These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
December 31, 2015
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
BRITISH COLUMBIA, CANADA
State or other jurisdiction of
incorporation or organization
|
98-0448205
(I.R.S. Employer Identification No.)
|
|
2150 St. Elzéar Blvd. West
Laval, Quebec
Canada, H7L 4A8
(Address of principal executive offices)
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Shares, No Par Value
|
|
New York Stock Exchange, Toronto Stock Exchange
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|||
|
|
|
|
|
Page
|
|
PART I
|
||||
|
Item 1.
|
|
Business
|
|
1
|
|
Item 1A.
|
|
Risk Factors
|
|
11
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
32
|
|
Item 2.
|
|
Properties
|
|
33
|
|
Item 3.
|
|
Legal Proceedings
|
|
33
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
34
|
|
PART II
|
||||
|
Item 5.
|
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
35
|
|
Item 6.
|
|
Selected Financial Data
|
|
38
|
|
Item 7.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
40
|
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
78
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
78
|
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
78
|
|
Item 9A.
|
|
Controls and Procedures
|
|
78
|
|
Item 9B.
|
|
Other Information
|
|
81
|
|
PART III
|
||||
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
82
|
|
Item 11.
|
|
Executive Compensation
|
|
82
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
82
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
82
|
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
82
|
|
PART IV
|
||||
|
Item 15.
|
|
Exhibits and Financial Statement Schedules
|
|
83
|
|
SIGNATURES
|
|
92
|
||
|
•
|
the expense, timing and outcome of legal and governmental proceedings, investigations and information requests relating to our distribution, marketing, pricing, disclosure and accounting practices (including with respect to our former relationship with Philidor), including pending investigations by the U.S. Attorney's Office for the District of Massachusetts, the U.S. Attorney's Office for the Southern District of New York and the State of North Carolina Department of Justice, the pending investigation by the U.S. Securities and Exchange Commission (the “SEC”) of the Company, pending investigations by the U.S. Senate Special Committee on Aging and the U.S. House Committee on Oversight and Government Reform, the request for documents and information received by the Company from the Autorité des marchés financiers (the “AMF”) (the Company’s principal securities regulator in Canada), the document subpoena from the New Jersey State Bureau of Securities and a number of pending purported class action securities litigations in the U.S. and Canada and other claims, investigations or proceedings that may be initiated or that may be asserted;
|
|
•
|
our ability to manage the transition to the individual identified to succeed our current chief executive officer, the success of such individual in assuming the roles of chairman and chief executive officer and the ability of such individual to implement and achieve the strategies and goals of the Company as they develop;
|
|
•
|
potential additional litigation and regulatory investigations (and any costs, expenses, use of resources, diversion of management time and efforts, liability and damages that may result therefrom), negative publicity and reputational harm that may result from the completed review by the Ad Hoc Committee;
|
|
•
|
the effect of the misstatements identified in our previously issued financial statements for the year ended December 31, 2014, the financial information for the quarter ended December 31, 2014 (included in our Annual Report for the year ended December 31, 2014) and the financial statements for the quarter ended March 31, 2015 (included in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015), as well as the financial statements for the six-month period ended June 30, 2015 (included in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2015) and the nine-month period ended September 30, 2015 (included in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2015), due to the fact that the financial results for the quarter ended March 31, 2015 are included within the financial statements for these periods; the resultant restatement of the affected financial statements; the material weaknesses in our internal control over financial reporting identified by the Company; and any claims, investigations or proceedings (and any costs, expenses, use of resources, diversion of management time and efforts, liability and damages that may result therefrom), negative publicity or reputational harm that may arise as a result;
|
|
•
|
the effectiveness of the remediation measures and actions to be taken to remediate the material weaknesses in our internal control over financial reporting identified by the Company, our deficient control environment and the contributing factors leading to the misstatement of our results and the impact such measures may have on the Company and our businesses;
|
|
•
|
any default under the terms of our senior notes indentures or Credit Agreement and our ability, if any, to cure or obtain waivers of such default;
|
|
•
|
any delay in the filing of any subsequent financial statements or other filings (including the expected delay in the filing of the Company’s quarterly report on Form 10-Q for the quarter ended March 31, 2016 (the “First Quarter 2016 Form 10-Q”) and any default under the terms of our senior notes indentures or Credit Agreement as a result of such delays;
|
|
•
|
potential additional litigation and regulatory investigations (and any costs, expenses, use of resources, diversion of management time and efforts, liability and damages that may result therefrom), negative publicity and reputational harm
|
|
•
|
the current scrutiny of our business practices including with respect to pricing (including the investigations by the U.S. Attorney's Offices for the District of Massachusetts and the Southern District of New York, the U.S. Senate Special Committee on Aging, the U.S. House Committee on Oversight and Government Reform and the State of North Carolina Department of Justice) and any pricing controls or price reductions that may be sought or imposed on our products as a result thereof;
|
|
•
|
our substantial debt (and potential future indebtedness) and current and future debt service obligations and their impact on our financial condition, cash flows
and results of operations;
|
|
•
|
our ability to meet the financial and other covenants contained in our current or future debt agreements and the limitations, restrictions and prohibitions such covenants impose or may impose on the way we conduct our business, including the restrictions imposed by the April 11, 2016 amendment (the “April 2016 amendment”) to our Credit Agreement that restrict us from, among other things, making acquisitions over an aggregate threshold (subject to certain exceptions) and from incurring debt to finance such acquisitions, until we file our First Quarter 2016 Form 10-Q and achieve a specified leverage ratio;
|
|
•
|
our ability to service and repay our existing or any future debt, including our ability to reduce our outstanding debt levels further during 2016 in accordance with our stated intention;
|
|
•
|
any further downgrade by rating agencies in our credit ratings (such as the recent downgrades by Moody’s Investors Service and Standard & Poor’s Ratings Services), which may impact, among other things, our ability to raise debt and the cost of capital for additional debt issuances;
|
|
•
|
our ability to raise additional funds, as needed, in light of our current and projected levels of operations, general economic conditions (including capital market conditions) and any restrictions or limitations imposed by the financial and other covenants of our debt agreements with respect to incurring additional debt;
|
|
•
|
the potential divestiture of certain of our assets or businesses and our ability to successfully complete any future divestitures on commercially reasonable terms and on a timely basis, or at all;
|
|
•
|
the impact of any such future divestitures on our Company, including the reduction in the size or scope of our business or market share, any loss on sale or any adverse tax consequences suffered as a result of such divestitures;
|
|
•
|
our current shift in focus to minimal business development activity through acquisitions in 2016 and possibly beyond as we focus on reducing our outstanding debt levels and as a result of the restrictions imposed by the April 2016 amendment to our Credit Agreement that restrict us from, among other things, making acquisitions over an aggregate threshold (subject to certain exceptions) and from incurring debt to finance such acquisitions, until we file our First Quarter 2016 Form 10-Q and achieve a specified leverage ratio;
|
|
•
|
our ability to retain, motivate and recruit executives and other key employees, including a new corporate controller, and the termination or resignation of executives or key employees, such as the recently announced departure of our current chief executive officer;
|
|
•
|
our ability to implement effective succession planning for our executives and key employees;
|
|
•
|
our proposed price reductions on certain of our products, including in connection with our arrangements with Walgreen Co. ("Walgreens") (as further described herein), and any future pricing freezes, reductions, increases or changes we may elect to make, as well as any proposed or future legislative price controls or price regulation, including mandated price reductions, that may impact our products;
|
|
•
|
the challenges and difficulties associated with managing a large complex business, which has grown rapidly over the last few years;
|
|
•
|
our ability to compete against companies that are larger and have greater financial, technical and human resources than we do, as well as other competitive factors, such as technological advances achieved, patents obtained and new products introduced by our competitors;
|
|
•
|
the success of our recent and future fulfillment and other arrangements with Walgreens, including market acceptance of, or market reaction to, such arrangements (including by customers, doctors, patients, pharmacy benefit managers
|
|
•
|
the extent to which our products are reimbursed by government authorities, PBMs and other third party payors; the impact our distribution, pricing and other practices (including as relates to our former relationship with Philidor, any wrongdoing by Philidor and our current relationship with Walgreens) may have on the decisions of such government authorities, PBMs and other third party payors to reimburse our products; and the impact of obtaining or maintaining such reimbursement on the price and sales of our products;
|
|
•
|
the inclusion of our products on formularies or our ability to achieve favorable formulary status, as well as the impact on the price and sales of our products in connection therewith;
|
|
•
|
our eligibility for benefits under tax treaties and the continued availability of low effective tax rates for the business profits of certain of our subsidiaries, including the impact on such matters of the recent proposals published by the Organization for Economic Co-operation and Development ("OECD") respecting base erosion and profit shifting ("BEPS");
|
|
•
|
the actions of our third party partners or service providers of research, development, manufacturing, marketing, distribution or other services, including their compliance with applicable laws and contracts, which actions may be beyond our control or influence, and the impact of such actions on our Company, including the impact to the Company of our former relationship with Philidor and any alleged legal or contractual non-compliance by Philidor;
|
|
•
|
the risks associated with the international scope of our operations, including our presence in emerging markets and the challenges we face when entering new geographic markets (including the challenges created by new and different regulatory regimes in such countries), such as with our recent acquisition of Amoun Pharmaceutical Company S.A.E. in Egypt;
|
|
•
|
adverse global economic conditions and credit markets and foreign currency exchange uncertainty and volatility in the countries in which we do business (such as the recent instability in Brazil, China, Russia, Ukraine, Argentina and the Middle East);
|
|
•
|
our ability to reduce wholesaler inventory levels in Russia, Poland and certain other countries, in-line with our targeted levels for such markets;
|
|
•
|
our ability to obtain, maintain and license sufficient intellectual property rights over our products and enforce and defend against challenges to such intellectual property;
|
|
•
|
the introduction of generic, biosimilar or other competitors of our branded products and other products, including the introduction of products that compete against our products that do not have patent or data exclusivity rights;
|
|
•
|
once the additional limitations in our Credit Agreement restricting our ability to make acquisitions are no longer applicable and to the extent we elect to resume business development activities through acquisitions, our ability to identify, finance, acquire, close and integrate acquisition targets successfully and on a timely basis;
|
|
•
|
factors relating to the acquisition and integration of the companies, businesses and products that have been acquired by the Company (and that may in the future be acquired by the Company, once the additional limitations in our Credit Agreement restricting our ability to make acquisitions are no longer applicable and to the extent we elect to resume business development activities through acquisitions), such as the time and resources required to integrate such companies, businesses and products, the difficulties associated with such integrations (including potential disruptions in sales activities and potential challenges with information technology systems integrations), the difficulties and challenges associated with entering into new business areas and new geographic markets, the difficulties, challenges and costs associated with managing and integrating new facilities, equipment and other assets, and the achievement of the anticipated benefits from such integrations, as well as risks associated with the acquired companies, businesses and products;
|
|
•
|
factors relating to our ability to achieve all of the estimated synergies from such acquisitions as a result of cost-rationalization and integration initiatives. These factors may include greater than expected operating costs, the difficulty in eliminating certain duplicative costs, facilities and functions, and the outcome of many operational and strategic decisions, some of which have not yet been made;
|
|
•
|
the expense, timing and outcome of pending or future legal and governmental proceedings, arbitrations, investigations, subpoenas, tax and other regulatory audits, reviews and regulatory proceedings against us or relating to us and settlements thereof;
|
|
•
|
the uncertainties associated with the acquisition and launch of new products (such as our recently launched Addyi® product), including, but not limited to, our ability to provide the time, resources, expertise and costs required for the commercial launch of new products, the acceptance and demand for new pharmaceutical products, and the impact of competitive products and pricing, which could lead to material impairment charges;
|
|
•
|
our ability to obtain components, raw materials or finished products supplied by third parties (some of which may be single-sourced) and other manufacturing and related supply difficulties, interruptions and delays;
|
|
•
|
the disruption of delivery of our products and the routine flow of manufactured goods;
|
|
•
|
ongoing oversight and review of our products and facilities by regulatory and governmental agencies, including periodic audits by the U.S. Food and Drug Administration (the "FDA"), and the results thereof;
|
|
•
|
economic factors over which the Company has no control, including changes in inflation, interest rates, foreign currency rates, and the potential effect of such factors on revenues, expenses and resulting margins;
|
|
•
|
interest rate risks associated with our floating rate debt borrowings;
|
|
•
|
our ability to effectively distribute our products and the effectiveness and success of our distribution arrangements, including the impact of our recent arrangements with Walgreens;
|
|
•
|
our ability to secure and maintain third party research, development, manufacturing, marketing or distribution arrangements;
|
|
•
|
the risk that our products could cause, or be alleged to cause, personal injury and adverse effects, leading to potential lawsuits, product liability claims and damages and/or withdrawals of products from the market;
|
|
•
|
the availability of and our ability to obtain and maintain adequate insurance coverage and/or our ability to cover or insure against the total amount of the claims and liabilities we face, whether through third party insurance or self-insurance;
|
|
•
|
the difficulty in predicting the expense, timing and outcome within our legal and regulatory environment, including with respect to approvals by the FDA, Health Canada and similar agencies in other countries, legal and regulatory proceedings and settlements thereof, the protection afforded by our patents and other intellectual and proprietary property, successful generic challenges to our products and infringement or alleged infringement of the intellectual property of others;
|
|
•
|
the results of continuing safety and efficacy studies by industry and government agencies;
|
|
•
|
the success of preclinical and clinical trials for our drug development pipeline or delays in clinical trials that adversely impact the timely commercialization of our pipeline products, as well as factors impacting the commercial success of our currently marketed products (such as our recently launched Addyi® product), which could lead to material impairment charges;
|
|
•
|
the results of management reviews of our research and development portfolio, conducted periodically and in connection with certain acquisitions, the decisions from which could result in terminations of specific projects which, in turn, could lead to material impairment charges;
|
|
•
|
the seasonality of sales of certain of our products;
|
|
•
|
declines in the pricing and sales volume of certain of our products that are distributed or marketed by third parties, over which we have no or limited control;
|
|
•
|
compliance by the Company or our third party partners and service providers (over whom we may have limited influence), or the failure of our Company or these third parties to comply, with health care “fraud and abuse” laws and other extensive regulation of our marketing, promotional and business practices (including with respect to pricing), worldwide anti-bribery laws (including the U.S. Foreign Corrupt Practices Act), worldwide environmental laws and regulation and privacy and security regulations;
|
|
•
|
the impacts of the Patient Protection and Affordable Care Act (as amended) and other legislative and regulatory healthcare reforms in the countries in which we operate, including with respect to recent government inquiries on pricing;
|
|
•
|
the impact of the upcoming United States elections, including any healthcare reforms arising therefrom, including with respect to pricing controls;
|
|
•
|
factors relating to our acquisition of Salix, including the impact of substantial additional debt on our financial condition, cash flows and results of operations; our ability to effectively and efficiently integrate the operations of the Company and Salix; our ability to achieve the estimated synergies from this transaction; once integrated, the effects of such business combination on our future financial condition, operating results, strategy and plans; and, our ability to achieve the anticipated benefits of such acquisition, including the anticipated revenue growth resulting from such acquisition (such as the anticipated revenue of the Xifaxan® product, including the recently-approved IBS-D indication);
|
|
•
|
potential ramifications, including financial penalties, relating to Salix's restatement of its historical financial results;
|
|
•
|
illegal distribution or sale of counterfeit versions of our products;
|
|
•
|
interruptions, breakdowns or breaches in our information technology systems; and
|
|
•
|
other risks detailed from time to time in our filings with the SEC and the Canadian Securities Administrators (the “CSA”), as well as our ability to anticipate and manage the risks associated with the foregoing.
|
|
•
|
They are largely cash pay, or are reimbursed through private insurance, and, as a result, are less dependent on increasing government reimbursement pressures than other products;
|
|
•
|
They tend to have established brand names and do not rely primarily on patent or regulatory exclusivity;
|
|
•
|
They tend to have the potential for line extensions and life-cycle management programs; and
|
|
•
|
They tend to be smaller on an individual basis, and therefore typically not the focus of larger pharmaceutical companies.
|
|
•
|
focusing on innovation through our internal research and development, acquisitions, and in-licensing;
|
|
•
|
focusing on productivity through measures such as leveraging industry overcapacity and outsourcing commodity services;
|
|
•
|
focusing on critical skills and capabilities needed to bring new technologies to the market;
|
|
•
|
pursuing life-cycle management programs for currently marketed products to increase such products’ value during their commercial lives; and
|
|
•
|
acquiring dossiers and registrations for branded generic products in emerging markets, which require limited manufacturing start-up and development activities.
|
|
•
|
Xifaxan®, acquired as part of the Salix acquisition, including (i) tablets indicated for the treatment of irritable bowel syndrome with diarrhea ("IBS-D") in adults (launched in 2015) and for the reduction in risk of overt hepatic encephalopathy recurrence in adults and (ii) tablets indicated for the treatment of travelers’ diarrhea caused by noninvasive strains of Escherichia coli in patients 12 years of age and older.
|
|
•
|
Wellbutrin XL® is an extended-release formulation of bupropion indicated for the treatment of major depressive disorder in adults.
|
|
•
|
An Acne franchise, which includes Solodyn®, a prescription oral antibiotic approved to treat only the red, pus-filled pimples of moderate to severe acne in patients 12 years of age and older, as well as Ziana®, Clindagel®, Acanya®, Atralin®, Retin-A® franchise and Onexton® Gel, a fixed combination 1.2% clindamycin phosphate and 3.75% benzoyl peroxide medication for the once-daily treatment of comedonal (non-inflammatory) and inflammatory acne in patients 12 years of age and older.
|
|
•
|
Glumetza® (metformin hydrochloride) extended release tablets, acquired as part of the Salix acquisition, are indicated as an adjunct to diet and exercise to improve glycemic control in adults with type 2 diabetes mellitus.
|
|
•
|
Provenge® (sipuleucel-T), acquired as part of the acquisition of certain assets of Dendreon Corporation, is an autologous cellular immunotherapy indicated for the treatment of asymptomatic or minimally symptomatic metastatic castrate-resistant (hormone-refractory) prostate cancer.
|
|
•
|
Jublia® (efinaconazole 10% topical solution), is a topical azole approved for the treatment of onychomycosis of the toenails (toenail fungus).
|
|
•
|
Nitropress® (sodium nitroprusside), acquired as part of the acquisition of certain assets of Marathon Pharmaceuticals, LLC ("Marathon"), is indicated for the immediate reduction of blood pressure of patients in hypertensive crises.
|
|
•
|
Isuprel® (Isoproterenol hydrochloride) injections, acquired as part of the acquisition of certain assets of Marathon, is indicated for (i) mild or transient episodes of heart block that do not require electric shock or pacemaker therapy, (ii) for serious episodes of heart block and Adams-Stokes attacks (except when caused by ventricular tachycardia or fibrillation), (iii) for use in cardiac arrest until electric shock or pacemaker therapy, the treatments of choice, is available and (iv) for bronchospasm occurring during anesthesia.
|
|
•
|
Xenazine® is indicated for the treatment of chorea associated with Huntington’s disease. In the U.S., Xenazine® is distributed for us by Lundbeck LLC under an exclusive marketing, distribution and supply agreement.
|
|
•
|
Uceris® (budesonide) extended release tablets, acquired as part of the Salix acquisition, are a prescription corticosteroid medicine used to help get mild to moderate ulcerative colitis under control (induce remission).
|
|
•
|
Lotemax® Gel is a topical corticosteroid indicated for the treatment of post-operative inflammation and pain following ocular surgery. This formulation is a technology that allows the drug to adhere to the ocular surface and offers dose uniformity, which eliminates the need to shake the product in order to ensure the drug is in suspension. The product contains a low concentration of preservative and two known moisturizers.
|
|
•
|
Arestin® (minocycline hydrochloride) is a subgingival sustained-release antibiotic. Arestin® is indicated as an adjunct to scaling and root planing ("SRP") procedures for reduction of pocket depth in patients with adult periodontitis. Arestin® may be used as part of a periodontal maintenance program, which includes good oral hygiene and SRP.
|
|
•
|
PreserVision® is an antioxidant eye vitamin and mineral supplement.
|
|
•
|
CeraVe® is a range of OTC products with essential ceramides and other skin-nourishing and skin-moisturizing ingredients (humectants and emollients) combined with a unique, patented Multivesicular Emulsion (MVE®) delivery technology that, together, work to rebuild and repair the skin barrier. CeraVe® formulations incorporate ceramides, cholesterol and fatty acids, all of which are essential for skin barrier repair and are used as adjunct therapy in the management of various skin conditions.
|
|
•
|
Biotrue® multi-purpose solution uses a lubricant also found in eyes and it is pH balanced to match healthy tears and helps prevent certain tear proteins from denaturing and fights germs for healthy contact lens wear.
|
|
•
|
ReNu Multiplus® is a sterile, preserved solution used to lubricate and rewet soft (hydrophilic) contact lenses. ReNu Multiplus® product contains povidone, a lubricant that can be used with daily, overnight, and disposable soft contact lenses.
|
|
•
|
Ocuvite® is a lutein eye vitamin and mineral supplement that contains lutein (an antioxidant carotenoid), a nutrient that supports macular health by helping filter harmful blue light.
|
|
•
|
Boston® solution is a specialty cleansing solution design for gas permeable ("GP") contact lenses.
|
|
•
|
Artelac® is a solution in the form of eye drops to treat dry eyes caused by chronic tear dysfunction.
|
|
•
|
A portfolio of ophthalmic surgical products, including (i) intraocular lenses such as Akreos®, enVista®, Crystalens®, and Trulign®, (ii) a suite of surgical instruments including Storz® and Synergetics®, and (iii) surgical equipment for cataract, refractive, and vitreoretinal surgery, such as Stellaris® PC, a vitreoretinal and cataract surgery system, VersaVIT2.0 for vitreoretinal surgery, and the VICTUS® femtosecond laser for cataract surgery.
|
|
•
|
SofLens® Daily Disposable Contact Lenses use ComfortMoist® Technology (a combination of thin lens design and moisture-rich packaging solution) and High Definition Optics™, an aspheric design that reduces spherical aberration over a range of powers, especially in low light.
|
|
•
|
Biotrue® ONEday daily disposable contact lenses are made of a unique material that works like the eye to form a dehydration barrier. The lens maintains over 98% of its moisture for up to 16 hours, it matches the water content of the cornea at 78%, and allows for the oxygen a healthy eye needs.
|
|
•
|
Bausch + Lomb Ultra® is a silicone hydrogel frequent replacement contact lens that uses MoistureSeal® technology which allows the contact lens to retain 95% of moisture after 16 hours of wear, limiting lens dryness and resulting symptoms.
|
|
•
|
PureVision® is a silicone hydrogel frequent replacement contact lens using AerGel® technology lens material to allow natural levels of oxygen to reach the eye as well as resist protein buildup. The lens also incorporates an aspheric optical design that reduces spherical aberration.
|
|
•
|
Medical device systems for aesthetic applications including the Thermage CPT® system that provides non-invasive treatment options using radiofrequency energy for skin tightening.
|
|
•
|
Tobramycin and Dexamethasone ophthalmic suspension is indicated for steroid responsive inflammatory ocular conditions where superficial bacterial ocular infection or a risk of bacterial ocular infection exists.
|
|
•
|
Metronidazole is indicated to treat bacterial infections of the vagina, stomach, skin, joints, and respiratory tract.
|
|
•
|
Retin-A Micro® (tretinoin gel) microsphere, 0.04%/0.1% Pump, is an oil-free prescription-strength acne treatment.
|
|
•
|
Latanoprost is one of a group of medicines known as prostaglandins and is indicated to treat a type of glaucoma called open angle glaucoma and also ocular hypertension.
|
|
•
|
ReNu Multiplus® is a sterile, preserved solution used to lubricate and rewet soft (hydrophilic) contact lenses. ReNu Multiplus® product contains povidone, a lubricant that can be used with daily, overnight, and disposable soft contact lenses.
|
|
•
|
Bedoyecta® is a brand of vitamin B complex (B1, B6 and B12 vitamins) products. Bedoyecta® products act as energy improvement agents for fatigue related to age or chronic diseases, and as nervous system maintenance agents to treat neurotic pain and neuropathy. Bedoyecta® is sold in an injectable form, as well as in a tablet form.
|
|
•
|
Artelac® is a solution in the form of eye drops to treat dry eyes caused by chronic tear dysfunction.
|
|
•
|
Ocuvite® is a lutein eye vitamin and mineral supplement that contains lutein (an antioxidant carotenoid), a nutrient that supports macular health by helping filter harmful blue light.
|
|
•
|
A portfolio of ophthalmic surgical products, including (i) intraocular lenses such as Akreos®, enVista®, Crystalens®, and Trulign®, (ii) a suite of surgical instruments including Storz® and Synergetics®, and (iii) surgical equipment for cataract, refractive, and vitreoretinal surgery, such as Stellaris® PC, a vitreoretinal and cataract surgery system, VersaVIT2.0 for vitreoretinal surgery, and the VICTUS® femtosecond laser for cataract surgery.
|
|
•
|
PureVision® is a silicone hydrogel frequent replacement contact lens using AerGel® technology lens material to allow natural levels of oxygen to reach the eye as well as resist protein buildup. The lens also incorporates an aspheric optical design that reduces spherical aberration.
|
|
•
|
Medical device systems for aesthetic applications including the Thermage CPT® system that provides non-invasive treatment options using radiofrequency energy for skin tightening.
|
|
•
|
SofLens® Daily Disposable Contact Lenses use ComfortMoist® Technology (a combination of thin lens design and moisture-rich packaging solution) and High Definition Optics™, an aspheric design that reduces spherical aberration over a range of powers, especially in low light.
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
McKesson Corporation
|
|
20%
|
|
17%
|
|
19%
|
|
AmerisourceBergen Corporation
|
|
14%
|
|
10%
|
|
7%
|
|
Cardinal Health, Inc.
|
|
12%
|
|
9%
|
|
13%
|
|
•
|
our ability to obtain additional debt financing on favorable terms or at all could be limited;
|
|
•
|
there may be instances in which we are unable to meet the financial covenants contained in our debt agreements or to generate cash sufficient to make required payments on our debt, which circumstances may result in the acceleration of the maturity of some or all of our outstanding indebtedness (which we may not have the ability to pay);
|
|
•
|
there may be instances in which we are unable to meet the financial covenants contained in our debt agreements, at which time we may be prohibited from incurring any additional debt until such covenants are met;
|
|
•
|
in 2016 and possibly beyond, a substantial portion of our cash flow from operations will be allocated (and, in future years, may be allocated) to service our debt, thus reducing the amount of our cash flow available for other purposes, including operating costs and capital expenditures that could improve our competitive position and results of operations;
|
|
•
|
we may issue debt or equity securities or sell some of our assets (subject to certain restrictions under our existing indebtedness) to meet payment obligations or to reduce our financial leverage, and we cannot assure you whether such transactions will be on favorable terms;
|
|
•
|
our flexibility to plan for, or react to, competitive challenges in our business and the pharmaceutical and medical device industries may be compromised;
|
|
•
|
we may be put at a competitive disadvantage relative to competitors that do not have as much debt as we have, and competitors that may be in a more favorable position to access additional capital resources; and
|
|
•
|
as further described below, our ability to make acquisitions and execute business development activities through acquisitions will be limited and may, in future years, continue to be limited.
|
|
•
|
safety, efficacy, convenience and cost-effectiveness of our products compared to products of our competitors;
|
|
•
|
scope of approved uses and marketing approval;
|
|
•
|
availability of patent or regulatory exclusivity;
|
|
•
|
timing of market approvals and market entry;
|
|
•
|
ongoing regulatory obligations following approval, such as the requirement to conduct a Risk Evaluation and Mitigation Strategy (REMS) programs;
|
|
•
|
any restrictions or “black box” warnings required on the labeling of such products:
|
|
•
|
availability of alternative products from our competitors;
|
|
•
|
acceptance of the price of our products;
|
|
•
|
effectiveness of our sales forces and promotional efforts;
|
|
•
|
the level of reimbursement of our products;
|
|
•
|
acceptance of our products on government and private formularies;
|
|
•
|
ability to market our products effectively at the retail level or in the appropriate setting of care; and
|
|
•
|
the reputation of our products.
|
|
•
|
difficulties in coordinating and managing foreign operations, including ensuring that foreign operations comply with foreign laws as well as Canadian and U.S. laws applicable to Canadian companies with U.S. and foreign operations, such as export laws and the U.S. Foreign Corrupt Practices Act ("FCPA"), and other applicable worldwide anti-bribery laws;
|
|
•
|
price and currency exchange controls;
|
|
•
|
restrictions on the repatriation of funds;
|
|
•
|
scarcity of hard currency, including the U.S. dollar, such as is the case currently in Egypt, which may require a transfer or loan of funds to the operations in such countries, which they may not be able to repay on a timely basis;
|
|
•
|
political and economic instability;
|
|
•
|
compliance with multiple regulatory regimes;
|
|
•
|
less established legal and regulatory regimes in certain jurisdictions, including as relates to enforcement of anti-bribery and anti-corruption laws and the reliability of the judicial systems;
|
|
•
|
differing degrees of protection for intellectual property;
|
|
•
|
unexpected changes in foreign regulatory requirements, including quality standards and other certification requirements;
|
|
•
|
new export license requirements;
|
|
•
|
adverse changes in tariff and trade protection measures;
|
|
•
|
differing labor regulations;
|
|
•
|
potentially negative consequences from changes in or interpretations of tax laws;
|
|
•
|
restrictive governmental actions;
|
|
•
|
possible nationalization or expropriation;
|
|
•
|
credit market uncertainty;
|
|
•
|
differing local practices, customs and cultures, some of which may not align or comply with our Company practices and policies or U.S. laws and regulations;
|
|
•
|
difficulties with licensees, contract counterparties, or other commercial partners; and
|
|
•
|
differing local product preferences and product requirements.
|
|
•
|
development and launch of new competitive products;
|
|
•
|
the timing and receipt of FDA approvals or lack of approvals;
|
|
•
|
costs related to business development transactions;
|
|
•
|
changes in the amount we spend to promote our products;
|
|
•
|
delays between our expenditures to acquire new products, technologies or businesses and the generation of revenues from those acquired products, technologies or businesses;
|
|
•
|
changes in treatment practices of physicians that currently prescribe certain of our products;
|
|
•
|
increases in the cost of raw materials used to manufacture our products;
|
|
•
|
manufacturing and supply interruptions;
|
|
•
|
our responses to price competition;
|
|
•
|
expenditures as a result of legal actions (and settlements thereof), including the defense of our patents and other intellectual property;
|
|
•
|
market acceptance of our products;
|
|
•
|
the timing of wholesaler and distributor purchases;
|
|
•
|
general economic and industry conditions, including potential fluctuations in interest rates;
|
|
•
|
changes in seasonality of demand for certain of our products;
|
|
•
|
foreign currency exchange rate fluctuations;
|
|
•
|
changes to, or the confidence in, our business strategy;
|
|
•
|
changes to, or the confidence in, our management; and
|
|
•
|
expectations for future growth.
|
|
Location
|
|
Purpose
|
|
Owned
or
Leased
|
|
Approximate
Square
Footage
|
|
|
Laval, Quebec, Canada
|
|
Corporate headquarters, manufacturing and warehouse facility
|
|
Owned
|
|
337,000
|
|
|
Bridgewater, New Jersey
(1)
|
|
Administration
|
|
Leased
|
|
310,000
|
|
|
Developed Markets
|
|
|
|
|
|
|
|
|
Rochester, New York
|
|
Offices, R&D and manufacturing facility
|
|
Owned
|
|
953,000
|
|
|
Waterford, Ireland
|
|
R&D and manufacturing facility
|
|
Owned
|
|
379,000
|
|
|
Berlin, Germany
|
|
Manufacturing, distribution and office facility
|
|
Owned
|
|
339,000
|
|
|
Greenville, South Carolina
|
|
Distribution facility
|
|
Leased
|
|
320,000
|
|
|
Steinbach, Manitoba, Canada
|
|
Offices, manufacturing and warehouse facility
|
|
Owned
|
|
250,000
|
|
|
Greenville, South Carolina
|
|
Manufacturing and distribution facility
|
|
Owned
|
|
225,000
|
|
|
Amsterdam, Netherlands
|
|
Offices and warehouse facility
|
|
Leased
|
|
218,000
|
|
|
Tampa, Florida
|
|
R&D and manufacturing facility
|
|
Owned
|
|
171,000
|
|
|
Chattanooga, Tennessee
|
|
Distribution facility
|
|
Leased
|
|
150,000
|
|
|
Emerging Markets
|
|
|
|
|
|
|
|
|
Jelenia Gora, Poland
|
|
Offices, R&D, manufacturing and warehouse facility
|
|
Owned
|
|
1,712,000
|
|
|
San Juan del Rio, Mexico
|
|
Offices and manufacturing facility
|
|
Owned
|
|
816,000
|
|
|
El Obour City, Egypt
|
|
Offices, R&D, manufacturing and warehouse facility
|
|
Owned
|
|
628,000
|
|
|
Jinan, China
|
|
Offices and manufacturing facility
|
|
Owned
|
|
420,000
|
|
|
Rzeszow, Poland
|
|
Offices, R&D and manufacturing facility
|
|
Owned
|
|
415,000
|
|
|
Cianjur, Indonesia
|
|
Offices, manufacturing and warehouse facility
|
|
Owned
|
|
343,000
|
|
|
Long An, Vietnam
|
|
Offices, manufacturing and warehouse facility
|
|
Owned
|
|
323,000
|
|
|
Indaiatuba, Brazil
|
|
Manufacturing facility
|
|
Owned
|
|
165,000
|
|
|
Belgrade, Serbia
|
|
Offices and manufacturing facility
|
|
Owned
|
|
161,000
|
|
|
Mexico City, Mexico
|
|
Offices and manufacturing facility
|
|
Owned
|
|
161,000
|
|
|
Myslowice, Poland
|
|
Warehouse facility
|
|
Leased
|
|
136,000
|
|
|
Medellin, Colombia
|
|
Offices, R&D, manufacturing and warehouse facility
|
|
Leased
|
|
97,000
|
|
|
Beijing, China
|
|
Offices and manufacturing facility
|
|
Owned
|
|
96,000
|
|
|
Beijing, China
|
|
Warehouse facility and distribution
|
|
Leased
|
|
93,000
|
|
|
Cheonan, Korea
|
|
Offices and manufacturing facility
|
|
Owned
|
|
62,000
|
|
|
|
|
NYSE
|
|
TSX
|
||||
|
|
|
High
$
|
|
Low
$
|
|
High
C$
|
|
Low
C$
|
|
2015
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
206.84
|
|
141.64
|
|
263.91
|
|
167.05
|
|
Second quarter
|
|
246.01
|
|
194.50
|
|
308.10
|
|
234.94
|
|
Third quarter
|
|
263.81
|
|
152.94
|
|
347.84
|
|
204.49
|
|
Fourth quarter
|
|
182.64
|
|
69.33
|
|
240.40
|
|
92.65
|
|
2014
|
|
|
|
|
|
|
|
|
|
First quarter
|
|
153.10
|
|
112.26
|
|
170.45
|
|
119.66
|
|
Second quarter
|
|
139.00
|
|
115.14
|
|
152.52
|
|
126.02
|
|
Third quarter
|
|
131.87
|
|
106.00
|
|
147.23
|
|
116.01
|
|
Fourth quarter
|
|
149.90
|
|
111.41
|
|
174.08
|
|
125.50
|
|
|
Dec-10
|
Dec-11
|
Dec-12
|
Dec-13
|
Dec-14
|
Dec-15
|
|
S&P 500 Index
|
100
|
102
|
118
|
157
|
178
|
181
|
|
S&P/TSX Composite Index
|
100
|
91
|
98
|
111
|
122
|
112
|
|
Valeant Pharmaceuticals International, Inc.
|
100
|
165
|
211
|
415
|
506
|
359
|
|
Custom Composite Index
|
100
|
119
|
144
|
239
|
317
|
356
|
|
Period
|
Total Number of
Shares (or Units)
Purchased
(1)(2)
|
|
Average Price
Paid Per Share
(3)
|
|
Total Number of Shares
Purchased as
Part of Publicly
Announced Plan
|
|
Maximum Number
(Approximate Dollar Value)
of Shares That
May Yet Be Purchased
Under the Plan
(1)
|
||||||
|
|
|
|
|
|
|
|
(In millions)
|
||||||
|
October 1, 2015 to October 31, 2015
|
200,000
|
|
|
$
|
111.50
|
|
|
200,000
|
|
|
$
|
1,928
|
|
|
November 1, 2015 to November 30, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
3,000
|
|
|
December 1, 2015 to December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
3,000
|
|
|
Total
|
200,000
|
|
|
$
|
111.50
|
|
|
200,000
|
|
|
|
||
|
(1)
|
On November 20, 2014, our Board of Directors authorized the repurchase of up to $2.00 billion of senior notes, common shares and/or other securities, subject to any restrictions in our financing agreements and applicable law (the “2014 Securities Repurchase Program”). The 2014 Securities Repurchase Program terminated on November 20, 2015. On November 18, 2015, the Company’s Board of Directors approved a new securities repurchase program (the “2015 Securities Repurchase Program”). Under the 2015 Securities Repurchase Program, which commenced on November 21, 2015, the Company could make purchases of up to
$3.00 billion
of its senior notes, common shares and/or other securities prior to the completion of the program, subject to any restrictions in the Company’s financing agreements and applicable law. The 2015 Securities Repurchase Program will terminate on November 20, 2016.
|
|
(2)
|
During the three-month period ended December 31, 2015, we repurchased $22 million of common shares (subsequently cancelled) under the 2014 Securities Repurchase Program and made no purchases of our senior notes under the 2014 Securities Repurchase Program. During the three-month period ended December 31, 2015, we did not make any repurchases of our senior notes or common shares under the 2015 Securities Repurchase Program. For more information regarding our repurchase programs, see Note 15 titled "SECURITIES REPURCHASES AND SHARE ISSUANCES" of notes to consolidated financial statements in Item 15 of this Form 10-K.
|
|
(3)
|
The average price paid per share excludes any broker commissions.
