These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Delaware
|
|
81-3846992
|
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
11225 North Community House Road, Charlotte, North Carolina
|
|
28277
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
þ
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
Page
|
|
|
|
||
|
Item 1.
|
Combined Financial Statements (at June 30 2017 (Unaudited) and December 31, 2016 and for the Three Months and Six Months Ended June 30, 2017 and 2016 (Unaudited)):
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
||||
|
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $59,277 and $58,715, respectively; includes $0 and $3,413, respectively, relating to variable interest entities)
|
|
$
|
63,507
|
|
|
$
|
61,388
|
|
|
Equity securities available-for-sale, at estimated fair value (cost: $247 and $280, respectively)
|
|
278
|
|
|
300
|
|
||
|
Mortgage loans (net of valuation allowances of $44 and $40, respectively; includes $123 and $136, respectively, at estimated fair value, relating to variable interest entities)
|
|
10,263
|
|
|
9,378
|
|
||
|
Policy loans
|
|
1,513
|
|
|
1,517
|
|
||
|
Real estate and real estate joint ventures
|
|
302
|
|
|
215
|
|
||
|
Other limited partnership interests
|
|
1,623
|
|
|
1,642
|
|
||
|
Short-term investments, principally at estimated fair value
|
|
1,286
|
|
|
1,288
|
|
||
|
Other invested assets, principally at estimated fair value
|
|
3,037
|
|
|
4,904
|
|
||
|
Total investments
|
|
81,809
|
|
|
80,632
|
|
||
|
Cash and cash equivalents, principally at estimated fair value (includes $0 and $9, respectively, relating to variable interest entities)
|
|
4,443
|
|
|
5,228
|
|
||
|
Accrued investment income (includes $1 and $1, respectively, relating to variable interest entities)
|
|
608
|
|
|
693
|
|
||
|
Premiums, reinsurance and other receivables
|
|
13,415
|
|
|
14,647
|
|
||
|
Deferred policy acquisition costs and value of business acquired
|
|
6,464
|
|
|
6,293
|
|
||
|
Current income tax recoverable
|
|
1,423
|
|
|
778
|
|
||
|
Other assets
|
|
600
|
|
|
616
|
|
||
|
Separate account assets
|
|
115,566
|
|
|
113,043
|
|
||
|
Total assets
|
|
$
|
224,328
|
|
|
$
|
221,930
|
|
|
Liabilities, Shareholder’s Net Investment and Noncontrolling Interests
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Future policy benefits
|
|
$
|
34,352
|
|
|
$
|
33,372
|
|
|
Policyholder account balances
|
|
37,296
|
|
|
37,526
|
|
||
|
Other policy-related balances
|
|
2,985
|
|
|
3,045
|
|
||
|
Payables for collateral under securities loaned and other transactions
|
|
7,121
|
|
|
7,390
|
|
||
|
Long-term debt (includes $16 and $23, respectively, at estimated fair value, relating to variable interest entities)
|
|
3,016
|
|
|
1,910
|
|
||
|
Collateral financing arrangement
|
|
—
|
|
|
2,797
|
|
||
|
Deferred income tax liability
|
|
2,337
|
|
|
2,056
|
|
||
|
Other liabilities (includes $0 and $1, respectively, relating to variable interest entities)
|
|
5,190
|
|
|
5,929
|
|
||
|
Separate account liabilities
|
|
115,566
|
|
|
113,043
|
|
||
|
Total liabilities
|
|
207,863
|
|
|
207,068
|
|
||
|
Contingencies, Commitments and Guarantees (Note 11)
|
|
|
|
|
||||
|
Shareholder’s Net Investment and Noncontrolling Interests
|
|
|
|
|
||||
|
Shareholder’s net investment
|
|
14,521
|
|
|
13,597
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
1,894
|
|
|
1,265
|
|
||
|
Total Shareholder’s net investment
|
|
16,415
|
|
|
14,862
|
|
||
|
Noncontrolling interests
|
|
50
|
|
|
—
|
|
||
|
Total shareholder’s net investment and noncontrolling interests
|
|
16,465
|
|
|
14,862
|
|
||
|
Total liabilities, shareholder’s net investment and noncontrolling interests
|
|
$
|
224,328
|
|
|
$
|
221,930
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Premiums
|
$
|
218
|
|
|
$
|
281
|
|
|
$
|
394
|
|
|
$
|
674
|
|
|
Universal life and investment-type product policy fees
|
957
|
|
|
936
|
|
|
1,910
|
|
|
1,867
|
|
||||
|
Net investment income
|
766
|
|
|
805
|
|
|
1,548
|
|
|
1,553
|
|
||||
|
Other revenues
|
162
|
|
|
347
|
|
|
236
|
|
|
432
|
|
||||
|
Net investment gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Other-than-temporary impairments on fixed maturity securities
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(18
|
)
|
||||
|
Other net investment gains (losses)
|
1
|
|
|
22
|
|
|
(54
|
)
|
|
(23
|
)
|
||||
|
Total net investment gains (losses)
|
—
|
|
|
20
|
|
|
(55
|
)
|
|
(41
|
)
|
||||
|
Net derivative gains (losses)
|
(78
|
)
|
|
(2,973
|
)
|
|
(1,043
|
)
|
|
(2,680
|
)
|
||||
|
Total revenues
|
2,025
|
|
|
(584
|
)
|
|
2,990
|
|
|
1,805
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Policyholder benefits and claims
|
785
|
|
|
1,153
|
|
|
1,649
|
|
|
1,890
|
|
||||
|
Interest credited to policyholder account balances
|
284
|
|
|
291
|
|
|
559
|
|
|
581
|
|
||||
|
Amortization of deferred policy acquisition costs and value of business acquired
|
21
|
|
|
(281
|
)
|
|
(127
|
)
|
|
(35
|
)
|
||||
|
Other expenses
|
614
|
|
|
493
|
|
|
1,178
|
|
|
1,045
|
|
||||
|
Total expenses
|
1,704
|
|
|
1,656
|
|
|
3,259
|
|
|
3,481
|
|
||||
|
Income (loss) before provision for income tax
|
321
|
|
|
(2,240
|
)
|
|
(269
|
)
|
|
(1,676
|
)
|
||||
|
Provision for income tax expense (benefit)
|
75
|
|
|
(817
|
)
|
|
(166
|
)
|
|
(660
|
)
|
||||
|
Net income (loss)
|
$
|
246
|
|
|
$
|
(1,423
|
)
|
|
$
|
(103
|
)
|
|
$
|
(1,016
|
)
|
|
Comprehensive income (loss)
|
$
|
634
|
|
|
$
|
(1,247
|
)
|
|
$
|
526
|
|
|
$
|
93
|
|
|
Pro forma earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
2.05
|
|
|
$
|
(11.88
|
)
|
|
$
|
(0.86
|
)
|
|
$
|
(8.48
|
)
|
|
|
|
Shareholder’s Net Investment
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total Shareholder’s Net Investment
|
|
Noncontrolling Interests
|
|
Total
Shareholder’s Net Investment and Noncontrolling Interests
|
||||||||||
|
Balance at December 31, 2016
|
|
$
|
13,597
|
|
|
$
|
1,265
|
|
|
$
|
14,862
|
|
|
$
|
—
|
|
|
$
|
14,862
|
|
|
Change in net investment
|
|
1,027
|
|
|
|
|
1,027
|
|
|
|
|
1,027
|
|
|||||||
|
Change in net investment of noncontrolling interests
|
|
|
|
|
|
—
|
|
|
50
|
|
|
50
|
|
|||||||
|
Net income (loss)
|
|
(103
|
)
|
|
|
|
(103
|
)
|
|
|
|
(103
|
)
|
|||||||
|
Other comprehensive income (loss), net of income tax
|
|
|
|
629
|
|
|
629
|
|
|
|
|
629
|
|
|||||||
|
Balance at June 30, 2017
|
|
$
|
14,521
|
|
|
$
|
1,894
|
|
|
$
|
16,415
|
|
|
$
|
50
|
|
|
$
|
16,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Shareholder’s Net Investment
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total Shareholder’s Net Investment
|
|
Noncontrolling Interests
|
|
Total
Shareholder’s Net Investment and Noncontrolling Interests
|
||||||||||
|
Balance at December 31, 2015
|
|
$
|
15,316
|
|
|
$
|
1,523
|
|
|
$
|
16,839
|
|
|
$
|
—
|
|
|
$
|
16,839
|
|
|
Change in net investment
|
|
1,532
|
|
|
|
|
1,532
|
|
|
|
|
1,532
|
|
|||||||
|
Net income (loss)
|
|
(1,016
|
)
|
|
|
|
(1,016
|
)
|
|
|
|
(1,016
|
)
|
|||||||
|
Other comprehensive income (loss), net of income tax
|
|
|
|
1,109
|
|
|
1,109
|
|
|
|
|
1,109
|
|
|||||||
|
Balance at June 30, 2016
|
|
$
|
15,832
|
|
|
$
|
2,632
|
|
|
$
|
18,464
|
|
|
$
|
—
|
|
|
$
|
18,464
|
|
|
|
Six Months
Ended June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
Net cash provided by (used in) operating activities
|
$
|
1,325
|
|
|
$
|
2,134
|
|
|
Cash flows from investing activities
|
|
|
|
||||
|
Sales, maturities and repayments of:
|
|
|
|
||||
|
Fixed maturity securities
|
6,909
|
|
|
18,093
|
|
||
|
Equity securities
|
40
|
|
|
80
|
|
||
|
Mortgage loans
|
369
|
|
|
518
|
|
||
|
Real estate and real estate joint ventures
|
12
|
|
|
154
|
|
||
|
Other limited partnership interests
|
152
|
|
|
152
|
|
||
|
Purchases of:
|
|
|
|
||||
|
Fixed maturity securities
|
(7,531
|
)
|
|
(21,328
|
)
|
||
|
Equity securities
|
(2
|
)
|
|
(56
|
)
|
||
|
Mortgage loans
|
(1,196
|
)
|
|
(1,035
|
)
|
||
|
Real estate and real estate joint ventures
|
(92
|
)
|
|
(35
|
)
|
||
|
Other limited partnership interests
|
(109
|
)
|
|
(89
|
)
|
||
|
Cash received in connection with freestanding derivatives
|
1,768
|
|
|
401
|
|
||
|
Cash paid in connection with freestanding derivatives
|
(2,721
|
)
|
|
(625
|
)
|
||
|
Receipts on loans to affiliates
|
—
|
|
|
50
|
|
||
|
Net change in policy loans
|
4
|
|
|
19
|
|
||
|
Net change in short-term investments
|
43
|
|
|
(808
|
)
|
||
|
Net change in other invested assets
|
(9
|
)
|
|
(4
|
)
|
||
|
Other, net
|
2
|
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
(2,361
|
)
|
|
(4,513
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Policyholder account balances:
|
|
|
|
||||
|
Deposits
|
2,210
|
|
|
6,704
|
|
||
|
Withdrawals
|
(1,591
|
)
|
|
(7,917
|
)
|
||
|
Net change in payables for collateral under securities loaned and other transactions
|
(196
|
)
|
|
3,057
|
|
||
|
Long-term debt issued
|
2,988
|
|
|
—
|
|
||
|
Long-term debt repaid
|
(7
|
)
|
|
(13
|
)
|
||
|
Collateral financing arrangements repaid
|
(2,797
|
)
|
|
—
|
|
||
|
Financing element on certain derivative instruments and other derivative related transactions, net
|
46
|
|
|
(124
|
)
|
||
|
Cash received from MetLife in connection with shareholder's net investment
|
293
|
|
|
1,660
|
|
||
|
Cash paid to MetLife in connection with shareholder's net investment
|
(668
|
)
|
|
(37
|
)
|
||
|
Other, net
|
(27
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
251
|
|
|
3,330
|
|
||
|
Change in cash and cash equivalents
|
(785
|
)
|
|
951
|
|
||
|
Cash and cash equivalents, beginning of period
|
5,228
|
|
|
1,570
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
4,443
|
|
|
$
|
2,521
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
||||
|
Net cash paid (received) for:
|
|
|
|
||||
|
Interest
|
$
|
89
|
|
|
$
|
100
|
|
|
Income tax
|
$
|
45
|
|
|
$
|
221
|
|
|
Non-cash transactions:
|
|
|
|
||||
|
Transfer of fixed maturity securities from affiliates
|
$
|
—
|
|
|
$
|
3,478
|
|
|
Transfer of mortgage loans from affiliates
|
$
|
—
|
|
|
$
|
395
|
|
|
Transfer of short-term investments from affiliates
|
$
|
—
|
|
|
$
|
94
|
|
|
Transfer of fixed maturity securities to affiliates
|
$
|
293
|
|
|
$
|
—
|
|
|
Reduction of policyholder account balances in connection with reinsurance transactions
|
$
|
293
|
|
|
$
|
—
|
|
|
•
|
Net investment gains (losses);
|
|
•
|
Net derivative gains (losses) except: (i) earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment and (ii) earned income on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment;
|
|
•
|
Amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity guaranteed minimum income benefits (“
GMIBs”)
fees (“GMIB Fees”);
|
|
•
|
Certain amounts related to securitization entities that are VIEs consolidated under GAAP; and
|
|
•
|
Revenues from divested businesses.
|
|
•
|
Amounts associated with benefits and hedging costs related to GMIBs (“GMIB Costs”);
|
|
•
|
Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”);
|
|
•
|
Amortization of deferred policy acquisition costs (“DAC”) and value of business acquired (“VOBA”) related to: (i) net investment gains (losses) (ii) net derivative gains (losses), (iii) GMIB Fees and GMIB Costs and (iv) Market Value Adjustments;
|
|
•
|
Recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance;
|
|
•
|
Expenses of divested businesses;
|
|
•
|
Amounts related to securitization entities that are VIEs consolidated under GAAP;
|
|
•
|
Goodwill impairment; and
|
|
•
|
Costs related to: (i) implementation of new insurance regulatory requirements and (ii) acquisition and integration costs.
|
|
|
|
Operating Results
|
||||||||||||||||||
|
Three Months Ended June 30, 2017
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Pre-tax operating earnings
|
|
$
|
313
|
|
|
$
|
23
|
|
|
$
|
79
|
|
|
$
|
11
|
|
|
$
|
426
|
|
|
Provision for income tax expense (benefit)
|
|
87
|
|
|
11
|
|
|
27
|
|
|
(23
|
)
|
|
102
|
|
|||||
|
Operating earnings
|
|
$
|
226
|
|
|
$
|
12
|
|
|
$
|
52
|
|
|
$
|
34
|
|
|
324
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment gains (losses)
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Net derivative gains (losses)
|
|
|
|
|
|
|
|
|
|
(78
|
)
|
|||||||||
|
Other adjustments to net income
|
|
|
|
|
|
|
|
|
|
(27
|
)
|
|||||||||
|
Provision for income tax (expense) benefit
|
|
|
|
|
|
|
|
|
|
27
|
|
|||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
$
|
246
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Inter-segment revenues
|
|
$
|
35
|
|
|
$
|
(99
|
)
|
|
$
|
52
|
|
|
$
|
(56
|
)
|
|
|
||
|
Interest revenue
|
|
$
|
311
|
|
|
$
|
69
|
|
|
$
|
354
|
|
|
$
|
58
|
|
|
|
||
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
28
|
|
|
|
||
|
|
|
Operating Results
|
||||||||||||||||||
|
Three Months Ended June 30, 2016
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Pre-tax operating earnings
|
|
$
|
501
|
|
|
$
|
39
|
|
|
$
|
(476
|
)
|
|
$
|
5
|
|
|
$
|
69
|
|
|
Provision for income tax expense (benefit)
|
|
143
|
|
|
5
|
|
|
(160
|
)
|
|
2
|
|
|
(10
|
)
|
|||||
|
Operating earnings
|
|
$
|
358
|
|
|
$
|
34
|
|
|
$
|
(316
|
)
|
|
$
|
3
|
|
|
79
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment gains (losses)
|
|
|
|
|
|
|
|
|
|
20
|
|
|||||||||
|
Net derivative gains (losses)
|
|
|
|
|
|
|
|
|
|
(2,973
|
)
|
|||||||||
|
Other adjustments to net income
|
|
|
|
|
|
|
|
|
|
644
|
|
|||||||||
|
Provision for income tax (expense) benefit
|
|
|
|
|
|
|
|
|
|
807
|
|
|||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
$
|
(1,423
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Inter-segment revenues
|
|
$
|
319
|
|
|
$
|
(178
|
)
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
||
|
Interest revenue
|
|
$
|
367
|
|
|
$
|
102
|
|
|
$
|
353
|
|
|
$
|
47
|
|
|
|
||
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
28
|
|
|
|
||
|
|
|
Operating Results
|
||||||||||||||||||
|
Six Months Ended June 30, 2017
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Pre-tax operating earnings
|
|
$
|
623
|
|
|
$
|
8
|
|
|
$
|
153
|
|
|
$
|
34
|
|
|
$
|
818
|
|
|
Provision for income tax expense (benefit)
|
|
169
|
|
|
3
|
|
|
52
|
|
|
(10
|
)
|
|
214
|
|
|||||
|
Operating earnings
|
|
$
|
454
|
|
|
$
|
5
|
|
|
$
|
101
|
|
|
$
|
44
|
|
|
604
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment gains (losses)
|
|
|
|
|
|
|
|
|
|
(55
|
)
|
|||||||||
|
Net derivative gains (losses)
|
|
|
|
|
|
|
|
|
|
(1,043
|
)
|
|||||||||
|
Other adjustments to net income
|
|
|
|
|
|
|
|
|
|
11
|
|
|||||||||
|
Provision for income tax (expense) benefit
|
|
|
|
|
|
|
|
|
|
380
|
|
|||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
$
|
(103
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Inter-segment revenues
|
|
$
|
60
|
|
|
$
|
(240
|
)
|
|
$
|
49
|
|
|
$
|
(70
|
)
|
|
|
||
|
Interest revenue
|
|
$
|
638
|
|
|
$
|
176
|
|
|
$
|
712
|
|
|
$
|
124
|
|
|
|
||
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
58
|
|
|
|
||
|
|
|
Operating Results
|
||||||||||||||||||
|
Six Months Ended June 30, 2016
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Pre-tax operating earnings
|
|
$
|
841
|
|
|
$
|
26
|
|
|
$
|
(326
|
)
|
|
$
|
(12
|
)
|
|
$
|
529
|
|
|
Provision for income tax expense (benefit)
|
|
228
|
|
|
2
|
|
|
(111
|
)
|
|
(9
|
)
|
|
110
|
|
|||||
|
Operating earnings
|
|
$
|
613
|
|
|
$
|
24
|
|
|
$
|
(215
|
)
|
|
$
|
(3
|
)
|
|
419
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment gains (losses)
|
|
|
|
|
|
|
|
|
|
(41
|
)
|
|||||||||
|
Net derivative gains (losses)
|
|
|
|
|
|
|
|
|
|
(2,680
|
)
|
|||||||||
|
Other adjustments to net income
|
|
|
|
|
|
|
|
|
|
516
|
|
|||||||||
|
Provision for income tax (expense) benefit
|
|
|
|
|
|
|
|
|
|
770
|
|
|||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
$
|
(1,016
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Inter-segment revenues
|
|
$
|
382
|
|
|
$
|
(336
|
)
|
|
$
|
2
|
|
|
$
|
37
|
|
|
|
||
|
Interest revenue
|
|
$
|
705
|
|
|
$
|
195
|
|
|
$
|
698
|
|
|
$
|
84
|
|
|
|
||
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
55
|
|
|
|
||
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Annuities
|
|
$
|
1,126
|
|
|
$
|
1,457
|
|
|
$
|
2,200
|
|
|
$
|
2,676
|
|
|
Life
|
|
305
|
|
|
312
|
|
|
595
|
|
|
610
|
|
||||
|
Run-off
|
|
545
|
|
|
512
|
|
|
1,084
|
|
|
1,046
|
|
||||
|
Corporate & Other
|
|
82
|
|
|
76
|
|
|
171
|
|
|
174
|
|
||||
|
Adjustments
|
|
(33
|
)
|
|
(2,941
|
)
|
|
(1,060
|
)
|
|
(2,701
|
)
|
||||
|
Total
|
|
$
|
2,025
|
|
|
$
|
(584
|
)
|
|
$
|
2,990
|
|
|
$
|
1,805
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In millions)
|
||||||
|
Annuities
|
$
|
151,709
|
|
|
$
|
152,146
|
|
|
Life
|
15,705
|
|
|
17,150
|
|
||
|
Run-off
|
41,261
|
|
|
40,007
|
|
||
|
Corporate & Other
|
15,653
|
|
|
12,627
|
|
||
|
Total
|
$
|
224,328
|
|
|
$
|
221,930
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
||||||||||||
|
|
In the
Event of Death
|
|
At
Annuitization
|
|
In the
Event of Death
|
|
At
Annuitization
|
|
||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||
|
Annuity Contracts (1), (2)
|
|
|
|
|
|
|
|
|
||||||||
|
Variable Annuity Guarantees
|
|
|
|
|
|
|
|
|
||||||||
|
Total account value (3)
|
$
|
114,981
|
|
|
$
|
65,899
|
|
|
$
|
111,719
|
|
|
$
|
64,503
|
|
|
|
Separate account value
|
$
|
109,827
|
|
|
$
|
64,505
|
|
|
$
|
106,759
|
|
|
$
|
63,025
|
|
|
|
Net amount at risk
|
$
|
5,862
|
|
(4)
|
$
|
2,893
|
|
(5)
|
$
|
6,837
|
|
(4)
|
$
|
3,313
|
|
(5)
|
|
Average attained age of contractholders
|
68 years
|
|
|
67 years
|
|
|
67 years
|
|
|
67 years
|
|
|
||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
Secondary Guarantees
|
||||||
|
|
(Dollars in millions)
|
||||||
|
Universal and Variable Life Contracts
|
|
|
|
||||
|
Total account value (3)
|
$
|
9,453
|
|
|
$
|
9,326
|
|
|
Net amount at risk (6)
|
$
|
101,677
|
|
|
$
|
102,635
|
|
|
Average attained age of policyholders
|
60 years
|
|
|
59 years
|
|
||
|
(1)
|
The Company’s annuity contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed above may not be mutually exclusive.
|
|
(2)
|
Includes direct business, but excludes offsets from hedging or reinsurance, if any. Therefore, the
net amount at risk
presented reflects the economic exposures of living and death benefit guarantees associated with variable annuities, but not necessarily their impact on the Company. See Note 6
of the Notes to the Combined Financial Statements included in the Form 10
for a discussion of certain living and death benefit guarantees which have been reinsured.
|
|
(3)
|
Includes the contractholder’s investments in the general account and separate account, if applicable.
|
|
(4)
|
Defined as the death benefit less the total account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date and includes any additional contractual claims associated with riders purchased to assist with covering income taxes payable upon death.
|
|
(5)
|
Defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. This amount represents the Company’s potential economic exposure to such guarantees in the event all contractholders were to annuitize on the balance sheet date, even though the contracts contain terms that allow annuitization of the guaranteed amount only after the 10th anniversary of the contract, which not all contractholders have achieved.
|
|
(6)
|
Defined as the guarantee amount less the account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date.
|
|
|
Six Months
Ended June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In millions)
|
||||||
|
Balance at December 31 of prior period
|
$
|
2,008
|
|
|
$
|
1,719
|
|
|
Less: Reinsurance recoverables
|
1,832
|
|
|
1,565
|
|
||
|
Net balance at December 31 of prior period
|
176
|
|
|
154
|
|
||
|
Cumulative adjustment (1)
|
—
|
|
|
89
|
|
||
|
Net balance, beginning of period
|
176
|
|
|
243
|
|
||
|
Incurred related to:
|
|
|
|
||||
|
Current period
|
400
|
|
|
516
|
|
||
|
Prior periods (2)
|
(13
|
)
|
|
(27
|
)
|
||
|
Total incurred
|
387
|
|
|
489
|
|
||
|
Paid related to:
|
|
|
|
||||
|
Current period
|
(312
|
)
|
|
(343
|
)
|
||
|
Prior periods
|
(55
|
)
|
|
(122
|
)
|
||
|
Total paid
|
(367
|
)
|
|
(465
|
)
|
||
|
Net balance, end of period
|
196
|
|
|
267
|
|
||
|
Add: Reinsurance recoverables
|
1,845
|
|
|
1,659
|
|
||
|
Balance, end of period
|
$
|
2,041
|
|
|
$
|
1,926
|
|
|
(1)
|
Reflects the accumulated adjustment, net of reinsurance, upon implementation of the new short-duration contracts guidance which clarified the requirement to include claim information for long-duration contracts. The accumulated adjustment primarily reflects unpaid claim liabilities, net of reinsurance, for long-duration contracts as of the beginning of the period presented.
