These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
December 31, 2014
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
BRITISH COLUMBIA, CANADA
State or other jurisdiction of
incorporation or organization
|
98-0448205
(I.R.S. Employer Identification No.)
|
|
2150 St. Elzéar Blvd. West
Laval, Quebec
Canada, H7L 4A8
(Address of principal executive offices)
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Shares, No Par Value
|
|
New York Stock Exchange, Toronto Stock Exchange
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|||
|
|
|
|
|
Page
|
|
PART I
|
||||
|
Item 1.
|
|
Business
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
|
|
Item 2.
|
|
Properties
|
|
|
|
Item 3.
|
|
Legal Proceedings
|
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
|
PART II
|
||||
|
Item 5.
|
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
Item 6.
|
|
Selected Financial Data
|
|
|
|
Item 7.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
|
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
|
Item 9A.
|
|
Controls and Procedures
|
|
|
|
Item 9B.
|
|
Other Information
|
|
|
|
PART III
|
||||
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
Item 11.
|
|
Executive Compensation
|
|
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
|
|
PART IV
|
||||
|
Item 15.
|
|
Exhibits and Financial Statement Schedules
|
|
|
|
SIGNATURES
|
|
|||
|
•
|
the challenges and difficulties associated with managing the rapid growth of our Company and a large complex business;
|
|
•
|
our ability to retain, motivate and recruit executives and other key employees;
|
|
•
|
the introduction of products that compete against our products that do not have patent or data exclusivity rights;
|
|
•
|
our ability to compete against companies that are larger and have greater financial, technical and human resources than we do, as well as other competitive factors, such as technological advances achieved, patents obtained and new products introduced by our competitors;
|
|
•
|
our ability to identify, finance, acquire, close and integrate acquisition targets successfully and on a timely basis;
|
|
•
|
factors relating to the acquisition and integration of the companies, businesses and products acquired by the Company, such as the time and resources required to integrate such companies, businesses and products, the difficulties associated with such integrations (including potential disruptions in sales activities and potential challenges with information technology systems integrations), the difficulties and challenges associated with entering into new business areas and new geographic markets, the difficulties, challenges and costs associated with managing and integrating new facilities, equipment and other assets, and the achievement of the anticipated benefits from such integrations, as well as risks associated with the acquired companies, businesses and products;
|
|
•
|
factors relating to our ability to achieve all of the estimated synergies from our acquisitions as a result of cost-rationalization and integration initiatives. These factors may include greater than expected operating costs, the difficulty in eliminating certain duplicative costs, facilities and functions, and the outcome of many operational and strategic decisions, some of which have not yet been made;
|
|
•
|
factors relating to our proposed acquisition of Salix, including our ability to consummate such transaction on a timely basis, if at all; the impact of substantial additional debt on our financial condition and results of operations; our ability to effectively and timely integrate the operations of the Company and Salix; our ability to achieve the estimated synergies from this proposed transaction; and, once integrated, the effects of such business combination on our future financial condition, operating results, strategy and plans;
|
|
•
|
our ability to secure and maintain third party research, development, manufacturing, marketing or distribution arrangements;
|
|
•
|
our eligibility for benefits under tax treaties and the continued availability of low effective tax rates for the business profits of certain of our subsidiaries;
|
|
•
|
our substantial debt and debt service obligations and their impact on our financial condition and results of operations;
|
|
•
|
our future cash flow, our ability to service and repay our existing debt, our ability to raise additional funds, if needed, and any restrictions that are or may be imposed as a result of our current and future indebtedness, in light of our current and projected levels of operations, acquisition activity and general economic conditions;
|
|
•
|
any downgrade by rating agencies in our corporate credit ratings, which may impact, among other things, our ability to raise additional debt capital and implement elements of our growth strategy;
|
|
•
|
interest rate risks associated with our floating rate debt borrowings;
|
|
•
|
the risks associated with the international scope of our operations, including our presence in emerging markets and the challenges we face when entering new geographic markets (including the challenges created by new and different regulatory regimes in such countries);
|
|
•
|
adverse global economic conditions and credit market and foreign currency exchange uncertainty in the countries in which we do business (such as the recent instability in Russia, Ukraine and the Middle East);
|
|
•
|
economic factors over which the Company has no control, including changes in inflation, interest rates, foreign currency rates, and the potential effect of such factors on revenues, expenses and resulting margins;
|
|
•
|
the introduction of generic competitors of our branded products;
|
|
•
|
our ability to obtain and maintain sufficient intellectual property rights over our products and defend against challenges to such intellectual property;
|
|
•
|
the outcome of legal proceedings, arbitrations, investigations and regulatory proceedings;
|
|
•
|
the risk that our products could cause, or be alleged to cause, personal injury and adverse effects, leading to potential lawsuits, product liability claims and damages and/or withdrawals of products from the market;
|
|
•
|
the availability of and our ability to obtain and maintain adequate insurance coverage and/or our ability to cover or insure against the total amount of the claims and liabilities we face, whether through third party insurance or self-insurance;
|
|
•
|
the difficulty in predicting the expense, timing and outcome within our legal and regulatory environment, including with respect to approvals by the U.S. Food and Drug Administration, Health Canada and similar agencies in other countries, legal and regulatory proceedings and settlements thereof, the protection afforded by our patents and other intellectual and proprietary property, successful generic challenges to our products and infringement or alleged infringement of the intellectual property of others;
|
|
•
|
the results of continuing safety and efficacy studies by industry and government agencies;
|
|
•
|
the availability and extent to which our products are reimbursed by government authorities and other third party payors, as well as the impact of obtaining or maintaining such reimbursement on the price of our products;
|
|
•
|
the inclusion of our products on formularies or our ability to achieve favorable formulary status, as well as the impact on the price of our products in connection therewith;
|
|
•
|
the impact of price control restrictions on our products, including the risk of mandated price reductions;
|
|
•
|
the success of preclinical and clinical trials for our drug development pipeline or delays in clinical trials that adversely impact the timely commercialization of our pipeline products, as well as factors impacting the commercial success of our currently marketed products, which could lead to material impairment charges;
|
|
•
|
the results of management reviews of our research and development portfolio, conducted periodically and in connection with certain acquisitions, the decisions from which could result in terminations of specific projects which, in turn, could lead to material impairment charges;
|
|
•
|
negative publicity or reputational harm to our products and business;
|
|
•
|
the uncertainties associated with the acquisition and launch of new products, including, but not limited to, the acceptance and demand for new pharmaceutical products, and the impact of competitive products and pricing;
|
|
•
|
our ability to obtain components, raw materials or finished products supplied by third parties and other manufacturing and related supply difficulties, interruptions and delays;
|
|
•
|
the disruption of delivery of our products and the routine flow of manufactured goods;
|
|
•
|
the seasonality of sales of certain of our products;
|
|
•
|
declines in the pricing and sales volume of certain of our products that are distributed or marketed by third parties, over which we have no or limited control;
|
|
•
|
compliance with, or the failure to comply with, health care “fraud and abuse” laws and other extensive regulation of our marketing, promotional and pricing practices, worldwide anti-bribery laws (including the U.S. Foreign Corrupt Practices Act), worldwide environmental laws and regulation and privacy and security regulations;
|
|
•
|
the impacts of the Patient Protection and Affordable Care Act (as amended) and other legislative and regulatory healthcare reforms in the countries in which we operate;
|
|
•
|
interruptions, breakdowns or breaches in our information technology systems; and
|
|
•
|
other risks detailed from time to time in our filings with the U.S. Securities and Exchange Commission (the “SEC”) and the Canadian Securities Administrators (the “CSA”), as well as our ability to anticipate and manage the risks associated with the foregoing.
|
|
•
|
They are largely cash pay, or are reimbursed through private insurance, and, as a result, are less dependent on increasing government reimbursement pressures than other products;
|
|
•
|
They tend to have established brand names and do not rely primarily on patent or regulatory exclusivity;
|
|
•
|
They tend to have the potential for line extensions and life-cycle management programs; and
|
|
•
|
They tend to be smaller on an individual basis, and therefore typically not the focus of larger pharmaceutical companies.
|
|
•
|
focusing on innovation through our internal research and development, acquisitions, and in-licensing;
|
|
•
|
focusing on productivity through measures such as leveraging industry overcapacity and outsourcing commodity services;
|
|
•
|
focusing on critical skills and capabilities needed to bring new technologies to the market;
|
|
•
|
pursuing life-cycle management programs for currently marketed products to increase such products’ value during their commercial lives; and
|
|
•
|
acquiring dossiers and registrations for branded generic products, which require limited manufacturing start-up and development activities.
|
|
•
|
An Acne franchise, which includes Solodyn®, a prescription oral antibiotic approved to treat only the red, pus-filled pimples of moderate to severe acne in patients 12 years of age and older, as well as Ziana®, Acanya®, Atralin®, Retin-A Micro® Microsphere 0.08% and ONEXTON™ Gel, a fixed combination 1.2% clindamycin phosphate and 3.75% benzoyl peroxide medication for the once-daily treatment of comedonal (non-inflammatory) and inflammatory acne in patients 12 years of age and older.
|
|
•
|
Wellbutrin XL® is an extended-release formulation of bupropion indicated for the treatment of major depressive disorder in adults.
|
|
•
|
Jublia® (efinaconazole 10% topical solution), is a topical azole approved for the treatment of onychomycosis of the toenails (toenail fungus).
|
|
•
|
Xenazine® is indicated for the treatment of chorea associated with Huntington’s disease. In the U.S., Xenazine® is distributed for us by Lundbeck Inc. under an exclusive marketing, distribution and supply agreement.
|
|
•
|
Targretin® Capsules is a retinoid indicated for treatment of Cutaneous T-Cell Lymphoma.
|
|
•
|
Arestin® (minocycline hydrochloride) is a subgingival sustained-release antibiotic. Arestin® is indicated as an adjunct to scaling and root planing (SRP) procedures for reduction of pocket depth in patients with adult periodontitis. Arestin® may be used as part of a periodontal maintenance program, which includes good oral hygiene and SRP.
|
|
•
|
Zovirax® is a prescription topical antiviral which is active against herpes viruses. Zovirax® Cream is indicated for the treatment of recurrent herpes labialis (cold sores) in adults and adolescents (12 years of age and older). Zovirax® Ointment is indicated for the management of initial genital herpes.
|
|
•
|
Syprine® is a chelating agent indicated for treatment of patients with Wilson's disease (disorder of copper metabolism) who are intolerant of the first-line treatment.
|
|
•
|
Elidel® is a topical formulation used to treat mild to moderate atopic dermatitis, a form of eczema. Elidel® Cream 1% is indicated as second-line therapy for the short-term and non-continuous chronic treatment of mild to moderate atopic dermatitis in nonimmunocompromised adults and children 2 years of age and older, who have failed to respond adequately to other topical prescription treatments, or when those treatments are not advisable.
|
|
•
|
Prolensa® is a non-steroidal anti-inflammatory ophthalmic solution for the treatment of inflammation and pain following cataract surgery.
|
|
•
|
Duromine® is a weight loss drug that acts through appetite suppression. Duromine® contains the active ingredient, phentermine, in a once daily formulation.
|
|
•
|
Lotemax® Gel is a topical corticosteroid indicated for the treatment of post-operative inflammation and pain following ocular surgery. This formulation is a technology that allows the drug to adhere to the ocular surface and offers dose uniformity, which eliminates the need to shake the product in order to ensure the drug is in suspension, a low concentration of preservative, and two known moisturizers.
|
|
•
|
PreserVision® is an antioxidant eye vitamin and mineral supplement.
|
|
•
|
CeraVe® is a range of OTC products with essential ceramides and other skin-nourishing and skin-moisturizing ingredients (humectants and emollients) combined with a unique, patented Multivesicular Emulsion (MVE®) delivery technology that, together, work to rebuild and repair the skin barrier. CeraVe® formulations incorporate ceramides, cholesterol and fatty acids, all of which are essential for skin barrier repair and are used as adjunct therapy in the management of various skin conditions.
|
|
•
|
ReNu Multiplus® is a sterile, preserved solution used to lubricate and rewet soft (hydrophilic) contact lenses. ReNu Multiplus® product contains povidone, a lubricant that can be used with daily, overnight, and disposable soft contact lenses.
|
|
•
|
Biotrue® multi-purpose solution uses a lubricant also found in eyes and it is pH balanced to match healthy tears and helps prevent certain tear proteins from denaturing and fights germs for healthy contact lens wear.
|
|
•
|
Ocuvite® is a lutein eye vitamin and mineral supplement that contains lutein (an antioxidant carotenoid), a nutrient that supports macular health by helping filter harmful blue light.
|
|
•
|
Boston® solution is a specialty cleansing solution design for gas permeable (GP) contact lenses.
|
|
•
|
Artelac™ is a solution in the form of eye drops to treat dry eyes caused by chronic tear dysfunction.
|
|
•
|
SofLens® Daily Disposable Contact Lenses use ComfortMoist® Technology (a combination of thin lens design and slow releasing packaging solution) and High Definition Optics™, an aspheric design that reduces aspheric aberration over the range of powers.
|
|
•
|
PureVision® is a Silicone Hydrogel Frequent Replacement Contact Lens using AerGel™ material (which allows natural levels of oxygen to reach the eyes and resists protein buildup), and an aspheric optical design.
|
|
•
|
Various ophthalmic surgical products, including intraocular lenses such as Akreos® and Crystalens®, and surgical equipment products such as the VICTUS® femtosecond laser and the Stellaris® PC, a vitreoretinal and cataract surgery system.
|
|
•
|
Biotrue® ONEday lens is made from the bio-inspired material HyperGel™ that mimics the actions of the natural tear film, matches the water content of the eye, and meets the oxygen needs of the eye for daily wear of contact lenses.
|
|
•
|
Medical device systems for aesthetic applications, acquired as part of the Solta Medical, Inc. acquisition in January 2014, including the Thermage CPT® system that provides non-invasive treatment options using radiofrequency energy for skin tightening.
|
|
•
|
Bausch + Lomb Ultra® is a silicone hydrogel contact lens, with MoistureSeal® technology. MoistureSeal® is a unique combination of material chemistry and production process that retain moisture throughout the day, which can help reduce blurriness or visual fluctuations associated with lens dryness.
|
|
•
|
Tobramycin and Dexamethasone ophthalmic suspension is indicated for steroid responsive inflammatory ocular conditions where superficial bacterial ocular infection or a risk of bacterial ocular infection exists.
|
|
•
|
Cardizem® CD is a calcium channel blocker used to treat hypertension (high blood pressure) and angina (chest pain).
|
|
•
|
Retin-A Micro® (tretinoin gel) microsphere, 0.04%/0.1% Pump, is an oil-free prescription-strength acne treatment.
|
|
•
|
Latanoprost is one of a group of medicines known as prostaglandins and is indicated to treat a type of glaucoma called open angle glaucoma and also ocular hypertension.
|
|
•
|
ReNu Multiplus® is a sterile, preserved solution used to lubricate and rewet soft (hydrophilic) contact lenses. ReNu Multiplus® product contains povidone, a lubricant that can be used with daily, overnight, and disposable soft contact lenses.
|
|
•
|
AntiGrippin® is for symptomatic treatment of acute respiratory diseases, acute respiratory viral diseases, and influenza.
|
|
•
|
Ocuvite® is a lutein eye vitamin and mineral supplement that contains lutein (an antioxidant carotenoid), a nutrient that supports macular health by helping filter harmful blue light.
|
|
•
|
Bedoyecta® is a brand of vitamin B complex (B1, B6 and B12 vitamins) products. Bedoyecta® products act as energy improvement agents for fatigue related to age or chronic diseases, and as nervous system maintenance agents to treat neurotic pain and neuropathy. Bedoyecta® is sold in an injectable form, as well as in a tablet form.
|
|
•
|
SofLens® Daily Disposable Contact Lenses use ComfortMoist® Technology (a combination of thin lens design and slow releasing packaging solution) and High Definition Optics™, an aspheric design that reduces aspheric aberration over the range of powers.
|
|
•
|
Various ophthalmic surgical products including intraocular lenses such as Akreos®, and surgical equipment products such as the VICTUS® femtosecond laser and the Stellaris® PC, a vitreoretinal and cataract surgery system.
|
|
•
|
PureVision® is a Silicone Hydrogel Frequent Replacement Contact Lens using AerGel™ material (which allows natural levels of oxygen to reach the eyes and resists protein buildup), and an aspheric optical design.
|
|
•
|
Medical device systems for aesthetic applications, acquired as part of the Solta Medical acquisition in January 2014, including the Thermage CPT® system that provides non-invasive treatment options using radiofrequency energy for skin tightening.
|
|
|
Percentage of
Total Revenue
2014
|
|
McKesson Corporation
|
17%
|
|
AmerisourceBergen Corporation
|
10%
|
|
•
|
limitations on our ability to obtain additional debt financing on favorable terms or at all;
|
|
•
|
instances in which we are unable to meet the financial covenants contained in our debt agreements or to generate cash sufficient to make required debt payments, which circumstances would have the potential of resulting in the acceleration of the maturity of some or all of our outstanding indebtedness (which we may not have the ability to pay);
|
|
•
|
the allocation of a substantial portion of our cash flow from operations to service our debt, thus reducing the amount of our cash flow available for other purposes, including operating costs and capital expenditures that could improve our competitive position and results of operations;
|
|
•
|
requiring us to issue debt or equity securities or to sell some of our core assets (subject to certain restrictions under our existing indebtedness), possibly on unfavorable terms, to meet payment obligations;
|
|
•
|
compromising our flexibility to plan for, or react to, competitive challenges in our business and the pharmaceutical and medical device industries;
|
|
•
|
the possibility that we are put at a competitive disadvantage relative to competitors that do not have as much debt as us, and competitors that may be in a more favorable position to access additional capital resources; and
|
|
•
|
limitations on our ability to execute business development activities to support our strategies.
|
|
•
|
difficulties in coordinating and managing foreign operations, including ensuring that foreign operations comply with foreign laws as well as U.S. laws applicable to U.S. companies with foreign operations, such as export laws and the U.S. Foreign Corrupt Practices Act, or FCPA, and other applicable worldwide anti-bribery laws;
|
|
•
|
price and currency exchange controls;
|
|
•
|
restrictions on the repatriation of funds;
|
|
•
|
political and economic instability;
|
|
•
|
compliance with multiple regulatory regimes;
|
|
•
|
less established legal and regulatory regimes in certain jurisdictions, including as relates to enforcement of anti-bribery and anti-corruption laws and the reliability of the judicial systems;
|
|
•
|
differing degrees of protection for intellectual property;
|
|
•
|
unexpected changes in foreign regulatory requirements, including quality standards and other certification requirements;
|
|
•
|
new export license requirements;
|
|
•
|
adverse changes in tariff and trade protection measures;
|
|
•
|
differing labor regulations;
|
|
•
|
potentially negative consequences from changes in or interpretations of tax laws;
|
|
•
|
restrictive governmental actions;
|
|
•
|
possible nationalization or expropriation;
|
|
•
|
credit market uncertainty;
|
|
•
|
differing local practices, customs and cultures, some of which may not align or comply with our company practices or U.S. laws and regulations;
|
|
•
|
difficulties with licensees, contract counterparties, or other commercial partners; and
|
|
•
|
differing local product preferences and product requirements.
|
|
•
|
safety, efficacy, convenience and cost-effectiveness of our products compared to products of our competitors;
|
|
•
|
scope of approved uses and marketing approval;
|
|
•
|
availability of patent or regulatory exclusivity;
|
|
•
|
timing of market approvals and market entry;
|
|
•
|
availability of alternative products from our competitors;
|
|
•
|
acceptance of the price of our products;
|
|
•
|
effectiveness of our sales forces and promotional efforts;
|
|
•
|
the level of reimbursement of our products;
|
|
•
|
acceptance of our products on government and private formularies;
|
|
•
|
ability to market our products effectively at the retail level or in the appropriate setting of care; and
|
|
•
|
the reputation of our products.
|
|
•
|
development and launch of new competitive products;
|
|
•
|
the timing and receipt of FDA approvals or lack of approvals;
|
|
•
|
costs related to business development transactions;
|
|
•
|
changes in the amount we spend to promote our products;
|
|
•
|
delays between our expenditures to acquire new products, technologies or businesses and the generation of revenues from those acquired products, technologies or businesses;
|
|
•
|
changes in treatment practices of physicians that currently prescribe certain of our products;
|
|
•
|
increases in the cost of raw materials used to manufacture our products;
|
|
•
|
manufacturing and supply interruptions;
|
|
•
|
our responses to price competition;
|
|
•
|
expenditures as a result of legal actions (and settlements thereof), including the defense of our patents and other intellectual property;
|
|
•
|
market acceptance of our products;
|
|
•
|
the timing of wholesaler and distributor purchases;
|
|
•
|
general economic and industry conditions, including potential fluctuations in foreign currency and interest rates;
|
|
•
|
changes in seasonality of demand for certain of our products; and
|
|
•
|
foreign currency exchange rate fluctuations.
|
|
Location
|
|
Purpose
|
|
Owned
or
Leased
|
|
Approximate
Square
Footage
|
|
|
Laval, Quebec, Canada
|
|
Corporate headquarters, manufacturing and warehouse facility
|
|
Owned
|
|
337,000
|
|
|
Bridgewater, New Jersey
|
|
Administration
|
|
Leased
|
|
310,000
|
|
|
Developed Markets
|
|
|
|
|
|
|
|
|
Rochester, New York
|
|
Office, R&D and manufacturing facility
|
|
Owned
|
|
953,000
|
|
|
Waterford, Ireland
|
|
R&D and manufacturing facility
|
|
Owned
|
|
379,000
|
|
|
Greenville, South Carolina
|
|
Distribution facility
|
|
Leased
|
|
320,000
|
|
|
Greenville, South Carolina
|
|
Manufacturing and distribution facility
|
|
Owned
|
|
225,000
|
|
|
Tampa, Florida
|
|
R&D and manufacturing facility
|
|
Owned
|
|
171,000
|
|
|
Berlin, Germany
|
|
Manufacturing, distribution and office facility
|
|
Owned
|
|
339,000
|
|
|
Steinbach, Manitoba, Canada
|
|
Offices, manufacturing and warehouse facility
|
|
Owned
|
|
250,000
|
|
|
Chattanooga, Tennessee
|
|
Distribution facility
|
|
Leased
|
|
150,000
|
|
|
Emerging Markets
|
|
|
|
|
|
|
|
|
Jinan, China
|
|
Office and manufacturing facility
|
|
Owned
|
|
416,000
|
|
|
Mexico City, Mexico
|
|
Offices and manufacturing facility
|
|
Owned
|
|
161,000
|
|
|
San Juan del Rio, Mexico
|
|
Offices and manufacturing facility
|
|
Owned
|
|
816,000
|
|
|
Indaiatuba, Brazil
|
|
Manufacturing facility
|
|
Owned
|
|
165,000
|
|
|
Jelenia Gora, Poland
|
|
Offices, R&D and manufacturing and warehouse facility
|
|
Owned
|
|
546,000
|
|
|
Rzeszow, Poland
|
|
Offices, R&D and manufacturing facility
|
|
Owned
|
|
412,000
|
|
|
Belgrade, Serbia
|
|
Offices and manufacturing facility
|
|
Owned
|
|
161,000
|
|
|
Long An, Vietnam
|
|
Offices, manufacturing and warehouse facility
|
|
Owned
|
|
323,000
|
|
|
Cianjur, Indonesia
|
|
Offices, manufacturing and warehouse facility
|
|
Owned
|
|
343,000
|
|
|
|
|
NYSE
|
|
TSX
|
||||
|
|
|
High
$
|
|
Low
$
|
|
High
C$
|
|
Low
C$
|
|
2014
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
153.10
|
|
112.26
|
|
170.45
|
|
119.66
|
|
Second quarter
|
|
139.00
|
|
115.14
|
|
152.52
|
|
126.02
|
|
Third quarter
|
|
131.87
|
|
106.00
|
|
147.23
|
|
116.01
|
|
Fourth quarter
|
|
149.90
|
|
111.41
|
|
174.08
|
|
125.50
|
|
2013
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
75.10
|
|
59.34
|
|
76.58
|
|
58.53
|
|
Second quarter
|
|
96.25
|
|
69.87
|
|
99.49
|
|
70.99
|
|
Third quarter
|
|
106.98
|
|
86.89
|
|
109.93
|
|
92.41
|
|
Fourth quarter
|
|
118.25
|
|
102.60
|
|
125.71
|
|
107.30
|
|
|
Dec-09
|
Dec-10
|
Dec-11
|
Dec-12
|
Dec-13
|
Dec-14
|
|
S&P 500 Index
|
100
|
115
|
117
|
136
|
180
|
205
|
|
S&P/TSX Composite Index
|
100
|
118
|
107
|
115
|
130
|
144
|
|
Valeant Pharmaceuticals International, Inc.
|
100
|
214
|
353
|
452
|
888
|
1,083
|
|
Custom Composite Index
|
100
|
113
|
143
|
172
|
282
|
377
|
|
Period
|
Total Number of
Shares (or Units)
Purchased
(1)(2)
|
|
Average Price
Paid Per Share
(3)
|
|
Total Number of Shares
Purchased as
Part of Publicly
Announced Plan
|
|
Maximum Number
(Approximate Dollar Value)
of Shares That
May Yet Be Purchased
Under the Plan
(1)
|
||||||
|
|
|
|
|
|
|
|
(In millions)
|
||||||
|
October 1, 2014 to October 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,500
|
|
|
November 1, 2014 to November 30, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2,000
|
|
|
December 1, 2014 to December 31, 2014
|
175
|
|
|
$
|
143.39
|
|
|
—
|
|
|
$
|
2,000
|
|
|
(1)
|
On November 21, 2013, our Board of Directors authorized the repurchase of up to $1.5 billion of convertible notes, senior notes, common shares and/or other future debt or shares, subject to any restrictions in our financing agreements and applicable law (the “2013 Securities Repurchase Program”). The 2013 Securities Repurchase Program terminated on November 21, 2014. On November 20, 2014, our Board of Directors authorized the repurchase of up to $2.0 billion of senior notes, common shares and/or other securities, subject to any restrictions in our financing agreements and applicable law (the “2014 Securities Repurchase Program”). The 2014 Securities Repurchase Program will terminate on November 20, 2015 or at such time as we complete our purchases. During the three-month period ended December 31, 2014, we did not make any repurchases of our senior notes or common shares under the 2013 Securities Repurchase Program or the 2014 Securities Repurchase Program. For more information regarding our repurchase programs, see note 14 of notes to consolidated financial statements in Item 15 of this Form 10-K.
|
|
(2)
|
Includes 175 shares purchased (subsequently cancelled) under the employee stock purchase program.
Such purchases were not made under the 2014 Securities Repurchase Program.
|
|
(3)
|
The average price paid per share excludes any broker commissions.