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2015
|
|
2014 (Restated)
|
|
2013
(1)
|
|
2012
|
|
2011
|
||||||||||
|
Consolidated operating data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
10,446.5
|
|
|
$
|
8,206.0
|
|
|
$
|
5,769.6
|
|
|
$
|
3,480.4
|
|
|
$
|
2,427.5
|
|
|
Operating income (loss)
|
|
1,527.4
|
|
|
2,000.7
|
|
|
(409.5
|
)
|
|
79.7
|
|
|
300.0
|
|
|||||
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
(291.7
|
)
|
|
880.7
|
|
|
(866.1
|
)
|
|
(116.0
|
)
|
|
159.6
|
|
|||||
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
(0.85
|
)
|
|
$
|
2.63
|
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.52
|
|
|
Diluted
|
|
$
|
(0.85
|
)
|
|
$
|
2.58
|
|
|
$
|
(2.70
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.49
|
|
|
Cash dividends declared per share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
At December 31,
|
||||||||||||||||||
|
|
|
2015
|
|
2014 (Restated)
|
|
2013
(1)
|
|
2012
|
|
2011
|
||||||||||
|
Consolidated balance sheet information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
597.3
|
|
|
$
|
322.6
|
|
|
$
|
600.3
|
|
|
$
|
916.1
|
|
|
$
|
164.1
|
|
|
Working capital
(2)
|
|
194.6
|
|
|
1,423.3
|
|
|
1,373.4
|
|
|
954.7
|
|
|
433.2
|
|
|||||
|
Total assets
(3)
|
|
48,964.5
|
|
|
26,304.7
|
|
|
27,932.9
|
|
|
17,910.5
|
|
|
13,049.6
|
|
|||||
|
Long-term debt, including current portion
(3)
|
|
31,088.4
|
|
|
15,228.9
|
|
|
17,329.8
|
|
|
10,975.7
|
|
|
6,592.5
|
|
|||||
|
Common shares
|
|
9,897.4
|
|
|
8,349.2
|
|
|
8,301.2
|
|
|
5,940.7
|
|
|
5,963.6
|
|
|||||
|
Valeant Pharmaceuticals International, Inc. shareholders’ equity
|
|
5,911.0
|
|
|
5,279.4
|
|
|
5,118.7
|
|
|
3,717.4
|
|
|
3,929.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of common shares issued and outstanding (in millions)
|
|
342.9
|
|
|
334.4
|
|
|
333.0
|
|
|
303.9
|
|
|
306.4
|
|
|||||
|
(1)
|
In 2013, we recognized an impairment charge of $552 million related to ezogabine/retigabine (immediate-release formulation), and we wrote off an IPR&D asset of $94 million relating to a modified-release formulation of ezogabine/retigabine. For more information regarding these impairment charges and other impairment charges, see Note 7 titled "FAIR VALUE MEASUREMENTS" and Note 11 titled "INTANGIBLE ASSETS AND GOODWILL" of notes to consolidated financial statements in Item 15 of this Form 10-K.
|
|
(2)
|
Represents current assets less current liabilities. The reduction in working capital in 2015 primarily relates to an increase in the current portion of long-term debt as well as an accrual for $500 million in deferred consideration related to the acquisition of Sprout Pharmaceuticals, Inc. (the "Sprout Acquisition") (the $500 million was paid in the first quarter of 2016). For more information regarding debt and the Sprout Acquisition, see Note 13 titled "LONG-TERM DEBT" and Note 4 titled "ACQUISITIONS" of notes to consolidated financial statements in Item 15 of this Form 10-K.
|
|
(3)
|
In the second quarter of 2015, the Company adopted guidance issued by the Financial Accounting Standards Board which requires certain debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt, consistent with the presentation of a debt discount. The adoption of this guidance, which was applied retrospectively to all periods presented, impacted presentation only. The resulting reclassifications between assets and long-term debt did not have a material impact on the Company's financial statements.
|
|
•
|
Maximizing our key therapeutic area businesses including: dermatology, GI, and eye health;
|
|
•
|
Obtaining regulatory approval for and successfully launching brodalumab, latanoprostene bunod, and Oral Relistor®, described further under "Products in Development" below;
|
|
•
|
Completing a successful transition of certain of our products to the new fulfillment arrangements with Walgreen Co. ("Walgreens"), described further under ''Selected Financial Information" below; and
|
|
•
|
Reducing outstanding debt levels.
|
|
|
|
Acquisition
Date
|
|
Acquisitions/licenses
|
|
|
|
2015
|
|
|
|
Amoun Pharmaceutical Company S.A.E. (“Amoun”)
|
|
October 2015
|
|
Sprout Pharmaceuticals, Inc. (“Sprout”)
|
|
October 2015
|
|
Certain brodalumab product rights
|
|
October 2015
|
|
Salix
|
|
April 2015
|
|
Certain assets of Dendreon Corporation (“Dendreon”)
|
|
February 2015
|
|
Certain assets of Marathon Pharmaceuticals, LLC (“Marathon”)
|
|
February 2015
|
|
2014
|
|
|
|
PreCision Dermatology, Inc. (“PreCision”)
|
|
July 2014
|
|
Solta Medical, Inc. (“Solta Medical”)
|
|
January 2014
|
|
2013
|
|
|
|
B&L
|
|
August 2013
|
|
Obagi Medical Products, Inc. (“Obagi”)
|
|
April 2013
|
|
Natur Produkt International, JSC (“Natur Produkt”)
|
|
February 2013
|
|
|
|
Divestiture
Date
|
|
Divestitures
|
|
|
|
2014
|
|
|
|
Facial aesthetic fillers and toxins
|
|
July 2014
|
|
Metronidazole 1.3%
|
|
July 2014
|
|
Tretin-X® (tretinoin) cream and generic tretinoin gel and cream products
|
|
July 2014
|
|
•
|
Brodalumab is an IL-17 receptor monoclonal antibody for patients with moderate-to-severe plaque psoriasis and psoriatic arthritis. Regulatory submission in both the U.S. and the European Union occurred in November 2015. In January 2016, we announced that the U.S. Food and Drug Administration (the "FDA") accepted for review the Biologics License Application ("BLA") for brodalumab, and the FDA assigned a Prescription Drug User Fee Act ("PDUFA") action date of November 16, 2016.
|
|
•
|
IDP-118 is a fixed combination product with two different mechanisms of action for treating psoriasis. The Phase 3 program has commenced.
|
|
•
|
IDP-120 is a combination acne treatment. The Phase 2 program has commenced.
|
|
•
|
IDP-121 is a formulation of tretenoin for the treatment of acne. The Phase 3 program has commenced.
|
|
•
|
IDP-122 is a topical formulation of a steroid for the treatment of psoriasis. The Phase 3 program has commenced.
|
|
•
|
Next Generation Thermage® is a device designed to address the appearance of fine lines and wrinkles. Design verification testing is ongoing.
|
|
•
|
enVista® Toric is a one-piece hydrophobic acrylic toric intraocular lens ("IOL"). The lens is designed to minimize Posterior Capsular Opacification ("PCO"), a common post-surgical complication with IOLs that causes vision to become clouded post-surgery. The clinical study is ongoing.
|
|
•
|
Luminesse™ is being developed as an ocular redness reliever. Phase 3 studies have demonstrated fast onset and long-lasting efficacy, with low potential for rebound redness. We are currently in process of preparing the application for the FDA filing.
|
|
•
|
Latanoprostene bunod is an intraocular pressure ("IOP") lowering single-agent eye drop dosed once daily for patients with open angle glaucoma or ocular hypertension. In September 2015, we announced that the FDA has accepted for review the New Drug Application ("NDA") for this product and set a PDUFA action date of July 21, 2016.
|
|
•
|
Lotemax® Gel Next Generation (loteprednol etabonate 0.38%), an ophthalmic steroid, is being developed for the reduction of inflammation and pain following cataract surgery. The Phase 3 program is ongoing.
|
|
•
|
Ultra Toric and Multi-Focal contact lenses are made with a novel silicone hydrogel (samfilcon A) which allows more oxygen to the eyes for ocular health. These contact lenses contain our MoistureSeal® technology, and we have expanded the design range of these contact lenses to provide these new lenses to more patients. The lenses have received approval from the FDA, and we are preparing final product qualifications and validations.
|
|
•
|
Vitesse™ is a novel vitreous cutter used in vitreoretinal surgeries and designed to compete against existing mechanical devices. Design verification testing is ongoing.
|
|
•
|
Next Generation Stellaris® is a new platform for cataract and retinal surgery. Several design concepts are currently being evaluated.
|
|
•
|
Oral Relistor® is a tablet for the treatment of opioid-induced constipation in adult patients with chronic non-cancer pain. In September 2015, we announced that the FDA accepted for review the New Drug Application and set a PDUFA action date of April 19, 2016. In April 2016, we announced that the FDA had extended the PDUFA action date to July 19, 2016 to allow for a full review of our responses to certain information requests from the FDA.
|
|
•
|
workforce reductions across the Company and other organizational changes;
|
|
•
|
closing of duplicative facilities and other site rationalization actions company-wide, including research and development facilities, sales offices and corporate facilities;
|
|
•
|
leveraging research and development spend; and
|
|
•
|
procurement savings.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
|
2014 to 2015
(Restated)
|
|
2013 to 2014
(Restated)
|
|||||||||
|
($ in millions, except per share data)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Revenues
|
|
10,446.5
|
|
|
8,206.0
|
|
|
5,769.6
|
|
|
2,240.5
|
|
|
27
|
|
2,436.4
|
|
|
42
|
|
Operating expenses
|
|
8,919.1
|
|
|
6,205.3
|
|
|
6,179.1
|
|
|
2,713.8
|
|
|
44
|
|
26.2
|
|
|
—
|
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
(291.7
|
)
|
|
880.7
|
|
|
(866.1
|
)
|
|
(1,172.4
|
)
|
|
NM
|
|
1,746.8
|
|
|
NM
|
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
|
(0.85
|
)
|
|
2.63
|
|
|
(2.70
|
)
|
|
(3.48
|
)
|
|
NM
|
|
5.33
|
|
|
NM
|
|
Diluted
|
|
(0.85
|
)
|
|
2.58
|
|
|
(2.70
|
)
|
|
(3.43
|
)
|
|
NM
|
|
5.28
|
|
|
NM
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
|||
|
($ in millions)
|
|
$
|
|
$
|
|
$
|
|||
|
Gross product sales
|
|
15,508.2
|
|
|
11,436.6
|
|
|
7,849.8
|
|
|
Provisions to reduce gross product sales to net product sales
|
|
5,216.0
|
|
|
3,390.5
|
|
|
2,209.5
|
|
|
Net product sales
|
|
10,292.2
|
|
|
8,046.1
|
|
|
5,640.3
|
|
|
Percentage of provisions to gross sales
|
|
34
|
%
|
|
30
|
%
|
|
28
|
%
|
|
•
|
Developed Markets
consists of (i) sales in the U.S. of pharmaceutical products, OTC products, and medical device products, as well as alliance and contract service revenues, in the areas of dermatology and podiatry, neurology, gastrointestinal disorders, eye health, oncology and urology, dentistry, aesthetics, and women's health and (ii) pharmaceutical products, OTC products, and medical device products sold in Western Europe, Canada, Japan, Australia and New Zealand.
|
|
•
|
Emerging Markets
consists of branded generic pharmaceutical products and branded pharmaceuticals, OTC products, and medical device products. Products are sold primarily in Central and Eastern Europe (primarily Poland and Russia), Asia, Latin America (Mexico, Brazil, Argentina, and Colombia and exports out of Mexico to other Latin American markets), Africa and the Middle East.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
|
2014 to 2015
(Restated)
|
|
2013 to 2014
(Restated)
|
|||||||||||||||
|
($ in millions)
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Developed Markets
|
|
8,537.3
|
|
|
82
|
|
6,109.6
|
|
|
74
|
|
4,293.2
|
|
|
74
|
|
2,427.7
|
|
|
40
|
|
1,816.4
|
|
|
42
|
|
Emerging Markets
|
|
1,909.2
|
|
|
18
|
|
2,096.4
|
|
|
26
|
|
1,476.4
|
|
|
26
|
|
(187.2
|
)
|
|
(9)
|
|
620.0
|
|
|
42
|
|
Total revenues
|
|
10,446.5
|
|
|
100
|
|
8,206.0
|
|
|
100
|
|
5,769.6
|
|
|
100
|
|
2,240.5
|
|
|
27
|
|
2,436.4
|
|
|
42
|
|
•
|
the incremental product sales revenue of
$2.12 billion
, in the aggregate, from all 2014 and 2015 acquisitions, primarily from the 2015 acquisitions of Salix (mainly driven by Xifaxan®, as well as Glumetza®, Uceris®, Apriso®, and Omeprazole product sales), certain assets of Marathon (mainly driven by Isuprel® and Nitropress® product sales), and certain assets of Dendreon (Provenge® product sales). Of the $2.12 billion increase, approximately one-quarter of such amount was attributable to price increases implemented subsequent to such acquisitions (primarily related to Isuprel®, Nitropress®, and Glumetza®). Regarding the Salix Acquisition, wholesaler inventory levels were reduced to less than two months at December 31, 2015, and we anticipate selling to demand by the second quarter of 2016. Overall, our U.S. wholesaler inventory levels were approximately 1.5 months at December 31, 2015, slightly under two months at December 31, 2014, and approximately 1.5 months at December 31, 2013.
|
|
•
|
a negative foreign currency exchange impact on the existing business of $246 million in
2015
, due to the impact of a strengthening of the U.S. dollar against certain currencies, including the
Euro, Canadian dollar, Australian dollar, and Japanese yen
; and
|
|
•
|
a negative impact from divestitures and discontinuations of $121 million in
2015
, primarily driven by $94 million in the U.S. related to the divestiture in the third quarter of 2014 of facial aesthetic fillers and toxins.
|
|
•
|
the incremental product sales revenue of
$92 million
, in the aggregate, from all 2014 and 2015 acquisitions, including the 2015 acquisition of Amoun.
|
|
•
|
a negative foreign currency exchange impact on the existing business of $351 million in
2015
, due to the impact of a strengthening of the U.S. dollar against certain currencies, including the
Russian ruble, Polish zloty, Euro, Brazilian real, and the Mexican peso
; and
|
|
•
|
a negative impact from divestitures and discontinuations of $20 million in
2015
, primarily from Latin America.
|
|
•
|
the incremental product sales revenue of $1.70 billion, in the aggregate, from all 2013 and 2014 acquisitions, primarily from (i) the 2013 acquisition of B&L (driven by Ocuvite®/PreserVision®, Lotemax®, ReNu Multiplus®, and Biotrue® Multipurpose solution product sales) and (ii) the 2014 acquisition of Solta Medical (mainly driven by Thermage CPT® system product sales) and PreCision (mainly driven by Clindagel® product sales); and
|
|
•
|
an increase in other revenues of $23 million in 2014, primarily related to higher royalty revenue.
|
|
•
|
a negative impact from divestitures, discontinuations and supply interruptions of $263 million in 2014, primarily driven by a decrease of $174 million related to the divestiture in the third quarter of 2014 of facial aesthetic fillers and toxins, as well as the discontinuation of Maxair® and the divestiture of Buphenyl® in 2013; and
|
|
•
|
a negative foreign currency exchange impact on the existing business of $60 million in 2014 due to the impact of a strengthening of the U.S. dollar against certain currencies, including the Canadian dollar, Japanese yen, and Australian dollar.
|
|
•
|
the incremental product sales revenue of $581 million, in the aggregate, from all 2013 and 2014 acquisitions, primarily from the 2013 acquisition of B&L (driven by ReNu Multiplus®, Ocuvite®, and Artelac® product sales) and the 2014 acquisition of Solta Medical (mainly driven by Thermage CPT® system product sales).
|
|
•
|
a negative foreign currency exchange impact on the existing business of $105 million in 2014 due to the impact of a strengthening of the U.S. dollar against certain currencies, in particular the Russian ruble; and
|
|
•
|
a negative impact from divestitures, discontinuations and supply interruptions of $60 million in 2014, primarily from Eastern Europe and Brazil.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
|
2014 to 2015
(Restated)
|
|
2013 to 2014
(Restated)
|
|||||||||||||||
|
($ in millions)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Developed Markets
|
|
2,463.8
|
|
|
29
|
|
1,980.7
|
|
|
32
|
|
573.2
|
|
|
13
|
|
483.1
|
|
|
24
|
|
1,407.5
|
|
|
246
|
|
Emerging Markets
|
|
238.5
|
|
|
12
|
|
337.3
|
|
|
16
|
|
93.0
|
|
|
6
|
|
(98.8
|
)
|
|
(29)
|
|
244.3
|
|
|
263
|
|
Total segment profit
|
|
2,702.3
|
|
|
26
|
|
2,318.0
|
|
|
28
|
|
666.2
|
|
|
12
|
|
384.3
|
|
|
17
|
|
1,651.8
|
|
|
248
|
|
•
|
an increase in contribution of $1.65 billion, in the aggregate, from all 2014 and 2015 acquisitions in
2015
, primarily from sales of Salix, Marathon, and Dendreon products, including expenses for acquisition accounting adjustments related to inventory of $130 million (primarily Salix and Marathon), in the aggregate, in 2015; and
|
|
•
|
a favorable impact of $27 million related to the existing business acquisition accounting adjustments related to inventory in
2014
, that did not similarly occur in
2015
.
|
|
•
|
an increase in operating expenses (including amortization and impairments of finite-lived intangible assets) of $1.57 billion in
2015
, primarily associated with the acquisitions of new businesses within the segment (primarily Salix);
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $184 million in
2015
, due to the impact of a strengthening of the U.S. dollar against certain currencies, including the
Euro, Canadian dollar, Australian dollar, and Japanese yen
; and
|
|
•
|
a decrease in contribution related to divestitures and discontinuations of $97 million in
2015
, primarily driven by $80 million related to the divestiture in the third quarter of 2014 of facial aesthetic fillers and toxins.
|
|
•
|
a decrease in operating expenses (including amortization and impairments of finite-lived intangible assets) of $56 million in
2015
, primarily driven by foreign currency exchange; and
|
|
•
|
an increase in contribution of $43 million in
2015
, primarily from all 2014 and 2015 acquisitions.
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $211 million in
2015
, due to the impact of a strengthening of the U.S. dollar against certain currencies, including the
Russian ruble, Polish zloty, Euro, Brazilian real, and the Mexican peso
; and
|
|
•
|
a decrease in contribution related to divestitures and discontinuations of $12 million in
2015
.
|
|
•
|
an increase in contribution of $1.14 billion, in the aggregate, from all 2013 and 2014 acquisitions, primarily from the product sales of B&L, Solta Medical and PreCision, including higher expenses for acquisition accounting adjustments related to inventory of $29 million, in the aggregate, in 2014; and
|
|
•
|
a favorable impact of $307 million related to the existing business acquisition accounting adjustments related to inventory in 2013 that did not similarly occur in 2014 (primarily related to B&L).
|
|
•
|
a decrease in contribution related to divestitures, discontinuations and supply interruptions of $214 million in 2014, primarily driven by a decrease in contribution of $149 million related to the divestiture of facial aesthetic fillers and toxins in the third quarter of 2014;
|
|
•
|
an increase in operating expenses (including amortization and impairments of finite-lived intangible assets) of $202 million in 2014 primarily due to (i) the acquisitions of new businesses within the segment (primarily B&L), partially offset by (ii) the impairment charge of $552 million related to ezogabine/retigabine in the third quarter of 2013; and
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $45 million in 2014 due to the impact of a strengthening of the U.S. dollar against certain currencies, including the Canadian dollar, Japanese yen, and Australian dollar.
|
|
•
|
an increase in contribution of $379 million, in the aggregate, from all 2013 and 2014 acquisitions, primarily from the sale of B&L and Solta Medical products; and
|
|
•
|
a favorable impact of $65 million related to the existing business acquisition accounting adjustments related to inventory in 2013 that did not similarly occur in 2014 (primarily related to B&L).
|
|
•
|
an increase in operating expenses (including amortization and impairments of finite-lived intangible assets) of $250 million in 2014, primarily associated with the acquisitions of new businesses within the segment;
|
|
•
|
a negative foreign currency exchange impact on the existing business contribution of $65 million in 2014 due to the impact of a strengthening of the U.S. dollar against certain currencies, in particular the Russian ruble; and
|
|
•
|
a decrease in contribution related to divestitures, discontinuations and supply interruptions of $38 million in 2014.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
|
2014 to 2015
(Restated)
|
|
2013 to 2014
(Restated)
|
|||||||||||||||
|
($ in millions)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived intangible assets shown separately below)
|
|
2,531.6
|
|
|
24
|
|
2,177.7
|
|
|
27
|
|
1,846.3
|
|
|
32
|
|
353.9
|
|
|
16
|
|
331.4
|
|
|
18
|
|
Cost of other revenues
|
|
53.1
|
|
|
1
|
|
58.4
|
|
|
1
|
|
58.8
|
|
|
1
|
|
(5.3
|
)
|
|
(9)
|
|
(0.4
|
)
|
|
(1)
|
|
Selling, general and administrative
|
|
2,699.8
|
|
|
26
|
|
2,026.3
|
|
|
25
|
|
1,305.2
|
|
|
23
|
|
673.5
|
|
|
33
|
|
721.1
|
|
|
55
|
|
Research and development
|
|
334.4
|
|
|
3
|
|
246.0
|
|
|
3
|
|
156.8
|
|
|
3
|
|
88.4
|
|
|
36
|
|
89.2
|
|
|
57
|
|
Amortization and impairments of finite-lived intangible assets
|
|
2,418.3
|
|
|
23
|
|
1,550.7
|
|
|
19
|
|
1,902.0
|
|
|
33
|
|
867.6
|
|
|
56
|
|
(351.3
|
)
|
|
(18)
|
|
Restructuring, integration and other costs
|
|
361.9
|
|
|
3
|
|
381.7
|
|
|
5
|
|
462.0
|
|
|
8
|
|
(19.8
|
)
|
|
(5)
|
|
(80.3
|
)
|
|
(17)
|
|
In-process research and development impairments and other charges
|
|
248.4
|
|
|
2
|
|
41.0
|
|
|
—
|
|
153.6
|
|
|
3
|
|
207.4
|
|
|
506
|
|
(112.6
|
)
|
|
(73)
|
|
Acquisition-related costs
|
|
38.5
|
|
|
—
|
|
6.3
|
|
|
—
|
|
36.4
|
|
|
1
|
|
32.2
|
|
|
511
|
|
(30.1
|
)
|
|
(83)
|
|
Acquisition-related contingent consideration
|
|
(23.0
|
)
|
|
—
|
|
(14.1
|
)
|
|
—
|
|
(29.2
|
)
|
|
(1)
|
|
(8.9
|
)
|
|
63
|
|
15.1
|
|
|
(52)
|
|
Other expense (income)
|
|
256.1
|
|
|
2
|
|
(268.7
|
)
|
|
(3)
|
|
287.2
|
|
|
5
|
|
524.8
|
|
|
NM
|
|
(555.9
|
)
|
|
NM
|
|
Total operating expenses
|
|
8,919.1
|
|
|
85
|
|
6,205.3
|
|
|
76
|
|
6,179.1
|
|
|
107
|
|
2,713.8
|
|
|
44
|
|
26.2
|
|
|
—
|
|
•
|
a favorable impact from product mix and geographic mix driven by growth in the U.S. businesses and recent dermatology product launches, including Jublia®, RAM 0.08%, and Onexton®. These are higher margin products as compared to our overall product portfolio; and
|
|
•
|
a favorable impact from sales of certain products acquired in the Salix Acquisition in the second quarter of 2015 (such as Xifaxan®), which represent higher margin products as compared to our overall product portfolio.
|
|
•
|
an unfavorable impact on margin from foreign currency exchange of $372 million in
2015
;
|
|
•
|
the impact of incremental acquisition accounting adjustments of $106 million in
2015
, primarily related to the fair value step-up for acquired inventory from the Salix Acquisition and the acquisition of certain assets of Marathon which was expensed in
2015
that did not similarly occur in
2014
; and
|
|
•
|
an unfavorable impact from sales of Provenge® (acquired as part of the acquisition of certain assets of Dendreon in the first quarter of 2015) and Glumetza® (acquired as part of the Salix Acquisition in the second quarter of 2015), both of which represent lower margin products as compared to our overall product portfolio.
|
|
•
|
the impact of lower acquisition accounting adjustments of $345 million in 2014, primarily related to the fair value step-up for acquired inventory from the B&L Acquisition and the 2012 acquisition of Medicis Pharmaceutical Corporation ("Medicis") which was expensed in 2013 that did not similarly occur in 2014; and
|
|
•
|
a favorable impact from product mix driven by new product launches, including Jublia®, Luzu®, and RAM 0.08%, which represent higher margin products as compared to our overall product portfolio.
|
|
•
|
an unfavorable impact from product mix related to (i) the product portfolio acquired as part of the B&L Acquisition and (ii) decreased sales of certain products in the Developed Markets segment due to generic competition (as described above) which represent higher margin products as compared to our overall product portfolio.
|
|
•
|
higher expenses of $378 million to support the U.S. operations, primarily to support recent product launches in dermatology (including Jublia® and Onexton®) and the contact lens business;
|
|
•
|
higher expenses of $311 million, related to acquisitions, including the Salix Acquisition and the acquisition of certain assets of Dendreon;
|
|
•
|
increased share-based compensation expense of $62 million, primarily driven by new awards granted during the period, the impact of the accelerated vesting related to certain performance-based restricted stock unit ("RSU") awards, and the impact from a modification made to certain share-based awards;
|
|
•
|
a charge in the fourth quarter of 2015 of
$27 million
for incremental accounts receivable reserves primarily related to (i) a settlement with R&O Pharmacy, LLC ("R&O") regarding outstanding receivable amounts and (ii) certain Philidor customers (see Note 3 titled "SIGNIFICANT ACCOUNTING POLICIES" and Note 21 titled "LEGAL PROCEEDINGS" of notes to consolidated financial statements in Item 15 of this Form 10-K for additional information regarding R&O); and
|
|
•
|
a write-off of property, plant and equipment in the fourth quarter of 2015 of $23 million in connection with the termination of the arrangements with and relating to Philidor.
|
|
•
|
a favorable impact from foreign currency exchange of $189 million in
2015
; and
|
|
•
|
lower expenses of $32 million, related to the facial aesthetic fillers and toxins assets which were divested in the third quarter of 2014.
|
|
•
|
higher expenses of $464 million from the full year impact of expenses related to the B&L Acquisition;
|
|
•
|
higher expenses of $39 million associated with sales force expansion for the dermatology and contact lens businesses;
|
|
•
|
increased share-based compensation expenses of $27 million driven primarily by (i) the incremental compensation expense related to the higher fair value for share-based awards granted in 2014 and (ii) the impact of the accelerated vesting in the first half of 2014 related to certain performance-based RSU awards; and
|
|
•
|
higher expenses of $18 million related to product launches, including the launches of Jublia®, Luzu®, and RAM 0.08%.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2014 to 2015
|
|
2013 to 2014
|
|||||||||
|
($ in millions; Income (Expense))
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Interest income
|
|
3.3
|
|
|
5.0
|
|
|
8.0
|
|
|
(1.7
|
)
|
|
(34)
|
|
(3.0
|
)
|
|
(38)
|
|
Interest expense
|
|
(1,563.2
|
)
|
|
(971.0
|
)
|
|
(844.3
|
)
|
|
(592.2
|
)
|
|
61
|
|
(126.7
|
)
|
|
15
|
|
Loss on extinguishment of debt
|
|
(20.0
|
)
|
|
(129.6
|
)
|
|
(65.0
|
)
|
|
109.6
|
|
|
(85)
|
|
(64.6
|
)
|
|
99
|
|
Foreign exchange and other
|
|
(102.8
|
)
|
|
(144.1
|
)
|
|
(9.4
|
)
|
|
41.3
|
|
|
(29)
|
|
(134.7
|
)
|
|
NM
|
|
Gain on investments, net
|
|
—
|
|
|
292.6
|
|
|
5.8
|
|
|
(292.6
|
)
|
|
(100)
|
|
286.8
|
|
|
NM
|
|
Total non-operating expense
|
|
(1,682.7
|
)
|
|
(947.1
|
)
|
|
(904.9
|
)
|
|
(735.6
|
)
|
|
78
|
|
(42.2
|
)
|
|
5
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
|
2014 to 2015
(Restated)
|
|
2013 to 2014
(Restated)
|
|||||||||
|
($ in millions; Expense (Income))
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Current income tax expense
|
|
76.9
|
|
|
150.7
|
|
|
83.4
|
|
|
(73.8
|
)
|
|
(49)
|
|
67.3
|
|
|
81
|
|
Deferred income tax expense (benefit)
|
|
55.6
|
|
|
23.5
|
|
|
(534.2
|
)
|
|
32.1
|
|
|
137
|
|
557.7
|
|
|
NM
|
|
Total provision for (recovery of) income taxes
|
|
132.5
|
|
|
174.2
|
|
|
(450.8
|
)
|
|
(41.7
|
)
|
|
(24)
|
|
625.0
|
|
|
NM
|
|
|
|
Quarter Ended December 31,
|
|
Change
|
||||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2014 to 2015
|
||||||
|
($ in millions)
|
|
$
|
|
$
|
|
$
|
|
%
|
||||
|
Revenue
|
|
2,757.2
|
|
|
2,235.4
|
|
|
521.8
|
|
|
23
|
|
|
Expenses
|
|
2,590.1
|
|
|
1,618.0
|
|
|
972.1
|
|
|
60
|
|
|
Operating income
|
|
167.1
|
|
|
617.4
|
|
|
(450.3
|
)
|
|
(73
|
)
|
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
(385.9
|
)
|
|
512.5
|
|
|
(898.4
|
)
|
|
NM
|
|
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
|
|
|
||
|
Basic
|
|
(1.12
|
)
|
|
1.53
|
|
|
(2.65
|
)
|
|
NM
|
|
|
Diluted
|
|
(1.12
|
)
|
|
1.50
|
|
|
(2.62
|
)
|
|
NM
|
|
|
Net cash provided by operating activities
|
|
562.3
|
|
|
815.7
|
|
|
(253.4
|
)
|
|
(31
|
)
|
|
•
|
the incremental product sales revenue of $781 million, in the aggregate, from all 2014 and 2015 acquisitions, primarily from the 2015 acquisitions of Salix (mainly driven by Xifaxan®, as well as Glumetza®, Omeprazole, Uceris®, Apriso® and Relistor® product sales), certain assets of Marathon (mainly driven by Isuprel® and Nitropress® product sales), and assets of Dendreon (Provenge® product sales).
|
|
•
|
a negative foreign currency impact on the existing business of $122 million in the fourth quarter of 2015 due to the impact of a strengthening of the U.S. dollar against certain currencies, including the Euro, Canadian dollar, Brazilian real, Polish zloty, Mexican peso and Russian ruble.
|
|
•
|
an increase in contribution (product sales revenue less cost of goods sold, exclusive of amortization and impairments of finite-lived intangible assets) of $372 million driven primarily from the growth in revenues discussed above.
|
|
•
|
an increase in non-operating expenses, net of $381 million driven mainly by (i) the gain on investment of $287 million recognized in the fourth quarter of 2014 in connection with the sale by PS Fund 1 of the Allergan shares that did not similarly occur in the fourth quarter of 2015 and (ii) higher interest expense of $208 million, partially offset by (iii) lower foreign exchange losses of $78 million primarily due to lower losses on intercompany transactions and (iv) the loss on debt extinguishment of $36 million recognized in the fourth quarter of 2014 related to the redemption of the 6.75% senior notes due 2017 and 6.875% senior notes due 2018 that did not similarly occur in the fourth quarter of 2015;
|
|
•
|
an increase in amortization and impairments of finite-lived intangible assets of $352 million primarily due to (i) amortization from acquisitions consummated in 2015 (mainly related to the Salix and Sprout acquisitions), including amortization of $118 million related to Xifaxan® IBS-D (amortization commenced in May 2015 upon approval by the FDA), and
(ii) the write-off of intangible assets of $79 million in connection with the termination of the arrangement with and relating to Philidor;
|
|
•
|
an increase in selling, general and administrative expenses of $218 million primarily due to higher expenses related to acquisitions, including the Salix Acquisition, the Sprout Acquisition and the acquisition of certain assets of Dendreon;
|
|
•
|
an increase in in-process research and development impairments and other charges of $140 million primarily due to the $100 million upfront payment in connection with the license of brodalumab and the write-off of $28 million related to the Emerade® program in the U.S.; and
|
|
•
|
an increase in restructuring, integration and other costs of $44 million primarily due to higher expenses related to the Salix Acquisition as well as other small acquisitions.
|
|
•
|
$398 million of cash proceeds representing the return on our investment in PS Fund 1 from the appreciation in the Allergan share price and our right to 15% of the net profits realized by Pershing Square on the sale of Allergan shares in the fourth quarter of 2014, which did not similarly occur in the fourth quarter of 2015. Refer to Note 24 titled "PS FUND 1 INVESTMENT" of notes to consolidated financial statements in Item 15 of this Form 10-K for additional information; and
|
|
•
|
higher payments of $16 million related to restructuring, integration and other costs primarily due to payments made in the fourth quarter of 2015 related to the Salix Acquisition and the acquisition of certain assets of Dendreon, partially offset by lower payments related to the B&L Acquisition.
|
|
•
|
a decreased investment in working capital of $278 million in the fourth quarter of 2015, primarily related to (i) changes in geographic and product mix, in particular the impact on receivables from lower product sales for the U.S. Dermatology business in the month of December, (ii) a true-up payment of $138 million, related to price appreciation credits, received under a distribution service agreement, and (iii) changes related to timing of payments and receipts in the ordinary course of business, partially offset by higher payments related to interest and product sales provisions (such as managed care rebates, government rebates, and patient subsidies); and
|
|
•
|
the inclusion of cash flows from the operations in the fourth quarter of 2015 from the 2015 acquisitions, including the Salix Acquisition, and the acquisition of certain assets of Marathon and Dendreon.
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2014 to 2015
|
|
2013 to 2014
|
|||||||||
|
($ in millions)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||
|
Net cash provided by operating activities
|
|
2,200.4
|
|
|
2,294.7
|
|
|
1,042.0
|
|
|
(94.3
|
)
|
|
(4)
|
|
1,252.7
|
|
|
120
|
|
Net cash used in investing activities
|
|
(15,577.4
|
)
|
|
(99.7
|
)
|
|
(5,380.3
|
)
|
|
(15,477.7
|
)
|
|
NM
|
|
5,280.6
|
|
|
(98)
|
|
Net cash provided by (used in) financing activities
|
|
13,681.8
|
|
|
(2,443.7
|
)
|
|
4,027.7
|
|
|
16,125.5
|
|
|
NM
|
|
(6,471.4
|
)
|
|
NM
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(30.1
|
)
|
|
(29.0
|
)
|
|
(5.2
|
)
|
|
(1.1
|
)
|
|
4
|
|
(23.8
|
)
|
|
458
|
|
Net increase (decrease) in cash and cash equivalents
|
|
274.7
|
|
|
(277.7
|
)
|
|
(315.8
|
)
|
|
552.4
|
|
|
NM
|
|
38.1
|
|
|
(12)
|
|
Cash and cash equivalents, beginning of year
|
|
322.6
|
|
|
600.3
|
|
|
916.1
|
|
|
(277.7
|
)
|
|
(46)
|
|
(315.8
|
)
|
|
(34)
|
|
Cash and cash equivalents, end of year
|
|
597.3
|
|
|
322.6
|
|
|
600.3
|
|
|
274.7
|
|
|
85
|
|
(277.7
|
)
|
|
(46)
|
|
•
|
$398 million of cash proceeds in 2014 (which did not similarly occur in 2015), representing the return on our previous investment in PS Fund 1 from the appreciation in the Allergan share price and our right to 15% of the net profits realized by Pershing Square on the sale of Allergan shares. Refer to Note 24 titled "PS FUND 1 INVESTMENT" of notes to consolidated financial statements in Item 15 of this Form 10-K for additional information;
|
|
•
|
an increased investment in working capital of
$193 million
in 2015, primarily related to (i) the post-acquisition build up in accounts receivable for recent acquisitions (primarily the Salix Acquisition and the acquisition of certain assets of Marathon), where minimal accounts receivable balances were acquired, (ii) higher payments related to interest and product sales provisions (such as managed care rebates, government rebates, and patient subsidies), (iii) slower account receivable collections in Russia, and (iv) the impact of changes related to timing of payments and receipts in the ordinary course of business, partially offset by (v) changes in geographic and product mix, in particular the impact on receivables from lower product sales for the U.S. dermatology business in the month of December and (vi) true-up payments, related to price appreciation credits, received under our distribution service agreements;
|
|
•
|
payment of $168 million in the second quarter of 2015 for outstanding restricted stock that was accelerated in connection with the Salix Acquisition, which includes $3 million of related payroll taxes (recognized as a post-combination expense within Other expense (income)); and
|
|
•
|
a payment of approximately $25 million related to the AntiGrippin® litigation (refer to Note 21 titled "LEGAL PROCEEDINGS" of notes to consolidated financial statements in Item 15 of this Form 10-K).
|
|
•
|
the inclusion of cash flows in 2015 from all 2014 and 2015 acquisitions, including the Salix Acquisition and the acquisitions of certain assets of both Marathon and Dendreon;
|
|
•
|
incremental cash flows from the continued growth of the existing business, including new product launches; and
|
|
•
|
lower payments of $82 million related to restructuring, integration and other costs primarily due to lower payments related to the B&L Acquisition, partially offset by payments made in 2015 related to the Salix Acquisition and the acquisition of certain assets of Dendreon.
|
|
•
|
the inclusion of cash flows in 2014 from all 2013 acquisitions, primarily the B&L and Obagi acquisitions, as well as all 2014 acquisitions;
|
|
•
|
$398 million of cash proceeds representing the return on our previous investment in PS Fund 1 from the appreciation in the Allergan share price and our right to 15% of the net profits realized by Pershing Square on the sale of Allergan shares; and
|
|
•
|
incremental cash flows from the continued growth of the existing business, including new product launches, partially offset by a decrease in contribution of $160 million in 2014 related to the lower sales of the Vanos®, Retin-A Micro® (excluding RAM 0.08%) and Zovirax® franchises and Wellbutrin® XL (Canada) as a result of generic competition.
|
|
•
|
an increased investment in working capital of $251 million in 2014, primarily related to (i) an increase in receivables driven by higher gross sales and geographic and product mix and (ii) the impact of changes related to timing of payments, including prepaid expenses, interest, severance, and integration payments, and receipts in the ordinary course of business, partially offset by an increase in accrued liabilities due to higher gross to net sales reserves; and
|
|
•
|
higher payments of $56 million related to restructuring, integration and other costs in 2014.
|
|
•
|
an increase of
$14.24 billion
, in the aggregate, related to higher purchases of businesses (net of cash acquired) and intangible assets, driven by the Salix, Amoun, and Sprout acquisitions, and the acquisitions of certain assets of both Dendreon and Marathon; and
|
|
•
|
an increase of
$1.48 billion
, related to proceeds in 2014 from the sale of assets and businesses, net of costs to sell, primarily attributable to the cash proceeds of approximately $1.40 billion for the divestiture of facial aesthetic fillers and toxins to Galderma S.A. ("Galderma"), which did not similarly occur in 2015.
|
|
•
|
a decrease of
$185 million
related to the net impact from the settlement of derivative contracts assumed in the Salix Acquisition in the second quarter of 2015 (consists of the settlement of the $1.27 billion asset mostly offset by the settlement of the $1.08 billion liability, as further described in Note 4 titled "ACQUISITIONS" of notes to consolidated financial statements in Item 15 of this Form 10-K); and
|
|
•
|
a decrease of
$56 million
related to lower purchases of property, plant and equipment in 2015.
|
|
•
|
a decrease of $4.04 billion, in the aggregate, related to lower purchases of businesses (net of cash acquired) and intangible assets in 2014, driven mainly by the August 2013 B&L Acquisition; and
|
|
•
|
a decrease of $1.45 billion, related to higher proceeds from the sale of assets and businesses, net of costs to sell, primarily attributable to the cash proceeds of approximately $1.40 billion for the divestiture of facial aesthetic fillers and toxins to Galderma in the third quarter of 2014.
|
|
•
|
an increase of $176 million related to higher purchases of property, plant and equipment in 2014.
|
|
•
|
an increase due to the net proceeds of $10 billion related to the issuance of the senior notes in the first quarter of 2015 (which were released from escrow in April 2015 and utilized to fund the Salix Acquisition);
|
|
•
|
an increase due to the net proceeds of $5.06 billion, in the aggregate, related to the issuances of incremental term loans under the Series A-4 Tranche A Facility and the Series F Tranche B Term Loan Facility in the second quarter of 2015;
|
|
•
|
an increase of
$1.83 billion
primarily related to (i) lower repayments of $1.39 billion in 2015 associated with incremental term loans and our revolving credit facility and (ii) redemption of $945 million of senior notes in 2014 that did not similarly occur in 2015, partially offset by (iii) $500 million paid in connection with the redemption of the December 2018 Notes in the first quarter of 2015.
|
|
•
|
an increase due to the net proceeds of $1.43 billion related to the issuance of common stock in March 2015, which were utilized to fund the Salix Acquisition; and
|
|
•
|
an increase due to the net proceeds of $992 million from the issuance of the 5.50% senior unsecured notes due 2023 in the first quarter of 2015.
|
|
•
|
a decrease due to $3.12 billion paid in connection with the redemption of the convertible notes assumed in the Salix Acquisition in the second quarter of 2015.
|
|
•
|
a decrease of $4.7 billion, in the aggregate, related to net proceeds from our senior secured credit facilities primarily due to (i) the borrowings of $3.9 billion in the third quarter of 2013 in connection with the B&L Acquisition and (ii) the repayments of $1.0 billion, in the aggregate, in the third quarter of 2014, partially offset by (iii) the issuance of $226 million in incremental term loans in the first quarter of 2014;
|
|
•
|
a decrease related to net proceeds of $4.1 billion from the issuance of senior notes in 2013; and
|
|
•
|
a decrease of $2.31 billion related to the net proceeds from the issuance of common stock in June 2013, which were utilized to fund the B&L Acquisition.
|
|
•
|
an increase of $4.2 billion related to the repayment of long-term debt assumed in connection with the B&L Acquisition in 2013 that did not similarly occur in 2014;
|
|
•
|
an increase of $234 million related to the repayments of long-term debt assumed in connection with the Medicis acquisition in 2013 that did not similarly occur in 2014;
|
|
•
|
an increase of $56 million related to the repurchases of common shares in 2013 that did not similarly occur in 2014;
|
|
•
|
an increase of $38 million related to the repayments of short-term borrowings and long-term debt, in the aggregate, assumed in connection with the Natur Produkt acquisition in 2013 that did not similarly occur in 2014; and
|
|
•
|
an increase of $20 million related to the lower debt financing costs paid in 2014 due to the lower refinancing activities in 2014.
|
|
Rating Agency
|
|
Corporate Rating
|
|
Senior Secured Rating
|
|
Senior Unsecured Rating
|
|
Outlook
|
|
Moody’s
|
|
B2
|
|
Ba2
|
|
B3
|
|
Under Review for Downgrade
|
|
Standard & Poor’s
|
|
B
|
|
BB-
|
|
B-
|
|
CreditWatch Developing
|
|
|
|
Payments Due by Period
|
|||||||||||||
|
|
|
Total
|
|
2016
|
|
2017 and 2018
|
|
2019 and 2020
|
|
Thereafter
|
|||||
|
($ in millions)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|||||
|
Long-term debt obligations, including interest
(1)
|
|
41,404.4
|
|
|
2,432.6
|
|
|
7,100.2
|
|
|
12,823.1
|
|
|
19,048.5
|
|
|
Acquisition-related deferred consideration
(2)
|
|
525.8
|
|
|
525.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Operating lease obligations
|
|
383.0
|
|
|
79.4
|
|
|
106.4
|
|
|
75.3
|
|
|
121.9
|
|
|
Capital lease obligations
|
|
32.4
|
|
|
6.1
|
|
|
7.6
|
|
|
6.2
|
|
|
12.5
|
|
|
Purchase obligations
(3)
|
|
630.5
|
|
|
480.1
|
|
|
134.7
|
|
|
15.6
|
|
|
0.1
|
|
|
Total contractual obligations
|
|
42,976.1
|
|
|
3,524.0
|
|
|
7,348.9
|
|
|
12,920.2
|
|
|
19,183.0
|
|
|
(1)
|
Expected interest payments assume repayment of the principal amounts of the debt obligations at maturity and on each scheduled amortization payment date and do not reflect the effect of the voluntary prepayment of $125 million on April 1, 2016, which had an insignificant impact on amortization amounts, or the increased interest related to the April 2016 amendment. See Note 26 titled "SUBSEQUENT EVENTS" of notes to consolidated financial statements in Item 15 of this Form 10-K for details related to the April 2016 amendment to our credit agreement, which among other things, increased the interest rate applicable to our loans under our credit agreement by 1.00% until delivery of our financial statements for the fiscal quarter ending June 30, 2017. Thereafter, the interest rate applicable to the loans will be determined on the basis of a pricing grid tied to the Company’s secured leverage ratio.
|
|
(2)
|
Consists primarily of the $500 million deferred consideration for the acquisition of Sprout, which was paid in the first quarter of 2016 and scheduled installment dates. The above table does not reflect our contractual obligation in connection with the acquisition of Sprout for expenditures of at least $200 million with respect to Addyi® for selling, general and administrative, marketing and research and development expenses from the period commencing January 1, 2016 through June 30, 2017. See Note 4 titled "ACQUISITIONS" of notes to consolidated financial statements in Item 15 of this Form 10-K for additional information related to the acquisition of Sprout.
|
|
(3)
|
Purchase obligations consist of agreements to purchase goods and services that are enforceable and legally binding and include obligations for minimum inventory and capital expenditures, and outsourced information technology, product promotion and clinical research services.
|
|
|
|
Discounts
and
Allowances
|
|
Returns
|
|
Rebates
(Restated)
|
|
Chargebacks
|
|
Distribution
Fees
|
|
Total
|
||||||
|
($ in millions)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
||||||
|
Reserve balance, January 1, 2013
|
|
18.7
|
|
|
171.1
|
|
|
369.3
|
|
|
28.0
|
|
|
13.9
|
|
|
601.0
|
|
|
Acquisition of B&L
|
|
49.0
|
|
|
55.4
|
|
|
104.1
|
|
|
20.8
|
|
|
11.7
|
|
|
241.0
|
|
|
Current year provision
|
|
241.8
|
|
|
124.6
|
|
|
1,277.1
|
|
|
407.1
|
|
|
156.9
|
|
|
2,207.5
|
|
|
Prior year provision
|
|
(0.6
|
)
|
|
1.7
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
2.0
|
|
|
Payments or credits
|
|
(218.2
|
)
|
|
(127.3
|
)
|
|
(1,183.9
|
)
|
|
(378.0
|
)
|
|
(136.3
|
)
|
|
(2,043.7
|
)
|
|
Reserve balance, December 31, 2013
|
|
90.7
|
|
|
225.5
|
|
|
566.6
|
|
|
78.8
|
|
|
46.2
|
|
|
1,007.8
|
|
|
Acquisition of PreCision
|
|
3.5
|
|
|
20.7
|
|
|
31.4
|
|
|
1.5
|
|
|
—
|
|
|
57.1
|
|
|
Current year provision
|
|
422.1
|
|
|
285.9
|
|
|
1,249.1
|
|
|
985.1
|
|
|
438.0
|
|
|
3,380.2
|
|
|
Prior year provision
|
|
0.9
|
|
|
10.3
|
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
10.3
|
|
|
Payments or credits
|
|
(390.8
|
)
|
|
(162.1
|
)
|
|
(1,153.7
|
)
|
|
(877.9
|
)
|
|
(399.1
|
)
|
|
(2,983.6
|
)
|
|
Reserve balance, December 31, 2014 (restated)
|
|
126.4
|
|
|
380.3
|
|
|
692.5
|
|
|
187.5
|
|
|
85.1
|
|
|
1,471.8
|
|
|
Acquisition of Salix
|
|
—
|
|
|
120.0
|
|
|
212.0
|
|
|
64.7
|
|
|
—
|
|
|
396.7
|
|
|
Current year provision
|
|
613.2
|
|
|
481.1
|
|
|
2,155.7
|
|
|
1,736.1
|
|
|
226.7
|
|
|
5,212.8
|
|
|
Prior year provision
|
|
1.0
|
|
|
0.9
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
Payments or credits
|
|
(637.5
|
)
|
|
(355.9
|
)
|
|
(2,159.6
|
)
|
|
(1,717.3
|
)
|
|
(199.6
|
)
|
|
(5,069.9
|
)
|
|
Reserve balance, December 31, 2015
|
|
103.1
|
|
|
626.4
|
|
|
901.9
|
|
|
271.0
|
|
|
112.2
|
|
|
2,014.6
|
|
|
•
|
historical return and exchange levels;
|
|
•
|
external data with respect to inventory levels in the wholesale distribution channel;
|
|
•
|
external data with respect to prescription demand for our products;
|
|
•
|
remaining shelf lives of our products at the date of sale; and
|
|
•
|
estimated returns liability to be processed by year of sale based on an analysis of lot information related to actual historical returns.