|
|
(2)
|
During the six months ended June 30,
2017
and
2016
, the claims and claim adjustment expenses associated with prior years changed due to differences between the actual benefits paid and the expected benefits owed during those periods.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||||
|
|
Cost or
Amortized Cost |
|
Gross Unrealized
|
|
Estimated
Fair Value |
|
Cost or
Amortized Cost |
|
Gross Unrealized
|
|
Estimated
Fair Value |
||||||||||||||||||||||||||||
|
|
Gains
|
|
Temporary
Losses |
|
OTTI
Losses (1) |
|
Gains
|
|
Temporary
Losses |
|
OTTI
Losses (1) |
|
|||||||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
U.S. corporate
|
$
|
20,837
|
|
|
$
|
1,700
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
22,412
|
|
|
$
|
21,278
|
|
|
$
|
1,324
|
|
|
$
|
291
|
|
|
$
|
—
|
|
|
$
|
22,311
|
|
|
U.S. government and agency
|
13,959
|
|
|
1,673
|
|
|
121
|
|
|
—
|
|
|
15,511
|
|
|
12,032
|
|
|
1,294
|
|
|
236
|
|
|
—
|
|
|
13,090
|
|
||||||||||
|
RMBS
|
7,973
|
|
|
264
|
|
|
74
|
|
|
(5
|
)
|
|
8,168
|
|
|
7,961
|
|
|
206
|
|
|
144
|
|
|
—
|
|
|
8,023
|
|
||||||||||
|
Foreign corporate
|
6,395
|
|
|
334
|
|
|
102
|
|
|
—
|
|
|
6,627
|
|
|
6,343
|
|
|
230
|
|
|
180
|
|
|
—
|
|
|
6,393
|
|
||||||||||
|
State and political subdivision
|
3,573
|
|
|
483
|
|
|
13
|
|
|
—
|
|
|
4,043
|
|
|
3,590
|
|
|
393
|
|
|
38
|
|
|
—
|
|
|
3,945
|
|
||||||||||
|
CMBS
|
3,247
|
|
|
67
|
|
|
16
|
|
|
(1
|
)
|
|
3,299
|
|
|
3,799
|
|
|
44
|
|
|
32
|
|
|
(1
|
)
|
|
3,812
|
|
||||||||||
|
ABS
|
2,223
|
|
|
19
|
|
|
4
|
|
|
—
|
|
|
2,238
|
|
|
2,654
|
|
|
12
|
|
|
14
|
|
|
—
|
|
|
2,652
|
|
||||||||||
|
Foreign government
|
1,070
|
|
|
143
|
|
|
4
|
|
|
—
|
|
|
1,209
|
|
|
1,058
|
|
|
116
|
|
|
12
|
|
|
—
|
|
|
1,162
|
|
||||||||||
|
Total fixed maturity securities
|
$
|
59,277
|
|
|
$
|
4,683
|
|
|
$
|
459
|
|
|
$
|
(6
|
)
|
|
$
|
63,507
|
|
|
$
|
58,715
|
|
|
$
|
3,619
|
|
|
$
|
947
|
|
|
$
|
(1
|
)
|
|
$
|
61,388
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Non-redeemable preferred stock
|
$
|
147
|
|
|
$
|
11
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
156
|
|
|
$
|
180
|
|
|
$
|
6
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
177
|
|
|
Common stock
|
100
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|
100
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
123
|
|
||||||||||
|
Total equity securities
|
$
|
247
|
|
|
$
|
33
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
278
|
|
|
$
|
280
|
|
|
$
|
29
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
300
|
|
|
(1)
|
Noncredit OTTI losses included in accumulated other comprehensive income (“AOCI”) in an unrealized gain position are due to increases in estimated fair value subsequent to initial recognition of noncredit losses on such securities. See also “— Net Unrealized Investment Gains (Losses).”
|
|
|
Due in One
Year or Less
|
|
Due After One
Year Through
Five Years
|
|
Due After Five
Years
Through Ten Years
|
|
Due After Ten
Years
|
|
Structured
Securities
|
|
Total Fixed
Maturity
Securities
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Amortized cost
|
$
|
1,770
|
|
|
$
|
11,680
|
|
|
$
|
9,720
|
|
|
$
|
22,664
|
|
|
$
|
13,443
|
|
|
$
|
59,277
|
|
|
Estimated fair value
|
$
|
1,780
|
|
|
$
|
12,110
|
|
|
$
|
10,019
|
|
|
$
|
25,893
|
|
|
$
|
13,705
|
|
|
$
|
63,507
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Less than 12 Months
|
|
Equal to or Greater
than 12 Months
|
|
Less than 12 Months
|
|
Equal to or Greater
than 12 Months
|
||||||||||||||||||||||||
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. corporate
|
$
|
2,842
|
|
|
$
|
82
|
|
|
$
|
529
|
|
|
$
|
43
|
|
|
$
|
4,676
|
|
|
$
|
189
|
|
|
$
|
745
|
|
|
$
|
102
|
|
|
U.S. government and agency
|
5,763
|
|
|
121
|
|
|
—
|
|
|
—
|
|
|
4,396
|
|
|
236
|
|
|
—
|
|
|
—
|
|
||||||||
|
RMBS
|
2,853
|
|
|
53
|
|
|
522
|
|
|
16
|
|
|
3,494
|
|
|
112
|
|
|
818
|
|
|
32
|
|
||||||||
|
Foreign corporate
|
643
|
|
|
21
|
|
|
634
|
|
|
81
|
|
|
1,466
|
|
|
66
|
|
|
633
|
|
|
114
|
|
||||||||
|
State and political subdivision
|
403
|
|
|
11
|
|
|
29
|
|
|
2
|
|
|
889
|
|
|
35
|
|
|
29
|
|
|
3
|
|
||||||||
|
CMBS
|
620
|
|
|
12
|
|
|
102
|
|
|
3
|
|
|
1,572
|
|
|
27
|
|
|
171
|
|
|
4
|
|
||||||||
|
ABS
|
244
|
|
|
2
|
|
|
195
|
|
|
2
|
|
|
478
|
|
|
6
|
|
|
461
|
|
|
8
|
|
||||||||
|
Foreign government
|
178
|
|
|
3
|
|
|
7
|
|
|
1
|
|
|
273
|
|
|
11
|
|
|
6
|
|
|
1
|
|
||||||||
|
Total fixed maturity securities
|
$
|
13,546
|
|
|
$
|
305
|
|
|
$
|
2,018
|
|
|
$
|
148
|
|
|
$
|
17,244
|
|
|
$
|
682
|
|
|
$
|
2,863
|
|
|
$
|
264
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Non-redeemable preferred stock
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
2
|
|
|
$
|
57
|
|
|
$
|
2
|
|
|
$
|
40
|
|
|
$
|
7
|
|
|
Total equity securities
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
2
|
|
|
$
|
57
|
|
|
$
|
2
|
|
|
$
|
40
|
|
|
$
|
7
|
|
|
Total number of securities in an unrealized loss position
|
1,165
|
|
|
|
|
365
|
|
|
|
|
1,741
|
|
|
|
|
483
|
|
|
|
||||||||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Carrying
Value
|
|
% of
Total
|
|
Carrying
Value
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
6,959
|
|
|
67.8
|
%
|
|
$
|
6,523
|
|
|
69.6
|
%
|
|
Agricultural
|
2,116
|
|
|
20.6
|
|
|
1,892
|
|
|
20.2
|
|
||
|
Residential
|
1,109
|
|
|
10.8
|
|
|
867
|
|
|
9.2
|
|
||
|
Subtotal (1)
|
10,184
|
|
|
99.2
|
|
|
9,282
|
|
|
99.0
|
|
||
|
Valuation allowances
|
(44
|
)
|
|
(0.4
|
)
|
|
(40
|
)
|
|
(0.4
|
)
|
||
|
Subtotal mortgage loans, net
|
10,140
|
|
|
98.8
|
|
|
9,242
|
|
|
98.6
|
|
||
|
Commercial mortgage loans held by CSEs — FVO
|
123
|
|
|
1.2
|
|
|
136
|
|
|
1.4
|
|
||
|
Total mortgage loans, net
|
$
|
10,263
|
|
|
100.0
|
%
|
|
$
|
9,378
|
|
|
100.0
|
%
|
|
(1)
|
Purchases of mortgage loans were
$147 million
and
$307 million
for the
three months
and
six months
ended
June 30, 2017
, respectively, and were primarily comprised of residential mortgage loans. Purchases of mortgage loans were
$192 million
and
$231 million
for the
three months
and
six months
ended
June 30, 2016
,
respectively, and were primarily comprised of residential mortgage loans.
|
|
|
Evaluated Individually for Credit Losses
|
|
Evaluated Collectively for
Credit Losses
|
|
Impaired Loans
|
||||||||||||||||||||||||||
|
|
Impaired Loans with a
Valuation Allowance
|
|
Impaired Loans without a
Valuation Allowance
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Unpaid Principal Balance
|
|
Recorded Investment
|
|
Valuation
Allowances |
|
Unpaid Principal Balance
|
|
Recorded
Investment |
|
Recorded
Investment |
|
Valuation
Allowances |
|
Carrying
Value |
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,959
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
Agricultural
|
4
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,113
|
|
|
6
|
|
|
3
|
|
||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
1,106
|
|
|
4
|
|
|
3
|
|
||||||||
|
Total
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
10,178
|
|
|
$
|
44
|
|
|
$
|
6
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,523
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
Agricultural
|
4
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,889
|
|
|
5
|
|
|
3
|
|
||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
866
|
|
|
3
|
|
|
1
|
|
||||||||
|
Total
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
9,278
|
|
|
$
|
40
|
|
|
$
|
4
|
|
|
|
Six Months
Ended June 30, |
||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
|
Commercial
|
|
Agricultural
|
|
Residential
|
|
Total
|
|
Commercial
|
|
Agricultural
|
|
Residential
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Balance, beginning of period
|
$
|
32
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
40
|
|
|
$
|
29
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
37
|
|
|
Provision (release)
|
2
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
5
|
|
||||||||
|
Balance, end of period
|
$
|
34
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
44
|
|
|
$
|
33
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
42
|
|
|
|
Recorded Investment
|
|
|
|
|
||||||||||||||||||||
|
|
Debt Service Coverage Ratios
|
|
|
|
% of
Total
|
|
Estimated
Fair
Value
|
|
% of
Total
|
||||||||||||||||
|
|
> 1.20x
|
|
1.00x - 1.20x
|
|
< 1.00x
|
|
Total
|
|
|||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loan-to-value ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 65%
|
$
|
6,035
|
|
|
$
|
329
|
|
|
$
|
—
|
|
|
$
|
6,364
|
|
|
91.4
|
%
|
|
$
|
6,544
|
|
|
91.7
|
%
|
|
65% to 75%
|
476
|
|
|
34
|
|
|
18
|
|
|
528
|
|
|
7.6
|
|
|
529
|
|
|
7.4
|
|
|||||
|
76% to 80%
|
—
|
|
|
33
|
|
|
9
|
|
|
42
|
|
|
0.6
|
|
|
41
|
|
|
0.6
|
|
|||||
|
Greater than 80%
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|
0.4
|
|
|
23
|
|
|
0.3
|
|
|||||
|
Total
|
$
|
6,511
|
|
|
$
|
396
|
|
|
$
|
52
|
|
|
$
|
6,959
|
|
|
100.0
|
%
|
|
$
|
7,137
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loan-to-value ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 65%
|
$
|
5,744
|
|
|
$
|
230
|
|
|
$
|
167
|
|
|
$
|
6,141
|
|
|
94.1
|
%
|
|
$
|
6,222
|
|
|
94.3
|
%
|
|
65% to 75%
|
291
|
|
|
—
|
|
|
19
|
|
|
310
|
|
|
4.8
|
|
|
303
|
|
|
4.6
|
|
|||||
|
76% to 80%
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
0.5
|
|
|
33
|
|
|
0.5
|
|
|||||
|
Greater than 80%
|
24
|
|
|
14
|
|
|
—
|
|
|
38
|
|
|
0.6
|
|
|
37
|
|
|
0.6
|
|
|||||
|
Total
|
$
|
6,093
|
|
|
$
|
244
|
|
|
$
|
186
|
|
|
$
|
6,523
|
|
|
100.0
|
%
|
|
$
|
6,595
|
|
|
100.0
|
%
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Recorded
Investment
|
|
% of
Total
|
|
Recorded
Investment
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Loan-to-value ratios:
|
|
|
|
|
|
|
|
||||||
|
Less than 65%
|
$
|
2,000
|
|
|
94.6
|
%
|
|
$
|
1,849
|
|
|
97.7
|
%
|
|
65% to 75%
|
116
|
|
|
5.4
|
|
|
43
|
|
|
2.3
|
|
||
|
Total
|
$
|
2,116
|
|
|
100.0
|
%
|
|
$
|
1,892
|
|
|
100.0
|
%
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Recorded Investment
|
|
% of
Total
|
|
Recorded Investment
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Performance indicators:
|
|
|
|
|
|
|
|
||||||
|
Performing
|
$
|
1,092
|
|
|
98.5
|
%
|
|
$
|
856
|
|
|
98.7
|
%
|
|
Nonperforming
|
17
|
|
|
1.5
|
|
|
11
|
|
|
1.3
|
|
||
|
Total
|
$
|
1,109
|
|
|
100.0
|
%
|
|
$
|
867
|
|
|
100.0
|
%
|
|
|
Past Due
|
|
Nonaccrual Status
|
||||||||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Agricultural
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential
|
17
|
|
|
11
|
|
|
17
|
|
|
11
|
|
||||
|
Total
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
17
|
|
|
$
|
11
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In millions)
|
||||||
|
Fixed maturity securities
|
$
|
4,214
|
|
|
$
|
2,663
|
|
|
Fixed maturity securities with noncredit OTTI losses included in AOCI
|
6
|
|
|
1
|
|
||
|
Total fixed maturity securities
|
4,220
|
|
|
2,664
|
|
||
|
Equity securities
|
58
|
|
|
32
|
|
||
|
Derivatives
|
346
|
|
|
414
|
|
||
|
Short-term investments
|
—
|
|
|
(42
|
)
|
||
|
Other
|
(8
|
)
|
|
(26
|
)
|
||
|
Subtotal
|
4,616
|
|
|
3,042
|
|
||
|
Amounts allocated from:
|
|
|
|
||||
|
Future policy benefits
|
(1,309
|
)
|
|
(802
|
)
|
||
|
DAC and VOBA related to noncredit OTTI losses recognized in AOCI
|
(2
|
)
|
|
(2
|
)
|
||
|
DAC, VOBA and DSI
|
(297
|
)
|
|
(214
|
)
|
||
|
Subtotal
|
(1,608
|
)
|
|
(1,018
|
)
|
||
|
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in AOCI
|
(2
|
)
|
|
—
|
|
||
|
Deferred income tax benefit (expense)
|
(1,062
|
)
|
|
(712
|
)
|
||
|
Net unrealized investment gains (losses)
|
$
|
1,944
|
|
|
$
|
1,312
|
|
|
|
Six Months
Ended June 30, 2017 |
||
|
|
(In millions)
|
||
|
Balance, beginning of period
|
$
|
1,312
|
|
|
Fixed maturity securities on which noncredit OTTI losses have been recognized
|
4
|
|
|
|
Unrealized investment gains (losses) during the period
|
1,570
|
|
|
|
Unrealized investment gains (losses) relating to:
|
|
||
|
Future policy benefits
|
(507
|
)
|
|
|
DAC, VOBA and DSI
|
(83
|
)
|
|
|
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in AOCI
|
(2
|
)
|
|
|
Deferred income tax benefit (expense)
|
(350
|
)
|
|
|
Balance, end of period
|
$
|
1,944
|
|
|
Change in net unrealized investment gains (losses)
|
$
|
632
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In millions)
|
||||||
|
Securities on loan: (1)
|
|
|
|
||||
|
Amortized cost
|
$
|
5,694
|
|
|
$
|
5,895
|
|
|
Estimated fair value
|
$
|
6,595
|
|
|
$
|
6,555
|
|
|
Cash collateral received from counterparties (2)
|
$
|
6,750
|
|
|
$
|
6,642
|
|
|
Security collateral received from counterparties (3)
|
$
|
24
|
|
|
$
|
27
|
|
|
Reinvestment portfolio — estimated fair value
|
$
|
6,788
|
|
|
$
|
6,571
|
|
|
(1)
|
Included within fixed maturity securities.
|
|
(2)
|
Included within payables for collateral under securities loaned and other transactions.
|
|
(3)
|
Security collateral received from counterparties may not be sold or re-pledged, unless the counterparty is in default, and is not reflected on the combined financial statements.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Remaining Tenor of Securities Lending Agreements
|
|
|
|
Remaining Tenor of Securities Lending Agreements
|
|
|
||||||||||||||||||||||||
|
|
Open (1)
|
|
1 Month or Less
|
|
1 to 6 Months
|
|
Total
|
|
Open (1)
|
|
1 Month or Less
|
|
1 to 6 Months
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Cash collateral liability by loaned security type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. government and agency
|
$
|
2,188
|
|
|
$
|
2,813
|
|
|
$
|
1,492
|
|
|
$
|
6,493
|
|
|
$
|
2,129
|
|
|
$
|
1,906
|
|
|
$
|
1,743
|
|
|
$
|
5,778
|
|
|
U.S. corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
480
|
|
|
—
|
|
|
480
|
|
||||||||
|
Agency RMBS
|
—
|
|
|
257
|
|
|
—
|
|
|
257
|
|
|
—
|
|
|
—
|
|
|
274
|
|
|
274
|
|
||||||||
|
Foreign corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||||||
|
Foreign government
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
||||||||
|
Total
|
$
|
2,188
|
|
|
$
|
3,070
|
|
|
$
|
1,492
|
|
|
$
|
6,750
|
|
|
$
|
2,129
|
|
|
$
|
2,496
|
|
|
$
|
2,017
|
|
|
$
|
6,642
|
|
|
(1)
|
The related loaned security could be returned to the Company on the next business day which would require the Company to immediately return the cash collateral.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In millions)
|
||||||
|
Invested assets on deposit (regulatory deposits)
|
$
|
8,018
|
|
|
$
|
7,648
|
|
|
Invested assets held in trust (reinsurance agreements)
|
4,237
|
|
|
9,054
|
|
||
|
Invested assets pledged as collateral
|
3,754
|
|
|
3,548
|
|
||
|
Total invested assets on deposit, held in trust and pledged as collateral
|
$
|
16,009
|
|
|
$
|
20,250
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Total
Assets
|
|
Total
Liabilities
|
|
Total
Assets
|
|
Total
Liabilities
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
MRSC (collateral financing arrangement) (1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,422
|
|
|
$
|
—
|
|
|
CSEs (assets (primarily loans) and liabilities (primarily debt)) (2)
|
124
|
|
|
16
|
|
|
137
|
|
|
24
|
|
||||
|
Total
|
$
|
124
|
|
|
$
|
16
|
|
|
$
|
3,559
|
|
|
$
|
24
|
|
|
(1)
|
See Note 12 of the Notes to the Combined Financial Statements included in the Form 10 for a description of the MRSC collateral financing arrangement. In April 2017, these assets were liquidated and the proceeds were used to repay the collateral financing arrangement. See Note 7. These assets historically consisted of fixed maturity securities, short-term investments and cash equivalents, but were transitioned into short-term investments and cash equivalents prior to termination of the arrangement.
|
|
(2)
|
The Company consolidates entities that are structured as CMBS. The assets of these entities can only be used to settle their respective liabilities, and under no circumstances is the Company liable for any principal or interest shortfalls should any arise. The Company’s exposure was limited to that of its remaining investment in these entities of
$89 million
and
$95 million
at estimated fair value at
June 30, 2017
and
December 31, 2016
, respectively.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying
Amount
|
|
Maximum
Exposure
to Loss (1)
|
|
Carrying
Amount
|
|
Maximum
Exposure
to Loss (1)
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Fixed maturity securities AFS:
|
|
|
|
|
|
|
|
||||||||
|
Structured Securities (2)
|
$
|
12,174
|
|
|
$
|
12,174
|
|
|
$
|
13,062
|
|
|
$
|
13,062
|
|
|
U.S. and foreign corporate
|
503
|
|
|
503
|
|
|
518
|
|
|
518
|
|
||||
|
Other limited partnership interests
|
1,471
|
|
|
2,330
|
|
|
1,495
|
|
|
2,292
|
|
||||
|
Other investments (3)
|
77
|
|
|
87
|
|
|
90
|
|
|
101
|
|
||||
|
Total
|
$
|
14,225
|
|
|
$
|
15,094
|
|
|
$
|
15,165
|
|
|
$
|
15,973
|
|
|
(1)
|
The maximum exposure to loss relating to fixed maturity securities AFS is equal to their carrying amounts or the carrying amounts of retained interests. The maximum exposure to loss relating to other limited partnership interests and real estate joint ventures is equal to the carrying amounts plus any unfunded commitments. For certain of its investments in other invested assets, the Company’s return is in the form of income tax credits which are guaranteed by creditworthy third parties. For such investments, the maximum exposure to loss is equal to the carrying amounts plus any unfunded commitments, reduced by income tax credits guaranteed by third parties. There were
no
income tax credits at both
June 30, 2017
and
December 31, 2016
. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee.
|
|
(2)
|
For these variable interests, the Company’s involvement is limited to that of a passive investor in mortgage-backed or asset-backed securities issued by trusts that do not have substantial equity.
|
|
(3)
|
Other investments is comprised of real estate joint ventures, other invested assets and non-redeemable preferred stock.
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Investment income:
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities
|
$
|
598
|
|
|
$
|
680
|
|
|
$
|
1,208
|
|
|
$
|
1,311
|
|
|
Equity securities
|
4
|
|
|
4
|
|
|
7
|
|
|
10
|
|
||||
|
Mortgage loans
|
111
|
|
|
112
|
|
|
220
|
|
|
203
|
|
||||
|
Policy loans
|
18
|
|
|
20
|
|
|
35
|
|
|
40
|
|
||||
|
Real estate and real estate joint ventures
|
14
|
|
|
2
|
|
|
26
|
|
|
15
|
|
||||
|
Other limited partnership interests
|
49
|
|
|
20
|
|
|
106
|
|
|
41
|
|
||||
|
Cash, cash equivalents and short-term investments
|
10
|
|
|
5
|
|
|
18
|
|
|
10
|
|
||||
|
Other
|
6
|
|
|
2
|
|
|
13
|
|
|
3
|
|
||||
|
Subtotal
|
810
|
|
|
845
|
|
|
1,633
|
|
|
1,633
|
|
||||
|
Less: Investment expenses
|
46
|
|
|
43
|
|
|
89
|
|
|
85
|
|
||||
|
Subtotal, net
|
764
|
|
|
802
|
|
|
1,544
|
|
|
1,548
|
|
||||
|
FVO CSEs — interest income — commercial mortgage loans
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
||||
|
Net investment income
|
$
|
766
|
|
|
$
|
805
|
|
|
$
|
1,548
|
|
|
$
|
1,553
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Total gains (losses) on fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
Total OTTI losses recognized — by sector and industry:
|
|
|
|
|
|
|
|
||||||||
|
U.S. and foreign corporate securities — by industry:
|
|
|
|
|
|
|
|
||||||||
|
Industrial
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
Total U.S. and foreign corporate securities
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(16
|
)
|
||||
|
RMBS
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
State and political subdivision
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
OTTI losses on fixed maturity securities recognized in earnings
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(18
|
)
|
||||
|
Fixed maturity securities — net gains (losses) on sales and disposals
|
2
|
|
|
29
|
|
|
(36
|
)
|
|
(17
|
)
|
||||
|
Total gains (losses) on fixed maturity securities
|
1
|
|
|
27
|
|
|
(37
|
)
|
|
(35
|
)
|
||||
|
Total gains (losses) on equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Total OTTI losses recognized — by sector:
|
|
|
|
|
|
|
|
|
|||||||
|
Common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
OTTI losses on equity securities recognized in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Equity securities — net gains (losses) on sales and disposals
|
1
|
|
|
—
|
|
|
1
|
|
|
4
|
|
||||
|
Total gains (losses) on equity securities
|
1
|
|
|
—
|
|
|
1
|
|
|
3
|
|
||||
|
Mortgage loans
|
(2
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|
(6
|
)
|
||||
|
Real estate and real estate joint ventures
|
1
|
|
|
—
|
|
|
3
|
|
|
(1
|
)
|
||||
|
Other limited partnership interests
|
—
|
|
|
(2
|
)
|
|
(10
|
)
|
|
(6
|
)
|
||||
|
Other
|
1
|
|
|
2
|
|
|
(5
|
)
|
|
5
|
|
||||
|
Subtotal
|
2
|
|
|
23
|
|
|
(53
|
)
|
|
(40
|
)
|
||||
|
FVO CSEs:
|
|
|
|
|
|
|
|
||||||||
|
Commercial mortgage loans
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
||||
|
Long-term debt — related to commercial mortgage loans
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Non-investment portfolio gains (losses)
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Subtotal
|
(2
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
|
Total net investment gains (losses)
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
(55
|
)
|
|
$
|
(41
|
)
|
|
|
Three Months
Ended
June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
Fixed Maturity Securities
|
|
Equity Securities
|
||||||||||||
|
|
(In millions)
|
||||||||||||||
|
Proceeds
|
$
|
2,411
|
|
|
$
|
5,550
|
|
|
$
|
12
|
|
|
$
|
3
|
|
|
Gross investment gains
|
$
|
12
|
|
|
$
|
51
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Gross investment losses
|
(10
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
||||
|
OTTI losses
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net investment gains (losses)
|
$
|
1
|
|
|
$
|
27
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
Six Months
Ended June 30, |
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
Fixed Maturity Securities
|
|
Equity Securities
|
||||||||||||
|
|
(In millions)
|
||||||||||||||
|
Proceeds
|
$
|
4,387
|
|
|
$
|
14,889
|
|
|
$
|
13
|
|
|
$
|
6
|
|
|
Gross investment gains
|
$
|
20
|
|
|
$
|
88
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
Gross investment losses
|
(56
|
)
|
|
(105
|
)
|
|
—
|
|
|
—
|
|
||||
|
OTTI losses
|
(1
|
)
|
|
(18
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Net investment gains (losses)
|
$
|
(37
|
)
|
|
$
|
(35
|
)
|
|
$
|
1
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Balance, beginning of period
|
$
|
10
|
|
|
$
|
64
|
|
|
$
|
28
|
|
|
$
|
66
|
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
|
Additional impairments — credit loss OTTI on securities previously impaired
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
|
Reductions:
|
|
|
|
|
|
|
|
||||||||
|
Sales (maturities, pay downs or prepayments) of securities previously impaired as credit loss OTTI
|
(1
|
)
|
|
(5
|
)
|
|
(19
|
)
|
|
(8
|
)
|
||||
|
Balance, end of period
|
$
|
9
|
|
|
$
|
60
|
|
|
$
|
9
|
|
|
$
|
60
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Estimated fair value of invested assets transferred to affiliates
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
292
|
|
|
$
|
—
|
|
|
Amortized cost of invested assets transferred to affiliates
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
294
|
|
|
$
|
—
|
|
|
Net investment gains (losses) recognized on transfers
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
Change in additional paid-in-capital recognized on transfers
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Estimated fair value of invested assets transferred from affiliates
|
$
|
—
|
|
|
$
|
4,042
|
|
|
$
|
—
|
|
|
$
|
4,279
|
|
|
Statement of Operations Presentation:
|
Derivative:
|
|
|
Policyholder benefits and claims
|
•
|
Economic hedges of variable annuity guarantees included in future policy benefits
|
|
Net investment income
|
•
|
Economic hedges of equity method investments in joint ventures
|
|
•
|
Fair value hedge
(a hedge of the estimated fair value of a recognized asset or liability) — in net derivative gains (losses), consistent with the change in estimated fair value of the hedged item attributable to the designated risk being hedged.
|
|
•
|
Cash flow hedge
(a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability) — effectiveness in OCI (deferred gains or losses on the derivative are reclassified into the statement of operations when the Company’s earnings are affected by the variability in cash flows of the hedged item); ineffectiveness in net derivative gains (losses).
|
|
•
|
the combined instrument is not accounted for in its entirety at estimated fair value with changes in
estimated
fair value recorded in earnings;
|
|
•
|
the terms of the embedded derivative are not clearly and closely related to the economic characteristics of the host contract; and
|
|
•
|
a separate instrument with the same terms as the embedded derivative would qualify as a derivative instrument.
