These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
|
81-3846992
|
|
(State or other jurisdiction of incorporation or organization)
|
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
11225 North Community House Road, Charlotte, North Carolina
|
|
|
28277
|
|
(Address of principal executive offices)
|
|
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common stock, par value $0.01 per share
|
The Nasdaq Stock Market LLC
|
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
þ
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
|
|
|
Page
|
|
Part I
|
||||
|
Item 1.
|
|
|
||
|
Item 1A.
|
|
|
||
|
Item 1B.
|
|
|
||
|
Item 2.
|
|
|
||
|
Item 3.
|
|
|
||
|
Item 4.
|
|
|
||
|
|
|
|
|
|
|
Part II
|
||||
|
Item 5.
|
|
|
||
|
Item 6.
|
|
|
||
|
Item 7.
|
|
|
||
|
Item 7A.
|
|
|
||
|
Item 8.
|
|
|
||
|
Item 9.
|
|
|
||
|
Item 9A.
|
|
|
||
|
Item 9B.
|
|
|
||
|
|
||||
|
Part III
|
||||
|
Item 10.
|
|
|
||
|
Item 11.
|
|
|
||
|
Item 12.
|
|
|
||
|
Item 13.
|
|
|
||
|
Item 14.
|
|
|
||
|
|
||||
|
Part IV
|
||||
|
Item 15.
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
•
|
differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models;
|
|
•
|
higher risk management costs and exposure to increased counterparty risk due to guarantees within certain of our products;
|
|
•
|
the effectiveness of our exposure management strategy and the impact of such strategy on net income volatility and negative effects on our statutory capital;
|
|
•
|
the additional reserves we will be required to hold against our variable annuities as a result of actuarial guidelines;
|
|
•
|
a sustained period of low equity market prices and interest rates that are lower than those we assumed when we issued our variable annuity products;
|
|
•
|
our degree of leverage due to indebtedness incurred in connection with the Separation;
|
|
•
|
the effect adverse capital and credit market conditions may have on our ability to meet liquidity needs and our access to capital;
|
|
•
|
the impact of changes in regulation and in supervisory and enforcement policies on our insurance business or other operations;
|
|
•
|
the effectiveness of our risk management policies and procedures;
|
|
•
|
the availability of reinsurance and the ability of our counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder;
|
|
•
|
heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition;
|
|
•
|
changes in accounting standards, practices and/or policies applicable to us;
|
|
•
|
the ability of our insurance subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders;
|
|
•
|
our ability to market and distribute our products through distribution channels;
|
|
•
|
the impact of the Separation on our business and profitability due to MetLife’s strong brand and reputation, the increased costs related to replacing arrangements with MetLife with those of third parties and incremental costs as a public company;
|
|
•
|
whether the operational, strategic and other benefits of the Separation can be achieved, and our ability to implement our business strategy;
|
|
•
|
whether all or any portion of the Separation tax consequences are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us;
|
|
•
|
the uncertainty of the outcome of any disputes with MetLife over tax-related matters and agreements including the potential of outcomes adverse to us that could cause us to owe MetLife material tax reimbursements or payments;
|
|
•
|
the impact on our business structure, profitability, cost of capital and flexibility due to restrictions we have agreed to that preserve the tax-free treatment of certain parts of the Separation;
|
|
•
|
the potential material negative tax impact of the Tax Cuts and Jobs Act (the “Tax Act”) and other potential future tax legislation that could decrease the value of our tax attributes, lead to increased RBC requirements and cause other cash expenses, such as reserves, to increase materially and make some of our products less attractive to consumers;
|
|
•
|
whether the Distribution will qualify for non-recognition treatment for U.S. federal income tax purposes and potential indemnification to MetLife if the Distribution does not so qualify;
|
|
•
|
our ability to attract and retain key personnel; and
|
|
•
|
other factors described in this report and from time to time in documents that we file with the
U.S. Securities and Exchange Commission (“SEC”)
.
|
|
(i)
|
Annuities, which includes variable, fixed, index-linked and income annuities;
|
|
(ii)
|
Life, which includes variable, term, universal and whole life policies; and
|
|
(iii)
|
Run-off, which consists of operations related to products which we are not actively selling and which are separately managed.
|
|
•
|
Largest individual insurance market in the world.
As noted in the Insurance Retirement Institute (“IRI”) 2017 fact book, the U.S. life insurance market has $2.8 trillion net assets in annuities and approximately $12.0 trillion of individual life insurance face amount in-force. This represents a large opportunity pool for us from which we expect to benefit because of the scale and scope of our life and annuity products, risk management and distribution capabilities, and our ability to operate nationally.
|
|
•
|
Shifting of responsibility for retirement planning and life time income security from employers and other institutions to individuals.
The shift away from traditional defined benefit plans, together with increased life expectancy, has increased the burden on individuals for retirement planning and financial security and created a significant risk that many people will outlive their retirement assets. The Employee Benefit Research Institute estimates that participation in an employment-based defined benefit plan among private sector workers declined from 38% in 1979 to 13% in 2013. Fifty-one percent of households have no retirement savings in a defined contribution plan or IRA, and Social Security provides an average of 40% of the retirement income of retired households. According to the U.S. Government Accountability Office, among the 48% of households age 55 and older with some retirement savings, the median amount is approximately $109,000. The individual life insurance and retirement industry has traditionally offered solutions that address this underserved need among consumers, such as annuities, which represent an alternative means of generating pension-like income to permit contract holders to secure guaranteed income for life. We believe our simplified suite of annuity products will be attractive to consumers as a supplement to Social Security or employer provided pension income.
|
|
•
|
Favorable demographic trends.
There are several demographic trends that we believe we can take advantage of, including:
|
|
•
|
The ongoing transition of baby boomers into retirement offers opportunities for the accumulation of wealth, as well as its distribution and transfer.
According to the Insured Retirement Institute, each day 10,000 Americans reach the age of 65 and this is expected to continue through at least 2030. One of the market segments we target, the Secure Seniors, includes individuals from the baby boomer demographic and is projected to grow by 15% between 2015 and 2025. See “— Our Business Strategy — Focus on target market segments.”
|
|
•
|
The emergence of Generation X and Millennials as a larger and fast growing, potentially ethnically diverse segment of the U.S. population.
Many of these individuals are in their prime earning years and we believe they will increase their focus on savings for wealth and protection products. As Generation X and Millennials continue to age into the Middle Aged Strivers and Diverse and Protected segments that we target, we believe we have an opportunity to increase our share of the industry profit pool represented by these groups. See “— Our Business Strategy — Focus on target market segments.”
|
|
•
|
Underinsured and underserved population is growing.
According to LIMRA International Inc.’s (Life Insurance Marketing and Research Association) Facts of Life and Annuities 2016 Update and 2017 Insurance Barometer Study, 41% of U.S. households believe that they need more life insurance. Seven in 10 Americans have life insurance, but ownership of individual coverage has declined over a 50-year period. We believe the products and solutions we offer will address the financial security needs of the under-insured portion of the U.S. population, which are our target segments.
|
|
•
|
Regulatory changes.
Regulatory and compliance requirements in the insurance and financial services industries have increased over the past several years and resulted in new and proposed regulation and enhanced supervision. For example, the DOL issued new rules on April 6, 2016 that raise the standards for sales of variable and index-linked annuities into retirement accounts to a fiduciary standard, meaning that sales must consider the customer’s interest above all factors. These rules became applicable on June 9, 2017. On November 29, 2017, the DOL finalized an 18-month delay, from January 1, 2018 to July 1, 2019, of the applicability of significant portions of exemptions proposed under the fiduciary rule (including Best Interest Contract Exemption (“BIC”) and prohibited transaction exemption 84-24), to afford sufficient time to review further the previously adopted rules and such exemptions. These rules and their implications are undergoing a further review by the DOL and the scope and ramifications of these rules could be modified as a result of such review. See “
—
Regulation — Department of Labor and ERISA Considerations.” As currently adopted, these rules are expected to require meaningful changes to distribution practices and disclosures and affect sales of annuity products from providers with proprietary distribution. In addition, the National Association of Insurance Commissioners (the “NAIC”), as well as certain state regulators are currently considering implementing regulations that would apply an impartial conduct standard similar to the
|
|
•
|
Large in-force book of business
. We are a major provider of life insurance and annuity products in the United States, with approximately 2.7 million insurance policies and annuity contracts at December 31, 2017. We believe our size and long-standing market presence position us well for potential future growth and margin expansion.
|
|
•
|
Our size provides opportunities to achieve economies of scale, permitting us to spread our fixed general and administrative costs, including expenditures on branding, over a large revenue base, resulting in a competitive expense ratio.
|
|
•
|
Our large policyholder base provides us with an opportunity to leverage underlying data to develop risk and policyholder insights, as well as, implement operational best practices, permitting us to effectively differentiate ourselves from our competitors with the design and management of our products.
|
|
•
|
Our in-force book of business was sold by a wide range of distribution partners to whom we continue to pay trail and renewal commissions on the policies and contracts sold by them. For the year ended December 31, 2017, over 1,000 distribution firms or general agencies of our distributors received trail and renewal commissions. We believe this enhances our ability to maintain connectivity and relevance to those distributors.
|
|
•
|
Strong balance sheet.
At December 31, 2017, we had total assets of $224.2 billion; total policyholder liabilities and other policy-related balances, including separate accounts, of $209.6 billion; and total stockholders’ equity of $14.5 billion, including AOCI. We intend to maintain and improve the strong statutory capitalization and financial strength ratings of our insurance subsidiaries, as well as the diversity of invested asset classes.
|
|
•
|
Our insurance subsidiaries had combined statutory total adjusted capital (“Combined TAC”) of $6.6 billion resulting in a combined action level risk based capital (“Combined RBC ratio”) in excess of 600% at December 31, 2017. We intend to support our variable annuity business with assets consistent with those required at the CTE95 standard (defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst five percent of 1,000 capital market scenarios over the life of the contracts (“CTE95”), consistent with guidelines promulgated by the NAIC”). We held approximately $2.6 billion of assets in excess of CTE95 at December 31, 2017 to support our variable annuity book, which would be equivalent to holding assets at greater than a CTE98 standard as of such date (defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of 1,000 capital market scenarios over the life of the contracts (“CTE98”), consistent with guidelines promulgated by the NAIC).
|
|
•
|
We have strong financial strength ratings from the rating agencies that rate us. Financial strength ratings represent the opinions of the rating agencies regarding the ability of our insurance subsidiaries to meet their financial obligations to policyholders and contract holders and are not designed or intended for use by investors in evaluating our securities.
|
|
•
|
We have a diversified, high quality investment portfolio with $82.3 billion of general account assets at December 31, 2017, comprised of over 79% fixed maturity securities, of which over 95% were investment grade and 60% were U.S. corporate, government and agency securities.
|
|
•
|
Proven risk management and capital management expertise.
We have brought to Brighthouse a strong risk management culture as demonstrated by our product decisions in recent years and our focused risk and capital management strategies for our existing book of business. We believe our insurance subsidiaries are capitalized at a level which is sufficient to maintain our financial strength ratings notwithstanding modest fluctuations in equity markets and interest rates in any given period. Further, over time by increasing the proportion of non-derivative, income-generating invested assets compared to
|
|
•
|
Experienced senior management team with a proven track record of execution including producing cost savings.
Our senior management team has an average of over 20 years of insurance industry experience. They have worked together to manage our business and reduce the cost base prior to the Distribution and continue to manage our business as a separate and focused individual life insurance and annuity company. The senior management team has taken significant actions over the last five years, including the following:
|
|
•
|
In 2012, MetLife announced a multi-year $1.0 billion gross expense savings initiative, which was substantially completed in 2015. This management team delivered approximately $200 million of expense savings with respect to MetLife’s former Retail segment under that initiative.
|
|
•
|
The merger of three affiliated life insurance companies and a former offshore, reinsurance company affiliate that mainly reinsured guarantees associated with variable annuity products issued by MetLife affiliates to form our largest operating subsidiary, Brighthouse Life Insurance Company.
|
|
•
|
The consolidation of MetLife’s former Retail segment in Charlotte, North Carolina, which, in addition to generating expense savings noted above, permitted our management to work together collaboratively at the same geographic location.
|
|
•
|
The sale of MetLife’s former Retail segment’s proprietary distribution channel, MetLife Premier Client Group (“MPCG”), to Massachusetts Mutual Life Insurance Company (“MassMutual”), completing our transition to a more efficient acquisition cost distribution model through independent, third-party channel partners. As part of the sale, MetLife reduced its former Retail segment employee base by approximately 3,900 advisors and over 2,000 support employees. The sale of the proprietary distribution channel has enabled us to pursue a simplified, capital efficient product suite and reduce our fixed expense structure.
|
|
•
|
On July 31, 2016, MetLife entered into a multi-year outsourcing arrangement with Computer Sciences Corporation (now DXC Technology Company (“DXC”)) for the administration of certain in-force policies currently housed on up to 20 systems. Pursuant to this arrangement, at least 13 of such systems will be consolidated down to one. The arrangement provides administrative support for certain MetLife and Brighthouse policies, resulting in a phased net reduction in our overall expenses for maintenance over the next three to five years. Despite the separation of Brighthouse from MetLife, MetLife continues to oversee the transition of the administration of this business to DXC.
|
|
•
|
In December 2017, Brighthouse formalized a second arrangement with DXC for the administration of life and annuities new business and approximately 1.3 million in-force life and annuities contracts. Brighthouse is responsible for overseeing the transition of the administration of this business to DXC. Similar to the first contract, Brighthouse expects to achieve a variable expense structure and a phased net reduction in overall expenses for sales and administration maintenance of these contracts over the next three to five years.
|
|
•
|
Focus on target market segments.
We intend to focus our sales and marketing efforts on those specific market segments where we believe we will best be able to sell products capable of producing attractive long-term value to our shareholders.
|
|
•
|
Secure Seniors.
This segment represents approximately 15% of the current U.S. population. Because the customer segments are designed to reflect attitudes and behaviors, in addition to other factors, this segment includes a broad range in age, but is composed primarily of individuals between the ages of 55 to 70 about to retire or already in retirement, of which a majority have investible assets of greater than $500,000. Secure Seniors have higher net worth relative to the other customer segments and exhibit a strong desire to work with financial advisors. The larger share of assets, relative to the other segments, may make Secure Seniors an attractive market for financial security products and solutions.
|
|
•
|
Middle Aged Strivers.
This segment represents approximately 23% of the current U.S. population and is the largest customer segment of those identified by our survey. There is more diversity in this segment compared to the Secure Seniors in terms of amount of investible assets, age, life stage and potential lifetime value to us. The study indicates that these individuals tend to be in the early to later stages of family formation. Almost half of the population in this segment is between the ages of 40 and 55. They are focused on certain core needs, such as paying bills, reducing debt and protecting family wealth. We believe Middle Aged Strivers are an attractive market for protection products and many of these individuals will graduate to wealth and retirement products in their later years.
|
|
•
|
Diverse and Protected.
This is the most diverse segment of the population, but is also the smallest constituting only 8% of the current U.S. population. While this segment has lower income and investible assets than Secure Seniors and Middle Aged Strivers, our study indicates that they are active purchasers of insurance products. We believe that a portion of this segment, as they become older and more affluent, may purchase our annuity products in addition to our insurance products.
|
|
•
|
Focused manufacturer, with a simpler product suite designed to meet our customers’ and distributors’ needs.
We intend to be financially disciplined in terms of the number of products which we offer and their risk-adjusted return profile, while being responsive to the needs of our customers and distribution partners.
|
|
•
|
We seek to manage our existing book of annuity business to mitigate the effects of severe market downturns and other economic effects on our statutory capital while preserving the ability to benefit from positive changes in equity markets and interest rates through our selection of derivative instruments.
|
|
•
|
We intend to offer products designed to produce statutory distributable cash flows on a more accelerated basis than those of some of our legacy in-force products. We will also focus on offering products which are more capital efficient than our pre-2013 generation of products. Our product design and sales strategies will focus on achieving long-term risk-adjusted distributable cash flows, rather than generating sales volumes or purchasing market share. We believe this approach aligns well with long-term value creation for our shareholders.
|
|
•
|
Our suite of structured annuities consists of products marketed under various names (collectively, “Shield Annuities”) and were introduced to respond to market downturns and consumer demands without compromising our risk-adjusted return hurdles. Shield Annuities provide contract holders with a specified level of market downside protection, sharing the balance of market downside risk with the contract holder, along with offering the contract holder tax-deferred accumulation.
|
|
•
|
Independent distribution with enhanced support and collaboration with key distributors.
We believe that the completion of our transition from having both a captive sales force and third-party distributors to that of exclusively leveraging a diverse network of independent distributors will focus our distribution efforts and improve our profitability and capital efficiency.
|
|
•
|
We have proactively chosen to focus on independent distribution, which we believe aligns with our focus on product manufacturing. We believe distributing our products through only the independent distribution channel will enhance our ability to control our fixed costs, target our resources more appropriately and increase our profitability because we will be better able to leverage our product development and wholesale distribution capabilities.
|
|
•
|
Since 2001, we have successfully built third-party distribution relationships. Following the sale of MPCG to MassMutual, we are dedicated to supporting and expanding these relationships. We seek to become a leading provider of insurance and annuity products for our leading distribution partners by leveraging our marketing strengths which include customer segmentation, distribution servicing and sales support, as well as, our product management competencies. We believe that our distribution strategy will result in deeper relationships with these distribution partners.
|
|
•
|
As part of our collaborative approach with key distributors to leverage our product design expertise through tailored product arrangements, we launched a fixed index annuity (“FIA”) with MassMutual in July 2017. As part of our relationship with MassMutual, we’ve entered into a joint‑wholesaling agreement, aimed at providing MassMutual’s distribution channels, primarily career agency advisors, with easy access to product knowledge coverage.
|
|
•
|
Maintain strong statutory capitalization through an exposure management program intended to be effective across market environments.
|
|
•
|
The principal objective of our exposure management programs is to manage the risk to our statutory capitalization resulting from changes to equity markets and interest rates. This permits us to focus on the management of the long-term statutory distributable cash flow profile of our business and the underlying long-term returns of our product guarantees. See “
— Risk Management Strategies
.”
|
|
•
|
Our variable annuity exposure management program has four components:
|
|
•
|
We intend to support our variable annuities with assets consistent with those required at a CTE95 standard. At December 31, 2017, we held approximately $2.6 billion of assets in excess of CTE95, which would be equivalent to holding assets at greater than a CTE98 standard as of such date. We believe these excess assets will permit us to absorb modest losses, which may be temporary, from changes in equity markets and interest rates without adversely affecting our financial strength ratings.
|
|
•
|
We will continue to enter into derivative instruments to offset the impact on our statutory capital from more significant changes to equity markets and interest rates.
|
|
•
|
We believe the earnings from our large and seasoned block of in-force business will provide an additional means of increasing and regenerating our statutory capital organically to the extent it may have been eroded due to periodic changes in equity markets and interest rates.
|
|
•
|
We intend to invest a portion of the assets supporting our variable annuity asset requirements in income-generating investments, which we believe will provide an additional means to increase or regenerate our statutory capital.
|
|
•
|
We have a large in-force block of life insurance policies and annuity contracts that we actively manage to improve profitability, prudently minimize exposures, grow cash margins and release capital for shareholders in the medium to long-term.
|
|
•
|
Focus on operating cost and flexibility.
A key element of our strategy is to leverage our infrastructure over time to be a lean, flexible, cost-competitive operator.
|
|
•
|
We will continue our focus on reducing our cost base while maintaining strong service levels for our policyholders and contract holders. As part of separating our business processes and systems from MetLife, we are taking a phased approach to re-engineering our processes and systems across all functional areas. This phased transition is expected to occur over the coming few years. We are planning on run-rate operating cost reductions as part of this initiative.
|
|
•
|
We have identified and are actively pursuing several initiatives that we expect will make our business less complex, more flexible and better able to adapt to changing market conditions. Consistent with this strategy, MetLife sold MPCG to MassMutual, completing our transition to a more efficient acquisition cost distribution model and reducing its former Retail segment employee base by approximately 5,900 employees.
|
|
•
|
We intend to leverage emerging technology and outsourcing arrangements to become more profitable. Examples of this include our decision to outsource the administration of new business and certain in-force policies to DXC.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Annuities
|
|
$
|
1,017
|
|
|
$
|
1,152
|
|
|
$
|
1,089
|
|
|
Life
|
|
16
|
|
|
26
|
|
|
20
|
|
|||
|
Total ongoing business
|
|
1,033
|
|
|
1,178
|
|
|
1,109
|
|
|||
|
Run-off
|
|
104
|
|
|
(539
|
)
|
|
468
|
|
|||
|
Corporate & Other
|
|
(217
|
)
|
|
47
|
|
|
(36
|
)
|
|||
|
Total adjusted earnings
|
|
920
|
|
|
686
|
|
|
1,541
|
|
|||
|
Adjustments:
|
|
|
|
|
|
|
||||||
|
Net investment gains (losses)
|
|
(28
|
)
|
|
(78
|
)
|
|
7
|
|
|||
|
Net derivative gains (losses)
|
|
(1,620
|
)
|
|
(5,851
|
)
|
|
(326
|
)
|
|||
|
Other adjustments
|
|
(564
|
)
|
|
357
|
|
|
(332
|
)
|
|||
|
Provision for income tax (expense) benefit
|
|
914
|
|
|
1,947
|
|
|
229
|
|
|||
|
Net income (loss)
|
|
$
|
(378
|
)
|
|
$
|
(2,939
|
)
|
|
$
|
1,119
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Annuities
|
|
$
|
154,667
|
|
|
$
|
152,146
|
|
|
Life
|
|
$
|
18,049
|
|
|
$
|
17,150
|
|
|
Run-off
|
|
$
|
36,824
|
|
|
$
|
40,007
|
|
|
Corporate & Other
|
|
$
|
14,652
|
|
|
$
|
12,627
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
Investments
|
|
Separate Accounts
|
|
Total
|
|
Investments
|
|
Separate Accounts
|
|
Total
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Annuities
|
|
$
|
37,606
|
|
|
$
|
109,888
|
|
|
$
|
147,494
|
|
|
$
|
38,716
|
|
|
$
|
104,855
|
|
|
$
|
143,571
|
|
|
Life
|
|
9,216
|
|
|
5,250
|
|
|
14,466
|
|
|
7,303
|
|
|
4,704
|
|
|
12,007
|
|
||||||
|
Run-off
|
|
29,595
|
|
|
3,119
|
|
|
32,714
|
|
|
33,098
|
|
|
3,483
|
|
|
36,581
|
|
||||||
|
Corporate & Other
|
|
5,921
|
|
|
—
|
|
|
5,921
|
|
|
1,516
|
|
|
—
|
|
|
1,516
|
|
||||||
|
Total
|
|
$
|
82,338
|
|
|
$
|
118,257
|
|
|
$
|
200,595
|
|
|
$
|
80,633
|
|
|
$
|
113,042
|
|
|
$
|
193,675
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
General
Account (1)
|
|
Separate
Account
|
|
Total
|
|
General
Account (1)
|
|
Separate
Account
|
|
Total
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Variable
|
|
$
|
5,111
|
|
|
$
|
109,795
|
|
|
$
|
114,906
|
|
|
$
|
5,444
|
|
|
$
|
104,784
|
|
|
$
|
110,228
|
|
|
Fixed Deferred
|
|
13,067
|
|
|
—
|
|
|
13,067
|
|
|
13,523
|
|
|
—
|
|
|
13,523
|
|
||||||
|
Shield Annuities
|
|
5,428
|
|
|
—
|
|
|
5,428
|
|
|
3,043
|
|
|
—
|
|
|
3,043
|
|
||||||
|
Income
|
|
4,451
|
|
|
93
|
|
|
4,544
|
|
|
4,450
|
|
|
71
|
|
|
4,521
|
|
||||||
|
Total
|
|
$
|
28,057
|
|
|
$
|
109,888
|
|
|
$
|
137,945
|
|
|
$
|
26,460
|
|
|
$
|
104,855
|
|
|
$
|
131,315
|
|
|
(1)
|
Excludes liabilities for guaranteed minimum benefits (“GMxBs”) and Shield Annuity embedded derivatives.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Variable
|
|
$
|
137
|
|
|
$
|
231
|
|
|
$
|
397
|
|
|
Fixed (1)
|
|
49
|
|
|
61
|
|
|
105
|
|
|||
|
Shield Annuities
|
|
248
|
|
|
166
|
|
|
91
|
|
|||
|
Total
|
|
$
|
434
|
|
|
$
|
458
|
|
|
$
|
593
|
|
|
(1)
|
Includes deferred, income and indexed annuities as described below.
|
|
•
|
The Benefit Base is defined to exclude the effect of a decline in the market value of the contract holder’s account value. By excluding market declines, actual claim payments to be made in the future to the contract holder will be determined without giving effect to equity market declines.
|
|
•
|
The terms of the Benefit Base may allow it to increase at a guaranteed rate irrespective of the rate of return on the contract holder’s account value.
|
|
•
|
The Benefit Base may also increase with subsequent purchase payments, after the initial purchase payment made by the contract holder at the issuance of the contract, or at the contract holder’s election with an increase in the account value due to market performance.
|
|
•
|
GMDBs, a contract holder’s beneficiaries are entitled to the greater of (a) the account value or (b) the Benefit Base upon the death of the annuitant;
|
|
•
|
GMIBs, a contract holder is entitled to annuitize the policy after a specified period of time and receive a minimum amount of lifetime income based on pre-determined payout factors and the Benefit Base, which could be greater than the account value;
|
|
•
|
GMWBs, a contract holder is entitled to withdraw each year a maximum amount of their Benefit Base, which could be greater than the underlying account value; and
|
|
•
|
GMABs, a contract holder is entitled to a percentage of the Benefit Base, which could be greater than the account value, after the specified accumulation period, regardless of actual investment performance.
|
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Mortality & Expense Fees and Administrative Fees
|
|
$
|
1,532
|
|
|
$
|
1,495
|
|
|
Surrender Charges
|
|
27
|
|
|
29
|
|
||
|
Investment Management Fees (1)
|
|
247
|
|
|
244
|
|
||
|
12b-1 Fees and Other Revenue (1)
|
|
271
|
|
|
284
|
|
||
|
Death Benefit Rider Fees
|
|
213
|
|
|
214
|
|
||
|
Living Benefit Riders Fees
|
|
937
|
|
|
947
|
|
||
|
Total
|
|
$
|
3,227
|
|
|
$
|
3,213
|
|
|
(1)
|
These fees are net of pass through amounts.
|
|
|
|
Variable Annuities (1)
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In billions)
|
||||||
|
0%
|
|
$
|
65.3
|
|
|
$
|
55.8
|
|
|
>0 to 2%
|
|
29.6
|
|
|
23.3
|
|
||
|
>2% to 4%
|
|
14.2
|
|
|
22.7
|
|
||
|
>4% to 6%
|
|
4.8
|
|
|
6.2
|
|
||
|
>6%
|
|
6.7
|
|
|
5.1
|
|
||
|
Total
|
|
$
|
120.6
|
|
|
$
|
113.1
|
|
|
(1)
|
Shield Annuities are included with variable annuities.
|
|
•
|
variable annuities with GMWBs;
|
|
•
|
variable annuities without GMLBs; and
|
|
•
|
Shield Annuities.
|
|
|
|
Deposits
|
|
Annual New Premium
|
||||||||||||||||||||
|
|
|
Years Ended December 31,
|
|
Years Ended December 31,
|
||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
GMIB
|
|
$
|
155
|
|
|
$
|
356
|
|
|
$
|
859
|
|
|
$
|
15
|
|
|
$
|
36
|
|
|
$
|
86
|
|
|
GMWB (1)
|
|
812
|
|
|
1,317
|
|
|
1,869
|
|
|
81
|
|
|
132
|
|
|
187
|
|
||||||
|
GMAB (1)
|
|
—
|
|
|
54
|
|
|
509
|
|
|
—
|
|
|
5
|
|
|
51
|
|
||||||
|
GMDB only
|
|
408
|
|
|
574
|
|
|
705
|
|
|
41
|
|
|
58
|
|
|
73
|
|
||||||
|
Shield Annuities
|
|
2,475
|
|
|
1,655
|
|
|
905
|
|
|
248
|
|
|
166
|
|
|
91
|
|
||||||
|
Total
|
|
$
|
3,850
|
|
|
$
|
3,956
|
|
|
$
|
4,847
|
|
|
$
|
385
|
|
|
$
|
397
|
|
|
$
|
488
|
|
|
(1)
|
The decline in sales of GMWBs and GMABs is driven by the suspension of sales by Fidelity in 2016.
|
|
•
|
Account Value Death Benefit.
The Account Value Death Benefit returns the account value at the time of the claim with no imposition of surrender charges at the time of the claim.
|
|
•
|
Return of Premium Death Benefit.
The Return of Premium Death Benefit, also referred to as Principal Protection, comes standard with many of our base contracts and pays the greater of the contract holder’s account value at the time of the claim or their total purchase payments, adjusted proportionately for any withdrawals.
|
|
•
|
Interval Reset.
The Reset Death Benefit enables the contract holder to lock in their guaranteed death benefit on the interval anniversary date with this level of death benefit being reset (either up or down) on the next interval anniversary date. This may only be available through a maximum age. This death benefit pays the greater of the contract holder’s account value at the time of the claim, their total purchase payments, adjusted proportionately for any withdrawals, or the interval reset value, adjusted proportionally for any withdrawals. We no longer offer this guarantee.
|
|
•
|
Annual Step-Up Death Benefit.
Contract holders may elect, for an additional fee, the option to step up their guaranteed death benefit on any contract anniversary through age 80. The Annual Step-Up Death Benefit allows for the contract holder to lock in the high water mark on their death benefit adjusted proportionally for any withdrawals. This death benefit may only be elected at issue through age 79. Fees charged for this benefit are usually based on account value. This death benefit pays the greater of the contract holder’s account value at the time of the claim, their total purchase payments, adjusted proportionately for any withdrawals, or the highest anniversary value, adjusted proportionally for any withdrawals.
|
|
•
|
Combination Death Benefit.
Contract holders may elect, for an additional fee, a combination death benefit that, in addition to the Annual Step-Up Death Benefit as described above, includes a roll-up feature which accumulates aggregate purchase payments at a predetermined roll-up rate, as adjusted for withdrawals. Descriptions of the two principal versions of this guaranteed death benefit are as follows:
|
|
•
|
Compounded-Plus Death Benefit.
The death benefit is the greater of (i) the account value at time of the claim, (ii) the highest anniversary value (highest anniversary value/high water mark through age 80, adjusted proportionately for any withdrawals) or (iii) a roll-up Benefit Base, which rolls up through age 80, and is adjusted proportionally for withdrawals. Fees for this benefit are calculated and charged against the account value. We stopped offering this rider in 2013.
|
|
•
|
Enhanced Death Benefit.
The death benefit is equal to the Benefit Base which is defined as the greater of (i) the highest anniversary value Benefit Base (highest anniversary value/high water mark through age 80, adjusted proportionately for any withdrawals) or (ii) a roll-up benefit, which may apply to the step-up (rollup applies through age 90), which allows for dollar-for-dollar withdrawals up to the permitted amount for that contract year and proportional adjustments for withdrawals in excess of the permitted amount. The fee may be increased upon step-up of the roll-up Benefit Base. Fees charged for this benefit are calculated based on the Benefit Base and charged annually against the account value. We stopped offering this rider on a stand-alone basis in 2011.
|
|
|
|
December 31, 2017 (1)
|
|
December 31, 2016 (1)
|
||||||||||||
|
|
|
Account Value
|
|
Benefit Base
|
|
Account Value
|
|
Benefit Base
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Account value / other
|
|
$
|
3,320
|
|
|
$
|
2,757
|
|
|
$
|
3,180
|
|
|
$
|
3,194
|
|
|
Return of premium
|
|
50,892
|
|
|
51,333
|
|
|
49,018
|
|
|
49,137
|
|
||||
|
Interval reset
|
|
5,917
|
|
|
6,133
|
|
|
5,598
|
|
|
5,643
|
|
||||
|
Annual step-up
|
|
23,835
|
|
|
24,211
|
|
|
22,863
|
|
|
23,200
|
|
||||
|
Combination Death Benefit (2)
|
|
31,184
|
|
|
35,371
|
|
|
29,859
|
|
|
35,179
|
|
||||
|
Total
|
|
$
|
115,148
|
|
|
$
|
119,805
|
|
|
$
|
110,518
|
|
|
$
|
116,353
|
|
|
(1)
|
Many of our annuity contracts offer more than one type of guarantee such that death benefit guarantee amounts listed above are not mutually exclusive to the amounts in the GMLBs table below.
|
|
(2)
|
Combination Death Benefit includes Compounded-Plus Death Benefit, Enhanced Death Benefit, and FlexChoice
SM
death benefit.
|
|
•
|
Partial surrender or withdrawal to a maximum specified amount each year (typically 10% of account value). This action does not trigger surrender charges, but the Benefit Base is adjusted downward depending on the contract terms;
|
|
•
|
Full surrender or lapse of the contract, with the net proceeds paid to the contract holder being the then prevailing account value less surrender charges defined in the contract; or
|
|
•
|
Limited “Dollar-for-Dollar Withdrawal” from the account value as described in the paragraph below.
|
|
•
|
Lapse.
The contract holder may lapse or exit the contract at which time all GMxB guarantees are canceled. If he or she partially exits, the GMxB Benefit Base may be reduced in accordance with the contract terms.
|
|
•
|
Use of Guaranteed Principal Option after waiting period.
For certain GMIB contracts issued since 2005, the contract holder has the option to receive a lump sum return of initial premium less withdrawals (the Benefit Base does not apply) in exchange for cancellation of the GMIB optional benefit.
|
|
•
|
Dollar-for-Dollar Withdrawal.
The contract holder may, in any year, withdraw, without penalty and regardless of the underlying account value, a portion of his or her account value up to a percentage of the Benefit Base (“roll-up rate”). The withdrawal reduces the contract holder’s Benefit Base “dollar-for-dollar.” If making such withdrawals in combination with market movements reduces the account value to zero, the contract may have an automatic annuitization feature, which entitles the contract holder to receive a stream of lifetime (with period certain) annuity payments based on a variety of factors, including the Benefit Base, the age and gender of the annuitant, and predetermined annuity interest rates and mortality rates. The Benefit Base depends on the contract terms, but the majority of our in-force has a greater of roll-up or step-up combination Benefit Base similar to the roll-up and step-up Benefit Base described above in “— Guaranteed Death Benefits.” Any withdrawal greater than the roll-up rate would result in a penalty which may be a proportional reduction in the Benefit Base.
|
|
•
|
Elective Annuitization.
The contract holder may elect to annuitize the account value or exercise the guaranteed annuitization under the GMIB. The guaranteed annuitization entitles the contract holder to receive a stream of lifetime (with period certain) annuity payments based on the same factors that would be used as if the contract holder elected to annuitize.
|
|
•
|
Do nothing.
If the contract holder elects to continue to remain in the accumulation phase past the maximum age for electing annuitization under the GMIB and the account value has not depleted to zero, then the contract will continue as a variable annuity with a death benefit. The Benefit Base for the death benefit may be the same as the Benefit Base for the GMIB.
|
|
|
|
December 31, 2017 (1)(2)
|
|
December 31, 2016 (1)(2)
|
||||||||||||
|
|
|
Account Value
|
|
Benefit Base
|
|
Account Value
|
|
Benefit Base
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
GMIB
|
|
$
|
67,110
|
|
|
$
|
77,460
|
|
|
$
|
64,505
|
|
|
$
|
78,797
|
|
|
GMWB
|
|
3,357
|
|
|
2,564
|
|
|
3,374
|
|
|
2,858
|
|
||||
|
GMWB4L
|
|
20,379
|
|
|
19,998
|
|
|
19,208
|
|
|
20,302
|
|
||||
|
GMAB
|
|
737
|
|
|
603
|
|
|
697
|
|
|
634
|
|
||||
|
Total
|
|
$
|
91,583
|
|
|
$
|
100,625
|
|
|
$
|
87,784
|
|
|
$
|
102,591
|
|
|
(1)
|
Many of our annuity contracts offer more than one type of guarantee such that living benefit guarantee amounts listed above are not mutually exclusive to the amounts in the GMDBs table above.
|
|
(2)
|
As of December 31, 2017 and 2016, the total account value includes investments in the general account totaling $5.1 billion and $5.5 billion, respectively.
|
|
|
December 31, 2017 (1)
|
|
December 31, 2016 (1)
|
||||||||||||||||||||||||||
|
|
Account Value
|
|
Death Benefit NAR (1)
|
|
Living Benefit NAR (1)
|
|
% of Account Value In-the-Money (2)
|
|
Account Value
|
|
Death Benefit NAR (1)
|
|
Living Benefit NAR (1)
|
|
% of Account Value In-the-Money (2)
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
|
GMIB
|
$
|
46,585
|
|
|
$
|
1,796
|
|
|
$
|
2,641
|
|
|
25.0
|
%
|
|
$
|
44,945
|
|
|
$
|
2,527
|
|
|
$
|
3,006
|
|
|
31.0%
|
|
|
GMIB Max w/ Enhanced DB
|
13,035
|
|
|
1,850
|
|
|
1
|
|
|
0.1
|
%
|
|
12,461
|
|
|
2,407
|
|
|
—
|
|
|
<0.1%
|
|
||||||
|
GMIB Max w/o Enhanced DB
|
7,490
|
|
|
3
|
|
|
—
|
|
|
<0.1%
|
|
|
7,098
|
|
|
37
|
|
|
—
|
|
|
<0.1%
|
|
||||||
|
GMWB4L (FlexChoice
SM
)
|
2,351
|
|
|
—
|
|
|
1
|
|
|
1.0
|
%
|
|
1,519
|
|
|
9
|
|
|
3
|
|
|
5.0
|
%
|
||||||
|
GMAB
|
695
|
|
|
2
|
|
|
1
|
|
|
0.3
|
%
|
|
697
|
|
|
7
|
|
|
6
|
|
|
42.6%
|
|
||||||
|
GMWB
|
3,355
|
|
|
46
|
|
|
13
|
|
|
2.0
|
%
|
|
3,373
|
|
|
63
|
|
|
29
|
|
|
15.0%
|
|
||||||
|
GMWB4L
|
18,026
|
|
|
73
|
|
|
267
|
|
|
13.5
|
%
|
|
17,689
|
|
|
126
|
|
|
524
|
|
|
24.0%
|
|
||||||
|
EDB Only
|
4,020
|
|
|
453
|
|
|
—
|
|
|
N/A
|
|
|
3,814
|
|
|
656
|
|
|
—
|
|
|
N/A
|
|
||||||
|
GMDB Only (Other than EDB)
|
19,587
|
|
|
1,038
|
|
|
—
|
|
|
N/A
|
|
|
18,922
|
|
|
1,106
|
|
|
—
|
|
|
N/A
|
|
||||||
|
Total
|
$
|
115,144
|
|
|
$
|
5,261
|
|
|
$
|
2,924
|
|
|
|
|
$
|
110,518
|
|
|
$
|
6,938
|
|
|
$
|
3,568
|
|
|
|
||
|
(1)
|
The “Death Benefit NAR” and “Living Benefit NAR” are not additive at the contract level.
|
|
(2)
|
In-The-Money is defined as any contract with a living benefit NAR in excess of zero.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Future Policy Benefits
|
|
Policyholder Account Balances
|
|
Total Reserves
|
|
Future Policy Benefits (1)
|
|
Policyholder Account Balances (2)
|
|
Total Reserves
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
GMDB
|
$
|
1,163
|
|
|
$
|
—
|
|
|
$
|
1,163
|
|
|
$
|
987
|
|
|
$
|
—
|
|
|
$
|
987
|
|
|
GMIB
|
2,310
|
|
|
1,416
|
|
|
3,726
|
|
|
2,041
|
|
|
2,026
|
|
|
4,067
|
|
||||||
|
GMIB Max
|
399
|
|
|
(243
|
)
|
|
156
|
|
|
294
|
|
|
(2
|
)
|
|
292
|
|
||||||
|
GMAB
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
|
GMWB
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|
50
|
|
|
50
|
|
||||||
|
GMWB4L
|
277
|
|
|
30
|
|
|
307
|
|
|
138
|
|
|
268
|
|
|
406
|
|
||||||
|
GMWB4L (FlexChoice
SM
)
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||||
|
Total
|
$
|
4,149
|
|
|
$
|
1,211
|
|
|
$
|
5,360
|
|
|
$
|
3,460
|
|
|
$
|
2,358
|
|
|
$
|
5,818
|
|
|
(1)
|
Excludes $102 million of insurance liabilities assumed from a former affiliate, which were recaptured as of January 1, 2017.
|
|
(2)
|
Excludes $460 million of embedded derivatives assumed from a former affiliate, which were recaptured as of January 1, 2017.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
General
Account
|
|
Separate
Account
|
|
Total
|
|
General
Account
|
|
Separate
Account
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Term
|
$
|
2,444
|
|
|
$
|
—
|
|
|
$
|
2,444
|
|
|
$
|
2,343
|
|
|
$
|
—
|
|
|
$
|
2,343
|
|
|
Whole
|
2,192
|
|
|
—
|
|
|
2,192
|
|
|
1,917
|
|
|
—
|
|
|
1,917
|
|
||||||
|
Universal
|
2,052
|
|
|
—
|
|
|
2,052
|
|
|
2,136
|
|
|
—
|
|
|
2,136
|
|
||||||
|
Variable
|
1,124
|
|
|
5,250
|
|
|
6,374
|
|
|
1,296
|
|
|
4,704
|
|
|
6,000
|
|
||||||
|
Total
|
$
|
7,812
|
|
|
$
|
5,250
|
|
|
$
|
13,062
|
|
|
$
|
7,692
|
|
|
$
|
4,704
|
|
|
$
|
12,396
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Term
|
|
$
|
12
|
|
|
$
|
53
|
|
|
$
|
79
|
|
|
Whole
|
|
15
|
|
|
75
|
|
|
115
|
|
|||
|
Total Traditional
|
|
27
|
|
|
128
|
|
|
194
|
|
|||
|
Universal
|
|
6
|
|
|
19
|
|
|
3
|
|
|||
|
Variable
|
|
3
|
|
|
11
|
|
|
23
|
|
|||
|
Total Universal and Variable
|
|
9
|
|
|
30
|
|
|
26
|
|
|||
|
Total Life (Excluding ULSG)
|
|
$
|
36
|
|
|
$
|
158
|
|
|
$
|
220
|
|
|
|
|
In-Force Face Amount
|
|
Premiums
|
||||||||||||
|
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Term
|
|
$
|
453,804
|
|
|
$
|
471,857
|
|
|
$
|
750
|
|
|
$
|
785
|
|
|
Whole (1)
|
|
$
|
23,204
|
|
|
$
|
24,280
|
|
|
$
|
508
|
|
|
$
|
549
|
|
|
Universal
|
|
$
|
15,617
|
|
|
$
|
16,102
|
|
|
$
|
234
|
|
|
$
|
281
|
|
|
Variable
|
|
$
|
44,897
|
|
|
$
|
47,607
|
|
|
$
|
292
|
|
|
$
|
331
|
|
|
(1)
|
All new business written since 2013 is 90% coinsured to a former affiliate.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
General
Account
|
|
Separate
Account
|
|
Total
|
|
General
Account
|
|
Separate
Account
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Annuities (1)
|
$
|
11,908
|
|
|
$
|
18
|
|
|
$
|
11,926
|
|
|
$
|
11,213
|
|
|
$
|
15
|
|
|
$
|
11,228
|
|
|
Life (2)
|
15,118
|
|
|
3,100
|
|
|
18,218
|
|
|
13,606
|
|
|
3,469
|
|
|
17,075
|
|
||||||
|
Total
|
$
|
27,026
|
|
|
$
|
3,118
|
|
|
$
|
30,144
|
|
|
$
|
24,819
|
|
|
$
|
3,484
|
|
|
$
|
28,303
|
|
|
(1)
|
Includes $3.9 billion and $4.1 billion of pension risk transfer general account liabilities at December 31, 2017 and 2016, respectively.
|
|
(2)
|
Includes $14.1 billion and $12.6 billion of general account liabilities associated with the ULSG business at December 31, 2017 and 2016, respectively.
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Primary Underlying Risk Exposure
|
|
Instrument Type
|
|
Gross Notional Amount
|
|
Estimated Fair Value
|
|
Gross Notional Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
|
Assets
|
|
Liabilities
|
||||||||||||||||||
|
|
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Interest rate
|
|
Interest rate swaps
|
|
$
|
14,586
|
|
|
$
|
899
|
|
|
$
|
378
|
|
|
$
|
16,551
|
|
|
$
|
1,180
|
|
|
$
|
787
|
|
|
|
|
Interest rate futures
|
|
282
|
|
|
1
|
|
|
—
|
|
|
1,288
|
|
|
9
|
|
|
—
|
|
||||||
|
|
|
Interest rate options
|
|
20,800
|
|
|
68
|
|
|
27
|
|
|
15,520
|
|
|
136
|
|
|
—
|
|
||||||
|
Equity market
|
|
Equity futures
|
|
2,713
|
|
|
15
|
|
|
—
|
|
|
8,037
|
|
|
38
|
|
|
—
|
|
||||||
|
|
|
Equity index options
|
|
47,066
|
|
|
793
|
|
|
1,663
|
|
|
37,215
|
|
|
895
|
|
|
934
|
|
||||||
|
|
|
Equity variance swaps
|
|
8,998
|
|
|
128
|
|
|
430
|
|
|
14,894
|
|
|
140
|
|
|
517
|
|
||||||
|
|
|
Equity total return swaps
|
|
1,767
|
|
|
—
|
|
|
79
|
|
|
2,855
|
|
|
1
|
|
|
117
|
|
||||||
|
|
|
Total
|
|
$
|
96,212
|
|
|
$
|
1,904
|
|
|
$
|
2,577
|
|
|
$
|
96,360
|
|
|
$
|
2,399
|
|
|
$
|
2,355
|
|
|
•
|
Variable Annuity Assets - This includes both derivative assets and non-derivative assets. We intend to continue to hold non-derivative assets supporting our variable annuity contracts to sustain asset adequacy during modest market downturns without substantial reliance on gains on derivative instruments and accordingly, reduce the need for hedging the daily or weekly fluctuations from small movements in capital markets. At December 31, 2017, we held approximately $2.6 billion of assets in excess of those required under CTE95, which would be equivalent to holding assets greater than a CTE98 standard at December 31, 2017.
|
|
•
|
Hedge Target - We focus our hedging activities primarily on mitigating the risk from larger movements in capital markets, which may deplete variable annuity contract holder account values, and may increase long-term variable annuity guarantee claims. When we determine hedges to hold for this risk, we consider the fact that our obligations under Shield Annuity contracts decrease in falling equity markets when variable annuity guarantee obligations increase, and increase in rising equity markets when variable annuity guarantee obligations decrease.
Additionally, we believe that holding longer dated assets including derivative instruments to support our Variable Annuity Target Funding Level is consistent with the long-term nature of our variable annuity contract guarantees. We believe this will result in our being less exposed to the risk that we will be unable to roll-over expiring derivative instruments into new derivative instruments consistent with our hedge strategy on economically attractive terms and conditions. Over time, we expect our variable annuity exposure management strategy will allow us to reduce net hedge costs and increase long-term value for our shareholders for various reasons, including:
|
|
•
|
Protect against more significant market risks.
Protecting against larger market movements can be achieved at a lower cost through the use of derivatives with strike levels that are below the current market level, referred to as “out of the money.” These derivatives, typically, require a lower premium outlay than those with strike levels at the current market level, known as “at the money.” However, they may result in higher bid-ask spread or trading cost, if frequently re-balanced. Additionally, we believe a strategy using primarily options will produce fewer losses from extreme realized volatility over a compressed time period, with potentially multiple up and down market movements, referred to as “gamma losses.”
|
|
•
|
Reduce transaction costs associated with hedge execution.
Less frequent rebalancing of derivative positions can reduce trading costs. This approach is commonly described as a “semi-static hedging” approach. With a greater emphasis on semi-static hedging, we generally favor using longer-term option instruments.
|
|
•
|
Improve statutory results in rising markets.
First dollar dynamic hedging strategies, for example using futures or swaps, have similar symmetrical impacts in both rising and falling markets. Therefore, while protecting for market downside situations, first dollar dynamic hedging strategies also incur first dollar losses in rising markets, which is what we refer to as selling upside.
