1)
|
|
April 2016
|
|
(228,145
|
)
|
|
—
|
|
|
(228,145
|
)
|
|
—
|
|
|
Series A-3 Tranche A Term Loan Facility
(1)
|
|
October 2018
|
|
(1,935,713
|
)
|
|
—
|
|
|
(1,935,713
|
)
|
|
—
|
|
|
Series D-2 Tranche B Term Loan Facility
(1)
|
|
February 2019
|
|
(1,256,704
|
)
|
|
(1,275,167
|
)
|
|
18,463
|
|
|
(1)
|
|
|
Series C-2 Tranche B Term Loan Facility
(1)
|
|
December 2019
|
|
(966,808
|
)
|
|
(973,988
|
)
|
|
7,180
|
|
|
(1)
|
|
|
Series E Tranche B Term Loan Facility
(1)
|
|
August 2020
|
|
(3,090,506
|
)
|
|
—
|
|
|
(3,090,506
|
)
|
|
—
|
|
|
Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
6.50%
(2)(3)
|
|
July 2016
|
|
—
|
|
|
(915,500
|
)
|
|
915,500
|
|
|
(100)
|
|
|
6.75%
(2)
|
|
October 2017
|
|
(498,662
|
)
|
|
(498,305
|
)
|
|
(357
|
)
|
|
—
|
|
|
6.875%
(2)
|
|
December 2018
|
|
(940,178
|
)
|
|
(939,277
|
)
|
|
(901
|
)
|
|
—
|
|
|
7.00%
(2)
|
|
October 2020
|
|
(687,091
|
)
|
|
(686,660
|
)
|
|
(431
|
)
|
|
—
|
|
|
6.75%
(2)
|
|
August 2021
|
|
(650,000
|
)
|
|
(650,000
|
)
|
|
—
|
|
|
—
|
|
|
7.25%
(2)
|
|
July 2022
|
|
(542,244
|
)
|
|
(541,335
|
)
|
|
(909
|
)
|
|
—
|
|
|
6.375%
(2)
|
|
October 2020
|
|
(2,221,391
|
)
|
|
(1,724,520
|
)
|
|
(496,871
|
)
|
|
29
|
|
|
6.375%
(2)
|
|
October 2020
|
|
—
|
|
|
(492,720
|
)
|
|
492,720
|
|
|
(100)
|
|
|
6.75%
(4)
|
|
August 2018
|
|
(1,581,847
|
)
|
|
—
|
|
|
(1,581,847
|
)
|
|
—
|
|
|
7.50%
(4)
|
|
July 2021
|
|
(1,605,879
|
)
|
|
—
|
|
|
(1,605,879
|
)
|
|
—
|
|
|
5.625%
(4)
|
|
December 2021
|
|
(891,537
|
)
|
|
—
|
|
|
(891,537
|
)
|
|
—
|
|
|
Medicis Convertible Notes
|
|
Various
|
|
(209
|
)
|
|
(233,793
|
)
|
|
233,584
|
|
|
(100)
|
|
|
Other
|
|
Various
|
|
(11,803
|
)
|
|
(898
|
)
|
|
(10,905
|
)
|
|
NM
|
|
|
Total financial liabilities
|
|
|
|
(17,367,702
|
)
|
|
(11,015,625
|
)
|
|
(6,352,077
|
)
|
|
58
|
|
|
Net financial liabilities
|
|
|
|
(16,767,362
|
)
|
|
(10,087,957
|
)
|
|
$
|
(6,679,405
|
)
|
|
66
|
|
(1)
|
Together, the “Senior Secured Credit Facilities” under our Credit Agreement.
|
|
(2)
|
The senior notes issued by our wholly-owned subsidiary, Valeant.
|
|
(3)
|
In the fourth quarter of 2013, Valeant redeemed all of the outstanding 2016 Notes for $945.3 million, including call premium of $29.8 million. In connection with this transaction, we recognized a loss on extinguishment of debt of $32.5 million in the fourth quarter of 2013.
|
|
(4)
|
The senior notes issued by us.
|
|
•
|
On January 24, 2013, we and certain of our subsidiaries as guarantors entered into Amendment No. 3 to the Credit Agreement to reprice our senior secured tranche A term loan A facility (the “Tranche A Term Loan Facility”, as so amended, the “Series A-1 Tranche A Term Loan Facility”) and our revolving credit facility (the “Revolving Credit Facility”).
|
|
•
|
On February 21, 2013, we and certain of our subsidiaries as guarantors entered into Amendment No. 4 to the Credit Agreement to effectuate a repricing of our existing Series D tranche B term loan facility (“Series D Tranche B Term Loan Facility”) and Series C tranche B term loan facility (the “Series C Tranche B Term Loan Facility”) by the issuance of $1.3 billion and $1.0 billion in new incremental term loans (the “Series D-1 Tranche B Term Loan Facility” and “Series C-1 Tranche B Term Loan Facility”, respectively). In connection with the repricing of the Series D Tranche B Term Loan Facility and the Series C Tranche B Term Loan Facility, we paid a prepayment premium of approximately $23.0 million, equal to 1.0% of the refinanced term loans under the Series D Tranche B Term Loan Facility and Series C Tranche B Term Loan Facility. In connection with this transaction, we recognized a loss on extinguishment of debt of $21.4 million in the three-month period ended March 31, 2013.
|
|
•
|
On June 6, 2013, we and certain of our subsidiaries, as guarantors, entered into Amendment No. 5 to the Credit Agreement to implement certain revisions in connection with the B&L Acquisition. The amendment provided for certain revisions in connection with, among other things, the formation of VPII Escrow Corp., the offering of the senior unsecured notes by VPII Escrow Corp., the equity offering, the waiver of certain closing conditions and/or requirements in connection with the incurrence of incremental term loans and/or establishment of incremental revolving commitments related to the B&L Acquisition and the consummation of the B&L Acquisition.
|
|
•
|
On June 26, 2013, we and certain of our subsidiaries, as guarantors, entered into Amendment No. 6 to the Credit Agreement to, among other things, allow for the increase in commitments under the Revolving Credit Facility and the extension of the maturity of the Revolving Credit Facility from April 20, 2016 to April 20, 2018, and to amend certain other provisions of the Credit Agreement. On July 15, 2013, the increase in commitments and maturity extension under the Revolving Credit facility was completed, with commitments increased by $550.0 million to $1.0 billion.
|
|
•
|
On June 27, 2013, we priced new incremental term loan facilities in the aggregate principal amount of $4,050.0 million (the “Incremental Term Loan Facilities”) under our existing Senior Secured Credit Facilities. The Incremental Term Loan Facilities consist of (1) $850.0 million of tranche A term loans, maturing on April 20, 2016 (the “Series A-2 Tranche A Term Loan Facility”), and (2) $3,200.0 million of tranche B term loans maturing on August 5, 2020 (the “Series E Tranche B Term Loan Facility”). The Incremental Term Loan Facilities closed on August 5, 2013, concurrent with the closing of the B&L Acquisition.
|
|
•
|
On July 12, 2013, VPII Escrow Corp. (the “VPII Escrow Issuer”), our newly formed wholly-owned subsidiary, issued $1,600.0 million aggregate principal amount of the August 2018 Notes and $1,625.0 million aggregate principal amount of the July 2021 Notes in a private placement. At the time of the closing of the B&L Acquisition, (1) the VPII Escrow Issuer was voluntarily liquidated and all of its obligations were assumed by, and all of its assets were distributed to us, (2) we assumed all of the VPII Escrow Issuer’s obligations under the August 2018 Notes and July 2021 Notes and the related indenture and (3) the funds previously held in escrow were released to us and were used to finance the B&L Acquisition as described above.
|
|
•
|
On September 17, 2013, we and certain of our subsidiaries, as guarantors, entered into Amendment No. 7 to the Credit Agreement to effectuate a repricing of the Series D-1 Tranche B Term Loan Facility and the Series C-1 Tranche B Term Loan Facility by issuance of $1,287.0 million and $990.0 million in new incremental term loans (the “Series D-2 Tranche B Term Loan Facility” and “Series C-2 Tranche B Term Loan Facility”, respectively). Term loans under the Series D-1 Tranche B Term loan Facility and Series C-1 Tranche B Term Loan Facility were either exchanged for, or repaid with the proceeds of, the Series D-2 Tranche B Term Loan Facility and Series C-2 Tranche B Term Loan Facility, respectively.
|
|
•
|
In connection with the B&L Acquisition, we assumed B&L’s outstanding long-term debt, including current portion, of approximately
$4,209.9 million
at the B&L Acquisition date.
Subsequent to the acquisition date, the Company settled the majority of the assumed long-term debt. As of
December 31, 2013
, B&L’s outstanding long-term debt is comprised of the following debentures: (i) 7.125% senior notes, due August 1, 2028, with outstanding principal amount of $11.7 million and (ii) 6.56% senior notes, due August 12, 2026, with outstanding principal amount of less than $0.1 million. In the fourth quarter of 2013, we repaid the amounts outstanding under the Japanese yen-denominated variable-rate backed secured revolving credit facility (the “Japanese Revolving Credit Facility”) assumed in connection with the B&L Acquisition. In January 2014, the Company terminated the Japanese Revolving Credit Facility.
|
|
•
|
On December 2, 2013, we issued $900.0 million aggregate principal amount of the 5.625% senior notes due 2021 (the “December 2021 Notes”) in a private placement. The net proceeds of the December 2021 Notes offering were used principally to finance the redemption of all of the 2016 Notes in the fourth quarter of 2013 (as described under the table above).
|
|
•
|
On December 20, 2013, we entered into Amendment No. 8 to the Credit Agreement to allow for the extension of the maturity of all or a portion of the Series A-1 Tranche A Term Loans and Series A-2 Tranche A Term Loans outstanding from April 20, 2016 to October 20, 2018 (as extended, the “Series A-3 Tranche A Term Loan Facility”). Some of the lenders exchanged and/or converted a portion or all of their existing term loans outstanding under the Series A-1 Tranche A Term Loan Facility and Series A-2 Tranche A Term Loan Facility into the Series A-3 Tranche A Term Loan Facility. In addition, several existing lenders increased their term loans outstanding under the Series A-3 Tranche A Term Loan Facility for an aggregate amount of $33.0 million.
|
|
•
|
On February 6, 2014, we and certain of our subsidiaries as guarantors entered into a joinder agreement to reprice and refinance the Series E Tranche B Term Loan Facility by the issuance of $2,950.0 million in new incremental term loans (the “Series E-1 Tranche B Term Loan Facility”). Term loans under the Series E Tranche B Term Loan Facility were either exchanged for, or repaid with the proceeds of, the Series E-1 Tranche B Term Loan Facility and proceeds from the additional Series A-3 Tranche A Term Loan Facility issuance described below.
|
|
•
|
Concurrently, on February 6, 2014, we and certain of our subsidiaries as guarantors entered into a joinder agreement for the issuance of $225.6 million in incremental term loans under the Series A-3 Tranche A Term Loan Facility. Proceeds from this transaction were used to repay part of the term loans outstanding under the Series E Tranche B Term Loan Facility. In addition, on February 6, 2014, in connection with Amendment No. 8, an additional $1.5 million of the Series A-1 Tranche A Term Loan Facility was exchanged and/or converted into the Series A-3 Tranche A Term Loan Facility.
|
|
|
|
Payments Due by Period
|
|||||||||||||
|
|
|
Total
|
|
2014
|
|
2015 and 2016
|
|
2017 and 2018
|
|
Thereafter
|
|||||
|
($ in 000s)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|||||
|
Long-term debt obligations, including interest
(1)
|
|
24,277,810
|
|
|
1,153,055
|
|
|
3,052,284
|
|
|
6,557,092
|
|
|
13,515,379
|
|
|
Acquisition-related consideration
(2)
|
|
90,000
|
|
|
40,000
|
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|
Lease obligations
|
|
269,336
|
|
|
66,123
|
|
|
86,616
|
|
|
50,914
|
|
|
65,683
|
|
|
Purchase obligations
(3)
|
|
482,769
|
|
|
407,430
|
|
|
49,017
|
|
|
23,774
|
|
|
2,548
|
|
|
Total contractual obligations
|
|
25,119,915
|
|
|
1,666,608
|
|
|
3,237,917
|
|
|
6,631,780
|
|
|
13,583,610
|
|
|
(1)
|
Expected interest payments assume repayment of the principal amount of the debt obligations at maturity.
|
|
(2)
|
Primarily reflects the minimum guaranteed obligations related to the license agreement for Elidel® and Xerese®. These amounts do not include contingent obligations related to future milestone payments or potential royalty payments in excess of the minimum guaranteed obligations related to the Elidel® and Xerese® license agreement. Such contingent obligations are recorded at fair value in our consolidated financial statements. Refer to Note 3 “Business Combinations” to the 2013 Financial Statements for additional information.
|
|
(3)
|
Purchase obligations consist of agreements to purchase goods and services that are enforceable and legally binding and include obligations for minimum inventory and capital expenditures, and outsourced information technology, product promotion and clinical research services.
|
|
|
|
Discounts
and
Allowances
|
|
Returns
|
|
Rebates
|
|
Chargebacks
|
|
Distribution
Fees
|
|
Total
|
||||||
|
($ in 000s)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
||||||
|
Balance, January 1, 2011
|
|
7,649
|
|
|
110,642
|
|
|
79,704
|
|
|
10,241
|
|
|
14,101
|
|
|
222,337
|
|
|
Current year provision
|
|
41,004
|
|
|
59,804
|
|
|
233,050
|
|
|
103,249
|
|
|
41,279
|
|
|
478,386
|
|
|
Prior year provision
|
|
—
|
|
|
(7,843
|
)
|
|
548
|
|
|
—
|
|
|
—
|
|
|
(7,295
|
)
|
|
Payments or credits
|
|
(40,891
|
)
|
|
(43,539
|
)
|
|
(192,196
|
)
|
|
(98,252
|
)
|
|
(43,814
|
)
|
|
(418,692
|
)
|
|
Balance, December 31, 2011
|
|
7,762
|
|
|
119,064
|
|
|
121,106
|
|
|
15,238
|
|
|
11,566
|
|
|
274,736
|
|
|
Acquisition of Medicis
|
|
2,375
|
|
|
61,019
|
|
|
148,402
|
|
|
2,373
|
|
|
7,741
|
|
|
221,910
|
|
|
Current year provision
|
|
67,118
|
|
|
57,392
|
|
|
432,237
|
|
|
191,370
|
|
|
44,754
|
|
|
792,871
|
|
|
Prior year provision
|
|
—
|
|
|
(10,508
|
)
|
|
1,961
|
|
|
—
|
|
|
—
|
|
|
(8,547
|
)
|
|
Payments or credits
|
|
(58,617
|
)
|
|
(55,868
|
)
|
|
(334,367
|
)
|
|
(180,952
|
)
|
|
(50,186
|
)
|
|
(679,990
|
)
|
|
Balance, December 31, 2012
|
|
18,638
|
|
|
171,099
|
|
|
369,339
|
|
|
28,029
|
|
|
13,875
|
|
|
600,980
|
|
|
Acquisition of B&L
|
|
49,030
|
|
|
55,375
|
|
|
104,128
|
|
|
20,756
|
|
|
11,745
|
|
|
241,034
|
|
|
Current year provision
|
|
241,782
|
|
|
124,617
|
|
|
1,277,140
|
|
|
407,162
|
|
|
156,884
|
|
|
2,207,585
|
|
|
Prior year provision
|
|
(553
|
)
|
|
1,629
|
|
|
—
|
|
|
924
|
|
|
—
|
|
|
2,000
|
|
|
Payments or credits
|
|
(218,213
|
)
|
|
(127,263
|
)
|
|
(1,183,952
|
)
|
|
(378,092
|
)
|
|
(136,318
|
)
|
|
(2,043,838
|
)
|
|
Balance, December 31, 2013
|
|
90,684
|
|
|
225,457
|
|
|
566,655
|
|
|
78,779
|
|
|
46,186
|
|
|
1,007,761
|
|
|
•
|
historical return and exchange levels;
|
|
•
|
external data with respect to inventory levels in the wholesale distribution channel;
|
|
•
|
external data with respect to prescription demand for our products;
|
|
•
|
remaining shelf lives of our products at the date of sale; and
|
|
•
|
estimated returns liability to be processed by year of sale based on an analysis of lot information related to actual historical returns.
|
|
•
|
recently implemented or announced price increases for our products;
|
|
•
|
new product launches or expanded indications for our existing products; and
|
|
•
|
timing of purchases by our wholesale customers.
|
|
•
|
declining sales trends based on prescription demand;
|
|
•
|
introduction of new products or generic competition;
|
|
•
|
increasing price competition from generic competitors; and
|
|
•
|
recent changes to the U.S. National Drug Codes (“NDC”) of our products, which could result in a period of higher returns related to products with the old NDC, as our U.S. customers generally permit only one NDC per product for identification and tracking within their inventory systems.
|
|
•
|
the amount and timing of projected future cash flows, adjusted for the probability of technical success of products in the IPR&D stage;
|
|
•
|
the amount and timing of projected costs to develop IPR&D into commercially viable products;
|
|
•
|
the discount rate selected to measure the risks inherent in the future cash flows; and
|
|
•
|
an assessment of the asset’s life-cycle and the competitive trends impacting the asset, including consideration of any technical, legal, regulatory, or economic barriers to entry.
|
|
•
|
an adverse change in legal factors or in the business climate that could affect the value of an asset. For example, a successful challenge of our patent rights resulting in earlier than expected generic competition;
|
|
•
|
an adverse change in the extent or manner in which an asset is used or is expected to be used. For example, a decision not to pursue a product line-extension strategy to enhance an existing product due to changes in market conditions and/or technological advances; or
|
|
•
|
current or forecasted operating or cash flow losses that demonstrate continuing losses associated with the use of an asset. For example, the introduction of a competing product that results in a significant loss of market share.
|
|
Changes in Assumption
|
|
Pre-Tax Impact on
U.S. Pension Benefit
Plan Expenses
(Decrease) Increase
|
|
Impact on
U.S. Pension Benefit
Plan Liabilities
(Decrease) Increase
|
|||||
|
|
|||||||||
|
|
($ in 000s)
|
||||||||
|
Expected return on plan assets
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
$
|
(788
|
)
|
|
Not applicable
|
|
||
|
Decrease one percentage point
|
|
788
|
|
|
Not applicable
|
|
|||
|
Discount rate
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
518
|
|
|
$
|
(20,250
|
)
|
||
|
Decrease one percentage point
|
|
(665
|
)
|
|
22,072
|
|
|||
|
|
|
|
|
|
|||||
|
Changes in Assumption
|
|
Pre-Tax Impact on
Postretirement Benefit
Plan Expenses
(Decrease) Increase
|
|
Impact on
Postretirement Benefit
Plan Liabilities
(Decrease) Increase
|
|||||
|
|
($ in 000s)
|
||||||||
|
Expected return on plan assets
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
$
|
(58
|
)
|
|
Not applicable
|
|
||
|
Decrease one percentage point
|
|
58
|
|
|
Not applicable
|
|
|||
|
Discount rate
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
171
|
|
|
$
|
(3,834
|
)
|
||
|
Decrease one percentage point
|
|
(204
|
)
|
|
4,396
|
|
|||
|
Changes in Assumption
|
|
Pre-Tax Impact on
Ireland Plan Expenses
(Decrease) Increase
|
|
Impact on Ireland
Plan Liabilities
(Decrease) Increase
|
|||||
|
|
($ in 000s)
|
||||||||
|
Expected return on plan assets
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
$
|
(467
|
)
|
|
Not applicable
|
|
||
|
Decrease one percentage point
|
|
467
|
|
|
Not applicable
|
|
|||
|
Discount rate
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
(603
|
)
|
|
$
|
(36,788
|
)
|
||
|
Decrease one percentage point
|
|
456
|
|
|
47,240
|
|
|||
|
•
|
the challenges and difficulties associated with managing the rapid growth of our Company and a larger, more complex business;
|
|
•
|
the introduction of generic competitors of our brand products;
|
|
•
|
the introduction of products that compete against our products that do not have patent or data exclusivity rights, which products represent a significant portion of our revenues;
|
|
•
|
our ability to compete against companies that are larger and have greater financial, technical and human resources than we do, as well as other competitive factors, such as technological advances achieved, patents obtained and new products introduced by our competitors;
|
|
•
|
our ability to identify, acquire, close and integrate acquisition targets successfully and on a timely basis;
|
|
•
|
factors relating to the integration of the companies, businesses and products acquired by the Company (including the integration relating to our recent acquisitions of Solta Medical, B&L, Obagi, and Medicis, such as the time and resources required to integrate such companies, businesses and products, the difficulties associated with such integrations (including potential disruptions in sales activities and potential challenges with information technology systems integrations), the difficulties and challenges associated with entering into new business areas and new geographic markets, the difficulties, challenges and costs associated with managing and integrating new facilities, equipment and other assets, and the achievement of the anticipated benefits from such integrations;
|
|
•
|
factors relating to our ability to achieve all of the estimated synergies from our acquisitions, including from our recent acquisition of B&L (which we anticipate will be greater than $850 million), as a result of cost-rationalization and integration initiatives. These factors may include greater than expected operating costs, the difficulty in eliminating certain duplicative costs, facilities and functions, and the outcome of many operational and strategic decisions, some of which have not yet been made;
|
|
•
|
our ability to secure and maintain third party research, development, manufacturing, marketing or distribution arrangements;
|
|
•
|
our eligibility for benefits under tax treaties and the continued availability of low effective tax rates for the business profits of certain of our subsidiaries;
|
|
•
|
our substantial debt and debt service obligations and their impact on our financial condition and results of operations;
|
|
•
|
our future cash flow, our ability to service and repay our existing debt and our ability to raise additional funds, if needed, in light of our current and projected levels of operations, acquisition activity and general economic conditions;
|
|
•
|
interest rate risks associated with our floating debt borrowings;
|
|
•
|
the risks associated with the international scope of our operations, including our presence in emerging markets and the challenges we face when entering new geographic markets (including the challenges created by new and different regulatory regimes in those markets);
|
|
•
|
adverse global economic conditions and credit market and foreign currency exchange uncertainty in the countries in which we do business;
|
|
•
|
economic factors over which the Company has no control, including changes in inflation, interest rates, foreign currency rates, and the potential effect of such factors on revenues, expenses and resulting margins;
|
|
•
|
our ability to retain, motivate and recruit executives and other key employees;
|
|
•
|
our ability to obtain and maintain sufficient intellectual property rights over our products and defend against challenge to such intellectual property;
|
|
•
|
the outcome of legal proceedings, investigations and regulatory proceedings;
|
|
•
|
the risk that our products could cause, or be alleged to cause, personal injury and adverse effects, leading to potential lawsuits and/or withdrawals of products from the market;
|
|
•
|
the availability of and our ability to obtain and maintain adequate insurance coverage and/or our ability to cover or insure against the total amount of the claims and liabilities we face;
|
|
•
|
the difficulty in predicting the expense, timing and outcome within our legal and regulatory environment, including, but not limited to, the U.S. Food and Drug Administration, Health Canada and other regulatory approvals, legal and regulatory proceedings and settlements thereof, the protection afforded by our patents and other intellectual and proprietary property, successful generic challenges to our products and infringement or alleged infringement of the intellectual property of others;
|
|
•
|
the results of continuing safety and efficacy studies by industry and government agencies;
|
|
•
|
the availability and extent to which our products are reimbursed by government authorities and other third party payors, as well as the impact of obtaining or maintaining such reimbursement on the price of our products;
|
|
•
|
the inclusion of our products on formularies or our ability to achieve favorable formulary status, as well as the impact on the price of our products in connection therewith;
|
|
•
|
the impact of price control restrictions on our products, including the risk of mandated price reductions;
|
|
•
|
the success of preclinical and clinical trials for our drug development pipeline or delays in clinical trials that adversely impact the timely commercialization of our pipeline products, as well as factors impacting the commercial success of our currently marketed products, which could lead to material impairment charges;
|
|
•
|
the results of management reviews of our research and development portfolio, conducted periodically and in connection with certain acquisitions, the decisions from which could result in terminations of specific projects which, in turn, could lead to material impairment charges;
|
|
•
|
negative publicity or reputational harm to our products and business;
|
|
•
|
the uncertainties associated with the acquisition and launch of new products, including, but not limited to, the acceptance and demand for new pharmaceutical products, and the impact of competitive products and pricing;
|
|
•
|
our ability to obtain components, raw materials or finished products supplied by third parties and other manufacturing and related supply difficulties, interruptions and delays;
|
|
•
|
the disruption of delivery of our products and the routine flow of manufactured goods;
|
|
•
|
the seasonality of sales of certain of our products;
|
|
•
|
declines in the pricing and sales volume of certain of our products that are distributed by third parties, over which we have no or limited control;
|
|
•
|
compliance with, or the failure to comply with, health care “fraud and abuse” laws and other extensive regulation of our marketing, promotional and pricing practices, worldwide anti-bribery laws (including the U.S. Foreign Corrupt Practices Act), worldwide environmental laws and regulation and privacy and security regulations;
|
|
•
|
the impacts of the Patient Protection and Affordable Care Act (as amended) and other legislative and regulatory healthcare reforms in the countries in which we operate;
|
|
•
|
interruptions, breakdowns or breaches in our information technology systems; and
|
|
•
|
other risks detailed from time to time in our filings with the U.S. Securities and Exchange Commission (the “SEC”) and the Canadian Securities Administrators (the “CSA”), as well as our ability to anticipate and manage the risks associated with the foregoing.