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Primary Underlying Risk Exposure
|
|
Gross
Notional
Amount |
|
Estimated Fair Value
|
|
Gross
Notional
Amount |
|
Estimated Fair Value
|
||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||||
|
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
Interest rate
|
|
$
|
225
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
310
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
Interest rate
|
|
45
|
|
|
8
|
|
|
—
|
|
|
45
|
|
|
7
|
|
|
—
|
|
||||||
|
Foreign currency swaps
|
Foreign currency exchange rate
|
|
1,536
|
|
|
149
|
|
|
24
|
|
|
1,493
|
|
|
202
|
|
|
11
|
|
||||||
|
Subtotal
|
|
|
1,581
|
|
|
157
|
|
|
24
|
|
|
1,538
|
|
|
209
|
|
|
11
|
|
||||||
|
Total qualifying hedges
|
|
|
1,806
|
|
|
200
|
|
|
24
|
|
|
1,848
|
|
|
250
|
|
|
11
|
|
||||||
|
Derivatives Not Designated or Not Qualifying as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest rate swaps
|
Interest rate
|
|
20,238
|
|
|
1,012
|
|
|
815
|
|
|
28,175
|
|
|
1,928
|
|
|
1,687
|
|
||||||
|
Interest rate floors
|
Interest rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,100
|
|
|
6
|
|
|
2
|
|
||||||
|
Interest rate caps
|
Interest rate
|
|
8,542
|
|
|
9
|
|
|
—
|
|
|
12,042
|
|
|
25
|
|
|
—
|
|
||||||
|
Interest rate futures
|
Interest rate
|
|
282
|
|
|
—
|
|
|
1
|
|
|
1,288
|
|
|
9
|
|
|
—
|
|
||||||
|
Interest rate options
|
Interest rate
|
|
20,800
|
|
|
132
|
|
|
—
|
|
|
15,520
|
|
|
136
|
|
|
—
|
|
||||||
|
Interest rate total return swaps
|
Interest rate
|
|
3,150
|
|
|
—
|
|
|
380
|
|
|
3,876
|
|
|
—
|
|
|
611
|
|
||||||
|
Foreign currency swaps
|
Foreign currency exchange rate
|
|
919
|
|
|
93
|
|
|
10
|
|
|
1,261
|
|
|
155
|
|
|
4
|
|
||||||
|
Foreign currency forwards
|
Foreign currency exchange rate
|
|
144
|
|
|
—
|
|
|
3
|
|
|
158
|
|
|
9
|
|
|
—
|
|
||||||
|
Credit default swaps — purchased
|
Credit
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
||||||
|
Credit default swaps — written
|
Credit
|
|
1,901
|
|
|
34
|
|
|
1
|
|
|
1,913
|
|
|
28
|
|
|
—
|
|
||||||
|
Equity futures
|
Equity market
|
|
3,336
|
|
|
2
|
|
|
1
|
|
|
8,037
|
|
|
38
|
|
|
—
|
|
||||||
|
Equity index options
|
Equity market
|
|
62,027
|
|
|
1,195
|
|
|
1,420
|
|
|
37,501
|
|
|
897
|
|
|
934
|
|
||||||
|
Equity variance swaps
|
Equity market
|
|
14,894
|
|
|
167
|
|
|
590
|
|
|
14,894
|
|
|
140
|
|
|
517
|
|
||||||
|
Equity total return swaps
|
Equity market
|
|
1,617
|
|
|
3
|
|
|
48
|
|
|
2,855
|
|
|
1
|
|
|
117
|
|
||||||
|
Total non-designated or nonqualifying derivatives
|
|
137,887
|
|
|
2,647
|
|
|
3,269
|
|
|
129,657
|
|
|
3,372
|
|
|
3,872
|
|
|||||||
|
Total
|
|
|
$
|
139,693
|
|
|
$
|
2,847
|
|
|
$
|
3,293
|
|
|
$
|
131,505
|
|
|
$
|
3,622
|
|
|
$
|
3,883
|
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Freestanding derivatives and hedging gains (losses) (1)
|
|
$
|
(216
|
)
|
|
$
|
515
|
|
|
$
|
(1,351
|
)
|
|
$
|
1,290
|
|
|
Embedded derivatives gains (losses)
|
|
138
|
|
|
(3,488
|
)
|
|
308
|
|
|
(3,970
|
)
|
||||
|
Total net derivative gains (losses)
|
|
$
|
(78
|
)
|
|
$
|
(2,973
|
)
|
|
$
|
(1,043
|
)
|
|
$
|
(2,680
|
)
|
|
(1)
|
Includes foreign currency transaction gains (losses) on hedged items in cash flow and nonqualifying hedging relationships, which are not presented elsewhere in this note.
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Qualifying hedges:
|
|
|
|
|
|
|
|
|
||||||||
|
Net investment income
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
12
|
|
|
$
|
9
|
|
|
Nonqualifying hedges:
|
|
|
|
|
|
|
|
|
||||||||
|
Net derivative gains (losses)
|
|
67
|
|
|
99
|
|
|
186
|
|
|
196
|
|
||||
|
Policyholder benefits and claims
|
|
3
|
|
|
4
|
|
|
7
|
|
|
7
|
|
||||
|
Total
|
|
$
|
76
|
|
|
$
|
108
|
|
|
$
|
205
|
|
|
$
|
212
|
|
|
|
Net
Derivative Gains (Losses) |
|
Net
Investment Income (1) |
|
Policyholder
Benefits and Claims (2) |
||||||
|
|
(In millions)
|
||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
||||||
|
Interest rate derivatives
|
$
|
205
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Foreign currency exchange rate derivatives
|
(22
|
)
|
|
—
|
|
|
—
|
|
|||
|
Credit derivatives — written
|
5
|
|
|
—
|
|
|
—
|
|
|||
|
Equity derivatives
|
(473
|
)
|
|
(1
|
)
|
|
(93
|
)
|
|||
|
Total
|
$
|
(285
|
)
|
|
$
|
(1
|
)
|
|
$
|
(90
|
)
|
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
||||||
|
Interest rate derivatives
|
$
|
599
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
Foreign currency exchange rate derivatives
|
31
|
|
|
—
|
|
|
—
|
|
|||
|
Credit derivatives — written
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Equity derivatives
|
(215
|
)
|
|
(1
|
)
|
|
(47
|
)
|
|||
|
Total
|
$
|
414
|
|
|
$
|
(1
|
)
|
|
$
|
(37
|
)
|
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
||||||
|
Interest rate derivatives
|
$
|
(64
|
)
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Foreign currency exchange rate derivatives
|
(42
|
)
|
|
—
|
|
|
—
|
|
|||
|
Credit derivatives — written
|
11
|
|
|
—
|
|
|
—
|
|
|||
|
Equity derivatives
|
(1,412
|
)
|
|
(1
|
)
|
|
(277
|
)
|
|||
|
Total
|
$
|
(1,507
|
)
|
|
$
|
(1
|
)
|
|
$
|
(275
|
)
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
||||||
|
Interest rate derivatives
|
$
|
1,416
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
Foreign currency exchange rate derivatives
|
32
|
|
|
—
|
|
|
—
|
|
|||
|
Credit derivatives — written
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Equity derivatives
|
(351
|
)
|
|
(4
|
)
|
|
(17
|
)
|
|||
|
Total
|
$
|
1,096
|
|
|
$
|
(4
|
)
|
|
$
|
12
|
|
|
(1)
|
Changes in estimated fair value related to economic hedges of equity method investments in joint ventures.
|
|
(2)
|
Changes in estimated fair value related to economic hedges of variable annuity guarantees included in future policy benefits.
|
|
Derivatives in Fair Value Hedging Relationships |
|
Hedged Items in Fair Value Hedging Relationships |
|
Net Derivative
Gains (Losses) Recognized for Derivatives |
|
Net Derivative
Gains (Losses) Recognized for Hedged Items |
|
Ineffectiveness
Recognized in Net Derivative Gains (Losses) |
||||||
|
|
|
|
|
(In millions)
|
||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps:
|
|
Fixed maturity securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Policyholder liabilities (1)
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|||
|
Total
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps:
|
|
Fixed maturity securities
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
|
Policyholder liabilities (1)
|
|
10
|
|
|
(10
|
)
|
|
—
|
|
|||
|
Total
|
|
$
|
9
|
|
|
$
|
(10
|
)
|
|
$
|
(1
|
)
|
||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps:
|
|
Fixed maturity securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Policyholder liabilities (1)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Total
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps:
|
|
Fixed maturity securities
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
|
|
Policyholder liabilities (1)
|
|
24
|
|
|
(24
|
)
|
|
—
|
|
|||
|
Total
|
|
$
|
21
|
|
|
$
|
(22
|
)
|
|
$
|
(1
|
)
|
||
|
(1)
|
Fixed rate liabilities reported in policyholder account balances or future policy benefits.
|
|
Derivatives in Cash Flow
Hedging Relationships
|
|
Amount of Gains
(Losses) Deferred in
AOCI on Derivatives
|
|
Amount and Location
of Gains (Losses)
Reclassified from
AOCI into Income (Loss)
|
|
Amount and Location
of Gains (Losses)
Recognized in Income
(Loss) on Derivatives
|
||||||||||
|
|
|
(Effective Portion)
|
|
(Effective Portion)
|
|
(Ineffective Portion)
|
||||||||||
|
|
|
|
|
Net Derivative
Gains (Losses)
|
|
Net Investment
Income
|
|
Net Derivative
Gains (Losses)
|
||||||||
|
|
|
|
|
(In millions)
|
|
|
||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Interest rate forwards
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency swaps
|
|
(35
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
(33
|
)
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Interest rate forwards
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency swaps
|
|
62
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
76
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Interest rate forwards
|
|
1
|
|
|
2
|
|
|
1
|
|
|
—
|
|
||||
|
Foreign currency swaps
|
|
(54
|
)
|
|
11
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
(52
|
)
|
|
$
|
13
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
36
|
|
|
$
|
12
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Interest rate forwards
|
|
7
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
|
Foreign currency swaps
|
|
48
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
91
|
|
|
$
|
14
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
Rating Agency Designation of Referenced Credit Obligations (1)
|
|
Estimated
Fair Value
of Credit
Default
Swaps
|
|
Maximum
Amount of
Future
Payments under
Credit Default
Swaps
|
|
Weighted
Average
Years to
Maturity (2)
|
|
Estimated
Fair Value
of Credit
Default
Swaps
|
|
Maximum
Amount of
Future
Payments under
Credit Default
Swaps
|
|
Weighted
Average
Years to
Maturity (2)
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
Aaa/Aa/A
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single name credit default swaps (3)
|
|
$
|
1
|
|
|
$
|
25
|
|
|
3.1
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
2.2
|
|
|
Credit default swaps referencing indices
|
|
10
|
|
|
533
|
|
|
3.3
|
|
|
8
|
|
|
433
|
|
|
3.7
|
|
||||
|
Subtotal
|
|
11
|
|
|
558
|
|
|
3.3
|
|
|
8
|
|
|
478
|
|
|
3.6
|
|
||||
|
Baa
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single name credit default swaps (3)
|
|
1
|
|
|
110
|
|
|
1.5
|
|
|
2
|
|
|
180
|
|
|
1.6
|
|
||||
|
Credit default swaps referencing indices
|
|
22
|
|
|
1,188
|
|
|
5.1
|
|
|
18
|
|
|
1,235
|
|
|
4.8
|
|
||||
|
Subtotal
|
|
23
|
|
|
1,298
|
|
|
4.8
|
|
|
20
|
|
|
1,415
|
|
|
4.4
|
|
||||
|
Ba
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single name credit default swaps (3)
|
|
(1
|
)
|
|
45
|
|
|
3.8
|
|
|
—
|
|
|
20
|
|
|
2.7
|
|
||||
|
Credit default swaps referencing indices
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Subtotal
|
|
(1
|
)
|
|
45
|
|
|
3.8
|
|
|
—
|
|
|
20
|
|
|
2.7
|
|
||||
|
Total
|
|
$
|
33
|
|
|
$
|
1,901
|
|
|
4.3
|
|
|
$
|
28
|
|
|
$
|
1,913
|
|
|
4.2
|
|
|
(1)
|
The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody’s Investors Service (“Moody’s”),
Standard & Poor’s Global Ratings (“S&P”)
and Fitch Ratings. If no rating is available from a rating agency, then an internally developed rating is used.
|
|
(2)
|
The weighted average years to maturity of the credit default swaps is calculated based on weighted average gross notional amounts.
|
|
(3)
|
Single name credit default swaps may be referenced to the credit of corporations, foreign governments, or state and political subdivisions.
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Derivatives Subject to a Master Netting Arrangement or a Similar Arrangement
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Gross estimated fair value of derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral (1)
|
|
$
|
2,871
|
|
|
$
|
3,216
|
|
|
$
|
3,411
|
|
|
$
|
2,929
|
|
|
OTC-cleared (1), (6)
|
|
23
|
|
|
58
|
|
|
268
|
|
|
905
|
|
||||
|
Exchange-traded
|
|
2
|
|
|
2
|
|
|
47
|
|
|
—
|
|
||||
|
Total gross estimated fair value of derivatives (1)
|
|
2,896
|
|
|
3,276
|
|
|
3,726
|
|
|
3,834
|
|
||||
|
Amounts offset on the combined balance sheets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Estimated fair value of derivatives presented on the combined balance sheets (1), (6)
|
|
2,896
|
|
|
3,276
|
|
|
3,726
|
|
|
3,834
|
|
||||
|
Gross amounts not offset on the combined balance sheets:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross estimated fair value of derivatives: (2)
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral
|
|
(2,377
|
)
|
|
(2,377
|
)
|
|
(2,231
|
)
|
|
(2,231
|
)
|
||||
|
OTC-cleared
|
|
(2
|
)
|
|
(2
|
)
|
|
(165
|
)
|
|
(165
|
)
|
||||
|
Exchange-traded
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Cash collateral: (3), (4)
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral
|
|
(209
|
)
|
|
—
|
|
|
(653
|
)
|
|
—
|
|
||||
|
OTC-cleared
|
|
(21
|
)
|
|
(22
|
)
|
|
(92
|
)
|
|
(740
|
)
|
||||
|
Exchange-traded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Securities collateral: (5)
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral
|
|
(282
|
)
|
|
(807
|
)
|
|
(429
|
)
|
|
(698
|
)
|
||||
|
OTC-cleared
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
||||
|
Exchange-traded
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net amount after application of master netting agreements and collateral
|
|
$
|
4
|
|
|
$
|
32
|
|
|
$
|
156
|
|
|
$
|
—
|
|
|
(1)
|
At
June 30, 2017
and
December 31, 2016
, derivative assets included income or expense accruals reported in accrued investment income or in other liabilities of
$49 million
and
$104 million
, respectively, and derivative liabilities included (income) or expense accruals reported in accrued investment income or in other liabilities of
($17) million
and
($49) million
, respectively.
|
|
(2)
|
Estimated fair value of derivatives is limited to the amount that is subject to set-off and includes income or expense accruals.
|
|
(3)
|
Cash collateral received by the Company for OTC-bilateral and OTC-cleared derivatives is included in cash and cash equivalents, short-term investments or in fixed maturity securities, and the obligation to return it is included in payables for collateral under securities loaned and other transactions on the balance sheet.
|
|
(4)
|
The receivable for the return of cash collateral provided by the Company is inclusive of initial margin on exchange-traded and OTC-cleared derivatives and is included in premiums, reinsurance and other receivables on the balance sheet. The amount of cash collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements. At
June 30, 2017
and
December 31, 2016
, the Company received excess cash collateral of
$141 million
and
$4 million
, respectively, and provided excess cash collateral of $
0
and
$25 million
, respectively, which is not included in the table above due to the foregoing limitation.
|
|
(5)
|
Securities collateral received by the Company is held in separate custodial accounts and is not recorded on the balance sheet. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge this collateral, but at
June 30, 2017
,
none
of the collateral had been sold or re-pledged. Securities collateral pledged by the Company is reported in fixed maturity securities on the balance sheet. Subject to certain constraints, the counterparties are permitted by contract to sell or re-pledge this collateral. The amount of securities collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements and cash collateral. At
June 30, 2017
and
December 31, 2016
, the Company received excess securities collateral with an estimated fair value of
$157 million
and
$135 million
, respectively, for its OTC-bilateral derivatives, which are not included in the table above due to the foregoing limitation. At
June 30, 2017
and
December 31, 2016
, the Company provided excess securities collateral with an estimated fair value of
$161 million
and
$108 million
, respectively, for its OTC-bilateral derivatives, and
$278 million
and
$630 million
, respectively, for its OTC-cleared derivatives, and
$124 million
and
$453 million
, respectively, for its exchange-traded derivatives, which are not included in the table above due to the foregoing limitation.
|
|
(6)
|
Effective January 3, 2017, the CME amended its rulebook
, resulting in the characterization of variation margin transfers as settlement payments, as opposed to adjustments to collateral
. See Note 1 for further information on the CME amendments.
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(In millions)
|
||||||
|
Estimated fair value of derivatives in a net liability position (1)
|
|
$
|
839
|
|
|
$
|
698
|
|
|
Estimated Fair Value of Collateral Provided:
|
|
|
|
|
||||
|
Fixed maturity securities
|
|
$
|
956
|
|
|
$
|
777
|
|
|
Cash
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fair Value of Incremental Collateral Provided Upon:
|
|
|
|
|
||||
|
One-notch downgrade in financial strength rating
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Downgrade in financial strength rating to a level that triggers full overnight collateralization or termination of the derivative position
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
After taking into consideration the existence of netting agreements.
|
|
|
Balance Sheet Location
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
(In millions)
|
||||||
|
Embedded derivatives within asset host contracts:
|
|
|
|
|
|
||||
|
Ceded guaranteed minimum benefits
|
Premiums, reinsurance and other receivables
|
|
$
|
241
|
|
|
$
|
628
|
|
|
Options embedded in debt or equity securities
|
Investments
|
|
(60
|
)
|
|
(49
|
)
|
||
|
Embedded derivatives within asset host contracts
|
|
$
|
181
|
|
|
$
|
579
|
|
|
|
|
|
|
|
|
|
||||
|
Embedded derivatives within liability host contracts:
|
|
|
|
|
|
||||
|
Direct guaranteed minimum benefits
|
Policyholder account balances
|
|
$
|
1,985
|
|
|
$
|
2,359
|
|
|
Assumed guaranteed minimum benefits
|
Policyholder account balances
|
|
—
|
|
|
460
|
|
||
|
Fixed annuities with equity indexed returns
|
Policyholder account balances
|
|
369
|
|
|
192
|
|
||
|
Embedded derivatives within liability host contracts
|
|
$
|
2,354
|
|
|
$
|
3,011
|
|
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Net derivative gains (losses) (1), (2)
|
|
$
|
138
|
|
|
$
|
(3,488
|
)
|
|
$
|
308
|
|
|
$
|
(3,970
|
)
|
|
Policyholder benefits and claims
|
|
$
|
14
|
|
|
$
|
60
|
|
|
$
|
(1
|
)
|
|
$
|
105
|
|
|
(1)
|
The valuation of direct and assumed guaranteed minimum benefits includes a nonperformance risk adjustment. The amounts included in net derivative gains (losses) in connection with this adjustment were
($32) million
and
($72) million
for the
three months and six months ended
June 30, 2017
, respectively, and
$503 million
and
$641 million
for the
three months and six months ended
June 30, 2016
, respectively. In addition, the valuation of ceded guaranteed minimum benefits includes a nonperformance risk adjustment. The amounts included in net derivative gains (losses) in connection with this
adjustment
, were less than
$1 million
for both the
three months and six months ended
June 30, 2017
, and
($48) million
and
($72) million
for the
three months and six months ended
June 30, 2016
, respectively.
|
|
(2)
|
See Note 12 for discussion of affiliated net derivative gains (losses).