We have reduced the use of futures and swaps (as reflected in the preceding table), which should improve statutory earnings for the Company in the event markets outperform our baseline expectations.
|
|
|
Estimated at December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||||||||||||||
|
|
(40)%
|
|
(25)%
|
|
(10)%
|
|
(5)%
|
|
Base
|
|
5%
|
|
10%
|
|
25%
|
|
40%
|
|
(1)%
|
|
1%
|
||||||||||||||||||||||
|
|
(In billions)
|
||||||||||||||||||||||||||||||||||||||||||
|
Variable Annuity Assets (1)
|
$
|
15.8
|
|
|
$
|
12.0
|
|
|
$
|
9.3
|
|
|
$
|
8.8
|
|
|
$
|
8.3
|
|
|
$
|
7.9
|
|
|
$
|
7.5
|
|
|
$
|
6.7
|
|
|
$
|
6.1
|
|
|
$
|
10.3
|
|
|
$
|
7.3
|
|
|
CTE95
|
13.7
|
|
|
10.3
|
|
|
7.4
|
|
|
6.5
|
|
|
5.7
|
|
|
5.0
|
|
|
4.3
|
|
|
2.6
|
|
|
1.7
|
|
|
7.6
|
|
|
4.2
|
|
|||||||||||
|
Variable Annuity Assets above CTE95 (2)(3)(4)
|
$
|
2.1
|
|
|
$
|
1.7
|
|
|
$
|
1.9
|
|
|
$
|
2.3
|
|
|
$
|
2.6
|
|
|
$
|
2.9
|
|
|
$
|
3.2
|
|
|
$
|
4.1
|
|
|
$
|
4.4
|
|
|
$
|
2.7
|
|
|
$
|
3.1
|
|
|
Change in Variable Annuity Assets above CTE95 (5)
|
$
|
(0.5
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.6
|
|
|
$
|
1.5
|
|
|
$
|
1.8
|
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
|
(1)
|
Variable Annuity Assets for purposes of this sensitivity analysis is the total amount of assets we hold to support our variable annuity contracts. Under the base case scenario, our Variable Annuity Assets exceeded our Variable Annuity Target Funding Level by $2.6 billion. The sensitivities of Variable Annuity Assets only reflect fair value changes of the variable annuity hedging program (non-derivative assets are not held at fair value).
|
|
(2)
|
Variable Annuity Assets above CTE95 is the difference between the amount of assets necessary to support our variable annuities at a CTE95 standard and Variable Annuity Assets.
|
|
(3)
|
Our risk management program is designed to protect against larger equity market movements through the use of out of the money derivative instruments. The rate of change in the fair value of these derivative instruments increases as the level of equity markets approaches and goes below the strike level on these derivative instruments.
|
|
(4)
|
We hold assets in excess of our Variable Annuity Target Funding Level in order to mitigate the effect of adverse market scenarios on the adequacy of the assets supporting our variable annuity contracts. This table shows sensitivities under instantaneous changes and does not reflect multiple effects across equity markets and interest rates, a failure of markets to recover following such change or the impact the passage of time may have.
|
|
(5)
|
Change of Variable Annuity Assets above CTE95 is the difference between the Variable Annuity Assets above CTE95 and the base amount.
|
|
|
Estimated at December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||||||||||||||
|
|
(40)%
|
|
(25)%
|
|
(10)%
|
|
(5)%
|
|
Base
|
|
5%
|
|
10%
|
|
25%
|
|
40%
|
|
(1)%
|
|
1%
|
||||||||||||||||||||||
|
|
(In billions)
|
||||||||||||||||||||||||||||||||||||||||||
|
Variable Annuity Assets (1)
|
$
|
15.8
|
|
|
$
|
12.0
|
|
|
$
|
9.3
|
|
|
$
|
8.8
|
|
|
$
|
8.3
|
|
|
$
|
7.9
|
|
|
$
|
7.5
|
|
|
$
|
6.7
|
|
|
$
|
6.1
|
|
|
$
|
10.3
|
|
|
$
|
7.3
|
|
|
Statutory TAR
|
12.1
|
|
|
8.6
|
|
|
5.5
|
|
|
4.5
|
|
|
3.7
|
|
|
3.0
|
|
|
2.4
|
|
|
1.5
|
|
|
1.0
|
|
|
5.5
|
|
|
3.6
|
|
|||||||||||
|
Variable Annuity Assets above Statutory TAR (2)
|
$
|
3.7
|
|
|
$
|
3.4
|
|
|
$
|
3.8
|
|
|
$
|
4.3
|
|
|
$
|
4.6
|
|
|
$
|
4.9
|
|
|
$
|
5.1
|
|
|
$
|
5.2
|
|
|
$
|
5.1
|
|
|
$
|
4.8
|
|
|
$
|
3.7
|
|
|
Change in Variable Annuity Assets above Statutory TAR (3)
|
$
|
(0.9
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.5
|
|
|
$
|
0.6
|
|
|
$
|
0.5
|
|
|
$
|
0.2
|
|
|
$
|
(0.9
|
)
|
|
(1)
|
Variable Annuity Assets for purposes of this sensitivity analysis is the total amount of assets we hold to support our variable annuity contracts. The sensitivities of Variable Annuity Assets only reflect fair value changes of the variable annuity hedging program (non-derivative assets are not held at fair value).
|
|
(2)
|
Variable Annuity Assets above Statutory TAR is the difference between the Statutory TAR and Variable Annuity Assets.
|
|
(3)
|
Change of Variable Annuity Assets above Statutory TAR is the difference between the Variable Annuity Assets above TAR and the base amount.
|
|
|
|
2017
|
|
2022
|
|
2024
|
||||||
|
|
|
(Dollars in billions)
|
||||||||||
|
Variable Annuity Target Funding Level
|
|
$
|
5.7
|
|
|
$
|
6.2
|
|
|
$
|
6.3
|
|
|
Percent of peak Variable Annuity Target Funding Level
|
|
90
|
%
|
|
98
|
%
|
|
100
|
%
|
|||
|
|
|
2017
|
|
2022
|
|
2027
|
||||||
|
|
|
(Dollars in billions)
|
||||||||||
|
Variable Annuity Target Funding Level
|
|
$
|
5.7
|
|
|
$
|
9.9
|
|
|
$
|
12.1
|
|
|
Percent of peak Variable Annuity Target Funding Level
|
|
47
|
%
|
|
82
|
%
|
|
100
|
%
|
|||
|
|
Assumptions
|
|
Base Case Scenario
|
Separate Account Returns: 6.5%
Interest Rate Yields: mean reversion of 10 Year UST to 4.25% over 10 years
|
|
Scenario 2
|
Separate Account Returns: 9.0%
Interest Rate Yields: mean reversion of 10 Year UST to 4.25% over 10 years
|
|
Scenario 3
|
Separate Account Returns: 4.0%
Interest Rate Yields: mean reversion of 10 Year UST to 4.25% over 10 years
|
|
Scenario 4
|
Separate Account Returns: 4.0%
Interest Rate Yields: follows the forward U.S. Treasury and swap interest rate curve as of December 31, 2017
|
|
Scenario 5
|
Separate Account Returns: (25)% shock to equities, then 6.5% separate account return
Interest Rate Yields: 10-year U.S. Treasury interest rates drop to 1.0%, and then follows the implied forward rate
|
|
|
|
For the Three Years Ending
December 31, 2018 to December 31, 2020
|
||||||||||||||||||
|
|
|
Base Case Scenario
|
|
Scenario 2
|
|
Scenario 3
|
|
Scenario 4
|
|
Scenario 5
|
||||||||||
|
|
|
(In billions)
|
||||||||||||||||||
|
Fees
|
|
$
|
5.5
|
|
|
$
|
5.7
|
|
|
$
|
5.4
|
|
|
$
|
5.4
|
|
|
$
|
4.6
|
|
|
Rider fees
|
|
3.6
|
|
|
3.6
|
|
|
3.6
|
|
|
3.6
|
|
|
3.5
|
|
|||||
|
Surrender charges
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||||
|
Hedge gains (losses) (including Shield net impact)
|
|
(4.6
|
)
|
|
(5.7
|
)
|
|
(3.3
|
)
|
|
(3.3
|
)
|
|
3.5
|
|
|||||
|
Benefits and expenses
|
|
(3.0
|
)
|
|
(3.0
|
)
|
|
(3.1
|
)
|
|
(3.1
|
)
|
|
(3.3
|
)
|
|||||
|
Investment income
|
|
0.9
|
|
|
0.9
|
|
|
1.0
|
|
|
1.0
|
|
|
1.0
|
|
|||||
|
Increase (decrease) in Commissioners Annuity Reserve Valuation Method (“CARVM”) allowance
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|
(0.7
|
)
|
|||||
|
Impact of (increase) decrease in CTE95
|
|
(0.2
|
)
|
|
1.4
|
|
|
(2.1
|
)
|
|
(2.5
|
)
|
|
(9.6
|
)
|
|||||
|
Subtotal
|
|
1.5
|
|
|
2.2
|
|
|
0.8
|
|
|
0.4
|
|
|
(0.9
|
)
|
|||||
|
(Increase) decrease in assets to fund hedge target
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
0.9
|
|
|||||
|
Variable annuity distributable earnings
|
|
$
|
1.1
|
|
|
$
|
1.8
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
For the Five Years Ending
December 31, 2018 to December 31, 2022
|
||||||||||||||||||
|
|
|
Base Case Scenario
|
|
Scenario 2
|
|
Scenario 3
|
|
Scenario 4
|
|
Scenario 5
|
||||||||||
|
|
|
(In billions)
|
||||||||||||||||||
|
Fees
|
|
$
|
8.6
|
|
|
$
|
9.1
|
|
|
$
|
8.1
|
|
|
$
|
8.1
|
|
|
$
|
7.0
|
|
|
Rider fees
|
|
5.7
|
|
|
5.8
|
|
|
5.7
|
|
|
5.7
|
|
|
5.6
|
|
|||||
|
Surrender charges
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||||
|
Hedge gains (losses) (including Shield net impact)
|
|
(6.3
|
)
|
|
(8.0
|
)
|
|
(4.3
|
)
|
|
(4.4
|
)
|
|
1.4
|
|
|||||
|
Benefits and expenses
|
|
(5.0
|
)
|
|
(5.0
|
)
|
|
(5.0
|
)
|
|
(5.1
|
)
|
|
(5.6
|
)
|
|||||
|
Investment income
|
|
1.7
|
|
|
1.5
|
|
|
1.9
|
|
|
1.9
|
|
|
1.8
|
|
|||||
|
Increase (decrease) in CARVM allowance
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|
(0.8
|
)
|
|||||
|
Impact of (increase) decrease in CTE95
|
|
(0.5
|
)
|
|
2.1
|
|
|
(3.4
|
)
|
|
(4.3
|
)
|
|
(10.3
|
)
|
|||||
|
Subtotal
|
|
3.3
|
|
|
4.6
|
|
|
2.1
|
|
|
1.0
|
|
|
(0.8
|
)
|
|||||
|
(Increase) decrease in assets to fund hedge target
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
0.8
|
|
|||||
|
Variable annuity distributable earnings
|
|
$
|
2.9
|
|
|
$
|
4.2
|
|
|
$
|
1.7
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
|
|
Estimated at December 31, 2017
|
||||||||||||||||||
|
|
|
Base Case Scenario
|
|
Scenario 2
|
|
Scenario 3
|
|
Scenario 4
|
|
Scenario 5
|
||||||||||
|
|
|
(In billions)
|
||||||||||||||||||
|
Present value of cash flows
|
|
$
|
9.0
|
|
|
$
|
16.2
|
|
|
$
|
1.7
|
|
|
$
|
0.3
|
|
|
$
|
(2.2
|
)
|
|
Present value of hedge gains (losses) (including Shield net impact)
|
|
(7.5
|
)
|
|
(11.1
|
)
|
|
(4.1
|
)
|
|
(5.7
|
)
|
|
(2.9
|
)
|
|||||
|
Total present value pre-tax
|
|
1.5
|
|
|
5.1
|
|
|
(2.4
|
)
|
|
(5.4
|
)
|
|
(5.1
|
)
|
|||||
|
Variable Annuity Assets
|
|
8.3
|
|
|
8.3
|
|
|
8.3
|
|
|
8.3
|
|
|
8.3
|
|
|||||
|
Total (including Variable Annuity Assets) (1)
|
|
$
|
9.8
|
|
|
$
|
13.4
|
|
|
$
|
5.9
|
|
|
$
|
2.9
|
|
|
$
|
3.2
|
|
|
(1)
|
Only represents cash flows and value from variable annuity in-force business and does not reflect any value or cost from other businesses, which includes value of non-variable annuity businesses (any future profits and approximately $3.4 billion of non-variable annuity capital), value of future new business, taxes, debt and other holding company costs.
|
|
|
Estimated at December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||||||||||||||
|
|
(40)%
|
|
(25)%
|
|
(10)%
|
|
(5)%
|
|
Base
|
|
5%
|
|
10%
|
|
25%
|
|
40%
|
|
(1)%
|
|
1%
|
||||||||||||||||||||||
|
|
(In billions)
|
||||||||||||||||||||||||||||||||||||||||||
|
Change in Variable Annuity Assets
|
$
|
5.9
|
|
|
$
|
2.9
|
|
|
$
|
0.8
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
1.5
|
|
|
$
|
(0.8
|
)
|
|
Change in Variable Annuity GAAP Reserves (1)
|
2.5
|
|
|
1.3
|
|
|
0.4
|
|
|
0.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.8
|
)
|
|
(1.1
|
)
|
|
1.3
|
|
|
(1.0
|
)
|
|||||||||||
|
Impact on Variable Annuity GAAP Net Income (Loss)
|
$
|
3.4
|
|
|
$
|
1.6
|
|
|
$
|
0.4
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
(1)
|
Change in Variable Annuity GAAP Reserves represents only those variable annuity guarantees accounted for at fair value as embedded derivatives and does not include adjustments for nonperformance or risk margins.
|
|
•
|
Basis risk - fund allocations are mapped to different equity or fixed income indices and the projected returns which we attribute to these indices may be materially different from estimates we used in our modeling. A material portion of our separate account asset value is also included in target volatility funds and our modeling is unable to capture the continuous equity and fixed income re-allocations within these types of funds;
|
|
•
|
Actuarial assumptions - policyholder behavior and life expectancy may vary compared to our actuarial assumptions and much of the data that is used in formulating our actuarial assumptions is still developing, so we may have insufficient information on which to base the actuarial assumptions used in our modeling, which could result in material differences in actual outcomes compared to our modeling results; and
|
|
•
|
Management actions - the Analyses assume no actions by management in response to developing facts, circumstances and experience, which is unlikely to be the case and could result in material deviations from our modeling results.
|
|
|
|
Estimated at December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
|
Interest Rates
|
||||||||||||||||||||||||||||||||||
|
|
|
(2.0)%
|
|
(1.5)%
|
|
(1.0)%
|
|
(0.5)%
|
|
Base
|
|
0.5%
|
|
1.0%
|
|
1.5%
|
|
2.0%
|
||||||||||||||||||
|
|
|
(In billions)
|
||||||||||||||||||||||||||||||||||
|
ULSG Assets (1)
|
|
$
|
19.1
|
|
|
$
|
18.3
|
|
|
$
|
17.7
|
|
|
$
|
17.2
|
|
|
$
|
16.9
|
|
|
$
|
16.7
|
|
|
$
|
16.5
|
|
|
$
|
16.3
|
|
|
$
|
16.3
|
|
|
ULSG Target
|
|
19.1
|
|
|
18.4
|
|
|
17.8
|
|
|
17.4
|
|
|
16.9
|
|
|
16.4
|
|
|
16.0
|
|
|
15.4
|
|
|
14.8
|
|
|||||||||
|
Surplus (deficit) (2)
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.5
|
|
|
$
|
0.9
|
|
|
$
|
1.5
|
|
|
(1)
|
ULSG Assets are the general account assets of the operating companies and BRCD and changes in ULSG Assets only reflect fair value changes of the ULSG Hedge Program.
|
|
(2)
|
Surplus (deficit) represents the difference between the ULSG Assets and the ULSG Target.
|
|
|
|
Estimated at December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
|
Interest Rates
|
||||||||||||||||||||||||||||||||||
|
|
|
(2.0)%
|
|
(1.5)%
|
|
(1.0)%
|
|
(0.5)%
|
|
Base
|
|
0.5%
|
|
1.0%
|
|
1.5%
|
|
2.0%
|
||||||||||||||||||
|
|
|
(In billions)
|
||||||||||||||||||||||||||||||||||
|
Change in ULSG Hedge Program (1)
|
|
$
|
3.5
|
|
|
$
|
2.3
|
|
|
$
|
1.3
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(1.2
|
)
|
|
|
|
Estimated at December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
|
Interest Rates
|
||||||||||||||||||||||||||||||||||
|
|
|
(2.0)%
|
|
(1.5)%
|
|
(1.0)%
|
|
(0.5)%
|
|
Base
|
|
0.5%
|
|
1.0%
|
|
1.5%
|
|
2.0%
|
||||||||||||||||||
|
|
|
(In billions)
|
||||||||||||||||||||||||||||||||||
|
Change in ULSG Hedge Program (1)
|
|
$
|
2.7
|
|
|
$
|
1.7
|
|
|
$
|
1.0
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(0.7
|
)
|
|
|
Reinsurance
Recoverables
|
|
A.M. Best
Financial
Strength Rating (1)
|
||
|
|
(In millions)
|
|
|
||
|
The Travelers Co (2)
|
$
|
677
|
|
|
A++
|
|
RGA
|
299
|
|
|
A+
|
|
|
AXA
|
243
|
|
|
B+
|
|
|
Munich Re
|
227
|
|
|
A+
|
|
|
Swiss Re
|
214
|
|
|
A+
|
|
|
Scor
|
207
|
|
|
A+
|
|
|
Voya Financial, Inc.
|
162
|
|
|
A
|
|
|
Aegon NV
|
148
|
|
|
A+
|
|
|
Optimum Re
|
77
|
|
|
A
_
|
|
|
Other
|
327
|
|
|
|
|
|
Total
|
$
|
2,581
|
|
|
|
|
(1)
|
These financial strength ratings are the most currently available for our reinsurance counterparties, while the companies listed are the parent companies to such counterparties, as there may be numerous subsidiary counterparties to each listed parent.
|
|
(2)
|
Relates to a block of workers compensation insurance policies reinsured in connection with MetLife’s acquisition of Travelers from Citigroup.
|
|
|
|
Year Ended December 31, 2017
|
|||||||||||||
|
|
|
Percentage of ANP
|
|||||||||||||
|
Channel
|
|
Variable
|
|
Fixed
|
|
Shield Annuities
|
|
Fixed Indexed Annuity
|
|
Total
|
|||||
|
Banks/financial institutions
|
|
3
|
%
|
|
—
|
%
|
|
16
|
%
|
|
—
|
%
|
|
19
|
%
|
|
National brokerage firms
|
|
1
|
%
|
|
1
|
%
|
|
4
|
%
|
|
—
|
%
|
|
6
|
%
|
|
Regional brokerage firms
|
|
1
|
%
|
|
1
|
%
|
|
2
|
%
|
|
—
|
%
|
|
4
|
%
|
|
Independent financial planners
|
|
24
|
%
|
|
3
|
%
|
|
36
|
%
|
|
6
|
%
|
|
69
|
%
|
|
Other
|
|
2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2
|
%
|
|
|
|
Year Ended December 31, 2017
|
|
|
Channel
|
|
Percentage of
ANP
|
|
|
Brokerage general agencies
|
|
80
|
%
|
|
Financial intermediaries
|
|
7
|
%
|
|
General agencies
|
|
11
|
%
|
|
Financial advisors
|
|
2
|
%
|
|
|
Page
|
|
•
|
licensing companies and agents to transact business;
|
|
•
|
calculating the value of assets to determine compliance with statutory requirements;
|
|
•
|
mandating certain insurance benefits;
|
|
•
|
regulating certain premium rates;
|
|
•
|
reviewing and approving certain policy forms and rates;
|
|
•
|
regulating unfair trade and claims practices, including through the imposition of restrictions on marketing and sales practices, distribution arrangements and payment of inducements, and identifying and paying to the states benefits and other property that are not claimed by the owners;
|
|
•
|
regulating advertising and marketing of insurance products;
|
|
•
|
protecting privacy;
|
|
•
|
establishing statutory capital (including RBC) and reserve requirements and solvency standards;
|
|
•
|
specifying the conditions under which a ceding company can take credit for reinsurance in its statutory financial statements (i.e., reduce its reserves by the amount of reserves ceded to a reinsurer);
|
|
•
|
fixing maximum interest rates on insurance policy loans and minimum rates for guaranteed crediting rates on life insurance policies and annuity contracts;
|
|
•
|
adopting and enforcing suitability standards with respect to the sale of annuities and other insurance products;
|
|
•
|
approving changes in control of insurance companies;
|
|
•
|
restricting the payment of dividends and other transactions between affiliates; and
|
|
•
|
regulating the types, amounts and valuation of investments.
|
|
Name
|
|
Age
|
|
Position
|
|
Eric T. Steigerwalt
|
|
56
|
|
President and Chief Executive Officer
|
|
Anant Bhalla
|
|
39
|
|
Executive Vice President and Chief Financial Officer
|
|
Peter M. Carlson
|
|
53
|
|
Executive Vice President and Chief Operating Officer
|
|
Christine M. DeBiase
|
|
50
|
|
Executive Vice President, Chief Administrative Officer and General Counsel
|
|
Myles J. Lambert
|
|
43
|
|
Executive Vice President and Chief Distribution and Marketing Officer
|
|
Conor Murphy
|
|
49
|
|
Executive Vice President and Chief Product and Strategy Officer
|
|
John L. Rosenthal
|
|
57
|
|
Executive Vice President and Chief Investment Officer
|
|
•
|
President and Chief Executive Officer; Director, Brighthouse Financial, Inc. (August 2016 - present)
|
|
•
|
MetLife (May 1998 - August 2017)
|
|
•
|
Executive Vice President, U.S. Retail (September 2012 - August 2017)
|
|
•
|
Executive Vice President and interim Chief Financial Officer (November 2011 - September 2012)
|
|
•
|
Executive Vice President, Chief Financial Officer of U.S. Business (January 2010 - November 2011)
|
|
•
|
Senior Vice President and Chief Financial Officer of U.S. Business (September 2009 - January 2010)
|
|
•
|
Senior Vice President and Treasurer (May 2007 - September 2009)
|
|
•
|
Senior Vice President and Chief Financial Officer of Individual Business (July 2003 - May 2007)
|
|
•
|
Vice President, AXA S.A., a financial services and insurance company (May 1993 - May 1998)
|
|
•
|
Executive Vice President and Chief Financial Officer, Brighthouse Financial, Inc. (August 2016 - present)
|
|
•
|
MetLife (April 2014 - August 2017)
|
|
•
|
Senior Vice President and Chief Financial Officer of Retail business (July 2014 - August 2017)
|
|
•
|
Chief Financial Officer of Retail business (April 2014 - July 2014)
|
|
•
|
American International Group, a financial services and insurance company (October 2012 - April 2014)
|
|
•
|
Senior Managing Director, Global Strategy (January 2014 - April 2014)
|
|
•
|
Senior Vice President and Chief Risk Officer, Global Consumer business (October 2012 - January 2014)
|
|
•
|
Founding Partner, Bhalla Capital Partners, an investment management and strategic advisory firm (January 2012 - September 2012)
|
|
•
|
Lincoln Financial Group (October 2009 - December 2011)
|
|
•
|
Senior Vice President, Chief Risk Officer and Treasurer (January 2011 - December 2011)
|
|
•
|
Senior Vice President, Treasurer (October 2009 - December 2010)
|
|
•
|
Executive Vice President and Chief Operating Officer, Brighthouse Financial, Inc. (June 2017 - present)
|
|
•
|
Executive Vice President and Chief Accounting Officer, MetLife (May 2009 - August 2017)
|
|
•
|
Wells Fargo & Company/Wachovia Corporation, a financial services company (August 2002 - April 2009)
|
|
•
|
Executive Vice President and Deputy Controller, Wells Fargo (January 2009 - April 2009)
|
|
•
|
Executive Vice President, Corporate Controller and Principal Accounting Officer, Wachovia (June 2007 - December 2008)
|
|
•
|
Senior Vice President, Interim Corporate Controller and Principal Accounting Officer, Wachovia (October 2006 - May 2007)
|
|
•
|
Senior Vice President, Accounting and Finance, Wachovia (August 2002 - September 2006)
|
|
•
|
Brighthouse Financial, Inc. (August 2016 - present)
|
|
•
|
Executive Vice President, Chief Administrative Officer and General Counsel (February 2018 - present)
|
|
•
|
Executive Vice President, General Counsel, Corporate Secretary and Interim Head of Human Resources (May 2017 - November 2017)
|
|
•
|
Executive Vice President, General Counsel and Corporate Secretary (August 2016 - February 2018)
|
|
•
|
MetLife (December 1996 - August 2017)
|
|
•
|
Senior Vice President and Associate General Counsel, U.S. Retail (August 2014 - August 2017)
|
|
•
|
Associate General Counsel, Retail (October 2013 - August 2014)
|
|
•
|
Vice President and Secretary (November 2010 - September 2013)
|
|
•
|
Associate General Counsel, Regulatory Affairs (November 2009 - November 2010)
|
|
•
|
Vice President, Compliance (May 2006 - November 2009)
|
|
•
|
Executive Vice President and Chief Marketing and Distribution Officer, Brighthouse Financial, Inc. (August 2016 - present)
|
|
•
|
MetLife (July 2012 - August 2017)
|
|
•
|
Senior Vice President, U.S. Retail Distribution and Marketing (April 2016 - August 2017)
|
|
•
|
Senior Vice President, Head of MPCG Northeast Region (August 2014 - April 2016)
|
|
•
|
Vice President, MPCG Northeast Region (July 2012 - August 2014)
|
|
•
|
Executive Director and head of insurance and annuity business, Morgan Stanley, a financial services company (June 2011 - July 2012)
|
|
•
|
Executive Vice President and Head of Client Solutions and Strategy, Brighthouse Financial, Inc. (September 2017 - present)
|
|
•
|
MetLife (September 2000 - August 2017)
|
|
•
|
Chief Financial Officer, Latin America region (January 2012 - August 2017)
|
|
•
|
Head of International Strategy and M&A (January 2011 - December 2011)
|
|
•
|
Chief Financial Officer, Europe, Middle East and Africa (EMEA) region (January 2011 - June 2011)
|
|
•
|
Head of Investor Relations (January 2008 - December 2010)
|
|
•
|
Chief Financial Officer, MetLife Investments (June 2002 - December 2007)
|
|
•
|
VP - Investments Audit (December 2000 - June 2002)
|
|
•
|
Executive Vice President and Chief Investment Officer, Brighthouse Financial, Inc. (September 2016 - present)
|
|
•
|
MetLife (1984 - August 2017)
|
|
•
|
Senior Managing Director, head of global portfolio management (2011 - August 2017)
|
|
•
|
Senior Managing Director, head of core securities (2004 - 2011)
|
|
•
|
Managing Director, co-head of fixed income and equity investments (2000 - 2004)
|
|
•
|
reducing new sales of insurance products and annuity products;
|
|
•
|
adversely affecting our relationships with independent sales intermediaries;
|
|
•
|
increasing the number or amount of policy surrenders and withdrawals by contract holders and policyholders;
|
|
•
|
requiring us to reduce prices for many of our products and services to remain competitive;
|
|
•
|
providing termination rights for the benefit of our derivative instrument counterparties;
|
|
•
|
providing termination rights to cedents under assumed reinsurance contracts;
|
|
•
|
adversely affecting our ability to obtain reinsurance at reasonable prices, if at all; and
|
|
•
|
subjecting us to potentially increased regulatory scrutiny.
|
|
•
|
actual or anticipated fluctuations in our operating results due to factors related to our business;
|
|
•
|
success or failure of our business strategies;
|
|
•
|
our quarterly or annual earnings, or those of other companies in our industry;
|
|
•
|
our ability to obtain financing as needed;
|
|
•
|
our announcements or our competitors’ announcements regarding new products or services, enhancements, significant contracts, acquisitions or strategic investments;
|
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
|
•
|
the failure of securities analysts to cover our common stock;
|
|
•
|
changes in earnings estimates by securities analysts;
|
|
•
|
failure to meet any guidance given by us or any change in any guidance given by us, or changes by us to our guidance practices;
|
|
•
|
the operating and stock price performance of other comparable companies;
|
|
•
|
investor perception of our company and the insurance industry;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
our business profile, dividend policy or market capitalization;
|
|
•
|
actions by institutional stockholders and other large stockholders (including MetLife), including future sales of our common stock;
|
|
•
|
overall market fluctuations;
|
|
•
|
results from any material litigation or government investigation;
|
|
•
|
changes in laws, rules and regulations, including insurance laws and regulations, affecting our business;
|
|
•
|
changes in our customers’ preferences;
|
|
•
|
changes in capital gains taxes and taxes on dividends affecting shareholders;
|
|
•
|
epidemic disease, “Acts of God,” war and terrorist acts;
|
|
•
|
additions or departures of key personnel; and
|
|
•
|
general economic conditions and other external factors.
|
|
•
|
the division of our Board of Directors into classes of directors until such times as all directors are elected annually commencing at the Company’s 2020 annual meeting of stockholders;
|
|
•
|
the requirement that the affirmative vote of holders of at least two-thirds of our outstanding voting stock is required to amend certain provisions of our amended and restated certificate of incorporation and to amend our amended and restated bylaws.
|
|
|
High
|
|
Low
|
||||
|
Fiscal year ended December 31, 2017
|
|
|
|
||||
|
Third Quarter (beginning August 7, 2017)
|
$
|
62.85
|
|
|
$
|
52.75
|
|
|
Fourth Quarter
|
$
|
63.66
|
|
|
$
|
54.61
|
|
|
|
|
Aug 7
|
|
Aug 31
|
|
Sep 30
|
|
Oct 31
|
|
Nov 30
|
|
Dec 31
|
||||||||||||
|
Brighthouse Financial, Inc. common stock
|
|
$
|
100.00
|
|
|
$
|
92.47
|
|
|
$
|
98.51
|
|
|
$
|
100.75
|
|
|
$
|
95.25
|
|
|
$
|
95.01
|
|
|
S&P 500
|
|
100.00
|
|
|
99.83
|
|
|
101.89
|
|
|
104.27
|
|
|
107.47
|
|
|
108.66
|
|
||||||
|
S&P 500 Financials
|
|
100.00
|
|
|
97.35
|
|
|
102.36
|
|
|
105.36
|
|
|
109.05
|
|
|
111.19
|
|
||||||
|
S&P 500 Insurance
|
|
100.00
|
|
|
96.01
|
|
|
99.36
|
|
|
102.10
|
|
|
104.26
|
|
|
102.71
|
|
||||||
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(In millions, except per share data)
|
||||||||||||||||||
|
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
|
$
|
6,842
|
|
|
$
|
3,018
|
|
|
$
|
8,891
|
|
|
$
|
9,448
|
|
|
$
|
8,788
|
|
|
Premiums
|
|
$
|
863
|
|
|
$
|
1,222
|
|
|
$
|
1,679
|
|
|
$
|
1,500
|
|
|
$
|
1,018
|
|
|
Universal life and investment-type product policy fees
|
|
$
|
3,898
|
|
|
$
|
3,782
|
|
|
$
|
4,010
|
|
|
$
|
4,335
|
|
|
$
|
4,255
|
|
|
Net investment income
|
|
$
|
3,078
|
|
|
$
|
3,207
|
|
|
$
|
3,099
|
|
|
$
|
3,090
|
|
|
$
|
3,366
|
|
|
Other revenue
|
|
$
|
651
|
|
|
$
|
736
|
|
|
$
|
422
|
|
|
$
|
535
|
|
|
$
|
616
|
|
|
Net investment gains (losses)
|
|
$
|
(28
|
)
|
|
$
|
(78
|
)
|
|
$
|
7
|
|
|
$
|
(435
|
)
|
|
$
|
7
|
|
|
Net derivative gains (losses) (1)
|
|
$
|
(1,620
|
)
|
|
$
|
(5,851
|
)
|
|
$
|
(326
|
)
|
|
$
|
423
|
|
|
$
|
(474
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total expenses
|
|
$
|
7,457
|
|
|
$
|
7,723
|
|
|
$
|
7,429
|
|
|
$
|
7,920
|
|
|
$
|
7,424
|
|
|
Policyholder benefits and claims
|
|
$
|
3,636
|
|
|
$
|
3,903
|
|
|
$
|
3,269
|
|
|
$
|
3,334
|
|
|
$
|
3,647
|
|
|
Interest credited to policyholder account balances
|
|
$
|
1,111
|
|
|
$
|
1,165
|
|
|
$
|
1,259
|
|
|
$
|
1,278
|
|
|
$
|
1,376
|
|
|
Amortization of DAC and VOBA
|
|
$
|
227
|
|
|
$
|
371
|
|
|
$
|
781
|
|
|
$
|
1,109
|
|
|
$
|
123
|
|
|
Other expenses
|
|
$
|
2,483
|
|
|
$
|
2,284
|
|
|
$
|
2,120
|
|
|
$
|
2,199
|
|
|
$
|
2,278
|
|
|
Income (loss) before provision for income tax
|
|
$
|
(615
|
)
|
|
$
|
(4,705
|
)
|
|
$
|
1,462
|
|
|
$
|
1,528
|
|
|
$
|
1,364
|
|
|
Net income (loss)
|
|
$
|
(378
|
)
|
|
$
|
(2,939
|
)
|
|
$
|
1,119
|
|
|
$
|
1,159
|
|
|
$
|
1,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
(3.16
|
)
|
|
$
|
(24.54
|
)
|
|
$
|
9.34
|
|
|
$
|
9.68
|
|
|
$
|
8.61
|
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
224,192
|
|
|
$
|
221,930
|
|
|
$
|
226,725
|
|
|
$
|
231,620
|
|
|
$
|
235,200
|
|
|
Total investments and cash and cash equivalents
|
|
$
|
84,195
|
|
|
$
|
85,860
|
|
|
$
|
85,199
|
|
|
$
|
81,141
|
|
|
$
|
84,644
|
|
|
Separate account assets
|
|
$
|
118,257
|
|
|
$
|
113,043
|
|
|
$
|
114,447
|
|
|
$
|
122,922
|
|
|
$
|
124,438
|
|
|
Long-term financing obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt (2)
|
|
$
|
3,612
|
|
|
$
|
810
|
|
|
$
|
836
|
|
|
$
|
928
|
|
|
$
|
2,326
|
|
|
Reserve financing debt (3)
|
|
$
|
—
|
|
|
$
|
1,100
|
|
|
$
|
1,100
|
|
|
$
|
1,100
|
|
|
$
|
1,100
|
|
|
Collateral financing arrangement (4)
|
|
$
|
—
|
|
|
$
|
2,797
|
|
|
$
|
2,797
|
|
|
$
|
2,797
|
|
|
$
|
2,797
|
|
|
Policyholder liabilities (5)
|
|
$
|
77,384
|
|
|
$
|
73,943
|
|
|
$
|
71,881
|
|
|
$
|
69,992
|
|
|
$
|
74,751
|
|
|
Variable annuities liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Future policy benefits
|
|
$
|
4,148
|
|
|
$
|
3,562
|
|
|
$
|
2,937
|
|
|
$
|
2,346
|
|
|
$
|
1,950
|
|
|
Policyholder account balances
|
|
$
|
12,479
|
|
|
$
|
11,517
|
|
|
$
|
7,379
|
|
|
$
|
5,781
|
|
|
$
|
4,358
|
|
|
Other policy-related balances
|
|
$
|
96
|
|
|
$
|
89
|
|
|
$
|
99
|
|
|
$
|
104
|
|
|
$
|
210
|
|
|
Non-variable annuities liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Future policy benefits
|
|
$
|
32,468
|
|
|
$
|
29,810
|
|
|
$
|
28,266
|
|
|
$
|
27,296
|
|
|
$
|
29,711
|
|
|
Policyholder account balances
|
|
$
|
25,304
|
|
|
$
|
26,009
|
|
|
$
|
30,142
|
|
|
$
|
31,645
|
|
|
$
|
35,051
|
|
|
Other policy-related balances
|
|
$
|
2,889
|
|
|
$
|
2,956
|
|
|
$
|
3,058
|
|
|
$
|
2,820
|
|
|
$
|
3,471
|
|
|
Total Brighthouse Financial, Inc. stockholders’ equity (6)
|
|
$
|
14,515
|
|
|
$
|
14,862
|
|
|
$
|
16,839
|
|
|
$
|
17,525
|
|
|
$
|
15,436
|
|
|
Noncontrolling interests
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accumulated other comprehensive income (loss)
|
|
$
|
1,676
|
|
|
$
|
1,265
|
|
|
$
|
1,523
|
|
|
$
|
2,715
|
|
|
$
|
977
|
|
|
(1)
|
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations” for a discussion of net derivative gains (losses).
|
|
(2)
|
At December 31, 2016 and prior periods, this balance includes surplus notes in aggregate principal amount of $750 million issued by BLIC to a financing trust. On February 10, 2017, MetLife, Inc. became the sole beneficial owner of the financing trust. In connection with the Restructuring, (i) the financing trust was terminated in accordance with its terms on March 23, 2017, (ii) MetLife, Inc. became the owner of the surplus notes, and (iii) prior to the Separation, MetLife, Inc. forgave the obligation of BLIC to pay the principal under the surplus notes. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — The Company — Outstanding Debt and Collateral Financing Arrangement — Surplus Notes.”
|
|
(3)
|
Includes long-term financing of statutory reserves supporting level premium term life and ULSG policies provided by surplus notes issued to MetLife. These surplus notes were eliminated in April 2017 in connection with the Restructuring of existing reserve financing arrangements.
|
|
(4)
|
Supports statutory reserves relating to level premium term and ULSG policies pursuant to credit facilities entered into by MetLife, Inc. and an unaffiliated financial institution. These facilities were replaced in April 2017 in connection with the Restructuring of existing reserve financing arrangements.
|
|
(5)
|
Includes future policy benefits, policyholder account balances and other policy-related balances.
|
|
(6)
|
For periods ending prior to the Separation, stockholders’ equity was previously reported as shareholder’s net investment.
|
|
|
Page
|
|
Industry Trends
and Uncertainties
|
|
|
•
|
“Executive Summary” contains the following sub-sections:
|
|
•
|
“Overview” provides information regarding our business, reporting segments and results as discussed in the Results of Operations.
|
|
•
|
“Background” presents details of the Company’s legal entity structure and key events that led up to the completion of the Separation.
|
|
•
|
“Industry Trends and Uncertainties” discusses updates and changes to a number of trends and uncertainties that we believe may materially affect our future financial condition, results of operations or cash flows.
|
|
•
|
“Summary of Critical Accounting Estimates” explains the most critical estimates and judgments applied in determining our GAAP results.
|
|
•
|
“Non-GAAP and Other Financial Disclosures” defines key financial measures presented in the Results of Operations that are not calculated in accordance with GAAP but are used by management in evaluating company and segment performance. As described in this section, adjusted earnings is presented by key business activities which are derived from, but different than, the line items presented in the GAAP statement of operations. This section also refers to certain other terms used to describe our insurance business and financial and operating metrics, but is not intended to be exhaustive.
|
|
•
|
The Results of Operations section begins with two introductory sections to facilitate an understanding of the results discussion:
|
|
•
|
“Significant Business Actions” defines certain actions that had a significant impact to either or both net income (loss) and adjusted earnings, as defined in “
—
Non-GAAP and Other Financial Disclosures”, which are not indicative of performance in the respective periods. Events defined in this section are referred to in the Results of Operations discussion.
|
|
•
|
“Actuarial Assumption Review” describes the changes in key assumptions applied in 2017 and 2016, respectively, resulting in a favorable impact to net income (loss) in the current period.
|
|
|
Years Ended December 31,
|
|
Years Ended December 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Income (loss) before provision for income tax
|
$
|
(615
|
)
|
|
$
|
(4,705
|
)
|
|
$
|
4,090
|
|
|
$
|
(4,705
|
)
|
|
$
|
1,462
|
|
|
$
|
(6,167
|
)
|
|
Provision for income tax expense (benefit)
|
(237
|
)
|
|
(1,766
|
)
|
|
1,529
|
|
|
(1,766
|
)
|
|
343
|
|
|
(2,109
|
)
|
||||||
|
Net income (loss)
|
$
|
(378
|
)
|
|
$
|
(2,939
|
)
|
|
$
|
2,561
|
|
|
$
|
(2,939
|
)
|
|
$
|
1,119
|
|
|
$
|
(4,058
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted earnings before provision for income tax
|
$
|
1,597
|
|
|
$
|
867
|
|
|
$
|
730
|
|
|
$
|
867
|
|
|
$
|
2,113
|
|
|
$
|
(1,246
|
)
|
|
Provision for income tax expense (benefit)
|
677
|
|
|
181
|
|
|
496
|
|
|
181
|
|
|
572
|
|
|
(391
|
)
|
||||||
|
Adjusted earnings
|
$
|
920
|
|
|
$
|
686
|
|
|
$
|
234
|
|
|
$
|
686
|
|
|
$
|
1,541
|
|
|
$
|
(855
|
)
|
|
•
|
Brighthouse Life Insurance Company (together with its subsidiaries and affiliates, “BLIC”), formerly MetLife Insurance Company USA, our largest insurance operating entity, domiciled in Delaware and licensed to write business in 49 states;
|
|
•
|
Brighthouse Life Insurance Company of NY (“BHNY”), formerly First MetLife Investors Insurance Company, domiciled in New York and licensed to write business in New York, which is a subsidiary of Brighthouse Life Insurance Company;
|
|
•
|
New England Life Insurance Company (“NELICO”), domiciled in Massachusetts and licensed to write business in all 50 states;
|
|
•
|
Brighthouse Reinsurance Company of Delaware (“BRCD”), our single reinsurance company licensed in Delaware, which is a subsidiary of Brighthouse Life Insurance Company;
|
|
•
|
Brighthouse Investment Advisers, LLC (“Brighthouse Advisers”), formerly MetLife Advisers, LLC, serving as investment advisor to certain proprietary mutual funds that are underlying investments under our and MetLife’s variable insurance products;
|
|
•
|
Brighthouse Services, LLC (“Brighthouse Services”), an internal services and payroll company;
|
|
•
|
Brighthouse Securities, LLC (“Brighthouse Securities”), registered as a broker-dealer with the SEC, approved as a member of FINRA and registered as a broker-dealer and licensed as an insurance agency in all required states; and
|
|
•
|
Brighthouse Holdings, LLC (“BH Holdings”), a wholly-owned holding company subsidiary of Brighthouse Financial, Inc. domiciled in Delaware.
|
|
i.
|
liabilities for future policy benefits;
|
|
ii.
|
accounting for reinsurance;
|
|
iii.
|
capitalization and amortization of DAC and the establishment and amortization of VOBA;
|
|
iv.
|
estimated fair values of investments in the absence of quoted market values;
|
|
v.
|
investment impairments;
|
|
vi.
|
estimated fair values of freestanding derivatives and the recognition and estimated fair value of embedded derivatives requiring bifurcation;
|
|
vii.
|
measurement of income taxes and the valuation of deferred tax assets; and
|
|
viii.
|
liabilities for litigation and regulatory matters.
|
|
•
|
A decrease of approximately $250 million related to variable annuity net derivative losses, mainly hedge losses in the first three quarters of the year, offset by higher amortization related to the impact from the favorable change to nonperformance risk;
|
|
•
|
An increase of approximately $150 million related to changes to the GMIB insurance liabilities; and
|
|
•
|
A decrease of approximately $370 million due to assumption updates related to refinements in the amortization horizon.
|
|
•
|
A reversal of previous amortization of approximately $1.4 billion related to net derivative losses driven mostly by assumption updates increasing the variable annuity guarantees accounted for as embedded derivatives and net losses from the freestanding derivatives hedging these guarantees; partially offset by
|
|
•
|
An acceleration of approximately $360 million, mainly resulting from reserve adjustments from modeling improvements for universal life products;
|
|
•
|
An acceleration of approximately $560 million related to loss recognition triggered by the move of ULSG into the Run-off segment; and
|
|
•
|
An increase of amortization of approximately $140 million primarily associated with the variable annuity assumption updates other than that related to the embedded derivatives described above.
|
|
•
|
A reversal of previous amortization of approximately $200 million related to net derivative losses which resulted from an increase in variable annuity guarantees, partially offset by market-to-market changes from free standing derivatives hedging these guarantees; and
|
|
•
|
Improvements in persistency related to both adjustments for actual experience and assumption updates which caused an increase in actual and expected future gross profits resulting in a net decrease of approximately $120 million; partially offset by
|
|
•
|
An increase of approximately $140 million from a net gain for the period related to the GMIB insurance liabilities and associated hedges; and
|
|
•
|
An increase associated with net investment gains of approximately $70 million.
|
|
|
|
||||||
|
|
Policyholder Account
Balances
|
|
DAC and VOBA
|
||||
|
|
(In millions)
|
||||||
|
100% increase in our credit spread
|
$
|
508
|
|
|
$
|
47
|
|
|
As reported
|
$
|
985
|
|
|
$
|
276
|
|
|
50% decrease in our credit spread
|
$
|
1,284
|
|
|
$
|
419
|
|
|
•
|
Net investment gains (losses);
|
|
•
|
Net derivative gains (losses) except earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment Hedge Adjustments”); and
|
|
•
|
Amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity GMIB fees (“GMIB Fees”).
|
|
•
|
Amounts associated with benefits and hedging costs related to GMIBs (“GMIB Costs”);
|
|
•
|
Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”); and
|
|
•
|
Amortization of DAC and VOBA related to (i) net investment gains (losses), (ii) net derivative gains (losses), (iii) GMIB Fees and GMIB Costs and (iv) Market Value Adjustments.
|
|
Component of Adjusted Earnings
|
How Derived from GAAP (1)
|
||
|
(i)
|
Fee income
|
(i)
|
Universal life and investment-type policy fee
s (excluding (a) unearned revenue adjustments related to net investment gains (losses) and net derivative gains (losses) and (b) GMIB Fees) plus
Other revenues
(excluding other revenues associated with related party reinsurance) and amortization of deferred gain on reinsurance.
|
|
(ii)
|
Net investment spread
|
(ii)
|
Net investment income
(excluding securitization entities income) plus Investment Hedge Adjustments and interest received on ceded fixed annuity reinsurance deposit funds reduced by
Interest credited to policyholder account balances
and interest on future policy benefits.
|
|
(iii)
|
Insurance-related activities
|
(iii)
|
Premiums
less
Policyholder benefits and claims
(excluding (a) GMIB Costs, (b) Market Value Adjustments, (c) interest on future policy benefits and (d) amortization of deferred gain on reinsurance) plus the pass through of performance of ceded separate account assets.
|
|
(iv)
|
Amortization of DAC and VOBA
|
(iv)
|
Amortization of DAC and VOBA (excluding amounts related to (a) net investment gains (losses), (b) net derivative gains (losses), (c) GMIB Fees and GMIB Costs and (d) Market Value Adjustments).
|
|
(v)
|
Other expenses, net of DAC capitalization
|
(v)
|
Other expenses
reduced by capitalization of DAC and securitization entities expense.
|
|
(vi)
|
Provision for income tax expense (benefit)
|
(vi)
|
Tax impact of the above items.
|
|
(1)
|
Italicized items indicate GAAP statement of operations line items.
|
|
•
|
We sometimes refer to sales activity for various products. Statistical sales information for life sales are calculated using the LIMRA definition of sales for core direct sales, excluding company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life insurance. Annuity sales consist
|
|
•
|
Allocated equity is the portion of common stockholders’ equity that management allocates to each of its segments and sub-segments. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Executive Summary — Overview” and
Note 2
of the Notes to the Consolidated and Combined Financial Statements for further details regarding allocated equity and the use of an internal capital model.
|
|
|
Page
|
|
|
|
Impact on Income (Loss) Before Provision for Income Tax
|
|
Impact on Pre-tax Adjusted Earnings
|
||||||||||||||||||||
|
|
|
Years Ended December 31,
|
|
Years Ended December 31,
|
||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
ULSG Model Change
|
|
$
|
—
|
|
|
$
|
(652
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(652
|
)
|
|
$
|
—
|
|
|
ULSG Re-segmentation
|
|
$
|
—
|
|
|
$
|
(614
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(614
|
)
|
|
$
|
—
|
|
|
SPDA Recaptures
|
|
$
|
—
|
|
|
$
|
413
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
413
|
|
|
$
|
—
|
|
|
VA Recaptures
|
|
$
|
(140
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
ULSG Actions
|
|
$
|
(82
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(82
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
•
|
a $231 million increase in insurance-related liabilities;
|
|
•
|
a $24 million decrease in amortization of unearned revenue; and
|
|
•
|
a $7 million increase in amortization of DAC.
|
|
•
|
the recapture of certain Unaffiliated Third-party Reinsurance agreements which resulted in net charges totaling $147 million; partially offset by
|
|
•
|
refinements to the actuarial valuation model, resulting in a net favorable impact of $65 million.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
GMLBs
|
|
$
|
(329
|
)
|
|
$
|
(2,348
|
)
|
|
$
|
(94
|
)
|
|
Included in adjusted earnings:
|
|
|
|
|
|
|
||||||
|
Other annuity business
|
|
218
|
|
|
(200
|
)
|
|
(42
|
)
|
|||
|
Life business
|
|
(28
|
)
|
|
2
|
|
|
5
|
|
|||
|
Run-off
|
|
43
|
|
|
—
|
|
|
(42
|
)
|
|||
|
Total included in adjusted earnings
|
|
233
|
|
|
(198
|
)
|
|
(79
|
)
|
|||
|
Total impact on net income (loss)
|
|
$
|
(96
|
)
|
|
$
|
(2,546
|
)
|
|
$
|
(173
|
)
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Premiums
|
|
$
|
863
|
|
|
$
|
1,222
|
|
|
$
|
1,679
|
|
|
Universal life and investment-type product policy fees
|
|
3,898
|
|
|
3,782
|
|
|
4,010
|
|
|||
|
Net investment income
|
|
3,078
|
|
|
3,207
|
|
|
3,099
|
|
|||
|
Other revenues
|
|
651
|
|
|
736
|
|
|
422
|
|
|||
|
Net investment gains (losses)
|
|
(28
|
)
|
|
(78
|
)
|
|
7
|
|
|||
|
Net derivative gains (losses)
|
|
(1,620
|
)
|
|
(5,851
|
)
|
|
(326
|
)
|
|||
|
Total revenues
|
|
6,842
|
|
|
3,018
|
|
|
8,891
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Policyholder benefits and claims
|
|
3,636
|
|
|
3,903
|
|
|
3,269
|
|
|||
|
Interest credited to policyholder account balances
|
|
1,111
|
|
|
1,165
|
|
|
1,259
|
|
|||
|
Capitalization of DAC
|
|
(260
|
)
|
|
(334
|
)
|
|
(399
|
)
|
|||
|
Amortization of DAC and VOBA
|
|
227
|
|
|
371
|
|
|
781
|
|
|||
|
Interest expense on debt
|
|
153
|
|
|
175
|
|
|
168
|
|
|||
|
Other expenses
|
|
2,590
|
|
|
2,443
|
|
|
2,351
|
|
|||
|
Total expenses
|
|
7,457
|
|
|
7,723
|
|
|
7,429
|
|
|||
|
Income (loss) before provision for income tax
|
|
(615
|
)
|
|
(4,705
|
)
|
|
1,462
|
|
|||
|
Provision for income tax expense (benefit)
|
|
(237
|
)
|
|
(1,766
|
)
|
|
343
|
|
|||
|
Net income (loss)
|
|
$
|
(378
|
)
|
|
$
|
(2,939
|
)
|
|
$
|
1,119
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
GMLB Riders
|
|
$
|
(1,937
|
)
|
|
$
|
(3,221
|
)
|
|
$
|
(500
|
)
|
|
Other derivative instruments
|
|
(203
|
)
|
|
(2,015
|
)
|
|
(156
|
)
|
|||
|
Net investment gains (losses)
|
|
(28
|
)
|
|
(78
|
)
|
|
7
|
|
|||
|
Other adjustments
|
|
(44
|
)
|
|
(258
|
)
|
|
(2
|
)
|
|||
|
Adjusted earnings before provision for income tax
|
|
1,597
|
|
|
867
|
|
|
2,113
|
|
|||
|
Income (loss) before provision for income tax
|
|
(615
|
)
|
|
(4,705
|
)
|
|
1,462
|
|
|||
|
Provision for income tax expense (benefit)
|
|
(237
|
)
|
|
(1,766
|
)
|
|
343
|
|
|||
|
Net income (loss)
|
|
$
|
(378
|
)
|
|
$
|
(2,939
|
)
|
|
$
|
1,119
|
|
|
•
|
use of interest rate swaps when we have duration mismatches where suitable assets with maturities similar to those of our long-dated liabilities are not readily available in the market; and
|
|
•
|
use of foreign currency swaps when we hold fixed maturity securities denominated in foreign currencies that are matching insurance liabilities denominated in U.S. dollars.
|
|
•
|
an impairment of goodwill in 2016 in our Run-off segment of $161 million ($109 million, net of income tax); and
|
|
•
|
higher expenses of $72 million in 2016 in Corporate & Other related to the write-off of previously capitalized items in connection with the sale of MPCG to MassMutual.