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
(1)
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Consolidated operating data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
8,263.5
|
|
|
$
|
5,769.6
|
|
|
$
|
3,480.4
|
|
|
$
|
2,427.5
|
|
|
$
|
1,181.2
|
|
|
Operating income (loss)
|
|
2,039.7
|
|
|
(409.5
|
)
|
|
79.7
|
|
|
300.0
|
|
|
(110.1
|
)
|
|||||
|
Net income (loss) attributable to Valeant Pharmaceuticals International, Inc.
|
|
913.5
|
|
|
(866.1
|
)
|
|
(116.0
|
)
|
|
159.6
|
|
|
(208.2
|
)
|
|||||
|
Earnings (loss) per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
2.72
|
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.52
|
|
|
$
|
(1.06
|
)
|
|
Diluted
|
|
$
|
2.67
|
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.49
|
|
|
$
|
(1.06
|
)
|
|
Cash dividends declared per share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.28
|
|
|
|
|
At December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
(1)
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Consolidated balance sheet:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
322.6
|
|
|
$
|
600.3
|
|
|
$
|
916.1
|
|
|
$
|
164.1
|
|
|
$
|
394.3
|
|
|
Working capital
|
|
1,462.3
|
|
|
1,373.4
|
|
|
954.7
|
|
|
433.2
|
|
|
327.7
|
|
|||||
|
Total assets
|
|
26,353.0
|
|
|
27,970.8
|
|
|
17,950.4
|
|
|
13,108.1
|
|
|
10,795.1
|
|
|||||
|
Long-term obligations
|
|
15,254.6
|
|
|
17,367.7
|
|
|
11,015.6
|
|
|
6,651.0
|
|
|
3,595.3
|
|
|||||
|
Common shares
|
|
8,349.2
|
|
|
8,301.2
|
|
|
5,940.7
|
|
|
5,963.6
|
|
|
5,251.7
|
|
|||||
|
Valeant Pharmaceuticals International, Inc. shareholders’ equity
|
|
5,312.2
|
|
|
5,118.7
|
|
|
3,717.4
|
|
|
3,929.8
|
|
|
4,911.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of common shares issued and outstanding (in millions)
|
|
334.4
|
|
|
333.0
|
|
|
303.9
|
|
|
306.4
|
|
|
302.4
|
|
|||||
|
(1)
|
In 2013, we recognized an impairment charge of $551.6 million related to ezogabine/retigabine (immediate-release formulation), and we wrote off an IPR&D asset of $93.8 million relating to a modified-release formulation of ezogabine/retigabine. For more information regarding these impairment charges and other impairment charges, see note 6 and note 10 of notes to consolidated financial statements in Item 15 of this Form 10-K.
|
|
|
|
Acquisition
Date
|
|
Acquisitions of businesses and product rights
|
|
|
|
2014
|
|
|
|
PreCision Dermatology, Inc. (“PreCision”)
|
|
July 2014
|
|
Solta Medical, Inc. (“Solta Medical”)
|
|
January 2014
|
|
2013
|
|
|
|
B&L
|
|
August 2013
|
|
Obagi Medical Products, Inc. (“Obagi”)
|
|
April 2013
|
|
Natur Produkt International, JSC (“Natur Produkt”)
|
|
February 2013
|
|
2012
|
|
|
|
Medicis
|
|
December 2012
|
|
OraPharma Topco Holdings, Inc. (“OraPharma”)
|
|
June 2012
|
|
Certain assets of Gerot Lannach
|
|
March 2012
|
|
|
|
Divestiture
Date
|
|
Divestitures
|
|
|
|
2014
|
|
|
|
Facial aesthetic fillers and toxins
|
|
July 2014
|
|
Metronidazole 1.3%
|
|
July 2014
|
|
Tretin-X® (tretinoin) cream and generic tretinoin gel and cream products
|
|
July 2014
|
|
2013
|
|
|
|
Divestiture of certain skincare products sold in Australia
|
|
October 2013
|
|
2012
|
|
|
|
Divestitures of 1% clindamycin and 5% benzoyl peroxide gel (“IDP-111”) and 5% fluorouracil cream (“5-FU”)
|
|
February 2012
|
|
•
|
Envista® Toric is a one-piece hydrophobic acrylic toric intraocular lens (IOL). The lens is designed to minimize Posterior Capsular Opacification (PCO), a common post-surgical complication with IOLs that causes vision to become clouded post-surgery. The clinical study is ongoing.
|
|
•
|
Brimonidine tartrate 0.025% is being developed as an ocular redness reliever. Phase 2 studies have demonstrated fast onset and long-lasting efficacy, with low potential for rebound redness. The product is in Phase 3.
|
|
•
|
Vesneo™ (latanoprostene bunod), a nitric-oxide donating prostaglandin, is being developed for the reduction of intraocular pressure (IOP) in patients with glaucoma or ocular hypertension. In September 2014, we announced positive top-line results from the pivotal Phase 3 studies. These studies met their primary endpoint and showed positive results on a number of secondary endpoints.
|
|
•
|
Lotemax® Gel Next Generation (loteprednol etabonate 0.38%), an ophthalmic steroid, is being developed for the reduction of inflammation and pain following cataract surgery. The product is in Phase 3.
|
|
•
|
Ultra Plus Toric and Multi-Focal contact lenses (Ultra Plus Powers) are made with a novel silicone hydrogel which allows more oxygen to the eyes for ocular health. These contact lenses contain a higher water content and have less dehydration as compared to our other lenses. We are expanding the power range of these contact lenses to provide these new lenses to more patients.
|
|
•
|
Biotrue® OneDay Toric is a daily disposable toric contact lens made from a polymer designed with a surface that resists dehydration and thus provides a constant water content. The clinical study is anticipated to commence in 2015.
|
|
•
|
IDP-118 is a fixed combination product with two different mechanisms of action for treating psoriasis. This project has completed Phase 2.
|
|
•
|
IDP-120 is a combination acne treatment anticipated to commence Phase 2 in 2015.
|
|
•
|
Emerade® is an adrenaline (epinephrine) auto-injector used for the emergency treatment of severe acute allergic reactions (anaphylaxis) to foods, medicines or insect stings. Emerade® is in the pre-Investigational New Drug Application (pre-IND) stage, and the clinical study is anticipated to commence in 2015.
|
|
•
|
Arestin® (life-cycle management) is an antibiotic treatment for periodontal (gum) disease. The product is in Phase 3.
|
|
•
|
workforce reductions across the Company and other organizational changes;
|
|
•
|
closing of duplicative facilities and other site rationalization actions company-wide, including research and development facilities, sales offices and corporate facilities;
|
|
•
|
leveraging research and development spend; and
|
|
•
|
procurement savings.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2013 to 2014
|
|
2012 to 2013
|
|||||||||
|
($ in millions, except per share data)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Revenues
|
|
8,263.5
|
|
|
5,769.6
|
|
|
3,480.4
|
|
|
2,493.9
|
|
|
43
|
|
2,289.2
|
|
|
66
|
|
Net income (loss) attributable to Valeant Pharmaceuticals International, Inc.
|
|
913.5
|
|
|
(866.1
|
)
|
|
(116.0
|
)
|
|
1,779.6
|
|
|
NM
|
|
(750.1
|
)
|
|
647
|
|
Earnings (loss) per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
|
2.72
|
|
|
(2.70
|
)
|
|
(0.38
|
)
|
|
5.42
|
|
|
NM
|
|
(2.32
|
)
|
|
611
|
|
Diluted
|
|
2.67
|
|
|
(2.70
|
)
|
|
(0.38
|
)
|
|
5.37
|
|
|
NM
|
|
(2.32
|
)
|
|
611
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
($ in millions)
|
|
$
|
|
$
|
|
$
|
|||
|
Gross product sales
|
|
11,593.9
|
|
|
7,849.8
|
|
|
4,067.5
|
|
|
Provisions to reduce gross product sales to net product sales
|
|
3,490.3
|
|
|
2,209.5
|
|
|
778.9
|
|
|
Net product sales
|
|
8,103.6
|
|
|
5,640.3
|
|
|
3,288.6
|
|
|
Percentage of provisions to gross sales
|
|
30
|
%
|
|
28
|
%
|
|
19
|
%
|
|
•
|
Developed Markets
consists of (i) sales in the U.S. of pharmaceutical products, OTC products, and medical device products, as well as alliance and contract service revenues, in the areas of eye health, dermatology and podiatry, aesthetics, and dentistry, (ii) sales in the U.S. of pharmaceutical products indicated for the treatment of neurological and other diseases, as well as alliance revenue from the licensing of various products we developed or acquired, and (iii) pharmaceutical products, OTC products, and medical device products sold in Canada, Australia, New Zealand, Western Europe and Japan.
|
|
•
|
Emerging Markets
consists of branded generic pharmaceutical products and branded pharmaceuticals, OTC products, and medical device products. Products are sold primarily in Central and Eastern Europe (primarily Poland and Russia), Asia, Latin America (Mexico, Brazil, and Argentina and exports out of Mexico to other Latin American markets), Africa and the Middle East.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2013 to 2014
|
|
2012 to 2013
|
|||||||||||||||
|
($ in millions)
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Developed Markets
|
|
6,167.1
|
|
|
75
|
|
4,293.2
|
|
|
74
|
|
2,502.3
|
|
|
72
|
|
1,873.9
|
|
|
44
|
|
1,790.9
|
|
|
72
|
|
Emerging Markets
|
|
2,096.4
|
|
|
25
|
|
1,476.4
|
|
|
26
|
|
978.1
|
|
|
28
|
|
620.0
|
|
|
42
|
|
498.3
|
|
|
51
|
|
Total revenues
|
|
8,263.5
|
|
|
100
|
|
5,769.6
|
|
|
100
|
|
3,480.4
|
|
|
100
|
|
2,493.9
|
|
|
43
|
|
2,289.2
|
|
|
66
|
|
•
|
the incremental product sales revenue of $1,699.1 million, in the aggregate, from all 2013 acquisitions and all 2014 acquisitions, primarily from (i) the 2013 acquisition of B&L (driven by Ocuvite®/PreserVision®, Lotemax®, ReNu Multiplus®, and Biotrue® MultiPurpose Solution product sales) and (ii) the 2014 acquisitions of Solta Medical (mainly driven by Thermage CPT® system product sales) and PreCision (mainly driven by Clindagel® product sales); and
|
|
•
|
an increase in other revenues of $22.6 million in 2014, primarily related to higher royalty revenue.
|
|
•
|
a negative impact from divestitures, discontinuations and supply interruptions of $262.5 million in 2014, primarily driven by a decrease of $173.6 million related to the divestiture in the third quarter of 2014 of facial aesthetic fillers and toxins, as well as the discontinuation of Maxair® and the divestiture of Buphenyl® in 2013; and
|
|
•
|
a negative foreign currency exchange impact on the existing business of $59.7 million in 2014 due to the impact of a strengthening of the U.S. dollar against certain currencies, including the Canadian dollar, Japanese yen, and Australian dollar.
|
|
•
|
the incremental product sales revenue of $580.8 million (which includes a negative foreign currency exchange impact of $22.3 million), in the aggregate, from all 2013 acquisitions and all 2014 acquisitions, primarily from the 2013 acquisition of B&L (driven by ReNu Multiplus®, Ocuvite®, and Artelac™ product sales) and the 2014 acquisition of Solta Medical (mainly driven by Thermage CPT® system product sales).
|
|
•
|
a negative foreign currency exchange impact on the existing business of $104.8 million in 2014 due to the impact of a strengthening of the U.S. dollar against certain currencies, including the Russian ruble; and
|
|
•
|
a negative impact from divestitures, discontinuations and supply interruptions of $60.3 million in 2014, primarily from Eastern Europe and Brazil.
|
|
•
|
the incremental product sales revenue of $2,051.0 million (which includes a negative foreign currency exchange impact of $12.5 million), in the aggregate, from all 2012 acquisitions and all 2013 acquisitions, primarily from (i) the 2012 acquisitions of Medicis (mainly driven by Solodyn®, Restylane®, Dysport®, Vanos®, Ziana® and Perlane® product sales) and OraPharma (mainly driven by Arestin® product sales), and (ii) the 2013 acquisitions of B&L (driven by Lotemax® Gel, PreserVision® and SofLens® Daily Disposable Contact Lenses product sales) and Obagi (mainly driven by Nu-Derm® and Obagi-C® product sales).
|
|
•
|
decrease in product sales of $293.9 million in 2013, primarily related to a decline in sales of the Zovirax® franchise, Retin-A Micro®, BenzaClin® and Cesamet® due to generic competition;
|
|
•
|
a decrease in alliance and royalty revenue of $59.8 million, primarily related to the $45.0 million milestone payment received from GSK in connection with the launch of Potiga® recognized in the second quarter of 2012 that did not similarly occur in 2013;
|
|
•
|
a negative impact from divestitures, discontinuations and supply interruptions of $44.8 million in 2013. The largest contributors were the discontinuation of Dermaglow® and the divestitures of certain brands sold primarily in Australia;
|
|
•
|
a negative foreign currency exchange impact on the existing business of $19.9 million in 2013; and
|
|
•
|
a decrease in service revenue of $5.1 million in 2013, primarily due to lower contract manufacturing revenue from the Laval, Quebec facility.
|
|
•
|
the incremental product sales revenue of $415.6 million (which includes a negative foreign currency exchange impact of $9.7 million), in the aggregate, from all 2012 acquisitions and all 2013 acquisitions, primarily from (i) the 2012 acquisition of certain assets of Gerot Lannach and (ii) the 2013 acquisitions of B&L (driven by ReNu Multiplus®, SofLens® and SofLens® Daily Disposable Contact Lenses product sales) and Natur Produkt.
|
|
•
|
a negative impact from divestitures, discontinuations and supply interruptions of $23.0
million in 2013; and
|
|
•
|
a negative foreign currency exchange impact on the existing business of $4.5 million in 2013.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2013 to 2014
|
|
2012 to 2013
|
|||||||||||||||
|
($ in millions)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Developed Markets
|
|
2,019.7
|
|
|
33
|
|
573.2
|
|
|
13
|
|
815.9
|
|
|
33
|
|
1,446.5
|
|
|
252
|
|
(242.7
|
)
|
|
(30)
|
|
Emerging Markets
|
|
337.3
|
|
|
16
|
|
93.0
|
|
|
6
|
|
69.0
|
|
|
7
|
|
244.3
|
|
|
263
|
|
24.0
|
|
|
35
|
|
Total segment profit
|
|
2,357.0
|
|
|
29
|
|
666.2
|
|
|
12
|
|
884.9
|
|
|
25
|
|
1,690.8
|
|
|
254
|
|
(218.7
|
)
|
|
(25)
|
|
•
|
an increase in contribution of $1,140.2 million, in the aggregate, from all 2013 acquisitions and all 2014 acquisitions, primarily from the product sales of B&L, Solta Medical and PreCision, including higher expenses for acquisition accounting adjustments related to inventory of $28.8 million, in the aggregate, in 2014; and
|
|
•
|
a favorable impact of $307.4 million related to the existing business acquisition accounting adjustments related to inventory in 2013 that did not similarly occur in 2014.
|
|
•
|
a decrease in contribution related to divestitures, discontinuations and supply interruptions of $214.2 million in 2014, primarily driven by a decrease in contribution of $149.0 million related to the divestiture of facial aesthetic fillers and toxins in the third quarter of 2014;
|
|
•
|
an increase in operating expenses (including amortization and impairments of finite-lived intangible assets) of $202.2 million in 2014 primarily due to the acquisitions of new businesses within the segment, partially offset by the impairment charge of $551.6 million related to ezogabine/retigabine in the third quarter of 2013; and
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $45.4 million in 2014 due to the impact of a strengthening of the U.S. dollar against certain currencies, including the Canadian dollar, Japanese yen, and Australian dollar.
|
|
•
|
an increase in contribution of $378.6 million, in the aggregate, from all 2013 acquisitions and all 2014 acquisitions, primarily from the sale of B&L and Solta Medical products; and
|
|
•
|
a favorable impact of $65.3 million related to the existing business acquisition accounting adjustments related to inventory in 2013 that did not similarly occur in 2014.
|
|
•
|
an increase in operating expenses (including amortization and impairments of finite-lived intangible assets) of $250.3 million in 2014, primarily associated with the acquisitions of new businesses within the segment;
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $65.0 million in 2014 due to the impact of a strengthening of the U.S. dollar against certain currencies, including the Russian ruble; and
|
|
•
|
a decrease in contribution related to divestitures, discontinuations and supply interruptions of $38.2 million in 2014.
|
|
•
|
an increase in contribution of $1,278.5 million, in the aggregate, from all 2012 acquisitions and all 2013 acquisitions, primarily from the product sales of Medicis, B&L, Obagi and OraPharma, including higher expenses for acquisition accounting adjustments related to inventory of $285.6
million, in the aggregate; and
|
|
•
|
a favorable impact of $54.1
million related to the existing business acquisition accounting adjustments related to inventory in 2012 that did not similarly occur in 2013.
|
|
•
|
an increase in operating expenses (including amortization and impairments of finite-lived intangible assets) of $1,333.6 million in 2013, primarily due to an impairment charge of $551.6 million related to ezogabine/retigabine in the third quarter of 2013 and the acquisitions of new businesses within the segment. See note 6 to the 2014 Financial Statements for additional information regarding the ezogabine/retigabine impairment;
|
|
•
|
a decrease in contribution of $286.7
million in 2013, primarily related to the lower sales of the Zovirax® franchise, Retin-A Micro®, BenzaClin® and Cesamet® as a result of the continued impact of generic competition;
|
|
•
|
alliance revenue of $45.0 million recognized in the second quarter of 2012, related to the milestone payment received from GSK in connection with the launch of Potiga® that did not similarly occur in 2013;
|
|
•
|
a decrease in contribution of $39.6
million in 2013, primarily related to divestitures, discontinuations and supply interruptions; and
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $14.3 million in 2013.
|
|
•
|
an increase in contribution of $201.5 million, in the aggregate, from all 2012 acquisitions and all 2013 acquisitions, primarily from the sale of B&L, Natur Produkt and Gerot Lannach products, including higher expenses for acquisition accounting adjustments related to inventory of $62.1
million, in the aggregate; and
|
|
•
|
an increase in alliance contribution of $6.1 million in 2013.
|
|
•
|
an increase in operating expenses (including amortization and impairments of finite-lived intangible assets) of $240.0
million in 2013, primarily associated with the acquisitions of new businesses within the segment;
|
|
•
|
a decrease in contribution of $12.0 million in 2013 related to divestitures, discontinuations and supply interruptions; and
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $2.4
million in 2013.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2013 to 2014
|
|
2012 to 2013
|
|||||||||||||||
|
($ in millions)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived intangible assets shown separately below)
|
|
2,196.2
|
|
|
27
|
|
1,846.3
|
|
|
32
|
|
905.1
|
|
|
26
|
|
349.9
|
|
|
19
|
|
941.2
|
|
|
104
|
|
Cost of other revenues
|
|
58.4
|
|
|
1
|
|
58.8
|
|
|
1
|
|
64.6
|
|
|
2
|
|
(0.4
|
)
|
|
(1)
|
|
(5.8
|
)
|
|
(9)
|
|
Selling, general and administrative
|
|
2,026.3
|
|
|
25
|
|
1,305.2
|
|
|
23
|
|
756.1
|
|
|
22
|
|
721.1
|
|
|
55
|
|
549.1
|
|
|
73
|
|
Research and development
|
|
246.0
|
|
|
3
|
|
156.8
|
|
|
3
|
|
79.1
|
|
|
2
|
|
89.2
|
|
|
57
|
|
77.7
|
|
|
98
|
|
Amortization and impairments of finite-lived intangible assets
|
|
1,550.7
|
|
|
19
|
|
1,902.0
|
|
|
33
|
|
928.9
|
|
|
27
|
|
(351.3
|
)
|
|
(18)
|
|
973.1
|
|
|
105
|
|
Restructuring, integration and other costs
|
|
381.7
|
|
|
5
|
|
462.0
|
|
|
8
|
|
267.1
|
|
|
8
|
|
(80.3
|
)
|
|
(17)
|
|
194.9
|
|
|
73
|
|
In-process research and development impairments and other charges
|
|
41.0
|
|
|
—
|
|
153.6
|
|
|
3
|
|
189.9
|
|
|
5
|
|
(112.6
|
)
|
|
(73)
|
|
(36.3
|
)
|
|
(19)
|
|
Acquisition-related costs
|
|
6.3
|
|
|
—
|
|
36.4
|
|
|
1
|
|
78.6
|
|
|
2
|
|
(30.1
|
)
|
|
(83)
|
|
(42.2
|
)
|
|
(54)
|
|
Acquisition-related contingent consideration
|
|
(14.1
|
)
|
|
—
|
|
(29.2
|
)
|
|
(1)
|
|
(5.3
|
)
|
|
—
|
|
15.1
|
|
|
(52)
|
|
(23.9
|
)
|
|
451
|
|
Other (income) expense
|
|
(268.7
|
)
|
|
(3)
|
|
287.2
|
|
|
5
|
|
136.6
|
|
|
4
|
|
(555.9
|
)
|
|
NM
|
|
150.6
|
|
|
110
|
|
Total operating expenses
|
|
6,223.8
|
|
|
75
|
|
6,179.1
|
|
|
107
|
|
3,400.7
|
|
|
98
|
|
44.7
|
|
|
1
|
|
2,778.4
|
|
|
82
|
|
•
|
the impact of lower acquisition accounting adjustments of $345.1 million in 2014, primarily related to the fair value step-up for acquired inventory from the B&L and Medicis acquisitions which was expensed in 2013 that did not similarly occur in 2014; and
|
|
•
|
a favorable impact from product mix driven by new product launches, including Jublia®, Luzu®, and RAM 0.08%. These products have a higher gross profit margin than our overall margin.
|
|
•
|
an unfavorable impact from product mix related to (i) the product portfolio acquired as part of the B&L Acquisition and (ii) decreased sales of certain products in the Developed Markets segment due to generic competition (as described above) which have a higher gross profit margin than our overall margin.
|
|
•
|
the impact of higher acquisition accounting adjustments of $293.6 million in 2013, primarily related to the fair value step-up for acquired inventories that were sold in 2013;
|
|
•
|
an unfavorable impact from product mix related to the product portfolio acquired as part of the B&L Acquisition;
|
|
•
|
decreased sales of the Zovirax® franchise, Retin-A Micro®, BenzaClin® and Cesamet® which have a higher gross profit margin than our overall margin; and
|
|
•
|
higher sales of Xenazine® which has a lower margin than our overall margin.
|
|
•
|
a favorable impact from product mix related to the Medicis product portfolio; and
|
|
•
|
the benefits realized from worldwide manufacturing rationalization initiatives primarily from Latin America and Canada.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2013 to 2014
|
|
2012 to 2013
|
|||||||||
|
($ in millions; Income (Expense))
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Interest income
|
|
5.0
|
|
|
8.0
|
|
|
6.0
|
|
|
(3.0
|
)
|
|
(38)
|
|
2.0
|
|
|
33
|
|
Interest expense
|
|
(971.0
|
)
|
|
(844.3
|
)
|
|
(481.6
|
)
|
|
(126.7
|
)
|
|
15
|
|
(362.7
|
)
|
|
75
|
|
Loss on extinguishment of debt
|
|
(129.6
|
)
|
|
(65.0
|
)
|
|
(20.1
|
)
|
|
(64.6
|
)
|
|
99
|
|
(44.9
|
)
|
|
223
|
|
Foreign exchange and other
|
|
(144.1
|
)
|
|
(9.4
|
)
|
|
19.7
|
|
|
(134.7
|
)
|
|
NM
|
|
(29.1
|
)
|
|
NM
|
|
Gain on investments, net
|
|
292.6
|
|
|
5.8
|
|
|
2.1
|
|
|
286.8
|
|
|
NM
|
|
3.7
|
|
|
176
|
|
Total non-operating expense
|
|
(947.1
|
)
|
|
(904.9
|
)
|
|
(473.9
|
)
|
|
(42.2
|
)
|
|
5
|
|
(431.0
|
)
|
|
91
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2013 to 2014
|
|
2012 to 2013
|
|||||||||
|
($ in millions; Expense (Income))
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Current income tax expense
|
|
150.7
|
|
|
83.4
|
|
|
63.5
|
|
|
67.3
|
|
|
81
|
|
19.9
|
|
|
31
|
|
Deferred income tax expense (benefit)
|
|
29.7
|
|
|
(534.2
|
)
|
|
(341.7
|
)
|
|
563.9
|
|
|
NM
|
|
(192.5
|
)
|
|
56
|
|
Total provision for (recovery of) income taxes
|
|
180.4
|
|
|
(450.8
|
)
|
|
(278.2
|
)
|
|
631.2
|
|
|
NM
|
|
(172.6
|
)
|
|
62
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
($ in millions)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
||||||||
|
Revenue
|
|
1,886.2
|
|
|
2,041.1
|
|
|
2,056.2
|
|
|
2,280.0
|
|
|
1,068.4
|
|
|
1,095.7
|
|
|
1,541.7
|
|
|
2,063.8
|
|
|
Expenses
(1)
|
|
1,529.6
|
|
|
1,686.0
|
|
|
1,372.3
|
|
|
1,635.9
|
|
|
951.4
|
|
|
954.2
|
|
|
2,433.2
|
|
|
1,840.3
|
|
|
Operating income (loss)
|
|
356.6
|
|
|
355.1
|
|
|
683.9
|
|
|
644.1
|
|
|
117.0
|
|
|
141.5
|
|
|
(891.5
|
)
|
|
223.5
|
|
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
(22.6
|
)
|
|
125.8
|
|
|
275.4
|
|
|
534.9
|
|
|
(27.5
|
)
|
|
10.8
|
|
|
(973.2
|
)
|
|
123.8
|
|
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
(0.07
|
)
|
|
0.38
|
|
|
0.82
|
|
|
1.59
|
|
|
(0.09
|
)
|
|
0.04
|
|
|
(2.92
|
)
|
|
0.37
|
|
|
Diluted
|
|
(0.07
|
)
|
|
0.37
|
|
|
0.81
|
|
|
1.56
|
|
|
(0.09
|
)
|
|
0.03
|
|
|
(2.92
|
)
|
|
0.36
|
|
|
Net cash provided by operating activities
|
|
484.3
|
|
|
376.0
|
|
|
618.7
|
|
|
815.7
|
|
|
255.3
|
|
|
305.1
|
|
|
201.7
|
|
|
279.9
|
|
|
(1)
|
In the third quarter of 2013, we recognized an impairment charge of $551.6 million related to ezogabine/retigabine (immediate-release formulation) which is co-developed and marketed under a collaboration agreement with GSK. In addition, in the third quarter of 2013, we wrote off an IPR&D asset of $93.8 million relating to a modified-release formulation of ezogabine/retigabine. See note 6 to the 2014 Financial Statements for additional information regarding these charges.
|
|
•
|
the incremental product sales revenue of $95.6 million, in the aggregate, from all 2014 acquisitions primarily from Solta Medical (mainly driven by Thermage CPT® system product sales) and PreCision (mainly driven by Clindagel® product sales); and
|
|
•
|
an increase in other revenues of $12.2 million in the fourth quarter of 2014, primarily related to higher royalty revenue.
|
|
•
|
a negative foreign currency impact on the existing business of $107.6 million in the fourth quarter of 2014 due to the impact of a strengthening of the U.S. dollar against certain currencies, including the Russian ruble and Euro; and
|
|
•
|
a negative impact from divestitures and discontinuations of $96.7 million in the fourth quarter of 2014, primarily driven by the divestitures of facial aesthetic fillers and toxins in the third quarter of 2014.
|
|
•
|
the inclusion of cash flows from the operations in the fourth quarter of 2014 from the 2014 acquisitions, primarily the PreCision and Solta Medical acquisitions;
|
|
•
|
$397.5 million of cash proceeds representing the return on our investment in PS Fund 1 from the appreciation in the Allergan share price and our right to 15% of the net profits realized by Pershing Square on the sale of Allergan shares. Refer to note 23 to the 2014 Financial Statements for additional information;
|
|
•
|
lower payments of $92.3 million related to restructuring, integration and other costs in the fourth quarter of 2014; and
|
|
•
|
incremental cash flows from the continued growth of the existing business, including new product launches, partially offset by a decrease in contribution of $25.5 million in the fourth quarter of 2014 related to the lower sales of the Vanos® franchise and Wellbutrin® XL (Canada) as a result of generic competition.
|
|
•
|
an increase in investment in working capital of $143.4 million in the fourth quarter of 2014, primarily related to (i) an increase in receivables driven by higher gross sales and product mix and (ii) the impact of changes related to timing of payments, including prepaid expenses, interest, severance, and integration payments, and receipts in the ordinary course of business, partially offset by an increase in accrued liabilities due to higher gross to net sales reserves.
|
|
|
|
As of December 31,
|
|
|
|
|
|||||
|
|
|
2014
|
|
2013
|
|
Change
|
|||||
|
($ in millions; Asset (Liability))
|
|
$
|
|
$
|
|
$
|
|
%
|
|||
|
Cash and cash equivalents
|
|
322.6
|
|
|
600.3
|
|
|
(277.7
|
)
|
|
(46)
|
|
Long-lived assets
(1)
|
|
21,912.8
|
|
|
23,834.5
|
|
|
(1,921.7
|
)
|
|
(8)
|
|
Total debt, including current portion
|
|
(15,254.6
|
)
|
|
(17,367.7
|
)
|
|
2,113.1
|
|
|
(12)
|
|
(1)
|
Long-lived assets comprise property, plant and equipment, intangible assets and goodwill.
|
|
•
|
$1.3 billion in net repayments, in the aggregate, under our senior secured credit facilities in 2014;
|
|
•
|
$1.3 billion
paid, in the aggregate, in connection with the purchases of businesses and intangible assets, mainly in respect of the PreCision and Solta Medical acquisitions in 2014;
|
|
•
|
$500.0 million paid in connection with the redemption of the 2017 Notes in October 2014;
|
|
•
|
$445.0 million paid in connection with the redemption of the December 2018 Notes in December 2014;
|
|
•
|
purchases of property, plant and equipment of
$291.6 million
;
|
|
•
|
contingent consideration payments within financing activities of
$106.1 million
primarily related to the OraPharma and Eisai (Targretin®) acquisitions and the Elidel®/Xerese®/Zovirax® agreement entered into in June 2011;
|
|
•
|
$55.2 million
related to debt financing costs paid primarily due to (i) a call premiums paid in connection with the redemption of the 2017 Notes and the December 2018 Notes and (ii) the refinancing of our Series E tranche B term loan facility in February 2014. Refer to note 12 to the 2014 Financial Statements for additional information regarding the call premiums paid with the redemption of the 2017 Notes and December 2018 Notes; and
|
|
•
|
$44.1 million
of employee withholding taxes paid in connection with the exercise of share-based awards.
