These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Delaware
|
|
81-3846992
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
11225 North Community House Road, Charlotte, North Carolina
|
|
28277
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
BHF
|
The Nasdaq Stock Market LLC
|
|
Depositary Shares, each representing a 1/1,000th interest in a share of 6.600% Non-Cumulative Preferred Stock, Series A
|
BHFAP
|
The Nasdaq Stock Market LLC
|
|
6.250% Junior Subordinated Debentures due 2058
|
BHFAL
|
The Nasdaq Stock Market LLC
|
|
|
|
|
Page
|
|
|
|
||
|
Item 1.
|
Consolidated Financial Statements (at March 31, 2019 (Unaudited) and December 31, 2018 and for the Three Months Ended March 31, 2019 and 2018 (Unaudited)):
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
||||
|
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $61,101 and $60,920, respectively)
|
|
$
|
64,847
|
|
|
$
|
62,608
|
|
|
Equity securities, at estimated fair value
|
|
150
|
|
|
140
|
|
||
|
Mortgage loans (net of valuation allowances of $60 and $57, respectively)
|
|
14,504
|
|
|
13,694
|
|
||
|
Policy loans
|
|
1,385
|
|
|
1,421
|
|
||
|
Real estate limited partnerships and limited liability companies
|
|
453
|
|
|
451
|
|
||
|
Other limited partnership interests
|
|
1,800
|
|
|
1,840
|
|
||
|
Short-term investments, principally at estimated fair value
|
|
799
|
|
|
—
|
|
||
|
Other invested assets, principally at estimated fair value
|
|
2,302
|
|
|
3,027
|
|
||
|
Total investments
|
|
86,240
|
|
|
83,181
|
|
||
|
Cash and cash equivalents
|
|
3,864
|
|
|
4,145
|
|
||
|
Accrued investment income
|
|
791
|
|
|
724
|
|
||
|
Premiums, reinsurance and other receivables
|
|
14,026
|
|
|
13,697
|
|
||
|
Deferred policy acquisition costs and value of business acquired
|
|
5,680
|
|
|
5,717
|
|
||
|
Current income tax recoverable
|
|
—
|
|
|
1
|
|
||
|
Other assets
|
|
618
|
|
|
573
|
|
||
|
Separate account assets
|
|
105,211
|
|
|
98,256
|
|
||
|
Total assets
|
|
$
|
216,430
|
|
|
$
|
206,294
|
|
|
Liabilities and Equity
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Future policy benefits
|
|
$
|
37,157
|
|
|
$
|
36,209
|
|
|
Policyholder account balances
|
|
41,177
|
|
|
40,054
|
|
||
|
Other policy-related balances
|
|
3,005
|
|
|
3,000
|
|
||
|
Payables for collateral under securities loaned and other transactions
|
|
3,990
|
|
|
5,057
|
|
||
|
Long-term debt
|
|
4,364
|
|
|
3,963
|
|
||
|
Current income tax payable
|
|
19
|
|
|
15
|
|
||
|
Deferred income tax liability
|
|
1,005
|
|
|
972
|
|
||
|
Other liabilities
|
|
5,438
|
|
|
4,285
|
|
||
|
Separate account liabilities
|
|
105,211
|
|
|
98,256
|
|
||
|
Total liabilities
|
|
201,366
|
|
|
191,811
|
|
||
|
Contingencies, Commitments and Guarantees (Note 11)
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Brighthouse Financial, Inc.’s stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, par value $0.01 per share; $425 aggregate liquidation preference at March 31, 2019
|
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01 per share; 1,000,000,000 shares authorized; 120,552,514 and 120,448,018 shares issued, respectively; 116,182,687 and 117,532,336 shares outstanding, respectively
|
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
|
12,889
|
|
|
12,473
|
|
||
|
Retained earnings (deficit)
|
|
609
|
|
|
1,346
|
|
||
|
Treasury stock, at cost; 4,369,827 and 2,915,682 shares, respectively
|
|
(170
|
)
|
|
(118
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
1,670
|
|
|
716
|
|
||
|
Total Brighthouse Financial, Inc.’s stockholders’ equity
|
|
14,999
|
|
|
14,418
|
|
||
|
Noncontrolling interests
|
|
65
|
|
|
65
|
|
||
|
Total equity
|
|
15,064
|
|
|
14,483
|
|
||
|
Total liabilities and equity
|
|
$
|
216,430
|
|
|
$
|
206,294
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Revenues
|
|
|
|
||||
|
Premiums
|
$
|
227
|
|
|
$
|
229
|
|
|
Universal life and investment-type product policy fees
|
875
|
|
|
1,002
|
|
||
|
Net investment income
|
811
|
|
|
817
|
|
||
|
Other revenues
|
92
|
|
|
105
|
|
||
|
Net investment gains (losses)
|
(11
|
)
|
|
(4
|
)
|
||
|
Net derivative gains (losses)
|
(1,303
|
)
|
|
(334
|
)
|
||
|
Total revenues
|
691
|
|
|
1,815
|
|
||
|
Expenses
|
|
|
|
||||
|
Policyholder benefits and claims
|
772
|
|
|
738
|
|
||
|
Interest credited to policyholder account balances
|
258
|
|
|
267
|
|
||
|
Amortization of deferred policy acquisition costs and value of business acquired
|
22
|
|
|
305
|
|
||
|
Other expenses
|
592
|
|
|
618
|
|
||
|
Total expenses
|
1,644
|
|
|
1,928
|
|
||
|
Income (loss) before provision for income tax
|
(953
|
)
|
|
(113
|
)
|
||
|
Provision for income tax expense (benefit)
|
(218
|
)
|
|
(48
|
)
|
||
|
Net income (loss)
|
(735
|
)
|
|
(65
|
)
|
||
|
Less: Net income (loss) attributable to noncontrolling interests
|
2
|
|
|
2
|
|
||
|
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders
|
$
|
(737
|
)
|
|
$
|
(67
|
)
|
|
Comprehensive income (loss)
|
$
|
219
|
|
|
$
|
(925
|
)
|
|
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
2
|
|
|
2
|
|
||
|
Comprehensive income (loss) attributable to Brighthouse Financial, Inc.
|
$
|
217
|
|
|
$
|
(927
|
)
|
|
Earnings per common share:
|
|
|
|
||||
|
Basic
|
$
|
(6.31
|
)
|
|
$
|
(0.56
|
)
|
|
Diluted
|
$
|
(6.31
|
)
|
|
$
|
(0.56
|
)
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings (Deficit)
|
|
Treasury Stock at Cost
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Brighthouse Financial, Inc.’s Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||||||||
|
Balance at December 31, 2018
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
12,473
|
|
|
$
|
1,346
|
|
|
$
|
(118
|
)
|
|
$
|
716
|
|
|
$
|
14,418
|
|
|
$
|
65
|
|
|
$
|
14,483
|
|
|
Preferred stock issuance
|
|
—
|
|
|
|
|
412
|
|
|
|
|
|
|
|
|
412
|
|
|
|
|
412
|
|
||||||||||||||
|
Treasury stock acquired in connection with share repurchases
|
|
|
|
|
|
|
|
|
|
(52
|
)
|
|
|
|
(52
|
)
|
|
|
|
(52
|
)
|
|||||||||||||||
|
Share-based compensation
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
4
|
|
|||||||||||||||
|
Change in noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
(737
|
)
|
|
|
|
|
|
(737
|
)
|
|
2
|
|
|
(735
|
)
|
||||||||||||||
|
Other comprehensive income (loss), net of income tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
954
|
|
|
954
|
|
|
|
|
|
954
|
|
||||||||||
|
Balance at March 31, 2019
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
12,889
|
|
|
$
|
609
|
|
|
$
|
(170
|
)
|
|
$
|
1,670
|
|
|
$
|
14,999
|
|
|
$
|
65
|
|
|
$
|
15,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings (Deficit)
|
|
Treasury Stock at Cost
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Brighthouse Financial, Inc.’s Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||||||||
|
Balance at December 31, 2017
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
12,432
|
|
|
$
|
406
|
|
|
$
|
—
|
|
|
$
|
1,676
|
|
|
$
|
14,515
|
|
|
$
|
65
|
|
|
$
|
14,580
|
|
|
Cumulative effect of change in accounting principle and other, net of income tax
|
|
|
|
|
|
|
|
75
|
|
|
|
|
(79
|
)
|
|
(4
|
)
|
|
|
|
(4
|
)
|
||||||||||||||
|
Balance at January 1, 2018
|
|
—
|
|
|
1
|
|
|
12,432
|
|
|
481
|
|
|
—
|
|
|
1,597
|
|
|
14,511
|
|
|
65
|
|
|
14,576
|
|
|||||||||
|
Change in noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
(67
|
)
|
|
2
|
|
|
(65
|
)
|
|||||||||
|
Other comprehensive income (loss), net of income tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(860
|
)
|
|
(860
|
)
|
|
|
|
|
(860
|
)
|
|||||||||
|
Balance at March 31, 2018
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
12,432
|
|
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
737
|
|
|
$
|
13,584
|
|
|
$
|
65
|
|
|
$
|
13,649
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
Net cash provided by (used in) operating activities
|
$
|
376
|
|
|
$
|
291
|
|
|
Cash flows from investing activities
|
|
|
|
||||
|
Sales, maturities and repayments of:
|
|
|
|
||||
|
Fixed maturity securities
|
4,100
|
|
|
4,057
|
|
||
|
Equity securities
|
6
|
|
|
6
|
|
||
|
Mortgage loans
|
263
|
|
|
169
|
|
||
|
Real estate limited partnerships and limited liability companies
|
1
|
|
|
74
|
|
||
|
Other limited partnership interests
|
76
|
|
|
42
|
|
||
|
Purchases of:
|
|
|
|
||||
|
Fixed maturity securities
|
(3,830
|
)
|
|
(3,804
|
)
|
||
|
Equity securities
|
—
|
|
|
(1
|
)
|
||
|
Mortgage loans
|
(1,076
|
)
|
|
(739
|
)
|
||
|
Real estate limited partnerships and limited liability companies
|
(4
|
)
|
|
(15
|
)
|
||
|
Other limited partnership interests
|
(106
|
)
|
|
(38
|
)
|
||
|
Cash received in connection with freestanding derivatives
|
316
|
|
|
712
|
|
||
|
Cash paid in connection with freestanding derivatives
|
(310
|
)
|
|
(1,414
|
)
|
||
|
Net change in policy loans
|
36
|
|
|
7
|
|
||
|
Net change in short-term investments
|
(799
|
)
|
|
19
|
|
||
|
Net change in other invested assets
|
55
|
|
|
22
|
|
||
|
Net cash provided by (used in) investing activities
|
(1,272
|
)
|
|
(903
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Policyholder account balances:
|
|
|
|
||||
|
Deposits
|
1,858
|
|
|
1,516
|
|
||
|
Withdrawals
|
(911
|
)
|
|
(772
|
)
|
||
|
Net change in payables for collateral under securities loaned and other transactions
|
(1,067
|
)
|
|
75
|
|
||
|
Long-term debt issued
|
1,000
|
|
|
—
|
|
||
|
Long-term debt repaid
|
(600
|
)
|
|
(3
|
)
|
||
|
Preferred stock issued, net of issuance costs
|
412
|
|
|
—
|
|
||
|
Treasury stock acquired in connection with share repurchases
|
(52
|
)
|
|
—
|
|
||
|
Financing element on certain derivative instruments and other derivative related transactions, net
|
(11
|
)
|
|
(157
|
)
|
||
|
Other, net
|
(14
|
)
|
|
(16
|
)
|
||
|
Net cash provided by (used in) financing activities
|
615
|
|
|
643
|
|
||
|
Change in cash, cash equivalents and restricted cash
|
(281
|
)
|
|
31
|
|
||
|
Cash, cash equivalents and restricted cash, beginning of period
|
4,145
|
|
|
1,857
|
|
||
|
Cash, cash equivalents and restricted cash, end of period
|
$
|
3,864
|
|
|
$
|
1,888
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
||||
|
Net cash paid (received) for:
|
|
|
|
||||
|
Interest
|
$
|
12
|
|
|
$
|
8
|
|
|
Income tax
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
Standard
|
Description
|
Effective Date
|
Impact on Financial Statements
|
|
ASU 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
|
The amendments to Topic 350 require the capitalization of certain implementation costs incurred in a cloud computing arrangement that is a service contract. The requirements align with the existing requirements to capitalize implementation costs incurred to develop or obtain internal-use software.