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Net income (loss)
|
|
$
|
(394
|
)
|
|
$
|
(31
|
)
|
|
$
|
75
|
|
|
$
|
(28
|
)
|
|
$
|
(378
|
)
|
|
Add: Provision for income tax expense (benefit)
|
|
(391
|
)
|
|
(35
|
)
|
|
25
|
|
|
164
|
|
|
(237
|
)
|
|||||
|
Net income (loss) before provision for income tax
|
|
(785
|
)
|
|
(66
|
)
|
|
100
|
|
|
136
|
|
|
(615
|
)
|
|||||
|
Less: GMLB Riders
|
|
(1,937
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,937
|
)
|
|||||
|
Less: Other derivative instruments
|
|
(242
|
)
|
|
(21
|
)
|
|
(53
|
)
|
|
113
|
|
|
(203
|
)
|
|||||
|
Less: Net investment gains (losses)
|
|
26
|
|
|
(52
|
)
|
|
25
|
|
|
(27
|
)
|
|
(28
|
)
|
|||||
|
Less: Other adjustments
|
|
(18
|
)
|
|
—
|
|
|
(19
|
)
|
|
(7
|
)
|
|
(44
|
)
|
|||||
|
Adjusted earnings before provision for income tax
|
|
1,386
|
|
|
7
|
|
|
147
|
|
|
57
|
|
|
1,597
|
|
|||||
|
Less: Provision for income tax (expense) benefit
|
|
369
|
|
|
(9
|
)
|
|
43
|
|
|
274
|
|
|
677
|
|
|||||
|
Adjusted earnings
|
|
$
|
1,017
|
|
|
$
|
16
|
|
|
$
|
104
|
|
|
$
|
(217
|
)
|
|
$
|
920
|
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Net income (loss)
|
|
$
|
(1,177
|
)
|
|
$
|
(23
|
)
|
|
$
|
(770
|
)
|
|
$
|
(969
|
)
|
|
$
|
(2,939
|
)
|
|
Add: Provision for income tax expense (benefit)
|
|
(770
|
)
|
|
(27
|
)
|
|
(413
|
)
|
|
(556
|
)
|
|
(1,766
|
)
|
|||||
|
Net income (loss) before provision for income tax
|
|
(1,947
|
)
|
|
(50
|
)
|
|
(1,183
|
)
|
|
(1,525
|
)
|
|
(4,705
|
)
|
|||||
|
Less: GMLB Riders
|
|
(3,221
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,221
|
)
|
|||||
|
Less: Other derivative instruments
|
|
(354
|
)
|
|
(71
|
)
|
|
(163
|
)
|
|
(1,427
|
)
|
|
(2,015
|
)
|
|||||
|
Less: Net investment gains (losses)
|
|
(8
|
)
|
|
10
|
|
|
(15
|
)
|
|
(65
|
)
|
|
(78
|
)
|
|||||
|
Less: Other adjustments
|
|
—
|
|
|
(15
|
)
|
|
(171
|
)
|
|
(72
|
)
|
|
(258
|
)
|
|||||
|
Adjusted earnings before provision for income tax
|
|
1,636
|
|
|
26
|
|
|
(834
|
)
|
|
39
|
|
|
867
|
|
|||||
|
Less: Provision for income tax (expense) benefit
|
|
484
|
|
|
—
|
|
|
(295
|
)
|
|
(8
|
)
|
|
181
|
|
|||||
|
Adjusted earnings
|
|
$
|
1,152
|
|
|
$
|
26
|
|
|
$
|
(539
|
)
|
|
$
|
47
|
|
|
$
|
686
|
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Net income (loss)
|
|
$
|
751
|
|
|
$
|
15
|
|
|
$
|
447
|
|
|
$
|
(94
|
)
|
|
$
|
1,119
|
|
|
Add: Provision for income tax expense (benefit)
|
|
181
|
|
|
(1
|
)
|
|
237
|
|
|
(74
|
)
|
|
343
|
|
|||||
|
Net income (loss) before provision for income tax
|
|
932
|
|
|
14
|
|
|
684
|
|
|
(168
|
)
|
|
1,462
|
|
|||||
|
Less: GMLB Riders
|
|
(500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|||||
|
Less: Other derivative instruments
|
|
(70
|
)
|
|
(31
|
)
|
|
(58
|
)
|
|
3
|
|
|
(156
|
)
|
|||||
|
Less: Net investment gains (losses)
|
|
74
|
|
|
4
|
|
|
22
|
|
|
(93
|
)
|
|
7
|
|
|||||
|
Less: Other adjustments
|
|
(24
|
)
|
|
20
|
|
|
3
|
|
|
(1
|
)
|
|
(2
|
)
|
|||||
|
Adjusted earnings before provision for income tax
|
|
1,452
|
|
|
21
|
|
|
717
|
|
|
(77
|
)
|
|
2,113
|
|
|||||
|
Less: Provision for income tax (expense) benefit
|
|
363
|
|
|
1
|
|
|
249
|
|
|
(41
|
)
|
|
572
|
|
|||||
|
Adjusted earnings
|
|
$
|
1,089
|
|
|
$
|
20
|
|
|
$
|
468
|
|
|
$
|
(36
|
)
|
|
$
|
1,541
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Fee income
|
|
$
|
4,270
|
|
|
$
|
4,320
|
|
|
$
|
4,090
|
|
|
Net investment spread
|
|
1,284
|
|
|
1,546
|
|
|
1,486
|
|
|||
|
Insurance-related activities
|
|
(1,147
|
)
|
|
(1,332
|
)
|
|
(617
|
)
|
|||
|
Amortization of DAC and VOBA
|
|
(330
|
)
|
|
(1,635
|
)
|
|
(735
|
)
|
|||
|
Other expenses, net of DAC capitalization
|
|
(2,480
|
)
|
|
(2,032
|
)
|
|
(2,111
|
)
|
|||
|
Adjusted earnings before provision for income tax
|
|
1,597
|
|
|
867
|
|
|
2,113
|
|
|||
|
Provision for income tax expense (benefit)
|
|
677
|
|
|
181
|
|
|
572
|
|
|||
|
Adjusted earnings
|
|
$
|
920
|
|
|
$
|
686
|
|
|
$
|
1,541
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Fee income
|
|
$
|
2,918
|
|
|
$
|
3,155
|
|
|
$
|
3,042
|
|
|
Net investment spread
|
|
501
|
|
|
714
|
|
|
651
|
|
|||
|
Insurance-related activities
|
|
(388
|
)
|
|
(619
|
)
|
|
(484
|
)
|
|||
|
Amortization of DAC and VOBA
|
|
(80
|
)
|
|
(368
|
)
|
|
(456
|
)
|
|||
|
Other expenses, net of DAC capitalization
|
|
(1,565
|
)
|
|
(1,246
|
)
|
|
(1,301
|
)
|
|||
|
Adjusted earnings before provision for income tax
|
|
1,386
|
|
|
1,636
|
|
|
1,452
|
|
|||
|
Provision for income tax expense (benefit)
|
|
369
|
|
|
484
|
|
|
363
|
|
|||
|
Adjusted earnings
|
|
$
|
1,017
|
|
|
$
|
1,152
|
|
|
$
|
1,089
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
104,857
|
|
|
$
|
106,595
|
|
|
$
|
115,897
|
|
|
Deposits
|
|
1,259
|
|
|
1,934
|
|
|
3,216
|
|
|||
|
Surrenders, withdrawals and benefits
|
|
(9,677
|
)
|
|
(8,046
|
)
|
|
(9,222
|
)
|
|||
|
Net Flows
|
|
(8,418
|
)
|
|
(6,112
|
)
|
|
(6,006
|
)
|
|||
|
Investment performance
|
|
16,124
|
|
|
7,177
|
|
|
7,094
|
|
|||
|
Policy charges
|
|
(2,649
|
)
|
|
(2,607
|
)
|
|
(10,346
|
)
|
|||
|
Transfers to general account
|
|
(25
|
)
|
|
(196
|
)
|
|
(44
|
)
|
|||
|
Balance, end of period
|
|
$
|
109,889
|
|
|
$
|
104,857
|
|
|
$
|
106,595
|
|
|
|
|
|
|
|
|
|
||||||
|
Average balance
|
|
$
|
108,007
|
|
|
$
|
105,255
|
|
|
$
|
113,106
|
|
|
•
|
a benefit recorded in the prior period of $303 million in connection with the SPDA Recaptures; and
|
|
•
|
a deferred gain of $47 million recognized in the prior period related to the reinsurance agreements that were part of the VA Recaptures; partially offset by
|
|
•
|
an increase of $82 million from additional revenue sharing fees which were passed through to third parties and had a corresponding offset in other expenses; and
|
|
•
|
an increase in asset-based fees in our variable annuity business of $55 million resulting from higher average separate account balances.
|
|
•
|
a favorable change of $108 million in the fair value of the underlying ceded separate account assets under a related party reinsurance agreement for certain variable annuity contracts; and
|
|
•
|
lower amortization of deferred sales inducements (“DSI”) of $106 million mostly from refinements to the amortization period as part of the annual actuarial assumption review.
|
|
•
|
lower amortization of $376 million from refinements to the amortization period in connection with the annual actuarial assumption review in the current period, partially offset by
|
|
•
|
higher amortization of $109 million as a result of the recovery recorded in the prior period in connection with the SPDA Recaptures.
|
|
•
|
lower DAC amortization of $376 million resulting mostly from refinements to the amortization period; and
|
|
•
|
lower DSI amortization of $87 million, primarily from refinements to the amortization period; partially offset by
|
|
•
|
higher policyholder benefits and claims of $32 million resulting from a increase in insurance liabilities from changes in lapse and withdrawal rates, as well as separate account growth rates; and
|
|
•
|
lower amortization of unearned revenue of $15 million from refinements to the amortization period.
|
|
•
|
an increase of $303 million resulting from the SPDA Recaptures; partially offset by
|
|
•
|
a decrease of $194 million in asset-based fees resulting from the lower average separate account balances noted above, a portion of which was offset by a decrease in other expenses, net of DAC capitalization, from lower asset-based commissions.
|
|
•
|
higher costs associated with GMDBs of $109 million driven by an increase in liability balances resulting from changes in rider utilization assumptions, higher claims, and hedge losses; and
|
|
•
|
unfavorable mortality of $38 million in our income annuities business.
|
|
•
|
a decrease of $109 million from a recovery of DAC related to the SPDA Recaptures;
|
|
•
|
a decrease of $62 million from lower actual profits resulting from lower asset-based fees earned on the lower average separate account balances noted above, net of the inverse impact on amortization from reduced future expected gross profits due to the same lower fees; and
|
|
•
|
a decrease of $29 million from model refinements to DAC amortization related to affiliated reinsurance and hedges of variable annuities; partially offset by
|
|
•
|
an increase of $112 million from changes in annual actuarial assumptions discussed below.
|
|
•
|
additional DAC amortization of $112 million from assumption changes related to rider utilization, separate account growth, market volatility and lapses; and
|
|
•
|
higher net costs from insurance-related activities of $46 million resulting from changes to rider utilization assumptions impacting GMDBs, net of changes in lapse assumptions.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Fee income
|
|
$
|
395
|
|
|
$
|
386
|
|
|
$
|
254
|
|
|
Net investment spread
|
|
85
|
|
|
98
|
|
|
106
|
|
|||
|
Insurance-related activities
|
|
15
|
|
|
85
|
|
|
126
|
|
|||
|
Amortization of DAC and VOBA
|
|
(223
|
)
|
|
(284
|
)
|
|
(190
|
)
|
|||
|
Other expenses, net of DAC capitalization
|
|
(265
|
)
|
|
(259
|
)
|
|
(275
|
)
|
|||
|
Adjusted earnings before provision for income tax
|
|
7
|
|
|
26
|
|
|
21
|
|
|||
|
Provision for income tax expense (benefit)
|
|
(9
|
)
|
|
—
|
|
|
1
|
|
|||
|
Adjusted earnings
|
|
$
|
16
|
|
|
$
|
26
|
|
|
$
|
20
|
|
|
•
|
higher DAC amortization of $89 million mostly driven by changes in mortality and maintenance expense assumptions and, to a lesser extent, projected premiums and separate account growth rates; partially offset by
|
|
•
|
higher amortization of unearned revenue of $64 million due to changes in mortality and maintenance expense assumptions.
|
|
•
|
higher amortization of $120 million resulting from the 2016 reinsurance recapture transactions; partially offset by
|
|
•
|
lower amortization of $37 million from a decline in expected gross profits resulting from the aging of the business.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Fee income
|
|
$
|
748
|
|
|
$
|
757
|
|
|
$
|
803
|
|
|
Net investment spread
|
|
506
|
|
|
496
|
|
|
604
|
|
|||
|
Insurance-related activities
|
|
(821
|
)
|
|
(851
|
)
|
|
(340
|
)
|
|||
|
Amortization of DAC and VOBA
|
|
(7
|
)
|
|
(961
|
)
|
|
(65
|
)
|
|||
|
Other expenses, net of DAC capitalization
|
|
(279
|
)
|
|
(275
|
)
|
|
(285
|
)
|
|||
|
Adjusted earnings before provision for income tax
|
|
147
|
|
|
(834
|
)
|
|
717
|
|
|||
|
Provision for income tax expense (benefit)
|
|
43
|
|
|
(295
|
)
|
|
249
|
|
|||
|
Adjusted earnings
|
|
$
|
104
|
|
|
$
|
(539
|
)
|
|
$
|
468
|
|
|
•
|
a charge recognized in the prior period of $231 million related to the ULSG Model Change; partially offset by
|
|
•
|
higher net costs of $119 million associated with ULSG of which $66 million was attributable to the ULSG Actions and $53 million was driven by the recurring impact of the ULSG Re-segmentation combined with additional loss recognition from an increase in policyholder conversions from term life policies in anticipation of the discontinuation of the ULSG products; and
|
|
•
|
higher policyholder benefits and claims of $58 million resulting from an increase in pension risk transfer reserves.
|
|
•
|
lower policyholder benefits and claims of $23 million from a decrease in insurance liabilities from changes in general account growth rates and mortality, net of changes regarding premium persistency and maintenance expenses; and
|
|
•
|
higher amortization of unearned revenue of $20 million due to changes in premium persistency and mortality.
|
|
•
|
an increase in policyholder benefits and claims of $263 million resulting from higher insurance liabilities due to one-time impacts of the ULSG Model Change;
|
|
•
|
an increase in policyholder benefits and claims of $132 million resulting from higher insurance liabilities due to the recurring impact of lower expected future gross profits due to the ULSG Model Change;
|
|
•
|
an increase in policyholder benefits and claims of $52 million resulting from higher insurance liabilities due to the ULSG Re-segmentation; and
|
|
•
|
unfavorable mortality experience of $46 million due to higher claims in our ULSG products.
|
|
•
|
higher amortization of $562 million resulting from the ULSG Re-segmentation; and
|
|
•
|
higher amortization of $365 million resulting from the ULSG Model Change.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Fee income
|
|
$
|
209
|
|
|
$
|
22
|
|
|
$
|
(9
|
)
|
|
Net investment spread
|
|
192
|
|
|
238
|
|
|
125
|
|
|||
|
Insurance-related activities
|
|
47
|
|
|
53
|
|
|
81
|
|
|||
|
Amortization of DAC and VOBA
|
|
(20
|
)
|
|
(22
|
)
|
|
(24
|
)
|
|||
|
Other expenses, net of DAC capitalization
|
|
(371
|
)
|
|
(252
|
)
|
|
(250
|
)
|
|||
|
Adjusted earnings before provision for income tax
|
|
57
|
|
|
39
|
|
|
(77
|
)
|
|||
|
Provisions for income tax expense (benefit)
|
|
274
|
|
|
(8
|
)
|
|
(41
|
)
|
|||
|
Adjusted earnings
|
|
$
|
(217
|
)
|
|
$
|
47
|
|
|
$
|
(36
|
)
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Directly Written Liabilities (1)
|
|
$
|
391
|
|
|
$
|
(2,587
|
)
|
|
$
|
(1,139
|
)
|
|
Assumed Reinsurance Liabilities
|
|
1
|
|
|
(35
|
)
|
|
(45
|
)
|
|||
|
Total Liabilities
|
|
392
|
|
|
(2,622
|
)
|
|
(1,184
|
)
|
|||
|
Hedging Program (2)
|
|
(3,143
|
)
|
|
(2,800
|
)
|
|
(249
|
)
|
|||
|
Ceded Reinsurance
|
|
(169
|
)
|
|
69
|
|
|
119
|
|
|||
|
Total Hedging Program and Reinsurance
|
|
(3,312
|
)
|
|
(2,731
|
)
|
|
(130
|
)
|
|||
|
Directly Written Fees
|
|
864
|
|
|
859
|
|
|
849
|
|
|||
|
Assumed Reinsurance Fees
|
|
—
|
|
|
12
|
|
|
12
|
|
|||
|
Total Fees (3)
|
|
864
|
|
|
871
|
|
|
861
|
|
|||
|
GMLB Riders before DAC Offsets
|
|
(2,056
|
)
|
|
(4,482
|
)
|
|
(453
|
)
|
|||
|
DAC Offsets
|
|
119
|
|
|
1,261
|
|
|
(47
|
)
|
|||
|
Total GMLB Riders
|
|
$
|
(1,937
|
)
|
|
$
|
(3,221
|
)
|
|
$
|
(500
|
)
|
|
(1)
|
Includes cumulative changes in fair value of the Shield Annuities embedded derivatives of ($305) million for the third and fourth quarters of 2017. Changes in the fair value of the Shield Annuities embedded derivatives were not included in the GMLB results for the first and second quarters of 2017 and the years ended December 31, 2016 and 2015.
|
|
(2)
|
Certain hedges of GMIB insurance liabilities were historically reported in policyholder benefits and claims. Amounts reported in policyholder benefits and claims were ($324) million, ($278) million and $14 million for the years ended December 2017, 2016 and 2015, respectively. Consistent with the hedge strategy now focused on a statutory target, with less emphasis on matching GAAP liabilities, all hedge program amounts will be recorded in net derivative gains (losses) beginning in 2018.
|
|
(3)
|
Excludes living benefit fees, included as a component of
adjusted earnings
, of $71 million, $76 million and $76 million for the years ended December 31, 2017, 2016 and 2015, respectively.
|
|
•
|
lower net derivative losses of $3.0 billion resulting from the prior period increase in GMLB Riders liabilities accounted for as embedded derivatives, of which $2.4 billion was primarily due to changes in behavioral assumptions regarding rider utilization and $571 million was due to changes in risk margins related to these behavioral assumption changes; and
|
|
•
|
a favorable change to comparative results of $521 million, recognized in net derivative gains (losses), from the current period adjustment for nonperformance risk resulting from a change in the assumption for the underlying credit spread being based on Brighthouse’s post-separation creditworthiness, instead of that of MetLife; partially offset by
|
|
•
|
unfavorable DAC amortization offsets of $1.1 billion primarily due to (i) the large offset benefit recorded in the prior period, (ii) an unfavorable offset adjustment in the current period related to the change in nonperformance risk and (iii) refinements in the current period to the amortization period; and
|
|
•
|
higher policyholder benefits and claims of $146 million resulting from net favorable changes in the prior period to GMLB Riders liabilities accounted for as insurance, of which $326 million was primarily due behavioral assumption changes, mainly relating to rider utilization, reduced by $180 million related to economic assumptions, primarily lower projected interest rates.
|
|
•
|
net derivative losses of $3.3 billion due to increased reserves resulting from non-market risks that generally cannot be hedged, primarily changes in actuarial assumptions related to policyholder behavior, mainly rider utilization, net of a favorable impact from the associated nonperformance risk adjustment, and the risk margins related to these policyholder behavior assumptions; partially offset by
|
|
•
|
a favorable adjustment to net derivative gains (losses) of $1.9 billion due to decreased reserves resulting from market factors, as higher equity market performance and a decrease in key equity market volatility measures, as compared to 2015, together with the impact from long-term interest rates increasing during 2016, compared to decreasing in 2015, resulted in a favorable change in our liabilities accounted for as embedded derivatives.
|
|
•
|
net derivative losses of $3.0 billion from an increase in GMLB Riders liabilities accounted for as embedded derivatives, of which $2.4 billion was primarily due to changes in behavioral assumptions regarding rider utilization and $571 million was due to changes in risk margins related to these behavioral assumption changes; and
|
|
•
|
higher policyholder benefits and claims resulting from an increase in GMLB Riders liabilities accounted for as insurance of $7 million, of which $250 million was due to unfavorable impacts of economic assumption changes mainly related to lower projected interest rates and long-term separate account returns, mostly offset by $247 million related to behavioral assumption changes, primarily regarding rider utilization; partially offset by
|
|
•
|
favorable DAC amortization offsets of $756 million, which are inversely related to the assumption changes above.
|
|
•
|
credit risk, relating to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest;
|
|
•
|
interest rate risk, relating to the market price and cash flow variability associated with changes in market interest rates. Changes in market interest rates will impact the net unrealized gain or loss position of our fixed income investment portfolio and the rates of return we receive on both new funds invested and reinvestment of existing funds;
|
|
•
|
market valuation risk, relating to the variability in the estimated fair value of investments associated with changes in market factors such as credit spreads and equity market levels. A widening of credit spreads will adversely impact the net unrealized gain (loss) position of the fixed income investment portfolio, will increase losses associated with credit-based non-qualifying derivatives while we assume credit exposure, and, if credit spreads widen significantly or for an extended period of time, will likely result in higher OTTI. Credit spread tightening will reduce net investment income associated with new purchases of fixed maturity securities and will favorably impact the net unrealized gain (loss) position of the fixed income investment portfolio;
|
|
•
|
liquidity risk, relating to the diminished ability to sell certain investments, in times of strained market conditions;
|
|
•
|
real estate risk, relating to commercial, agricultural and residential real estate, and stemming from factors, which include, but are not limited to, market conditions, including the demand and supply of leasable commercial space, creditworthiness of borrowers and their tenants and joint venture partners, capital markets volatility and inherent interest rate movements; and
|
|
•
|
currency risk, relating to the variability in currency exchange rates for foreign denominated investments.
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
|
Yield% (1)
|
|
Amount
|
|
Yield% (1)
|
|
Amount
|
|
Yield% (1)
|
|
Amount
|
|||||||||
|
|
|
(Dollars in millions)
|
|||||||||||||||||||
|
Investment income
|
|
4.59
|
%
|
|
$
|
3,319
|
|
|
4.93
|
%
|
|
$
|
3,609
|
|
|
5.12
|
%
|
|
$
|
3,413
|
|
|
Investment fees and expenses
|
|
(0.15
|
)
|
|
(109
|
)
|
|
(0.15
|
)
|
|
(107
|
)
|
|
(0.13
|
)
|
|
(85
|
)
|
|||
|
Adjusted net investment income (2) (3)
|
|
4.44
|
%
|
|
$
|
3,210
|
|
|
4.78
|
%
|
|
$
|
3,502
|
|
|
4.99
|
%
|
|
$
|
3,328
|
|
|
(1)
|
Yields are calculated as investment income as a percent of average quarterly asset carrying values. Investment income excludes recognized gains and losses and reflects the adjustments presented in footnote (3) below to arrive at adjusted net investment income. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets, collateral received from derivative counterparties and the effects of consolidated securitization entities (“CSEs”).
|
|
(2)
|
Adjusted net investment income included in yield calculations includes Investment Hedge Adjustments.
|
|
(3)
|
Adjusted net investment income presented in the yield table varies from the most directly comparable GAAP measure due to certain reclassifications and adjustments and excludes the effects of CSEs, as presented below.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Net investment income — GAAP consolidated statements of operations
|
|
$
|
3,078
|
|
|
$
|
3,207
|
|
|
$
|
3,099
|
|
|
Investment hedge adjustments
|
|
131
|
|
|
298
|
|
|
237
|
|
|||
|
Incremental net investment income from CSEs
|
|
1
|
|
|
(3
|
)
|
|
(8
|
)
|
|||
|
Adjusted net investment income — in the above yield table
|
|
$
|
3,210
|
|
|
$
|
3,502
|
|
|
$
|
3,328
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Estimated Fair
Value
|
|
% of
Total
|
|
Estimated Fair
Value
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
||||||
|
Publicly-traded
|
$
|
54,332
|
|
|
83.6
|
%
|
|
$
|
51,437
|
|
|
83.8
|
%
|
|
Privately-placed
|
10,659
|
|
|
16.4
|
|
|
9,951
|
|
|
16.2
|
|
||
|
Total fixed maturity securities
|
$
|
64,991
|
|
|
100.0
|
%
|
|
$
|
61,388
|
|
|
100.0
|
%
|
|
Percentage of cash and invested assets
|
77.2
|
%
|
|
|
|
71.5
|
%
|
|
|
||||
|
Equity securities
|
|
|
|
|
|
|
|
||||||
|
Publicly-traded
|
$
|
156
|
|
|
67.2
|
%
|
|
$
|
212
|
|
|
70.7
|
%
|
|
Privately-held
|
76
|
|
|
32.8
|
|
|
88
|
|
|
29.3
|
|
||
|
Total equity securities
|
$
|
232
|
|
|
100.0
|
%
|
|
$
|
300
|
|
|
100.0
|
%
|
|
Percentage of cash and invested assets
|
0.3
|
%
|
|
|
|
0.3
|
%
|
|
|
||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
|
|
Fixed Maturity Securities
|
|
Equity
Securities
|
|
Fixed Maturity Securities
|
|
Equity
Securities
|
||||||||||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Level 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Quoted prices in active markets for identical assets
|
|
$
|
8,304
|
|
|
12.8
|
%
|
|
$
|
18
|
|
|
7.8
|
%
|
|
$
|
6,210
|
|
|
10.1
|
%
|
|
$
|
39
|
|
|
13.0
|
%
|
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Independent pricing sources
|
|
52,847
|
|
|
81.3
|
|
|
90
|
|
|
38.8
|
|
|
50,654
|
|
|
82.5
|
|
|
124
|
|
|
41.3
|
|
||||
|
Internal matrix pricing or discounted cash flow techniques
|
|
608
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
405
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
||||
|
Significant other observable inputs
|
|
53,455
|
|
|
82.2
|
|
|
90
|
|
|
38.8
|
|
|
51,059
|
|
|
83.2
|
|
|
124
|
|
|
41.3
|
|
||||
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Independent pricing sources
|
|
2,593
|
|
|
4.0
|
|
|
119
|
|
|
51.3
|
|
|
3,509
|
|
|
5.7
|
|
|
124
|
|
|
41.3
|
|
||||
|
Internal matrix pricing or discounted cash flow techniques
|
|
489
|
|
|
0.8
|
|
|
5
|
|
|
2.1
|
|
|
411
|
|
|
0.7
|
|
|
13
|
|
|
4.4
|
|
||||
|
Independent broker quotations
|
|
150
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
199
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||||
|
Significant unobservable inputs
|
|
3,232
|
|
|
5.0
|
|
|
124
|
|
|
53.4
|
|
|
4,119
|
|
|
6.7
|
|
|
137
|
|
|
45.7
|
|
||||
|
Total estimated fair value
|
|
$
|
64,991
|
|
|
100.0
|
%
|
|
$
|
232
|
|
|
100.0
|
%
|
|
$
|
61,388
|
|
|
100.0
|
%
|
|
$
|
300
|
|
|
100.0
|
%
|
|
•
|
The majority of the Level 3 fixed maturity and equity securities AFS were concentrated in three sectors: U.S. and foreign corporate securities and residential mortgage-backed securities (“RMBS”).
|
|
•
|
Level 3 fixed maturity securities are priced principally through market standard valuation methodologies, independent pricing services and, to a much lesser extent, independent non-binding broker quotations using inputs that are not market observable or cannot be derived principally from or corroborated by observable market data. Level 3 fixed maturity securities consist of less liquid securities with very limited trading activity or where less price transparency exists around the inputs to the valuation methodologies.
|
|
•
|
During the year ended December 31,
2017
, Level 3 fixed maturity securities decreased by $887 million, or 22%. The decrease was driven by net transfers out of Level 3 and sales in excess of purchases, partially offset by an increase in estimated fair value recognized in OCI.
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
NAIC Designation
|
|
NRSRO Rating
|
|
Amortized
Cost
|
|
Unrealized
Gain (Loss)
|
|
Estimated Fair Value
|
|
% of
Total
|
|
Amortized
Cost
|
|
Unrealized
Gain (Loss)
|
|
Estimated Fair Value
|
|
% of
Total
|
||||||||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
|
1
|
|
Aaa/Aa/A
|
|
$
|
42,098
|
|
|
$
|
3,631
|
|
|
$
|
45,729
|
|
|
70.4
|
%
|
|
$
|
41,070
|
|
|
$
|
2,112
|
|
|
$
|
43,182
|
|
|
70.3
|
%
|
|
2
|
|
Baa
|
|
15,137
|
|
|
1,113
|
|
|
16,250
|
|
|
25.0
|
|
|
14,730
|
|
|
547
|
|
|
15,277
|
|
|
24.9
|
|
||||||
|
Subtotal investment grade
|
|
57,235
|
|
|
4,744
|
|
|
61,979
|
|
|
95.4
|
|
|
55,800
|
|
|
2,659
|
|
|
58,459
|
|
|
95.2
|
|
||||||||
|
3
|
|
Ba
|
|
2,102
|
|
|
63
|
|
|
2,165
|
|
|
3.3
|
|
|
2,156
|
|
|
10
|
|
|
2,166
|
|
|
3.5
|
|
||||||
|
4
|
|
B
|
|
799
|
|
|
15
|
|
|
814
|
|
|
1.3
|
|
|
700
|
|
|
6
|
|
|
706
|
|
|
1.2
|
|
||||||
|
5
|
|
Caa and lower
|
|
31
|
|
|
(2
|
)
|
|
29
|
|
|
—
|
|
|
54
|
|
|
(2
|
)
|
|
52
|
|
|
0.1
|
|
||||||
|
6
|
|
In or near default
|
|
6
|
|
|
(2
|
)
|
|
4
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||||
|
Subtotal below investment grade
|
|
2,938
|
|
|
74
|
|
|
3,012
|
|
|
4.6
|
|
|
2,915
|
|
|
14
|
|
|
2,929
|
|
|
4.8
|
|
||||||||
|
Total fixed maturity securities
|
|
$
|
60,173
|
|
|
$
|
4,818
|
|
|
$
|
64,991
|
|
|
100.0
|
%
|
|
$
|
58,715
|
|
|
$
|
2,673
|
|
|
$
|
61,388
|
|
|
100.0
|
%
|
||
|
|
Fixed Maturity Securities — by Sector & Credit Quality Rating
|
||||||||||||||||||||||||||
|
NAIC Designation:
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
Total
Estimated
Fair Value
|
||||||||||||||
|
NRSRO Rating:
|
Aaa/Aa/A
|
|
Baa
|
|
Ba
|
|
B
|
|
Caa and
Lower
|
|
In or Near
Default
|
|
|||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. corporate
|
$
|
10,263
|
|
|
$
|
10,548
|
|
|
$
|
1,408
|
|
|
$
|
714
|
|
|
$
|
23
|
|
|
$
|
1
|
|
|
$
|
22,957
|
|
|
U.S. government and agency
|
16,111
|
|
|
181
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,292
|
|
|||||||
|
RMBS
|
7,830
|
|
|
27
|
|
|
102
|
|
|
12
|
|
|
6
|
|
|
—
|
|
|
7,977
|
|
|||||||
|
Foreign corporate
|
1,835
|
|
|
4,657
|
|
|
483
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
7,023
|
|
|||||||
|
State and political subdivision
|
4,105
|
|
|
70
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
4,181
|
|
|||||||
|
CMBS
|
3,423
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,423
|
|
|||||||
|
ABS
|
1,538
|
|
|
258
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,829
|
|
|||||||
|
Foreign government
|
624
|
|
|
509
|
|
|
136
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
1,309
|
|
|||||||
|
Total fixed maturity securities
|
$
|
45,729
|
|
|
$
|
16,250
|
|
|
$
|
2,165
|
|
|
$
|
814
|
|
|
$
|
29
|
|
|
$
|
4
|
|
|
$
|
64,991
|
|
|
Percentage of total
|
70.4
|
%
|
|
25.0
|
%
|
|
3.3
|
%
|
|
1.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. corporate
|
$
|
9,978
|
|
|
$
|
10,241
|
|
|
$
|
1,466
|
|
|
$
|
595
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
22,311
|
|
|
U.S. government and agency
|
12,920
|
|
|
170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,090
|
|
|||||||
|
RMBS
|
7,726
|
|
|
202
|
|
|
78
|
|
|
1
|
|
|
11
|
|
|
5
|
|
|
8,023
|
|
|||||||
|
Foreign corporate
|
1,918
|
|
|
3,898
|
|
|
502
|
|
|
70
|
|
|
5
|
|
|
—
|
|
|
6,393
|
|
|||||||
|
State and political subdivision
|
3,905
|
|
|
31
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
3,945
|
|
|||||||
|
CMBS
|
3,812
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,812
|
|
|||||||
|
ABS
|
2,343
|
|
|
278
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,652
|
|
|||||||
|
Foreign government
|
580
|
|
|
457
|
|
|
85
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
1,162
|
|
|||||||
|
Total fixed maturity securities
|
$
|
43,182
|
|
|
$
|
15,277
|
|
|
$
|
2,166
|
|
|
$
|
706
|
|
|
$
|
52
|
|
|
$
|
5
|
|
|
$
|
61,388
|
|
|
Percentage of total
|
70.3
|
%
|
|
24.9
|
%
|
|
3.5
|
%
|
|
1.2
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Estimated
Fair Value |
|
% of
Total |
|
Estimated
Fair
Value
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Industrial
|
$
|
9,459
|
|
|
31.5
|
%
|
|
$
|
8,790
|
|
|
30.6
|
%
|
|
Consumer
|
7,213
|
|
|
24.1
|
|
|
7,168
|
|
|
25.0
|
|
||
|
Finance
|
5,834
|
|
|
19.4
|
|
|
5,644
|
|
|
19.6
|
|
||
|
Utility
|
4,333
|
|
|
14.5
|
|
|
4,018
|
|
|
14.0
|
|
||
|
Communications
|
2,338
|
|
|
7.8
|
|
|
2,319
|
|
|
8.1
|
|
||
|
Other
|
803
|
|
|
2.7
|
|
|
765
|
|
|
2.7
|
|
||
|
Total
|
$
|
29,980
|
|
|
100.0
|
%
|
|
$
|
28,704
|
|
|
100.0
|
%
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Estimated
Fair
Value
|
|
% of
Total
|
|
Net
Unrealized
Gains (Losses)
|
|
Estimated
Fair
Value
|
|
% of
Total
|
|
Net
Unrealized
Gains (Losses)
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
By security type:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collateralized mortgage obligations
|
|
$
|
4,623
|
|
|
58.0
|
%
|
|
$
|
219
|
|
|
$
|
5,505
|
|
|
68.6
|
%
|
|
$
|
49
|
|
|
Pass-through securities
|
|
3,354
|
|
|
42.0
|
|
|
9
|
|
|
2,518
|
|
|
31.4
|
|
|
13
|
|
||||
|
Total RMBS
|
|
$
|
7,977
|
|
|
100.0
|
%
|
|
$
|
228
|
|
|
$
|
8,023
|
|
|
100.0
|
%
|
|
$
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
By risk profile:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
|
|
$
|
5,439
|
|
|
68.1
|
%
|
|
$
|
46
|
|
|
$
|
4,771
|
|
|
59.5
|
%
|
|
$
|
8
|
|
|
Prime
|
|
333
|
|
|
4.2
|
|
|
22
|
|
|
389
|
|
|
4.8
|
|
|
16
|
|
||||
|
Alt-A
|
|
1,185
|
|
|
14.9
|
|
|
93
|
|
|
1,585
|
|
|
19.8
|
|
|
21
|
|
||||
|
Sub-prime
|
|
1,020
|
|
|
12.8
|
|
|
67
|
|
|
1,278
|
|
|
15.9
|
|
|
17
|
|
||||
|
Total RMBS
|
|
$
|
7,977
|
|
|
100.0
|
%
|
|
$
|
228
|
|
|
$
|
8,023
|
|
|
100.0
|
%
|
|
$
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratings profile:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rated Aaa/AAA
|
|
$
|
5,553
|
|
|
69.6
|
%
|
|
|
|
$
|
4,955
|
|
|
61.8
|
%
|
|
|
||||
|
Designated NAIC 1
|
|
$
|
7,830
|
|
|
98.2
|
%
|
|
|
|
$
|
7,726
|
|
|
96.3
|
%
|
|
|
||||
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Aaa
|
|
Aa
|
|
A
|
|
Baa
|
|
Below Investment Grade
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2003 - 2010
|
$
|
28
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
29
|
|
|
$
|
33
|
|
|
2011
|
270
|
|
|
274
|
|
|
11
|
|
|
11
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
313
|
|
|
317
|
|
||||||||||||
|
2012
|
88
|
|
|
90
|
|
|
111
|
|
|
112
|
|
|
102
|
|
|
103
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|
308
|
|
||||||||||||
|
2013
|
102
|
|
|
106
|
|
|
143
|
|
|
144
|
|
|
73
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
318
|
|
|
323
|
|
||||||||||||
|
2014
|
215
|
|
|
220
|
|
|
285
|
|
|
289
|
|
|
44
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
544
|
|
|
554
|
|
||||||||||||
|
2015
|
840
|
|
|
848
|
|
|
184
|
|
|
186
|
|
|
29
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,053
|
|
|
1,064
|
|
||||||||||||
|
2016
|
430
|
|
|
431
|
|
|
51
|
|
|
49
|
|
|
28
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
509
|
|
|
507
|
|
||||||||||||
|
2017
|
251
|
|
|
251
|
|
|
53
|
|
|
53
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
317
|
|
|
317
|
|
||||||||||||
|
Total
|
$
|
2,224
|
|
|
$
|
2,251
|
|
|
$
|
838
|
|
|
$
|
844
|
|
|
$
|
321
|
|
|
$
|
323
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3,386
|
|
|
$
|
3,423
|
|
|
Ratings Distribution
|
|
|
65.8
|
%
|
|
|
|
24.7
|
%
|
|
|
|
9.4
|
%
|
|
|
|
0.1
|
%
|
|
|
|
—
|
%
|
|
|
|
100.0
|
%
|
||||||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Aaa
|
|
Aa
|
|
A
|
|
Baa
|
|
Below Investment Grade
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2003 - 2010
|
$
|
93
|
|
|
$
|
95
|
|
|
$
|
15
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
111
|
|
|
$
|
114
|
|
|
2011
|
273
|
|
|
279
|
|
|
12
|
|
|
12
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
317
|
|
|
323
|
|
||||||||||||
|
2012
|
111
|
|
|
114
|
|
|
121
|
|
|
123
|
|
|
102
|
|
|
104
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
336
|
|
|
343
|
|
||||||||||||
|
2013
|
156
|
|
|
160
|
|
|
147
|
|
|
149
|
|
|
71
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
374
|
|
|
379
|
|
||||||||||||
|
2014
|
316
|
|
|
319
|
|
|
323
|
|
|
327
|
|
|
54
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
693
|
|
|
700
|
|
||||||||||||
|
2015
|
1,051
|
|
|
1,048
|
|
|
238
|
|
|
237
|
|
|
51
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,340
|
|
|
1,336
|
|
||||||||||||
|
2016
|
536
|
|
|
529
|
|
|
64
|
|
|
62
|
|
|
28
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
628
|
|
|
617
|
|
||||||||||||
|
Total
|
$
|
2,536
|
|
|
$
|
2,544
|
|
|
$
|
920
|
|
|
$
|
925
|
|
|
$
|
338
|
|
|
$
|
338
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
3,799
|
|
|
$
|
3,812
|
|
|
Ratings Distribution
|
|
|
66.7
|
%
|
|
|
|
24.2
|
%
|
|
|
|
8.9
|
%
|
|
|
|
0.1
|
%
|
|
|
|
0.1
|
%
|
|
|
|
100.0
|
%
|
||||||||||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Estimated
Fair
Value
|
|
% of
Total
|
|
Net
Unrealized
Gains (Losses)
|
|
Estimated
Fair
Value
|
|
% of
Total
|
|
Net
Unrealized
Gains (Losses)
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
By collateral type:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collateralized obligations
|
|
$
|
819
|
|
|
44.8
|
%
|
|
$
|
8
|
|
|
$
|
1,155
|
|
|
43.6
|
%
|
|
$
|
—
|
|
|
Consumer loans
|
|
262
|
|
|
14.3
|
|
|
3
|
|
|
319
|
|
|
12.0
|
|
|
(1
|
)
|
||||
|
Automobile loans
|
|
189
|
|
|
10.3
|
|
|
—
|
|
|
356
|
|
|
13.4
|
|
|
1
|
|
||||
|
Student loans
|
|
169
|
|
|
9.3
|
|
|
4
|
|
|
160
|
|
|
6.0
|
|
|
(4
|
)
|
||||
|
Credit card loans
|
|
101
|
|
|
5.5
|
|
|
—
|
|
|
208
|
|
|
7.8
|
|
|
3
|
|
||||
|
Other loans
|
|
289
|
|
|
15.8
|
|
|
4
|
|
|
454
|
|
|
17.2
|
|
|
(1
|
)
|
||||
|
Total
|
|
$
|
1,829
|
|
|
100.0
|
%
|
|
$
|
19
|
|
|
$
|
2,652
|
|
|
100.0
|
%
|
|
$
|
(2
|
)
|
|
Ratings profile:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rated Aaa/AAA
|
|
$
|
637
|
|
|
34.8
|
%
|
|
|
|
$
|
1,106
|
|
|
41.7
|
%
|
|
|
||||
|
Designated NAIC 1
|
|
$
|
1,538
|
|
|
84.1
|
%
|
|
|
|
$
|
2,343
|
|
|
88.3
|
%
|
|
|
||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
|
|
Recorded
Investment |
|
% of
Total |
|
Valuation
Allowance |
|
% of
Recorded Investment |
|
Recorded
Investment |
|
% of
Total |
|
Valuation
Allowance |
|
% of
Recorded Investment |
||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Commercial
|
|
$
|
7,260
|
|
|
68.0
|
%
|
|
$
|
36
|
|
|
0.5
|
%
|
|
$
|
6,523
|
|
|
70.3
|
%
|
|
$
|
32
|
|
|
0.5
|
%
|
|
Agricultural
|
|
2,276
|
|
|
21.3
|
|
|
7
|
|
|
0.3
|
%
|
|
1,892
|
|
|
20.4
|
|
|
5
|
|
|
0.3
|
%
|
||||
|
Residential
|
|
1,138
|
|
|
10.7
|
|
|
4
|
|
|
0.4
|
%
|
|
867
|
|
|
9.3
|
|
|
3
|
|
|
0.3
|
%
|
||||
|
Total
|
|
$
|
10,674
|
|
|
100.0
|
%
|
|
$
|
47
|
|
|
0.4
|
%
|
|
$
|
9,282
|
|
|
100.0
|
%
|
|
$
|
40
|
|
|
0.4
|
%
|
|
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
California
|
|
24
|
%
|
|
25
|
%
|
|
New York
|
|
15
|
%
|
|
15
|
%
|
|
Texas
|
|
9
|
%
|
|
9
|
%
|
|
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
California
|
|
32
|
%
|
|
34
|
%
|
|
Florida
|
|
13
|
%
|
|
12
|
%
|
|
New York
|
|
8
|
%
|
|
8
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Region
|
|
|
|
|
|
|
|
||||||
|
Pacific
|
$
|
1,955
|
|
|
26.9
|
%
|
|
$
|
1,748
|
|
|
26.8
|
%
|
|
Middle Atlantic
|
1,699
|
|
|
23.4
|
|
|
1,445
|
|
|
22.1
|
|
||
|
South Atlantic
|
1,190
|
|
|
16.4
|
|
|
1,112
|
|
|
17.0
|
|
||
|
West South Central
|
777
|
|
|
10.7
|
|
|
686
|
|
|
10.5
|
|
||
|
East North Central
|
489
|
|
|
6.7
|
|
|
410
|
|
|
6.3
|
|
||
|
International
|
323
|
|
|
4.5
|
|
|
312
|
|
|
4.8
|
|
||
|
Mountain
|
266
|
|
|
3.7
|
|
|
258
|
|
|
4.0
|
|
||
|
New England
|
220
|
|
|
3.0
|
|
|
215
|
|
|
3.3
|
|
||
|
West North Central
|
130
|
|
|
1.8
|
|
|
102
|
|
|
1.6
|
|
||
|
East South Central
|
48
|
|
|
0.7
|
|
|
26
|
|
|
0.4
|
|
||
|
Multi-region and Other
|
163
|
|
|
2.2
|
|
|
209
|
|
|
3.2
|
|
||
|
Total recorded investment
|
7,260
|
|
|
100.0
|
%
|
|
6,523
|
|
|
100.0
|
%
|
||
|
Less: valuation allowances
|
36
|
|
|
|
|
32
|
|
|
|
||||
|
Carrying value, net of valuation allowances
|
$
|
7,224
|
|
|
|
|
$
|
6,491
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Property Type
|
|
|
|
|
|
|
|
||||||
|
Office
|
$
|
3,246
|
|
|
44.7
|
%
|
|
$
|
2,975
|
|
|
45.6
|
%
|
|
Retail
|
1,933
|
|
|
26.7
|
|
|
1,911
|
|
|
29.3
|
|
||
|
Apartment
|
968
|
|
|
13.3
|
|
|
630
|
|
|
9.7
|
|
||
|
Hotel
|
683
|
|
|
9.4
|
|
|
620
|
|
|
9.5
|
|
||
|
Industrial
|
385
|
|
|
5.3
|
|
|
339
|
|
|
5.2
|
|
||
|
Other
|
45
|
|
|
0.6
|
|
|
48
|
|
|
0.7
|
|
||
|
Total recorded investment
|
7,260
|
|
|
100.0
|
%
|
|
6,523
|
|
|
100.0
|
%
|
||
|
Less: valuation allowances
|
36
|
|
|
|
|
32
|
|
|
|
||||
|
Carrying value, net of valuation allowances
|
$
|
7,224
|
|
|
|
|
$
|
6,491
|
|
|
|
||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
|
Carrying
Value
|
|
% of
Total
|
|
Carrying
Value
|
|
% of
Total
|
||||||
|
|
|
(Dollars in millions)
|
||||||||||||
|
Freestanding derivatives with positive estimated fair values
|
|
$
|
2,254
|
|
|
92.6
|
%
|
|
$
|
3,622
|
|
|
73.9
|
%
|
|
Loans to affiliates (primarily MetLife, Inc.) (1)
|
|
—
|
|
|
—
|
|
|
1,090
|
|
|
22.2
|
|
||
|
Tax credit and renewable energy partnerships
|
|
103
|
|
|
4.2
|
|
|
113
|
|
|
2.3
|
|
||
|
Leveraged leases, net of non-recourse debt
|
|
66
|
|
|
2.7
|
|
|
69
|
|
|
1.4
|
|
||
|
Other
|
|
13
|
|
|
0.5
|
|
|
10
|
|
|
0.2
|
|
||
|
Total
|
|
$
|
2,436
|
|
|
100.0
|
%
|
|
$
|
4,904
|
|
|
100.0
|
%
|
|
(1)
|
In April 2017, MetLife, Inc. repaid its loans to the Company. See Note
6
of the Notes to the Consolidated and Combined Financial Statements.
|
|
•
|
A comprehensive description of the nature of our derivatives, including the strategies for which derivatives are used in managing various risks.
|
|
•
|
Information about the gross notional amount, estimated fair value, and primary underlying risk exposure of our derivatives by type of hedge designation, excluding embedded derivatives held at December 31, 2017, 2016 and 2015.
|
|
•
|
The statement of operations effects of derivatives in cash flow, fair value, or nonqualifying hedge relationships for the years ended December 31, 2017, 2016 and 2015.