|
|
•
|
$2.3 billion
in operating cash flows, including $397.5 million of cash proceeds representing the return on our investment in PS Fund 1 from the appreciation in the Allergan share price and our right to 15% of the net profits realized by Pershing Square on the sale of Allergan shares. Refer to note 23 to the 2014 Financial Statements for additional information; and
|
|
•
|
$1.5 billion of net cash proceeds from divestitures primarily related to the divestitures of facial aesthetic fillers and toxins in July 2014. Refer to note 4 to the 2014 Financial Statements for additional information.
|
|
•
|
the depreciation of property, plant and equipment and amortization of intangible assets of
$1.7 billion
, in the aggregate;
|
|
•
|
a reduction of the carrying amount of intangible assets and goodwill of $1.0 billion and $91.0 million, in the aggregate, related to the divestitures of (i) facial aesthetic fillers and toxins and (ii) Metronidazole 1.3%, respectively, which were each divested in July 2014. Refer to note 4 to the 2014 Financial Statements for additional information; and
|
|
•
|
a negative foreign currency exchange impact of $776.9 million.
|
|
•
|
the inclusion of the identifiable intangible assets, goodwill and property, plant and equipment from the 2014 acquisitions of $1.2 billion, in the aggregate, primarily related to the PreCision and Solta Medical acquisitions; and
|
|
•
|
purchases of property, plant and equipment of
$291.6 million
.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2013 to 2014
|
|
2012 to 2013
|
|||||||||
|
($ in millions)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Net cash provided by operating activities
|
|
2,294.7
|
|
|
1,042.0
|
|
|
656.6
|
|
|
1,252.7
|
|
|
120
|
|
385.4
|
|
|
59
|
|
Net cash used in investing activities
|
|
(99.7
|
)
|
|
(5,380.3
|
)
|
|
(2,965.7
|
)
|
|
5,280.6
|
|
|
(98)
|
|
(2,414.6
|
)
|
|
81
|
|
Net cash (used in) provided by financing activities
|
|
(2,443.7
|
)
|
|
4,027.7
|
|
|
3,057.3
|
|
|
(6,471.4
|
)
|
|
NM
|
|
970.4
|
|
|
32
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(29.0
|
)
|
|
(5.2
|
)
|
|
3.8
|
|
|
(23.8
|
)
|
|
458
|
|
(9.0
|
)
|
|
NM
|
|
Net (decrease) increase in cash and cash equivalents
|
|
(277.7
|
)
|
|
(315.8
|
)
|
|
752.0
|
|
|
38.1
|
|
|
(12)
|
|
(1,067.8
|
)
|
|
NM
|
|
Cash and cash equivalents, beginning of year
|
|
600.3
|
|
|
916.1
|
|
|
164.1
|
|
|
(315.8
|
)
|
|
(34)
|
|
752.0
|
|
|
458
|
|
Cash and cash equivalents, end of year
|
|
322.6
|
|
|
600.3
|
|
|
916.1
|
|
|
(277.7
|
)
|
|
(46)
|
|
(315.8
|
)
|
|
(34)
|
|
•
|
the inclusion of cash flows in 2014 from all 2013 acquisitions, primarily the B&L and Obagi acquisitions, as well as all 2014 acquisitions;
|
|
•
|
$397.5 million of cash proceeds representing the return on our investment in PS Fund 1 from the appreciation in the Allergan share price and our right to 15% of the net profits realized by Pershing Square on the sale of Allergan shares. Refer to note 23 to the 2014 Financial Statements for additional information; and
|
|
•
|
incremental cash flows from the continued growth of the existing business, including new product launches, partially offset by a decrease in contribution of $160.2 million in 2014 related to the lower sales of the Vanos®, Retin-A Micro® (excluding RAM 0.08%), and Zovirax® franchises and Wellbutrin® XL (Canada) as a result of generic competition.
|
|
•
|
an increased investment in working capital of
$290.1 million
in 2014, primarily related to (i) an increase in receivables driven by higher gross sales and product mix and (ii) the impact of changes related to timing of payments, including prepaid expenses, interest, severance, and integration payments, and receipts in the ordinary course of business, partially offset by an increase in accrued liabilities due to higher gross to net sales reserves; and
|
|
•
|
higher payments of $55.6 million related to restructuring, integration and other costs in 2014.
|
|
•
|
the inclusion of cash flows in 2013 from all 2012 acquisitions, primarily the Medicis, OraPharma, and Gerot Lannach acquisitions, as well as all 2013 acquisitions, primarily the B&L, Natur Produkt and Obagi acquisitions; and
|
|
•
|
incremental cash flows from continued growth in the existing business.
|
|
•
|
a decrease in contribution of $286.7
million in 2013, primarily related to the lower sales of the Zovirax® franchise, Retin-A Micro®, BenzaClin® and Cesamet® as a result of generic competition;
|
|
•
|
higher payments of $140.7 million related to restructuring, integration and other costs in 2013, primarily driven by the B&L Acquisition;
|
|
•
|
an increase in payments of legal settlements and related fees of $139.0 million mainly related to a settlement agreement with Anacor in 2013;
|
|
•
|
an increased investment in working capital of $125.0 million in 2013, primarily related to (i) the impact of the changes related to timing of payments in the ordinary course of business and (ii) an increase in accounts receivable, reflecting the growth of the business as well as the unfavorable impact from mix between geographies and businesses; and
|
|
•
|
the receipt of the $45.0 million milestone payment from GSK in connection with the launch of Potiga® in 2012 that did not similarly occur in 2013.
|
|
•
|
a decrease of
$4.0 billion
, in the aggregate, related to lower purchases of businesses (net of cash acquired) and intangible assets in 2014, driven mainly by the August 2013 B&L Acquisition; and
|
|
•
|
a decrease of
$1.5 billion
, related to higher proceeds from the sale of assets and businesses, net of costs to sell, primarily attributable to the cash proceeds of approximately $1.4 billion for the divestiture of facial aesthetic fillers and toxins to Galderma in the third quarter of 2014.
|
|
•
|
an increase of
$176.3 million
related to higher purchases of property, plant and equipment.
|
|
•
|
an increase of $1.8 billion, in the aggregate, related to the purchases of businesses (net of cash acquired) and intangible assets, in the aggregate;
|
|
•
|
an increase of $607.8 million, mainly related to the higher proceeds received in 2012 from the sale of marketable securities acquired as part of the Medicis acquisition; and
|
|
•
|
an increase of $50.9 million, related to lower proceeds from sales of assets, primarily attributable to the cash proceeds of $66.3 million for the sale of the IDP-111 and 5-FU products in the first quarter of 2012, partially offset by the proceeds related to the sale of Buphenyl® in the second quarter of 2013.
|
|
•
|
a decrease of $4.7 billion, in the aggregate, related to net proceeds from our senior secured credit facilities primarily due to (i) the borrowings of $3.9 billion in the third quarter of 2013 in connection with the B&L Acquisition and (ii) the repayments of $1.0 billion, in the aggregate, in the third quarter of 2014, partially offset by (iii) the issuance of $225.6 million in incremental term loans in the first quarter of 2014. Refer to note 12 to the 2014 Financial Statements for additional information;
|
|
•
|
a decrease related to net proceeds of $4.1 billion from the issuance of senior notes in 2013; and
|
|
•
|
a decrease of
$2.3 billion
related to the net proceeds from the issuance of common stock in June 2013, which were utilized to fund the B&L Acquisition.
|
|
•
|
an increase of $4.2 billion related to the repayment of long-term debt assumed in connection with the B&L Acquisition in 2013 that did not similarly occur in 2014;
|
|
•
|
an increase of $233.6 million related to the repayments of long-term debt assumed in connection with the Medicis acquisition in 2013 that did not similarly occur in 2014;
|
|
•
|
an increase of
$61.1 million
related to the lower debt financing costs paid in 2014 due to the lower refinancing activities in 2014;
|
|
•
|
an increase of
$55.6 million
related to the repurchases of common shares in 2013 that did not similarly occur in 2014; and
|
|
•
|
an increase of $37.6 million related to the repayments of short-term borrowings and long-term debt, in the aggregate, assumed in connection with the Natur Produkt acquisition in 2013 that did not similarly occur in 2014.
|
|
•
|
an increase related to net proceeds of $4.1 billion from the issuance of senior notes in 2013;
|
|
•
|
the net proceeds of $2.3 billion primarily related to the issuance of common stock in June 2013, which were utilized to fund the B&L Acquisition;
|
|
•
|
an increase of $1.4 billion of net borrowings under senior secured credit facilities, in the aggregate, in 2013;
|
|
•
|
an increase of $606.3 million related to cash settlement of convertible debt in 2012 that did not similarly occur in 2013; and
|
|
•
|
an increase of $225.1 million related to lower repurchases of common shares in 2013.
|
|
•
|
a decrease of $4.2 billion related to the repayment of long-term debt assumed in connection with the B&L Acquisition in August 2013;
|
|
•
|
a decrease related to net proceeds of $2.2 billion from the issuance of senior notes in 2012;
|
|
•
|
$915.5 million paid in connection with the redemption of the 2016 Notes in December 2013;
|
|
•
|
$233.6 million related to the repayment of long-term debt assumed in connection with the Medicis acquisition in December 2012;
|
|
•
|
a decrease of $83.1 million related to the higher debt financing costs paid (including call premium of $29.8 million paid in connection with the redemption of the 2016 Notes in December 2013), primarily due to the issuance of senior notes and the Series E tranche B term loans in 2013, in the aggregate;
|
|
•
|
$37.6 million in repayments of short-term borrowings and long-term debt, in the aggregate, assumed in connection with the Natur Produkt acquisition; and
|
|
•
|
a decrease due to higher contingent consideration payments of $26.1 million, in 2013, primarily due to a payment of $40.0 million and $20.1 million, related to the OraPharma and Gerot Lannach acquisitions, respectively, partially offset by (i) lower contingent consideration payments related to the Elidel®/Xerese®/Zovirax® agreement entered into with Meda in June 2011 and (ii) a contingent consideration payment in the second quarter of 2012 related to the PharmaSwiss S.A. acquisition in March 2011.
|
|
|
|
Payments Due by Period
|
|||||||||||||
|
|
|
Total
|
|
2015
|
|
2016 and 2017
|
|
2018 and 2019
|
|
Thereafter
|
|||||
|
($ in millions)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|||||
|
Long-term debt obligations, including interest
(1)
|
|
20,266.8
|
|
|
817.8
|
|
|
2,715.3
|
|
|
6,672.0
|
|
|
10,061.7
|
|
|
Acquisition-related consideration
(2)
|
|
50.0
|
|
|
40.0
|
|
|
10.0
|
|
|
—
|
|
|
—
|
|
|
Lease obligations
|
|
195.7
|
|
|
44.2
|
|
|
64.5
|
|
|
33.7
|
|
|
53.3
|
|
|
Purchase obligations
(3)
|
|
327.3
|
|
|
257.3
|
|
|
54.8
|
|
|
13.1
|
|
|
2.1
|
|
|
Total contractual obligations
|
|
20,839.8
|
|
|
1,159.3
|
|
|
2,844.6
|
|
|
6,718.8
|
|
|
10,117.1
|
|
|
(1)
|
Expected interest payments assume repayment of the principal amount of the debt obligations at maturity.
|
|
(2)
|
Reflects the minimum guaranteed obligations related to the Elidel®/Xerese®/Zovirax® agreement. These amounts do not include contingent obligations related to potential royalty payments in excess of the minimum guaranteed obligations related to the Elidel®/Xerese®/Zovirax® agreement. Such contingent obligations are recorded at fair value in our consolidated financial statements.
|
|
(3)
|
Purchase obligations consist of agreements to purchase goods and services that are enforceable and legally binding and include obligations for minimum inventory and capital expenditures, and outsourced information technology, product promotion and clinical research services.
|
|
|
|
Discounts
and
Allowances
|
|
Returns
|
|
Rebates
|
|
Chargebacks
|
|
Distribution
Fees
|
|
Total
|
||||||
|
($ in millions)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
||||||
|
Reserve balance, January 1, 2012
|
|
7.8
|
|
|
119.1
|
|
|
121.1
|
|
|
15.2
|
|
|
11.5
|
|
|
274.7
|
|
|
Acquisition of Medicis
|
|
2.4
|
|
|
61.0
|
|
|
148.4
|
|
|
2.4
|
|
|
7.7
|
|
|
221.9
|
|
|
Current year provision
|
|
67.1
|
|
|
57.4
|
|
|
432.2
|
|
|
191.4
|
|
|
44.8
|
|
|
792.9
|
|
|
Prior year provision
|
|
—
|
|
|
(10.5
|
)
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
|
Payments or credits
|
|
(58.6
|
)
|
|
(55.9
|
)
|
|
(334.4
|
)
|
|
(181.0
|
)
|
|
(50.1
|
)
|
|
(680.0
|
)
|
|
Reserve balance, December 31, 2012
|
|
18.7
|
|
|
171.1
|
|
|
369.3
|
|
|
28.0
|
|
|
13.9
|
|
|
601.0
|
|
|
Acquisition of B&L
|
|
49.0
|
|
|
55.4
|
|
|
104.1
|
|
|
20.8
|
|
|
11.7
|
|
|
241.0
|
|
|
Current year provision
|
|
241.8
|
|
|
124.6
|
|
|
1,277.1
|
|
|
407.1
|
|
|
156.9
|
|
|
2,207.5
|
|
|
Prior year provision
|
|
(0.6
|
)
|
|
1.7
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
2.0
|
|
|
Payments or credits
|
|
(218.2
|
)
|
|
(127.3
|
)
|
|
(1,183.9
|
)
|
|
(378.0
|
)
|
|
(136.3
|
)
|
|
(2,043.7
|
)
|
|
Reserve balance, December 31, 2013
|
|
90.7
|
|
|
225.5
|
|
|
566.6
|
|
|
78.8
|
|
|
46.2
|
|
|
1,007.8
|
|
|
Acquisition of PreCision
|
|
3.5
|
|
|
20.7
|
|
|
31.4
|
|
|
1.5
|
|
|
—
|
|
|
57.1
|
|
|
Current year provision
|
|
422.1
|
|
|
285.9
|
|
|
1,271.5
|
|
|
985.1
|
|
|
515.4
|
|
|
3,480.0
|
|
|
Prior year provision
|
|
0.9
|
|
|
10.3
|
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
10.3
|
|
|
Payments or credits
|
|
(390.8
|
)
|
|
(162.1
|
)
|
|
(1,153.7
|
)
|
|
(877.9
|
)
|
|
(476.5
|
)
|
|
(3,061.0
|
)
|
|
Reserve balance, December 31, 2014
|
|
126.4
|
|
|
380.3
|
|
|
714.9
|
|
|
187.5
|
|
|
85.1
|
|
|
1,494.2
|
|
|
•
|
historical return and exchange levels;
|
|
•
|
external data with respect to inventory levels in the wholesale distribution channel;
|
|
•
|
external data with respect to prescription demand for our products;
|
|
•
|
remaining shelf lives of our products at the date of sale; and
|
|
•
|
estimated returns liability to be processed by year of sale based on an analysis of lot information related to actual historical returns.
|
|
•
|
recently implemented or announced price increases for our products;
|
|
•
|
new product launches or expanded indications for our existing products; and
|
|
•
|
timing of purchases by our wholesale customers.
|
|
•
|
declining sales trends based on prescription demand;
|
|
•
|
introduction of new products or generic competition;
|
|
•
|
increasing price competition from generic competitors; and
|
|
•
|
recent changes to the U.S. National Drug Codes (“NDC”) of our products, which could result in a period of higher returns related to products with the old NDC, as our U.S. customers generally permit only one NDC per product for identification and tracking within their inventory systems.
|
|
•
|
the amount and timing of projected future cash flows, adjusted for the probability of technical success of products in the IPR&D stage;
|
|
•
|
the amount and timing of projected costs to develop IPR&D into commercially viable products;
|
|
•
|
the discount rate selected to measure the risks inherent in the future cash flows; and
|
|
•
|
an assessment of the asset’s life-cycle and the competitive trends impacting the asset, including consideration of any technical, legal, regulatory, or economic barriers to entry.
|
|
•
|
an adverse change in legal factors or in the business climate that could affect the value of an asset. For example, a successful challenge of our patent rights resulting in earlier than expected generic competition;
|
|
•
|
an adverse change in the extent or manner in which an asset is used or is expected to be used. For example, a decision not to pursue a product line-extension strategy to enhance an existing product due to changes in market conditions and/or technological advances; or
|
|
•
|
current or forecasted reductions in revenue, operating income, or cash flows associated with the use of an asset. For example, the introduction of a competing product that results in a significant loss of market share.
|
|
Changes in Assumption
|
|
Pre-Tax Impact on
U.S. Pension Benefit
Plan Expenses
(Decrease) Increase
|
|
Impact on
U.S. Pension Benefit
Plan Liabilities
(Decrease) Increase
|
|||||
|
|
($ in millions)
|
||||||||
|
Expected return on plan assets
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
$
|
(1.9
|
)
|
|
Not applicable
|
|
||
|
Decrease one percentage point
|
|
1.9
|
|
|
Not applicable
|
|
|||
|
Discount rate
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
(1.3
|
)
|
|
$
|
(24.0
|
)
|
||
|
Decrease one percentage point
|
|
(0.3
|
)
|
|
26.3
|
|
|||
|
|
|
|
|
|
|||||
|
Changes in Assumption
|
|
Pre-Tax Impact on
Postretirement Benefit
Plan Expenses
(Decrease) Increase
|
|
Impact on
Postretirement Benefit
Plan Liabilities
(Decrease) Increase
|
|||||
|
|
($ in millions)
|
||||||||
|
Expected return on plan assets
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
$
|
(0.1
|
)
|
|
Not applicable
|
|
||
|
Decrease one percentage point
|
|
0.1
|
|
|
Not applicable
|
|
|||
|
Discount rate
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
0.4
|
|
|
$
|
(4.6
|
)
|
||
|
Decrease one percentage point
|
|
(0.4
|
)
|
|
5.4
|
|
|||
|
Changes in Assumption
|
|
Pre-Tax Impact on
Ireland Plan Expenses
(Decrease) Increase
|
|
Impact on Ireland
Plan Liabilities
(Decrease) Increase
|
|||||
|
|
($ in millions)
|
||||||||
|
Expected return on plan assets
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
$
|
(1.2
|
)
|
|
Not applicable
|
|
||
|
Decrease one percentage point
|
|
1.2
|
|
|
Not applicable
|
|
|||
|
Discount rate
|
|
|
|
|
|||||
|
Increase one percentage point
|
|
(2.0
|
)
|
|
$
|
(50.4
|
)
|
||
|
Decrease one percentage point
|
|
0.4
|
|
|
66.6
|
|
|||
|
•
|
the challenges and difficulties associated with managing the rapid growth of our Company and a large complex business;
|
|
•
|
our ability to retain, motivate and recruit executives and other key employees;
|
|
•
|
the introduction of products that compete against our products that do not have patent or data exclusivity rights;
|
|
•
|
our ability to compete against companies that are larger and have greater financial, technical and human resources than we do, as well as other competitive factors, such as technological advances achieved, patents obtained and new products introduced by our competitors;
|
|
•
|
our ability to identify, finance, acquire, close and integrate acquisition targets successfully and on a timely basis;
|
|
•
|
factors relating to the acquisition and integration of the companies, businesses and products acquired by the Company, such as the time and resources required to integrate such companies, businesses and products, the difficulties associated with such integrations (including potential disruptions in sales activities and potential challenges with information technology systems integrations), the difficulties and challenges associated with entering into new business areas and new geographic markets, the difficulties, challenges and costs associated with managing and integrating new facilities, equipment and other assets, and the achievement of the anticipated benefits from such integrations, as well as risks associated with the acquired companies, businesses and products;
|
|
•
|
factors relating to our ability to achieve all of the estimated synergies from our acquisitions as a result of cost-rationalization and integration initiatives. These factors may include greater than expected operating costs, the difficulty in eliminating certain duplicative costs, facilities and functions, and the outcome of many operational and strategic decisions, some of which have not yet been made;
|
|
•
|
factors relating to our proposed acquisition of Salix, including our ability to consummate such transaction on a timely basis, if at all; the impact of substantial additional debt on our financial condition and results of operations; our ability to effectively and timely integrate the operations of the Company and Salix; our ability to achieve the estimated synergies from this proposed transaction; and, once integrated, the effects of such business combination on our future financial condition, operating results, strategy and plans;
|
|
•
|
our ability to secure and maintain third party research, development, manufacturing, marketing or distribution arrangements;
|
|
•
|
our eligibility for benefits under tax treaties and the continued availability of low effective tax rates for the business profits of certain of our subsidiaries;
|
|
•
|
our substantial debt and debt service obligations and their impact on our financial condition and results of operations;
|
|
•
|
our future cash flow, our ability to service and repay our existing debt, our ability to raise additional funds, if needed, and any restrictions that are or may be imposed as a result of our current and future indebtedness, in light of our current and projected levels of operations, acquisition activity and general economic conditions;
|
|
•
|
any downgrade by rating agencies in our corporate credit ratings, which may impact, among other things, our ability to raise additional debt capital and implement elements of our growth strategy;
|
|
•
|
interest rate risks associated with our floating rate debt borrowings;
|
|
•
|
the risks associated with the international scope of our operations, including our presence in emerging markets and the challenges we face when entering new geographic markets (including the challenges created by new and different regulatory regimes in such countries);
|
|
•
|
adverse global economic conditions and credit market and foreign currency exchange uncertainty in the countries in which we do business (such as the recent instability in Russia, Ukraine and the Middle East);
|
|
•
|
economic factors over which the Company has no control, including changes in inflation, interest rates, foreign currency rates, and the potential effect of such factors on revenues, expenses and resulting margins;
|
|
•
|
the introduction of generic competitors of our branded products;
|
|
•
|
our ability to obtain and maintain sufficient intellectual property rights over our products and defend against challenges to such intellectual property;
|
|
•
|
the outcome of legal proceedings, arbitrations, investigations and regulatory proceedings;
|
|
•
|
the risk that our products could cause, or be alleged to cause, personal injury and adverse effects, leading to potential lawsuits, product liability claims and damages and/or withdrawals of products from the market;
|
|
•
|
the availability of and our ability to obtain and maintain adequate insurance coverage and/or our ability to cover or insure against the total amount of the claims and liabilities we face, whether through third party insurance or self-insurance;
|
|
•
|
the difficulty in predicting the expense, timing and outcome within our legal and regulatory environment, including with respect to approvals by the U.S. Food and Drug Administration, Health Canada and similar agencies in other countries, legal and regulatory proceedings and settlements thereof, the protection afforded by our patents and other intellectual and proprietary property, successful generic challenges to our products and infringement or alleged infringement of the intellectual property of others;
|
|
•
|
the results of continuing safety and efficacy studies by industry and government agencies;
|
|
•
|
the availability and extent to which our products are reimbursed by government authorities and other third party payors, as well as the impact of obtaining or maintaining such reimbursement on the price of our products;
|
|
•
|
the inclusion of our products on formularies or our ability to achieve favorable formulary status, as well as the impact on the price of our products in connection therewith;
|
|
•
|
the impact of price control restrictions on our products, including the risk of mandated price reductions;
|
|
•
|
the success of preclinical and clinical trials for our drug development pipeline or delays in clinical trials that adversely impact the timely commercialization of our pipeline products, as well as factors impacting the commercial success of our currently marketed products, which could lead to material impairment charges;
|
|
•
|
the results of management reviews of our research and development portfolio, conducted periodically and in connection with certain acquisitions, the decisions from which could result in terminations of specific projects which, in turn, could lead to material impairment charges;
|
|
•
|
negative publicity or reputational harm to our products and business;
|
|
•
|
the uncertainties associated with the acquisition and launch of new products, including, but not limited to, the acceptance and demand for new pharmaceutical products, and the impact of competitive products and pricing;
|
|
•
|
our ability to obtain components, raw materials or finished products supplied by third parties and other manufacturing and related supply difficulties, interruptions and delays;
|
|
•
|
the disruption of delivery of our products and the routine flow of manufactured goods;
|
|
•
|
the seasonality of sales of certain of our products;
|
|
•
|
declines in the pricing and sales volume of certain of our products that are distributed or marketed by third parties, over which we have no or limited control;
|
|
•
|
compliance with, or the failure to comply with, health care “fraud and abuse” laws and other extensive regulation of our marketing, promotional and pricing practices, worldwide anti-bribery laws (including the U.S. Foreign Corrupt Practices Act), worldwide environmental laws and regulation and privacy and security regulations;
|
|
•
|
the impacts of the Patient Protection and Affordable Care Act (as amended) and other legislative and regulatory healthcare reforms in the countries in which we operate;
|
|
•
|
interruptions, breakdowns or breaches in our information technology systems; and
|
|
•
|
other risks detailed from time to time in our filings with the SEC and the Canadian Securities Administrators (the “CSA”), as well as our ability to anticipate and manage the risks associated with the foregoing.
|
|
(a)
|
Management’s Annual Report on Internal Control Over Financial Reporting
. Management’s Annual Report on Internal Control Over Financial Reporting is incorporated herein by reference from Part II, Item 8 of this report.
|
|
(b)
|
Report of the Registered Public Accounting Firm
. The Report of the Registered Public Accounting Firm on the Company’s internal control over financial reporting is incorporated herein by reference from Part II, Item 8 of this report.
|
|
(c)
|
Changes in Internal Control Over Financial Reporting
. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the last fiscal quarter of 2014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
|
|
(1)
|
The consolidated financial statements required to be filed in the Annual Report on Form 10-K are listed on page F-1 hereof.
|
|
(2)
|
Schedule II — Valuation and Qualifying Accounts.
|
|
|
|
Balance at
Beginning
of Year
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Year
|
||||||||||
|
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
27.6
|
|
|
$
|
5.2
|
|
|
$
|
7.9
|
|
|
$
|
(4.8
|
)
|
|
$
|
35.9
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
477.6
|
|
|
$
|
272.6
|
|
|
$
|
109.0
|
|
|
$
|
—
|
|
|
$
|
859.2
|
|
|
Year ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
12.5
|
|
|
$
|
5.8
|
|
|
$
|
10.2
|
|
|
$
|
(0.9
|
)
|
|
$
|
27.6
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
124.5
|
|
|
$
|
214.1
|
|
|
$
|
139.0
|
|
|
$
|
—
|
|
|
$
|
477.6
|
|
|
Year ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
12.3
|
|
|
$
|
0.8
|
|
|
$
|
(0.5
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
12.5
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
128.7
|
|
|
$
|
(2.2
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
—
|
|
|
$
|
124.5
|
|
|
(3)
|
Exhibits
|
|
Exhibit
Number
|
Exhibit Description
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of June 20, 2010, among Valeant, the Company, Biovail Americas Corp. and Beach Merger Corp., originally filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed on June 23, 2010, which is incorporated by reference herein.††
|
|
2.2
|
|
Stock Purchase Agreement, dated January 31, 2011, between Biovail International S.a.r.l. and the stockholders of PharmaSwiss SA, originally filed as Exhibit 2.7 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.**††
|
|
2.3
|
|
Asset Purchase Agreement, dated February 2, 2011, between Biovail Laboratories International SRL and GlaxoSmithKline LLC, originally filed as Exhibit 2.8 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.**††
|
|
2.4
|
|
Asset Purchase Agreement dated July 8, 2011 among the Company, Valeant International (Barbados) SRL and Sanofi, originally filed as Exhibit 2.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011 filed on August 8, 2011, which is incorporated by reference herein. **††
|
|
2.5
|
|
Asset Purchase Agreement dated July 15, 2011 among the Company (as guarantor only), Valeant International (Barbados) SRL, Valeant Pharmaceuticals North America LLC and Janssen Pharmaceuticals, Inc., originally filed as Exhibit 2.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011 filed on August 8, 2011, which is incorporated by reference herein.**††
|
|
2.6
|
|
Agreement and Plan of Merger, dated as of September 2, 2012, among the Company, Valeant, Merlin Merger Sub, Inc. and Medicis Pharmaceutical Corporation, originally filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed on September 4, 2012, which is incorporated by reference herein.
|
|
2.7
|
Agreement and Plan of Merger, dated as of March 19, 2013, by and among Valeant, Odysseus Acquisition Corp., the Company and Obagi Medical Products, Inc., originally filed as Exhibit 2.1 to Obagi Medical Products, Inc.'s Current Report on Form 8-K filed on March 20, 2013, which is incorporated by reference herein.
|
|
|
2.8
|
Amendment to Agreement and Plan of Merger, dated as of April 3, 2013, by and among Valeant, Odysseus Acquisition Corp., Obagi Medical Products, Inc. and the Company, originally filed as Exhibit 2.1 to Obagi Medical Products, Inc.'s Current Report on Form 8-K filed on April 3, 2013, which is incorporated by reference herein.
|
|
|
2.9
|
Agreement and Plan of Merger, dated as of May 24, 2013, by and among the Company, Valeant, Stratos Merger Corp. and Bausch & Lomb Holdings Incorporated, originally filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed on May 31, 2013, which is incorporated by reference herein.