|
January 1, 2020 using the prospective method or retrospective method (with early adoption permitted)
|
The Company is currently evaluating the impact of this guidance on its financial statements.
|
|
ASU 2018-12, Financial Services-Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts
|
The amendments to Topic 944 will result in significant changes to the accounting for long-duration insurance contracts. These changes (1) require all guarantees that qualify as market risk benefits to be measured at fair value, (2) require more frequent updating of assumptions and modify existing discount rate requirements for certain insurance liabilities, (3) modify the methods of amortization for deferred acquisition costs, and (4) require new qualitative and quantitative disclosures around insurance contract asset and liability balances and the judgments, assumptions and methods used to measure those balances.
|
January 1, 2021 using a modified retrospective method for the new market risk benefit guidance and prospective methods for the increased frequency of updating assumptions, the new discount rate requirements and deferred policy acquisition costs (“DAC”) amortization changes. Early adoption is permitted.
|
The Company is in the early stages of evaluating the new guidance and therefore is unable to estimate the impact to its financial statements. The most significant impact will be the measurement of liabilities for variable annuity guarantees.
|
|
ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
The amendments to Topic 326 replace the incurred loss impairment methodology for certain financial instruments with one that reflects expected credit losses based on historical loss information, current conditions, and reasonable and supportable forecasts. The new guidance also requires that an other-than- temporary impairment (“OTTI”) on a debt security will be recognized as an allowance going forward, such that improvements in expected future cash flows after an impairment will no longer be reflected as a prospective yield adjustment through net investment income, but rather a reversal of the previous impairment and recognized through realized investment gains and losses.
|
January 1, 2020 using the modified retrospective method (with early adoption permitted beginning January 1, 2019)
|
The Company is currently evaluating the impact of this guidance on its financial statements, with the most significant impact expected to be earlier recognition of credit losses on mortgage loan investments.
|
|
•
|
Net investment gains (losses);
|
|
•
|
Net derivative gains (losses) except earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment; and
|
|
•
|
Certain variable annuity guaranteed minimum income benefits (“GMIBs”) fees (“GMIB Fees”) and amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses).
|
|
•
|
Amounts associated with benefits and hedging costs related to GMIBs (“GMIB Costs”);
|
|
•
|
Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”); and
|
|
•
|
Amortization of DAC and value of business acquired (“VOBA”) related to: (i) net investment gains (losses), (ii) net derivative gains (losses), (iii) GMIB Fees and GMIB Costs and (iv) Market Value Adjustments.
|
|
|
|
Operating Results
|
||||||||||||||||||
|
Three Months Ended March 31, 2019
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Pre-tax adjusted earnings
|
|
$
|
361
|
|
|
$
|
31
|
|
|
$
|
(46
|
)
|
|
$
|
(72
|
)
|
|
$
|
274
|
|
|
Provision for income tax expense (benefit)
|
|
66
|
|
|
6
|
|
|
(10
|
)
|
|
(22
|
)
|
|
40
|
|
|||||
|
Post-tax adjusted earnings
|
|
295
|
|
|
25
|
|
|
(36
|
)
|
|
(50
|
)
|
|
234
|
|
|||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Adjusted earnings
|
|
$
|
295
|
|
|
$
|
25
|
|
|
$
|
(36
|
)
|
|
$
|
(52
|
)
|
|
232
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment gains (losses)
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|||||||||
|
Net derivative gains (losses)
|
|
|
|
|
|
|
|
|
|
(1,303
|
)
|
|||||||||
|
Other adjustments to net income
|
|
|
|
|
|
|
|
|
|
87
|
|
|||||||||
|
Provision for income tax (expense) benefit
|
|
|
|
|
|
|
|
|
|
258
|
|
|||||||||
|
Net income (loss) available to Brighthouse Financial, Inc.
’
s common shareholders
|
|
|
|
|
|
|
|
|
|
$
|
(737
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue
|
|
$
|
421
|
|
|
$
|
97
|
|
|
$
|
276
|
|
|
$
|
17
|
|
|
|
||
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
|
||
|
|
|
Operating Results
|
||||||||||||||||||
|
Three Months Ended March 31, 2018
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Pre-tax adjusted earnings
|
|
$
|
272
|
|
|
$
|
81
|
|
|
$
|
63
|
|
|
$
|
(86
|
)
|
|
$
|
330
|
|
|
Provision for income tax expense (benefit)
|
|
46
|
|
|
15
|
|
|
13
|
|
|
(29
|
)
|
|
45
|
|
|||||
|
Post-tax adjusted earnings
|
|
226
|
|
|
66
|
|
|
50
|
|
|
(57
|
)
|
|
285
|
|
|||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Adjusted earnings
|
|
$
|
226
|
|
|
$
|
66
|
|
|
$
|
50
|
|
|
$
|
(59
|
)
|
|
283
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment gains (losses)
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|||||||||
|
Net derivative gains (losses)
|
|
|
|
|
|
|
|
|
|
(334
|
)
|
|||||||||
|
Other adjustments to net income
|
|
|
|
|
|
|
|
|
|
(105
|
)
|
|||||||||
|
Provision for income tax (expense) benefit
|
|
|
|
|
|
|
|
|
|
93
|
|
|||||||||
|
Net income (loss) available to Brighthouse Financial, Inc.
’
s common shareholders
|
|
|
|
|
|
|
|
|
|
$
|
(67
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue
|
|
$
|
363
|
|
|
$
|
108
|
|
|
$
|
343
|
|
|
$
|
11
|
|
|
|
||
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
|
||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(In millions)
|
||||||
|
Annuities
|
|
$
|
1,117
|
|
|
$
|
1,147
|
|
|
Life
|
|
303
|
|
|
369
|
|
||
|
Run-off
|
|
476
|
|
|
548
|
|
||
|
Corporate & Other
|
|
43
|
|
|
34
|
|
||
|
Adjustments
|
|
(1,248
|
)
|
|
(283
|
)
|
||
|
Total
|
|
$
|
691
|
|
|
$
|
1,815
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
(In millions)
|
||||||
|
Annuities
|
|
$
|
149,900
|
|
|
$
|
141,489
|
|
|
Life
|
|
20,546
|
|
|
20,449
|
|
||
|
Run-off
|
|
33,218
|
|
|
32,393
|
|
||
|
Corporate & Other
|
|
12,766
|
|
|
11,963
|
|
||
|
Total
|
|
$
|
216,430
|
|
|
$
|
206,294
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
||||||||||||
|
|
In the
Event of Death
|
|
At
Annuitization
|
|
In the
Event of Death
|
|
At
Annuitization
|
|
||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||
|
Annuity Contracts (1), (2)
|
|
|
|
|
|
|
|
|
||||||||
|
Variable Annuity Guarantees
|
|
|
|
|
|
|
|
|
||||||||
|
Total account value (3)
|
$
|
103,148
|
|
|
$
|
59,507
|
|
|
$
|
96,865
|
|
|
$
|
55,967
|
|
|
|
Separate account value
|
$
|
98,148
|
|
|
$
|
58,291
|
|
|
$
|
91,837
|
|
|
$
|
54,731
|
|
|
|
Net amount at risk
|
$
|
7,643
|
|
(4)
|
$
|
3,301
|
|
(5)
|
$
|
11,073
|
|
(4)
|
$
|
4,128
|
|
(5)
|
|
Average attained age of contract holders
|
68 years
|
|
|
68 years
|
|
|
68 years
|
|
|
68 years
|
|
|
||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
Secondary Guarantees
|
||||||
|
|
(Dollars in millions)
|
||||||
|
Universal Life Contracts
|
|
|
|
||||
|
Total account value (3)
|
$
|
6,056
|
|
|
$
|
6,099
|
|
|
Net amount at risk (6)
|
$
|
72,642
|
|
|
$
|
73,131
|
|
|
Average attained age of policyholders
|
65 years
|
|
|
65 years
|
|
||
|
|
|
|
|
||||
|
Variable Life Contracts
|
|
|
|
||||
|
Total account value (3)
|
$
|
3,343
|
|
|
$
|
3,230
|
|
|
Net amount at risk (6)
|
$
|
22,522
|
|
|
$
|
23,004
|
|
|
Average attained age of policyholders
|
50 years
|
|
|
50 years
|
|
||
|
(1)
|
The Company’s annuity contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed above may not be mutually exclusive.
|
|
(2)
|
Includes direct business, but excludes offsets from hedging or reinsurance, if any. Therefore, the
net amount at risk
presented reflects the economic exposures of living and death benefit guarantees associated with variable annuities, but not necessarily their impact on the Company. See
Note 5
of the Notes to the Consolidated and Combined Financial Statements included in the 2018 Annual Report
for a discussion of guaranteed minimum benefits which have been reinsured.
|
|
(3)
|
Includes the contract holder’s investments in the general account and separate account, if applicable.
|
|
(4)
|
Defined as the death benefit less the total account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date and includes any additional contractual claims associated with riders purchased to assist with covering income taxes payable upon death.
|
|
(5)
|
Defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. This amount represents the Company’s potential economic exposure to such guarantees in the event all contract holders were to annuitize on the balance sheet date, even though the contracts contain terms that allow annuitization of the guaranteed amount only after the 10th anniversary of the contract, which not all contract holders have achieved.
|
|
(6)
|
Defined as the guarantee amount less the account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||||||
|
|
Amortized
Cost |
|
Gross Unrealized
|
|
Estimated
Fair Value |
|
Amortized
Cost |
|
Gross Unrealized
|
|
Estimated
Fair Value |
||||||||||||||||||||||||||||
|
|
Gains
|
|
Temporary
Losses |
|
OTTI
Losses (1) |
|
Gains
|
|
Temporary
Losses |
|
OTTI
Losses (1) |
|
|||||||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
|
Fixed maturity securities: (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
U.S. corporate
|
$
|
24,716
|
|
|
$
|
1,373
|
|
|
$
|
233
|
|
|
$
|
—
|
|
|
$
|
25,856
|
|
|
$
|
24,312
|
|
|
$
|
830
|
|
|
$
|
669
|
|
|
$
|
—
|
|
|
$
|
24,473
|
|
|
U.S. government and agency
|
6,640
|
|
|
1,477
|
|
|
29
|
|
|
—
|
|
|
8,088
|
|
|
7,944
|
|
|
1,263
|
|
|
112
|
|
|
—
|
|
|
9,095
|
|
||||||||||
|
RMBS
|
8,648
|
|
|
297
|
|
|
65
|
|
|
(3
|
)
|
|
8,883
|
|
|
8,428
|
|
|
246
|
|
|
129
|
|
|
(2
|
)
|
|
8,547
|
|
||||||||||
|
Foreign corporate
|
8,908
|
|
|
322
|
|
|
157
|
|
|
|
|
|
9,073
|
|
|
8,183
|
|
|
159
|
|
|
316
|
|
|
—
|
|
|
8,026
|
|
||||||||||
|
CMBS
|
5,330
|
|
|
130
|
|
|
33
|
|
|
—
|
|
|
5,427
|
|
|
5,292
|
|
|
43
|
|
|
88
|
|
|
(1
|
)
|
|
5,248
|
|
||||||||||
|
State and political subdivision
|
3,289
|
|
|
525
|
|
|
3
|
|
|
|
|
|
3,811
|
|
|
3,200
|
|
|
412
|
|
|
15
|
|
|
—
|
|
|
3,597
|
|
||||||||||
|
ABS
|
2,075
|
|
|
15
|
|
|
12
|
|
|
—
|
|
|
2,078
|
|
|
2,135
|
|
|
13
|
|
|
22
|
|
|
—
|
|
|
2,126
|
|
||||||||||
|
Foreign government
|
1,495
|
|
|
146
|
|
|
10
|
|
|
—
|
|
|
1,631
|
|
|
1,426
|
|
|
102
|
|
|
32
|
|
|
—
|
|
|
1,496
|
|
||||||||||
|
Total fixed maturity securities
|
$
|
61,101
|
|
|
$
|
4,285
|
|
|
$
|
542
|
|
|
$
|
(3
|
)
|
|
$
|
64,847
|
|
|
$
|
60,920
|
|
|
$
|
3,068
|
|
|
$
|
1,383
|
|
|
$
|
(3
|
)
|
|
$
|
62,608
|
|
|
(1)
|
Noncredit OTTI losses included in accumulated other comprehensive income (loss) (“AOCI”) in an unrealized gain position are due to increases in estimated fair value subsequent to initial recognition of noncredit losses on such securities.