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Gross Notional Amount
|
|
Estimated Fair Value
|
|
Gross Notional Amount
|
|
Estimated Fair Value
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Purchased
|
|
$
|
65
|
|
|
$
|
(1
|
)
|
|
$
|
37
|
|
|
$
|
—
|
|
|
Written
|
|
1,900
|
|
|
40
|
|
|
1,913
|
|
|
28
|
|
||||
|
Total
|
|
$
|
1,965
|
|
|
$
|
39
|
|
|
$
|
1,950
|
|
|
$
|
28
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Account
Value (1)
|
|
Account Value at Guarantee (1)
|
|
Account
Value (1)
|
|
Account Value at Guarantee (1)
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Greater than 0% but less than 2%
|
$
|
1,436
|
|
|
$
|
915
|
|
|
$
|
1,535
|
|
|
$
|
1,047
|
|
|
Equal to 2% but less than 4%
|
$
|
15,158
|
|
|
$
|
13,706
|
|
|
$
|
15,966
|
|
|
$
|
14,513
|
|
|
Equal to or greater than 4%
|
$
|
544
|
|
|
$
|
544
|
|
|
$
|
571
|
|
|
$
|
571
|
|
|
(1)
|
These amounts are not adjusted for policy loans.
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Account
Value (1)
|
|
Account Value at Guarantee (1)
|
|
Account
Value (1)
|
|
Account Value at Guarantee (1)
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Greater than 0% but less than 2%
|
|
$
|
128
|
|
|
$
|
128
|
|
|
$
|
185
|
|
|
$
|
185
|
|
|
Equal to 2% but less than 4%
|
|
$
|
1,156
|
|
|
$
|
551
|
|
|
$
|
1,266
|
|
|
$
|
590
|
|
|
Equal to or greater than 4%
|
|
$
|
1,963
|
|
|
$
|
1,963
|
|
|
$
|
2,035
|
|
|
$
|
1,668
|
|
|
(1)
|
These amounts are not adjusted for policy loans.
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Account
Value (1)
|
|
Account Value at Guarantee (1)
|
|
Account
Value (1)
|
|
Account Value at Guarantee (1)
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Universal Life Secondary Guarantee
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 0% but less than 2%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equal to 2% but less than 4%
|
|
$
|
5,695
|
|
|
$
|
790
|
|
|
$
|
5,618
|
|
|
$
|
146
|
|
|
Equal to or greater than 4%
|
|
$
|
591
|
|
|
$
|
591
|
|
|
$
|
633
|
|
|
$
|
102
|
|
|
(1)
|
Th
ese amounts are not adjusted for policy loans.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Sources:
|
|
|
|
|
|
||||||
|
Operating activities, net
|
$
|
3,396
|
|
|
$
|
3,736
|
|
|
$
|
4,631
|
|
|
Investing activities, net
|
—
|
|
|
4,674
|
|
|
—
|
|
|||
|
Changes in policyholder account balances, net
|
1,887
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in payables for collateral under securities loaned and other transactions, net
|
—
|
|
|
—
|
|
|
3,126
|
|
|||
|
Long-term debt issued
|
3,588
|
|
|
—
|
|
|
175
|
|
|||
|
Cash received from MetLife, Inc. in connection with shareholder’s net investment
|
293
|
|
|
1,833
|
|
|
406
|
|
|||
|
Total sources
|
9,164
|
|
|
10,243
|
|
|
8,338
|
|
|||
|
Uses:
|
|
|
|
|
|
||||||
|
Investing activities, net
|
3,915
|
|
|
—
|
|
|
7,042
|
|
|||
|
Changes in policyholder account balances, net
|
—
|
|
|
1,667
|
|
|
225
|
|
|||
|
Changes in payables for collateral under securities loaned and other transactions, net
|
3,147
|
|
|
3,247
|
|
|
—
|
|
|||
|
Long-term debt repaid
|
13
|
|
|
26
|
|
|
235
|
|
|||
|
Collateral financing arrangement repaid
|
2,797
|
|
|
—
|
|
|
—
|
|
|||
|
Financing element on certain derivative instruments and other derivative related transactions, net
|
149
|
|
|
1,011
|
|
|
96
|
|
|||
|
Distribution to MetLife, Inc.
|
1,798
|
|
|
—
|
|
|
—
|
|
|||
|
Cash paid to MetLife, Inc. in connection with shareholder’s net investment
|
668
|
|
|
634
|
|
|
771
|
|
|||
|
Other, net
|
48
|
|
|
—
|
|
|
—
|
|
|||
|
Effect of change in foreign currency exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Total uses
|
12,535
|
|
|
6,585
|
|
|
8,371
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(3,371
|
)
|
|
$
|
3,658
|
|
|
$
|
(33
|
)
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
|
Permitted without Approval (1)
|
|
Paid (2)
|
|
Permitted without Approval (3)
|
|
Paid (2)
|
|
Permitted without Approval (3)
|
|
Paid (2)
|
|
Permitted without Approval (3)
|
||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Brighthouse Life Insurance Company (4)
|
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
473
|
|
|
$
|
261
|
|
|
$
|
586
|
|
|
$
|
500
|
|
|
$
|
3,056
|
|
|
New England Life Insurance Company (5)
|
|
$
|
65
|
|
|
$
|
106
|
|
|
$
|
106
|
|
|
$
|
295
|
|
|
$
|
156
|
|
|
$
|
199
|
|
|
$
|
199
|
|
|
Brighthouse Life Insurance Company of NY (6)
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
(1)
|
Reflects dividend amounts that may be paid during
2018
without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during
2018
, some or all of such dividends may require regulatory approval.
|
|
(2)
|
Reflects all amounts paid, including those requiring regulatory approval.
|
|
(3)
|
Reflects dividend amounts that could have been paid during the relevant year without prior regulatory approval.
|
|
(4)
|
Dividends paid by BLIC in 2016 and 2015 were paid to its former parent, MetLife, Inc.
|
|
(5)
|
Dividends paid by NELICO in 2016, including a $295 million extraordinary cash dividend, were paid to its former parent, MetLife, Inc. Dividends paid by NELICO in 2015 were paid to its former parent, MLIC.
|
|
(6)
|
Dividends are not anticipated to be paid by BHNY in 2018.
|
|
|
A.M. Best
|
|
Fitch
|
|
Moody's
|
|
S&P
|
|
|
“A++ (superior)” to “S (suspended)”
|
|
“AAA (exceptionally strong)” to “C (distressed)”
|
|
“Aaa (highest quality)” to “C (lowest rated)”
|
|
“AAA (extremely strong)” to “SD (Selective Default)” or “D (Default)”
|
|
Brighthouse Life Insurance Company
|
A
|
|
A
|
|
A3
|
|
A+ (1)
|
|
3rd of 16
|
6th of 19
|
7th of 21
|
|
5th of 22
|
|||
|
New England Life Insurance Company
|
A
|
|
A
|
|
A3
|
|
A+ (1)
|
|
3rd of 16
|
6th of 19
|
7th of 21
|
5th of 22
|
||||
|
Brighthouse Life Insurance Company of NY
|
A
|
|
NR
|
|
NR
|
|
A+ (1)
|
|
3rd of 16
|
|
|
|
|
|
5th of 22
|
|
|
(1)
|
Negative outlook.
|
|
|
A.M. Best
|
|
Fitch
|
|
Moody's
|
|
S&P
|
|
|
“aaa (Exceptional)” to “c (Poor)”
|
|
“AAA (highest rating)” to “D (default)”
|
|
“Aaa (highest quality)” to “C (lowest rated)”
|
|
“AAA (extremely strong)” to “SD (Selective Default)” or “D (Default)”
|
|
Brighthouse Financial, Inc. (1)
|
bbb+
|
|
BBB+
|
|
Baa3
|
|
BBB+ (2)
|
|
Brighthouse Holdings, LLC (1)
|
bbb+
|
|
BBB+
|
|
Baa3
|
|
BBB+ (2)
|
|
(1)
|
Long-term Issuer Credit Rating refers to issuer credit rating, issuer default rating, long-term issuer rating and long-term counterparty credit rating for A.M. Best, Fitch Ratings, Moody’s and S&P Global Ratings, respectively.
|
|
(2)
|
Negative outlook.
|
|
•
|
reducing new sales of insurance products and annuity products;
|
|
•
|
adversely affecting our relationships with independent sales intermediaries;
|
|
•
|
increasing the number or amount of policy surrenders and withdrawals by contract holders and policyholders;
|
|
•
|
requiring us to reduce prices for many of our products and services to remain competitive;
|
|
•
|
providing termination rights for the benefit of our derivative instrument counterparties;
|
|
•
|
triggering termination and recapture rights under certain of our ceded reinsurance agreements;
|
|
•
|
adversely affecting our ability to obtain reinsurance at reasonable prices, if at all;
|
|
•
|
requiring us to post additional collateral under certain of our financing and derivative transactions; and
|
|
•
|
subjecting us to potentially increased regulatory scrutiny.
|
|
•
|
impact our ability to generate cash flows from the sale of funding agreements and other capital market products we offer; and
|
|
•
|
impact the cost and availability of financing for Brighthouse.
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
Interest Rate
|
|
Maturity
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
(Dollars in millions)
|
||||||
|
Senior notes — unaffiliated (1)
|
3.700%
|
|
2027
|
|
$
|
1,489
|
|
|
$
|
—
|
|
|
Senior notes — unaffiliated (1)
|
4.700%
|
|
2047
|
|
1,477
|
|
|
—
|
|
||
|
Surplus notes — affiliated with MetLife, Inc.
|
8.595%
|
|
2038
|
|
—
|
|
|
750
|
|
||
|
Surplus note — affiliated with MetLife, Inc.
|
5.130%
|
|
2032
|
|
—
|
|
|
750
|
|
||
|
Surplus note — affiliated with MetLife, Inc.
|
6.000%
|
|
2033
|
|
—
|
|
|
350
|
|
||
|
Long-term debt — unaffiliated (2)
|
7.028%
|
|
2030
|
|
35
|
|
|
37
|
|
||
|
Term loan — unaffiliated
|
LIBOR plus 1.5%
|
|
2019
|
|
600
|
|
|
—
|
|
||
|
Total long-term debt (3)
|
|
|
|
|
$
|
3,601
|
|
|
$
|
1,887
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Collateral financing arrangement
|
3-month LIBOR plus 0.70%
|
|
2037
|
|
$
|
—
|
|
|
$
|
2,797
|
|
|
(1)
|
Includes unamortized debt issuance costs and debt discount totaling
$34 million
for the senior notes due 2027 and 2047 on a combined basis at December 31, 2017.
|
|
(2)
|
Represents non-recourse debt for which creditors have no access, subject to customary exceptions, to the general assets of the Company other than recourse to certain investment companies.
|
|
(3)
|
Excludes
$11 million
and
$23 million
of long-term debt related to CSEs at
December 31, 2017
and
2016
, respectively. See
Note 6
of the Notes to the Consolidated and Combined Financial Statements for more information regarding CSEs and
Note 9
of the Notes to the Consolidated and Combined Financial Statements for further information regarding long-term debt.
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Total
|
|
One Year
or Less |
|
More than
One Year to Three Years |
|
More than
Three Years to Five Years |
|
More than Five Years
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Insurance liabilities
|
$
|
76,524
|
|
|
$
|
7,788
|
|
|
$
|
5,134
|
|
|
$
|
5,235
|
|
|
$
|
58,367
|
|
|
Policyholder account balances
|
59,683
|
|
|
1,740
|
|
|
4,062
|
|
|
4,298
|
|
|
49,583
|
|
|||||
|
Payables for collateral under securities loaned and other transactions
|
4,169
|
|
|
4,169
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Debt
|
6,305
|
|
|
148
|
|
|
876
|
|
|
261
|
|
|
5,020
|
|
|||||
|
Investment commitments
|
1,813
|
|
|
1,722
|
|
|
78
|
|
|
13
|
|
|
—
|
|
|||||
|
Other
|
5,037
|
|
|
4,948
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
|
Total
|
$
|
153,531
|
|
|
$
|
20,515
|
|
|
$
|
10,150
|
|
|
$
|
9,807
|
|
|
$
|
113,059
|
|
|
Account value
|
|
The amount of money in a policyholder’s account. The value increases with additional premiums and investment gains, and it decreases with withdrawals, investment losses and fees.
|
|
Adjusted earnings
|
|
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP and Other Financial Disclosures.”
|
|
Alternative investments
|
|
General account invested assets in real estate joint ventures, other limited partnership interests and other invested assets.
|
|
Annualized new premium (“
ANP
”)
|
|
A sales term used to compare new business written in a year on a recurring basis. The annualization is determined by using 100% of annual recurring premium and 10% of single premiums or deposits.
|
|
Assets under management (“
AUM
”)
|
|
General account investments and separate account assets.
|
|
Conditional tail expectation (“
CTE
”)
|
|
Calculated as the average amount of total assets required to satisfy obligations over the life of the contract or policy in the worst [x]% of scenarios. Represented as CTE (100
less
x). Example: CTE95 represents the five worst percent of scenarios.
|
|
Credit loss
|
|
The difference between the amortized cost of the security and the present value of projected future cash flows expected to be collected is recognized as an OTTI in earnings.
|
|
Deferred acquisition cost (“
DAC
”)
|
|
Represents the incremental costs related directly to the successful acquisition of new and renewal insurance and annuity contracts and which have been deferred on the balance sheet as an asset.
|
|
Deferred sales inducements (“
DSI
”)
|
|
Represent amounts that are credited to a policyholder’s account balance that are higher than the expected crediting rates on similar contracts without such an inducement and that are an incentive to purchase a contract and also meet the accounting criteria to be deferred as an asset that is amortized over the life of the contract.
|
|
Deferred tax asset or deferred tax liability
|
|
Assets or liabilities that are recorded for the difference between book basis and tax basis of an asset or a liability.
|
|
General account assets
|
|
All insurance company assets not allocated to separate accounts.
|
|
Invested assets
|
|
General account investments. Includes fixed maturity securities, equity securities, mortgage loans, policy loans, alternative investments and short-term investments.
|
|
Investment Hedge Adjustments
|
|
Earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment.
|
|
Market Value Adjustments
|
|
Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and market value adjustments associated with surrenders or terminations of contracts.
|
|
Minimum Initial Target Assets
|
|
Cash and invested assets, including funds withheld.
|
|
Net amount at risk (“
NAR
”)
|
|
Represents the difference between a claim amount payable if a specific event occurs and the amount set aside to support the claim. The calculation of NAR can differ by policy type and/or guarantee.
|
|
Net investment spread
|
|
See
“Management’s Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP and Other Financial Disclosures.”
|
|
Reinsurance
|
|
Insurance that an insurance company buys for its own protection. Reinsurance enables an insurance company to expand its capacity, stabilize its underwriting results, or finance its expanding volume.
|
|
Risk-based capital (“
RBC
”)
|
|
Rules to determine insurance company regulatory capital requirements. It is based on rules published by the National Association of Insurance Commissioners (“
NAIC
”).
|
|
Sales
|
|
See
“Management’s Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP and Other Financial Disclosures.”
|
|
Tax-deferral
|
|
An investment with earnings such as interest, dividends or capital gains that accumulate tax free until the investor withdraws and takes possession of them. The most common types of tax-deferred investments include those in individual retirement accounts and individual retirement annuities (collectively, “
IRAs
”) and deferred annuities.
|
|
Value of business acquired (“
VOBA
”)
|
|
Present value of projected future gross profits from in-force policies of acquired businesses.
|
|
Accumulation phase
|
|
The phase of a variable annuity contract during which assets accumulate based on the policyholder’s lump sum or periodic deposits and reinvested interest, capital gains and dividends that are generally tax deferred.
|
|
Annuitant
|
|
The person who receives annuity payments or the person whose life expectancy determines the amount of variable annuity payments upon annuitization of a life contingent annuity.
|
|
Annuities
|
|
Long-term, tax deferred investments designed to help investors save for retirement.
|
|
Annuitization
|
|
The process of converting an annuity investment into a series of periodic income payments, generally for life.
|
|
Benefit Base
|
|
A notional amount (not actual cash value) used to calculate the owner’s guaranteed benefits within an annuity contract. The death benefit and living benefit within the same contract may not have the same Benefit Base.
|
|
Cash surrender value
|
|
The amount an insurance company pays (minus any surrender charge) to the variable annuity owner when the contract is voluntarily terminated prematurely.
|
|
Deferred annuity
|
|
An annuity purchased with premiums paid either over a period of years or as a lump sum, for which savings accumulate prior to annuitization or surrender, and upon annuitization, such savings are exchanged for either a future lump sum or periodic payments for a specific length of time or for a lifetime.
|
|
Dollar-for-dollar withdrawal
|
|
A method of calculating the reduction of a variable annuity Benefit Base after a withdrawal in which the benefit is reduced by one dollar for every dollar withdrawn.
|
|
Enhanced death benefit
|
|
An optional benefit that locks in investment gains annually, or every few years, or pays a minimum stated interest rate on purchase payments to the beneficiary.
|
|
Fixed annuity
|
|
An annuity that guarantees a set annual rate of return with interest at rates we determine, subject to specified minimums. Credited interest rates are guaranteed not to change for certain limited periods of time.
|
|
Future policy benefits
|
|
Future policy benefits for the annuities business are comprised mainly of liabilities for life-contingent income annuities, and liabilities for the variable annuity guaranteed minimum benefits accounted for as insurance.
|
|
Guaranteed minimum accumulation benefits (“
GMAB
”)
|
|
An optional benefit (available for an additional cost) which entitles an annuitant to a minimum payment, typically in lump-sum, after a set period of time, typically referred to as the accumulation period. The minimum payment is based on the Benefit Base, which could be greater than the underlying account value.
|
|
Guaranteed minimum death benefits (“
GMDB
”)
|
|
An optional benefit (available for an additional cost) that guarantees an annuitant’s beneficiaries are entitled to a minimum payment based on the Benefit Base, which could be greater than the underlying account value, upon the death of the annuitant.
|
|
Guaranteed minimum income benefits (“
GMIB
”)
|
|
An optional benefit (available for an additional cost) where an annuitant is entitled to annuitize the policy and receive a minimum payment stream based on the Benefit Base, which could be greater than the underlying account value.
|
|
Guaranteed minimum living benefits (“
GMLB
”)
|
|
A reference to all forms of guaranteed minimum living benefits, including GMIBs, GMWBs and GMABs (does not include GMDBs).
|
|
Guaranteed minimum withdrawal benefit for life (“
GMWBL
”)
|
|
An optional benefit (available for an additional cost) where an annuitant is entitled to withdraw a maximum amount of their Benefit Base each year, for the duration of the contract holder’s life, regardless of account performance.
|
|
Guaranteed minimum withdrawal benefit riders (“
GMLB Riders
”)
|
|
Changes in the carrying value of GMLB liabilities, related hedges and reinsurance; the fees earned directly from the GMLB liabilities; and related DAC offsets.
|
|
Guaranteed minimum withdrawal benefits (“
GMWB
”)
|
|
An optional benefit (available for an additional cost) where an annuitant is entitled to withdraw a maximum amount of their Benefit Base each year, for which cumulative payments to the annuitant could be greater than the underlying account value.
|
|
Guaranteed minimum benefits (“
GMxB
”)
|
|
A general reference to all forms of guaranteed minimum benefits, inclusive of living benefits and death benefits.
|
|
Immediate income annuity
|
|
A type of annuity for which the owner pays a lump sum and receives periodic payments immediately or soon after purchase.
Single premium immediate annuities (“
SPIAs
”) are single premium annuity products that provide a guaranteed level of income to the owner generally for a specified number of years and/or for the life of the annuitant.
Deferred income annuities (“
DIAs
”) provide a pension-like stream of income payments after a specified deferral period.
|
|
Index-linked annuities
|
|
An annuity that provides for asset accumulation and asset distribution needs with an ability to share in the upside from certain financial markets such as equity indices, or an interest rate benchmark. With an index-linked annuity, the customer’s account value can grow or decline due to various external financial market indices performance.
|
|
Living benefits
|
|
Optional benefits (available at an additional cost) that guarantee that the owner will get back at least his original investment when the money is withdrawn.
|
|
Mortality and expense risk fee (“
M&E fee
”)
|
|
A fee charged by insurance companies to compensate for the risk they take by issuing variable annuity contracts.
|
|
Net flows
|
|
Net change in customer account balances in a period including, but not limited to, new sales, full or partial exits and the net impact of clients utilizing or withdrawing their funds. It excludes the impact of markets on account balances.
|
|
Period certain annuity
|
|
Type of annuity that guarantees payment to the annuitant for a specified time period and to the beneficiary if the annuitant dies before the period ends.
|
|
Policyholder account balances
|
|
Annuities: Policyholder account balances are held for fixed deferred annuities, the fixed account portion of variable annuities, and non-life contingent income annuities. Interest is credited to the policyholder’s account at interest rates we determine which are influenced by current market rates, subject to specified minimums.
Life Insurance Policies: Policyholder account balances are held for retained asset accounts, universal life policies and the fixed account of universal variable life insurance policies. Interest is credited to the policyholder’s account at interest rates we determine which are influenced by current market rates, subject to specified minimums.
|
|
Rider
|
|
An optional feature or benefit that a variable annuity contract holder can purchase at an additional cost.
|
|
Roll-up rate
|
|
The guaranteed percentage that the Benefit Base increases by each year.
|
|
Separate account
|
|
An insurance company account, legally segregated from the general account, that holds the contract assets or subaccount investments that can be actively or passively managed and invest in stock, bonds or money market portfolios.
|
|
Step-up
|
|
An optional variable annuity feature (available at an additional cost) that can increase the Benefit Base amount if the variable annuity account value is higher than the Benefit Base on specified dates.
|
|
Surrender charge
|
|
A fee paid by a contract owner for the early withdrawal of an amount that exceeds a specific percentage or for cancellation of the contract within a specified amount of time after purchase.
|
|
Term life products
|
|
Term life products provide a fixed death benefit in exchange for a guaranteed level premium over a specified period of time, usually ten to thirty years. Generally, term life does not include any cash value, savings or investment components.
|
|
Total adjusted capital (“
TAC
”)
|
|
Primarily consists of statutory capital and surplus and the statutory asset valuation reserve.
|
|
Universal life products
|
|
Life insurance products that provide a death benefit in return for payment of specified annual policy charges that are generally related to specific costs, which may change over time. To the extent that the policyholder chooses to pay more than the charges required in any given year to keep the policy in-force, the excess premium will be placed into the account value of the policy and credited with a stated interest rate on a monthly basis.
|
|
Variable annuity
|
|
A type of annuity that offers guaranteed periodic payments for a defined period of time or for life and gives purchasers the ability to invest in various markets though the underlying investment options, which may result in potentially higher, but variable, returns.
|
|
Variable universal life
|
|
Universal life products where the excess amount paid over policy charges can be directed by the policyholder into a variety of separate account investment options. In the separate account investment options, the policyholder bears the entire risk and returns of the investment results.
|
|
Whole life products
|
|
Life insurance products that provide a guaranteed death benefit in exchange for a guaranteed level premium for a specified period of time in order to maintain coverage for the life of the insured. Whole life products also have guaranteed minimum cash surrender values. Although the primary purpose is protection, the policyholder can withdraw or borrow against the policy (sometimes on a tax favored basis).
|
|
•
|
the net present values of our interest rate sensitive exposures resulting from a 10% change (increase or decrease) in interest rates;
|
|
•
|
the estimated fair value of our equity positions due to a 10% change (increase or decrease) in equity market prices; and
|
|
•
|
the U.S. dollar equivalent of estimated fair values of our foreign currency exposures due to a 10% change (increase in the value of the U.S. dollar compared to the foreign currencies or decrease in the value of the U.S. dollar compared to the foreign currencies) in foreign currency exchange rates.
|
|
•
|
interest sensitive liabilities do not include $
39.6 billion
of insurance contracts, which are accounted for on a book value basis. Management believes that the changes in the economic value of those contracts under changing interest rates would offset a significant portion of the fair value changes of interest sensitive assets;
|
|
•
|
the market risk information is limited by the assumptions and parameters established in creating the related sensitivity analysis, including the impact of prepayment rates on mortgage loans;
|
|
•
|
foreign currency exchange rate risk is not isolated for certain embedded derivatives within host asset and liability contracts, as the risk on these instruments is reflected as equity;
|
|
•
|
for derivatives that qualify for hedge accounting, the impact on reported earnings may be materially different from the change in market values;
|
|
•
|
the analysis excludes limited partnership interests; and
|
|
•
|
the model assumes that the composition of assets and liabilities remains unchanged throughout the period.
|
|
|
December 31, 2017
|
||||||||||
|
|
Notional
Amount
|
|
Estimated
Fair
Value (1)
|
|
Assuming a
10% Increase
in the Yield
Curve
|
||||||
|
|
(In millions)
|
||||||||||
|
Financial assets with interest rate risk
|
|
|
|
|
|
||||||
|
Fixed maturity securities
|
|
|
$
|
64,991
|
|
|
$
|
(1,395
|
)
|
||
|
Mortgage loans
|
|
|
$
|
10,871
|
|
|
(126
|
)
|
|||
|
Policy loans
|
|
|
$
|
1,740
|
|
|
(17
|
)
|
|||
|
Premiums, reinsurance and other receivables
|
|
|
$
|
2,113
|
|
|
(61
|
)
|
|||
|
Embedded derivatives within asset host contracts (2)
|
|
|
$
|
227
|
|
|
(22
|
)
|
|||
|
Increase (decrease) in fair value of assets
|
|
|
|
|
(1,621
|
)
|
|||||
|
|
|
|
|
|
|
||||||
|
Financial liabilities with interest rate risk (3)
|
|
|
|
|
|
||||||
|
Policyholder account balances
|
|
|
$
|
15,927
|
|
|
236
|
|
|||
|
Long-term debt
|
|
|
$
|
3,639
|
|
|
93
|
|
|||
|
Other liabilities
|
|
|
$
|
314
|
|
|
(20
|
)
|
|||
|
Embedded derivatives within liability host contracts (2)
|
|
|
$
|
1,887
|
|
|
362
|
|
|||
|
(Increase) decrease in fair value of liabilities
|
|
|
|
|
671
|
|
|||||
|
|
|
|
|
|
|
||||||
|
Derivative instruments with interest rate risk
|
|
|
|
|
|
||||||
|
Interest rate contracts
|
$
|
47,968
|
|
|
$
|
275
|
|
|
(545
|
)
|
|
|
Foreign currency contracts
|
$
|
3,072
|
|
|
$
|
47
|
|
|
(29
|
)
|
|
|
Credit contracts
|
$
|
1,965
|
|
|
$
|
39
|
|
|
—
|
|
|
|
Equity contracts
|
$
|
60,544
|
|
|
$
|
(1,236
|
)
|
|
(14
|
)
|
|
|
Increase (decrease) in fair value of derivative instruments
|
|
|
|
|
(588
|
)
|
|||||
|
Net change
|
|
|
|
|
$
|
(1,538
|
)
|
||||
|
(1)
|
Separate account assets and liabilities, which are interest rate sensitive, are not included herein as any interest rate risk is borne by the contract holder.
|
|
(2)
|
Embedded derivatives are recognized in the consolidated balance sheet in the same caption as the host contract.
|
|
(3)
|
Excludes $
39.6 billion
of liabilities, at carrying value, pursuant to insurance contracts reported within future policy benefits and other policy-related balances.
Management believes that the changes in the economic value of those contracts under changing interest rates would offset a significant portion of the fair value changes of interest sensitive assets.
|
|
|
Page
|
|
Financial Statements at December 31, 2017 and 2016 and for the Years Ended December 31, 2017, 2016 and 2015:
|
|
|
|
|
|
Financial Statement Schedules at December 31, 2017 and 2016 and for the Years Ended December 31, 2017, 2016 and 2015:
|
|
|
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
||||
|
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $60,173 and $58,715, respectively; includes $0 and $3,413, respectively, relating to variable interest entities)
|
|
$
|
64,991
|
|
|
$
|
61,388
|
|
|
Equity securities available-for-sale, at estimated fair value (cost: $212 and $280, respectively)
|
|
232
|
|
|
300
|
|
||
|
Mortgage loans (net of valuation allowances of $47 and $40, respectively; includes $115 and $136, respectively, at estimated fair value, relating to variable interest entities)
|
|
10,742
|
|
|
9,378
|
|
||
|
Policy loans
|
|
1,523
|
|
|
1,517
|
|
||
|
Real estate joint ventures
|
|
433
|
|
|
215
|
|
||
|
Other limited partnership interests
|
|
1,669
|
|
|
1,642
|
|
||
|
Short-term investments, principally at estimated fair value
|
|
312
|
|
|
1,288
|
|
||
|
Other invested assets, principally at estimated fair value
|
|
2,436
|
|
|
4,904
|
|
||
|
Total investments
|
|
82,338
|
|
|
80,632
|
|
||
|
Cash and cash equivalents, principally at estimated fair value (includes $0 and $9, respectively, relating to variable interest entities)
|
|
1,857
|
|
|
5,228
|
|
||
|
Accrued investment income (includes $1 and $1, respectively, relating to variable interest entities)
|
|
601
|
|
|
693
|
|
||
|
Premiums, reinsurance and other receivables
|
|
13,525
|
|
|
14,647
|
|
||
|
Deferred policy acquisition costs and value of business acquired
|
|
6,286
|
|
|
6,293
|
|
||
|
Current income tax recoverable
|
|
740
|
|
|
778
|
|
||
|
Other assets
|
|
588
|
|
|
616
|
|
||
|
Separate account assets
|
|
118,257
|
|
|
113,043
|
|
||
|
Total assets
|
|
$
|
224,192
|
|
|
$
|
221,930
|
|
|
Liabilities and Equity
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Future policy benefits
|
|
$
|
36,616
|
|
|
$
|
33,372
|
|
|
Policyholder account balances
|
|
37,783
|
|
|
37,526
|
|
||
|
Other policy-related balances
|
|
2,985
|
|
|
3,045
|
|
||
|
Payables for collateral under securities loaned and other transactions
|
|
4,169
|
|
|
7,390
|
|
||
|
Long-term debt (includes $11 and $23, respectively, at estimated fair value, relating to variable interest entities)
|
|
3,612
|
|
|
1,910
|
|
||
|
Collateral financing arrangement
|
|
—
|
|
|
2,797
|
|
||
|
Deferred income tax liability
|
|
927
|
|
|
2,056
|
|
||
|
Other liabilities (includes $0 and $1, respectively, relating to variable interest entities)
|
|
5,263
|
|
|
5,929
|
|
||
|
Separate account liabilities
|
|
118,257
|
|
|
113,043
|
|
||
|
Total liabilities
|
|
209,612
|
|
|
207,068
|
|
||
|
Contingencies, Commitments and Guarantees (Note 16)
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Brighthouse Financial, Inc.’s stockholders’ equity:
|
|
|
|
|
||||
|
Common stock, par value $0.01 per share; 1,000,000,000 and 100,000 shares authorized, respectively; 119,773,106 and 100,000 shares issued and outstanding, respectively
|
|
1
|
|
|
—
|
|
||
|
Additional paid-in capital
|
|
12,432
|
|
|
—
|
|
||
|
Retained earnings
|
|
406
|
|
|
—
|
|
||
|
Shareholder's net investment
|
|
—
|
|
|
13,597
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
1,676
|
|
|
1,265
|
|
||
|
Total Brighthouse Financial, Inc.’s stockholders’ equity
|
|
14,515
|
|
|
14,862
|
|
||
|
Noncontrolling interests
|
|
65
|
|
|
—
|
|
||
|
Total equity
|
|
14,580
|
|
|
14,862
|
|
||
|
Total liabilities and equity
|
|
$
|
224,192
|
|
|
$
|
221,930
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Premiums
|
|
$
|
863
|
|
|
$
|
1,222
|
|
|
$
|
1,679
|
|
|
Universal life and investment-type product policy fees
|
|
3,898
|
|
|
3,782
|
|
|
4,010
|
|
|||
|
Net investment income
|
|
3,078
|
|
|
3,207
|
|
|
3,099
|
|
|||
|
Other revenues
|
|
651
|
|
|
736
|
|
|
422
|
|
|||
|
Net investment gains (losses):
|
|
|
|
|
|
|
||||||
|
Other-than-temporary impairments on fixed maturity securities
|
|
(1
|
)
|
|
(19
|
)
|
|
(23
|
)
|
|||
|
Other-than-temporary impairments on fixed maturity securities transferred to other comprehensive income (loss)
|
|
—
|
|
|
(3
|
)
|
|
(8
|
)
|
|||
|
Other net investment gains (losses)
|
|
(27
|
)
|
|
(56
|
)
|
|
38
|
|
|||
|
Total net investment gains (losses)
|
|
(28
|
)
|
|
(78
|
)
|
|
7
|
|
|||
|
Net derivative gains (losses)
|
|
(1,620
|
)
|
|
(5,851
|
)
|
|
(326
|
)
|
|||
|
Total revenues
|
|
6,842
|
|
|
3,018
|
|
|
8,891
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Policyholder benefits and claims
|
|
3,636
|
|
|
3,903
|
|
|
3,269
|
|
|||
|
Interest credited to policyholder account balances
|
|
1,111
|
|
|
1,165
|
|
|
1,259
|
|
|||
|
Amortization of deferred policy acquisition costs and value of business acquired
|
|
227
|
|
|
371
|
|
|
781
|
|
|||
|
Other expenses
|
|
2,483
|
|
|
2,284
|
|
|
2,120
|
|
|||
|
Total expenses
|
|
7,457
|
|
|
7,723
|
|
|
7,429
|
|
|||
|
Income (loss) before provision for income tax
|
|
(615
|
)
|
|
(4,705
|
)
|
|
1,462
|
|
|||
|
Provision for income tax expense (benefit)
|
|
(237
|
)
|
|
(1,766
|
)
|
|
343
|
|
|||
|
Net income (loss)
|
|
$
|
(378
|
)
|
|
$
|
(2,939
|
)
|
|
$
|
1,119
|
|
|
Earnings per common share
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(3.16
|
)
|
|
$
|
(24.54
|
)
|
|
$
|
9.34
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss)
|
$
|
(378
|
)
|
|
$
|
(2,939
|
)
|
|
$
|
1,119
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized investment gains (losses), net of related offsets
|
336
|
|
|
(421
|
)
|
|
(1,898
|
)
|
|||
|
Unrealized gains (losses) on derivatives
|
(175
|
)
|
|
26
|
|
|
95
|
|
|||
|
Foreign currency translation adjustments
|
10
|
|
|
1
|
|
|
(25
|
)
|
|||
|
Defined benefit plans adjustment
|
(19
|
)
|
|
3
|
|
|
(6
|
)
|
|||
|
Other comprehensive income (loss), before income tax
|
152
|
|
|
(391
|
)
|
|
(1,834
|
)
|
|||
|
Income tax (expense) benefit related to items of other comprehensive income (loss)
|
259
|
|
|
133
|
|
|
642
|
|
|||
|
Other comprehensive income (loss), net of income tax
|
411
|
|
|
(258
|
)
|
|
(1,192
|
)
|
|||
|
Comprehensive income (loss)
|
$
|
33
|
|
|
$
|
(3,197
|
)
|
|
$
|
(73
|
)
|
|
|
|
Shareholder’s Net Investment
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Brighthouse Financial, Inc.'s Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance at December 31, 2014
|
|
$
|
14,810
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,715
|
|
|
$
|
17,525
|
|
|
$
|
—
|
|
|
$
|
17,525
|
|
|
Change in net investment
|
|
(613
|
)
|
|
|
|
|
|
|
|
|
|
(613
|
)
|
|
|
|
(613
|
)
|
|||||||||||||
|
Net income (loss)
|
|
1,119
|
|
|
|
|
|
|
|
|
|
|
1,119
|
|
|
|
|
1,119
|
|
|||||||||||||
|
Other comprehensive income (loss), net of income tax
|
|
|
|
|
|
|
|
|
|
(1,192
|
)
|
|
(1,192
|
)
|
|
|
|
(1,192
|
)
|
|||||||||||||
|
Balance at December 31, 2015
|
|
15,316
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,523
|
|
|
16,839
|
|
|
—
|
|
|
16,839
|
|
||||||||
|
Change in net investment
|
|
1,220
|
|
|
|
|
|
|
|
|
|
|
1,220
|
|
|
|
|
1,220
|
|
|||||||||||||
|
Net income (loss)
|
|
(2,939
|
)
|
|
|
|
|
|
|
|
|
|
(2,939
|
)
|
|
|
|
(2,939
|
)
|
|||||||||||||
|
Other comprehensive income (loss), net of income tax
|
|
|
|
|
|
|
|
|
|
(258
|
)
|
|
(258
|
)
|
|
|
|
(258
|
)
|
|||||||||||||
|
Balance at December 31, 2016
|
|
13,597
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,265
|
|
|
14,862
|
|
|
—
|
|
|
14,862
|
|
||||||||
|
Issuance of common stock to MetLife, Inc.
|
|
1
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|||||||||||||
|
Distribution to MetLife, Inc.
|
|
(1,798
|
)
|
|
|
|
|
|
|
|
|
|
(1,798
|
)
|
|
|
|
(1,798
|
)
|
|||||||||||||
|
Other Separation related transactions
|
|
1,718
|
|
|
|
|
|
|
|
|
|
|
1,718
|
|
|
|
|
1,718
|
|
|||||||||||||
|
Net income (loss)
|
|
(1,085
|
)
|
|
|
|
|
|
707
|
|
|
|
|
(378
|
)
|
|
|
|
(378
|
)
|
||||||||||||
|
Effect of change in accounting principle (Note 1)
|
|
|
|
|
|
|
|
(301
|
)
|
|
301
|
|
|
—
|
|
|
|
|
—
|
|
||||||||||||
|
Separation from MetLife, Inc.
|
|
(12,433
|
)
|
|
1
|
|
|
12,432
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||
|
Change in noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
65
|
|
|
65
|
|
|||||||||||||
|
Other comprehensive income (loss), net of income tax
|
|
|
|
|
|
|
|
|
|
110
|
|
|
110
|
|
|
|
|
110
|
|
|||||||||||||
|
Balance at December 31, 2017
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
12,432
|
|
|
$
|
406
|
|
|
$
|
1,676
|
|
|
$
|
14,515
|
|
|
$
|
65
|
|
|
$
|
14,580
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
(378
|
)
|
|
$
|
(2,939
|
)
|
|
$
|
1,119
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization expenses
|
|
17
|
|
|
17
|
|
|
26
|
|
|||
|
Amortization of premiums and accretion of discounts associated with investments, net
|
|
(276
|
)
|
|
(235
|
)
|
|
(240
|
)
|
|||
|
(Gains) losses on investments, net
|
|
28
|
|
|
78
|
|
|
(7
|
)
|
|||
|
(Gains) losses on derivatives, net
|
|
3,000
|
|
|
7,093
|
|
|
1,221
|
|
|||
|
(Income) loss from equity method investments, net of dividends and distributions
|
|
(46
|
)
|
|
(7
|
)
|
|
118
|
|
|||
|
Interest credited to policyholder account balances
|
|
1,111
|
|
|
1,165
|
|
|
1,259
|
|
|||
|
Universal life and investment-type product policy fees
|
|
(3,898
|
)
|
|
(3,782
|
)
|
|
(4,010
|
)
|
|||
|
Goodwill impairment
|
|
—
|
|
|
161
|
|
|
—
|
|
|||
|
Change in accrued investment income
|
|
(80
|
)
|
|
(33
|
)
|
|
1
|
|
|||
|
Change in premiums, reinsurance and other receivables
|
|
197
|
|
|
40
|
|
|
(394
|
)
|
|||
|
Change in deferred policy acquisition costs and value of business acquired, net
|
|
(33
|
)
|
|
38
|
|
|
382
|
|
|||
|
Change in income tax
|
|
(117
|
)
|
|
(2,084
|
)
|
|
731
|
|
|||
|
Change in other assets
|
|
2,254
|
|
|
2,240
|
|
|
2,348
|
|
|||
|
Change in future policy benefits and other policy-related balances
|
|
1,418
|
|
|
2,438
|
|
|
2,295
|
|
|||
|
Change in other liabilities
|
|
70
|
|
|
(586
|
)
|
|
(247
|
)
|
|||
|
Other, net
|
|
129
|
|
|
132
|
|
|
29
|
|
|||
|
Net cash provided by (used in) operating activities
|
|
3,396
|
|
|
3,736
|
|
|
4,631
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
|
Sales, maturities and repayments of:
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities
|
|
17,214
|
|
|
46,130
|
|
|
38,885
|
|
|||
|
Equity securities
|
|
97
|
|
|
224
|
|
|
308
|
|
|||
|
Mortgage loans
|
|
742
|
|
|
1,602
|
|
|
1,105
|
|
|||
|
Real estate and real estate joint ventures
|
|
77
|
|
|
450
|
|
|
512
|
|
|||
|
Other limited partnership interests
|
|
264
|
|
|
417
|
|
|
426
|
|
|||
|
Purchases of:
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities
|
|
(18,782
|
)
|
|
(39,687
|
)
|
|
(44,058
|
)
|
|||
|
Equity securities
|
|
(2
|
)
|
|
(58
|
)
|
|
(273
|
)
|
|||
|
Mortgage loans
|
|
(2,041
|
)
|
|
(2,855
|
)
|
|
(2,570
|
)
|
|||
|
Real estate and real estate joint ventures
|
|
(268
|
)
|
|
(75
|
)
|
|
(109
|
)
|
|||
|
Other limited partnership interests
|
|
(263
|
)
|
|
(203
|
)
|
|
(233
|
)
|
|||
|
Cash received in connection with freestanding derivatives
|
|
1,865
|
|
|
709
|
|
|
227
|
|
|||
|
Cash paid in connection with freestanding derivatives
|
|
(3,831
|
)
|
|
(2,765
|
)
|
|
(871
|
)
|
|||
|
Cash received under repurchase agreements
|
|
—
|
|
|
—
|
|
|
199
|
|
|||
|
Cash paid under repurchase agreements
|
|
—
|
|
|
—
|
|
|
(199
|
)
|
|||
|
Cash received under reverse repurchase agreements
|
|
—
|
|
|
—
|
|
|
199
|
|
|||
|
Cash paid under reverse repurchase agreements
|
|
—
|
|
|
—
|
|
|
(199
|
)
|
|||
|
Sale of loans to a former affiliate
|
|
—
|
|
|
—
|
|
|
26
|
|
|||
|
Receipts on loans to a former affiliate
|
|
—
|
|
|
50
|
|
|
—
|
|
|||
|
Net change in policy loans
|
|
(6
|
)
|
|
111
|
|
|
(77
|
)
|
|||
|
Net change in short-term investments
|
|
1,030
|
|
|
616
|
|
|
(316
|
)
|
|||
|
Net change in other invested assets
|
|
(13
|
)
|
|
8
|
|
|
(24
|
)
|
|||
|
Other, net
|
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
$
|
(3,915
|
)
|
|
$
|
4,674
|
|
|
$
|
(7,042
|
)
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
|
Policyholder account balances:
|
|
|
|
|
|
|
||||||
|
Deposits
|
|
$
|
4,990
|
|
|
$
|
10,712
|
|
|
$
|
20,953
|
|
|
Withdrawals
|
|
(3,103
|
)
|
|
(12,379
|
)
|
|
(21,178
|
)
|
|||
|
Net change in payables for collateral under securities loaned and other transactions
|
|
(3,147
|
)
|
|
(3,247
|
)
|
|
3,126
|
|
|||
|
Long-term debt issued
|
|
3,588
|
|
|
—
|
|
|
175
|
|
|||
|
Long-term debt repaid
|
|
(13
|
)
|
|
(26
|
)
|
|
(235
|
)
|
|||
|
Collateral financing arrangement repaid
|
|
(2,797
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distribution to MetLife, Inc.