|
|
(a)
|
Management’s Annual Report on Internal Control Over Financial Reporting
. Management’s Annual Report on Internal Control Over Financial Reporting is incorporated herein by reference from Part II, Item 8 of this report.
|
|
(b)
|
Report of the Registered Public Accounting Firm
. The Report of the Registered Public Accounting Firm on the Company’s internal control over financial reporting is incorporated herein by reference from Part II, Item 8 of this report.
|
|
(c)
|
Changes in Internal Control Over Financial Reporting
. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the last fiscal quarter of 2013 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
|
|
(1)
|
The consolidated financial statements required to be filed in the Annual Report on Form 10-K are listed on page F-1 hereof.
|
|
(2)
|
Schedule II — Valuation and Qualifying Accounts.
|
|
|
|
Balance at
Beginning
of Year
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Year
|
||||||||||
|
Year ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
12,485
|
|
|
$
|
5,765
|
|
|
$
|
10,324
|
|
|
$
|
(898
|
)
|
|
$
|
27,676
|
|
|
Allowance for inventory obsolescence
|
|
$
|
56,031
|
|
|
$
|
62,518
|
|
|
$
|
33,402
|
|
|
$
|
(52,106
|
)
|
|
$
|
99,845
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
124,515
|
|
|
$
|
214,099
|
|
|
$
|
138,959
|
|
|
$
|
—
|
|
|
$
|
477,573
|
|
|
Year ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
12,328
|
|
|
$
|
838
|
|
|
$
|
(583
|
)
|
|
$
|
(98
|
)
|
|
$
|
12,485
|
|
|
Allowance for inventory obsolescence
|
|
$
|
22,819
|
|
|
$
|
22,619
|
|
|
$
|
26,299
|
|
|
$
|
(15,706
|
)
|
|
$
|
56,031
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
128,742
|
|
|
$
|
(2,227
|
)
|
|
$
|
(2,000
|
)
|
|
$
|
—
|
|
|
$
|
124,515
|
|
|
Year ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
6,692
|
|
|
$
|
1,467
|
|
|
$
|
4,669
|
|
|
$
|
(500
|
)
|
|
$
|
12,328
|
|
|
Allowance for inventory obsolescence
|
|
$
|
28,065
|
|
|
$
|
4,051
|
|
|
$
|
2,730
|
|
|
$
|
(12,027
|
)
|
|
$
|
22,819
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
186,399
|
|
|
$
|
(35,062
|
)
|
|
$
|
41,517
|
|
|
$
|
(64,112
|
)
|
|
$
|
128,742
|
|
|
(3)
|
Exhibits
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of June 20, 2010, among Valeant, the Company, Biovail Americas Corp. and Beach Merger Corp., originally filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed on June 23, 2010, which is incorporated by reference herein.††
|
|
2.2
|
|
Stock Purchase Agreement, dated January 31, 2011, between Biovail International S.a.r.l. and the stockholders of PharmaSwiss SA, originally filed as Exhibit 2.7 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.**††
|
|
2.3
|
|
Asset Purchase Agreement, dated February 2, 2011, between Biovail Laboratories International SRL and GlaxoSmithKline LLC, originally filed as Exhibit 2.8 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.**††
|
|
2.4
|
|
Purchase Agreement, dated as of February 24, 2011, between the Company and ValueAct Capital Master Fund, L.P., originally filed as Exhibit 2.10 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.††
|
|
2.5
|
|
Purchase Agreement, dated as of May 6, 2011, between ValueAct Capital Master Fund, L.P. and 0909657 B.C. Ltd., originally filed as Exhibit 2.4 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2011 filed on May 10, 2010, which is incorporated by reference herein.††
|
|
2.6
|
|
Asset Purchase Agreement dated July 8, 2011 among the Company, Valeant International (Barbados) SRL and Sanofi, originally filed as Exhibit 2.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011 filed on August 8, 2011, which is incorporated by reference herein. **††
|
|
2.7
|
|
Asset Purchase Agreement dated July 15, 2011 among the Company (as guarantor only), Valeant International (Barbados) SRL, Valeant Pharmaceuticals North America LLC and Janssen Pharmaceuticals, Inc., originally filed as Exhibit 2.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011 filed on August 8, 2011, which is incorporated by reference herein.**††
|
|
2.8
|
|
Agreement and Plan of Merger, dated as of September 2, 2012, among the Company, Valeant, Merlin Merger Sub, Inc. and Medicis Pharmaceutical Corporation, originally filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed on September 4, 2012, which is incorporated by reference herein.
|
|
2.9
|
|
Asset Purchase Agreement, dated as of November 18, 2011, by and between Medicis Pharmaceutical Corporation and Graceway Pharmaceuticals, LLC and the other parties signatory thereto, originally filed as Exhibit 2.9 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed on February 28, 2013, which is incorporated by reference herein.††
|
|
2.10
|
|
Agreement and Plan of Merger, dated as of March 19, 2013, by and among Valeant, Odysseus Acquisition Corp., the Company and Obagi Medical Products, Inc., originally filed as Exhibit 2.1 to Obagi Medical Products, Inc.'s Current Report on Form 8-K filed on March 20, 2013, which is incorporated by reference herein.
|
|
2.11
|
|
Amendment to Agreement and Plan of Merger, dated as of April 3, 2013, by and among Valeant, Odysseus Acquisition Corp., Obagi Medical Products, Inc. and the Company, originally filed as Exhibit 2.1 to Obagi Medical Products, Inc.'s Current Report on Form 8-K filed on April 3, 2013, which is incorporated by reference herein.
|
|
2.12
|
|
Agreement and Plan of Merger, dated as of May 24, 2013, by and among the Company, Valeant, Stratos Merger Corp. and Bausch & Lomb Holdings Incorporated, originally filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed on May 31, 2013, which is incorporated by reference herein.
|
|
2.13
|
|
Amendment No. 1, dated August 2, 2013, to the Agreement and Plan of Merger, dated as of May 24, 2013, by and among the Company, Valeant, Stratos Merger Corp. and Bausch & Lomb Holdings Incorporated, originally filed as Exhibit 2.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013 filed on November 1, 2013, which is incorporated by reference herein.
|
|
2.14
|
|
Amendment No. 2, dated August 5, 2013, to the Agreement and Plan of Merger, dated as of May 24, 2013, by and among the Company, Valeant, Stratos Merger Corp. and Bausch & Lomb Holdings Incorporated, originally filed as Exhibit 2.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013 filed on November 1, 2013, which is incorporated by reference herein.
|
|
3.1
|
|
Certificate of Continuation, dated August 9, 2013, originally filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on August 13, 2013, which is incorporated by reference herein.
|
|
3.2
|
|
Notice of Articles of Valeant Pharmaceuticals International, Inc., dated August 9, 2013, originally filed as Exhibit 3.2 to the Company's Current Report on Form 8-K filed on August 13, 2013, which is incorporated by reference herein.
|
|
3.3
|
|
Articles of Valeant Pharmaceuticals International, Inc., dated August 8, 2013, originally filed as Exhibit 3.3 to the Company's Current Report on Form 8-K filed on August 13, 2013, which is incorporated by reference herein.
|
|
4.1
|
|
Indenture, dated as of September 28, 2010, among Valeant, the Company, The Bank of New York Mellon Trust Company, N.A., as trustee, and the guarantors listed therein, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 1, 2010, which is incorporated by reference herein.
|
|
4.2
|
|
Indenture, dated as of November 23, 2010, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on November 26, 2010, which is incorporated by reference herein.
|
|
4.3
|
|
Indenture, dated as of February 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on February 9, 2011, which is incorporated by reference herein.
|
|
4.4
|
|
Indenture, dated as of March 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on March 10, 2011, which is incorporated by reference herein.
|
|
4.5
|
|
Indenture, dated as of October 4, 2012 (the “Escrow Corp Indenture”), by and among VPI Escrow Corp. and The Bank of New York Mellon Trust Company, N.A., as Trustee, governing the 6.375% Senior Notes due 2020 (the “2020 Senior Notes”), originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
4.6
|
|
Supplemental Indenture to the Escrow Corp Indenture, dated as of October 4, 2012, by and among VPI Escrow Corp., Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee governing the 2020 Senior Notes, originally filed as Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
4.7
|
|
Indenture, dated as of October 4, 2012, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, governing the 6.375% Senior Notes due 2020 (the “6.375% Senior Notes”), originally filed as Exhibit 4.3 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
4.8
|
|
Indenture, dated as of July 12, 2013, between VPII Escrow Corp. and the Bank of New York Mellon Trust Company, N.A., as trustee, respecting the 6.75% Senior Notes due 2018 and the 7.50% Senior Notes due 2021, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on July 12, 2013, which is incorporated by reference herein.
|
|
4.9
|
|
Supplemental Indenture to the Indenture, dated as of July 12, 2013, among the Company, the guarantors named therein and the Bank of New York Mellon Trust Company, N.A., as trustee, respecting the 6.75% Senior Notes due 2018 and the 7.50% Senior Notes due 2021, originally filed as Exhibit 4.2 to the Company's Current Report on Form 8-K filed on July 12, 2013, which is incorporated by reference herein.
|
|
4.10
|
|
Indenture, dated as of December 2, 2013, between the Company, the Guarantors named therein and the Bank of New York Mellon Trust Company, N.A., as trustee, respecting the 5.625% Senior Notes due 2016, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on December 2, 2013, which is incorporated by reference herein.
|
|
10.1†
|
|
Valeant Pharmaceuticals International, Inc. 2011 Omnibus Incentive Plan (the “2011 Omnibus Incentive Plan”), effective as of April 6, 2011, as amended on and approved by the shareholders on May 16, 2011, originally filed as Annex A to the Company's Management Proxy Circular and Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 14, 2011, as amended by the Supplement dated May 10, 2011 to the Company's Management Proxy Circular and Proxy Statement filed with the Securities and Exchange Commission on May 10, 2011, which is incorporated by reference herein.
|
|
10.2†
|
|
Form of Stock Option Grant Agreement under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.2 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed February 28, 2012, which is incorporated by reference herein.
|
|
10.3†
|
|
Form of Matching Restricted Stock Unit Grant Agreement under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.3 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed February 28, 2012, which is incorporated by reference herein.
|
|
10.4†
|
|
Form of Share Unit Grant Agreement (Performance Vesting) under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.4 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed February 28, 2012, which is incorporated by reference herein.
|
|
10.5†
|
|
Biovail Corporation 2007 Equity Compensation Plan (the “2007 Equity Compensation Plan”) dated as of May 16, 2007, originally filed as Exhibit 10.49 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed February 26, 2010, which is incorporated by reference herein.
|
|
10.6†
|
|
Amendment No. 1 to the 2007 Equity Compensation Plan dated as of December 18, 2008, originally filed as Exhibit 10.50 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed February 26, 2010, which is incorporated by reference herein.
|
|
10.7†
|
|
Amendment, dated April 6, 2011 and approved by the shareholders on May 16, 2011, to the 2007 Equity Compensation Plan, originally filed as Annex B to the Company's Management Proxy Circular and Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 14, 2011, which is incorporated by reference herein.
|
|
10.8†
|
|
Form of Stock Option Grant Notice and Form of Stock Option Grant Agreement under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.44 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed February 28, 2011, which is incorporated by reference herein.
|
|
10.9†
|
|
Form of Unit Grant Notice and Form of Unit Grant Agreement under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.45 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed February 28, 2011, which is incorporated by reference herein.
|
|
10.10†
|
|
Form of Unit Grant Notice (Performance Vesting) and Form of Unit Grant Agreement (Performance Vesting) under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.26 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed February 28, 2011, which is incorporated by reference herein.
|
|
10.11†
|
|
Valeant Pharmaceuticals International, Inc. Directors Share Unit Plan, effective May 16, 2011, originally filed as Exhibit 10.6 of the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011 filed on August 8, 2011, which is incorporated by reference herein.
|
|
10.12†
|
|
Biovail Corporation Deferred Share Unit Plan for Canadian Directors, approved on May 3, 2005, as amended, originally filed as Exhibit 10.57 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed February 26, 2010, which is incorporated by reference herein.
|
|
10.13†
|
|
Biovail Corporation Deferred Share Unit Plan for U.S. Directors, approved on May 3, 2005, as amended and restated, originally filed as Exhibit 10.58 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed February 26, 2010, which is incorporated by reference herein.
|
|
10.14†
|
|
Biovail Americas Corp. Executive Deferred Compensation Plan, as amended and restated effective January 1, 2009, originally filed as Exhibit 10.60 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed February 26, 2010, which is incorporated by reference herein.
|
|
10.15†
|
|
Employment Agreement, dated as of June 20, 2010, by and between the Company, Biovail Laboratories International SRL and J. Michael Pearson, originally filed as Exhibit 10.3 to the Company's Current Report on Form 8-K filed on June 23, 2010, which is incorporated by reference herein.
|
|
10.16†
|
|
Employment Agreement between the Company and J. Michael Pearson, dated as of March 21, 2011, originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on March 23, 2011, which is incorporated by reference herein.
|
|
10.17†
|
|
Employment Letter between the Company and Howard Schiller, dated as of November 10, 2011, originally filed as Exhibit 10.21 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 29, 2012, which is incorporated by reference herein.
|
|
10.18†*
|
|
Employment Letter between the Company and Robert Chai-Onn, dated as of January 13, 2014.
|
|
10.19†*
|
|
Employment Letter between the Company and Laizer Kornwasser dated as of January 2, 2013.
|
|
10.20
|
|
Third Amended and Restated Credit and Guaranty Agreement, dated as of February 13, 2012, among the Company, certain subsidiaries of the Company as Guarantors, each of the lenders named therein, J.P. Morgan Securities LLC, Goldman Sachs Lending Partners LLC (“GSLP”) and Morgan Stanley Senior Funding, Inc. (“Morgan Stanley”), as Joint Lead Arrangers and Joint Bookrunners, JPMorgan Chase Bank, N.A. (“JPMorgan”) and Morgan Stanley, as Co-Syndication Agents, JPMorgan, as Issuing Bank, GSLP, as Administrative Agent and Collateral Agent, and the other agents party thereto (the “Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc.”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
10.21
|
|
Amendment No. 1, dated March 6, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2012 filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.22
|
|
Amendment No. 2, dated September 10, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2012 filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.23
|
|
Amendment No. 3, dated January 24, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.25 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed on February 28, 2013, which is incorporated by reference herein.
|
|
10.24
|
|
Amendment No. 4, dated February 21, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.26 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed on February 28, 2013, which is incorporated by reference herein.
|
|
10.25
|
|
Amendment No. 5, dated as of June 6, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
10.26
|
|
Amendment No. 6, dated June 26, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
10.27
|
|
Amendment No. 7, dated September 17, 2013, to the Third Amended and Restated Credit and Guaranty Agreement, originally filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013 filed on November 1, 2013, which is incorporated by reference herein.
|
|
10.28*
|
|
Amendment No.8, dated December 20, 2013, to the Third Amended and Restated Credit and Guaranty Agreement.
|
|
10.29
|
|
Joinder Agreement, dated June 14, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on June 15, 2012, which is incorporated by reference herein.
|
|
10.30
|
|
Joinder Agreement, dated July 9, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2012 filed on August 3, 2012, which is incorporated by reference herein.
|
|
10.31
|
|
Joinder Agreement, dated as of September 11, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2012 filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.32
|
|
Joinder Agreement, dated as of October 2, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
10.33
|
|
Joinder Agreement, dated as of December 11, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc. originally filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed on February 28, 2013, which is incorporated by reference herein.
|
|
10.34
|
|
Joinder Agreement dated August 5, 2013 to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., relating to the Series A-2 Tranche A Term Loans, originally filed as Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
10.35
|
|
Joinder Agreement dated August 5, 2013 to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., relating to the Series E Tranche B Term Loans, originally filed as Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
10.36*
|
|
Joinder Agreement dated February 6, 2014 to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., relating to the Additional Series A-3 Tranche A Term Loan Commitment.
|
|
10.37*
|
|
Joinder Agreement dated February 6, 2014 to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., relating to the Series E-1 Tranche B Term Loan Commitment.
|
|
10.38
|
|
Commitment Letter, dated as of May 24, 2013, among the Company, Valeant, Goldman Sachs Lending Partners LLC and Goldman Sachs Bank USA, originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on May 31, 2013, which is incorporated by reference herein.
|
|
10.39
|
|
Second Amended and Restated Credit and Guaranty Agreement, dated as of October 20, 2011, among the Company, certain subsidiaries of the Company, as Guarantors, each of the lenders named therein, GSLP and J.P. Morgan Securities LLC, as Joint Lead Arrangers and Joint Bookrunners, JPMorgan, as Syndication Agent and Issuing Bank, GSLP, as Administrative Agent and Collateral Agent, and the other agents party thereto (the “Second Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc.”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
10.40
|
|
Amendment No. 1, dated as of February 13, 2012, to the Second Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
10.41
|
|
Amended and Restated Credit and Guaranty Agreement, dated as of August 10, 2011, among Valeant, and the Company and certain subsidiaries of the Company, as Guarantors, each of the lenders named therein, GSLP as Sole Lead Arranger, Sole Bookrunner and Syndication Agent, and GSLP, as Administrative Agent and Collateral Agent (the “Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.42
|
|
Amendment No. 1, dated as of August 12, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.3 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.43
|
|
Amendment No. 2, dated as of September 6, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.32 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 29, 2012, which is incorporated by reference herein.
|
|
10.44
|
|
Amendment No. 3, dated as of October 20, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
10.45
|
|
Credit and Guaranty Agreement, dated June 29, 2011, among Valeant, the Company and certain subsidiaries of the Company, as Guarantors, each of the lenders named therein, GSLP as Sole Lead Arranger, Sole Bookrunner and Syndication Agent, and GSLP, as Administrative Agent and Collateral Agent (the “Credit and Guaranty Agreement of Valeant Pharmaceuticals International”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on July 6, 2011, which is incorporated by reference herein.
|
|
10.46
|
|
Amendment No. 1, dated as of August 10, 2011, to the Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.47
|
|
Trademark and Domain Name License Agreement, dated as of February 22, 2011, by and between GlaxoSmithKline LLC and Biovail Laboratories International SRL, originally filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.
|
|
10.48
|
|
Plea Agreement and Side Letter, dated as of May 16, 2008, between United States Attorney for the District of Massachusetts and Biovail Pharmaceuticals, Inc., originally filed as Exhibit 10.30 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed February 26, 2010, which is incorporated by reference herein.
|
|
10.49
|
|
Corporate Integrity Agreement, dated as of September 11, 2009, between the Company and the Office of Inspector General of the Department of Health and Human Services, originally filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed February 26, 2010, which is incorporated by reference herein.
|
|
10.50
|
|
Settlement Agreement, dated as of September 11, 2009, among the United States of America, United States Department of Justice, Office of Inspector General of the Department of Health and Human Services and the Company, originally filed as Exhibit 10.32 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2009 filed February 26, 2010, which is incorporated by reference herein.
|
|
10.51
|
|
Securities Litigation, Stipulation and Agreement of Settlement, dated as of April 4, 2008, between the United States District Court, Southern District of New York and the Company, originally filed as Exhibit 10.33 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed February 26, 2010, which is incorporated by reference herein.
|
|
10.52
|
|
Settlement Agreement, dated January 7, 2009, between Staff of the Ontario Securities Commission and the Company, originally filed as Exhibit 10.34 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed February 26, 2010, which is incorporated by reference herein.
|
|
10.53
|
|
Settlement Agreement, dated March 2008, between the U.S. Securities and Exchange Commission and the Company, originally filed as Exhibit 10.35 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed February 26, 2010, which is incorporated by reference herein.
|
|
10.54
|
|
Voting Agreement, dated as of June 20, 2010, among Valeant, the Company and ValueAct, Inc., originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on June 23, 2010, which is incorporated by reference herein.
|
|
21.1*
|
|
Subsidiaries of Valeant Pharmaceuticals International, Inc.
|
|
23.1*
|
|
Consent of PricewaterhouseCoopers LLP (US).
|
|
23.2*
|
|
Consent of PricewaterhouseCoopers LLP (Canada).
|
|
31.1*
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
|
Certificate of the Chief Executive Officer of Valeant Pharmaceuticals International, Inc. pursuant to 18 U.S.C. § 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
|
Certificate of the Chief Financial Officer of Valeant Pharmaceuticals International, Inc. pursuant to 18 U.S.C. § 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*101.INS
|
|
XBRL Instance Document
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Document
|
|
**
|
Portions of this exhibit have been omitted pursuant to an application for, or an order with respect to, confidential treatment. Such information has been omitted and filed separately with the SEC.
|
|
†
|
Management contract or compensatory plan or arrangement.
|
|
††
|
One or more exhibits or schedules to this exhibit have been omitted pursuant to Item 601(b)(2) of Regulation S-K. We undertake to furnish supplementally a copy of any omitted exhibit or schedule to the SEC upon request.
|
|
|
|
VALEANT PHARMACEUTICALS INTERNATIONAL, INC.