|
|
(2)
|
Redeemable preferred stock is reported within U.S. corporate and foreign corporate fixed maturity securities. Included within fixed maturity securities are structured securities including residential mortgage-backed securities (“RMBS”), commercial mortgage-backed securities (“CMBS”) and asset-backed securities (“ABS”) (collectively, “Structured Securities”).
|
|
|
Due in One
Year or Less
|
|
Due After One
Year Through
Five Years
|
|
Due After Five
Years Through Ten Years
|
|
Due After Ten
Years
|
|
Structured
Securities
|
|
Total Fixed
Maturity
Securities
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Amortized cost
|
$
|
1,577
|
|
|
$
|
7,692
|
|
|
$
|
12,155
|
|
|
$
|
23,624
|
|
|
$
|
16,053
|
|
|
$
|
61,101
|
|
|
Estimated fair value
|
$
|
1,584
|
|
|
$
|
7,818
|
|
|
$
|
12,411
|
|
|
$
|
26,646
|
|
|
$
|
16,388
|
|
|
$
|
64,847
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
|
Less than 12 Months
|
|
Equal to or Greater
than 12 Months
|
|
Less than 12 Months
|
|
Equal to or Greater
than 12 Months
|
||||||||||||||||||||||||
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. corporate
|
$
|
2,664
|
|
|
$
|
85
|
|
|
$
|
3,774
|
|
|
$
|
148
|
|
|
$
|
10,584
|
|
|
$
|
470
|
|
|
$
|
2,328
|
|
|
$
|
199
|
|
|
U.S. government and agency
|
243
|
|
|
1
|
|
|
852
|
|
|
28
|
|
|
412
|
|
|
8
|
|
|
1,543
|
|
|
104
|
|
||||||||
|
RMBS
|
796
|
|
|
5
|
|
|
2,665
|
|
|
57
|
|
|
1,627
|
|
|
26
|
|
|
2,611
|
|
|
101
|
|
||||||||
|
Foreign corporate
|
1,610
|
|
|
67
|
|
|
1,164
|
|
|
90
|
|
|
3,982
|
|
|
203
|
|
|
774
|
|
|
113
|
|
||||||||
|
CMBS
|
323
|
|
|
16
|
|
|
1,043
|
|
|
17
|
|
|
2,317
|
|
|
53
|
|
|
803
|
|
|
34
|
|
||||||||
|
State and political subdivision
|
31
|
|
|
1
|
|
|
129
|
|
|
2
|
|
|
346
|
|
|
7
|
|
|
158
|
|
|
8
|
|
||||||||
|
ABS
|
874
|
|
|
10
|
|
|
161
|
|
|
2
|
|
|
1,422
|
|
|
21
|
|
|
70
|
|
|
1
|
|
||||||||
|
Foreign government
|
275
|
|
|
9
|
|
|
30
|
|
|
1
|
|
|
521
|
|
|
26
|
|
|
132
|
|
|
6
|
|
||||||||
|
Total fixed maturity securities
|
$
|
6,816
|
|
|
$
|
194
|
|
|
$
|
9,818
|
|
|
$
|
345
|
|
|
$
|
21,211
|
|
|
$
|
814
|
|
|
$
|
8,419
|
|
|
$
|
566
|
|
|
Total number of securities in an unrealized loss position
|
1,188
|
|
|
|
|
1,252
|
|
|
|
|
3,027
|
|
|
|
|
1,028
|
|
|
|
||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Carrying
Value
|
|
% of
Total
|
|
Carrying
Value
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
8,748
|
|
|
60.3
|
%
|
|
$
|
8,529
|
|
|
62.3
|
%
|
|
Agricultural
|
3,155
|
|
|
21.8
|
|
|
2,946
|
|
|
21.5
|
|
||
|
Residential
|
2,661
|
|
|
18.3
|
|
|
2,276
|
|
|
16.6
|
|
||
|
Subtotal (1)
|
14,564
|
|
|
100.4
|
|
|
13,751
|
|
|
100.4
|
|
||
|
Valuation allowances (2)
|
(60
|
)
|
|
(0.4
|
)
|
|
(57
|
)
|
|
(0.4
|
)
|
||
|
Total mortgage loans, net
|
$
|
14,504
|
|
|
100.0
|
%
|
|
$
|
13,694
|
|
|
100.0
|
%
|
|
(1)
|
Purchases of mortgage loans from third parties were
$477 million
and
$86 million
for the three months ended
March 31, 2019
and
2018
, respectively, and were primarily comprised of residential mortgage loans.
|
|
(2)
|
The valuation allowances were primarily from collective evaluation (non-specific loan related).
|
|
|
Recorded Investment
|
|
|
|
|
||||||||||||||||||||
|
|
Debt Service Coverage Ratios
|
|
|
|
% of
Total
|
|
Estimated
Fair
Value
|
|
% of
Total
|
||||||||||||||||
|
|
> 1.20x
|
|
1.00x - 1.20x
|
|
< 1.00x
|
|
Total
|
|
|||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loan-to-value ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 65%
|
$
|
7,676
|
|
|
$
|
89
|
|
|
$
|
34
|
|
|
$
|
7,799
|
|
|
89.2
|
%
|
|
$
|
7,987
|
|
|
89.2
|
%
|
|
65% to 75%
|
800
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
9.1
|
|
|
819
|
|
|
9.1
|
|
|||||
|
76% to 80%
|
140
|
|
|
—
|
|
|
9
|
|
|
149
|
|
|
1.7
|
|
|
146
|
|
|
1.7
|
|
|||||
|
Total
|
$
|
8,616
|
|
|
$
|
89
|
|
|
$
|
43
|
|
|
$
|
8,748
|
|
|
100.0
|
%
|
|
$
|
8,952
|
|
|
100.0
|
%
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loan-to-value ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 65%
|
$
|
7,470
|
|
|
$
|
89
|
|
|
$
|
34
|
|
|
$
|
7,593
|
|
|
89.0
|
%
|
|
$
|
7,668
|
|
|
89.0
|
%
|
|
65% to 75%
|
762
|
|
|
—
|
|
|
24
|
|
|
786
|
|
|
9.2
|
|
|
798
|
|
|
9.3
|
|
|||||
|
76% to 80%
|
141
|
|
|
—
|
|
|
9
|
|
|
150
|
|
|
1.8
|
|
|
145
|
|
|
1.7
|
|
|||||
|
Total
|
$
|
8,373
|
|
|
$
|
89
|
|
|
$
|
67
|
|
|
$
|
8,529
|
|
|
100.0
|
%
|
|
$
|
8,611
|
|
|
100.0
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Recorded
Investment
|
|
% of
Total
|
|
Recorded
Investment
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Loan-to-value ratios:
|
|
|
|
|
|
|
|
||||||
|
Less than 65%
|
$
|
2,827
|
|
|
89.6
|
%
|
|
$
|
2,623
|
|
|
89.0
|
%
|
|
65% to 75%
|
327
|
|
|
10.3
|
|
|
322
|
|
|
10.9
|
|
||
|
76% to 80%
|
1
|
|
|
0.1
|
|
|
1
|
|
|
0.1
|
|
||
|
Total
|
$
|
3,155
|
|
|
100.0
|
%
|
|
$
|
2,946
|
|
|
100.0
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Recorded Investment
|
|
% of
Total
|
|
Recorded Investment
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Performance indicators:
|
|
|
|
|
|
|
|
||||||
|
Performing
|
$
|
2,622
|
|
|
98.5
|
%
|
|
$
|
2,240
|
|
|
98.4
|
%
|
|
Nonperforming
|
39
|
|
|
1.5
|
|
|
36
|
|
|
1.6
|
|
||
|
Total
|
$
|
2,661
|
|
|
100.0
|
%
|
|
$
|
2,276
|
|
|
100.0
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
Fixed maturity securities
|
$
|
3,749
|
|
|
$
|
1,691
|
|
|
Derivatives
|
204
|
|
|
264
|
|
||
|
Other
|
(12
|
)
|
|
(13
|
)
|
||
|
Subtotal
|
3,941
|
|
|
1,942
|
|
||
|
Amounts allocated from:
|
|
|
|
||||
|
Future policy benefits
|
(1,564
|
)
|
|
(886
|
)
|
||
|
DAC, VOBA and DSI
|
(200
|
)
|
|
(90
|
)
|
||
|
Subtotal
|
(1,764
|
)
|
|
(976
|
)
|
||
|
Deferred income tax benefit (expense)
|
(457
|
)
|
|
(203
|
)
|
||
|
Net unrealized investment gains (losses)
|
$
|
1,720
|
|
|
$
|
763
|
|
|
|
Three Months Ended
March 31, 2019 |
||
|
|
(In millions)
|
||
|
Balance, December 31, 2018
|
$
|
763
|
|
|
Unrealized investment gains (losses) during the period
|
1,999
|
|
|
|
Unrealized investment gains (losses) relating to:
|
|
||
|
Future policy benefits
|
(678
|
)
|
|
|
DAC, VOBA and DSI
|
(110
|
)
|
|
|
Deferred income tax benefit (expense)
|
(254
|
)
|
|
|
Balance, March 31, 2019
|
$
|
1,720
|
|
|
Change in net unrealized investment gains (losses)
|
$
|
957
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
Securities on loan: (1)
|
|
|
|
||||
|
Amortized cost
|
$
|
2,568
|
|
|
$
|
3,056
|
|
|
Estimated fair value
|
$
|
3,360
|
|
|
$
|
3,628
|
|
|
Cash collateral received from counterparties (2)
|
$
|
3,407
|
|
|
$
|
3,646
|
|
|
Security collateral received from counterparties (3)
|
$
|
36
|
|
|
$
|
55
|
|
|
Reinvestment portfolio — estimated fair value
|
$
|
3,426
|
|
|
$
|
3,658
|
|
|
(1)
|
Included within fixed maturity securities.
|
|
(2)
|
Included within payables for collateral under securities loaned and other transactions.
|
|
(3)
|
Security collateral received from counterparties may not be sold or re-pledged, unless the counterparty is in default, and is not reflected on the consolidated financial statements.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
|
Remaining Tenor of Securities Lending Agreements
|
|
|
|
Remaining Tenor of Securities Lending Agreements
|
|
|
||||||||||||||||||||||||
|
|
Open (1)
|
|
1 Month or Less
|
|
1 to 6 Months
|
|
Total
|
|
Open (1)
|
|
1 Month or Less
|
|
1 to 6 Months
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
U.S. government and agency
|
$
|
1,567
|
|
|
$
|
940
|
|
|
$
|
900
|
|
|
$
|
3,407
|
|
|
$
|
1,474
|
|
|
$
|
1,823
|
|
|
$
|
349
|
|
|
$
|
3,646
|
|
|
(1)
|
The related loaned security could be returned to the Company on the next business day which would require the Company to immediately return the cash collateral.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
Invested assets on deposit (regulatory deposits) (1)
|
$
|
8,592
|
|
|
$
|
8,176
|
|
|
Invested assets held in trust (reinsurance agreements) (2)
|
3,788
|
|
|
3,455
|
|
||
|
Invested assets pledged as collateral (3)
|
3,501
|
|
|
3,341
|
|
||
|
Total invested assets on deposit, held in trust and pledged as collateral
|
$
|
15,881
|
|
|
$
|
14,972
|
|
|
(1)
|
The Company has assets, primarily fixed maturity securities, on deposit with governmental authorities relating to certain policyholder liabilities, of which
$101 million
and
$55 million
of the assets on deposit balance represents restricted cash at
March 31, 2019
and
December 31, 2018
, respectively.
|
|
(2)
|
The Company has assets, primarily fixed maturity securities, held in trust relating to certain reinsurance transactions.
$58 million
and
$87 million
of the assets held in trust balance represents restricted cash at
March 31, 2019
and
December 31, 2018
, respectively.
|
|
(3)
|
The Company has pledged invested assets in connection with various agreements and transactions, including funding agreements (see
Note 3
of the Notes to the Consolidated and Combined Financial Statements included in the 2018 Annual Report) and derivative transactions (see
Note 5
).