|
|
(1,798
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash received from MetLife, Inc. in connection with shareholder’s net investment
|
|
293
|
|
|
1,833
|
|
|
406
|
|
|||
|
Cash paid to MetLife, Inc. in connection with shareholder’s net investment
|
|
(668
|
)
|
|
(634
|
)
|
|
(771
|
)
|
|||
|
Financing element on certain derivative instruments and other derivative related transactions, net
|
|
(149
|
)
|
|
(1,011
|
)
|
|
(96
|
)
|
|||
|
Other, net
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
(2,852
|
)
|
|
(4,752
|
)
|
|
2,380
|
|
|||
|
Effect of change in foreign currency exchange rates on cash and cash equivalents balances
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
|
Change in cash and cash equivalents
|
|
(3,371
|
)
|
|
3,658
|
|
|
(33
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
|
5,228
|
|
|
1,570
|
|
|
1,603
|
|
|||
|
Cash and cash equivalents, end of year
|
|
$
|
1,857
|
|
|
$
|
5,228
|
|
|
$
|
1,570
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
||||||
|
Net cash paid (received) for:
|
|
|
|
|
|
|
||||||
|
Interest
|
|
$
|
155
|
|
|
$
|
186
|
|
|
$
|
195
|
|
|
Income tax
|
|
$
|
(637
|
)
|
|
$
|
189
|
|
|
$
|
(405
|
)
|
|
Non-cash transactions:
|
|
|
|
|
|
|
||||||
|
Transfer of fixed maturity securities from former affiliates
|
|
$
|
—
|
|
|
$
|
4,030
|
|
|
$
|
—
|
|
|
Transfer of mortgage loans from former affiliates
|
|
$
|
—
|
|
|
$
|
662
|
|
|
$
|
—
|
|
|
Transfer of short-term investments from former affiliates
|
|
$
|
—
|
|
|
$
|
94
|
|
|
$
|
—
|
|
|
Transfer of fixed maturity securities to former affiliates
|
|
$
|
293
|
|
|
$
|
346
|
|
|
$
|
—
|
|
|
Reduction of other invested assets in connection with affiliated reinsurance transactions
|
|
$
|
—
|
|
|
$
|
676
|
|
|
$
|
—
|
|
|
Reduction of policyholder account balances in connection with reinsurance transactions
|
|
$
|
293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounting Policy
|
Note
|
|
Insurance
|
3
|
|
Deferred Policy Acquisition Costs, Value of Business Acquired and Other Intangibles
|
4
|
|
Reinsurance
|
5
|
|
Investments
|
6
|
|
Derivatives
|
7
|
|
Fair Value
|
8
|
|
Income Tax
|
13
|
|
Litigation Contingencies
|
15
|
|
•
|
incremental direct costs of contract acquisition, such as commissions;
|
|
•
|
the portion of an employee’s total compensation and benefits related to time spent selling, underwriting or processing the issuance of new and renewal insurance business only with respect to actual policies acquired or renewed; and
|
|
•
|
other essential direct costs that would not have been incurred had a policy not been acquired or renewed.
|
|
•
|
the combined instrument is not accounted for in its entirety at estimated fair value with changes in estimated fair value recorded in earnings;
|
|
•
|
the terms of the embedded derivative are not clearly and closely related to the economic characteristics of the host contract; and
|
|
•
|
a separate instrument with the same terms as the embedded derivative would qualify as a derivative instrument.
|
|
•
|
the nature, frequency, and amount of cumulative financial reporting income and losses in recent years;
|
|
•
|
the jurisdiction in which the deferred tax asset was generated;
|
|
•
|
the length of time that carryforward can be utilized in the various taxing jurisdiction;
|
|
•
|
future taxable income exclusive of reversing temporary differences and carryforwards;
|
|
•
|
future reversals of existing taxable temporary differences;
|
|
•
|
taxable income in prior carryback years; and
|
|
•
|
tax planning strategies.
|
|
Standard
|
Description
|
Effective Date
|
Impact on Financial Statements
|
|
ASU 2018-02, Reporting Comprehensive Income (Topic 220)-Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
The amendments to Topic 220 provide an option to reclassify stranded tax effects within AOCI to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Act of 2017 (or portion thereof) is recorded.
|
January 1, 2019 applied in the period of adoption (with early adoption permitted)
|
The Company elected to early adopt the ASU as of December 31, 2017 and reclassified $301 million from AOCI into retained earnings related to the impact of the Tax Act of 2017. See Notes 10 and 13.
|
|
ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
The amendments to Topic 815 (i) refine and expand the criteria for achieving hedge accounting on certain hedging strategies, (ii) require the earnings effect of the hedging instrument be presented in the same line item in which the earnings effect of the hedged item is reported, and (iii) eliminate the requirement to separately measure and report hedge ineffectiveness.
|
January 1, 2019 using modified retrospective method (with early adoption permitted)
|
The Company does not expect a material impact on its financial statements from adoption of the new guidance.
|
|
ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
The amendments to Topic 326 replace the incurred loss impairment methodology for certain financial instruments with one that reflects expected credit losses based on historical loss information, current conditions, and reasonable and supportable forecasts. The new guidance also requires that an OTTI on a debt security will be recognized as an allowance going forward, such that improvements in expected future cash flows after an impairment will no longer be reflected as a prospective yield adjustment through net investment income, but rather a reversal of the previous impairment and recognized through realized investment gains and losses.
|
January 1, 2020 using the modified retrospective method (with early adoption permitted beginning January 1, 2019)
|
The Company is currently evaluating the impact of this guidance on its financial statements. The Company expects the most significant impacts to be earlier recognition of impairments on mortgage loan investments.
|
|
ASU 2016-02, Leases - Topic 842
|
The new guidance will require a lessee to recognize assets and liabilities for leases with lease terms of more than 12 months. Leases would be classified as finance or operating leases and both types of leases will be recognized on the balance sheet. Lessor accounting will remain largely unchanged from current guidance except for certain targeted changes. The amendments also require new qualitative and quantitative disclosures.
|
January 1, 2019 using the modified retrospective method (with early adoption permitted)
|
The Company is currently evaluating the impact of this guidance on its financial statements, with implementation efforts focused on the review of its existing lease contracts, as well as identification of other contracts that may fall under the scope of the new guidance.
|
|
ASU 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities
|
The new guidance changes the current accounting guidance related to (i) the classification and measurement of certain equity investments, (ii) the presentation of changes in the fair value of financial liabilities measured under the FVO that are due to instrument-specific credit risk, and (iii) certain disclosures associated with the fair value of financial instruments. Additionally, there will no longer be a requirement to assess equity securities for impairment since such securities will be measured at fair value through net income.
|
January 1, 2018 using the modified retrospective method
|
Effective January 1, 2018 the Company will carry available-for-sale equity securities and partnerships and joint ventures accounted for under the cost method at fair value with changes in fair value recognized in net income. The Company will reclassify unrealized gains related to equity securities of $19 million from AOCI to opening retained earnings. Additionally, the Company will adjust the carrying value of partnerships and joint ventures, previously accounted for under the cost method, from cost to fair value, resulting in a $9 million increase to retained earnings.
|
|
Standard
|
Description
|
Effective Date
|
Impact on Financial Statements
|
|
ASU 2014-09 Revenue from Contracts with Customers (Topic 606)
|
For those contracts that are impacted, the guidance will require an entity to recognize revenue upon the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled, in exchange for those goods or services.
|
January 1, 2018 using the modified retrospective method
|
No impact on the Company’s financial statements.
|
|
•
|
Net investment gains (losses);
|
|
•
|
Net derivative gains (losses) except earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment; and
|
|
•
|
Amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity GMIB fees (“GMIB Fees”).
|
|
•
|
Amounts associated with benefits and hedging costs related to GMIBs (“GMIB Costs”);
|
|
•
|
Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”); and
|
|
•
|
Amortization of DAC and VOBA related to: (i) net investment gains (losses), (ii) net derivative gains (losses), (iii) GMIB Fees and GMIB Costs and (iv) Market Value Adjustments.
|
|
|
|
Operating Results
|
||||||||||||||||||
|
Year Ended December 31, 2017
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Pre-tax adjusted earnings
|
|
$
|
1,386
|
|
|
$
|
7
|
|
|
$
|
147
|
|
|
$
|
57
|
|
|
$
|
1,597
|
|
|
Provision for income tax expense (benefit)
|
|
369
|
|
|
(9
|
)
|
|
43
|
|
|
274
|
|
|
677
|
|
|||||
|
Adjusted earnings
|
|
$
|
1,017
|
|
|
$
|
16
|
|
|
$
|
104
|
|
|
$
|
(217
|
)
|
|
920
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment gains (losses)
|
|
|
|
|
|
|
|
|
|
(28
|
)
|
|||||||||
|
Net derivative gains (losses)
|
|
|
|
|
|
|
|
|
|
(1,620
|
)
|
|||||||||
|
Other adjustments to net income
|
|
|
|
|
|
|
|
|
|
(564
|
)
|
|||||||||
|
Provision for income tax (expense) benefit
|
|
|
|
|
|
|
|
|
|
914
|
|
|||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
$
|
(378
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue
|
|
$
|
1,277
|
|
|
$
|
342
|
|
|
$
|
1,399
|
|
|
$
|
192
|
|
|
|
|
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
132
|
|
|
|
|
|
|
Balance at December 31, 2017
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate
& Other |
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Total assets
|
|
$
|
154,667
|
|
|
$
|
18,049
|
|
|
$
|
36,824
|
|
|
$
|
14,652
|
|
|
$
|
224,192
|
|
|
Separate account assets
|
|
$
|
109,888
|
|
|
$
|
5,250
|
|
|
$
|
3,119
|
|
|
$
|
—
|
|
|
$
|
118,257
|
|
|
Separate account liabilities
|
|
$
|
109,888
|
|
|
$
|
5,250
|
|
|
$
|
3,119
|
|
|
$
|
—
|
|
|
$
|
118,257
|
|
|
|
|
Operating Results
|
||||||||||||||||||
|
Year Ended December 31, 2016
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Pre-tax adjusted earnings
|
|
$
|
1,636
|
|
|
$
|
26
|
|
|
$
|
(834
|
)
|
|
$
|
39
|
|
|
$
|
867
|
|
|
Provision for income tax expense (benefit)
|
|
484
|
|
|
—
|
|
|
(295
|
)
|
|
(8
|
)
|
|
181
|
|
|||||
|
Adjusted earnings
|
|
$
|
1,152
|
|
|
$
|
26
|
|
|
$
|
(539
|
)
|
|
$
|
47
|
|
|
686
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment gains (losses)
|
|
|
|
|
|
|
|
|
|
(78
|
)
|
|||||||||
|
Net derivative gains (losses)
|
|
|
|
|
|
|
|
|
|
(5,851
|
)
|
|||||||||
|
Other adjustments to net income
|
|
|
|
|
|
|
|
|
|
357
|
|
|||||||||
|
Provision for income tax (expense) benefit
|
|
|
|
|
|
|
|
|
|
1,947
|
|
|||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
$
|
(2,939
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue
|
|
$
|
1,451
|
|
|
$
|
371
|
|
|
$
|
1,441
|
|
|
$
|
239
|
|
|
|
||
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
111
|
|
|
|
||
|
Balance at December 31, 2016
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate
& Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Total assets
|
|
$
|
152,146
|
|
|
$
|
17,150
|
|
|
$
|
40,007
|
|
|
$
|
12,627
|
|
|
$
|
221,930
|
|
|
Separate account assets
|
|
$
|
104,855
|
|
|
$
|
4,704
|
|
|
$
|
3,484
|
|
|
$
|
—
|
|
|
$
|
113,043
|
|
|
Separate account liabilities
|
|
$
|
104,855
|
|
|
$
|
4,704
|
|
|
$
|
3,484
|
|
|
$
|
—
|
|
|
$
|
113,043
|
|
|
|
|
Operating Results
|
||||||||||||||||||
|
Year Ended December 31, 2015
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Pre-tax adjusted earnings
|
|
$
|
1,452
|
|
|
$
|
21
|
|
|
$
|
717
|
|
|
$
|
(77
|
)
|
|
$
|
2,113
|
|
|
Provision for income tax expense (benefit)
|
|
363
|
|
|
1
|
|
|
249
|
|
|
(41
|
)
|
|
572
|
|
|||||
|
Adjusted earnings
|
|
$
|
1,089
|
|
|
$
|
20
|
|
|
$
|
468
|
|
|
$
|
(36
|
)
|
|
1,541
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment gains (losses)
|
|
|
|
|
|
|
|
|
|
7
|
|
|||||||||
|
Net derivative gains (losses)
|
|
|
|
|
|
|
|
|
|
(326
|
)
|
|||||||||
|
Other adjustments to net income
|
|
|
|
|
|
|
|
|
|
(332
|
)
|
|||||||||
|
Provision for income tax (expense) benefit
|
|
|
|
|
|
|
|
|
|
229
|
|
|||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
$
|
1,119
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue
|
|
$
|
1,281
|
|
|
$
|
371
|
|
|
$
|
1,551
|
|
|
$
|
125
|
|
|
|
||
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
101
|
|
|
|
||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Annuities
|
$
|
4,370
|
|
|
$
|
4,958
|
|
|
$
|
5,229
|
|
|
Life
|
1,315
|
|
|
1,249
|
|
|
1,137
|
|
|||
|
Run-off
|
2,147
|
|
|
2,343
|
|
|
2,367
|
|
|||
|
Corporate & Other
|
510
|
|
|
401
|
|
|
415
|
|
|||
|
Adjustments
|
(1,500
|
)
|
|
(5,933
|
)
|
|
(257
|
)
|
|||
|
Total
|
$
|
6,842
|
|
|
$
|
3,018
|
|
|
$
|
8,891
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Annuity products
|
$
|
3,363
|
|
|
$
|
3,938
|
|
|
$
|
4,249
|
|
|
Life insurance products
|
1,822
|
|
|
1,745
|
|
|
1,726
|
|
|||
|
Other products
|
227
|
|
|
57
|
|
|
136
|
|
|||
|
Total
|
$
|
5,412
|
|
|
$
|
5,740
|
|
|
$
|
6,111
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Annuities
|
|
$
|
34,281
|
|
|
$
|
33,155
|
|
|
Life
|
|
8,542
|
|
|
8,539
|
|
||
|
Run-off
|
|
27,027
|
|
|
24,819
|
|
||
|
Corporate & Other
|
|
7,534
|
|
|
7,430
|
|
||
|
Total
|
|
$
|
77,384
|
|
|
$
|
73,943
|
|
|
Product Type:
|
Measurement Assumptions:
|
|
Participating life insurance
|
Aggregate of (i) net level premium reserves for death and endowment policy benefits (calculated based upon the non-forfeiture interest rate, ranging from 4% to 5%, and mortality rates guaranteed in calculating the cash surrender values described in such contracts); and (ii) the liability for terminal dividends.
|
|
Nonparticipating life insurance
|
Aggregate of the present value of expected future benefit payments and related expenses less the present value of expected future net premiums. Assumptions as to mortality and persistency are based upon the Company’s experience when the basis of the liability is established. Interest rate assumptions for the aggregate future policy benefit liabilities range from 3% to 9%.
|
|
I
ndividual and group
fixed annuities
after annuitization
|
Present value of expected future payments. Interest rate assumptions used in establishing such liabilities range from 2% to 8%.
|
|
Long-term care and
disability insurance
active life reserves
|
The net level premium method and assumptions as to future morbidity, withdrawals and interest, which provide a margin for adverse deviation. Interest rate assumptions used in establishing such liabilities range from 4% to 7%.
|
|
Long-term care and
disability insurance
claim reserves
|
Present value of benefits method and experience assumptions as to claim terminations, expenses and interest. Interest rate assumptions used in establishing such liabilities range from 3% to 7%.
|
|
Guarantee:
|
|
Measurement Assumptions:
|
|||
|
GMDBs
|
•
|
A return of purchase payment upon death even if the account value is reduced to zero.
|
|
•
|
Present value of expected death benefits in excess of the projected account balance recognizing the excess ratably over the accumulation period based on the present value of total expected assessments.
|
|
|
•
|
An enhanced death benefit may be available for an additional fee.
|
|
•
|
Assumptions are consistent with those used for amortizing DAC, and are thus subject to the same variability and risk.
|
|
|
|
|
|
•
|
Investment performance and volatility assumptions are consistent with the historical experience of the appropriate underlying equity index, such as the S&P 500 Index.
|
|
|
|
|
|
•
|
Benefit assumptions are based on the average benefits payable over a range of scenarios.
|
|
GMIBs
|
•
|
After a specified period of time determined at the time of issuance of the variable annuity contract, a minimum accumulation of purchase payments, even if the account value is reduced to zero, that can be annuitized to receive a monthly income stream that is not less than a specified amount.
|
|
•
|
Present value of expected income benefits in excess of the projected account balance at any future date of annuitization and recognizing the excess ratably over the accumulation period based on present value of total expected assessments.
|
|
|
•
|
Certain contracts also provide for a guaranteed lump sum return of purchase premium in lieu of the annuitization benefit.
|
|
•
|
Assumptions are consistent with those used for estimating GMDB liabilities.
|
|
|
|
|
|
•
|
Calculation incorporates an assumption for the percentage of the potential annuitizations that may be elected by the contract holder.
|
|
GMWBs
|
•
|
A return of purchase payment via partial withdrawals, even if the account value is reduced to zero, provided that cumulative withdrawals in a contract year do not exceed a certain limit.
|
|
•
|
Expected value of the life contingent payments and expected assessments using assumptions consistent with those used for estimating the GMDB liabilities.
|
|
|
•
|
Certain contracts include guaranteed withdrawals that are life contingent.
|
|
|
|
|
|
Annuity Contracts
|
|
Universal and Variable
Life Contracts |
|
|
||||||||||
|
|
GMDBs
|
|
GMIBs
|
|
Secondary
Guarantees |
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Direct
|
|
|
|
|
|
|
|
||||||||
|
Balance at January 1, 2015
|
$
|
630
|
|
|
$
|
1,649
|
|
|
$
|
2,374
|
|
|
$
|
4,653
|
|
|
Incurred guaranteed benefits (1)
|
252
|
|
|
355
|
|
|
413
|
|
|
1,020
|
|
||||
|
Paid guaranteed benefits
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
||||
|
Balance at December 31, 2015
|
845
|
|
|
2,004
|
|
|
2,787
|
|
|
5,636
|
|
||||
|
Incurred guaranteed benefits
|
339
|
|
|
331
|
|
|
753
|
|
|
1,423
|
|
||||
|
Paid guaranteed benefits
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
||||
|
Balance at December 31, 2016
|
1,124
|
|
|
2,335
|
|
|
3,540
|
|
|
6,999
|
|
||||
|
Incurred guaranteed benefits
|
373
|
|
|
374
|
|
|
692
|
|
|
1,439
|
|
||||
|
Paid guaranteed benefits
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
||||
|
Balance at December 31, 2017
|
$
|
1,439
|
|
|
$
|
2,709
|
|
|
$
|
4,232
|
|
|
$
|
8,380
|
|
|
Net Ceded/(Assumed)
|
|
|
|
|
|
|
|
||||||||
|
Balance at January 1, 2015
|
$
|
(10
|
)
|
|
$
|
6
|
|
|
$
|
846
|
|
|
$
|
842
|
|
|
Incurred guaranteed benefits (1)
|
24
|
|
|
3
|
|
|
161
|
|
|
188
|
|
||||
|
Paid guaranteed benefits
|
(34
|
)
|
|
1
|
|
|
—
|
|
|
(33
|
)
|
||||
|
Balance at December 31, 2015
|
(20
|
)
|
|
10
|
|
|
1,007
|
|
|
997
|
|
||||
|
Incurred guaranteed benefits
|
48
|
|
|
10
|
|
|
98
|
|
|
156
|
|
||||
|
Paid guaranteed benefits
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||
|
Balance at December 31, 2016
|
(27
|
)
|
|
20
|
|
|
1,105
|
|
|
1,098
|
|
||||
|
Incurred guaranteed benefits
|
101
|
|
|
(20
|
)
|
|
(160
|
)
|
|
(79
|
)
|
||||
|
Paid guaranteed benefits
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
||||
|
Balance at December 31, 2017
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
945
|
|
|
$
|
963
|
|
|
Net
|
|
|
|
|
|
|
|
||||||||
|
Balance at January 1, 2015
|
$
|
640
|
|
|
$
|
1,643
|
|
|
$
|
1,528
|
|
|
$
|
3,811
|
|
|
Incurred guaranteed benefits (1)
|
228
|
|
|
352
|
|
|
252
|
|
|
832
|
|
||||
|
Paid guaranteed benefits
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
||||
|
Balance at December 31, 2015
|
865
|
|
|
1,994
|
|
|
1,780
|
|
|
4,639
|
|
||||
|
Incurred guaranteed benefits
|
291
|
|
|
321
|
|
|
655
|
|
|
1,267
|
|
||||
|
Paid guaranteed benefits
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
|
Balance at December 31, 2016
|
1,151
|
|
|
2,315
|
|
|
2,435
|
|
|
5,901
|
|
||||
|
Incurred guaranteed benefits
|
272
|
|
|
394
|
|
|
852
|
|
|
1,518
|
|
||||
|
Paid guaranteed benefits
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
|
Balance at December 31, 2017
|
$
|
1,421
|
|
|
$
|
2,709
|
|
|
$
|
3,287
|
|
|
$
|
7,417
|
|
|
|
|
December 31,
|
|
||||||||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||||
|
|
|
In the
Event of Death
|
|
At
Annuitization
|
|
In the
Event of Death
|
|
At
Annuitization
|
|
||||||||
|
|
|
(Dollars in millions)
|
|
||||||||||||||
|
Annuity Contracts (1), (2)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Variable Annuity Guarantees
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total account value (3)
|
|
$
|
115,147
|
|
|
$
|
67,110
|
|
|
$
|
111,719
|
|
|
$
|
64,503
|
|
|
|
Separate account value
|
|
$
|
109,792
|
|
|
$
|
65,782
|
|
|
$
|
106,759
|
|
|
$
|
63,025
|
|
|
|
Net amount at risk
|
|
$
|
5,261
|
|
(4)
|
$
|
2,642
|
|
(5)
|
$
|
6,837
|
|
(4)
|
$
|
3,313
|
|
(5)
|
|
Average attained age of contract holders
|
|
68 years
|
|
|
68 years
|
|
|
67 years
|
|
|
67 years
|
|
|
||||
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
Secondary Guarantees
|
||||||
|
|
|
(Dollars in millions)
|
||||||
|
Universal Life Contracts
|
|
|
|
|
||||
|
Total account value (3)
|
|
$
|
6,244
|
|
|
$
|
6,216
|
|
|
Net amount at risk (6)
|
|
$
|
75,304
|
|
|
$
|
76,216
|
|
|
Average attained age of policyholders
|
|
64 years
|
|
|
63 years
|
|
||
|
|
|
|
|
|
||||
|
Variable Life Contracts
|
|
|
|
|
||||
|
Total account value (3)
|
|
$
|
3,379
|
|
|
$
|
3,110
|
|
|
Net amount at risk (6)
|
|
$
|
24,546
|
|
|
$
|
26,419
|
|
|
Average attained age of policyholders
|
|
49 years
|
|
|
48 years
|
|
||
|
(1)
|
The Company’s annuity contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed above may not be mutually exclusive.
|
|
(2)
|
Includes direct business, but excludes offsets from hedging or reinsurance, if any. Therefore, the net amount at risk presented reflects the economic exposures of living and death benefit guarantees associated with variable annuities, but not necessarily their impact on the Company.
See
Note 5
for a discussion of guaranteed minimum benefits which have been reinsured.
|
|
(3)
|
Includes the contract holder’s investments in the general account and separate account, if applicable.
|
|
(4)
|
Defined as the death benefit less the total account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date and includes any additional contractual claims associated with riders purchased to assist with covering income taxes payable upon death.
|
|
(5)
|
Defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. This amount represents the Company’s potential economic exposure to such guarantees in the event all contract holders were to annuitize on the balance sheet date, even though the contracts contain terms that allow annuitization of the guaranteed amount only after the 10th anniversary of the contract, which not all contract holders have achieved.
|
|
(6)
|
Defined as the guarantee amount less the account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date.
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Fund Groupings:
|
|
|
|
|
||||
|
Balanced
|
|
$
|
56,979
|
|
|
$
|
54,371
|
|
|
Equity
|
|
47,571
|
|
|
44,750
|
|
||
|
Bond
|
|
6,662
|
|
|
6,686
|
|
||
|
Money Market
|
|
657
|
|
|
761
|
|
||
|
Total
|
|
$
|
111,869
|
|
|
$
|
106,568
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Liabilities
|
|
$
|
595
|
|
|
$
|
645
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
DAC:
|
|
|
|
|
|
||||||
|
Balance at January 1,
|
$
|
5,652
|
|
|
$
|
5,679
|
|
|
$
|
5,819
|
|
|
Capitalizations
|
260
|
|
|
334
|
|
|
399
|
|
|||
|
Amortization related to:
|
|
|
|
|
|
||||||
|
Net investment gains (losses) and net derivative gains (losses)
|
258
|
|
|
1,400
|
|
|
109
|
|
|||
|
Other expenses
|
(445
|
)
|
|
(1,656
|
)
|
|
(744
|
)
|
|||
|
Total amortization
|
(187
|
)
|
|
(256
|
)
|
|
(635
|
)
|
|||
|
Unrealized investment gains (losses)
|
(47
|
)
|
|
(56
|
)
|
|
96
|
|
|||
|
Other
|
—
|
|
|
(49
|
)
|
|
—
|
|
|||
|
Balance at December 31,
|
5,678
|
|
|
5,652
|
|
|
5,679
|
|
|||
|
VOBA:
|
|
|
|
|
|
||||||
|
Balance at January 1,
|
641
|
|
|
711
|
|
|
763
|
|
|||
|
Amortization related to:
|
|
|
|
|
|
||||||
|
Net investment gains (losses) and net derivative gains (losses)
|
(9
|
)
|
|
2
|
|
|
(19
|
)
|
|||
|
Other expenses
|
(31
|
)
|
|
(117
|
)
|
|
(127
|
)
|
|||
|
Total amortization
|
(40
|
)
|
|
(115
|
)
|
|
(146
|
)
|
|||
|
Unrealized investment gains (losses)
|
7
|
|
|
45
|
|
|
94
|
|
|||
|
Balance at December 31,
|
608
|
|
|
641
|
|
|
711
|
|
|||
|
Total DAC and VOBA:
|
|
|
|
|
|
||||||
|
Balance at December 31,
|
$
|
6,286
|
|
|
$
|
6,293
|
|
|
$
|
6,390
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Annuities
|
$
|
5,047
|
|
|
$
|
4,878
|
|
|
Life
|
1,106
|
|
|
1,261
|
|
||
|
Run-off
|
5
|
|
|
6
|
|
||
|
Corporate & Other
|
128
|
|
|
148
|
|
||
|
Total
|
$
|
6,286
|
|
|
$
|
6,293
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
DSI:
|
|
|
|
|
|
|
||||||
|
Balance at January 1,
|
|
$
|
445
|
|
|
$
|
532
|
|
|
$
|
586
|
|
|
Capitalization
|
|
2
|
|
|
3
|
|
|
4
|
|
|||
|
Amortization
|
|
(5
|
)
|
|
(88
|
)
|
|
(76
|
)
|
|||
|
Unrealized investment gains (losses)
|
|
(11
|
)
|
|
(2
|
)
|
|
18
|
|
|||
|
Balance at December 31,
|
|
$
|
431
|
|
|
$
|
445
|
|
|
$
|
532
|
|
|
VODA:
|
|
|
|
|
|
|
||||||
|
Balance at January 1,
|
|
$
|
120
|
|
|
$
|
136
|
|
|
$
|
155
|
|
|
Amortization
|
|
(15
|
)
|
|
(16
|
)
|
|
(19
|
)
|
|||
|
Balance at December 31,
|
|
$
|
105
|
|
|
$
|
120
|
|
|
$
|
136
|
|
|
Accumulated amortization
|
|
$
|
155
|
|
|
$
|
140
|
|
|
$
|
124
|
|
|
|
|
VOBA
|
|
VODA
|
||||
|
|
|
(In millions)
|
||||||
|
2018
|
|
$
|
98
|
|
|
$
|
14
|
|
|
2019
|
|
$
|
84
|
|
|
$
|
13
|
|
|
2020
|
|
$
|
62
|
|
|
$
|
12
|
|
|
2021
|
|
$
|
53
|
|
|
$
|
10
|
|
|
2022
|
|
$
|
46
|
|
|
$
|
9
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Premiums
|
|
|
|
|
|
|
||||||
|
Direct premiums
|
|
$
|
1,795
|
|
|
$
|
2,296
|
|
|
$
|
2,472
|
|
|
Reinsurance assumed
|
|
11
|
|
|
79
|
|
|
297
|
|
|||
|
Reinsurance ceded
|
|
(943
|
)
|
|
(1,153
|
)
|
|
(1,090
|
)
|
|||
|
Net premiums
|
|
$
|
863
|
|
|
$
|
1,222
|
|
|
$
|
1,679
|
|
|
Universal life and investment-type product policy fees
|
|
|
|
|
|
|
||||||
|
Direct universal life and investment-type product policy fees
|
|
$
|
4,430
|
|
|
$
|
4,300
|
|
|
$
|
4,472
|
|
|
Reinsurance assumed
|
|
96
|
|
|
119
|
|
|
132
|
|
|||
|
Reinsurance ceded
|
|
(628
|
)
|
|
(637
|
)
|
|
(594
|
)
|
|||
|
Net universal life and investment-type product policy fees
|
|
$
|
3,898
|
|
|
$
|
3,782
|
|
|
$
|
4,010
|
|
|
Other revenues
|
|
|
|
|
|
|
||||||
|
Direct other revenues
|
|
$
|
576
|
|
|
$
|
326
|
|
|
$
|
292
|
|
|
Reinsurance assumed
|
|
28
|
|
|
87
|
|
|
—
|
|
|||
|
Reinsurance ceded
|
|
47
|
|
|
323
|
|
|
130
|
|
|||
|
Net other revenues
|
|
$
|
651
|
|
|
$
|
736
|
|
|
$
|
422
|
|
|
Policyholder benefits and claims
|
|
|
|
|
|
|
||||||
|
Direct policyholder benefits and claims
|
|
$
|
5,228
|
|
|
$
|
6,351
|
|
|
$
|
5,208
|
|
|
Reinsurance assumed
|
|
31
|
|
|
123
|
|
|
298
|
|
|||
|
Reinsurance ceded
|
|
(1,623
|
)
|
|
(2,571
|
)
|
|
(2,237
|
)
|
|||
|
Net policyholder benefits and claims
|
|
$
|
3,636
|
|
|
$
|
3,903
|
|
|
$
|
3,269
|
|
|
|
December 31,
|
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Total
Balance
Sheet
|
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Total
Balance
Sheet
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Premiums, reinsurance and other receivables
|
$
|
647
|
|
|
$
|
27
|
|
|
$
|
12,851
|
|
|
$
|
13,525
|
|
|
$
|
1,152
|
|
|
$
|
21
|
|
|
$
|
13,474
|
|
|
$
|
14,647
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Policyholder account balances
|
$
|
37,510
|
|
|
$
|
273
|
|
|
$
|
—
|
|
|
$
|
37,783
|
|
|
$
|
37,066
|
|
|
$
|
460
|
|
|
$
|
—
|
|
|
$
|
37,526
|
|
|
Other policy-related balances
|
$
|
1,311
|
|
|
$
|
1,674
|
|
|
$
|
—
|
|
|
$
|
2,985
|
|
|
$
|
1,368
|
|
|
$
|
1,677
|
|
|
$
|
—
|
|
|
$
|
3,045
|
|
|
Other liabilities
|
$
|
4,475
|
|
|
$
|
32
|
|
|
$
|
756
|
|
|
$
|
5,263
|
|
|
$
|
4,818
|
|
|
$
|
12
|
|
|
$
|
1,099
|
|
|
$
|
5,929
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Premiums
|
|
|
|
|
|
||||||
|
Reinsurance assumed
|
$
|
11
|
|
|
$
|
34
|
|
|
$
|
227
|
|
|
Reinsurance ceded
|
(537
|
)
|
|
(766
|
)
|
|
(687
|
)
|
|||
|
Net premiums
|
$
|
(526
|
)
|
|
$
|
(732
|
)
|
|
$
|
(460
|
)
|
|
Universal life and investment-type product policy fees
|
|
|
|
|
|
||||||
|
Reinsurance assumed
|
$
|
96
|
|
|
$
|
119
|
|
|
$
|
132
|
|
|
Reinsurance ceded
|
(14
|
)
|
|
(60
|
)
|
|
(59
|
)
|
|||
|
Net universal life and investment-type product policy fees
|
$
|
82
|
|
|
$
|
59
|
|
|
$
|
73
|
|
|
Other revenues
|
|
|
|
|
|
||||||
|
Reinsurance assumed
|
$
|
27
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
Reinsurance ceded
|
44
|
|
|
320
|
|
|
130
|
|
|||
|
Net other revenues
|
$
|
71
|
|
|
$
|
376
|
|
|
$
|
130
|
|
|
Policyholder benefits and claims
|
|
|
|
|
|
||||||
|
Reinsurance assumed
|
$
|
30
|
|
|
$
|
86
|
|
|
$
|
248
|
|
|
Reinsurance ceded
|
(420
|
)
|
|
(757
|
)
|
|
(678
|
)
|
|||
|
Net policyholder benefits and claims
|
$
|
(390
|
)
|
|
$
|
(671
|
)
|
|
$
|
(430
|
)
|
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Assumed
|
|
Ceded
|
|
Assumed
|
|
Ceded
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Premiums, reinsurance and other receivables
|
$
|
18
|
|
|
$
|
3,410
|
|
|
$
|
21
|
|
|
$
|
4,020
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Policyholder account balances
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
460
|
|
|
$
|
—
|
|
|
Other policy-related balances
|
$
|
1,674
|
|
|
$
|
—
|
|
|
$
|
1,677
|
|
|
$
|
—
|
|
|
Other liabilities
|
$
|
30
|
|
|
$
|
401
|
|
|
$
|
10
|
|
|
$
|
715
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||||
|
|
Cost or
Amortized
Cost
|
|
Gross Unrealized
|
|
Estimated
Fair
Value
|
|
Cost or
Amortized
Cost
|
|
Gross Unrealized
|
|
Estimated
Fair
Value
|
||||||||||||||||||||||||||||
|
|
|
Gains
|
|
Temporary
Losses
|
|
OTTI
Losses (1) |
|
Gains
|
|
Temporary
Losses
|
|
OTTI
Losses (1) |
|
||||||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
|
Fixed maturity securities: (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
U.S. corporate
|
$
|
21,190
|
|
|
$
|
1,859
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
22,957
|
|
|
$
|
21,278
|
|
|
$
|
1,324
|
|
|
$
|
291
|
|
|
$
|
—
|
|
|
$
|
22,311
|
|
|
U.S. government and agency
|
14,548
|
|
|
1,862
|
|
|
118
|
|
|
—
|
|
|
16,292
|
|
|
12,032
|
|
|
1,294
|
|
|
236
|
|
|
—
|
|
|
13,090
|
|
||||||||||
|
RMBS
|
7,749
|
|
|
285
|
|
|
60
|
|
|
(3
|
)
|
|
7,977
|
|
|
7,961
|
|
|
206
|
|
|
144
|
|
|
—
|
|
|
8,023
|
|
||||||||||
|
Foreign corporate
|
6,703
|
|
|
386
|
|
|
66
|
|
|
—
|
|
|
7,023
|
|
|
6,343
|
|
|
230
|
|
|
180
|
|
|
—
|
|
|
6,393
|
|
||||||||||
|
State and political subdivision
|
3,635
|
|
|
553
|
|
|
6
|
|
|
1
|
|
|
4,181
|
|
|
3,590
|
|
|
393
|
|
|
38
|
|
|
—
|
|
|
3,945
|
|
||||||||||
|
CMBS
|
3,386
|
|
|
53
|
|
|
17
|
|
|
(1
|
)
|
|
3,423
|
|
|
3,799
|
|
|
44
|
|
|
32
|
|
|
(1
|
)
|
|
3,812
|
|
||||||||||
|
ABS
|
1,810
|
|
|
21
|
|
|
2
|
|
|
—
|
|
|
1,829
|
|
|
2,654
|
|
|
12
|
|
|
14
|
|
|
—
|
|
|
2,652
|
|
||||||||||
|
Foreign government
|
1,152
|
|
|
161
|
|
|
4
|
|
|
—
|
|
|
1,309
|
|
|
1,058
|
|
|
116
|
|
|
12
|
|
|
—
|
|
|
1,162
|
|
||||||||||
|
Total fixed maturity securities
|
$
|
60,173
|
|
|
$
|
5,180
|
|
|
$
|
365
|
|
|
$
|
(3
|
)
|
|
$
|
64,991
|
|
|
$
|
58,715
|
|
|
$
|
3,619
|
|
|
$
|
947
|
|
|
$
|
(1
|
)
|
|
$
|
61,388
|
|
|
Equity securities (2)
|
$
|
212
|
|
|
$
|
21
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
232
|
|
|
$
|
280
|
|
|
$
|
29
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
300
|
|
|
(1)
|
Noncredit OTTI losses included in AOCI in an unrealized gain position are due to increases in estimated fair value subsequent to initial recognition of noncredit losses on such securities. See also “— Net Unrealized Investment Gains (Losses).”
|
|
(2)
|
Redeemable preferred stock is reported within U.S. corporate and foreign corporate fixed maturity securities and non-redeemable preferred stock is reported within equity securities. Included within fixed maturity securities are Structured Securities.
|
|
|
Due in One Year or Less
|
|
Due After One Year Through Five Years
|
|
Due After Five Years Through Ten Years
|
|
Due After Ten Years
|
|
Structured Securities
|
|
Total Fixed Maturity Securities
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Amortized cost
|
$
|
1,871
|
|
|
$
|
10,548
|
|
|
$
|
11,478
|
|
|
$
|
23,331
|
|
|
$
|
12,945
|
|
|
$
|
60,173
|
|
|
Estimated fair value
|
$
|
1,876
|
|
|
$
|
10,890
|
|
|
$
|
11,816
|
|
|
$
|
27,180
|
|
|
$
|
13,229
|
|
|
$
|
64,991
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Less than 12 Months
|
|
Equal to or Greater than 12 Months
|
|
Less than 12 Months
|
|
Equal to or Greater than 12 Months
|
||||||||||||||||||||||||
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. corporate
|
$
|
1,783
|
|
|
$
|
21
|
|
|
$
|
1,451
|
|
|
$
|
71
|
|
|
$
|
4,676
|
|
|
$
|
189
|
|
|
$
|
745
|
|
|
$
|
102
|
|
|
U.S. government and agency
|
4,962
|
|
|
38
|
|
|
1,573
|
|
|
80
|
|
|
4,396
|
|
|
236
|
|
|
—
|
|
|
—
|
|
||||||||
|
RMBS
|
2,367
|
|
|
14
|
|
|
1,332
|
|
|
43
|
|
|
3,494
|
|
|
112
|
|
|
818
|
|
|
32
|
|
||||||||
|
Foreign corporate
|
637
|
|
|
8
|
|
|
603
|
|
|
58
|
|
|
1,466
|
|
|
66
|
|
|
633
|
|
|
114
|
|
||||||||
|
State and political subdivision
|
170
|
|
|
3
|
|
|
106
|
|
|
4
|
|
|
889
|
|
|
35
|
|
|
29
|
|
|
3
|
|
||||||||
|
CMBS
|
619
|
|
|
6
|
|
|
335
|
|
|
10
|
|
|
1,572
|
|
|
27
|
|
|
171
|
|
|
4
|
|
||||||||
|
ABS
|
170
|
|
|
—
|
|
|
74
|
|
|
2
|
|
|
478
|
|
|
6
|
|
|
461
|
|
|
8
|
|
||||||||
|
Foreign government
|
155
|
|
|
2
|
|
|
69
|
|
|
2
|
|
|
273
|
|
|
11
|
|
|
6
|
|
|
1
|
|
||||||||
|
Total fixed maturity securities
|
$
|
10,863
|
|
|
$
|
92
|
|
|
$
|
5,543
|
|
|
$
|
270
|
|
|
$
|
17,244
|
|
|
$
|
682
|
|
|
$
|
2,863
|
|
|
$
|
264
|
|
|
Equity securities
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
57
|
|
|
$
|
2
|
|
|
$
|
40
|
|
|
$
|
7
|
|
|
Total number of securities in an unrealized loss position
|
922
|
|
|
|
|
642
|
|
|
|
|
1,741
|
|
|
|
|
483
|
|
|
|
||||||||||||
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
Carrying
Value
|
|
% of
Total
|
|
Carrying
Value
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
7,260
|
|
|
67.5
|
%
|
|
$
|
6,523
|
|
|
69.6
|
%
|
|
Agricultural
|
2,276
|
|
|
21.2
|
|
|
1,892
|
|
|
20.2
|
|
||
|
Residential
|
1,138
|
|
|
10.6
|
|
|
867
|
|
|
9.2
|
|
||
|
Subtotal (1)
|
10,674
|
|
|
99.3
|
|
|
9,282
|
|
|
99.0
|
|
||
|
Valuation allowances (2)
|
(47
|
)
|
|
(0.4
|
)
|
|
(40
|
)
|
|
(0.4
|
)
|
||
|
Subtotal mortgage loans, net
|
10,627
|
|
|
98.9
|
|
|
9,242
|
|
|
98.6
|
|
||
|
Commercial mortgage loans held by CSEs — FVO
|
115
|
|
|
1.1
|
|
|
136
|
|
|
1.4
|
|
||
|
Total mortgage loans, net
|
$
|
10,742
|
|
|
100.0
|
%
|
|
$
|
9,378
|
|
|
100.0
|
%
|
|
(1)
|
The Company purchases unaffiliated mortgage loans under a master participation agreement from a former affiliate, simultaneously with the former affiliate’s origination or acquisition of mortgage loans. The aggregate amount of unaffiliated mortgage loan participation interests purchased by the Company from the former affiliate during the years ended December 31,
2017
,
2016
and
2015
were
$1.2 billion
,
$2.4 billion
and
$2.0 billion
, respectively. In connection with the mortgage loan participations, the former affiliate collected mortgage loan principal and interest payments on the Company’s behalf and the former affiliate remitted such payments to the Company in the amount of
$946 million
,
$1.6 billion
and
$1.0 billion
during the years ended December 31,
2017
,
2016
and
2015
, respectively.
|
|
(2)
|
The valuation allowances were primarily from collective evaluation (non-specific loan related).
|
|
|
Recorded Investment
|
|
Estimated
Fair
Value
|
|
% of
Total
|
||||||||||||||||||||
|
|
Debt Service Coverage Ratios
|
|
Total
|
|
% of
Total
|
|
|||||||||||||||||||
|
|
> 1.20x
|
|
1.00x - 1.20x
|
|
< 1.00x
|
|
|||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loan-to-value ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 65%
|
$
|
6,194
|
|
|
$
|
293
|
|
|
$
|
33
|
|
|
$
|
6,520
|
|
|
89.8
|
%
|
|
$
|
6,681
|
|
|
90.0
|
%
|
|
65% to 75%
|
642
|
|
|
—
|
|
|
14
|
|
|
656
|
|
|
9.0
|
|
|
658
|
|
|
8.9
|
|
|||||
|
76% to 80%
|
42
|
|
|
—
|
|
|
9
|
|
|
51
|
|
|
0.7
|
|
|
50
|
|
|
0.7
|
|
|||||
|
Greater than 80%
|
—
|
|
|
9
|
|
|
24
|
|
|
33
|
|
|
0.5
|
|
|
30
|
|
|
0.4
|
|
|||||
|
Total
|
$
|
6,878
|
|
|
$
|
302
|
|
|
$
|
80
|
|
|
$
|
7,260
|
|
|
100.0
|
%
|
|
$
|
7,419
|
|
|
100.0
|
%
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loan-to-value ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 65%
|
$
|
5,744
|
|
|
$
|
230
|
|
|
$
|
167
|
|
|
$
|
6,141
|
|
|
94.1
|
%
|
|
$
|
6,222
|
|
|
94.3
|
%
|
|
65% to 75%
|
291
|
|
|
—
|
|
|
19
|
|
|
310
|
|
|
4.8
|
|
|
303
|
|
|
4.6
|
|
|||||
|
76% to 80%
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
0.5
|
|
|
33
|
|
|
0.5
|
|
|||||
|
Greater than 80%
|
24
|
|
|
14
|
|
|
—
|
|
|
38
|
|
|
0.6
|
|
|
37
|
|
|
0.6
|
|
|||||
|
Total
|
$
|
6,093
|
|
|
$
|
244
|
|
|
$
|
186
|
|
|
$
|
6,523
|
|
|
100.0
|
%
|
|
$
|
6,595
|
|
|
100.0
|
%
|
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
Recorded
Investment
|
|
% of
Total
|
|
Recorded
Investment
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Loan-to-value ratios:
|
|
|
|
|
|
|
|
||||||
|
Less than 65%
|
$
|
2,113
|
|
|
92.8
|
%
|
|
$
|
1,849
|
|
|
97.7
|
%
|
|
65% to 75%
|
163
|
|
|
7.2
|
|
|
43
|
|
|
2.3
|
|
||
|
Total
|
$
|
2,276
|
|
|
100.0
|
%
|
|
$
|
1,892
|
|
|
100.0
|
%
|
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
Recorded
Investment
|
|
% of
Total
|
|
Recorded
Investment
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Performance indicators:
|
|
|
|
|
|
|
|
||||||
|
Performing
|
$
|
1,106
|
|
|
97.2
|
%
|
|
$
|
856
|
|
|
98.7
|
%
|
|
Nonperforming
|
32
|
|
|
2.8
|
|
|
11
|
|
|
1.3
|
|
||
|
Total
|
$
|
1,138
|
|
|
100.0
|
%
|
|
$
|
867
|
|
|
100.0
|
%
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Rental receivables, net
|
$
|
87
|
|
|
$
|
87
|
|
|
Estimated residual values
|
14
|
|
|
14
|
|
||
|
Subtotal
|
101
|
|
|
101
|
|
||
|
Unearned income
|
(35
|
)
|
|
(32
|
)
|
||
|
Investment in leases, net of non-recourse debt
|
$
|
66
|
|
|
$
|
69
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Fixed maturity securities
|
$
|
4,806
|
|
|
$
|
2,663
|
|
|
$
|
2,324
|
|
|
Fixed maturity securities with noncredit OTTI losses in AOCI
|
2
|
|
|
1
|
|
|
(23
|
)
|
|||
|
Total fixed maturity securities
|
4,808
|
|
|
2,664
|
|
|
2,301
|
|
|||
|
Equity securities
|
39
|
|
|
32
|
|
|
54
|
|
|||
|
Derivatives
|
239
|
|
|
414
|
|
|
388
|
|
|||
|
Short-term investments
|
—
|
|
|
(42
|
)
|
|
—
|
|
|||
|
Other
|
(8
|
)
|
|
(26
|
)
|
|
5
|
|
|||
|
Subtotal
|
5,078
|
|
|
3,042
|
|
|
2,748
|
|
|||
|
Amounts allocated from:
|
|
|
|
|
|
||||||
|
Future policy benefits
|
(2,626
|
)
|
|
(802
|
)
|
|
(126
|
)
|
|||
|
DAC and VOBA related to noncredit OTTI losses recognized in AOCI
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
|
DAC, VOBA and DSI
|
(265
|
)
|
|
(214
|
)
|
|
(202
|
)
|
|||
|
Subtotal
|
(2,893
|
)
|
|
(1,018
|
)
|
|
(329
|
)
|
|||
|
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in AOCI
|
—
|
|
|
—
|
|
|
9
|
|
|||
|
Deferred income tax benefit (expense)
|
(459
|
)
|
|
(712
|
)
|
|
(855
|
)
|
|||
|
Net unrealized investment gains (losses)
|
$
|
1,726
|
|
|
$
|
1,312
|
|
|
$
|
1,573
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Balance at January 1,
|
|
$
|
1,312
|
|
|
$
|
1,573
|
|
|
$
|
2,745
|
|
|
Fixed maturity securities on which noncredit OTTI losses have been recognized
|
|
1
|
|
|
24
|
|
|
15
|
|
|||
|
Unrealized investment gains (losses) during the year
|
|
2,035
|
|
|
270
|
|
|
(2,513
|
)
|
|||
|
Unrealized investment gains (losses) relating to:
|
|
|
|
|
|
|
||||||
|
Future policy benefits
|
|
(1,824
|
)
|
|
(676
|
)
|
|
487
|
|
|||
|
DAC and VOBA related to noncredit OTTI losses recognized in AOCI
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
|
DAC, VOBA and DSI
|
|
(51
|
)
|
|
(12
|
)
|
|
207
|
|
|||
|
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in AOCI
|
|
—
|
|
|
(9
|
)
|
|
(5
|
)
|
|||
|
Deferred income tax benefit (expense)
|
|
253
|
|
|
143
|
|
|
636
|
|
|||
|
Balance at December 31,
|
|
$
|
1,726
|
|
|
$
|
1,312
|
|
|
$
|
1,573
|
|
|
Change in net unrealized investment gains (losses)
|
|
$
|
414
|
|
|
$
|
(261
|
)
|
|
$
|
(1,172
|
)
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Securities on loan: (1)
|
|
|
|
||||
|
Amortized cost
|
$
|
3,085
|
|
|
$
|
5,895
|
|
|
Estimated fair value
|
$
|
3,748
|
|
|
$
|
6,555
|
|
|
Cash collateral received from counterparties (2)
|
$
|
3,791
|
|
|
$
|
6,642
|
|
|
Security collateral received from counterparties (3)
|
$
|
29
|
|
|
$
|
27
|
|
|
Reinvestment portfolio — estimated fair value
|
$
|
3,823
|
|
|
$
|
6,571
|
|
|
(1)
|
Included within fixed maturity securities.
|
|
(2)
|
Included within payables for collateral under securities loaned and other transactions.
|
|
(3)
|
Security collateral received from counterparties may not be sold or re-pledged, unless the counterparty is in default, and is not reflected on the consolidated and combined financial statements.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Remaining Tenor of Securities Lending Agreements
|
|
|
|
Remaining Tenor of Securities Lending Agreements
|
|
|
||||||||||||||||||||||||
|
|
Open (1)
|
|
1 Month or Less
|
|
1 to 6 Months
|
|
Total
|
|
Open (1)
|
|
1 Month or Less
|
|
1 to 6 Months
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Cash collateral liability by loaned security type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. government and agency
|
$
|
1,626
|
|
|
$
|
964
|
|
|
$
|
1,201
|
|
|
$
|
3,791
|
|
|
$
|
2,129
|
|
|
$
|
1,906
|
|
|
$
|
1,743
|
|
|
$
|
5,778
|
|
|
U.S. corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
480
|
|
|
—
|
|
|
480
|
|
||||||||
|
Agency RMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
274
|
|
|
274
|
|
||||||||
|
Foreign corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||||||
|
Foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
||||||||
|
Total
|
$
|
1,626
|
|
|
$
|
964
|
|
|
$
|
1,201
|
|
|
$
|
3,791
|
|
|
$
|
2,129
|
|
|
$
|
2,496
|
|
|
$
|
2,017
|
|
|
$
|
6,642
|
|
|
(1)
|
The related loaned security could be returned to the Company on the next business day which would require the Company to immediately return the cash collateral.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Invested assets on deposit (regulatory deposits) (1)
|
$
|
8,263
|
|
|
$
|
7,648
|
|
|
Invested assets held in trust (reinsurance agreements) (2)
|
2,634
|
|
|
9,054
|
|
||
|
Invested assets pledged as collateral (3)
|
3,199
|
|
|
3,548
|
|
||
|
Total invested assets on deposit, held in trust and pledged as collateral
|
$
|
14,096
|
|
|
$
|
20,250
|
|
|
(1)
|
The Company has assets, primarily fixed maturity securities, on deposit with governmental authorities relating to certain policy holder liabilities, of which
$34 million
of the assets on deposit balance represents restricted cash at both December 31,
2017
and
2016
.
|
|
(2)
|
The Company has assets, primarily fixed maturity securities, held in trust relating to certain reinsurance transactions.