|
|
|
2.10
|
Amendment No. 1, dated August 2, 2013, to the Agreement and Plan of Merger, dated as of May 24, 2013, by and among the Company, Valeant, Stratos Merger Corp. and Bausch & Lomb Holdings Incorporated, originally filed as Exhibit 2.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013 filed on November 1, 2013, which is incorporated by reference herein.
|
|
|
2.11
|
Amendment No. 2, dated August 5, 2013, to the Agreement and Plan of Merger, dated as of May 24, 2013, by and among the Company, Valeant, Stratos Merger Corp. and Bausch & Lomb Holdings Incorporated, originally filed as Exhibit 2.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013 filed on November 1, 2013, which is incorporated by reference herein.
|
|
|
2.12††
|
|
Agreement and Plan of Merger, dated as of February 20, 2015, among the Company, Valeant, Salix Merger Sub, Inc. and Salix Pharmaceuticals, Ltd., originally filed as Exhibit 2.1 to the Company’s Form 8-K filed on February 23, 2015, which is incorporated by reference herein.
|
|
3.1
|
|
Certificate of Continuation, dated August 9, 2013, originally filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on August 13, 2013, which is incorporated by reference herein.
|
|
3.2
|
|
Notice of Articles of Valeant Pharmaceuticals International, Inc., dated August 9, 2013, originally filed as Exhibit 3.2 to the Company's Current Report on Form 8-K filed on August 13, 2013, which is incorporated by reference herein.
|
|
3.3
|
|
Articles of Valeant Pharmaceuticals International, Inc., dated August 8, 2013, originally filed as Exhibit 3.3 to the Company's Current Report on Form 8-K filed on August 13, 2013, which is incorporated by reference herein.
|
|
4.1
|
|
Indenture, dated as of September 28, 2010, among Valeant, the Company, The Bank of New York Mellon Trust Company, N.A., as trustee, and the guarantors named therein, governing the 6.75% Senior Notes due 2017 and the 7.00% Senior Notes due 2020, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 1, 2010, which is incorporated by reference herein.
|
|
4.2
|
|
Indenture, dated as of November 23, 2010, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, governing the 6.875% Senior Notes due 2018, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on November 26, 2010, which is incorporated by reference herein.
|
|
4.3
|
|
Indenture, dated as of February 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, governing the 6.750% Senior Notes due 2021, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on February 9, 2011, which is incorporated by reference herein.
|
|
4.4
|
|
Indenture, dated as of March 8, 2011, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, governing the 6.500% Senior Notes due 2016 and the 7.250% Senior Notes due 2022, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on March 10, 2011, which is incorporated by reference herein.
|
|
4.5
|
|
Indenture, dated as of October 4, 2012 (the “Escrow Corp Indenture”), by and among VPI Escrow Corp. and The Bank of New York Mellon Trust Company, N.A., as Trustee, governing the 6.375% Senior Notes due 2020 (the “2020 Senior Notes”), originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
4.6
|
|
Supplemental Indenture to the Escrow Corp Indenture, dated as of October 4, 2012, by and among VPI Escrow Corp., Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee governing the 2020 Senior Notes, originally filed as Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
4.7
|
|
Indenture, dated as of October 4, 2012, by and among Valeant, the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, governing the 6.375% Senior Notes due 2020 (the “6.375% Senior Notes”), originally filed as Exhibit 4.3 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
4.8
|
|
Indenture, dated as of July 12, 2013, between VPII Escrow Corp. and the Bank of New York Mellon Trust Company, N.A., as trustee, respecting the 6.75% Senior Notes due 2018 and the 7.50% Senior Notes due 2021, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on July 12, 2013, which is incorporated by reference herein.
|
|
4.9
|
|
Supplemental Indenture to the Indenture, dated as of July 12, 2013, among the Company, the guarantors named therein and the Bank of New York Mellon Trust Company, N.A., as trustee, respecting the 6.75% Senior Notes due 2018 and the 7.50% Senior Notes due 2021, originally filed as Exhibit 4.2 to the Company's Current Report on Form 8-K filed on July 12, 2013, which is incorporated by reference herein.
|
|
4.10
|
|
Indenture, dated as of December 2, 2013, between the Company, the guarantors named therein and the Bank of New York Mellon Trust Company, N.A., as trustee, respecting the 5.625% Senior Notes due 2021, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on December 2, 2013, which is incorporated by reference herein.
|
|
4.11
|
|
Indenture, dated as of January 30, 2015, between the Company, the guarantors named therein and the Bank of New York Mellon Trust Company, N.A., as trustee, respecting the 5.50% Senior Notes due 2023, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on January 30, 2015, which is incorporated by reference herein.
|
|
10.1†
|
Valeant Pharmaceuticals International, Inc. 2014 Omnibus Incentive Plan (the “2014 Omnibus Incentive Plan”), as approved by the shareholders on May 20, 2014, originally filed as Exhibit B to the Company's Management Proxy Circular and Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 22, 2014, which is incorporated by reference herein.
|
|
|
10.2†*
|
Form of Share Unit Grant Agreement (Performance Vesting) (Performance Restricted Share Units), under the 2014 Omnibus Incentive Plan.
|
|
|
10.3†*
|
Form of Stock Option Grant Agreement (Nonstatutory Stock Options), under the 2014 Omnibus Incentive Plan.
|
|
|
10.4†*
|
Form of Matching Restricted Stock Unit Award Agreement (Matching Units), under the 2014 Omnibus Incentive Plan.
|
|
|
10.5†
|
Valeant Pharmaceuticals International, Inc. 2011 Omnibus Incentive Plan (the “2011 Omnibus Incentive Plan”), effective as of April 6, 2011, as amended on and approved by the shareholders on May 16, 2011, originally filed as Annex A to the Company's Management Proxy Circular and Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 14, 2011, as amended by the Supplement dated May 10, 2011 to the Company's Management Proxy Circular and Proxy Statement filed with the Securities and Exchange Commission on May 10, 2011, which is incorporated by reference herein.
|
|
|
10.6†
|
Form of Stock Option Grant Agreement under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.2 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 28, 2012, which is incorporated by reference herein.
|
|
|
10.7†
|
Form of Matching Restricted Stock Unit Grant Agreement under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.3 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 28, 2012, which is incorporated by reference herein.
|
|
|
10.8†
|
Form of Share Unit Grant Agreement (Performance Vesting) under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.4 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 28, 2012, which is incorporated by reference herein.
|
|
|
10.9†
|
Biovail Corporation 2007 Equity Compensation Plan (the “2007 Equity Compensation Plan”) dated as of May 16, 2007, originally filed as Exhibit 10.49 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
|
10.10†
|
Amendment No. 1 to the 2007 Equity Compensation Plan dated as of December 18, 2008, originally filed as Exhibit 10.50 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
|
10.11†
|
Amendment, dated April 6, 2011 and approved by the shareholders on May 16, 2011, to the 2007 Equity Compensation Plan, originally filed as Annex B to the Company's Management Proxy Circular and Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 14, 2011, which is incorporated by reference herein.
|
|
|
10.12†
|
Form of Stock Option Grant Notice and Form of Stock Option Grant Agreement under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.44 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.
|
|
|
10.13†
|
Form of Unit Grant Notice and Form of Unit Grant Agreement under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.45 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.
|
|
|
10.14†
|
Form of Unit Grant Notice (Performance Vesting) and Form of Unit Grant Agreement (Performance Vesting) under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.26 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.
|
|
|
10.15†
|
Valeant Pharmaceuticals International, Inc. Directors Share Unit Plan, effective May 16, 2011, originally filed as Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011 filed on August 8, 2011, which is incorporated by reference herein.
|
|
|
10.16†
|
Biovail Americas Corp. Executive Deferred Compensation Plan, as amended and restated effective January 1, 2009, originally filed as Exhibit 10.60 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
|
10.17†
|
Employment Agreement between Valeant Pharmaceuticals International, Inc. and J. Michael Pearson, dated as of January 7, 2015, originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on January 13, 2015, which is incorporated by reference herein.
|
|
|
10.18†
|
Employment Letter between the Company and Howard Schiller, dated as of November 10, 2011, originally filed as Exhibit 10.21 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 29, 2012, which is incorporated by reference herein.
|
|
|
10.19†
|
Employment Letter between the Company and Robert Chai-Onn, dated as of January 13, 2014, originally filed as Exhibit 10.18 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed on February 28, 2014, which is incorporated by reference herein.
|
|
|
10.20†*
|
Employment Letter between the Company and Ari Kellen dated as of December 30, 2014.
|
|
|
10.21†*
|
Employment Letter between the Company and Pavel Mirovsky dated as of April 2, 2012.
|
|
|
10.22
|
|
Third Amended and Restated Credit and Guaranty Agreement, dated as of February 13, 2012, among the Company, certain subsidiaries of the Company as guarantors, each of the lenders named therein, J.P. Morgan Securities LLC, Goldman Sachs Lending Partners LLC (“GSLP”) and Morgan Stanley Senior Funding, Inc. (“Morgan Stanley”), as Joint Lead Arrangers and Joint Bookrunners, JPMorgan Chase Bank, N.A. (“JPMorgan”) and Morgan Stanley, as Co-Syndication Agents, JPMorgan, as Issuing Bank, GSLP, as Administrative Agent and Collateral Agent, and the other agents party thereto (the “Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc.”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
10.23
|
|
Amendment No. 1, dated March 6, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2012 filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.24
|
|
Amendment No. 2, dated September 10, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2012 filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.25
|
Amendment No. 3, dated January 24, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.25 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed on February 28, 2013, which is incorporated by reference herein.
|
|
|
10.26
|
Amendment No. 4, dated February 21, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.26 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed on February 28, 2013, which is incorporated by reference herein.
|
|
|
10.27
|
Amendment No. 5, dated as of June 6, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
|
10.28
|
Amendment No. 6, dated June 26, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
|
10.29
|
Amendment No. 7, dated September 17, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013 filed on November 1, 2013, which is incorporated by reference herein.
|
|
|
10.30
|
Amendment No. 8, dated December 20, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.28 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed on February 28, 2014, which is incorporated by reference herein.
|
|
|
10.31*
|
|
Successor Agent Agreement and Amendment No. 9 to the Third Amended and Restated Credit and Guaranty Agreement
of Valeant Pharmaceuticals International, Inc.
, dated as of January 8, 2015, by and among the Company, certain subsidiaries of the Company as guarantors, each of the lenders named therein, Barclays Bank PLC, as the successor agent, and GSLP.
|
|
10.32
|
|
Joinder Agreement, dated June 14, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on June 15, 2012, which is incorporated by reference herein.
|
|
10.33
|
|
Joinder Agreement, dated July 9, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2012 filed on August 3, 2012, which is incorporated by reference herein.
|
|
10.34
|
|
Joinder Agreement, dated as of September 11, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2012 filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.35
|
|
Joinder Agreement, dated as of October 2, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
10.36
|
Joinder Agreement, dated as of December 11, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc. originally filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed on February 28, 2013, which is incorporated by reference herein.
|
|
|
10.37
|
Joinder Agreement dated August 5, 2013 to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., relating to the Series A-2 Tranche A Term Loans, originally filed as Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
|
10.38
|
Joinder Agreement dated August 5, 2013 to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., relating to the Series E Tranche B Term Loans, originally filed as Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
|
10.39
|
Joinder Agreement dated February 6, 2014 to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., relating to the Additional Series A-3 Tranche A Term Loan Commitment, originally filed as Exhibit 10.36 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed on February 28, 2014, which is incorporated by reference herein.
|
|
|
10.40
|
Joinder Agreement dated February 6, 2014 to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., relating to the Series E-1 Tranche B Term Loan Commitment, originally filed as Exhibit 10.37 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed on February 28, 2014, which is incorporated by reference herein.
|
|
|
10.41*
|
Joinder Agreement dated January 22, 2015 to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., relating to the New Revolving Loan Commitment.
|
|
|
10.42*
|
Joinder Agreement dated January 22, 2015 to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., relating to the Additional Series A-3 Tranche A Term Loan Commitment.
|
|
|
10.43
|
|
Commitment Letter, dated as of May 24, 2013, among the Company, Valeant, Goldman Sachs Lending Partners LLC and Goldman Sachs Bank USA, originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on May 31, 2013, which is incorporated by reference herein.
|
|
10.44
|
|
Second Amended and Restated Credit and Guaranty Agreement, dated as of October 20, 2011, among the Company, certain subsidiaries of the Company, as Guarantors, each of the lenders named therein, GSLP and J.P. Morgan Securities LLC, as Joint Lead Arrangers and Joint Bookrunners, JPMorgan, as Syndication Agent and Issuing Bank, GSLP, as Administrative Agent and Collateral Agent, and the other agents party thereto (the “Second Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc.”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
10.45
|
|
Amendment No. 1, dated as of February 13, 2012, to the Second Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
10.46
|
|
Amended and Restated Credit and Guaranty Agreement, dated as of August 10, 2011, among Valeant, and the Company and certain subsidiaries of the Company, as Guarantors, each of the lenders named therein, GSLP as Sole Lead Arranger, Sole Bookrunner and Syndication Agent, and GSLP, as Administrative Agent and Collateral Agent (the “Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.47
|
|
Amendment No. 1, dated as of August 12, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.3 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.48
|
|
Amendment No. 2, dated as of September 6, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.32 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 29, 2012, which is incorporated by reference herein.
|
|
10.49
|
|
Amendment No. 3, dated as of October 20, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
10.50
|
|
Credit and Guaranty Agreement, dated June 29, 2011, among Valeant, the Company and certain subsidiaries of the Company, as Guarantors, each of the lenders named therein, GSLP as Sole Lead Arranger, Sole Bookrunner and Syndication Agent, and GSLP, as Administrative Agent and Collateral Agent (the “Credit and Guaranty Agreement of Valeant Pharmaceuticals International”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on July 6, 2011, which is incorporated by reference herein.
|
|
10.51
|
|
Amendment No. 1, dated as of August 10, 2011, to the Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.52
|
|
Trademark and Domain Name License Agreement, dated as of February 22, 2011, by and between GlaxoSmithKline LLC and Biovail Laboratories International SRL, originally filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.
|
|
10.53
|
|
Plea Agreement and Side Letter, dated as of May 16, 2008, between United States Attorney for the District of Massachusetts and Biovail Pharmaceuticals, Inc., originally filed as Exhibit 10.30 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.54
|
|
Corporate Integrity Agreement, dated as of September 11, 2009, between the Company and the Office of Inspector General of the Department of Health and Human Services, originally filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.55
|
|
Settlement Agreement, dated as of September 11, 2009, among the United States of America, United States Department of Justice, Office of Inspector General of the Department of Health and Human Services and the Company, originally filed as Exhibit 10.32 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.56
|
|
Securities Litigation, Stipulation and Agreement of Settlement, dated as of April 4, 2008, between the United States District Court, Southern District of New York and the Company, originally filed as Exhibit 10.33 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.57
|
|
Settlement Agreement, dated January 7, 2009, between Staff of the Ontario Securities Commission and the Company, originally filed as Exhibit 10.34 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.58
|
|
Settlement Agreement, dated March 2008, between the U.S. Securities and Exchange Commission and the Company, originally filed as Exhibit 10.35 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.59
|
|
Letter Agreement, dated May 30, 2014, between the Company and Pershing Square Capital Management, L.P., originally filed as Exhibit 99.3 to the Company’s Schedule 13D/A filed on June 2, 2014, which is incorporated by reference herein.
|
|
10.60
|
|
Letter Agreement, dated February 25, 2014, between the Company and Pershing Square Capital Management L.P., originally filed as Exhibit 99.3 to the Company’s Schedule 13D filed on April 21, 2014, which is incorporated by reference herein.
|
|
10.61
|
|
Commitment Letter, dated as of February 20, 2015, among the Company, Valeant, Deutsche Bank AG New York Branch, Deutsche Bank AG Cayman Islands Branch, Deutsche Bank Securities Inc., HSBC Bank USA, National Association, HSBC Bank Canada, The Hongkong and Shanghai Banking Corporation Limited, HSBC Securities (USA) Inc., The Bank of Tokyo-Mitsubishi UFJ, Ltd., DNB Capital LLC, DNB Markets, Inc., SunTrust Bank and SunTrust Robinson Humphrey, Inc., originally filed as Exhibit 10.1 to the Company’s Form 8-K filed on February 23, 2015, which is incorporated by reference herein.
|
|
21.1*
|
Subsidiaries of Valeant Pharmaceuticals International, Inc.
|
|
|
23.1*
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
31.1*
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2*
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1*
|
Certificate of the Chief Executive Officer of Valeant Pharmaceuticals International, Inc. pursuant to 18 U.S.C. § 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2*
|
Certificate of the Chief Financial Officer of Valeant Pharmaceuticals International, Inc. pursuant to 18 U.S.C. § 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
*101.INS
|
XBRL Instance Document
|
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
*101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
*101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
**
|
Portions of this exhibit have been omitted pursuant to an application for, or an order with respect to, confidential treatment. Such information has been omitted and filed separately with the SEC.
|
|
†
|
Management contract or compensatory plan or arrangement.
|
|
††
|
One or more exhibits or schedules to this exhibit have been omitted pursuant to Item 601(b)(2) of Regulation S-K. We undertake to furnish supplementally a copy of any omitted exhibit or schedule to the SEC upon request.
|
|
|
|
VALEANT PHARMACEUTICALS INTERNATIONAL, INC.
(Registrant)
|
||
|
|
|
|
|
|
|
Date: February 25, 2015
|
|
By:
|
/s/ J. MICHAEL PEARSON
|
|
|
|
|
|
|
|
|
|
|
|
J. Michael Pearson
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
/s/ J. MICHAEL PEARSON
J. Michael Pearson
|
|
Chairman of the Board and Chief Executive Officer
|
|
February 25, 2015
|
|
|
/s/ HOWARD B. SCHILLER
Howard B. Schiller
|
|
Executive Vice-President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) and Director
|
|
February 25, 2015
|
|
|
/s/ ROBERT A. INGRAM
Robert A. Ingram
|
|
Lead Director
|
|
February 25, 2015
|
|
|
/s/ RONALD H. FARMER
Ronald H. Farmer
|
|
Director
|
|
February 25, 2015
|
|
|
/s/ COLLEEN GOGGINS
Colleen Goggins
|
|
Director
|
|
February 25, 2015
|
|
|
/s/ ANDERS O. LÖNNERS
Anders O. Lönners
|
|
Director
|
|
February 25, 2015
|
|
|
/s/ THEO MELAS-KYRIAZI
Theo Melas-Kyriazi
|
|
Director
|
|
February 25, 2015
|
|
|
/s/ ROBERT N. POWER
Robert N. Power
|
|
Director
|
|
February 25, 2015
|
|
|
/s/ NORMA A. PROVENCIO
Norma A. Provencio
|
|
Director
|
|
February 25, 2015
|
|
|
/s/ KATHARINE B. STEVENSON
Katharine B. Stevenson
|
|
Director
|
|
February 25, 2015
|
|
|
/s/ JEFFREY W. UBBEN
Jeffrey W. Ubben
|
|
Director
|
|
February 25, 2015
|
|
|
|
Page
|
|
Reports of Management on Financial Statements and Internal Control Over Financial Reporting
|
|
F-2
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-3
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|
F-4
|
|
Consolidated Statements of Income (Loss) for the years ended December 31, 2014, 2013 and 2012
|
|
F-5
|
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2014, 2013 and 2012
|
|
F-6
|
|
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2014, 2013 and 2012
|
|
F-7
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012
|
|
F-8
|
|
Notes to Consolidated Financial Statements
|
|
F-9
|
|
/s/ J. MICHAEL PEARSON
|
|
/s/ HOWARD B. SCHILLER
|
|
J. Michael Pearson
Chairman of the Board and
Chief Executive Officer
|
|
Howard B. Schiller
Executive Vice President and
Chief Financial Officer
|
|
|
|
As of December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
322.6
|
|
|
$
|
600.3
|
|
|
Trade receivables, net
|
|
2,075.8
|
|
|
1,676.4
|
|
||
|
Inventories, net
|
|
950.6
|
|
|
883.0
|
|
||
|
Prepaid expenses and other current assets
|
|
641.9
|
|
|
343.4
|
|
||
|
Assets held for sale
|
|
8.9
|
|
|
15.9
|
|
||
|
Deferred tax assets, net
|
|
193.3
|
|
|
366.9
|
|
||
|
Total current assets
|
|
4,193.1
|
|
|
3,885.9
|
|
||
|
Property, plant and equipment, net
|
|
1,310.5
|
|
|
1,234.2
|
|
||
|
Intangible assets, net
|
|
11,255.9
|
|
|
12,848.2
|
|
||
|
Goodwill
|
|
9,346.4
|
|
|
9,752.1
|
|
||
|
Deferred tax assets, net
|
|
54.0
|
|
|
54.9
|
|
||
|
Other long-term assets, net
|
|
193.1
|
|
|
195.5
|
|
||
|
Total assets
|
|
$
|
26,353.0
|
|
|
$
|
27,970.8
|
|
|
Liabilities
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
398.0
|
|
|
$
|
327.0
|
|
|
Accrued and other current liabilities
|
|
2,179.4
|
|
|
1,800.2
|
|
||
|
Acquisition-related contingent consideration
|
|
141.8
|
|
|
114.5
|
|
||
|
Current portion of long-term debt
|
|
0.9
|
|
|
204.8
|
|
||
|
Deferred tax liabilities, net
|
|
10.7
|
|
|
66.0
|
|
||
|
Total current liabilities
|
|
2,730.8
|
|
|
2,512.5
|
|
||
|
Acquisition-related contingent consideration
|
|
167.0
|
|
|
241.3
|
|
||
|
Long-term debt
|
|
15,253.7
|
|
|
17,162.9
|
|
||
|
Pension and other benefit liabilities
|
|
239.8
|
|
|
172.0
|
|
||
|
Liabilities for uncertain tax positions
|
|
102.6
|
|
|
169.1
|
|
||
|
Deferred tax liabilities, net
|
|
2,227.5
|
|
|
2,319.2
|
|
||
|
Other long-term liabilities
|
|
197.1
|
|
|
160.5
|
|
||
|
Total liabilities
|
|
20,918.5
|
|
|
22,737.5
|
|
||
|
Commitments and contingencies (Notes 20 and 21)
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Common shares, no par value, unlimited shares authorized, 334,402,964 and
|
|
|
|
|
||||
|
333,036,637 issued and outstanding at December 31, 2014 and 2013, respectively
|
|
8,349.2
|
|
|
8,301.2
|
|
||
|
Additional paid-in capital
|
|
243.9
|
|
|
228.8
|
|
||
|
Accumulated deficit
|
|
(2,365.0
|
)
|
|
(3,278.5
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(915.9
|
)
|
|
(132.8
|
)
|
||
|
Total Valeant Pharmaceuticals International, Inc. shareholders’ equity
|
|
5,312.2
|
|
|
5,118.7
|
|
||
|
Noncontrolling interest
|
|
122.3
|
|
|
114.6
|
|
||
|
Total equity
|
|
5,434.5
|
|
|
5,233.3
|
|
||
|
Total liabilities and equity
|
|
$
|
26,353.0
|
|
|
$
|
27,970.8
|
|
|
/s/ J. MICHAEL PEARSON
|
|
/s/ NORMA A. PROVENCIO
|
|
J. Michael Pearson
|
|
Norma A. Provencio
|
|
Chairman of the Board and Chief Executive Officer
|
|
Chairperson, Audit and Risk Committee
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Product sales
|
|
$
|
8,103.6
|
|
|
$
|
5,640.3
|
|
|
$
|
3,288.6
|
|
|
Other revenues
|
|
159.9
|
|
|
129.3
|
|
|
191.8
|
|
|||
|
|
|
8,263.5
|
|
|
5,769.6
|
|
|
3,480.4
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived intangible assets shown
|
|
|
|
|
|
|
||||||
|
separately below)
|
|
2,196.2
|
|
|
1,846.3
|
|
|
905.1
|
|
|||
|
Cost of other revenues
|
|
58.4
|
|
|
58.8
|
|
|
64.6
|
|
|||
|
Selling, general and administrative
|
|
2,026.3
|
|
|
1,305.2
|
|
|
756.1
|
|
|||
|
Research and development
|
|
246.0
|
|
|
156.8
|
|
|
79.1
|
|
|||
|
Amortization and impairments of finite-lived intangible assets (see Note 10)
|
|
1,550.7
|
|
|
1,902.0
|
|
|
928.9
|
|
|||
|
Restructuring, integration and other costs
|
|
381.7
|
|
|
462.0
|
|
|
267.1
|
|
|||
|
In-process research and development impairments and other charges
|
|
41.0
|
|
|
153.6
|
|
|
189.9
|
|
|||
|
Acquisition-related costs
|
|
6.3
|
|
|
36.4
|
|
|
78.6
|
|
|||
|
Acquisition-related contingent consideration
|
|
(14.1
|
)
|
|
(29.2
|
)
|
|
(5.3
|
)
|
|||
|
Other (income) expense (see Notes 3, 4, and 20)
|
|
(268.7
|
)
|
|
287.2
|
|
|
136.6
|
|
|||
|
|
|
6,223.8
|
|
|
6,179.1
|
|
|
3,400.7
|
|
|||
|
Operating income (loss)
|
|
2,039.7
|
|
|
(409.5
|
)
|
|
79.7
|
|
|||
|
Interest income
|
|
5.0
|
|
|
8.0
|
|
|
6.0
|
|
|||
|
Interest expense
|
|
(971.0
|
)
|
|
(844.3
|
)
|
|
(481.6
|
)
|
|||
|
Loss on extinguishment of debt
|
|
(129.6
|
)
|
|
(65.0
|
)
|
|
(20.1
|
)
|
|||
|
Foreign exchange and other
|
|
(144.1
|
)
|
|
(9.4
|
)
|
|
19.7
|
|
|||
|
Gain on investments, net (see Note 23)
|
|
292.6
|
|
|
5.8
|
|
|
2.1
|
|
|||
|
Income (loss) before provision for (recovery of) income taxes
|
|
1,092.6
|
|
|
(1,314.4
|
)
|
|
(394.2
|
)
|
|||
|
Provision for (recovery of) income taxes
|
|
180.4
|
|
|
(450.8
|
)
|
|
(278.2
|
)
|
|||
|
Net income (loss)
|
|
912.2
|
|
|
(863.6
|
)
|
|
(116.0
|
)
|
|||
|
Less: Net (loss) income attributable to noncontrolling interest
|
|
(1.3
|
)
|
|
2.5
|
|
|
—
|
|
|||
|
Net income (loss) attributable to Valeant Pharmaceuticals International, Inc.
|
|
$
|
913.5
|
|
|
$
|
(866.1
|
)
|
|
$
|
(116.0
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
2.72
|
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
Diluted
|
|
$
|
2.67
|
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares (in millions)
|
|
|
|
|
|
|
||||||
|
Basic
|
|
335.4
|
|
|
321.0
|
|
|
305.4
|
|
|||
|
Diluted
|
|
341.5
|
|
|
321.0
|
|
|
305.4
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income (loss)
|
$
|
912.2
|
|
|
$
|
(863.6
|
)
|
|
$
|
(116.0
|
)
|
|
Other comprehensive (loss) income
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(717.8
|
)
|
|
(50.5
|
)
|
|
161.0
|
|
|||
|
Unrealized gain on equity method investment, net of tax:
|
|
|
|
|
|
||||||
|
Arising in period
|
51.3
|
|
|
—
|
|
|
—
|
|
|||
|
Reclassification to net income (loss)
|
(51.3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized holding gain on available-for-sale equity securities:
|
|
|
|
|
|
||||||
|
Arising in period
|
1.8
|
|
|
3.6
|
|
|
0.4
|
|
|||
|
Reclassification to net income (loss)
|
(1.8
|
)
|
|
(4.0
|
)
|
|
(1.6
|
)
|
|||
|
Net unrealized holding loss on available-for-sale debt securities:
|
|
|
|
|
|
||||||
|
Reclassification to net income (loss)
|
—
|
|
|
—
|
|
|
0.2
|
|
|||
|
|
(717.8
|
)
|
|
(50.9
|
)
|
|
160.0
|
|
|||
|
|
|
|
|
|
|
||||||
|
Pension and postretirement benefit plan adjustments:
|
|
|
|
|
|
||||||
|
Newly established prior service credit
|
29.4
|
|
|
27.9
|
|
|
—
|
|
|||
|
Net actuarial (loss) gain arising during the year
|
(127.3
|
)
|
|
24.5
|
|
|
(0.5
|
)
|
|||
|
Amortization of prior service credit
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization or settlement recognition of net loss
|
0.9
|
|
|
0.6
|
|
|
0.7
|
|
|||
|
Income tax benefit (expense)
|
27.4
|
|
|
(15.4
|
)
|
|
—
|
|
|||
|
Currency impact
|
5.2
|
|
|
0.2
|
|
|
—
|
|
|||
|
|
(66.9
|
)
|
|
37.8
|
|
|
0.2
|
|
|||
|
Other comprehensive (loss) income
|
(784.7
|
)
|
|
(13.1
|
)
|
|
160.2
|
|
|||
|
Comprehensive income (loss)
|
127.5
|
|
|
(876.7
|
)
|
|
44.2
|
|
|||
|
Less: Comprehensive (loss) income attributable to noncontrolling interest
|
(2.9
|
)
|
|
2.8
|
|
|
—
|
|
|||
|
Comprehensive income (loss) attributable to Valeant Pharmaceuticals International, Inc.
|
$
|
130.4
|
|
|
$
|
(879.5
|
)
|
|
$
|
44.2
|
|
|
|
|
Valeant Pharmaceuticals International, Inc. Shareholders
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Common Shares
|
|
|
|
|
|
|
|
Valeant
Pharmaceuticals
International, Inc.