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Carrying
Amount |
|
Maximum
Exposure
to Loss
|
|
Carrying
Amount |
|
Maximum
Exposure to Loss |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Fixed maturity securities
|
$
|
13,317
|
|
|
$
|
13,003
|
|
|
$
|
13,099
|
|
|
$
|
13,099
|
|
|
Limited partnerships and LLCs
|
1,722
|
|
|
2,887
|
|
|
1,756
|
|
|
3,145
|
|
||||
|
Total
|
$
|
15,039
|
|
|
$
|
15,890
|
|
|
$
|
14,855
|
|
|
$
|
16,244
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Investment income:
|
|
|
|
||||
|
Fixed maturity securities
|
$
|
653
|
|
|
$
|
628
|
|
|
Equity securities
|
3
|
|
|
2
|
|
||
|
Mortgage loans
|
159
|
|
|
120
|
|
||
|
Policy loans
|
16
|
|
|
16
|
|
||
|
Real estate limited partnerships and limited liability companies
|
8
|
|
|
14
|
|
||
|
Other limited partnership interests
|
—
|
|
|
65
|
|
||
|
Cash, cash equivalents and short-term investments
|
14
|
|
|
6
|
|
||
|
Other
|
13
|
|
|
9
|
|
||
|
Subtotal
|
866
|
|
|
860
|
|
||
|
Less: Investment expenses
|
55
|
|
|
43
|
|
||
|
Net investment income
|
$
|
811
|
|
|
$
|
817
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Fixed maturity securities
|
$
|
(15
|
)
|
|
$
|
(39
|
)
|
|
Equity securities
|
10
|
|
|
(1
|
)
|
||
|
Mortgage loans
|
(4
|
)
|
|
(4
|
)
|
||
|
Real estate limited partnerships and limited liability companies
|
(1
|
)
|
|
42
|
|
||
|
Other limited partnership interests
|
(2
|
)
|
|
—
|
|
||
|
Other
|
1
|
|
|
(2
|
)
|
||
|
Total net investment gains (losses)
|
$
|
(11
|
)
|
|
$
|
(4
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Proceeds
|
$
|
3,279
|
|
|
$
|
2,861
|
|
|
Gross investment gains
|
$
|
67
|
|
|
$
|
3
|
|
|
Gross investment losses
|
(82
|
)
|
|
(42
|
)
|
||
|
Net investment gains (losses)
|
$
|
(15
|
)
|
|
$
|
(39
|
)
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Primary Underlying Risk Exposure
|
|
Gross
Notional
Amount |
|
Estimated Fair Value
|
|
Gross
Notional
Amount |
|
Estimated Fair Value
|
||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||||
|
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency swaps
|
Foreign currency exchange rate
|
|
$
|
2,563
|
|
|
$
|
179
|
|
|
$
|
37
|
|
|
$
|
2,524
|
|
|
$
|
211
|
|
|
$
|
30
|
|
|
Total qualifying hedges
|
|
|
2,563
|
|
|
179
|
|
|
37
|
|
|
2,524
|
|
|
211
|
|
|
30
|
|
||||||
|
Derivatives Not Designated or Not Qualifying as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest rate swaps
|
Interest rate
|
|
10,397
|
|
|
651
|
|
|
457
|
|
|
10,747
|
|
|
528
|
|
|
558
|
|
||||||
|
Interest rate caps
|
Interest rate
|
|
3,350
|
|
|
10
|
|
|
—
|
|
|
3,350
|
|
|
21
|
|
|
—
|
|
||||||
|
Interest rate futures
|
Interest rate
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest rate options
|
Interest rate
|
|
23,668
|
|
|
255
|
|
|
73
|
|
|
17,168
|
|
|
168
|
|
|
61
|
|
||||||
|
Foreign currency swaps
|
Foreign currency exchange rate
|
|
1,128
|
|
|
91
|
|
|
17
|
|
|
1,409
|
|
|
101
|
|
|
18
|
|
||||||
|
Foreign currency forwards
|
Foreign currency exchange rate
|
|
124
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
||||||
|
Credit default swaps — purchased
|
Credit
|
|
67
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
3
|
|
|
—
|
|
||||||
|
Credit default swaps — written
|
Credit
|
|
1,855
|
|
|
25
|
|
|
—
|
|
|
1,820
|
|
|
14
|
|
|
3
|
|
||||||
|
Equity futures
|
Equity market
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity index options
|
Equity market
|
|
42,813
|
|
|
771
|
|
|
1,541
|
|
|
45,815
|
|
|
1,372
|
|
|
1,207
|
|
||||||
|
Equity variance swaps
|
Equity market
|
|
5,574
|
|
|
91
|
|
|
242
|
|
|
5,574
|
|
|
80
|
|
|
232
|
|
||||||
|
Equity total return swaps
|
Equity market
|
|
4,550
|
|
|
—
|
|
|
219
|
|
|
3,920
|
|
|
280
|
|
|
3
|
|
||||||
|
Total non-designated or nonqualifying derivatives
|
|
93,580
|
|
|
1,894
|
|
|
2,549
|
|
|
90,249
|
|
|
2,567
|
|
|
2,082
|
|
|||||||
|
Total
|
|
|
$
|
96,143
|
|
|
$
|
2,073
|
|
|
$
|
2,586
|
|
|
$
|
92,773
|
|
|
$
|
2,778
|
|
|
$
|
2,112
|
|
|
|
Net Derivative Gains (Losses) Recognized for Derivatives (1), (6)
|
|
Net Derivative Gains (Losses) Recognized for Hedged
Items (2), (6)
|
|
Net Investment Income (1), (3), (7)
|
|
Policyholder Benefits and Claims (4)
|
|
Amount of Gains (Losses) deferred in AOCI
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow hedges (5):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency exchange rate derivatives
|
3
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
(34
|
)
|
|||||
|
Total cash flow hedges
|
25
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
(34
|
)
|
|||||
|
Derivatives Not Designated or Not Qualifying as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
332
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Foreign currency exchange rate derivatives
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Credit derivatives
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity derivatives
|
(1,446
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Embedded derivatives
|
(224
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total non-qualifying hedges
|
(1,328
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
(1,303
|
)
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(34
|
)
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value hedges (5):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
$
|
(8
|
)
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total fair value hedges
|
(8
|
)
|
|
7
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash flow hedges (5):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
7
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Foreign currency exchange rate derivatives
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(74
|
)
|
|||||
|
Total cash flow hedges
|
7
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
(76
|
)
|
|||||
|
Derivatives Not Designated or Not Qualifying as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate derivatives
|
(773
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Foreign currency exchange rate derivatives
|
(37
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Credit derivatives
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity derivatives
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Embedded derivatives
|
506
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
|
Total non-qualifying hedges
|
(342
|
)
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
|
Total
|
$
|
(343
|
)
|
|
$
|
9
|
|
|
$
|
6
|
|
|
$
|
(1
|
)
|
|
$
|
(76
|
)
|
|
(1)
|
Includes gains (losses) reclassified from AOCI primarily for terminated cash flow hedges.
|
|
(2)
|
Includes foreign currency transaction gains (losses) on hedged items in cash flow and nonqualifying hedging relationships.
|
|
(3)
|
Includes changes in estimated fair value related to economic hedges of limited partnerships and LLCs.
|
|
(4)
|
Changes in estimated fair value related to economic hedges of variable annuity guarantees included in future policy benefits.
|
|
(5)
|
All components of each derivative’s gain or loss were included in the assessment of hedge effectiveness.
|
|
(6)
|
Total net derivative gains (losses) were
($1.3) billion
and
($334) million
for the three months ended March 31, 2019 and 2018, respectively.
|
|
(7)
|
Total net investment income was
$811 million
and
$817 million
for the three months ended March 31, 2019 and 2018, respectively.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
Rating Agency Designation of Referenced
Credit Obligations (1)
|
|
Estimated
Fair Value
of Credit
Default
Swaps
|
|
Maximum
Amount of
Future
Payments under
Credit Default
Swaps
|
|
Weighted
Average
Years to
Maturity (2)
|
|
Estimated
Fair Value
of Credit
Default
Swaps
|
|
Maximum
Amount of
Future
Payments under
Credit Default
Swaps
|
|
Weighted
Average
Years to
Maturity (2)
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Aaa/Aa/A
|
|
$
|
18
|
|
|
$
|
1,376
|
|
|
3.3
|
|
$
|
8
|
|
|
$
|
689
|
|
|
2.0
|
|
Baa
|
|
7
|
|
|
479
|
|
|
4.9
|
|
3
|
|
|
1,131
|
|
|
5.0
|
||||
|
Total
|
|
$
|
25
|
|
|
$
|
1,855
|
|
|
3.8
|
|
$
|
11
|
|
|
$
|
1,820
|
|
|
3.9
|
|
(1)
|
Includes both single name credit default swaps that may be referenced to the credit of corporations, foreign governments or state and political subdivisions and credit default swaps referencing indices. The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody’s Investors Service (“Moody’s”),
Standard & Poor’s Global Ratings (“S&P”)
and Fitch Ratings. If no rating is available from a rating agency, then an internally developed rating is used.
|
|
(2)
|
The weighted average years to maturity of the credit default swaps is calculated based on weighted average gross notional amounts.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Derivatives Subject to a Master Netting Arrangement or a Similar Arrangement
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Gross estimated fair value of derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral (1)
|
|
$
|
2,095
|
|
|
$
|
2,563
|
|
|
$
|
2,813
|
|
|
$
|
2,102
|
|
|
OTC-cleared and Exchange-traded (1), (6)
|
|
17
|
|
|
—
|
|
|
20
|
|
|
2
|
|
||||
|
Total gross estimated fair value of derivatives (1)
|
|
2,112
|
|
|
2,563
|
|
|
2,833
|
|
|
2,104
|
|
||||
|
Estimated fair value of derivatives presented on the consolidated balance sheets (1), (6)
|
|
2,112
|
|
|
2,563
|
|
|
2,833
|
|
|
2,104
|
|
||||
|
Gross amounts not offset on the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross estimated fair value of derivatives: (2)
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral
|
|
(1,398
|
)
|
|
(1,398
|
)
|
|
(1,669
|
)
|
|
(1,669
|
)
|
||||
|
OTC-cleared and Exchange-traded
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Cash collateral: (3), (4)
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral
|
|
(496
|
)
|
|
—
|
|
|
(1,047
|
)
|
|
—
|
|
||||
|
OTC-cleared and Exchange-traded
|
|
(17
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
||||
|
Securities collateral: (5)
|
|
|
|
|
|
|
|
|
||||||||
|
OTC-bilateral
|
|
(179
|
)
|
|
(1,156
|
)
|
|
(86
|
)
|
|
(433
|
)
|
||||
|
Net amount after application of master netting agreements and collateral
|
|
$
|
22
|
|
|
$
|
9
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
(1)
|
At
March 31, 2019
and
December 31, 2018
, derivative assets included income or (expense) accruals reported in accrued investment income or in other liabilities of
$39 million
and
$55 million
, respectively, and derivative liabilities included (income) or expense accruals reported in accrued investment income or in other liabilities of
($23) million
and
($8) million
, respectively.
|
|
(2)
|
Estimated fair value of derivatives is limited to the amount that is subject to set-off and includes income or expense accruals.
|
|
(3)
|
Cash collateral received by the Company for OTC-bilateral and OTC-cleared derivatives is included in cash and cash equivalents, short-term investments or in fixed maturity securities, and the obligation to return it is included in payables for collateral under securities loaned and other transactions on the balance sheet.
|
|
(4)
|
The receivable for the return of cash collateral provided by the Company is inclusive of initial margin on exchange-traded and OTC-cleared derivatives and is included in premiums, reinsurance and other receivables on the balance sheet. The amount of cash collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements. At
March 31, 2019
and
December 31, 2018
, the Company received excess cash collateral of
$70 million
and
$349 million
, respectively, and provided excess cash collateral of
$15 million
and
$64 million
, respectively, which is not included in the table above due to the foregoing limitation.
|
|
(5)
|
Securities collateral received by the Company is held in separate custodial accounts and is not recorded on the balance sheet. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge this collateral, but at
March 31, 2019
,
none
of the collateral had been sold or re-pledged. Securities collateral pledged by the Company is reported in fixed maturity securities on the balance sheet. Subject to certain constraints, the counterparties are permitted by contract to sell or re-pledge this collateral. The amount of securities collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements and cash collateral. At
March 31, 2019
and
December 31, 2018
, the Company received excess securities collateral with an estimated fair value of
$96 million
and
$59 million
, respectively, for its OTC-bilateral derivatives, which are not included in the table above due to the foregoing limitation. At
March 31, 2019
and
December 31, 2018
, the Company provided excess securities collateral with an estimated fair value of
$288 million
and
$364 million
, respectively, for its OTC-bilateral derivatives, and
$99 million
and
$81 million
, respectively, for its OTC-cleared derivatives, and
$8 million
and
$14 million
, respectively, for its exchange-traded derivatives, which are not included in the table above due to the foregoing limitation.
|
|
(6)
|
Effective January 16, 2018, the London Clearing House (“LCH”) amended its rulebook, resulting in the characterization of variation margin transfers as settlement payments, as opposed to adjustments to collateral.