$42 million
and
$15 million
of the assets held in trust balance represents restricted cash at December 31,
2017
and
2016
, respectively.
|
|
(3)
|
The Company has pledged invested assets in connection with various agreements and transactions, including funding agreements (see
Note 3
) and derivative transactions (see
Note 7
).
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Outstanding principal and interest balance (1)
|
$
|
1,270
|
|
|
$
|
1,497
|
|
|
Carrying value (2)
|
$
|
1,044
|
|
|
$
|
1,142
|
|
|
(1)
|
Represents the contractually required payments, which is the sum of contractual principal, whether or not currently due, and accrued interest.
|
|
(2)
|
Estimated fair value plus accrued interest.
|
|
|
Years Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Contractually required payments (including interest)
|
$
|
3
|
|
|
$
|
567
|
|
|
Cash flows expected to be collected (1)
|
$
|
3
|
|
|
$
|
490
|
|
|
Fair value of investments acquired
|
$
|
2
|
|
|
$
|
347
|
|
|
(1)
|
Represents undiscounted principal and interest cash flow expectations, at the date of acquisition.
|
|
|
Years Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Accretable yield, January 1,
|
$
|
429
|
|
|
$
|
420
|
|
|
Investments purchased
|
1
|
|
|
143
|
|
||
|
Accretion recognized in earnings
|
(69
|
)
|
|
(68
|
)
|
||
|
Disposals
|
(10
|
)
|
|
(13
|
)
|
||
|
Reclassification (to) from nonaccretable difference
|
34
|
|
|
(53
|
)
|
||
|
Accretable yield, December 31,
|
$
|
385
|
|
|
$
|
429
|
|
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Total
Assets
|
|
Total
Liabilities
|
|
Total
Assets
|
|
Total
Liabilities
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
MRSC (collateral financing arrangement (primarily securities)) (1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,422
|
|
|
$
|
—
|
|
|
CSEs (assets (primarily loans) and liabilities (primarily debt)) (2)
|
116
|
|
|
11
|
|
|
137
|
|
|
24
|
|
||||
|
Total
|
$
|
116
|
|
|
$
|
11
|
|
|
$
|
3,559
|
|
|
$
|
24
|
|
|
(1)
|
In April 2017, these assets were liquidated and the proceeds were used to repay the MRSC collateral financing arrangement (see
Note 9
).
|
|
(2)
|
The Company consolidates entities that are structured as CMBS. The assets of these entities can only be used to settle their respective liabilities, and under no circumstances is the Company liable for any principal or interest shortfalls should any arise. The Company’s exposure was limited to that of its remaining investment in these entities of
$86 million
and
$95 million
at estimated fair value at December 31,
2017
and
2016
, respectively.
|
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Carrying
Amount
|
|
Maximum
Exposure
to Loss (1)
|
|
Carrying
Amount
|
|
Maximum
Exposure
to Loss (1)
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Fixed maturity securities AFS:
|
|
|
|
|
|
|
|
||||||||
|
Structured Securities (2)
|
$
|
11,461
|
|
|
$
|
11,461
|
|
|
$
|
13,062
|
|
|
$
|
13,062
|
|
|
U.S. and foreign corporate
|
504
|
|
|
504
|
|
|
518
|
|
|
518
|
|
||||
|
Other limited partnership interests
|
1,511
|
|
|
2,463
|
|
|
1,495
|
|
|
2,292
|
|
||||
|
Other investments (3)
|
82
|
|
|
89
|
|
|
90
|
|
|
101
|
|
||||
|
Total
|
$
|
13,558
|
|
|
$
|
14,517
|
|
|
$
|
15,165
|
|
|
$
|
15,973
|
|
|
(1)
|
The maximum exposure to loss relating to fixed maturity securities AFS is equal to their carrying amounts or the carrying amounts of retained interests. The maximum exposure to loss relating to other limited partnership interests and real estate joint ventures is equal to the carrying amounts plus any unfunded commitments. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee.
|
|
(2)
|
For these variable interests, the Company’s involvement is limited to that of a passive investor in mortgage-backed or asset-backed securities issued by trusts that do not have substantial equity.
|
|
(3)
|
Other investments are comprised of real estate joint ventures, other invested assets and non-redeemable preferred stock.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Investment income:
|
|
|
|
|
|
||||||
|
Fixed maturity securities
|
$
|
2,420
|
|
|
$
|
2,642
|
|
|
$
|
2,478
|
|
|
Equity securities
|
12
|
|
|
19
|
|
|
19
|
|
|||
|
Mortgage loans
|
446
|
|
|
401
|
|
|
373
|
|
|||
|
Policy loans
|
73
|
|
|
78
|
|
|
78
|
|
|||
|
Real estate and real estate joint ventures
|
53
|
|
|
32
|
|
|
108
|
|
|||
|
Other limited partnership interests
|
184
|
|
|
163
|
|
|
134
|
|
|||
|
Cash, cash equivalents and short-term investments
|
35
|
|
|
20
|
|
|
9
|
|
|||
|
Other
|
25
|
|
|
16
|
|
|
12
|
|
|||
|
Subtotal
|
3,248
|
|
|
3,371
|
|
|
3,211
|
|
|||
|
Less: Investment expenses
|
178
|
|
|
176
|
|
|
128
|
|
|||
|
Subtotal, net
|
3,070
|
|
|
3,195
|
|
|
3,083
|
|
|||
|
FVO CSEs — interest income — commercial mortgage loans
|
8
|
|
|
12
|
|
|
16
|
|
|||
|
Net investment income
|
$
|
3,078
|
|
|
$
|
3,207
|
|
|
$
|
3,099
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Total gains (losses) on fixed maturity securities:
|
|
|
|
|
|
||||||
|
Total OTTI losses recognized — by sector and industry:
|
|
|
|
|
|
||||||
|
U.S. and foreign corporate securities — by industry:
|
|
|
|
|
|
||||||
|
Industrial
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
(3
|
)
|
|
Consumer
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||
|
Utility
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||
|
Total U.S. and foreign corporate securities
|
—
|
|
|
(16
|
)
|
|
(17
|
)
|
|||
|
RMBS
|
—
|
|
|
(6
|
)
|
|
(14
|
)
|
|||
|
State and political subdivision
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
OTTI losses on fixed maturity securities recognized in earnings
|
(1
|
)
|
|
(22
|
)
|
|
(31
|
)
|
|||
|
Fixed maturity securities — net gains (losses) on sales and disposals
|
(25
|
)
|
|
(40
|
)
|
|
(59
|
)
|
|||
|
Total gains (losses) on fixed maturity securities
|
(26
|
)
|
|
(62
|
)
|
|
(90
|
)
|
|||
|
Total gains (losses) on equity securities:
|
|
|
|
|
|
||||||
|
OTTI losses on equity securities recognized in earnings
|
(4
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
|
Equity securities — net gains (losses) on sales and disposals
|
26
|
|
|
10
|
|
|
18
|
|
|||
|
Total gains (losses) on equity securities
|
22
|
|
|
8
|
|
|
15
|
|
|||
|
Mortgage loans
|
(9
|
)
|
|
6
|
|
|
(11
|
)
|
|||
|
Real estate and real estate joint ventures
|
4
|
|
|
(34
|
)
|
|
98
|
|
|||
|
Other limited partnership interests
|
(11
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|||
|
Other
|
(5
|
)
|
|
11
|
|
|
—
|
|
|||
|
Subtotal
|
(25
|
)
|
|
(78
|
)
|
|
11
|
|
|||
|
FVO CSEs:
|
|
|
|
|
|
||||||
|
Commercial mortgage loans
|
(3
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|||
|
Long-term debt — related to commercial mortgage loans
|
1
|
|
|
1
|
|
|
4
|
|
|||
|
Non-investment portfolio gains (losses)
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|||
|
Subtotal
|
(3
|
)
|
|
—
|
|
|
(4
|
)
|
|||
|
Total net investment gains (losses)
|
$
|
(28
|
)
|
|
$
|
(78
|
)
|
|
$
|
7
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
Fixed Maturity Securities
|
|
Equity Securities
|
||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Proceeds
|
$
|
12,665
|
|
|
$
|
39,800
|
|
|
$
|
32,524
|
|
|
$
|
68
|
|
|
$
|
48
|
|
|
$
|
80
|
|
|
Gross investment gains
|
$
|
59
|
|
|
$
|
266
|
|
|
$
|
190
|
|
|
$
|
27
|
|
|
$
|
10
|
|
|
$
|
26
|
|
|
Gross investment losses
|
(84
|
)
|
|
(306
|
)
|
|
(249
|
)
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
OTTI losses
|
(1
|
)
|
|
(22
|
)
|
|
(31
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||||
|
Net investment gains (losses)
|
$
|
(26
|
)
|
|
$
|
(62
|
)
|
|
$
|
(90
|
)
|
|
$
|
22
|
|
|
$
|
8
|
|
|
$
|
15
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Balance at January 1,
|
$
|
28
|
|
|
$
|
66
|
|
|
Additions:
|
|
|
|
||||
|
Additional impairments — credit loss OTTI on securities previously impaired
|
—
|
|
|
5
|
|
||
|
Reductions:
|
|
|
|
||||
|
Sales (maturities, pay downs or prepayments) of securities previously impaired as credit loss OTTI
|
(28
|
)
|
|
(42
|
)
|
||
|
Increase in cash flows — accretion of previous credit loss OTTI
|
—
|
|
|
(1
|
)
|
||
|
Balance at December 31,
|
$
|
—
|
|
|
$
|
28
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Estimated fair value of invested assets transferred to former affiliates
|
$
|
292
|
|
|
$
|
1,517
|
|
|
$
|
185
|
|
|
Amortized cost of invested assets transferred to former affiliates
|
$
|
294
|
|
|
$
|
1,419
|
|
|
$
|
169
|
|
|
Net investment gains (losses) recognized on transfers
|
$
|
(2
|
)
|
|
$
|
27
|
|
|
$
|
16
|
|
|
Change in additional paid-in-capital recognized on transfers
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
Estimated fair value of invested assets transferred from former affiliates
|
$
|
—
|
|
|
$
|
5,582
|
|
|
$
|
928
|
|
|
|
Primary Underlying Risk Exposure
|
|
December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||
|
|
|
|
Estimated Fair Value
|
|
|
|
Estimated Fair Value
|
||||||||||||||||||
|
|
Gross
Notional Amount |
|
Assets
|
|
Liabilities
|
|
Gross
Notional Amount |
|
Assets
|
|
Liabilities
|
||||||||||||||
|
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
Interest rate
|
|
$
|
175
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
310
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
Interest rate
|
|
27
|
|
|
5
|
|
|
—
|
|
|
45
|
|
|
7
|
|
|
—
|
|
||||||
|
Foreign currency swaps
|
Foreign currency exchange rate
|
|
1,827
|
|
|
94
|
|
|
75
|
|
|
1,493
|
|
|
202
|
|
|
11
|
|
||||||
|
Subtotal
|
|
1,854
|
|
|
99
|
|
|
75
|
|
|
1,538
|
|
|
209
|
|
|
11
|
|
|||||||
|
Total qualifying hedges
|
|
2,029
|
|
|
143
|
|
|
75
|
|
|
1,848
|
|
|
250
|
|
|
11
|
|
|||||||
|
Derivatives Not Designated or Not Qualifying as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest rate swaps
|
Interest rate
|
|
20,213
|
|
|
922
|
|
|
774
|
|
|
28,175
|
|
|
1,928
|
|
|
1,687
|
|
||||||
|
Interest rate floors
|
Interest rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,100
|
|
|
6
|
|
|
2
|
|
||||||
|
Interest rate caps
|
Interest rate
|
|
2,671
|
|
|
7
|
|
|
—
|
|
|
12,042
|
|
|
25
|
|
|
—
|
|
||||||
|
Interest rate futures
|
Interest rate
|
|
282
|
|
|
1
|
|
|
—
|
|
|
1,288
|
|
|
9
|
|
|
—
|
|
||||||
|
Interest rate options
|
Interest rate
|
|
24,600
|
|
|
133
|
|
|
63
|
|
|
15,520
|
|
|
136
|
|
|
—
|
|
||||||
|
Interest rate total return swaps
|
Interest rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,876
|
|
|
—
|
|
|
611
|
|
||||||
|
Foreign currency swaps
|
Foreign currency exchange rate
|
|
1,115
|
|
|
71
|
|
|
42
|
|
|
1,261
|
|
|
155
|
|
|
4
|
|
||||||
|
Foreign currency forwards
|
Foreign currency exchange rate
|
|
130
|
|
|
—
|
|
|
1
|
|
|
158
|
|
|
9
|
|
|
—
|
|
||||||
|
Credit default swaps — purchased
|
Credit
|
|
65
|
|
|
—
|
|
|
1
|
|
|
37
|
|
|
—
|
|
|
—
|
|
||||||
|
Credit default swaps — written
|
Credit
|
|
1,900
|
|
|
40
|
|
|
—
|
|
|
1,913
|
|
|
28
|
|
|
—
|
|
||||||
|
Equity futures
|
Equity market
|
|
2,713
|
|
|
15
|
|
|
—
|
|
|
8,037
|
|
|
38
|
|
|
—
|
|
||||||
|
Equity index options
|
Equity market
|
|
47,066
|
|
|
794
|
|
|
1,664
|
|
|
37,501
|
|
|
897
|
|
|
934
|
|
||||||
|
Equity variance swaps
|
Equity market
|
|
8,998
|
|
|
128
|
|
|
430
|
|
|
14,894
|
|
|
140
|
|
|
517
|
|
||||||
|
Equity total return swaps
|
Equity market
|
|
1,767
|
|
|
—
|
|
|
79
|
|
|
2,855
|
|
|
1
|
|
|
117
|
|
||||||
|
Total non-designated or nonqualifying derivatives
|
|
111,520
|
|
|
2,111
|
|
|
3,054
|
|
|
129,657
|
|
|
3,372
|
|
|
3,872
|
|
|||||||
|
Total
|
|
$
|
113,549
|
|
|
$
|
2,254
|
|
|
$
|
3,129
|
|
|
$
|
131,505
|
|
|
$
|
3,622
|
|
|
$
|
3,883
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Qualifying hedges:
|
|
|
|
|
|
||||||
|
Net investment income
|
$
|
23
|
|
|
$
|
21
|
|
|
$
|
13
|
|
|
Interest credited to policyholder account balances
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
|
Nonqualifying hedges:
|
|
|
|
|
|
||||||
|
Net derivative gains (losses)
|
314
|
|
|
461
|
|
|
361
|
|
|||
|
Policyholder benefits and claims
|
8
|
|
|
15
|
|
|
14
|
|
|||
|
Total
|
$
|
345
|
|
|
$
|
497
|
|
|
$
|
386
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Net
Derivative
Gains
(Losses)
Recognized for
Derivatives (1)
|
|
Net
Derivatives
Gains (Losses)
Recognized for
Hedged Items (2)
|
|
Net
Investment
Income
(3)
|
|
Policyholder
Benefits and
Claims (4)
|
|
Amount of Gains (Losses) deferred in AOCI
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value hedges (5):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total fair value hedges
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash flow hedges (5):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
2
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
3
|
|
|||||
|
Foreign currency exchange rate derivatives
|
10
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|||||
|
Total cash flow hedges
|
12
|
|
|
(9
|
)
|
|
6
|
|
|
—
|
|
|
(157
|
)
|
|||||
|
Derivatives Not Designated or Not Qualifying as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
(324
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|||||
|
Foreign currency exchange rate derivatives
|
(99
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Credit derivatives
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity derivatives
|
(2,584
|
)
|
|
—
|
|
|
(1
|
)
|
|
(341
|
)
|
|
—
|
|
|||||
|
Embedded derivatives
|
1,082
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|||||
|
Total non-qualifying hedges
|
(1,904
|
)
|
|
(33
|
)
|
|
(1
|
)
|
|
(349
|
)
|
|
—
|
|
|||||
|
Total
|
$
|
(1,890
|
)
|
|
$
|
(44
|
)
|
|
$
|
5
|
|
|
$
|
(349
|
)
|
|
$
|
(157
|
)
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Net
Derivative
Gains
(Losses)
Recognized for
Derivatives (1)
|
|
Net
Derivatives
Gains (Losses)
Recognized for
Hedged Items (2)
|
|
Net
Investment
Income
(3)
|
|
Policyholder
Benefits and
Claims (4)
|
|
Amount of Gains (Losses) deferred in AOCI
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value hedges (5):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total fair value hedges
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash flow hedges (5):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
35
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
28
|
|
|||||
|
Foreign currency exchange rate derivatives
|
5
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
|
Total cash flow hedges
|
40
|
|
|
(3
|
)
|
|
5
|
|
|
—
|
|
|
71
|
|
|||||
|
Derivatives Not Designated or Not Qualifying as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
(2,872
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||||
|
Foreign currency exchange rate derivatives
|
76
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Credit derivatives
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity derivatives
|
(1,724
|
)
|
|
—
|
|
|
(6
|
)
|
|
(320
|
)
|
|
—
|
|
|||||
|
Embedded derivatives
|
(1,824
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||||
|
Total non-qualifying hedges
|
(6,334
|
)
|
|
(15
|
)
|
|
(6
|
)
|
|
(328
|
)
|
|
—
|
|
|||||
|
Total
|
$
|
(6,293
|
)
|
|
$
|
(19
|
)
|
|
$
|
(1
|
)
|
|
$
|
(328
|
)
|
|
$
|
71
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Net
Derivative
Gains
(Losses)
Recognized for
Derivatives (1)
|
|
Net
Derivatives
Gains (Losses)
Recognized for
Hedged Items (2)
|
|
Net
Investment
Income
(3)
|
|
Policyholder
Benefits and
Claims (4)
|
|
Amount of Gains (Losses) deferred in AOCI
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value hedges (5):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total fair value hedges
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash flow hedges (5):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
17
|
|
|||||
|
Foreign currency exchange rate derivatives
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|||||
|
Total cash flow hedges
|
3
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
102
|
|
|||||
|
Derivatives Not Designated or Not Qualifying as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
(67
|
)
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|||||
|
Foreign currency exchange rate derivatives
|
45
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Credit derivatives
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity derivatives
|
(476
|
)
|
|
—
|
|
|
(4
|
)
|
|
(25
|
)
|
|
—
|
|
|||||
|
Embedded derivatives
|
(175
|
)
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|||||
|
Total non-qualifying hedges
|
(687
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
1
|
|
|
—
|
|
|||||
|
Total
|
$
|
(681
|
)
|
|
$
|
(6
|
)
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
102
|
|
|
(1)
|
Includes gains (losses) reclassified from AOCI for cash flow hedges. Ineffective portion of the gains (losses) recognized in income is
not significant
.
|
|
(2)
|
Includes foreign currency transaction gains (losses) on hedged items in cash flow and nonqualifying hedging relationships. Hedged items in fair value hedging relationship includes fixed rate liabilities reported in policyholder account balances or future policy benefits and fixed maturity securities.
|
|
(3)
|
Includes changes in estimated fair value related to economic hedges of equity method investments in joint ventures and gains (losses) reclassified from AOCI for cash flow hedges.
|
|
(4)
|
Changes in estimated fair value related to economic hedges of variable annuity guarantees included in future policy benefits.
|
|
(5)
|
All components of each derivative's gain or loss were included in the assessment of hedge effectiveness.
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||||||
|
Rating Agency Designation of Referenced
Credit Obligations (1)
|
|
Estimated
Fair Value
of Credit
Default
Swaps
|
|
Maximum
Amount of Future Payments under Credit Default Swaps |
|
Weighted
Average Years to Maturity (2) |
|
Estimated
Fair Value
of Credit
Default
Swaps
|
|
Maximum
Amount of Future Payments under Credit Default Swaps |
|
Weighted
Average Years to Maturity (2) |
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Aaa/Aa/A
|
|
$
|
12
|
|
|
$
|
558
|
|
|
2.8
|
|
$
|
8
|
|
|
$
|
478
|
|
|
3.6
|
|
Baa
|
|
28
|
|
|
1,317
|
|
|
4.7
|
|
20
|
|
|
1,415
|
|
|
4.4
|
||||
|
Ba
|
|
—
|
|
|
25
|
|
|
4.5
|
|
—
|
|
|
20
|
|
|
2.7
|
||||
|
Total
|
|
$
|
40
|
|
|
$
|
1,900
|
|
|
4.1
|
|
$
|
28
|
|
|
$
|
1,913
|
|
|
4.2
|
|
(1)
|
Includes both single name credit default swaps that may be referenced to the credit of corporations, foreign governments, or state and political subdivisions and credit default swap referencing indices. T
he rating agency designations are based on availability and the midpoint of the applicable ratings among Moody’s Investors Service, Inc. (“Moody’s”), S&P and Fitch Ratings. If no rating is available from a rating agency, then an internally developed rating is used.
|
|
(2)
|
The weighted average years to maturity of the credit default swaps is calculated based on weighted average gross notional amounts.
|
|
|
|
December 31,
|
||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||
|
Derivatives Subject to a Master Netting Arrangement or a Similar Arrangement
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Gross estimated fair value of derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral (1)
|
|
$
|
2,233
|
|
|
$
|
3,081
|
|
|
$
|
3,411
|
|
|
$
|
2,929
|
|
|
OTC-cleared and Exchange-traded (1), (6)
|
|
70
|
|
|
40
|
|
|
315
|
|
|
905
|
|
||||
|
Total gross estimated fair value of derivatives (1)
|
|
2,303
|
|
|
3,121
|
|
|
3,726
|
|
|
3,834
|
|
||||
|
Amounts offset on the consolidated and combined balance sheets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Estimated fair value of derivatives presented on the consolidated and combined balance sheets (1), (6)
|
|
2,303
|
|
|
3,121
|
|
|
3,726
|
|
|
3,834
|
|
||||
|
Gross amounts not offset on the consolidated and combined balance sheets:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross estimated fair value of derivatives: (2)
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral
|
|
(1,942
|
)
|
|
(1,942
|
)
|
|
(2,231
|
)
|
|
(2,231
|
)
|
||||
|
OTC-cleared and Exchange-traded
|
|
(1
|
)
|
|
(1
|
)
|
|
(165
|
)
|
|
(165
|
)
|
||||
|
Cash collateral: (3), (4)
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral
|
|
(257
|
)
|
|
—
|
|
|
(653
|
)
|
|
—
|
|
||||
|
OTC-cleared and Exchange-traded
|
|
(28
|
)
|
|
(39
|
)
|
|
(92
|
)
|
|
(740
|
)
|
||||
|
Securities collateral: (5)
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral
|
|
(31
|
)
|
|
(1,138
|
)
|
|
(429
|
)
|
|
(698
|
)
|
||||
|
OTC-cleared and Exchange-traded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net amount after application of master netting agreements and collateral
|
|
$
|
44
|
|
|
$
|
1
|
|
|
$
|
156
|
|
|
$
|
—
|
|
|
(1)
|
At
December 31, 2017
and
2016
, derivative assets included income or (expense) accruals reported in accrued investment income or in other liabilities of
$49 million
and
$104 million
, respectively, and derivative liabilities included (income) or expense accruals reported in accrued investment income or in other liabilities of
($8) million
and
($49) million
, respectively.
|
|
(2)
|
Estimated fair value of derivatives is limited to the amount that is subject to set-off and includes income or expense accruals.
|
|
(3)
|
Cash collateral received by the Company for OTC-bilateral and OTC-cleared derivatives is included in cash and cash equivalents, short-term investments or in fixed maturity securities, and the obligation to return it is included in payables for collateral under securities loaned and other transactions on the balance sheet.
|
|
(4)
|
The receivable for the return of cash collateral provided by the Company is inclusive of initial margin on exchange-traded and OTC-cleared derivatives and is included in premiums, reinsurance and other receivables on the balance sheet. The amount of cash collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements. At
December 31, 2017
and
2016
, the Company received excess cash collateral of
$94 million
and
$4 million
, respectively, and provided excess cash collateral of
$5 million
and
$25 million
, respectively, which is not included in the table above due to the foregoing limitation.
|
|
(5)
|
Securities collateral received by the Company is held in separate custodial accounts and is not recorded on the balance sheet. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge this collateral, but at
December 31, 2017
,
none
of the collateral had been sold or re-pledged. Securities collateral pledged by the Company is reported in fixed maturity securities on the balance sheet. Subject to certain constraints, the counterparties are permitted by contract to sell or re-pledge this collateral. The amount of securities collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements and cash collateral. At
December 31, 2017
and
2016
, the Company received excess securities collateral with an estimated fair value of
$337 million
and
$135 million
, respectively, for its OTC-bilateral derivatives, which are not included in the table above due to the foregoing limitation. At
December 31, 2017
and
2016
, the Company provided excess securities collateral with an estimated fair value of
$471 million
and
$108 million
, respectively, for its OTC-bilateral derivatives,
$427 million
and
$630 million
, respectively, for its OTC-cleared derivatives, and
$118 million
and
$453 million
, respectively, for its exchange-traded derivatives, which are not included in the table above due to the foregoing limitation.
|
|
(6)
|
Effective January 3, 2017, the CME amended its rulebook, resulting in the characterization of variation margin transfers as settlement payments, as opposed to adjustments to collateral. See
Note 1
for further information on the CME amendments.
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Estimated fair value of derivatives in a net liability position (1)
|
|
$
|
1,138
|
|
|
$
|
698
|
|
|
Estimated Fair Value of Collateral Provided:
|
|
|
|
|
||||
|
Fixed maturity securities
|
|
$
|
1,414
|
|
|
$
|
777
|
|
|
(1)
|
After taking into consideration the existence of netting agreements.
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
Balance Sheet Location
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
(In millions)
|
||||||
|
Embedded derivatives within asset host contracts:
|
|
|
|
|
|
|
||||
|
Ceded guaranteed minimum benefits
|
|
Premiums, reinsurance and other receivables
|
|
$
|
227
|
|
|
$
|
628
|
|
|
Options embedded in debt or equity securities
|
|
Investments
|
|
(52
|
)
|
|
(49
|
)
|
||
|
Embedded derivatives within asset host contracts
|
|
$
|
175
|
|
|
$
|
579
|
|
||
|
Embedded derivatives within liability host contracts:
|
|
|
|
|
||||||
|
Direct guaranteed minimum benefits
|
|
Policyholder account balances
|
|
$
|
1,212
|
|
|
$
|
2,359
|
|
|
Assumed reinsurance on fixed deferred annuities
|
|
Policyholder account balances
|
|
1
|
|
|
—
|
|
||
|
Assumed guaranteed minimum benefits
|
|
Policyholder account balances
|
|
—
|
|
|
460
|
|
||
|
Fixed annuities with equity indexed returns
|
|
Policyholder account balances
|
|
674
|
|
|
192
|
|
||
|
Embedded derivatives within liability host contracts
|
|
$
|
1,887
|
|
|
$
|
3,011
|
|
||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Net derivative gains (losses) (1), (2)
|
|
$
|
1,082
|
|
|
$
|
(1,824
|
)
|
|
$
|
(175
|
)
|
|
Policyholder benefits and claims
|
|
$
|
(16
|
)
|
|
$
|
(4
|
)
|
|
$
|
21
|
|
|
(1)
|
The valuation of direct and assumed guaranteed minimum benefits includes a nonperformance risk adjustment. The amounts included in net derivative gains (losses) in connection with this adjustment were
$290 million
,
$246 million
and
$26 million
for the years ended December 31,
2017
,
2016
and
2015
, respectively. In addition, the valuation of ceded guaranteed minimum benefits includes a nonperformance risk adjustment. The amounts included in net derivative gains (losses) in connection with this adjustment, were less than
$1 million
,
($22) million
and
($5) million
for the years ended December 31, 2017, 2016 and 2015, respectively.
|
|
(2)
|
See
Note 5
for discussion of related party net derivative gains (losses).
|
|
Level 1
|
Unadjusted quoted prices in active markets for identical assets or liabilities. The Company defines active markets based on average trading volume for equity securities. The size of the bid/ask spread is used as an indicator of market activity for fixed maturity securities.
|
|
Level 2
|
Quoted prices in markets that are not active or inputs that are observable either directly or indirectly. These inputs can include quoted prices for similar assets or liabilities other than quoted prices in Level 1, quoted prices in markets that are not active, or other significant inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and are significant to the determination of estimated fair value of the assets or liabilities. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability.
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Estimated
Fair Value |
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. corporate
|
|
$
|
—
|
|
|
$
|
22,048
|
|
|
$
|
909
|
|
|
$
|
22,957
|
|
|
U.S government and agency
|
|
8,304
|
|
|
7,988
|
|
|
—
|
|
|
16,292
|
|
||||
|
RMBS
|
|
—
|
|
|
6,989
|
|
|
988
|
|
|
7,977
|
|
||||
|
Foreign corporate
|
|
—
|
|
|
5,935
|
|
|
1,088
|
|
|
7,023
|
|
||||
|
State and political subdivision
|
|
—
|
|
|
4,181
|
|
|
—
|
|
|
4,181
|
|
||||
|
CMBS
|
|
—
|
|
|
3,287
|
|
|
136
|
|
|
3,423
|
|
||||
|
ABS
|
|
—
|
|
|
1,723
|
|
|
106
|
|
|
1,829
|
|
||||
|
Foreign government
|
|
—
|
|
|
1,304
|
|
|
5
|
|
|
1,309
|
|
||||
|
Total fixed maturity securities
|
|
8,304
|
|
|
53,455
|
|
|
3,232
|
|
|
64,991
|
|
||||
|
Equity securities
|
|
18
|
|
|
90
|
|
|
124
|
|
|
232
|
|
||||
|
Short-term investments
|
|
142
|
|
|
156
|
|
|
14
|
|
|
312
|
|
||||
|
Commercial mortgage loans held by CSEs — FVO
|
|
—
|
|
|
115
|
|
|
—
|
|
|
115
|
|
||||
|
Loans to MetLife, Inc.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets: (1)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
1
|
|
|
1,111
|
|
|
—
|
|
|
1,112
|
|
||||
|
Foreign currency exchange rate
|
|
—
|
|
|
165
|
|
|
—
|
|
|
165
|
|
||||
|
Credit
|
|
—
|
|
|
30
|
|
|
10
|
|
|
40
|
|
||||
|
Equity market
|
|
15
|
|
|
773
|
|
|
149
|
|
|
937
|
|
||||
|
Total derivative assets
|
|
16
|
|
|
2,079
|
|
|
159
|
|
|
2,254
|
|
||||
|
Embedded derivatives within asset host contracts (2)
|
|
—
|
|
|
—
|
|
|
227
|
|
|
227
|
|
||||
|
Separate account assets
|
|
410
|
|
|
117,842
|
|
|
5
|
|
|
118,257
|
|
||||
|
Total assets
|
|
$
|
8,890
|
|
|
$
|
173,737
|
|
|
$
|
3,761
|
|
|
$
|
186,388
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities: (1)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
—
|
|
|
$
|
837
|
|
|
$
|
—
|
|
|
$
|
837
|
|
|
Foreign currency exchange rate
|
|
—
|
|
|
117
|
|
|
1
|
|
|
118
|
|
||||
|
Credit
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Equity market
|
|
—
|
|
|
1,736
|
|
|
437
|
|
|
2,173
|
|
||||
|
Total derivative liabilities
|
|
—
|
|
|
2,691
|
|
|
438
|
|
|
3,129
|
|
||||
|
Embedded derivatives within liability host contracts (2)
|
|
—
|
|
|
—
|
|
|
1,887
|
|
|
1,887
|
|
||||
|
Long-term debt of CSEs — FVO
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
2,702
|
|
|
$
|
2,325
|
|
|
$
|
5,027
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Estimated
Fair Value
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. corporate
|
|
$
|
—
|
|
|
$
|
20,828
|
|
|
$
|
1,483
|
|
|
$
|
22,311
|
|
|
U.S. government and agency
|
|
6,210
|
|
|
6,880
|
|
|
—
|
|
|
13,090
|
|
||||
|
RMBS
|
|
—
|
|
|
6,703
|
|
|
1,320
|
|
|
8,023
|
|
||||
|
Foreign corporate
|
|
—
|
|
|
5,485
|
|
|
908
|
|
|
6,393
|
|
||||
|
State and political subdivision
|
|
—
|
|
|
3,928
|
|
|
17
|
|
|
3,945
|
|
||||
|
CMBS
|
|
—
|
|
|
3,645
|
|
|
167
|
|
|
3,812
|
|
||||
|
ABS
|
|
—
|
|
|
2,428
|
|
|
224
|
|
|
2,652
|
|
||||
|
Foreign government
|
|
—
|
|
|
1,162
|
|
|
—
|
|
|
1,162
|
|
||||
|
Total fixed maturity securities
|
|
6,210
|
|
|
51,059
|
|
|
4,119
|
|
|
61,388
|
|
||||
|
Equity securities
|
|
39
|
|
|
124
|
|
|
137
|
|
|
300
|
|
||||
|
Short-term investments
|
|
718
|
|
|
568
|
|
|
2
|
|
|
1,288
|
|
||||
|
Commercial mortgage loans held by CSEs — FVO
|
|
—
|
|
|
136
|
|
|
—
|
|
|
136
|
|
||||
|
Loans to MetLife, Inc.
|
|
—
|
|
|
1,090
|
|
|
—
|
|
|
1,090
|
|
||||
|
Derivative assets: (1)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
9
|
|
|
2,143
|
|
|
—
|
|
|
2,152
|
|
||||
|
Foreign currency exchange rate
|
|
—
|
|
|
366
|
|
|
—
|
|
|
366
|
|
||||
|
Credit
|
|
—
|
|
|
20
|
|
|
8
|
|
|
28
|
|
||||
|
Equity market
|
|
38
|
|
|
859
|
|
|
179
|
|
|
1,076
|
|
||||
|
Total derivative assets
|
|
47
|
|
|
3,388
|
|
|
187
|
|
|
3,622
|
|
||||
|
Embedded derivatives within asset host contracts (2)
|
|
—
|
|
|
—
|
|
|
628
|
|
|
628
|
|
||||
|
Separate account assets
|
|
720
|
|
|
112,313
|
|
|
10
|
|
|
113,043
|
|
||||
|
Total assets
|
|
$
|
7,734
|
|
|
$
|
168,678
|
|
|
$
|
5,083
|
|
|
$
|
181,495
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities: (1)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
|
$
|
—
|
|
|
$
|
1,689
|
|
|
$
|
611
|
|
|
$
|
2,300
|
|
|
Foreign currency exchange rate
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
|
Credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Equity market
|
|
—
|
|
|
1,038
|
|
|
530
|
|
|
1,568
|
|
||||
|
Total derivative liabilities
|
|
—
|
|
|
2,742
|
|
|
1,141
|
|
|
3,883
|
|
||||
|
Embedded derivatives within liability host contracts (2)
|
|
—
|
|
|
—
|
|
|
3,011
|
|
|
3,011
|
|
||||
|
Long-term debt of CSEs — FVO
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
2,765
|
|
|
$
|
4,152
|
|
|
$
|
6,917
|
|
|
(1)
|
Derivative assets are presented within other invested assets on the consolidated and combined balance sheets and derivative liabilities are presented within other liabilities on the consolidated and combined balance sheets. The amounts are presented gross in the tables above to reflect the presentation on the consolidated and combined balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.
|
|
(2)
|
Embedded derivatives within asset host contracts are presented within premiums, reinsurance and other receivables and other invested assets on the consolidated and combined balance sheets. Embedded derivatives within liability host contracts are presented within policyholder account balances, on the consolidated and combined balance sheets. At
December 31, 2017
and
2016
, debt and equity securities also included embedded derivatives of
($52) million
and
($49) million
, respectively.
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Impact of
Increase in Input on Estimated Fair Value (2) |
||||||||
|
|
Valuation Techniques
|
|
Significant
Unobservable Inputs
|
|
Range
|
|
Weighted
Average (1) |
|
Range
|
|
Weighted
Average (1) |
|
|||||||
|
Fixed maturity securities (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
U.S. corporate and foreign corporate
|
•
|
Matrix pricing
|
|
•
|
Offered quotes (4)
|
|
93
|
-
|
142
|
|
111
|
|
18
|
-
|
138
|
|
104
|
|
Increase
|
|
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
—
|
-
|
443
|
|
77
|
|
13
|
-
|
700
|
|
99
|
|
Increase
|
|
|
•
|
Consensus pricing
|
|
•
|
Offered quotes (4)
|
|
|
|
|
|
|
|
37
|
-
|
109
|
|
85
|
|
Increase
|
|
RMBS
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
3
|
-
|
107
|
|
95
|
|
38
|
-
|
111
|
|
91
|
|
Increase (5)
|
|
CMBS
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
8
|
-
|
104
|
|
88
|
|
20
|
-
|
104
|
|
104
|
|
Increase (5)
|
|
|
•
|
Consensus pricing
|
|
•
|
Offered quotes (4)
|
|
105
|
-
|
105
|
|
105
|
|
99
|
-
|
99
|
|
99
|
|
Increase (5)
|
|
ABS
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
100
|
-
|
104
|
|
101
|
|
94
|
-
|
106
|
|
100
|
|
Increase (5)
|
|
|
•
|
Consensus pricing
|
|
•
|
Offered quotes (4)
|
|
100
|
-
|
100
|
|
100
|
|
98
|
-
|
100
|
|
99
|
|
Increase (5)
|
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
|
•
|
Present value techniques
|
|
•
|
Repurchase rates (7)
|
|
—
|
-
|
—
|
|
|
|
(44)
|
-
|
18
|
|
|
|
Decrease (6)
|
|
Credit
|
•
|
Present value techniques
|
|
•
|
Credit spreads (8)
|
|
—
|
-
|
—
|
|
|
|
97
|
-
|
98
|
|
|
|
Decrease (6)
|
|
|
•
|
Consensus pricing
|
|
•
|
Offered quotes (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity market
|
•
|
Present value techniques or option pricing models
|
|
•
|
Volatility (10)
|
|
11%
|
-
|
31%
|
|
|
|
14%
|
-
|
32%
|
|
|
|
Increase (6)
|
|
|
|
|
|
•
|
Correlation (11)
|
|
10%
|
-
|
30%
|
|
|
|
40%
|
-
|
40%
|
|
|
|
|
|
Embedded derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Direct, assumed and ceded guaranteed minimum benefits
|
•
|
Option pricing techniques
|
|
•
|
Mortality rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ages 0 - 40
|
|
0%
|
-
|
0.09%
|
|
|
|
0%
|
-
|
0.09%
|
|
|
|
Decrease (12)
|
|
|
|
|
|
|
Ages 41 - 60
|
|
0.04%
|
-
|
0.65%
|
|
|
|
0.04%
|
-
|
0.65%
|
|
|
|
Decrease (12)
|
|
|
|
|
|
|
Ages 61 - 115
|
|
0.26%
|
-
|
100%
|
|
|
|
0.26%
|
-
|
100%
|
|
|
|
Decrease (12)
|
|
|
|
|
|
•
|
Lapse rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Durations 1 - 10
|
|
0.25%
|
-
|
100%
|
|
|
|
0.25%
|
-
|
100%
|
|
|
|
Decrease (13)
|
|
|
|
|
|
|
Durations 11 - 20
|
|
2%
|
-
|
100%
|
|
|
|
2%
|
-
|
100%
|
|
|
|
Decrease (13)
|
|
|
|
|
|
|
Durations 21 - 116
|
|
2%
|
-
|
100%
|
|
|
|
2%
|
-
|
100%
|
|
|
|
Decrease (13)
|
|
|
|
|
|
•
|
Utilization rates
|
|
0%
|
-
|
25%
|
|
|
|
0%
|
-
|
25%
|
|
|
|
Increase (14)
|
|
|
|
|
|
•
|
Withdrawal rates
|
|
0.25%
|
-
|
10%
|
|
|
|
0.25%
|
-
|
10%
|
|
|
|
(15)
|
|
|
|
|
|
•
|
Long-term equity volatilities
|
|
17.40%
|
-
|
25%
|
|
|
|
17.40%
|
-
|
25%
|
|
|
|
Increase (16)
|
|
|
|
|
|
•
|
Nonperformance risk spread
|
|
0.64%
|
-
|
1.43%
|
|
|
|
0.04%
|
-
|
0.57%
|
|
|
|
Decrease (17)
|
|
(1)
|
The weighted average for fixed maturity securities is determined based on the estimated fair value of the securities.
|
|
(2)
|
The impact of a decrease in input would have the opposite impact on estimated fair value. For embedded derivatives, changes to direct and assumed guaranteed minimum benefits are based on liability positions; changes to ceded guaranteed minimum benefits are based on asset positions.
|
|
(3)
|
Significant increases (decreases) in expected default rates in isolation would result in substantially lower (higher) valuations.
|
|
(4)
|
Range and weighted average are presented in accordance with the market convention for fixed maturity securities of dollars per hundred dollars of par.
|
|
(5)
|
Changes in the assumptions used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.
|
|
(6)
|
Changes in estimated fair value are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.
|
|
(7)
|
Ranges represent different repurchase rates utilized as components within the valuation methodology and are presented in basis points.
|
|
(8)
|
Represents the risk quoted in basis points of a credit default event on the underlying instrument. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.
|
|
(9)
|
At
December 31, 2017
and
2016
, independent non-binding broker quotations were used in the determination of
1%
and
3%
of the total net derivative estimated fair value, respectively.
|
|
(10)
|
Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
|
|
(11)
|
Ranges represent the different correlation factors utilized as components within the valuation methodology. Presenting a range of correlation factors is more representative of the unobservable input used in the valuation. Increases (decreases) in correlation in isolation will increase (decrease) the significance of the change in valuations.
|
|
(12)
|
Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
|
(13)
|
Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
|
(14)
|
The utilization rate assumption estimates the percentage of contract holders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
|
(15)
|
The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.
|
|
(16)
|
Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
|
(17)
|
Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||
|
|
|
Fixed Maturity Securities
|
|
|||||||||||||||||||||||||||||||||
|
|
|
Corporate (1)
|
|
Structured Securities
|
|
State and
Political Subdivision |
|
Foreign
Government |
|
Equity
Securities |
|
Short Term Investments
|
|
Net Derivatives (2)
|
|
Net Embedded Derivatives (3)
|
|
Separate Account Assets (4)
|
||||||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Balance, January 1, 2016
|
|
$
|
2,485
|
|
|
$
|
2,032
|
|
|
$
|
13
|
|
|
$
|
26
|
|
|
$
|
97
|
|
|
$
|
47
|
|
|
$
|
(232
|
)
|
|
$
|
32
|
|
|
$
|
146
|
|
|
Total realized/unrealized gains (losses) included in net income (loss) (5) (6)
|
|
(11
|
)
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(703
|
)
|
|
(1,842
|
)
|
|
—
|
|
|||||||||
|
Total realized/unrealized gains (losses) included in AOCI
|
|
(25
|
)
|
|
20
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Purchases (7)
|
|
603
|
|
|
601
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
10
|
|
|
—
|
|
|
2
|
|
|||||||||
|
Sales (7)
|
|
(448
|
)
|
|
(604
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|||||||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(573
|
)
|
|
—
|
|
|||||||||
|
Transfers into Level 3 (8)
|
|
120
|
|
|
12
|
|
|
9
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Transfers out of Level 3 (8)
|
|
(333
|
)
|
|
(380
|
)
|
|
(5
|
)
|
|
(26
|
)
|
|
(54
|
)
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||||
|
Balance, December 31, 2016
|
|
2,391
|
|
|
1,711
|
|
|
17
|
|
|
—
|
|
|
137
|
|
|
2
|
|
|
(954
|
)
|
|
(2,383
|
)
|
|
10
|
|
|||||||||
|
Total realized/unrealized gains (losses) included in net income (loss) (5) (6)
|
|
(3
|
)
|
|
28
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
92
|
|
|
1,078
|
|
|
—
|
|
|||||||||
|
Total realized/unrealized gains (losses) included in AOCI
|
|
131
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Purchases (7)
|
|
441
|
|
|
107
|
|
|
—
|
|
|
5
|
|
|
3
|
|
|
14
|
|
|
4
|
|
|
—
|
|
|
2
|
|
|||||||||
|
Sales (7)
|
|
(223
|
)
|
|
(535
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
579
|
|
|
(355
|
)
|
|
(1
|
)
|
|||||||||
|
Transfers into Level 3 (8)
|
|
178
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||||
|
Transfers out of Level 3 (8)
|
|
(918
|
)
|
|
(144
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||||
|
Balance, December 31, 2017
|
|
$
|
1,997
|
|
|
$
|
1,230
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
124
|
|
|
$
|
14
|
|
|
$
|
(279
|
)
|
|
$
|
(1,660
|
)
|
|
$
|
5
|
|
|
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2015: (9)
|
|
$
|
11
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(64
|
)
|
|
$
|
(248
|
)
|
|
$
|
—
|
|
|
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2016: (9)
|
|
$
|
2
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(687
|
)
|
|
$
|
(1,952
|
)
|
|
$
|
—
|
|
|
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2017: (9)
|
|
$
|
1
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
966
|
|
|
$
|
—
|
|
|
Gains (Losses) Data for the year ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total realized/unrealized gains (losses) included in net income (loss) (5) (6)
|
|
$
|
16
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
(74
|
)
|
|
$
|
(133
|
)
|
|
$
|
(6
|
)
|
|
Total realized/unrealized gains (losses) included in AOCI
|
|
$
|
(123
|
)
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Comprised of U.S. and foreign corporate securities.
|
|
(2)
|
Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.
|
|
(3)
|
Embedded derivative assets and liabilities are presented net for purposes of the rollforward.
|
|
(4)
|
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contract holders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income (loss). For the purpose of this disclosure, these changes are presented within net investment gains (losses).
|
|
(5)
|
Amortization of premium/accretion of discount is included within net investment income. Impairments charged to net income (loss) on securities are included in net investment gains (losses). Lapses associated with net embedded derivatives are included in net derivative gains (losses).