Shareholders'
equity
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
|||||||||||||||||||
|
Balance, January 1, 2012
|
|
306.4
|
|
|
$
|
5,963.6
|
|
|
$
|
276.1
|
|
|
$
|
(2,030.3
|
)
|
|
$
|
(279.6
|
)
|
|
$
|
3,929.8
|
|
|
$
|
—
|
|
|
$
|
3,929.8
|
|
|
Settlement of 5.375% Convertible Notes
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(43.6
|
)
|
|
—
|
|
|
(43.8
|
)
|
|
—
|
|
|
(43.8
|
)
|
|||||||
|
Repurchase of equity component of 5.375% Convertible Notes
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
2.8
|
|
|
79.4
|
|
|
(56.2
|
)
|
|
—
|
|
|
—
|
|
|
23.2
|
|
|
—
|
|
|
23.2
|
|
|||||||
|
Repurchase of common shares
|
|
(5.3
|
)
|
|
(102.3
|
)
|
|
—
|
|
|
(178.4
|
)
|
|
—
|
|
|
(280.7
|
)
|
|
—
|
|
|
(280.7
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
66.2
|
|
|
—
|
|
|
—
|
|
|
66.2
|
|
|
—
|
|
|
66.2
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(31.1
|
)
|
|
—
|
|
|
—
|
|
|
(31.1
|
)
|
|
—
|
|
|
(31.1
|
)
|
|||||||
|
Tax benefits from stock options exercised
|
|
—
|
|
|
—
|
|
|
12.5
|
|
|
—
|
|
|
—
|
|
|
12.5
|
|
|
—
|
|
|
12.5
|
|
|||||||
|
|
|
303.9
|
|
|
5,940.7
|
|
|
267.1
|
|
|
(2,255.0
|
)
|
|
(279.6
|
)
|
|
3,673.2
|
|
|
—
|
|
|
3,673.2
|
|
|||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116.0
|
)
|
|
—
|
|
|
(116.0
|
)
|
|
—
|
|
|
(116.0
|
)
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160.2
|
|
|
160.2
|
|
|
—
|
|
|
160.2
|
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.2
|
|
|
—
|
|
|
44.2
|
|
|||||||
|
Balance, December 31, 2012
|
|
303.9
|
|
|
5,940.7
|
|
|
267.1
|
|
|
(2,371.0
|
)
|
|
(119.4
|
)
|
|
3,717.4
|
|
|
—
|
|
|
3,717.4
|
|
|||||||
|
Issuance of common stock (see Note 14)
|
|
27.6
|
|
|
2,306.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,306.9
|
|
|
—
|
|
|
2,306.9
|
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
2.2
|
|
|
67.8
|
|
|
(61.4
|
)
|
|
—
|
|
|
—
|
|
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|||||||
|
Repurchase of common shares (see Note 14)
|
|
(0.7
|
)
|
|
(14.2
|
)
|
|
—
|
|
|
(41.4
|
)
|
|
—
|
|
|
(55.6
|
)
|
|
—
|
|
|
(55.6
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
45.5
|
|
|
—
|
|
|
—
|
|
|
45.5
|
|
|
—
|
|
|
45.5
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(46.6
|
)
|
|
—
|
|
|
—
|
|
|
(46.6
|
)
|
|
—
|
|
|
(46.6
|
)
|
|||||||
|
Tax benefits from stock options exercised
|
|
—
|
|
|
—
|
|
|
24.2
|
|
|
—
|
|
|
—
|
|
|
24.2
|
|
|
—
|
|
|
24.2
|
|
|||||||
|
Noncontrolling interest from business combinations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113.9
|
|
|
113.9
|
|
|||||||
|
Noncontrolling interest distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
(2.1
|
)
|
|||||||
|
|
|
333.0
|
|
|
8,301.2
|
|
|
228.8
|
|
|
(2,412.4
|
)
|
|
(119.4
|
)
|
|
5,998.2
|
|
|
111.8
|
|
|
6,110.0
|
|
|||||||
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(866.1
|
)
|
|
—
|
|
|
(866.1
|
)
|
|
2.5
|
|
|
(863.6
|
)
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.4
|
)
|
|
(13.4
|
)
|
|
0.3
|
|
|
(13.1
|
)
|
|||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(879.5
|
)
|
|
2.8
|
|
|
(876.7
|
)
|
|||||||
|
Balance, December 31, 2013
|
|
333.0
|
|
|
8,301.2
|
|
|
228.8
|
|
|
(3,278.5
|
)
|
|
(132.8
|
)
|
|
5,118.7
|
|
|
114.6
|
|
|
5,233.3
|
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
1.4
|
|
|
48.0
|
|
|
(31.9
|
)
|
|
—
|
|
|
—
|
|
|
16.1
|
|
|
—
|
|
|
16.1
|
|
|||||||
|
Settlement of stock options
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(3.1
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
78.2
|
|
|
—
|
|
|
—
|
|
|
78.2
|
|
|
—
|
|
|
78.2
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(44.1
|
)
|
|
—
|
|
|
—
|
|
|
(44.1
|
)
|
|
—
|
|
|
(44.1
|
)
|
|||||||
|
Tax benefits from stock options exercised
|
|
—
|
|
|
—
|
|
|
17.1
|
|
|
—
|
|
|
—
|
|
|
17.1
|
|
|
—
|
|
|
17.1
|
|
|||||||
|
Noncontrolling interest from business combinations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.0
|
|
|
15.0
|
|
|||||||
|
Acquisition of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
(2.2
|
)
|
|
(3.3
|
)
|
|||||||
|
Noncontrolling interest distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|||||||
|
|
|
334.4
|
|
|
8,349.2
|
|
|
243.9
|
|
|
(3,278.5
|
)
|
|
(132.8
|
)
|
|
5,181.8
|
|
|
125.2
|
|
|
5,307.0
|
|
|||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
913.5
|
|
|
—
|
|
|
913.5
|
|
|
(1.3
|
)
|
|
912.2
|
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(783.1
|
)
|
|
(783.1
|
)
|
|
(1.6
|
)
|
|
(784.7
|
)
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130.4
|
|
|
(2.9
|
)
|
|
127.5
|
|
|||||||
|
Balance, December 31, 2014
|
|
334.4
|
|
|
$
|
8,349.2
|
|
|
$
|
243.9
|
|
|
$
|
(2,365.0
|
)
|
|
$
|
(915.9
|
)
|
|
$
|
5,312.2
|
|
|
$
|
122.3
|
|
|
$
|
5,434.5
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
912.2
|
|
|
$
|
(863.6
|
)
|
|
$
|
(116.0
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization, including impairments of finite-lived intangible assets
|
|
1,737.6
|
|
|
2,015.8
|
|
|
986.2
|
|
|||
|
Amortization and write-off of debt discounts and debt issuance costs
|
|
70.0
|
|
|
89.5
|
|
|
36.4
|
|
|||
|
In-process research and development impairments
|
|
21.0
|
|
|
151.9
|
|
|
167.7
|
|
|||
|
Acquisition accounting adjustment on inventory sold
|
|
27.3
|
|
|
372.4
|
|
|
78.8
|
|
|||
|
Acquisition-related contingent consideration
|
|
(14.1
|
)
|
|
(29.2
|
)
|
|
(5.3
|
)
|
|||
|
Allowances for losses on accounts receivable and inventories
|
|
81.3
|
|
|
68.3
|
|
|
21.8
|
|
|||
|
Deferred income taxes
|
|
81.8
|
|
|
(515.9
|
)
|
|
(319.6
|
)
|
|||
|
(Gain) loss on disposal of assets and businesses
|
|
(253.5
|
)
|
|
10.2
|
|
|
10.8
|
|
|||
|
(Reduction) additions to accrued legal settlements
|
|
(44.7
|
)
|
|
220.5
|
|
|
56.8
|
|
|||
|
Payments of accrued legal settlements
|
|
(3.2
|
)
|
|
(180.8
|
)
|
|
(41.8
|
)
|
|||
|
Share-based compensation
|
|
78.2
|
|
|
45.5
|
|
|
66.2
|
|
|||
|
Tax benefits from stock options exercised
|
|
(17.1
|
)
|
|
(24.2
|
)
|
|
(12.5
|
)
|
|||
|
Foreign exchange loss (gain)
|
|
135.1
|
|
|
9.8
|
|
|
(23.8
|
)
|
|||
|
Loss on extinguishment of debt
|
|
129.6
|
|
|
65.0
|
|
|
20.1
|
|
|||
|
Payment of accreted interest on contingent consideration
|
|
(10.7
|
)
|
|
(11.1
|
)
|
|
(2.3
|
)
|
|||
|
Other
|
|
32.3
|
|
|
(3.8
|
)
|
|
(13.6
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Trade receivables
|
|
(572.4
|
)
|
|
(300.6
|
)
|
|
(175.8
|
)
|
|||
|
Inventories
|
|
(174.3
|
)
|
|
(122.7
|
)
|
|
(80.3
|
)
|
|||
|
Prepaid expenses and other current assets
|
|
(110.3
|
)
|
|
121.5
|
|
|
11.2
|
|
|||
|
Accounts payable, accrued and other liabilities
|
|
188.6
|
|
|
(76.5
|
)
|
|
(8.4
|
)
|
|||
|
Net cash provided by operating activities
|
|
2,294.7
|
|
|
1,042.0
|
|
|
656.6
|
|
|||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
|
(1,102.6
|
)
|
|
(5,253.5
|
)
|
|
(3,485.3
|
)
|
|||
|
Acquisition of intangible assets and other assets
|
|
(179.0
|
)
|
|
(69.6
|
)
|
|
(73.5
|
)
|
|||
|
Purchases of property, plant and equipment
|
|
(291.6
|
)
|
|
(115.3
|
)
|
|
(107.6
|
)
|
|||
|
Proceeds from sale of assets and businesses, net of costs to sell
|
|
1,492.3
|
|
|
41.1
|
|
|
92.0
|
|
|||
|
Proceeds from sales and maturities of marketable securities and short-term investments
|
|
53.2
|
|
|
35.2
|
|
|
624.8
|
|
|||
|
Purchases of marketable securities and short-term investments
|
|
(72.0
|
)
|
|
(18.2
|
)
|
|
(7.2
|
)
|
|||
|
Purchase of equity method investment
|
|
(75.9
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of equity method investment
|
|
75.9
|
|
|
—
|
|
|
—
|
|
|||
|
Increase in restricted cash
|
|
—
|
|
|
—
|
|
|
(8.9
|
)
|
|||
|
Net cash used in investing activities
|
|
(99.7
|
)
|
|
(5,380.3
|
)
|
|
(2,965.7
|
)
|
|||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
||||||
|
Issuance of long-term debt, net of discount
|
|
1,632.6
|
|
|
8,429.6
|
|
|
6,005.8
|
|
|||
|
Repayments of long-term debt
|
|
(3,888.0
|
)
|
|
(6,326.2
|
)
|
|
(1,929.1
|
)
|
|||
|
Short-term debt borrowings
|
|
19.4
|
|
|
27.4
|
|
|
35.4
|
|
|||
|
Short-term debt repayments
|
|
(28.4
|
)
|
|
(75.1
|
)
|
|
(31.1
|
)
|
|||
|
Issuance of common stock, net
|
|
—
|
|
|
2,307.4
|
|
|
—
|
|
|||
|
Repurchases of common shares
|
|
—
|
|
|
(55.6
|
)
|
|
(280.7
|
)
|
|||
|
Proceeds from exercise of stock options
|
|
17.2
|
|
|
10.0
|
|
|
23.0
|
|
|||
|
Tax benefits from stock options exercised
|
|
17.1
|
|
|
24.2
|
|
|
12.5
|
|
|||
|
Cash settlement of convertible debt
|
|
—
|
|
|
—
|
|
|
(606.3
|
)
|
|||
|
Payment of employee withholding tax upon vesting of share-based awards
|
|
(44.1
|
)
|
|
(65.5
|
)
|
|
(31.1
|
)
|
|||
|
Payments of contingent consideration
|
|
(106.1
|
)
|
|
(130.1
|
)
|
|
(103.9
|
)
|
|||
|
Payments of financing costs
|
|
(55.2
|
)
|
|
(116.3
|
)
|
|
(33.2
|
)
|
|||
|
Other
|
|
(8.2
|
)
|
|
(2.1
|
)
|
|
(4.0
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
|
(2,443.7
|
)
|
|
4,027.7
|
|
|
3,057.3
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(29.0
|
)
|
|
(5.2
|
)
|
|
3.8
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(277.7
|
)
|
|
(315.8
|
)
|
|
752.0
|
|
|||
|
Cash and cash equivalents, beginning of year
|
|
600.3
|
|
|
916.1
|
|
|
164.1
|
|
|||
|
Cash and cash equivalents, end of year
|
|
$
|
322.6
|
|
|
$
|
600.3
|
|
|
$
|
916.1
|
|
|
Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, contingent consideration at fair value
|
|
$
|
(93.8
|
)
|
|
$
|
(76.1
|
)
|
|
$
|
(145.7
|
)
|
|
Acquisition of businesses, debt assumed
|
|
(11.2
|
)
|
|
(4,264.7
|
)
|
|
(825.2
|
)
|
|||
|
1.
|
DESCRIPTION OF BUSINESS
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
Buildings
|
|
Up to 40 years
|
|
Machinery and equipment
|
|
3 - 20 years
|
|
Other equipment
|
|
3 - 10 years
|
|
Equipment on operating lease
|
|
Up to 5 years
|
|
Leasehold improvements and capital leases
|
|
Lesser of term of lease or 10 years
|
|
Product brands
|
|
1 - 25 years
|
|
Corporate brands
(1)
|
|
4 - 20 years
|
|
Product rights
|
|
1 - 15 years
|
|
Partner relationships
|
|
2 - 9 years
|
|
Out-licensed technology and other
|
|
1 - 10 years
|
|
(1)
|
Corporate brands useful lives shown in the table above does not include the B&L corporate trademark, which has an indefinite useful life and is not amortizable. See note 3 “BUSINESS COMBINATIONS” for further information.
|
|
3.
|
BUSINESS COMBINATIONS
|
|
•
|
On July 7, 2014, the Company acquired all of the outstanding common stock of PreCision Dermatology, Inc. (“PreCision”) for an aggregate purchase price of
$454.5 million
. Under the terms of the merger agreement, the Company may also pay contingent consideration of
$25.0 million
upon the achievement of a sales-based milestone. The fair value of this contingent consideration was determined to be nominal as of the acquisition date, based on the sales forecast. As of December 31, 2014, the assumptions used for determining the fair value of contingent consideration have not changed significantly from those used at the acquisition date. The Company recognized a post-combination expense of
$20.4 million
within Other (income) expense in the third quarter of 2014 related to the acceleration of unvested stock options for PreCision employees. In connection with the acquisition of PreCision, the Company was required by the Federal Trade Commission (“FTC”) to divest the rights to PreCision’s Tretin-X® (tretinoin) cream product and PreCision’s generic tretinoin gel and cream products. For further details, see note 4 titled “DIVESTITURES”. PreCision develops and markets a range of medical dermatology products, treating a number of topical disease states such as acne and atopic dermatitis with products such as Locoid® and Clindagel®.
|
|
•
|
On January 23, 2014, the Company acquired all of the outstanding common stock of Solta Medical, Inc. (“Solta Medical”) for
$292.5 million
, which includes
$2.92
per share in cash and
$44.2 million
for the repayment of Solta Medical’s long-term debt, including accrued interest. In connection with the acquisition, the Company recognized a charge of
$5.6 million
in the first quarter of 2014 relating to a settlement of a pre-existing relationship with Solta Medical, which is included in Other (income) expense in the consolidated statements of income (loss). Solta Medical designs, develops, manufactures, and markets energy-based medical device systems for aesthetic applications. Solta Medical’s products include the Thermage CPT® system that provides non-invasive treatment options using radiofrequency energy for skin tightening, the Fraxel® repair system for use in dermatological procedures requiring ablation, coagulation, and resurfacing of soft tissue, the Clear + Brilliant® system to improve skin texture and help prevent the signs of aging skin, and the Liposonix® system that destroys unwanted fat cells resulting in waist circumference reduction.
|
|
•
|
During the year ended December 31, 2014, the Company completed other smaller acquisitions, including the consolidation of variable interest entities, which are not material individually or in the aggregate. These acquisitions are included in the aggregated amounts presented below.
|
|
•
|
amounts for intangible assets, property and equipment, inventories, receivables and other working capital adjustments pending finalization of the valuation;
|
|
•
|
amounts for income tax assets and liabilities, pending finalization of estimates and assumptions in respect of certain tax aspects of the transaction; and
|
|
•
|
amount of goodwill pending the completion of the valuation of the assets acquired and liabilities assumed.
|
|
|
|
Amounts
Recognized as of
Acquisition Dates
|
|
Measurement
Period
Adjustments
(a)
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
33.6
|
|
|
$
|
(0.5
|
)
|
|
$
|
33.1
|
|
|
Accounts receivable
(b)
|
|
87.7
|
|
|
(5.7
|
)
|
|
82.0
|
|
|||
|
Assets held for sale
(c)
|
|
125.7
|
|
|
—
|
|
|
125.7
|
|
|||
|
Inventories
|
|
170.4
|
|
|
(14.8
|
)
|
|
155.6
|
|
|||
|
Other current assets
|
|
19.1
|
|
|
(1.0
|
)
|
|
18.1
|
|
|||
|
Property, plant and equipment, net
|
|
58.5
|
|
|
(1.5
|
)
|
|
57.0
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(d)
|
|
697.2
|
|
|
23.7
|
|
|
720.9
|
|
|||
|
Acquired IPR&D
(e)
|
|
65.8
|
|
|
(2.7
|
)
|
|
63.1
|
|
|||
|
Other non-current assets
|
|
4.0
|
|
|
(2.0
|
)
|
|
2.0
|
|
|||
|
Current liabilities
|
|
(152.0
|
)
|
|
(11.8
|
)
|
|
(163.8
|
)
|
|||
|
Long-term debt, including current portion
|
|
(11.2
|
)
|
|
—
|
|
|
(11.2
|
)
|
|||
|
Deferred income taxes, net
|
|
(116.0
|
)
|
|
22.6
|
|
|
(93.4
|
)
|
|||
|
Other non-current liabilities
|
|
(13.4
|
)
|
|
(0.1
|
)
|
|
(13.5
|
)
|
|||
|
Total identifiable net assets
|
|
969.4
|
|
|
6.2
|
|
|
975.6
|
|
|||
|
Noncontrolling interest
|
|
(15.0
|
)
|
|
—
|
|
|
(15.0
|
)
|
|||
|
Goodwill
(f)
|
|
410.4
|
|
|
(14.1
|
)
|
|
396.3
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
1,364.8
|
|
|
$
|
(7.9
|
)
|
|
$
|
1,356.9
|
|
|
(a)
|
The measurement period adjustments primarily reflect: (i) a decrease in the net deferred tax liability primarily related to the PreCision and Solta Medical acquisitions, (ii) increases in the estimated fair value of intangible assets for the Solta Medical and other smaller acquisitions, and (iii) reductions in the estimated fair value of inventory for Solta Medical and other smaller acquisitions.
The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$82.0 million
, with the gross contractual amount being
$88.2 million
, of which the Company expects that
$6.2 million
will be uncollectible.
|
|
(c)
|
Assets held for sale relate to the divestitures of the Tretin-X® product rights and the product rights for the generic tretinoin gel and cream products acquired in the PreCision acquisition. See note 4 titled “DIVESTITURES” for further information.
|
|
(d)
|
The following table summarizes the provisional amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Dates
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Product brands
|
|
10
|
|
$
|
506.0
|
|
|
$
|
22.8
|
|
|
$
|
528.8
|
|
|
Product rights
|
|
8
|
|
95.2
|
|
|
(0.9
|
)
|
|
94.3
|
|
|||
|
Corporate brand
|
|
15
|
|
28.9
|
|
|
1.7
|
|
|
30.6
|
|
|||
|
In-licensed products
|
|
8
|
|
1.5
|
|
|
0.1
|
|
|
1.6
|
|
|||
|
Partner relationships
|
|
9
|
|
37.5
|
|
|
—
|
|
|
37.5
|
|
|||
|
Other
|
|
9
|
|
28.1
|
|
|
—
|
|
|
28.1
|
|
|||
|
Total identifiable intangible assets acquired
|
|
10
|
|
$
|
697.2
|
|
|
$
|
23.7
|
|
|
$
|
720.9
|
|
|
(e)
|
The acquired IPR&D assets primarily relate to programs from smaller acquisitions. In addition, the Solta Medical acquisition includes a program for the development of a next generation Thermage® product.
|
|
(f)
|
The goodwill relates primarily to the PreCision and Solta Medical acquisitions. Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. Substantially all of the goodwill is not expected to be deductible for tax purposes. The goodwill recorded from the PreCision and Solta Medical acquisitions represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of PreCision and Solta Medical with those of the Company;
|
|
•
|
the Company’s expectation to develop and market new products and technology; and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, PreCision’s and Solta Medical’s assembled workforce).
|
|
|
|
Fair Value
|
||
|
Enterprise value
|
|
$
|
8,700.0
|
|
|
Adjusted for the following:
|
|
|
||
|
B&L’s outstanding debt, including accrued interest
|
|
(4,248.3
|
)
|
|
|
B&L’s company expenses
|
|
(6.4
|
)
|
|
|
Payment in B&L’s performance-based option
(a)
|
|
(48.5
|
)
|
|
|
Payment for B&L’s cash balance
(b)
|
|
149.0
|
|
|
|
Additional cash payment
(b)
|
|
75.0
|
|
|
|
Other
|
|
(3.2
|
)
|
|
|
Equity purchase price
|
|
4,617.6
|
|
|
|
Less: Cash consideration paid for B&L’s unvested stock options
(c)
|
|
(4.3
|
)
|
|
|
Total fair value of consideration transferred
|
|
$
|
4,613.3
|
|
|
(a)
|
The cash consideration paid for previously cancelled B&L’s performance-based options was recognized as a post-combination expense within Other (income) expense in the third quarter of 2013.
|
|
(b)
|
As defined in the Merger Agreement.
|
|
(c)
|
The cash consideration paid for B&L stock options and restricted stock attributable to pre-combination services has been included as a component of purchase price. The remaining
$4.3 million
balance related to the acceleration of unvested stock options for B&L employees was recognized as a post-combination expense within Other (income) expense in the third quarter of 2013.
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
(a)
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
209.5
|
|
|
$
|
(31.4
|
)
|
|
$
|
178.1
|
|
|
Accounts receivable
(b)
|
|
547.9
|
|
|
(7.2
|
)
|
|
540.7
|
|
|||
|
Inventories
(c)
|
|
675.8
|
|
|
(34.0
|
)
|
|
641.8
|
|
|||
|
Other current assets
|
|
146.6
|
|
|
0.3
|
|
|
146.9
|
|
|||
|
Property, plant and equipment, net
(d)
|
|
761.4
|
|
|
33.2
|
|
|
794.6
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(e)
|
|
4,316.1
|
|
|
17.3
|
|
|
4,333.4
|
|
|||
|
Acquired IPR&D
(f)
|
|
398.1
|
|
|
17.0
|
|
|
415.1
|
|
|||
|
Other non-current assets
|
|
58.8
|
|
|
(1.9
|
)
|
|
56.9
|
|
|||
|
Current liabilities
|
|
(885.6
|
)
|
|
2.1
|
|
|
(883.5
|
)
|
|||
|
Long-term debt, including current portion
(g)
|
|
(4,209.9
|
)
|
|
—
|
|
|
(4,209.9
|
)
|
|||
|
Deferred income taxes, net
(h)
|
|
(1,410.9
|
)
|
|
36.0
|
|
|
(1,374.9
|
)
|
|||
|
Other non-current liabilities
(i)
|
|
(280.2
|
)
|
|
(1.0
|
)
|
|
(281.2
|
)
|
|||
|
Total identifiable net assets
|
|
327.6
|
|
|
30.4
|
|
|
358.0
|
|
|||
|
Noncontrolling interest
(j)
|
|
(102.3
|
)
|
|
(0.4
|
)
|
|
(102.7
|
)
|
|||
|
Goodwill
(k)
|
|
4,388.0
|
|
|
(30.0
|
)
|
|
4,358.0
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
4,613.3
|
|
|
$
|
—
|
|
|
$
|
4,613.3
|
|
|
(a)
|
The measurement period adjustments primarily reflect: (i) a decrease in the net deferred tax liability, (ii) a reduction in the estimated fair value of inventory, (iii) an increase in the estimated fair value of property, plant and equipment mainly related to certain machinery and equipment in Western Europe and the U.S., partially offset by a reduction in the estimated fair value related to certain manufacturing facilities and an office building, (iv) an adjustment between cash and accounts payable, and (v) increases in the estimated fair value of intangible assets, which included a net increase to IPR&D assets driven by a higher fair value for the next generation silicone hydrogel lens (Bausch + Lomb Ultra®). The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$540.7 million
, with the gross contractual amount being
$555.6 million
, of which the Company expects that
$14.9 million
will be uncollectible.
|
|
(c)
|
Includes an estimated fair value adjustment to inventory of
$269.1 million
.
|
|
(d)
|
The following table summarizes the amounts and useful lives assigned to property, plant and equipment:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Land
|
|
NA
|
|
$
|
47.4
|
|
|
$
|
(12.6
|
)
|
|
$
|
34.8
|
|
|
Buildings
|
|
24
|
|
273.1
|
|
|
(23.8
|
)
|
|
249.3
|
|
|||
|
Machinery and equipment
|
|
5
|
|
273.5
|
|
|
76.3
|
|
|
349.8
|
|
|||
|
Leasehold improvements
|
|
5
|
|
22.5
|
|
|
(0.3
|
)
|
|
22.2
|
|
|||
|
Equipment on operating lease
|
|
3
|
|
13.8
|
|
|
(0.2
|
)
|
|
13.6
|
|
|||
|
Construction in progress
|
|
NA
|
|
131.1
|
|
|
(6.2
|
)
|
|
124.9
|
|
|||
|
Total property, plant and equipment acquired
|
|
|
|
$
|
761.4
|
|
|
$
|
33.2
|
|
|
$
|
794.6
|
|
|
(e)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Product brands
|
|
10
|
|
$
|
1,770.2
|
|
|
$
|
4.6
|
|
|
$
|
1,774.8
|
|
|
Product rights
|
|
8
|
|
855.4
|
|
|
5.7
|
|
|
861.1
|
|
|||
|
Corporate brand
|
|
Indefinite
|
|
1,690.5
|
|
|
7.0
|
|
|
1,697.5
|
|
|||
|
Total identifiable intangible assets acquired
|
|
9
|
|
$
|
4,316.1
|
|
|
$
|
17.3
|
|
|
$
|
4,333.4
|
|
|
(f)
|
The significant components of the acquired IPR&D assets primarily relate to the development of (i) various vision care products (
$223.4 million
in the aggregate), such as the next generation silicone hydrogel lens (Bausch + Lomb Ultra®), (ii) various pharmaceutical products (
$170.9 million
, in the aggregate), such as latanoprostene bunod, a nitric oxide-donating prostaglandin for reduction of elevated intraocular pressure in patients with glaucoma or ocular hypertension, and (iii) various surgical products (
$20.8 million
, in the aggregate). See note 21 titled “COMMITMENTS AND CONTINGENCIES” for further information related to the worldwide licensing agreement with NicOx, S.A. (“NicOx”) for latanoprostene bunod. A multi-period excess earnings methodology (income approach) was used to determine the estimated fair values of the acquired IPR&D assets from market participant perspective. The projected cash flows from these assets were adjusted for the probabilities of successful development and commercialization of each project, and a risk-adjusted discount rate of
10%
was used to present value the projected cash flows. In determining fair value for latanoprostene bunod and Bausch + Lomb Ultra®, the Company assumed, as of the acquisition date, that material cash inflows for these products would commence in 2016 and 2014, respectively. In September 2013, the U.S. Food and Drug Administration (“FDA”) approved Bausch + Lomb Ultra®, and the product was launched in February 2014. As of December 31, 2014, the Company estimated that it will incur remaining development costs, including certain milestone payments, of approximately
$80 million
, in the aggregate, to complete the development of the IPR&D assets.