These amendments impacted the accounting treatment of the Company’s centrally cleared derivatives, for which the LCH serves as the central clearing party.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
(In millions)
|
||||||
|
Estimated fair value of derivatives in a net liability position (1)
|
|
$
|
1,165
|
|
|
$
|
433
|
|
|
Estimated Fair Value of Collateral Provided:
|
|
|
|
|
||||
|
Fixed maturity securities
|
|
$
|
1,444
|
|
|
$
|
797
|
|
|
(1)
|
After taking into consideration the existence of netting agreements.
|
|
|
Balance Sheet Location
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
|
(In millions)
|
||||||
|
Embedded derivatives within asset host contracts:
|
|
|
|
|
|||||
|
Ceded guaranteed minimum income benefits
|
Premiums, reinsurance and other receivables
|
|
$
|
219
|
|
|
$
|
228
|
|
|
|
|
|
|
|
|
||||
|
Embedded derivatives within liability host contracts:
|
|
|
|
|
|||||
|
Direct guaranteed minimum benefits
|
Policyholder account balances
|
|
$
|
1,260
|
|
|
$
|
1,642
|
|
|
Direct index-linked annuities
|
Policyholder account balances
|
|
1,249
|
|
|
488
|
|
||
|
Assumed index-linked annuities
|
Policyholder account balances
|
|
146
|
|
|
96
|
|
||
|
Embedded derivatives within liability host contracts
|
|
$
|
2,655
|
|
|
$
|
2,226
|
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(In millions)
|
||||||
|
Net derivative gains (losses) (1)
|
|
$
|
(224
|
)
|
|
$
|
506
|
|
|
Policyholder benefits and claims
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
(1)
|
The valuation of direct guaranteed minimum benefits includes a nonperformance risk adjustment. The amounts included in net derivative gains (losses) in connection with this adjustment
were
($163) million
and
($15) million
for the
three months ended March 31, 2019
and
2018
, respectively.
|
|
|
March 31, 2019
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Estimated
Fair Value |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. corporate
|
$
|
—
|
|
|
$
|
25,562
|
|
|
$
|
294
|
|
|
$
|
25,856
|
|
|
U.S. government and agency
|
2,075
|
|
|
6,013
|
|
|
—
|
|
|
8,088
|
|
||||
|
RMBS
|
—
|
|
|
8,864
|
|
|
19
|
|
|
8,883
|
|
||||
|
Foreign corporate
|
—
|
|
|
8,670
|
|
|
403
|
|
|
9,073
|
|
||||
|
CMBS
|
—
|
|
|
5,299
|
|
|
128
|
|
|
5,427
|
|
||||
|
State and political subdivision
|
—
|
|
|
3,737
|
|
|
74
|
|
|
3,811
|
|
||||
|
ABS
|
—
|
|
|
1,997
|
|
|
81
|
|
|
2,078
|
|
||||
|
Foreign government
|
—
|
|
|
1,631
|
|
|
—
|
|
|
1,631
|
|
||||
|
Total fixed maturity securities
|
2,075
|
|
|
61,773
|
|
|
999
|
|
|
64,847
|
|
||||
|
Equity securities
|
14
|
|
|
132
|
|
|
4
|
|
|
150
|
|
||||
|
Short term investments
|
557
|
|
|
242
|
|
|
—
|
|
|
799
|
|
||||
|
Derivative assets: (1)
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
—
|
|
|
916
|
|
|
—
|
|
|
916
|
|
||||
|
Foreign currency exchange rate
|
—
|
|
|
264
|
|
|
6
|
|
|
270
|
|
||||
|
Credit
|
—
|
|
|
18
|
|
|
7
|
|
|
25
|
|
||||
|
Equity market
|
—
|
|
|
762
|
|
|
100
|
|
|
862
|
|
||||
|
Total derivative assets
|
—
|
|
|
1,960
|
|
|
113
|
|
|
2,073
|
|
||||
|
Embedded derivatives within asset host contracts (2)
|
—
|
|
|
—
|
|
|
219
|
|
|
219
|
|
||||
|
Separate account assets
|
262
|
|
|
104,949
|
|
|
—
|
|
|
105,211
|
|
||||
|
Total assets
|
$
|
2,908
|
|
|
$
|
169,056
|
|
|
$
|
1,335
|
|
|
$
|
173,299
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities: (1)
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
$
|
—
|
|
|
$
|
530
|
|
|
$
|
—
|
|
|
$
|
530
|
|
|
Foreign currency exchange rate
|
—
|
|
|
52
|
|
|
2
|
|
|
54
|
|
||||
|
Credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Equity market
|
—
|
|
|
1,755
|
|
|
247
|
|
|
2,002
|
|
||||
|
Total derivative liabilities
|
—
|
|
|
2,337
|
|
|
249
|
|
|
2,586
|
|
||||
|
Embedded derivatives within liability host contracts (2)
|
—
|
|
|
—
|
|
|
2,655
|
|
|
2,655
|
|
||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
2,337
|
|
|
$
|
2,904
|
|
|
$
|
5,241
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Estimated
Fair Value |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. corporate
|
$
|
—
|
|
|
$
|
24,150
|
|
|
$
|
323
|
|
|
$
|
24,473
|
|
|
U.S. government and agency
|
2,722
|
|
|
6,373
|
|
|
—
|
|
|
9,095
|
|
||||
|
RMBS
|
—
|
|
|
8,541
|
|
|
6
|
|
|
8,547
|
|
||||
|
Foreign corporate
|
—
|
|
|
7,617
|
|
|
409
|
|
|
8,026
|
|
||||
|
CMBS
|
—
|
|
|
5,120
|
|
|
128
|
|
|
5,248
|
|
||||
|
State and political subdivision
|
—
|
|
|
3,523
|
|
|
74
|
|
|
3,597
|
|
||||
|
ABS
|
—
|
|
|
2,087
|
|
|
39
|
|
|
2,126
|
|
||||
|
Foreign government
|
—
|
|
|
1,496
|
|
|
—
|
|
|
1,496
|
|
||||
|
Total fixed maturity securities
|
2,722
|
|
|
58,907
|
|
|
979
|
|
|
62,608
|
|
||||
|
Equity securities
|
13
|
|
|
124
|
|
|
3
|
|
|
140
|
|
||||
|
Derivative assets: (1)
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
—
|
|
|
717
|
|
|
—
|
|
|
717
|
|
||||
|
Foreign currency exchange rate
|
—
|
|
|
301
|
|
|
11
|
|
|
312
|
|
||||
|
Credit
|
—
|
|
|
10
|
|
|
7
|
|
|
17
|
|
||||
|
Equity market
|
—
|
|
|
1,634
|
|
|
98
|
|
|
1,732
|
|
||||
|
Total derivative assets
|
—
|
|
|
2,662
|
|
|
116
|
|
|
2,778
|
|
||||
|
Embedded derivatives within asset host contracts (2)
|
—
|
|
|
—
|
|
|
228
|
|
|
228
|
|
||||
|
Separate account assets
|
217
|
|
|
98,038
|
|
|
1
|
|
|
98,256
|
|
||||
|
Total assets
|
$
|
2,952
|
|
|
$
|
159,731
|
|
|
$
|
1,327
|
|
|
$
|
164,010
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities: (1)
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
$
|
—
|
|
|
$
|
619
|
|
|
$
|
—
|
|
|
$
|
619
|
|
|
Foreign currency exchange rate
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||
|
Credit
|
—
|
|
|
2
|
|
|
1
|
|
|
3
|
|
||||
|
Equity market
|
—
|
|
|
1,205
|
|
|
237
|
|
|
1,442
|
|
||||
|
Total derivative liabilities
|
—
|
|
|
1,874
|
|
|
238
|
|
|
2,112
|
|
||||
|
Embedded derivatives within liability host contracts (2)
|
—
|
|
|
—
|
|
|
2,226
|
|
|
2,226
|
|
||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
1,874
|
|
|
$
|
2,464
|
|
|
$
|
4,338
|
|
|
(1)
|
Derivative assets are presented within other invested assets on the consolidated balance sheets and derivative liabilities are presented within other liabilities on the consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation on the consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.
|
|
(2)
|
Embedded derivatives within asset host contracts are presented within premiums, reinsurance and other receivables and other invested assets on the consolidated balance sheets. Embedded derivatives within liability host contracts are presented within policyholder account balances on the consolidated balance sheets.
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Impact of
Increase in Input
on Estimated
Fair Value |
||||
|
|
Valuation Techniques
|
|
Significant
Unobservable Inputs
|
|
Range
|
|
Range
|
|
|||||||
|
Embedded derivatives
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Direct, assumed and ceded guaranteed minimum benefits
|
•
|
Option pricing techniques
|
|
•
|
Mortality rates
|
|
0.02%
|
|
11.31%
|
|
0.02%
|
|
11%
|
|
Decrease (1)
|
|
|
|
|
|
•
|
Lapse rates
|
|
0.25%
|
|
16%
|
|
0.25%
|
|
16%
|
|
Decrease (2)
|
|
|
|
|
|
•
|
Utilization rates
|
|
0%
|
|
25%
|
|
0%
|
|
25%
|
|
Increase (3)
|
|
|
|
|
|
•
|
Withdrawal rates
|
|
0.25%
|
|
10%
|
|
0.25%
|
|
10%
|
|
(4)
|
|
|
|
|
|
•
|
Long-term equity volatilities
|
|
16.50%
|
|
22%
|
|
16.50%
|
|
22%
|
|
Increase (5)
|
|
|
|
|
|
•
|
Nonperformance risk spread
|
|
1.31%
|
|
2.45%
|
|
1.91%
|
|
2.66%
|
|
Decrease (6)
|
|
(1)
|
Mortality rates vary by age and by demographic characteristics such as gender. Range shown reflects the mortality rate for policyholders between 35 and 90 years old, which represents the majority of the business with living benefits. Mortality rate assumptions are set based on company experience and include an assumption for mortality improvement.
|
|
(2)
|
Range reflects base lapse rates for major product categories for duration 1-20, which represents majority of business with living benefit riders. Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in-the-money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies.
|
|
(3)
|
The utilization rate assumption estimates the percentage of contract holders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible in a given year. The range shown represents the floor and cap of the GMIB dynamic election rates across varying levels of in-the-money. For lifetime withdrawal guarantee riders, the assumption is that everyone will begin withdrawals once account value reaches zero which is equivalent to a 100% utilization rate. Utilization rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder.
|
|
(4)
|
The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.