(Registrant)
|
||
|
|
|
|
|
|
|
Date: February
28
, 2014
|
|
By:
|
/s/ J. MICHAEL PEARSON
|
|
|
|
|
|
|
|
|
|
|
|
J. Michael Pearson
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
/s/ J. MICHAEL PEARSON
J. Michael Pearson
|
|
Chairman of the Board and Chief Executive Officer
|
|
February 28, 2014
|
|
|
/s/ HOWARD B. SCHILLER
Howard B. Schiller
|
|
Executive Vice-President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) and Director
|
|
February 28, 2014
|
|
|
/s/ ROBERT A. INGRAM
Robert A. Ingram
|
|
Lead Director
|
|
February 28, 2014
|
|
|
/s/ RONALD H. FARMER
Ronald H. Farmer
|
|
Director
|
|
February 28, 2014
|
|
|
/s/ FRED HASSAN
Fred Hassan
|
|
Director
|
|
February 28, 2014
|
|
|
/s/ THEO MELAS-KYRIAZI
Theo Melas-Kyriazi
|
|
Director
|
|
February 28, 2014
|
|
|
/s/ G. MASON MORFIT
G. Mason Morfit
|
|
Director
|
|
February 28, 2014
|
|
|
/s/ ROBERT N. POWER
Robert N. Power
|
|
Director
|
|
February 28, 2014
|
|
|
/s/ NORMA A. PROVENCIO
Norma A. Provencio
|
|
Director
|
|
February 28, 2014
|
|
|
/s/ LLOYD M. SEGAL
Lloyd M. Segal
|
|
Director
|
|
February 28, 2014
|
|
|
/s/ KATHARINE B. STEVENSON
Katharine B. Stevenson
|
|
Director
|
|
February 28, 2014
|
|
|
|
Page
|
|
Reports of Management on Financial Statements and Internal Control Over Financial Reporting
|
|
F-2
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-3
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-4
|
|
Consolidated Balance Sheets as of December 31, 2013 and 2012
|
|
F-5
|
|
Consolidated Statements of (Loss) Income for the years ended December 31, 2013, 2012 and 2011
|
|
F-6
|
|
Consolidated Statements of Comprehensive Loss (Income) for the years ended December 31, 2013, 2012 and 2011
|
|
F-7
|
|
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2013, 2012 and 2011
|
|
F-8
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011
|
|
F-9
|
|
Notes to Consolidated Financial Statements
|
|
F-10
|
|
/s/ J. MICHAEL PEARSON
|
|
/s/ HOWARD B. SCHILLER
|
|
J. Michael Pearson
Chairman of the Board and
Chief Executive Officer
|
|
Howard B. Schiller
Executive Vice President and
Chief Financial Officer
|
|
|
|
/s/ PricewaterhouseCoopers LLP
|
|
Toronto, Canada
February 29, 2012
|
|
Chartered Professional Accountants
Licensed Public Accountants
|
|
|
|
As of December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
600,340
|
|
|
$
|
916,091
|
|
|
Accounts receivable, net
|
|
1,814,769
|
|
|
913,835
|
|
||
|
Inventories, net
|
|
882,966
|
|
|
531,256
|
|
||
|
Prepaid expenses and other current assets
|
|
204,958
|
|
|
130,279
|
|
||
|
Assets held for sale
|
|
15,942
|
|
|
90,983
|
|
||
|
Deferred tax assets, net
|
|
366,914
|
|
|
195,007
|
|
||
|
Total current assets
|
|
3,885,889
|
|
|
2,777,451
|
|
||
|
Property, plant and equipment, net
|
|
1,234,236
|
|
|
462,724
|
|
||
|
Intangible assets, net
|
|
12,848,160
|
|
|
9,308,669
|
|
||
|
Goodwill
|
|
9,752,100
|
|
|
5,141,366
|
|
||
|
Deferred tax assets, net
|
|
54,942
|
|
|
76,422
|
|
||
|
Other long-term assets, net
|
|
195,470
|
|
|
183,747
|
|
||
|
Total assets
|
|
$
|
27,970,797
|
|
|
$
|
17,950,379
|
|
|
Liabilities
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
326,970
|
|
|
$
|
227,384
|
|
|
Accrued and other current liabilities
|
|
1,800,193
|
|
|
1,008,224
|
|
||
|
Acquisition-related contingent consideration
|
|
114,460
|
|
|
102,559
|
|
||
|
Current portion of long-term debt
|
|
204,756
|
|
|
480,182
|
|
||
|
Deferred tax liabilities, net
|
|
66,017
|
|
|
4,403
|
|
||
|
Total current liabilities
|
|
2,512,396
|
|
|
1,822,752
|
|
||
|
Acquisition-related contingent consideration
|
|
241,305
|
|
|
352,523
|
|
||
|
Long-term debt
|
|
17,162,946
|
|
|
10,535,443
|
|
||
|
Pension and other benefit liabilities
|
|
172,016
|
|
|
5,325
|
|
||
|
Liabilities for uncertain tax positions
|
|
169,117
|
|
|
103,658
|
|
||
|
Deferred tax liabilities, net
|
|
2,319,202
|
|
|
1,248,312
|
|
||
|
Other long-term liabilities
|
|
160,493
|
|
|
164,968
|
|
||
|
Total liabilities
|
|
22,737,475
|
|
|
14,232,981
|
|
||
|
Commitments and contingencies (notes 24, 25 and 27)
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Common shares, no par value, unlimited shares authorized, 333,036,637 and
|
|
|
|
|
||||
|
303,861,272 issued and outstanding at December 31, 2013 and 2012, respectively
|
|
8,301,179
|
|
|
5,940,652
|
|
||
|
Additional paid-in capital
|
|
228,853
|
|
|
267,118
|
|
||
|
Accumulated deficit
|
|
(3,278,529
|
)
|
|
(2,370,976
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(132,780
|
)
|
|
(119,396
|
)
|
||
|
Total Valeant Pharmaceuticals International, Inc. shareholders’ equity
|
|
5,118,723
|
|
|
3,717,398
|
|
||
|
Noncontrolling interest
|
|
114,599
|
|
|
—
|
|
||
|
Total equity
|
|
5,233,322
|
|
|
3,717,398
|
|
||
|
Total liabilities and equity
|
|
$
|
27,970,797
|
|
|
$
|
17,950,379
|
|
|
/s/ J. MICHAEL PEARSON
|
|
/s/ NORMA A. PROVENCIO
|
|
J. Michael Pearson
|
|
Norma A. Provencio
|
|
Chairman of the Board and Chief Executive Officer
|
|
Chairperson, Audit and Risk Committee
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Product sales
|
|
$
|
5,640,333
|
|
|
$
|
3,288,592
|
|
|
$
|
2,255,050
|
|
|
Alliance and royalty
|
|
52,606
|
|
|
105,591
|
|
|
136,473
|
|
|||
|
Service and other
|
|
76,666
|
|
|
86,193
|
|
|
35,927
|
|
|||
|
|
|
5,769,605
|
|
|
3,480,376
|
|
|
2,427,450
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived intangible assets shown
|
|
|
|
|
|
|
||||||
|
separately below)
|
|
1,846,314
|
|
|
905,095
|
|
|
683,750
|
|
|||
|
Cost of alliance and service revenues
|
|
58,806
|
|
|
64,601
|
|
|
12,348
|
|
|||
|
Selling, general and administrative
|
|
1,305,164
|
|
|
756,083
|
|
|
572,472
|
|
|||
|
Research and development
|
|
156,783
|
|
|
79,052
|
|
|
65,687
|
|
|||
|
Amortization and impairments of finite-lived intangible assets (see Note 12)
|
|
1,901,977
|
|
|
928,885
|
|
|
557,814
|
|
|||
|
Restructuring, integration and other costs
|
|
514,825
|
|
|
344,387
|
|
|
97,667
|
|
|||
|
In-process research and development impairments and other charges
|
|
153,639
|
|
|
189,901
|
|
|
109,200
|
|
|||
|
Acquisition-related costs
|
|
36,416
|
|
|
78,604
|
|
|
32,964
|
|
|||
|
Acquisition-related contingent consideration
|
|
(29,259
|
)
|
|
(5,266
|
)
|
|
(10,986
|
)
|
|||
|
Other expense
|
|
234,442
|
|
|
59,349
|
|
|
6,575
|
|
|||
|
|
|
6,179,107
|
|
|
3,400,691
|
|
|
2,127,491
|
|
|||
|
Operating (loss) income
|
|
(409,502
|
)
|
|
79,685
|
|
|
299,959
|
|
|||
|
Interest income
|
|
8,023
|
|
|
5,986
|
|
|
4,084
|
|
|||
|
Interest expense
|
|
(844,316
|
)
|
|
(481,596
|
)
|
|
(334,526
|
)
|
|||
|
Loss on extinguishment of debt
|
|
(65,014
|
)
|
|
(20,080
|
)
|
|
(36,844
|
)
|
|||
|
Foreign exchange and other
|
|
(9,465
|
)
|
|
19,721
|
|
|
26,551
|
|
|||
|
Gain on investments, net
|
|
5,822
|
|
|
2,056
|
|
|
22,776
|
|
|||
|
Loss before recovery of income taxes
|
|
(1,314,452
|
)
|
|
(394,228
|
)
|
|
(18,000
|
)
|
|||
|
Recovery of income taxes
|
|
(450,783
|
)
|
|
(278,203
|
)
|
|
(177,559
|
)
|
|||
|
Net (loss) income
|
|
(863,669
|
)
|
|
(116,025
|
)
|
|
159,559
|
|
|||
|
Less: Net income attributable to noncontrolling interest
|
|
2,473
|
|
|
—
|
|
|
—
|
|
|||
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
$
|
(866,142
|
)
|
|
$
|
(116,025
|
)
|
|
$
|
159,559
|
|
|
|
|
|
|
|
|
|
||||||
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.52
|
|
|
Diluted
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares (000's)
|
|
|
|
|
|
|
||||||
|
Basic
|
|
320,996
|
|
|
305,446
|
|
|
304,655
|
|
|||
|
Diluted
|
|
320,996
|
|
|
305,446
|
|
|
326,119
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net (loss) income
|
$
|
(863,669
|
)
|
|
$
|
(116,025
|
)
|
|
$
|
159,559
|
|
|
Other comprehensive (loss) income
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(50,433
|
)
|
|
161,011
|
|
|
(381,633
|
)
|
|||
|
Unrealized holding gain on auction rate securities:
|
|
|
|
|
|
||||||
|
Arising in period
|
—
|
|
|
1
|
|
|
—
|
|
|||
|
Reclassification to net (loss) income
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized holding gain (loss) on available-for-sale equity securities:
|
|
|
|
|
|
||||||
|
Arising in period
|
3,584
|
|
|
379
|
|
|
22,780
|
|
|||
|
Reclassification to net (loss) income
|
(3,963
|
)
|
|
(1,634
|
)
|
|
(21,146
|
)
|
|||
|
Net unrealized holding gain (loss) on available-for-sale debt securities:
|
|
|
|
|
|
||||||
|
Arising in period
|
—
|
|
|
7
|
|
|
(114
|
)
|
|||
|
Reclassification to net (loss) income
|
—
|
|
|
197
|
|
|
—
|
|
|||
|
Acquisition of noncontrolling interest
|
—
|
|
|
—
|
|
|
2,206
|
|
|||
|
|
(50,813
|
)
|
|
159,961
|
|
|
(377,907
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Pension and postretirement benefit plan adjustments:
|
|
|
|
|
|
||||||
|
Newly established prior service credit
|
27,944
|
|
|
—
|
|
|
—
|
|
|||
|
Net actuarial gain (loss) arising during the year
|
24,492
|
|
|
(468
|
)
|
|
(1,046
|
)
|
|||
|
Amortization or settlement recognition of net loss
|
519
|
|
|
754
|
|
|
448
|
|
|||
|
Income tax expense
|
(15,405
|
)
|
|
—
|
|
|
—
|
|
|||
|
Currency impact
|
210
|
|
|
(27
|
)
|
|
53
|
|
|||
|
|
37,760
|
|
|
259
|
|
|
(545
|
)
|
|||
|
Other comprehensive (loss) income
|
(13,053
|
)
|
|
160,220
|
|
|
(378,452
|
)
|
|||
|
Comprehensive (loss) income
|
(876,722
|
)
|
|
44,195
|
|
|
(218,893
|
)
|
|||
|
Less: Comprehensive income attributable to noncontrolling interest
|
2,804
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
$
|
(879,526
|
)
|
|
$
|
44,195
|
|
|
$
|
(218,893
|
)
|
|
|
|
Valeant Pharmaceuticals International, Inc. Shareholders
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Common Shares
|
|
|
|
|
|
|
|
Valeant
Pharmaceuticals
International, Inc.
Shareholders'
equity
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Shares
(000s)
|
|
Amount
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
|||||||||||||||||||
|
Balance, January 1, 2011
|
|
302,449
|
|
|
$
|
5,251,730
|
|
|
$
|
495,041
|
|
|
$
|
(934,511
|
)
|
|
$
|
98,836
|
|
|
$
|
4,911,096
|
|
|
$
|
—
|
|
|
$
|
4,911,096
|
|
|
Settlement of 4% Convertible Notes
|
|
17,783
|
|
|
892,000
|
|
|
(225,971
|
)
|
|
(440,046
|
)
|
|
—
|
|
|
225,983
|
|
|
—
|
|
|
225,983
|
|
|||||||
|
Repurchase of equity component of 5.375% Convertible Notes
|
|
—
|
|
|
—
|
|
|
(33,169
|
)
|
|
(380,834
|
)
|
|
—
|
|
|
(414,003
|
)
|
|
—
|
|
|
(414,003
|
)
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
4,338
|
|
|
121,099
|
|
|
(79,382
|
)
|
|
—
|
|
|
—
|
|
|
41,717
|
|
|
—
|
|
|
41,717
|
|
|||||||
|
Settlement of call options
|
|
(2,999
|
)
|
|
(36,343
|
)
|
|
11,072
|
|
|
(41,592
|
)
|
|
—
|
|
|
(66,863
|
)
|
|
—
|
|
|
(66,863
|
)
|
|||||||
|
Repurchase of common shares
|
|
(15,200
|
)
|
|
(264,865
|
)
|
|
—
|
|
|
(374,377
|
)
|
|
—
|
|
|
(639,242
|
)
|
|
—
|
|
|
(639,242
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
94,023
|
|
|
—
|
|
|
—
|
|
|
94,023
|
|
|
—
|
|
|
94,023
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(19,211
|
)
|
|
(18,491
|
)
|
|
—
|
|
|
(37,702
|
)
|
|
—
|
|
|
(37,702
|
)
|
|||||||
|
Tax benefits from stock options exercised
|
|
—
|
|
|
—
|
|
|
26,414
|
|
|
—
|
|
|
—
|
|
|
26,414
|
|
|
—
|
|
|
26,414
|
|
|||||||
|
Reclassification of deferred share units
|
|
—
|
|
|
—
|
|
|
9,271
|
|
|
—
|
|
|
—
|
|
|
9,271
|
|
|
—
|
|
|
9,271
|
|
|||||||
|
Noncontrolling interest from business combinations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,555
|
|
|
58,555
|
|
|||||||
|
Acquisition of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(1,971
|
)
|
|
—
|
|
|
—
|
|
|
(1,971
|
)
|
|
(56,349
|
)
|
|
(58,320
|
)
|
|||||||
|
|
|
306,371
|
|
|
5,963,621
|
|
|
276,117
|
|
|
(2,189,851
|
)
|
|
98,836
|
|
|
4,148,723
|
|
|
2,206
|
|
|
4,150,929
|
|
|||||||
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159,559
|
|
|
—
|
|
|
159,559
|
|
|
—
|
|
|
159,559
|
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(378,452
|
)
|
|
(378,452
|
)
|
|
(2,206
|
)
|
|
(380,658
|
)
|
|||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(218,893
|
)
|
|
(2,206
|
)
|
|
(221,099
|
)
|
|||||||
|
Balance, December 31, 2011
|
|
306,371
|
|
|
5,963,621
|
|
|
276,117
|
|
|
(2,030,292
|
)
|
|
(279,616
|
)
|
|
3,929,830
|
|
|
—
|
|
|
3,929,830
|
|
|||||||
|
Settlement of 5.375% Convertible Notes
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
(43,593
|
)
|
|
—
|
|
|
(43,768
|
)
|
|
—
|
|
|
(43,768
|
)
|
|||||||
|
Repurchase of equity component of 5.375% Convertible Notes
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
(2,682
|
)
|
|
—
|
|
|
(2,862
|
)
|
|
—
|
|
|
(2,862
|
)
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
2,747
|
|
|
79,371
|
|
|
(56,348
|
)
|
|
—
|
|
|
—
|
|
|
23,023
|
|
|
—
|
|
|
23,023
|
|
|||||||
|
Repurchase of common shares
|
|
(5,257
|
)
|
|
(102,340
|
)
|
|
—
|
|
|
(178,384
|
)
|
|
—
|
|
|
(280,724
|
)
|
|
—
|
|
|
(280,724
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
66,236
|
|
|
—
|
|
|
—
|
|
|
66,236
|
|
|
—
|
|
|
66,236
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(31,073
|
)
|
|
—
|
|
|
—
|
|
|
(31,073
|
)
|
|
—
|
|
|
(31,073
|
)
|
|||||||
|
Tax benefits from stock options exercised
|
|
—
|
|
|
—
|
|
|
12,541
|
|
|
—
|
|
|
—
|
|
|
12,541
|
|
|
—
|
|
|
12,541
|
|
|||||||
|
|
|
303,861
|
|
|
5,940,652
|
|
|
267,118
|
|
|
(2,254,951
|
)
|
|
(279,616
|
)
|
|
3,673,203
|
|
|
—
|
|
|
3,673,203
|
|
|||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116,025
|
)
|
|
—
|
|
|
(116,025
|
)
|
|
—
|
|
|
(116,025
|
)
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160,220
|
|
|
160,220
|
|
|
—
|
|
|
160,220
|
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,195
|
|
|
—
|
|
|
44,195
|
|
|||||||
|
Balance, December 31, 2012
|
|
303,861
|
|
|
5,940,652
|
|
|
267,118
|
|
|
(2,370,976
|
)
|
|
(119,396
|
)
|
|
3,717,398
|
|
|
—
|
|
|
3,717,398
|
|
|||||||
|
Issuance of common stock (see Note 16)
|
|
27,562
|
|
|
2,306,880
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,306,880
|
|
|
—
|
|
|
2,306,880
|
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
2,339
|
|
|
67,865
|
|
|
(61,355
|
)
|
|
—
|
|
|
—
|
|
|
6,510
|
|
|
—
|
|
|
6,510
|
|
|||||||
|
Repurchase of common shares (see Note 16)
|
|
(725
|
)
|
|
(14,218
|
)
|
|
—
|
|
|
(41,411
|
)
|
|
—
|
|
|
(55,629
|
)
|
|
—
|
|
|
(55,629
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
45,478
|
|
|
—
|
|
|
—
|
|
|
45,478
|
|
|
—
|
|
|
45,478
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(46,588
|
)
|
|
—
|
|
|
—
|
|
|
(46,588
|
)
|
|
—
|
|
|
(46,588
|
)
|
|||||||
|
Tax benefits from stock options exercised
|
|
—
|
|
|
—
|
|
|
24,200
|
|
|
—
|
|
|
—
|
|
|
24,200
|
|
|
—
|
|
|
24,200
|
|
|||||||
|
Noncontrolling interest from business combinations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113,896
|
|
|
113,896
|
|
|||||||
|
Noncontrolling interest distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,101
|
)
|
|
(2,101
|
)
|
|||||||
|
|
|
333,037
|
|
|
8,301,179
|
|
|
228,853
|
|
|
(2,412,387
|
)
|
|
(119,396
|
)
|
|
5,998,249
|
|
|
111,795
|
|
|
6,110,044
|
|
|||||||
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(866,142
|
)
|
|
—
|
|
|
(866,142
|
)
|
|
2,473
|
|
|
(863,669
|
)
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,384
|
)
|
|
(13,384
|
)
|
|
331
|
|
|
(13,053
|
)
|
|||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(879,526
|
)
|
|
2,804
|
|
|
(876,722
|
)
|
|||||||
|
Balance, December 31, 2013
|
|
333,037
|
|
|
$
|
8,301,179
|
|
|
$
|
228,853
|
|
|
$
|
(3,278,529
|
)
|
|
$
|
(132,780
|
)
|
|
$
|
5,118,723
|
|
|
$
|
114,599
|
|
|
$
|
5,233,322
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
|
$
|
(863,669
|
)
|
|
$
|
(116,025
|
)
|
|
$
|
159,559
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization, including impairments of finite-lived intangible assets
|
|
2,015,806
|
|
|
986,222
|
|
|
612,603
|
|
|||
|
Amortization and write-off of debt discounts and debt issuance costs
|
|
89,461
|
|
|
36,402
|
|
|
27,103
|
|
|||
|
In-process research and development impairments and other charges
|
|
153,639
|
|
|
189,901
|
|
|
109,200
|
|
|||
|
Acquisition accounting adjustment on inventory sold
|
|
372,450
|
|
|
78,822
|
|
|
59,256
|
|
|||
|
Acquisition-related contingent consideration
|
|
(29,259
|
)
|
|
(5,266
|
)
|
|
(10,986
|
)
|
|||
|
Allowances for losses on accounts receivable and inventories
|
|
68,283
|
|
|
21,779
|
|
|
5,519
|
|
|||
|
Deferred income taxes
|
|
(515,884
|
)
|
|
(319,603
|
)
|
|
(222,959
|
)
|
|||
|
Loss (gain) on disposal of assets and businesses
|
|
10,180
|
|
|
10,780
|
|
|
(5,314
|
)
|
|||
|
Additions to accrued legal settlements
|
|
220,495
|
|
|
56,779
|
|
|
11,841
|
|
|||
|
Payments of accrued legal settlements
|
|
(180,849
|
)
|
|
(41,800
|
)
|
|
(26,541
|
)
|
|||
|
Share-based compensation
|
|
45,478
|
|
|
66,236
|
|
|
94,023
|
|
|||
|
Tax benefits from stock options exercised
|
|
(24,200
|
)
|
|
(12,541
|
)
|
|
(26,533
|
)
|
|||
|
Foreign exchange loss (gain)
|
|
9,783
|
|
|
(23,839
|
)
|
|
(4,829
|
)
|
|||
|
Gain on sale of marketable securities
|
|
(5,822
|
)
|
|
(2,056
|
)
|
|
(22,776
|
)
|
|||
|
Loss on extinguishment of debt
|
|
65,014
|
|
|
20,080
|
|
|
36,844
|
|
|||
|
Payment of accreted interest on contingent consideration
|
|
(11,124
|
)
|
|
(2,322
|
)
|
|
—
|
|
|||
|
Other
|
|
466
|
|
|
(33,693
|
)
|
|
(18,418
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(261,380
|
)
|
|
(219,431
|
)
|
|
(164,581
|
)
|
|||
|
Inventories
|
|
(122,701
|
)
|
|
(80,304
|
)
|
|
(11,521
|
)
|
|||
|
Prepaid expenses and other current assets
|
|
82,338
|
|
|
54,827
|
|
|
(3,084
|
)
|
|||
|
Accounts payable, accrued and other liabilities
|
|
(76,548
|
)
|
|
(8,370
|
)
|
|
42,067
|
|
|||
|
Net cash provided by operating activities
|
|
1,041,957
|
|
|
656,578
|
|
|
640,473
|
|
|||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
|
(5,253,543
|
)
|
|
(3,485,286
|
)
|
|
(2,464,108
|
)
|
|||
|
Acquisition of intangible assets and other assets
|
|
(69,636
|
)
|
|
(73,495
|
)
|
|
(327,437
|
)
|
|||
|
Purchases of property, plant and equipment
|
|
(115,319
|
)
|
|
(107,638
|
)
|
|
(58,515
|
)
|
|||
|
Proceeds from sale of assets
|
|
41,092
|
|
|
91,996
|
|
|
36,000
|
|
|||
|
Proceeds from sales and maturities of marketable securities
|
|
17,020
|
|
|
624,774
|
|
|
86,639
|
|
|||
|
Purchases of marketable securities and other investments
|
|
—
|
|
|
(7,200
|
)
|
|
(81,087
|
)
|
|||
|
Increase in restricted cash
|
|
—
|
|
|
(8,872
|
)
|
|
—
|
|
|||
|
Net cash used in investing activities
|
|
(5,380,386
|
)
|
|
(2,965,721
|
)
|
|
(2,808,508
|
)
|
|||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
||||||
|
Issuance of long-term debt, net of discount
|
|
8,441,356
|
|
|
6,005,758
|
|
|
5,388,799
|
|
|||
|
Repayments of long-term debt
|
|
(6,326,219
|
)
|
|
(1,929,118
|
)
|
|
(2,004,641
|
)
|
|||
|
Short-term debt borrowings
|
|
27,413
|
|
|
35,365
|
|
|
—
|
|
|||
|
Short-term debt repayments
|
|
(75,140
|
)
|
|
(31,075
|
)
|
|
—
|
|
|||
|
Issuance of common stock, net
|
|
2,307,436
|
|
|
—
|
|
|
—
|
|
|||
|
Repurchases of convertible debt
|
|
—
|
|
|
(3,975
|
)
|
|
(613,471
|
)
|
|||
|
Repurchases of common shares
|
|
(55,629
|
)
|
|
(280,724
|
)
|
|
(639,242
|
)
|
|||
|
Proceeds from exercise of stock options
|
|
10,015
|
|
|
23,026
|
|
|
41,738
|
|
|||
|
Tax benefits from stock options exercised
|
|
24,200
|
|
|
12,541
|
|
|
26,533
|
|
|||
|
Cash settlement of convertible debt
|
|
—
|
|
|
(606,278
|
)
|
|
—
|
|
|||
|
Cash settlement of call options
|
|
—
|
|
|
—
|
|
|
(66,863
|
)
|
|||
|
Acquisition of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(52,499
|
)
|
|||
|
Payment of employee withholding tax upon vesting of share-based awards
|
|
(65,505
|
)
|
|
(31,073
|
)
|
|
(59,718
|
)
|
|||
|
Payments of contingent consideration
|
|
(130,060
|
)
|
|
(103,926
|
)
|
|
(31,800
|
)
|
|||
|
Payments of debt issuance costs
|
|
(128,014
|
)
|
|
(33,153
|
)
|
|
(40,671
|
)
|
|||
|
Distributions to noncontrolling interest
|
|
(2,101
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
|
4,027,752
|
|
|
3,057,368
|
|
|
1,948,165
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(5,074
|
)
|
|
3,755
|
|
|
(10,288
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(315,751
|
)
|
|
751,980
|
|
|
(230,158
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
|
916,091
|
|
|
164,111
|
|
|
394,269
|
|
|||
|
Cash and cash equivalents, end of year
|
|
$
|
600,340
|
|
|
$
|
916,091
|
|
|
$
|
164,111
|
|
|
Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, contingent consideration at fair value
|
|
$
|
(76,064
|
)
|
|
$
|
(145,728
|
)
|
|
$
|
(443,481
|
)
|
|
Settlement of convertible debt, equity issued
|
|
—
|
|
|
—
|
|
|
(892,000
|
)
|
|||
|
Acquisition of businesses, debt assumed
|
|
(4,264,725
|
)
|
|
(825,241
|
)
|
|
—
|
|
|||
|
1.
|
DESCRIPTION OF BUSINESS
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
|
|
As Initially Recorded
|
|
Reclassification
|
|
As Reclassified
|
||||||||||||||||||
|
((Income) Expense)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
|
Alliance and royalty revenue
|
|
$
|
(66,250
|
)
|
|
$
|
(36,000
|
)
|
|
$
|
66,250
|
|
|
$
|
36,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cost of alliance and service revenues
|
|
68,820
|
|
|
30,736
|
|
|
(68,820
|
)
|
|
(30,736
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other expense
|
|
—
|
|
|
—
|
|
|
2,570
|
|
|
(5,264
|
)
|
|
2,570
|
|
|
(5,264
|
)
|
||||||
|
Buildings
|
|
Up to 40 years
|
|
Machinery and equipment
|
|
3 - 20 years
|
|
Other equipment
|
|
3 - 10 years
|
|
Equipment on operating lease
|
|
Up to 5 years
|
|
Leasehold improvements and capital leases
|
|
Lesser of term of lease or 10 years
|
|
Product brands
|
|
1 - 25 years
|
|
Corporate brands
(1)
|
|
4 - 20 years
|
|
Product rights
|
|
1 - 15 years
|
|
Partner relationships
|
|
2 - 9 years
|
|
Out-licensed technology and other
|
|
3 - 10 years
|
|
(1)
|
Corporate brands useful lives shown in the table above does not include the B&L corporate trademark, which has an indefinite useful life and is not amortizable. See note 3 “BUSINESS COMBINATIONS” for further information.
|
|
3.
|
BUSINESS COMBINATIONS
|
|
|
|
Fair Value
|
||
|
Enterprise value
|
|
$
|
8,700,000
|
|
|
Adjusted for the following:
|
|
|
||
|
B&L’s outstanding debt, including accrued interest
|
|
(4,248,310
|
)
|
|
|
B&L’s company expenses
|
|
(6,377
|
)
|
|
|
Payment in B&L’s performance-based option
(a)
|
|
(48,478
|
)
|
|
|
Payment for B&L’s cash balance
(b)
|
|
149,000
|
|
|
|
Additional cash payment
(b)
|
|
75,000
|
|
|
|
Other
|
|
(3,189
|
)
|
|
|
Equity purchase price
|
|
4,617,646
|
|
|
|
Less: Cash consideration paid for B&L’s unvested stock options
(c)
|
|
(4,320
|
)
|
|
|
Total fair value of consideration transferred
|
|
$
|
4,613,326
|
|
|
(a)
|
The cash consideration paid for previously cancelled B&L’s performance-based options was recognized as a post-combination expense within Restructuring, integration and other costs in the third quarter of 2013.
|
|
(b)
|
As defined in the Merger Agreement.
|
|
(c)
|
The cash consideration paid for B&L stock options and restricted stock attributable to pre-combination services has been included as a component of purchase price. The remaining
$4.3 million
balance related to the acceleration of unvested stock options for B&L employees was recognized as a post-combination expense within Restructuring, integration and other costs in the third quarter of 2013.
|
|
•
|
amounts for working capital, intangible assets and property, plant and equipment pending finalization of the valuation;
|
|
•
|
amounts for income tax assets and liabilities, pending finalization of estimates and assumptions in respect of certain tax implications of the transaction; and
|
|
•
|
amount of goodwill pending the completion of the valuation of the assets acquired and liabilities assumed.