|
|
(g)
|
In 2013, the Company repaid in full the amounts outstanding, with the exception of certain debentures. In connection with the redemption of the assumed
9.875%
senior notes, the Company recognized a loss on extinguishment of debt of
$8.2 million
in the third quarter of 2013. As of December 31, 2014 and 2013, the debentures have an outstanding balance of
$11.8 million
, in the aggregate.
|
|
(h)
|
Comprises current net deferred tax assets (
$61.6 million
) and non-current net deferred tax liabilities (
$1,436.5 million
).
|
|
(i)
|
Includes
$224.2 million
related to the estimated fair value of pension and other benefits liabilities.
|
|
(j)
|
Represents the estimated fair value of B&L’s noncontrolling interest related primarily to Chinese joint ventures. A discounted cash flow methodology was used to determine the estimated fair values as of the acquisition date.
|
|
(k)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
the Company’s expectation to develop and market new product brands, product lines and technology;
|
|
•
|
cost savings and operating synergies expected to result from combining the operations of B&L with those of the Company;
|
|
•
|
the value of the continuing operations of B&L’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, B&L’s assembled workforce).
|
|
•
|
On April 25, 2013, the Company acquired all of the outstanding shares of Obagi Medical Products, Inc. (“Obagi”) at a price of
$24.00
per share in cash. The aggregate purchase price paid by the Company was approximately
$437.1 million
. Obagi is a specialty pharmaceutical company that develops, markets, and sells topical aesthetic and therapeutic skin-health systems with a product portfolio of dermatology brands including Obagi Nu-Derm®, Condition & Enhance®, Obagi-C® Rx, ELASTIDerm® and Obagi CLENZIDerm®.
|
|
•
|
On February 1, 2013, the Company acquired Natur Produkt International, JSC (“Natur Produkt”), a specialty pharmaceutical company in Russia, for a purchase price of
$149.9 million
, including a
$20.0 million
contingent refund of purchase price relating to the outcome of certain litigation involving AntiGrippin® that commenced prior to the acquisition. Subsequent to the acquisition, during the three-month period ended March 31, 2013, the litigation was resolved, and the
$20.0 million
was refunded back to the Company. Natur Produkt’s key brand products include AntiGrippin®, Anti-Angin®, Sage™ and Eucalyptus MA™.
|
|
•
|
During the year ended
December 31, 2013
, the Company completed other smaller acquisitions which are not material individually or in the aggregate. These acquisitions are included in the aggregated amounts presented below.
|
|
|
|
Amounts
Recognized as of
Acquisition Dates
|
|
Measurement
Period
Adjustments
(a)
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Cash
|
|
$
|
43.1
|
|
|
$
|
—
|
|
|
$
|
43.1
|
|
|
Accounts receivable
(b)
|
|
64.0
|
|
|
0.5
|
|
|
64.5
|
|
|||
|
Inventories
|
|
33.6
|
|
|
1.9
|
|
|
35.5
|
|
|||
|
Other current assets
|
|
14.0
|
|
|
—
|
|
|
14.0
|
|
|||
|
Property, plant and equipment
|
|
13.9
|
|
|
(3.3
|
)
|
|
10.6
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(c)
|
|
722.9
|
|
|
3.9
|
|
|
726.8
|
|
|||
|
Acquired IPR&D
(d)
|
|
18.7
|
|
|
0.2
|
|
|
18.9
|
|
|||
|
Indemnification assets
|
|
3.2
|
|
|
(0.7
|
)
|
|
2.5
|
|
|||
|
Other non-current assets
|
|
0.2
|
|
|
3.7
|
|
|
3.9
|
|
|||
|
Current liabilities
|
|
(36.2
|
)
|
|
(0.4
|
)
|
|
(36.6
|
)
|
|||
|
Short-term borrowings
(e)
|
|
(33.3
|
)
|
|
0.5
|
|
|
(32.8
|
)
|
|||
|
Long-term debt
(e)
|
|
(24.0
|
)
|
|
—
|
|
|
(24.0
|
)
|
|||
|
Deferred tax liability, net
|
|
(147.8
|
)
|
|
(1.1
|
)
|
|
(148.9
|
)
|
|||
|
Other non-current liabilities
|
|
(1.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
|||
|
Total identifiable net assets
|
|
670.8
|
|
|
5.2
|
|
|
676.0
|
|
|||
|
Noncontrolling interest
(f)
|
|
(11.2
|
)
|
|
—
|
|
|
(11.2
|
)
|
|||
|
Goodwill
(g)
|
|
224.3
|
|
|
9.0
|
|
|
233.3
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
883.9
|
|
|
$
|
14.2
|
|
|
$
|
898.1
|
|
|
(a)
|
The measurement period adjustments primarily reflect an increase in the total fair value of consideration transferred with respect to the Natur Produkt acquisition pursuant to a purchase price adjustment. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$64.5 million
, with the gross contractual amount being
$68.2 million
, of which the Company expects that
$3.7 million
will be uncollectible.
|
|
(c)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Dates
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Product brands
|
|
7
|
|
$
|
517.2
|
|
|
$
|
3.1
|
|
|
$
|
520.3
|
|
|
Corporate brand
|
|
13
|
|
86.1
|
|
|
0.8
|
|
|
86.9
|
|
|||
|
Patents
|
|
3
|
|
71.7
|
|
|
—
|
|
|
71.7
|
|
|||
|
Royalty Agreement
|
|
5
|
|
26.5
|
|
|
—
|
|
|
26.5
|
|
|||
|
Partner relationships
|
|
5
|
|
16.0
|
|
|
—
|
|
|
16.0
|
|
|||
|
Technology
|
|
10
|
|
5.4
|
|
|
—
|
|
|
5.4
|
|
|||
|
Total identifiable intangible assets acquired
|
|
8
|
|
$
|
722.9
|
|
|
$
|
3.9
|
|
|
$
|
726.8
|
|
|
(d)
|
The acquired IPR&D assets relate to the Obagi and Natur Produkt acquisitions. Obagi’s acquired IPR&D assets primarily relate to the development of dermatology products for anti-aging and suncare. Natur Produkt’s acquired IPR&D assets include a product indicated for the prevention of viral diseases, specifically cold and flu, and a product indicated for the treatment of inflammation and muscular disorders.
|
|
(e)
|
Short-term borrowings and long-term debt primarily relate to the Natur Produkt acquisition. In March 2013, the Company settled all of Natur Produkt’s outstanding third party short-term borrowings and long-term debt.
|
|
(f)
|
Represents the estimated fair value of noncontrolling interest related to a smaller acquisition completed in the third quarter of 2013.
|
|
(g)
|
The goodwill relates primarily to the Obagi and Natur Produkt acquisitions. Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of Obagi’s and Natur Produkt’s
|
|
(Number of shares, stock options and restricted
share units in millions)
|
|
Conversion
Calculation
|
|
Fair
Value
|
||||
|
Number of common shares of Medicis outstanding as of acquisition date
|
|
57.1
|
|
|
|
|
||
|
Multiplied by Medicis Per Share Consideration
|
|
$
|
44.00
|
|
|
$
|
2,513.9
|
|
|
Number of stock options of Medicis cancelled and exchanged for cash
(a)
|
|
3.2
|
|
|
33.1
|
|
||
|
Number of outstanding restricted shares cancelled and exchanged for cash
(a)
|
|
2.0
|
|
|
31.9
|
|
||
|
Total fair value of consideration transferred
|
|
|
|
|
$
|
2,578.9
|
|
|
|
(a)
|
The cash consideration paid for Medicis stock options and restricted shares attributable to pre-combination services has been included as a component of purchase price. The remaining
$77.3 million
balance related to the acceleration of unvested stock options, restricted stock awards, and share appreciation rights for Medicis employees that was triggered by the change in control was recognized as a post-combination expense within Other (income) expense in the fourth quarter of 2012.
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
(a)
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
169.6
|
|
|
$
|
—
|
|
|
$
|
169.6
|
|
|
Accounts receivable
(b)
|
|
81.1
|
|
|
9.1
|
|
|
90.2
|
|
|||
|
Inventories
(c)
|
|
145.1
|
|
|
(7.6
|
)
|
|
137.5
|
|
|||
|
Short-term and long-term investments
(d)
|
|
626.6
|
|
|
—
|
|
|
626.6
|
|
|||
|
Income taxes receivable
|
|
40.4
|
|
|
—
|
|
|
40.4
|
|
|||
|
Other current assets
|
|
74.6
|
|
|
—
|
|
|
74.6
|
|
|||
|
Property and equipment, net
|
|
8.2
|
|
|
(5.6
|
)
|
|
2.6
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(e)
|
|
1,390.7
|
|
|
(21.8
|
)
|
|
1,368.9
|
|
|||
|
Acquired IPR&D
(f)
|
|
153.8
|
|
|
6.0
|
|
|
159.8
|
|
|||
|
Other non-current assets
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||
|
Current liabilities
|
|
(453.8
|
)
|
|
(12.5
|
)
|
|
(466.3
|
)
|
|||
|
Long-term debt, including current portion
(g)
|
|
(778.0
|
)
|
|
—
|
|
|
(778.0
|
)
|
|||
|
Deferred income taxes, net
|
|
(205.0
|
)
|
|
12.2
|
|
|
(192.8
|
)
|
|||
|
Other non-current liabilities
|
|
(8.8
|
)
|
|
—
|
|
|
(8.8
|
)
|
|||
|
Total identifiable net assets
|
|
1,245.1
|
|
|
(20.2
|
)
|
|
1,224.9
|
|
|||
|
Goodwill
(h)
|
|
1,333.8
|
|
|
20.2
|
|
|
1,354.0
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
2,578.9
|
|
|
$
|
—
|
|
|
$
|
2,578.9
|
|
|
(a)
|
The measurement period adjustments primarily reflect: (i) reductions in the estimated fair value of a product brand intangible asset and property and equipment; (ii) changes in estimated inventory reserves; (iii) changes in certain assumptions impacting the fair value of acquired IPR&D; (iv) additional information obtained with respect to the valuation of certain pre-acquisition contingent assets, as well as legal and milestone obligations; and (v) the tax impact of pre-tax measurement period adjustments. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$90.2 million
, with the gross contractual amount being
$90.3 million
, of which the Company expects that
$0.1 million
will be uncollectible.
|
|
(c)
|
Includes an estimated fair value adjustment to inventory of
$104.6 million
.
|
|
(d)
|
Short-term and long-term investments consist of corporate and various government agency and municipal debt securities, investments in auction rate floating securities (student loans), and investments in equity securities. Subsequent to the acquisition date, the Company liquidated these investments for proceeds of
$615.4 million
,
$9.0 million
and
$8.0 million
in the fourth quarter of 2012, the first quarter of 2013, and the second quarter of 2013, respectively.
|
|
(e)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
In-licensed products
|
|
11
|
|
$
|
633.4
|
|
|
$
|
2.3
|
|
|
$
|
635.7
|
|
|
Product brands
|
|
8
|
|
491.6
|
|
|
(24.8
|
)
|
|
466.8
|
|
|||
|
Patents
|
|
5
|
|
225.0
|
|
|
1.1
|
|
|
226.1
|
|
|||
|
Corporate brands
|
|
14
|
|
40.7
|
|
|
(0.4
|
)
|
|
40.3
|
|
|||
|
Total identifiable intangible assets acquired
|
|
9
|
|
$
|
1,390.7
|
|
|
$
|
(21.8
|
)
|
|
$
|
1,368.9
|
|
|
(f)
|
The significant components of the acquired IPR&D assets relate to the development of dermatology products, such as Luliconazole, a new imidazole, antimycotic cream for the treatment of tinea cruris, pedis and corporis, and Metronidazole 1.3%, a topical antibiotic for the treatment of bacterial vaginosis (
$136.9 million
, in the aggregate), and the development of aesthetics programs (
$22.9 million
). In November 2013, the FDA approved a New
|
|
(g)
|
During the period from the acquisition date to December 31, 2013, the Company settled a significant portion of Medicis’ outstanding long-term debt. As of December 31, 2014 and 2013, Medicis’ outstanding long-term debt includes
1.375%
Convertible Senior Notes, with an outstanding principal amount of
$0.2 million
.
|
|
(h)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of Medicis with those of the Company;
|
|
•
|
the value of the continuing operations of Medicis’ existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Medicis’ assembled workforce).
|
|
•
|
On June 18, 2012, the Company acquired all of the outstanding common stock and preferred stock of OraPharma Topco Holdings, Inc. (“OraPharma”), a specialty oral health company located in the U.S. that develops and commercializes products that improve and maintain oral health. Pursuant to the Agreement and Plan of Merger, dated June 14, 2012, by and among Valeant, Orange Acquisition, Inc. (“Orange Merger Sub”), a Delaware corporation and wholly-owned subsidiary of Valeant, OraPharma and a representative of the shareholder of Orapharma, Orange Merger Sub merged with and into OraPharma with OraPharma continuing as the surviving entity and wholly-owned subsidiary of Valeant. The Company made an up-front payment of
$289.3 million
, and the Company agreed to pay a series of contingent consideration payments of up to
$114.0 million
based on certain milestones, including certain revenue targets. The fair value of the contingent consideration was determined to be
$99.2 million
as of the acquisition date.
As of December 31, 2014
, the assumptions used for determining fair value of the contingent consideration have not changed significantly from those used at the acquisition date. During each year ended December 31, 2014 and 2013, the Company made contingent consideration payments of
$40.0 million
per year, and therefore the remaining potential contingent consideration that may be paid is
$34.0 million
. OraPharma’s lead product is Arestin®, a locally administered antibiotic for the treatment of periodontitis that utilizes an advanced controlled-release delivery system and is indicated for use in conjunction with scaling and root planing for the treatment of adult periodontitis.
|
|
•
|
On March 13, 2012, the Company acquired certain assets from Gerot Lannach, a branded generics pharmaceutical company based in Austria. The Company made an up-front payment of
$164.0 million
, and the Company agreed to pay a series of contingent consideration payments if certain net sales milestones were achieved. The fair value of the contingent consideration was determined to be
$16.8 million
as of the acquisition date. During the year ended December 31, 2013, the Company made contingent consideration payments of
$20.1 million
, in the aggregate. There are no remaining contingent consideration payments under this arrangement. As part of the transaction, the Company also entered into a
ten
-year exclusive supply agreement with Gerot Lannach for the acquired products. Approximately
90%
of sales relating to the acquired assets are in Russia, with sales also made in certain Commonwealth of Independent States (CIS) countries including Kazakhstan and Uzbekistan. Gerot Lannach’s largest product is acetylsalicylic acid, a low dose aspirin.
|
|
•
|
During the year ended December 31, 2012, the Company completed other smaller acquisitions which are not material individually or in the aggregate. These acquisitions are included in the aggregated amounts presented below.
|
|
|
|
Amounts
Recognized as of
Acquisition Dates
(as previously
reported)
|
|
Measurement
Period
Adjustments
(a)
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
21.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
21.1
|
|
|
Accounts receivable
(b)
|
|
40.2
|
|
|
—
|
|
|
40.2
|
|
|||
|
Assets held for sale
(c)
|
|
15.6
|
|
|
—
|
|
|
15.6
|
|
|||
|
Inventories
|
|
68.0
|
|
|
(8.8
|
)
|
|
59.2
|
|
|||
|
Other current assets
|
|
6.6
|
|
|
—
|
|
|
6.6
|
|
|||
|
Property, plant and equipment
|
|
17.2
|
|
|
—
|
|
|
17.2
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(d)
|
|
1,133.0
|
|
|
(62.6
|
)
|
|
1,070.4
|
|
|||
|
Acquired IPR&D
(e)
|
|
16.7
|
|
|
13.1
|
|
|
29.8
|
|
|||
|
Indemnification assets
|
|
27.9
|
|
|
—
|
|
|
27.9
|
|
|||
|
Other non-current assets
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|||
|
Current liabilities
|
|
(41.8
|
)
|
|
(0.7
|
)
|
|
(42.5
|
)
|
|||
|
Long-term debt
(f)
|
|
(38.8
|
)
|
|
—
|
|
|
(38.8
|
)
|
|||
|
Liability for uncertain tax position
|
|
(6.7
|
)
|
|
6.7
|
|
|
—
|
|
|||
|
Other non-current liabilities
|
|
(28.7
|
)
|
|
—
|
|
|
(28.7
|
)
|
|||
|
Deferred income taxes, net
|
|
(184.8
|
)
|
|
18.8
|
|
|
(166.0
|
)
|
|||
|
Total identifiable net assets
|
|
1,047.7
|
|
|
(33.8
|
)
|
|
1,013.9
|
|
|||
|
Goodwill
(g)
|
|
157.4
|
|
|
24.7
|
|
|
182.1
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
1,205.1
|
|
|
$
|
(9.1
|
)
|
|
$
|
1,196.0
|
|
|
(a)
|
The measurement period adjustments primarily relate to the OraPharma acquisition and primarily reflect: (i) changes in the estimated fair value of the Arestin® product brand; (ii) the reclassification of intangible assets from product brands to IPR&D; (iii) a decrease in the total fair value of consideration transferred due to a working capital adjustment; and (iv) the tax impact of pre-tax measurement period adjustments. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$40.2 million
, with the gross contractual amount being
$41.5 million
, of which the Company expects that
$1.3 million
will be uncollectible.
|
|
(c)
|
Assets held for sale relate to a product brand acquired in the other smaller acquisition. Subsequent to that acquisition, the plan of sale changed, and the Company no longer intends to sell the asset. Consequently, the product brand was not classified as an asset held for sale as of December 31, 2012.
|
|
(d)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2013
(as adjusted)
|
||||||
|
Product brands
|
|
11
|
|
$
|
903.7
|
|
|
$
|
(63.8
|
)
|
|
$
|
839.9
|
|
|
Corporate brands
|
|
13
|
|
51.4
|
|
|
2.1
|
|
|
53.5
|
|
|||
|
Product rights
|
|
10
|
|
109.3
|
|
|
(0.9
|
)
|
|
108.4
|
|
|||
|
Royalty agreement
|
|
9
|
|
36.2
|
|
|
—
|
|
|
36.2
|
|
|||
|
Partner relationships
|
|
5
|
|
32.4
|
|
|
—
|
|
|
32.4
|
|
|||
|
Total identifiable intangible assets acquired
|
|
11
|
|
$
|
1,133.0
|
|
|
$
|
(62.6
|
)
|
|
$
|
1,070.4
|
|
|
(e)
|
The IPR&D assets primarily relate to the OraPharma acquisition. OraPharma’s acquired IPR&D assets primarily relate to the development of Arestin® ER, which is indicated for oral hygiene use and Arestin® Peri-Implantitis, which is indicated for anti-inflammatory and anti-bacterial use.
|
|
(f)
|
Primarily relates to the OraPharma acquisition. Effective June 18, 2012, the Company terminated the OraPharma’s credit facility agreement, repaid the assumed debt outstanding (
$37.9 million
) and cancelled the undrawn credit facilities.
|
|
(g)
|
The goodwill relates primarily to the OraPharma acquisition. Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of OraPharma’s goodwill is expected to be deductible for tax purposes. The goodwill recorded from the OraPharma acquisition represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of OraPharma with those of the Company;
|
|
•
|
the value of the continuing operations of OraPharma’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, OraPharma’s assembled workforce).
|
|
|
|
Unaudited
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues
|
|
$
|
8,348.9
|
|
|
$
|
7,929.9
|
|
|
$
|
7,700.6
|
|
|
Net income (loss) attributable to Valeant Pharmaceuticals International, Inc.
|
|
909.3
|
|
|
(801.9
|
)
|
|
(709.6
|
)
|
|||
|
Earnings (loss) per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
2.71
|
|
|
$
|
(2.43
|
)
|
|
$
|
(2.14
|
)
|
|
Diluted
|
|
$
|
2.66
|
|
|
$
|
(2.43
|
)
|
|
$
|
(2.14
|
)
|
|
•
|
elimination of historical intangible asset amortization expense of these acquisitions;
|
|
•
|
additional amortization expense related to the fair value of identifiable intangible assets acquired;
|
|
•
|
additional depreciation expense related to fair value adjustment to property, plant and equipment acquired;
|
|
•
|
additional interest expense associated with the financing obtained by the Company in connection with the various acquisitions; and
|
|
•
|
the exclusion from pro forma earnings in the year ended December 31, 2014, 2013 and 2012 of the acquisition accounting adjustments on these acquisitions’ inventories that were sold subsequent to the acquisition date of
$20.2 million
,
$369.9 million
and
$58.1 million
, in the aggregate, respectively, and the acquisition-related costs of
$2.0 million
,
$25.3 million
and
$72.1 million
, in the aggregate, respectively, incurred for these acquisitions in the year ended December 31, 2014, 2013 and 2012 and the inclusion of those amounts in pro forma earnings for the corresponding comparative periods.
|
|
4.
|
DIVESTITURES
|
|
5.
|
RESTRUCTURING, INTEGRATION AND OTHER CHARGES
|
|
•
|
workforce reductions across the Company and other organizational changes;
|
|
•
|
closing of duplicative facilities and other site rationalization actions company-wide, including research and development facilities, sales offices and corporate facilities;
|
|
•
|
leveraging research and development spend; and
|
|
•
|
procurement savings.
|
|
|
|
Employee Termination Costs
|
|
IPR&D
Termination
Costs
|
|
Contract
Termination,
Facility Closure
and Other Costs
|
|
|
||||||||||||
|
|
Severance and
Related Benefits
|
|
Share-Based
Compensation
(1)
|
|
|
|
Total
|
|||||||||||||
|
Balance, January 1, 2013
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred and/or charged to expense
|
|
155.7
|
|
|
52.8
|
|
|
—
|
|
|
25.6
|
|
|
234.1
|
|
|||||
|
Cash payments
|
|
(77.8
|
)
|
|
(52.8
|
)
|
|
—
|
|
|
(7.8
|
)
|
|
(138.4
|
)
|
|||||
|
Non-cash adjustments
|
|
11.4
|
|
|
—
|
|
|
—
|
|
|
(6.8
|
)
|
|
4.6
|
|
|||||
|
Balance, December 31, 2013
|
|
$
|
89.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.0
|
|
|
$
|
100.3
|
|
|
Costs incurred and charged to expense
|
|
46.0
|
|
|
—
|
|
|
—
|
|
|
23.7
|
|
|
69.7
|
|
|||||
|
Cash payments
|
|
(110.7
|
)
|
|
—
|
|
|
—
|
|
|
(24.9
|
)
|
|
(135.6
|
)
|
|||||
|
Non-cash adjustments
|
|
(5.7
|
)
|
|
—
|
|
|
—
|
|
|
(5.4
|
)
|
|
(11.1
|
)
|
|||||
|
Balance, December 31, 2014
|
|
$
|
18.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
$
|
23.3
|
|
|
(1)
|
Relates to B&L’s previously cancelled performance-based options and the acceleration of unvested stock options for B&L employees as a result of the B&L Acquisition. These charges were reclassified to Other (income) expense to conform to the current year presentation.
|
|
|
|
Employee Termination Costs
|
|
IPR&D
Termination
Costs
|
|
Contract
Termination,
Facility Closure
and Other Costs
|
|
|
||||||||||||
|
|
Severance and
Related Benefits
|
|
Share-Based
Compensation
(1)
|
|
|
|
Total
|
|||||||||||||
|
Balance, January 1, 2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred and/or charged to expense
|
|
85.3
|
|
|
77.3
|
|
|
—
|
|
|
0.4
|
|
|
163.0
|
|
|||||
|
Cash payments
|
|
(78.0
|
)
|
|
(77.3
|
)
|
|
—
|
|
|
—
|
|
|
(155.3
|
)
|
|||||
|
Non-cash adjustments
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
3.9
|
|
|||||
|
Balance, December 31, 2012
|
|
11.4
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
11.6
|
|
|||||
|
Costs incurred and/or charged to expense
|
|
20.0
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
23.5
|
|
|||||
|
Cash payments
|
|
(31.4
|
)
|
|
—
|
|
|
—
|
|
|
(3.6
|
)
|
|
(35.0
|
)
|
|||||
|
Non-cash adjustments
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.2
|
|
|||||
|
Balance, December 31, 2013
(2)
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
(1)
|
Relates to the acceleration of unvested stock options, restricted stock awards, and share appreciation rights for Medicis employees that was triggered by the change in control. These charges were reclassified to Other (income) expense to conform to the current year presentation.
|
|
(2)
|
The Company has not recognized any restructuring charges, and made a payment of
$0.1 million
, in
the year ended December 31, 2014
with respect to the Medicis acquisition-related initiatives.
|
|
6.
|
FAIR VALUE MEASUREMENTS
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
|
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using discounted cash flow methodologies, pricing models, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||
|
|
|
Carrying
Value
|
|
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Carrying
Value
|
|
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash equivalents
(1)
|
|
$
|
4.6
|
|
|
$
|
2.8
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
171.3
|
|
|
$
|
171.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Acquisition-related contingent consideration
|
|
$
|
(308.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(308.8
|
)
|
|
$
|
(355.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(355.8
|
)
|
|
(1)
|
Cash equivalents include highly liquid investments with an original maturity of three months or less at acquisition, primarily including money market funds, reflected in the balance sheet at carrying value, which approximates fair value due to their short-term nature.
|
|
|
|
2014
|
|
2013
|
||||
|
Balance, beginning of year
|
|
$
|
(355.8
|
)
|
|
$
|
(455.1
|
)
|
|
Included in net income (loss):
|
|
|
|
|
||||
|
Arising during the year
(1)
|
|
14.1
|
|
|
29.2
|
|
||
|
Included in other comprehensive (loss) income:
|
|
|
|
|
||||
|
Arising during the year
|
|
4.1
|
|
|
5.0
|
|
||
|
Issuances
(2)
|
|
(93.8
|
)
|
|
(76.1
|
)
|
||
|
Payments
(3)
|
|
116.8
|
|
|
141.2
|
|
||
|
Release from restricted cash
|
|
5.8
|
|
|
—
|
|
||
|
Balance, end of year
|
|
$
|
(308.8
|
)
|
|
$
|
(355.8
|
)
|
|
(1)
|
For the year ended
December 31, 2014
, a net gain of
$14.1 million
was recognized as Acquisition-related contingent consideration in the consolidated statements of income (loss). The acquisition-related contingent consideration net gain was primarily driven by net fair value adjustments of
$19.0 million
related to the Elidel®/Xerese®/Zovirax® agreement entered into with Meda Pharma SARL in June 2011 (the “Elidel®/Xerese®/Zovirax® agreement”), as a result of continued assessment of the impact from generic competition on performance trends and future revenue forecasts for Zovirax®.
|
|
(2)
|
2014 issuances relate primarily to the Solta Medical acquisition and other smaller acquisitions, and the 2013 issuances relate to smaller acquisitions.
|
|
(3)
|
The 2014 payments of acquisition-related contingent consideration relate to the OraPharma acquisition, the Elidel®/Xerese®/Zovirax® agreement, and other smaller acquisitions. The 2013 payments of acquisition-related contingent consideration related primarily to the Elidel®/Xerese®/Zovirax® agreement and the OraPharma and the Gerot Lannach acquisitions. See note 3 titled “BUSINESS COMBINATIONS”
.
|
|
7.
|
TRADE RECEIVABLES, NET
|
|
|
|
2014
|
|
2013
|
||||
|
Trade
|
|
$
|
2,111.7
|
|
|
$
|
1,704.0
|
|
|
Less allowance for doubtful accounts
|
|
(35.9
|
)
|
|
(27.6
|
)
|
||
|
|
|
$
|
2,075.8
|
|
|
$
|
1,676.4
|
|
|
8.
|
INVENTORIES
|
|
|
|
2014
|
|
2013
|
||||
|
Raw materials
|
|
$
|
232.8
|
|
|
$
|
221.8
|
|
|
Work in process
|
|
98.0
|
|
|
104.7
|
|
||
|
Finished goods
|
|
732.7
|
|
|
656.3
|
|
||
|
|
|
1,063.5
|
|
|
982.8
|
|
||
|
Less allowance for obsolescence
|
|
(112.9
|
)
|
|
(99.8
|
)
|
||
|
|
|
$
|
950.6
|
|
|
$
|
883.0
|
|
|
9.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
2014
|
|
2013
|
||||
|
Land
|
|
$
|
79.6
|
|
|
$
|
76.9
|
|
|
Buildings
|
|
602.8
|
|
|
607.1
|
|
||
|
Machinery and equipment
|
|
1,081.3
|
|
|
1,062.7
|
|
||
|
Other equipment and leasehold improvements
|
|
278.0
|
|
|
108.2
|
|
||
|
Equipment on operating lease
|
|
32.7
|
|
|
28.6
|
|
||
|
Construction in progress
|
|
214.0
|
|
|
189.5
|
|
||
|
|
|
2,288.4
|
|
|
2,073.0
|
|
||
|
Less accumulated depreciation
|
|
(977.9
|
)
|
|
(838.8
|
)
|
||
|
|
|
$
|
1,310.5
|
|
|
$
|
1,234.2
|
|
|
10.
|
INTANGIBLE ASSETS AND GOODWILL
|
|
|
Weighted-
Average
Useful
Lives
(Years)
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization,
Including
Impairments
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization,
Including
Impairments
|
|
Net
Carrying
Amount
|
||||||||||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Product brands
|
9
|
|
$
|
10,320.2
|
|
|
$
|
(3,579.8
|
)
|
|
$
|
6,740.4
|
|
|
$
|
10,554.2
|
|
|
$
|
(2,729.1
|
)
|
|
$
|
7,825.1
|
|
|
Corporate brands
|
14
|
|
364.2
|
|
|
(65.2
|
)
|
|
299.0
|
|
|
365.6
|
|
|
(44.4
|
)
|
|
321.2
|
|
||||||
|
Product rights
|
7
|
|
3,225.9
|
|
|
(1,263.8
|
)
|
|
1,962.1
|
|
|
3,021.0
|
|
|
(876.9
|
)
|
|
2,144.1
|
|
||||||
|
Partner relationships
|
4
|
|
223.1
|
|
|
(107.5
|
)
|
|
115.6
|
|
|
194.0
|
|
|
(83.2
|
)
|
|
110.8
|
|
||||||
|
Out-licensed technology and other
|
5
|
|
275.5
|
|
|
(124.3
|
)
|
|
151.2
|
|
|
264.0
|
|
|
(93.8
|
)
|
|
170.2
|
|
||||||
|
Total finite-lived intangible assets
(1)
|
7
|
|
14,408.9
|
|
|
(5,140.6
|
)
|
|
9,268.3
|
|
|
14,398.8
|
|
|
(3,827.4
|
)
|
|
10,571.4
|
|
||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquired IPR&D
(2)
|
NA
|
|
290.1
|
|
|
—
|
|
|
290.1
|
|
|
579.3
|
|
|
—
|
|
|
579.3
|
|
||||||
|
Corporate brand
(3)
|
NA
|
|
1,697.5
|
|
|
—
|
|
|
1,697.5
|
|
|
1,697.5
|
|
|
—
|
|
|
1,697.5
|
|
||||||
|
|
|
|
$
|
16,396.5
|
|
|
$
|
(5,140.6
|
)
|
|
$
|
11,255.9
|
|
|
$
|
16,675.6
|
|
|
$
|
(3,827.4
|
)
|
|
$
|
12,848.2
|
|
|
(1)
|
In the fourth quarter of 2014, the Company recognized a write-off of
$55.2 million
related to the Kinerase® product within the Developed Market segment. The write-off was driven by the discontinuation of the product.
|
|
(2)
|
In the fourth quarter of 2013, the Company wrote-off an IPR&D asset of
$14.4 million
related to the termination of the Mapracorat development program (included in both the Emerging Markets and Developed Markets segments), acquired by the Company as part of B&L Acquisition, resulting from analysis of Phase 3 study results.
|
|
(3)
|
Represents the B&L corporate trademark, which has an indefinite useful life and is not amortizable. See note 3 “BUSINESS COMBINATIONS” for further information.