|
|
(5)
|
Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
|
(6)
|
Nonperformance risk spread varies by duration. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||
|
|
|
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
Corporate (1)
|
|
Structured Securities
|
|
State and
Political Subdivision |
|
Foreign
Government |
|
Equity
Securities |
|
Short Term
Investments |
|
Net
Derivatives (2) |
|
Net Embedded
Derivatives (3) |
|
Separate
Account Assets (4) |
||||||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, beginning of period
|
|
$
|
732
|
|
|
$
|
173
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(122
|
)
|
|
$
|
(1,998
|
)
|
|
$
|
1
|
|
|
Total realized/unrealized gains (losses) included in net income (loss) (5) (6)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(224
|
)
|
|
—
|
|
|||||||||
|
Total realized/unrealized gains (losses)
included in AOCI
|
|
8
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||||||||
|
Purchases (7)
|
|
16
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Sales (7)
|
|
(2
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(214
|
)
|
|
—
|
|
|||||||||
|
Transfers into Level 3 (8)
|
|
35
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Transfers out of Level 3 (8)
|
|
(92
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||||||
|
Balance, end of period
|
|
$
|
697
|
|
|
$
|
228
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(136
|
)
|
|
$
|
(2,436
|
)
|
|
$
|
—
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, beginning of period
|
|
$
|
1,997
|
|
|
$
|
1,230
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
124
|
|
|
$
|
14
|
|
|
$
|
(279
|
)
|
|
$
|
(1,660
|
)
|
|
$
|
5
|
|
|
Total realized/unrealized gains (losses) included in net income (loss) (5) (6)
|
|
3
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
5
|
|
|
505
|
|
|
—
|
|
|||||||||
|
Total realized/unrealized gains (losses)
included in AOCI
|
|
(8
|
)
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Purchases (7)
|
|
66
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|||||||||
|
Sales (7)
|
|
(102
|
)
|
|
(66
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||||
|
Issuances (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Settlements (7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|
—
|
|
|||||||||
|
Transfers into Level 3 (8)
|
|
87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Transfers out of Level 3 (8)
|
|
(137
|
)
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Balance, end of period
|
|
$
|
1,906
|
|
|
$
|
1,206
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
123
|
|
|
$
|
—
|
|
|
$
|
(273
|
)
|
|
$
|
(1,293
|
)
|
|
$
|
7
|
|
|
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at March 31, 2019 (9)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
(288
|
)
|
|
$
|
—
|
|
|
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at March 31, 2018 (9)
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
706
|
|
|
$
|
—
|
|
|
(1)
|
Comprised of U.S. and foreign corporate securities.
|
|
(2)
|
Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.
|
|
(3)
|
Embedded derivative assets and liabilities are presented net for purposes of the rollforward.
|
|
(4)
|
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contract holders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income (loss). For the purpose of this disclosure, these changes are presented within net investment gains (losses).
|
|
(5)
|
Amortization of premium/accretion of discount is included within net investment income. Impairments charged to net income (loss) on securities are included in net investment gains (losses). Lapses associated with net embedded derivatives are included in net derivative gains (losses). Substantially all realized/unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
|
|
(6)
|
Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.
|
|
(7)
|
Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.
|
|
(8)
|
Gains and losses, in net income (loss) and OCI, are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.
|
|
(9)
|
Changes in unrealized gains (losses) included in net income (loss) relate to assets and liabilities still held at the end of the respective periods. Substantially all changes in unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
|
|
|
March 31, 2019
|
||||||||||||||||||
|
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||||
|
|
Carrying
Value |
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated
Fair Value
|
|||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans
|
$
|
14,504
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,822
|
|
|
$
|
14,822
|
|
|
Policy loans
|
$
|
1,385
|
|
|
$
|
—
|
|
|
$
|
622
|
|
|
$
|
961
|
|
|
$
|
1,583
|
|
|
Other invested assets
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
13
|
|
|
$
|
63
|
|
|
Premiums, reinsurance and other receivables
|
$
|
1,773
|
|
|
$
|
—
|
|
|
$
|
117
|
|
|
$
|
1,849
|
|
|
$
|
1,966
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Policyholder account balances
|
$
|
15,283
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,334
|
|
|
$
|
14,334
|
|
|
Long-term debt
|
$
|
4,364
|
|
|
$
|
—
|
|
|
$
|
2,982
|
|
|
$
|
1,000
|
|
|
$
|
3,982
|
|
|
Other liabilities
|
$
|
861
|
|
|
$
|
—
|
|
|
$
|
639
|
|
|
$
|
222
|
|
|
$
|
861
|
|
|
Separate account liabilities
|
$
|
1,137
|
|
|
$
|
—
|
|
|
$
|
1,137
|
|
|
$
|
—
|
|
|
$
|
1,137
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||||
|
|
Carrying
Value |
Level 1
|
|
Level 2
|
|
Level 3
|
Total
Estimated
Fair Value
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans
|
$
|
13,694
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,860
|
|
|
$
|
13,860
|
|
|
Policy loans
|
$
|
1,421
|
|
|
$
|
—
|
|
|
$
|
656
|
|
|
$
|
959
|
|
|
$
|
1,615
|
|
|
Other invested assets
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
13
|
|
|
$
|
77
|
|
|
Premiums, reinsurance and other receivables
|
$
|
1,609
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
1,664
|
|
|
$
|
1,696
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Policyholder account balances
|
$
|
15,332
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,861
|
|
|
$
|
13,861
|
|
|
Long-term debt
|
$
|
3,963
|
|
|
$
|
—
|
|
|
$
|
2,758
|
|
|
$
|
600
|
|
|
$
|
3,358
|
|
|
Other liabilities
|
$
|
330
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
212
|
|
|
$
|
330
|
|
|
Separate account liabilities
|
$
|
1,029
|
|
|
$
|
—
|
|
|
$
|
1,029
|
|
|
$
|
—
|
|
|
$
|
1,029
|
|
|
|
Three Months Ended
March 31, 2019 |
||||||||||||||||||
|
|
Unrealized
Investment Gains (Losses), Net of Related Offsets (1) |
|
Unrealized
Gains (Losses) on Derivatives |
|
Foreign
Currency Translation Adjustments |
|
Defined Benefit Plans Adjustment
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Balance, December 31, 2018
|
$
|
576
|
|
|
$
|
187
|
|
|
$
|
(27
|
)
|
|
$
|
(20
|
)
|
|
$
|
716
|
|
|
OCI before reclassifications
|
1,252
|
|
|
(34
|
)
|
|
—
|
|
|
(3
|
)
|
|
1,215
|
|
|||||
|
Deferred income tax benefit (expense)
|
(263
|
)
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(256
|
)
|
|||||
|
AOCI before reclassifications, net of income tax
|
1,565
|
|
|
160
|
|
|
(27
|
)
|
|
(23
|
)
|
|
1,675
|
|
|||||
|
Amounts reclassified from AOCI
|
19
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Deferred income tax benefit (expense)
|
(4
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Amounts reclassified from AOCI, net of income tax
|
15
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Balance, March 31, 2019
|
$
|
1,580
|
|
|
$
|
140
|
|
|
$
|
(27
|
)
|
|
$
|
(23
|
)
|
|
$
|
1,670
|
|
|
|
Three Months Ended
March 31, 2018 |
||||||||||||||||||
|
|
Unrealized
Investment Gains (Losses), Net of Related Offsets (1) |
|
Unrealized
Gains (Losses) on Derivatives |
|
Foreign
Currency Translation Adjustments |
|
Defined Benefit Plans Adjustment
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Balance, December 31, 2017
|
$
|
1,572
|
|
|
$
|
154
|
|
|
$
|
(24
|
)
|
|
$
|
(26
|
)
|
|
$
|
1,676
|
|
|
Cumulative effect of change in accounting principle, net of income tax
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|||||
|
Balance, January 1, 2018
|
1,493
|
|
|
154
|
|
|
(24
|
)
|
|
(26
|
)
|
|
1,597
|
|
|||||
|
OCI before reclassifications
|
(1,073
|
)
|
|
(76
|
)
|
|
2
|
|
|
3
|
|
|
(1,144
|
)
|
|||||
|
Deferred income tax benefit (expense)
|
229
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
245
|
|
|||||
|
AOCI before reclassifications, net of income tax
|
649
|
|
|
94
|
|
|
(22
|
)
|
|
(23
|
)
|
|
698
|
|
|||||
|
Amounts reclassified from AOCI
|
58
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
|
Deferred income tax benefit (expense)
|
(12
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Amounts reclassified from AOCI, net of income tax
|
46
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Balance, March 31, 2018
|
$
|
695
|
|
|
$
|
87
|
|
|
$
|
(22
|
)
|
|
$
|
(23
|
)
|
|
$
|
737
|
|
|
(1)
|
See
Note 4
for information on offsets to investments related to future policy benefits, DAC, VOBA and DSI.
|
|
AOCI Components
|
|
Amounts Reclassified from AOCI
|
|
Consolidated Statements of Operations and Comprehensive Income (Loss) Locations
|
||||||
|
|
|
Three Months Ended
March 31, |
|
|
||||||
|
|
|
2019
|
|
2018
|
|
|
||||
|
|
|
(In millions)
|
|
|
||||||
|
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
||||
|
Net unrealized investment gains (losses)
|
|
$
|
(15
|
)
|
|
$
|
(59
|
)
|
|
Net investment gains (losses)
|
|
Net unrealized investment gains (losses)
|
|
—
|
|
|
1
|
|
|
Net investment income
|
||
|
Net unrealized investment gains (losses)
|
|
(4
|
)
|
|
—
|
|
|
Net derivative gains (losses)
|
||
|
Net unrealized investment gains (losses), before income tax
|
|
(19
|
)
|
|
(58
|
)
|
|
|
||
|
Income tax (expense) benefit
|
|
4
|
|
|
12
|
|
|
|
||
|
Net unrealized investment gains (losses), net of income tax
|
|
(15
|
)
|
|
(46
|
)
|
|
|
||
|
Unrealized gains (losses) on derivatives - cash flow hedges:
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
22
|
|
|
6
|
|
|
Net derivative gains (losses)
|
||
|
Interest rate swaps
|
|
1
|
|
|
—
|
|
|
Net investment income
|
||
|
Interest rate forwards
|
|
—
|
|
|
1
|
|
|
Net derivative gains (losses)
|
||
|
Interest rate forwards
|
|
—
|
|
|
1
|
|
|
Net investment income
|
||
|
Foreign currency swaps
|
|
3
|
|
|
—
|
|
|
Net derivative gains (losses)
|
||
|
Gains (losses) on cash flow hedges, before income tax
|
|
26
|
|
|
8
|
|
|
|
||
|
Income tax (expense) benefit
|
|
(6
|
)
|
|
(1
|
)
|
|
|
||
|
Gains (losses) on cash flow hedges, net of income tax
|
|
20
|
|
|
7
|
|
|
|
||
|
Total reclassifications, net of income tax
|
|
$
|
5
|
|
|
$
|
(39
|
)
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Compensation
|
$
|
81
|
|
|
$
|
70
|
|
|
Contracted services and other labor costs
|
47
|
|
|
49
|
|
||
|
Transition services agreements
|
66
|
|
|
74
|
|
||
|
Establishment costs
|
34
|
|
|
47
|
|
||
|
Premium and other taxes, licenses and fees
|
7
|
|
|
17
|
|
||
|
Separate account fees
|
119
|
|
|
136
|
|
||
|
Volume related costs, excluding compensation, net of DAC capitalization
|
165
|
|
|
159
|
|
||
|
Interest expense on debt
|
47
|
|
|
37
|
|
||
|
Other
|
26
|
|
|
29
|
|
||
|
Total other expenses
|
$
|
592
|
|
|
$
|
618
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions, except share and per share data)
|
||||||
|
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders
|
$
|
(737
|
)
|
|
$
|
(67
|
)
|
|
Weighted average common shares outstanding:
|
|
|
|
||||
|
Basic
|
116,805,384
|
|
|
119,773,106
|
|
||
|
Earnings per common share:
|
|
|
|
||||
|
Basic
|
$
|
(6.31
|
)
|
|
$
|
(0.56
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Income (1)
|
$
|
—
|
|
|
$
|
(81
|
)
|
|
Expense (2)
|
$
|
—
|
|
|
$
|
78
|
|
|
(1)
|
Primarily includes the net impact of reinsurance ceded to MetLife.
|
|
(2)
|
Primarily includes costs incurred with MetLife related to shared services, offset by reinsurance ceded to MetLife.
|
|
|
Page
|
|
•
|
“Executive Summary” provides information regarding our business, segments and results as discussed in the Results of Operations.
|
|
•
|
“Industry Trends” discusses updates and changes to a number of trends and uncertainties included in the 2018 Annual Report that we believe may materially affect our future financial condition, results of operations or cash flows.
|
|
•
|
“Summary of Critical Accounting Estimates” explains the most critical estimates and judgments applied in determining our GAAP results.