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
(a)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
209,522
|
|
|
$
|
(31,410
|
)
|
|
$
|
178,112
|
|
|
Accounts receivable
(c)
|
|
547,873
|
|
|
(3,499
|
)
|
|
544,374
|
|
|||
|
Inventories
(d)
|
|
675,818
|
|
|
(23,729
|
)
|
|
652,089
|
|
|||
|
Other current assets
(e)
|
|
146,574
|
|
|
359
|
|
|
146,933
|
|
|||
|
Property, plant and equipment, net
(f)
|
|
761,410
|
|
|
4,618
|
|
|
766,028
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(g)
|
|
4,316,117
|
|
|
26,258
|
|
|
4,342,375
|
|
|||
|
Acquired IPR&D
(h)
|
|
398,130
|
|
|
20,122
|
|
|
418,252
|
|
|||
|
Other non-current assets
|
|
58,757
|
|
|
—
|
|
|
58,757
|
|
|||
|
Current liabilities
(i)
|
|
(885,578
|
)
|
|
10,257
|
|
|
(875,321
|
)
|
|||
|
Long-term debt, including current portion
(j)
|
|
(4,209,852
|
)
|
|
—
|
|
|
(4,209,852
|
)
|
|||
|
Deferred income taxes, net
(k)
|
|
(1,410,931
|
)
|
|
24,053
|
|
|
(1,386,878
|
)
|
|||
|
Other non-current liabilities
(l)
|
|
(280,195
|
)
|
|
(1,068
|
)
|
|
(281,263
|
)
|
|||
|
Total identifiable net assets
|
|
327,645
|
|
|
25,961
|
|
|
353,606
|
|
|||
|
Noncontrolling interest
(m)
|
|
(102,300
|
)
|
|
(400
|
)
|
|
(102,700
|
)
|
|||
|
Goodwill
(n)
|
|
4,387,981
|
|
|
(25,561
|
)
|
|
4,362,420
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
4,613,326
|
|
|
$
|
—
|
|
|
$
|
4,613,326
|
|
|
(a)
|
As previously reported in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013.
|
|
(b)
|
The measurement period adjustments primarily reflect: (i) a decrease in the net deferred tax liability, (ii) a reclassification between cash and accounts payable, (iii) a reduction in the estimated fair value of inventory, and (iv) increases in the estimated fair value of intangible assets, which included a net increase to IPR&D assets driven by a higher fair value for the next generation silicone hydrogel lens (Bausch + Lomb Ultra). The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(c)
|
The fair value of trade accounts receivable acquired was
$544.4 million
, with the gross contractual amount being
$555.6 million
, of which the Company expects that
$11.2 million
will be uncollectible.
|
|
(d)
|
Includes an estimated fair value adjustment to inventory of
$273.7 million
.
|
|
(e)
|
Includes primarily prepaid expenses.
|
|
(f)
|
The following table summarizes the provisional amounts and useful lives assigned to property, plant and equipment:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
Land
|
|
NA
|
|
$
|
47,407
|
|
|
$
|
(12,660
|
)
|
|
$
|
34,747
|
|
|
Buildings
|
|
24
|
|
273,180
|
|
|
(43,032
|
)
|
|
230,148
|
|
|||
|
Machinery and equipment
|
|
5
|
|
273,509
|
|
|
60,459
|
|
|
333,968
|
|
|||
|
Leasehold improvements
|
|
5
|
|
22,455
|
|
|
(92
|
)
|
|
22,363
|
|
|||
|
Equipment on operating lease
|
|
3
|
|
13,792
|
|
|
(57
|
)
|
|
13,735
|
|
|||
|
Construction in progress
|
|
NA
|
|
131,067
|
|
|
—
|
|
|
131,067
|
|
|||
|
Total property, plant and equipment acquired
|
|
|
|
$
|
761,410
|
|
|
$
|
4,618
|
|
|
$
|
766,028
|
|
|
(g)
|
The following table summarizes the provisional amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
Product brands
|
|
10
|
|
$
|
1,770,164
|
|
|
$
|
13,996
|
|
|
$
|
1,784,160
|
|
|
Product rights
|
|
8
|
|
855,402
|
|
|
5,275
|
|
|
860,677
|
|
|||
|
Corporate brand
|
|
Indefinite
|
|
1,690,551
|
|
|
6,987
|
|
|
1,697,538
|
|
|||
|
Total identifiable intangible assets acquired
|
|
9
|
|
$
|
4,316,117
|
|
|
$
|
26,258
|
|
|
$
|
4,342,375
|
|
|
(h)
|
The significant components of the acquired IPR&D assets primarily relate to the development of (i) various vision care products (
$226.5 million
in the aggregate), such as the next generation silicone hydrogel lens (Bausch + Lomb Ultra), (ii) various pharmaceutical products (
$171.0 million
, in the aggregate), such as latanoprostene bunod, a nitric oxide-donating prostaglandin for reduction of elevated intraocular pressure in patients with glaucoma or ocular hypertension, and (iii) various surgical products (
$20.8 million
, in the aggregate). See note 5 titled “COLLABORATION AGREEMENTS” for further information related to the worldwide licensing agreement with NicOx, S.A. (“NicOx”) for latanoprostene bunod. A multi-period excess earnings methodology (income approach) was used to determine the estimated fair values of the acquired IPR&D assets from market participant perspective. The projected cash flows from these assets were adjusted for the probabilities of successful development and commercialization of each project. A risk-adjusted discount rate of
10%
was used to present value the projected cash flows. In September 2013, the U.S. Food and Drug Administration (“FDA”) approved the next generation silicone hydrogel lens (Bausch + Lomb Ultra), and the product was launched in February 2014.
|
|
(i)
|
Includes accrued liabilities, including reserves for sales returns, rebates and managed care, accounts payable and accrued compensation-related liabilities.
|
|
(j)
|
The following table summarizes the fair value of long-term debt assumed as of the acquisition date:
|
|
|
|
Amounts
Recognized as of
Acquisition Date
|
||
|
Holdco unsecured term loan
(1)
|
|
$
|
707,010
|
|
|
U.S. dollar-denominated senior secured term loan
(1)
|
|
1,915,749
|
|
|
|
Euro-denominated senior secured term loan
(1)
|
|
603,952
|
|
|
|
U.S. dollar-denominated delayed draw term loan
(1)
|
|
398,003
|
|
|
|
U.S. dollar-denominated revolver loan
(1)
|
|
170,000
|
|
|
|
9.875% senior notes
(1)
|
|
350,000
|
|
|
|
Multi-currency denominated revolver loan
(1)
|
|
15,000
|
|
|
|
Japanese revolving credit facility
(2)
|
|
33,835
|
|
|
|
Debentures
|
|
11,803
|
|
|
|
Other
(1)
|
|
4,500
|
|
|
|
Total long-term debt assumed
|
|
$
|
4,209,852
|
|
|
(1)
|
The Company subsequently repaid these amounts in full in the third quarter of 2013. In connection with the redemption of the
9.875%
senior notes, the Company recognized a loss on extinguishment of debt of
$8.2 million
in the third quarter of 2013.
|
|
(2)
|
In the fourth quarter of 2013, the Company repaid in full the amounts outstanding. In January 2014, the Company terminated this facility.
|
|
(k)
|
Comprises current net deferred tax assets (
$77.3 million
) and non-current net deferred tax liabilities (
$1,464.2 million
).
|
|
(l)
|
Includes
$224.2 million
related to the estimated fair value of pension and other benefits liabilities.
|
|
(m)
|
Represents the estimated fair value of B&L’s noncontrolling interest related primarily to Chinese joint ventures. A discounted cash flow methodology was used to determine the estimated fair values as of the acquisition date.
|
|
(n)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
the Company’s expectation to develop and market new product brands, product lines and technology;
|
|
•
|
cost savings and operating synergies expected to result from combining the operations of B&L with those of the Company;
|
|
•
|
the value of the continuing operations of B&L’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, B&L’s assembled workforce).
|
|
•
|
On April 25, 2013, the Company acquired all of the outstanding shares of Obagi Medical Products, Inc. (“Obagi”) at a price of
$24.00
per share in cash. The aggregate purchase price paid by the Company was approximately
$437.1 million
. Obagi is a specialty pharmaceutical company that develops, markets, and sells topical aesthetic and therapeutic skin-health systems with a product portfolio of dermatology brands including Obagi Nu-Derm®, Condition & Enhance®, Obagi-C® Rx, ELASTIDerm® and Obagi CLENZIDerm®.
|
|
•
|
On February 20, 2013, the Company acquired certain assets from Eisai Inc. (“Eisai”) relating to the U.S. rights to Targretin®, which is indicated for the treatment of Cutaneous T-Cell Lymphoma. The consideration includes up-front payments of
$66.5 million
and the Company may pay up to an additional
$60.0 million
of contingent consideration based on the occurrence of potential future events. The fair value of the contingent consideration was determined to be
$50.8 million
as of the acquisition date. As of
December 31, 2013
, the assumptions used for determining fair value of the contingent consideration have not changed significantly from those used at the acquisition date.
|
|
•
|
On February 1, 2013, the Company acquired Natur Produkt International, JSC (“Natur Produkt”), a specialty pharmaceutical company in Russia, for a purchase price of
$149.9 million
, including a
$20.0 million
contingent refund of purchase price relating to the outcome of certain litigation involving AntiGrippin® that commenced prior to the acquisition. Subsequent to the acquisition, during the three-month period ended March 31, 2013, the litigation was resolved, and the
$20.0 million
was refunded back to the Company. Natur Produkt’s key brand products include AntiGrippin®, Anti-Angin®, Sage™ and Eucalyptus MA™.
|
|
•
|
During
the year ended December 31, 2013
, the Company completed other smaller acquisitions which are not material individually or in the aggregate. These acquisitions are included in the aggregated amounts presented below.
|
|
•
|
amounts for intangible assets, inventories and working capital adjustments pending finalization of the valuation;
|
|
•
|
amounts for income tax assets and liabilities, pending finalization of estimates and assumptions in respect of certain tax implications of the transaction; and
|
|
•
|
amount of goodwill pending the completion of the valuation of the assets acquired and liabilities assumed.
|
|
|
|
Amounts
Recognized as of
Acquisition Dates
|
|
Measurement
Period
Adjustments
(a)
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
Cash
|
|
$
|
43,071
|
|
|
$
|
—
|
|
|
$
|
43,071
|
|
|
Accounts receivable
(b)
|
|
64,049
|
|
|
1,273
|
|
|
65,322
|
|
|||
|
Inventories
|
|
33,559
|
|
|
2,080
|
|
|
35,639
|
|
|||
|
Other current assets
|
|
13,965
|
|
|
(5
|
)
|
|
13,960
|
|
|||
|
Property, plant and equipment
|
|
13,950
|
|
|
(11
|
)
|
|
13,939
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(c)
|
|
722,942
|
|
|
3,784
|
|
|
726,726
|
|
|||
|
Acquired IPR&D
(d)
|
|
18,714
|
|
|
237
|
|
|
18,951
|
|
|||
|
Indemnification assets
|
|
3,201
|
|
|
(683
|
)
|
|
2,518
|
|
|||
|
Other non-current assets
|
|
185
|
|
|
3,666
|
|
|
3,851
|
|
|||
|
Current liabilities
|
|
(36,234
|
)
|
|
(371
|
)
|
|
(36,605
|
)
|
|||
|
Short-term borrowings
(e)
|
|
(33,321
|
)
|
|
546
|
|
|
(32,775
|
)
|
|||
|
Long-term debt
(e)
|
|
(24,018
|
)
|
|
(91
|
)
|
|
(24,109
|
)
|
|||
|
Deferred tax liability, net
|
|
(147,801
|
)
|
|
(4,747
|
)
|
|
(152,548
|
)
|
|||
|
Other non-current liabilities
|
|
(1,453
|
)
|
|
—
|
|
|
(1,453
|
)
|
|||
|
Total identifiable net assets
|
|
670,809
|
|
|
5,678
|
|
|
676,487
|
|
|||
|
Noncontrolling interest
(f)
|
|
(11,196
|
)
|
|
—
|
|
|
(11,196
|
)
|
|||
|
Goodwill
(g)
|
|
224,291
|
|
|
8,549
|
|
|
232,840
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
883,904
|
|
|
$
|
14,227
|
|
|
$
|
898,131
|
|
|
(a)
|
The measurement period adjustments primarily reflect an increase in the total fair value of consideration transferred with respect to the Natur Produkt acquisition pursuant to a purchase price adjustment. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$65.3 million
, with the gross contractual amount being
$68.3 million
, of which the Company expects that
$3.0 million
will be uncollectible.
|
|
(c)
|
The following table summarizes the provisional amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Dates
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
Product brands
|
|
7
|
|
$
|
517,232
|
|
|
$
|
3,029
|
|
|
$
|
520,261
|
|
|
Corporate brand
|
|
13
|
|
86,129
|
|
|
755
|
|
|
86,884
|
|
|||
|
Patents
|
|
3
|
|
71,676
|
|
|
—
|
|
|
71,676
|
|
|||
|
Royalty Agreement
|
|
5
|
|
26,466
|
|
|
—
|
|
|
26,466
|
|
|||
|
Partner relationships
|
|
5
|
|
16,000
|
|
|
—
|
|
|
16,000
|
|
|||
|
Technology
|
|
10
|
|
5,439
|
|
|
—
|
|
|
5,439
|
|
|||
|
Total identifiable intangible assets acquired
|
|
8
|
|
$
|
722,942
|
|
|
$
|
3,784
|
|
|
$
|
726,726
|
|
|
(d)
|
The acquired IPR&D assets relate to the Obagi and Natur Produkt acquisitions. Obagi’s acquired IPR&D assets primarily relate to the development of dermatology products for anti-aging and suncare. Natur Produkt’s acquired IPR&D assets include a product indicated for the prevention of viral diseases, specifically cold and flu, and a product indicated for the treatment of inflammation and muscular disorders.
|
|
(e)
|
Short-term borrowings and long-term debt primarily relate to the Natur Produkt acquisition. In March 2013, the Company settled all of Natur Produkt’s outstanding third party short-term borrowings and long-term debt.
|
|
(f)
|
Represents the estimated fair value of noncontrolling interest related to a smaller acquisition completed in the third quarter of 2013.
|
|
(g)
|
The goodwill relates primarily to the Obagi and Natur Produkt acquisitions. Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of Obagi’s and Natur Produkt’s
|
|
(Number of shares, stock options and restricted
share units in thousands)
|
|
Conversion
Calculation
|
|
Fair
Value
|
||||
|
Number of common shares of Medicis outstanding as of acquisition date
|
|
57,135
|
|
|
|
|
||
|
Multiplied by Medicis Per Share Consideration
|
|
$
|
44.00
|
|
|
$
|
2,513,946
|
|
|
Number of stock options of Medicis cancelled and exchanged for cash
(a)
|
|
3,152
|
|
|
33,052
|
|
||
|
Number of outstanding restricted shares cancelled and exchanged for cash
(a)
|
|
1,974
|
|
|
31,881
|
|
||
|
Total fair value of consideration transferred
|
|
|
|
|
$
|
2,578,879
|
|
|
|
(a)
|
The cash consideration paid for Medicis stock options and restricted shares attributable to pre-combination services has been included as a component of purchase price. The remaining
$77.3 million
balance related to the acceleration of unvested stock options, restricted stock awards, and share appreciation rights for Medicis employees that was triggered by the change in control was recognized as a post-combination expense within Restructuring, integration and other costs in the fourth quarter of 2012.
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
(a)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
169,583
|
|
|
$
|
—
|
|
|
$
|
169,583
|
|
|
Accounts receivable
(c)
|
|
81,092
|
|
|
9,116
|
|
|
90,208
|
|
|||
|
Inventories
(d)
|
|
145,157
|
|
|
(7,635
|
)
|
|
137,522
|
|
|||
|
Short-term and long-term investments
(e)
|
|
626,559
|
|
|
—
|
|
|
626,559
|
|
|||
|
Income taxes receivable
|
|
40,416
|
|
|
—
|
|
|
40,416
|
|
|||
|
Other current assets
(f)
|
|
74,622
|
|
|
—
|
|
|
74,622
|
|
|||
|
Property and equipment, net
|
|
8,239
|
|
|
(5,625
|
)
|
|
2,614
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(g)
|
|
1,390,724
|
|
|
(21,843
|
)
|
|
1,368,881
|
|
|||
|
Acquired IPR&D
(h)
|
|
153,817
|
|
|
5,992
|
|
|
159,809
|
|
|||
|
Other non-current assets
|
|
616
|
|
|
—
|
|
|
616
|
|
|||
|
Current liabilities
(i)
|
|
(453,909
|
)
|
|
(12,375
|
)
|
|
(466,284
|
)
|
|||
|
Long-term debt, including current portion
(j)
|
|
(777,985
|
)
|
|
—
|
|
|
(777,985
|
)
|
|||
|
Deferred income taxes, net
|
|
(205,009
|
)
|
|
12,204
|
|
|
(192,805
|
)
|
|||
|
Other non-current liabilities
|
|
(8,841
|
)
|
|
—
|
|
|
(8,841
|
)
|
|||
|
Total identifiable net assets
|
|
1,245,081
|
|
|
(20,166
|
)
|
|
1,224,915
|
|
|||
|
Goodwill
(k)
|
|
1,333,798
|
|
|
20,166
|
|
|
1,353,964
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
2,578,879
|
|
|
$
|
—
|
|
|
$
|
2,578,879
|
|
|
(a)
|
As previously reported in the 2012 Form 10-K.
|
|
(b)
|
The measurement period adjustments primarily reflect: (i) reductions in the estimated fair value of a product brand intangible asset and property and equipment; (ii) changes in estimated inventory reserves; (iii) changes in certain assumptions impacting the fair value of acquired IPR&D; (iv) additional information obtained with respect to the valuation of certain pre-acquisition contingent assets, as well as legal and milestone obligations; and (v) the tax impact of pre-tax measurement period adjustments. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(c)
|
The fair value of trade accounts receivable acquired was
$90.2 million
, with the gross contractual amount being
$90.3 million
, of which the Company expects that
$0.1 million
will be uncollectible.
|
|
(d)
|
Includes an estimated fair value adjustment to inventory of
$104.6 million
.
|
|
(e)
|
Short-term and long-term investments consist of corporate and various government agency and municipal debt securities, investments in auction rate floating securities (student loans), and investments in equity securities. Subsequent to the acquisition date, the Company liquidated these investments for proceeds of
$615.4 million
,
$9.0 million
and
$8.0 million
in the fourth quarter of 2012, the first quarter of 2013, and the second quarter of 2013, respectively.
|
|
(f)
|
Includes prepaid expenses and an asset related to a supplemental executive retirement program. The supplemental executive retirement program was settled as of December 31, 2012.
|
|
(g)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
In-licensed products
|
|
11
|
|
$
|
633,429
|
|
|
$
|
2,283
|
|
|
$
|
635,712
|
|
|
Product brands
|
|
8
|
|
491,627
|
|
|
(24,877
|
)
|
|
466,750
|
|
|||
|
Patents
|
|
5
|
|
224,985
|
|
|
1,148
|
|
|
226,133
|
|
|||
|
Corporate brands
|
|
14
|
|
40,683
|
|
|
(397
|
)
|
|
40,286
|
|
|||
|
Total identifiable intangible assets acquired
|
|
9
|
|
$
|
1,390,724
|
|
|
$
|
(21,843
|
)
|
|
$
|
1,368,881
|
|
|
(h)
|
The significant components of the acquired IPR&D assets relate to the development of dermatology products, such as Luliconazole, a new imidazole, antimycotic cream for the treatment of tinea cruris, pedis and corporis, and Metronidazole 1.3%, a topical antibiotic for the treatment of bacterial vaginosis (
$136.9 million
, in the aggregate), and the development of aesthetics programs (
$22.9 million
). A New Drug Application (“NDA”) for Luliconazole was submitted to the FDA on December 11, 2012. In November 2013, the FDA approved the NDA for Luliconazole, which triggered the commencement of amortization. A multi-period excess earnings methodology (income approach) was primarily used to determine the estimated fair values of the acquired IPR&D assets. The projected cash flows from these assets were adjusted for the probabilities of successful development and commercialization of each project. Risk-adjusted discount rates of
10%
-
11%
were used to present value the projected cash flows. On April 30, 2013, the Company agreed to sell the worldwide rights in its Metronidazole 1.3% Vaginal Gel antibiotic development product, a topical antibiotic for the treatment of bacterial vaginosis, to Actavis Specialty Brands for approximately
$55 million
, which includes upfront and certain milestone payments, and minimum royalties for the first three years of commercialization. For further details, see note 27 titled “SUBSEQUENT EVENTS AND PENDING TRANSACTIONS”.
|
|
(i)
|
Includes accounts payable, a liability for a supplemental executive retirement program, a liability for stock appreciation rights, deferred revenue, accrued liabilities, and reserves for sales returns, rebates, managed care and Medicaid. The supplemental executive retirement program was settled as of December 31, 2012.
|
|
(j)
|
The following table summarizes the fair value of long-term debt assumed as of the acquisition date:
|
|
|
|
Amounts
Recognized as of
Acquisition Date
|
||
|
1.375% Convertible Senior Notes
(1)
|
|
$
|
546,668
|
|
|
2.50% Contingent Convertible Senior Notes
(1)
|
|
231,111
|
|
|
|
1.50% Contingent Convertible Senior Notes
(1)
|
|
206
|
|
|
|
Total long-term debt assumed
|
|
$
|
777,985
|
|
|
(1)
|
During the period from the acquisition date to December 31, 2013, the Company redeemed the
2.50%
Contingent Convertible Senior Notes, the
1.50%
Contingent Convertible Senior Notes and a portion of the
1.375%
Convertible Senior Notes. For further details, see note 14 titled “LONG-TERM DEBT”.
|
|
(k)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of Medicis with those of the Company;
|
|
•
|
the value of the continuing operations of Medicis’ existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Medicis’ assembled workforce).