|
|
•
|
recently implemented or announced price increases for our products;
|
|
•
|
new product launches or expanded indications for our existing products; and
|
|
•
|
timing of purchases by our wholesale customers.
|
|
•
|
declining sales trends based on prescription demand;
|
|
•
|
introduction of new products or generic competition;
|
|
•
|
increasing price competition from generic competitors; and
|
|
•
|
recent changes to the U.S. National Drug Codes (“NDC”) of our products, which could result in a period of higher returns related to products with the old NDC, as our U.S. customers generally permit only one NDC per product for identification and tracking within their inventory systems.
|
|
•
|
the amount and timing of projected future cash flows, adjusted for the probability of technical success of products in the IPR&D stage;
|
|
•
|
the amount and timing of projected costs to develop IPR&D into commercially viable products;
|
|
•
|
the discount rate selected to measure the risks inherent in the future cash flows; and
|
|
•
|
an assessment of the asset’s life-cycle and the competitive trends impacting the asset, including consideration of any technical, legal, regulatory, or economic barriers to entry.
|
|
•
|
an adverse change in legal factors or in the business climate that could affect the value of an asset. For example, a successful challenge of our patent rights resulting in earlier than expected generic competition;
|
|
•
|
an adverse change in the extent or manner in which an asset is used or is expected to be used. For example, a decision not to pursue a product line-extension strategy to enhance an existing product due to changes in market conditions and/or technological advances; or
|
|
•
|
current or forecasted reductions in revenue, operating income, or cash flows associated with the use of an asset. For example, the introduction of a competing product that results in a significant loss of market share.
|
|
•
|
the expense, timing and outcome of legal and governmental proceedings, investigations and information requests relating to our distribution, marketing, pricing, disclosure and accounting practices (including with respect to our former relationship with Philidor), including pending investigations by the U.S. Attorney's Office for the District of Massachusetts, the U.S. Attorney's Office for the Southern District of New York and the State of North Carolina Department of Justice, the pending investigation by the U.S. Securities and Exchange Commission (the “SEC”) of the Company, pending investigations by the U.S. Senate Special Committee on Aging and the U.S. House Committee on Oversight and Government Reform, the request for documents and information received by the Company from the Autorité des marchés financiers (the “AMF”) (the Company’s principal securities regulator in Canada), the document subpoena from the New Jersey State Bureau of Securities and a number of pending purported class action securities litigations in the U.S. and Canada and other claims, investigations or proceedings that may be initiated or that may be asserted;
|
|
•
|
our ability to manage the transition to the individual identified to succeed our current chief executive officer, the success of such individual in assuming the roles of chairman and chief executive officer and the ability of such individual to implement and achieve the strategies and goals of the Company as they develop;
|
|
•
|
potential additional litigation and regulatory investigations (and any costs, expenses, use of resources, diversion of management time and efforts, liability and damages that may result therefrom), negative publicity and reputational harm that may result from the completed review by the Ad Hoc Committee;
|
|
•
|
the effect of the misstatements identified in our previously issued financial statements for the year ended December 31, 2014, the financial information for the quarter ended December 31, 2014 (included in our Annual Report for the year ended December 31, 2014) and the financial statements for the quarter ended March 31, 2015 (included in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015), as well as the financial statements for the six-month period ended June 30, 2015 (included in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2015) and the nine-month period ended September 30, 2015 (included in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2015), due to the fact that the financial results for the quarter ended March 31, 2015 are included within the financial statements for these periods; the resultant restatement of the affected financial statements; the material weaknesses in our internal control over financial reporting identified by the Company; and any claims, investigations or proceedings (and any costs, expenses, use of resources, diversion of management time and efforts, liability and damages that may result therefrom), negative publicity or reputational harm that may arise as a result;
|
|
•
|
the effectiveness of the remediation measures and actions to be taken to remediate the material weaknesses in our internal control over financial reporting identified by the Company, our deficient control environment and the contributing factors leading to the misstatement of our results and the impact such measures may have on the Company and our businesses;
|
|
•
|
any default under the terms of our senior notes indentures or Credit Agreement and our ability, if any, to cure or obtain waivers of such default;
|
|
•
|
any delay in the filing of any subsequent financial statements or other filings (including the expected delay in the filing of the Company’s quarterly report on Form 10-Q for the quarter ended March 31, 2016 (the “First Quarter 2016 Form 10-Q”) and any default under the terms of our senior notes indentures or Credit Agreement as a result of such delays;
|
|
•
|
potential additional litigation and regulatory investigations (and any costs, expenses, use of resources, diversion of management time and efforts, liability and damages that may result therefrom), negative publicity and reputational harm on our Company, products and business that may result from the recent public scrutiny of our distribution, marketing, pricing, disclosure and accounting practices and from our former relationship with Philidor, including any claims, proceedings, investigations and liabilities we may face as a result of any alleged wrongdoing by Philidor;
|
|
•
|
the current scrutiny of our business practices including with respect to pricing (including the investigations by the U.S. Attorney's Offices for the District of Massachusetts and the Southern District of New York, the U.S. Senate Special Committee on Aging, the U.S. House Committee on Oversight and Government Reform and the State of North Carolina Department of Justice) and any pricing controls or price reductions that may be sought or imposed on our products as a result thereof;
|
|
•
|
our substantial debt (and potential future indebtedness) and current and future debt service obligations and their impact on our financial condition, cash flows and results of operations;
|
|
•
|
our ability to meet the financial and other covenants contained in our current or future debt agreements and the limitations, restrictions and prohibitions such covenants impose or may impose on the way we conduct our business, including the restrictions imposed by the April 2016 amendment to our Credit Agreement that restrict us from, among other things, making acquisitions over an aggregate threshold (subject to certain exceptions) and from incurring debt to finance such acquisitions, until we file our First Quarter 2016 Form 10-Q and achieve a specified leverage ratio;
|
|
•
|
our ability to service and repay our existing or any future debt, including our ability to reduce our outstanding debt levels further during 2016 in accordance with our stated intention;
|
|
•
|
any further downgrade by rating agencies in our credit ratings (such as the recent downgrades by Moody’s Investors Service and Standard & Poor’s Ratings Services), which may impact, among other things, our ability to raise debt and the cost of capital for additional debt issuances;
|
|
•
|
our ability to raise additional funds, as needed, in light of our current and projected levels of operations, general economic conditions (including capital market conditions) and any restrictions or limitations imposed by the financial and other covenants of our debt agreements with respect to incurring additional debt;
|
|
•
|
the potential divestiture of certain of our assets or businesses and our ability to successfully complete any future divestitures on commercially reasonable terms and on a timely basis, or at all;
|
|
•
|
the impact of any such future divestitures on our Company, including the reduction in the size or scope of our business or market share, any loss on sale or any adverse tax consequences suffered as a result of such divestitures;
|
|
•
|
our current shift in focus to minimal business development activity through acquisitions in 2016 and possibly beyond as we focus on reducing our outstanding debt levels and as a result of the restrictions imposed by the April 2016 amendment to our Credit Agreement that restrict us from, among other things, making acquisitions over an aggregate threshold (subject to certain exceptions) and from incurring debt to finance such acquisitions, until we file our First Quarter 2016 Form 10-Q and achieve a specified leverage ratio;
|
|
•
|
our ability to retain, motivate and recruit executives and other key employees, including a new corporate controller, and the termination or resignation of executives or key employees, such as the recently announced departure of our current chief executive officer;
|
|
•
|
our ability to implement effective succession planning for our executives and key employees;
|
|
•
|
our proposed price reductions on certain of our products, including in connection with our arrangements with Walgreen Co. ("Walgreens") (as further described herein), and any future pricing freezes, reductions, increases or changes we may elect to make, as well as any proposed or future legislative price controls or price regulation, including mandated price reductions, that may impact our products;
|
|
•
|
the challenges and difficulties associated with managing a large complex business, which has grown rapidly over the last few years;
|
|
•
|
our ability to compete against companies that are larger and have greater financial, technical and human resources than we do, as well as other competitive factors, such as technological advances achieved, patents obtained and new products introduced by our competitors;
|
|
•
|
the success of our recent and future fulfillment and other arrangements with Walgreens, including market acceptance of, or market reaction to, such arrangements (including by customers, doctors, patients, pharmacy benefit managers ("PBMs"), third party payors and governmental agencies), the continued compliance of such arrangements with applicable laws and the ability of the anticipated increased volume across all distribution channels resulting from such arrangements to offset the impact of lower average selling prices associated with these arrangements;
|
|
•
|
the extent to which our products are reimbursed by government authorities, PBMs and other third party payors; the impact our distribution, pricing and other practices (including as relates to our former relationship with Philidor, any wrongdoing by Philidor and our current relationship with Walgreens) may have on the decisions of such government authorities, PBMs and other third party payors to reimburse our products; and the impact of obtaining or maintaining such reimbursement on the price and sales of our products;
|
|
•
|
the inclusion of our products on formularies or our ability to achieve favorable formulary status, as well as the impact on the price and sales of our products in connection therewith;
|
|
•
|
our eligibility for benefits under tax treaties and the continued availability of low effective tax rates for the business profits of certain of our subsidiaries, including the impact on such matters of the recent proposals published by the Organization for Economic Co-operation and Development ("OECD") respecting base erosion and profit shifting ("BEPS");
|
|
•
|
the actions of our third party partners or service providers of research, development, manufacturing, marketing, distribution or other services, including their compliance with applicable laws and contracts, which actions may be beyond our control or influence, and the impact of such actions on our Company, including the impact to the Company of our former relationship with Philidor and any alleged legal or contractual non-compliance by Philidor;
|
|
•
|
the risks associated with the international scope of our operations, including our presence in emerging markets and the challenges we face when entering new geographic markets (including the challenges created by new and different regulatory regimes in such countries), such as with our recent acquisition of Amoun Pharmaceutical Company S.A.E. in Egypt;
|
|
•
|
adverse global economic conditions and credit markets and foreign currency exchange uncertainty and volatility in the countries in which we do business (such as the recent instability in Brazil, China, Russia, Ukraine, Argentina and the Middle East);
|
|
•
|
our ability to reduce wholesaler inventory levels in Russia, Poland and certain other countries, in-line with our targeted levels for such markets;
|
|
•
|
our ability to obtain, maintain and license sufficient intellectual property rights over our products and enforce and defend against challenges to such intellectual property;
|
|
•
|
the introduction of generic, biosimilar or other competitors of our branded products and other products, including the introduction of products that compete against our products that do not have patent or data exclusivity rights;
|
|
•
|
once the additional limitations in our Credit Agreement restricting our ability to make acquisitions are no longer applicable and to the extent we elect to resume business development activities through acquisitions, our ability to identify, finance, acquire, close and integrate acquisition targets successfully and on a timely basis;
|
|
•
|
factors relating to the acquisition and integration of the companies, businesses and products that have been acquired by the Company (and that may in the future be acquired by the Company, once the additional limitations in our Credit Agreement restricting our ability to make acquisitions are no longer applicable and to the extent we elect to resume business development activities through acquisitions), such as the time and resources required to integrate such companies, businesses and products, the difficulties associated with such integrations (including potential disruptions in sales activities and potential challenges with information technology systems integrations), the difficulties and challenges associated with entering into new business areas and new geographic markets, the difficulties, challenges and costs associated with managing and integrating new facilities, equipment and other assets, and the achievement of the anticipated benefits from such integrations, as well as risks associated with the acquired companies, businesses and products;
|
|
•
|
factors relating to our ability to achieve all of the estimated synergies from such acquisitions as a result of cost-rationalization and integration initiatives. These factors may include greater than expected operating costs, the difficulty in eliminating certain duplicative costs, facilities and functions, and the outcome of many operational and strategic decisions, some of which have not yet been made;
|
|
•
|
the expense, timing and outcome of pending or future legal and governmental proceedings, arbitrations, investigations, subpoenas, tax and other regulatory audits, reviews and regulatory proceedings against us or relating to us and settlements thereof;
|
|
•
|
the uncertainties associated with the acquisition and launch of new products (such as our recently launched Addyi® product), including, but not limited to, our ability to provide the time, resources, expertise and costs required for the commercial launch of new products, the acceptance and demand for new pharmaceutical products, and the impact of competitive products and pricing, which could lead to material impairment charges;
|
|
•
|
our ability to obtain components, raw materials or finished products supplied by third parties (some of which may be single-sourced) and other manufacturing and related supply difficulties, interruptions and delays;
|
|
•
|
the disruption of delivery of our products and the routine flow of manufactured goods;
|
|
•
|
ongoing oversight and review of our products and facilities by regulatory and governmental agencies, including periodic audits by the U.S. Food and Drug Administration (the "FDA"), and the results thereof;
|
|
•
|
economic factors over which the Company has no control, including changes in inflation, interest rates, foreign currency rates, and the potential effect of such factors on revenues, expenses and resulting margins;
|
|
•
|
interest rate risks associated with our floating rate debt borrowings;
|
|
•
|
our ability to effectively distribute our products and the effectiveness and success of our distribution arrangements, including the impact of our recent arrangements with Walgreens;
|
|
•
|
our ability to secure and maintain third party research, development, manufacturing, marketing or distribution arrangements;
|
|
•
|
the risk that our products could cause, or be alleged to cause, personal injury and adverse effects, leading to potential lawsuits, product liability claims and damages and/or withdrawals of products from the market;
|
|
•
|
the availability of and our ability to obtain and maintain adequate insurance coverage and/or our ability to cover or insure against the total amount of the claims and liabilities we face, whether through third party insurance or self-insurance;
|
|
•
|
the difficulty in predicting the expense, timing and outcome within our legal and regulatory environment, including with respect to approvals by the FDA, Health Canada and similar agencies in other countries, legal and regulatory proceedings and settlements thereof, the protection afforded by our patents and other intellectual and proprietary property, successful generic challenges to our products and infringement or alleged infringement of the intellectual property of others;
|
|
•
|
the results of continuing safety and efficacy studies by industry and government agencies;
|
|
•
|
the success of preclinical and clinical trials for our drug development pipeline or delays in clinical trials that adversely impact the timely commercialization of our pipeline products, as well as factors impacting the commercial success of our currently marketed products (such as our recently launched Addyi® product), which could lead to material impairment charges;
|
|
•
|
the results of management reviews of our research and development portfolio, conducted periodically and in connection with certain acquisitions, the decisions from which could result in terminations of specific projects which, in turn, could lead to material impairment charges;
|
|
•
|
the seasonality of sales of certain of our products;
|
|
•
|
declines in the pricing and sales volume of certain of our products that are distributed or marketed by third parties, over which we have no or limited control;
|
|
•
|
compliance by the Company or our third party partners and service providers (over whom we may have limited influence), or the failure of our Company or these third parties to comply, with health care “fraud and abuse” laws and other extensive regulation of our marketing, promotional and business practices (including with respect to pricing), worldwide anti-bribery laws (including the U.S. Foreign Corrupt Practices Act), worldwide environmental laws and regulation and privacy and security regulations;
|
|
•
|
the impacts of the Patient Protection and Affordable Care Act (as amended) and other legislative and regulatory healthcare reforms in the countries in which we operate, including with respect to recent government inquiries on pricing;
|
|
•
|
the impact of the upcoming United States elections, including any healthcare reforms arising therefrom, including with respect to pricing controls;
|
|
•
|
factors relating to our acquisition of Salix, including the impact of substantial additional debt on our financial condition, cash flows and results of operations; our ability to effectively and efficiently integrate the operations of the Company and Salix; our ability to achieve the estimated synergies from this transaction; once integrated, the effects of such business combination on our future financial condition, operating results, strategy and plans; and, our ability to achieve the anticipated benefits of such acquisition, including the anticipated revenue growth resulting from such acquisition (such as the anticipated revenue of the Xifaxan® product, including the recently-approved IBS-D indication);
|
|
•
|
potential ramifications, including financial penalties, relating to Salix's restatement of its historical financial results;
|
|
•
|
illegal distribution or sale of counterfeit versions of our products;
|
|
•
|
interruptions, breakdowns or breaches in our information technology systems; and
|
|
•
|
other risks detailed from time to time in our filings with the SEC and the Canadian Securities Administrators (the “CSA”), as well as our ability to anticipate and manage the risks associated with the foregoing.
|
|
•
|
Tone at the Top
: The Company has determined that the tone at the top of the organization, with its performance-based environment, in which challenging targets were set and achieving those targets was a key performance expectation, was not effective in supporting the control environment. Based on observations of the Ad Hoc Committee and additional work performed by the Company:
|
|
◦
|
The Company has determined that the tone at the top material weakness may have been a contributing factor to circumstances resulting in the Company’s improper revenue recognition for the Philidor related transactions giving rise to the restatement.
|
|
◦
|
The tone at the top material weakness also may have been a contributing factor in the improper conduct of our former Chief Financial Officer and our former Corporate Controller, which resulted in the provision of incorrect information to the ARC and the Company’s independent registered public accounting firm related to the nature and intent of certain sales transactions during the fourth quarter of 2014 leading up to the date the Company entered into a purchase option agreement with Philidor and its members in which the Company received an exclusive option to acquire 100% of the equity interest in Philidor. The Company has since determined that certain sales transactions to Philidor were not executed in the normal course of business under applicable accounting standards and included actions taken by the Company with respect to Philidor sales (including fulfillment of unusually large orders with extended payment terms and increased pricing, an emphasis on delivering product prior to the execution of the purchase option agreement and seeking and filling a substitute order of equivalent value for an unavailable product) in contemplation of the purchase option agreement. The Company’s historical conclusions on the revenue recognition for these transactions were based on the incorrect information, which led to the need for the restatement.
|
|
◦
|
The tone at the top material weakness may have been a contributing factor in sales efforts that resulted (i) in inventories above target levels at certain distributors in Russia and Poland at various quarter ends and (ii) in incentivizing distributors through the granting of discounts and extension of certain payment terms to make purchases at certain quarter ends, although these sales efforts did not result in a material misstatement of the Company’s financial statements.
|
|
•
|
Non-Standard Revenue Transactions
: The Company has determined that it did not design and maintain effective controls over the review, approval and documentation of the accounting and disclosure for non-standard revenue transactions particularly at or near quarter ends, including the Philidor transactions giving rise to the restatement and other revenue transactions involving non-standard terms or amendments to arrangements.
|
|
•
|
The Company placed our former Corporate Controller on administrative leave. The Company has initiated a search to fill this role on a permanent basis, and intends to enhance the corporate accounting and finance function by hiring additional staffing.
|
|
•
|
The Board has requested that our former Chief Financial Officer, who currently serves on the Board, resign from the Board.
|
|
•
|
The Board and the Talent and Compensation Committee of the Board have determined that the ineffective control environment, among other things, would impact executive compensation decisions with respect to 2015 compensation for certain members of senior management.
|
|
•
|
The Company will engage a third party to conduct a tone at the top and enterprise risk review and make appropriate recommendations to ensure that the Company’s tone at the top is appropriate, demonstrates a commitment to integrity and ethical values and support a robust internal control environment that mitigates risks of inappropriate behavior, accounting errors or irregularities, and promotes appropriate disclosures.
|
|
•
|
The Company’s Executive Management Team, Business Unit Leaders, Business Unit Vice Presidents of Finance and Accounting, and certain other officers and/or employees, will be required periodically to participate in Company-sponsored training programs regarding their roles and responsibilities with respect to proper revenue recognition accounting and the Company’s internal control over financial reporting framework.
|
|
•
|
The Company will prepare and periodically distribute internally to the appropriate personnel a communication emphasizing the importance of appropriate behavior and “Tone at the Top” with respect to accurate financial reporting and adherence to the Company’s internal control over financial reporting framework and accounting policies.
|
|
•
|
The ARC will conduct quarterly private sessions with the Company’s business unit leaders and their Vice Presidents in the Finance and Accounting areas to ensure a candid and timely dialogue regarding accounting and financial reporting matters, including but not limited to significant unusual transactions and the business purposes thereof, significant changes in business terms and/or conditions, tone at the top and the level of senior management pressure to meet key performance measures.
|
|
•
|
One or more independent Board members will periodically attend the Company’s planning and forecasting telephone conferences and the Company’s periodic business reviews to monitor, and, if necessary, address any tone at the top, management override, corporate governance, internal control, and accounting and financial reporting issues.
|
|
•
|
Establishing clearer policies and procedures for the review, approval and application of generally accepted accounting principles to, and disclosure with respect to, non-standard revenue transactions at or near quarter end.
|
|
•
|
Requiring accounting personnel in the field to obtain approval from the Company’s Corporate Accounting group for the accounting for each instance of a non-standard revenue transaction that meets defined criteria.
|
|
•
|
Conducting annual training for all business unit leaders and relevant accounting and legal personnel related to revenue recognition for non-standard revenue transactions, as well as including such training in orientation for all such new employees.
|
|
•
|
Related to the documentation of the accounting conclusions for such transactions, requiring the preparer of the documentation to include substantive evidence supporting each key assertion that is important to the accounting conclusion.
|
|
(1)
|
The consolidated financial statements required to be filed in the Annual Report on Form 10-K are listed on page F-1 hereof.
|
|
(2)
|
Schedule II — Valuation and Qualifying Accounts.
|
|
|
|
Balance at
Beginning
of Year
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Year
|
||||||||||
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
35.9
|
|
|
$
|
38.9
|
|
|
$
|
6.2
|
|
|
$
|
(13.7
|
)
|
|
$
|
67.3
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
859.2
|
|
|
$
|
343.3
|
|
|
$
|
164.1
|
|
|
$
|
—
|
|
|
$
|
1,366.6
|
|
|
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
27.6
|
|
|
$
|
5.2
|
|
|
$
|
7.9
|
|
|
$
|
(4.8
|
)
|
|
$
|
35.9
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
477.6
|
|
|
$
|
272.6
|
|
|
$
|
109.0
|
|
|
$
|
—
|
|
|
$
|
859.2
|
|
|
Year ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
12.5
|
|
|
$
|
5.8
|
|
|
$
|
10.2
|
|
|
$
|
(0.9
|
)
|
|
$
|
27.6
|
|
|
Deferred tax asset valuation allowance
|
|
$
|
124.5
|
|
|
$
|
214.1
|
|
|
$
|
139.0
|
|
|
$
|
—
|
|
|
$
|
477.6
|
|
|
(3)
|
Exhibits
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of June 20, 2010, among Biovail Corporation, Valeant Pharmaceuticals International, Biovail Americas Corp. and Beach Merger Corp., originally filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed on June 23, 2010, which is incorporated by reference herein. ††
|
|
2.2
|
|
Agreement and Plan of Merger, dated as of September 2, 2012, among Valeant Pharmaceuticals International, Inc., Valeant Pharmaceuticals International, Merlin Merger Sub, Inc. and Medicis Pharmaceutical Corporation, originally filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed on September 4, 2012, which is incorporated by reference herein. ††
|
|
2.3
|
Agreement and Plan of Merger, dated as of March 19, 2013, by and among Valeant Pharmaceuticals International, Inc., Valeant Pharmaceuticals International, Odysseus Acquisition Corp. and Obagi Medical Products, Inc., originally filed as Exhibit 2.1 to Obagi Medical Products, Inc.'s Current Report on Form 8-K filed on March 20, 2013, which is incorporated by reference herein.
|
|
|
2.4
|
Amendment to Agreement and Plan of Merger, dated as of April 3, 2013, by and among Valeant Pharmaceuticals International, Odysseus Acquisition Corp., Obagi Medical Products, Inc. and Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 2.1 to Obagi Medical Products, Inc.'s Current Report on Form 8-K filed on April 3, 2013, which is incorporated by reference herein.
|
|
|
2.5
|
Agreement and Plan of Merger, dated as of May 24, 2013, by and among Valeant Pharmaceuticals International, Inc., Valeant Pharmaceuticals International, Stratos Merger Corp. and Bausch & Lomb Holdings Incorporated, originally filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed on May 31, 2013, which is incorporated by reference herein. ††
|
|
|
2.6
|
Amendment No. 1, dated August 2, 2013, to the Agreement and Plan of Merger, dated as of May 24, 2013, by and among Valeant Pharmaceuticals International, Inc., Valeant Pharmaceuticals International, Stratos Merger Corp. and Bausch & Lomb Holdings Incorporated, originally filed as Exhibit 2.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013 filed on November 1, 2013, which is incorporated by reference herein.
|
|
|
2.7
|
Amendment No. 2, dated August 5, 2013, to the Agreement and Plan of Merger, dated as of May 24, 2013, by and among Valeant Pharmaceuticals International, Inc., Valeant Pharmaceuticals International, Stratos Merger Corp. and Bausch & Lomb Holdings Incorporated, originally filed as Exhibit 2.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013 filed on November 1, 2013, which is incorporated by reference herein.
|
|
|
2.8
|
|
Agreement and Plan of Merger, dated as of February 20, 2015, among Valeant Pharmaceuticals International, Inc., Valeant Pharmaceuticals International, Sun Merger Sub, Inc. and Salix Pharmaceuticals, Ltd., originally filed as Exhibit 2.1 to the Company’s Form 8-K filed on February 23, 2015, which is incorporated by reference herein. ††
|
|
2.9
|
|
Amendment No. 1 to the Agreement and Plan of Merger, dated as of March 16, 2015, among Valeant Pharmaceuticals International, Inc., Valeant Pharmaceuticals International, Sun Merger Sub, Inc. and Salix Pharmaceuticals, Ltd., originally filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on March 16, 2015, which is incorporated by reference herein.
|
|
3.1
|
|
Certificate of Continuation, dated August 9, 2013, originally filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on August 13, 2013, which is incorporated by reference herein.
|
|
3.2
|
|
Notice of Articles of Valeant Pharmaceuticals International, Inc., dated August 9, 2013, originally filed as Exhibit 3.2 to the Company's Current Report on Form 8-K filed on August 13, 2013, which is incorporated by reference herein.
|
|
3.3
|
|
Articles of Valeant Pharmaceuticals International, Inc., dated August 8, 2013, originally filed as Exhibit 3.3 to the Company's Current Report on Form 8-K filed on August 13, 2013, which is incorporated by reference herein.
|
|
4.1
|
|
Indenture, dated as of September 28, 2010, among Valeant Pharmaceuticals International, Valeant Pharmaceuticals International, Inc., The Bank of New York Mellon Trust Company, N.A., as trustee, and the guarantors named therein, governing the 6.75% Senior Notes due 2017 and the 7.00% Senior Notes due 2020, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 1, 2010, which is incorporated by reference herein.
|
|
4.2
|
|
Indenture, dated as of February 8, 2011, by and among Valeant Pharmaceuticals International, Valeant Pharmaceuticals International, Inc., the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, governing the 6.75% Senior Notes due 2021, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on February 9, 2011, which is incorporated by reference herein.
|
|
4.3
|
|
Indenture, dated as of March 8, 2011, by and among Valeant Pharmaceuticals International, Valeant Pharmaceuticals International, Inc., the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, governing the 6.50% Senior Notes due 2016 and the 7.25% Senior Notes due 2022, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on March 10, 2011, which is incorporated by reference herein.
|
|
4.4
|
|
Indenture, dated as of October 4, 2012 (the “VPI Escrow Corp Indenture”), by and among VPI Escrow Corp. and The Bank of New York Mellon Trust Company, N.A., as trustee, governing the 6.375% Senior Notes due 2020 (the “2020 Senior Notes”), originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
4.5
|
|
Supplemental Indenture to the VPI Escrow Corp Indenture, dated as of October 4, 2012, by and among Valeant Pharmaceuticals International, Valeant Pharmaceuticals International, Inc., the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee governing the 2020 Senior Notes, originally filed as Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
4.6
|
|
Indenture, dated as of July 12, 2013 (the “VPII Escrow Corp Indenture”), between VPII Escrow Corp. and the Bank of New York Mellon Trust Company, N.A., as trustee, governing the 6.75% Senior Notes due 2018 (the “2018 Senior Notes”) and the 7.50% Senior Notes due 2021 (the “2021 Senior Notes”), originally filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on July 12, 2013, which is incorporated by reference herein.
|
|
4.7
|
|
Supplemental Indenture to the VPII Escrow Corp Indenture, dated as of July 12, 2013, among Valeant Pharmaceuticals International, Inc., the guarantors named therein and the Bank of New York Mellon Trust Company, N.A., as trustee, governing the 2018 Senior Notes and the 2021 Senior Notes, originally filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on July 12, 2013, which is incorporated by reference herein.
|
|
4.8
|
|
Indenture, dated as of December 2, 2013, between Valeant Pharmaceuticals International, Inc., the guarantors named therein and the Bank of New York Mellon Trust Company, N.A., as trustee, governing the 5.625% Senior Notes due 2021, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on December 2, 2013, which is incorporated by reference herein.
|
|
4.9
|
|
Indenture, dated as of January 30, 2015, between Valeant Pharmaceuticals International, Inc., the guarantors named therein and the Bank of New York Mellon Trust Company, N.A., as trustee, governing the 5.50% Senior Notes due 2023, originally filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed on January 30, 2015, which is incorporated by reference herein.
|
|
4.10
|
|
Indenture, dated as of March 27, 2015 (the “VRX Escrow Corp Indenture”), between VRX Escrow Corp., the Bank of New York Mellon Trust Company, N.A., as trustee, registrar and US paying agent, and The Bank of New York Mellon, acting through its London branch, as the Euro paying agent, governing the 5.375% Senior Notes due 2020 (the “2020 Notes”), the 5.875% Senior Notes due 2023 (the “May 2023 Notes”), the 4.50% Senior Notes due 2023 (the “Euro Notes”) and the 6.125% Senior Notes due 2025 (the “2025 Notes” and together with the 2020 Notes, the May 2023 Notes and the Euro Notes, the “Notes”), originally filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 27, 2015, which is incorporated by reference herein.
|
|
4.11
|
|
First Supplemental Indenture to the VRX Escrow Corp Indenture, dated as of March 27, 2015, between Valeant Pharmaceuticals International, Inc., the guarantors named therein and the Bank of New York Mellon Trust Company, N.A., as trustee, governing the Notes, originally filed as Exhibit 4.2 to the Company's Current Report on Form 8-K filed on March 27, 2015, which is incorporated by reference herein.
|
|
10.1
|
Valeant Pharmaceuticals International, Inc. 2014 Omnibus Incentive Plan (the “2014 Omnibus Incentive Plan”), as approved by the shareholders on May 20, 2014, originally filed as Exhibit B to the Company's Management Proxy Circular and Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 22, 2014, which is incorporated by reference herein.†
|
|
|
10.2
|
Form of Share Unit Grant Agreement (Performance Vesting) (Performance Restricted Share Units), under the 2014 Omnibus Incentive Plan, originally filed as Exhibit 10.2 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014 filed on February 25, 2015, which is incorporated by reference herein.†
|
|
|
10.3
|
Form of Stock Option Grant Agreement (Nonstatutory Stock Options), under the 2014 Omnibus Incentive Plan, originally filed as Exhibit 10.3 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014 filed on February 25, 2015, which is incorporated by reference herein.†
|
|
|
10.4
|
Form of Matching Restricted Stock Unit Award Agreement (Matching Units), under the 2014 Omnibus Incentive Plan, originally filed as Exhibit 10.4 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014 filed on February 25, 2015, which is incorporated by reference herein.†
|
|
|
10.5*
|
Form of Matching Restricted Stock Unit Award Agreement (Matching Units - EMT), under the 2014 Omnibus Incentive Plan.†
|
|
|
10.6
|
Valeant Pharmaceuticals International, Inc. 2011 Omnibus Incentive Plan (the “2011 Omnibus Incentive Plan”), effective as of April 6, 2011, as amended on and approved by the shareholders on May 16, 2011, originally filed as Annex A to the Company's Management Proxy Circular and Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 14, 2011, as amended by the Supplement dated May 10, 2011 to the Company's Management Proxy Circular and Proxy Statement filed with the Securities and Exchange Commission on May 10, 2011, which is incorporated by reference herein.†
|
|
|
10.7
|
Form of Stock Option Grant Agreement under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.2 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 28, 2012, which is incorporated by reference herein.†
|
|
|
10.8
|
Form of Matching Restricted Stock Unit Grant Agreement under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.3 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 28, 2012, which is incorporated by reference herein.†
|
|
|
10.9
|
Form of Share Unit Grant Agreement (Performance Vesting) under the 2011 Omnibus Incentive Plan, originally filed as Exhibit 10.4 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 28, 2012, which is incorporated by reference herein.†
|
|
|
10.10
|
Biovail Corporation 2007 Equity Compensation Plan (the “2007 Equity Compensation Plan”) dated as of May 16, 2007, originally filed as Exhibit 10.49 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.†
|
|
|
10.11
|
Amendment No. 1 to the 2007 Equity Compensation Plan dated as of December 18, 2008, originally filed as Exhibit 10.50 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.†
|
|
|
10.12
|
Amendment, dated April 6, 2011 and approved by the shareholders on May 16, 2011, to the 2007 Equity Compensation Plan, originally filed as Annex B to the Company's Management Proxy Circular and Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 14, 2011, which is incorporated by reference herein.†
|
|
|
10.13
|
Form of Stock Option Grant Notice and Form of Stock Option Grant Agreement under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.44 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.†
|
|
|
10.14
|
Form of Unit Grant Notice and Form of Unit Grant Agreement under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.45 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.†
|
|
|
10.15
|
Form of Unit Grant Notice (Performance Vesting) and Form of Unit Grant Agreement (Performance Vesting) under the 2007 Equity Compensation Plan, originally filed as Exhibit 10.26 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.†
|
|
|
10.16
|
Valeant Pharmaceuticals International, Inc. Directors Share Unit Plan, effective May 16, 2011, originally filed as Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011 filed on August 8, 2011, which is incorporated by reference herein.†
|
|
|
10.17
|
Employment Agreement between Valeant Pharmaceuticals International, Inc. and J. Michael Pearson, dated as of January 7, 2015, originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on January 13, 2015, which is incorporated by reference herein.†
|
|
|
10.18
|
Employment Letter between Valeant Pharmaceuticals International, Inc. and Howard Schiller, dated as of November 10, 2011, originally filed as Exhibit 10.21 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 29, 2012, which is incorporated by reference herein.†
|
|
|
10.19
|
Separation Agreement dated July 14, 2015 between Valeant Pharmaceuticals International, Inc. and Howard B. Schiller, originally filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 filed on July 28, 2015, which is incorporated by reference herein.†
|
|
|
10.20
|
Employment Letter between Valeant Pharmaceuticals International, Inc. and Howard Schiller, dated February 1, 2016, originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 2, 2016, which is incorporated by reference herein.†
|
|
|
10.21
|
Employment Letter dated June 10, 2015 between Valeant Pharmaceuticals International, Inc. and Robert Rosiello, originally filed as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 filed on July 28, 2015, which is incorporated by reference herein.†
|
|
|
10.22
|
Employment Letter between Valeant Pharmaceuticals International, Inc. and Robert Chai-Onn, dated as of January 13, 2014, originally filed as Exhibit 10.18 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed on February 28, 2014, which is incorporated by reference herein.†
|
|
|
10.23
|
Employment Letter between Valeant Pharmaceuticals International, Inc. and Ari Kellen dated as of December 30, 2014, originally filed as Exhibit 10.20 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014 filed on February 25, 2015, which is incorporated by reference herein.†
|
|
|
10.24
|
Employment Letter between the Company and Pavel Mirovsky dated as of April 2, 2012, originally filed as Exhibit 10.21 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014 filed on February 25, 2015, which is incorporated by reference herein.†
|
|
|
10.25
|
Employment Letter between Valeant Pharmaceuticals International, Inc. and Brian Stolz, dated June 27, 2011, originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on July 7, 2011, which is incorporated by reference herein.†
|
|
|
10.26*
|
Employment Letter between Valeant Pharmaceuticals International, Inc. and Brian Stolz, dated as of July 1, 2015.†
|
|
|
10.27*
|
Employment Letter between Valeant Pharmaceuticals International, Inc. and Anne Whitaker, dated as of April 25, 2015.†
|
|
|
10.28*
|
Employment Letter between Valeant Pharmaceuticals International, Inc. and Deborah Jorn, dated as of July 19, 2013.†
|
|
|
10.29
|
Employment Agreement between Valeant Pharmaceuticals International, Inc. and Joseph C. Papa, dated as of April 25, 2016, originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 27, 2016, which is incorporated by reference herein.†
|
|
|
10.30
|
|
Third Amended and Restated Credit and Guaranty Agreement, dated as of February 13, 2012, among Valeant Pharmaceuticals International, Inc., certain subsidiaries of Valeant Pharmaceuticals International, Inc. as guarantors, each of the lenders named therein, J.P. Morgan Securities LLC, Goldman Sachs Lending Partners LLC (“GSLP”) and Morgan Stanley Senior Funding, Inc. (“Morgan Stanley”), as Joint Lead Arrangers and Joint Bookrunners, JPMorgan Chase Bank, N.A. (“JPMorgan”) and Morgan Stanley, as Co-Syndication Agents, JPMorgan, as Issuing Bank, GSLP, as Administrative Agent and Collateral Agent, and the other agents party thereto (the “Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc.”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
10.31
|
|
Amendment No. 1, dated March 6, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2012 filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.32
|
|
Amendment No. 2, dated September 10, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2012 filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.33
|
Amendment No. 3, dated January 24, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.25 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed on February 28, 2013, which is incorporated by reference herein.
|
|
|
10.34
|
Amendment No. 4, dated February 21, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.26 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed on February 28, 2013, which is incorporated by reference herein.
|
|
|
10.35
|
Amendment No. 5, dated as of June 6, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
|
10.36
|
Amendment No. 6, dated June 26, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
|
10.37
|
Amendment No. 7, dated September 17, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013 filed on November 1, 2013, which is incorporated by reference herein.
|
|
|
10.38
|
Amendment No. 8, dated December 20, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.28 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed on February 28, 2014, which is incorporated by reference herein.
|
|
|
10.39
|
|
Successor Agent Agreement and Amendment No. 9, dated as of January 8, 2015, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., by and among Valeant Pharmaceuticals International, Inc., certain subsidiaries of Valeant Pharmaceuticals International, Inc. as guarantors, each of the lenders named therein, Barclays Bank PLC, as the successor agent, and GSLP, originally filed as Exhibit 10.11 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014 filed on February 25, 2015, which is incorporated by reference herein.
|
|
10.40
|
|
Amendment No. 10, dated as of March 5, 2015, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., by and among Valeant Pharmaceuticals International, Inc., certain subsidiaries of Valeant Pharmaceuticals International, Inc. as guarantors, each of the lenders named therein, and Barclays Bank PLC, as administrative and collateral agent, originally filed as Exhibit (b)(23) to the Company’s Tender Offer Statement on Schedule TO filed on March 4, 2015 on Amendment No. 1 to Schedule TO filed on March 6, 2015, which is incorporated by reference herein.
|
|
10.41
|
|
Amendment No. 11, dated as of May 29, 2015, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., by and among Valeant Pharmaceuticals International, Inc., certain subsidiaries of Valeant Pharmaceuticals International, Inc.as guarantors, each of the lenders named therein, and Barclays Bank PLC, as administrative and collateral agent, originally filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2015 filed on July 27, 2015, which is incorporated by reference herein.
|
|
10.42
|
|
Amendment No. 12 and Waiver, dated as of April 11, 2016, to Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., by and among Valeant Pharmaceuticals International, Inc., certain subsidiaries of Valeant Pharmaceuticals International, Inc. as guarantors and Barclays Bank PLC, as administrative agent and on behalf of the requisite lenders and as Amendment No. 12 arranger, originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 11, 2016, which is incorporated by reference herein.
|
|
10.43
|
|
Joinder Agreement, dated June 14, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on June 15, 2012, which is incorporated by reference herein.
|
|
10.44
|
|
Joinder Agreement, dated July 9, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2012 filed on August 3, 2012, which is incorporated by reference herein.
|
|
10.45
|
|
Joinder Agreement, dated as of September 11, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2012 filed on November 5, 2012, which is incorporated by reference herein.
|
|
10.46
|
|
Joinder Agreement, dated as of October 2, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on October 9, 2012, which is incorporated by reference herein.
|
|
10.47
|
Joinder Agreement, dated as of December 11, 2012, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 filed on February 28, 2013, which is incorporated by reference herein.
|
|
|
10.48
|
Joinder Agreement, dated as of August 5, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
|
10.49
|
Joinder Agreement, dated as of August 5, 2013, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 filed on August 7, 2013, which is incorporated by reference herein.
|
|
|
10.50
|
Joinder Agreement, dated as of February 6, 2014, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.36 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed on February 28, 2014, which is incorporated by reference herein.
|
|
|
10.51
|
Joinder Agreement, dated as of February 6, 2014, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.37 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed on February 28, 2014, which is incorporated by reference herein.
|
|
|
10.52
|
Joinder Agreement, dated as of January 22, 2015, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., relating to the New Revolving Loan Commitment, originally filed as Exhibit 10.41 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014 filed on February 25, 2015, which is incorporated by reference herein.
|
|
|
10.53
|
Joinder Agreement, dated as of January 22, 2015, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.42 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014 filed on February 25, 2015, which is incorporated by reference herein.
|
|
|
10.54
|
Joinder Agreement, dated as of April 1, 2015, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 filed on April 30, 2015, which is incorporated by reference herein.
|
|
|
10.55
|
Joinder Agreement, dated as of April 1, 2015, to the Third Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 filed on April 30, 2015, which is incorporated by reference herein.
|
|
|
10.56
|
|
Second Amended and Restated Credit and Guaranty Agreement, dated as of October 20, 2011, among Valeant Pharmaceuticals International, Inc., certain subsidiaries of Valeant Pharmaceuticals International, Inc. as guarantors, each of the lenders named therein, GSLP and J.P. Morgan Securities LLC, as Joint Lead Arrangers and Joint Bookrunners, JPMorgan, as Syndication Agent and Issuing Bank, GSLP, as Administrative Agent and Collateral Agent, and the other agents party thereto (the “Second Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc.”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
10.57
|
|
Amendment No. 1, dated as of February 13, 2012, to the Second Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, Inc., originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on February 17, 2012, which is incorporated by reference herein.