|
|
•
|
“Non-GAAP and Other Financial Disclosures” defines key financial measures presented in the Results of Operations that are not calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”) but are used by management in evaluating company and segment performance. As described in this section, adjusted earnings is presented by key business activities which are derived from, but different than, the line items presented in the GAAP statement of operations. This section also refers to certain other terms used to describe our insurance business and financial and operating metrics, but is not intended to be exhaustive.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
|||||||
|
Net income (loss) available to shareholders before provision for income tax
|
|
$
|
(955
|
)
|
|
$
|
(115
|
)
|
|
Less: Provision for income tax expense (benefit)
|
|
(218
|
)
|
|
(48
|
)
|
||
|
Net income (loss) available to shareholders
|
|
$
|
(737
|
)
|
|
$
|
(67
|
)
|
|
|
|
|
|
|
||||
|
Pre-tax adjusted earnings, less net income attributable to noncontrolling interests
|
|
$
|
272
|
|
|
$
|
328
|
|
|
Less: Provision for income tax expense (benefit)
|
|
40
|
|
|
45
|
|
||
|
Adjusted earnings
|
|
$
|
232
|
|
|
$
|
283
|
|
|
(i)
|
liabilities for future policy benefits;
|
|
(ii)
|
accounting for reinsurance;
|
|
(iii)
|
capitalization and amortization of deferred policy acquisition costs (“DAC”)
and
amortization of value of business acquired (“VOBA”);
|
|
(iv)
|
estimated fair values of investments in the absence of quoted market values;
|
|
(v)
|
investment impairments;
|
|
(vi)
|
estimated fair values of freestanding derivatives and the recognition and estimated fair value of embedded derivatives requiring bifurcation;
|
|
(vii)
|
measurement of income taxes and the valuation of deferred tax assets; and
|
|
(viii)
|
liabilities for litigation and regulatory matters.
|
|
•
|
Net investment gains (losses);
|
|
•
|
Net derivative gains (losses) except earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment Hedge Adjustments”); and
|
|
•
|
Certain variable annuity guaranteed minimum income benefits (“GMIBs”) fees (“GMIB Fees”) and amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses).
|
|
•
|
Amounts associated with benefits and hedging costs related to GMIBs (“GMIB Costs”);
|
|
•
|
Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”); and
|
|
•
|
Amortization of DAC and VOBA related to (i) net investment gains (losses), (ii) net derivative gains (losses), (iii) GMIB Fees and GMIB Costs and (iv) Market Value Adjustments.
|
|
Component of Adjusted Earnings
|
How Derived from GAAP (1)
|
||
|
(i)
|
Fee income
|
(i)
|
Universal life and investment-type policy fee
s (excluding (a) unearned revenue adjustments related to net investment gains (losses) and net derivative gains (losses) and (b) GMIB Fees) plus
Other revenues
(excluding other revenues associated with related party reinsurance) and amortization of deferred gain on reinsurance.
|
|
(ii)
|
Net investment spread
|
(ii)
|
Net investment income
plus Investment Hedge Adjustments and interest received on ceded fixed annuity reinsurance deposit funds reduced by
Interest credited to policyholder account balances
and interest on future policy benefits.
|
|
(iii)
|
Insurance-related activities
|
(iii)
|
Premiums
less
Policyholder benefits and claims
(excluding (a) GMIB Costs, (b) Market Value Adjustments, (c) interest on future policy benefits and (d) amortization of deferred gain on reinsurance) plus the pass through of performance of ceded separate account assets.
|
|
(iv)
|
Amortization of DAC and VOBA
|
(iv)
|
Amortization of DAC and VOBA
(excluding amounts related to (a) net investment gains (losses), (b) net derivative gains (losses), (c) GMIB Fees and GMIB Costs and (d) Market Value Adjustments).
|
|
(v)
|
Other expenses, net of DAC capitalization
|
(v)
|
Other expenses
reduced by capitalization of DAC.
|
|
(vi)
|
Provision for income tax expense (benefit)
|
(vi)
|
Tax impact of the above items.
|
|
(1)
|
Italicized items indicate GAAP statement of operations line items.
|
|
•
|
We sometimes refer to sales activity for various products. Statistical sales information for life sales are calculated using the LIMRA (Life Insurance Marketing and Research Association) definition of sales for core direct sales, excluding company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life insurance. Annuity sales consist of 10% of direct statutory premiums, excluding company sponsored internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.
|
|
•
|
Similar to adjusted net investment income, we present net investment income yields as a performance measure we believe enhances the understanding of our investment portfolio results. Net investment income yields are calculated
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(In millions)
|
||||||
|
Revenues
|
|
|
|
|
||||
|
Premiums
|
|
$
|
227
|
|
|
$
|
229
|
|
|
Universal life and investment-type product policy fees
|
|
875
|
|
|
1,002
|
|
||
|
Net investment income
|
|
811
|
|
|
817
|
|
||
|
Other revenues
|
|
92
|
|
|
105
|
|
||
|
Net investment gains (losses)
|
|
(11
|
)
|
|
(4
|
)
|
||
|
Net derivative gains (losses)
|
|
(1,303
|
)
|
|
(334
|
)
|
||
|
Total revenues
|
|
691
|
|
|
1,815
|
|
||
|
Expenses
|
|
|
|
|
||||
|
Policyholder benefits and claims
|
|
772
|
|
|
738
|
|
||
|
Interest credited to policyholder account balances
|
|
258
|
|
|
267
|
|
||
|
Capitalization of DAC
|
|
(86
|
)
|
|
(76
|
)
|
||
|
Amortization of DAC and VOBA
|
|
22
|
|
|
305
|
|
||
|
Interest expense on debt
|
|
47
|
|
|
37
|
|
||
|
Other expenses
|
|
631
|
|
|
657
|
|
||
|
Total expenses
|
|
1,644
|
|
|
1,928
|
|
||
|
Income (loss) before provision for income tax
|
|
(953
|
)
|
|
(113
|
)
|
||
|
Provision for income tax expense (benefit)
|
|
(218
|
)
|
|
(48
|
)
|
||
|
Net income (loss)
|
|
(735
|
)
|
|
(65
|
)
|
||
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
2
|
|
|
2
|
|
||
|
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders
|
|
$
|
(737
|
)
|
|
$
|
(67
|
)
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(In millions)
|
||||||
|
GMLB Riders
|
|
$
|
(1,330
|
)
|
|
$
|
6
|
|
|
Other derivative instruments
|
|
136
|
|
|
(477
|
)
|
||
|
Net investment gains (losses)
|
|
(11
|
)
|
|
(4
|
)
|
||
|
Other adjustments
|
|
(22
|
)
|
|
32
|
|
||
|
Pre-tax adjusted earnings, less net income attributable to noncontrolling interests
|
|
272
|
|
|
328
|
|
||
|
Net income (loss) available to shareholders before provision for income tax
|
|
(955
|
)
|
|
(115
|
)
|
||
|
Provision for income tax expense (benefit)
|
|
(218
|
)
|
|
(48
|
)
|
||
|
Net income (loss) available to shareholders
|
|
$
|
(737
|
)
|
|
$
|
(67
|
)
|
|
•
|
guaranteed minimum living benefits (“GMLB”) Riders, discussed in detail in “— GMLB Riders for the Three Months Ended March 31, 2019 and 2018;”
|
|
•
|
higher policyholder benefits and claims, included in other adjustments, resulting from the adjustment for market performance related to participating products in the Run-off segment; and
|
|
•
|
lower adjusted earnings, which is discussed in greater detail below.
|
|
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Net income (loss) available to shareholders
|
|
$
|
(1,051
|
)
|
|
$
|
16
|
|
|
$
|
258
|
|
|
$
|
40
|
|
|
$
|
(737
|
)
|
|
Add: Provision for income tax expense (benefit)
|
|
55
|
|
|
6
|
|
|
(148
|
)
|
|
(131
|
)
|
|
(218
|
)
|
|||||
|
Net income (loss) available to shareholders before provision for income tax
|
|
(996
|
)
|
|
22
|
|
|
110
|
|
|
(91
|
)
|
|
(955
|
)
|
|||||
|
Less: GMLB Riders
|
|
(1,330
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,330
|
)
|
|||||
|
Less: Other derivative instruments
|
|
(32
|
)
|
|
10
|
|
|
158
|
|
|
—
|
|
|
136
|
|
|||||
|
Less: Net investment gains (losses)
|
|
4
|
|
|
(19
|
)
|
|
21
|
|
|
(17
|
)
|
|
(11
|
)
|
|||||
|
Less: Other adjustments
|
|
1
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
|
Pre-tax adjusted earnings, less net income attributable to noncontrolling interests
|
|
361
|
|
|
31
|
|
|
(46
|
)
|
|
(74
|
)
|
|
272
|
|
|||||
|
Less: Provision for income tax expense (benefit)
|
|
66
|
|
|
6
|
|
|
(10
|
)
|
|
(22
|
)
|
|
40
|
|
|||||
|
Adjusted earnings
|
|
$
|
295
|
|
|
$
|
25
|
|
|
$
|
(36
|
)
|
|
$
|
(52
|
)
|
|
$
|
232
|
|
|
|
|
Annuities
|
|
Life
|
|
Run-off
|
|
Corporate & Other
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Net income (loss) available to shareholders
|
|
$
|
243
|
|
|
$
|
90
|
|
|
$
|
(262
|
)
|
|
$
|
(138
|
)
|
|
$
|
(67
|
)
|
|
Add: Provision for income tax expense (benefit)
|
|
51
|
|
|
23
|
|
|
(97
|
)
|
|
(25
|
)
|
|
(48
|
)
|
|||||
|
Net income (loss) available to shareholders before provision for income tax
|
|
294
|
|
|
113
|
|
|
(359
|
)
|
|
(163
|
)
|
|
(115
|
)
|
|||||
|
Less: GMLB Riders
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Less: Other derivative instruments
|
|
(22
|
)
|
|
(14
|
)
|
|
(420
|
)
|
|
(21
|
)
|
|
(477
|
)
|
|||||
|
Less: Net investment gains (losses)
|
|
36
|
|
|
46
|
|
|
(32
|
)
|
|
(54
|
)
|
|
(4
|
)
|
|||||
|
Less: Other adjustments
|
|
2
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
32
|
|
|||||
|
Pre-tax adjusted earnings, less net income attributable to noncontrolling interests
|
|
272
|
|
|
81
|
|
|
63
|
|
|
(88
|
)
|
|
328
|
|
|||||
|
Less: Provision for income tax expense (benefit)
|
|
46
|
|
|
15
|
|
|
13
|
|
|
(29
|
)
|
|
45
|
|
|||||
|
Adjusted earnings
|
|
$
|
226
|
|
|
$
|
66
|
|
|
$
|
50
|
|
|
$
|
(59
|
)
|
|
$
|
283
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
|||||||
|
Fee income
|
|
$
|
901
|
|
|
$
|
1,036
|
|
|
Net investment spread
|
|
335
|
|
|
344
|
|
||
|
Insurance-related activities
|
|
(273
|
)
|
|
(255
|
)
|
||
|
Amortization of DAC and VOBA
|
|
(97
|
)
|
|
(177
|
)
|
||
|
Other expenses, net of DAC capitalization
|
|
(592
|
)
|
|
(618
|
)
|
||
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
2
|
|
|
2
|
|
||
|
Pre-tax adjusted earnings, less net income attributable to noncontrolling interests
|
|
272
|
|
|
328
|
|
||
|
Provision for income tax expense (benefit)
|
|
40
|
|
|
45
|
|
||
|
Adjusted earnings
|
|
$
|
232
|
|
|
$
|
283
|
|
|
•
|
lower fee income due to:
|
|
◦
|
lower asset-based and advisory fees from lower average separate account balances in our Annuity segment, some of which is passed through to third-parties and offset in other expense in the current period, and
|
|
◦
|
the reimbursement of fees for recaptured universal life business in the prior period;
|
|
•
|
higher costs associated with insurance-related activities due to:
|
|
◦
|
unfavorable mortality in our life business;
|
|
◦
|
a decrease in guaranteed minimum death benefits (“GMDB”) liability balances resulting from positive equity market performance;
|
|
•
|
lower net investment spread reflecting:
|
|
◦
|
lower alternative investment income in the current period;
|
|
◦
|
higher average invested assets resulting from positive net flows in the general account, and
|
|
◦
|
repositioning of the investment portfolio into higher yielding assets.