|
|
|
June 30, 2017
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
Total
Estimated Fair Value |
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. corporate
|
$
|
—
|
|
|
$
|
21,010
|
|
|
$
|
1,402
|
|
|
$
|
22,412
|
|
|
U.S. government and agency
|
8,077
|
|
|
7,434
|
|
|
—
|
|
|
15,511
|
|
||||
|
RMBS
|
—
|
|
|
6,996
|
|
|
1,172
|
|
|
8,168
|
|
||||
|
Foreign corporate
|
—
|
|
|
5,673
|
|
|
954
|
|
|
6,627
|
|
||||
|
State and political subdivision
|
—
|
|
|
4,043
|
|
|
—
|
|
|
4,043
|
|
||||
|
CMBS
|
—
|
|
|
3,146
|
|
|
153
|
|
|
3,299
|
|
||||
|
ABS
|
—
|
|
|
2,074
|
|
|
164
|
|
|
2,238
|
|
||||
|
Foreign government
|
—
|
|
|
1,209
|
|
|
—
|
|
|
1,209
|
|
||||
|
Total fixed maturity securities
|
8,077
|
|
|
51,585
|
|
|
3,845
|
|
|
63,507
|
|
||||
|
Equity securities
|
41
|
|
|
103
|
|
|
134
|
|
|
278
|
|
||||
|
Short-term investments
|
261
|
|
|
934
|
|
|
91
|
|
|
1,286
|
|
||||
|
Commercial mortgage loans held by CSEs — FVO
|
—
|
|
|
123
|
|
|
—
|
|
|
123
|
|
||||
|
Loans to affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets: (1)
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
—
|
|
|
1,204
|
|
|
—
|
|
|
1,204
|
|
||||
|
Foreign currency exchange rate
|
—
|
|
|
242
|
|
|
—
|
|
|
242
|
|
||||
|
Credit
|
—
|
|
|
24
|
|
|
10
|
|
|
34
|
|
||||
|
Equity market
|
2
|
|
|
1,178
|
|
|
187
|
|
|
1,367
|
|
||||
|
Total derivative assets
|
2
|
|
|
2,648
|
|
|
197
|
|
|
2,847
|
|
||||
|
Embedded derivatives within asset host contracts (2)
|
—
|
|
|
—
|
|
|
241
|
|
|
241
|
|
||||
|
Separate account assets (3)
|
457
|
|
|
115,103
|
|
|
6
|
|
|
115,566
|
|
||||
|
Total assets
|
$
|
8,838
|
|
|
$
|
170,496
|
|
|
$
|
4,514
|
|
|
$
|
183,848
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities: (1)
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
$
|
1
|
|
|
$
|
815
|
|
|
$
|
380
|
|
|
$
|
1,196
|
|
|
Foreign currency exchange rate
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||
|
Credit
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Equity market
|
1
|
|
|
1,461
|
|
|
597
|
|
|
2,059
|
|
||||
|
Total derivative liabilities
|
2
|
|
|
2,314
|
|
|
977
|
|
|
3,293
|
|
||||
|
Embedded derivatives within liability host contracts (2)
|
—
|
|
|
—
|
|
|
2,354
|
|
|
2,354
|
|
||||
|
Long-term debt of CSEs — FVO
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
|
Total liabilities
|
$
|
2
|
|
|
$
|
2,330
|
|
|
$
|
3,331
|
|
|
$
|
5,663
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
Total
Estimated
Fair Value |
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. corporate
|
$
|
—
|
|
|
$
|
20,828
|
|
|
$
|
1,483
|
|
|
$
|
22,311
|
|
|
U.S. government and agency
|
6,210
|
|
|
6,880
|
|
|
—
|
|
|
13,090
|
|
||||
|
RMBS
|
—
|
|
|
6,703
|
|
|
1,320
|
|
|
8,023
|
|
||||
|
Foreign corporate
|
—
|
|
|
5,485
|
|
|
908
|
|
|
6,393
|
|
||||
|
State and political subdivision
|
—
|
|
|
3,928
|
|
|
17
|
|
|
3,945
|
|
||||
|
CMBS
|
—
|
|
|
3,645
|
|
|
167
|
|
|
3,812
|
|
||||
|
ABS
|
—
|
|
|
2,428
|
|
|
224
|
|
|
2,652
|
|
||||
|
Foreign government
|
—
|
|
|
1,162
|
|
|
—
|
|
|
1,162
|
|
||||
|
Total fixed maturity securities
|
6,210
|
|
|
51,059
|
|
|
4,119
|
|
|
61,388
|
|
||||
|
Equity securities
|
39
|
|
|
124
|
|
|
137
|
|
|
300
|
|
||||
|
Short-term investments
|
718
|
|
|
568
|
|
|
2
|
|
|
1,288
|
|
||||
|
Commercial mortgage loans held by CSEs — FVO
|
—
|
|
|
136
|
|
|
—
|
|
|
136
|
|
||||
|
Loans to affiliates
|
—
|
|
|
1,090
|
|
|
—
|
|
|
1,090
|
|
||||
|
Derivative assets: (1)
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
9
|
|
|
2,143
|
|
|
—
|
|
|
2,152
|
|
||||
|
Foreign currency exchange rate
|
—
|
|
|
366
|
|
|
—
|
|
|
366
|
|
||||
|
Credit
|
—
|
|
|
20
|
|
|
8
|
|
|
28
|
|
||||
|
Equity market
|
38
|
|
|
859
|
|
|
179
|
|
|
1,076
|
|
||||
|
Total derivative assets
|
47
|
|
|
3,388
|
|
|
187
|
|
|
3,622
|
|
||||
|
Embedded derivatives within asset host contracts (2)
|
—
|
|
|
—
|
|
|
628
|
|
|
628
|
|
||||
|
Separate account assets (3)
|
720
|
|
|
112,313
|
|
|
10
|
|
|
113,043
|
|
||||
|
Total assets
|
$
|
7,734
|
|
|
$
|
168,678
|
|
|
$
|
5,083
|
|
|
$
|
181,495
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities: (1)
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
$
|
—
|
|
|
$
|
1,689
|
|
|
$
|
611
|
|
|
$
|
2,300
|
|
|
Foreign currency exchange rate
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
|
Credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Equity market
|
—
|
|
|
1,038
|
|
|
530
|
|
|
1,568
|
|
||||
|
Total derivative liabilities
|
—
|
|
|
2,742
|
|
|
1,141
|
|
|
3,883
|
|
||||
|
Embedded derivatives within liability host contracts (2)
|
—
|
|
|
—
|
|
|
3,011
|
|
|
3,011
|
|
||||
|
Long-term debt of CSEs — FVO
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
2,765
|
|
|
$
|
4,152
|
|
|
$
|
6,917
|
|
|
(1)
|
Derivative assets are presented within other invested assets on the combined balance sheets and derivative liabilities are presented within other liabilities on the combined balance sheets. The amounts are presented gross in the tables above to reflect the presentation on the combined balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.
|
|
(2)
|
Embedded derivatives within asset host contracts are presented within premiums, reinsurance and other receivables and other invested assets on the combined balance sheets. Embedded derivatives within liability host contracts are presented within policyholder account balances on the combined balance sheets. At
June 30, 2017
and
December 31, 2016
, debt and equity securities also included embedded derivatives of
($60) million
and
($49) million
, respectively.
|
|
(3)
|
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets.
|
|
Instrument
|
|
Level 2
Observable Inputs
|
Level 3
Unobservable Inputs
|
||
|
Fixed Maturity Securities
|
|||||
|
U.S. corporate and Foreign corporate securities
|
|||||
|
|
Valuation Approaches: Principally the market and income approaches.
|
Valuation Approaches: Principally the market approach.
|
|||
|
|
Key Inputs:
|
Key Inputs:
|
|||
|
|
•
|
quoted prices in markets that are not active
|
•
|
illiquidity premium
|
|
|
|
•
|
benchmark yields; spreads off benchmark yields; new issuances; issuer rating
|
•
|
delta spread adjustments to reflect specific credit-related issues
|
|
|
|
•
|
trades of identical or comparable securities; duration
|
•
|
credit spreads
|
|
|
|
•
|
Privately-placed securities are valued using the additional key inputs:
|
•
|
quoted prices in markets that are not active for identical or similar securities that are less liquid and based on lower levels of trading activity than securities classified in Level 2
|
|
|
|
|
•
|
market yield curve; call provisions
|
|
|
|
|
|
•
|
observable prices and spreads for similar public or private securities that incorporate the credit quality and industry sector of the issuer
|
•
|
independent non-binding broker quotations
|
|
|
|
•
|
delta spread adjustments to reflect specific credit-related issues
|
|
|
|
U.S. government and agency, State and political subdivision and Foreign government securities
|
|||||
|
|
Valuation Approaches: Principally the market approach.
|
Valuation Approaches: Principally the market approach.
|
|||
|
|
Key Inputs:
|
Key Inputs:
|
|||
|
|
•
|
quoted prices in markets that are not active
|
•
|
independent non-binding broker quotations
|
|
|
|
•
|
benchmark U.S. Treasury yield or other yields
|
•
|
quoted prices in markets that are not active for identical or similar securities that are less liquid and based on lower levels of trading activity than securities classified in Level 2
|
|
|
|
•
|
the spread off the U.S. Treasury yield curve for the identical security
|
|
||
|
|
•
|
issuer ratings and issuer spreads; broker-dealer quotes
|
•
|
credit spreads
|
|
|
|
•
|
comparable securities that are actively traded
|
|
|
|
|
Structured Securities
|
|||||
|
|
Valuation Approaches: Principally the market and income approaches.
|
Valuation Approaches: Principally the market and income approaches.
|
|||
|
|
Key Inputs:
|
Key Inputs:
|
|||
|
|
•
|
quoted prices in markets that are not active
|
•
|
credit spreads
|
|
|
|
•
|
spreads for actively traded securities; spreads off benchmark yields
|
•
|
quoted prices in markets that are not active for identical or similar securities that are less liquid and based on lower levels of trading activity than securities classified in Level 2
|
|
|
|
•
|
expected prepayment speeds and volumes
|
|
||
|
|
•
|
current and forecasted loss severity; ratings; geographic region
|
•
|
independent non-binding broker quotations
|
|
|
|
•
|
weighted average coupon and weighted average maturity
|
|
|
|
|
|
•
|
average delinquency rates; debt-service coverage ratios
|
|
|
|
|
|
•
|
issuance-specific information, including, but not limited to:
|
|
|
|
|
|
|
•
|
collateral type; structure of the security; vintage of the loans
|
|
|
|
|
|
•
|
payment terms of the underlying assets
|
|
|
|
|
|
•
|
payment priority within the tranche; deal performance
|
|
|
|
Instrument
|
Level 2
Observable Inputs
|
Level 3
Unobservable Inputs
|
|||
|
Equity Securities
|
|||||
|
|
Valuation Approaches: Principally the market approach.
|
Valuation Approaches: Principally the market and income approaches.
|
|||
|
|
Key Input:
|
Key Inputs:
|
|||
|
|
•
|
quoted prices in markets that are not considered active
|
•
|
credit ratings; issuance structures
|
|
|
|
|
|
•
|
quoted prices in markets that are not active for identical or similar securities that are less liquid and based on lower levels of trading activity than securities classified in Level 2
|
|
|
|
|
|
•
|
independent non-binding broker quotations
|
|
|
Short-term investments and Loans to Affiliates
|
|||||
|
|
•
|
Short-term investments and loans to affiliates are of a similar nature and class to the fixed maturity and equity securities described above; accordingly, the valuation approaches and observable inputs used in their valuation are also similar to those described above.
|
•
|
Short-term investments are of a similar nature and class to the fixed maturity and equity securities described above; accordingly, the valuation approaches and unobservable inputs used in their valuation are also similar to those described above.
|
|
|
Commercial mortgage loans held by CSEs — FVO
|
|||||
|
|
Valuation Approaches: Principally the market approach.
|
•
|
N/A
|
||
|
|
Key Input:
|
|
|
||
|
|
•
|
quoted securitization market price determined principally by independent pricing services using observable inputs
|
|
|
|
|
|
|
|
|
||
|
Separate Account Assets (1)
|
|||||
|
Mutual funds without readily determinable fair values as prices are not published publicly
|
|||||
|
|
Key Input:
|
•
|
N/A
|
||
|
|
•
|
quoted prices or reported net asset value (“NAV”) provided by the fund managers
|
|
|
|
|
Other limited partnership interests
|
|||||
|
|
•
|
N/A
|
Valued giving consideration to the underlying holdings of the partnerships and by applying a premium or discount, if appropriate.
|
||
|
|
|
|
Key Inputs:
|
||
|
|
|
|
•
|
liquidity; bid/ask spreads; performance record of the fund manager
|
|
|
|
|
|
•
|
other relevant variables that may impact the exit value of the particular partnership interest
|
|
|
(1)
|
Estimated fair value equals carrying value, based on the value of the underlying assets, including: mutual fund interests, fixed maturity securities, equity securities, derivatives, other limited partnership interests, short-term investments and cash and cash equivalents. Fixed maturity securities, equity securities, derivatives, short-term investments and cash and cash equivalents are similar in nature to the instruments described under “— Securities, Short-term Investments, Loans to Affiliates, and Long-term Debt of CSEs — FVO” and “— Derivatives — Freestanding Derivatives.”
|
|
Instrument
|
|
Interest Rate
|
|
Foreign Currency
Exchange Rate
|
|
Credit
|
|
Equity Market
|
|
Inputs common to Level 2 and Level 3 by instrument type
|
•
|
swap yield curves
|
•
|
swap yield curves
|
•
|
swap yield curves
|
•
|
swap yield curves
|
|
•
|
basis curves
|
•
|
basis curves
|
•
|
credit curves
|
•
|
spot equity index levels
|
|
|
•
|
interest rate volatility (1)
|
•
|
currency spot rates
|
•
|
recovery rates
|
•
|
dividend yield curves
|
|
|
|
|
|
•
|
cross currency basis curves
|
|
|
•
|
equity volatility (1)
|
|
Level 3
|
•
|
swap yield curves (2)
|
•
|
N/A
|
•
|
swap yield curves (2)
|
•
|
dividend yield curves (2)
|
|
|
•
|
basis curves (2)
|
|
|
•
|
credit curves (2)
|
•
|
equity volatility (1), (2)
|
|
|
•
|
repurchase rates
|
|
|
•
|
credit spreads
|
•
|
correlation between model inputs (1)
|
|
|
|
|
|
|
•
|
repurchase rates
|
|
|
|
|
|
|
|
|
•
|
independent non-binding broker quotations
|
|
|
|
(1)
|
Option-based only.
|
|
(2)
|
Extrapolation beyond the observable limits of the curve(s).
|
|
|
|
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
Impact of
Increase in Input
on Estimated
Fair Value (2) |
||||||||
|
|
Valuation
Techniques |
|
Significant
Unobservable Inputs
|
|
Range |
|
Weighted
Average (1) |
|
Range
|
|
Weighted
Average (1) |
|
|||||||
|
Fixed maturity securities (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
U.S. corporate and foreign corporate
|
•
|
Matrix pricing
|
|
•
|
Offered quotes (4)
|
|
22
|
-
|
142
|
|
107
|
|
18
|
-
|
138
|
|
104
|
|
Increase
|
|
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
13
|
-
|
559
|
|
104
|
|
13
|
-
|
700
|
|
99
|
|
Increase
|
|
|
•
|
Consensus pricing
|
|
•
|
Offered quotes (4)
|
|
89
|
-
|
89
|
|
89
|
|
37
|
-
|
109
|
|
85
|
|
Increase
|
|
RMBS
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
49
|
-
|
113
|
|
93
|
|
38
|
-
|
111
|
|
91
|
|
Increase (5)
|
|
ABS
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
97
|
-
|
104
|
|
101
|
|
94
|
-
|
106
|
|
100
|
|
Increase (5)
|
|
|
•
|
Consensus pricing
|
|
•
|
Offered quotes (4)
|
|
99
|
-
|
101
|
|
99
|
|
98
|
-
|
100
|
|
99
|
|
Increase (5)
|
|
CMBS
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
40
|
-
|
101
|
|
90
|
|
20
|
-
|
104
|
|
104
|
|
Increase (5)
|
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate
|
•
|
Present value techniques
|
|
•
|
Repurchase rates (7)
|
|
—
|
-
|
13
|
|
|
|
(44)
|
-
|
18
|
|
|
|
Decrease (6)
|
|
Credit
|
•
|
Present value techniques
|
|
•
|
Credit spreads (8)
|
|
96
|
-
|
98
|
|
|
|
97
|
-
|
98
|
|
|
|
Decrease (6)
|
|
|
•
|
Consensus pricing
|
|
•
|
Offered quotes (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity market
|
•
|
Present value techniques or option pricing models
|
|
•
|
Volatility (10)
|
|
10%
|
-
|
34%
|
|
|
|
14%
|
-
|
32%
|
|
|
|
Increase (6)
|
|
|
|
|
|
•
|
Correlation (11)
|
|
70%
|
-
|
70%
|
|
|
|
40%
|
-
|
40%
|
|
|
|
|
|
Embedded derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Direct, assumed and ceded guaranteed minimum benefits
|
•
|
Option pricing techniques
|
|
•
|
Mortality rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ages 0 - 40
|
|
0%
|
-
|
0.09%
|
|
|
|
0%
|
-
|
0.09%
|
|
|
|
Decrease (12)
|
|
|
|
|
|
|
Ages 41 - 60
|
|
0.04%
|
-
|
0.65%
|
|
|
|
0.04%
|
-
|
0.65%
|
|
|
|
Decrease (12)
|
|
|
|
|
|
|
Ages 61 - 115
|
|
0.26%
|
-
|
100%
|
|
|
|
0.26%
|
-
|
100%
|
|
|
|
Decrease (12)
|
|
|
|
|
|
•
|
Lapse rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Durations 1 - 10
|
|
0.25%
|
-
|
100%
|
|
|
|
0.25%
|
-
|
100%
|
|
|
|
Decrease (13)
|
|
|
|
|
|
|
Durations 11 - 20
|
|
2%
|
-
|
100%
|
|
|
|
2%
|
-
|
100%
|
|
|
|
Decrease (13)
|
|
|
|
|
|
|
Durations 21 - 116
|
|
2%
|
-
|
100%
|
|
|
|
2%
|
-
|
100%
|
|
|
|
Decrease (13)
|
|
|
|
|
|
•
|
Utilization rates
|
|
0%
|
-
|
25%
|
|
|
|
0%
|
-
|
25%
|
|
|
|
Increase (14)
|
|
|
|
|
|
•
|
Withdrawal rates
|
|
0.25%
|
-
|
10%
|
|
|
|
0.25%
|
-
|
10%
|
|
|
|
(15)
|
|
|
|
|
|
•
|
Long-term equity volatilities
|
|
17.40%
|
-
|
25%
|
|
|
|
17.40%
|
-
|
25%
|
|
|
|
Increase (16)
|
|
|
|
|
|
•
|
Nonperformance risk spread
|
|
0.03%
|
-
|
0.47%
|
|
|
|
0.04%
|
-
|
0.57%
|
|
|
|
Decrease (17)
|
|
(1)
|
The weighted average for fixed maturity securities is determined based on the estimated fair value of the securities.
|
|
(2)
|
The impact of a decrease in input would have the opposite impact on estimated fair value. For embedded derivatives, changes to direct and assumed guaranteed minimum benefits are based on liability positions; changes to ceded guaranteed minimum benefits are based on asset positions.
|
|
(3)
|
Significant increases (decreases) in expected default rates in isolation would result in substantially lower (higher) valuations.
|
|
(4)
|
Range and weighted average are presented in accordance with the market convention for fixed maturity securities of dollars per hundred dollars of par.
|
|
(5)
|
Changes in the assumptions used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.
|
|
(6)
|
Changes in estimated fair value are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.
|
|
(7)
|
Ranges represent different repurchase rates utilized as components within the valuation methodology and are presented in basis points.
|
|
(8)
|
Represents the risk quoted in basis points of a credit default event on the underlying instrument. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.
|
|
(9)
|
At
June 30, 2017
and
December 31, 2016
, independent non-binding broker quotations were used in the determination of
2%
and 3%, respectively, of the total net derivative estimated fair value.
|
|
(10)
|
Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
|
|
(11)
|
Ranges represent the different correlation factors utilized as components within the valuation methodology. Presenting a range of correlation factors is more representative of the unobservable input used in the valuation. Increases (decreases) in correlation in isolation will increase (decrease) the significance of the change in valuations.
|
|
(12)
|
Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
|
(13)
|
Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
|
(14)
|
The utilization rate assumption estimates the percentage of contractholders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
|
(15)
|
The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.
|
|
(16)
|
Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
|
(17)
|
Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||
|
|
|
Fixed Maturity Securities
|
||||||||||||||||||
|
|
|
Corporate (1)
|
|
U.S. Government and Agency
|
|
Structured Securities
|
|
State and
Political Subdivision |
|
Foreign
Government |
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$
|
2,403
|
|
|
$
|
—
|
|
|
$
|
1,640
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
Total realized/unrealized gains (losses)
included in net income (loss) (5) (6)
|
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|||||
|
Total realized/unrealized gains (losses)
included in AOCI
|
|
23
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchases (7)
|
|
171
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales (7)
|
|
(248
|
)
|
|
—
|
|
|
(143
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers into Level 3 (8)
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers out of Level 3 (8)
|
|
(24
|
)
|
|
—
|
|
|
(59
|
)
|
|
(7
|
)
|
|
—
|
|
|||||
|
Balance, end of period
|
|
$
|
2,356
|
|
|
$
|
—
|
|
|
$
|
1,489
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$
|
2,463
|
|
|
$
|
20
|
|
|
$
|
1,756
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
Total realized/unrealized gains (losses)
included in net income (loss) (5) (6)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||||
|
Total realized/unrealized gains (losses)
included in AOCI
|
|
75
|
|
|
1
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Purchases (7)
|
|
235
|
|
|
4
|
|
|
383
|
|
|
—
|
|
|
9
|
|
|||||
|
Sales (7)
|
|
(61
|
)
|
|
—
|
|
|
(143
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers into Level 3 (8)
|
|
102
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers out of Level 3 (8)
|
|
(41
|
)
|
|
—
|
|
|
(129
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Balance, end of period
|
|
$
|
2,773
|
|
|
$
|
25
|
|
|
$
|
1,882
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|
Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at June 30, 2017 (9)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at June 30, 2016 (9)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||
|
|
|
Equity
Securities |
|
Short-term
Investments |
|
Net
Derivatives (2) |
|
Net Embedded
Derivatives (3) |
|
Separate
Account Assets (4) |
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$
|
142
|
|
|
$
|
1
|
|
|
$
|
(890
|
)
|
|
$
|
(2,021
|
)
|
|
$
|
15
|
|
|
Total realized/unrealized gains (losses)
included in net income (loss) (5) (6)
|
|
1
|
|
|
—
|
|
|
106
|
|
|
162
|
|
|
—
|
|
|||||
|
Total realized/unrealized gains (losses)
included in AOCI
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchases (7)
|
|
—
|
|
|
91
|
|
|
4
|
|
|
—
|
|
|
7
|
|
|||||
|
Sales (7)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(254
|
)
|
|
(1
|
)
|
|||||
|
Transfers into Level 3 (8)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers out of Level 3 (8)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Balance, end of period
|
|
$
|
134
|
|
|
$
|
91
|
|
|
$
|
(780
|
)
|
|
$
|
(2,113
|
)
|
|
$
|
6
|
|
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$
|
171
|
|
|
$
|
50
|
|
|
$
|
(243
|
)
|
|
$
|
(542
|
)
|
|
$
|
143
|
|
|
Total realized/unrealized gains (losses)
included in net income (loss) (5) (6)
|
|
—
|
|
|
—
|
|
|
54
|
|
|
(3,409
|
)
|
|
—
|
|
|||||
|
Total realized/unrealized gains (losses)
included in AOCI
|
|
3
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchases (7)
|
|
—
|
|
|
111
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales (7)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(139
|
)
|
|
—
|
|
|||||
|
Transfers into Level 3 (8)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers out of Level 3 (8)
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Balance, end of period
|
|
$
|
173
|
|
|
$
|
111
|
|
|
$
|
(182
|
)
|
|
$
|
(4,090
|
)
|
|
$
|
142
|
|
|
Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at June 30, 2017 (9)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
245
|
|
|
$
|
—
|
|
|
Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at June 30, 2016 (9)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
(3,417
|
)
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||
|
|
|
Fixed Maturity Securities
|
||||||||||||||||||
|
|
|
Corporate (1)
|
|
U.S. Government and Agency
|
|
Structured Securities
|
|
State and
Political Subdivision |
|
Foreign
Government |
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$
|
2,391
|
|
|
$
|
—
|
|
|
$
|
1,711
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
Total realized/unrealized gains (losses)
included in net income (loss) (5) (6)
|
|
(2
|
)
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|||||
|
Total realized/unrealized gains (losses)
included in AOCI
|
|
130
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchases (7)
|
|
291
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales (7)
|
|
(299
|
)
|
|
—
|
|
|
(231
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers into Level 3 (8)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers out of Level 3 (8)
|
|
(158
|
)
|
|
—
|
|
|
(104
|
)
|
|
(17
|
)
|
|
—
|
|
|||||
|
Balance, end of period
|
|
$
|
2,356
|
|
|
$
|
—
|
|
|
$
|
1,489
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$
|
2,485
|
|
|
$
|
—
|
|
|
$
|
2,032
|
|
|
$
|
13
|
|
|
$
|
26
|
|
|
Total realized/unrealized gains (losses)
included in net income (loss) (5) (6)
|
|
(13
|
)
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|||||
|
Total realized/unrealized gains (losses)
included in AOCI
|
|
176
|
|
|
2
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Purchases (7)
|
|
282
|
|
|
4
|
|
|
453
|
|
|
—
|
|
|
9
|
|
|||||
|
Sales (7)
|
|
(141
|
)
|
|
—
|
|
|
(235
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers into Level 3 (8)
|
|
166
|
|
|
19
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers out of Level 3 (8)
|
|
(182
|
)
|
|
—
|
|
|
(387
|
)
|
|
(5
|
)
|
|
(26
|
)
|
|||||
|
Balance, end of period
|
|
$
|
2,773
|
|
|
$
|
25
|
|
|
$
|
1,882
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|
Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at June 30, 2017 (9)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at June 30, 2016 (9)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||
|
|
|
Equity
Securities |
|
Short-term
Investments |
|
Net
Derivatives (2) |
|
Net Embedded
Derivatives (3) |
|
Separate
Account Assets (4) |
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$
|
137
|
|
|
$
|
2
|
|
|
$
|
(954
|
)
|
|
$
|
(2,383
|
)
|
|
$
|
10
|
|
|
Total realized/unrealized gains (losses)
included in net income (loss) (5) (6)
|
|
—
|
|
|
—
|
|
|
96
|
|
|
325
|
|
|
—
|
|
|||||
|
Total realized/unrealized gains (losses)
included in AOCI
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchases (7)
|
|
4
|
|
|
91
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|||||
|
Sales (7)
|
|
(10
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
74
|
|
|
(55
|
)
|
|
—
|
|
|||||
|
Transfers into Level 3 (8)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Transfers out of Level 3 (8)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Balance, end of period
|
|
$
|
134
|
|
|
$
|
91
|
|
|
$
|
(780
|
)
|
|
$
|
(2,113
|
)
|
|
$
|
6
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$
|
97
|
|
|
$
|
47
|
|
|
$
|
(232
|
)
|
|
$
|
32
|
|
|
$
|
146
|
|
|
Total realized/unrealized gains (losses)
included in net income (loss) (5) (6)
|
|
—
|
|
|
—
|
|
|
37
|
|
|
(3,847
|
)
|
|
—
|
|
|||||
|
Total realized/unrealized gains (losses)
included in AOCI
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchases (7)
|
|
—
|
|
|
111
|
|
|
7
|
|
|
—
|
|
|
1
|
|
|||||
|
Sales (7)
|
|
(13
|
)
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(275
|
)
|
|
—
|
|
|||||
|
Transfers into Level 3 (8)
|
|
129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers out of Level 3 (8)
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Balance, end of period
|
|
$
|
173
|
|
|
$
|
111
|
|
|
$
|
(182
|
)
|
|
$
|
(4,090
|
)
|
|
$
|
142
|
|
|
Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at June 30, 2017 (9)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
672
|
|
|
$
|
—
|
|
|
Changes in unrealized gains (losses) included
in net income (loss) for the instruments still
held at June 30, 2016 (9)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
(3,865
|
)
|
|
$
|
—
|
|
|
(1)
|
Comprised of U.S. and foreign corporate securities.
|
|
(2)
|
Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.
|
|
(3)
|
Embedded derivative assets and liabilities are presented net for purposes of the rollforward.
|
|
(4)
|
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income (loss). For the purpose of this disclosure, these changes are presented within net investment gains (losses).
|
|
(5)
|
Amortization of premium/accretion of discount is included within net investment income. Impairments charged to net income (loss) on securities are included in net investment gains (losses). Lapses associated with net embedded derivatives are included in net derivative gains (losses).