|
|
10.58
|
|
Amended and Restated Credit and Guaranty Agreement, dated as of August 10, 2011, among Valeant Pharmaceuticals International, Valeant Pharmaceuticals International, Inc. and certain subsidiaries of Valeant Pharmaceuticals International, Inc. as guarantors, each of the lenders named therein, GSLP as Sole Lead Arranger, Sole Bookrunner and Syndication Agent, and GSLP, as Administrative Agent and Collateral Agent (the “Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.59
|
|
Amendment No. 1, dated as of August 12, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.3 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.60
|
|
Amendment No. 2, dated as of September 6, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.32 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed on February 29, 2012, which is incorporated by reference herein.
|
|
10.61
|
|
Amendment No. 3, dated as of October 20, 2011, to the Amended and Restated Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on October 26, 2011, which is incorporated by reference herein.
|
|
10.62
|
|
Credit and Guaranty Agreement, dated June 29, 2011, among Valeant Pharmaceuticals International, Valeant Pharmaceuticals International, Inc. and certain subsidiaries of Valeant Pharmaceuticals International, Inc. as guarantors, each of the lenders named therein, GSLP as Sole Lead Arranger, Sole Bookrunner and Syndication Agent, and GSLP, as Administrative Agent and Collateral Agent (the “Credit and Guaranty Agreement of Valeant Pharmaceuticals International”), originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on July 6, 2011, which is incorporated by reference herein.
|
|
10.63
|
|
Amendment No. 1, dated as of August 10, 2011, to the Credit and Guaranty Agreement of Valeant Pharmaceuticals International, originally filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on August 15, 2011, which is incorporated by reference herein.
|
|
10.64
|
|
Trademark and Domain Name License Agreement, dated as of February 22, 2011, by and between GlaxoSmithKline LLC and Biovail Laboratories International SRL, originally filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed on February 28, 2011, which is incorporated by reference herein.
|
|
10.65
|
|
Supply Agreement dated June 24, 1996 ("Supply Agreement") between Alfa Wassermann S.p.A. and Salix Pharmaceuticals, Ltd., originally filed as Exhibit 10.13 to Form S-1 of Salix Pharmaceuticals, Ltd. (“Salix”) filed on August 15, 1997, which is incorporated by reference herein.
|
|
10.66
|
|
Amendment Number Two to Supply Agreement dated August 6, 2012 by and between Alfa Wassermann S.p.A. and Salix Pharmaceuticals, Inc., originally filed as Exhibit 10.97 to Salix’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 filed on November 8, 2012, which is incorporated by reference herein.
|
|
10.67
|
|
Amendment Number Three to Supply Agreement dated July 30, 2014 between Salix Pharmaceuticals, Inc. and Alfa Wassermann, S.p.A., originally filed as Exhibit 10.1 to Salix’s Current Report on Form 8-K filed on October 17, 2014, which is incorporated by reference herein.
|
|
10.68
|
|
Amendment Number Four to Supply Agreement dated September 4, 2014 between Salix Pharmaceuticals, Inc. and Alfa Wassermann, S.p.A., originally filed as Exhibit 10.2 to Salix’s Current Report on Form 8-K filed on October 17, 2014, which is incorporated by reference herein.
|
|
10.69
|
|
Amended and Restated License Agreement dated August 6, 2012 by and between Alfa Wassermann S.p.A. and Salix Pharmaceuticals, Inc., originally filed as Exhibit 10.95 to Salix’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 filed on November 8, 2012, which is incorporated by reference herein.
|
|
10.70
|
|
Letter Amendment dated September 5, 2012 by and between Alfa Wassermann S.p.A. and Salix Pharmaceuticals, Inc., originally filed as Exhibit 10.100 to Salix’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 filed on November 8, 2012, which is incorporated by reference herein.
|
|
10.71
|
|
Trademark License Agreement (Alfa to Salix) dated August 6, 2012 by and between Alfa Wassermann Hungary Kft. and Salix Pharmaceuticals, Inc., originally filed as Exhibit 10.98 to Salix’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 filed on November 8, 2012, which is incorporated by reference herein.
|
|
10.72
|
|
License Agreement dated June 22, 2006 between Cedars-Sinai Medical Center and Salix Pharmaceuticals, Inc., originally filed as Exhibit 10.55 to Salix’s Current Report on Form 8-K filed on July 5, 2006, which is incorporated by reference herein.
|
|
10.73
|
|
Plea Agreement and Side Letter, dated as of May 16, 2008, between United States Attorney for the District of Massachusetts and Biovail Pharmaceuticals, Inc., originally filed as Exhibit 10.30 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.74
|
|
Corporate Integrity Agreement, dated as of September 11, 2009, between Biovail Corporation and the Office of Inspector General of the Department of Health and Human Services, originally filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.75
|
|
Settlement Agreement, dated as of September 11, 2009, among the United States of America, United States Department of Justice, Office of Inspector General of the Department of Health and Human Services and Biovail Corporation, originally filed as Exhibit 10.32 to the Company's Annual Report on Form 10-K filed for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.76
|
|
Securities Litigation, Stipulation and Agreement of Settlement, dated as of April 4, 2008, between the United States District Court, Southern District of New York and Biovail Corporation, originally filed as Exhibit 10.33 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.77
|
|
Settlement Agreement, dated January 7, 2009, between Staff of the Ontario Securities Commission and Biovail Corporation, originally filed as Exhibit 10.34 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.78
|
|
Settlement Agreement, dated March 2008, between the U.S. Securities and Exchange Commission and Biovail Corporation, originally filed as Exhibit 10.35 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on February 26, 2010, which is incorporated by reference herein.
|
|
10.79
|
|
Letter Agreement, dated May 30, 2014, between Valeant Pharmaceuticals International, Inc. and Pershing Square Capital Management, L.P., originally filed as Exhibit 99.3 to the Company’s Schedule 13D/A filed on June 2, 2014, which is incorporated by reference herein.
|
|
10.80
|
|
Letter Agreement, dated February 25, 2014, between Valeant Pharmaceuticals International, Inc. and Pershing Square Capital Management L.P., originally filed as Exhibit 99.3 to the Company’s Schedule 13D filed on April 21, 2014, which is incorporated by reference herein.
|
|
10.81
|
|
Letter Agreement, dated as of March 22, 2016, by and among Valeant Pharmaceuticals International, Inc., William A. Ackman and Pershing Square Capital Management, L.P., originally filed as Exhibit 99.2 to the Company's Current Report on Form 8-K filed on March 24, 2016, which is incorporated by reference herein.
|
|
10.82
|
|
Letter Agreement, dated as of March 8, 2016, between Valeant Pharmaceuticals International, Inc. and Pershing Square Capital Management, L.P., originally filed as Exhibit 99.2 to the Company's Current Report on Form 8-K filed on March 14, 2016, which is incorporated by reference herein.
|
|
10.83
|
|
Commitment Letter, dated as of May 24, 2013, among Valeant Pharmaceuticals International, Inc., Valeant Pharmaceuticals International, Goldman Sachs Lending Partners LLC and Goldman Sachs Bank USA, originally filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on May 31, 2013, which is incorporated by reference herein.
|
|
10.84
|
|
Commitment Letter, dated as of February 20, 2015, among Valeant Pharmaceuticals International, Inc., Valeant Pharmaceuticals International, Deutsche Bank AG New York Branch, Deutsche Bank AG Cayman Islands Branch, Deutsche Bank Securities Inc., HSBC Bank USA, National Association, HSBC Bank Canada, The Hongkong and Shanghai Banking Corporation Limited, HSBC Securities (USA) Inc., The Bank of Tokyo-Mitsubishi UFJ, Ltd., DNB Capital LLC, DNB Markets, Inc., SunTrust Bank and SunTrust Robinson Humphrey, Inc., originally filed as Exhibit 10.1 to the Company’s Form 8-K filed on February 23, 2015, which is incorporated by reference herein.
|
|
10.85
|
|
Amended and Restated Commitment Letter, dated as of March 8, 2015, among Valeant Pharmaceuticals International, Inc., Valeant Pharmaceuticals International, Deutsche Bank AG New York Branch, Deutsche Bank AG Cayman Island Branch, Deutsche Bank Securities Inc., HSBC Bank USA, National Association, HSBC Bank Canada, The Hongkong and Shanghai Banking Corporation Limited, HSBC Securities (USA) Inc., The Bank of Tokyo-Mitsubishi UFJ, Ltd., DNB Capital LLC, DNB Markets, Inc., SunTrust Bank, SunTrust Robinson Humphrey, Inc., Barclays Bank PLC, Morgan Stanley Senior Funding, Inc., Royal Bank of Canada, RBC Capital Markets and Citigroup Global Markets Inc., originally filed as Exhibit (b)(24) to the Company’s Tender Offer Statement on Schedule TO filed on March 4, 2015 on Amendment No. 2 to Schedule TO filed on March 9, 2015, which is incorporated by reference herein.
|
|
10.86
|
|
Underwriting Agreement, dated March 17, 2015, among Valeant Pharmaceuticals International, Inc., Deutsche Bank Securities Inc., HSBC Securities (USA) Inc., Mitsubishi UFJ Securities (USA) Inc., DNB Markets, Inc., Barclays Capital Inc., Morgan Stanley & Co. LLC, RBC Capital Markets, LLC and SunTrust Robinson Humphrey, Inc., originally filed as Exhibit 1.1 the Company’s Current Report on Form 8-K filed on March 18, 2015, which is incorporated by reference herein.
|
|
21.1*
|
Subsidiaries of Valeant Pharmaceuticals International, Inc.
|
|
|
23.1*
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
31.1*
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2*
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1*
|
Certificate of the Chief Executive Officer of Valeant Pharmaceuticals International, Inc. pursuant to 18 U.S.C. § 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2*
|
Certificate of the Chief Financial Officer of Valeant Pharmaceuticals International, Inc. pursuant to 18 U.S.C. § 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
*101.INS
|
XBRL Instance Document
|
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
*101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
*101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
†
|
Management contract or compensatory plan or arrangement.
|
|
††
|
One or more exhibits or schedules to this exhibit have been omitted pursuant to Item 601(b)(2) of Regulation S-K. We undertake to furnish supplementally a copy of any omitted exhibit or schedule to the SEC upon request.
|
|
|
|
VALEANT PHARMACEUTICALS INTERNATIONAL, INC.
(Registrant)
|
||
|
|
|
|
|
|
|
Date: April 29, 2016
|
|
By:
|
/s/ J. MICHAEL PEARSON
|
|
|
|
|
|
|
|
|
|
|
|
J. Michael Pearson
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
/s/ J. MICHAEL PEARSON
J. Michael Pearson
|
|
Chief Executive Officer and Director
|
|
April 29, 2016
|
|
|
/s/ ROBERT L. ROSIELLO
Robert L. Rosiello
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
April 29, 2016
|
|
|
/s/ ROBERT A. INGRAM
Robert A. Ingram
|
|
Chairman of the Board
|
|
April 29, 2016
|
|
|
/s/ WILLIAM A. ACKMAN
William A. Ackman
|
|
Director
|
|
April 29, 2016
|
|
|
/s/ FREDRIC N. ESHELMAN
Fredric N. Eshelman
|
|
Director
|
|
April 29, 2016
|
|
|
/s/ RONALD H. FARMER
Ronald H. Farmer
|
|
Director
|
|
April 29, 2016
|
|
|
/s/ STEPHEN FRAIDIN
Stephen Fraidin
|
|
Director
|
|
April 29, 2016
|
|
|
/s/ COLLEEN A. GOGGINS
Colleen A. Goggins
|
|
Director
|
|
April 29, 2016
|
|
|
/s/ D. ROBERT HALE
D. Robert Hale
|
|
Director
|
|
April 29, 2016
|
|
|
/s/ THEO MELAS-KYRIAZI
Theo Melas-Kyriazi
|
|
Director
|
|
April 29, 2016
|
|
|
/s/ G. MASON MORFIT
G. Mason Morfit
|
|
Director
|
|
April 29, 2016
|
|
|
/s/ ROBERT N. POWER
Robert N. Power
|
|
Director
|
|
April 29, 2016
|
|
|
/s/ NORMA A. PROVENCIO
Norma A. Provencio
|
|
Director
|
|
April 29, 2016
|
|
|
/s/ THOMAS W. ROSS, SR.
Thomas W. Ross, Sr.
|
|
Director
|
|
April 29, 2016
|
|
|
|
Page
|
|
Report of Management on Financial Statements
|
|
F-2
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-3
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014 (Restated)
|
|
F-5
|
|
Consolidated Statements of (Loss) Income for the years ended December 31, 2015, 2014 (Restated)
and 2013
|
|
F-6
|
|
Consolidated Statements of Comprehensive (Loss) Income for the years ended December 31, 2015, 2014 (Restated)
and 2013
|
|
F-7
|
|
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2015, 2014 (Restated)
and 2013
|
|
F-8
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 (Restated)
and 2013
|
|
F-9
|
|
Notes to Consolidated Financial Statements
|
|
F-10
|
|
/s/ J. MICHAEL PEARSON
|
|
/s/ ROBERT L. ROSIELLO
|
|
J. Michael Pearson
Chief Executive Officer
|
|
Robert L. Rosiello
Executive Vice President and
Chief Financial Officer
|
|
|
|
As of December 31,
|
||||||
|
|
|
2015
|
|
2014
(Restated)
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
597.3
|
|
|
$
|
322.6
|
|
|
Trade receivables, net
|
|
2,686.9
|
|
|
2,075.8
|
|
||
|
Inventories, net
|
|
1,256.6
|
|
|
889.2
|
|
||
|
Prepaid expenses and other current assets
|
|
966.4
|
|
|
650.8
|
|
||
|
Deferred tax assets, net (Note 3)
|
|
—
|
|
|
193.3
|
|
||
|
Total current assets
|
|
5,507.2
|
|
|
4,131.7
|
|
||
|
Property, plant and equipment, net
|
|
1,441.8
|
|
|
1,312.3
|
|
||
|
Intangible assets, net
|
|
23,083.0
|
|
|
11,277.9
|
|
||
|
Goodwill
|
|
18,552.8
|
|
|
9,361.4
|
|
||
|
Deferred tax assets, net
|
|
156.0
|
|
|
54.0
|
|
||
|
Other long-term assets, net
|
|
223.7
|
|
|
167.4
|
|
||
|
Total assets
|
|
$
|
48,964.5
|
|
|
$
|
26,304.7
|
|
|
Liabilities
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
433.7
|
|
|
$
|
398.0
|
|
|
Accrued and other current liabilities
|
|
3,859.1
|
|
|
2,157.0
|
|
||
|
Acquisition-related contingent consideration
|
|
196.8
|
|
|
141.8
|
|
||
|
Current portion of long-term debt
|
|
823.0
|
|
|
0.9
|
|
||
|
Deferred tax liabilities, net (Note 3)
|
|
—
|
|
|
10.7
|
|
||
|
Total current liabilities
|
|
5,312.6
|
|
|
2,708.4
|
|
||
|
Acquisition-related contingent consideration
|
|
959.1
|
|
|
205.8
|
|
||
|
Long-term debt
|
|
30,265.4
|
|
|
15,228.0
|
|
||
|
Pension and other benefit liabilities
|
|
190.4
|
|
|
239.8
|
|
||
|
Liabilities for uncertain tax positions
|
|
120.2
|
|
|
102.6
|
|
||
|
Deferred tax liabilities, net
|
|
5,902.4
|
|
|
2,221.3
|
|
||
|
Other long-term liabilities
|
|
184.6
|
|
|
197.1
|
|
||
|
Total liabilities
|
|
42,934.7
|
|
|
20,903.0
|
|
||
|
Commitments and contingencies (Notes 21 and 22)
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Common shares, no par value, unlimited shares authorized, 342,926,531 and
|
|
|
|
|
||||
|
334,402,964 issued and outstanding at December 31, 2015 and 2014, respectively
|
|
9,897.4
|
|
|
8,349.2
|
|
||
|
Additional paid-in capital
|
|
304.9
|
|
|
243.9
|
|
||
|
Accumulated deficit
|
|
(2,749.7
|
)
|
|
(2,397.8
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(1,541.6
|
)
|
|
(915.9
|
)
|
||
|
Total Valeant Pharmaceuticals International, Inc. shareholders’ equity
|
|
5,911.0
|
|
|
5,279.4
|
|
||
|
Noncontrolling interest
|
|
118.8
|
|
|
122.3
|
|
||
|
Total equity
|
|
6,029.8
|
|
|
5,401.7
|
|
||
|
Total liabilities and equity
|
|
$
|
48,964.5
|
|
|
$
|
26,304.7
|
|
|
/s/ J. MICHAEL PEARSON
|
|
/s/ NORMA A. PROVENCIO
|
|
J. Michael Pearson
|
|
Norma A. Provencio
|
|
Chief Executive Officer
|
|
Chairperson, Audit and Risk Committee
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Product sales
|
|
$
|
10,292.2
|
|
|
$
|
8,046.1
|
|
|
$
|
5,640.3
|
|
|
Other revenues
|
|
154.3
|
|
|
159.9
|
|
|
129.3
|
|
|||
|
|
|
10,446.5
|
|
|
8,206.0
|
|
|
5,769.6
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived intangible assets shown
|
|
|
|
|
|
|
||||||
|
separately below)
|
|
2,531.6
|
|
|
2,177.7
|
|
|
1,846.3
|
|
|||
|
Cost of other revenues
|
|
53.1
|
|
|
58.4
|
|
|
58.8
|
|
|||
|
Selling, general and administrative
|
|
2,699.8
|
|
|
2,026.3
|
|
|
1,305.2
|
|
|||
|
Research and development
|
|
334.4
|
|
|
246.0
|
|
|
156.8
|
|
|||
|
Amortization and impairments of finite-lived intangible assets (Note 11)
|
|
2,418.3
|
|
|
1,550.7
|
|
|
1,902.0
|
|
|||
|
Restructuring, integration and other costs
|
|
361.9
|
|
|
381.7
|
|
|
462.0
|
|
|||
|
In-process research and development impairments and other charges
|
|
248.4
|
|
|
41.0
|
|
|
153.6
|
|
|||
|
Acquisition-related costs
|
|
38.5
|
|
|
6.3
|
|
|
36.4
|
|
|||
|
Acquisition-related contingent consideration
|
|
(23.0
|
)
|
|
(14.1
|
)
|
|
(29.2
|
)
|
|||
|
Other expense (income) (Notes 4, 5, and 21)
|
|
256.1
|
|
|
(268.7
|
)
|
|
287.2
|
|
|||
|
|
|
8,919.1
|
|
|
6,205.3
|
|
|
6,179.1
|
|
|||
|
Operating income (loss)
|
|
1,527.4
|
|
|
2,000.7
|
|
|
(409.5
|
)
|
|||
|
Interest income
|
|
3.3
|
|
|
5.0
|
|
|
8.0
|
|
|||
|
Interest expense
|
|
(1,563.2
|
)
|
|
(971.0
|
)
|
|
(844.3
|
)
|
|||
|
Loss on extinguishment of debt
|
|
(20.0
|
)
|
|
(129.6
|
)
|
|
(65.0
|
)
|
|||
|
Foreign exchange and other
|
|
(102.8
|
)
|
|
(144.1
|
)
|
|
(9.4
|
)
|
|||
|
Gain on investments, net (Note 24)
|
|
—
|
|
|
292.6
|
|
|
5.8
|
|
|||
|
(Loss) Income before provision for (recovery of) income taxes
|
|
(155.3
|
)
|
|
1,053.6
|
|
|
(1,314.4
|
)
|
|||
|
Provision for (recovery of) income taxes
|
|
132.5
|
|
|
174.2
|
|
|
(450.8
|
)
|
|||
|
Net (loss) income
|
|
(287.8
|
)
|
|
879.4
|
|
|
(863.6
|
)
|
|||
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
3.9
|
|
|
(1.3
|
)
|
|
2.5
|
|
|||
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
$
|
(291.7
|
)
|
|
$
|
880.7
|
|
|
$
|
(866.1
|
)
|
|
|
|
|
|
|
|
|
||||||
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(0.85
|
)
|
|
$
|
2.63
|
|
|
$
|
(2.70
|
)
|
|
Diluted
|
|
$
|
(0.85
|
)
|
|
$
|
2.58
|
|
|
$
|
(2.70
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares (in millions)
|
|
|
|
|
|
|
||||||
|
Basic
|
|
342.7
|
|
|
335.4
|
|
|
321.0
|
|
|||
|
Diluted
|
|
342.7
|
|
|
341.5
|
|
|
321.0
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
Net (loss) income
|
$
|
(287.8
|
)
|
|
$
|
879.4
|
|
|
$
|
(863.6
|
)
|
|
Other comprehensive loss
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(646.7
|
)
|
|
(717.8
|
)
|
|
(50.5
|
)
|
|||
|
Unrealized gain on equity method investment, net of tax:
|
|
|
|
|
|
||||||
|
Arising in period
|
—
|
|
|
51.3
|
|
|
—
|
|
|||
|
Reclassification to net income (loss)
|
—
|
|
|
(51.3
|
)
|
|
—
|
|
|||
|
Net unrealized holding gain on available-for-sale equity securities:
|
|
|
|
|
|
||||||
|
Arising in period
|
—
|
|
|
1.8
|
|
|
3.6
|
|
|||
|
Reclassification to net income (loss)
|
—
|
|
|
(1.8
|
)
|
|
(4.0
|
)
|
|||
|
|
(646.7
|
)
|
|
(717.8
|
)
|
|
(50.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Pension and postretirement benefit plan adjustments:
|
|
|
|
|
|
||||||
|
Newly established prior service credit
|
—
|
|
|
29.4
|
|
|
27.9
|
|
|||
|
Net actuarial gain (loss) arising during the year
|
20.8
|
|
|
(127.3
|
)
|
|
24.5
|
|
|||
|
Amortization of prior service credit
|
(3.1
|
)
|
|
(2.5
|
)
|
|
—
|
|
|||
|
Amortization or settlement recognition of net loss
|
2.7
|
|
|
0.9
|
|
|
0.6
|
|
|||
|
Income tax (expense) benefit
|
(2.6
|
)
|
|
27.4
|
|
|
(15.4
|
)
|
|||
|
Currency impact
|
(0.6
|
)
|
|
5.2
|
|
|
0.2
|
|
|||
|
|
17.2
|
|
|
(66.9
|
)
|
|
37.8
|
|
|||
|
Other comprehensive loss
|
(629.5
|
)
|
|
(784.7
|
)
|
|
(13.1
|
)
|
|||
|
Comprehensive (loss) income
|
(917.3
|
)
|
|
94.7
|
|
|
(876.7
|
)
|
|||
|
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
0.1
|
|
|
(2.9
|
)
|
|
2.8
|
|
|||
|
Comprehensive (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
$
|
(917.4
|
)
|
|
$
|
97.6
|
|
|
$
|
(879.5
|
)
|
|
|
|
Valeant Pharmaceuticals International, Inc. Shareholders
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Common Shares
|
|
|
|
|
|
|
|
Valeant
Pharmaceuticals
International, Inc.
Shareholders'
Equity
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
|||||||||||||||||||
|
Balance, January 1, 2013
|
|
303.9
|
|
|
$
|
5,940.7
|
|
|
$
|
267.1
|
|
|
$
|
(2,371.0
|
)
|
|
$
|
(119.4
|
)
|
|
$
|
3,717.4
|
|
|
$
|
—
|
|
|
$
|
3,717.4
|
|
|
Issuance of common stock (Note 15)
|
|
27.6
|
|
|
2,306.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,306.9
|
|
|
—
|
|
|
2,306.9
|
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
2.2
|
|
|
67.8
|
|
|
(61.4
|
)
|
|
—
|
|
|
—
|
|
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|||||||
|
Repurchase of common shares (Note 15)
|
|
(0.7
|
)
|
|
(14.2
|
)
|
|
—
|
|
|
(41.4
|
)
|
|
—
|
|
|
(55.6
|
)
|
|
—
|
|
|
(55.6
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
45.5
|
|
|
—
|
|
|
—
|
|
|
45.5
|
|
|
—
|
|
|
45.5
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(46.6
|
)
|
|
—
|
|
|
—
|
|
|
(46.6
|
)
|
|
—
|
|
|
(46.6
|
)
|
|||||||
|
Tax benefits from share-based compensation
|
|
—
|
|
|
—
|
|
|
24.2
|
|
|
—
|
|
|
—
|
|
|
24.2
|
|
|
—
|
|
|
24.2
|
|
|||||||
|
Noncontrolling interest from business combinations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113.9
|
|
|
113.9
|
|
|||||||
|
Noncontrolling interest distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
(2.1
|
)
|
|||||||
|
|
|
333.0
|
|
|
8,301.2
|
|
|
228.8
|
|
|
(2,412.4
|
)
|
|
(119.4
|
)
|
|
5,998.2
|
|
|
111.8
|
|
|
6,110.0
|
|
|||||||
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(866.1
|
)
|
|
—
|
|
|
(866.1
|
)
|
|
2.5
|
|
|
(863.6
|
)
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.4
|
)
|
|
(13.4
|
)
|
|
0.3
|
|
|
(13.1
|
)
|
|||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(879.5
|
)
|
|
2.8
|
|
|
(876.7
|
)
|
|||||||
|
Balance, December 31, 2013
|
|
333.0
|
|
|
8,301.2
|
|
|
228.8
|
|
|
(3,278.5
|
)
|
|
(132.8
|
)
|
|
5,118.7
|
|
|
114.6
|
|
|
5,233.3
|
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
1.4
|
|
|
48.0
|
|
|
(31.9
|
)
|
|
—
|
|
|
—
|
|
|
16.1
|
|
|
—
|
|
|
16.1
|
|
|||||||
|
Settlement of stock options
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(3.1
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
78.2
|
|
|
—
|
|
|
—
|
|
|
78.2
|
|
|
—
|
|
|
78.2
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(44.1
|
)
|
|
—
|
|
|
—
|
|
|
(44.1
|
)
|
|
—
|
|
|
(44.1
|
)
|
|||||||
|
Tax benefits from share-based compensation
|
|
—
|
|
|
—
|
|
|
17.1
|
|
|
—
|
|
|
—
|
|
|
17.1
|
|
|
—
|
|
|
17.1
|
|
|||||||
|
Noncontrolling interest from business combinations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.0
|
|
|
15.0
|
|
|||||||
|
Acquisition of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
(2.2
|
)
|
|
(3.3
|
)
|
|||||||
|
Noncontrolling interest distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|||||||
|
|
|
334.4
|
|
|
8,349.2
|
|
|
243.9
|
|
|
(3,278.5
|
)
|
|
(132.8
|
)
|
|
5,181.8
|
|
|
125.2
|
|
|
5,307.0
|
|
|||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income (Restated)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
880.7
|
|
|
—
|
|
|
880.7
|
|
|
(1.3
|
)
|
|
879.4
|
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(783.1
|
)
|
|
(783.1
|
)
|
|
(1.6
|
)
|
|
(784.7
|
)
|
|||||||
|
Total comprehensive income (Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.6
|
|
|
(2.9
|
)
|
|
94.7
|
|
|||||||
|
Balance, December 31, 2014 (Restated)
|
|
334.4
|
|
|
8,349.2
|
|
|
243.9
|
|
|
(2,397.8
|
)
|
|
(915.9
|
)
|
|
5,279.4
|
|
|
122.3
|
|
|
5,401.7
|
|
|||||||
|
Issuance of common stock (Note 15)
|
|
7.5
|
|
|
1,482.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,482.3
|
|
|
—
|
|
|
1,482.3
|
|
|||||||
|
Common shares issued under share-based compensation plans
|
|
1.4
|
|
|
78.1
|
|
|
(47.9
|
)
|
|
—
|
|
|
—
|
|
|
30.2
|
|
|
—
|
|
|
30.2
|
|
|||||||
|
Repurchases of common shares (Note 15)
|
|
(0.4
|
)
|
|
(12.2
|
)
|
|
—
|
|
|
(60.2
|
)
|
|
—
|
|
|
(72.4
|
)
|
|
—
|
|
|
(72.4
|
)
|
|||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
140.1
|
|
|
—
|
|
|
—
|
|
|
140.1
|
|
|
—
|
|
|
140.1
|
|
|||||||
|
Employee withholding taxes related to share-based awards
|
|
—
|
|
|
—
|
|
|
(88.0
|
)
|
|
—
|
|
|
—
|
|
|
(88.0
|
)
|
|
—
|
|
|
(88.0
|
)
|
|||||||
|
Excess tax benefits from share-based compensation
|
|
—
|
|
|
—
|
|
|
56.8
|
|
|
—
|
|
|
—
|
|
|
56.8
|
|
|
—
|
|
|
56.8
|
|
|||||||
|
Noncontrolling interest from business combinations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
4.9
|
|
|||||||
|
Noncontrolling interest distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
|
(8.5
|
)
|
|||||||
|
|
|
342.9
|
|
|
9,897.4
|
|
|
304.9
|
|
|
(2,458.0
|
)
|
|
(915.9
|
)
|
|
6,828.4
|
|
|
118.7
|
|
|
6,947.1
|
|
|||||||
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net (loss) income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(291.7
|
)
|
|
—
|
|
|
(291.7
|
)
|
|
3.9
|
|
|
(287.8
|
)
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(625.7
|
)
|
|
(625.7
|
)
|
|
(3.8
|
)
|
|
(629.5
|
)
|
|||||||
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
(917.4
|
)
|
|
0.1
|
|
|
(917.3
|
)
|
||||||||||||
|
Balance, December 31, 2015
|
|
342.9
|
|
|
$
|
9,897.4
|
|
|
$
|
304.9
|
|
|
$
|
(2,749.7
|
)
|
|
$
|
(1,541.6
|
)
|
|
$
|
5,911.0
|
|
|
$
|
118.8
|
|
|
$
|
6,029.8
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
|
$
|
(287.8
|
)
|
|
$
|
879.4
|
|
|
$
|
(863.6
|
)
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization, including impairments of finite-lived intangible assets
|
|
2,627.5
|
|
|
1,737.6
|
|
|
2,015.8
|
|
|||
|
Amortization and write-off of debt discounts and debt issuance costs
|
|
145.3
|
|
|
70.0
|
|
|
89.5
|
|
|||
|
In-process research and development impairments
|
|
144.5
|
|
|
21.0
|
|
|
151.9
|
|
|||
|
Acquisition accounting adjustment on inventory sold
|
|
133.7
|
|
|
27.3
|
|
|
372.4
|
|
|||
|
Acquisition-related contingent consideration
|
|
(23.0
|
)
|
|
(14.1
|
)
|
|
(29.2
|
)
|
|||
|
Allowances for losses on accounts receivable and inventories
|
|
115.3
|
|
|
81.3
|
|
|
68.3
|
|
|||
|
Deferred income taxes
|
|
(7.0
|
)
|
|
75.6
|
|
|
(515.9
|
)
|
|||
|
Loss (gain) on disposal of assets and businesses
|
|
5.4
|
|
|
(253.5
|
)
|
|
10.2
|
|
|||
|
Additions (reduction) to accrued legal settlements
|
|
37.3
|
|
|
(44.7
|
)
|
|
220.5
|
|
|||
|
Payments of accrued legal settlements
|
|
(32.9
|
)
|
|
(3.2
|
)
|
|
(180.8
|
)
|
|||
|
Share-based compensation
|
|
140.1
|
|
|
78.2
|
|
|
45.5
|
|
|||
|
Tax benefits from share-based compensation
|
|
(56.8
|
)
|
|
(17.1
|
)
|
|
(24.2
|
)
|
|||
|
Foreign exchange loss
|
|
95.2
|
|
|
135.1
|
|
|
9.8
|
|
|||
|
Loss on extinguishment of debt
|
|
20.0
|
|
|
129.6
|
|
|
65.0
|
|
|||
|
Payment of accreted interest on contingent consideration
|
|
(23.0
|
)
|
|
(10.7
|
)
|
|
(11.1
|
)
|
|||
|
Other
|
|
(11.2
|
)
|
|
32.3
|
|
|
(3.8
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Trade receivables
|
|
(625.9
|
)
|
|
(572.4
|
)
|
|
(300.6
|
)
|
|||
|
Inventories
|
|
(276.0
|
)
|
|
(192.8
|
)
|
|
(122.7
|
)
|
|||
|
Prepaid expenses and other current assets
|
|
(90.6
|
)
|
|
(110.3
|
)
|
|
121.5
|
|
|||
|
Accounts payable, accrued and other liabilities
|
|
170.3
|
|
|
246.1
|
|
|
(76.5
|
)
|
|||
|
Net cash provided by operating activities
|
|
2,200.4
|
|
|
2,294.7
|
|
|
1,042.0
|
|
|||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
|
(15,457.4
|
)
|
|
(1,102.6
|
)
|
|
(5,253.5
|
)
|
|||
|
Acquisition of intangible assets and other assets
|
|
(68.1
|
)
|
|
(179.0
|
)
|
|
(69.6
|
)
|
|||
|
Purchases of property, plant and equipment
|
|
(235.2
|
)
|
|
(291.6
|
)
|
|
(115.3
|
)
|
|||
|
Proceeds from sales and maturities of short-term investments
|
|
66.7
|
|
|
53.2
|
|
|
35.2
|
|
|||
|
Net settlement of assumed derivative contracts (Note 4)
|
|
184.6
|
|
|
—
|
|
|
—
|
|
|||
|
Settlement of foreign currency forward exchange contracts
|
|
(26.3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchases of marketable securities
|
|
(49.3
|
)
|
|
(72.0
|
)
|
|
(18.2
|
)
|
|||
|
Purchase of equity method investment
|
|
—
|
|
|
(75.9
|
)
|
|
—
|
|
|||
|
Proceeds from sale of equity method investment
|
|
—
|
|
|
75.9
|
|
|
—
|
|
|||
|
Proceeds from sale of assets and businesses, net of costs to sell
|
|
12.8
|
|
|
1,492.3
|
|
|
41.1
|
|
|||
|
Increase in restricted cash
|
|
(5.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
|
(15,577.4
|
)
|
|
(99.7
|
)
|
|
(5,380.3
|
)
|
|||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
||||||
|
Issuance of long-term debt, net of discount
|
|
17,817.4
|
|
|
1,629.6
|
|
|
8,385.4
|
|
|||
|
Repayments of long-term debt
|
|
(2,055.1
|
)
|
|
(3,888.0
|
)
|
|
(6,326.2
|
)
|
|||
|
Short-term debt borrowings
|
|
7.6
|
|
|
19.4
|
|
|
27.4
|
|
|||
|
Short-term debt repayments
|
|
(7.9
|
)
|
|
(28.4
|
)
|
|
(75.1
|
)
|
|||
|
Repayments of convertible notes assumed
|
|
(3,122.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Issuance of common stock, net
|
|
1,432.8
|
|
|
—
|
|
|
2,307.4
|
|
|||
|
Repurchases of common shares
|
|
(72.4
|
)
|
|
—
|
|
|
(55.6
|
)
|
|||
|
Proceeds from exercise of stock options
|
|
30.2
|
|
|
17.2
|
|
|
10.0
|
|
|||
|
Excess tax benefits from share-based compensation
|
|
56.8
|
|
|
17.1
|
|
|
24.2
|
|
|||
|
Payments of employee withholding tax upon vesting of share-based awards
|
|
(88.0
|
)
|
|
(44.1
|
)
|
|
(65.5
|
)
|
|||
|
Payments of contingent consideration
|
|
(150.9
|
)
|
|
(106.1
|
)
|
|
(130.1
|
)
|
|||
|
Payments of deferred consideration
|
|
(54.7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments of financing costs
|
|
(102.9
|
)
|
|
(52.2
|
)
|
|
(72.1
|
)
|
|||
|
Other
|
|
(8.3
|
)
|
|
(8.2
|
)
|
|
(2.1
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
13,681.8
|
|
|
(2,443.7
|
)
|
|
4,027.7
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(30.1
|
)
|
|
(29.0
|
)
|
|
(5.2
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
274.7
|
|
|
(277.7
|
)
|
|
(315.8
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
|
322.6
|
|
|
600.3
|
|
|
916.1
|
|
|||
|
Cash and cash equivalents, end of year
|
|
$
|
597.3
|
|
|
$
|
322.6
|
|
|
$
|
600.3
|
|
|
Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, contingent and deferred consideration obligations at fair value
|
|
$
|
(1,695.8
|
)
|
|
$
|
(132.6
|
)
|
|
$
|
(76.1
|
)
|
|
Acquisition of businesses, debt assumed
|
|
(3,129.2
|
)
|
|
(11.2
|
)
|
|
(4,264.7
|
)
|
|||
|
1.
|
DESCRIPTION OF BUSINESS
|
|
2.
|
RESTATEMENT
|
|
(a)
|
Philidor revenue recognition adjustments - The correction of the misstatement from recognizing revenue related to sales to Philidor from a sell-in to sell-through basis had the effect of eliminating certain revenue recorded in 2014 prior to the date that Philidor was consolidated as a variable interest entity. The revenue that is being eliminated from 2014 does not result in an increase to revenue in subsequent periods as a result of the Company having previously recognized that revenue, subsequent to the consolidation of Philidor, when Philidor dispensed the product to patients. Under the sell-in method previously utilized by the Company with respect to sales to Philidor prior to its consolidation in December 2014, revenue was recognized upon delivery of the products to Philidor. At the date of consolidation, certain of that previously sold inventory was still held by Philidor. Subsequent to the consolidation, Philidor recognized revenue on that inventory when it dispensed products to patients, and that revenue was consolidated into the Company’s results. As long as those pre-consolidation sales transactions were in the normal course of business under applicable accounting standards and not entered into in contemplation of the purchase option agreement, the Company’s historical accounting for this revenue was in accordance with generally accepted accounting principles. The Company has now determined that certain sales transactions for deliveries to Philidor, leading up to the purchase option agreement, were not executed in the normal course of business under applicable accounting standards and included actions taken by the Company (including fulfillment of unusually large orders with extended payment terms and increased pricing, an emphasis on delivering product prior to the execution of the purchase option agreement and seeking and filling a substitute order of equivalent value for an unavailable product) in contemplation of the purchase option agreement. As such, revenue, net of managed care rebates, of
$58 million
previously recorded in 2014 is now being corrected. However, because that revenue was also recorded by Philidor subsequent to consolidation, upon dispensing of products to patients, the elimination of this revenue in 2014, prior to consolidation, does not result in additional revenue being recorded in 2015. Additionally, provisions for managed care rebates of
$21 million
previously recorded in 2014 will now be recognized against that revenue in the first quarter of 2015.
|
|
(b)
|
Philidor measurement period adjustments - Related to the consolidation of Philidor, the Company previously recorded certain measurement period adjustments during the second and third quarters of 2015 when known, which should be retroactively recorded as of the date Philidor was consolidated (December 2014). These measurement period adjustments primarily resulted in (1) an increase to acquisition-related contingent consideration as a result of further valuation analysis around the probability and timing of certain milestone payments; (2) increases in the fair value of certain intangible assets resulting from the higher sales forecast; and (3) a net increase in goodwill as a result of (1) and (2) above. The measurement period adjustments were previously determined to be immaterial to the Company’s consolidated financial statements, but are now being recorded in the fourth quarter of 2014 in connection with the other restatement adjustments related to Philidor.
|
|
(c)
|
Tax effect of restatement adjustments - The Company calculated the tax effect of the adjustments noted above.
|
|
(d)
|
Accumulated deficit - This adjustment reflects the cumulative net loss impact of the restatement adjustments as of the balance sheet date.
|
|
|
As of December 31,
|
||||||||||||
|
|
2014
(As Previously Reported)
(1)
|
|
Restatement
Adjustments
|
|
2014
(Restated)
|
|
Restatement
Ref
|
||||||
|
Assets
|
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
322.6
|
|
|
$
|
—
|
|
|
$
|
322.6
|
|
|
|
|
Trade receivables, net
|
2,075.8
|
|
|
—
|
|
|
2,075.8
|
|
|
|
|||
|
Inventories, net
|
950.6
|
|
|
(61.4
|
)
|
|
889.2
|
|
|
(a)
|
|||
|
Prepaid expenses and other current assets
|
650.8
|
|
|
—
|
|
|
650.8
|
|
|
|
|||
|
Deferred tax assets, net
|
193.3
|
|
|
—
|
|
|
193.3
|
|
|
|
|||
|
Total current assets
|
4,193.1
|
|
|
(61.4
|
)
|
|
4,131.7
|
|
|
|
|||
|
Property, plant and equipment, net
|
1,310.5
|
|
|
1.8
|
|
|
1,312.3
|
|
|
(b)
|
|||
|
Intangible assets, net
|
11,255.9
|
|
|
22.0
|
|
|
11,277.9
|
|
|
(b)
|
|||
|
Goodwill
|
9,346.4
|
|
|
15.0
|
|
|
9,361.4
|
|
|
(b)
|
|||
|
Deferred tax assets, net
|
54.0
|
|
|
—
|
|
|
54.0
|
|
|
|
|||
|
Other long-term assets, net
|
167.4
|
|
|
—
|
|
|
167.4
|
|
|
|
|||
|
Total assets
|
$
|
26,327.3
|
|
|
$
|
(22.6
|
)
|
|
$
|
26,304.7
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
398.0
|
|
|
$
|
—
|
|
|
$
|
398.0
|
|
|
|
|
Accrued and other current liabilities
|
2,179.4
|
|
|
(22.4
|
)
|
|
2,157.0
|
|
|
(a)
|
|||
|
Acquisition-related contingent consideration
|
141.8
|
|
|
—
|
|
|
141.8
|
|
|
|
|||
|
Current portion of long-term debt
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|
|
|||
|
Deferred tax liabilities, net
|
10.7
|
|
|
—
|
|
|
10.7
|
|
|
|
|||
|
Total current liabilities
|
2,730.8
|
|
|
(22.4
|
)
|
|
2,708.4
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
167.0
|
|
|
38.8
|
|
|
205.8
|
|
|
(b)
|
|||
|
Long-term debt
|
15,228.0
|
|
|
—
|
|
|
15,228.0
|
|
|
|
|||
|
Pension and other benefit liabilities
|
239.8
|
|
|
—
|
|
|
239.8
|
|
|
|
|||
|
Liabilities for uncertain tax positions
|
102.6
|
|
|
—
|
|
|
102.6
|
|
|
|
|||
|
Deferred tax liabilities, net
|
2,227.5
|
|
|
(6.2
|
)
|
|
2,221.3
|
|
|
(c)
|
|||
|
Other long-term liabilities
|
197.1
|
|
|
—
|
|
|
197.1
|
|
|
|
|||
|
Total liabilities
|
20,892.8
|
|
|
10.2
|
|
|
20,903.0
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
|
|
||||||
|
Common shares, no par value, unlimited shares authorized, 334,402,964
|
|
|
|
|
|
|
|
||||||
|
issued and outstanding at December 31, 2014
|
8,349.2
|
|
|
—
|
|
|
8,349.2
|
|
|
|
|||
|
Additional paid-in capital
|
243.9
|
|
|
—
|
|
|
243.9
|
|
|
|
|||
|
Accumulated deficit
|
(2,365.0
|
)
|
|
(32.8
|
)
|
|
(2,397.8
|
)
|
|
(d)
|
|||
|
Accumulated other comprehensive loss
|
(915.9
|
)
|
|
—
|
|
|
(915.9
|
)
|
|
|
|||
|
Total Valeant Pharmaceuticals International, Inc. shareholders’ equity
|
5,312.2
|
|
|
(32.8
|
)
|
|
5,279.4
|
|
|
|
|||
|
Noncontrolling interest
|
122.3
|
|
|
—
|
|
|
122.3
|
|
|
|
|||
|
Total equity
|
5,434.5
|
|
|
(32.8
|
)
|
|
5,401.7
|
|
|
|
|||
|
Total liabilities and equity
|
$
|
26,327.3
|
|
|
$
|
(22.6
|
)
|
|
$
|
26,304.7
|
|
|
|
|
(1)
|
As described in Note 3, the Company adopted guidance issued by the Financial Accounting Standards Board which requires certain debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt, consistent with the presentation of a debt discount. The adoption of this guidance was applied retrospectively and impacted presentation only. The resulting reclassifications between assets and long-term debt did not have a material impact on the Company's financial statements.