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||
|
Amortization expense
(1)
|
|
$
|
1,376.1
|
|
|
$
|
1,280.1
|
|
|
$
|
1,216.3
|
|
|
$
|
1,093.6
|
|
|
$
|
949.8
|
|
|
(1)
|
Estimated amortization expense shown in the table above does not include potential future impairments of finite-lived intangible assets, if any.
|
|
|
|
Developed
Markets
|
|
Emerging
Markets
|
|
Total
|
||||||
|
Balance, December 31, 2012
|
|
$
|
3,993.0
|
|
|
$
|
1,148.4
|
|
|
$
|
5,141.4
|
|
|
Additions
(1)
|
|
3,395.7
|
|
|
1,199.5
|
|
|
4,595.2
|
|
|||
|
Adjustments
(2)
|
|
28.4
|
|
|
(0.3
|
)
|
|
28.1
|
|
|||
|
Foreign exchange and other
|
|
11.6
|
|
|
(24.2
|
)
|
|
(12.6
|
)
|
|||
|
Balance, December 31, 2013
|
|
7,428.7
|
|
|
2,323.4
|
|
|
9,752.1
|
|
|||
|
Additions
(3)
|
|
317.4
|
|
|
78.9
|
|
|
396.3
|
|
|||
|
Adjustments
(4)
|
|
(19.6
|
)
|
|
(4.3
|
)
|
|
(23.9
|
)
|
|||
|
Divestitures
(5)
|
|
(428.9
|
)
|
|
—
|
|
|
(428.9
|
)
|
|||
|
Foreign exchange and other
|
|
(182.6
|
)
|
|
(166.6
|
)
|
|
(349.2
|
)
|
|||
|
Balance, December 31, 2014
|
|
$
|
7,115.0
|
|
|
$
|
2,231.4
|
|
|
$
|
9,346.4
|
|
|
(1)
|
Primarily relates to the B&L, Obagi and Natur Produkt acquisitions.
|
|
(2)
|
Primarily reflects the impact of measurement period adjustments related to the Medicis acquisition.
|
|
(3)
|
Primarily relates to the PreCision and Solta Medical acquisitions.
|
|
(4)
|
Primarily reflects the impact of measurement period adjustments related to the B&L Acquisition.
|
|
(5)
|
See note 4, titled “DIVESTITURES” for additional information.
|
|
11.
|
ACCRUED AND OTHER CURRENT LIABILITIES
|
|
|
|
2014
|
|
2013
|
||||
|
Product returns
|
|
$
|
380.3
|
|
|
$
|
225.5
|
|
|
Product rebates
|
|
714.9
|
|
|
566.6
|
|
||
|
Interest
|
|
196.7
|
|
|
231.3
|
|
||
|
Employee costs
|
|
204.9
|
|
|
201.2
|
|
||
|
Accrued milestones
(1)
|
|
62.0
|
|
|
—
|
|
||
|
Professional fees
|
|
55.6
|
|
|
46.3
|
|
||
|
Restructuring, integration and other costs (see note 5)
|
|
66.6
|
|
|
112.0
|
|
||
|
Royalties
|
|
41.4
|
|
|
37.6
|
|
||
|
Legal settlements and related fees (see note 20)
|
|
8.0
|
|
|
55.9
|
|
||
|
Liabilities for uncertain tax positions
|
|
6.8
|
|
|
8.7
|
|
||
|
Value added tax
|
|
24.7
|
|
|
25.9
|
|
||
|
Short-term borrowings
|
|
6.2
|
|
|
12.1
|
|
||
|
Deferred income
|
|
18.8
|
|
|
19.5
|
|
||
|
Income taxes payable
|
|
122.9
|
|
|
39.1
|
|
||
|
Capital expenditures
|
|
25.6
|
|
|
27.2
|
|
||
|
Advertising and promotion
|
|
33.3
|
|
|
19.3
|
|
||
|
Other
|
|
210.7
|
|
|
172.0
|
|
||
|
|
|
$
|
2,179.4
|
|
|
$
|
1,800.2
|
|
|
(1)
|
Primarily relates to milestones associated with the agreements with Spear Dermatology Products Inc. (“Spear”). See note 21 titled "Commitments and Contingencies" for additional information.
|
|
12.
|
LONG-TERM DEBT
|
|
|
|
Maturity Date
|
|
2014
|
|
2013
|
||||
|
Revolving Credit Facility
(1)
|
|
April 2018
|
|
$
|
165.0
|
|
|
$
|
—
|
|
|
Series A-1 Tranche A Term Loan Facility, net of unamortized debt discount (2014 — $1.4; 2013 — $3.6)
(1)
|
|
April 2016
|
|
139.6
|
|
|
259.0
|
|
||
|
Series A-2 Tranche A Term Loan Facility, net of unamortized debt discount (2014 — $2.5; 2013 — $6.2)
(1)
|
|
April 2016
|
|
135.7
|
|
|
228.1
|
|
||
|
Series A-3 Tranche A Term Loan Facility, net of unamortized debt discount (2014 — $22.4; 2013 - $35.4)
(1)
|
|
October 2018
|
|
1,637.9
|
|
|
1,935.7
|
|
||
|
Series D-2 Tranche B Term Loan Facility, net of unamortized debt discount of (2014 — $18.9; 2013 — $27.0)
(1)
|
|
February 2019
|
|
1,089.7
|
|
|
1,256.7
|
|
||
|
Series C-2 Tranche B Term Loan Facility, net of unamortized debt discount of (2014 — $14.5; 2013 — $20.7)
(1)
|
|
December 2019
|
|
838.3
|
|
|
966.8
|
|
||
|
Series E-1 Tranche B Term Loan Facility, net of unamortized debt discount (2014 — $2.9; 2013 — $85.5)
(1)
|
|
August 2020
|
|
2,544.9
|
|
|
3,090.5
|
|
||
|
Senior Notes:
|
|
|
|
|
|
|
||||
|
6.75%, net of unamortized debt discount (2013 — $1.3)
|
|
October 2017
|
|
—
|
|
|
498.7
|
|
||
|
6.875%, net of unamortized debt discount (2014 — $1.9; 2013 — $4.4)
(2)
|
|
December 2018
|
|
497.7
|
|
|
940.2
|
|
||
|
7.00%, net of unamortized debt discount (2014 — $2.5; 2013 — $2.9)
|
|
October 2020
|
|
687.5
|
|
|
687.1
|
|
||
|
6.75%
|
|
August 2021
|
|
650.0
|
|
|
650.0
|
|
||
|
7.25%, net of unamortized debt discount (2014 — $6.8; 2013 — $7.8)
|
|
July 2022
|
|
543.2
|
|
|
542.2
|
|
||
|
6.375%, net of unamortized discount (2014 — $24.4; 2013 — $28.6)
|
|
October 2020
|
|
2,225.6
|
|
|
2,221.4
|
|
||
|
6.75%, net of unamortized discount (2014 — $14.2; 2013 — $18.2)
|
|
August 2018
|
|
1,585.8
|
|
|
1,581.9
|
|
||
|
7.50%, net of unamortized discount (2014 — $16.6; 2013 — $19.1)
|
|
July 2021
|
|
1,608.4
|
|
|
1,605.9
|
|
||
|
5.625%, net of unamortized discount (2014 — $7.4; 2013 — $8.5)
|
|
December 2021
|
|
892.6
|
|
|
891.5
|
|
||
|
Other
(3)
|
|
Various
|
|
12.7
|
|
|
12.0
|
|
||
|
|
|
|
|
15,254.6
|
|
|
17,367.7
|
|
||
|
Less current portion
|
|
|
|
(0.9
|
)
|
|
(204.8
|
)
|
||
|
Total long-term debt
|
|
|
|
$
|
15,253.7
|
|
|
$
|
17,162.9
|
|
|
(1)
|
Together, the “Senior Secured Credit Facilities” under the Company’s Third Amended and Restated Credit and Guaranty Agreement, as amended (the “Credit Agreement”).
|
|
(2)
|
On February 17, 2015, Valeant redeemed all of the outstanding
$499.6 million
aggregate principal amount of its
6.875%
senior notes due December 2018 (the “December 2018 Notes”) with a portion of the net proceeds from the issuance of the
5.50%
senior notes due 2023 (the “2023 Notes”) on January 30, 2015. See note 24 titled “SUBSEQUENT EVENTS” for further information.
|
|
(3)
|
Relates primarily to the debentures assumed in the B&L Acquisition, as described in note 3 titled “BUSINESS COMBINATIONS”.
|
|
2015
|
$
|
0.9
|
|
|
2016
|
639.3
|
|
|
|
2017
|
360.2
|
|
|
|
2018
|
3,204.5
|
|
|
|
2019
|
1,961.4
|
|
|
|
Thereafter
|
9,224.7
|
|
|
|
Total gross maturities
|
15,391.0
|
|
|
|
Unamortized discounts
|
(136.4
|
)
|
|
|
Total long-term debt
|
$
|
15,254.6
|
|
|
13.
|
EMPLOYEE BENEFIT PLANS
|
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit
Plan
|
||||||||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
|
Unrecognized actuarial (losses) gains
|
|
$
|
(18.2
|
)
|
|
$
|
11.2
|
|
|
$
|
(72.9
|
)
|
|
$
|
12.7
|
|
|
$
|
(3.8
|
)
|
|
$
|
1.0
|
|
|
Unrecognized prior service credits
(1)
|
|
—
|
|
|
—
|
|
|
26.8
|
|
|
—
|
|
|
25.5
|
|
|
27.9
|
|
||||||
|
(1)
|
Relate to negative plan amendments, as described below.
|
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit
Plan
|
||||||||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
|
Service cost
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
|
$
|
3.9
|
|
|
$
|
2.2
|
|
|
$
|
1.7
|
|
|
$
|
0.9
|
|
|
Interest cost
|
|
10.8
|
|
|
4.5
|
|
|
8.3
|
|
|
3.7
|
|
|
2.3
|
|
|
1.6
|
|
||||||
|
Expected return on plan assets
|
|
(14.7
|
)
|
|
(5.9
|
)
|
|
(7.7
|
)
|
|
(3.1
|
)
|
|
(0.5
|
)
|
|
(0.3
|
)
|
||||||
|
Amortization of net gain
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Curtailment gain recognized
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
||||||
|
Settlement loss (gain) recognized
|
|
0.9
|
|
|
(0.1
|
)
|
|
0.2
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic (benefit) cost
|
|
$
|
(2.6
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
3.1
|
|
|
$
|
3.4
|
|
|
$
|
1.0
|
|
|
$
|
2.2
|
|
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit
Plan
(1)
|
||||||||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
|
Change in Projected benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Projected benefit obligation, beginning of year
|
|
$
|
234.6
|
|
|
$
|
—
|
|
|
$
|
229.7
|
|
|
$
|
7.0
|
|
|
$
|
59.2
|
|
|
$
|
—
|
|
|
Service cost
|
|
0.4
|
|
|
0.1
|
|
|
3.9
|
|
|
2.2
|
|
|
1.7
|
|
|
0.9
|
|
||||||
|
Interest cost
|
|
10.8
|
|
|
4.5
|
|
|
8.3
|
|
|
3.7
|
|
|
2.3
|
|
|
1.6
|
|
||||||
|
Acquisition of B&L
|
|
—
|
|
|
244.2
|
|
|
—
|
|
|
224.0
|
|
|
—
|
|
|
87.6
|
|
||||||
|
Employee contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
0.3
|
|
||||||
|
Plan amendments
(2)
|
|
—
|
|
|
—
|
|
|
(29.4
|
)
|
|
—
|
|
|
—
|
|
|
(27.9
|
)
|
||||||
|
Plan curtailments
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
(3)
|
|
(13.0
|
)
|
|
(5.3
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Benefits paid
|
|
(10.4
|
)
|
|
(4.3
|
)
|
|
(6.2
|
)
|
|
(3.6
|
)
|
|
(8.1
|
)
|
|
(3.0
|
)
|
||||||
|
Actuarial losses (gains)
|
|
29.4
|
|
|
(4.6
|
)
|
|
101.9
|
|
|
(10.1
|
)
|
|
5.9
|
|
|
(0.3
|
)
|
||||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
(33.8
|
)
|
|
6.6
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Projected benefit obligation, end of year
|
|
251.8
|
|
|
234.6
|
|
|
272.6
|
|
|
229.7
|
|
|
62.2
|
|
|
59.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value of plan assets, beginning of year
|
|
$
|
197.3
|
|
|
$
|
—
|
|
|
$
|
139.1
|
|
|
$
|
1.3
|
|
|
$
|
14.5
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
|
13.8
|
|
|
12.7
|
|
|
17.5
|
|
|
5.1
|
|
|
1.5
|
|
|
1.1
|
|
||||||
|
Employee contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
0.3
|
|
||||||
|
Company contributions
|
|
8.9
|
|
|
3.3
|
|
|
8.4
|
|
|
7.0
|
|
|
—
|
|
|
—
|
|
||||||
|
Acquisition of B&L
|
|
—
|
|
|
190.9
|
|
|
—
|
|
|
125.6
|
|
|
—
|
|
|
16.1
|
|
||||||
|
Settlements
(3)
|
|
(13.0
|
)
|
|
(5.3
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Benefits paid
|
|
(10.4
|
)
|
|
(4.3
|
)
|
|
(6.2
|
)
|
|
(3.6
|
)
|
|
(8.1
|
)
|
|
(3.0
|
)
|
||||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
(17.9
|
)
|
|
3.8
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value of plan assets, end of year
|
|
196.6
|
|
|
197.3
|
|
|
140.5
|
|
|
139.1
|
|
|
9.1
|
|
|
14.5
|
|
||||||
|
Funded Status at end of year
|
|
$
|
(55.2
|
)
|
|
$
|
(37.3
|
)
|
|
$
|
(132.1
|
)
|
|
$
|
(90.6
|
)
|
|
$
|
(53.1
|
)
|
|
$
|
(44.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recognized as:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other long-term assets, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued and other current liabilities
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Pension and other benefit liabilities
|
|
(55.2
|
)
|
|
(37.3
|
)
|
|
(131.5
|
)
|
|
(90.0
|
)
|
|
(53.1
|
)
|
|
(44.7
|
)
|
||||||
|
(1)
|
Assumed in connection with the B&L Acquisition, as described above.
|
|
(2)
|
In December 2014, one of the Ireland plans was amended effective August 2014 to eliminate future benefit accruals related to salary increases. The reduction in accruing benefits was accounted for as a negative plan amendment resulting in an accumulated benefit obligation reduction that was recognized as a component of accumulated other comprehensive loss and is being amortized into income over approximately
42.5
years. In the fourth quarter of 2013, the Company announced that effective January 1, 2014, B&L will no longer offer medical and life insurance coverage to new retirees. The reduction in medical benefits was accounted for as a negative plan amendment resulting in an accumulated postretirement benefit obligation reduction that was recognized as a component of accumulated other comprehensive loss and is being amortized into income over approximately
11.3
years.
|
|
(3)
|
The 2014 and 2013 plan settlements primarily reflect lump sum benefit payments made to terminating employees of the U.S. pension benefit plan.
|
|
|
|
Pension Benefit Plans
|
||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Projected benefit obligation
|
|
$
|
251.8
|
|
|
$
|
234.6
|
|
|
$
|
266.4
|
|
|
$
|
224.1
|
|
|
Accumulated benefit obligation
|
|
251.8
|
|
|
234.6
|
|
|
257.3
|
|
|
196.3
|
|
||||
|
Fair value of plan assets
|
|
196.6
|
|
|
197.3
|
|
|
133.1
|
|
|
132.2
|
|
||||
|
|
|
Pension Benefit Plans
|
||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Projected benefit obligation
|
|
$
|
251.8
|
|
|
$
|
234.6
|
|
|
$
|
267.9
|
|
|
$
|
225.5
|
|
|
Fair value of plan assets
|
|
196.6
|
|
|
197.3
|
|
|
134.3
|
|
|
133.4
|
|
||||
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit
Plan
|
||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
||||||||
|
2015
|
|
$
|
13.4
|
|
|
$
|
5.0
|
|
|
$
|
6.8
|
|
|
2016
|
|
18.9
|
|
|
3.9
|
|
|
6.4
|
|
|||
|
2017
|
|
18.9
|
|
|
4.4
|
|
|
5.9
|
|
|||
|
2018
|
|
18.2
|
|
|
4.4
|
|
|
5.4
|
|
|||
|
2019
|
|
17.7
|
|
|
5.4
|
|
|
5.0
|
|
|||
|
2020-2024
|
|
85.1
|
|
|
37.7
|
|
|
20.1
|
|
|||
|
|
|
Pension Benefit
Plans
|
|
Postretirement
Benefit Plan
(1)
|
||||||||
|
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
For Determining Net Periodic Benefit Cost
|
|
|
|
|
||||||||
|
U.S. Plans:
|
|
|
|
|
|
|
|
|
||||
|
Discount rate
|
|
4.70
|
%
|
|
4.50
|
%
|
|
4.30
|
%
|
(2)
|
4.50
|
%
|
|
Expected rate of return on plan assets
|
|
7.50
|
%
|
|
7.50
|
%
|
|
5.50
|
%
|
|
5.50
|
%
|
|
Rate of compensation increase
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
|
||||
|
Discount rate
|
|
3.86
|
%
|
|
3.61
|
%
|
|
|
|
|
||
|
Expected rate of return on plan assets
|
|
5.63
|
%
|
|
5.59
|
%
|
|
|
|
|
||
|
Rate of compensation increase
|
|
2.88
|
%
|
|
2.80
|
%
|
|
|
|
|
||
|
For Determining Benefit Obligation
|
|
|
|
|
|
|
|
|
||||
|
U.S. Plans:
|
|
|
|
|
|
|
|
|
||||
|
Discount rate
|
|
3.90
|
%
|
|
4.70
|
%
|
|
3.70
|
%
|
|
4.30
|
%
|
|
Rate of compensation increase
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
|
||||
|
Discount rate
|
|
2.41
|
%
|
|
3.85
|
%
|
|
|
|
|
||
|
Rate of compensation increase
|
|
2.86
|
%
|
|
2.88
|
%
|
|
|
|
|
||
|
(1)
|
The Company does not have non-U.S. postretirement benefit plans.
|
|
(2)
|
The discount rate for the postretirement benefit plan was impacted by the amendment described above which eliminated coverage for new retirees.
|
|
|
|
Pension Benefit
Plans
|
|
Postretirement
Benefit Plan
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
U.S. Plan
|
|
|
|
|
|
|
|
|
||||
|
Equity securities
|
|
60
|
%
|
|
60
|
%
|
|
45
|
%
|
|
63
|
%
|
|
Fixed income securities
|
|
40
|
%
|
|
40
|
%
|
|
16
|
%
|
|
24
|
%
|
|
Cash
|
|
—
|
%
|
|
—
|
%
|
|
39
|
%
|
|
13
|
%
|
|
Non-U.S. Plans
|
|
|
|
|
|
|
|
|
||||
|
Equity securities
|
|
44
|
%
|
|
43
|
%
|
|
|
|
|
||
|
Fixed income securities
|
|
42
|
%
|
|
47
|
%
|
|
|
|
|
||
|
Other
|
|
14
|
%
|
|
10
|
%
|
|
|
|
|
||
|
|
|
Pension Benefit Plans - U.S. Plans
|
||||||||||||||
|
Assets
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
|
|
As of December 31, 2014
|
||||||||||||||
|
Cash & cash equivalents
(1)
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
Commingled funds:
(2)(3)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. broad market
|
|
—
|
|
|
74.9
|
|
|
—
|
|
|
74.9
|
|
||||
|
Emerging markets
|
|
—
|
|
|
15.9
|
|
|
—
|
|
|
15.9
|
|
||||
|
Non-U.S. developed markets
|
|
—
|
|
|
25.5
|
|
|
—
|
|
|
25.5
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
—
|
|
|
59.4
|
|
|
—
|
|
|
59.4
|
|
||||
|
Global high yield
|
|
—
|
|
|
19.6
|
|
|
—
|
|
|
19.6
|
|
||||
|
|
|
$
|
1.3
|
|
|
$
|
195.3
|
|
|
$
|
—
|
|
|
$
|
196.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2013
|
||||||||||||||
|
Cash & cash equivalents
(1)
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
Commingled funds:
(2)(3)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. broad market
|
|
—
|
|
|
72.7
|
|
|
—
|
|
|
72.7
|
|
||||
|
Emerging markets
|
|
—
|
|
|
16.5
|
|
|
—
|
|
|
16.5
|
|
||||
|
Non-U.S. developed markets
|
|
—
|
|
|
27.9
|
|
|
—
|
|
|
27.9
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
—
|
|
|
59.0
|
|
|
—
|
|
|
59.0
|
|
||||
|
Global high yield
|
|
—
|
|
|
20.8
|
|
|
—
|
|
|
20.8
|
|
||||
|
|
|
$
|
0.4
|
|
|
$
|
196.9
|
|
|
$
|
—
|
|
|
$
|
197.3
|
|
|
|
|
Pension Benefit Plans - Non-U.S. Plans
|
||||||||||||||
|
Assets
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
|
|
As of December 31, 2014
|
||||||||||||||
|
Cash & cash equivalents
(1)
|
|
$
|
14.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14.0
|
|
|
Commingled funds:
(2)(3)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Emerging markets
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||
|
Worldwide developed markets
|
|
—
|
|
|
61.5
|
|
|
—
|
|
|
61.5
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
—
|
|
|
11.2
|
|
|
—
|
|
|
11.2
|
|
||||
|
Global high yield
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||
|
Government bond funds
|
|
—
|
|
|
46.4
|
|
|
—
|
|
|
46.4
|
|
||||
|
Other assets
|
|
—
|
|
|
5.4
|
|
|
—
|
|
|
5.4
|
|
||||
|
|
|
$
|
14.0
|
|
|
$
|
126.5
|
|
|
$
|
—
|
|
|
$
|
140.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2013
|
||||||||||||||
|
Cash & cash equivalents
(1)
|
|
$
|
9.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.3
|
|
|
Commingled funds:
(2)(3)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Emerging markets
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
||||
|
Worldwide developed markets
|
|
—
|
|
|
59.2
|
|
|
—
|
|
|
59.2
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
—
|
|
|
21.3
|
|
|
—
|
|
|
21.3
|
|
||||
|
Global high yield
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||
|
Government bond funds
|
|
—
|
|
|
42.5
|
|
|
—
|
|
|
42.5
|
|
||||
|
Other assets
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
5.2
|
|
||||
|
|
|
$
|
9.3
|
|
|
$
|
129.8
|
|
|
$
|
—
|
|
|
$
|
139.1
|
|
|
|
|
Postretirement Benefit Plan
|
||||||||||||||
|
Assets
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
|
|
As of December 31, 2014
|
||||||||||||||
|
Cash
|
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.5
|
|
|
Insurance policies
(4)
|
|
—
|
|
|
5.6
|
|
|
—
|
|
|
5.6
|
|
||||
|
|
|
$
|
3.5
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2013
|
||||||||||||||
|
Cash
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
Insurance policies
(4)
|
|
—
|
|
|
12.7
|
|
|
—
|
|
|
12.7
|
|
||||
|
|
|
$
|
1.8
|
|
|
$
|
12.7
|
|
|
$
|
—
|
|
|
$
|
14.5
|
|
|
(1)
|
Cash equivalents consisted primarily of term deposits and money market instruments. The fair value of the term deposits approximates their carrying amounts due to their short term maturities. The money market instruments also have short maturities and are valued using a market approach based on the quoted market prices of identical instruments.
|
|
(2)
|
Commingled funds are not publicly traded. The underlying assets in these funds are publicly traded on the exchanges and have readily available price quotes. The Ireland pension plans held approximately
85%
of the non-U.S. commingled funds in both 2014 and 2013. The commingled funds held by the U.S. and Ireland pension plans are primarily invested in index funds.
|
|
(3)
|
The underlying assets in the fixed income funds are generally valued using the net asset value per fund share, which is derived using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
|
|
(4)
|
The insurance policies held by the postretirement benefit plan consist of variable life insurance contracts whose fair value is their cash surrender value. Cash surrender value is the amount currently payable by the insurance company upon surrender of the policy and is based principally on the net asset values of the underlying trust funds. The trust funds are commingled funds that are not publicly traded. The underlying assets in these funds are primarily publicly traded on exchanges and have readily available price quotes.
|
|
|
|
2014
|
|
2013
|
||
|
Health care cost trend rate assumed for next year
|
|
7.31
|
%
|
|
7.57
|
%
|
|
Rate to which the cost trend rate is assumed to decline
|
|
4.50
|
%
|
|
4.50
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
|
2029
|
|
|
2029
|
|
|
|
|
One Percentage Point
|
||||||
|
|
|
Increase
|
|
Decrease
|
||||
|
Effect on benefit obligations
|
|
$
|
1.0
|
|
|
$
|
0.9
|
|
|
14.
|
SECURITIES REPURCHASES AND SHARE ISSUANCE
|
|
15.