Substantially all realized/unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivatives gains (losses).
|
|
(6)
|
Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.
|
|
(7)
|
Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.
|
|
(8)
|
Gains and losses, in net income (loss) and OCI, are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.
|
|
(9)
|
Changes in unrealized gains (losses) included in net income (loss) relate to assets and liabilities still held at the end of the respective periods. Substantially all changes in unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In millions)
|
||||||
|
Assets (1)
|
|
|
|
||||
|
Unpaid principal balance
|
$
|
76
|
|
|
$
|
88
|
|
|
Difference between estimated fair value and unpaid principal balance
|
47
|
|
|
48
|
|
||
|
Carrying value at estimated fair value
|
$
|
123
|
|
|
$
|
136
|
|
|
Liabilities (1)
|
|
|
|
||||
|
Contractual principal balance
|
$
|
15
|
|
|
$
|
22
|
|
|
Difference between estimated fair value and contractual principal balance
|
1
|
|
|
1
|
|
||
|
Carrying value at estimated fair value
|
$
|
16
|
|
|
$
|
23
|
|
|
(1)
|
These assets and liabilities are comprised of commercial mortgage loans and long-term debt. Changes in estimated fair value on these assets and liabilities and gains or losses on sales of these assets are recognized in net investment gains (losses). Interest income on commercial mortgage loans held by CSEs — FVO is recognized in net investment income. Interest expense from long-term debt of CSEs — FVO is recognized in other expenses.
|
|
|
June 30, 2017
|
||||||||||||||||||
|
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||||
|
|
Carrying
Value |
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated
Fair Value
|
|||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans
|
$
|
10,140
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,405
|
|
|
$
|
10,405
|
|
|
Policy loans
|
$
|
1,513
|
|
|
$
|
—
|
|
|
$
|
778
|
|
|
$
|
992
|
|
|
$
|
1,770
|
|
|
Real estate joint ventures
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
27
|
|
|
Other limited partnership interests
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
41
|
|
|
Premiums, reinsurance and other receivables
|
$
|
1,862
|
|
|
$
|
—
|
|
|
$
|
170
|
|
|
$
|
2,220
|
|
|
$
|
2,390
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Policyholder account balances
|
$
|
15,913
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,316
|
|
|
$
|
17,316
|
|
|
Long-term debt
|
$
|
3,000
|
|
|
$
|
—
|
|
|
$
|
3,006
|
|
|
$
|
—
|
|
|
$
|
3,006
|
|
|
Collateral financial arrangement
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other liabilities
|
$
|
573
|
|
|
$
|
—
|
|
|
$
|
361
|
|
|
$
|
212
|
|
|
$
|
573
|
|
|
Separate account liabilities
|
$
|
1,167
|
|
|
$
|
—
|
|
|
$
|
1,167
|
|
|
$
|
—
|
|
|
$
|
1,167
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||||
|
|
Carrying
Value |
Level 1
|
|
Level 2
|
|
Level 3
|
Total
Estimated
Fair Value
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans
|
$
|
9,242
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,387
|
|
|
$
|
9,387
|
|
|
Policy loans
|
$
|
1,517
|
|
|
$
|
—
|
|
|
$
|
780
|
|
|
$
|
978
|
|
|
$
|
1,758
|
|
|
Real estate joint ventures
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
44
|
|
|
Other limited partnership interests
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
42
|
|
|
Premiums, reinsurance and other receivables
|
$
|
2,789
|
|
|
$
|
—
|
|
|
$
|
834
|
|
|
$
|
2,449
|
|
|
$
|
3,283
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Policyholder account balances
|
$
|
16,226
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,457
|
|
|
$
|
17,457
|
|
|
Long-term debt
|
$
|
1,887
|
|
|
$
|
—
|
|
|
$
|
2,117
|
|
|
$
|
—
|
|
|
$
|
2,117
|
|
|
Collateral financing arrangement
|
$
|
2,797
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,797
|
|
|
$
|
2,797
|
|
|
Other liabilities
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
110
|
|
|
$
|
213
|
|
|
$
|
323
|
|
|
Separate account liabilities
|
$
|
1,114
|
|
|
$
|
—
|
|
|
$
|
1,114
|
|
|
$
|
—
|
|
|
$
|
1,114
|
|
|
|
|
Interest
Rate
|
|
Maturity
|
|
June 30,
2017
|
|
December 31,
2016
|
||||
|
|
|
(Dollars in millions)
|
||||||||||
|
Senior notes — unaffiliated
|
|
3.700%
|
|
2027
|
|
$
|
1,488
|
|
|
$
|
—
|
|
|
Senior notes — unaffiliated
|
|
4.700%
|
|
2047
|
|
1,476
|
|
|
—
|
|
||
|
Surplus notes — affiliated with MetLife, Inc.
|
|
8.595%
|
|
2038
|
|
—
|
|
|
750
|
|
||
|
Surplus note — affiliated with MetLife, Inc.
|
|
5.130%
|
|
2032
|
|
—
|
|
|
750
|
|
||
|
Surplus note — affiliated with MetLife, Inc.
|
|
6.000%
|
|
2033
|
|
—
|
|
|
350
|
|
||
|
Long-term debt — unaffiliated (1), (2)
|
|
7.028%
|
|
2030
|
|
36
|
|
|
37
|
|
||
|
Total long-term debt
|
|
|
|
|
|
$
|
3,000
|
|
|
$
|
1,887
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Collateral financing arrangement
|
|
3-month LIBOR plus 0.70%
|
|
2037
|
|
$
|
—
|
|
|
$
|
2,797
|
|
|
(1)
|
Excludes
$16 million
and
$23 million
at June 30, 2017 and December 31, 2016, respectively, of long-term debt relating to CSEs — FVO.
|
|
(2)
|
Represents non-recourse debt for which creditors have no access, subject to customary exceptions, to the general assets of the Company other than recourse to certain investment companies.
|
|
|
Three Months
Ended June 30, 2017 |
||||||||||||||||||
|
|
Unrealized
Investment Gains (Losses), Net of Related Offsets (1) |
|
Unrealized
Gains (Losses) on Derivatives |
|
Foreign
Currency Translation Adjustments |
|
Defined Benefit Plans Adjustment
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
1,310
|
|
|
$
|
248
|
|
|
$
|
(34
|
)
|
|
$
|
(18
|
)
|
|
$
|
1,506
|
|
|
OCI before reclassifications
|
649
|
|
|
(33
|
)
|
|
3
|
|
|
—
|
|
|
619
|
|
|||||
|
Deferred income tax benefit (expense)
|
(236
|
)
|
|
11
|
|
|
(2
|
)
|
|
1
|
|
|
(226
|
)
|
|||||
|
AOCI before reclassifications, net of income tax
|
1,723
|
|
|
226
|
|
|
(33
|
)
|
|
(17
|
)
|
|
1,899
|
|
|||||
|
Amounts reclassified from AOCI
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Deferred income tax benefit (expense)
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Amounts reclassified from AOCI, net of income tax
|
(2
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Balance, end of period
|
$
|
1,721
|
|
|
$
|
223
|
|
|
$
|
(33
|
)
|
|
$
|
(17
|
)
|
|
$
|
1,894
|
|
|
|
Three Months
Ended June 30, 2016 |
||||||||||||||||||
|
|
Unrealized
Investment Gains (Losses), Net of Related Offsets (1) |
|
Unrealized
Gains (Losses) on Derivatives |
|
Foreign
Currency Translation Adjustments |
|
Defined Benefit Plans Adjustment
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
2,248
|
|
|
$
|
258
|
|
|
$
|
(35
|
)
|
|
$
|
(15
|
)
|
|
$
|
2,456
|
|
|
OCI before reclassifications
|
225
|
|
|
76
|
|
|
16
|
|
|
2
|
|
|
319
|
|
|||||
|
Deferred income tax benefit (expense)
|
(86
|
)
|
|
(27
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(116
|
)
|
|||||
|
AOCI before reclassifications, net of income tax
|
2,387
|
|
|
307
|
|
|
(21
|
)
|
|
(14
|
)
|
|
2,659
|
|
|||||
|
Amounts reclassified from AOCI
|
(29
|
)
|
|
(11
|
)
|
|
—
|
|
|
(1
|
)
|
|
(41
|
)
|
|||||
|
Deferred income tax benefit (expense)
|
10
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Amounts reclassified from AOCI, net of income tax
|
(19
|
)
|
|
(7
|
)
|
|
—
|
|
|
(1
|
)
|
|
(27
|
)
|
|||||
|
Balance, end of period
|
$
|
2,368
|
|
|
$
|
300
|
|
|
$
|
(21
|
)
|
|
$
|
(15
|
)
|
|
$
|
2,632
|
|
|
|
Six Months
Ended June 30, 2017 |
||||||||||||||||||
|
|
Unrealized
Investment Gains (Losses), Net of Related Offsets (1) |
|
Unrealized
Gains (Losses) on Derivatives |
|
Foreign
Currency Translation Adjustments |
|
Defined Benefit Plans Adjustment
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
1,044
|
|
|
$
|
268
|
|
|
$
|
(31
|
)
|
|
$
|
(16
|
)
|
|
$
|
1,265
|
|
|
OCI before reclassifications
|
962
|
|
|
(52
|
)
|
|
(4
|
)
|
|
(14
|
)
|
|
892
|
|
|||||
|
Deferred income tax benefit (expense)
|
(343
|
)
|
|
18
|
|
|
2
|
|
|
13
|
|
|
(310
|
)
|
|||||
|
AOCI before reclassifications, net of income tax
|
1,663
|
|
|
234
|
|
|
(33
|
)
|
|
(17
|
)
|
|
1,847
|
|
|||||
|
Amounts reclassified from AOCI
|
90
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
|
Deferred income tax benefit (expense)
|
(32
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||||
|
Amounts reclassified from AOCI, net of income tax
|
58
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
|
Balance, end of period
|
$
|
1,721
|
|
|
$
|
223
|
|
|
$
|
(33
|
)
|
|
$
|
(17
|
)
|
|
$
|
1,894
|
|
|
|
Six Months
Ended June 30, 2016 |
||||||||||||||||||
|
|
Unrealized
Investment Gains (Losses), Net of Related Offsets (1) |
|
Unrealized
Gains (Losses) on Derivatives |
|
Foreign
Currency Translation Adjustments |
|
Defined Benefit Plans Adjustment
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
1,322
|
|
|
$
|
251
|
|
|
$
|
(32
|
)
|
|
$
|
(18
|
)
|
|
$
|
1,523
|
|
|
OCI before reclassifications
|
1,588
|
|
|
91
|
|
|
12
|
|
|
3
|
|
|
1,694
|
|
|||||
|
Deferred income tax benefit (expense)
|
(564
|
)
|
|
(32
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(598
|
)
|
|||||
|
AOCI before reclassifications, net of income tax
|
2,346
|
|
|
310
|
|
|
(21
|
)
|
|
(16
|
)
|
|
2,619
|
|
|||||
|
Amounts reclassified from AOCI
|
34
|
|
|
(16
|
)
|
|
—
|
|
|
1
|
|
|
19
|
|
|||||
|
Deferred income tax benefit (expense)
|
(12
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Amounts reclassified from AOCI, net of income tax
|
22
|
|
|
(10
|
)
|
|
—
|
|
|
1
|
|
|
13
|
|
|||||
|
Balance, end of period
|
$
|
2,368
|
|
|
$
|
300
|
|
|
$
|
(21
|
)
|
|
$
|
(15
|
)
|
|
$
|
2,632
|
|
|
(1)
|
See
Note 4
for information on offsets to investments related to future policy benefits, DAC, VOBA and DSI.
|
|
AOCI Components
|
|
Amounts Reclassified from AOCI
|
|
Combined Statements of Operations and Comprehensive Income (Loss) Locations
|
||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
||||||||
|
|
|
(In millions)
|
|
|
||||||||||||||
|
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized investment gains (losses)
|
|
$
|
1
|
|
|
$
|
26
|
|
|
$
|
(47
|
)
|
|
$
|
(34
|
)
|
|
Net investment gains (losses)
|
|
Net unrealized investment gains (losses)
|
|
1
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
Net investment income
|
||||
|
Net unrealized investment gains (losses)
|
|
(1
|
)
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
Net derivative gains (losses)
|
||||
|
Net unrealized investment gains (losses), before income tax
|
|
1
|
|
|
29
|
|
|
(90
|
)
|
|
(34
|
)
|
|
|
||||
|
Income tax (expense) benefit
|
|
1
|
|
|
(10
|
)
|
|
32
|
|
|
12
|
|
|
|
||||
|
Net unrealized investment gains (losses), net of income tax
|
|
2
|
|
|
19
|
|
|
(58
|
)
|
|
(22
|
)
|
|
|
||||
|
Unrealized gains (losses) on derivatives - cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
Net derivative gains (losses)
|
||||
|
Interest rate swaps
|
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
Net investment income
|
||||
|
Interest rate forwards
|
|
2
|
|
|
(1
|
)
|
|
2
|
|
|
1
|
|
|
Net derivative gains (losses)
|
||||
|
Interest rate forwards
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Net investment income
|
||||
|
Foreign currency swaps
|
|
1
|
|
|
(1
|
)
|
|
11
|
|
|
1
|
|
|
Net derivative gains (losses)
|
||||
|
Gains (losses) on cash flow hedges, before income tax
|
|
4
|
|
|
11
|
|
|
16
|
|
|
16
|
|
|
|
||||
|
Income tax (expense) benefit
|
|
(1
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|
|
||||
|
Gains (losses) on cash flow hedges, net of income tax
|
|
3
|
|
|
7
|
|
|
11
|
|
|
10
|
|
|
|
||||
|
Defined benefit plans adjustment:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of net actuarial gains (losses)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
|
||||
|
Amortization of prior service (costs) credit
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Amortization of defined benefit plans, before income tax
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
|
||||
|
Amortization of defined benefit plans, net of income tax
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
|
||||
|
Total reclassifications, net of income tax
|
|
$
|
5
|
|
|
$
|
27
|
|
|
$
|
47
|
|
|
$
|
(13
|
)
|
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Compensation
|
$
|
65
|
|
|
$
|
108
|
|
|
$
|
129
|
|
|
$
|
228
|
|
|
Commissions
|
197
|
|
|
130
|
|
|
390
|
|
|
314
|
|
||||
|
Volume-related costs
|
136
|
|
|
128
|
|
|
263
|
|
|
253
|
|
||||
|
Affiliated expenses on ceded and assumed reinsurance
|
3
|
|
|
(2
|
)
|
|
26
|
|
|
1
|
|
||||
|
Capitalization of DAC
|
(47
|
)
|
|
(82
|
)
|
|
(115
|
)
|
|
(184
|
)
|
||||
|
Interest expense on debt
|
37
|
|
|
45
|
|
|
82
|
|
|
88
|
|
||||
|
Premium taxes, licenses and fees
|
19
|
|
|
13
|
|
|
33
|
|
|
33
|
|
||||
|
Professional services
|
53
|
|
|
17
|
|
|
88
|
|
|
28
|
|
||||
|
Rent and related expenses
|
4
|
|
|
15
|
|
|
8
|
|
|
30
|
|
||||
|
Other
|
147
|
|
|
121
|
|
|
274
|
|
|
254
|
|
||||
|
Total other expenses
|
$
|
614
|
|
|
$
|
493
|
|
|
$
|
1,178
|
|
|
$
|
1,045
|
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(In millions, except share and per share data)
|
||||||||||||||
|
Weighted Average Shares:
|
|
|
|
|
|
|
|
|
||||||||
|
Pro forma shares outstanding
|
|
119,773,106
|
|
|
119,773,106
|
|
|
119,773,106
|
|
|
119,773,106
|
|
||||
|
Incremental common shares from assumed:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
246
|
|
|
$
|
(1,423
|
)
|
|
$
|
(103
|
)
|
|
$
|
(1,016
|
)
|
|
Pro forma earnings per share
|
|
$
|
2.05
|
|
|
$
|
(11.88
|
)
|
|
$
|
(0.86
|
)
|
|
$
|
(8.48
|
)
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
Income
|
|
Expense
|
||||||||||||
|
|
(In millions)
|
||||||||||||||
|
MetLife
|
$
|
42
|
|
|
$
|
127
|
|
|
$
|
80
|
|
|
$
|
14
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
Income
|
|
Expense
|
||||||||||||
|
|
(In millions)
|
||||||||||||||
|
MetLife
|
$
|
(400
|
)
|
|
$
|
52
|
|
|
$
|
180
|
|
|
$
|
200
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
MetLife
|
$
|
2,979
|
|
|
$
|
2,170
|
|
|
$
|
4,805
|
|
|
$
|
7,763
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Premiums
|
|
|
|
|
|
|
|
||||||||
|
Reinsurance assumed
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
52
|
|
|
Reinsurance ceded
|
(140
|
)
|
|
(197
|
)
|
|
(317
|
)
|
|
(373
|
)
|
||||
|
Net premiums
|
$
|
(136
|
)
|
|
$
|
(190
|
)
|
|
$
|
(309
|
)
|
|
$
|
(321
|
)
|
|
Universal life and investment-type product policy fees
|
|
|
|
|
|
|
|
||||||||
|
Reinsurance assumed
|
$
|
22
|
|
|
$
|
28
|
|
|
$
|
46
|
|
|
$
|
54
|
|
|
Reinsurance ceded
|
(4
|
)
|
|
(15
|
)
|
|
(17
|
)
|
|
(31
|
)
|
||||
|
Net universal life and investment-type product policy fees
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
29
|
|
|
$
|
23
|
|
|
Other revenues
|
|
|
|
|
|
|
|
||||||||
|
Reinsurance assumed
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
Reinsurance ceded
|
39
|
|
|
283
|
|
|
39
|
|
|
304
|
|
||||
|
Net other revenues
|
$
|
66
|
|
|
$
|
283
|
|
|
$
|
66
|
|
|
$
|
304
|
|
|
Policyholder benefits and claims
|
|
|
|
|
|
|
|
||||||||
|
Reinsurance assumed
|
$
|
6
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
54
|
|
|
Reinsurance ceded
|
(94
|
)
|
|
(200
|
)
|
|
(229
|
)
|
|
(349
|
)
|
||||
|
Net policyholder benefits and claims
|
$
|
(88
|
)
|
|
$
|
(188
|
)
|
|
$
|
(217
|
)
|
|
$
|
(295
|
)
|
|
Interest credited to policyholder account balances
|
|
|
|
|
|
|
|
||||||||
|
Reinsurance assumed
|
$
|
18
|
|
|
$
|
19
|
|
|
$
|
36
|
|
|
$
|
39
|
|
|
Reinsurance ceded
|
(4
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(8
|
)
|
||||
|
Net interest credited to policyholder account balances
|
$
|
14
|
|
|
$
|
15
|
|
|
$
|
28
|
|
|
$
|
31
|
|
|
Amortization of deferred policy acquisition costs and value of business acquired
|
|
|
|
|
|
|
|
||||||||
|
Reinsurance assumed
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
24
|
|
|
$
|
5
|
|
|
Reinsurance ceded
|
(3
|
)
|
|
(61
|
)
|
|
$
|
13
|
|
|
$
|
(120
|
)
|
||
|
Net amortization of deferred policy acquisition costs and value of
business acquired |
$
|
18
|
|
|
$
|
(59
|
)
|
|
$
|
37
|
|
|
$
|
(115
|
)
|
|
Other expenses
|
|
|
|
|
|
|
|
||||||||
|
Reinsurance assumed
|
$
|
2
|
|
|
$
|
(11
|
)
|
|
$
|
21
|
|
|
$
|
16
|
|
|
Reinsurance ceded
|
(2
|
)
|
|
(15
|
)
|
|
15
|
|
|
(28
|
)
|
||||
|
Net other expenses
|
$
|
—
|
|
|
$
|
(26
|
)
|
|
$
|
36
|
|
|
$
|
(12
|
)
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Assumed
|
|
Ceded
|
|
Assumed
|
|
Ceded
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Premiums, reinsurance and other receivables
|
$
|
160
|
|
|
$
|
3,312
|
|
|
$
|
21
|
|
|
$
|
4,020
|
|
|
Deferred policy acquisition costs and value of business acquired
|
8
|
|
|
(435
|
)
|
|
71
|
|
|
(406
|
)
|
||||
|
Total assets
|
$
|
168
|
|
|
$
|
2,877
|
|
|
$
|
92
|
|
|
$
|
3,614
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Future policy benefits
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
170
|
|
|
$
|
—
|
|
|
Policyholder account balances
|
—
|
|
|
—
|
|
|
460
|
|
|
—
|
|
||||
|
Other policy-related balances
|
1,676
|
|
|
—
|
|
|
1,677
|
|
|
—
|
|
||||
|
Other liabilities
|
21
|
|
|
384
|
|
|
10
|
|
|
715
|
|
||||
|
Total liabilities
|
$
|
1,764
|
|
|
$
|
384
|
|
|
$
|
2,317
|
|
|
$
|
715
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
Fee Income
|
|
Commission Expense
|
||||||||||||
|
|
(In millions)
|
||||||||||||||
|
Affiliated broker-dealers
|
$
|
59
|
|
|
$
|
52
|
|
|
$
|
194
|
|
|
$
|
156
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
Fee Income
|
|
Commission Expense
|
||||||||||||
|
|
(In millions)
|
||||||||||||||
|
Affiliated broker-dealers
|
$
|
117
|
|
|
$
|
107
|
|
|
$
|
323
|
|
|
$
|
320
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Fee Income Receivables
|
|
Secured Demand Notes
|
|
Fee Income Receivables
|
|
Secured Demand Notes
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Affiliated broker-dealers
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
20
|
|
|
|
As Reported
|
|
Pro Forma
|
||||
|
|
(In millions)
|
||||||
|
Cash and cash equivalents
|
$
|
4,443
|
|
|
$
|
3,245
|
|
|
Long-term debt
|
$
|
3,016
|
|
|
$
|
3,616
|
|
|
Shareholder’s net investment
|
$
|
14,521
|
|
|
$
|
12,168
|
|
|
|
Page
|
|
•
|
“Executive Summary” contains the following sub-sections:
|
|
◦
|
“Overview” provides information regarding our business, reporting segments and results as discussed in the Results of Operations.
|
|
◦
|
“Background” presents details of the Company’s legal entity structure and key events that led up to the completion of the Separation.
|
|
◦
|
“Certain Business Events” defines significant events that impacted either or both net income (loss) and operating earnings
, as defined in “— Non-GAAP and Other Financial Disclosures”,
which management believes are not indicative of performance in the respective periods. Events defined in this section are referred to in the Results of Operations discussion.
|
|
◦
|
“Actuarial Assumption Review” describes a change in key policyholder behavior assumptions that resulted in the second quarter of 2016 which had a significant unfavorable impact to net income (loss) in that period.
|
|
•
|
“Industry Trends” discusses updates and changes to a number of trends and uncertainties included in the Form 10 that we believe may materially affect our future financial condition, results of operations or cash flows.
|
|
•
|
“Summary of Critical Accounting Estimates” explains the most critical estimates and judgments applied in determining our accounting principles generally accepted in the United States (“GAAP”) results.
|
|
•
|
“Non-GAAP and Other Financial Disclosures” defines key financial measures presented in the Results of Operations that are not calculated in accordance with GAAP but are used by management in evaluating company and segment performance. As described in this section, operating earnings is presented by key business activities which are derived from, but different than, the line items presented in the GAAP statement of operations. This section also refers to certain other terms used to describe our insurance businesses and financial and operating metrics, but is not intended to be exhaustive.
|
|
•
|
Brighthouse Life Insurance Company (“Brighthouse Insurance”), formerly MetLife Insurance Company USA, our largest insurance operating entity, domiciled in Delaware and licensed to write business in 49 states;
|
|
•
|
New England Life Insurance Company (“NELICO”), domiciled in Massachusetts and licensed to write business in all 50 states;
|
|
•
|
Brighthouse Life Insurance Company of NY (“Brighthouse NY”), formerly First MetLife Investors Insurance Company, domiciled in New York and licensed to write business in New York, which is a subsidiary of Brighthouse Insurance;
|
|
•
|
Brighthouse Reinsurance Company of Delaware (“BRCD”), our single reinsurance company licensed in Delaware, which is a subsidiary of Brighthouse Insurance;
|
|
•
|
Brighthouse Investment Advisers, LLC (“Brighthouse Advisers”),
formerly MetLife Advisers, LLC
serving as investment advisor to certain proprietary mutual funds that are underlying investments under our and MetLife’s variable insurance products;
|
|
•
|
Brighthouse Services, LLC (“Brighthouse Services”), an internal services and payroll company;
|
|
•
|
Brighthouse Securities, LLC (“Brighthouse Securities”), a registered as a broker-dealer with the U.S. Securities and Exchange Commission (“SEC”), approved as a member of the Financial Industry Regulatory Authority, Inc. and registered as a broker-dealer and licensed as an insurance agency in all required states; and
|
|
•
|
Brighthouse Holdings, LLC (“BH Holdings”), a wholly-owned holding company subsidiary of Brighthouse Financial, Inc. domiciled in Delaware.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net Income (Loss):
|
|
|
|
|
|
|
|
||||||||
|
ULSG Model Change
|
$
|
—
|
|
|
$
|
(408
|
)
|
|
$
|
—
|
|
|
$
|
(408
|
)
|
|
SPDA Recaptures
|
$
|
—
|
|
|
$
|
246
|
|
|
$
|
—
|
|
|
$
|
246
|
|
|
2017 VA Recaptures
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
(91
|
)
|
|
$
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Operating Income:
|
|
|
|
|
|
|
|
||||||||
|
ULSG Model Change
|
$
|
—
|
|
|
$
|
(408
|
)
|
|
$
|
—
|
|
|
$
|
(408
|
)
|
|
SPDA Recaptures
|
$
|
—
|
|
|
$
|
246
|
|
|
$
|
—
|
|
|
$
|
246
|
|
|
2017 VA Recaptures
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
•
|
a $150 million increase in insurance-related liabilities;
|
|
•
|
a $16 million decrease in amortization of unearned revenue; and
|
|
•
|
a $5 million increase in amortization of deferred policy acquisition costs (“DAC”).