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2014
(As Previously Reported)
|
|
Restatement
Adjustments
|
|
2014
(Restated)
|
|
Restatement
Ref
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||
|
Product sales
|
$
|
8,103.6
|
|
|
$
|
(57.5
|
)
|
|
$
|
8,046.1
|
|
|
(a)
|
|
Other revenues
|
159.9
|
|
|
—
|
|
|
159.9
|
|
|
|
|||
|
|
8,263.5
|
|
|
(57.5
|
)
|
|
8,206.0
|
|
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
||||||
|
Cost of goods sold (Exclusive of amortization and impairments of
|
|
|
|
|
|
|
|
||||||
|
finite lived intangible assets shown separately below)
|
2,196.2
|
|
|
(18.5
|
)
|
|
2,177.7
|
|
|
(a)
|
|||
|
Cost of other revenues
|
58.4
|
|
|
—
|
|
|
58.4
|
|
|
|
|||
|
Selling, general and administrative
|
2,026.3
|
|
|
—
|
|
|
2,026.3
|
|
|
|
|||
|
Research and development
|
246.0
|
|
|
—
|
|
|
246.0
|
|
|
|
|||
|
Amortization and impairment of finite-lived intangible assets
|
1,550.7
|
|
|
—
|
|
|
1,550.7
|
|
|
|
|||
|
Restructuring, integration and other costs
|
381.7
|
|
|
—
|
|
|
381.7
|
|
|
|
|||
|
In-process research and development impairments and other changes
|
41.0
|
|
|
—
|
|
|
41.0
|
|
|
|
|||
|
Acquisition-related costs
|
6.3
|
|
|
—
|
|
|
6.3
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
(14.1
|
)
|
|
—
|
|
|
(14.1
|
)
|
|
|
|||
|
Other income
|
(268.7
|
)
|
|
—
|
|
|
(268.7
|
)
|
|
|
|||
|
|
6,223.8
|
|
|
(18.5
|
)
|
|
6,205.3
|
|
|
|
|||
|
Operating income (loss)
|
2,039.7
|
|
|
(39.0
|
)
|
|
2,000.7
|
|
|
|
|||
|
Interest income
|
5.0
|
|
|
—
|
|
|
5.0
|
|
|
|
|||
|
Interest expense
|
(971.0
|
)
|
|
—
|
|
|
(971.0
|
)
|
|
|
|||
|
Loss on extinguishment of debt
|
(129.6
|
)
|
|
—
|
|
|
(129.6
|
)
|
|
|
|||
|
Foreign exchange and other
|
(144.1
|
)
|
|
—
|
|
|
(144.1
|
)
|
|
|
|||
|
Gain on investments, net
|
292.6
|
|
|
—
|
|
|
292.6
|
|
|
|
|||
|
Income (loss) before provision for (recovery of) income taxes
|
1,092.6
|
|
|
(39.0
|
)
|
|
1,053.6
|
|
|
|
|||
|
Provision for (recovery of) income taxes
|
180.4
|
|
|
(6.2
|
)
|
|
174.2
|
|
|
(c)
|
|||
|
Net income (loss)
|
912.2
|
|
|
(32.8
|
)
|
|
879.4
|
|
|
|
|||
|
Less: Net income (loss) attributable to noncontrolling interest
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
|
|||
|
Net income (loss) attributable to Valeant Pharmaceuticals International, Inc.
|
$
|
913.5
|
|
|
$
|
(32.8
|
)
|
|
$
|
880.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
2.72
|
|
|
$
|
(0.09
|
)
|
|
$
|
2.63
|
|
|
|
|
Diluted
|
$
|
2.67
|
|
|
$
|
(0.09
|
)
|
|
$
|
2.58
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares (in millions)
|
|
|
|
|
|
|
|
||||||
|
Basic
|
335.4
|
|
|
|
|
335.4
|
|
|
|
||||
|
Diluted
|
341.5
|
|
|
|
|
341.5
|
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||||
|
|
2014
(As Previously Reported)
|
|
Restatement
Adjustments
|
|
2014
(Restated)
|
|
Restatement
Ref
|
||||||
|
Cash Flow From Operating Activities
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
912.2
|
|
|
$
|
(32.8
|
)
|
|
$
|
879.4
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization, including impairments of finite-lived intangible assets
|
1,737.6
|
|
|
—
|
|
|
1,737.6
|
|
|
|
|||
|
Amortization and write-off of debt discounts and debt issuance costs
|
70.0
|
|
|
—
|
|
|
70.0
|
|
|
|
|||
|
In-process research and development impairments
|
21.0
|
|
|
—
|
|
|
21.0
|
|
|
|
|||
|
Acquisition accounting adjustment on inventory sold
|
27.3
|
|
|
—
|
|
|
27.3
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
(14.1
|
)
|
|
—
|
|
|
(14.1
|
)
|
|
|
|||
|
Allowances for losses on accounts receivable and inventories
|
81.3
|
|
|
—
|
|
|
81.3
|
|
|
|
|||
|
Deferred income taxes
|
81.8
|
|
|
(6.2
|
)
|
|
75.6
|
|
|
(c)
|
|||
|
Gain on disposal of assets and liabilities
|
(253.5
|
)
|
|
—
|
|
|
(253.5
|
)
|
|
|
|||
|
Reduction to accrued legal settlements
|
(44.7
|
)
|
|
|
|
(44.7
|
)
|
|
|
||||
|
Payments of accrued legal settlements
|
(3.2
|
)
|
|
—
|
|
|
(3.2
|
)
|
|
|
|||
|
Share-based compensation
|
78.2
|
|
|
—
|
|
|
78.2
|
|
|
|
|||
|
Tax benefits from share-based compensation
|
(17.1
|
)
|
|
—
|
|
|
(17.1
|
)
|
|
|
|||
|
Foreign exchange loss
|
135.1
|
|
|
—
|
|
|
135.1
|
|
|
|
|||
|
Loss on extinguishment of debt
|
129.6
|
|
|
—
|
|
|
129.6
|
|
|
|
|||
|
Payment of accreted interest on contingent consideration
|
(10.7
|
)
|
|
—
|
|
|
(10.7
|
)
|
|
|
|||
|
Other
|
32.3
|
|
|
—
|
|
|
32.3
|
|
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||||
|
Trade receivables
|
(572.4
|
)
|
|
—
|
|
|
(572.4
|
)
|
|
|
|||
|
Inventories
|
(174.3
|
)
|
|
(18.5
|
)
|
|
(192.8
|
)
|
|
(a)
|
|||
|
Prepaid expenses and other current assets
|
(110.3
|
)
|
|
—
|
|
|
(110.3
|
)
|
|
|
|||
|
Accounts payable, accrued and other liabilities
|
188.6
|
|
|
57.5
|
|
|
246.1
|
|
|
(a)
|
|||
|
Net cash provided by operating activities
|
2,294.7
|
|
|
—
|
|
|
2,294.7
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash used in investing activities
|
(99.7
|
)
|
|
—
|
|
|
(99.7
|
)
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash used in financing activities
|
(2,443.7
|
)
|
|
—
|
|
|
(2,443.7
|
)
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(29.0
|
)
|
|
—
|
|
|
(29.0
|
)
|
|
|
|||
|
Net decrease in cash and cash equivalents
|
(277.7
|
)
|
|
—
|
|
|
(277.7
|
)
|
|
|
|||
|
Cash and cash equivalents, beginning of year
|
600.3
|
|
|
—
|
|
|
600.3
|
|
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
322.6
|
|
|
$
|
—
|
|
|
$
|
322.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non- Cash Investing and Financing Activities
|
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, contingent consideration at fair value
|
$
|
(93.8
|
)
|
|
$
|
(38.8
|
)
|
|
$
|
(132.6
|
)
|
|
(b)
|
|
Acquisition of businesses, debt assumed
|
(11.2
|
)
|
|
—
|
|
|
(11.2
|
)
|
|
|
|||
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
Buildings
|
|
Up to 40 years
|
|
Machinery and equipment
|
|
3 - 20 years
|
|
Other equipment
|
|
3 - 10 years
|
|
Equipment on operating lease
|
|
Up to 5 years
|
|
Leasehold improvements and capital leases
|
|
Lesser of term of lease or 10 years
|
|
Product brands
|
|
1 - 25 years
|
|
Corporate brands
(1)
|
|
4 - 20 years
|
|
Product rights
|
|
2 - 15 years
|
|
Partner relationships
|
|
4 - 9 years
|
|
Out-licensed technology and other
|
|
1 - 10 years
|
|
(1)
|
Corporate brands useful lives shown in the table above does not include the B&L corporate trademark, which has an indefinite useful life and is not amortizable. See Note 4 for further information.
|
|
4.
|
ACQUISITIONS
|
|
|
|
Amounts
Recognized as of
Acquisition Date
|
||
|
Cash
|
|
$
|
43.5
|
|
|
Accounts receivable
(a)
|
|
64.2
|
|
|
|
Inventories
|
|
37.9
|
|
|
|
Other current assets
|
|
12.2
|
|
|
|
Property, plant and equipment
|
|
96.4
|
|
|
|
Identifiable intangible assets, excluding acquired IPR&D
(b)
|
|
528.0
|
|
|
|
Acquired IPR&D
|
|
18.5
|
|
|
|
Other non-current assets
|
|
0.1
|
|
|
|
Current liabilities
|
|
(30.8
|
)
|
|
|
Deferred tax liability, net
(c)
|
|
(130.5
|
)
|
|
|
Other non-current liabilities
|
|
(11.2
|
)
|
|
|
Total identifiable net assets
|
|
628.3
|
|
|
|
Goodwill
(d)
|
|
282.0
|
|
|
|
Total fair value of consideration transferred
|
|
$
|
910.3
|
|
|
(a)
|
The fair value of trade accounts receivable acquired was
$64 million
, with the gross contractual amount being
$66 million
, of which the Company expects that
$2 million
will be uncollectible.
|
|
(b)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
|
||
|
Product brands
|
|
9
|
|
$
|
490.8
|
|
|
Corporate brand
|
|
15
|
|
37.2
|
|
|
|
Total identifiable intangible assets acquired
|
|
9
|
|
$
|
528.0
|
|
|
(c)
|
Comprised of deferred tax liabilities partially offset by nominal deferred tax assets.
|
|
(d)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
the Company’s expectation to develop and market new products and expand its business to new geographic markets;
|
|
•
|
the value of the continuing operations of Amoun's existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Amoun's assembled workforce).
|
|
|
|
Amounts
Recognized as of
Acquisition Date
|
||
|
Cash and cash equivalents
|
|
$
|
26.6
|
|
|
Inventories
|
|
11.0
|
|
|
|
Other assets
|
|
1.6
|
|
|
|
Identifiable intangible assets
(a)
|
|
993.7
|
|
|
|
Current liabilities
|
|
(4.4
|
)
|
|
|
Deferred income taxes, net
|
|
(351.9
|
)
|
|
|
Total identifiable net assets
|
|
676.6
|
|
|
|
Goodwill
(b)
|
|
769.9
|
|
|
|
Total fair value of consideration transferred
|
|
$
|
1,446.5
|
|
|
(a)
|
Consists of product rights with a weighted-average useful life of
11
years.
|
|
(b)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
the Company’s potential ability to develop and market the product to additional types of patients/indications and launch the product in a variety of new geographies;
|
|
•
|
the value of the continuing operations of Sprout's existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Sprout's assembled workforce).
|
|
(In millions except per share data)
|
|
Conversion
Calculation
|
|
Fair
Value
|
||||
|
Number of shares of Salix common stock outstanding as of acquisition date
|
|
64.3
|
|
|
|
|
||
|
Multiplied by Per Share Merger Consideration
|
|
$
|
173.00
|
|
|
$
|
11,123.9
|
|
|
Number of outstanding stock options of Salix cancelled and exchanged for cash
(a)
|
|
0.1
|
|
|
10.1
|
|
||
|
Number of outstanding restricted stock of Salix cancelled and exchanged for cash
(a)
|
|
1.1
|
|
|
195.0
|
|
||
|
|
|
|
|
11,329.0
|
|
|||
|
Less: Cash consideration paid for Salix’s restricted stock that was accelerated at the closing of the Salix Acquisition
(a)
|
|
|
|
(164.5
|
)
|
|||
|
Add: Payment of Salix’s Term Loan B Credit Facility
(b)
|
|
|
|
1,125.2
|
|
|||
|
Add: Payment of Salix’s 6.00% Senior Notes due 2021
(b)
|
|
|
|
842.3
|
|
|||
|
Total fair value of consideration transferred
|
|
|
|
|
$
|
13,132.0
|
|
|
|
(a)
|
The purchase consideration paid to holders of Salix stock options and restricted stock attributable to pre-combination services was included as a component of the purchase price. Purchase consideration of
$165 million
paid for outstanding restricted stock that was accelerated by the Company in connection with the Salix Acquisition was excluded from the purchase price and accounted for as post-combination expense within Other expense (income) in the second quarter of 2015.
|
|
(b)
|
The repayment of Salix’s Term Loan B Credit Facility has been reflected as part of the purchase consideration as the debt was repaid concurrently with the consummation of the Salix Acquisition and was not assumed by the Company as part of the acquisition. Similarly, the redemption of Salix’s
6.00%
Senior Notes due 2021 has been reflected as part of the purchase consideration as the indenture governing the
6.00%
Senior Notes due 2021 was satisfied and discharged concurrently with the consummation of the Salix Acquisition and was not assumed by the Company as part of the acquisition.
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
(a)
|
|
Measurement
Period
Adjustments
(b)
|
|
Amounts
Recognized as of
December 31, 2015
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
113.7
|
|
|
$
|
—
|
|
|
$
|
113.7
|
|
|
Inventories
(c)
|
|
233.2
|
|
|
(0.6
|
)
|
|
232.6
|
|
|||
|
Other assets
(d)
|
|
1,400.3
|
|
|
10.1
|
|
|
1,410.4
|
|
|||
|
Property, plant and equipment, net
|
|
24.3
|
|
|
—
|
|
|
24.3
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(e)
|
|
6,756.3
|
|
|
—
|
|
|
6,756.3
|
|
|||
|
Acquired IPR&D
(f)
|
|
5,366.8
|
|
|
(183.9
|
)
|
|
5,182.9
|
|
|||
|
Current liabilities
(g)
|
|
(1,764.2
|
)
|
|
(175.0
|
)
|
|
(1,939.2
|
)
|
|||
|
Contingent consideration, including current and long-term portion
(h)
|
|
(327.9
|
)
|
|
(6.2
|
)
|
|
(334.1
|
)
|
|||
|
Long-term debt, including current portion
(i)
|
|
(3,123.1
|
)
|
|
—
|
|
|
(3,123.1
|
)
|
|||
|
Deferred income taxes, net
(j)
|
|
(3,512.0
|
)
|
|
84.1
|
|
|
(3,427.9
|
)
|
|||
|
Other non-current liabilities
|
|
(7.3
|
)
|
|
(36.0
|
)
|
|
(43.3
|
)
|
|||
|
Total identifiable net assets
|
|
5,160.1
|
|
|
(307.5
|
)
|
|
4,852.6
|
|
|||
|
Goodwill
(k)
|
|
7,971.9
|
|
|
307.5
|
|
|
8,279.4
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
13,132.0
|
|
|
$
|
—
|
|
|
$
|
13,132.0
|
|
|
(a)
|
As previously reported in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015.
|
|
(b)
|
The measurement period adjustments primarily reflect: (i) a reduction in acquired IPR&D assets, specifically for the Oral Relistor® program based mainly on refinement of the pricing assumptions and cost projections (see further discussion of IPR&D programs in (f) below) and (ii) the tax impact of pre-tax measurement period adjustments as well as reclassifications of certain tax balances impacting current liabilities. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s consolidated financial statements for the current period.
|
|
(c)
|
Includes an estimated fair value step-up adjustment to inventory of
$108 million
.
|
|
(d)
|
Primarily includes an estimated fair value of
$1.27 billion
to record the capped call transactions and convertible bond hedge transactions that were entered into by Salix prior to the Salix Acquisition in connection with its
1.5%
Convertible Senior Notes due 2019 and
2.75%
Convertible Senior Notes due 2015. These instruments were settled on the date of the Salix Acquisition and, as such, the fair value was based on the settlement amounts. Other assets also includes an estimated insurance recovery of
$80 million
, based on estimated fair value, related to the legal matters discussed in (g) below.
|
|
(e)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2015
(as adjusted)
|
||||||
|
Product brands
|
|
10
|
|
$
|
6,088.3
|
|
|
$
|
1.3
|
|
|
$
|
6,089.6
|
|
|
Corporate brand
|
|
20
|
|
668.0
|
|
|
(1.3
|
)
|
|
666.7
|
|
|||
|
Total identifiable intangible assets acquired
|
|
11
|
|
$
|
6,756.3
|
|
|
$
|
—
|
|
|
$
|
6,756.3
|
|
|
(f)
|
A multi-period excess earnings methodology (income approach) was used to determine the estimated fair values of the acquired IPR&D assets from a market participant perspective. The projected cash flows from these assets were adjusted for the probabilities of successful development and commercialization of each project, and the Company used risk-adjusted discount rates of
9.5%
-
11%
to present value the projected cash flows.
|
|
(g)
|
Primarily includes an estimated fair value of
$1.08 billion
to record the warrant transactions that were entered into by Salix prior to the Salix Acquisition in connection with its
1.5%
Convertible Senior Notes due 2019 (these instruments were settled on the date of the Salix Acquisition and, as such, the fair value was based on the settlement amounts), as well as accruals for (i) the estimated fair value of
$336 million
(exclusive of the related insurance recovery described in (d) above) for potential losses and related costs associated with legal matters relating to the legacy Salix business (See Note 21 for additional information regarding these legal matters) and (ii) product returns and rebates of
$375 million
.
|
|
(h)
|
The contingent consideration consists of potential payments to third parties including developmental milestone payments due upon specified regulatory achievements, commercialization milestones contingent upon achieving specified targets for net sales, and royalty-based payments. As of the acquisition date, the range of potential milestone payments (excluding royalty-based payments) is from
nil
if
none
of the milestones are achieved to a maximum of up to approximately
$650 million
(the majority of which relates to sales-based milestones) over time if all milestones are achieved, in the aggregate, to third parties. This amount includes up to
$250 million
in developmental and sales-based milestones to Progenics Pharmaceuticals, Inc. related to Relistor® (including Oral Relistor®), and various other developmental and sales-based milestones. The total fair value of the contingent consideration of
$334 million
as of the acquisition date was determined using probability-weighted discounted cash flows. Refer to Note 7 for additional information regarding contingent consideration.
|
|
(i)
|
The following table summarizes the fair value of long-term debt assumed as of the acquisition date:
|
|
|
|
Amounts
Recognized as of
Acquisition Date
|
||
|
1.5% Convertible Senior Notes due 2019
(1)
|
|
$
|
1,837.1
|
|
|
2.75% Convertible Senior Notes due 2015
(1)
|
|
1,286.0
|
|
|
|
Total long-term debt assumed
|
|
$
|
3,123.1
|
|
|
(1)
|
The Company subsequently redeemed these amounts in full in the second quarter of 2015, except for a nominal amount of the
1.5%
Convertible Senior Notes due 2019.
|
|
(j)
|
Comprises deferred tax assets (
$303 million
) and deferred tax liabilities (
$3.73 billion
).
|
|
(k)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
the Company’s expectation to develop and market new product brands, product lines and technology;
|
|
•
|
cost savings and operating synergies expected to result from combining the operations of Salix with those of the Company;
|
|
•
|
the value of the continuing operations of Salix’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, Salix’s assembled workforce).
|
|
•
|
On February 23, 2015, the Company, completed via a "stalking horse bid" in a sales process conducted under the U.S. Bankruptcy Code, acquired certain assets of Dendreon Corporation ("Dendreon") for a purchase price of
$415 million
, net of cash received (
$495 million
less cash received of
$80 million
). The purchase price included approximately
$50 million
in stock consideration, and such shares were issued in June 2015. The assets acquired from Dendreon included the worldwide rights to the Provenge® product (an immunotherapy treatment designed to treat men with advanced prostate cancer).
|
|
•
|
On February 10, 2015, the Company acquired certain assets of Marathon. The assets acquired from Marathon comprised a portfolio of hospital products, including Nitropress®, Isuprel®, Opium Tincture, Pepcid®, Seconal Sodium®, Amytal® Sodium, and Iprivask® for an aggregate purchase price of
$286 million
(which is net of a
$64 million
assumed liability owed to a third party which is reflected in the table below). Also, as part of this acquisition, the Company assumed a contingent consideration liability as described further below.
|
|
•
|
During
the year ended December 31, 2015
, the Company completed other smaller acquisitions which are not material individually or in the aggregate. These acquisitions are included in the aggregated amounts presented below.
|
|
•
|
amounts for intangible assets, property and equipment, inventories, receivables and other working capital adjustments pending finalization of the valuation;
|
|
•
|
amounts for income tax assets and liabilities, pending finalization of estimates and assumptions in respect of certain tax aspects of the transactions; and
|
|
•
|
amount of goodwill pending the completion of the valuation of the assets acquired and liabilities assumed.
|
|
|
|
Amounts
Recognized as of
Acquisition Dates
|
|
Measurement
Period
Adjustments
(a)
|
|
Amounts
Recognized as of
December 31, 2015
(as adjusted)
|
||||||
|
Cash
|
|
$
|
92.2
|
|
|
$
|
—
|
|
|
$
|
92.2
|
|
|
Accounts receivable
(b)
|
|
49.5
|
|
|
(0.7
|
)
|
|
48.8
|
|
|||
|
Inventories
|
|
142.9
|
|
|
(0.6
|
)
|
|
142.3
|
|
|||
|
Other current assets
|
|
20.2
|
|
|
(0.3
|
)
|
|
19.9
|
|
|||
|
Property, plant and equipment
|
|
94.6
|
|
|
(14.7
|
)
|
|
79.9
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(c)
|
|
1,121.6
|
|
|
(37.4
|
)
|
|
1,084.2
|
|
|||
|
Acquired IPR&D
|
|
57.5
|
|
|
(3.7
|
)
|
|
53.8
|
|
|||
|
Other non-current assets
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|||
|
Deferred tax (liability) asset, net
|
|
(54.7
|
)
|
|
59.7
|
|
|
5.0
|
|
|||
|
Current liabilities
(d)
|
|
(123.9
|
)
|
|
(0.9
|
)
|
|
(124.8
|
)
|
|||
|
Long-term debt
|
|
(6.1
|
)
|
|
—
|
|
|
(6.1
|
)
|
|||
|
Non-current liabilities
(d)
|
|
(117.4
|
)
|
|
0.2
|
|
|
(117.2
|
)
|
|||
|
Total identifiable net assets
|
|
1,279.3
|
|
|
1.6
|
|
|
1,280.9
|
|
|||
|
Goodwill
(e)
|
|
141.9
|
|
|
(10.6
|
)
|
|
131.3
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
1,421.2
|
|
|
$
|
(9.0
|
)
|
|
$
|
1,412.2
|
|
|
(a)
|
The measurement period adjustments primarily relate to the acquisition of certain assets of Dendreon and reflect: (i) an increase to the deferred tax assets based on further assessment of the Dendreon net operating losses ("NOLs") available to the Company post-acquisition, (ii) a reduction in the estimated fair value of intangible assets based on further assessment of assumptions related to the probability-weighted cash flows, (iii) a reduction in the estimated fair value of property, plant and equipment driven by further assessment of the fair value of a manufacturing facility, and (iv) the tax impact of pre-tax measurement period adjustments. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s consolidated financial statements for the current period.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$49 million
, with the gross contractual amount being
$51 million
, of which the Company expects that
$2 million
will be uncollectible.
|
|
(c)
|
The following table summarizes the provisional amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Dates
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2015
(as adjusted)
|
||||||
|
Product brands
|
|
7
|
|
$
|
741.2
|
|
|
$
|
0.1
|
|
|
$
|
741.3
|
|
|
Product rights
|
|
3
|
|
42.7
|
|
|
(0.7
|
)
|
|
42.0
|
|
|||
|
Corporate brands
|
|
16
|
|
6.6
|
|
|
—
|
|
|
6.6
|
|
|||
|
Partner relationships
|
|
8
|
|
7.8
|
|
|
—
|
|
|
7.8
|
|
|||
|
Technology/know-how
|
|
10
|
|
321.3
|
|
|
(36.8
|
)
|
|
284.5
|
|
|||
|
Other
|
|
6
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|||
|
Total identifiable intangible assets acquired
|
|
8
|
|
$
|
1,121.6
|
|
|
$
|
(37.4
|
)
|
|
$
|
1,084.2
|
|
|
(d)
|
As part of the acquisition of certain assets of Marathon, the Company assumed a contingent consideration liability related to potential payments, in the aggregate, of up to approximately
$200 million
as of the acquisition date, for Isuprel® and Nitropress®, the amounts of which are dependent on the timing of generic entrants for these products. The fair value of the liability as of the acquisition date was determined using probability-weighted projected cash flows, with
$41 million
classified in Current liabilities and
$46 million
classified in Non-current liabilities in the table above.
As of December 31, 2015
, the assumptions used for determining the fair value of the contingent consideration liability have not changed significantly from those used as of the acquisition date. Through
December 31, 2015
, the Company has made contingent consideration payments of
$35 million
related to the acquisition of certain assets of Marathon.
|
|
(e)
|
The goodwill relates primarily to certain smaller acquisitions and the acquisition of certain assets of Marathon. Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. The majority of the goodwill is not expected to be deductible for tax purposes.
The goodwill represents primarily the cost savings, operating synergies and other benefits expected to result from combining the operations with those of the Company.
|
|
•
|
On July 7, 2014, the Company acquired all of the outstanding common stock of PreCision Dermatology, Inc. (“PreCision”) for an aggregate purchase price of
$459 million
. Under the terms of the merger agreement, the Company agreed to pay contingent consideration of
$25 million
upon the achievement of a sales-based milestone for 2014.
The fair value of this contingent consideration was determined to be nominal as of the acquisition date, based on the sales forecast. As the sales-based milestone was not achieved, no such payment was made. The Company recognized a post-combination expense of
$20 million
within Other expense (income) in the third quarter of 2014 related to the acceleration of unvested stock options for PreCision employees. In connection with the acquisition of PreCision, the Company was required by the Federal Trade Commission (“FTC”) to divest the rights to PreCision’s Tretin-X® (tretinoin) cream product and PreCision’s generic tretinoin gel and cream products (see Note 5 for additional information). PreCision develops and markets a range of medical dermatology products, treating a number of topical disease states such as acne and atopic dermatitis with products such as Locoid® and Clindagel®.
|
|
•
|
On January 23, 2014, the Company acquired all of the outstanding common stock of Solta Medical, Inc. (“Solta Medical”) for
$293 million
, which includes
$2.92
per share in cash and
$44 million
for the repayment of Solta Medical’s long-term debt, including accrued interest. Solta Medical designs, develops, manufactures, and markets energy-based medical device systems for aesthetic applications, and its products include the Thermage CPT® system, the Fraxel® repair system, the Clear + Brilliant® system, and the Liposonix® system.
|
|
•
|
During the year ended December 31, 2014, the Company completed other smaller acquisitions which were not material individually or in the aggregate. These acquisitions are included in the aggregated amounts presented below. Beginning
|
|
|
|
Amounts
Recognized as of
Acquisition Dates
(Restated)
|
|
Measurement
Period
Adjustments
(a)
(Restated)
|
|
Amounts
Recognized as of
December 31, 2015
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
33.6
|
|
|
$
|
1.1
|
|
|
$
|
34.7
|
|
|
Accounts receivable
(b)
|
|
87.7
|
|
|
(5.9
|
)
|
|
81.8
|
|
|||
|
Assets held for sale
(c)
|
|
125.7
|
|
|
(0.8
|
)
|
|
124.9
|
|
|||
|
Inventories
|
|
90.5
|
|
|
(15.9
|
)
|
|
74.6
|
|
|||
|
Other current assets
|
|
19.1
|
|
|
(4.9
|
)
|
|
14.2
|
|
|||
|
Property, plant and equipment, net
|
|
60.3
|
|
|
(2.4
|
)
|
|
57.9
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(d)
|
|
719.2
|
|
|
0.4
|
|
|
719.6
|
|
|||
|
Acquired IPR&D
(e)
|
|
65.8
|
|
|
(2.8
|
)
|
|
63.0
|
|
|||
|
Other non-current assets
|
|
4.0
|
|
|
(2.1
|
)
|
|
1.9
|
|
|||
|
Current liabilities
|
|
(152.0
|
)
|
|
(16.9
|
)
|
|
(168.9
|
)
|
|||
|
Long-term debt, including current portion
|
|
(11.2
|
)
|
|
0.3
|
|
|
(10.9
|
)
|
|||
|
Deferred income taxes, net
|
|
(116.0
|
)
|
|
45.1
|
|
|
(70.9
|
)
|
|||
|
Other non-current liabilities
|
|
(13.4
|
)
|
|
(0.1
|
)
|
|
(13.5
|
)
|
|||
|
Total identifiable net assets
|
|
913.3
|
|
|
(4.9
|
)
|
|
908.4
|
|
|||
|
Noncontrolling interest
|
|
(15.0
|
)
|
|
(4.9
|
)
|
|
(19.9
|
)
|
|||
|
Goodwill
(f)
|
|
425.4
|
|
|
33.2
|
|
|
458.6
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
1,323.7
|
|
|
$
|
23.4
|
|
|
$
|
1,347.1
|
|
|
(a)
|
The measurement period adjustments primarily reflect: (i) a net increase in the fair value of contingent consideration related to smaller acquisitions based on assessment of probability and timing assumptions for potential milestone payments, related to factors that existed as of the respective acquisition dates, (ii) a decrease in the net deferred tax liability primarily related to the PreCision and Solta Medical acquisitions, (iii) an increase in current liabilities primarily related to the PreCision acquisition and other smaller acquisitions, and (iv) a decrease in inventory primarily related to the Solta Medical acquisition and other smaller acquisitions.
The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$82 million
, with the gross contractual amount being
$88 million
, of which the Company expects that
$6 million
will be uncollectible.
|
|
(c)
|
Assets held for sale relate to the Tretin-X® product rights and the product rights for the generic tretinoin gel and cream products acquired in the PreCision acquisition, which were subsequently divested in the third quarter of 2014.
|
|
(d)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Dates
(Restated)
|
|
Measurement
Period
Adjustments
(Restated)
|
|
Amounts
Recognized as of
December 31, 2015
(as adjusted)
|
||||||
|
Product brands
|
|
10
|
|
$
|
506.0
|
|
|
$
|
2.0
|
|
|
$
|
508.0
|
|
|
Product rights
|
|
8
|
|
95.2
|
|
|
(3.3
|
)
|
|
91.9
|
|
|||
|
Corporate brand
|
|
15
|
|
30.9
|
|
|
2.0
|
|
|
32.9
|
|
|||
|
In-licensed products
|
|
9
|
|
1.5
|
|
|
(0.3
|
)
|
|
1.2
|
|
|||
|
Partner relationships
|
|
9
|
|
51.1
|
|
|
—
|
|
|
51.1
|
|
|||
|
Other
|
|
9
|
|
34.5
|
|
|
—
|
|
|
34.5
|
|
|||
|
Total identifiable intangible assets acquired
|
|
10
|
|
$
|
719.2
|
|
|
$
|
0.4
|
|
|
$
|
719.6
|
|
|
(e)
|
The acquired IPR&D assets primarily relate to programs from smaller acquisitions. In addition, the Solta Medical acquisition includes a program for the development of a next generation Thermage® product.
|
|
(f)
|
The goodwill relates primarily to the PreCision and Solta Medical acquisitions. Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. Substantially all of the goodwill is not expected to be deductible for tax purposes. The goodwill recorded from the PreCision and Solta Medical acquisitions represents the following:
|
|
•
|
cost savings, operating synergies and other benefits expected to result from combining the operations of PreCision and Solta Medical with those of the Company;
|
|
•
|
the Company’s expectation to develop and market new products and technology; and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, PreCision’s and Solta Medical’s assembled workforces).
|
|
|
|
Fair Value
|
||
|
Enterprise value
|
|
$
|
8,700.0
|
|
|
Adjusted for the following:
|
|
|
||
|
B&L’s outstanding debt, including accrued interest
|
|
(4,248.3
|
)
|
|
|
B&L’s company expenses
|
|
(6.4
|
)
|
|
|
Payment for B&L’s performance-based option
(a)
|
|
(48.5
|
)
|
|
|
Payment for B&L’s cash balance
(b)
|
|
149.0
|
|
|
|
Additional cash payment
(b)
|
|
75.0
|
|
|
|
Other
|
|
(3.2
|
)
|
|
|
Equity purchase price
|
|
4,617.6
|
|
|
|
Less: Cash consideration paid for B&L’s unvested stock options
(c)
|
|
(4.3
|
)
|
|
|
Total fair value of consideration transferred
|
|
$
|
4,613.3
|
|
|
(a)
|
The cash consideration paid for previously cancelled B&L’s performance-based options was recognized as a post-combination expense within Other expense (income) in the third quarter of 2013.
|
|
(b)
|
As defined in the B&L Merger Agreement.
|
|
(c)
|
The cash consideration paid for B&L stock options and restricted stock attributable to pre-combination services has been included as a component of purchase price. The remaining
$4 million
balance related to the acceleration of unvested stock options for B&L employees was recognized as a post-combination expense within Other expense (income) in the third quarter of 2013.
|
|
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
(a)
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Cash and cash equivalents
|
|
$
|
209.5
|
|
|
$
|
(31.4
|
)
|
|
$
|
178.1
|
|
|
Accounts receivable
(b)
|
|
547.9
|
|
|
(7.2
|
)
|
|
540.7
|
|
|||
|
Inventories
(c)
|
|
675.8
|
|
|
(34.0
|
)
|
|
641.8
|
|
|||
|
Other current assets
|
|
146.6
|
|
|
0.3
|
|
|
146.9
|
|
|||
|
Property, plant and equipment, net
(d)
|
|
761.4
|
|
|
33.2
|
|
|
794.6
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(e)
|
|
4,316.1
|
|
|
17.3
|
|
|
4,333.4
|
|
|||
|
Acquired IPR&D
(f)
|
|
398.1
|
|
|
17.0
|
|
|
415.1
|
|
|||
|
Other non-current assets
|
|
58.8
|
|
|
(1.9
|
)
|
|
56.9
|
|
|||
|
Current liabilities
|
|
(885.6
|
)
|
|
2.1
|
|
|
(883.5
|
)
|
|||
|
Long-term debt, including current portion
(g)
|
|
(4,209.9
|
)
|
|
—
|
|
|
(4,209.9
|
)
|
|||
|
Deferred income taxes, net
(h)
|
|
(1,410.9
|
)
|
|
36.0
|
|
|
(1,374.9
|
)
|
|||
|
Other non-current liabilities
(i)
|
|
(280.2
|
)
|
|
(1.0
|
)
|
|
(281.2
|
)
|
|||
|
Total identifiable net assets
|
|
327.6
|
|
|
30.4
|
|
|
358.0
|
|
|||
|
Noncontrolling interest
(j)
|
|
(102.3
|
)
|
|
(0.4
|
)
|
|
(102.7
|
)
|
|||
|
Goodwill
(k)
|
|
4,388.0
|
|
|
(30.0
|
)
|
|
4,358.0
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
4,613.3
|
|
|
$
|
—
|
|
|
$
|
4,613.3
|
|
|
(a)
|
The measurement period adjustments primarily reflect: (i) a decrease in the net deferred tax liability, (ii) a reduction in the estimated fair value of inventory, (iii) an increase in the estimated fair value of property, plant and equipment mainly related to certain machinery and equipment in Western Europe and the U.S., partially offset by a reduction in the estimated fair value related to certain manufacturing facilities and an office building, (iv) an adjustment between cash and accounts payable, and (v) increases in the estimated fair value of intangible assets, which included a net increase to IPR&D assets driven by a higher fair value for the next generation silicone hydrogel lens (Bausch + Lomb Ultra®). The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$541 million
, with the gross contractual amount being
$556 million
, of which the Company expects that
$15 million
will be uncollectible.
|
|
(c)
|
Includes an estimated fair value adjustment to inventory of
$269 million
.
|
|
(d)
|
The following table summarizes the amounts and useful lives assigned to property, plant and equipment:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Land
|
|
NA
|
|
$
|
47.4
|
|
|
$
|
(12.6
|
)
|
|
$
|
34.8
|
|
|
Buildings
|
|
24
|
|
273.1
|
|
|
(23.8
|
)
|
|
249.3
|
|
|||
|
Machinery and equipment
|
|
5
|
|
273.5
|
|
|
76.3
|
|
|
349.8
|
|
|||
|
Leasehold improvements
|
|
5
|
|
22.5
|
|
|
(0.3
|
)
|
|
22.2
|
|
|||
|
Equipment on operating lease
|
|
3
|
|
13.8
|
|
|
(0.2
|
)
|
|
13.6
|
|
|||
|
Construction in progress
|
|
NA
|
|
131.1
|
|
|
(6.2
|
)
|
|
124.9
|
|
|||
|
Total property, plant and equipment acquired
|
|
|
|
$
|
761.4
|
|
|
$
|
33.2
|
|
|
$
|
794.6
|
|
|
(e)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Date
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Product brands
|
|
10
|
|
$
|
1,770.2
|
|
|
$
|
4.6
|
|
|
$
|
1,774.8
|
|
|
Product rights
|
|
8
|
|
855.4
|
|
|
5.7
|
|
|
861.1
|
|
|||
|
Corporate brand
|
|
Indefinite
|
|
1,690.5
|
|
|
7.0
|
|
|
1,697.5
|
|
|||
|
Total identifiable intangible assets acquired
|
|
9
|
|
$
|
4,316.1
|
|
|
$
|
17.3
|
|
|
$
|
4,333.4
|
|
|
(f)
|
The significant components of the acquired IPR&D assets primarily relate to the development of (i) various vision care products (
$223 million
in the aggregate), such as the next generation silicone hydrogel lens (Bausch + Lomb Ultra®), (ii) various pharmaceutical products (
$171 million
, in the aggregate), such as latanoprostene bunod, and (iii) various surgical products (
$21 million
, in the aggregate). See Note 22 for further information related to the worldwide licensing agreement with NicOx, S.A. (“NicOx”) for latanoprostene bunod. A multi-period excess earnings methodology (income approach) was used to determine the estimated fair values of the acquired IPR&D assets from market participant perspective. The projected cash flows from these assets were adjusted for the probabilities of successful development and commercialization of each project, and a risk-adjusted discount rate of
10%
was used to present value the projected cash flows. In determining fair value for latanoprostene bunod and Bausch + Lomb Ultra®, the Company assumed, as of the acquisition date, that material cash inflows for these products would commence in 2016 and 2014, respectively. In September 2013, the FDA approved Bausch + Lomb Ultra®, and the product was launched in February 2014. In September 2015, the Company announced that the FDA had accepted for review the NDA for latanoprostene bunod and set a PDUFA action date of July 21, 2016.
|
|
(g)
|
In 2013, the Company repaid in full the amounts outstanding, with the exception of certain debentures. In connection with the redemption of the assumed
9.875%
senior notes, the Company recognized a loss on extinguishment of debt of
$8 million
in the third quarter of 2013. As of December 31, 2015 and 2014, the debentures have an outstanding balance of
$12 million
, in the aggregate.
|
|
(h)
|
Comprises current net deferred tax assets (
$62 million
) and non-current net deferred tax liabilities (
$1.44 billion
).
|
|
(i)
|
Includes
$224 million
related to the estimated fair value of pension and other benefits liabilities.
|
|
(j)
|
Represents the estimated fair value of B&L’s noncontrolling interest related primarily to Chinese joint ventures. A discounted cash flow methodology was used to determine the estimated fair values as of the acquisition date.
|
|
(k)
|
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of the goodwill is expected to be deductible for tax purposes. The goodwill recorded represents the following:
|
|
•
|
the Company’s expectation to develop and market new product brands, product lines and technology;
|
|
•
|
cost savings and operating synergies expected to result from combining the operations of B&L with those of the Company;
|
|
•
|
the value of the continuing operations of B&L’s existing business (that is, the higher rate of return on the assembled net assets versus if the Company had acquired all of the net assets separately); and
|
|
•
|
intangible assets that do not qualify for separate recognition (for instance, B&L’s assembled workforce).
|
|
•
|
On April 25, 2013, the Company acquired all of the outstanding shares of Obagi Medical Products, Inc. (“Obagi”) at a price of
$24.00
per share in cash. The aggregate purchase price paid by the Company was approximately
$437 million
. Obagi is a specialty pharmaceutical company that develops, markets, and sells topical aesthetic and therapeutic skin-health systems with a product portfolio of dermatology brands including Obagi Nu-Derm®, Condition & Enhance®, Obagi-C® Rx, ELASTIDerm® and Obagi CLENZIDerm®.
|
|
•
|
On February 1, 2013, the Company acquired Natur Produkt International, JSC (“Natur Produkt”), a specialty pharmaceutical company in Russia, for a purchase price of
$150 million
, including a
$20 million
contingent refund of purchase price relating to the outcome of certain litigation involving AntiGrippin® that commenced prior to the acquisition. Subsequent to the acquisition, during the three-month period ended March 31, 2013, the litigation was resolved, and the
$20 million
was refunded back to the Company. Natur Produkt’s key brand products include AntiGrippin®, Anti-Angin®, Sage™ and Eucalyptus MA™.
|
|
•
|
During the year ended December 31, 2013, the Company completed other smaller acquisitions which are not material individually or in the aggregate. These acquisitions are included in the aggregated amounts presented below.
|
|
|
|
Amounts
Recognized as of
Acquisition Dates
(as previously
reported)
|
|
Measurement
Period
Adjustments
(a)
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Cash
|
|
$
|
43.1
|
|
|
$
|
—
|
|
|
$
|
43.1
|
|
|
Accounts receivable
(b)
|
|
64.0
|
|
|
0.5
|
|
|
64.5
|
|
|||
|
Inventories
|
|
33.6
|
|
|
1.9
|
|
|
35.5
|
|
|||
|
Other current assets
|
|
14.0
|
|
|
—
|
|
|
14.0
|
|
|||
|
Property, plant and equipment
|
|
13.9
|
|
|
(3.3
|
)
|
|
10.6
|
|
|||
|
Identifiable intangible assets, excluding acquired IPR&D
(c)
|
|
722.9
|
|
|
3.9
|
|
|
726.8
|
|
|||
|
Acquired IPR&D
(d)
|
|
18.7
|
|
|
0.2
|
|
|
18.9
|
|
|||
|
Indemnification assets
|
|
3.2
|
|
|
(0.7
|
)
|
|
2.5
|
|
|||
|
Other non-current assets
|
|
0.2
|
|
|
3.7
|
|
|
3.9
|
|
|||
|
Current liabilities
|
|
(36.2
|
)
|
|
(0.4
|
)
|
|
(36.6
|
)
|
|||
|
Short-term borrowings
(e)
|
|
(33.3
|
)
|
|
0.5
|
|
|
(32.8
|
)
|
|||
|
Long-term debt
(e)
|
|
(24.0
|
)
|
|
—
|
|
|
(24.0
|
)
|
|||
|
Deferred tax liability, net
|
|
(147.8
|
)
|
|
(1.1
|
)
|
|
(148.9
|
)
|
|||
|
Other non-current liabilities
|
|
(1.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
|||
|
Total identifiable net assets
|
|
670.8
|
|
|
5.2
|
|
|
676.0
|
|
|||
|
Noncontrolling interest
(f)
|
|
(11.2
|
)
|
|
—
|
|
|
(11.2
|
)
|
|||
|
Goodwill
(g)
|
|
224.3
|
|
|
9.0
|
|
|
233.3
|
|
|||
|
Total fair value of consideration transferred
|
|
$
|
883.9
|
|
|
$
|
14.2
|
|
|
$
|
898.1
|
|
|
(a)
|
The measurement period adjustments primarily reflect an increase in the total fair value of consideration transferred with respect to the Natur Produkt acquisition pursuant to a purchase price adjustment. The measurement period adjustments were made to reflect facts and circumstances existing as of the acquisition date, and did not result from intervening events subsequent to the acquisition date. These adjustments did not have a significant impact on the Company’s previously reported consolidated financial statements and, therefore, the Company has not retrospectively adjusted those financial statements.
|
|
(b)
|
The fair value of trade accounts receivable acquired was
$65 million
, with the gross contractual amount being
$68 million
, of which the Company expects that
$3 million
will be uncollectible.
|
|
(c)
|
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:
|
|
|
|
Weighted-
Average
Useful Lives
(Years)
|
|
Amounts
Recognized as of
Acquisition Dates
(as previously
reported)
|
|
Measurement
Period
Adjustments
|
|
Amounts
Recognized as of
December 31, 2014
(as adjusted)
|
||||||
|
Product brands
|
|
7
|
|
$
|
517.2
|
|
|
$
|
3.1
|
|
|
$
|
520.3
|
|
|
Corporate brand
|
|
13
|
|
86.1
|
|
|
0.8
|
|
|
86.9
|
|
|||
|
Patents
|
|
3
|
|
71.7
|
|
|
—
|
|
|
71.7
|
|
|||
|
Royalty Agreement
|
|
5
|
|
26.5
|
|
|
—
|
|
|
26.5
|
|
|||
|
Partner relationships
|
|
5
|
|
16.0
|
|
|
—
|
|
|
16.0
|
|
|||
|
Technology
|
|
10
|
|
5.4
|
|
|
—
|
|
|
5.4
|
|
|||
|
Total identifiable intangible assets acquired
|
|
8
|
|
$
|
722.9
|
|
|
$
|
3.9
|
|
|
$
|
726.8
|
|
|
(d)
|
The acquired IPR&D assets relate to the Obagi and Natur Produkt acquisitions. Obagi’s acquired IPR&D assets primarily relate to the development of dermatology products for anti-aging and suncare. Natur Produkt’s acquired IPR&D assets include a product indicated for the prevention of viral diseases, specifically cold and flu, and a product indicated for the treatment of inflammation and muscular disorders.
|
|
(e)
|
Short-term borrowings and long-term debt primarily relate to the Natur Produkt acquisition. In March 2013, the Company settled all of Natur Produkt’s outstanding third party short-term borrowings and long-term debt.
|
|
(f)
|
Represents the estimated fair value of noncontrolling interest related to a smaller acquisition completed in the third quarter of 2013.
|
|
(g)
|
The goodwill relates primarily to the Obagi and Natur Produkt acquisitions. Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the values assigned to the assets acquired and liabilities assumed. None of Obagi’s and Natur Produkt’s goodwill is expected to be deductible for tax purposes.