|
SHARE-BASED COMPENSATION
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Stock options
|
|
$
|
18.2
|
|
|
$
|
17.3
|
|
|
$
|
21.7
|
|
|
RSUs
|
|
60.0
|
|
|
28.2
|
|
|
44.5
|
|
|||
|
Share-based compensation expense
|
|
$
|
78.2
|
|
|
$
|
45.5
|
|
|
$
|
66.2
|
|
|
|
|
|
|
|
|
|
||||||
|
Research and development expenses
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
Selling, general and administrative expenses
|
|
72.6
|
|
|
45.5
|
|
|
65.5
|
|
|||
|
Share-based compensation expense
|
|
$
|
78.2
|
|
|
$
|
45.5
|
|
|
$
|
66.2
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Expected stock option life (years)
(1)
|
|
5.8
|
|
|
4.0
|
|
|
4.0
|
|
|
Expected volatility
(2)
|
|
43.0
|
%
|
|
40.1
|
%
|
|
44.9
|
%
|
|
Risk-free interest rate
(3)
|
|
1.8
|
%
|
|
1.0
|
%
|
|
0.5
|
%
|
|
Expected dividend yield
(4)
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(1)
|
Determined based on historical exercise and forfeiture patterns.
|
|
(2)
|
Determined based on implied volatility in the market traded options of the Company’s common stock.
|
|
(3)
|
Determined based on the rate at the time of grant for zero-coupon U.S. or Canadian government bonds with maturity dates equal to the expected life of the stock option.
|
|
(4)
|
Determined based on the stock option’s exercise price and expected annual dividend rate at the time of grant.
|
|
|
|
Options
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding, January 1, 2014
|
|
8.6
|
|
|
$
|
30.19
|
|
|
|
|
|
|
|
|
Granted
|
|
0.3
|
|
|
117.82
|
|
|
|
|
|
|
||
|
Exercised
|
|
(0.8
|
)
|
|
21.78
|
|
|
|
|
|
|
||
|
Expired or forfeited
|
|
(0.4
|
)
|
|
74.88
|
|
|
|
|
|
|
||
|
Outstanding, December 31, 2014
|
|
7.7
|
|
|
$
|
31.44
|
|
|
4.8
|
|
$
|
852.6
|
|
|
Vested and exercisable, December 31, 2014
|
|
5.7
|
|
|
$
|
17.75
|
|
|
4.0
|
|
$
|
720.6
|
|
|
|
|
Time-Based
RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
|
Non-vested, January 1, 2014
|
|
0.9
|
|
|
$
|
39.11
|
|
|
Granted
|
|
0.1
|
|
|
137.71
|
|
|
|
Vested
|
|
(0.1
|
)
|
|
54.60
|
|
|
|
Non-vested, December 31, 2014
|
|
0.9
|
|
|
$
|
51.34
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
Contractual term (years)
|
|
2.6 - 6.3
|
|
2.8 - 4.3
|
|
2.9 - 4.3
|
|
Expected Company share volatility
(1)
|
|
38.7% - 45.4%
|
|
36.1% - 44.4%
|
|
42.5% - 52.3%
|
|
Risk-free interest rate
(2)
|
|
0.8% - 2.3%
|
|
0.5% - 1.3%
|
|
0.6% - 1.0%
|
|
(1)
|
Determined based on historical volatility over the contractual term of the performance-based RSU.
|
|
(2)
|
Determined based on the rate at the time of grant for zero-coupon U.S. government bonds with maturity dates equal to the contractual term of the performance-based RSUs.
|
|
|
|
Performance-
Based RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
|
Non-vested, January 1, 2014
|
|
1.0
|
|
|
$
|
102.22
|
|
|
Granted
|
|
0.5
|
|
|
219.79
|
|
|
|
Vested
|
|
(0.2
|
)
|
|
61.80
|
|
|
|
Forfeited
|
|
(0.1
|
)
|
|
136.59
|
|
|
|
Non-vested, December 31, 2014
|
|
1.2
|
|
|
$
|
160.44
|
|
|
16.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Unrealized
Gain on
Equity
Investment
|
|
Net
Unrealized
Holding
Gain
on Available-
For-Sale
Equity
Securities
|
|
Net
Unrealized
Holding
Loss
on Available-
For-Sale
Debt
Securities
|
|
Pension
Adjustment
|
|
Total
|
||||||||||||
|
Balance, January 1, 2012
|
|
$
|
(280.5
|
)
|
|
$
|
—
|
|
|
$
|
1.6
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(279.6
|
)
|
|
Foreign currency translation adjustment
|
|
161.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161.0
|
|
||||||
|
Net unrealized holding gain on available-for-sale equity securities
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
||||||
|
Reclassification to net income (loss)
(1)
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
0.2
|
|
|
—
|
|
|
(1.4
|
)
|
||||||
|
Pension adjustment
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
||||||
|
Balance, December 31, 2012
|
|
(119.5
|
)
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
(0.3
|
)
|
|
(119.4
|
)
|
||||||
|
Foreign currency translation adjustment
|
|
(50.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.8
|
)
|
||||||
|
Net unrealized holding gain on available-for-sale equity securities
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
||||||
|
Reclassification to net income (loss)
(1)
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
||||||
|
Pension adjustment, net of tax
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.8
|
|
|
37.8
|
|
||||||
|
Balance, December 31, 2013
|
|
(170.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.5
|
|
|
(132.8
|
)
|
||||||
|
Foreign currency translation adjustment
|
|
(716.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(716.2
|
)
|
||||||
|
Unrealized gain on equity method investment, net of tax
|
|
—
|
|
|
51.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51.3
|
|
||||||
|
Reclassification to net income (loss)
(1)
|
|
—
|
|
|
(51.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51.3
|
)
|
||||||
|
Net unrealized holding gain on available-for-sale equity securities, net of tax
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
||||||
|
Reclassification to net income (loss)
(1)
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
||||||
|
Pension adjustment, net of tax
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.9
|
)
|
|
(66.9
|
)
|
||||||
|
Balance, December 31, 2014
|
|
$
|
(886.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(29.4
|
)
|
|
$
|
(915.9
|
)
|
|
(1)
|
Included in gain on investments, net.
|
|
(2)
|
Reflects changes in defined benefit obligations and related plan assets of the Company’s defined benefit pension plans and the U.S. postretirement benefit plan (as described in note 13).
|
|
17.
|
INCOME TAXES
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Domestic
|
|
$
|
(851.1
|
)
|
|
$
|
(574.5
|
)
|
|
$
|
(205.6
|
)
|
|
Foreign
|
|
1,943.7
|
|
|
(739.9
|
)
|
|
(188.6
|
)
|
|||
|
|
|
$
|
1,092.6
|
|
|
$
|
(1,314.4
|
)
|
|
$
|
(394.2
|
)
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Domestic
|
|
$
|
0.6
|
|
|
$
|
3.4
|
|
|
$
|
7.2
|
|
|
Foreign
|
|
150.1
|
|
|
80.0
|
|
|
56.3
|
|
|||
|
|
|
150.7
|
|
|
83.4
|
|
|
63.5
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Domestic
|
|
—
|
|
|
—
|
|
|
(11.9
|
)
|
|||
|
Foreign
|
|
29.7
|
|
|
(534.2
|
)
|
|
(329.8
|
)
|
|||
|
|
|
29.7
|
|
|
(534.2
|
)
|
|
(341.7
|
)
|
|||
|
|
|
$
|
180.4
|
|
|
$
|
(450.8
|
)
|
|
$
|
(278.2
|
)
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Income (loss) before provision for (recovery of) income taxes
|
|
$
|
1,092.6
|
|
|
$
|
(1,314.4
|
)
|
|
$
|
(394.2
|
)
|
|
Expected Canadian statutory rate
|
|
26.9
|
%
|
|
26.9
|
%
|
|
26.9
|
%
|
|||
|
Expected provision for (recovery) of income taxes
|
|
293.9
|
|
|
(353.6
|
)
|
|
(106.0
|
)
|
|||
|
Non-deductible amounts:
|
|
|
|
|
|
|
||||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|||
|
Share-based compensation
|
|
19.8
|
|
|
13.1
|
|
|
6.3
|
|
|||
|
Merger and acquisition costs
|
|
—
|
|
|
1.1
|
|
|
24.2
|
|
|||
|
In-process research and development
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|||
|
Non-taxable gain on disposal of investments
|
|
(50.1
|
)
|
|
—
|
|
|
(3.1
|
)
|
|||
|
Changes in enacted income tax rates
|
|
29.7
|
|
|
6.6
|
|
|
(4.5
|
)
|
|||
|
Canadian dollar foreign exchange gain for Canadian tax purposes
|
|
22.8
|
|
|
0.6
|
|
|
9.1
|
|
|||
|
Change in valuation allowance related to foreign tax credits and net operating losses
|
|
17.4
|
|
|
70.2
|
|
|
—
|
|
|||
|
Change in valuation allowance on Canadian deferred tax assets and
tax rate changes
|
|
255.2
|
|
|
143.9
|
|
|
(34.2
|
)
|
|||
|
Change in uncertain tax positions
|
|
(1.8
|
)
|
|
—
|
|
|
15.4
|
|
|||
|
Foreign tax rate differences
|
|
(502.8
|
)
|
|
(407.6
|
)
|
|
(226.8
|
)
|
|||
|
Unrecognized income tax benefit of losses
|
|
—
|
|
|
—
|
|
|
32.0
|
|
|||
|
Withholding taxes on foreign income
|
|
3.7
|
|
|
3.4
|
|
|
8.0
|
|
|||
|
Alternative minimum and other taxes
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|||
|
Taxable foreign income
|
|
269.0
|
|
|
55.4
|
|
|
10.7
|
|
|||
|
Tax benefit on intra-entity transfers
|
|
(147.3
|
)
|
|
(5.7
|
)
|
|
(10.4
|
)
|
|||
|
Other
|
|
(29.1
|
)
|
|
21.8
|
|
|
(3.8
|
)
|
|||
|
|
|
$
|
180.4
|
|
|
$
|
(450.8
|
)
|
|
$
|
(278.2
|
)
|
|
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Tax loss carryforwards
|
|
$
|
958.3
|
|
|
$
|
957.7
|
|
|
Tax credit carryforwards
|
|
234.9
|
|
|
126.4
|
|
||
|
Scientific Research and Experimental Development pool
|
|
58.2
|
|
|
62.9
|
|
||
|
Research and development tax credits
|
|
90.5
|
|
|
83.7
|
|
||
|
Provisions
|
|
369.9
|
|
|
577.5
|
|
||
|
Plant, equipment and technology
|
|
2.8
|
|
|
38.3
|
|
||
|
Deferred revenue
|
|
13.5
|
|
|
12.5
|
|
||
|
Deferred financing and share issue costs
|
|
209.4
|
|
|
—
|
|
||
|
Share-based compensation
|
|
49.8
|
|
|
43.0
|
|
||
|
Other
|
|
38.2
|
|
|
76.5
|
|
||
|
Total deferred tax assets
|
|
2,025.5
|
|
|
1,978.5
|
|
||
|
Less valuation allowance
|
|
(859.2
|
)
|
|
(477.6
|
)
|
||
|
Net deferred tax assets
|
|
1,166.3
|
|
|
1,500.9
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Intangible assets
|
|
520.0
|
|
|
2,884.3
|
|
||
|
Outside basis differences
|
|
2,636.6
|
|
|
563.8
|
|
||
|
Deferred financing and share issue costs
|
|
—
|
|
|
16.6
|
|
||
|
Prepaid expenses
|
|
0.6
|
|
|
(0.4
|
)
|
||
|
Total deferred tax liabilities
|
|
3,157.2
|
|
|
3,464.3
|
|
||
|
Net deferred income taxes
|
|
$
|
(1,990.9
|
)
|
|
$
|
(1,963.4
|
)
|
|
Jurisdiction:
|
|
Open Years
|
|
United States - Federal
|
|
2011 - 2013
|
|
Canada
|
|
2005 - 2013
|
|
Brazil
|
|
2009 - 2013
|
|
Germany
|
|
2011 - 2013
|
|
France
|
|
2011 - 2013
|
|
China
|
|
2009 -2013
|
|
Ireland
|
|
2009 - 2013
|
|
Netherlands
|
|
2011 - 2013
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance, beginning of year
|
|
$
|
247.5
|
|
|
$
|
128.0
|
|
|
$
|
102.3
|
|
|
Acquisition of B&L
|
|
—
|
|
|
52.2
|
|
|
—
|
|
|||
|
Acquisition of Medicis
|
|
—
|
|
|
—
|
|
|
6.6
|
|
|||
|
Additions based on tax positions related to the current year
|
|
143.0
|
|
|
60.7
|
|
|
3.5
|
|
|||
|
Additions for tax positions of prior years
|
|
12.8
|
|
|
19.4
|
|
|
19.0
|
|
|||
|
Reductions for tax positions of prior years
|
|
(50.2
|
)
|
|
(10.8
|
)
|
|
(1.4
|
)
|
|||
|
Lapse of statute of limitations
|
|
(8.1
|
)
|
|
(2.0
|
)
|
|
(2.0
|
)
|
|||
|
Balance, end of year
|
|
$
|
345.0
|
|
|
$
|
247.5
|
|
|
$
|
128.0
|
|
|
18.
|
EARNINGS (LOSS) PER SHARE
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income (loss) attributable to Valeant Pharmaceuticals International, Inc.
|
|
$
|
913.5
|
|
|
$
|
(866.1
|
)
|
|
$
|
(116.0
|
)
|
|
Basic weighted-average number of common shares outstanding
|
|
335.4
|
|
|
321.0
|
|
|
305.4
|
|
|||
|
Dilutive effect of stock options and RSUs
|
|
6.1
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted weighted-average number of common shares outstanding
|
|
341.5
|
|
|
321.0
|
|
|
305.4
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
2.72
|
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
Diluted
|
|
$
|
2.67
|
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
|
2013
|
|
2012
|
||
|
Basic weighted-average number of common shares outstanding
|
321.0
|
|
|
305.4
|
|
|
Dilutive effect of stock options and RSUs
|
6.5
|
|
|
7.2
|
|
|
Dilutive effect of convertible notes
|
—
|
|
|
0.5
|
|
|
Diluted weighted-average number of common shares outstanding
|
327.5
|
|
|
313.1
|
|
|
19.
|
SUPPLEMENTAL CASH FLOW DISCLOSURES
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest paid
|
|
$
|
934.0
|
|
|
$
|
652.9
|
|
|
$
|
421.0
|
|
|
Income taxes paid
|
|
98.7
|
|
|
65.1
|
|
|
41.4
|
|
|||
|
20.
|
LEGAL PROCEEDINGS
|
|
21.
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
Total
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
||||||||||||||
|
Lease obligations
|
|
$
|
195.7
|
|
|
$
|
44.2
|
|
|
$
|
35.7
|
|
|
$
|
28.8
|
|
|
$
|
18.0
|
|
|
$
|
15.7
|
|
|
$
|
53.3
|
|
|
•
|
Under the terms of a July 2013 collaboration and option agreement with Mimetogen Pharmaceuticals Inc. (“Mimetogen”), the Company will have either the right or the obligation, depending on the results of clinical trials, to exercise an option to obtain a worldwide exclusive license to the MIM-D3 compound for development and commercialization of products for the treatment and/or prevention of ocular conditions, disorders and/or diseases. The exercise of the option would trigger an initial license fee payment by the Company of up to
$95.0 million
, plus potential regulatory, commercialization and sales-based milestones over time of up to
$345.0 million
, in the aggregate, and royalty payments on the future sales.
|
|
•
|
Under the terms of a March 2010 development and licensing agreement between B&L and NicOx, the Company has exclusive worldwide rights to develop and commercialize, for certain indications, products containing latanoprostene bunod, a nitric oxide donating compound for the treatment of glaucoma and ocular hypertension. The Company may be required to make potential regulatory, commercialization and sales-based milestones payments over time up to
$162.5 million
, in the aggregate, as well as royalties on future sales.
|
|
•
|
Under the terms of amendments entered into in August 2014 to the agreements with Spear with respect to the authorized generic for Retin-A® and the authorized generic for Carac®, respectively, the Company may be required to make uncapped sales-based milestones over time, which the Company currently estimates will not exceed
$150 million
, in the aggregate, within the next
five
years.
|
|
•
|
Under the terms of an October 2013 agreement with SMG Pharmaceuticals, LLC (“SMG”), the Company licensed the rights to commercialize, in specific fields in the U.S., Bensal HP®, a topical medication to treat skin irritations and infection. The Company may be required to make potential sales-based milestone payments over time up to
$80.0 million
, in the aggregate, as well as royalties on future sales.
|
|
22.
|
SEGMENT INFORMATION
|
|
•
|
Developed Markets
consists of (i) sales in the U.S. of pharmaceutical products, OTC products, and medical device products, as well as alliance and contract service revenues, in the areas of eye health, dermatology and podiatry, aesthetics, and dentistry, (ii) sales in the U.S. of pharmaceutical products indicated for the treatment of neurological and other diseases, as well as alliance revenue from the licensing of various products we developed or acquired, and (iii) pharmaceutical products, OTC products, and medical device products sold in Canada, Australia, New Zealand, Western Europe and Japan.
|
|
•
|
Emerging Markets
consists of branded generic pharmaceutical products and branded pharmaceuticals, OTC products, and medical device products. Products are sold primarily in Central and Eastern Europe (primarily Poland and Russia), Asia, Latin America (Mexico, Brazil, and Argentina and exports out of Mexico to other Latin American markets), Africa and the Middle East.
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Developed Markets
(1)
|
|
$
|
6,167.1
|
|
|
$
|
4,293.2
|
|
|
$
|
2,502.3
|
|
|
Emerging Markets
(1)
|
|
2,096.4
|
|
|
1,476.4
|
|
|
978.1
|
|
|||
|
Total revenues
|
|
8,263.5
|
|
|
5,769.6
|
|
|
3,480.4
|
|
|||
|
Segment profit:
|
|
|
|
|
|
|
||||||
|
Developed Markets
(2)
|
|
2,019.7
|
|
|
573.2
|
|
|
815.9
|
|
|||
|
Emerging Markets
(3)
|
|
337.3
|
|
|
93.0
|
|
|
69.0
|
|
|||
|
Total segment profit
|
|
2,357.0
|
|
|
666.2
|
|
|
884.9
|
|
|||
|
Corporate
(4)
|
|
(171.1
|
)
|
|
(165.7
|
)
|
|
(138.3
|
)
|
|||
|
Restructuring, integration and other costs
|
|
(381.7
|
)
|
|
(462.0
|
)
|
|
(267.1
|
)
|
|||
|
In-process research and development impairments and other charges
|
|
(41.0
|
)
|
|
(153.6
|
)
|
|
(189.9
|
)
|
|||
|
Acquisition-related costs
|
|
(6.3
|
)
|
|
(36.4
|
)
|
|
(78.6
|
)
|
|||
|
Acquisition-related contingent consideration
|
|
14.1
|
|
|
29.2
|
|
|
5.3
|
|
|||
|
Other income (expense)
|
|
268.7
|
|
|
(287.2
|
)
|
|
(136.6
|
)
|
|||
|
Operating income (loss)
|
|
2,039.7
|
|
|
(409.5
|
)
|
|
79.7
|
|
|||
|
Interest income
|
|
5.0
|
|
|
8.0
|
|
|
6.0
|
|
|||
|
Interest expense
|
|
(971.0
|
)
|
|
(844.3
|
)
|
|
(481.6
|
)
|
|||
|
Loss on extinguishment of debt
|
|
(129.6
|
)
|
|
(65.0
|
)
|
|
(20.1
|
)
|
|||
|
Foreign exchange and other
|
|
(144.1
|
)
|
|
(9.4
|
)
|
|
19.7
|
|
|||
|
Gain on investments, net
|
|
292.6
|
|
|
5.8
|
|
|
2.1
|
|
|||
|
Income (loss) before provision for (recovery of) income taxes
|
|
$
|
1,092.6
|
|
|
$
|
(1,314.4
|
)
|
|
$
|
(394.2
|
)
|
|
(1)
|
Developed Markets and Emerging Markets segment revenues reflect (i) incremental product sales revenue in 2014 from all 2013 and all 2014 acquisitions and (ii) incremental product sales revenue in 2013 from all 2012 and all 2013 acquisitions. For further information, see Item 7 titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Revenues by Segment” of this Form 10-K.
|
|
(2)
|
Developed Markets segment profit in 2014, 2013 and 2012 reflects the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets as follows: (i)
$906.4 million
in 2014, in the aggregate, (ii)
$1,080.4 million
in 2013, in the aggregate, and (iii)
$506.4 million
in 2012, in the aggregate.
|
|
(3)
|
Emerging Markets segment profit in 2014, 2013 and 2012 reflects the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets as follows: (i)
$323.9 million
in 2014, in the aggregate, (ii)
$320.5 million
in 2013, in the aggregate, and (iii)
$180.5 million
in 2012, in the aggregate.
|
|
(4)
|
Corporate reflects non-restructuring-related share-based compensation expense of
$40.3 million
,
$45.5 million
and
$66.2 million
in
2014
,
2013
and
2012
, respectively.
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Assets
(1)
:
|
|
|
|
|
|
|
||||||
|
Developed Markets
(2)
|
|
$
|
19,093.4
|
|
|
$
|
20,007.2
|
|
|
$
|
12,893.7
|
|
|
Emerging Markets
(3)
|
|
6,332.9
|
|
|
6,907.8
|
|
|
4,022.1
|
|
|||
|
|
|
25,426.3
|
|
|
26,915.0
|
|
|
16,915.8
|
|
|||
|
Corporate
|
|
926.7
|
|
|
1,055.8
|
|
|
1,034.6
|
|
|||
|
Total assets
|
|
$
|
26,353.0
|
|
|
$
|
27,970.8
|
|
|
$
|
17,950.4
|
|
|
(1)
|
The segment assets as of December 31, 2013 and December 31, 2012 contain reclassifications between segments to conform to the current year presentation.
|
|
(2)
|
Developed Markets segment assets as of December 31, 2014 reflect (i) the divestiture of facial aesthetic fillers and toxins in July 2014 with the carrying values of the related assets of
$1.0 billion
, in the aggregate, (see note 4 titled “DIVESTITURES” for further information), (ii) the provisional amounts of identifiable intangible assets and goodwill of the PreCision acquisition of
$257.7 million
and
$170.5 million
, respectively, and (iii) the amounts of identifiable intangible assets and goodwill of the Solta Medical acquisition of
$103.5 million
and
$56.4 million
, respectively. Developed Markets segment assets as of December 31, 2013 reflect (i) the provisional amounts of identifiable intangible assets and goodwill of B&L of
$3,977.9 million
and
$3,226.7 million
, respectively, and (ii) the amounts of identifiable intangible assets and goodwill of Obagi of
$335.5 million
and
$158.5 million
, respectively.
|
|
(3)
|
Emerging Markets segment assets as of December 31, 2014 reflect the amounts of identifiable intangible assets and goodwill of the Solta Medical acquisition of
$69.4 million
and
$37.8 million
, respectively. Emerging Markets segment assets as of December 31, 2013 reflect (i) the provisional amounts of identifiable intangible assets and goodwill of B&L of
$782.7 million
and
$1,135.7 million
, respectively, and (ii) the amounts of identifiable intangible assets and goodwill of Natur Produkt of
$104.8 million
and
$40.9 million
, respectively.
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
|
||||||
|
Developed Markets
|
|
$
|
152.7
|
|
|
$
|
54.1
|
|
|
$
|
12.3
|
|
|
Emerging Markets
|
|
29.3
|
|
|
51.9
|
|
|
61.6
|
|
|||
|
|
|
182.0
|
|
|
106.0
|
|
|
73.9
|
|
|||
|
Corporate
|
|
109.6
|
|
|
9.3
|
|
|
33.7
|
|
|||
|
Total capital expenditures
|
|
$
|
291.6
|
|
|
$
|
115.3
|
|
|
$
|
107.6
|
|
|
Depreciation and amortization, including impairments of finite-lived intangible assets
(1)
:
|
|
|
|
|
|
|
||||||
|
Developed Markets
|
|
$
|
1,336.9
|
|
|
$
|
1,687.7
|
|
|
$
|
755.1
|
|
|
Emerging Markets
|
|
385.7
|
|
|
313.7
|
|
|
224.6
|
|
|||
|
|
|
1,722.6
|
|
|
2,001.4
|
|
|
979.7
|
|
|||
|
Corporate
|
|
15.0
|
|
|
14.4
|
|
|
6.5
|
|
|||
|
Total depreciation and amortization, including impairments of finite-lived intangible assets
|
|
$
|
1,737.6
|
|
|
$
|
2,015.8
|
|
|
$
|
986.2
|
|
|
(1)
|
Depreciation and amortization, including impairments of finite-lived intangible assets in 2014, 2013 and 2012 reflects the impact of acquisition accounting adjustments related to the fair value adjustment to identifiable intangible assets as follows: (i) in 2014 - Developed Markets —
$877.6 million
; and Emerging Markets —
$325.3 million
, (ii) in 2013 - Developed Markets —
$773.0 million
; and Emerging Markets —
$255.4 million
, and (iii) in 2012 - Developed Markets —
$430.5 million
; and Emerging Markets —
$177.5 million
.
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Pharmaceuticals
|
|
$
|
3,559.8
|
|
|
$
|
2,707.8
|
|
|
$
|
2,054.5
|
|
|
Devices
|
|
1,629.4
|
|
|
845.3
|
|
|
77.0
|
|
|||
|
OTC
|
|
1,711.4
|
|
|
1,086.6
|
|
|
475.7
|
|
|||
|
Branded and Other Generics
|
|
1,203.0
|
|
|
1,000.6
|
|
|
681.4
|
|
|||
|
Other revenues
|
|
159.9
|
|
|
129.3
|
|
|
191.8
|
|
|||
|
|
|
$
|
8,263.5
|
|
|
$
|
5,769.6
|
|
|
$
|
3,480.4
|
|
|
|
|
Revenues
(1)
|
|
Long-Lived Assets
(2)
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
U.S. and Puerto Rico
|
|
$
|
4,473.0
|
|
|
$
|
3,194.5
|
|
|
$
|
1,885.8
|
|
|
$
|
718.2
|
|
|
$
|
592.0
|
|
|
$
|
60.4
|
|
|
Canada
|
|
375.1
|
|
|
387.4
|
|
|
349.1
|
|
|
83.7
|
|
|
87.7
|
|
|
109.7
|
|
||||||
|
Poland
|
|
276.2
|
|
|
268.8
|
|
|
199.3
|
|
|
99.4
|
|
|
110.0
|
|
|
110.9
|
|
||||||
|
Russia
|
|
275.1
|
|
|
202.8
|
|
|
71.2
|
|
|
4.6
|
|
|
7.0
|
|
|
0.2
|
|
||||||
|
Japan
|
|
248.7
|
|
|
104.9
|
|
|
12.2
|
|
|
1.2
|
|
|
1.3
|
|
|
—
|
|
||||||
|
China
|
|
232.0
|
|
|
91.0
|
|
|
0.6
|
|
|
39.6
|
|
|
44.3
|
|
|
—
|
|
||||||
|
Mexico
|
|
221.6
|
|
|
200.9
|
|
|
167.4
|
|
|
73.8
|
|
|
82.5
|
|
|
73.9
|
|
||||||
|
France
|
|
204.7
|
|
|
86.9
|
|
|
2.5
|
|
|
36.0
|
|
|
40.5
|
|
|
—
|
|
||||||
|
Germany
|
|
204.4
|
|
|
130.9
|
|
|
1.9
|
|
|
73.5
|
|
|
83.8
|
|
|
—
|
|
||||||
|
Australia
|
|
196.3
|
|
|
178.2
|
|
|
184.1
|
|
|
4.4
|
|
|
3.4
|
|
|
4.4
|
|
||||||
|
Brazil
|
|
161.0
|
|
|
155.6
|
|
|
135.1
|
|
|
31.4
|
|
|
41.4
|
|
|
46.0
|
|
||||||
|
U.K.
|
|
114.2
|
|
|
47.0
|
|
|
19.2
|
|
|
11.0
|
|
|
12.2
|
|
|
—
|
|
||||||
|
Italy
|
|
98.0
|
|
|
37.2
|
|
|
2.3
|
|
|
23.1
|
|
|
25.3
|
|
|
—
|
|
||||||
|
Other
(3)
|
|
1,183.2
|
|
|
683.5
|
|
|
449.7
|
|
|
110.6
|
|
|
102.8
|
|
|
57.2
|
|
||||||
|
|
|
$
|
8,263.5
|
|
|
$
|
5,769.6
|
|
|
$
|
3,480.4
|
|
|
$
|
1,310.5
|
|
|
$
|
1,234.2
|
|
|
$
|
462.7
|
|
|
(1)
|
Revenues are attributed to countries based on the location of the customer.
|
|
(2)
|
Long-lived assets consist of property, plant and equipment, net of accumulated depreciation, which is attributed to countries based on the physical location of the assets.
|
|
(3)
|
Other consists primarily of countries in Europe, Asia, the Middle East, and Africa.
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
McKesson Corporation
|
|
17%
|
|
19%
|
|
20%
|
|
AmerisourceBergen Corporation
|
|
10%
|
|
7%
|
|
8%
|
|
Cardinal Health, Inc.
|
|
9%
|
|
13%
|
|
20%
|
|
23.
|
PS FUND 1 INVESTMENT
|
|
24.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|