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
(a)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
(a)
|
||||||
|
Cash
|
|
$
|
14,119
|
|
|
$
|
—
|
|
|
$
|
14,119
|
|
|
Accounts receivable
(c)
|
|
10,348
|
|
|
—
|
|
|
10,348
|
|
|||
|
Inventories
|
|
3,222
|
|
|
(685
|
)
|
|
2,537
|
|
|||
|
Other current assets
|
|
4,063
|
|
|
22
|
|
|
4,085
|
|
|||
|
Property and equipment
|
|
8,181
|
|
|
—
|
|
|
8,181
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(d)
|
|
466,408
|
|
|
(64,095
|
)
|
|
402,313
|
|
|||
|
Acquired IPR&D
(e)
|
|
15,464
|
|
|
13,151
|
|
|
28,615
|
|
|||
|
Other non-current assets
|
|
1,862
|
|
|
—
|
|
|
1,862
|
|
|||
|
Current liabilities
|
|
(9,675
|
)
|
|
(395
|
)
|
|
(10,070
|
)
|
|||
|
Long-term debt, including current portion
(f)
|
|
(37,868
|
)
|
|
—
|
|
|
(37,868
|
)
|
|||
|
Deferred income taxes, net
|
|
(173,907
|
)
|
|
18,386
|
|
|
(155,521
|
)
|
|||
|
Other non-current liabilities
|
|
(158
|
)
|
|
—
|
|
|
(158
|
)
|
|||
|
Total identifiable net assets
|
|
302,059
|
|
|
(33,616
|
)
|
|
268,443
|
|
|||
|
Goodwill
(g)
|
|
86,802
|
|
|
33,255
|
|
|
120,057
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
388,861
|
|
|
$
|
(361
|
)
|
|
$
|
388,500
|
|
|
(a)
|
As previously reported in the 2012 Form 10-K. The Company has not recognized any measurement period adjustments in 2013 to the amounts previously reported in the 2012 Form 10-K.
|
|
(b)
|
The measurement period adjustments primarily reflect: (i) changes in the estimated fair value of the Arestin® product brand; (ii) the reclassification of intangible assets from product brands to IPR&D; (iii) a decrease in the total fair value of consideration transferred due to a working capital adjustment; and (iv) the tax impact of pre-tax measurement period adjustments. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(c)
|
Both the fair value and gross contractual amount of trade accounts receivable acquired were
$10.3 million
, as the Company expects that the amount to be uncollectible is negligible.
|
|
(d)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||||||
|
Product brand
|
|
12
|
|
$
|
446,958
|
|
|
$
|
(62,450
|
)
|
|
$
|
384,508
|
|
|
Corporate brand
|
|
15
|
|
19,450
|
|
|
(1,645
|
)
|
|
17,805
|
|
|||
|
Total identifiable intangible assets acquired
|
|
12
|
|
$
|
466,408
|
|
|
$
|
(64,095
|
)
|
|
$
|
402,313
|
|
|
(e)
|
The IPR&D assets primarily relate to the development of Arestin® ER, which is indicated for oral hygiene use and Arestin® Peri-Implantitis, which is indicated for anti-inflammatory and anti-bacterial use.
|
|
(f)
|
Effective June 18, 2012, the Company terminated the credit facility agreement, repaid the assumed debt outstanding and cancelled the undrawn credit facilities.
|
|
(g)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of OraPharma with those of the Company;
|
|
•
|
the value of the continuing operations of OraPharma’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, OraPharma’s assembled workforce).
|
|
•
|
On October 2, 2012, the Company acquired certain assets from Johnson & Johnson Consumer Companies, Inc. (“J&J ROW”) for a purchase price of
$41.7 million
, relating to the rights in various ex-North American territories to the OTC consumer brands Caladryl® and Shower to Shower®.
|
|
•
|
On September 28, 2012, the Company acquired certain assets from Johnson & Johnson Consumer Companies, Inc. (“J&J North America”) for a purchase price of
$107.3 million
, relating to the U.S. and Canadian rights to the OTC consumer brands Ambi®, Caladryl®, Corn Huskers®, Cortaid®, Purpose® and Shower to Shower®.
|
|
•
|
On September 24, 2012, the Company acquired certain assets from QLT Inc. and QLT Ophthalmics, Inc. (collectively, “QLT”) relating to Visudyne®, which is used to treat abnormal growth of leaky blood vessels in the eye caused by wet age-related macular degeneration. The consideration paid included up-front payments of
$62.5 million
for the assets related to the rights to the product in the U.S. and
$50.0 million
for the assets related to the rights to the product outside the U.S. The Company may pay a series of contingent payments of up to
$20.0 million
relating to non-U.S. royalties and development milestones for QLT’s laser program in the U.S. In addition, the Company will pay royalties on sales of potential new indications for Visudyne® in the U.S. The fair value of the contingent consideration was determined to be
$7.9 million
as of the acquisition date. During 2013, the assumptions used for determining the fair value of the contingent consideration have been adjusted to reflect a lower estimated probability of achieving the milestones, which resulted in a net gain of
$7.5 million
which was recognized as Acquisition-related contingent consideration in the consolidated statements of (loss) income.
|
|
•
|
On May 23, 2012, the Company acquired certain assets from University Medical Pharmaceuticals Corp. (“University Medical”), a specialty pharmaceutical company located in the U.S. focused on skincare products, including the rights to University Medical’s main brand AcneFree™, a retail OTC acne treatment. The consideration includes up-front payments of
$65.0 million
, and the Company may pay a series of contingent consideration payments of up to
$40.0 million
if certain net sales milestones are achieved. The fair value of the contingent consideration was determined to be
$1.5 million
as of the acquisition date.
As of December 31, 2013
, the assumptions used for determining fair value of the contingent consideration have not changed significantly from those used at the acquisition date.
|
|
•
|
On May 2, 2012, the Company acquired certain assets from Atlantis Pharma (“Atlantis”), a branded generics pharmaceutical company located in Mexico, for up-front payments of
$65.5 million
(MXN
$847.3 million
), and the Company placed an additional
$8.9 million
(MXN
$114.7 million
) into an escrow account. The amounts in escrow will be paid to the sellers only if certain regulatory milestones are achieved and therefore such amounts were treated as contingent consideration. The fair value of the contingent consideration was determined to be
$7.6 million
as of the acquisition date.
As of December 31, 2013
, the assumptions used for determining fair value of the contingent consideration have not changed significantly from those used at the acquisition date. Since the acquisition date, certain amounts have been released from escrow to the sellers, reducing the escrow balance to
$8.2 million
as of December 31, 2013
. The escrow balance is treated as restricted cash and is included in Prepaid expenses and other current assets and Other long-term assets, net in the Company’s consolidated balance sheets. Atlantis has a broad product portfolio, including products in gastro, analgesics and anti-inflammatory therapeutic categories.
|
|
•
|
On March 13, 2012, the Company acquired certain assets from Gerot Lannach, a branded generics pharmaceutical company based in Austria. The Company made an up-front payment of
$164.0 million
(
€125.0 million
), and the Company may pay a series of contingent consideration payments of up to
$19.7 million
(
€15.0 million
) if certain net sales milestones are achieved. The fair value of the contingent consideration was determined to be
$16.8 million
as of the acquisition date.
As of December 31, 2013
, the assumptions used for determining fair value of the contingent consideration have not changed significantly from those used at the acquisition date. During the year ended
December 31, 2013
, the Company made contingent consideration payments of
$20.1 million
(
€15.0 million
), in the aggregate. There are no remaining contingent consideration payments under this arrangement. As part of the transaction, the Company also entered into a
ten
-year exclusive supply agreement with Gerot Lannach for the acquired products. Approximately
90%
of sales relating to the acquired assets are in Russia, with sales also made in certain Commonwealth of Independent States (CIS) countries including Kazakhstan and Uzbekistan. Gerot Lannach’s largest product is acetylsalicylic acid, a low dose aspirin.
|
|
•
|
On February 1, 2012, the Company acquired Probiotica Laboratorios Ltda. (“Probiotica”), which markets OTC sports nutrition products and other food supplements in Brazil, for a purchase price of
$90.5 million
(R
$158.0 million
).
|
|
•
|
During the year ended December 31, 2012, the Company completed other smaller acquisitions which are not material individually or in the aggregate. These acquisitions are included in the aggregated amounts presented below.
|
|
|
|
Amounts
Recognized as of
Acquisition Dates
(as previously
reported)
(a)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
7,255
|
|
|
$
|
(258
|
)
|
|
$
|
6,997
|
|
|
Accounts receivable
(c)
|
|
29,846
|
|
|
(17
|
)
|
|
29,829
|
|
|||
|
Assets held for sale
(d)
|
|
15,566
|
|
|
—
|
|
|
15,566
|
|
|||
|
Inventories
|
|
64,819
|
|
|
(8,091
|
)
|
|
56,728
|
|
|||
|
Other current assets
|
|
2,524
|
|
|
—
|
|
|
2,524
|
|
|||
|
Property, plant and equipment
|
|
9,027
|
|
|
—
|
|
|
9,027
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(e)
|
|
666,619
|
|
|
1,527
|
|
|
668,146
|
|
|||
|
Acquired IPR&D
|
|
1,234
|
|
|
—
|
|
|
1,234
|
|
|||
|
Indemnification assets
(f)
|
|
27,901
|
|
|
—
|
|
|
27,901
|
|
|||
|
Other non-current assets
|
|
21
|
|
|
—
|
|
|
21
|
|
|||
|
Current liabilities
|
|
(32,146
|
)
|
|
(350
|
)
|
|
(32,496
|
)
|
|||
|
Long-term debt
|
|
(920
|
)
|
|
—
|
|
|
(920
|
)
|
|||
|
Liability for uncertain tax position
|
|
(6,682
|
)
|
|
6,682
|
|
|
—
|
|
|||
|
Other non-current liabilities
(f)
|
|
(28,523
|
)
|
|
—
|
|
|
(28,523
|
)
|
|||
|
Deferred income taxes, net
|
|
(10,933
|
)
|
|
373
|
|
|
(10,560
|
)
|
|||
|
Total identifiable net assets
|
|
745,608
|
|
|
(134
|
)
|
|
745,474
|
|
|||
|
Goodwill
(g)
|
|
70,600
|
|
|
(8,587
|
)
|
|
62,013
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
816,208
|
|
|
$
|
(8,721
|
)
|
|
$
|
807,487
|
|
|
(a)
|
As previously reported in the 2012 Form 10-K.
|
|
(b)
|
The measurement period adjustments primarily relate to the Probiotica acquisition and primarily reflect: (i) the elimination of the liability for uncertain tax positions; (ii) the changes in the estimated fair value of the corporate brand intangible asset; and (iii) a decrease in the total fair value of consideration transferred due to a working capital adjustment. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(c)
|
The fair value of trade accounts receivable acquired was
$29.8 million
, with the gross contractual amount being
$31.1 million
, of which the Company expects that
$1.3 million
will be uncollectible.
|
|
(d)
|
Assets held for sale relate to a product brand acquired in the Atlantis acquisition. Subsequent to that acquisition, the plan of sale changed, and the Company no longer intends to sell the asset. Consequently, the product brand was not classified as an asset held for sale as of
December 31, 2012
.
|
|
(e)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
Product brands
|
|
10
|
|
$
|
456,720
|
|
|
$
|
(1,325
|
)
|
|
$
|
455,395
|
|
|
Corporate brands
|
|
12
|
|
31,934
|
|
|
3,725
|
|
|
35,659
|
|
|||
|
Product rights
|
|
10
|
|
109,274
|
|
|
(873
|
)
|
|
108,401
|
|
|||
|
Royalty agreement
|
|
9
|
|
36,277
|
|
|
—
|
|
|
36,277
|
|
|||
|
Partner relationships
|
|
5
|
|
32,414
|
|
|
—
|
|
|
32,414
|
|
|||
|
Total identifiable intangible assets acquired
|
|
10
|
|
$
|
666,619
|
|
|
$
|
1,527
|
|
|
$
|
668,146
|
|
|
(f)
|
Other non-current liabilities, and the corresponding indemnification assets, primarily relate to certain asserted and unasserted claims against Probiotica, which include potential tax-related obligations that existed at the acquisition date. The Company is indemnified by the sellers in accordance with indemnification provisions under its contractual arrangements. Indemnification assets and contingent liabilities were recorded at the same amount and classified in the same manner, as components of the purchase price, representing our best estimates of these amounts at the acquisition date, in accordance
|
|
(g)
|
The goodwill relates primarily to the Probiotica acquisition. Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. The Company expects that the Probiotica’s goodwill will be deductible for tax purposes. The goodwill recorded from the J&J ROW, J&J North America, QLT, University Medical, Atlantis and Gerot Lannach acquisitions represents primarily the cost savings, operating synergies and other benefits expected to result from combining the operations with those of the Company. Probiotica’s goodwill recorded represents the following:
|
|
•
|
the Company’s expectation to develop and market new product brands and product lines in the future;
|
|
•
|
the value associated with the Company’s ability to develop relationships with new customers;
|
|
•
|
the value of the continuing operations of Probiotica’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Probiotica’s assembled workforce).
|
|
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
(a)
|
||
|
Cash and cash equivalents
|
|
$
|
8,792
|
|
|
Accounts receivable
(b)
|
|
30,525
|
|
|
|
Inventories
|
|
41,987
|
|
|
|
Property, plant and equipment
(c)
|
|
14,508
|
|
|
|
Identifiable intangible assets
(d)
|
|
421,762
|
|
|
|
Deferred income taxes, net
|
|
15,893
|
|
|
|
Current liabilities
|
|
(34,213
|
)
|
|
|
Total identifiable net assets
|
|
499,254
|
|
|
|
Goodwill
(e)
|
|
201,927
|
|
|
|
Total fair value of consideration transferred
|
|
$
|
701,181
|
|
|
(a)
|
Includes amounts recognized as of December 31, 2011 and insignificant measurement period adjustments recorded in 2012, as previously reported in the 2012 Form 10-K. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$30.5 million
, with the gross contractual amount being
$31.5 million
, of which the Company expects that
$1.0 million
will be uncollectible.
|
|
(c)
|
Property, plant and equipment includes a manufacturing facility, included in the Developed Markets segment, which was subsequently sold during the third quarter of 2012 for
$10.2 million
, which equaled its carrying amount.
|
|
(d)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||
|
Product brands
|
|
8
|
|
$
|
416,064
|
|
|
Corporate brands
|
|
4
|
|
5,698
|
|
|
|
Total identifiable intangible assets acquired
|
|
8
|
|
$
|
421,762
|
|
|
(e)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of iNova with those of the Company;
|
|
•
|
the value of the continuing operations of iNova’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, iNova’s assembled workforce).
|
|
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
(a)
|
||
|
Inventories
|
|
$
|
28,568
|
|
|
Property, plant and equipment
|
|
39,581
|
|
|
|
Identifiable intangible assets
(b)
|
|
343,649
|
|
|
|
Deferred tax liability
|
|
(1,262
|
)
|
|
|
Total identifiable net assets
|
|
410,536
|
|
|
|
Goodwill
(c)
|
|
11,076
|
|
|
|
Total fair value of consideration transferred
|
|
$
|
421,612
|
|
|
(a)
|
Includes amounts recognized as of December 31, 2011 and insignificant measurement period adjustments recorded in 2012, as previously reported in the 2012 Form 10-K. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date.
|
|
(b)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||
|
Product brands
|
|
9
|
|
$
|
294,288
|
|
|
Product rights
|
|
5
|
|
34,084
|
|
|
|
Manufacturing agreement
|
|
5
|
|
15,277
|
|
|
|
Total identifiable intangible assets acquired
|
|
9
|
|
$
|
343,649
|
|
|
(c)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. The Company expects that
$6.4 million
of the goodwill will be deductible for tax purposes in Canada. The goodwill recorded represents primarily the value of Dermik’s assembled workforce. The goodwill has been allocated to the Company’s Developed Markets segment.
|
|
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
(a)
|
||
|
Inventories
|
|
$
|
6,169
|
|
|
Property, plant and equipment
|
|
206
|
|
|
|
Identifiable intangible assets, excluding acquired IPR&D
(b)
|
|
333,599
|
|
|
|
Acquired IPR&D
(c)
|
|
4,318
|
|
|
|
Deferred tax liability
|
|
(1,690
|
)
|
|
|
Total identifiable net assets
|
|
342,602
|
|
|
|
Goodwill
(d)
|
|
2,592
|
|
|
|
Total fair value of consideration transferred
|
|
$
|
345,194
|
|
|
(a)
|
Includes amounts recognized as of December 31, 2011 and insignificant measurement period adjustments recorded in 2012, as previously reported in the 2012 Form 10-K. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date.
|
|
(b)
|
The identifiable intangible assets acquired relate to product brands intangible assets with an estimated weighted-average useful life of approximately
nine
years.
|
|
(c)
|
The acquired IPR&D asset relates to the development of the MC5 program, a topical treatment for acne vulgaris. In the second quarter of 2012, the Company terminated the MC5 program and recognized a charge of
$4.3 million
to write off the related IPR&D asset. This charge was recognized as In-process research and development impairments and other charges in the Company’s consolidated statements of (loss) income.
|
|
(d)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents primarily the cost savings, operating synergies and other benefits expected to result from combining the operations of Ortho Dermatologics with those of the Company. The goodwill has been allocated to the Company’s Developed Markets segment.
|
|
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
(a)
|
||
|
Cash
|
|
$
|
1,558
|
|
|
Accounts receivable
(b)
|
|
7,912
|
|
|
|
Inventories
|
|
22,489
|
|
|
|
Other current assets
|
|
5,406
|
|
|
|
Property and equipment
|
|
8,766
|
|
|
|
Identifiable intangible assets
(c)
|
|
74,730
|
|
|
|
Current liabilities
|
|
(18,104
|
)
|
|
|
Deferred income taxes, net
|
|
(19,071
|
)
|
|
|
Other non-current liabilities
|
|
(1,138
|
)
|
|
|
Total identifiable net assets
|
|
82,548
|
|
|
|
Goodwill
(d)
|
|
8,982
|
|
|
|
Total fair value of consideration transferred
|
|
$
|
91,530
|
|
|
(a)
|
Includes amounts recognized as of December 31, 2011 and insignificant measurement period adjustments recorded in 2012, as previously reported in the 2012 Form 10-K. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date.
|
|
(b)
|
Both the fair value and gross contractual amount of trade accounts receivable acquired were
$7.9 million
, as the Company expects that the amount to be uncollectible is negligible.
|
|
(c)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
December 31, 2012
(as adjusted)
|
||
|
Product brands
|
|
11
|
|
$
|
59,344
|
|
|
Patented technology
|
|
7
|
|
15,386
|
|
|
|
Total identifiable intangible assets acquired
|
|
10
|
|
$
|
74,730
|
|
|
(d)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of Afexa with those of the Company; and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Afexa’s assembled workforce).
|
|
|
Amounts
Recognized as of
Acquisition Date
(a)
|
||
|
Cash and cash equivalents
|
$
|
5,607
|
|
|
Accounts receivable
(b)
|
25,645
|
|
|
|
Inventories
|
22,010
|
|
|
|
Other current assets
|
3,166
|
|
|
|
Property, plant and equipment
|
83,288
|
|
|
|
Identifiable intangible assets, excluding acquired IPR&D
(c)
|
247,127
|
|
|
|
Acquired IPR&D
|
747
|
|
|
|
Other non-current assets
|
2,662
|
|
|
|
Current liabilities
|
(30,428
|
)
|
|
|
Long-term debt, including current portion
(d)
|
(67,134
|
)
|
|
|
Deferred income taxes, net
|
(43,269
|
)
|
|
|
Other non-current liabilities
|
(6,049
|
)
|
|
|
Total identifiable net assets
|
243,372
|
|
|
|
Goodwill
(e)
|
204,791
|
|
|
|
Total fair value of consideration transferred
|
$
|
448,163
|
|
|
(a)
|
As previously reported in the 2011 Form 10-K. The Company has not recognized any measurement period adjustments to the amounts previously reported in the 2011 Form 10-K.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$25.6 million
, with the gross contractual amount being
$27.8 million
, of which the Company expects that
$2.2 million
will be uncollectible.
|
|
(c)
|
The following table summarizes the mounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
|
||
|
Product brands
|
|
7
|
|
$
|
164,823
|
|
|
Product rights
|
|
7
|
|
43,027
|
|
|
|
Corporate brands
|
|
15
|
|
25,227
|
|
|
|
Partner relationships
|
|
7
|
|
14,050
|
|
|
|
Total identifiable intangible assets acquired
|
|
8
|
|
$
|
247,127
|
|
|
(d)
|
Effective December 1, 2011, Sanitas terminated its Facility Agreement and Revolving Credit Line Agreement, repaid the amounts outstanding under its credit facilities and cancelled the undrawn credit facilities.
|
|
(e)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of Sanitas with those of the Company;
|
|
•
|
the value of the continuing operations of Sanitas’ existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Sanitas’ assembled workforce).
|
|
|
|
Amounts
Recognized as of
December 31, 2011
(as adjusted)
(a)
|
||
|
Cash and cash equivalents
|
|
$
|
43,940
|
|
|
Accounts receivable
(b)
|
|
61,629
|
|
|
|
Inventories
(c)
|
|
70,319
|
|
|
|
Other current assets
|
|
14,429
|
|
|
|
Property, plant and equipment
|
|
9,737
|
|
|
|
Identifiable intangible assets
(d)
|
|
209,240
|
|
|
|
Other non-current assets
|
|
3,122
|
|
|
|
Current liabilities
|
|
(46,040
|
)
|
|
|
Deferred income taxes, net
|
|
(6,608
|
)
|
|
|
Other non-current liabilities
|
|
(720
|
)
|
|
|
Total identifiable net assets
|
|
359,048
|
|
|
|
Goodwill
(e)
|
|
159,660
|
|
|
|
Total fair value of consideration transferred
|
|
$
|
518,708
|
|
|
(a)
|
Includes amounts recognized as of December 31, 2011, as previously reported in the 2011 Form 10-K. The measurement period adjustments in 2011 were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$61.6 million
, with the gross contractual amount being
$66.8 million
, of which the Company expects that
$5.2 million
will be uncollectible.
|
|
(c)
|
Includes
$18.2 million
to record PharmaSwiss inventory at its estimated fair value.
|
|
(d)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
December 31, 2011
(as adjusted)
|
||
|
Partner relationships
(1)
|
|
7
|
|
$
|
130,183
|
|
|
Product brands
|
|
9
|
|
79,057
|
|
|
|
Total identifiable intangible assets acquired
|
|
7
|
|
$
|
209,240
|
|
|
(1)
|
The partner relationships intangible asset represents the value of existing arrangements with various pharmaceutical and biotech companies, for whom PharmaSwiss provides regulatory, compliance, sales, marketing and distribution functions.
|
|
(e)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of PharmaSwiss with those of the Company;
|
|
•
|
the value of the going-concern element of PharmaSwiss existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, PharmaSwiss assembled workforce).
|
|
|
|
Unaudited
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Revenues
|
|
$
|
7,665,850
|
|
|
$
|
7,700,624
|
|
|
Net loss attributable to Valeant Pharmaceuticals International, Inc.
|
|
(821,147
|
)
|
|
(709,592
|
)
|
||
|
Loss per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
||||
|
Basic and diluted
|
|
$
|
(2.47
|
)
|
|
$
|
(2.14
|
)
|
|
•
|
elimination of historical intangible asset amortization expense of these acquisitions;
|
|
•
|
additional amortization expense related to the fair value of identifiable intangible assets acquired;
|
|
•
|
additional depreciation expense related to fair value adjustment to property, plant and equipment acquired;
|
|
•
|
additional interest expense associated with the financing obtained by the Company in connection with the various acquisitions; and
|
|
•
|
the exclusion from pro forma earnings in
the year ended December 31, 2013
of the acquisition accounting adjustments on these acquisitions’ inventories that were sold subsequent to the acquisition date of
$369.9 million
, in the aggregate, and the exclusion of
$25.3 million
of acquisition-related costs, in the aggregate, incurred primarily for these acquisitions in the year ended December 31, 2013, and the inclusion of those amounts in pro forma earnings for the corresponding comparative periods.
|
|
4.
|
ACQUISITIONS AND DISPOSITIONS
|
|
5.
|
COLLABORATION AGREEMENTS
|
|
6.