The goodwill recorded from the Obagi and the Natur Produkt acquisitions represents primarily the cost savings, operating synergies and other benefits expected to result from combining the operations with those of the Company.
|
|
|
|
Unaudited
|
||||||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
Revenues
|
|
$
|
10,709.6
|
|
|
$
|
10,247.6
|
|
|
$
|
7,929.9
|
|
|
Net loss attributable to Valeant Pharmaceuticals International, Inc.
|
|
(619.1
|
)
|
|
(374.7
|
)
|
|
(801.9
|
)
|
|||
|
Loss per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(1.80
|
)
|
|
$
|
(1.09
|
)
|
|
$
|
(2.43
|
)
|
|
Diluted
|
|
$
|
(1.80
|
)
|
|
$
|
(1.09
|
)
|
|
$
|
(2.43
|
)
|
|
•
|
growth from the existing business, including the impact of recent product launches;
|
|
•
|
negative foreign currency exchange impact; and
|
|
•
|
lower sales resulting from the July 2014 divestiture of facial aesthetic fillers and toxins.
|
|
•
|
elimination of historical intangible asset amortization expense of these acquisitions;
|
|
•
|
additional amortization expense related to the fair value of identifiable intangible assets acquired;
|
|
•
|
additional depreciation expense related to fair value adjustment to property, plant and equipment acquired;
|
|
•
|
additional interest expense associated with the financing obtained by the Company in connection with the Salix acquisition; and
|
|
•
|
the exclusion from pro forma earnings in the
years ended December 31, 2015, 2014 and 2013
of the acquisition accounting adjustments on these acquisitions’ inventories that were sold subsequent to the acquisition date of
$130 million
,
$20 million
and
$370 million
, in the aggregate, respectively, and the acquisition-related costs of
$35 million
,
$2 million
and
$25 million
, in the aggregate, respectively, incurred for these acquisitions in the
years ended December 31, 2015, 2014 and 2013
and the inclusion of those amounts in pro forma earnings of the respective preceding fiscal years.
|
|
5.
|
DIVESTITURES
|
|
6.
|
RESTRUCTURING, INTEGRATION AND OTHER COSTS
|
|
•
|
workforce reductions across the Company and other organizational changes;
|
|
•
|
closing of duplicative facilities and other site rationalization actions company-wide, including research and development facilities, sales offices and corporate facilities;
|
|
•
|
leveraging research and development spend; and/or
|
|
•
|
procurement savings.
|
|
|
|
Severance and
Related Benefits
|
|
Contract
Termination,
Facility Closure
and Other Costs
|
|
Total
|
||||||
|
Balance, January 1, 2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred and/or charged to expense
|
|
90.6
|
|
|
0.9
|
|
|
91.5
|
|
|||
|
Cash payments
|
|
(57.8
|
)
|
|
(0.3
|
)
|
|
(58.1
|
)
|
|||
|
Non-cash adjustments
|
|
2.2
|
|
|
—
|
|
|
2.2
|
|
|||
|
Balance, December 31, 2015
|
|
$
|
35.0
|
|
|
$
|
0.6
|
|
|
$
|
35.6
|
|
|
|
|
Employee Termination Costs
|
|
Contract
Termination,
Facility Closure
and Other Costs
|
|
|
||||||||||
|
|
Severance and
Related Benefits
|
|
Share-Based
Compensation
(1)
|
|
|
Total
|
||||||||||
|
Balance, January 1, 2013
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred and charged to expense
|
|
155.7
|
|
|
52.8
|
|
|
25.6
|
|
|
234.1
|
|
||||
|
Cash payments
|
|
(77.8
|
)
|
|
(52.8
|
)
|
|
(7.8
|
)
|
|
(138.4
|
)
|
||||
|
Non-cash adjustments
|
|
11.4
|
|
|
—
|
|
|
(6.8
|
)
|
|
4.6
|
|
||||
|
Balance, December 31, 2013
|
|
$
|
89.3
|
|
|
$
|
—
|
|
|
$
|
11.0
|
|
|
$
|
100.3
|
|
|
Costs incurred and charged to expense
|
|
46.0
|
|
|
—
|
|
|
23.7
|
|
|
69.7
|
|
||||
|
Cash payments
|
|
(110.7
|
)
|
|
—
|
|
|
(24.9
|
)
|
|
(135.6
|
)
|
||||
|
Non-cash adjustments
|
|
(5.7
|
)
|
|
—
|
|
|
(5.4
|
)
|
|
(11.1
|
)
|
||||
|
Balance, December 31, 2014
|
|
$
|
18.9
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
$
|
23.3
|
|
|
Costs incurred and charged to expense
|
|
2.9
|
|
|
—
|
|
|
2.2
|
|
|
5.1
|
|
||||
|
Cash payments
|
|
(17.9
|
)
|
|
—
|
|
|
(2.8
|
)
|
|
(20.7
|
)
|
||||
|
Non-cash adjustments
|
|
(1.6
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
(2.5
|
)
|
||||
|
Balance, December 31, 2015
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
2.9
|
|
|
$
|
5.2
|
|
|
(1)
|
Relates to B&L’s previously cancelled performance-based options and the acceleration of unvested stock options for B&L employees as a result of the B&L Acquisition. These charges were reclassified in 2014 to Other expense (income) to conform to the current year presentation.
|
|
7.
|
FAIR VALUE MEASUREMENTS
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
|
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using discounted cash flow methodologies, pricing models, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
|
|
|
|
2015
|
|
2014
(Restated)
|
||||||||||||||||||||||||||||
|
|
|
Carrying
Value
|
|
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Carrying
Value
|
|
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash equivalents
(1)
|
|
$
|
167.2
|
|
|
$
|
156.1
|
|
|
$
|
11.1
|
|
|
$
|
—
|
|
|
$
|
4.6
|
|
|
$
|
2.8
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Acquisition-related contingent consideration
|
|
$
|
(1,155.9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,155.9
|
)
|
|
$
|
(347.6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(347.6
|
)
|
|
(1)
|
Cash equivalents include highly liquid investments with an original maturity of
three
months or less at acquisition, primarily including money market funds, reflected in the balance sheet at carrying value, which approximates fair value due to their short-term nature.
|
|
|
|
2015
|
|
2014
(Restated)
|
||||
|
Balance, beginning of year
|
|
$
|
(347.6
|
)
|
|
$
|
(355.8
|
)
|
|
Included in net income (loss):
|
|
|
|
|
||||
|
Arising during the year
(1)
|
|
23.0
|
|
|
14.1
|
|
||
|
Included in other comprehensive (loss) income:
|
|
|
|
|
||||
|
Arising during the year
|
|
1.1
|
|
|
4.1
|
|
||
|
Issuances
(2)
|
|
(1,010.4
|
)
|
|
(132.6
|
)
|
||
|
Payments
(3)
|
|
174.0
|
|
|
116.8
|
|
||
|
Release from restricted cash
|
|
4.0
|
|
|
5.8
|
|
||
|
Balance, end of year
|
|
$
|
(1,155.9
|
)
|
|
$
|
(347.6
|
)
|
|
(1)
|
For the year ended
December 31, 2015
, a net gain of
$23 million
was recognized as Acquisition-related contingent consideration in the consolidated statements of (loss) income, primarily reflecting (i) the termination of the arrangements with and relating to Philidor and the resulting fair value adjustments to the sales-based milestones of
$47 million
in the fourth quarter of 2015 and (ii) the termination of the Emerade® IPR&D program in the U.S. and the resulting fair value adjustments to the regulatory and approval milestones of
$16 million
in the fourth quarter of 2015 (both of the terminations described above also resulted in asset impairment charges as described in Note 11), partially offset by accretion for the time value of money for the Salix Acquisition and the Elidel®/Xerese®/Zovirax® agreement entered into with Meda Pharma SARL in June 2011 (the "Elidel®/Xerese®/Zovirax® agreement").
|
|
(2)
|
The 2015 issuances relate primarily to the Sprout Acquisition, the Salix Acquisition, the acquisition of certain assets of Marathon, and the Amoun Acquisition, as well as the impact of measurement period adjustments, as described in Note 4. The 2014 issuances relate primarily to contingent consideration liabilities related to the Solta Medical acquisition and other smaller acquisitions.
|
|
(3)
|
The 2015 payments of acquisition-related contingent consideration primarily relate to the Elidel®/Xerese®/Zovirax® agreement, the acquisition of certain assets of Marathon, the OraPharma Topco Holdings, Inc. ("OraPharma") acquisition consummated in June 2012, the iNova acquisition consummated in December 2011, and the Targretin® agreement entered into with Eisai Inc. in February 2013. The 2014 payments of acquisition-related contingent consideration relate to the OraPharma acquisition, the Elidel®/Xerese®/Zovirax® agreement, and other smaller acquisitions. See Note 4 for more information
.
|
|
8.
|
TRADE RECEIVABLES, NET
|
|
|
|
2015
|
|
2014
|
||||
|
Trade
|
|
$
|
2,754.2
|
|
|
$
|
2,111.7
|
|
|
Less allowance for doubtful accounts
|
|
(67.3
|
)
|
|
(35.9
|
)
|
||
|
|
|
$
|
2,686.9
|
|
|
$
|
2,075.8
|
|
|
9.
|
INVENTORIES
|
|
|
|
2015
|
|
2014
(Restated)
|
||||
|
Raw materials
(1)
|
|
$
|
289.3
|
|
|
$
|
191.1
|
|
|
Work in process
(1)
|
|
152.7
|
|
|
94.2
|
|
||
|
Finished goods
(1)
|
|
814.6
|
|
|
603.9
|
|
||
|
|
|
$
|
1,256.6
|
|
|
$
|
889.2
|
|
|
(1)
|
The components of inventories shown in the table above are net of allowance for obsolescence.
|
|
10.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
2015
|
|
2014
(Restated)
|
||||
|
Land
|
|
$
|
81.1
|
|
|
$
|
79.6
|
|
|
Buildings
|
|
655.4
|
|
|
602.8
|
|
||
|
Machinery and equipment
|
|
1,240.3
|
|
|
1,083.1
|
|
||
|
Other equipment and leasehold improvements
|
|
362.8
|
|
|
278.0
|
|
||
|
Equipment on operating lease
|
|
34.3
|
|
|
32.7
|
|
||
|
Construction in progress
|
|
251.9
|
|
|
214.0
|
|
||
|
|
|
2,625.8
|
|
|
2,290.2
|
|
||
|
Less accumulated depreciation
|
|
(1,184.0
|
)
|
|
(977.9
|
)
|
||
|
|
|
$
|
1,441.8
|
|
|
$
|
1,312.3
|
|
|
11.
|
INTANGIBLE ASSETS AND GOODWILL
|
|
|
Weighted-
Average
Useful
Lives
(Years)
|
|
2015
|
|
2014
(Restated)
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization,
Including
Impairments
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization,
Including
Impairments
|
|
Net
Carrying
Amount
|
||||||||||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Product brands
|
9
|
|
$
|
22,082.8
|
|
|
$
|
(5,236.4
|
)
|
|
$
|
16,846.4
|
|
|
$
|
10,320.1
|
|
|
$
|
(3,579.8
|
)
|
|
$
|
6,740.3
|
|
|
Corporate brands
|
17
|
|
1,066.1
|
|
|
(107.1
|
)
|
|
959.0
|
|
|
366.1
|
|
|
(65.2
|
)
|
|
300.9
|
|
||||||
|
Product rights/patents
|
8
|
|
4,339.9
|
|
|
(1,711.7
|
)
|
|
2,628.2
|
|
|
3,225.9
|
|
|
(1,263.8
|
)
|
|
1,962.1
|
|
||||||
|
Partner relationships
|
3
|
|
217.6
|
|
|
(170.3
|
)
|
|
47.3
|
|
|
236.8
|
|
|
(107.5
|
)
|
|
129.3
|
|
||||||
|
Technology and other
|
7
|
|
480.3
|
|
|
(186.1
|
)
|
|
294.2
|
|
|
282.0
|
|
|
(124.3
|
)
|
|
157.7
|
|
||||||
|
Total finite-lived intangible assets
(1)
|
8
|
|
28,186.7
|
|
|
(7,411.6
|
)
|
|
20,775.1
|
|
|
14,430.9
|
|
|
(5,140.6
|
)
|
|
9,290.3
|
|
||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquired IPR&D
(2)
|
NA
|
|
610.4
|
|
|
—
|
|
|
610.4
|
|
|
290.1
|
|
|
—
|
|
|
290.1
|
|
||||||
|
Corporate brand
(3)
|
NA
|
|
1,697.5
|
|
|
—
|
|
|
1,697.5
|
|
|
1,697.5
|
|
|
—
|
|
|
1,697.5
|
|
||||||
|
|
|
|
$
|
30,494.6
|
|
|
$
|
(7,411.6
|
)
|
|
$
|
23,083.0
|
|
|
$
|
16,418.5
|
|
|
$
|
(5,140.6
|
)
|
|
$
|
11,277.9
|
|
|
(1)
|
In the fourth quarter of 2015, the Company recognized impairment charges of
$79 million
related to the write-off of intangible assets and
$23 million
related to the write-off of property, plant and equipment, in connection with the termination (the termination was announced in October 2015) of the arrangements with and relating to Philidor (Developed Markets segment). Refer to Note 4 for additional information regarding the Philidor arrangements and their termination. In addition, in the fourth quarter of 2015, the Company recognized an impairment charge of
$27 million
related to the write-off of ezogabine/retigabine (immediate-release formulation) (Developed Markets segment) resulting from further analysis of commercialization strategy and projections. GSK controls all sales force promotion for ezogabine/retigabine. See Note 7 for information regarding impairment charges recognized in 2013 relating to ezogabine/retigabine.
|
|
(2)
|
The Company acquired certain IPR&D assets as part of the Salix Acquisition, as described further in Note 4.
|
|
(3)
|
Represents the B&L corporate trademark, which has an indefinite useful life and is not amortizable. See Note 4 for further information.
|
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||
|
Amortization expense
(1)
|
|
$
|
2,733.2
|
|
|
$
|
2,659.0
|
|
|
$
|
2,522.7
|
|
|
$
|
2,383.9
|
|
|
$
|
2,176.6
|
|
|
(1)
|
Estimated amortization expense shown in the table above does not include potential future impairments of finite-lived intangible assets, if any.
|
|
|
|
Developed
Markets
|
|
Emerging
Markets
|
|
Total
|
||||||
|
Balance, December 31, 2013
|
|
$
|
7,428.7
|
|
|
$
|
2,323.4
|
|
|
$
|
9,752.1
|
|
|
Additions (Restated)
(1)
|
|
332.4
|
|
|
78.9
|
|
|
411.3
|
|
|||
|
Adjustments
(2)
|
|
(19.6
|
)
|
|
(4.3
|
)
|
|
(23.9
|
)
|
|||
|
Divestitures
(3)
|
|
(428.9
|
)
|
|
—
|
|
|
(428.9
|
)
|
|||
|
Foreign exchange and other
|
|
(182.6
|
)
|
|
(166.6
|
)
|
|
(349.2
|
)
|
|||
|
Balance, December 31, 2014 (Restated)
|
|
7,130.0
|
|
|
2,231.4
|
|
|
9,361.4
|
|
|||
|
Additions
(4)
|
|
9,154.1
|
|
|
308.6
|
|
|
9,462.7
|
|
|||
|
Adjustments
(5)
|
|
33.5
|
|
|
3.7
|
|
|
37.2
|
|
|||
|
Foreign exchange and other
|
|
(176.3
|
)
|
|
(132.2
|
)
|
|
(308.5
|
)
|
|||
|
Balance, December 31, 2015
|
|
$
|
16,141.3
|
|
|
$
|
2,411.5
|
|
|
$
|
18,552.8
|
|
|
(1)
|
Primarily relates to the PreCision and Solta Medical acquisitions.
|
|
(2)
|
Primarily reflects the impact of measurement period adjustments related to the B&L Acquisition.
|
|
(3)
|
See Note 5 for additional information regarding divestitures.
|
|
(4)
|
Primarily relates to the Salix Acquisition and the Sprout Acquisition (as described in Note 4).
|
|
(5)
|
Primarily reflects the impact of measurement period adjustments for 2014 acquisitions, including PreCision and other smaller acquisitions.
|
|
12.
|
ACCRUED AND OTHER CURRENT LIABILITIES
|
|
|
|
2015
|
|
2014
(Restated)
|
||||
|
Product rebates
|
|
$
|
901.9
|
|
|
$
|
692.5
|
|
|
Product returns
|
|
626.4
|
|
|
380.3
|
|
||
|
Accrued deferred consideration
(1)
|
|
515.6
|
|
|
—
|
|
||
|
Interest
|
|
327.8
|
|
|
196.7
|
|
||
|
Salix legal-related accruals
(2)
|
|
315.3
|
|
|
—
|
|
||
|
Employee costs
|
|
243.5
|
|
|
204.9
|
|
||
|
Income taxes payable
|
|
221.3
|
|
|
122.9
|
|
||
|
Restructuring, integration and other costs
|
|
60.7
|
|
|
66.6
|
|
||
|
Royalties
|
|
83.8
|
|
|
41.4
|
|
||
|
Advertising and promotion
|
|
77.3
|
|
|
33.3
|
|
||
|
Professional fees
|
|
52.8
|
|
|
55.6
|
|
||
|
Value added tax
|
|
37.1
|
|
|
24.7
|
|
||
|
Capital expenditures
|
|
17.4
|
|
|
25.6
|
|
||
|
Deferred income
|
|
16.6
|
|
|
18.7
|
|
||
|
Short-term borrowings
|
|
15.5
|
|
|
6.2
|
|
||
|
Legal settlements and related fees
|
|
12.3
|
|
|
8.0
|
|
||
|
Accrued milestones
|
|
49.0
|
|
|
62.0
|
|
||
|
Liabilities for uncertain tax positions
|
|
6.7
|
|
|
6.8
|
|
||
|
Other
|
|
278.1
|
|
|
210.8
|
|
||
|
|
|
$
|
3,859.1
|
|
|
$
|
2,157.0
|
|
|
(1)
|
Consists primarily of the
$500 million
deferred consideration for the Sprout Acquisition, which was paid in the first quarter of 2016.
|
|
(2)
|
Represents accruals for certain legal matters related to legacy Salix business assumed by the Company in connection with the Salix Acquisition (see Note 21 for additional information regarding these legal matters).
|
|
13.
|
|
|
|
|
Maturity Date
|
|
2015
|
|
2014
|
||||
|
Revolving Credit Facility
(1)
|
|
April 2018
|
|
$
|
250.0
|
|
|
$
|
165.0
|
|
|
Series A-1 Tranche A Term Loan Facility, net of unamortized debt discount
(2015 — $0.6; 2014 — $1.7) (1) |
|
April 2016
|
|
140.4
|
|
|
139.3
|
|
||
|
Series A-2 Tranche A Term Loan Facility, net of unamortized debt discount
(2015 — $0.8; 2014 — $2.6) (1) |
|
April 2016
|
|
137.3
|
|
|
135.5
|
|
||
|
Series A-3 Tranche A Term Loan Facility, net of unamortized debt discount
(2015 — $28.8; 2014 — $26.5)
(1)
|
|
October 2018
|
|
1,881.5
|
|
|
1,633.8
|
|
||
|
Series A-4 Tranche A Term Loan Facility, net of unamortized debt discount
(2015 — $11.2)
(1)
|
|
April 2020
|
|
951.3
|
|
|
—
|
|
||
|
Series D-2 Tranche B Term Loan Facility, net of unamortized debt discount (2015 — $21.1; 2014 — $20.2)
(1)
|
|
February 2019
|
|
1,087.5
|
|
|
1,088.4
|
|
||
|
Series C-2 Tranche B Term Loan Facility, net of unamortized debt discount (2015 — $17.7; 2014 — $17.8)
(1)
|
|
December 2019
|
|
835.1
|
|
|
835.0
|
|
||
|
Series E-1 Tranche B Term Loan Facility, net of unamortized debt discount
(2015 — $16.6; 2014 — $4.0) (1) |
|
August 2020
|
|
2,531.2
|
|
|
2,543.8
|
|
||
|
Series F Tranche B Term Loan Facility, net of unamortized debt discount
(2015 — $63.1)
(1)
|
|
April 2022
|
|
4,055.8
|
|
|
—
|
|
||
|
Senior Notes:
|
|
|
|
|
|
|
||||
|
6.875%, net of unamortized debt discount (2014 — $3.0)
|
|
December 2018
|
|
—
|
|
|
496.6
|
|
||
|
7.00%, net of unamortized debt discount (2015 — $2.0; 2014 — $2.5)
|
|
October 2020
|
|
688.0
|
|
|
687.5
|
|
||
|
6.75%, net of unamortized debt discount (2015 — $3.9; 2014 — $4.6)
|
|
August 2021
|
|
646.1
|
|
|
645.4
|
|
||
|
7.25%, net of unamortized debt discount (2015 — $7.9; 2014 — $9.1)
|
|
July 2022
|
|
542.1
|
|
|
540.9
|
|
||
|
6.375%, net of unamortized discount (2015 — $23.5; 2014 — $28.4)
|
|
October 2020
|
|
2,226.5
|
|
|
2,221.6
|
|
||
|
6.75%, net of unamortized discount (2015 — $11.2; 2014 — $15.5)
|
|
August 2018
|
|
1,588.8
|
|
|
1,584.5
|
|
||
|
7.50%, net of unamortized discount (2015 — $15.3; 2014 — $18.1)
|
|
July 2021
|
|
1,609.7
|
|
|
1,606.9
|
|
||
|
5.625%, net of unamortized discount (2015 — $6.8; 2014 — $8.2)
|
|
December 2021
|
|
893.2
|
|
|
891.8
|
|
||
|
5.50%, net of unamortized discount (2015 — $9.4)
|
|
March 2023
|
|
990.6
|
|
|
—
|
|
||
|
5.375%, net of unamortized discount (2015 — $20.1)
|
|
March 2020
|
|
1,979.9
|
|
|
—
|
|
||
|
5.875%, net of unamortized discount (2015 — $35.0)
|
|
May 2023
|
|
3,215.0
|
|
|
—
|
|
||
|
4.50%, net of unamortized discount (2015 — $17.6)
(2)
|
|
May 2023
|
|
1,611.8
|
|
|
—
|
|
||
|
6.125%, net of unamortized discount (2015 — $35.7)
|
|
April 2025
|
|
3,214.3
|
|
|
—
|
|
||
|
Other
(3)
|
|
Various
|
|
12.3
|
|
|
12.9
|
|
||
|
|
|
|
|
31,088.4
|
|
|
15,228.9
|
|
||
|
Less current portion
|
|
|
|
(823.0
|
)
|
|
(0.9
|
)
|
||
|
Total long-term debt
|
|
|
|
$
|
30,265.4
|
|
|
$
|
15,228.0
|
|
|
(1)
|
Together, the “Senior Secured Credit Facilities” under the Company’s Third Amended and Restated Credit and Guaranty Agreement, as amended (the “Credit Agreement”).
|
|
(2)
|
Represents the U.S. dollar equivalent of Euro-denominated debt (discussed below).
|
|
(3)
|
Relates primarily to the debentures assumed in the B&L Acquisition, as described in Note 4.
|
|
2016
|
$
|
823.0
|
|
|
2017
|
630.9
|
|
|
|
2018
|
3,173.0
|
|
|
|
2019
|
2,202.9
|
|
|
|
2020
|
7,829.3
|
|
|
|
Thereafter
|
16,777.5
|
|
|
|
Total gross maturities
|
31,436.6
|
|
|
|
Unamortized discounts
|
(348.2
|
)
|
|
|
Total long-term debt
|
$
|
31,088.4
|
|
|
(1)
|
This schedule does not reflect the effect of the voluntary prepayment of
$125 million
on April 1, 2016, as discussed later in this footnote.
|
|
|
|
|
Margins
(2)
|
|||||
|
|
Effective Interest Rate
|
|
Base Rate Borrowings
|
|
LIBO Rate Borrowings
|
|||
|
Revolving Credit Facility
|
2.51
|
%
|
|
1.25
|
%
|
|
2.25
|
%
|
|
Series A-1 Tranche A Term Loan Facility
|
2.34
|
%
|
|
1.25
|
%
|
|
2.25
|
%
|
|
Series A-2 Tranche A Term Loan Facility
|
2.34
|
%
|
|
1.25
|
%
|
|
2.25
|
%
|
|
Series A-3 Tranche A Term Loan Facility
|
2.34
|
%
|
|
1.25
|
%
|
|
2.25
|
%
|
|
Series A-4 Tranche A Term Loan Facility
|
2.46
|
%
|
|
1.25
|
%
|
|
2.25
|
%
|
|
Series D-2 Tranche B Term Loan Facility
(1)
|
3.50
|
%
|
|
1.75
|
%
|
|
2.75
|
%
|
|
Series C-2 Tranche B Term Loan Facility
(1)
|
3.59
|
%
|
|
2.00
|
%
|
|
3.00
|
%
|
|
Series E-1 Tranche B Term Loan Facility
(1)
|
3.59
|
%
|
|
2.00
|
%
|
|
3.00
|
%
|
|
Series F Tranche B Term Loan Facility
(1)
|
4.00
|
%
|
|
2.25
|
%
|
|
3.25
|
%
|
|
(1)
|
Subject to a
1.75%
base rate floor and a
0.75%
LIBO rate floor.
|
|
(2)
|
The applicable margins included in the table do not reflect the changes from the amendment to the Credit Agreement that became effective on April 11, 2016. See Note 26 for additional information respecting the amendment and waiver to the Credit Agreement.
|
|
14.
|
EMPLOYEE BENEFIT PLANS
|
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit
Plan
|
||||||||||||||||||||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
||||||||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||
|
Unrecognized actuarial (losses) gains
|
|
$
|
(23.8
|
)
|
|
$
|
(18.2
|
)
|
|
$
|
11.2
|
|
|
$
|
(39.5
|
)
|
|
$
|
(72.9
|
)
|
|
$
|
12.7
|
|
|
$
|
(1.2
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
1.0
|
|
|
Unrecognized prior service credits
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.5
|
|
|
26.8
|
|
|
—
|
|
|
23.0
|
|
|
25.5
|
|
|
27.9
|
|
|||||||||
|
(1)
|
Relates to negative plan amendments, as described below.
|
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit
Plan
|
||||||||||||||||||||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
||||||||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||
|
Service cost
|
|
$
|
1.6
|
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
|
$
|
3.1
|
|
|
$
|
3.9
|
|
|
$
|
2.2
|
|
|
$
|
1.9
|
|
|
$
|
1.7
|
|
|
$
|
0.9
|
|
|
Interest cost
|
|
9.5
|
|
|
10.8
|
|
|
4.5
|
|
|
6.0
|
|
|
8.3
|
|
|
3.7
|
|
|
2.2
|
|
|
2.3
|
|
|
1.6
|
|
|||||||||
|
Expected return on plan assets
|
|
(14.5
|
)
|
|
(14.7
|
)
|
|
(5.9
|
)
|
|
(7.3
|
)
|
|
(7.7
|
)
|
|
(3.1
|
)
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
(0.3
|
)
|
|||||||||
|
Amortization of net loss (gain)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Curtailment gain recognized
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Amortization of prior service credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
(2.5
|
)
|
|
—
|
|
|||||||||
|
Settlement loss (gain) recognized
|
|
—
|
|
|
0.9
|
|
|
(0.1
|
)
|
|
1.7
|
|
|
0.2
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net periodic (benefit) cost
|
|
$
|
(3.4
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
4.2
|
|
|
$
|
3.1
|
|
|
$
|
3.4
|
|
|
$
|
1.4
|
|
|
$
|
1.0
|
|
|
$
|
2.2
|
|
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit
Plan
|
||||||||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Change in Projected benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Projected benefit obligation, beginning of year
|
|
$
|
251.8
|
|
|
$
|
234.6
|
|
|
$
|
272.6
|
|
|
$
|
229.7
|
|
|
$
|
62.2
|
|
|
$
|
59.2
|
|
|
Service cost
|
|
1.6
|
|
|
0.4
|
|
|
3.1
|
|
|
3.9
|
|
|
1.9
|
|
|
1.7
|
|
||||||
|
Interest cost
|
|
9.5
|
|
|
10.8
|
|
|
6.0
|
|
|
8.3
|
|
|
2.2
|
|
|
2.3
|
|
||||||
|
Employee contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
1.2
|
|
||||||
|
Plan amendments
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.4
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Plan curtailments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
|
|
—
|
|
|
(13.0
|
)
|
|
(8.9
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Benefits paid
|
|
(16.0
|
)
|
|
(10.4
|
)
|
|
(4.9
|
)
|
|
(6.2
|
)
|
|
(6.8
|
)
|
|
(8.1
|
)
|
||||||
|
Actuarial (gains) losses
|
|
(14.9
|
)
|
|
29.4
|
|
|
(27.6
|
)
|
|
101.9
|
|
|
(2.8
|
)
|
|
5.9
|
|
||||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
(25.8
|
)
|
|
(33.8
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||||
|
Projected benefit obligation, end of year
|
|
232.0
|
|
|
251.8
|
|
|
217.2
|
|
|
272.6
|
|
|
57.9
|
|
|
62.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value of plan assets, beginning of year
|
|
$
|
196.6
|
|
|
$
|
197.3
|
|
|
$
|
140.5
|
|
|
$
|
139.1
|
|
|
$
|
9.1
|
|
|
$
|
14.5
|
|
|
Actual return on plan assets
|
|
(6.1
|
)
|
|
13.8
|
|
|
3.6
|
|
|
17.5
|
|
|
—
|
|
|
1.5
|
|
||||||
|
Employee contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
1.2
|
|
||||||
|
Company contributions
|
|
7.8
|
|
|
8.9
|
|
|
6.2
|
|
|
8.4
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
|
|
—
|
|
|
(13.0
|
)
|
|
(8.9
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Benefits paid
|
|
(16.0
|
)
|
|
(10.4
|
)
|
|
(4.9
|
)
|
|
(6.2
|
)
|
|
(6.8
|
)
|
|
(8.1
|
)
|
||||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
(13.1
|
)
|
|
(17.9
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value of plan assets, end of year
|
|
182.3
|
|
|
196.6
|
|
|
126.0
|
|
|
140.5
|
|
|
3.5
|
|
|
9.1
|
|
||||||
|
Funded Status at end of year
|
|
$
|
(49.7
|
)
|
|
$
|
(55.2
|
)
|
|
$
|
(91.2
|
)
|
|
$
|
(132.1
|
)
|
|
$
|
(54.4
|
)
|
|
$
|
(53.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recognized as:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other long-term assets, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued and other current liabilities
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
(2.0
|
)
|
|
(3.3
|
)
|
|
—
|
|
||||||
|
Pension and other benefit liabilities
|
|
(49.7
|
)
|
|
(55.2
|
)
|
|
(89.6
|
)
|
|
(131.5
|
)
|
|
(51.1
|
)
|
|
(53.1
|
)
|
||||||
|
(1)
|
In December 2014, one of the Ireland benefit plans was amended effective August 2014 to eliminate future benefit accruals related to salary increases. The reduction in accruing benefits was accounted for as a negative plan amendment resulting in an accumulated benefit obligation reduction that was recognized as a component of accumulated other comprehensive loss and is being amortized into income over approximately
42.5
years. In the fourth quarter of 2013, the Company announced that effective January 1, 2014, B&L will no longer offer medical and life insurance coverage to new retirees. The reduction in medical benefits was accounted for as a negative plan amendment resulting in an accumulated postretirement benefit obligation reduction that was recognized as a component of accumulated other comprehensive loss and is being amortized into income over approximately
11.3
years.
|
|
|
|
Pension Benefit Plans
|
||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Projected benefit obligation
|
|
$
|
232.0
|
|
|
$
|
251.8
|
|
|
$
|
216.1
|
|
|
$
|
266.4
|
|
|
Accumulated benefit obligation
|
|
232.0
|
|
|
251.8
|
|
|
207.0
|
|
|
257.3
|
|
||||
|
Fair value of plan assets
|
|
182.3
|
|
|
196.6
|
|
|
125.1
|
|
|
133.1
|
|
||||
|
|
|
Pension Benefit Plans
|
||||||||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Projected benefit obligation
|
|
$
|
232.0
|
|
|
$
|
251.8
|
|
|
$
|
217.2
|
|
|
$
|
267.9
|
|
|
Fair value of plan assets
|
|
182.3
|
|
|
196.6
|
|
|
126.0
|
|
|
134.3
|
|
||||
|
|
|
Pension Benefit Plans
|
|
Postretirement
Benefit
Plan
|
||||||||
|
|
U.S. Plan
|
|
Non-U.S. Plans
|
|
||||||||
|
2016
|
|
$
|
12.8
|
|
|
$
|
3.3
|
|
|
$
|
6.8
|
|
|
2017
|
|
18.5
|
|
|
3.3
|
|
|
6.3
|
|
|||
|
2018
|
|
18.1
|
|
|
3.6
|
|
|
5.7
|
|
|||
|
2019
|
|
17.4
|
|
|
4.2
|
|
|
5.3
|
|
|||
|
2020
|
|
18.1
|
|
|
4.0
|
|
|
4.8
|
|
|||
|
2021-2025
|
|
82.9
|
|
|
30.8
|
|
|
19.1
|
|
|||
|
|
|
Pension Benefit
Plans
|
|
Postretirement
Benefit Plan
(1)
|
||||||||||||||
|
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
For Determining Net Periodic (Benefit) Cost
|
|
|
|
|
|
|
||||||||||||
|
U.S. Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Discount rate
(2)
|
|
3.90
|
%
|
|
4.70
|
%
|
|
4.50
|
%
|
|
3.70
|
%
|
|
4.30
|
%
|
|
4.50
|
%
|
|
Expected rate of return on plan assets
|
|
7.50
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|
5.50
|
%
|
|
5.50
|
%
|
|
5.50
|
%
|
|
Rate of compensation increase
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Discount rate
|
|
2.41
|
%
|
|
3.86
|
%
|
|
3.61
|
%
|
|
|
|
|
|
|
|||
|
Expected rate of return on plan assets
|
|
5.60
|
%
|
|
5.63
|
%
|
|
5.59
|
%
|
|
|
|
|
|
|
|||
|
Rate of compensation increase
|
|
2.86
|
%
|
|
2.88
|
%
|
|
2.80
|
%
|
|
|
|
|
|
|
|||
|
|
|
Pension Benefit
Plans
|
|
Postretirement
Benefit Plan
(1)
|
||||||||
|
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
For Determining Benefit Obligation
|
|
|
|
|
|
|
|
|
||||
|
U.S. Plans:
|
|
|
|
|
|
|
|
|
||||
|
Discount rate
|
|
4.34
|
%
|
|
3.90
|
%
|
|
4.13
|
%
|
|
3.70
|
%
|
|
Rate of compensation increase
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
|
||||
|
Discount rate
|
|
2.74
|
%
|
|
2.41
|
%
|
|
|
|
|
||
|
Rate of compensation increase
|
|
2.87
|
%
|
|
2.86
|
%
|
|
|
|
|
||
|
(1)
|
The Company does not have non-U.S. postretirement benefit plans.
|
|
(2)
|
The discount rate in 2014 for the U.S. postretirement benefit plan was impacted by the amendment described above which eliminated coverage for new retirees.
|
|
|
|
Pension Benefit
Plans
|
|
Postretirement
Benefit Plan
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||
|
U.S. Plan
|
|
|
|
|
|
|
|
|
||||
|
Equity securities
|
|
61
|
%
|
|
60
|
%
|
|
57
|
%
|
|
45
|
%
|
|
Fixed income securities
|
|
39
|
%
|
|
40
|
%
|
|
20
|
%
|
|
16
|
%
|
|
Cash
|
|
—
|
%
|
|
—
|
%
|
|
23
|
%
|
|
39
|
%
|
|
Non-U.S. Plans
|
|
|
|
|
|
|
|
|
||||
|
Equity securities
|
|
44
|
%
|
|
44
|
%
|
|
|
|
|
||
|
Fixed income securities
|
|
41
|
%
|
|
42
|
%
|
|
|
|
|
||
|
Other
|
|
15
|
%
|
|
14
|
%
|
|
|
|
|
||
|
|
|
Pension Benefit Plans - U.S. Plans
|
||||||||||||||||||||||||||||||
|
Assets
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||||||||||
|
|
|
As of December 31, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
Cash & cash equivalents
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
Commingled funds:
(2)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. broad market
|
|
—
|
|
|
69.2
|
|
|
—
|
|
|
69.2
|
|
|
—
|
|
|
74.9
|
|
|
—
|
|
|
74.9
|
|
||||||||
|
Emerging markets
|
|
—
|
|
|
16.4
|
|
|
—
|
|
|
16.4
|
|
|
—
|
|
|
15.9
|
|
|
—
|
|
|
15.9
|
|
||||||||
|
Non-U.S. developed markets
|
|
—
|
|
|
24.9
|
|
|
—
|
|
|
24.9
|
|
|
—
|
|
|
25.5
|
|
|
—
|
|
|
25.5
|
|
||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Investment grade
|
|
—
|
|
|
53.0
|
|
|
—
|
|
|
53.0
|
|
|
—
|
|
|
59.4
|
|
|
—
|
|
|
59.4
|
|
||||||||
|
Global high yield
|
|
—
|
|
|
18.8
|
|
|
—
|
|
|
18.8
|
|
|
—
|
|
|
19.6
|
|
|
—
|
|
|
19.6
|
|
||||||||
|
|
|
$
|
—
|
|
|
$
|
182.3
|
|
|
$
|
—
|
|
|
$
|
182.3
|
|
|
$
|
1.3
|
|
|
$
|
195.3
|
|
|
$
|
—
|
|
|
$
|
196.6
|
|
|
|
|
Pension Benefit Plans - Non-U.S. Plans
|
||||||||||||||||||||||||||||||
|
Assets
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||||||||||
|
|
|
As of December 31, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
Cash & cash equivalents
(1)
|
|
$
|
13.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13.0
|
|
|
$
|
14.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14.0
|
|
|
Commingled funds:
(2)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Emerging markets
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||||||
|
Worldwide developed markets
|
|
—
|
|
|
55.5
|
|
|
—
|
|
|
55.5
|
|
|
—
|
|
|
61.5
|
|
|
—
|
|
|
61.5
|
|
||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Investment grade
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
11.2
|
|
|
—
|
|
|
11.2
|
|
||||||||
|
Global high yield
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||||||
|
Government bond funds
|
|
—
|
|
|
40.0
|
|
|
—
|
|
|
40.0
|
|
|
—
|
|
|
46.4
|
|
|
—
|
|
|
46.4
|
|
||||||||
|
Other assets
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
5.4
|
|
|
—
|
|
|
5.4
|
|
||||||||
|
|
|
$
|
13.0
|
|
|
$
|
113.0
|
|
|
$
|
—
|
|
|
$
|
126.0
|
|
|
$
|
14.0
|
|
|
$
|
126.5
|
|
|
$
|
—
|
|
|
$
|
140.5
|
|
|
|
|
Postretirement Benefit Plan
|
||||||||||||||||||||||||||||||
|
Assets
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
Quoted
Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||||||||||
|
|
|
As of December 31, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
Cash
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.5
|
|
|
Insurance policies
(4)
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
5.6
|
|
|
—
|
|
|
5.6
|
|
||||||||
|
|
|
$
|
0.8
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
3.5
|
|
|
$
|
3.5
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
9.1
|
|
|
(1)
|
Cash equivalents consisted primarily of term deposits and money market instruments. The fair value of the term deposits approximates their carrying amounts due to their short term maturities. The money market instruments also have short maturities and are valued using a market approach based on the quoted market prices of identical instruments.