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
|||||||
|
GMLBs
|
|
$
|
—
|
|
|
$
|
(1,530
|
)
|
|
Included in operating earnings:
|
|
|
|
|
||||
|
Other annuity business
|
|
—
|
|
|
(138
|
)
|
||
|
Life business
|
|
—
|
|
|
(2
|
)
|
||
|
Run-off
|
|
—
|
|
|
—
|
|
||
|
Total included in operating earnings
|
|
—
|
|
|
(140
|
)
|
||
|
Total impact on net income (loss)
|
|
—
|
|
|
(1,670
|
)
|
||
|
(i)
|
liabilities for future policy benefits;
|
|
(ii)
|
accounting for reinsurance;
|
|
(iii)
|
capitalization and amortization of DAC and the establishment and amortization of VOBA;
|
|
(iv)
|
estimated fair values of investments in the absence of quoted market values;
|
|
(v)
|
investment impairments;
|
|
(vi)
|
estimated fair values of freestanding derivatives and the recognition and estimated fair value of embedded derivatives requiring bifurcation;
|
|
(vii)
|
measurement of goodwill and related impairment;
|
|
(viii)
|
measurement of income taxes and the valuation of deferred tax assets; and
|
|
(ix)
|
liabilities for litigation and regulatory matters.
|
|
Non-GAAP financial measures:
|
Comparable GAAP financial measures:
|
||
|
(i)
|
operating earnings
|
(i)
|
net income (loss)
|
|
•
|
Net investment gains (losses);
|
|
•
|
Net derivative gains (losses) except: (i) earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment Hedge Adjustments”) and (ii) earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment (“PAB Adjustments”);
|
|
•
|
Amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity GMIB fees (“GMIB Fees”);
|
|
•
|
Certain amounts related to securitization entities that are variable interest entities (“VIEs”) consolidated under GAAP; and
|
|
•
|
Revenues from divested businesses.
|
|
•
|
Amounts associated with benefits and hedging costs related to GMIBs (“GMIB Costs”);
|
|
•
|
Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”);
|
|
•
|
Amortization of DAC and VOBA related to (i) net investment gains (losses), (ii) net derivative gains (losses), (iii) GMIB Fees and GMIB Costs and (iv) Market Value Adjustments;
|
|
•
|
Recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance;
|
|
•
|
Expenses of divested businesses;
|
|
•
|
Amounts related to securitization entities that are VIEs consolidated under GAAP;
|
|
•
|
Goodwill impairment; and
|
|
•
|
Costs related to: (i) implementation of new insurance regulatory requirements and (ii) acquisition and integration costs.
|
|
Component of Operating Earnings
|
How Derived from GAAP (1)
|
||
|
(i)
|
Fee income
|
(i)
|
Universal life and investment-type policy fee
s (excluding (a) unearned revenue adjustments related to net investment gains (losses) and net derivative gains (losses) and (b) GMIB Fees) plus
Other revenues
(excluding other revenues related to affiliated reinsurance) and amortization of deferred gain on reinsurance.
|
|
(ii)
|
Net investment spread
|
(ii)
|
Net investment income
(excluding securitization entities income) plus Investment Hedge Adjustments, PAB Adjustments and interest received on ceded fixed annuity reinsurance deposit funds reduced by
Interest credited to policyholder account balances
and interest on future policy benefits
|
|
(iii)
|
Insurance-related activities
|
(iii)
|
Premiums
less
Policyholder benefits and claims
(excluding (a) GMIB Costs, (b) Market Value Adjustments, (c) interest on future policy benefits and (d) amortization of deferred gain on reinsurance) plus the pass through of performance of ceded separate account assets.
|
|
(iv)
|
Amortization of DAC and VOBA
|
(iv)
|
Amortization of DAC and VOBA (excluding amounts related to (a) net investment gains (losses), (b) net derivative gains (losses), (c) GMIB Fees and GMIB Costs and (d) Market Value Adjustments).
|
|
(v)
|
Other expenses, net of DAC capitalization
|
(v)
|
Other expenses
reduced by capitalization of DAC
|
|
(vi)
|
Provision for income tax expense (benefit)
|
(vi)
|
Tax impact of the above items.
|
|
•
|
We sometimes refer to sales activity for various products. Statistical sales information for life sales are calculated using the LIMRA definition of sales for core direct sales, excluding company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life insurance. Annuity sales consist of 10% of direct statutory premiums, excluding company sponsored internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.
|
|
•
|
Allocated equity is the portion of common stockholder’s equity that management allocates to each of its segments and sub-segments. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Executive Summary — Overview” included in the Form 10 and Note 2 of the Notes to the Interim Condensed Combined Financial Statements for further details regarding allocated equity and the use of an internal capital models.
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Premiums
|
$
|
218
|
|
|
$
|
281
|
|
|
$
|
394
|
|
|
$
|
674
|
|
|
Universal life and investment-type product policy fees
|
957
|
|
|
936
|
|
|
1,910
|
|
|
1,867
|
|
||||
|
Net investment income
|
766
|
|
|
805
|
|
|
1,548
|
|
|
1,553
|
|
||||
|
Other revenues
|
162
|
|
|
347
|
|
|
236
|
|
|
432
|
|
||||
|
Net investment gains (losses)
|
—
|
|
|
20
|
|
|
(55
|
)
|
|
(41
|
)
|
||||
|
Net derivative gains (losses)
|
(78
|
)
|
|
(2,973
|
)
|
|
(1,043
|
)
|
|
(2,680
|
)
|
||||
|
Total revenues
|
2,025
|
|
|
(584
|
)
|
|
2,990
|
|
|
1,805
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Policyholder benefits and claims
|
785
|
|
|
1,153
|
|
|
1,649
|
|
|
1,890
|
|
||||
|
Interest credited to policyholder account balances
|
284
|
|
|
291
|
|
|
559
|
|
|
581
|
|
||||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Capitalization of DAC
|
(47
|
)
|
|
(82
|
)
|
|
(115
|
)
|
|
(184
|
)
|
||||
|
Amortization of DAC and VOBA
|
21
|
|
|
(281
|
)
|
|
(127
|
)
|
|
(35
|
)
|
||||
|
Amortization of negative VOBA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Interest expense on debt
|
37
|
|
|
46
|
|
|
82
|
|
|
88
|
|
||||
|
Other expenses
|
624
|
|
|
529
|
|
|
1,211
|
|
|
1,141
|
|
||||
|
Total expenses
|
1,704
|
|
|
1,656
|
|
|
3,259
|
|
|
3,481
|
|
||||
|
Income (loss) before provision for income tax
|
321
|
|
|
(2,240
|
)
|
|
(269
|
)
|
|
(1,676
|
)
|
||||
|
Provision for income tax expense (benefit)
|
75
|
|
|
(817
|
)
|
|
(166
|
)
|
|
(660
|
)
|
||||
|
Net income (loss)
|
$
|
246
|
|
|
$
|
(1,423
|
)
|
|
$
|
(103
|
)
|
|
$
|
(1,016
|
)
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
|
(In millions)
|
||||||||||||
|
GMLB Riders
|
$
|
(217
|
)
|
|
$
|
(2,363
|
)
|
|
$
|
(865
|
)
|
|
$
|
(2,186
|
)
|
|
Amortization of DAC and VOBA
|
(5
|
)
|
|
(17
|
)
|
|
(12
|
)
|
|
(29
|
)
|
||||
|
Other derivative instruments
|
154
|
|
|
83
|
|
|
(108
|
)
|
|
119
|
|
||||
|
Net investment gains (losses)
|
—
|
|
|
20
|
|
|
(55
|
)
|
|
(41
|
)
|
||||
|
Other adjustments
|
(37
|
)
|
|
(32
|
)
|
|
(47
|
)
|
|
(68
|
)
|
||||
|
Operating earnings before provision for income tax
|
426
|
|
|
69
|
|
|
818
|
|
|
529
|
|
||||
|
Income (loss) before provision for income tax
|
321
|
|
|
(2,240
|
)
|
|
(269
|
)
|
|
(1,676
|
)
|
||||
|
Provision for income tax expense (benefit)
|
75
|
|
|
(817
|
)
|
|
(166
|
)
|
|
(660
|
)
|
||||
|
Net income (loss)
|
$
|
246
|
|
|
$
|
(1,423
|
)
|
|
$
|
(103
|
)
|
|
$
|
(1,016
|
)
|
|
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Net income (loss)
|
|
$
|
32
|
|
|
$
|
24
|
|
|
$
|
76
|
|
|
$
|
114
|
|
|
$
|
246
|
|
|
Add: Provision for income tax expense (benefit)
|
|
(16
|
)
|
|
17
|
|
|
40
|
|
|
34
|
|
|
75
|
|
|||||
|
Net income (loss) before provision for income tax
|
|
16
|
|
|
41
|
|
|
116
|
|
|
148
|
|
|
321
|
|
|||||
|
Less: GMLB Riders
|
|
(217
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(217
|
)
|
|||||
|
Less: Amortization of DAC and VOBA
|
|
(4
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Less: Other derivative instruments
|
|
(73
|
)
|
|
20
|
|
|
35
|
|
|
172
|
|
|
154
|
|
|||||
|
Less: Net investment gains (losses)
|
|
(1
|
)
|
|
(2
|
)
|
|
11
|
|
|
(8
|
)
|
|
—
|
|
|||||
|
Less: Other adjustments (1)
|
|
(2
|
)
|
|
1
|
|
|
(9
|
)
|
|
(27
|
)
|
|
(37
|
)
|
|||||
|
Operating earnings before provision for income tax
|
|
313
|
|
|
23
|
|
|
79
|
|
|
11
|
|
|
426
|
|
|||||
|
Less: Provision for income tax (expense) benefit
|
|
87
|
|
|
11
|
|
|
27
|
|
|
(23
|
)
|
|
102
|
|
|||||
|
Operating earnings
|
|
$
|
226
|
|
|
$
|
12
|
|
|
$
|
52
|
|
|
$
|
34
|
|
|
$
|
324
|
|
|
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Net income (loss)
|
|
$
|
(1,157
|
)
|
|
$
|
31
|
|
|
$
|
(302
|
)
|
|
$
|
5
|
|
|
$
|
(1,423
|
)
|
|
Add: Provision for income tax expense (benefit)
|
|
(672
|
)
|
|
10
|
|
|
(158
|
)
|
|
3
|
|
|
(817
|
)
|
|||||
|
Net income (loss) before provision for income tax
|
|
(1,829
|
)
|
|
41
|
|
|
(460
|
)
|
|
8
|
|
|
(2,240
|
)
|
|||||
|
Less: GMLB Riders
|
|
(2,363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,363
|
)
|
|||||
|
Less: Amortization of DAC and VOBA
|
|
(1
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||
|
Less: Other derivative instruments
|
|
23
|
|
|
17
|
|
|
23
|
|
|
20
|
|
|
83
|
|
|||||
|
Less: Net investment gains (losses)
|
|
11
|
|
|
—
|
|
|
16
|
|
|
(7
|
)
|
|
20
|
|
|||||
|
Less: Other adjustments (1)
|
|
—
|
|
|
1
|
|
|
(23
|
)
|
|
(10
|
)
|
|
(32
|
)
|
|||||
|
Operating earnings before provision for income tax
|
|
501
|
|
|
39
|
|
|
(476
|
)
|
|
5
|
|
|
69
|
|
|||||
|
Less: Provision for income tax (expense) benefit
|
|
143
|
|
|
5
|
|
|
(160
|
)
|
|
2
|
|
|
(10
|
)
|
|||||
|
Operating earnings
|
|
$
|
358
|
|
|
$
|
34
|
|
|
$
|
(316
|
)
|
|
$
|
3
|
|
|
$
|
79
|
|
|
(1)
|
See definitions of operating revenues and operating expenses under “— Non-GAAP and Other Financial Disclosures” for the components of such adjustments.
|
|
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Net income (loss)
|
|
$
|
(264
|
)
|
|
$
|
4
|
|
|
$
|
72
|
|
|
$
|
85
|
|
|
$
|
(103
|
)
|
|
Add: Provision for income tax expense (benefit)
|
|
(216
|
)
|
|
2
|
|
|
36
|
|
|
12
|
|
|
(166
|
)
|
|||||
|
Net income (loss) before provision for income tax
|
|
(480
|
)
|
|
6
|
|
|
108
|
|
|
97
|
|
|
(269
|
)
|
|||||
|
Less: GMLB Riders
|
|
(865
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(865
|
)
|
|||||
|
Less: Amortization of DAC and VOBA
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
|
Less: Other derivative instruments
|
|
(215
|
)
|
|
7
|
|
|
(20
|
)
|
|
120
|
|
|
(108
|
)
|
|||||
|
Less: Net investment gains (losses)
|
|
(9
|
)
|
|
(9
|
)
|
|
(11
|
)
|
|
(26
|
)
|
|
(55
|
)
|
|||||
|
Less: Other adjustments (1)
|
|
(2
|
)
|
|
—
|
|
|
(14
|
)
|
|
(31
|
)
|
|
(47
|
)
|
|||||
|
Operating earnings before provision for income tax
|
|
623
|
|
|
8
|
|
|
153
|
|
|
34
|
|
|
818
|
|
|||||
|
Less: Provision for income tax (expense) benefit
|
|
169
|
|
|
3
|
|
|
52
|
|
|
(10
|
)
|
|
214
|
|
|||||
|
Operating earnings
|
|
$
|
454
|
|
|
$
|
5
|
|
|
$
|
101
|
|
|
$
|
44
|
|
|
$
|
604
|
|
|
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Net income (loss)
|
|
$
|
(811
|
)
|
|
$
|
28
|
|
|
$
|
(200
|
)
|
|
$
|
(33
|
)
|
|
$
|
(1,016
|
)
|
|
Add: Provision for income tax expense (benefit)
|
|
(538
|
)
|
|
4
|
|
|
(103
|
)
|
|
(23
|
)
|
|
(660
|
)
|
|||||
|
Net income (loss) before provision for income tax
|
|
(1,349
|
)
|
|
32
|
|
|
(303
|
)
|
|
(56
|
)
|
|
(1,676
|
)
|
|||||
|
Less: GMLB Riders
|
|
(2,186
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,186
|
)
|
|||||
|
Less: Amortization of DAC and VOBA
|
|
1
|
|
|
(29
|
)
|
|
—
|
|
|
(1
|
)
|
|
(29
|
)
|
|||||
|
Less: Other derivative instruments
|
|
11
|
|
|
35
|
|
|
62
|
|
|
11
|
|
|
119
|
|
|||||
|
Less: Net investment gains (losses)
|
|
(15
|
)
|
|
(1
|
)
|
|
3
|
|
|
(28
|
)
|
|
(41
|
)
|
|||||
|
Less: Other adjustments (1)
|
|
(1
|
)
|
|
1
|
|
|
(42
|
)
|
|
(26
|
)
|
|
(68
|
)
|
|||||
|
Operating earnings before provision for income tax
|
|
841
|
|
|
26
|
|
|
(326
|
)
|
|
(12
|
)
|
|
529
|
|
|||||
|
Less: Provision for income tax (expense) benefit
|
|
228
|
|
|
2
|
|
|
(111
|
)
|
|
(9
|
)
|
|
110
|
|
|||||
|
Operating earnings
|
|
$
|
613
|
|
|
$
|
24
|
|
|
$
|
(215
|
)
|
|
$
|
(3
|
)
|
|
$
|
419
|
|
|
(1)
|
See definitions of operating revenues and operating expenses under “— Non-GAAP and Other Financial Disclosures” for the components of such adjustments.
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Combined
|
(In millions)
|
|
(In millions)
|
||||||||||||
|
Fee income
|
$
|
1,039
|
|
|
$
|
1,236
|
|
|
$
|
2,002
|
|
|
$
|
2,177
|
|
|
Net investment spread
|
304
|
|
|
374
|
|
|
685
|
|
|
733
|
|
||||
|
Insurance-related activities
|
(205
|
)
|
|
(551
|
)
|
|
(447
|
)
|
|
(694
|
)
|
||||
|
Amortization of DAC and VOBA
|
(125
|
)
|
|
(509
|
)
|
|
(275
|
)
|
|
(671
|
)
|
||||
|
Other expenses, net of DAC capitalization
|
(587
|
)
|
|
(481
|
)
|
|
(1,147
|
)
|
|
(1,016
|
)
|
||||
|
Operating earnings before provision for income tax
|
426
|
|
|
69
|
|
|
818
|
|
|
529
|
|
||||
|
Provisions for income tax expense (benefit)
|
102
|
|
|
(10
|
)
|
|
214
|
|
|
110
|
|
||||
|
Operating earnings
|
$
|
324
|
|
|
$
|
79
|
|
|
$
|
604
|
|
|
$
|
419
|
|
|
•
|
lower policyholder benefits and claims of $92 million from changes in policyholder behavior assumptions; and
|
|
•
|
lower DAC amortization of $48 million.
|
|
•
|
lower policyholder benefits and claims of $92 million from changes in policyholder behavior assumptions; and
|
|
•
|
lower DAC amortization of $48 million.
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Annuities
|
(In millions)
|
|
(In millions)
|
||||||||||||
|
Fee income
|
$
|
757
|
|
|
$
|
998
|
|
|
$
|
1,459
|
|
|
$
|
1,687
|
|
|
Net investment spread
|
116
|
|
|
174
|
|
|
249
|
|
|
357
|
|
||||
|
Insurance-related activities
|
(62
|
)
|
|
(276
|
)
|
|
(135
|
)
|
|
(391
|
)
|
||||
|
Amortization of DAC and VOBA
|
(112
|
)
|
|
(85
|
)
|
|
(206
|
)
|
|
(187
|
)
|
||||
|
Other expenses, net of DAC capitalization
|
(386
|
)
|
|
(310
|
)
|
|
(744
|
)
|
|
(625
|
)
|
||||
|
Operating earnings before provision for income tax
|
313
|
|
|
501
|
|
|
623
|
|
|
841
|
|
||||
|
Provisions for income tax expense (benefit)
|
87
|
|
|
143
|
|
|
169
|
|
|
228
|
|
||||
|
Operating earnings
|
$
|
226
|
|
|
$
|
358
|
|
|
$
|
454
|
|
|
$
|
613
|
|
|
•
|
a
decrease of $190 million due to benefit recorded in the prior period in connection with the SPDA Recaptures; partially offset by
|
|
•
|
an increase of $27 million from higher asset-based fees in our variable annuity business resulting from higher average separate account balances. A portion of this increase resulted from fees collected on behalf of an affiliate which are offset in other expenses, net of DAC capitalization.
|
|
•
|
an increase of $97 million from lower guaranteed minimum death benefits (“GMDB”) costs resulting primarily from the charge related to the annual actuarial assumption review recognized in the prior period; and
|
|
•
|
an increase of $23 million from a favorable change in the fair value of the underlying ceded separate account assets related to an affiliated reinsurance agreement for certain variable annuity contracts.
|
|
•
|
higher amortization of $56 million due to the recovery recorded in the prior period in connection with the SPDA Recaptures; partially offset by
|
|
•
|
lower amortization of $41 million, primarily due to the charge recognized in the prior period related to the annual actuarial assumption review.
|
|
•
|
lower policyholder benefits and claims of $90 million from changes in policyholder behavior assumptions; and
|
|
•
|
lower DAC amortization of $48 million.
|
|
•
|
a
decrease of $190 million due to a benefit recorded in the prior period in connection with the SPDA Recaptures; partially offset by
|
|
•
|
an increase of $43 million from higher asset-based fees in our variable annuity business resulting from higher average separate account balances.
A portion of this increase resulted from fees collected on behalf of an affiliate which are offset in other expenses, net of DAC capitalization.
|
|
•
|
an increase of $103 million from lower GMDB costs resulting primarily from the charge related to the annual actuarial assumption review recognized in the prior period; and
|
|
•
|
an increase of $37 million from a favorable change in the fair value of the underlying ceded separate account assets related to an affiliated reinsurance agreement for certain variable annuity contracts.
|
|
•
|
higher amortization of $56 million due to the recovery recorded in the prior period in connection with the SPDA Recaptures; partially offset by
|
|
•
|
lower amortization of $41 million, primarily due to charge recognized in the prior period related to the annual actuarial assumption review.
|
|
•
|
lower policyholder benefits and claims of $90 million from changes in policyholder behavior assumptions; and
|
|
•
|
lower DAC amortization of $48 million.
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Life
|
(In millions)
|
|
(In millions)
|
||||||||||||
|
Fee income
|
$
|
94
|
|
|
$
|
85
|
|
|
$
|
177
|
|
|
$
|
161
|
|
|
Net investment spread
|
3
|
|
|
35
|
|
|
55
|
|
|
62
|
|
||||
|
Insurance-related activities
|
(1
|
)
|
|
29
|
|
|
(21
|
)
|
|
46
|
|
||||
|
Amortization of DAC and VOBA
|
(7
|
)
|
|
(43
|
)
|
|
(52
|
)
|
|
(82
|
)
|
||||
|
Other expenses, net of DAC capitalization
|
(66
|
)
|
|
(67
|
)
|
|
(151
|
)
|
|
(161
|
)
|
||||
|
Operating earnings before provision for income tax
|
23
|
|
|
39
|
|
|
8
|
|
|
26
|
|
||||
|
Provisions for income tax expense (benefit)
|
11
|
|
|
5
|
|
|
3
|
|
|
2
|
|
||||
|
Operating earnings
|
$
|
12
|
|
|
$
|
34
|
|
|
$
|
5
|
|
|
$
|
24
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Run-Off
|
(In millions)
|
|
(In millions)
|
||||||||||||
|
Fee income
|
$
|
191
|
|
|
$
|
157
|
|
|
$
|
372
|
|
|
$
|
335
|
|
|
Net investment spread
|
127
|
|
|
118
|
|
|
257
|
|
|
230
|
|
||||
|
Insurance-related activities
|
(152
|
)
|
|
(321
|
)
|
|
(317
|
)
|
|
(382
|
)
|
||||
|
Amortization of DAC and VOBA
|
—
|
|
|
(376
|
)
|
|
(6
|
)
|
|
(390
|
)
|
||||
|
Other expenses, net of DAC capitalization
|
(87
|
)
|
|
(54
|
)
|
|
(153
|
)
|
|
(119
|
)
|
||||
|
Operating earnings before provision for income tax
|
79
|
|
|
(476
|
)
|
|
153
|
|
|
(326
|
)
|
||||
|
Provisions for income tax expense (benefit)
|
27
|
|
|
(160
|
)
|
|
52
|
|
|
(111
|
)
|
||||
|
Operating earnings
|
$
|
52
|
|
|
$
|
(316
|
)
|
|
$
|
101
|
|
|
$
|
(215
|
)
|
|
•
|
an increase of $150 million from the impact of the charge in the prior period related to the ULSG Model Change; partially offset by
|
|
•
|
a decrease of $27 million due to higher insurance-related liabilities from the recurring impact of the ULSG Re-segmentation; and
|
|
•
|
a decrease of $15 million from unfavorable underwriting experience in our ULSG business due to (i) lower ceded claim recoveries as a result of the YRT Recapture, (ii)
higher volume of low severity claims below our reinsurance retention limits and (iii)
the incremental increase in secondary guarantee liabilities since the implementation of the refinements to the actuarial valuation model in the second quarter of 2016.
|
|
•
|
an increase of $150 million from the impact of the charge in the prior period related to the ULSG Model Change; partially offset by
|
|
•
|
a decrease due to higher insurance-related liabilities of $75 million from the recurring impact of the ULSG Re-segmentation combined with additional loss recognition resulting from an increase in policyholder conversions from term life policies in anticipation of the discontinuance of the ULSG products; and
|
|
•
|
a decrease of $28 million from unfavorable underwriting experience in our ULSG business due to (i) lower ceded claim recoveries as a result of the YRT Recapture, (ii)
higher volume of low severity claims below our reinsurance retention limits and (iii)
the incremental increase in secondary guarantee liabilities since the implementation of the refinements to the actuarial valuation model in the second quarter of 2016
.