Substantially all realized/unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivatives gains (losses).
|
|
(6)
|
Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.
|
|
(7)
|
Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.
|
|
(8)
|
Gains and losses, in net income (loss) and OCI, are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.
|
|
(9)
|
Changes in unrealized gains (losses) included in net income (loss) relate to assets and liabilities still held at the end of the respective periods. Substantially all changes in unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Assets (1)
|
|
|
|
|
||||
|
Unpaid principal balance
|
|
$
|
70
|
|
|
$
|
88
|
|
|
Difference between estimated fair value and unpaid principal balance
|
|
45
|
|
|
48
|
|
||
|
Carrying value at estimated fair value
|
|
$
|
115
|
|
|
$
|
136
|
|
|
Liabilities (1)
|
|
|
|
|
||||
|
Contractual principal balance
|
|
$
|
10
|
|
|
$
|
22
|
|
|
Difference between estimated fair value and contractual principal balance
|
|
1
|
|
|
1
|
|
||
|
Carrying value at estimated fair value
|
|
$
|
11
|
|
|
$
|
23
|
|
|
(1)
|
These assets and liabilities are comprised of commercial mortgage loans and long-term debt. Changes in estimated fair value on these assets and liabilities and gains or losses on sales of these assets are recognized in net investment gains (losses). Interest income on commercial mortgage loans held by CSEs — FVO is recognized in net investment income. Interest expense from long-term debt of CSEs — FVO is recognized in other expenses.
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||||
|
|
|
Carrying
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated Fair Value |
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans
|
|
$
|
10,627
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,871
|
|
|
$
|
10,871
|
|
|
Policy loans
|
|
$
|
1,523
|
|
|
$
|
—
|
|
|
$
|
781
|
|
|
$
|
959
|
|
|
$
|
1,740
|
|
|
Real estate joint ventures
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
22
|
|
|
Other limited partnership interests
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
Premiums, reinsurance and other receivables
|
|
$
|
1,758
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
1,985
|
|
|
$
|
2,113
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Policyholder account balances
|
|
$
|
15,791
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,927
|
|
|
$
|
15,927
|
|
|
Long-term debt
|
|
$
|
3,601
|
|
|
$
|
—
|
|
|
$
|
3,039
|
|
|
$
|
600
|
|
|
$
|
3,639
|
|
|
Collateral financing arrangement
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
214
|
|
|
$
|
314
|
|
|
Separate account liabilities
|
|
$
|
1,210
|
|
|
$
|
—
|
|
|
$
|
1,210
|
|
|
$
|
—
|
|
|
$
|
1,210
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||||
|
|
|
Carrying
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated
Fair Value
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans
|
|
$
|
9,242
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,387
|
|
|
$
|
9,387
|
|
|
Policy loans
|
|
$
|
1,517
|
|
|
$
|
—
|
|
|
$
|
780
|
|
|
$
|
978
|
|
|
$
|
1,758
|
|
|
Real estate joint ventures
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
44
|
|
|
Other limited partnership interests
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
42
|
|
|
Premiums, reinsurance and other receivables
|
|
$
|
2,789
|
|
|
$
|
—
|
|
|
$
|
834
|
|
|
$
|
2,449
|
|
|
$
|
3,283
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Policyholder account balances
|
|
$
|
16,226
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,457
|
|
|
$
|
17,457
|
|
|
Long-term debt
|
|
$
|
1,887
|
|
|
$
|
—
|
|
|
$
|
2,117
|
|
|
$
|
—
|
|
|
$
|
2,117
|
|
|
Collateral financing arrangement
|
|
$
|
2,797
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,797
|
|
|
$
|
2,797
|
|
|
Other liabilities
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
110
|
|
|
$
|
213
|
|
|
$
|
323
|
|
|
Separate account liabilities
|
|
$
|
1,114
|
|
|
$
|
—
|
|
|
$
|
1,114
|
|
|
$
|
—
|
|
|
$
|
1,114
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
Interest Rate
|
Maturity
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
(In millions)
|
||||||
|
Senior notes — unaffiliated (1)
|
|
3.700%
|
|
2027
|
|
$
|
1,489
|
|
|
$
|
—
|
|
|
Senior notes — unaffiliated (1)
|
|
4.700%
|
|
2047
|
|
1,477
|
|
|
—
|
|
||
|
Surplus notes — affiliated with MetLife, Inc.
|
|
8.595%
|
|
2038
|
|
—
|
|
|
750
|
|
||
|
Surplus note — affiliated with MetLife, Inc.
|
|
5.130%
|
|
2032
|
|
—
|
|
|
750
|
|
||
|
Surplus note — affiliated with MetLife, Inc.
|
|
6.000%
|
|
2033
|
|
—
|
|
|
350
|
|
||
|
Long-term debt — unaffiliated (2)
|
|
7.028%
|
|
2030
|
|
35
|
|
|
37
|
|
||
|
Term loan — unaffiliated (3)
|
|
LIBOR plus 1.5%
|
|
2019
|
|
600
|
|
|
—
|
|
||
|
Total long-term debt
|
|
|
|
|
|
$
|
3,601
|
|
|
$
|
1,887
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Collateral financing arrangement
|
|
3-month LIBOR plus 0.70%
|
|
2037
|
|
$
|
—
|
|
|
$
|
2,797
|
|
|
(1)
|
Includes unamortized debt issuance costs and debt discount totaling
$34 million
for the senior notes due 2027 and 2047 on a combined basis at December 31, 2017.
|
|
(2)
|
Represents non-recourse debt for which creditors have no access, subject to customary exceptions, to the general assets of the Company other than recourse to certain investment companies.
|
|
(3)
|
Excludes
$11 million
and
$23 million
of long-term debt related to CSEs at December 31,
2017
and
2016
, respectively. See Note
6
for more information regarding CSEs.
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
Company
|
|
State of Domicile
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
(In millions)
|
||||||||||
|
Brighthouse Life Insurance Company
|
|
Delaware
|
|
$
|
(425
|
)
|
|
$
|
1,186
|
|
|
$
|
(1,022
|
)
|
|
New England Life Insurance Company
|
|
Massachusetts
|
|
$
|
68
|
|
|
$
|
109
|
|
|
$
|
157
|
|
|
|
|
December 31,
|
||||||
|
Company
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Brighthouse Life Insurance Company
|
|
$
|
5,594
|
|
|
$
|
4,374
|
|
|
New England Life Insurance Company
|
|
$
|
483
|
|
|
$
|
455
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||
|
Company
|
|
Permitted Without
Approval (1)
|
|
Paid (2)
|
|
Paid (2)
|
||||||||
|
|
|
(In millions)
|
||||||||||||
|
Brighthouse Life Insurance Company
|
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
261
|
|
|
|
|
New England Life Insurance Company
|
|
$
|
65
|
|
|
$
|
106
|
|
|
$
|
295
|
|
(3)
|
|
|
(1)
|
Reflects dividend amounts that may be paid during 2018 without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during 2018, some or all of such dividends may require regulatory approval.
|
|
(2)
|
Reflects all amounts paid, including those requiring regulatory approval.
|
|
(3)
|
An extraordinary cash dividend paid to its former parent, MetLife, Inc.
|
|
|
Unrealized
Investment Gains
(Losses), Net of
Related Offsets (1)
|
|
Unrealized
Gains (Losses)
on Derivatives
|
|
Foreign
Currency
Translation
Adjustments
|
|
Defined Benefit Plans Adjustment
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Balance at December 31, 2014
|
$
|
2,555
|
|
|
$
|
190
|
|
|
$
|
(15
|
)
|
|
$
|
(15
|
)
|
|
$
|
2,715
|
|
|
OCI before reclassifications
|
(1,975
|
)
|
|
102
|
|
|
(25
|
)
|
|
(10
|
)
|
|
(1,908
|
)
|
|||||
|
Deferred income tax benefit (expense)
|
692
|
|
|
(36
|
)
|
|
8
|
|
|
4
|
|
|
668
|
|
|||||
|
AOCI before reclassifications, net of income tax
|
1,272
|
|
|
256
|
|
|
(32
|
)
|
|
(21
|
)
|
|
1,475
|
|
|||||
|
Amounts reclassified from AOCI
|
77
|
|
|
(7
|
)
|
|
—
|
|
|
4
|
|
|
74
|
|
|||||
|
Deferred income tax benefit (expense)
|
(27
|
)
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
(26
|
)
|
|||||
|
Amounts reclassified from AOCI, net of income tax
|
50
|
|
|
(5
|
)
|
|
—
|
|
|
3
|
|
|
48
|
|
|||||
|
Balance at December 31, 2015
|
1,322
|
|
|
251
|
|
|
(32
|
)
|
|
(18
|
)
|
|
1,523
|
|
|||||
|
OCI before reclassifications
|
(465
|
)
|
|
71
|
|
|
1
|
|
|
2
|
|
|
(391
|
)
|
|||||
|
Deferred income tax benefit (expense)
|
158
|
|
|
(25
|
)
|
|
—
|
|
|
(1
|
)
|
|
132
|
|
|||||
|
AOCI before reclassifications, net of income tax
|
1,015
|
|
|
297
|
|
|
(31
|
)
|
|
(17
|
)
|
|
1,264
|
|
|||||
|
Amounts reclassified from AOCI
|
44
|
|
|
(45
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Deferred income tax benefit (expense)
|
(15
|
)
|
|
16
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Amounts reclassified from AOCI, net of income tax
|
29
|
|
|
(29
|
)
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Balance at December 31, 2016
|
1,044
|
|
|
268
|
|
|
(31
|
)
|
|
(16
|
)
|
|
1,265
|
|
|||||
|
OCI before reclassifications
|
276
|
|
|
(157
|
)
|
|
10
|
|
|
(19
|
)
|
|
110
|
|
|||||
|
Deferred income tax benefit (expense)
|
(94
|
)
|
|
55
|
|
|
(3
|
)
|
|
14
|
|
|
(28
|
)
|
|||||
|
AOCI before reclassifications, net of income tax
|
1,226
|
|
|
166
|
|
|
(24
|
)
|
|
(21
|
)
|
|
1,347
|
|
|||||
|
Amounts reclassified from AOCI
|
60
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||
|
Deferred income tax benefit (expense) (2)
|
286
|
|
|
6
|
|
|
—
|
|
|
(5
|
)
|
|
287
|
|
|||||
|
Amounts reclassified from AOCI, net of income tax
|
346
|
|
|
(12
|
)
|
|
—
|
|
|
(5
|
)
|
|
329
|
|
|||||
|
Balance at December 31, 2017
|
$
|
1,572
|
|
|
$
|
154
|
|
|
$
|
(24
|
)
|
|
$
|
(26
|
)
|
|
$
|
1,676
|
|
|
(1)
|
See
Note 6
for information on offsets to investments related to future policy benefits, DAC, VOBA and DSI.
|
|
(2)
|
Includes the
$306 million
and
($5) million
impacts of the Tax Act related to unrealized investments gains (losses), net of related offsets and defined benefit plans adjustment, respectively. See
Note 1
for more information.
|
|
AOCI Components
|
|
Amounts Reclassified from AOCI
|
|
Consolidated and Combined Statements of Operations and Comprehensive Income (Loss) Locations
|
||||||||||
|
|
|
Years Ended December 31,
|
|
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
|
||||||
|
|
|
(In millions)
|
|
`
|
||||||||||
|
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized investment gains (losses)
|
|
$
|
(15
|
)
|
|
$
|
(51
|
)
|
|
$
|
(79
|
)
|
|
Net investment gains (losses)
|
|
Net unrealized investment gains (losses)
|
|
3
|
|
|
3
|
|
|
13
|
|
|
Net investment income
|
|||
|
Net unrealized investment gains (losses)
|
|
(48
|
)
|
|
4
|
|
|
(11
|
)
|
|
Net derivative gains (losses)
|
|||
|
Net unrealized investment gains (losses), before income tax
|
|
(60
|
)
|
|
(44
|
)
|
|
(77
|
)
|
|
|
|||
|
Income tax (expense) benefit
|
|
(286
|
)
|
|
15
|
|
|
27
|
|
|
|
|||
|
Net unrealized investment gains (losses), net of income tax
|
|
$
|
(346
|
)
|
|
$
|
(29
|
)
|
|
$
|
(50
|
)
|
|
|
|
Unrealized gains (losses) on derivatives - cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
1
|
|
|
Net derivative gains (losses)
|
|
Interest rate swaps
|
|
3
|
|
|
3
|
|
|
1
|
|
|
Net investment income
|
|||
|
Interest rate forwards
|
|
2
|
|
|
2
|
|
|
2
|
|
|
Net derivative gains (losses)
|
|||
|
Interest rate forwards
|
|
3
|
|
|
2
|
|
|
2
|
|
|
Net investment income
|
|||
|
Foreign currency swaps
|
|
10
|
|
|
5
|
|
|
—
|
|
|
Net derivative gains (losses)
|
|||
|
Credit forwards
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Net investment income
|
|||
|
Gains (losses) on cash flow hedges, before income tax
|
|
18
|
|
|
45
|
|
|
7
|
|
|
|
|||
|
Income tax (expense) benefit
|
|
(6
|
)
|
|
(16
|
)
|
|
(2
|
)
|
|
|
|||
|
Gains (losses) on cash flow hedges, net of income tax
|
|
$
|
12
|
|
|
$
|
29
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Defined benefit plans adjustment:
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of net actuarial gains (losses)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
|
|
Amortization of prior service (costs) credit
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|
|||
|
Amortization of defined benefit plan items, before income tax
|
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|
|
|||
|
Income tax (expense) benefit
|
|
5
|
|
|
—
|
|
|
1
|
|
|
|
|||
|
Amortization of defined benefit plan items, net of income tax
|
|
5
|
|
|
(1
|
)
|
|
(3
|
)
|
|
|
|||
|
Total reclassifications, net of income tax
|
|
$
|
(329
|
)
|
|
$
|
(1
|
)
|
|
$
|
(48
|
)
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Compensation
|
|
$
|
287
|
|
|
$
|
400
|
|
|
$
|
455
|
|
|
Commissions
|
|
806
|
|
|
637
|
|
|
715
|
|
|||
|
Volume-related costs
|
|
486
|
|
|
562
|
|
|
552
|
|
|||
|
Related party expenses on ceded and assumed reinsurance
|
|
36
|
|
|
22
|
|
|
17
|
|
|||
|
Capitalization of DAC
|
|
(260
|
)
|
|
(334
|
)
|
|
(399
|
)
|
|||
|
Interest expense on debt
|
|
153
|
|
|
175
|
|
|
170
|
|
|||
|
Goodwill impairment (1)
|
|
—
|
|
|
161
|
|
|
—
|
|
|||
|
Premium taxes, licenses and fees
|
|
64
|
|
|
63
|
|
|
76
|
|
|||
|
Professional services
|
|
292
|
|
|
89
|
|
|
65
|
|
|||
|
Rent and related expenses
|
|
13
|
|
|
47
|
|
|
56
|
|
|||
|
Other
|
|
606
|
|
|
462
|
|
|
413
|
|
|||
|
Total other expenses
|
|
$
|
2,483
|
|
|
$
|
2,284
|
|
|
$
|
2,120
|
|
|
(1)
|
Based on a quantitative analysis performed for the Run-off reporting unit, it was determined that the goodwill associated with this reporting unit was not recoverable and resulted in the impairment of the entire goodwill balance.
|
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Pension
Benefits (1) |
|
Other Postretirement Benefits
|
|
Pension
Benefits (1)
|
|
Other Postretirement Benefits
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Change in benefit obligations:
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligations at January 1,
|
$
|
219
|
|
|
$
|
37
|
|
|
$
|
213
|
|
|
$
|
32
|
|
|
Interest costs
|
9
|
|
|
2
|
|
|
9
|
|
|
2
|
|
||||
|
Plan participants’ contributions
|
—
|
|
|
3
|
|
|
—
|
|
|
2
|
|
||||
|
Net actuarial (gains) losses
|
11
|
|
|
6
|
|
|
5
|
|
|
(2
|
)
|
||||
|
Change in benefits and other
|
5
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
|
Benefits paid
|
(11
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
(6
|
)
|
||||
|
Benefit obligations at December 31,
|
233
|
|
|
40
|
|
|
219
|
|
|
37
|
|
||||
|
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Estimated fair value of plan assets at January 1,
|
155
|
|
|
—
|
|
|
148
|
|
|
—
|
|
||||
|
Actual return on plan assets
|
17
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
|
Plan participants’ contributions
|
—
|
|
|
3
|
|
|
—
|
|
|
2
|
|
||||
|
Employer contributions
|
4
|
|
|
5
|
|
|
4
|
|
|
4
|
|
||||
|
Benefits paid
|
(11
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
(6
|
)
|
||||
|
Estimated fair value of plan assets at December 31,
|
165
|
|
|
—
|
|
|
155
|
|
|
—
|
|
||||
|
Over (under) funded status at December 31,
|
$
|
(68
|
)
|
|
$
|
(40
|
)
|
|
$
|
(64
|
)
|
|
$
|
(37
|
)
|
|
Amounts recognized in the consolidated balance sheets:
|
|
|
|
|
|
|
|
||||||||
|
Other assets
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Other liabilities
|
(71
|
)
|
|
(40
|
)
|
|
(66
|
)
|
|
(37
|
)
|
||||
|
Net amount recognized
|
$
|
(68
|
)
|
|
$
|
(40
|
)
|
|
$
|
(64
|
)
|
|
$
|
(37
|
)
|
|
AOCI:
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial (gains) losses
|
$
|
31
|
|
|
$
|
3
|
|
|
$
|
28
|
|
|
$
|
(3
|
)
|
|
Prior service costs (credit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
AOCI, before income tax
|
$
|
31
|
|
|
$
|
3
|
|
|
$
|
28
|
|
|
$
|
(3
|
)
|
|
Accumulated benefit obligation
|
$
|
233
|
|
|
N/A
|
|
|
$
|
219
|
|
|
N/A
|
|
||
|
(1)
|
Includes nonqualified unfunded plan, for which the aggregate projected benefit obligation (PBO) was
$71 million
and
$66 million
at
December 31, 2017
and
2016
, respectively.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Projected benefit obligations
|
$
|
71
|
|
|
$
|
66
|
|
|
Accumulated benefit obligations
|
$
|
71
|
|
|
$
|
66
|
|
|
Estimated fair value of plan assets
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Years Ended December 31,
|
||||
|
Pension Benefits
|
|
2017
|
|
2016
|
|
2015
|
|
Weighted average discount rate
|
|
4.30%
|
|
4.42%
|
|
4.10%
|
|
Weighted average expected rate of return on plan assets (1)
|
|
5.75%
|
|
5.75%
|
|
5.75%
|
|
Rate of compensation increase
|
|
N/A
|
|
N/A
|
|
N/A
|
|
(1)
|
T
he weighted expected return on plan assets is currently anticipated to be between
4.75%
and
5.75%
, which will be determined when the Brighthouse benefit plan investment committee reviews and approves the entirety of the investment policy including the future investment allocation targets on a post-Separation basis.
|
|
|
|
December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|||||
|
|
|
Target (1)
|
|
Actual
Allocation |
|
Actual
Allocation
|
|||
|
Asset Class
|
|
|
|
|
|
|
|||
|
Fixed maturity securities
|
|
80
|
%
|
|
100
|
%
|
|
79
|
%
|
|
Equity securities
|
|
20
|
%
|
|
—
|
%
|
|
21
|
%
|
|
Total assets
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
In an effort to limit variability during the Separation, MetLife changed the actual allocation to
100%
fixed maturity securities, which was permitted under the approved investment policy so long as the change did not remain in place without action by the appropriate governing body with respect thereto for a period of more than one year. Brighthouse’s benefit plan investment committee is in the process of reviewing the entirety of the investment policy including the future investment allocation targets on a post-Separation basis and update the policy as appropriate.
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated Fair Value |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Interest in insurance company separate accounts
|
$
|
45
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
147
|
|
|
Insurance company general accounts
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
||||
|
Total assets
|
$
|
45
|
|
|
$
|
102
|
|
|
$
|
18
|
|
|
$
|
165
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated Fair Value |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Interest in insurance company separate accounts
|
$
|
72
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
155
|
|
|
Insurance company general accounts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets
|
$
|
72
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
155
|
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
|
|
(In millions)
|
||||||
|
2018
|
$
|
11
|
|
|
$
|
4
|
|
|
2019
|
$
|
11
|
|
|
$
|
4
|
|
|
2020
|
$
|
12
|
|
|
$
|
4
|
|
|
2021
|
$
|
13
|
|
|
$
|
4
|
|
|
2022
|
$
|
13
|
|
|
$
|
3
|
|
|
2023-2027
|
$
|
68
|
|
|
$
|
14
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
406
|
|
|
$
|
(305
|
)
|
|
$
|
33
|
|
|
State and local
|
6
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign
|
18
|
|
|
—
|
|
|
—
|
|
|||
|
Subtotal
|
430
|
|
|
(305
|
)
|
|
33
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(667
|
)
|
|
(1,461
|
)
|
|
310
|
|
|||
|
State and local
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Subtotal
|
(667
|
)
|
|
(1,461
|
)
|
|
310
|
|
|||
|
Provision for income tax expense (benefit)
|
$
|
(237
|
)
|
|
$
|
(1,766
|
)
|
|
$
|
343
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Tax provision at U.S. statutory rate
|
$
|
(215
|
)
|
|
$
|
(1,647
|
)
|
|
$
|
511
|
|
|
Tax effect of:
|
|
|
|
|
|
||||||
|
Excess loss account - Separation from MetLife (1)
|
1,088
|
|
|
—
|
|
|
—
|
|
|||
|
Rate revaluation due to tax reform (2)
|
(803
|
)
|
|
—
|
|
|
—
|
|
|||
|
Sale of subsidiaries
|
(138
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dividend received deduction
|
(130
|
)
|
|
(123
|
)
|
|
(144
|
)
|
|||
|
Other tax credits
|
(30
|
)
|
|
(18
|
)
|
|
(13
|
)
|
|||
|
Goodwill impairment
|
—
|
|
|
4
|
|
|
—
|
|
|||
|
Other, net
|
(9
|
)
|
|
18
|
|
|
(11
|
)
|
|||
|
Provision for income tax expense (benefit)
|
$
|
(237
|
)
|
|
$
|
(1,766
|
)
|
|
$
|
343
|
|
|
(1)
|
For the year ended December 31, 2017, the Company recognized a
$1.1 billion
non-cash charge to provision for income tax expense and corresponding capital contribution from MetLife. This tax obligation was in connection with the Separation and MetLife, Inc. is responsible for this obligation through a Tax Separation Agreement.
|
|
(2)
|
For the year ended December 31, 2017, the Company recognized a
$725 million
benefit in net income from remeasurement of net deferred tax liabilities in connection with the Tax Act discussed in Note 1. Additionally, as a result of the reduction in the statutory tax rate under the Tax Act, the liability to MetLife under the Tax Receivables Agreement (as defined below) was reduced by
$222 million
, which is included in other revenues and is non-taxable. As the Company completes the analysis of data relevant to the Tax Act, as well as interprets any additional guidance issued by the Internal Revenue Service (“IRS”), U.S. Department of the Treasury, or other relevant organizations, it may make adjustments to these amounts.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Deferred income tax assets:
|
|
|
|
||||
|
Tax credit carryforwards
|
$
|
202
|
|
|
$
|
199
|
|
|
Net operating loss carryforwards
|
422
|
|
|
—
|
|
||
|
Employee benefit
|
3
|
|
|
54
|
|
||
|
Intangibles
|
227
|
|
|
2
|
|
||
|
Investments, including derivatives
|
302
|
|
|
347
|
|
||
|
Other
|
95
|
|
|
72
|
|
||
|
Total deferred income tax assets
|
1,251
|
|
|
674
|
|
||
|
Less: valuation allowance
|
11
|
|
|
—
|
|
||
|
Total net deferred income tax assets
|
1,240
|
|
|
674
|
|
||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Policyholder liabilities and receivables
|
819
|
|
|
525
|
|
||
|
Net unrealized investment gains
|
459
|
|
|
712
|
|
||
|
DAC
|
889
|
|
|
1,493
|
|
||
|
Total deferred income tax liabilities
|
2,167
|
|
|
2,730
|
|
||
|
Net deferred income tax asset (liability)
|
$
|
(927
|
)
|
|
$
|
(2,056
|
)
|
|
|
|
Tax Credit Carryforwards
|
||||||||||
|
|
|
General Business Credits
|
|
Foreign Tax Credits
|
|
Other
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Expiration
|
|
|
|
|
|
|||||||
|
2018-2022
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2023-2027
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
2028-2032
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
2033-2037
|
10
|
|
|
—
|
|
|
—
|
|
||||
|
Indefinite
|
—
|
|
|
—
|
|
|
178
|
|
||||
|
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
178
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Balance at January 1,
|
$
|
58
|
|
|
$
|
64
|
|
|
$
|
60
|
|
|
Additions for tax positions of prior years
|
—
|
|
|
2
|
|
|
5
|
|
|||
|
Reductions for tax positions of prior years
|
(4
|
)
|
|
(9
|
)
|
|
—
|
|
|||
|
Additions for tax positions of current year
|
3
|
|
|
5
|
|
|
3
|
|
|||
|
Reductions for tax positions of current year
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Settlements with tax authorities
|
(32
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
|
Balance at December 31,
|
$
|
23
|
|
|
$
|
58
|
|
|
$
|
64
|
|
|
Unrecognized tax benefits that, if recognized would impact the effective rate
|
$
|
23
|
|
|
$
|
58
|
|
|
$
|
53
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
Pro forma
2016 (1)
|
|
Pro forma
2015 (1)
|
||||||
|
|
(In millions, except share and per share data)
|
||||||||||
|
Net income (loss)
|
$
|
(378
|
)
|
|
$
|
(2,939
|
)
|
|
$
|
1,119
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
119,773,106
|
|
|
119,773,106
|
|
|
119,773,106
|
|
|||
|
Earnings per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(3.16
|
)
|
|
$
|
(24.54
|
)
|
|
$
|
9.34
|
|
|
(1)
|
On August 4, 2017, following the completion of the Separation,
119,773,106
shares of Brighthouse Financial, Inc. common stock were outstanding. This number of shares remained outstanding at December 31, 2017 and is utilized to calculate EPS for the years ended December 31, 2016 and 2015.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Other Assets:
|
|
|
|
||||
|
Premium tax offset for future discounted and undiscounted assessments
|
$
|
14
|
|
|
$
|
13
|
|
|
Premium tax offsets currently available for paid assessments
|
5
|
|
|
9
|
|
||
|
Total
|
$
|
19
|
|
|
$
|
22
|
|
|
Other Liabilities:
|
|
|
|
||||
|
Insolvency assessments
|
$
|
18
|
|
|
$
|
17
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Income
|
$
|
(606
|
)
|
|
$
|
(280
|
)
|
|
$
|
(178
|
)
|
|
Expense
|
$
|
378
|
|
|
$
|
332
|
|
|
$
|
802
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Assets
|
$
|
2,907
|
|
|
$
|
4,805
|
|
|
Liabilities
|
$
|
2,178
|
|
|
$
|
7,763
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
|
Fee income
|
$
|
43
|
|
|
$
|
216
|
|
|
$
|
235
|
|
|
Commission expense
|
$
|
129
|
|
|
$
|
649
|
|
|
$
|
652
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Fee income receivables
|
$
|
—
|
|
|
$
|
21
|
|
|
Secured demand notes
|
$
|
—
|
|
|
$
|
20
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
(In millions, except per share data)
|
||||||||||||||
|
2017
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
965
|
|
|
$
|
2,025
|
|
|
$
|
1,972
|
|
|
$
|
1,880
|
|
|
Total expenses
|
$
|
1,555
|
|
|
$
|
1,704
|
|
|
$
|
2,096
|
|
|
$
|
2,102
|
|
|
Net income (loss)
|
$
|
(349
|
)
|
|
$
|
246
|
|
|
$
|
(943
|
)
|
|
$
|
668
|
|
|
Basic earnings per common share (1)
|
$
|
(2.91
|
)
|
|
$
|
2.05
|
|
|
$
|
(7.87
|
)
|
|
$
|
5.57
|
|
|
2016
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
2,389
|
|
|
$
|
(584
|
)
|
|
$
|
1,766
|
|
|
$
|
(553
|
)
|
|
Total expenses
|
$
|
1,825
|
|
|
$
|
1,656
|
|
|
$
|
2,018
|
|
|
$
|
2,224
|
|
|
Net income (loss)
|
$
|
407
|
|
|
$
|
(1,423
|
)
|
|
$
|
(158
|
)
|
|
$
|
(1,765
|
)
|
|
Basic earnings per common share (1)
|
$
|
3.40
|
|
|
$
|
(11.88
|
)
|
|
$
|
(1.32
|
)
|
|
$
|
(14.74
|
)
|
|
Types of Investments
|
Cost or
Amortized Cost (1) |
|
Estimated Fair Value
|
|
Amount at
Which Shown on Balance Sheet |
||||||
|
Fixed maturity securities:
|
|
|
|
|
|
||||||
|
Bonds:
|
|
|
|
|
|
||||||
|
U.S. government and agency securities
|
$
|
14,548
|
|
|
$
|
16,292
|
|
|
$
|
16,292
|
|
|
State and political subdivision securities
|
3,635
|
|
|
4,181
|
|
|
4,181
|
|
|||
|
Public utilities
|
2,145
|
|
|
2,447
|
|
|
2,447
|
|
|||
|
Foreign government securities
|
1,152
|
|
|
1,309
|
|
|
1,309
|
|
|||
|
All other corporate bonds
|
25,510
|
|
|
27,190
|
|
|
27,190
|
|
|||
|
Total bonds
|
46,990
|
|
|
51,419
|
|
|
51,419
|
|
|||
|
Mortgage-backed and asset-backed securities
|
12,945
|
|
|
13,229
|
|
|
13,229
|
|
|||
|
Redeemable preferred stock
|
238
|
|
|
343
|
|
|
343
|
|
|||
|
Total fixed maturity securities
|
60,173
|
|
|
$
|
64,991
|
|
|
64,991
|
|
||
|
Equity securities:
|
|
|
|
|
|
||||||
|
Non-redeemable preferred stock
|
129
|
|
|
$
|
138
|
|
|
138
|
|
||
|
Common stock:
|
|
|
|
|
|
||||||
|
Industrial, miscellaneous and all other
|
83
|
|
|
92
|
|
|
92
|
|
|||
|
Public utilities
|
—
|
|
|
2
|
|
|
2
|
|
|||
|
Total equity securities
|
212
|
|
|
$
|
232
|
|
|
232
|
|
||
|
Mortgage loans
|
10,742
|
|
|
|
|
10,742
|
|
||||
|
Policy loans
|
1,523
|
|
|
|
|
1,523
|
|
||||
|
Real estate joint ventures
|
433
|
|
|
|
|
433
|
|
||||
|
Other limited partnership interests
|
1,669
|
|
|
|
|
1,669
|
|
||||
|
Short-term investments
|
312
|
|
|
|
|
312
|
|
||||
|
Other invested assets
|
2,436
|
|
|
|
|
2,436
|
|
||||
|
Total investments
|
$
|
77,500
|
|
|
|
|
$
|
82,338
|
|
||
|
(1)
|
Cost or amortized cost for fixed maturity securities and mortgage loans represents original cost reduced by repayments, valuation allowances and impairments from other-than-temporary declines in estimated fair value that are charged to earnings and adjusted for amortization of premiums or accretion of discounts; for equity securities, cost represents original cost reduced by impairments from other-than-temporary declines in estimated fair value; for real estate joint ventures and other limited partnership interests, cost represents original cost reduced for impairments or original cost adjusted for equity in earnings and distributions.
|
|
|
|
2017
|
|
2016
|
||||
|
Condensed Balance Sheets
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
||||
|
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $238,948 and $0, respectively)
|
|
$
|
236,946
|
|
|
$
|
—
|
|
|
Investment in subsidiaries
|
|
17,810,226
|
|
|
—
|
|
||
|
Total investments
|
|
18,047,172
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
|
325,528
|
|
|
1
|
|
||
|
Accrued investment income
|
|
945
|
|
|
—
|
|
||
|
Receivable from former affiliate
|
|
191,570
|
|
|
—
|
|
||
|
Current income tax recoverable
|
|
20,714
|
|
|
306
|
|
||
|
Other assets
|
|
8,205
|
|
|
15,870
|
|
||
|
Total assets
|
|
$
|
18,594,134
|
|
|
$
|
16,177
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Long-term and short-term debt
|
|
$
|
3,702,071
|
|
|
$
|
—
|
|
|
Payable to former affiliate
|
|
333,148
|
|
|
16,745
|
|
||
|
Deferred income tax liability
|
|
33,166
|
|
|
—
|
|
||
|
Other liabilities
|
|
10,083
|
|
|
—
|
|
||
|
Total liabilities
|
|
4,078,468
|
|
|
16,745
|
|
||
|
Stockholders’ Equity
|
|
|
|
|
||||
|
Common stock, par value $0.01 per share; 1,000,000,000 and 100,000 shares authorized, respectively; 119,773,106 and 100,000 shares issued and outstanding, respectively
|
|
1,198
|
|
|
1
|
|
||
|
Additional paid-in capital
|
|
12,432,449
|
|
|
—
|
|
||
|
Retained earnings (deficit)
|
|
405,853
|
|
|
(569
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
1,676,166
|
|
|
—
|
|
||
|
Total stockholders’ equity
|
|
14,515,666
|
|
|
(568
|
)
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
18,594,134
|
|
|
$
|
16,177
|
|
|
|
|
2017
|
|
2016
|
||||
|
Condensed Statements of Operations
|
|
|
|
|
||||
|
Revenues
|
|
|
|
|
||||
|
Equity in earnings (losses) of subsidiaries
|
|
$
|
(565,979
|
)
|
|
$
|
—
|
|
|
Net investment income
|
|
5,573
|
|
|
—
|
|
||
|
Other revenues
|
|
221,834
|
|
|
—
|
|
||
|
Net investment gains (losses)
|
|
(237
|
)
|
|
—
|
|
||
|
Net derivative gains (losses)
|
|
1,729
|
|
|
—
|
|
||
|
Total revenues
|
|
(337,080
|
)
|
|
—
|
|
||
|
Expenses
|
|
|
|
|
||||
|
Credit facility fees
|
|
16,014
|
|
|
875
|
|
||
|
Other expenses
|
|
75,921
|
|
|
—
|
|
||
|
Total expenses
|
|
91,935
|
|
|
875
|
|
||
|
Income (loss) before provision for income tax
|
|
(429,015
|
)
|
|
(875
|
)
|
||
|
Provision for income tax expense (benefit)
|
|
(50,897
|
)
|
|
(306
|
)
|
||
|
Net income (loss)
|
|
$
|
(378,118
|
)
|
|
$
|
(569
|
)
|
|
Comprehensive income (loss)
|
|
$
|
33,000
|
|
|
$
|
(569
|
)
|
|
|
|
2017
|
|
2016
|
||||
|
Condensed Statements of Cash Flows
|
|
|
|
|
||||
|
Cash flows from operating activities
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
(378,118
|
)
|
|
$
|
(569
|
)
|
|
Equity in (earnings) losses of subsidiaries
|
|
565,979
|
|
|
—
|
|
||
|
Distribution from subsidiary
|
|
50,000
|
|
|
—
|
|
||
|
Other, net
|
|
(252,310
|
)
|
|
569
|
|
||
|
Net cash provided by (used in) operating activities
|
|
(14,449
|
)
|
|
—
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
||||
|
Sales of fixed maturity securities
|
|
509,814
|
|
|
—
|
|
||
|
Purchases of fixed maturity securities
|
|
(748,972
|
)
|
|
—
|
|
||
|
Capital contributions to subsidiaries
|
|
(1,300,000
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
|
(1,539,158
|
)
|
|
—
|
|
||
|
Cash flows from financing activities
|
|
|
|
|
||||
|
Long-term and short-term debt issued
|
|
3,724,375
|
|
|
—
|
|
||
|
Debt issuance costs
|
|
(39,187
|
)
|
|
—
|
|
||
|
Issuance of common stock
|
|
—
|
|
|
1
|
|
||
|
Distribution to MetLife, Inc.
|
|
(1,798,000
|
)
|
|
—
|
|
||
|
Credit facility fees
|
|
(8,054
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
|
1,879,134
|
|
|
1
|
|
||
|
Change in cash and cash equivalents
|
|
325,527
|
|
|
1
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
1
|
|
|
—
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
325,528
|
|
|
$
|
1
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
||||
|
Net cash paid (received) for:
|
|
|
|
|
||||
|
Interest
|
|
$
|
67,135
|
|
|
$
|
—
|
|
|
Income tax:
|
|
|
|
|
||||
|
Cash received from MetLife, Inc. for income tax
|
|
$
|
(40
|
)
|
|
$
|
—
|
|
|
Income tax paid by Brighthouse Financial, Inc.
|
|
888
|
|
|
—
|
|
||
|
Net cash paid (received) for income tax
|
|
$
|
848
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
Interest Rate
|
Maturity
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
(In millions)
|
||||||
|
Senior notes — unaffiliated (1)
|
|
3.70%
|
|
2027
|
|
$
|
1,489
|
|
|
$
|
—
|
|
|
Senior notes — unaffiliated (1)
|
|
4.70%
|
|
2047
|
|
1,477
|
|
|
—
|
|
||
|
Term loan — unaffiliated
|
|
LIBOR plus 1.5%
|
|
2019
|
|
600
|
|
|
—
|
|
||
|
Total long-term debt
|
|
|
|
|
|
3,566
|
|
|
—
|
|
||
|
Short-term intercompany loans
|
|
|
|
|
|
136
|
|
|
—
|
|
||
|
Total long-term and short-term debt
|
|
|
|
|
|
$
|
3,702
|
|
|
$
|
—
|
|
|
(1)
|
Includes unamortized debt issuance costs and debt discount totaling
$34 million
for the senior notes due 2027 and 2047 on a combined basis at December 31, 2017.
|
|
Segment
|
|
DAC
and VOBA |
|
Future Policy Benefits and Other Policy-Related
Balances |
|
Policyholder
Account Balances |
|
Unearned
Premiums (1)(2)
|
|
Unearned
Revenue (1) |
||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Annuities
|
|
$
|
5,047
|
|
|
$
|
8,347
|
|
|
$
|
25,934
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
Life
|
|
1,106
|
|
|
5,200
|
|
|
3,342
|
|
|
14
|
|
|
278
|
|
|||||
|
Run-off
|
|
5
|
|
|
18,521
|
|
|
8,506
|
|
|
—
|
|
|
95
|
|
|||||
|
Corporate & Other
|
|
128
|
|
|
7,533
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
6,286
|
|
|
$
|
39,601
|
|
|
$
|
37,783
|
|
|
$
|
19
|
|
|
$
|
469
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Annuities
|
|
$
|
4,878
|
|
|
$
|
7,724
|
|
|
$
|
25,431
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
Life
|
|
1,261
|
|
|
4,951
|
|
|
3,588
|
|
|
14
|
|
|
363
|
|
|||||
|
Run-off
|
|
6
|
|
|
16,313
|
|
|
8,506
|
|
|
—
|
|
|
79
|
|
|||||
|
Corporate & Other
|
|
148
|
|
|
7,429
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
6,293
|
|
|
$
|
36,417
|
|
|
$
|
37,526
|
|
|
$
|
20
|
|
|
$
|
531
|
|
|
(1)
|
Amounts are included within the future policy benefits and other policy-related balances column.
|
|
(2)
|
Includes premiums received in advance.
|
|
Segment
|
|
Premiums and
Universal Life and Investment-Type Product Policy Fees |
|
Net
Investment Income (1) |
|
Policyholder Benefits and Claims and
Interest Credited to Policyholder Account Balances |
|
Amortization of
DAC and VOBA |
|
Other
Expenses |
||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Annuities
|
|
$
|
3,000
|
|
|
$
|
1,252
|
|
|
$
|
2,130
|
|
|
$
|
(23
|
)
|
|
$
|
1,565
|
|
|
Life
|
|
951
|
|
|
327
|
|
|
820
|
|
|
223
|
|
|
265
|
|
|||||
|
Run-off
|
|
714
|
|
|
1,358
|
|
|
1,735
|
|
|
7
|
|
|
279
|
|
|||||
|
Corporate & Other
|
|
96
|
|
|
141
|
|
|
62
|
|
|
20
|
|
|
374
|
|
|||||
|
Total
|
|
$
|
4,761
|
|
|
$
|
3,078
|
|
|
$
|
4,747
|
|
|
$
|
227
|
|
|
$
|
2,483
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Annuities
|
|
$
|
3,259
|
|
|
$
|
1,329
|
|
|
$
|
2,347
|
|
|
$
|
(896
|
)
|
|
$
|
1,248
|
|
|
Life
|
|
739
|
|
|
350
|
|
|
681
|
|
|
282
|
|
|
273
|
|
|||||
|
Run-off
|
|
878
|
|
|
1,341
|
|
|
1,953
|
|
|
961
|
|
|
437
|
|
|||||
|
Corporate & Other
|
|
128
|
|
|
187
|
|
|
87
|
|
|
24
|
|
|
326
|
|
|||||
|
Total
|
|
$
|
5,004
|
|
|
$
|
3,207
|
|
|
$
|
5,068
|
|
|
$
|
371
|
|
|
$
|
2,284
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Annuities
|
|
$
|
3,856
|
|
|
$
|
1,156
|
|
|
$
|
2,359
|
|
|
$
|
523
|
|
|
$
|
1,301
|
|
|
Life
|
|
752
|
|
|
352
|
|
|
650
|
|
|
169
|
|
|
276
|
|
|||||
|
Run-off
|
|
793
|
|
|
1,461
|
|
|
1,301
|
|
|
65
|
|
|
284
|
|
|||||
|
Corporate & Other
|
|
288
|
|
|
130
|
|
|
218
|
|
|
24
|
|
|
259
|
|
|||||
|
Total
|
|
$
|
5,689
|
|
|
$
|
3,099
|
|
|
$
|
4,528
|
|
|
$
|
781
|
|
|
$
|
2,120
|
|
|
(1)
|
See
Note 2
of the Notes to the Consolidated and Combined Financial Statements for the basis of allocation of net investment income.
|
|
|
|
Gross Amount
|
|
Ceded
|
|
Assumed
|
|
Net Amount
|
|
% Amount Assumed to Net
|
||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Life insurance in-force
|
|
$
|
629,367
|
|
|
$
|
206,304
|
|
|
$
|
6,879
|
|
|
$
|
429,942
|
|
|
1.6%
|
|
Insurance premium
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Life insurance (1)
|
|
$
|
1,557
|
|
|
$
|
711
|
|
|
$
|
11
|
|
|
$
|
857
|
|
|
1.3%
|
|
Accident & health insurance
|
|
238
|
|
|
232
|
|
|
—
|
|
|
6
|
|
|
—%
|
||||
|
Total insurance premium
|
|
$
|
1,795
|
|
|
$
|
943
|
|
|
$
|
11
|
|
|
$
|
863
|
|
|
1.3%
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Life insurance in-force
|
|
$
|
653,270
|
|
|
$
|
465,841
|
|
|
$
|
7,006
|
|
|
$
|
194,435
|
|
|
3.6%
|
|
Insurance premium
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Life insurance (1)
|
|
$
|
2,067
|
|
|
$
|
929
|
|
|
$
|
76
|
|
|
$
|
1,214
|
|
|
6.3%
|
|
Accident & health insurance
|
|
229
|
|
|
224
|
|
|
3
|
|
|
8
|
|
|
37.5%
|
||||
|
Total insurance premium
|
|
$
|
2,296
|
|
|
$
|
1,153
|
|
|
$
|
79
|
|
|
$
|
1,222
|
|
|
6.5%
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Life insurance in-force
|
|
$
|
637,410
|
|
|
$
|
483,569
|
|
|
$
|
94,863
|
|
|
$
|
248,704
|
|
|
38.1%
|
|
Insurance premium
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Life insurance (1)
|
|
$
|
2,229
|
|
|
$
|
855
|
|
|
288
|
|
|
$
|
1,662
|
|
|
17.3%
|
|
|
Accident & health insurance
|
|
243
|
|
|
235
|
|
|
9
|
|
|
17
|
|
|
52.9%
|
||||
|
Total insurance premium
|
|
$
|
2,472
|
|
|
$
|
1,090
|
|
|
$
|
297
|
|
|
$
|
1,679
|
|
|
17.7%
|
|
(1)
|
Includes annuities with life contingencies.
|
|
Name
|
|
Title
|
|
Eric T. Steigerwalt
|
|
President and Chief Executive Officer
|
|
Anant Bhalla
|
|
Executive Vice President and Chief Financial Officer
|
|
John L. Rosenthal
|
|
Executive Vice President and Chief Investment Officer
|
|
Peter M. Carlson
|
|
Executive Vice President and Chief Operating Officer
|
|
Christine M. DeBiase
|
|
Executive Vice President, General Counsel and Corporate Secretary (*)
|
|
(*)
|
Effective February 2, 2018, Ms. DeBiase’s title was changed to Executive Vice President, Chief Administrative Officer and General Counsel. As of that date, Ms. DeBiase ceased serving as the Company’s Corporate Secretary.
|
|
•
|
Section 1 — Executive Summary
|
|
•
|
Section 2 — Features of our Fiscal 2017 Executive Compensation Program
|
|
•
|
Section 3 — The Brighthouse Vision and Strategy — Establishing the 2018 Executive Compensation Program
|
|
•
|
Section 4 — Additional Compensation Practices and Policies
|
|
•
|
Provide competitive “Target Total Compensation” opportunities (defined as base salary plus short- and long-term incentive compensation opportunities) to enable Brighthouse to attract, motivate and retain high-performing executives;
|
|
•
|
Align our compensation plans and programs with our short- and long-term business strategies and objectives;
|
|
•
|
Align the interests of our NEOs with those of our stockholders by delivering a substantial portion of our NEO’s compensation in the form of variable, at-risk incentives, with a particular emphasis on stock-based incentives, where payouts are based on Company and individual performance. The Company intends to seek stockholder approval of the Brighthouse Financial, Inc. 2017 Stock and Incentive Compensation Plan (the “Employee Plan”) at Brighthouse’s first annual meeting of stockholders in 2018 (the “2018 Annual Meeting”); and
|
|
•
|
Incorporate strong risk management practices to avoid creating incentives for executives to take excessive risks, encourage prudent decision-making, and capture the results of risk-based decisions in awards and payouts.
|
|
Compensation Highlight
|
Synopsis
|
Rationale
|
|
Base Salary and Target Total Compensation
|
Post-Separation base salaries and Target Total Compensation opportunities were established.
|
Base salaries and Target Total Compensation opportunities were determined by reference to the market median of the Comparator Group (as defined below) and established to reflect the NEO’s responsibilities as top executives of a standalone public company.
|
|
Annual Variable Incentive Plan (“AVIP”)
|
AVIP pool for calendar year 2017 was funded at 105% of target level, with NEO payout percentages determined based on individual performance.
|
AVIP is our annual cash incentive plan. The AVIP award pool was approved at slightly above target levels to reflect the Compensation Committee’s quantitative and qualitative assessment of management’s success in accomplishing the Separation.
|
|
Separation Bonus
|
A one-time 25% bonus enhancement for all Brighthouse employees eligible for AVIP awards.
|
Based on the successful Separation, our NEOs and other employees received an additional cash incentive bonus equal to 25% of his or her respective calendar year 2017 bonus payout under AVIP (“Separation Bonus”). The Separation Bonus was based upon the Company’s achievement of critical post-Separation transition milestones and reflects the extraordinary efforts by all employees to effectuate the Separation.
|
|
Founders’ Grants
|
Shortly following the Separation, these Brighthouse equity awards were issued to all employees of the Company who participate in the Employee Plan. Awards were issued as Restricted Stock Units (“RSUs”) that 100% cliff vest a short time after the anniversary of the grant date, subject to the achievement of one or more performance goals. Founders’ Grants are subject to stockholder approval of the Employee Plan at the 2018 Annual Meeting.
|
Founders’ Grants were used to accelerate Brighthouse equity ownership by our officers and to immediately align our NEOs’ interests with those of our stockholders.
|
|
Temporary Incentive Deferred Compensation
|
Deferred compensation credits under the Temporary Incentive Deferred Compensation Plan (the “Temporary Plan”) to our NEOs as a “make-whole” for equity-based compensation that was forfeited or otherwise forgone as a result of the Separation. Credits under the Temporary Plan are subject to achievement of one or more performance goals. The material terms of the performance goals for certain credits under the Temporary Plan are subject to stockholder approval at the 2018 Annual Meeting.
|
Our NEOs and other employees received deferred compensation credits under the Temporary Plan to retain and motivate the participating employees through the Separation. These credits were equal to the sum of: (i) outstanding MetLife equity awards that were forfeited upon the Separation, if any, and (ii) 2017 MetLife equity grants that were forgone in light of the planned Separation.
|
|
•
|
paying for performance: variable compensation should be based on Company and individual performance and results that drive stockholder value;
|
|
•
|
aligning executives’ interests with stockholders’: a significant portion of our NEOs’ Target Total Compensation will be delivered in the form of stock-based incentives;
|
|
•
|
encouraging long-term decision-making: our long-term incentive compensation programs should include awards with multi-year, overlapping incentive performance or restriction periods;
|
|
•
|
avoiding problematic pay practices: we do not provide excessive perquisites, excessive change-in-control severance pay, or excise tax gross-ups, and we will not reprice stock options without stockholder approval; and
|
|
•
|
reinforcing strong risk management: our compensation programs are intended to avoid incentives to take excessive risks.
|
|
WHAT WE DO
|
|
|
P
|
Pay for Performance.