|
|
(2)
|
Commingled funds are not publicly traded. The underlying assets in these funds are publicly traded on the exchanges and have readily available price quotes. The Ireland pension plans held approximately
90%
and
85%
of the non-U.S. commingled funds in
2015
and
2014
, respectively. The commingled funds held by the U.S. and Ireland pension plans are primarily invested in index funds.
|
|
(3)
|
The underlying assets in the fixed income funds are generally valued using the net asset value per fund share, which is derived using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
|
|
(4)
|
The insurance policies held by the postretirement benefit plan consist of variable life insurance contracts whose fair value is their cash surrender value. Cash surrender value is the amount currently payable by the insurance company upon surrender of the policy and is based principally on the net asset values of the underlying trust funds. The trust funds are commingled funds that are not publicly traded. The underlying assets in these funds are primarily publicly traded on exchanges and have readily available price quotes.
|
|
|
|
2015
|
|
2014
|
||
|
Health care cost trend rate assumed for next year
|
|
7.02
|
%
|
|
7.31
|
%
|
|
Rate to which the cost trend rate is assumed to decline
|
|
4.50
|
%
|
|
4.50
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
|
2038
|
|
|
2029
|
|
|
|
|
One Percentage Point
|
||||||
|
|
|
Increase
|
|
Decrease
|
||||
|
Effect on benefit obligations
|
|
$
|
0.7
|
|
|
$
|
0.6
|
|
|
15.
|
SECURITIES REPURCHASES AND SHARE ISSUANCES
|
|
16.
|
SHARE-BASED COMPENSATION
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Stock options
|
|
$
|
17.1
|
|
|
$
|
18.2
|
|
|
$
|
17.3
|
|
|
RSUs
|
|
123.0
|
|
|
60.0
|
|
|
28.2
|
|
|||
|
Share-based compensation expense
|
|
$
|
140.1
|
|
|
$
|
78.2
|
|
|
$
|
45.5
|
|
|
|
|
|
|
|
|
|
||||||
|
Research and development expenses
|
|
$
|
6.0
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
Selling, general and administrative expenses
|
|
134.1
|
|
|
72.6
|
|
|
45.5
|
|
|||
|
Share-based compensation expense
|
|
$
|
140.1
|
|
|
$
|
78.2
|
|
|
$
|
45.5
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Expected stock option life (years)
(1)
|
|
3.4
|
|
|
5.8
|
|
|
4.0
|
|
|
Expected volatility
(2)
|
|
44.5
|
%
|
|
43.0
|
%
|
|
40.1
|
%
|
|
Risk-free interest rate
(3)
|
|
1.3
|
%
|
|
1.8
|
%
|
|
1.0
|
%
|
|
Expected dividend yield
(4)
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(1)
|
Determined based on historical exercise and forfeiture patterns.
|
|
(2)
|
Determined based on implied volatility in the market traded options of the Company’s common stock.
|
|
(3)
|
Determined based on the rate at the time of grant for zero-coupon U.S. or Canadian government bonds with maturity dates equal to the expected life of the stock option.
|
|
(4)
|
Determined based on the stock option’s exercise price and expected annual dividend rate at the time of grant.
|
|
|
|
Options
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding, January 1, 2015
|
|
7.7
|
|
|
$
|
31.44
|
|
|
|
|
|
|
|
|
Granted
|
|
0.1
|
|
|
212.24
|
|
|
|
|
|
|
||
|
Exercised
|
|
(0.7
|
)
|
|
43.49
|
|
|
|
|
|
|
||
|
Expired or forfeited
|
|
(0.2
|
)
|
|
91.55
|
|
|
|
|
|
|
||
|
Outstanding, December 31, 2015
|
|
6.9
|
|
|
$
|
32.59
|
|
|
4.3
|
|
$
|
499.2
|
|
|
Vested and exercisable, December 31, 2015
|
|
6.1
|
|
|
$
|
20.52
|
|
|
3.7
|
|
$
|
493.9
|
|
|
|
|
Time-Based
RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
|
Non-vested, January 1, 2015
|
|
0.9
|
|
|
$
|
51.34
|
|
|
Granted
|
|
1.0
|
|
|
110.01
|
|
|
|
Vested
|
|
(0.1
|
)
|
|
85.58
|
|
|
|
Non-vested, December 31, 2015
|
|
1.8
|
|
|
$
|
80.96
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
Contractual term (years)
|
|
2.8 - 6.3
|
|
2.6 - 6.3
|
|
2.8 - 4.3
|
|
Expected Company share volatility
(1)
|
|
40.9% - 60.3%
|
|
38.7% - 45.4%
|
|
36.1% - 44.4%
|
|
Risk-free interest rate
(2)
|
|
1.1% - 2.1%
|
|
0.8% - 2.3%
|
|
0.5% - 1.3%
|
|
(1)
|
Determined based on historical volatility over the contractual term of the performance-based RSU.
|
|
(2)
|
Determined based on the rate at the time of grant for zero-coupon U.S. government bonds with maturity dates equal to the contractual term of the performance-based RSUs.
|
|
|
|
Performance-
Based RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
|
Non-vested, January 1, 2015
|
|
1.2
|
|
|
$
|
160.44
|
|
|
Granted
|
|
0.8
|
|
|
320.15
|
|
|
|
Vested
|
|
(0.3
|
)
|
|
78.80
|
|
|
|
Forfeited
|
|
(0.2
|
)
|
|
217.39
|
|
|
|
Non-vested, December 31, 2015
|
|
1.5
|
|
|
$
|
261.33
|
|
|
17.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Unrealized
Gain on
Equity
Investment
|
|
Net
Unrealized
Holding
Gain
on Available-
For-Sale
Equity
Securities
|
|
Net
Unrealized
Holding
Loss
on Available-
For-Sale
Debt
Securities
|
|
Pension
Adjustment
|
|
Total
|
||||||||||||
|
Balance, January 1, 2013
|
|
$
|
(119.5
|
)
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
(119.4
|
)
|
|
Foreign currency translation adjustment
|
|
(50.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.8
|
)
|
||||||
|
Net unrealized holding gain on available-for-sale equity securities
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
||||||
|
Reclassification to net income (loss)
(1)
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
||||||
|
Pension adjustment, net of tax
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.8
|
|
|
37.8
|
|
||||||
|
Balance, December 31, 2013
|
|
(170.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.5
|
|
|
(132.8
|
)
|
||||||
|
Foreign currency translation adjustment
|
|
(716.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(716.2
|
)
|
||||||
|
Unrealized gain on equity method investment, net of tax
|
|
—
|
|
|
51.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51.3
|
|
||||||
|
Reclassification to net income (loss)
(1)
|
|
—
|
|
|
(51.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51.3
|
)
|
||||||
|
Net unrealized holding gain on available-for-sale equity securities, net of tax
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
||||||
|
Reclassification to net income (loss)
(1)
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
||||||
|
Pension adjustment, net of tax
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.9
|
)
|
|
(66.9
|
)
|
||||||
|
Balance, December 31, 2014
|
|
(886.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.4
|
)
|
|
(915.9
|
)
|
||||||
|
Foreign currency translation adjustment
|
|
(642.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(642.9
|
)
|
||||||
|
Pension adjustment, net of tax
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.2
|
|
|
17.2
|
|
||||||
|
Balance, December 31, 2015
|
|
$
|
(1,529.4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12.2
|
)
|
|
$
|
(1,541.6
|
)
|
|
(1)
|
Included in gain on investments, net.
|
|
(2)
|
Reflects changes in defined benefit obligations and related plan assets of the Company’s defined benefit pension plans and the U.S. postretirement benefit plan (as described in Note 14).
|
|
18.
|
INCOME TAXES
|
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
Domestic
|
|
$
|
(1,516.0
|
)
|
|
$
|
(851.1
|
)
|
|
$
|
(574.5
|
)
|
|
Foreign
|
|
1,360.7
|
|
|
1,904.7
|
|
|
(739.9
|
)
|
|||
|
|
|
$
|
(155.3
|
)
|
|
$
|
1,053.6
|
|
|
$
|
(1,314.4
|
)
|
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Domestic
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
3.4
|
|
|
Foreign
|
|
76.9
|
|
|
150.1
|
|
|
80.0
|
|
|||
|
|
|
76.9
|
|
|
150.7
|
|
|
83.4
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Domestic
|
|
(3.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Foreign
|
|
59.2
|
|
|
23.5
|
|
|
(534.2
|
)
|
|||
|
|
|
55.6
|
|
|
23.5
|
|
|
(534.2
|
)
|
|||
|
|
|
$
|
132.5
|
|
|
$
|
174.2
|
|
|
$
|
(450.8
|
)
|
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
(Loss) Income before provision for (recovery of) income taxes
|
|
$
|
(155.3
|
)
|
|
$
|
1,053.6
|
|
|
$
|
(1,314.4
|
)
|
|
Expected Canadian statutory rate
|
|
26.9
|
%
|
|
26.9
|
%
|
|
26.9
|
%
|
|||
|
Expected (recovery) provision for of income taxes
|
|
(41.8
|
)
|
|
283.4
|
|
|
(353.6
|
)
|
|||
|
Non-deductible amounts:
|
|
|
|
|
|
|
||||||
|
Share-based compensation
|
|
4.4
|
|
|
19.8
|
|
|
13.1
|
|
|||
|
Merger and acquisition costs
|
|
3.1
|
|
|
—
|
|
|
1.1
|
|
|||
|
Adjustments to tax attributes
|
|
(87.1
|
)
|
|
(32.3
|
)
|
|
(3.0
|
)
|
|||
|
Non-taxable gain on disposal of investments
|
|
—
|
|
|
(50.1
|
)
|
|
—
|
|
|||
|
Changes in enacted income tax rates
|
|
—
|
|
|
29.6
|
|
|
6.6
|
|
|||
|
Canadian dollar foreign exchange gain for Canadian tax purposes
|
|
173.6
|
|
|
22.8
|
|
|
0.6
|
|
|||
|
Change in valuation allowance related to foreign tax credits and net operating losses
|
|
114.0
|
|
|
17.4
|
|
|
70.2
|
|
|||
|
Change in valuation allowance on Canadian deferred tax assets and
tax rate changes
|
|
229.4
|
|
|
255.2
|
|
|
143.9
|
|
|||
|
Pharma fee
|
|
15.9
|
|
|
3.5
|
|
|
—
|
|
|||
|
Change in uncertain tax positions
|
|
(0.1
|
)
|
|
(1.8
|
)
|
|
—
|
|
|||
|
Foreign tax rate differences
|
|
(350.0
|
)
|
|
(502.8
|
)
|
|
(407.6
|
)
|
|||
|
Withholding taxes on foreign income
|
|
6.7
|
|
|
3.7
|
|
|
3.4
|
|
|||
|
Taxable foreign income
|
|
441.4
|
|
|
269.0
|
|
|
55.4
|
|
|||
|
Tax benefit on intra-entity transfers
|
|
(374.9
|
)
|
|
(147.3
|
)
|
|
(5.7
|
)
|
|||
|
Other
|
|
(2.1
|
)
|
|
4.1
|
|
|
24.8
|
|
|||
|
|
|
$
|
132.5
|
|
|
$
|
174.2
|
|
|
$
|
(450.8
|
)
|
|
|
|
2015
|
|
2014
(Restated)
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Tax loss carryforwards
|
|
$
|
1,439.7
|
|
|
$
|
964.5
|
|
|
Tax credit carryforwards
|
|
294.8
|
|
|
234.9
|
|
||
|
Scientific Research and Experimental Development pool
|
|
50.7
|
|
|
58.2
|
|
||
|
Research and development tax credits
|
|
134.4
|
|
|
90.5
|
|
||
|
Provisions
|
|
594.2
|
|
|
369.9
|
|
||
|
Plant, equipment and technology
|
|
—
|
|
|
2.8
|
|
||
|
Deferred revenue
|
|
13.1
|
|
|
13.5
|
|
||
|
Deferred financing and share issue costs
|
|
525.3
|
|
|
209.4
|
|
||
|
Share-based compensation
|
|
67.9
|
|
|
49.8
|
|
||
|
Other
|
|
—
|
|
|
38.2
|
|
||
|
Total deferred tax assets
|
|
3,120.1
|
|
|
2,031.7
|
|
||
|
Less valuation allowance
|
|
(1,366.6
|
)
|
|
(859.2
|
)
|
||
|
Net deferred tax assets
|
|
1,753.5
|
|
|
1,172.5
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Intangible assets
|
|
4,711.4
|
|
|
520.0
|
|
||
|
Outside basis differences
|
|
2,607.0
|
|
|
2,636.6
|
|
||
|
Plant, equipment and technology
|
|
16.2
|
|
|
—
|
|
||
|
Prepaid expenses
|
|
95.7
|
|
|
0.6
|
|
||
|
Other
|
|
69.6
|
|
|
—
|
|
||
|
Total deferred tax liabilities
|
|
7,499.9
|
|
|
3,157.2
|
|
||
|
Net deferred income taxes
|
|
$
|
(5,746.4
|
)
|
|
$
|
(1,984.7
|
)
|
|
Jurisdiction:
|
|
Open Years
|
|
United States - Federal
|
|
2013 - 2014
|
|
Canada
|
|
2005 - 2014
|
|
Brazil
|
|
2009 - 2014
|
|
Germany
|
|
2011 - 2014
|
|
France
|
|
2011 - 2014
|
|
China
|
|
2009 - 2014
|
|
Ireland
|
|
2009 - 2014
|
|
Netherlands
|
|
2011 - 2014
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance, beginning of year
|
|
$
|
345.0
|
|
|
$
|
247.5
|
|
|
$
|
128.0
|
|
|
Acquisition of B&L
|
|
—
|
|
|
—
|
|
|
52.2
|
|
|||
|
Acquisition of Salix
|
|
15.4
|
|
|
—
|
|
|
—
|
|
|||
|
Additions based on tax positions related to the current year
|
|
4.6
|
|
|
143.0
|
|
|
60.7
|
|
|||
|
Additions for tax positions of prior years
|
|
23.3
|
|
|
12.8
|
|
|
19.4
|
|
|||
|
Reductions for tax positions of prior years
|
|
(39.3
|
)
|
|
(50.2
|
)
|
|
(10.8
|
)
|
|||
|
Lapse of statute of limitations
|
|
(5.0
|
)
|
|
(8.1
|
)
|
|
(2.0
|
)
|
|||
|
Balance, end of year
|
|
$
|
344.0
|
|
|
$
|
345.0
|
|
|
$
|
247.5
|
|
|
19.
|
(LOSS) EARNINGS PER SHARE
|
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
$
|
(291.7
|
)
|
|
$
|
880.7
|
|
|
$
|
(866.1
|
)
|
|
Basic weighted-average number of common shares outstanding
|
|
342.7
|
|
|
335.4
|
|
|
321.0
|
|
|||
|
Dilutive effect of stock options and RSUs
|
|
—
|
|
|
6.1
|
|
|
—
|
|
|||
|
Diluted weighted-average number of common shares outstanding
|
|
342.7
|
|
|
341.5
|
|
|
321.0
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(0.85
|
)
|
|
$
|
2.63
|
|
|
$
|
(2.70
|
)
|
|
Diluted
|
|
$
|
(0.85
|
)
|
|
$
|
2.58
|
|
|
$
|
(2.70
|
)
|
|
|
2015
|
|
2013
|
||
|
Basic weighted-average number of common shares outstanding
|
342.7
|
|
|
321.0
|
|
|
Dilutive effect of stock options and RSUs
|
6.1
|
|
|
6.5
|
|
|
Diluted weighted-average number of common shares outstanding
|
348.8
|
|
|
327.5
|
|
|
20.
|
SUPPLEMENTAL CASH FLOW DISCLOSURES
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Interest paid
|
|
$
|
1,269.4
|
|
|
$
|
934.0
|
|
|
$
|
652.9
|
|
|
Income taxes paid
|
|
94.6
|
|
|
98.7
|
|
|
65.1
|
|
|||
|
21.
|
LEGAL PROCEEDINGS
|
|
22.
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|||||||
|
($ in millions)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|||||||
|
Operating lease obligations
|
|
383.0
|
|
|
79.4
|
|
|
57.9
|
|
|
48.5
|
|
|
41.5
|
|
|
33.8
|
|
|
121.9
|
|
|
Capital lease obligations
|
|
32.4
|
|
|
6.1
|
|
|
4.2
|
|
|
3.4
|
|
|
3.1
|
|
|
3.1
|
|
|
12.5
|
|
|
•
|
In connection with certain agreements assumed in the Salix Acquisition which was consummated in April 2015, the Company estimates that it may pay to third parties potential milestones of up to approximately
$500 million
over time (the majority of which relates to sales-based milestones), in the aggregate.
|
|
•
|
Under the terms of the October 2015 license agreement with AstraZeneca for brodalumab, described in Note 4, the Company may pay up to
$170 million
in pre-launch milestones and up to another
$175 million
in sales-related milestones. After approval, AstraZeneca and the Company will share profits.
|
|
•
|
Under the terms of a March 2010 development and licensing agreement between B&L and NicOx, the Company has exclusive worldwide rights to develop and commercialize, for certain indications, products containing latanoprostene bunod, a nitric oxide donating compound for the treatment of glaucoma and ocular hypertension. The Company may be required to make potential regulatory, commercialization and sales-based milestones payments over time up to
$163 million
, in the aggregate, as well as royalties on future sales.
|
|
•
|
Under the terms of amendments entered into in August 2014 to the agreements with Spear with respect to the authorized generic for Retin-A® and the authorized generic for Carac®, respectively, the Company may be required to make uncapped sales-based milestones over time, which the Company currently estimates will not exceed
$100 million
, in the aggregate, within the next
five
years.
|
|
23.
|
SEGMENT INFORMATION
|
|
•
|
Developed Markets
consists of (i) sales in the U.S. of pharmaceutical products, OTC products, and medical device products, as well as alliance and contract service revenues, in the areas of dermatology and podiatry, neurology, gastrointestinal disorders, eye health, oncology and urology, dentistry, aesthetics, and women's health and (ii) pharmaceutical products, OTC products, and medical device products sold in Western Europe, Canada, Japan, Australia and New Zealand.
|
|
•
|
Emerging Markets
consists of branded generic pharmaceutical products and branded pharmaceuticals, OTC products, and medical device products. Products are sold primarily in Central and Eastern Europe (primarily Poland and Russia), Asia, Latin America (Mexico, Brazil, Argentina, and Colombia and exports out of Mexico to other Latin American markets), Africa and the Middle East.
|
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Developed Markets
(1)
|
|
$
|
8,537.3
|
|
|
$
|
6,109.6
|
|
|
$
|
4,293.2
|
|
|
Emerging Markets
(2)
|
|
1,909.2
|
|
|
2,096.4
|
|
|
1,476.4
|
|
|||
|
Total revenues
|
|
10,446.5
|
|
|
8,206.0
|
|
|
5,769.6
|
|
|||
|
Segment profit:
|
|
|
|
|
|
|
||||||
|
Developed Markets
(3)
|
|
2,463.8
|
|
|
1,980.7
|
|
|
573.2
|
|
|||
|
Emerging Markets
(4)
|
|
238.5
|
|
|
337.3
|
|
|
93.0
|
|
|||
|
Total segment profit
|
|
2,702.3
|
|
|
2,318.0
|
|
|
666.2
|
|
|||
|
Corporate
(5)
|
|
(293.0
|
)
|
|
(171.1
|
)
|
|
(165.7
|
)
|
|||
|
Restructuring, integration and other costs
|
|
(361.9
|
)
|
|
(381.7
|
)
|
|
(462.0
|
)
|
|||
|
In-process research and development impairments and other charges
|
|
(248.4
|
)
|
|
(41.0
|
)
|
|
(153.6
|
)
|
|||
|
Acquisition-related costs
|
|
(38.5
|
)
|
|
(6.3
|
)
|
|
(36.4
|
)
|
|||
|
Acquisition-related contingent consideration
|
|
23.0
|
|
|
14.1
|
|
|
29.2
|
|
|||
|
Other (expense) income
|
|
(256.1
|
)
|
|
268.7
|
|
|
(287.2
|
)
|
|||
|
Operating income (loss)
|
|
1,527.4
|
|
|
2,000.7
|
|
|
(409.5
|
)
|
|||
|
Interest income
|
|
3.3
|
|
|
5.0
|
|
|
8.0
|
|
|||
|
Interest expense
|
|
(1,563.2
|
)
|
|
(971.0
|
)
|
|
(844.3
|
)
|
|||
|
Loss on extinguishment of debt
|
|
(20.0
|
)
|
|
(129.6
|
)
|
|
(65.0
|
)
|
|||
|
Foreign exchange and other
|
|
(102.8
|
)
|
|
(144.1
|
)
|
|
(9.4
|
)
|
|||
|
Gain on investments, net
|
|
—
|
|
|
292.6
|
|
|
5.8
|
|
|||
|
(Loss) Income before provision for (recovery of) income taxes
|
|
$
|
(155.3
|
)
|
|
$
|
1,053.6
|
|
|
$
|
(1,314.4
|
)
|
|
(1)
|
Developed Markets segment revenues reflect (i) incremental product sales revenue in
2015
from 2014 and 2015 acquisitions of
$2.12 billion
, in the aggregate, primarily from the Salix Acquisition and the acquisitions of certain assets of both Marathon and Dendreon and (ii) incremental product sales revenue in
2014
from 2013 and 2014 acquisitions of
$1.70 billion
, in the aggregate, primarily from the 2013 acquisition of B&L and the 2014 acquisition of Solta Medical and PreCision.
|
|
(2)
|
Emerging Markets segment revenues reflect (i) incremental product sales revenue in
2015
from 2014 and 2015 acquisitions of
$92 million
, in the aggregate, primarily from 2014 and 2015 acquisitions and (ii) incremental product sales revenue in
2014
from 2013 and 2014 acquisitions of
$581 million
, in the aggregate, primarily from the 2013 acquisition of B&L and the 2014 acquisition of Solta Medical.
|
|
(3)
|
Developed Markets segment profit in
2015, 2014 and 2013
reflects the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets as follows: (i)
$2.22 billion
in 2015, in the aggregate, primarily from the Salix Acquisition, (ii)
$906 million
in 2014, in the aggregate, and (iii)
$1.08 billion
in 2013, in the aggregate.
|
|
(4)
|
Emerging Markets segment profit in
2015, 2014 and 2013
reflects the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets as follows: (i)
$323 million
in 2015, in the aggregate, (ii)
$324 million
in 2014, in the aggregate, and (iii)
$321 million
in 2013, in the aggregate.
|
|
(5)
|
Corporate reflects non-restructuring-related share-based compensation expense of
$95 million
,
$40 million
and
$46 million
in
2015
,
2014
and
2013
, respectively.
|
|
|
|
2015
|
|
2014
(1)
(Restated)
|
|
2013
(1)
|
||||||
|
Assets:
|
|
|
|
|
|
|
||||||
|
Developed Markets
(2)
|
|
$
|
41,182.7
|
|
|
$
|
19,070.8
|
|
|
$
|
20,007.2
|
|
|
Emerging Markets
(2)
|
|
6,897.4
|
|
|
6,332.9
|
|
|
6,907.8
|
|
|||
|
|
|
48,080.1
|
|
|
25,403.7
|
|
|
26,915.0
|
|
|||
|
Corporate
|
|
884.4
|
|
|
901.0
|
|
|
1,017.9
|
|
|||
|
Total assets
|
|
$
|
48,964.5
|
|
|
$
|
26,304.7
|
|
|
$
|
27,932.9
|
|
|
(1)
|
As described in Note 3, the Company adopted guidance issued by the FASB retrospectively (impacted presentation only) resulting in reclassifications between assets and long-term debt which did not have a material impact on the Company's financial statements.
|
|
(2)
|
Segment assets as of
December 31, 2015
were impacted by the identifiable intangible assets and goodwill from the various acquisitions in the current year. See Note 4 for additional information regarding the current year acquisitions.
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
|
||||||
|
Developed Markets
|
|
$
|
190.7
|
|
|
$
|
152.7
|
|
|
$
|
54.1
|
|
|
Emerging Markets
|
|
26.9
|
|
|
29.3
|
|
|
51.9
|
|
|||
|
|
|
217.6
|
|
|
182.0
|
|
|
106.0
|
|
|||
|
Corporate
|
|
17.6
|
|
|
109.6
|
|
|
9.3
|
|
|||
|
Total capital expenditures
|
|
$
|
235.2
|
|
|
$
|
291.6
|
|
|
$
|
115.3
|
|
|
Depreciation and amortization, including impairments of finite-lived intangible assets
(1)
:
|
|
|
|
|
|
|
||||||
|
Developed Markets
|
|
$
|
2,245.9
|
|
|
$
|
1,336.9
|
|
|
$
|
1,687.7
|
|
|
Emerging Markets
|
|
354.7
|
|
|
385.7
|
|
|
313.7
|
|
|||
|
|
|
2,600.6
|
|
|
1,722.6
|
|
|
2,001.4
|
|
|||
|
Corporate
|
|
26.9
|
|
|
15.0
|
|
|
14.4
|
|
|||
|
Total depreciation and amortization, including impairments of finite-lived intangible assets
|
|
$
|
2,627.5
|
|
|
$
|
1,737.6
|
|
|
$
|
2,015.8
|
|
|
(1)
|
Depreciation and amortization, including impairments of finite-lived intangible assets in
2015, 2014 and 2013
reflects the impact of acquisition accounting adjustments related to the fair value adjustments to identifiable intangible assets.
|
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
Pharmaceuticals
|
|
$
|
6,094.3
|
|
|
$
|
3,445.3
|
|
|
$
|
2,677.6
|
|
|
Devices
|
|
1,494.6
|
|
|
1,629.4
|
|
|
845.3
|
|
|||
|
OTC
|
|
1,582.9
|
|
|
1,711.4
|
|
|
1,086.6
|
|
|||
|
Branded and Other Generics
|
|
1,120.4
|
|
|
1,260.0
|
|
|
1,030.8
|
|
|||
|
Other revenues
|
|
154.3
|
|
|
159.9
|
|
|
129.3
|
|
|||
|
|
|
$
|
10,446.5
|
|
|
$
|
8,206.0
|
|
|
$
|
5,769.6
|
|
|
|
|
Revenues
(1)
|
||||||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
U.S. and Puerto Rico
|
|
$
|
7,063.0
|
|
|
$
|
4,415.5
|
|
|
$
|
3,194.5
|
|
|
Canada
|
|
333.6
|
|
|
375.1
|
|
|
387.4
|
|
|||
|
China
|
|
271.5
|
|
|
232.0
|
|
|
91.0
|
|
|||
|
Poland
|
|
213.5
|
|
|
276.2
|
|
|
268.8
|
|
|||
|
Japan
|
|
206.4
|
|
|
248.7
|
|
|
104.9
|
|
|||
|
Mexico
|
|
203.9
|
|
|
221.6
|
|
|
200.9
|
|
|||
|
Australia
|
|
182.3
|
|
|
196.3
|
|
|
178.2
|
|
|||
|
France
|
|
178.3
|
|
|
204.7
|
|
|
86.9
|
|
|||
|
Russia
|
|
168.9
|
|
|
275.1
|
|
|
202.8
|
|
|||
|
Germany
|
|
159.4
|
|
|
204.4
|
|
|
130.9
|
|
|||
|
Brazil
|
|
110.2
|
|
|
161.0
|
|
|
155.6
|
|
|||
|
U.K.
|
|
105.1
|
|
|
114.2
|
|
|
47.0
|
|
|||
|
Other
(2)
|
|
1,250.4
|
|
|
1,281.2
|
|
|
720.7
|
|
|||
|
|
|
$
|
10,446.5
|
|
|
$
|
8,206.0
|
|
|
$
|
5,769.6
|
|
|
(1)
|
Revenues are attributed to countries based on the location of the customer.
|
|
(2)
|
Other consists primarily of countries in Europe, Asia, Africa, the Middle East, and Latin America.
|
|
|
|
Long-Lived Assets
(1)
|
||||||||||
|
|
|
2015
|
|
2014
(Restated)
|
|
2013
|
||||||
|
U.S. and Puerto Rico
|
|
$
|
824.3
|
|
|
$
|
720.0
|
|
|
$
|
592.0
|
|
|
Egypt
(2)
|
|
97.3
|
|
|
—
|
|
|
—
|
|
|||
|
Poland
|
|
88.6
|
|
|
99.4
|
|
|
110.0
|
|
|||
|
Canada
|
|
75.6
|
|
|
83.7
|
|
|
87.7
|
|
|||
|
Germany
|
|
62.6
|
|
|
73.5
|
|
|
83.8
|
|
|||
|
Mexico
|
|
62.3
|
|
|
73.8
|
|
|
82.5
|
|
|||
|
China
|
|
32.7
|
|
|
39.6
|
|
|
44.3
|
|
|||
|
France
|
|
29.9
|
|
|
36.0
|
|
|
40.5
|
|
|||
|
Serbia
|
|
27.3
|
|
|
31.8
|
|
|
40.0
|
|
|||
|
Italy
|
|
20.7
|
|
|
23.1
|
|
|
25.3
|
|
|||
|
Brazil
|
|
20.4
|
|
|
31.4
|
|
|
41.4
|
|
|||
|
Other
(3)
|
|
100.1
|
|
|
100.0
|
|
|
86.7
|
|
|||
|
|
|
$
|
1,441.8
|
|
|
$
|
1,312.3
|
|
|
$
|
1,234.2
|
|
|
(1)
|
Long-lived assets consist of property, plant and equipment, net of accumulated depreciation, which is attributed to countries based on the physical location of the assets.
|
|
(2)
|
Relates to the Amoun Acquisition, described further in Note 4.
|
|
(3)
|
Other consists primarily of countries in Europe, Asia, Latin America, and the Middle East.
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
McKesson Corporation
|
|
20%
|
|
17%
|
|
19%
|
|
AmerisourceBergen Corporation
|
|
14%
|
|
10%
|
|
7%
|
|
Cardinal Health, Inc.
|
|
12%
|
|
9%
|
|
13%
|
|
24.
|
PS FUND 1 INVESTMENT
|
|
25.
|
SUMMARY QUARTERLY INFORMATION (UNAUDITED)
|
|
|
|
2015
|
||||||||||||||||
|
|
|
Q1
(Restated)
|
|
Q2
|
|
Q2
Six Months Ending
(Restated)
|
|
Q3
|
|
Q3
Nine Months Ending
(Restated)
|
|
Q4
|
||||||
|
($ in millions, except per share data)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
||||||
|
Revenue
|
|
2,170.1
|
|
|
2,732.4
|
|
|
4,902.5
|
|
|
2,786.8
|
|
|
7,689.3
|
|
|
2,757.2
|
|
|
Expenses
|
|
1,599.1
|
|
|
2,390.9
|
|
|
3,990.0
|
|
|
2,339.0
|
|
|
6,329.0
|
|
|
2,590.1
|
|
|
Operating income
|
|
571.0
|
|
|
341.5
|
|
|
912.5
|
|
|
447.8
|
|
|
1,360.3
|
|
|
167.1
|
|
|
Net income (loss) attributable to Valeant Pharmaceuticals International, Inc.
|
|
97.7
|
|
|
(53.0
|
)
|
|
44.7
|
|
|
49.5
|
|
|
94.2
|
|
|
(385.9
|
)
|
|
Earnings (loss) per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
0.29
|
|
|
(0.15
|
)
|
|
0.13
|
|
|
0.14
|
|
|
0.28
|
|
|
(1.12
|
)
|
|
Diluted
|
|
0.28
|
|
|
(0.15
|
)
|
|
0.13
|
|
|
0.14
|
|
|
0.27
|
|
|
(1.12
|
)
|
|
Net cash provided by operating activities
|
|
491.1
|
|
|
410.5
|
|
|
901.6
|
|
|
736.5
|
|
|
1,638.1
|
|
|
562.3
|
|
|
|
|
2014
|
||||||||||||||||
|
|
|
Q1
|
|
Q2
|
|
Q2
Six Months Ending
|
|
Q3
(Revised)
|
|
Q3
Nine Months Ending
(Revised)
|
|
Q4
(Restated)
|
||||||
|
($ in millions, except per share data)
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
||||||
|
Revenue
|
|
1,886.2
|
|
|
2,041.1
|
|
|
3,927.3
|
|
|
2,043.3
|
|
|
5,970.6
|
|
|
2,235.4
|
|
|
Expenses
|
|
1,529.6
|
|
|
1,686.0
|
|
|
3,215.6
|
|
|
1,371.7
|
|
|
4,587.3
|
|
|
1,618.0
|
|
|
Operating income
|
|
356.6
|
|
|
355.1
|
|
|
711.7
|
|
|
671.6
|
|
|
1,383.3
|
|
|
617.4
|
|
|
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc.
|
|
(22.6
|
)
|
|
125.8
|
|
|
103.2
|
|
|
265.0
|
|
|
368.2
|
|
|
512.5
|
|
|
(Loss) earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
(0.07
|
)
|
|
0.38
|
|
|
0.31
|
|
|
0.79
|
|
|
1.10
|
|
|
1.53
|
|
|
Diluted
|
|
(0.07
|
)
|
|
0.37
|
|
|
0.30
|
|
|
0.78
|
|
|
1.08
|
|
|
1.50
|
|
|
Net cash provided by operating activities
|
|
484.3
|
|
|
376.0
|
|
|
860.3
|
|
|
618.7
|
|
|
1,479.0
|
|
|
815.7
|
|
|
(a)
|
Philidor revenue recognition adjustments - The correction of the misstatement from recognizing revenue related to sales to Philidor from a sell-in to sell-through basis had the effect of eliminating certain revenue recorded in 2014 prior to the date that Philidor was consolidated as a variable interest entity. The revenue that is being eliminated from 2014 does not result in an increase to revenue in subsequent periods as a result of the Company having previously recognized that revenue, subsequent to the consolidation of Philidor, when Philidor dispensed the product to patients. Under the sell-in method previously utilized by the Company with respect to sales to Philidor prior to its consolidation in December 2014, revenue was recognized upon delivery of the products to Philidor. At the date of consolidation, certain of that previously sold inventory was still held by Philidor. Subsequent to the consolidation, Philidor recognized revenue on that inventory when it dispensed products to patients, and that revenue was consolidated into the Company’s results. As long as those pre-consolidation sales transactions were in the normal course of business under applicable accounting standards and not entered into in contemplation of the purchase option agreement, the Company’s historical accounting for this revenue was in accordance with generally accepted accounting principles. The Company has now determined that certain sales transactions for deliveries to Philidor, leading up to the purchase option agreement, were not executed in the normal course of business under applicable accounting standards and included actions taken by the Company (including fulfillment of unusually large orders with extended payment terms and increased pricing, an emphasis on delivering product prior to the execution of the purchase option agreement and seeking and filling a substitute order of equivalent value for an unavailable product) in contemplation of the purchase option agreement. As such, revenue, net of managed care rebates, of
$58 million
previously recorded in 2014 is now being corrected. However, because that revenue was also recorded by Philidor subsequent to consolidation, upon dispensing of products to patients, the elimination of this revenue in 2014, prior to consolidation, does not result in additional revenue being recorded in 2015. Additionally, provisions for managed care rebates of
$21 million
previously recorded in 2014 will now be recognized against that revenue in the first quarter of 2015.
|
|
(b)
|
Philidor measurement period adjustments - Related to the consolidation of Philidor, the Company previously recorded certain measurement period adjustments during the second and third quarters of 2015 when known, which should be retroactively recorded as of the date Philidor was consolidated (December 2014). These measurement period adjustments primarily resulted in (1) an increase to acquisition-related contingent consideration as a result of further valuation analysis around the probability and timing of certain milestone payments; (2) increases in the fair value of certain intangible assets resulting from the higher sales forecast; and (3) a net increase in goodwill as a result of (1) and (2) above. The measurement period adjustments were previously determined to be immaterial to the Company’s consolidated financial statements, but
|
|
(c)
|
Accrued liability adjustment - Unrelated to Philidor, the Company recorded an accrual for previously unrecorded professional fees related to acquisition-related costs.
|
|
(d)
|
Tax effect of restatement adjustments - The Company calculated the tax effect of the adjustments noted above.
|
|
(e)
|
Accumulated deficit - This adjustment reflects the cumulative net loss impact of the restatement adjustments as of the balance sheet date.
|
|
|
As of September 30,
|
||||||||||||
|
|
2014
(As Previously Reported)
(1)
|
|
Revision
Adjustments
|
|
2014
(Revised)
|
|
Revision
Ref
|
||||||
|
Assets
|
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
808.8
|
|
|
$
|
—
|
|
|
$
|
808.8
|
|
|
|
|
Trade receivables, net
|
1,880.2
|
|
|
—
|
|
|
1,880.2
|
|
|
|
|||
|
Inventories, net
|
932.7
|
|
|
0.6
|
|
|
933.3
|
|
|
(a)
|
|||
|
Prepaid expenses and other current assets
|
465.6
|
|
|
—
|
|
|
465.6
|
|
|
|
|||
|
Assets held for sale
|
10.0
|
|
|
—
|
|
|
10.0
|
|
|
|
|||
|
Deferred tax assets, net
|
316.4
|
|
|
—
|
|
|
316.4
|
|
|
|
|||
|
Total current assets
|
4,413.7
|
|
|
0.6
|
|
|
4,414.3
|
|
|
|
|||
|
Property, plant and equipment, net
|
1,300.4
|
|
|
—
|
|
|
1,300.4
|
|
|
|
|||
|
Intangible assets, net
|
11,620.4
|
|
|
—
|
|
|
11,620.4
|
|
|
|
|||
|
Goodwill
|
9,467.8
|
|
|
—
|
|
|
9,467.8
|
|
|
|
|||
|
Deferred tax assets, net
|
23.9
|
|
|
—
|
|
|
23.9
|
|
|
|
|||
|
Other long-term assets, net
|
203.9
|
|
|
—
|
|
|
203.9
|
|
|
|
|||
|
Total assets
|
$
|
27,030.1
|
|
|
$
|
0.6
|
|
|
$
|
27,030.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
323.3
|
|
|
$
|
—
|
|
|
$
|
323.3
|
|
|
|
|
Accrued and other current liabilities
|
1,993.9
|
|
|
12.9
|
|
|
2,006.8
|
|
|
(a)
|
|||
|
Acquisition-related contingent consideration
|
116.5
|
|
|
—
|
|
|
116.5
|
|
|
|
|||
|
Current portion of long-term debt
|
690.6
|
|
|
—
|
|
|
690.6
|
|
|
|
|||
|
Deferred tax liabilities, net
|
19.0
|
|
|
—
|
|
|
19.0
|
|
|
|
|||
|
Total current liabilities
|
3,143.3
|
|
|
12.9
|
|
|
3,156.2
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
211.3
|
|
|
—
|
|
|
211.3
|
|
|
|
|||
|
Long-term debt
|
15,554.8
|
|
|
—
|
|
|
15,554.8
|
|
|
|
|||
|
Pension and other benefit liabilities
|
157.7
|
|
|
—
|
|
|
157.7
|
|
|
|
|||
|
Liabilities for uncertain tax positions
|
113.8
|
|
|
—
|
|
|
113.8
|
|
|
|
|||
|
Deferred tax liabilities, net
|
2,407.0
|
|
|
(1.9
|
)
|
|
2,405.1
|
|
|
(d)
|
|||
|
Other long-term liabilities
|
208.6
|
|
|
—
|
|
|
208.6
|
|
|
|
|||
|
Total liabilities
|
21,796.5
|
|
|
11.0
|
|
|
21,807.5
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
|
|
||||||
|
Common shares, no par value, unlimited shares authorized, 334,004,879
|
|
|
|
|
|
|
|
||||||
|
issued and outstanding at September 30, 2014
|
8,334.4
|
|
|
—
|
|
|
8,334.4
|
|
|
|
|||
|
Additional paid-in capital
|
240.2
|
|
|
—
|
|
|
240.2
|
|
|
|
|||
|
Accumulated deficit
|
(2,899.9
|
)
|
|
(10.4
|
)
|
|
(2,910.3
|
)
|
|
(e)
|
|||
|
Accumulated other comprehensive loss
|
(552.0
|
)
|
|
—
|
|
|
(552.0
|
)
|
|
|
|||
|
Total Valeant Pharmaceuticals International, Inc. shareholders’ equity
|
5,122.7
|
|
|
(10.4
|
)
|
|
5,112.3
|
|
|
|
|||
|
Noncontrolling interest
|
110.9
|
|
|
—
|
|
|
110.9
|
|
|
|
|||
|
Total equity
|
5,233.6
|
|
|
(10.4
|
)
|
|
5,223.2
|
|
|
|
|||
|
Total liabilities and equity
|
$
|
27,030.1
|
|
|
$
|
0.6
|
|
|
$
|
27,030.7
|
|
|
|
|
(1)
|
As described in Note 3, the Company adopted guidance issued by the Financial Accounting Standards Board which requires certain debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt, consistent with the presentation of a debt discount. The adoption of this guidance was applied retrospectively and impacted presentation only. The resulting reclassifications between assets and long-term debt did not have a material impact on the Company's financial statements.