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Corporate & Other
|
(In millions)
|
|
(In millions)
|
||||||||||||
|
Fee income
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
|
Net investment spread
|
58
|
|
|
47
|
|
|
124
|
|
|
84
|
|
||||
|
Insurance-related activities
|
10
|
|
|
17
|
|
|
26
|
|
|
33
|
|
||||
|
Amortization of DAC and VOBA
|
(6
|
)
|
|
(5
|
)
|
|
(11
|
)
|
|
(12
|
)
|
||||
|
Other expenses, net of DAC capitalization
|
(48
|
)
|
|
(50
|
)
|
|
(99
|
)
|
|
(111
|
)
|
||||
|
Operating earnings before provision for income tax
|
11
|
|
|
5
|
|
|
34
|
|
|
(12
|
)
|
||||
|
Provisions for income tax expense (benefit)
|
(23
|
)
|
|
2
|
|
|
(10
|
)
|
|
(9
|
)
|
||||
|
Operating earnings
|
$
|
34
|
|
|
$
|
3
|
|
|
$
|
44
|
|
|
$
|
(3
|
)
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
|
(In millions)
|
||||||||||||
|
Directly Written Liabilities
|
$
|
(108
|
)
|
|
$
|
(3,807
|
)
|
|
$
|
261
|
|
|
$
|
(4,601
|
)
|
|
Assumed Reinsurance Liabilities
|
—
|
|
|
(128
|
)
|
|
1
|
|
|
(203
|
)
|
||||
|
Total Liabilities
|
(108
|
)
|
|
(3,935
|
)
|
|
262
|
|
|
(4,804
|
)
|
||||
|
Core Hedges
|
(497
|
)
|
|
233
|
|
|
(1,432
|
)
|
|
722
|
|
||||
|
Macro Overlay Hedges
|
(61
|
)
|
|
95
|
|
|
(376
|
)
|
|
361
|
|
||||
|
Ceded Reinsurance
|
127
|
|
|
221
|
|
|
(154
|
)
|
|
377
|
|
||||
|
Total Hedges and Reinsurance
|
(431
|
)
|
|
549
|
|
|
(1,962
|
)
|
|
1,460
|
|
||||
|
Directly Written Fees
|
213
|
|
|
212
|
|
|
421
|
|
|
419
|
|
||||
|
Assumed Reinsurance Fees
|
—
|
|
|
3
|
|
|
—
|
|
|
6
|
|
||||
|
Total Fees (1)
|
213
|
|
|
215
|
|
|
421
|
|
|
425
|
|
||||
|
GMLB Riders before DAC Offsets
|
(326
|
)
|
|
(3,171
|
)
|
|
(1,279
|
)
|
|
(2,919
|
)
|
||||
|
DAC Offsets
|
109
|
|
|
808
|
|
|
414
|
|
|
733
|
|
||||
|
Total GMLB Riders
|
$
|
(217
|
)
|
|
$
|
(2,363
|
)
|
|
$
|
(865
|
)
|
|
$
|
(2,186
|
)
|
|
•
|
an increase of $3.0 billion ($2.0 billion, net of income tax) from the impact of the prior period increase in GMLB Riders liabilities accounted for as embedded derivatives, of which $2.4 million ($1.6 million, net of income tax) was primarily due to changes in behavioral assumptions regarding rider utilization and $571 million ($371 million, net of income tax) was due to changes in risk margins related to these behavioral assumption changes; and
|
|
•
|
an increase of $57 million ($37 million, net of income tax) from the impact of the prior period increase in GMLB Riders liabilities accounted for as insurance, of which $312 million ($203 million, net of income tax) was due to favorable impacts of economic assumption changes mainly related to lower projected interest rates and long-term separate account returns, reduced by $226 million ($147 million, net of income tax) related to behavioral assumption changes, primarily regarding rider utilization; partially offset by
|
|
•
|
a decrease of $709 million ($461 million, net of income tax) from the impact of lower DAC amortization in the prior period, which is inversely related to the assumption changes above.
|
|
•
|
an increase of $3.0 billion ($2.0 billion, net of income tax) from the impact of the prior period increase in GMLB Riders liabilities accounted for as embedded derivatives, of which $2.4 million ($1.6 million, net of income tax) was primarily due to changes in behavioral assumptions regarding rider utilization and $571 million ($371 million, net of income tax) was due to changes in risk margins related to these behavioral assumption changes; and
|
|
•
|
an increase of $57 million ($37 million, net of income tax) from the impact of the prior period increase in GMLB Riders liabilities accounted for as insurance, of which $312 million ($203 million, net of income tax) was due to favorable impacts of economic assumption changes mainly related to lower projected interest rates and long-term separate account returns, reduced by $226 million ($147 million, net of income tax) related to behavioral assumption changes, primarily regarding rider utilization; partially offset by
|
|
•
|
a decrease of $709 million ($461 million, net of income tax) from the impact of lower DAC amortization in the prior period, which is inversely related to the assumption changes above.
|
|
•
|
credit risk, relating to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest;
|
|
•
|
interest rate risk, relating to the market price and cash flow variability associated with changes in market interest rates. Changes in market interest rates will impact the net unrealized gain or loss position of our fixed income investment portfolio and the rates of return we receive on both new funds invested and reinvestment of existing funds;
|
|
•
|
market valuation risk, relating to the variability in the estimated fair value of investments associated with changes in market factors such as credit spreads and equity market levels. A widening of credit spreads will adversely impact the net unrealized gain (loss) position of the fixed income investment portfolio, will increase losses associated with credit-based non-qualifying derivatives while we assume credit exposure, and, if credit spreads widen significantly or for an extended period of time, will likely result in higher other-than-temporary impairment (“OTTI”). Credit spread tightening will reduce net investment income associated with new purchases of fixed maturity securities and will favorably impact the net unrealized gain (loss) position of the fixed income investment portfolio;
|
|
•
|
liquidity risk, relating to the diminished ability to sell certain investments, in times of strained market conditions;
|
|
•
|
real estate risk, relating to commercial, agricultural and residential real estate, and stemming from factors, which include, but are not limited to, market conditions, including the demand and supply of leasable commercial space, creditworthiness of borrowers and their tenants and joint venture partners, capital markets volatility and inherent interest rate movements; and
|
|
•
|
currency risk, relating to the variability in currency exchange rates for foreign denominated investments.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Yield%
(1)
|
|
Amount
|
|
Yield%
(1)
|
|
Amount
|
|
Yield%
(1)
|
|
Amount
|
|
Yield%
(1)
|
|
Amount
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Investment income
|
4.55
|
|
%
|
819
|
|
|
4.91
|
|
%
|
896
|
|
|
4.72
|
|
%
|
1,705
|
|
|
4.88
|
|
%
|
1,734
|
|
||||
|
Investment fees and expenses
|
(0.15)
|
|
|
(27
|
)
|
|
(0.14
|
)
|
|
(26)
|
|
|
(0.15)
|
|
|
(55
|
)
|
|
(0.14
|
)
|
|
(52
|
)
|
||||
|
Net investment income (2),(3)
|
4.40
|
|
%
|
$
|
792
|
|
|
4.77
|
|
%
|
$
|
870
|
|
|
4.57
|
|
%
|
$
|
1,650
|
|
|
4.74
|
|
%
|
$
|
1,682
|
|
|
(1)
|
Yields are calculated as investment income as a percent of average quarterly asset carrying values. Investment income excludes recognized gains and losses and reflects the adjustments presented in footnote (3) below. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets, collateral received from derivative counterparties and the effects of consolidating certain VIEs under GAAP that are treated as consolidated securitization entities (“CSEs”).
|
|
(2)
|
Net investment income included in yield calculations includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“investment hedge adjustments”).
|
|
(3)
|
Net investment income presented in the yield table varies from the most directly comparable GAAP measure due to certain reclassifications and adjustments and excludes the effects of consolidating certain VIEs under GAAP that are treated as CSEs, as presented below.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net investment income — in the above yield table
|
$
|
792
|
|
|
$
|
870
|
|
|
$
|
1,650
|
|
|
$
|
1,682
|
|
|
Investment hedge adjustments
|
(27
|
)
|
|
(66)
|
|
|
(103
|
)
|
|
(132
|
)
|
||||
|
Incremental net investment income from CSEs
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
|
Net investment income — GAAP combined statements of operations
|
$
|
766
|
|
|
$
|
805
|
|
|
$
|
1,548
|
|
|
$
|
1,553
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Estimated
Fair Value
|
|
% of
Total
|
|
Estimated
Fair Value
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
||||||
|
Publicly-traded
|
$
|
53,355
|
|
|
84.0
|
%
|
|
$
|
51,437
|
|
|
83.8%
|
|
|
Privately-placed
|
10,152
|
|
|
16.0
|
|
|
9,951
|
|
|
16.2
|
|
||
|
Total fixed maturity securities
|
$
|
63,507
|
|
|
100.0
|
%
|
|
$
|
61,388
|
|
|
100.0
|
%
|
|
Percentage of cash and invested assets
|
73.6
|
%
|
|
|
|
|
71.5%
|
|
|
|
|
||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Publicly-traded
|
$
|
200
|
|
|
71.9
|
%
|
|
$
|
212
|
|
|
70.7%
|
|
|
Privately-held
|
78
|
|
|
28.1
|
|
|
88
|
|
|
29.3
|
|
||
|
Total equity securities
|
$
|
278
|
|
|
100.0
|
%
|
|
$
|
300
|
|
|
100.0%
|
|
|
Percentage of cash and invested assets
|
0.3
|
%
|
|
|
|
|
0.3%
|
|
|
|
|
||
|
Perpetual securities included within fixed maturity and equity securities AFS
|
$
|
56
|
|
|
|
|
|
$
|
72
|
|
|
|
|
|
Redeemable preferred stock with a stated maturity included within fixed maturity securities AFS
|
$
|
101
|
|
|
|
|
|
$
|
322
|
|
|
|
|
|
|
June 30, 2017
|
||||||||||||
|
|
Fixed Maturity
Securities
|
|
Equity
Securities
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Level 1
|
|
|
|
|
|
|
|
||||||
|
Quoted prices in active markets for identical assets
|
$
|
8,077
|
|
|
12.7
|
%
|
|
$
|
41
|
|
|
14.7
|
%
|
|
Level 2
|
|
|
|
|
|
|
|
||||||
|
Independent pricing sources
|
51,099
|
|
|
80.5
|
|
|
103
|
|
|
37.1
|
|
||
|
Internal matrix pricing or discounted cash flow techniques
|
486
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
||
|
Significant other observable inputs
|
51,585
|
|
|
81.3
|
|
|
103
|
|
|
37.1
|
|
||
|
Level 3
|
|
|
|
|
|
|
|
||||||
|
Independent pricing sources
|
3,204
|
|
|
5.0
|
|
|
124
|
|
|
44.6
|
|
||
|
Internal matrix pricing or discounted cash flow techniques
|
424
|
|
|
0.7
|
|
|
10
|
|
|
3.6
|
|
||
|
Independent broker quotations
|
217
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||
|
Significant unobservable inputs
|
3,845
|
|
|
6.0
|
|
|
134
|
|
|
48.2
|
|
||
|
Total estimated fair value
|
$
|
63,507
|
|
|
100.0
|
%
|
|
$
|
278
|
|
|
100.0
|
%
|
|
•
|
The majority of the Level 3 fixed maturity and equity securities AFS were concentrated in three sectors: U.S. and foreign corporate securities and residential mortgage-backed securities (“RMBS”).
|
|
•
|
Level 3 fixed maturity securities are priced principally through market standard valuation methodologies, independent pricing services and, to a much lesser extent, independent non-binding broker quotations using inputs that are not market observable or cannot be derived principally from or corroborated by observable market data. Level 3 fixed maturity securities consist of less liquid securities with very limited trading activity or where less price transparency exists around the inputs to the valuation methodologies. Level 3 fixed maturity securities include: sub-prime RMBS; certain below investment grade private securities and less liquid investment grade corporate securities (included in U.S. and foreign corporate securities) and less liquid asset-backed securities (“ABS”).
|
|
•
|
During the three months ended June 30, 2017, Level 3 fixed maturity securities decreased by $205 million, or 5%. The decrease was driven by sales in excess of purchases and net transfers out of Level 3, partially offset by an increase in estimated fair value recognized in other comprehensive income (“OCI”).
|
|
•
|
During the six months ended June 30, 2017, Level 3 fixed maturity securities decreased by $274 million, or 7%. The decrease was driven by
net transfers out of Level 3 and
sales in excess of purchases, partially offset by an increase in estimated fair value recognized in OCI.
|
|
|
|
|
|
June 30, 2017
|
|
|
December 31, 2016
|
|
||||||||||||||||||||||||
|
NAIC
Designation
|
|
NRSRO Rating
|
|
Amortized
Cost
|
|
Unrealized
Gain (Loss)
|
|
Estimated
Fair
Value
|
|
% of
Total
|
|
|
Amortized
Cost
|
|
Unrealized
Gain (Loss)
|
|
Estimated
Fair
Value
|
|
% of
Total
|
|
||||||||||||
|
|
|
|
|
(Dollars in millions)
|
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||
|
1
|
|
Aaa/Aa/A
|
|
$
|
41,891
|
|
|
$
|
3,193
|
|
|
$
|
45,084
|
|
|
71.0
|
%
|
|
$
|
41,070
|
|
|
$
|
2,112
|
|
|
$
|
43,182
|
|
|
70.3
|
%
|
|
2
|
|
Baa
|
|
14,561
|
|
|
964
|
|
|
15,525
|
|
|
24.4
|
|
|
14,730
|
|
|
547
|
|
|
15,277
|
|
|
24.9
|
|
||||||
|
Subtotal investment grade
|
|
56,452
|
|
|
4,157
|
|
|
60,609
|
|
|
95.4
|
|
|
55,800
|
|
|
2,659
|
|
|
58,459
|
|
|
95.2
|
|
||||||||
|
3
|
|
Ba
|
|
2,068
|
|
|
60
|
|
|
2,128
|
|
|
3.4
|
|
|
2,156
|
|
|
10
|
|
|
2,166
|
|
|
3.5
|
|
||||||
|
4
|
|
B
|
|
718
|
|
|
12
|
|
|
730
|
|
|
1.1
|
|
|
700
|
|
|
6
|
|
|
706
|
|
|
1.2
|
|
||||||
|
5
|
|
Caa and lower
|
|
39
|
|
|
1
|
|
|
40
|
|
|
0.1
|
|
|
54
|
|
|
(2
|
)
|
|
52
|
|
|
0.1
|
|
||||||
|
6
|
|
In or near default
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||||
|
Subtotal below investment grade
|
|
2,825
|
|
|
73
|
|
|
2,898
|
|
|
4.6
|
|
|
2,915
|
|
|
14
|
|
|
2,929
|
|
|
4.8
|
|
||||||||
|
Total fixed maturity securities
|
|
$
|
59,277
|
|
|
$
|
4,230
|
|
|
$
|
63,507
|
|
|
100.0
|
%
|
|
$
|
58,715
|
|
|
$
|
2,673
|
|
|
$
|
61,388
|
|
|
100.0
|
%
|
||
|
|
Fixed Maturity Securities — by Sector & Credit Quality Rating
|
||||||||||||||||||||||||||
|
NAIC Designation
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
Total
Estimated
Fair Value
|
||||||||||||||
|
NRSRO Rating
|
Aaa/Aa/A
|
|
Baa
|
|
Ba
|
|
B
|
|
Caa and
Lower
|
|
In or Near
Default
|
|
|||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. corporate
|
$
|
10,054
|
|
|
$
|
10,322
|
|
|
$
|
1,360
|
|
|
$
|
652
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
22,412
|
|
|
U.S. government and agency
|
15,342
|
|
|
169
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,511
|
|
|||||||
|
RMBS
|
8,000
|
|
|
75
|
|
|
85
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8,168
|
|
|||||||
|
Foreign corporate
|
1,863
|
|
|
4,190
|
|
|
517
|
|
|
53
|
|
|
4
|
|
|
—
|
|
|
6,627
|
|
|||||||
|
State and political subdivision
|
3,993
|
|
|
43
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4,043
|
|
|||||||
|
CMBS
|
3,299
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,299
|
|
|||||||
|
ABS
|
1,947
|
|
|
257
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,238
|
|
|||||||
|
Foreign government
|
586
|
|
|
469
|
|
|
129
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
1,209
|
|
|||||||
|
Total fixed maturity securities
|
$
|
45,084
|
|
|
$
|
15,525
|
|
|
$
|
2,128
|
|
|
$
|
730
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
63,507
|
|
|
Percentage of total
|
71.0
|
%
|
|
24.4
|
%
|
|
3.4
|
%
|
|
1.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. corporate
|
$
|
9,978
|
|
|
$
|
10,241
|
|
|
$
|
1,466
|
|
|
$
|
595
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
22,311
|
|
|
U.S. government and agency
|
12,920
|
|
|
170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,090
|
|
|||||||
|
RMBS
|
7,726
|
|
|
202
|
|
|
78
|
|
|
1
|
|
|
11
|
|
|
5
|
|
|
8,023
|
|
|||||||
|
Foreign corporate
|
1,918
|
|
|
3,898
|
|
|
502
|
|
|
70
|
|
|
5
|
|
|
—
|
|
|
6,393
|
|
|||||||
|
State and political subdivision
|
3,905
|
|
|
31
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
3,945
|
|
|||||||
|
CMBS
|
3,812
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,812
|
|
|||||||
|
ABS
|
2,343
|
|
|
278
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,652
|
|
|||||||
|
Foreign government
|
580
|
|
|
457
|
|
|
85
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
1,162
|
|
|||||||
|
Total fixed maturity securities
|
$
|
43,182
|
|
|
$
|
15,277
|
|
|
$
|
2,166
|
|
|
$
|
706
|
|
|
$
|
52
|
|
|
$
|
5
|
|
|
$
|
61,388
|
|
|
Percentage of total
|
70.3
|
%
|
|
24.9
|
%
|
|
3.5
|
%
|
|
1.2
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Estimated
Fair Value |
|
% of
Total |
|
Estimated
Fair
Value
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Industrial
|
$
|
9,054
|
|
|
31.2
|
%
|
|
$
|
8,790
|
|
|
30.6
|
%
|
|
Consumer
|
7,059
|
|
|
24.3
|
|
|
7,168
|
|
|
25.0
|
|
||
|
Finance
|
5,652
|
|
|
19.5
|
|
|
5,644
|
|
|
19.6
|
|
||
|
Utility
|
4,117
|
|
|
14.2
|
|
|
4,018
|
|
|
14.0
|
|
||
|
Communications
|
2,355
|
|
|
8.1
|
|
|
2,319
|
|
|
8.1
|
|
||
|
Other
|
802
|
|
|
2.7
|
|
|
765
|
|
|
2.7
|
|
||
|
Total
|
$
|
29,039
|
|
|
100.0
|
%
|
|
$
|
28,704
|
|
|
100.0
|
%
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Estimated
Fair Value |
|
% of
Total |
|
Net Unrealized Gains (Losses)
|
|
Estimated
Fair
Value
|
|
% of
Total
|
|
Net Unrealized Gains (Losses)
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
By security type:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collateralized mortgage obligations
|
$
|
5,079
|
|
|
62.2
|
%
|
|
$
|
176
|
|
|
$
|
5,505
|
|
|
68.6
|
%
|
|
$
|
49
|
|
|
Pass-through securities
|
3,089
|
|
|
37.8
|
|
|
19
|
|
|
2,518
|
|
|
31.4
|
|
|
13
|
|
||||
|
Total RMBS
|
$
|
8,168
|
|
|
100.0
|
%
|
|
$
|
195
|
|
|
$
|
8,023
|
|
|
100.0
|
%
|
|
$
|
62
|
|
|
By risk profile:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
|
$
|
5,187
|
|
|
63.5
|
%
|
|
$
|
62
|
|
|
$
|
4,771
|
|
|
59.5
|
%
|
|
$
|
8
|
|
|
Prime
|
395
|
|
|
4.8
|
|
|
22
|
|
|
389
|
|
|
4.8
|
|
|
16
|
|
||||
|
Alt-A
|
1,379
|
|
|
16.9
|
|
|
65
|
|
|
1,585
|
|
|
19.8
|
|
|
21
|
|
||||
|
Sub-prime
|
1,207
|
|
|
14.8
|
|
|
46
|
|
|
1,278
|
|
|
15.9
|
|
|
17
|
|
||||
|
Total RMBS
|
$
|
8,168
|
|
|
100.0
|
%
|
|
$
|
195
|
|
|
$
|
8,023
|
|
|
100.0
|
%
|
|
$
|
62
|
|
|
Ratings profile:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rated Aaa/AAA
|
$
|
5,340
|
|
|
65.4
|
%
|
|
|
|
$
|
4,955
|
|
|
61.8
|
%
|
|
|
||||
|
Designated NAIC 1
|
$
|
8,000
|
|
|
97.9
|
%
|
|
|
|
$
|
7,726
|
|
|
96.3
|
%
|
|
|
||||
|
|
June 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Aaa
|
|
Aa
|
|
A
|
|
Baa
|
|
Below
Investment
Grade
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2003 — 2010
|
$
|
41
|
|
|
$
|
44
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
43
|
|
|
$
|
47
|
|
|
2011
|
272
|
|
|
281
|
|
|
12
|
|
|
12
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|
325
|
|
||||||||||||
|
2012
|
88
|
|
|
91
|
|
|
119
|
|
|
122
|
|
|
102
|
|
|
104
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
311
|
|
|
320
|
|
||||||||||||
|
2013
|
113
|
|
|
118
|
|
|
143
|
|
|
145
|
|
|
73
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
329
|
|
|
337
|
|
||||||||||||
|
2014
|
244
|
|
|
249
|
|
|
287
|
|
|
294
|
|
|
44
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
588
|
|
||||||||||||
|
2015
|
886
|
|
|
893
|
|
|
214
|
|
|
217
|
|
|
52
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,152
|
|
|
1,163
|
|
||||||||||||
|
2016
|
382
|
|
|
382
|
|
|
58
|
|
|
56
|
|
|
28
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|
466
|
|
||||||||||||
|
2017
|
31
|
|
|
31
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
53
|
|
||||||||||||
|
Total
|
$
|
2,057
|
|
|
$
|
2,089
|
|
|
$
|
845
|
|
|
$
|
858
|
|
|
$
|
342
|
|
|
$
|
347
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3,247
|
|
|
$
|
3,299
|
|
|
Ratings
Distribution
|
|
|
63.3
|
%
|
|
|
|
26.0
|
%
|
|
|
|
10.5
|
%
|
|
|
|
0.1
|
%
|
|
|
|
0.1
|
%
|
|
|
|
100.0
|
%
|
||||||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Aaa
|
|
Aa
|
|
A
|
|
Baa
|
|
Below
Investment
Grade
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2003—2010
|
93
|
|
|
95
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
111
|
|
|
114
|
|
||||||||||||
|
2011
|
273
|
|
|
279
|
|
|
12
|
|
|
12
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
317
|
|
|
323
|
|
||||||||||||
|
2012
|
111
|
|
|
114
|
|
|
121
|
|
|
123
|
|
|
102
|
|
|
104
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
336
|
|
|
343
|
|
||||||||||||
|
2013
|
156
|
|
|
160
|
|
|
147
|
|
|
149
|
|
|
71
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
374
|
|
|
379
|
|
||||||||||||
|
2014
|
316
|
|
|
319
|
|
|
323
|
|
|
327
|
|
|
54
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
693
|
|
|
700
|
|
||||||||||||
|
2015
|
1,051
|
|
|
1,048
|
|
|
238
|
|
|
237
|
|
|
51
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,340
|
|
|
1,336
|
|
||||||||||||
|
2016
|
536
|
|
|
529
|
|
|
64
|
|
|
62
|
|
|
28
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
628
|
|
|
617
|
|
||||||||||||
|
Total
|
$
|
2,536
|
|
|
$
|
2,544
|
|
|
$
|
920
|
|
|
$
|
925
|
|
|
$
|
338
|
|
|
$
|
338
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
3,799
|
|
|
$
|
3,812
|
|
|
Ratings
Distribution
|
|
|
66.7
|
%
|
|
|
|
24.2
|
%
|
|
|
|
8.9
|
%
|
|
|
|
0.1
|
%
|
|
|
|
0.1
|
%
|
|
|
|
100.0
|
%
|
||||||||||||||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Estimated
Fair Value |
|
% of
Total |
|
Net
Unrealized Gains (Losses) |
|
Estimated
Fair
Value
|
|
% of
Total
|
|
Net
Unrealized
Gains (Losses)
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
By collateral type:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collateralized obligations
|
$
|
979
|
|
|
43.8
|
%
|
|
$
|
5
|
|
|
$
|
1,155
|
|
|
43.6
|
%
|
|
$
|
—
|
|
|
Automobile loans
|
229
|
|
|
10.2
|
|
|
1
|
|
|
356
|
|
|
13.4
|
|
|
1
|
|
||||
|
Credit card loans
|
164
|
|
|
7.3
|
|
|
1
|
|
|
208
|
|
|
7.8
|
|
|
3
|
|
||||
|
Student loans
|
161
|
|
|
7.2
|
|
|
2
|
|
|
160
|
|
|
6.0
|
|
|
(4
|
)
|
||||
|
Foreign residential loans
|
80
|
|
|
3.6
|
|
|
1
|
|
|
84
|
|
|
3.2
|
|
|
—
|
|
||||
|
Other loans
|
625
|
|
|
27.9
|
|
|
5
|
|
|
689
|
|
|
26.0
|
|
|
(2
|
)
|
||||
|
Total
|
$
|
2,238
|
|
|
100.0
|
%
|
|
$
|
15
|
|
|
$
|
2,652
|
|
|
100.0
|
%
|
|
$
|
(2
|
)
|
|
Ratings profile:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rated Aaa/AAA
|
$
|
783
|
|
|
35.0
|
%
|
|
|
|
$
|
1,106
|
|
|
41.7
|
%
|
|
|
||||
|
Designated NAIC 1
|
$
|
1,947
|
|
|
87.0
|
%
|
|
|
|
$
|
2,343
|
|
|
88.3
|
%
|
|
|
||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
|
Recorded
Investment |
|
% of
Total |
|
Valuation
Allowance |
|
% of
Recorded Investment |
|
Recorded
Investment |
|
% of
Total |
|
Valuation
Allowance |
|
% of
Recorded Investment |
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Commercial
|
$
|
6,959
|
|
|
68.3
|
%
|
|
$
|
34
|
|
|
0.5
|
%
|
|
$
|
6,523
|
|
|
70.3
|
%
|
|
$
|
32
|
|
|
0.5
|
%
|
|
Agricultural
|
2,116
|
|
|
20.8
|
|
|
6
|
|
|
0.3
|
%
|
|
1,892
|
|
|
20.4
|
|
|
5
|
|
|
0.3
|
%
|
||||
|
Residential
|
1,109
|
|
|
10.9
|
|
|
4
|
|
|
0.4
|
%
|
|
867
|
|
|
9.3
|
|
|
3
|
|
|
0.3
|
%
|
||||
|
Total
|
$
|
10,184
|
|
|
100.0
|
%
|
|
$
|
44
|
|
|
0.4
|
%
|
|
$
|
9,282
|
|
|
100.0
|
%
|
|
$
|
40
|
|
|
0.4
|
%
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||
|
State
|
|
|
|
||
|
California
|
25
|
%
|
|
25
|
%
|
|
New York
|
16
|
%
|
|
15
|
%
|
|
Texas
|
9
|
%
|
|
9
|
%
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||
|
State
|
|
|
|
||
|
California
|
32
|
%
|
|
34
|
%
|
|
Florida
|
13
|
%
|
|
12
|
%
|
|
New York
|
7
|
%
|
|
8
|
%
|
|
|
June 30,
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Region
|
|
|
|
|
|
|
|
||||||
|
Pacific
|
$
|
1,927
|
|
|
27.7
|
%
|
|
$
|
1,748
|
|
|
26.8
|
%
|
|
Middle Atlantic
|
1,629
|
|
|
23.4
|
|
|
1,445
|
|
|
22.1
|
|
||
|
South Atlantic
|
1,145
|
|
|
16.5
|
|
|
1,112
|
|
|
17.0
|
|
||
|
West South Central
|
720
|
|
|
10.3
|
|
|
686
|
|
|
10.5
|
|
||
|
East North Central
|
470
|
|
|
6.8
|
|
|
410
|
|
|
6.3
|
|
||
|
International
|
317
|
|
|
4.6
|
|
|
312
|
|
|
4.8
|
|
||
|
Mountain
|
257
|
|
|
3.7
|
|
|
258
|
|
|
4.0
|
|
||
|
New England
|
212
|
|
|
3.0
|
|
|
215
|
|
|
3.3
|
|
||
|
West North Central
|
121
|
|
|
1.7
|
|
|
102
|
|
|
1.6
|
|
||
|
East South Central
|
26
|
|
|
0.4
|
|
|
26
|
|
|
0.4
|
|
||
|
Multi-Region and Other
|
135
|
|
|
1.9
|
|
|
209
|
|
|
3.2
|
|
||
|
Total recorded investment
|
6,959
|
|
|
100.0
|
%
|
|
6,523
|
|
|
100.0
|
%
|
||
|
Less: valuation allowances
|
34
|
|
|
|
|
32
|
|
|
|
||||
|
Carrying value, net of valuation allowances
|
$
|
6,925
|
|
|
|
|
$
|
6,491
|
|
|
|
||
|
Property Type
|
|
|
|
|
|
|
|
||||||
|
Office
|
$
|
3,200
|
|
|
46.0
|
%
|
|
$
|
2,975
|
|
|
45.6
|
%
|
|
Retail
|
1,927
|
|
|
27.7
|
|
|
1,911
|
|
|
29.3
|
|
||
|
Apartment
|
800
|
|
|
11.5
|
|
|
630
|
|
|
9.7
|
|
||
|
Hotel
|
647
|
|
|
9.3
|
|
|
620
|
|
|
9.5
|
|
||
|
Industrial
|
338
|
|
|
4.8
|
|
|
339
|
|
|
5.2
|
|
||
|
Other
|
47
|
|
|
0.7
|
|
|
48
|
|
|
0.7
|
|
||
|
Total recorded investment
|
6,959
|
|
|
100.0
|
%
|
|
6,523
|
|
|
100.0
|
%
|
||
|
Less: valuation allowances
|
34
|
|
|
|
|
32
|
|
|
|
||||
|
Carrying value, net of valuation allowances
|
$
|
6,925
|
|
|
|
|
$
|
6,491
|
|
|
|
||
|
|
June 30, 2017
|
|
December 31, 2016
|
|||||||||||
|
|
Carrying
Value
|
|
% of
Total
|
|
Carrying
Value
|
|
% of
Total
|
|||||||
|
|
(Dollars in millions)
|
|||||||||||||
|
Freestanding derivatives with positive estimated fair values
|
$
|
2,847
|
|
|
93.7
|
%
|
|
$
|
3,622
|
|
|
73.9
|
%
|
|
|
Loans to affiliates (primarily MetLife, Inc.) (1)
|
—
|
|
|
—
|
|
|
1,090
|
|
|
22.2
|
|
|||
|
Tax credit and renewable energy partnerships
|
108
|
|
|
3.6
|
|
|
113
|
|
|
2.3
|
|
|||
|
Leveraged leases, net of non-recourse debt
|
69
|
|
|
2.3
|
|
|
69
|
|
|
1.4
|
|
|||
|
Other
|
13
|
|
|
0.4
|
|
|
10
|
|
|
0.2
|
|
|||
|
Total
|
$
|
3,037
|
|
|
100.0
|
%
|
|
$
|
4,904
|
|
|
100.0
|
%
|
|
|
(1)
|
In April 2017, MetLife, Inc. repaid the loans to affiliate. See Note 4 of the Notes to the Interim Condensed Combined Financial Statements.