A substantial portion of our NEOs’ Target Total Compensation is in the form of variable, at-risk elements that reward our executives only if we achieve performance goals that create stockholder value.
|
|
P
|
Stock Ownership Guidelines.
We have established stock ownership and retention guidelines to encourage our NEOs to obtain and maintain significant stock ownership, thereby aligning their interests with those of our stockholders.
|
|
P
|
Minimum Vesting Requirements.
Full value equity awards to our employees are generally subject to minimum vesting periods of one year for awards subject to achievement of performance goals and three years (at a rate of not greater than 1/3rd per year) for awards that vest based solely on continued service.
|
|
P
|
Stockholder Engagement.
Since the Separation, we have actively engaged with our stockholders on various topics, including our executive compensation program. We recognize the importance of our stockholders’ perspectives in the compensation setting process and intend to incorporate their feedback into the design of our compensation programs.
|
|
P
|
Independent Compensation Consultant.
Our Compensation Committee retained Semler Brossy Consulting Group (“SBCG”) as its independent compensation consultant to advise on all aspects of our executive compensation program.
|
|
WHAT WE DON’T DO
|
|
|
O
|
Gross-ups on Excise Taxes.
We do not provide tax gross up benefits in connection with a change in control.
|
|
O
|
Reprice Stock Options.
Our equity incentive plans prohibit us from repricing stock options or stock appreciation rights without stockholder approval.
|
|
O
|
Excessive Perquisites.
We provide limited perquisites to our executive officers.
|
|
O
|
Hedging and Pledging.
Our insider trading policy prohibits all employees and directors from engaging in hedging or pledging transactions.
|
|
Aflac Incorporated
|
Lincoln National Corp.
|
|
American Equity Investment Life Holding Company
|
Principal Financial Group, Inc.
|
|
American National Insurance Company
|
Reinsurance Group of America, Inc.
|
|
Ameriprise Financial, Inc.
|
Sun Life Financial Inc.
|
|
Assurant, Inc.
|
Torchmark Corp.
|
|
CNO Financial Group, Inc.
|
Unum Group
|
|
Genworth Financial, Inc.
|
Voya Financial, Inc.
|
|
Name
|
|
Annual Base Salary
|
|
Target Annual Incentive (as % of base salary)
|
|
Target Long-Term Incentive (as % of Base Salary)
|
|
Target Total Compensation
|
|
Eric T. Steigerwalt
|
|
$900,000
|
|
200%
|
|
500%
|
|
$7,200,000
|
|
Anant Bhalla
|
|
$600,000
|
|
140%
|
|
175%
|
|
$2,490,000
|
|
John L. Rosenthal
|
|
$550,000
|
|
195%
|
|
200%
|
|
$2,722,500
|
|
Peter M. Carlson
|
|
$600,000
|
|
150%
|
|
200%
|
|
$2,700,000
|
|
Christine M. DeBiase
|
|
$575,000
|
|
110%
|
|
175%
|
|
$2,213,750
|
|
Component
|
Form
|
Purpose
|
|
Base Salary
|
Cash (Fixed)
|
Base salary is intended to provide a fixed amount of compensation for services during the year. Base salary is determined based upon a variety of factors, including scope of responsibilities, individual performance, and market data.
|
|
AVIP
|
Cash (Variable)
|
AVIP awards, which are annual cash incentive awards, were the primary compensation arrangement for recognizing and rewarding each NEO’s contribution to the Company’s overall performance in calendar year 2017. Payouts were based upon the Company’s achievement of performance goals tied to the Separation and establishment of Brighthouse as an independent publicly-traded company. See discussion below for additional information regarding AVIP.
|
|
Separation Bonus
|
Cash (Variable); Non-Recurring
|
Our NEOs and other employees received a Separation Bonus equal to 25% of his or her calendar year 2017 payout under AVIP. The Separation Bonus was based upon the Company’s achievement of critical post-Separation transition milestones. See discussion below for additional information regarding the Separation Bonus.
|
|
Founders’ Grants
|
Equity (Variable); Non-Recurring
|
Founders’ Grants were awarded under the Employee Plan to our NEOs and other employees eligible to participate in the Employee Plan in recognition of their leadership through the Separation. In addition, Founders’ Grants are intended to align our NEOs’ interests with those of our stockholders by providing them with an equity interest in Brighthouse. Founders’ Grants are subject to stockholder approval of the Employee Plan. See discussion below for additional information regarding Founders’ Grants.
|
|
Temporary Incentive Deferred Compensation
|
Cash (Variable)
|
We provided deferred compensation credits to our NEOs and other employees to compensate them for forfeiting and/or forgoing MetLife equity awards as a result of the Separation. The deferred compensation credits are intended to retain and motivate our NEOs during the process that culminated in the Separation. The material terms of the performance goals for certain credits under the Temporary Plan are subject to stockholder approval at the 2018 Annual Meeting. See discussion below for additional information about the Temporary Plan.
|
|
•
|
Positive GAAP Operating Earnings (we now refer to Operating Earnings as “Adjusted Earnings”);
|
|
•
|
Positive GAAP Operating ROE (we now refer to Operating ROE as “Adjusted ROE”);
|
|
•
|
Improvement in Variable Annuity (“VA”) Target Funding adequacy level;
|
|
•
|
Combined Risk Based Capital Ratio of at least 400% on an authorized control level;
|
|
•
|
Positive Value of New Business for Annuity Segment; or
|
|
•
|
Insurer financial strength ratings of at least “A-” from one or more credit rating agencies.
|
|
•
|
Achieved investor community confidence through an insurer financial strength rating of at least “A-”;
|
|
•
|
Met at least 90% of expected Transition Services Agreement (“TSA”) transition targets scheduled for 2017;
|
|
•
|
Implemented separate Human Resources and payroll systems by January 1, 2018; and
|
|
•
|
Implemented key risk mitigation measures.
|
|
•
|
Separate and stabilize Brighthouse as an independent company;
|
|
•
|
Increase relevance within value-creating distribution channels;
|
|
•
|
Grow book value;
|
|
•
|
Oversee implementation of Brighthouse’s risk management framework;
|
|
•
|
Establish the Brighthouse culture and core values; and
|
|
•
|
Complete recruitment and hiring of senior leadership team.
|
|
•
|
Successfully separated and established Brighthouse as an independent public company;
|
|
•
|
Increased relevance within value-creating distribution channels, despite a Fitch ratings downgrade and other inherent challenges associated with the Separation, during which period annuity sales outpaced planned target by approximately 11%;
|
|
•
|
Protected and grew book value to approximately $12.4 billion (excluding accumulated other comprehensive income, or AOCI), by increased annuity sales, maintaining positive adjusted earnings, and modifying the hedging program to enhance downside protection;
|
|
•
|
Implemented a risk management framework; and
|
|
•
|
Established Brighthouse culture and values, by implementing ongoing coaching and feedback training programs, launching a performance management program, and consistent communication efforts to substantiate our culture and values across the organization.
|
|
Name
|
|
AVIP Payout Percentage
|
|
Calendar Year 2017 AVIP Payment
|
|
Fiscal 2017 AVIP Payment (1)
|
|
Separation Bonus Payment (1)
|
|
Eric T. Steigerwalt
|
|
105%
|
|
$1,890,000
|
|
$771,534
|
|
$472,500
|
|
(1)
|
This amount represents the portion of Mr. Steigerwalt’s AVIP payout earned in respect of service during Fiscal 2017 (i.e., the period post-Separation). The Separation bonus represents 25% of Mr. Steigerwalt’s calendar year 2017 AVIP payout. See the footnotes and narrative disclosure accompanying the Summary Compensation Table for additional information about the AVIP payment made to Mr. Steigerwalt.
|
|
•
|
Execute on separation from MetLife and establishment of Brighthouse;
|
|
•
|
Establish and run standalone finance processes for Brighthouse;
|
|
•
|
Build new capabilities; and
|
|
•
|
Embed the Brighthouse culture and develop talent.
|
|
•
|
Demonstrated strong financial skills, analytics, and innovative financial modeling that supported the successful separation effort;
|
|
•
|
Effectively managed the challenges that rose from the Separation, including regulatory and reserve matters; and
|
|
•
|
Drove the establishment of a new hedging strategy and played an important role in our successful initial debt offering.
|
|
•
|
Establish robust asset management capability;
|
|
•
|
Deliver foundational components of the target operating model;
|
|
•
|
Partner with finance and product to create an effective asset liability management and pricing process;
|
|
•
|
Capital preservation;
|
|
•
|
Partner with risk and finance functions;
|
|
•
|
Ensure appropriate risk-based returns; and
|
|
•
|
Build a cohesive investments department.
|
|
•
|
Established an appropriate Investments department structure and determined where to build versus outsource;
|
|
•
|
Effectively partnered with Treasury on VA hedging strategy; and
|
|
•
|
Made strategic asset allocation decisions for Brighthouse and continues to oversee the Asset Manager selection process.
|
|
•
|
Serve as the primary liaison with MetLife Senior Management for post-Separation activities;
|
|
•
|
Serve as Lead Director of the New England Life Insurance Company and Brighthouse Life Insurance Company of New York subsidiary boards;
|
|
•
|
Establish solid processes for all critical finance functions;
|
|
•
|
Define an efficient and effective operating model to oversee operations through MetLife and outsourced partners;
|
|
•
|
Ensure compliance with the Brighthouse Board process; and
|
|
•
|
Reinforce Brighthouse cultural values through the Chief Operating Officer organization.
|
|
•
|
Provided strategic oversight and leadership guidance over the Finance department;
|
|
•
|
Spearheaded partnering effort with MetLife and Mr. Steigerwalt on oversight of the multiple work streams involved in disaffiliation; and
|
|
•
|
Played an integral role in TSA negotiation and management to facilitate Separation from MetLife.
|
|
•
|
Establish the Law Group;
|
|
•
|
Develop and temporarily lead the Human Resource function;
|
|
•
|
Advise and facilitate the legal separation from MetLife;
|
|
•
|
Advise on stabilizing and establishing an independent public company;
|
|
•
|
Embed the Brighthouse culture and develop Law Group associates; and
|
|
•
|
Support the product development through legal advice and government relations activities.
|
|
•
|
Strong collaboration with the senior leadership team during the Separation;
|
|
•
|
Assumed management of Human Resources in addition to her other groups during a critical time for the company: Legal, Compliance, Office of Corporate Secretary, Corporate Communications, and Government Relations; and
|
|
•
|
Proactive leadership in the General Counsel capacity throughout the Separation.
|
|
Name
|
|
AVIP Payout Percentage
|
|
Calendar Year 2017 AVIP Payment
|
|
Fiscal 2017 AVIP Payment (1)
|
|
Separation Bonus Payment (1)
|
|
Anant Bhalla
|
|
100%
|
|
$840,000
|
|
$342,904
|
|
$210,000
|
|
John L. Rosenthal
|
|
105%
|
|
$1,126,000
|
|
$459,655
|
|
$281,500
|
|
Peter M. Carlson
|
|
99%
|
|
$891,000
|
|
$363,723
|
|
$222,750
|
|
Christine M. DeBiase
|
|
112%
|
|
$709,000
|
|
$289,427
|
|
$177,250
|
|
(1)
|
The amounts in this column represent the portion of each NEO’s AVIP payout in respect of service during Fiscal 2017 (i.e., the period post-Separation). The Separation Bonus represents 25% of each NEO’s calendar year 2017 AVIP payout. See the footnotes and narrative disclosure accompanying the Summary Compensation Table for additional information about the AVIP payment made to the NEOs.
|
|
Name
|
|
Founders’ Grant Value
|
|
Number of RSUs
|
|
Eric T. Steigerwalt
|
|
$9,000,000
|
|
165,016
|
|
Anant Bhalla
|
|
$2,100,000
|
|
38,503
|
|
John L. Rosenthal
|
|
$2,200,000
|
|
40,337
|
|
Peter M. Carlson
|
|
$2,400,000
|
|
44,004
|
|
Christine M. DeBiase
|
|
$2,012,500
|
|
36,899
|
|
•
|
Improvement in the Company’s Statutory Surplus position over the Performance Period;
|
|
•
|
Combined Risk Based Capital ratio of at least 400% as of the end of the Performance Period on an Authorized Control Level;
|
|
•
|
Positive GAAP Operating ROE as of the end of the Performance Period;
|
|
•
|
Insurer Financial Strength Rating of at least “A-” from one or more credit rating agencies as of the end of the Performance Period;
|
|
•
|
Positive Value of New Business sold during the Performance Period for the annuity segment of the Company measured as of the end of the Performance Period; and
|
|
•
|
Variable Annuity funding at a level of CTE 95 or above as of the end of the Performance Period.
|
|
Name
|
|
Credit in Lieu of 2017 MetLife Equity Award
|
|
Credit for Forfeited MetLife Equity Awards - Performance Shares
|
|
Credit for Forfeited MetLife Equity Awards - RSUs
|
|
Credit for Forfeited MetLife Equity Awards - Stock Options
|
|
Total Temporary Plan Credits
|
|
Eric T. Steigerwalt
|
|
$1,200,000
|
|
$—
|
|
$—
|
|
$—
|
|
$1,200,000
|
|
Anant Bhalla
|
|
$368,000
|
|
$300,000
|
|
$150,000
|
|
$—
|
|
$818,000
|
|
John L. Rosenthal
|
|
$700,200
|
|
$—
|
|
$—
|
|
$—
|
|
$700,200
|
|
Peter M. Carlson
|
|
$—
|
|
$1,187,500
|
|
$398,000
|
|
$507,373
|
|
$2,092,873
|
|
Christine M. DeBiase
|
|
$307,100
|
|
$—
|
|
$—
|
|
$—
|
|
$307,100
|
|
•
|
Positive Operating GAAP Earnings;
|
|
•
|
Positive GAAP Operating ROE;
|
|
•
|
Improvement in Variable Annuity Target Funding adequacy level;
|
|
•
|
Combined Risk Based Capital Ratio of at least 400% on an authorized control level;
|
|
•
|
Positive Value of New Business for Annuity Segment;
|
|
•
|
Termination of at least 20% of TSAs with MetLife measured by expenses; and
|
|
•
|
Insurer financial strength ratings of at least “A-” from one or more credit rating agencies.
|
|
•
|
Assisting the Board in fulfilling its responsibility to oversee the development and administration of compensation programs for our executives and other employees;
|
|
•
|
Approving the goals and objectives relevant to our CEO’s compensation, evaluating at least annually our CEO’s performance in light of such goals and objectives, and endorsing, for approval by the independent directors, the CEO’s annual compensation based on such evaluation;
|
|
•
|
Reviewing and approving on an annual basis the compensation of the other executive officers of the Company (as determined by the Compensation Committee);
|
|
•
|
Reviewing and approving our equity and non-equity incentive compensation plans and arrangements, and where appropriate or required, recommending such plans and arrangements to the Board for approval, including by stockholders of the Company; and
|
|
•
|
Reviewing incentive compensation arrangements to confirm that incentive pay does not encourage unnecessary risk‐taking and reviewing and discussing the relationship between risk management policies and practices, corporate strategy and senior executive compensation.
|
|
2018 STI Metric
|
Weighting
|
Performance Link
|
|
TSA Exits
|
1/3rd
|
Exiting our TSAs with MetLife is a key driver in 2018 of establishing a cost-competitive company. We also believe that TSA Exits in 2018 represent a key directional indicator for reducing corporate expenses in 2019 and 2020.
|
|
Annuity Sales
|
1/3rd
|
Annuity sales are vital to our growth prospects and franchise stability.
|
|
Adjusted Statutory Earnings
|
1/3rd
|
Adjusted Statutory Earnings measure Brighthouse’s ability to pay future distributions and are reflective of whether our hedging program functions as intended. As an STI metric, it also reflects factors that the broad population of STI participants are most able to directly impact and influence.
|
|
Type of Award
|
Percentage of Total LTI Value
|
Vesting
|
|
Performance Share Units (“PSUs”)
|
1/3rd
|
Cliff vest after year 3, subject to achievement of pre-established performance goals over the 2018-2020 performance period
|
|
Nonqualified Stock Options
|
1/3rd
|
Ratable vesting over 3 years (1/3rd vests at each anniversary; 10-year term; exercise price is closing price on grant date)
|
|
Restricted Stock Units
|
1/3rd
|
Ratable vesting over 3 years (1/3rd vests at each anniversary)
|
|
2018 PSU Metrics
|
Weighting
|
Performance Link
|
|
Corporate Expense Reduction
|
60%
|
Expense reduction by 2020 aligns with Brighthouse’s outlook, as previously disclosed in public filings. As a result of Brighthouse’s mid-year separation from MetLife, the comparative measurement period is July 1, 2017 - June 30, 2018 versus annualized expenses from July 1, 2020 - December 31, 2020.
|
|
Capital Return
|
40%
|
Capital returns are a key metric evaluated by stockholders. Capital return is often the best way to demonstrate alignment to stockholders’ interests, especially if the stock trades below book value. Return on stockholders’ capital, in the form of dividends or stock buybacks, for example, would demonstrate such an alignment, and goals will align with stockholder communications.
|
|
Name
|
|
Multiple of Base Salary
|
|
Number of Shares
|
||||
|
Eric T. Steigerwalt
|
|
6x
|
|
93,637
|
||||
|
Anant Bhalla
|
|
3x
|
|
31,213
|
||||
|
John L. Rosenthal
|
|
3x
|
|
28,612
|
||||
|
Peter M. Carlson
|
|
3x
|
|
31,213
|
||||
|
Christine M. DeBiase
|
|
3x
|
|
29,912
|
||||
|
Name and Title
|
|
Year
|
|
Salary (1)
|
|
Non-Equity Incentive Plan Compensation (2)(3)
|
|
All Other Compensation (4)
|
|
Total
|
|
Eric T. Steigerwalt, President and Chief Executive Officer
|
|
2017
|
|
$349,049
|
|
$1,507,192
|
|
$115,853
|
|
$1,972,094
|
|
Anant Bhalla, Executive Vice President and Chief Financial Officer
|
|
2017
|
|
$233,641
|
|
$688,444
|
|
$63,574
|
|
$985,659
|
|
John L. Rosenthal, Executive Vice President and Chief Investment Officer
|
|
2017
|
|
$218,109
|
|
$894,708
|
|
$75,297
|
|
$1,188,114
|
|
Peter M. Carlson, Executive Vice President and Chief Operating Officer
|
|
2017
|
|
$237,862
|
|
$771,139
|
|
$55,045
|
|
$1,064,046
|
|
Christine M. DeBiase, Executive Vice President, General Counsel and Corporate Secretary (*)
|
|
2017
|
|
$224,232
|
|
$534,024
|
|
$50,041
|
|
$808,297
|
|
(*)
|
Effective February 2, 2018, Ms. DeBiase’s title was changed to Executive Vice President, Chief Administrative Officer and General Counsel. As of that date, Ms. DeBiase ceased serving as the Company’s Corporate Secretary.
|
|
(1)
|
The amounts in this column report the actual amount of base salary paid to each NEO during Fiscal 2017. Each NEO’s base salary as approved on August 9, 2017 is $900,000 for Mr. Steigerwalt, $600,000 for Mr. Bhalla, $550,000 for Mr. Rosenthal, $600,000 for Mr. Carlson, and $575,000 for Ms. DeBiase.
|
|
(2)
|
The amount in this column includes (i) the portion of each NEO’s award under the Brighthouse Services, LLC Amended and Restated Annual Variable Incentive Plan earned in respect of each NEO’s service to Brighthouse during Fiscal 2017, (ii) the Separation Bonus paid to each NEO, and (iii) the pro-rated portion of the aggregate payments, including interest, received by each NEO under the Temporary Plan in respect of service to Brighthouse during Fiscal 2017. The terms of AVIP and the Separation Bonus are summarized under “Compensation Discussion and Analysis — Elements of Compensation — Annual Variable Incentive Plan” and “Separation Bonus” above. The terms of the Temporary Plan are summarized below in the narrative disclosure accompanying the “Grants of Plan-Based Awards” table.
|
|
Name
|
|
Annual Variable Incentive Plan
|
|
Separation Bonus
|
|
Temporary Incentive Deferred Compensation Plan
|
|
Eric T. Steigerwalt
|
|
$771,534
|
|
$472,500
|
|
$263,158
|
|
Anant Bhalla
|
|
$342,904
|
|
$210,000
|
|
$135,540
|
|
John L. Rosenthal
|
|
$459,655
|
|
$281,500
|
|
$153,553
|
|
Peter M. Carlson
|
|
$363,723
|
|
$222,750
|
|
$184,666
|
|
Christine M. DeBiase
|
|
$289,427
|
|
$177,250
|
|
$67,347
|
|
Name
|
|
Fiscal 2017 Payment for Credit in Lieu of 2017 MetLife Equity Award
|
|
Fiscal 2017 Payment for Credit for Forfeited MetLife Equity Awards - Performance Shares
|
|
Fiscal 2017 Payment for Credit for Forfeited MetLife Equity Awards - RSUs
|
|
Fiscal 2017 Payment for Credit for Forfeited MetLife Equity Awards - Stock Options
|
|
Eric T. Steigerwalt
|
|
$263,158
|
|
$—
|
|
$—
|
|
$—
|
|
Anant Bhalla
|
|
$80,702
|
|
$29,796
|
|
$24,726
|
|
$—
|
|
John L. Rosenthal
|
|
$153,553
|
|
$—
|
|
$—
|
|
$—
|
|
Peter M. Carlson
|
|
$—
|
|
$76,973
|
|
$71,378
|
|
$36,315
|
|
Christine M. DeBiase
|
|
$67,347
|
|
$—
|
|
$—
|
|
$—
|
|
(3)
|
The full amount received by each NEO under the Temporary Plan for calendar year 2017, including interest, is $409,712 for Mr. Steigerwalt, $378,815 for Mr. Bhalla, $239,067 for Mr. Rosenthal, $777,964 for Mr. Carlson, and $104,852 for Ms. DeBiase. The full amount of each NEO’s AVIP award for calendar year 2017 is $1,890,000 for Mr. Steigerwalt, $840,000 for Mr. Bhalla, $1,126,000 for Mr. Rosenthal, $891,000 for Mr. Carlson, and $709,000 for Ms. DeBiase.
|
|
(4)
|
The amounts reported in this column include for each NEO Company contributions in respect of Fiscal 2017 to the Brighthouse Savings Plan and the Auxiliary Plan, in the following amounts:
|
|
Name
|
|
Brighthouse Savings Plan
|
|
Auxiliary Plan
|
|
Eric T. Steigerwalt
|
|
$7,221
|
|
$93,637
|
|
Anant Bhalla
|
|
$12,214
|
|
$31,213
|
|
John L. Rosenthal
|
|
$9,061
|
|
$28,612
|
|
Peter M. Carlson
|
|
$12,384
|
|
$31,213
|
|
Christine M. DeBiase
|
|
$8,895
|
|
$29,912
|
|
Name
|
|
Grant Type
|
|
Grant Date
|
|
Estimated future payouts under
non-equity incentive plan awards
|
||||
|
|
Threshold
|
|
Target
|
|
Maximum
|
|||||
|
Eric T. Steigerwalt
|
|
AVIP
|
|
|
|
$—
|
|
$1,800,000
|
|
$7,000,000
|
|
|
|
Separation Bonus
|
|
|
|
$—
|
|
$450,000
|
|
$—
|
|
|
|
Temporary Plan - Credit in Lieu of 2017 MetLife Equity Award
|
|
8/9/17
|
|
$—
|
|
$263,158(1)
|
|
$—
|
|
Anant Bhalla
|
|
AVIP
|
|
|
|
$—
|
|
$840,000
|
|
$7,000,000
|
|
|
|
Separation Bonus
|
|
|
|
$—
|
|
$210,000
|
|
$—
|
|
|
|
Temporary Plan - Credit in Lieu of 2017 MetLife Equity Award
|
|
3/28/17
|
|
$—
|
|
$80,702(1)
|
|
$—
|
|
|
|
Temporary Plan - Credit for Forfeited 2015 MetLife RSUs
|
|
8/7/17
|
|
$—
|
|
$9,932(2)
|
|
$—
|
|
|
|
Temporary Plan - Credit for Forfeited 2016 MetLife RSUs
|
|
8/7/17
|
|
$—
|
|
$14,794(3)
|
|
$—
|
|
|
|
Temporary Plan - Credit for Forfeited 2015 MetLife Performance Shares
|
|
8/7/17
|
|
$—
|
|
$29,796(4)
|
|
$—
|
|
John L. Rosenthal
|
|
AVIP
|
|
|
|
$—
|
|
$1,072,500
|
|
$7,000,000
|
|
|
|
Separation Bonus
|
|
|
|
$—
|
|
$268,125
|
|
$—
|
|
|
|
Temporary Plan - Credit in Lieu of 2017 MetLife Equity Award
|
|
3/28/17
|
|
$—
|
|
$153,553(1)
|
|
$—
|
|
Peter M. Carlson
|
|
AVIP
|
|
|
|
$—
|
|
$900,000
|
|
$7,000,000
|
|
|
|
Separation Bonus
|
|
|
|
$—
|
|
$225,000
|
|
$—
|
|
|
|
Temporary Plan - Credit for Forfeited 2015 MetLife RSUs
|
|
8/7/17
|
|
$—
|
|
$12,832(2)
|
|
$—
|
|
|
|
Temporary Plan - Credit for Forfeited 2016 MetLife RSUs
|
|
8/7/17
|
|
$—
|
|
$19,735(3)
|
|
$—
|
|
|
|
Temporary Plan - Credit for Forfeited 2017 MetLife RSUs
|
|
8/7/17
|
|
$—
|
|
$38,811(5)
|
|
$—
|
|
|
|
Temporary Plan - Credit for Forfeited 2015 MetLife Performance Shares
|
|
8/7/17
|
|
$—
|
|
$76,973(4)
|
|
$—
|
|
|
|
Temporary Plan - Credit for Forfeited 2015 MetLife Stock Options
|
|
8/7/17
|
|
$—
|
|
$36,315(6)
|
|
$—
|
|
Christine M. DeBiase
|
|
AVIP
|
|
|
|
$—
|
|
$632,500
|
|
$7,000,000
|
|
|
|
Separation Bonus
|
|
|
|
$—
|
|
$177,250
|
|
$—
|
|
|
|
Temporary Plan - Credit in Lieu of 2017 MetLife Equity Award
|
|
3/28/17
|
|
$—
|
|
$67,347(1)
|
|
$—
|
|
(1)
|
Represents a pro-rated portion, including interest, of the credit under the Temporary Plan awarded in respect of forgone 2017 equity awards from MetLife. This first tranche of the credit vests on March 28, 2018 and was subject to the achievement of one or more performance goals established for purposes of Section 162(m) of the Code.
|
|
(2)
|
Represents a pro-rated portion, including interest, of the credit under the Temporary Plan award in respect of a MetLife restricted stock unit award granted by MetLife in 2015 that was forfeited as a result of the Separation. This credit vested on February 24, 2018 and was subject to the achievement of one or more performance goals established for purposes of Section 162(m) of the Code.
|
|
(3)
|
Represents a pro-rated portion, including interest, of the credit under the Temporary Plan award in respect of a MetLife restricted stock unit award granted by MetLife in 2016 that was forfeited as a result of the Separation. This portion of the credit in respect of this award vested on March 1, 2018 and was subject to the achievement of one or more performance goals established for purposes of Section 162(m) of the Code.
|
|
(4)
|
Represents a pro-rated portion, including interest, of the credit under the Temporary Plan award in respect of MetLife performance shares granted by MetLife in 2015 that were forfeited as a result of the Separation. This credit vested on
|
|
(5)
|
Represents the pro-rated portion, including interest, of the credit under the Temporary Plan award in respect of a MetLife restricted stock unit award granted by MetLife in 2017 that was forfeited as a result of the Separation. This portion of the credit vested on March 1, 2018 and was subject to the achievement of one or more performance goals established for purposes of Section 162(m) of the Code.
|
|
(6)
|
Represents a pro-rated portion, including interest, of the credit under the Temporary Plan awarded in respect of a MetLife stock option award granted by MetLife in 2015 that was forfeited as a result of the Separation. This credit vested on February 24, 2018 and was subject to the achievement of one or more performance goals established for purposes of Section 162(m) of the Code.
|
|
Name
|
|
Plan Name
|
|
Executive contributions in last Fiscal Year
|
|
Registrant contributions in last Fiscal Year (1)
|
|
Aggregate earnings in last Fiscal Year
|
|
Aggregate withdrawals/ distributions
|
|
Aggregate balance at last Fiscal Year end
|
|
Eric T. Steigerwalt
|
|
Auxiliary Plan
|
|
$—
|
|
$108,632
|
|
$2,110
|
|
$—
|
|
$257,469
|
|
Anant Bhalla
|
|
Auxiliary Plan
|
|
$—
|
|
$51,539
|
|
$1,536
|
|
$—
|
|
$100,018
|
|
John L. Rosenthal
|
|
Auxiliary Plan
|
|
$—
|
|
$66,236
|
|
$1,367
|
|
$—
|
|
$177,677
|
|
Peter M. Carlson
|
|
Auxiliary Plan
|
|
$—
|
|
$42,660
|
|
$209
|
|
$—
|
|
$74,775
|
|
Christine M. DeBiase
|
|
Auxiliary Plan
|
|
$—
|
|
$41,146
|
|
$610
|
|
$—
|
|
$80,164
|
|
(1)
|
Amounts in this column are reported as components of employer contributions to the Auxiliary Plan for Fiscal 2017 in the “All Other Compensation” column of the Summary Compensation Table above.
|
|
Fund Name
|
|
2017 Return
|
|
Schwab Government Money Fund - Investor Shares
|
|
0.50%
|
|
Western Asset Core Bond Fund Class Investor Shares
|
|
5.23%
|
|
Vanguard Inflation-Protected Securities Fund Admiral Shares
|
|
2.91%
|
|
Vanguard Value Index Fund Admiral Shares
|
|
17.13%
|
|
Vanguard 500 Index Fund Admiral Shares
|
|
21.79%
|
|
Vanguard Mid-Cap Index Fund Admiral Shares
|
|
19.25%
|
|
Vanguard Small Cap Index Fund Admiral Shares
|
|
16.24%
|
|
Fidelity Nasdaq Composite Index
|
|
29.25%
|
|
Fidelity Overseas Fund
|
|
29.65%
|
|
Vanguard Emerging Markets Stock Index Fund Admiral Shares
|
|
31.38%
|
|
Cohen & Steers Real Estate Securities Fund, Inc. Class Institutional
|
|
8.09%
|
|
American Funds 2010 Target Date Retirement Fund - Class R6
|
|
10.41%
|
|
American Funds 2015 Target Date Retirement Fund - Class R6
|
|
11.19%
|
|
American Funds 2020 Target Date Retirement Fund - Class R6
|
|
12.87%
|
|
American Funds 2025 Target Date Retirement Fund - Class R6
|
|
15.33%
|
|
American Funds 2030 Target Date Retirement Fund - Class R6
|
|
18.40%
|
|
American Funds 2035 Target Date Retirement Fund - Class R6
|
|
21.04%
|
|
American Funds 2040 Target Date Retirement Fund - Class R6
|
|
21.98%
|
|
American Funds 2045 Target Date Retirement Fund - Class R6
|
|
22.44%
|
|
American Funds 2050 Target Date Retirement Fund - Class R6
|
|
22.61%
|
|
American Funds 2055 Target Date Retirement Fund - Class R6
|
|
22.63%
|
|
American Funds 2060 Target Date Retirement Fund - Class R6
|
|
22.49%
|
|
Credits in Respect of Forfeited MetLife Equity Awards
|
||
|
Name
|
|
Trigger and Amount
|
|
Anant Bhalla
|
|
Death - $450,000, plus interest
|
|
Peter M. Carlson
|
|
Death - $2,092,873, plus interest
|
|
Credits in Respect of Forgone 2017 MetLife Equity Awards
|
||
|
Name
|
|
Trigger and Amount
|
|
Eric T. Steigerwalt
|
|
Rule of 65 - $400,000, plus interest
Death - $1,200,000, plus interest
|
|
Anant Bhalla
|
|
Death - $368,000, plus interest
|
|
John L. Rosenthal
|
|
Rule of 65 - $233,400, plus interest
Death - $700,200, plus interest
|
|
Christine M. DeBiase
|
|
Rule of 65 - $102,367, plus interest
Death - $307,100, plus interest
|
|
Description
|
|
Amount
|
|
Form
|
|
Pay for Board Service:
|
|
|
|
|
|
Annual retainer
|
|
$240,000
|
|
50% cash and 50% equity
|
|
Pay for Service as Chair of the Board or a Board Committee:
|
|
|
|
|
|
Chairman of the Board retainer
|
|
$200,000
|
|
50% cash and 50% equity
|
|
Audit Committee
|
|
$22,500
|
|
100% cash
|
|
Compensation Committee
|
|
$17,500
|
|
100% cash
|
|
Nominating and Corporate Governance Committee
|
|
$17,500
|
|
100% cash
|
|
Finance and Risk Committee
|
|
$17,500
|
|
100% cash
|
|
Investment Committee
|
|
$17,500
|
|
100% cash
|
|
Name
|
|
Fees Earned or Paid in Cash
|
|
Stock Awards (1)
|
|
All Other Compensation
|
|
Total
|
|
Irene Chang Britt
|
|
$68,750
|
|
$—
|
|
$—
|
|
$68,750
|
|
C. Edward (“Chuck”) Chaplin
|
|
$118,750
|
|
$—
|
|
$—
|
|
$118,750
|
|
Diane E. Offereins
|
|
$68,750
|
|
$—
|
|
$—
|
|
$68,750
|
|
Patrick J. Shouvlin
|
|
$71,250
|
|
$—
|
|
$—
|
|
$71,250
|
|
William F. Wallace
|
|
$68,750
|
|
$—
|
|
$—
|
|
$68,750
|
|
Paul M. Wetzel
|
|
$60,000
|
|
$—
|
|
$—
|
|
$60,000
|
|
(1)
|
On August 9, 2017, the Board authorized a Director Founders’ Grant to each of the six independent members of the Board. The number of RSUs subject to the Director Founders’ Grants was 2,200, which was determined by dividing $120,000 (which is equal to 50% of the annual retainer for independent members of the Board) by the closing price of Brighthouse common stock on September 8, 2017, which was $54.54. The Director Founders’ Grants were made pursuant to the Director Plan and are subject to stockholder approval of the Director Plan at the 2018 Annual Meeting. Because the Director Founders’ Grants are subject to stockholder approval and will be void if stockholder approval is not obtained, no value is included in the Stock Awards column since the grant date fair value calculated under ASC Topic 718 cannot be determined.
|
|
•
|
any assets or liabilities allocated under the Master Separation Agreement;
|
|
•
|
the value of or freedom from any security interests of, or any other matter concerning, any assets or liabilities of such party;
|
|
•
|
the legal sufficiency of any assignment, document or instrument to convey title to any asset;
|
|
•
|
any consents or approvals required in connection with any transfer of assets or assumptions of liabilities; or
|
|
•
|
the absence of any defenses or right of set-off or freedom from counterclaim with respect to any claim of either us or MetLife.
|
|
•
|
us, including the operations, liabilities and obligations of our business, or the failure by us to pay, perform or otherwise promptly discharge any liabilities or contractual obligations of our businesses, in each case arising before or after the completion of the Distribution other than the specified liabilities described below;
|
|
•
|
except to the extent it relates to a liability assumed by MetLife, any guarantee, indemnification obligation, surety bond or other credit support arrangement by MetLife for our benefit that survived the Distribution;
|
|
•
|
certain specified liabilities including liabilities relating to certain historical businesses, liabilities for our products or distribution and sales thereof, certain employee related liabilities and certain other specified liabilities, as well as our share of certain shared liabilities;
|
|
•
|
any breach by us of the Master Separation Agreement, the other transaction documents, or documents entered into in connection with the Restructuring or our certificate of incorporation or bylaws;
|
|
•
|
any untrue statement of, or omission to state, a material fact in MetLife’s public filings to the extent it was as a result of information that we, or certain persons who, following the Distribution, were our employees, furnished to MetLife or which MetLife incorporated by reference from our public filings, if that statement or omission was made or occurred after the completion of the Distribution;
|
|
•
|
any distribution or servicing agreements assigned, in whole or in part (and if in part, solely relating to, arising out of or resulting from such part), to us by MetLife in connection with the Distribution, from and after the effective date of such assignment;
|
|
•
|
any untrue statement of, or omission to state, a material fact in the Form 10, except to the extent the statement was made or omitted in reliance upon information provided to us by MetLife or (other than certain of MetLife’s employees became our employees at or prior to the Distribution) expressly for use in such Form 10;
|
|
•
|
any losses related to liabilities assumed by us from MetLife pursuant to the terms of the Master Separation Agreement or the failure by us to obtain any required consent, approval, release, substitution or amendment in connection with the novation of assumed liabilities;
|
|
•
|
any liabilities of MetLife under or relating to the applicable NELICO Plans, including pursuant to any guarantee made by MetLife thereunder or in respect thereof; provided that we may set off against any such indemnification obligation thereunder any unpaid amounts due from MetLife in respect of the payments by MetLife with respect to NELICO Plans as contemplated by one of the transaction documents;
|
|
•
|
in the case of any applicable NELICO Plan where services continue to be provided by a third party through a contract with MetLife after Separation, any breach by us of such third party contract;
|
|
•
|
the failure by us to timely provide employment termination information to MetLife, as required by one of the transaction agreements, but only where such failure results in the imposition of penalties under Section 409A of the Code; and
|
|
•
|
the provision of certain information by MetLife to us pursuant to
the employee matters agreement (“EMA”).
|
|
•
|
MetLife and its affiliates (other than Brighthouse), including the operations, liabilities and obligations of their businesses, or the failure by MetLife or its affiliates (other than Brighthouse) to pay, perform or otherwise promptly discharge any liabilities or contractual obligations of MetLife’s or its affiliates’ (other than Brighthouse) businesses, in each case arising before or after the completion of the Distribution other than the specified liabilities described below;
|
|
•
|
except to the extent it relates to a liability assumed by us, any guarantee, indemnification obligation, surety bond or other credit support arrangement by us for MetLife’s benefit that survived the Distribution;
|
|
•
|
certain specified liabilities including liabilities relating to certain historical businesses, liabilities for MetLife’s products or distribution and sales thereof, certain employee related liabilities relating to MetLife providing administrative services and other services for certain benefit plans and specified statutory obligations, and certain other specified liabilities, as well as MetLife’s share of certain shared liabilities;
|
|
•
|
any breach by MetLife or any of its affiliates (other than Brighthouse) of the Master Separation Agreement, any of the other transaction documents or documents entered into in connection with the Restructuring or its certificate of incorporation or bylaws;
|
|
•
|
any untrue statement of, or omission to state, a material fact in our public filings to the extent it was as a result of information that MetLife, or certain persons who, following the Distribution, were MetLife’s employees, furnished to us or which we incorporated by reference from MetLife’s public filings, if that statement or omission was made or occurred after the completion of the Distribution;
|
|
•
|
any losses related to liabilities to be retained by MetLife pursuant to the terms of the Master Separation Agreement or the failure by MetLife to obtain any required consent, approval, release, substitution or amendment in connection with such retained liabilities;
|
|
•
|
any untrue statement of, or omission to state, a material fact in the Form 10, except to the extent the statement was made or omitted in reliance upon information provided to MetLife by us (other than certain of our employees who became our employees at or prior to the Distribution) expressly for use in such Form 10;
|
|
•
|
the failure by MetLife to timely provide or to provide timely access, in each case as required by the Master Separation Agreement, to us of the applicable records of the applicable NELICO Plans and certain other plans as provided in the Master Separation Agreement;
|
|
•
|
the provision of certain information by us to MetLife pursuant to the EMA;
|
|
•
|
the sale of Brighthouse Life Insurance Company’s interest in a Chinese joint venture (“ML China”) to MLIC;
|
|
•
|
any obligation pursuant to any abandoned property, unclaimed property, escheatment or similar law in connection with, relating to, arising out of, or resulting from the delivery of the shares of our common stock distributed in the Distribution, due to a determination by an unclaimed property regulator or a court that the dormancy period applicable to the underlying MetLife common stock, as opposed to the issue date of our common stock, should have been applied to the shares of our common stock distributed in the Distribution; and
|
|
•
|
any action in respect of any event or series of events occurring prior to the completion of the Distribution brought by any insurance regulatory authority with jurisdiction over Brighthouse Life Insurance Company related to the simplified issue term business sold through MetLife’s U.S. direct business organization and issued by Brighthouse Life Insurance Company prior to the to the completion of the Distribution.
|
|
•
|
have been sold pursuant to an effective registration statement under the Securities Act;
|
|
•
|
have been sold to the public pursuant to Rule 144 under the Securities Act;
|
|
•
|
have been transferred in a transaction where subsequent public distribution of the shares would not require registration under the Securities Act; or
|
|
•
|
are no longer outstanding.
|
|
•
|
enter into or, to the extent we have the right to prohibit it, permit any transaction to occur, as a result of which one or more persons would (directly or indirectly) acquire, or have the right to acquire, a number of shares of stock that would, when combined with certain other changes in ownership of our stock, comprise 45% or more of the value or total combined voting power of all of our outstanding shares of stock;
|
|
•
|
liquidate, merge or consolidate with any other person (whether that other person or such affiliate is the survivor) that was not already wholly-owned by a member of our group prior to such transaction;
|
|
•
|
sell or transfer all or substantially all of the assets that were transferred to us as part of our formation or sell or transfer (or cause or permit to be transferred) 33% or more of the gross assets of the business relied upon to qualify the Distribution as a tax-free transaction or 33% or more of our consolidated gross assets;
|
|
•
|
redeem or otherwise repurchase (directly or through an affiliate) any of our stock, or rights to acquire our stock, except to the extent such repurchases satisfy certain IRS guidelines;
|
|
•
|
amend our certificate of incorporation (or other organizational documents), or take any other action, whether through a stockholder vote or otherwise, affecting the voting rights of our stock; or
|
|
•
|
take any other action or actions which in the aggregate would be reasonably likely to have the effect of causing or permitting one or more persons (whether or not acting in concert) to acquire directly or indirectly stock representing a 50% or more of the voting power or value of our stock or otherwise jeopardize the intended tax treatment of the Distribution and certain steps that were part of the Separation.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Types of Related Persons Transactions
|
|
|
|
|
|
|
||||||
|
Financing arrangements
|
|
$
|
(69
|
)
|
|
$
|
(195
|
)
|
|
$
|
(186
|
)
|
|
Transition services agreements with affiliates
|
|
(330
|
)
|
|
—
|
|
|
—
|
|
|||
|
Advisory and portfolio management agreement fees
|
|
(159
|
)
|
|
(99
|
)
|
|
(80
|
)
|
|||
|
Reinsurance transactions
|
|
(300
|
)
|
|
487
|
|
|
208
|
|
|||
|
Investment transactions
|
|
16
|
|
|
50
|
|
|
93
|
|
|||
|
Stock-based compensation plans
|
|
—
|
|
|
(10
|
)
|
|
(8
|
)
|
|||
|
Broker-dealer transactions
|
|
(206
|
)
|
|
(434
|
)
|
|
(417
|
)
|
|||
|
Other administrative services overhead allocations
|
|
(60
|
)
|
|
(868
|
)
|
|
(1,059
|
)
|
|||
|
Total
|
|
$
|
(1,108
|
)
|
|
$
|
(1,069
|
)
|
|
$
|
(1,449
|
)
|
|
(a)
|
The following documents are filed as part of this report:
|
|
1.
|
Financial Statements: See “Index to Consolidated and Combined Financial Statements, Notes and Schedules.”
|
|
2.
|
Financial Statement Schedules: See “Index to Consolidated and Combined Financial Statements, Notes and Schedules.”
|
|
3.
|
Exhibits: The exhibits are listed in the “Exhibit Index” below. Entries marked by the symbol # next to the exhibit’s number identify management contracts or compensation plans or arrangements.
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
2.1
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9#
|
|
|
|
10.9.1#
|
|
|
|
10.9.2#*
|
|
|
|
10.10#
|
|
|
|
10.11#
|
|
|
|
10.11.1#*
|
|
|
|
21.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1*
|
|
|
|
32.2*
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Brighthouse Financial, Inc.
|
|||
|
|
|
|
|
|
By
|
|
/s/ Anant Bhalla
|
|
|
|
|
Name:
|
Anant Bhalla
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
|
|
Date:
|
March 15, 2018
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ Eric T. Steigerwalt
|
Director, President and Chief Executive Officer
(Principal Executive Officer)
|
March 15, 2018
|
|
/s/ Anant Bhalla
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
March 15, 2018
|
|
/s/ Lynn A. Dumais
|
Chief Accounting Officer
(Principal Accounting Officer)
|
March 15, 2018
|
|
/s/ Irene Chang Britt
|
Director
|
March 15, 2018
|
|
/s/ C. Edward Chaplin
|
Chairman of the Board of Directors
|
March 15, 2018
|
|
/s/ John D. McCallion
|
Director
|
March 15, 2018
|
|
/s/ Diane E. Offereins
|
Director
|
March 15, 2018
|
|
/s/ Patrick J. Shouvlin
|
Director
|
March 15, 2018
|
|
/s/
William F. Wallace
|
Director
|
March 15, 2018
|
|
/s/
Paul M. Wetzel
|
Director
|
March 15, 2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|