|
RESTRUCTURING, INTEGRATION AND OTHER CHARGES
|
|
•
|
workforce reductions across the Company and other organizational changes;
|
|
•
|
closing of duplicative facilities and other site rationalization actions company-wide, including research and development facilities, sales offices and corporate facilities;
|
|
•
|
leveraging research and development spend; and
|
|
•
|
procurement savings.
|
|
|
|
Employee Termination Costs
|
|
IPR&D
Termination
Costs
|
|
Contract
Termination,
Facility Closure
and Other Costs
|
|
|
||||||||||||
|
|
Severance and
Related Benefits
|
|
Share-Based
Compensation
(1)
|
|
|
|
Total
|
|||||||||||||
|
Balance, January 1, 2013
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred and/or charged to expense
|
|
155,734
|
|
|
52,798
|
|
|
—
|
|
|
25,528
|
|
|
234,060
|
|
|||||
|
Cash payments
|
|
(77,774
|
)
|
|
(52,798
|
)
|
|
—
|
|
|
(7,760
|
)
|
|
(138,332
|
)
|
|||||
|
Non-cash adjustments
|
|
11,366
|
|
|
—
|
|
|
—
|
|
|
(6,791
|
)
|
|
4,575
|
|
|||||
|
Balance, December 31, 2013
|
|
$
|
89,326
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,977
|
|
|
$
|
100,303
|
|
|
(1)
|
Relates to B&L’s previously cancelled performance-based options and the acceleration of unvested stock options for B&L employees as a result of the B&L Acquisition.
|
|
|
|
Employee Termination Costs
|
|
IPR&D
Termination
Costs
|
|
Contract
Termination,
Facility Closure
and Other Costs
|
|
|
||||||||||||
|
|
Severance and
Related Benefits
|
|
Share-Based
Compensation
(1)
|
|
|
|
Total
|
|||||||||||||
|
Balance, January 1, 2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred and/or charged to expense
|
|
85,253
|
|
|
77,329
|
|
|
—
|
|
|
370
|
|
|
162,952
|
|
|||||
|
Cash payments
|
|
(77,975
|
)
|
|
(77,329
|
)
|
|
—
|
|
|
(5
|
)
|
|
(155,309
|
)
|
|||||
|
Non-cash adjustments
|
|
4,073
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
3,911
|
|
|||||
|
Balance, December 31, 2012
|
|
11,351
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|
11,554
|
|
|||||
|
Costs incurred and/or charged to expense
|
|
20,039
|
|
|
—
|
|
|
—
|
|
|
3,550
|
|
|
23,589
|
|
|||||
|
Cash payments
|
|
(31,409
|
)
|
|
—
|
|
|
—
|
|
|
(3,575
|
)
|
|
(34,984
|
)
|
|||||
|
Non-cash adjustments
|
|
275
|
|
|
—
|
|
|
—
|
|
|
(178
|
)
|
|
97
|
|
|||||
|
Balance, December 31, 2013
|
|
$
|
256
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
256
|
|
|
(1)
|
Relates to the acceleration of unvested stock options, restricted stock awards, and share appreciation rights for Medicis employees that was triggered by the change in control.
|
|
|
|
Employee Termination Costs
|
|
IPR&D
Termination
Costs
|
|
Contract
Termination,
Facility Closure
and Other Costs
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||||||
|
|
|
Severance and
Related Benefits
|
|
Share-Based
Compensation
|
|
|
Total
|
|||||||||||||
|
Balance, January 1, 2010
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred and charged to expense
|
|
58,727
|
|
|
49,482
|
|
|
13,750
|
|
|
12,862
|
|
|
134,821
|
|
|||||
|
Cash payments
|
|
(33,938
|
)
|
|
—
|
|
|
(13,750
|
)
|
|
(8,755
|
)
|
|
(56,443
|
)
|
|||||
|
Non-cash adjustments
|
|
—
|
|
|
(49,482
|
)
|
|
—
|
|
|
(2,437
|
)
|
|
(51,919
|
)
|
|||||
|
Balance, December 31, 2010
|
|
24,789
|
|
|
—
|
|
|
—
|
|
|
1,670
|
|
|
26,459
|
|
|||||
|
Costs incurred and charged to expense
|
|
14,548
|
|
|
3,455
|
|
|
—
|
|
|
28,938
|
|
|
46,941
|
|
|||||
|
Cash payments
|
|
(38,168
|
)
|
|
(2,033
|
)
|
|
—
|
|
|
(15,381
|
)
|
|
(55,582
|
)
|
|||||
|
Non-cash adjustments
|
|
989
|
|
|
(741
|
)
|
|
—
|
|
|
(4,913
|
)
|
|
(4,665
|
)
|
|||||
|
Balance, December 31, 2011
|
|
2,158
|
|
|
681
|
|
|
—
|
|
|
10,314
|
|
|
13,153
|
|
|||||
|
Costs incurred and charged to expense
|
|
1,654
|
|
|
—
|
|
|
—
|
|
|
12,769
|
|
|
14,423
|
|
|||||
|
Cash payments
|
|
(3,873
|
)
|
|
—
|
|
|
—
|
|
|
(22,767
|
)
|
|
(26,640
|
)
|
|||||
|
Non-cash adjustments
|
|
268
|
|
|
(681
|
)
|
|
—
|
|
|
227
|
|
|
(186
|
)
|
|||||
|
Balance, December 31, 2012
(1)
|
|
$
|
207
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
543
|
|
|
$
|
750
|
|
|
(1)
|
The outstanding restructuring costs as of December 31, 2012 were paid in 2013. The Company has not recognized any restructuring charges in 2013 with respect to the Merger.
|
|
7.
|
FAIR VALUE MEASUREMENTS
|
|
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||
|
|
|
Carrying
Value
|
|
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Carrying
Value
|
|
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Money market funds
|
|
$
|
171,339
|
|
|
$
|
171,339
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
306,604
|
|
|
$
|
306,604
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Available-for-sale equity securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,410
|
|
|
4,410
|
|
|
—
|
|
|
—
|
|
||||||||
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Auction rate floating securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,167
|
|
|
—
|
|
|
—
|
|
|
7,167
|
|
||||||||
|
Total financial assets
|
|
$
|
171,339
|
|
|
$
|
171,339
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
318,181
|
|
|
$
|
311,014
|
|
|
$
|
—
|
|
|
$
|
7,167
|
|
|
Cash equivalents
|
|
$
|
171,339
|
|
|
$
|
171,339
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
306,604
|
|
|
$
|
306,604
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Marketable securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,577
|
|
|
4,410
|
|
|
—
|
|
|
7,167
|
|
||||||||
|
Total financial assets
|
|
$
|
171,339
|
|
|
$
|
171,339
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
318,181
|
|
|
$
|
311,014
|
|
|
$
|
—
|
|
|
$
|
7,167
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Acquisition-related contingent consideration
|
|
$
|
(355,765
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(355,765
|
)
|
|
$
|
(455,082
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(455,082
|
)
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
|
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using discounted cash flow methodologies, pricing models, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
|
|
|
|
2013
|
|
2012
|
||||
|
Balance, beginning of year
|
|
$
|
(455,082
|
)
|
|
$
|
(420,084
|
)
|
|
Total unrealized gains:
|
|
|
|
|
||||
|
Included in net (loss) income:
|
|
|
|
|
||||
|
Arising during the year
(1)
|
|
29,259
|
|
|
5,266
|
|
||
|
Reclassification from other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
||
|
Included in other comprehensive income (loss):
|
|
|
|
|
||||
|
Arising during the year
|
|
4,938
|
|
|
(784
|
)
|
||
|
Acquisition-related contingent consideration:
|
|
|
|
|
||||
|
Issuances
(2)
|
|
(76,064
|
)
|
|
(145,728
|
)
|
||
|
Payments
(3)
|
|
141,184
|
|
|
106,248
|
|
||
|
Balance, end of year
|
|
$
|
(355,765
|
)
|
|
$
|
(455,082
|
)
|
|
(1)
|
For the year ended
December 31, 2013
, a net gain of
$29.3 million
was recognized as Acquisition-related contingent consideration in the consolidated statements of (loss) income. The acquisition-related contingent consideration net gain was primarily driven by a net gain related to the Elidel®/Xerese®/Zovirax® agreement entered into with Meda in June 2011 (the “Elidel®/Xerese®/Zovirax® agreement”). In April 2013, Mylan Inc. launched a generic Zovirax® ointment, which was earlier than we previously anticipated. Also, in April 2013, we entered into an agreement with Actavis to launch the authorized generic ointment for Zovirax®. Refer to note 5 titled “COLLABORATION AGREEMENTS” for further information regarding the agreement with Actavis. As a result of analysis in the third quarter of 2013 of performance trends since the generic entrant, the Company adjusted the projected revenue forecast, resulting in an acquisition-related contingent consideration net gain of
$20.0 million
in the year ended
December 31, 2013
. Also contributing to the acquisition-related contingent consideration net gain was a net gain of
$6.9 million
which resulted from the termination, in the third quarter of 2013, of the A007 (Lacrisert®) development program acquired by Valeant as part of Aton Pharma, Inc. (“Aton”) acquisition in May 2010, which impacted the probability associated with potential milestone payments. The termination of this program also resulted in an IPR&D impairment charge in the third quarter of 2013, as described in note 12 titled “INTANGIBLE ASSETS AND GOODWILL”
.
|
|
(2)
|
Relates to the 2013 acquisitions, primarily the Eisai acquisition and other smaller acquisitions, and the 2012 acquisitions, primarily the OraPharma, Gerot Lannach, QLT, and Atlantis acquisitions, as described in note 3 titled “BUSINESS COMBINATIONS”
.
|
|
(3)
|
Relates primarily to payments of acquisition-related contingent consideration related to the Elidel®/Xerese®/Zovirax® agreement and the OraPharma and the Gerot Lannach acquisitions. See note 3 titled “BUSINESS COMBINATIONS”
.
|
|
8.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
Cash equivalents
|
|
$
|
171,339
|
|
|
$
|
171,339
|
|
|
$
|
306,604
|
|
|
$
|
306,604
|
|
|
Marketable securities
(1)
|
|
—
|
|
|
—
|
|
|
11,577
|
|
|
11,577
|
|
||||
|
Long-term debt (as described in note 14)
(2)
|
|
(17,367,702
|
)
|
|
(18,375,289
|
)
|
|
(11,015,625
|
)
|
|
(11,691,338
|
)
|
||||
|
(1)
|
Marketable securities are classified within Prepaid expenses and other current assets and Other long-term assets, net in the consolidated balance sheets.
|
|
(2)
|
Fair value measurement of long-term debt was estimated using the quoted market prices for the Company’s debt issuances.
|
|
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||
|
|
|
Cost
Basis
|
|
Fair
Value
|
|
Gross Unrealized
|
|
Cost
Basis
|
|
Fair
Value
|
|
Gross Unrealized
|
||||||||||||||||||||
|
|
|
Gains
|
|
Losses
|
|
Gains
|
|
Losses
|
||||||||||||||||||||||||
|
Auction rate floating securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,166
|
|
|
$
|
7,167
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Equity securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,031
|
|
|
4,410
|
|
|
379
|
|
|
—
|
|
||||||||
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,197
|
|
|
$
|
11,577
|
|
|
$
|
380
|
|
|
$
|
—
|
|
|
9.
|
ACCOUNTS RECEIVABLE
|
|
|
|
2013
|
|
2012
|
||||
|
Trade
|
|
$
|
1,704,015
|
|
|
$
|
781,954
|
|
|
Less allowance for doubtful accounts
|
|
(27,676
|
)
|
|
(12,485
|
)
|
||
|
|
|
1,676,339
|
|
|
769,469
|
|
||
|
Royalties
|
|
21,145
|
|
|
15,606
|
|
||
|
Other
|
|
117,285
|
|
|
128,760
|
|
||
|
|
|
$
|
1,814,769
|
|
|
$
|
913,835
|
|
|
10.
|
INVENTORIES
|
|
|
|
2013
|
|
2012
|
||||
|
Raw materials
|
|
$
|
221,762
|
|
|
$
|
120,885
|
|
|
Work in process
|
|
104,744
|
|
|
60,384
|
|
||
|
Finished goods
|
|
656,305
|
|
|
406,018
|
|
||
|
|
|
982,811
|
|
|
587,287
|
|
||
|
Less allowance for obsolescence
|
|
(99,845
|
)
|
|
(56,031
|
)
|
||
|
|
|
$
|
882,966
|
|
|
$
|
531,256
|
|
|
11.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
2013
|
|
2012
|
||||
|
Land
|
|
$
|
76,940
|
|
|
$
|
42,920
|
|
|
Buildings
|
|
607,056
|
|
|
220,039
|
|
||
|
Machinery and equipment
|
|
1,062,746
|
|
|
262,226
|
|
||
|
Other equipment and leasehold improvements
|
|
108,227
|
|
|
55,207
|
|
||
|
Equipment on operating lease
|
|
28,566
|
|
|
—
|
|
||
|
Construction in progress
|
|
189,543
|
|
|
55,840
|
|
||
|
|
|
2,073,078
|
|
|
636,232
|
|
||
|
Less accumulated depreciation
|
|
(838,842
|
)
|
|
(173,508
|
)
|
||
|
|
|
$
|
1,234,236
|
|
|
$
|
462,724
|
|
|
12.
|
INTANGIBLE ASSETS AND GOODWILL
|
|
|
Weighted-
Average
Useful
Lives
(Years)
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization,
Including
Impairments
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization,
Including
Impairments
|
|
Net
Carrying
Amount
|
||||||||||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Product brands
|
9
|
|
$
|
10,554,160
|
|
|
$
|
(2,729,118
|
)
|
|
$
|
7,825,042
|
|
|
$
|
7,968,318
|
|
|
$
|
(1,345,367
|
)
|
|
$
|
6,622,951
|
|
|
Corporate brands
|
15
|
|
365,617
|
|
|
(44,372
|
)
|
|
321,245
|
|
|
284,287
|
|
|
(25,336
|
)
|
|
258,951
|
|
||||||
|
Product rights
|
8
|
|
3,020,996
|
|
|
(876,877
|
)
|
|
2,144,119
|
|
|
2,110,350
|
|
|
(525,186
|
)
|
|
1,585,164
|
|
||||||
|
Partner relationships
|
4
|
|
194,035
|
|
|
(83,221
|
)
|
|
110,814
|
|
|
187,012
|
|
|
(44,230
|
)
|
|
142,782
|
|
||||||
|
Out-licensed technology and other
|
6
|
|
263,911
|
|
|
(93,820
|
)
|
|
170,091
|
|
|
209,452
|
|
|
(57,507
|
)
|
|
151,945
|
|
||||||
|
Total finite-lived intangible assets
(1)
|
9
|
|
14,398,719
|
|
|
(3,827,408
|
)
|
|
10,571,311
|
|
|
10,759,419
|
|
|
(1,997,626
|
)
|
|
8,761,793
|
|
||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquired IPR&D
(2)
|
NA
|
|
579,311
|
|
|
—
|
|
|
579,311
|
|
|
546,876
|
|
|
—
|
|
|
546,876
|
|
||||||
|
Corporate brand
(3)
|
NA
|
|
1,697,538
|
|
|
—
|
|
|
1,697,538
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
$
|
16,675,568
|
|
|
$
|
(3,827,408
|
)
|
|
$
|
12,848,160
|
|
|
$
|
11,306,295
|
|
|
$
|
(1,997,626
|
)
|
|
$
|
9,308,669
|
|
|
(1)
|
In the third quarter of 2013, the Company recognized an impairment charge of
$551.6 million
related to ezogabine/retigabine (immediate-release formulation) which is co-developed and marketed under a collaboration agreement with GSK. For further information regarding this asset impairment charge, see note 7 titled “FAIR VALUE MEASUREMENTS”.
|
|
(2)
|
In the fourth quarter of 2013, the Company wrote-off (i) an IPR&D asset of
$14.4 million
related to the termination of the Mapracorat development program (included in both the Emerging Markets and Developed Markets segments), acquired by the Company as part of B&L Acquisition, resulting from analysis of Phase 3 study results and (ii) an IPR&D asset of
$8.8 million
related to a Xerese® life-cycle product (Developed Markets segment) due to assessment of market data and evaluation of development risk. The Company does not believe these programs have value to a market participant.
|
|
(3)
|
Represents the B&L corporate trademark, which has an indefinite useful life and is not amortizable. See note 3 “BUSINESS COMBINATIONS” for further information.
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Alliance and royalty revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,072
|
|
|
Cost of goods sold
|
|
—
|
|
|
2,557
|
|
|
8,103
|
|
|||
|
Amortization and impairments of finite-lived intangible assets
|
|
1,901,977
|
|
|
928,885
|
|
|
557,814
|
|
|||
|
|
|
$
|
1,901,977
|
|
|
$
|
931,442
|
|
|
$
|
566,989
|
|
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||
|
Amortization expense
(1)
|
|
$
|
1,406,660
|
|
|
$
|
1,368,548
|
|
|
$
|
1,278,275
|
|
|
$
|
1,213,345
|
|
|
$
|
1,088,496
|
|
|
(1)
|
Estimated amortization expense shown in the table above does not include potential future impairments of finite-lived intangible assets, if any.
|
|
|
|
Developed
Markets
|
|
Emerging
Markets
|
|
Total
|
||||||
|
Balance, December 31, 2011
(1)
|
|
$
|
2,530,976
|
|
|
$
|
1,050,536
|
|
|
$
|
3,581,512
|
|
|
Additions
(2)
|
|
1,466,684
|
|
|
49,908
|
|
|
1,516,592
|
|
|||
|
Adjustments
(3)
|
|
(14,631
|
)
|
|
—
|
|
|
(14,631
|
)
|
|||
|
Foreign exchange and other
(4)
|
|
9,959
|
|
|
47,934
|
|
|
57,893
|
|
|||
|
Balance, December 31, 2012
(1)
|
|
3,992,988
|
|
|
1,148,378
|
|
|
5,141,366
|
|
|||
|
Additions
(5)
|
|
3,395,656
|
|
|
1,199,528
|
|
|
4,595,184
|
|
|||
|
Adjustments
(6)
|
|
28,468
|
|
|
(316
|
)
|
|
28,152
|
|
|||
|
Foreign exchange and other
|
|
11,627
|
|
|
(24,229
|
)
|
|
(12,602
|
)
|
|||
|
Balance, December 31, 2013
|
|
$
|
7,428,739
|
|
|
$
|
2,323,361
|
|
|
$
|
9,752,100
|
|
|
(1)
|
Effective in the first quarter of 2013, the Company has
two
reportable segments: Developed Markets and Emerging Markets. Accordingly, the Company has restated prior period segment information to conform to the current period presentation. For further details, see note 26 titled “SEGMENT INFORMATION”.
|
|
(2)
|
Primarily relates to the Medicis, OraPharma, Probiotica and Gerot Lannach acquisitions (as described in note 3).
|
|
(3)
|
Primarily reflects the impact of measurement period adjustments related to the iNova, Dermik and Afexa acquisitions (as described in note 3).
|
|
(4)
|
Includes an impairment charge of
$12.8 million
related to the allocation of goodwill to the carrying amounts of certain suncare and skincare brands primarily sold in Australia, which were classified as held for sale as of December 31, 2012. Refer to note 7 titled “FAIR VALUE MEASUREMENTS”, for additional details regarding these impairment charges.
|
|
(5)
|
Primarily relates to the B&L, Obagi and Natur Produkt acquisitions (as described in note 3).
|
|
(6)
|
Primarily reflects the impact of measurement period adjustments related to the Medicis acquisition (as described in note 3).
|
|
13.
|
ACCRUED AND OTHER CURRENT LIABILITIES
|
|
|
|
2013
|
|
2012
|
||||
|
Product returns
|
|
$
|
225,457
|
|
|
$
|
171,099
|
|
|
Product rebates
|
|
566,655
|
|
|
369,339
|
|
||
|
Interest
|
|
227,423
|
|
|
131,462
|
|
||
|
Employee costs
|
|
201,223
|
|
|
69,345
|
|
||
|
Professional fees
|
|
46,271
|
|
|
29,950
|
|
||
|
Restructuring, integration and other costs (as described in note 6)
|
|
111,972
|
|
|
32,798
|
|
||
|
Royalties
|
|
37,590
|
|
|
24,523
|
|
||
|
Legal settlements and related fees (as described in note 24)
|
|
55,925
|
|
|
16,279
|
|
||
|
Liabilities for uncertain tax positions
|
|
8,667
|
|
|
14,395
|
|
||
|
Value added tax
|
|
25,872
|
|
|
12,892
|
|
||
|
Short-term borrowings
|
|
12,081
|
|
|
10,548
|
|
||
|
Deferred income
|
|
19,487
|
|
|
7,032
|
|
||
|
Income taxes payable
|
|
39,097
|
|
|
19,910
|
|
||
|
Capital expenditures
|
|
27,197
|
|
|
959
|
|
||
|
Advertising
|
|
8,507
|
|
|
11,432
|
|
||
|
Other
|
|
186,769
|
|
|
86,261
|
|
||
|
|
|
$
|
1,800,193
|
|
|
$
|
1,008,224
|
|
|
14.
|
LONG-TERM DEBT
|
|
|
|
Maturity Date
|
|
2013
|
|
2012
|
||||
|
Revolving Credit Facility
(1)
|
|
April 2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Series A-1 Tranche A Term Loan Facility, net of unamortized debt discount (2013 — $3,635; 2012 — $30,288)
(1)
|
|
April 2016
|
|
258,985
|
|
|
2,083,462
|
|
||
|
Series A-2 Tranche A Term Loan Facility, net of unamortized debt discount of $6,205
(1)
|
|
April 2016
|
|
228,145
|
|
|
—
|
|
||
|
Series A-3 Tranche A Term Loan Facility, net of unamortized debt discount of $35,412
(1)
|
|
October 2018
|
|
1,935,713
|
|
|
—
|
|
||
|
Series D-2 Tranche B Term Loan Facility, net of unamortized debt discount of (2013 — $27,046; 2012 — $24,833)
(1)
|
|
February 2019
|
|
1,256,704
|
|
|
1,275,167
|
|
||
|
Series C-2 Tranche B Term Loan Facility, net of unamortized debt discount of (2013 — $20,692; 2012 — $26,012)
(1)
|
|
December 2019
|
|
966,808
|
|
|
973,988
|
|
||
|
Series E Tranche B Term Loan Facility, net of unamortized debt discount of $85,493
(1)
|
|
August 2020
|
|
3,090,506
|
|
|
—
|
|
||
|
Senior Notes:
|
|
|
|
|
|
|
||||
|
6.50%
|
|
July 2016
|
|
—
|
|
|
915,500
|
|
||
|
6.75%, net of unamortized debt discount (2013 — $1,338; 2012 — $1,695)
|
|
October 2017
|
|
498,662
|
|
|
498,305
|
|
||
|
6.875%, net of unamortized debt discount (2013 — $4,402; 2012 — $5,303)
|
|
December 2018
|
|
940,178
|
|
|
939,277
|
|
||
|
7.00%, net of unamortized debt discount (2013 — $2,909; 2012 — $3,340)
|
|
October 2020
|
|
687,091
|
|
|
686,660
|
|
||
|
6.75%
|
|
August 2021
|
|
650,000
|
|
|
650,000
|
|
||
|
7.25%, net of unamortized debt discount (2013 — $7,756; 2012 — $8,665)
|
|
July 2022
|
|
542,244
|
|
|
541,335
|
|
||
|
6.375%, net of unamortized discount (2013 — $28,609; 2012 — $25,480)
|
|
October 2020
|
|
2,221,391
|
|
|
1,724,520
|
|
||
|
6.375%, net of unamortized discount (2012 — $7,280)
|
|
October 2020
|
|
—
|
|
|
492,720
|
|
||
|
6.75%, net of unamortized discount (2013 — $18,153)
|
|
August 2018
|
|
1,581,847
|
|
|
—
|
|
||
|
7.50%, net of unamortized discount (2013 — $19,121)
|
|
July 2021
|
|
1,605,879
|
|
|
—
|
|
||
|
5.625%, net of unamortized discount (2013 — $8,463)
|
|
December 2021
|
|
891,537
|
|
|
—
|
|
||
|
Medicis Convertible Notes
(2)
|
|
Various
|
|
209
|
|
|
233,793
|
|
||
|
Other
(3)
|
|
Various
|
|
11,803
|
|
|
898
|
|
||
|
|
|
|
|
17,367,702
|
|
|
11,015,625
|
|
||
|
Less current portion
|
|
|
|
(204,756
|
)
|
|
(480,182
|
)
|
||
|
Total long-term debt
|
|
|
|
$
|
17,162,946
|
|
|
$
|
10,535,443
|
|
|
(1)
|
Together, the “Senior Secured Credit Facilities” under the Company’s Third Amended and Restated Credit and Guaranty Agreement (the “Credit Agreement”).