|
|
•
|
A comprehensive description of the nature of our derivatives, including the strategies for which derivatives are used in managing various risks.
|
|
•
|
Information about the gross notional amount, estimated fair value, and primary underlying risk exposure of our derivatives by type of hedge designation, excluding embedded derivatives held at June 30, 2017, December 31, 2016 and 2015.
|
|
•
|
The statement of operations effects of derivatives in cash flow, fair value, or nonqualifying hedge relationships for the three months ended June 30, 2017 and 2016 and the years ended December 31, 2016, 2015 and 2014.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Credit Default Swaps
|
|
Gross
Notional
Amount
|
|
Estimated
Fair Value
|
|
Gross
Notional
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Purchased
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
Written
|
|
1,901
|
|
|
33
|
|
|
1,913
|
|
|
28
|
|
||||
|
Total
|
|
$
|
1,938
|
|
|
$
|
33
|
|
|
$
|
1,950
|
|
|
$
|
28
|
|
|
|
June 30, 2017 (1)
|
|
December 31, 2016 (1)
|
||||||||||||||||||||
|
|
Account Value
|
|
Death Benefit NAR (1)
|
|
Living Benefit NAR (1)
|
|
% of Account Value In-the-Money (2)
|
|
Account Value
|
|
Death Benefit NAR (1)
|
|
Living Benefit NAR (1)
|
|
% of Account Value In-the-Money (2)
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
GMIB
|
$45,870
|
|
$1,893
|
|
$3,111
|
|
30.4
|
%
|
|
$44,945
|
|
$2,334
|
|
$3,006
|
|
31.0%
|
|
||||||
|
GMIB Max w/ Enhanced DB
|
12,745
|
|
|
2,120
|
|
|
1
|
|
|
0.1%
|
|
|
12,461
|
|
|
2,407
|
|
|
—
|
|
|
<0.1%
|
|
|
GMIB Max w/o Enhanced DB
|
7,283
|
|
|
7
|
|
|
—
|
|
|
<0.1%
|
|
|
7,098
|
|
|
37
|
|
|
—
|
|
|
<0.1%
|
|
|
GMWB4L (FlexChoice
SM
)
|
1,966
|
|
|
1
|
|
|
3
|
|
|
3.0
|
%
|
|
1,519
|
|
|
9
|
|
|
3
|
|
|
5.0
|
%
|
|
GMAB
|
674
|
|
|
1
|
|
|
1
|
|
|
1.2
|
%
|
|
697
|
|
|
6
|
|
|
6
|
|
|
42.6%
|
|
|
GMWB (3)
|
3,374
|
|
|
24
|
|
|
17
|
|
|
3.9
|
%
|
|
3,373
|
|
|
41
|
|
|
29
|
|
|
15.0%
|
|
|
GMWB4L
|
17,884
|
|
|
39
|
|
|
444
|
|
|
20.7
|
%
|
|
17,689
|
|
|
96
|
|
|
524
|
|
|
24.0%
|
|
|
EDB Only
|
3,922
|
|
|
444
|
|
|
—
|
|
|
N/A
|
|
|
3,814
|
|
|
560
|
|
|
—
|
|
|
N/A
|
|
|
GMDB Only (Other than EDB)
|
19,343
|
|
|
290
|
|
|
—
|
|
|
N/A
|
|
|
18,922
|
|
|
348
|
|
|
—
|
|
|
N/A
|
|
|
Total
|
$113,061
|
|
$4,819
|
|
$3,577
|
|
|
|
$110,518
|
|
$5,838
|
|
$3,568
|
|
|
||||||||
|
(1)
|
The “Death Benefit NAR” and “Living Benefit NAR” are not additive at the contract level.
|
|
(2)
|
In-the-Money is defined as any contract with a living benefit NAR in excess of zero.
|
|
|
Reserves
|
||||||||||||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||
|
|
Future Policy Benefits
|
|
Policyholder Account Balances
|
|
Total Reserves
|
|
Future Policy Benefits (1)
|
|
Policyholder Account Balances (2)
|
|
Total Reserves
|
||||||
|
|
(In millions)
|
||||||||||||||||
|
GMDB
|
$1,042
|
|
—
|
|
|
$1,042
|
|
$987
|
|
—
|
|
|
$987
|
||||
|
GMIB
|
2,125
|
|
|
1,925
|
|
|
4,050
|
|
|
2,041
|
|
|
2,026
|
|
|
4,067
|
|
|
GMIB Max
|
321
|
|
|
(132
|
)
|
|
189
|
|
|
294
|
|
|
(2
|
)
|
|
292
|
|
|
GMAB
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|
—
|
|
|
1
|
|
|
1
|
|
|
GMWB
|
—
|
|
|
35
|
|
|
35
|
|
|
—
|
|
|
50
|
|
|
50
|
|
|
GMWB4L
|
148
|
|
|
146
|
|
|
294
|
|
|
138
|
|
|
268
|
|
|
406
|
|
|
GMWB4L (FlexChoice
SM
)
|
—
|
|
|
19
|
|
|
19
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
Total
|
$3,636
|
|
$1,985
|
|
$5,621
|
|
$3,460
|
|
$2,358
|
|
$5,818
|
||||||
|
(1)
|
Does not include amounts assumed from an affiliate of $102 million of insurance liabilities, which were recaptured at January 1, 2017.
|
|
(2)
|
Does not include amounts assumed from an affiliate of $460 million of embedded derivatives, which were recaptured at January 1, 2017.
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||
|
Primary Underlying Risk Exposure
|
|
Instrument Type
|
|
Gross Notional Amount
|
|
Estimated Fair Value
|
|
Gross Notional Amount
|
|
Estimated Fair Value
|
||||||||||
|
|
|
|
Assets
|
|
Liabilities
|
|
|
Assets
|
|
Liabilities
|
||||||||||
|
|
|
|
|
(In millions)
|
||||||||||||||||
|
Interest Rate
|
|
Interest rate swaps
|
|
$14,586
|
|
$1,012
|
|
$410
|
|
$16,551
|
|
$1,180
|
|
$787
|
||||||
|
|
|
Interest rate futures
|
|
282
|
|
|
—
|
|
|
1
|
|
|
1,288
|
|
|
9
|
|
|
—
|
|
|
|
|
Interest rate options
|
|
20,800
|
|
|
132
|
|
|
—
|
|
|
15,520
|
|
|
136
|
|
|
—
|
|
|
Equity Market
|
|
Equity futures
|
|
3,337
|
|
|
2
|
|
|
1
|
|
|
8,037
|
|
|
38
|
|
|
—
|
|
|
|
|
Equity index options
|
|
61,914
|
|
|
1,195
|
|
|
1,420
|
|
|
37,215
|
|
|
895
|
|
|
934
|
|
|
|
|
Equity variance swaps
|
|
14,894
|
|
|
167
|
|
|
590
|
|
|
14,894
|
|
|
140
|
|
|
517
|
|
|
|
|
Equity total return swaps
|
|
1,617
|
|
|
3
|
|
|
48
|
|
|
2,855
|
|
|
1
|
|
|
117
|
|
|
|
|
Total
|
|
$117,430
|
|
$2,511
|
|
$2,470
|
|
$96,360
|
|
$2,399
|
|
$2,355
|
||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Sources:
|
|
|
|
||||
|
Operating activities, net
|
$
|
1,325
|
|
|
$
|
2,134
|
|
|
Investing activities, net
|
—
|
|
|
—
|
|
||
|
Changes in policyholder account balances, net
|
619
|
|
|
—
|
|
||
|
Changes in payables for collateral under securities loaned and other transactions, net
|
—
|
|
|
3,057
|
|
||
|
Long-term debt issued
|
2,988
|
|
|
—
|
|
||
|
Financing element on certain derivative instruments and other derivative related transactions, net
|
46
|
|
|
—
|
|
||
|
Cash received from MetLife in connection with shareholder’s net investment
|
293
|
|
|
1,660
|
|
||
|
Total sources
|
5,271
|
|
|
6,851
|
|
||
|
Uses:
|
|
|
|
||||
|
Investing activities, net
|
2,361
|
|
|
4,513
|
|
||
|
Changes in policyholder account balances, net
|
—
|
|
|
1,213
|
|
||
|
Changes in payables for collateral under securities loaned and other transactions, net
|
196
|
|
|
—
|
|
||
|
Long-term debt repaid
|
7
|
|
|
13
|
|
||
|
Collateral financing arrangements repaid
|
2,797
|
|
|
—
|
|
||
|
Financing element on certain derivative instruments and other derivative related transactions, net
|
—
|
|
|
124
|
|
||
|
Cash paid to MetLife in connection with shareholder’s net investment (1)
|
668
|
|
|
37
|
|
||
|
Other, net
|
27
|
|
|
—
|
|
||
|
Total uses
|
6,056
|
|
|
5,900
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(785
|
)
|
|
$
|
951
|
|
|
(1)
|
See “— Capital — Restrictions on Dividends and Returns of Capital from Insurance Company Subsidiaries” for further information on historical dividends paid to the entities’ parent company, BH Holdings, in the MetLife group of companies.
|
|
|
|
|
|
||||||
|
Company
|
|
Paid
|
|
Permitted without Approval
|
|
||||
|
|
|
(In millions)
|
|||||||
|
Brighthouse Life Insurance Company
|
|
$
|
—
|
|
|
$
|
473
|
|
|
|
New England Life Insurance Company
|
|
$
|
—
|
|
|
$
|
106
|
|
|
|
Insurer Financial Strength Ratings
|
A.M. Best
|
|
Fitch
|
|
Moody's
|
|
S&P
|
|
|
“A++ (superior)” to “S (suspended)”
|
|
“AAA (exceptionally strong)” to “C (distressed)”
|
|
“Aaa (highest quality)” to “C (lowest rated)”
|
|
“AAA (extremely strong)” to “SD (Selective Default)” or “D (Default)”
|
|
Brighthouse Life Insurance Company
|
A
|
|
A
|
|
A3
|
|
A+ (1)
|
|
|
3rd of 16
|
|
6th of 19
|
|
7th of 21
|
|
5th of 22
|
|
New England Life Insurance Company
|
A
|
|
A
|
|
A3
|
|
A+ (1)
|
|
|
3rd of 16
|
|
6th of 19
|
|
7th of 21
|
|
5th of 22
|
|
Brighthouse Life Insurance Company of NY
|
A
|
|
NR
|
|
NR
|
|
A+ (1)
|
|
|
3rd of 16
|
|
|
|
|
|
5th of 22
|
|
(1)
|
Negative outlook.
|
|
Long-term Issuer Credit Ratings
|
|
Fitch
|
|
Moody's
|
|
S&P
|
|
|
|
“AAA (highest rating)” to “D (default)”
|
|
“Aaa (highest quality)” to “C (lowest rated)”
|
|
“AAA (extremely strong)” to “SD (Selective Default)” or “D (Default)”
|
|
Brighthouse Financial, Inc.
|
|
BBB+
|
|
Baa3
|
|
BBB+ (1)
|
|
|
|
|
|
|
|
|
|
Brighthouse Holdings, LLC
|
|
BBB+
|
|
Baa3
|
|
BBB+ (1)
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Rate
|
|
Maturity
|
|
June 30,
|
|
December 31,
|
||||
|
|
|
|
2017
|
|
2016
|
|||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
Senior notes — unaffiliated
|
|
3.700%
|
|
2027
|
|
$
|
1,488
|
|
|
$
|
—
|
|
|
Senior notes — unaffiliated
|
|
4.700%
|
|
2047
|
|
1,476
|
|
|
—
|
|
||
|
Surplus notes — affiliated with MetLife, Inc.
|
|
8.595%
|
|
2038
|
|
—
|
|
|
750
|
|
||
|
Surplus note — affiliated with MetLife, Inc.
|
|
5.130%
|
|
2032
|
|
—
|
|
|
750
|
|
||
|
Surplus note — affiliated with MetLife, Inc.
|
|
6.000%
|
|
2033
|
|
—
|
|
|
350
|
|
||
|
Long-term debt — unaffiliated (1), (2)
|
|
7.028%
|
|
2030
|
|
36
|
|
|
37
|
|
||
|
Total long-term debt
|
|
|
|
|
|
$
|
3,000
|
|
|
$
|
1,887
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Collateral financing arrangement
|
|
3-month LIBOR plus 0.70%
|
|
2037
|
|
$
|
—
|
|
|
$
|
2,797
|
|
|
(1)
|
Excludes $16 million and $23 million at June 30, 2017 and December 31, 2016, respectively, of long-term debt relating to CSEs — FVO. See Note 4 of the Notes to the Interim Condensed Combined Financial Statements. For more information regarding long-term debt, see Note 11 of the Notes to the Combined Financial Statements included in the Form 10.
|
|
(2)
|
Represents non-recourse debt for which creditors have no access, subject to customary exceptions, to the general assets of the Company other than recourse to certain investment companies.
|
|
•
|
the impact of the Separation on our business and profitability due to MetLife’s strong brand and reputation, the increased costs related to replacing arrangements with MetLife with those of third parties and incremental costs as a public company;
|
|
•
|
whether the operational, strategic and other benefits of the Separation can be achieved, and our ability to implement our business strategy;
|
|
•
|
our degree of leverage following the Separation due to indebtedness incurred in connection with the Separation;
|
|
•
|
differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models;
|
|
•
|
higher risk management costs and exposure to increased counterparty risk due to guarantees within certain of our products;
|
|
•
|
the effectiveness of our proposed exposure management strategy, and the timing of its implementation and the impact of such strategy on net income volatility and negative effects on our statutory capital;
|
|
•
|
the additional reserves we will be required to hold against our variable annuities as a result of actuarial guidelines;
|
|
•
|
a sustained period of low equity market prices and interest rates that are lower than those we assumed when we issued our variable annuity products;
|
|
•
|
the effect adverse capital and credit market conditions may have on our ability to meet liquidity needs and our access to capital;
|
|
•
|
the impact of regulatory, legislative or tax changes on our insurance business or other operations;
|
|
•
|
the effectiveness of our risk management policies and procedures;
|
|
•
|
the availability of reinsurance and the ability of our counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder;
|
|
•
|
heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition;
|
|
•
|
changes in accounting standards, practices and/or policies applicable to us;
|
|
•
|
the ability of our insurance subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders;
|
|
•
|
our ability to market and distribute our products through distribution channels;
|
|
•
|
whether the Distribution will qualify for non-recognition treatment for U.S. federal income tax purposes and potential indemnification to MetLife if the Distribution does not so qualify;
|
|
•
|
our ability to attract and retain key personnel; and
|
|
•
|
other factors described in this report and from time to time in documents that we file with the SEC.
|
|
Exhibit
No.
|
|
Description
|
|
2.1
|
|
Master Separation Agreement dated as of August 4, 2017 by and between MetLife, Inc. and Brighthouse Financial, Inc. is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
3.1*
|
|
Amended and Restated Certificate of Incorporation of Brighthouse Financial, Inc.
|
|
3.2*
|
|
Amended and Restated Bylaws of Brighthouse Financial, Inc.
|
|
10.1
|
|
Transition Services Agreement, dated as of January 1, 2017, between MetLife Services and Solutions, LLC and Brighthouse Services, LLC and for purposes of Article VII only, MetLife, Inc. and Brighthouse Financial, Inc. is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.2
|
|
Registration Rights Agreement, dated as of August 4, 2017, between MetLife, Inc. and Brighthouse Financial, Inc. is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.3
|
|
Investment Management Agreement, dated as of January 1, 2017, between MetLife Investment Advisors, LLC and Brighthouse Life Insurance Company (formerly known as MetLife Insurance Company USA) is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.4
|
|
Intellectual Property License Agreement, dated as of August 4, 2017, by and among Metropolitan Life Insurance Company, on behalf of itself and its Affiliates other than the Brighthouse Company Group, and Brighthouse Services LLC is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.5
|
|
Tax Receivables Agreement, dated as of July 27, 2017, between MetLife, Inc. and Brighthouse Financial, Inc. is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.6
|
|
Tax Separation Agreement, dated as of July 27, 2017, by and among MetLife, Inc. and its Affiliates and Brighthouse Financial, Inc. and its Affiliates is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.7
|
|
Term Loan Agreement, dated as of July 21, 2017, among Brighthouse Financial, Inc., Bank of America, N.A., as administrative agent, and the other lenders party thereto is incorporated by reference to our Current Report on Form 8-K filed on July 21, 2017 (File No. 001-37905).
|
|
10.8*
|
|
Brighthouse Services, LLC Auxiliary Savings Plan.
|
|
10.9*
|
|
Amendment Number One to the Brighthouse Services, LLC Auxiliary Savings Plan.
|
|
10.10*
|
|
Amended and Restated Brighthouse Services, LLC Annual Variable Incentive Plan.
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
BRIGHTHOUSE FINANCIAL, INC.
|
|||
|
|
|
|
|
|
By:
|
|
|
/s/ Anant Bhalla
|
|
|
Name:
|
|
Anant Bhalla
|
|
|
Title:
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Authorized Signatory and Principal Financial Officer)
|
|
Exhibit
No.
|
|
Description
|
|
2.1
|
|
Master Separation Agreement dated as of August 4, 2017 by and between MetLife, Inc. and Brighthouse Financial, Inc. is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
3.1*
|
|
Amended and Restated Certificate of Incorporation of Brighthouse Financial, Inc.
|
|
3.2*
|
|
Amended and Restated Bylaws of Brighthouse Financial, Inc.
|
|
10.1
|
|
Transition Services Agreement, dated as of January 1, 2017, between MetLife Services and Solutions, LLC and Brighthouse Services, LLC and for purposes of Article VII only, MetLife, Inc. and Brighthouse Financial, Inc. is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.2
|
|
Registration Rights Agreement, dated as of August 4, 2017, between MetLife, Inc. and Brighthouse Financial, Inc. is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.3
|
|
Investment Management Agreement, dated as of January 1, 2017, between MetLife Investment Advisors, LLC and Brighthouse Life Insurance Company (formerly known as MetLife Insurance Company USA) is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.4
|
|
Intellectual Property License Agreement, dated as of August 4, 2017, by and among Metropolitan Life Insurance Company, on behalf of itself and its Affiliates other than the Brighthouse Company Group, and Brighthouse Services LLC is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.5
|
|
Tax Receivables Agreement, dated as of July 27, 2017, between MetLife, Inc. and Brighthouse Financial, Inc. is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.6
|
|
Tax Separation Agreement, dated as of July 27, 2017, by and among MetLife, Inc. and its Affiliates and Brighthouse Financial, Inc. and its Affiliates is incorporated by reference to our Current Report on Form 8-K filed on August 9, 2017 (File No. 001-37905).
|
|
10.7
|
|
Term Loan Agreement, dated as of July 21, 2017, among Brighthouse Financial, Inc., Bank of America, N.A., as administrative agent, and the other lenders party thereto is incorporated by reference to our Current Report on Form 8-K filed on July 21, 2017 (File No. 001-37905).
|
|
10.8*
|
|
Brighthouse Services, LLC Auxiliary Savings Plan.
|
|
10.9*
|
|
Amendment Number One to the Brighthouse Services, LLC Auxiliary Savings Plan.
|
|
10.10*
|
|
Amended and Restated Brighthouse Services, LLC Annual Variable Incentive Plan.
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|