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2014
(As Previously Reported)
|
|
Revision
Adjustments
|
|
2014
(Revised)
|
|
Revision
Ref
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||
|
Product sales
|
$
|
2,022.9
|
|
|
$
|
(12.9
|
)
|
|
$
|
2,010.0
|
|
|
(a)
|
|
Other revenues
|
33.3
|
|
|
—
|
|
|
33.3
|
|
|
|
|||
|
|
2,056.2
|
|
|
(12.9
|
)
|
|
2,043.3
|
|
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
||||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived
|
|
|
|
|
|
|
|
||||||
|
intangible assets shown separately below)
|
545.8
|
|
|
(0.6
|
)
|
|
545.2
|
|
|
(a)
|
|||
|
Cost of other revenues
|
15.0
|
|
|
—
|
|
|
15.0
|
|
|
|
|||
|
Selling, general and administrative
|
504.1
|
|
|
—
|
|
|
504.1
|
|
|
|
|||
|
Research and development
|
59.1
|
|
|
—
|
|
|
59.1
|
|
|
|
|||
|
Amortization and impairment of finite-lived intangible assets
|
393.1
|
|
|
—
|
|
|
393.1
|
|
|
|
|||
|
Restructuring, integration and other costs
|
61.7
|
|
|
—
|
|
|
61.7
|
|
|
|
|||
|
In-process research and development impairments and other changes
|
19.9
|
|
|
—
|
|
|
19.9
|
|
|
|
|||
|
Acquisition-related costs
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|
|
|||
|
Other income
|
(232.0
|
)
|
|
—
|
|
|
(232.0
|
)
|
|
|
|||
|
|
1,372.3
|
|
|
(0.6
|
)
|
|
1,371.7
|
|
|
|
|||
|
Operating income (loss)
|
683.9
|
|
|
(12.3
|
)
|
|
671.6
|
|
|
|
|||
|
Interest income
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|
|
|||
|
Interest expense
|
(258.4
|
)
|
|
—
|
|
|
(258.4
|
)
|
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||
|
Foreign exchange and other
|
(53.0
|
)
|
|
—
|
|
|
(53.0
|
)
|
|
|
|||
|
Gain on investments, net
|
3.4
|
|
|
—
|
|
|
3.4
|
|
|
|
|||
|
Income (loss) before provision for (recovery of) income taxes
|
376.7
|
|
|
(12.3
|
)
|
|
364.4
|
|
|
|
|||
|
Provision for (recovery of) income taxes
|
100.3
|
|
|
(1.9
|
)
|
|
98.4
|
|
|
(d)
|
|||
|
Net income (loss)
|
276.4
|
|
|
(10.4
|
)
|
|
266.0
|
|
|
|
|||
|
Less: Net income attributable to noncontrolling interest
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|
|
|||
|
Net income (loss) attributable to Valeant Pharmaceuticals International, Inc.
|
$
|
275.4
|
|
|
$
|
(10.4
|
)
|
|
$
|
265.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.82
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.79
|
|
|
|
|
Diluted
|
$
|
0.81
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares (in millions)
|
|
|
|
|
|
|
|
||||||
|
Basic
|
335.4
|
|
|
|
|
335.4
|
|
|
|
||||
|
Diluted
|
341.3
|
|
|
|
|
341.3
|
|
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
(As Previously Reported)
|
|
Revision
Adjustments
|
|
2014
(Revised)
|
|
Revision
Ref
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||
|
Product sales
|
$
|
5,868.1
|
|
|
$
|
(12.9
|
)
|
|
$
|
5,855.2
|
|
|
(a)
|
|
Other revenues
|
115.4
|
|
|
—
|
|
|
115.4
|
|
|
|
|||
|
|
5,983.5
|
|
|
(12.9
|
)
|
|
5,970.6
|
|
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
||||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived
|
|
|
|
|
|
|
|
||||||
|
intangible assets shown separately below)
|
1,619.5
|
|
|
(0.6
|
)
|
|
1,618.9
|
|
|
(a)
|
|||
|
Cost of other revenues
|
45.3
|
|
|
—
|
|
|
45.3
|
|
|
|
|||
|
Selling, general and administrative
|
1,501.8
|
|
|
—
|
|
|
1,501.8
|
|
|
|
|||
|
Research and development
|
186.9
|
|
|
—
|
|
|
186.9
|
|
|
|
|||
|
Amortization and impairment of finite-lived intangible assets
|
1,113.9
|
|
|
—
|
|
|
1,113.9
|
|
|
|
|||
|
Restructuring, integration and other costs
|
337.4
|
|
|
—
|
|
|
337.4
|
|
|
|
|||
|
In-process research and development impairments and other changes
|
40.3
|
|
|
—
|
|
|
40.3
|
|
|
|
|||
|
Acquisition-related costs
|
3.7
|
|
|
—
|
|
|
3.7
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
14.8
|
|
|
—
|
|
|
14.8
|
|
|
|
|||
|
Other income
|
(275.7
|
)
|
|
—
|
|
|
(275.7
|
)
|
|
|
|||
|
|
4,587.9
|
|
|
(0.6
|
)
|
|
4,587.3
|
|
|
|
|||
|
Operating income (loss)
|
1,395.6
|
|
|
(12.3
|
)
|
|
1,383.3
|
|
|
|
|||
|
Interest income
|
3.8
|
|
|
—
|
|
|
3.8
|
|
|
|
|||
|
Interest expense
|
(746.1
|
)
|
|
—
|
|
|
(746.1
|
)
|
|
|
|||
|
Loss on extinguishment of debt
|
(93.7
|
)
|
|
—
|
|
|
(93.7
|
)
|
|
|
|||
|
Foreign exchange and other
|
(63.0
|
)
|
|
—
|
|
|
(63.0
|
)
|
|
|
|||
|
Gain on investments, net
|
5.9
|
|
|
—
|
|
|
5.9
|
|
|
|
|||
|
Income (loss) before provision for (recovery of) income taxes
|
502.5
|
|
|
(12.3
|
)
|
|
490.2
|
|
|
|
|||
|
Provision for (recovery of) income taxes
|
124.4
|
|
|
(1.9
|
)
|
|
122.5
|
|
|
(d)
|
|||
|
Net income (loss)
|
378.1
|
|
|
(10.4
|
)
|
|
367.7
|
|
|
|
|||
|
Less: Net loss attributable to noncontrolling interest
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
|
|||
|
Net income (loss) attributable to Valeant Pharmaceuticals International, Inc.
|
$
|
378.6
|
|
|
$
|
(10.4
|
)
|
|
$
|
368.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.13
|
|
|
$
|
(0.03
|
)
|
|
$
|
1.10
|
|
|
|
|
Diluted
|
$
|
1.11
|
|
|
$
|
(0.03
|
)
|
|
$
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares (in millions)
|
|
|
|
|
|
|
|
||||||
|
Basic
|
335.2
|
|
|
|
|
335.2
|
|
|
|
||||
|
Diluted
|
341.4
|
|
|
|
|
341.4
|
|
|
|
||||
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2014
(As Previously Reported)
|
|
Revision
Adjustments
|
|
2014
(Revised)
|
|
Revision
Ref
|
||||||
|
Cash Flow From Operating Activities
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
276.4
|
|
|
$
|
(10.4
|
)
|
|
$
|
266.0
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization, including impairments of finite-lived intangible assets
|
439.3
|
|
|
—
|
|
|
439.3
|
|
|
|
|||
|
Amortization and write-off of debt discounts and debt issuance costs
|
34.6
|
|
|
—
|
|
|
34.6
|
|
|
|
|||
|
In-process research and development impairments
|
19.9
|
|
|
—
|
|
|
19.9
|
|
|
|
|||
|
Acquisition accounting adjustment on inventory sold
|
12.4
|
|
|
—
|
|
|
12.4
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|
|
|||
|
Allowances for losses on accounts receivable and inventories
|
12.0
|
|
|
—
|
|
|
12.0
|
|
|
|
|||
|
Deferred income taxes
|
74.6
|
|
|
(1.9
|
)
|
|
72.7
|
|
|
(d)
|
|||
|
Gain on disposal of assets and businesses
|
(254.5
|
)
|
|
—
|
|
|
(254.5
|
)
|
|
|
|||
|
Reduction to accrued legal settlements
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
|
|||
|
Payments of accrued legal settlements
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
|
|||
|
Share-based compensation
|
20.2
|
|
|
—
|
|
|
20.2
|
|
|
|
|||
|
Tax benefits from share-based compensation
|
(15.9
|
)
|
|
—
|
|
|
(15.9
|
)
|
|
|
|||
|
Foreign exchange loss
|
55.1
|
|
|
—
|
|
|
55.1
|
|
|
|
|||
|
Payment of accreted interest on contingent consideration
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
|
|||
|
Other
|
9.7
|
|
|
—
|
|
|
9.7
|
|
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||||
|
Trade receivables
|
(121.4
|
)
|
|
—
|
|
|
(121.4
|
)
|
|
|
|||
|
Inventories
|
(41.5
|
)
|
|
(0.6
|
)
|
|
(42.1
|
)
|
|
(a)
|
|||
|
Prepaid expenses and other current assets
|
5.5
|
|
|
—
|
|
|
5.5
|
|
|
|
|||
|
Accounts payable, accrued and other liabilities
|
90.7
|
|
|
12.9
|
|
|
103.6
|
|
|
(a)
|
|||
|
Net cash provided by operating activities
|
618.7
|
|
|
—
|
|
|
618.7
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by investing activities
|
756.3
|
|
|
—
|
|
|
756.3
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash used in financing activities
|
(1,082.1
|
)
|
|
—
|
|
|
(1,082.1
|
)
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(15.3
|
)
|
|
—
|
|
|
(15.3
|
)
|
|
|
|||
|
Net increase in cash and cash equivalents
|
277.6
|
|
|
—
|
|
|
277.6
|
|
|
|
|||
|
Cash and cash equivalents, beginning of period
|
531.2
|
|
|
—
|
|
|
531.2
|
|
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
808.8
|
|
|
$
|
—
|
|
|
$
|
808.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non- Cash Investing and Financing Activities
|
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, contingent consideration at fair value
|
$
|
(16.0
|
)
|
|
$
|
—
|
|
|
$
|
(16.0
|
)
|
|
|
|
Acquisition of businesses, debt assumed
|
(4.5
|
)
|
|
—
|
|
|
(4.5
|
)
|
|
|
|||
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
(As Previously Reported)
|
|
Revision
Adjustments
|
|
2014
(Revised)
|
|
Revision
Ref
|
||||||
|
Cash Flow From Operating Activities
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
378.1
|
|
|
$
|
(10.4
|
)
|
|
$
|
367.7
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization, including impairments of finite-lived intangible assets
|
1,248.1
|
|
|
—
|
|
|
1,248.1
|
|
|
|
|||
|
Amortization and write-off of debt discounts and debt issuance costs
|
58.1
|
|
|
—
|
|
|
58.1
|
|
|
|
|||
|
In-process research and development impairments
|
20.3
|
|
|
—
|
|
|
20.3
|
|
|
|
|||
|
Acquisition accounting adjustment on inventory sold
|
21.9
|
|
|
—
|
|
|
21.9
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
14.8
|
|
|
—
|
|
|
14.8
|
|
|
|
|||
|
Allowances for losses on accounts receivable and inventories
|
47.6
|
|
|
—
|
|
|
47.6
|
|
|
|
|||
|
Deferred income taxes
|
63.2
|
|
|
(1.9
|
)
|
|
61.3
|
|
|
(d)
|
|||
|
Gain on disposal of assets and businesses
|
(254.5
|
)
|
|
—
|
|
|
(254.5
|
)
|
|
|
|||
|
Reduction to accrued legal settlements
|
(48.2
|
)
|
|
—
|
|
|
(48.2
|
)
|
|
|
|||
|
Payments of accrued legal settlements
|
(1.2
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
|
|||
|
Share-based compensation
|
60.6
|
|
|
—
|
|
|
60.6
|
|
|
|
|||
|
Tax benefits from share-based compensation
|
(17.1
|
)
|
|
—
|
|
|
(17.1
|
)
|
|
|
|||
|
Foreign exchange loss
|
62.4
|
|
|
—
|
|
|
62.4
|
|
|
|
|||
|
Loss on extinguishment of debt
|
93.7
|
|
|
—
|
|
|
93.7
|
|
|
|
|||
|
Payment of accreted interest on contingent consideration
|
(9.5
|
)
|
|
—
|
|
|
(9.5
|
)
|
|
|
|||
|
Other
|
15.8
|
|
|
—
|
|
|
15.8
|
|
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||||
|
Trade receivables
|
(205.2
|
)
|
|
—
|
|
|
(205.2
|
)
|
|
|
|||
|
Inventories
|
(122.8
|
)
|
|
(0.6
|
)
|
|
(123.4
|
)
|
|
(a)
|
|||
|
Prepaid expenses and other current assets
|
34.5
|
|
|
—
|
|
|
34.5
|
|
|
|
|||
|
Accounts payable, accrued and other liabilities
|
18.4
|
|
|
12.9
|
|
|
31.3
|
|
|
(a)
|
|||
|
Net cash provided by operating activities
|
1,479.0
|
|
|
—
|
|
|
1,479.0
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by investing activities
|
105.8
|
|
|
—
|
|
|
105.8
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash used in financing activities
|
(1,361.4
|
)
|
|
—
|
|
|
(1,361.4
|
)
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(14.9
|
)
|
|
—
|
|
|
(14.9
|
)
|
|
|
|||
|
Net increase in cash and cash equivalents
|
208.5
|
|
|
—
|
|
|
208.5
|
|
|
|
|||
|
Cash and cash equivalents, beginning of period
|
600.3
|
|
|
—
|
|
|
600.3
|
|
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
808.8
|
|
|
$
|
—
|
|
|
$
|
808.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non- Cash Investing and Financing Activities
|
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, contingent consideration at fair value
|
$
|
(65.1
|
)
|
|
$
|
—
|
|
|
$
|
(65.1
|
)
|
|
|
|
Acquisition of businesses, debt assumed
|
(8.5
|
)
|
|
—
|
|
|
(8.5
|
)
|
|
|
|||
|
|
Three Months Ended December 31,
|
||||||||||||
|
|
2014
(As Previously Reported)
|
|
Restatement
Adjustments
|
|
2014
(Restated)
|
|
Restatement
Ref
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||
|
Product sales
|
$
|
2,235.5
|
|
|
$
|
(44.6
|
)
|
|
$
|
2,190.9
|
|
|
(a)
|
|
Other revenues
|
44.5
|
|
|
—
|
|
|
44.5
|
|
|
|
|||
|
|
2,280.0
|
|
|
(44.6
|
)
|
|
2,235.4
|
|
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
||||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived
|
|
|
|
|
|
|
|
||||||
|
intangible assets shown separately below)
|
576.7
|
|
|
(17.9
|
)
|
|
558.8
|
|
|
(a)
|
|||
|
Cost of other revenues
|
13.1
|
|
|
—
|
|
|
13.1
|
|
|
|
|||
|
Selling, general and administrative
|
524.5
|
|
|
—
|
|
|
524.5
|
|
|
|
|||
|
Research and development
|
59.1
|
|
|
—
|
|
|
59.1
|
|
|
|
|||
|
Amortization and impairment of finite-lived intangible assets
|
436.8
|
|
|
—
|
|
|
436.8
|
|
|
|
|||
|
Restructuring, integration and other costs
|
44.3
|
|
|
—
|
|
|
44.3
|
|
|
|
|||
|
In-process research and development impairments and other changes
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
|
|||
|
Acquisition-related costs
|
2.6
|
|
|
—
|
|
|
2.6
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
(28.9
|
)
|
|
—
|
|
|
(28.9
|
)
|
|
|
|||
|
Other expense
|
7.0
|
|
|
—
|
|
|
7.0
|
|
|
|
|||
|
|
1,635.9
|
|
|
(17.9
|
)
|
|
1,618.0
|
|
|
|
|||
|
Operating income (loss)
|
644.1
|
|
|
(26.7
|
)
|
|
617.4
|
|
|
|
|||
|
Interest income
|
1.2
|
|
|
—
|
|
|
1.2
|
|
|
|
|||
|
Interest expense
|
(224.9
|
)
|
|
—
|
|
|
(224.9
|
)
|
|
|
|||
|
Loss on extinguishment of debt
|
(35.9
|
)
|
|
—
|
|
|
(35.9
|
)
|
|
|
|||
|
Foreign exchange and other
|
(81.1
|
)
|
|
—
|
|
|
(81.1
|
)
|
|
|
|||
|
Gain on investments, net
|
286.7
|
|
|
—
|
|
|
286.7
|
|
|
|
|||
|
Income (loss) before provision for (recovery of) income taxes
|
590.1
|
|
|
(26.7
|
)
|
|
563.4
|
|
|
|
|||
|
Provision for (recovery of) income taxes
|
56.0
|
|
|
(4.3
|
)
|
|
51.7
|
|
|
(d)
|
|||
|
Net income (loss)
|
534.1
|
|
|
(22.4
|
)
|
|
511.7
|
|
|
|
|||
|
Less: Net loss attributable to noncontrolling interest
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
|
|
|||
|
Net income (loss) attributable to Valeant Pharmaceuticals International, Inc.
|
$
|
534.9
|
|
|
$
|
(22.4
|
)
|
|
$
|
512.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.59
|
|
|
$
|
(0.06
|
)
|
|
$
|
1.53
|
|
|
|
|
Diluted
|
$
|
1.56
|
|
|
$
|
(0.06
|
)
|
|
$
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares (in millions)
|
|
|
|
|
|
|
|
||||||
|
Basic
|
335.8
|
|
|
|
|
335.8
|
|
|
|
||||
|
Diluted
|
341.9
|
|
|
|
|
341.9
|
|
|
|
||||
|
|
As of March 31,
|
||||||||||||
|
|
2015
(As Previously Reported)
(1)
|
|
Restatement
Adjustments
|
|
2015
(Restated)
|
|
Restatement
Ref
|
||||||
|
Assets
|
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,864.4
|
|
|
$
|
—
|
|
|
$
|
1,864.4
|
|
|
|
|
Trade receivables, net
|
2,108.8
|
|
|
—
|
|
|
2,108.8
|
|
|
|
|||
|
Inventories, net
|
998.9
|
|
|
(8.8
|
)
|
|
990.1
|
|
|
(a)
|
|||
|
Restricted cash and cash equivalents
|
10,354.9
|
|
|
—
|
|
|
10,354.9
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
660.9
|
|
|
—
|
|
|
660.9
|
|
|
|
|||
|
Assets held for sale
|
7.8
|
|
|
—
|
|
|
7.8
|
|
|
|
|||
|
Deferred tax assets, net
|
196.5
|
|
|
—
|
|
|
196.5
|
|
|
|
|||
|
Total current assets
|
16,192.2
|
|
|
(8.8
|
)
|
|
16,183.4
|
|
|
|
|||
|
Property, plant and equipment, net
|
1,334.8
|
|
|
1.8
|
|
|
1,336.6
|
|
|
(b)
|
|||
|
Intangible assets, net
|
11,554.6
|
|
|
22.0
|
|
|
11,576.6
|
|
|
(b)
|
|||
|
Goodwill
|
9,161.4
|
|
|
15.0
|
|
|
9,176.4
|
|
|
(b)
|
|||
|
Deferred tax assets, net
|
151.7
|
|
|
—
|
|
|
151.7
|
|
|
|
|||
|
Other long-term assets, net
|
129.9
|
|
|
—
|
|
|
129.9
|
|
|
|
|||
|
Total assets
|
$
|
38,524.6
|
|
|
$
|
30.0
|
|
|
$
|
38,554.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
352.5
|
|
|
$
|
—
|
|
|
$
|
352.5
|
|
|
|
|
Accrued and other current liabilities
|
2,424.4
|
|
|
2.6
|
|
|
2,427.0
|
|
|
(a), (c)
|
|||
|
Acquisition-related contingent consideration
|
186.3
|
|
|
—
|
|
|
186.3
|
|
|
|
|||
|
Current portion of long-term debt
|
122.8
|
|
|
—
|
|
|
122.8
|
|
|
|
|||
|
Deferred tax liabilities, net
|
11.1
|
|
|
—
|
|
|
11.1
|
|
|
|
|||
|
Total current liabilities
|
3,097.1
|
|
|
2.6
|
|
|
3,099.7
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
198.9
|
|
|
38.8
|
|
|
237.7
|
|
|
(b)
|
|||
|
Long-term debt
|
25,856.6
|
|
|
—
|
|
|
25,856.6
|
|
|
|
|||
|
Pension and other benefit liabilities
|
227.7
|
|
|
—
|
|
|
227.7
|
|
|
|
|||
|
Liabilities for uncertain tax positions
|
98.7
|
|
|
—
|
|
|
98.7
|
|
|
|
|||
|
Deferred tax liabilities, net
|
2,261.5
|
|
|
(2.6
|
)
|
|
2,258.9
|
|
|
(d)
|
|||
|
Other long-term liabilities
|
208.9
|
|
|
—
|
|
|
208.9
|
|
|
|
|||
|
Total liabilities
|
31,949.4
|
|
|
38.8
|
|
|
31,988.2
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
|
|
||||||
|
Common shares, no par value, unlimited shares authorized, 342,266,409
|
|
|
|
|
|
|
|
||||||
|
issued and outstanding at March 31, 2015
|
9,810.3
|
|
|
—
|
|
|
9,810.3
|
|
|
|
|||
|
Additional paid-in capital
|
260.9
|
|
|
—
|
|
|
260.9
|
|
|
|
|||
|
Accumulated deficit
|
(2,291.3
|
)
|
|
(8.8
|
)
|
|
(2,300.1
|
)
|
|
(e)
|
|||
|
Accumulated other comprehensive loss
|
(1,327.6
|
)
|
|
—
|
|
|
(1,327.6
|
)
|
|
|
|||
|
Total Valeant Pharmaceuticals International, Inc. shareholders’ equity
|
6,452.3
|
|
|
(8.8
|
)
|
|
6,443.5
|
|
|
|
|||
|
Noncontrolling interest
|
122.9
|
|
|
—
|
|
|
122.9
|
|
|
|
|||
|
Total equity
|
6,575.2
|
|
|
(8.8
|
)
|
|
6,566.4
|
|
|
|
|||
|
Total liabilities and equity
|
$
|
38,524.6
|
|
|
$
|
30.0
|
|
|
$
|
38,554.6
|
|
|
|
|
(1)
|
As described in Note 3, the Company adopted guidance issued by the Financial Accounting Standards Board which requires certain debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt, consistent with the presentation of a debt discount. The adoption of this guidance was applied retrospectively and impacted presentation only. The resulting reclassifications between assets and long-term debt did not have a material impact on the Company's financial statements.
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2015
(As Previously Reported)
|
|
Restatement
Adjustments
|
|
2015
(Restated)
|
|
Restatement
Ref
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||
|
Product sales
|
$
|
2,146.9
|
|
|
$
|
(20.8
|
)
|
|
$
|
2,126.1
|
|
|
(a)
|
|
Other revenues
|
44.0
|
|
|
—
|
|
|
44.0
|
|
|
|
|||
|
|
2,190.9
|
|
|
(20.8
|
)
|
|
2,170.1
|
|
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
||||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived
|
|
|
|
|
|
|
|
||||||
|
intangible assets shown separately below)
|
560.4
|
|
|
(52.5
|
)
|
|
507.9
|
|
|
(a)
|
|||
|
Cost of other revenues
|
14.3
|
|
|
—
|
|
|
14.3
|
|
|
|
|||
|
Selling, general and administrative
|
573.8
|
|
|
—
|
|
|
573.8
|
|
|
|
|||
|
Research and development
|
55.8
|
|
|
—
|
|
|
55.8
|
|
|
|
|||
|
Amortization and impairment of finite-lived intangible assets
|
365.2
|
|
|
—
|
|
|
365.2
|
|
|
|
|||
|
Restructuring, integration and other costs
|
55.0
|
|
|
—
|
|
|
55.0
|
|
|
|
|||
|
Acquisition-related costs
|
9.8
|
|
|
4.1
|
|
|
13.9
|
|
|
(c)
|
|||
|
Acquisition-related contingent consideration
|
7.1
|
|
|
—
|
|
|
7.1
|
|
|
|
|||
|
Other expense
|
6.1
|
|
|
—
|
|
|
6.1
|
|
|
|
|||
|
|
1,647.5
|
|
|
(48.4
|
)
|
|
1,599.1
|
|
|
|
|||
|
Operating income
|
543.4
|
|
|
27.6
|
|
|
571.0
|
|
|
|
|||
|
Interest income
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|
|
|||
|
Interest expense
|
(297.8
|
)
|
|
—
|
|
|
(297.8
|
)
|
|
|
|||
|
Loss on extinguishment of debt
|
(20.0
|
)
|
|
—
|
|
|
(20.0
|
)
|
|
|
|||
|
Foreign exchange and other
|
(71.1
|
)
|
|
—
|
|
|
(71.1
|
)
|
|
|
|||
|
Income before provision for income taxes
|
155.4
|
|
|
27.6
|
|
|
183.0
|
|
|
|
|||
|
Provision for income taxes
|
80.9
|
|
|
3.6
|
|
|
84.5
|
|
|
(d)
|
|||
|
Net income
|
74.5
|
|
|
24.0
|
|
|
98.5
|
|
|
|
|||
|
Less: Net income attributable to noncontrolling interest
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|
|
|||
|
Net income attributable to Valeant Pharmaceuticals International, Inc.
|
$
|
73.7
|
|
|
$
|
24.0
|
|
|
$
|
97.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.22
|
|
|
$
|
0.07
|
|
|
$
|
0.29
|
|
|
|
|
Diluted
|
$
|
0.21
|
|
|
$
|
0.07
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares (in millions)
|
|
|
|
|
|
|
|
||||||
|
Basic
|
336.8
|
|
|
|
|
336.8
|
|
|
|
||||
|
Diluted
|
343.4
|
|
|
|
|
343.4
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2015
(As Previously Reported)
|
|
Restatement
Adjustments
|
|
2015
(Restated)
|
|
Restatement
Ref
|
||||||
|
Cash Flow From Operating Activities
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
74.5
|
|
|
$
|
24.0
|
|
|
$
|
98.5
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization, including impairments of finite-lived intangible assets
|
407.0
|
|
|
—
|
|
|
407.0
|
|
|
|
|||
|
Amortization and write-off of debt discounts and debt issuance costs
|
10.5
|
|
|
—
|
|
|
10.5
|
|
|
|
|||
|
Acquisition accounting adjustment on inventory sold
|
24.5
|
|
|
—
|
|
|
24.5
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
7.1
|
|
|
—
|
|
|
7.1
|
|
|
|
|||
|
Allowances for losses on accounts receivable and inventories
|
12.2
|
|
|
—
|
|
|
12.2
|
|
|
|
|||
|
Deferred income taxes
|
62.5
|
|
|
3.6
|
|
|
66.1
|
|
|
(d)
|
|||
|
Additions to accrued legal settlements
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|
|
|||
|
Payments of accrued legal settlements
|
(3.0
|
)
|
|
—
|
|
|
(3.0
|
)
|
|
|
|||
|
Share-based compensation
|
35.0
|
|
|
—
|
|
|
35.0
|
|
|
|
|||
|
Tax benefits from share based compensation
|
(17.9
|
)
|
|
—
|
|
|
(17.9
|
)
|
|
|
|||
|
Foreign exchange loss
|
75.9
|
|
|
—
|
|
|
75.9
|
|
|
|
|||
|
Loss on extinguishment of debt
|
20.0
|
|
|
—
|
|
|
20.0
|
|
|
|
|||
|
Payment of accreted interest on contingent consideration
|
(2.2
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
|
|||
|
Other
|
(7.2
|
)
|
|
—
|
|
|
(7.2
|
)
|
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||||
|
Trade receivables
|
(67.0
|
)
|
|
—
|
|
|
(67.0
|
)
|
|
|
|||
|
Inventories
|
(38.5
|
)
|
|
(52.5
|
)
|
|
(91.0
|
)
|
|
(a)
|
|||
|
Prepaid expenses and other current assets
|
(45.1
|
)
|
|
—
|
|
|
(45.1
|
)
|
|
|
|||
|
Accounts payable, accrued and other liabilities
|
(58.7
|
)
|
|
24.9
|
|
|
(33.8
|
)
|
|
(a), (c)
|
|||
|
Net cash provided by operating activities
|
491.1
|
|
|
—
|
|
|
491.1
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash used in investing activities
|
(11,240.5
|
)
|
|
—
|
|
|
(11,240.5
|
)
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by financing activities
|
12,306.3
|
|
|
—
|
|
|
12,306.3
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(15.1
|
)
|
|
—
|
|
|
(15.1
|
)
|
|
|
|||
|
Net increase in cash and cash equivalents
|
1,541.8
|
|
|
—
|
|
|
1,541.8
|
|
|
|
|||
|
Cash and cash equivalents, beginning of period
|
322.6
|
|
|
—
|
|
|
322.6
|
|
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
1,864.4
|
|
|
$
|
—
|
|
|
$
|
1,864.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non- Cash Investing and Financing Activities
|
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, contingent consideration at fair value
|
$
|
(286.9
|
)
|
|
$
|
—
|
|
|
$
|
(286.9
|
)
|
|
|
|
Acquisition of businesses, debt assumed
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
(As Previously Reported)
|
|
Restatement
Adjustments
|
|
2015
(Restated)
|
|
Restatement
Ref
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||
|
Product sales
|
$
|
4,841.9
|
|
|
$
|
(20.8
|
)
|
|
$
|
4,821.1
|
|
|
(a)
|
|
Other revenues
|
81.4
|
|
|
—
|
|
|
81.4
|
|
|
|
|||
|
|
4,923.3
|
|
|
(20.8
|
)
|
|
4,902.5
|
|
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
||||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived
|
|
|
|
|
|
|
|
||||||
|
intangible assets shown separately below)
|
1,230.3
|
|
|
(52.5
|
)
|
|
1,177.8
|
|
|
(a)
|
|||
|
Cost of other revenues
|
29.5
|
|
|
—
|
|
|
29.5
|
|
|
|
|||
|
Selling, general and administrative
|
1,259.3
|
|
|
—
|
|
|
1,259.3
|
|
|
|
|||
|
Research and development
|
136.9
|
|
|
—
|
|
|
136.9
|
|
|
|
|||
|
Amortization and impairment of finite-lived intangible assets
|
950.6
|
|
|
—
|
|
|
950.6
|
|
|
|
|||
|
Restructuring, integration and other costs
|
198.4
|
|
|
—
|
|
|
198.4
|
|
|
|
|||
|
In-process research and development impairments and other changes
|
12.3
|
|
|
—
|
|
|
12.3
|
|
|
|
|||
|
Acquisition-related costs
|
19.3
|
|
|
4.1
|
|
|
23.4
|
|
|
(c)
|
|||
|
Acquisition-related contingent consideration
|
18.8
|
|
|
—
|
|
|
18.8
|
|
|
|
|||
|
Other expense
|
183.0
|
|
|
—
|
|
|
183.0
|
|
|
|
|||
|
|
4,038.4
|
|
|
(48.4
|
)
|
|
3,990.0
|
|
|
|
|||
|
Operating income
|
884.9
|
|
|
27.6
|
|
|
912.5
|
|
|
|
|||
|
Interest income
|
1.8
|
|
|
—
|
|
|
1.8
|
|
|
|
|||
|
Interest expense
|
(710.5
|
)
|
|
—
|
|
|
(710.5
|
)
|
|
|
|||
|
Loss on extinguishment of debt
|
(20.0
|
)
|
|
—
|
|
|
(20.0
|
)
|
|
|
|||
|
Foreign exchange and other
|
(65.5
|
)
|
|
—
|
|
|
(65.5
|
)
|
|
|
|||
|
Income before provision for income taxes
|
90.7
|
|
|
27.6
|
|
|
118.3
|
|
|
|
|||
|
Provision for income taxes
|
67.8
|
|
|
3.6
|
|
|
71.4
|
|
|
(d)
|
|||
|
Net income
|
22.9
|
|
|
24.0
|
|
|
46.9
|
|
|
|
|||
|
Less: Net income attributable to noncontrolling interest
|
2.2
|
|
|
—
|
|
|
2.2
|
|
|
|
|||
|
Net income attributable to Valeant Pharmaceuticals International, Inc.
|
$
|
20.7
|
|
|
$
|
24.0
|
|
|
$
|
44.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
|
|
Diluted
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares (in millions)
|
|
|
|
|
|
|
|
||||||
|
Basic
|
340.5
|
|
|
|
|
340.5
|
|
|
|
||||
|
Diluted
|
347.1
|
|
|
|
|
347.1
|
|
|
|
||||
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
(As Previously Reported)
|
|
Restatement
Adjustments
|
|
2015
(Restated)
|
|
Restatement
Ref
|
||||||
|
Cash Flow From Operating Activities
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
22.9
|
|
|
$
|
24.0
|
|
|
$
|
46.9
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization, including impairments of finite-lived intangible assets
|
1,042.0
|
|
|
—
|
|
|
1,042.0
|
|
|
|
|||
|
Amortization and write-off of debt discounts and debt issuance costs
|
103.2
|
|
|
—
|
|
|
103.2
|
|
|
|
|||
|
In-process research and development impairments
|
12.3
|
|
|
—
|
|
|
12.3
|
|
|
|
|||
|
Acquisition accounting adjustment on inventory sold
|
70.5
|
|
|
—
|
|
|
70.5
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
18.8
|
|
|
—
|
|
|
18.8
|
|
|
|
|||
|
Allowances for losses on accounts receivable and inventories
|
26.8
|
|
|
—
|
|
|
26.8
|
|
|
|
|||
|
Deferred income taxes
|
12.4
|
|
|
3.6
|
|
|
16.0
|
|
|
(d)
|
|||
|
Additions to accrued legal settlements
|
6.3
|
|
|
|
|
6.3
|
|
|
|
||||
|
Payments of accrued legal settlements
|
(5.9
|
)
|
|
—
|
|
|
(5.9
|
)
|
|
|
|||
|
Share-based compensation
|
60.9
|
|
|
—
|
|
|
60.9
|
|
|
|
|||
|
Tax benefits from share-based compensation
|
(25.6
|
)
|
|
—
|
|
|
(25.6
|
)
|
|
|
|||
|
Foreign exchange loss
|
65.6
|
|
|
—
|
|
|
65.6
|
|
|
|
|||
|
Loss on extinguishment of debt
|
20.0
|
|
|
—
|
|
|
20.0
|
|
|
|
|||
|
Payment of accreted interest on contingent consideration
|
(12.1
|
)
|
|
—
|
|
|
(12.1
|
)
|
|
|
|||
|
Other
|
(9.9
|
)
|
|
—
|
|
|
(9.9
|
)
|
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||||
|
Trade receivables
|
(308.8
|
)
|
|
—
|
|
|
(308.8
|
)
|
|
|
|||
|
Inventories
|
(86.8
|
)
|
|
(52.5
|
)
|
|
(139.3
|
)
|
|
(a)
|
|||
|
Prepaid expenses and other current assets
|
(163.5
|
)
|
|
—
|
|
|
(163.5
|
)
|
|
|
|||
|
Accounts payable, accrued and other liabilities
|
52.5
|
|
|
24.9
|
|
|
77.4
|
|
|
(a), (c)
|
|||
|
Net cash provided by operating activities
|
901.6
|
|
|
—
|
|
|
901.6
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash used in investing activities
|
(13,885.7
|
)
|
|
—
|
|
|
(13,885.7
|
)
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by financing activities
|
13,631.6
|
|
|
—
|
|
|
13,631.6
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(12.1
|
)
|
|
—
|
|
|
(12.1
|
)
|
|
|
|||
|
Net increase in cash and cash equivalents
|
635.4
|
|
|
—
|
|
|
635.4
|
|
|
|
|||
|
Cash and cash equivalents, beginning of period
|
322.6
|
|
|
—
|
|
|
322.6
|
|
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
958.0
|
|
|
$
|
—
|
|
|
$
|
958.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non- Cash Investing and Financing Activities
|
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, contingent consideration at fair value
|
$
|
(674.6
|
)
|
|
$
|
38.8
|
|
|
$
|
(635.8
|
)
|
|
(b)
|
|
Acquisition of businesses, debt assumed
|
(3,123.1
|
)
|
|
—
|
|
|
(3,123.1
|
)
|
|
|
|||
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
(As Previously Reported)
|
|
Restatement
Adjustments
|
|
2015
(Restated)
|
|
Restatement
Ref
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||
|
Product sales
|
$
|
7,590.1
|
|
|
$
|
(20.8
|
)
|
|
$
|
7,569.3
|
|
|
(a)
|
|
Other revenues
|
120.0
|
|
|
—
|
|
|
120.0
|
|
|
|
|||
|
|
7,710.1
|
|
|
(20.8
|
)
|
|
7,689.3
|
|
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
||||||
|
Cost of goods sold (exclusive of amortization and impairments of finite-lived
|
|
|
|
|
|
|
|
||||||
|
intangible assets shown separately below)
|
1,864.9
|
|
|
(52.5
|
)
|
|
1,812.4
|
|
|
(a)
|
|||
|
Cost of other revenues
|
43.1
|
|
|
—
|
|
|
43.1
|
|
|
|
|||
|
Selling, general and administrative
|
1,956.9
|
|
|
—
|
|
|
1,956.9
|
|
|
|
|||
|
Research and development
|
238.5
|
|
|
—
|
|
|
238.5
|
|
|
|
|||
|
Amortization and impairment of finite-lived intangible assets
|
1,629.8
|
|
|
—
|
|
|
1,629.8
|
|
|
|
|||
|
Restructuring, integration and other costs
|
274.0
|
|
|
—
|
|
|
274.0
|
|
|
|
|||
|
In-process research and development impairments and other changes
|
108.1
|
|
|
—
|
|
|
108.1
|
|
|
|
|||
|
Acquisition-related costs
|
26.3
|
|
|
4.1
|
|
|
30.4
|
|
|
(c)
|
|||
|
Acquisition-related contingent consideration
|
22.6
|
|
|
—
|
|
|
22.6
|
|
|
|
|||
|
Other expense
|
213.2
|
|
|
—
|
|
|
213.2
|
|
|
|
|||
|
|
6,377.4
|
|
|
(48.4
|
)
|
|
6,329.0
|
|
|
|
|||
|
Operating income
|
1,332.7
|
|
|
27.6
|
|
|
1,360.3
|
|
|
|
|||
|
Interest income
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|
|
|||
|
Interest expense
|
(1,130.7
|
)
|
|
—
|
|
|
(1,130.7
|
)
|
|
|
|||
|
Loss on extinguishment of debt
|
(20.0
|
)
|
|
—
|
|
|
(20.0
|
)
|
|
|
|||
|
Foreign exchange and other
|
(99.5
|
)
|
|
—
|
|
|
(99.5
|
)
|
|
|
|||
|
Income before provision for income taxes
|
85.0
|
|
|
27.6
|
|
|
112.6
|
|
|
|
|||
|
Provision for income taxes
|
10.4
|
|
|
3.6
|
|
|
14.0
|
|
|
(d)
|
|||
|
Net income
|
74.6
|
|
|
24.0
|
|
|
98.6
|
|
|
|
|||
|
Less: Net income attributable to noncontrolling interest
|
4.4
|
|
|
—
|
|
|
4.4
|
|
|
|
|||
|
Net income attributable to Valeant Pharmaceuticals International, Inc.
|
$
|
70.2
|
|
|
$
|
24.0
|
|
|
$
|
94.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share attributable to Valeant Pharmaceuticals International, Inc.:
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.21
|
|
|
$
|
0.07
|
|
|
$
|
0.28
|
|
|
|
|
Diluted
|
$
|
0.20
|
|
|
$
|
0.07
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares (in millions)
|
|
|
|
|
|
|
|
||||||
|
Basic
|
340.8
|
|
|
|
|
340.8
|
|
|
|
||||
|
Diluted
|
347.2
|
|
|
|
|
347.2
|
|
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
(As Previously Reported)
|
|
Restatement
Adjustments
|
|
2015
(Restated)
|
|
Restatement
Ref
|
||||||
|
Cash Flow From Operating Activities
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
74.6
|
|
|
$
|
24.0
|
|
|
$
|
98.6
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization, including impairments of finite-lived intangible assets
|
1,768.4
|
|
|
—
|
|
|
1,768.4
|
|
|
|
|||
|
Amortization and write-off of debt discounts and debt issuance costs
|
123.7
|
|
|
—
|
|
|
123.7
|
|
|
|
|||
|
In-process research and development impairments
|
108.1
|
|
|
—
|
|
|
108.1
|
|
|
|
|||
|
Acquisition accounting adjustment on inventory sold
|
97.7
|
|
|
—
|
|
|
97.7
|
|
|
|
|||
|
Acquisition-related contingent consideration
|
22.6
|
|
|
—
|
|
|
22.6
|
|
|
|
|||
|
Allowances for losses on accounts receivable and inventories
|
46.4
|
|
|
—
|
|
|
46.4
|
|
|
|
|||
|
Deferred income taxes
|
(79.0
|
)
|
|
3.6
|
|
|
(75.4
|
)
|
|
(d)
|
|||
|
Loss on disposal of assets and liabilities
|
9.2
|
|
|
—
|
|
|
9.2
|
|
|
|
|||
|
Additions to accrued legal settlements
|
31.9
|
|
|
|
|
31.9
|
|
|
|
||||
|
Payments of accrued legal settlements
|
(32.1
|
)
|
|
—
|
|
|
(32.1
|
)
|
|
|
|||
|
Share-based compensation
|
111.4
|
|
|
—
|
|
|
111.4
|
|
|
|
|||
|
Tax benefits from share-based compensation
|
(21.7
|
)
|
|
—
|
|
|
(21.7
|
)
|
|
|
|||
|
Foreign exchange loss
|
96.6
|
|
|
—
|
|
|
96.6
|
|
|
|
|||
|
Loss on extinguishment of debt
|
20.0
|
|
|
—
|
|
|
20.0
|
|
|
|
|||
|
Payment of accreted interest on contingent consideration
|
(19.8
|
)
|
|
—
|
|
|
(19.8
|
)
|
|
|
|||
|
Other
|
(13.6
|
)
|
|
—
|
|
|
(13.6
|
)
|
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||||
|
Trade receivables
|
(656.0
|
)
|
|
—
|
|
|
(656.0
|
)
|
|
|
|||
|
Inventories
|
(132.4
|
)
|
|
(52.5
|
)
|
|
(184.9
|
)
|
|
(a)
|
|||
|
Prepaid expenses and other current assets
|
(252.0
|
)
|
|
—
|
|
|
(252.0
|
)
|
|
|
|||
|
Accounts payable, accrued and other liabilities
|
334.1
|
|
|
24.9
|
|
|
359.0
|
|
|
(a), (c)
|
|||
|
Net cash provided by operating activities
|
1,638.1
|
|
|
—
|
|
|
1,638.1
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash used in investing activities
|
(14,041.9
|
)
|
|
—
|
|
|
(14,041.9
|
)
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by financing activities
|
13,523.2
|
|
|
—
|
|
|
13,523.2
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(22.0
|
)
|
|
—
|
|
|
(22.0
|
)
|
|
|
|||
|
Net increase in cash and cash equivalents
|
1,097.4
|
|
|
—
|
|
|
1,097.4
|
|
|
|
|||
|
Cash and cash equivalents, beginning of period
|
322.6
|
|
|
—
|
|
|
322.6
|
|
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
1,420.0
|
|
|
$
|
—
|
|
|
$
|
1,420.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non- Cash Investing and Financing Activities
|
|
|
|
|
|
|
|
||||||
|
Acquisition of businesses, contingent consideration at fair value
|
$
|
(783.3
|
)
|
|
$
|
38.8
|
|
|
$
|
(744.5
|
)
|
|
(b)
|
|
Acquisition of businesses, debt assumed
|
(3,129.2
|
)
|
|
—
|
|
|
(3,129.2
|
)
|
|
|
|||
|
26.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|