|
|
(2)
|
Represents obligations assumed from Medicis.
|
|
(3)
|
Relates to the obligations assumed from B&L (discussed below).
|
|
2014
|
$
|
204,756
|
|
|
2015
|
372,534
|
|
|
|
2016
|
744,814
|
|
|
|
2017
|
954,215
|
|
|
|
2018
|
3,497,814
|
|
|
|
Thereafter
|
11,862,803
|
|
|
|
Total gross maturities
|
17,636,936
|
|
|
|
Unamortized discounts
|
(269,234
|
)
|
|
|
Total long-term debt
|
$
|
17,367,702
|
|
|
15.
|
EMPLOYEE BENEFIT PLANS
|
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit
Plan
|
||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
||||||||
|
|
|
2013
|
||||||||||
|
Service cost
|
|
$
|
132
|
|
|
$
|
2,200
|
|
|
$
|
877
|
|
|
Interest cost
|
|
4,513
|
|
|
3,721
|
|
|
1,610
|
|
|||
|
Expected return on plan assets
|
|
(5,913
|
)
|
|
(3,082
|
)
|
|
(316
|
)
|
|||
|
Amortization of net loss
|
|
—
|
|
|
3
|
|
|
—
|
|
|||
|
Settlement (gain) loss recognized
|
|
(100
|
)
|
|
617
|
|
|
—
|
|
|||
|
Net periodic (benefit) cost
|
|
$
|
(1,368
|
)
|
|
$
|
3,459
|
|
|
$
|
2,171
|
|
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit
Plan
(2)
|
||||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
||||||||||||||||
|
|
|
2013
|
|
2012
(1)
|
|
2013
|
|
2012
|
|
2013
|
||||||||||
|
Change in Projected benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Projected benefit obligation, beginning of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,967
|
|
|
$
|
5,991
|
|
|
$
|
—
|
|
|
Service cost
|
|
132
|
|
|
—
|
|
|
2,200
|
|
|
869
|
|
|
877
|
|
|||||
|
Interest cost
|
|
4,513
|
|
|
—
|
|
|
3,721
|
|
|
437
|
|
|
1,610
|
|
|||||
|
Acquisition of B&L
|
|
244,184
|
|
|
—
|
|
|
223,965
|
|
|
—
|
|
|
87,565
|
|
|||||
|
Employee contributions
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
370
|
|
|||||
|
Plan amendments
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,945
|
)
|
|||||
|
Settlements
(4)
|
|
(5,280
|
)
|
|
—
|
|
|
(119
|
)
|
|
(860
|
)
|
|
—
|
|
|||||
|
Benefits paid
|
|
(4,272
|
)
|
|
—
|
|
|
(3,558
|
)
|
|
(556
|
)
|
|
(2,995
|
)
|
|||||
|
Actuarial (gains) losses
|
|
(4,571
|
)
|
|
—
|
|
|
(10,135
|
)
|
|
571
|
|
|
(265
|
)
|
|||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
6,666
|
|
|
515
|
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Projected benefit obligation, end of year
|
|
234,706
|
|
|
—
|
|
|
229,712
|
|
|
6,967
|
|
|
59,217
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value of plan assets, beginning of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,306
|
|
|
$
|
693
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
|
12,676
|
|
|
—
|
|
|
5,063
|
|
|
163
|
|
|
1,094
|
|
|||||
|
Employee contributions
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
370
|
|
|||||
|
Company contributions
|
|
3,270
|
|
|
—
|
|
|
6,955
|
|
|
1,795
|
|
|
—
|
|
|||||
|
Acquisition of B&L
|
|
190,946
|
|
|
—
|
|
|
125,643
|
|
|
—
|
|
|
16,095
|
|
|||||
|
Settlements
(4)
|
|
(5,280
|
)
|
|
—
|
|
|
(119
|
)
|
|
(860
|
)
|
|
—
|
|
|||||
|
Benefits paid
|
|
(4,272
|
)
|
|
—
|
|
|
(3,558
|
)
|
|
(556
|
)
|
|
(2,995
|
)
|
|||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
3,844
|
|
|
71
|
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Fair value of plan assets, end of year
|
|
197,340
|
|
|
—
|
|
|
139,139
|
|
|
1,306
|
|
|
14,564
|
|
|||||
|
Funded Status at end of year
|
|
$
|
(37,366
|
)
|
|
$
|
—
|
|
|
$
|
(90,573
|
)
|
|
$
|
(5,661
|
)
|
|
$
|
(44,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recognized as:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other long-term assets, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,471
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued and other current liabilities
|
|
—
|
|
|
—
|
|
|
(2,047
|
)
|
|
(336
|
)
|
|
—
|
|
|||||
|
Pension and other benefit liabilities
|
|
(37,366
|
)
|
|
—
|
|
|
(89,997
|
)
|
|
(5,325
|
)
|
|
(44,653
|
)
|
|||||
|
(1)
|
In 2012, the Company did not have U.S pension benefit plans.
|
|
(2)
|
Assumed in connection with the B&L Acquisition, as described above.
|
|
(3)
|
In the fourth quarter of 2013, the Company announced that effective January 1, 2014, B&L will no longer offer medical and life insurance coverage to new retirees. The reduction in medical benefits was accounted for as a negative plan amendment resulting in an accumulated postretirement benefit obligation reduction of
$27.9 million
that was recognized as a component of accumulated other comprehensive loss and will be amortized into income over approximately
11.3
years.
|
|
(4)
|
The 2013 plan settlements primarily reflect lump sum benefit payments made to terminating employees of the U.S. pension benefit plan. The 2012 plan settlements reflect lump sum benefit payments made to terminating employees of the legacy Valeant defined benefit pension plans.
|
|
|
|
Pension Benefit Plans
|
||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Projected benefit obligation
|
|
$
|
234,706
|
|
|
$
|
—
|
|
|
$
|
224,059
|
|
|
$
|
6,967
|
|
|
Accumulated benefit obligation
|
|
234,706
|
|
|
—
|
|
|
196,255
|
|
|
5,134
|
|
||||
|
Fair value of plan assets
|
|
197,340
|
|
|
—
|
|
|
132,172
|
|
|
1,306
|
|
||||
|
|
|
Pension Benefit Plans
|
||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Projected benefit obligation
|
|
$
|
234,706
|
|
|
$
|
—
|
|
|
$
|
225,468
|
|
|
$
|
6,967
|
|
|
Fair value of plan assets
|
|
197,340
|
|
|
—
|
|
|
133,424
|
|
|
1,306
|
|
||||
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit
Plan
|
||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
||||||||
|
2014
|
|
$
|
12,629
|
|
|
$
|
6,461
|
|
|
$
|
7,358
|
|
|
2015
|
|
19,434
|
|
|
4,986
|
|
|
6,800
|
|
|||
|
2016
|
|
19,142
|
|
|
4,741
|
|
|
6,284
|
|
|||
|
2017
|
|
19,277
|
|
|
4,745
|
|
|
5,738
|
|
|||
|
2018
|
|
18,398
|
|
|
4,971
|
|
|
5,256
|
|
|||
|
2019-2023
|
|
88,639
|
|
|
35,921
|
|
|
20,361
|
|
|||
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit Plan
(1)
|
||
|
|
||||||
|
For Determining Net Periodic Benefit Cost
|
|
|
||||
|
U.S. Plans:
|
|
|
|
|
||
|
Discount rate
|
|
4.50
|
%
|
|
4.50
|
%
|
|
Expected rate of return on plan assets
|
|
7.50
|
%
|
|
5.50
|
%
|
|
Rate of compensation increase
|
|
—
|
|
|
—
|
|
|
Non-U.S. Plans:
|
|
|
|
|
||
|
Discount rate
|
|
3.61
|
%
|
|
|
|
|
Expected rate of return on plan assets
|
|
5.59
|
%
|
|
|
|
|
Rate of compensation increase
|
|
2.80
|
%
|
|
|
|
|
For Determining Benefit Obligation
|
|
|
|
|
||
|
U.S. Plans:
|
|
|
|
|
||
|
Discount rate
|
|
4.70
|
%
|
|
4.30
|
%
|
|
Rate of compensation increase
|
|
—
|
|
|
—
|
|
|
Non-U.S. Plans:
|
|
|
|
|
||
|
Discount rate
|
|
3.85
|
%
|
|
|
|
|
Rate of compensation increase
|
|
2.88
|
%
|
|
|
|
|
(1)
|
The Company does not have non-U.S. postretirement benefit plans.
|
|
|
|
Pension Benefit Plans
|
|
Postretirement Benefit Plan
|
||
|
|
2013
|
|
2013
|
|||
|
U.S. Plan
|
|
|
|
|
||
|
Equity securities
|
|
60.00
|
%
|
|
63.00
|
%
|
|
Fixed income securities
|
|
40.00
|
%
|
|
24.00
|
%
|
|
Cash
|
|
—
|
%
|
|
13.00
|
%
|
|
Non-U.S. Plans
|
|
|
|
|
||
|
Equity securities
|
|
43.02
|
%
|
|
|
|
|
Fixed income securities
|
|
46.67
|
%
|
|
|
|
|
Other
|
|
10.31
|
%
|
|
|
|
|
|
|
Pension Benefit Plans - U.S. Plans
|
||||||||||||||
|
|
|
As of December 31, 2013
|
||||||||||||||
|
Assets
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Cash & cash equivalents
(1)
|
|
$
|
442
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
442
|
|
|
Commingled funds:
(2)(3)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. broad market
|
|
—
|
|
|
72,651
|
|
|
—
|
|
|
72,651
|
|
||||
|
Emerging markets
|
|
—
|
|
|
16,551
|
|
|
—
|
|
|
16,551
|
|
||||
|
Non-U.S. developed markets
|
|
—
|
|
|
27,896
|
|
|
—
|
|
|
27,896
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
—
|
|
|
58,962
|
|
|
—
|
|
|
58,962
|
|
||||
|
Global high yield
|
|
—
|
|
|
20,838
|
|
|
—
|
|
|
20,838
|
|
||||
|
|
|
$
|
442
|
|
|
$
|
196,898
|
|
|
$
|
—
|
|
|
$
|
197,340
|
|
|
|
|
Pension Benefit Plans - Non-U.S. Plans
|
||||||||||||||
|
|
|
As of December 31, 2013
|
||||||||||||||
|
Assets
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Cash & cash equivalents
(1)
|
|
$
|
9,332
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,332
|
|
|
Commingled funds:
(2)(3)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Emerging markets
|
|
—
|
|
|
945
|
|
|
—
|
|
|
945
|
|
||||
|
Worldwide developed markets
|
|
—
|
|
|
59,153
|
|
|
—
|
|
|
59,153
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
—
|
|
|
21,351
|
|
|
—
|
|
|
21,351
|
|
||||
|
Global high yield
|
|
—
|
|
|
651
|
|
|
—
|
|
|
651
|
|
||||
|
Government bond funds
|
|
—
|
|
|
42,535
|
|
|
—
|
|
|
42,535
|
|
||||
|
Other assets
|
|
—
|
|
|
5,172
|
|
|
—
|
|
|
5,172
|
|
||||
|
|
|
$
|
9,332
|
|
|
$
|
129,807
|
|
|
$
|
—
|
|
|
$
|
139,139
|
|
|
|
|
Postretirement Benefit Plan
|
||||||||||||||
|
|
|
As of December 31, 2013
|
||||||||||||||
|
Assets
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Cash
|
|
$
|
1,853
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,853
|
|
|
Insurance policies
(4)
|
|
—
|
|
|
12,711
|
|
|
—
|
|
|
12,711
|
|
||||
|
|
|
$
|
1,853
|
|
|
$
|
12,711
|
|
|
$
|
—
|
|
|
$
|
14,564
|
|
|
(1)
|
Cash equivalents consisted primarily of term deposits and money market instruments. The fair value of the term deposits approximates their carrying amounts due to their short term maturities. The money market instruments also have short maturities and are valued using a market approach based on the quoted market prices of identical instruments.
|
|
(2)
|
Commingled funds are not publicly traded. The underlying assets in these funds are publicly traded on the exchanges and have readily available price quotes. The Ireland pension plans held approximately
85%
of the non-U.S. commingled funds in 2013. The commingled funds held by the U.S. and Ireland pension plans are primarily invested in index funds.
|
|
(3)
|
The underlying assets in the fixed income funds are generally valued using the net asset value per fund share, which is derived using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
|
|
(4)
|
The insurance policies held by the postretirement benefit plan consist of variable life insurance contracts whose fair value is their cash surrender value. Cash surrender value is the amount currently payable by the insurance company upon surrender of the policy. The cash surrender value is based principally on the net asset values of the underlying trust funds, adjusted by annuity factors incorporating mortality, plan expenses and income reinvestment. The trust funds are commingled funds that are not publicly traded. The underlying assets in these funds are primarily publicly traded on exchanges and have readily available price quotes.
|
|
|
|
2013
|
|
|
Health care cost trend rate assumed for next year
|
|
7.57
|
%
|
|
Rate to which the cost trend rate is assumed to decline
|
|
4.50
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
|
2029
|
|
|
|
|
One Percentage Point
|
||||||
|
|
|
Increase
|
|
Decrease
|
||||
|
Effect on benefit obligations
|
|
$
|
1,009
|
|
|
$
|
933
|
|
|
16.
|
SECURITIES REPURCHASES AND SHARE ISSUANCE
|
|
17.
|
SHARE-BASED COMPENSATION
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Stock options
(1)
|
|
$
|
17,317
|
|
|
$
|
21,739
|
|
|
$
|
45,465
|
|
|
RSUs
|
|
28,161
|
|
|
44,497
|
|
|
48,558
|
|
|||
|
Share-based compensation expense
|
|
$
|
45,478
|
|
|
$
|
66,236
|
|
|
$
|
94,023
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of goods sold
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,330
|
|
|
Research and development expenses
(1)
|
|
—
|
|
|
764
|
|
|
1,329
|
|
|||
|
Selling, general and administrative expenses
(1)(2)
|
|
45,478
|
|
|
65,472
|
|
|
90,379
|
|
|||
|
Restructuring, integration and other costs (as described in note 6)
|
|
—
|
|
|
—
|
|
|
985
|
|
|||
|
Share-based compensation expense
|
|
$
|
45,478
|
|
|
$
|
66,236
|
|
|
$
|
94,023
|
|
|
(1)
|
On March 9, 2011, the Company’s compensation committee of the Board of Directors approved an equitable adjustment to all stock options outstanding as of that date for employees and directors as of such date, in connection with the post-Merger special dividend of
$1.00
per common share declared on November 4, 2010 and paid on December 22, 2010. As the Company’s stock option awards do not automatically adjust for dividend payments, this adjustment was treated as a modification of the terms and conditions of the outstanding options. The incremental fair value of the modified awards was determined to be
$15.4 million
, of which
$9.2 million
related to vested options, which was expensed as of March 9, 2011 as follows: cost of goods sold (
$0.2 million
), selling, general and administrative expenses (
$8.8 million
) and research and development expenses (
$0.2 million
). The remaining
$6.2 million
is being recognized over the remaining requisite service period of the unvested options.
|
|
(2)
|
During 2013 and 2012, the Company recorded an incremental charge of
$4.3 million
and
$4.8 million
, respectively, to selling, general and administrative expenses as some of the Company’s performance-based RSU grants triggered a partial payout as a result of achieving certain share price appreciation conditions.
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Expected stock option life (years)
(1)
|
|
4.0
|
|
|
4.0
|
|
|
4.0
|
|
|
Expected volatility
(2)
|
|
40.1
|
%
|
|
44.9
|
%
|
|
42.8
|
%
|
|
Risk-free interest rate
(3)
|
|
1.0
|
%
|
|
0.5
|
%
|
|
1.4
|
%
|
|
Expected dividend yield
(4)
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(1)
|
Determined based on historical exercise and forfeiture patterns.
|
|
(2)
|
Effective January 1, 2012, expected volatility was determined based on implied volatility in the market traded options of the Company’s common stock. Prior to 2012, expected volatility was determined based on historical volatility of the Company’s common shares over the expected life of the stock option.
|
|
(3)
|
Determined based on the rate at the time of grant for zero-coupon U.S. or Canadian government bonds with maturity dates equal to the expected life of the stock option.
|
|
(4)
|
Determined based on the stock option’s exercise price and expected annual dividend rate at the time of grant.
|
|
|
|
Options
(000s)
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding, January 1, 2013
|
|
8,506
|
|
|
$
|
18.97
|
|
|
|
|
|
|
|
|
Granted
|
|
1,582
|
|
|
93.60
|
|
|
|
|
|
|
||
|
Exercised
|
|
(478
|
)
|
|
20.76
|
|
|
|
|
|
|
||
|
Expired or forfeited
|
|
(983
|
)
|
|
39.74
|
|
|
|
|
|
|
||
|
Outstanding, December 31, 2013
|
|
8,627
|
|
|
$
|
30.19
|
|
|
5.5
|
|
$
|
754,356
|
|
|
Vested and exercisable, December 31, 2013
|
|
5,174
|
|
|
$
|
11.68
|
|
|
4.5
|
|
$
|
547,033
|
|
|
Range of Exercise Prices
|
|
Outstanding
(000s)
|
|
Weighted-
Average
Remaining
Contractual
Life
(Years)
|
|
Weighted-
Average
Exercise
Price
|
|
Exercisable
(000s)
|
|
Weighted-
Average
Exercise
Price
|
||||||
|
$4.20 - $6.30
|
|
3,222
|
|
|
4.1
|
|
$
|
4.29
|
|
|
3,222
|
|
|
$
|
4.29
|
|
|
$6.39 - $9.59
|
|
139
|
|
|
3.2
|
|
6.61
|
|
|
139
|
|
|
6.61
|
|
||
|
$10.54 - $15.81
|
|
1,959
|
|
|
5.2
|
|
12.97
|
|
|
1,032
|
|
|
12.99
|
|
||
|
$16.71 - $25.07
|
|
12
|
|
|
6.6
|
|
19.71
|
|
|
2
|
|
|
20.42
|
|
||
|
$25.42 - $38.13
|
|
442
|
|
|
1.9
|
|
25.42
|
|
|
310
|
|
|
25.42
|
|
||
|
$39.35 - $59.03
|
|
1,415
|
|
|
6.6
|
|
51.06
|
|
|
459
|
|
|
51.86
|
|
||
|
$59.15 - $88.73
|
|
384
|
|
|
7.5
|
|
69.35
|
|
|
10
|
|
|
59.15
|
|
||
|
$91.12 - $136.68
|
|
1,054
|
|
|
9.8
|
|
104.21
|
|
|
—
|
|
|
—
|
|
||
|
|
|
8,627
|
|
|
5.5
|
|
$
|
30.19
|
|
|
5,174
|
|
|
$
|
11.68
|
|
|
|
|
Time-Based
RSUs
(000s)
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
|
Non-vested, January 1, 2013
|
|
1,310
|
|
|
$
|
33.43
|
|
|
Granted
|
|
129
|
|
|
84.01
|
|
|
|
Vested
(1)
|
|
(446
|
)
|
|
34.11
|
|
|
|
Forfeited
|
|
(109
|
)
|
|
44.40
|
|
|
|
Non-vested, December 31, 2013
|
|
884
|
|
|
$
|
39.11
|
|
|
(1)
|
In the second quarter of 2013,
204,034
vested time-based RSUs held by current non-management directors were modified from units settled in common shares to units settled in cash, which changed the classification from equity awards to liability awards.
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
Contractual term (years)
|
|
2.8-4.3
|
|
2.9-4.3
|
|
3.0
|
|
Expected Company share volatility
(1)
|
|
36.1% - 44.4%
|
|
42.5% - 52.3%
|
|
34.6% - 60.8%
|
|
Risk-free interest rate
(2)
|
|
0.5% - 1.3%
|
|
0.6% - 1.0%
|
|
1.0% - 1.9%
|
|
(1)
|
Determined based on historical volatility over the contractual term of the performance-based RSU.
|
|
(2)
|
Determined based on the rate at the time of grant for zero-coupon U.S. government bonds with maturity dates equal to the contractual term of the performance-based RSUs.
|
|
|
|
Performance-
Based RSUs
(000s)
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
|
Non-vested, January 1, 2013
|
|
1,696
|
|
|
$
|
43.40
|
|
|
Granted
|
|
567
|
|
|
140.55
|
|
|
|
Vested
|
|
(884
|
)
|
|
22.85
|
|
|
|
Forfeited
|
|
(334
|
)
|
|
80.47
|
|
|
|
Non-vested, December 31, 2013
|
|
1,045
|
|
|
$
|
102.22
|
|
|
|
|
DSUs
(000s)
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
|
Outstanding, January 1, 2013
|
|
148
|
|
|
$
|
16.78
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
Settled
(1)
|
|
(145
|
)
|
|
16.08
|
|
|
|
Outstanding, December 31, 2013
|
|
3
|
|
|
$
|
50.56
|
|
|
(1)
|
In the second quarter of 2013,
70,110
vested DSUs held by current non-management directors were modified from units settled in common shares to units settled in cash, which changed the classification from equity awards to liability awards.
|
|
18.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Unrealized
Holding
Gain (Loss) on
Auction
Rate
Securities
|
|
Net
Unrealized
Holding
Gain (Loss)
on Available-
For-Sale
Equity
Securities
|
|
Net
Unrealized
Holding
Gain (Loss)
on Available-
For-Sale
Debt
Securities
|
|
Acquisition of
Noncontrolling
Interest
|
|
Pension
Adjustment
|
|
Total
|
||||||||||||||
|
Balance, January 1, 2011
|
|
$
|
98,926
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(90
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98,836
|
|
|
Foreign currency translation adjustment
|
|
(381,633
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(381,633
|
)
|
|||||||
|
Net unrealized holding gain on available-for-sale equity securities
|
|
—
|
|
|
—
|
|
|
22,780
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,780
|
|
|||||||
|
Reclassification to net income
(1)
|
|
—
|
|
|
—
|
|
|
(21,146
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,146
|
)
|
|||||||
|
Net unrealized holding gain on available-for-sale debt securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|||||||
|
Acquisition of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,206
|
|
|
—
|
|
|
2,206
|
|
|||||||
|
Pension adjustment
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(545
|
)
|
|
(545
|
)
|
|||||||
|
Balance, December 31, 2011
|
|
(282,707
|
)
|
|
—
|
|
|
1,634
|
|
|
(204
|
)
|
|
2,206
|
|
|
(545
|
)
|
|
(279,616
|
)
|
|||||||
|
Foreign currency translation adjustment
|
|
161,011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161,011
|
|
|||||||
|
Unrealized holding gain on auction rate securities
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Net unrealized holding gain on available-for-sale equity securities
|
|
—
|
|
|
—
|
|
|
379
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
379
|
|
|||||||
|
Reclassification to net loss
(1)
|
|
—
|
|
|
—
|
|
|
(1,634
|
)
|
|
197
|
|
|
—
|
|
|
—
|
|
|
(1,437
|
)
|
|||||||
|
Net unrealized holding gain on available-for-sale debt securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||||
|
Pension adjustment
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
259
|
|
|
259
|
|
|||||||
|
Balance, December 31, 2012
|
|
(121,696
|
)
|
|
1
|
|
|
379
|
|
|
—
|
|
|
2,206
|
|
|
(286
|
)
|
|
(119,396
|
)
|
|||||||
|
Foreign currency translation adjustment
|
|
(50,764
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,764
|
)
|
|||||||
|
Reclassification to net (loss) income
(1)
|
|
—
|
|
|
(1
|
)
|
|
(3,963
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,964
|
)
|
|||||||
|
Net unrealized holding gain on available-for-sale equity securities
|
|
—
|
|
|
—
|
|
|
3,584
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,584
|
|
|||||||
|
Pension adjustment, net of tax
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,760
|
|
|
37,760
|
|
|||||||
|
Balance, December 31, 2013
|
|
$
|
(172,460
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,206
|
|
|
$
|
37,474
|
|
|
$
|
(132,780
|
)
|
|
(1)
|
Included in gain on investments, net (as described in note 20).
|
|
(2)
|
Reflects changes in defined benefit obligations and related plan assets of the Company’s defined benefit pension plans and the U.S. postretirement benefit plan (as described in note 15).
|
|
19.
|
LOSS ON EXTINGUISHMENT OF DEBT
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Extinguishment of liability component of 5.375% Convertible Notes (as described in note 14 and note 16)
|
|
$
|
—
|
|
|
$
|
2,455
|
|
|
$
|
31,629
|
|
|
Extinguishment of liability component of 4.0% Convertible Notes (as described in note 14)
|
|
—
|
|
|
—
|
|
|
4,708
|
|
|||
|
Refinancing of the Tranche B Term Loan Facility (as described in note 14)
|
|
—
|
|
|
17,625
|
|
|
—
|
|
|||
|
Repricing of the Series D Tranche B Term Loan Facility and the Series C Tranche B Term Loan Facility (as described in note 14)
|
|
21,379
|
|
|
—
|
|
|
—
|
|
|||
|
Redemption of 9.875% senior notes assumed in connection with the B&L Acquisition (as described in note 3)
|
|
8,161
|
|
|
—
|
|
|
—
|
|
|||
|
Redemption of senior notes (as described in note 14)
|
|
32,526
|
|
|
—
|
|
|
(148
|
)
|
|||
|
Exchange of the Series A-1 Tranche A Term Loans and Series A-2 Tranche A Term Loans
|
|
2,948
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of the senior secured term loan facility
|
|
—
|
|
|
—
|
|
|
655
|
|
|||
|
|
|
$
|
65,014
|
|
|
$
|
20,080
|
|
|
$
|
36,844
|
|
|
20.
|
GAIN ON INVESTMENTS, NET
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Gain on auction rate floating securities (as described in note 7)
|
|
$
|
1,859
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Gain on disposal of investments
|
|
3,963
|
|
|
2,056
|
|
|
22,776
|
|
|||
|
|
|
$
|
5,822
|
|
|
$
|
2,056
|
|
|
$
|
22,776
|
|
|
21.
|
INCOME TAXES
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Domestic
|
|
$
|
(574,527
|
)
|
|
$
|
(205,612
|
)
|
|
$
|
(41,374
|
)
|
|
Foreign
|
|
(739,925
|
)
|
|
(188,616
|
)
|
|
23,374
|
|
|||
|
|
|
$
|
(1,314,452
|
)
|
|
$
|
(394,228
|
)
|
|
$
|
(18,000
|
)
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Domestic
|
|
$
|
3,403
|
|
|
$
|
7,189
|
|
|
$
|
3,554
|
|
|
Foreign
|
|
80,010
|
|
|
56,337
|
|
|
36,337
|
|
|||
|
|
|
83,413
|
|
|
63,526
|
|
|
39,891
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Domestic
|
|
—
|
|
|
(11,886
|
)
|
|
(21,763
|
)
|
|||
|
Foreign
|
|
(534,196
|
)
|
|
(329,843
|
)
|
|
(195,687
|
)
|
|||
|
|
|
(534,196
|
)
|
|
(341,729
|
)
|
|
(217,450
|
)
|
|||
|
|
|
$
|
(450,783
|
)
|
|
$
|
(278,203
|
)
|
|
$
|
(177,559
|
)
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Loss before recovery of income taxes
|
|
$
|
(1,314,452
|
)
|
|
$
|
(394,228
|
)
|
|
$
|
(18,000
|
)
|
|
Expected Canadian statutory rate
|
|
26.9
|
%
|
|
26.9
|
%
|
|
28.3
|
%
|
|||
|
Expected recovery of income taxes
|
|
(353,588
|
)
|
|
(106,047
|
)
|
|
(5,085
|
)
|
|||
|
Non-deductible amounts:
|
|
|
|
|
|
|
||||||
|
Amortization
|
|
—
|
|
|
6,173
|
|
|
22,251
|
|
|||
|
Share-based compensation
|
|
13,096
|
|
|
6,258
|
|
|
14,045
|
|
|||
|
Merger and acquisition costs
|
|
1,090
|
|
|
24,210
|
|
|
—
|
|
|||
|
In-process research and development
|
|
—
|
|
|
3,228
|
|
|
—
|
|
|||
|
Non-taxable gain on disposal of investments
|
|
—
|
|
|
(3,056
|
)
|
|
(15,384
|
)
|
|||
|
Changes in enacted income tax rates
|
|
6,555
|
|
|
(4,459
|
)
|
|
(18,313
|
)
|
|||
|
Canadian dollar foreign exchange gain for Canadian tax purposes
|
|
635
|
|
|
9,098
|
|
|
40,667
|
|
|||
|
Change in valuation allowance related to foreign tax credits and net operating losses
|
|
70,154
|
|
|
—
|
|
|
—
|
|
|||
|
Change in valuation allowance on Canadian deferred tax assets and
tax rate changes
|
|
143,945
|
|
|
(34,245
|
)
|
|
(57,249
|
)
|
|||
|
Change in uncertain tax positions
|
|
—
|
|
|
15,433
|
|
|
(8,568
|
)
|
|||
|
Foreign tax rate differences
|
|
(407,604
|
)
|
|
(226,764
|
)
|
|
(180,301
|
)
|
|||
|
Unrecognized income tax benefit of losses
|
|
—
|
|
|
32,019
|
|
|
22,187
|
|
|||
|
Withholding taxes on foreign income
|
|
3,393
|
|
|
7,954
|
|
|
5,473
|
|
|||
|
Alternative minimum and other taxes
|
|
—
|
|
|
(4,528
|
)
|
|
2,513
|
|
|||
|
Taxable foreign income
|
|
55,350
|
|
|
10,675
|
|
|
—
|
|
|||
|
Deferred intercompany profit
|
|
(5,726
|
)
|
|
(10,371
|
)
|
|
—
|
|
|||
|
Other
|
|
21,917
|
|
|
(3,781
|
)
|
|
205
|
|
|||
|
|
|
$
|
(450,783
|
)
|
|
$
|
(278,203
|
)
|
|
$
|
(177,559
|
)
|
|
|
|
2013
|
|
2012
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Tax loss carryforwards
|
|
$
|
957,703
|
|
|
$
|
293,547
|
|
|
Tax credit carryforwards
|
|
126,415
|
|
|
77,426
|
|
||
|
Scientific Research and Experimental Development pool
|
|
62,883
|
|
|
65,718
|
|
||
|
Research and development tax credits
|
|
83,669
|
|
|
67,683
|
|
||
|
Provisions
|
|
577,509
|
|
|
211,486
|
|
||
|
Plant, equipment and technology
|
|
38,339
|
|
|
7,478
|
|
||
|
Deferred revenue
|
|
12,549
|
|
|
60,850
|
|
||
|
Deferred financing and share issue costs
|
|
—
|
|
|
118,369
|
|
||
|
Share-based compensation
|
|
42,987
|
|
|
19,828
|
|
||
|
Other
|
|
76,464
|
|
|
23,453
|
|
||
|
Total deferred tax assets
|
|
1,978,518
|
|
|
945,838
|
|
||
|
Less valuation allowance
|
|
(477,573
|
)
|
|
(124,515
|
)
|
||
|
Net deferred tax assets
|
|
1,500,945
|
|
|
821,323
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Intangible assets
|
|
2,884,288
|
|
|
1,610,386
|
|
||
|
Unremitted earnings
|
|
563,775
|
|
|
191,129
|
|
||
|
Deferred financing and share issue costs
(1)
|
|
16,598
|
|
|
—
|
|
||
|
Prepaid expenses
|
|
(353
|
)
|
|
1,094
|
|
||
|
Total deferred tax liabilities
|
|
3,464,308
|
|
|
1,802,609
|
|
||
|
Net deferred income taxes
|
|
$
|
(1,963,363
|
)
|
|
$
|
(981,286
|
)
|
|
(1)
|
The equivalent prior year liability balance of
$36.3 million
is offset in the assets line: Deferred financing and share issue costs.
|
|
Jurisdiction:
|
|
Open Years
|
|
United States - Federal
|
|
2011 - 2012
|
|
Canada
|
|
2005 - 2012
|
|
Brazil
|
|
2006 - 2012
|
|
Germany
|
|
2011 - 2012
|
|
France
|
|
2011 - 2012
|
|
China
|
|
2009 -2012
|
|
Ireland
|
|
2008 - 2012
|
|
Netherlands
|
|
2011 - 2012
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Balance, beginning of year
|
|
$
|
127,978
|
|
|
$
|
102,290
|
|
|
$
|
110,857
|
|
|
Acquisition of B&L
|
|
52,183
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of Medicis
|
|
—
|
|
|
6,556
|
|
|
—
|
|
|||
|
Additions based on tax positions related to the current year
|
|
60,678
|
|
|
3,492
|
|
|
2,701
|
|
|||
|
Additions for tax positions of prior years
|
|
19,543
|
|
|
19,036
|
|
|
—
|
|
|||
|
Reductions for tax positions of prior years
|
|
(10,801
|
)
|
|
(1,396
|
)
|
|
(11,268
|
)
|
|||
|
Lapse of statute of limitations
|
|
(2,045
|
)
|
|
(2,000
|
)
|
|
—
|
|
|||
|
Balance, end of year
|
|
$
|
247,536
|
|
|
$
|
127,978
|
|
|
$
|
102,290
|
|
|
22.
|
(LOSS) EARNINGS PER SHARE
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
$
|
(866,142
|
)
|
|
$
|
(116,025
|
)
|
|
$
|
159,559
|
|
|
Basic weighted-average number of common shares outstanding (000s)
|
|
320,996
|
|
|
305,446
|
|
|
304,655
|
|
|||
|
Dilutive effect of stock options and RSUs (000s)
|
|
—
|
|
|
—
|
|
|
8,484
|
|
|||
|
Dilutive effect of convertible debt (000s)
|
|
—
|
|
|
—
|
|
|
12,980
|
|
|||
|
Diluted weighted-average number of common shares outstanding (000s)
|
|
320,996
|
|
|
305,446
|
|
|
326,119
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.52
|
|
|
Diluted
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.49
|
|
|
|
2013
|
|
2012
|
||
|
Basic weighted-average number of common shares outstanding (000s)
|
320,996
|
|
|
305,446
|
|
|
Dilutive effect of stock options and RSUs (000s)
|
6,470
|
|
|
7,158
|
|
|
Dilutive effect of Convertible Notes (000s)
|
—
|
|
|
520
|
|
|
Diluted weighted-average number of common shares outstanding (000s)
|
327,466
|
|
|
313,124
|
|
|
23.
|
SUPPLEMENTAL CASH FLOW DISCLOSURES
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest paid
|
|
$
|
652,910
|
|
|
$
|
421,019
|
|
|
$
|
247,879
|
|
|
Income taxes paid
|
|
65,072
|
|
|
41,425
|
|
|
45,399
|
|
|||
|
24.
|
LEGAL PROCEEDINGS
|
|
25.
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
Total
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
||||||||||||||
|
Lease obligations
|
|
$
|
269,336
|
|
|
$
|
66,123
|
|
|
$
|
48,534
|
|
|
$
|
38,082
|
|
|
$
|
28,122
|
|
|
$
|
22,792
|
|
|
$
|
65,683
|
|
|
26.
|
SEGMENT INFORMATION
|
|
•
|
Developed Markets
consists of (i) sales in the U.S. of pharmaceutical products, OTC products, and medical device products, as well as alliance and contract service revenues, in the areas of eye health, dermatology and podiatry, aesthetics, and dentistry, (ii) sales in the U.S. of pharmaceutical products indicated for the treatment of neurological and other
|
|
•
|
Emerging Markets
consists of branded generic pharmaceutical products and branded pharmaceuticals, OTC products, and medical device products. Products are sold primarily in Central and Eastern Europe (primarily Poland and Russia), Asia, Latin America (Mexico, Brazil, and Argentina and exports out of Mexico to other Latin American markets), Africa and the Middle East.
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Developed Markets
(1)
|
|
$
|
4,293,216
|
|
|
$
|
2,502,264
|
|
|
$
|
1,762,535
|
|
|
Emerging Markets
(2)
|
|
1,476,389
|
|
|
978,112
|
|
|
664,915
|
|
|||
|
Total revenues
|
|
5,769,605
|
|
|
3,480,376
|
|
|
2,427,450
|
|
|||
|
Segment profit:
|
|
|
|
|
|
|
||||||
|
Developed Markets
(3)
|
|
573,232
|
|
|
815,902
|
|
|
740,316
|
|
|||
|
Emerging Markets
(4)
|
|
92,995
|
|
|
68,958
|
|
|
(24,929
|
)
|
|||
|
Total segment profit
|
|
666,227
|
|
|
884,860
|
|
|
715,387
|
|
|||
|
Corporate
(5)
|
|
(165,666
|
)
|
|
(138,200
|
)
|
|
(180,008
|
)
|
|||
|
Restructuring, integration and other costs
|
|
(514,825
|
)
|
|
(344,387
|
)
|
|
(97,667
|
)
|
|||
|
In-process research and development impairments and other charges
|
|
(153,639
|
)
|
|
(189,901
|
)
|
|
(109,200
|
)
|
|||
|
Acquisition-related costs
|
|
(36,416
|
)
|
|
(78,604
|
)
|
|
(32,964
|
)
|
|||
|
Acquisition-related contingent consideration
|
|
29,259
|
|
|
5,266
|
|
|
10,986
|
|
|||
|
Other expense
|
|
(234,442
|
)
|
|
(59,349
|
)
|
|
(6,575
|
)
|
|||
|
Operating (loss) income
|
|
(409,502
|
)
|
|
79,685
|
|
|
299,959
|
|
|||
|
Interest income
|
|
8,023
|
|
|
5,986
|
|
|
4,084
|
|
|||
|
Interest expense
|
|
(844,316
|
)
|
|
(481,596
|
)
|
|
(334,526
|
)
|
|||
|
Loss on extinguishment of debt
|
|
(65,014
|
)
|
|
(20,080
|
)
|
|
(36,844
|
)
|
|||
|
Foreign exchange and other
|
|
(9,465
|
)
|
|
19,721
|
|
|
26,551
|
|
|||
|
Gain on investments, net
|
|
5,822
|
|
|
2,056
|
|
|
22,776
|
|
|||
|
Loss before recovery of income taxes
|
|
$
|
(1,314,452
|
)
|
|
$
|
(394,228
|
)
|
|
$
|
(18,000
|
)
|
|
(1)
|
Developed Markets segment revenues reflect incremental product sales revenue of
$2,051.0 million
in
2013
, in the aggregate, from all 2012 acquisitions and all 2013 acquisitions, primarily from the B&L, Medicis, Obagi, OraPharma, J&J North America and QLT acquisitions. Developed Markets segment revenues reflect incremental product sales revenue
$679.0 million
in
2012
, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from Dermik, Ortho Dermatologics, iNova, OraPharma and Medicis acquisitions.
|
|
(2)
|
Emerging Markets segment revenues reflect incremental product sales revenue of
$415.6 million
in
2013
, in the aggregate, from all 2012 acquisitions and all 2013 acquisitions, primarily from the B&L, Natur Produkt, Gerot Lannach and Atlantis acquisitions. Emerging Markets segment revenues reflect incremental product sales revenue of
$310.9 million
in
2012
, in the aggregate, from all 2011 acquisitions and all 2012 acquisitions, primarily from Sanitas, iNova, Probiotica, PharmaSwiss,and Gerot Lannach acquisitions.
|
|
(3)
|
Developed Markets segment profit in 2013 reflects (i) the addition of operations from all 2012 acquisitions and all 2013 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of
$1,080.4 million
in
2013
, in the aggregate, primarily from B&L, legacy Valeant and Medicis operations and (ii) an impairment charge of
$551.6 million
related to ezogabine/retigabine in the third quarter of 2013 (see note 7 titled “FAIR VALUE MEASUREMENTS”). Developed Markets segment profit in 2012 reflects the addition of operations from all 2011 acquisitions and all 2012 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of
$506.4 million
in
2012
, in the aggregate, primarily from legacy Valeant, Dermik, Ortho Dermatologics, iNova, Medicis and OraPharma operations. Developed Markets segment profit in 2011 reflects the addition of operations from all 2010 acquisitions and all 2011 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of
$144.8 million
in
2011
, in the aggregate, primarily from legacy Valeant, Dermik, iNova and Ortho Dermatologics operations.
|
|
(4)
|
Emerging Markets segment profit in 2013 reflects the addition of operations from all 2012 acquisitions and all 2013 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of
$320.5 million
in
2013
, in the aggregate, primarily from B&L, legacy Valeant and Medicis operations. Emerging Markets segment profit in 2012 reflects the addition of operations from all 2011 acquisitions and all 2012 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of
$180.5 million
in
2012
, in the aggregate, primarily from legacy Valeant, PharmaSwiss, Sanitas, iNova and Gerot Lannach operations. Emerging Markets segment profit in 2011 reflects the addition of operations from all 2010 acquisitions and all 2011 acquisitions, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of
$136.8 million
in
2011
, in the aggregate, primarily from legacy Valeant, PharmaSwiss and Sanitas operations.
|
|
(5)
|
Corporate reflects non-restructuring-related share-based compensation expense of
$45.5 million
,
$66.2 million
and
$93.0 million
in
2013
,
2012
and
2011
, respectively. The non-restructuring-related share-based compensation expense includes the effect of the fair value increment on Valeant stock options and RSUs converted into the Company awards of
$58.6 million
in
2011
.
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Assets
(1)
:
|
|
|
|
|
|
|
||||||
|
Developed Markets
(2)
|
|
$
|
20,473,356
|
|
|
$
|
12,893,726
|
|
|
$
|
9,171,332
|
|
|
Emerging Markets
(3)
|
|
6,441,678
|
|
|
4,022,039
|
|
|
3,270,476
|
|
|||
|
|
|
26,915,034
|
|
|
16,915,765
|
|
|
12,441,808
|
|
|||
|
Corporate
|
|
1,055,763
|
|
|
1,034,614
|
|
|
666,311
|
|
|||
|
Total assets
|
|
$
|
27,970,797
|
|
|
$
|
17,950,379
|
|
|
$
|
13,108,119
|
|
|
(1)
|
The segment assets as of December 31, 2012 and 2011 contain reclassifications between segments to conform to the current year management structure.
|
|
(2)
|
Developed Markets segment assets as of
December 31, 2013
reflect (i) the provisional amounts of identifiable intangible assets and goodwill of B&L of
$3,977.9 million
and
$3,226.7 million
, respectively, (ii) the amounts of identifiable intangible assets and goodwill of Obagi of
$335.5 million
and
$158.5 million
, respectively, and (iii) the amounts of identifiable intangible assets acquired from Eisai of
$112.0 million
. Developed Markets segment assets as of December 31, 2013 reflect the amounts of identifiable intangible assets and goodwill acquired from Medicis, OraPharma, QLT, J&J North America, and University Medical of
$2,227.0 million
and
$1,481.0 million
, in the aggregate, respectively.
|
|
(3)
|
Emerging Markets segment assets as of
December 31, 2013
reflect (i) the provisional amounts of identifiable intangible assets and goodwill of B&L of
$782.7 million
and
$1,135.7 million
, respectively, (ii) the amounts of identifiable intangible assets and goodwill of Natur Produkt of
$104.8 million
and
$40.9 million
, respectively, and (iii) the amount of Obagi’s goodwill of
$21.6 million
. Emerging Markets segment assets as of December 31, 2012 reflect the provisional amounts of identifiable intangible assets and goodwill of Probiotica, J&J ROW, Atlantis and Gerot Lannach of
$303.6 million
and
$47.5 million
, in the aggregate, respectively.
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
|
||||||
|
Developed Markets
|
|
$
|
54,126
|
|
|
$
|
12,270
|
|
|
$
|
3,700
|
|
|
Emerging Markets
|
|
51,922
|
|
|
61,607
|
|
|
33,989
|
|
|||
|
|
|
106,048
|
|
|
73,877
|
|
|
37,689
|
|
|||
|
Corporate
|
|
9,271
|
|
|
33,761
|
|
|
20,826
|
|
|||
|
Total capital expenditures
|
|
$
|
115,319
|
|
|
$
|
107,638
|
|
|
$
|
58,515
|
|
|
Depreciation and amortization, including impairments of finite-lived intangible assets
(1)
:
|
|
|
|
|
|
|
||||||
|
Developed Markets
|
|
$
|
1,687,705
|
|
|
$
|
755,108
|
|
|
$
|
447,420
|
|
|
Emerging Markets
|
|
313,659
|
|
|
224,544
|
|
|
159,039
|
|
|||
|
|
|
2,001,364
|
|
|
979,652
|
|
|
606,459
|
|
|||
|
Corporate
|
|
14,442
|
|
|
6,570
|
|
|
6,144
|
|
|||
|
Total depreciation and amortization, including impairments of finite-lived intangible assets
|
|
$
|
2,015,806
|
|
|
$
|
986,222
|
|
|
$
|
612,603
|
|
|
(1)
|
Depreciation and amortization, including impairments of finite-lived intangible assets in 2013 reflects the impact of acquisition accounting adjustments related to the fair value adjustment to identifiable intangible assets as follows: Developed Markets —
$773.0 million
; and Emerging Markets —
$255.4 million
. In addition, depreciation and amortization, including impairments of finite-lived intangible assets in 2013 also reflects (i) an impairment charge
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Pharmaceuticals
|
|
$
|
2,640,364
|
|
|
$
|
1,978,960
|
|
|
$
|
1,471,810
|
|
|
Devices
|
|
842,244
|
|
|
77,037
|
|
|
995
|
|
|||
|
OTC
|
|
704,706
|
|
|
209,280
|
|
|
140,144
|
|
|||
|
Branded and Other Generics
|
|
1,453,019
|
|
|
1,023,315
|
|
|
642,101
|
|
|||
|
Alliance and Royalty, Service and Other
|
|
129,272
|
|
|
191,784
|
|
|
172,400
|
|
|||
|
|
|
$
|
5,769,605
|
|
|
$
|
3,480,376
|
|
|
$
|
2,427,450
|
|
|
|
|
Revenues
(1)
|
|
Long-Lived Assets
(2)
|
||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
U.S. and Puerto Rico
|
|
$
|
3,194,531
|
|
|
$
|
1,885,842
|
|
|
$
|
1,361,636
|
|
|
$
|
592,045
|
|
|
$
|
60,432
|
|
|
$
|
22,619
|
|
|
Canada
|
|
387,389
|
|
|
349,137
|
|
|
256,820
|
|
|
87,722
|
|
|
109,728
|
|
|
129,510
|
|
||||||
|
Poland
|
|
268,788
|
|
|
199,278
|
|
|
179,501
|
|
|
110,035
|
|
|
110,890
|
|
|
106,743
|
|
||||||
|
Russia
|
|
202,840
|
|
|
71,181
|
|
|
8,720
|
|
|
7,048
|
|
|
228
|
|
|
—
|
|
||||||
|
Mexico
|
|
200,890
|
|
|
167,445
|
|
|
151,948
|
|
|
82,491
|
|
|
73,894
|
|
|
53,500
|
|
||||||
|
Australia
|
|
178,204
|
|
|
184,073
|
|
|
79,204
|
|
|
3,391
|
|
|
4,402
|
|
|
16,636
|
|
||||||
|
Brazil
|
|
155,577
|
|
|
135,114
|
|
|
87,190
|
|
|
41,371
|
|
|
45,959
|
|
|
49,231
|
|
||||||
|
Germany
|
|
130,938
|
|
|
1,931
|
|
|
22,396
|
|
|
83,805
|
|
|
—
|
|
|
—
|
|
||||||
|
Japan
|
|
104,902
|
|
|
12,164
|
|
|
—
|
|
|
1,336
|
|
|
—
|
|
|
—
|
|
||||||
|
Serbia
|
|
91,930
|
|
|
90,768
|
|
|
81,867
|
|
|
39,981
|
|
|
32,057
|
|
|
10,039
|
|
||||||
|
China
|
|
90,988
|
|
|
552
|
|
|
—
|
|
|
44,334
|
|
|
—
|
|
|
—
|
|
||||||
|
France
|
|
86,916
|
|
|
2,532
|
|
|
—
|
|
|
40,472
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
(3)
|
|
675,712
|
|
|
380,359
|
|
|
198,168
|
|
|
100,205
|
|
|
25,134
|
|
|
25,964
|
|
||||||
|
|
|
$
|
5,769,605
|
|
|
$
|
3,480,376
|
|
|
$
|
2,427,450
|
|
|
$
|
1,234,236
|
|
|
$
|
462,724
|
|
|
$
|
414,242
|
|
|
(1)
|
Revenues are attributed to countries based on the location of the customer.
|
|
(2)
|
Long-lived assets consist of property, plant and equipment, net of accumulated depreciation, which is attributed to countries based on the physical location of the assets.
|
|
(3)
|
Other consists primarily of countries in Europe, the Middle East, Africa, and Asia.
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
McKesson Corporation
|
|
19%
|
|
20%
|
|
23%
|
|
Cardinal Health, Inc.
|
|
13%
|
|
20%
|
|
21%
|
|
AmerisourceBergen Corporation
|
|
7%
|
|
8%
|
|
10%
|
|
27.
|
SUBSEQUENT EVENTS AND PENDING TRANSACTIONS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|