|
|
•
|
lower amortization of DAC and VOBA primarily due to positive equity market performance in the current period, and
|
|
•
|
lower other expenses due to:
|
|
◦
|
lower asset-based variable annuity expenses resulting from lower average separate account balances, which are passed through to third-parties and largely offset in fee income, and
|
|
◦
|
lower establishment costs related to planned technology and branding expenses associated with the Separation.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(In millions)
|
||||||
|
Fee income
|
|
$
|
638
|
|
|
$
|
731
|
|
|
Net investment spread
|
|
241
|
|
|
175
|
|
||
|
Insurance-related activities
|
|
(42
|
)
|
|
(85
|
)
|
||
|
Amortization of DAC and VOBA
|
|
(82
|
)
|
|
(143
|
)
|
||
|
Other expenses, net of DAC capitalization
|
|
(394
|
)
|
|
(406
|
)
|
||
|
Pre-tax adjusted earnings
|
|
361
|
|
|
272
|
|
||
|
Provision for income tax expense (benefit)
|
|
66
|
|
|
46
|
|
||
|
Adjusted earnings
|
|
$
|
295
|
|
|
$
|
226
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
(In millions)
|
||||||
|
Balance, beginning of period
|
|
$
|
91,922
|
|
|
$
|
104,575
|
|
|
Deposits
|
|
299
|
|
|
326
|
|
||
|
Withdrawals, surrenders and contract benefits
|
|
(2,284
|
)
|
|
(2,526
|
)
|
||
|
Net flows
|
|
(1,985
|
)
|
|
(2,200
|
)
|
||
|
Investment performance
|
|
8,926
|
|
|
(9,758
|
)
|
||
|
Policy charges
|
|
(569
|
)
|
|
(634
|
)
|
||
|
Net transfers from (to) general account
|
|
(51
|
)
|
|
(61
|
)
|
||
|
Balance, end of period
|
|
$
|
98,243
|
|
|
$
|
91,922
|
|
|
|
|
|
|
|
||||
|
Average balance
|
|
$
|
96,471
|
|
|
$
|
97,167
|
|
|
•
|
higher net investment spread driven by:
|
|
◦
|
higher average invested assets resulting from positive net flows in the general account, and
|
|
◦
|
repositioning of the investment portfolio into higher yielding assets;
|
|
•
|
lower amortization of DAC and VOBA driven by:
|
|
◦
|
positive equity market performance in the current period and
|
|
◦
|
the net impacts of actuarial model refinements in both the current and prior periods;
|
|
•
|
lower costs associated with insurance-related activities due to a decrease in GMDB liability balances resulting from positive equity market performance, net of higher volume and severity of claims in the current period; and
|
|
•
|
lower other expenses due to:
|
|
◦
|
lower asset-based variable annuity expenses resulting from lower average separate account balances, which are passed through to third-parties and largely offset in fee income,
|
|
◦
|
a change in allocation between segments.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(In millions)
|
||||||
|
Fee income
|
|
$
|
61
|
|
|
$
|
103
|
|
|
Net investment spread
|
|
42
|
|
|
46
|
|
||
|
Insurance-related activities
|
|
(6
|
)
|
|
24
|
|
||
|
Amortization of DAC and VOBA
|
|
(11
|
)
|
|
(29
|
)
|
||
|
Other expenses, net of DAC capitalization
|
|
(55
|
)
|
|
(63
|
)
|
||
|
Pre-tax adjusted earnings
|
|
31
|
|
|
81
|
|
||
|
Provision for income tax expense (benefit)
|
|
6
|
|
|
15
|
|
||
|
Adjusted earnings
|
|
$
|
25
|
|
|
$
|
66
|
|
|
•
|
lower fee income due to:
|
|
◦
|
the reimbursement of fees for recaptured universal life business in the prior period, and
|
|
◦
|
lower unearned revenue in the current period from positive separate account fund performance, which was more than offset in amortization of DAC and VOBA;
|
|
•
|
higher costs associated with insurance-related activities due to higher paid claims, net of reinsurance.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(In millions)
|
||||||
|
Fee income
|
|
$
|
199
|
|
|
$
|
205
|
|
|
Net investment spread
|
|
35
|
|
|
112
|
|
||
|
Insurance-related activities
|
|
(234
|
)
|
|
(206
|
)
|
||
|
Amortization of DAC and VOBA
|
|
—
|
|
|
—
|
|
||
|
Other expenses, net of DAC capitalization
|
|
(46
|
)
|
|
(48
|
)
|
||
|
Pre-tax adjusted earnings
|
|
(46
|
)
|
|
63
|
|
||
|
Provision for income tax expense (benefit)
|
|
(10
|
)
|
|
13
|
|
||
|
Adjusted earnings
|
|
$
|
(36
|
)
|
|
$
|
50
|
|
|
•
|
lower net investment spread reflecting lower alternative investment income in the current period;
|
|
•
|
higher costs associated with insurance-related activities due to unfavorable mortality in our ULSG business resulting from lower reinsurance recoveries in the current period, and
|
|
•
|
lower fee income due to:
|
|
◦
|
the reimbursement of fees for recaptured ULSG business;
|
|
◦
|
the ongoing impacts of various reinsurance recaptures, which occurred in the prior period.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
|||||||
|
Fee income
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
Net investment spread
|
|
17
|
|
|
11
|
|
||
|
Insurance-related activities
|
|
9
|
|
|
12
|
|
||
|
Amortization of DAC and VOBA
|
|
(4
|
)
|
|
(5
|
)
|
||
|
Other expenses, net of DAC capitalization
|
|
(97
|
)
|
|
(101
|
)
|
||
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
2
|
|
|
2
|
|
||
|
Pre-tax adjusted earnings, less net income attributable to noncontrolling interests
|
|
(74
|
)
|
|
(88
|
)
|
||
|
Provision for income tax expense (benefit)
|
|
(22
|
)
|
|
(29
|
)
|
||
|
Adjusted earnings
|
|
$
|
(52
|
)
|
|
$
|
(59
|
)
|
|
•
|
higher net investment spread reflecting positive returns on short-term investments, and
|
|
•
|
lower other expenses due to:
|
|
◦
|
lower establishment costs related to planned technology expenses,
|
|
◦
|
higher interest on debt which was issued in the third quarter of 2018.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
|||||||
|
Liabilities (1)
|
|
$
|
(348
|
)
|
|
$
|
333
|
|
|
Hedging Program
|
|
(1,245
|
)
|
|
(371
|
)
|
||
|
Ceded Reinsurance
|
|
(9
|
)
|
|
(28
|
)
|
||
|
Fees (2)
|
|
198
|
|
|
205
|
|
||
|
GMLB DAC
|
|
74
|
|
|
(133
|
)
|
||
|
Total GMLB Riders
|
|
$
|
(1,330
|
)
|
|
$
|
6
|
|
|
(1)
|
Includes changes in fair value of the Shield Annuities embedded derivatives of ($699) million and $58 million for the
three months ended March 31, 2019
and 2018, respectively.
|
|
(2)
|
Excludes living benefit fees, included as a component of adjusted earnings, of $16 million and $18 million for the
three months ended March 31, 2019
and 2018, respectively.
|
|
•
|
an unfavorable change in the fair value of equity derivatives in our GMLB Hedging Program and
|
|
•
|
an unfavorable change in the fair value of the Shield Annuities embedded derivatives;
|
|
•
|
a favorable change in GMLB DAC.
|
|
•
|
credit risk, relating to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest;
|
|
•
|
interest rate risk, relating to the market price and cash flow variability associated with changes in market interest rates. Changes in market interest rates will impact the net unrealized gain or loss position of our fixed income investment portfolio and the rates of return we receive on both new funds invested and reinvestment of existing funds;
|
|
•
|
market valuation risk, relating to the variability in the estimated fair value of investments associated with changes in market factors such as credit spreads and equity market levels. A widening of credit spreads will adversely impact the net unrealized gain (loss) position of the fixed income investment portfolio, will increase losses associated with credit-based non-qualifying derivatives where we assume credit exposure, and, if credit spreads widen significantly or for an extended period of time, will likely result in higher other-than-temporary impairment (“OTTI”). Credit spread tightening will reduce net investment income associated with new purchases of fixed maturity securities and will favorably impact the net unrealized gain (loss) position of the fixed income investment portfolio;
|
|
•
|
liquidity risk, relating to the diminished ability to sell certain investments, in times of strained market conditions;
|
|
•
|
real estate risk, relating to commercial, agricultural and residential real estate, and stemming from factors, which include, but are not limited to, market conditions, including the demand and supply of leasable commercial space, creditworthiness of borrowers and their tenants and joint venture partners, capital markets volatility and inherent interest rate movements;
|
|
•
|
currency risk, relating to the variability in currency exchange rates for foreign denominated investments; and
|
|
•
|
financial and operational integration risks while we transition to a multiple manager investment platform, and following such transition, we will continue to be subject to the risks related to using external investment managers.
|
|
|
Three Months Ended
March 31, |
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
Yield% (1)
|
|
Amount
|
|
Yield% (1)
|
|
Amount
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Investment income
|
4.24
|
%
|
|
$
|
839
|
|
|
4.65
|
%
|
|
$
|
852
|
|
|
Investment fees and expenses
|
(0.14
|
)
|
|
(28
|
)
|
|
(0.15
|
)
|
|
(27
|
)
|
||
|
Adjusted net investment income (2), (3)
|
4.10
|
%
|
|
$
|
811
|
|
|
4.50
|
%
|
|
$
|
825
|
|
|
(1)
|
Yields are calculated as investment income as a percent of average quarterly asset carrying values. Investment income excludes recognized gains and losses and reflects the adjustments presented in footnote 3 below to arrive at adjusted net investment income. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.
|
|
(2)
|
Adjusted net investment income included in yield calculations includes Investment Hedge Adjustments.
|
|
(3)
|
Adjusted net investment income presented in the yield table varies from the most directly comparable GAAP measure due to certain reclassifications, as presented below.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
|||||||
|
Net investment income
|
|
$
|
811
|
|
|
$
|
817
|
|
|
Less: Investment hedge adjustments
|
|
—
|
|
|
(8
|
)
|
||
|
Adjusted net investment income — in the above yield table
|
|
$
|
811
|
|
|
$
|
825
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
|
Estimated
Fair Value |
|
% of
Total |
|
Estimated
Fair Value |
|
% of
Total |
||||||
|
|
|
(Dollars in millions)
|
||||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
||||||
|
Publicly-traded
|
|
$
|
53,408
|
|
|
82.4
|
%
|
|
$
|
51,939
|
|
|
83.0
|
%
|
|
Privately-placed
|
|
11,439
|
|
|
17.6
|
|
|
10,669
|
|
|
17.0
|
|
||
|
Total fixed maturity securities
|
|
$
|
64,847
|
|
|
100.0
|
%
|
|
$
|
62,608
|
|
|
100.0
|
%
|
|
Percentage of cash and invested assets
|
|
72.0
|
%
|
|
|
|
|
71.7
|
%
|
|
|
|
||
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
NAIC
Designation
|
|
NRSRO Rating
|
|
Amortized
Cost |
|
Unrealized
Gain (Loss) |
|
Estimated Fair Value
|
|
% of
Total |
|
Amortized
Cost |
|
Unrealized
Gain (Loss) |
|
Estimated Fair Value
|
|
% of
Total |
||||||||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
|
1
|
|
Aaa/Aa/A
|
|
$
|
39,949
|
|
|
$
|
3,240
|
|
|
$
|
43,189
|
|
|
66.6
|
%
|
|
$
|
40,218
|
|
|
$
|
1,954
|
|
|
$
|
42,172
|
|
|
67.4
|
%
|
|
2
|
|
Baa
|
|
18,123
|
|
|
521
|
|
|
18,644
|
|
|
28.8
|
|
|
17,656
|
|
|
(122
|
)
|
|
17,534
|
|
|
28.0
|
|
||||||
|
Subtotal investment grade
|
|
58,072
|
|
|
3,761
|
|
|
61,833
|
|
|
95.4
|
|
|
57,874
|
|
|
1,832
|
|
|
59,706
|
|
|
95.4
|
|
||||||||
|
3
|
|
Ba
|
|
2,092
|
|
|
3
|
|
|
2,095
|
|
|
3.2
|
|
|
2,160
|
|
|
(87
|
)
|
|
2,073
|
|
|
3.3
|
|
||||||
|
4
|
|
B
|
|
834
|
|
|
(8
|
)
|
|
826
|
|
|
1.3
|
|
|
787
|
|
|
(48
|
)
|
|
739
|
|
|
1.2
|
|
||||||
|
5
|
|
Caa and lower
|
|
70
|
|
|
(5
|
)
|
|
65
|
|
|
0.1
|
|
|
99
|
|
|
(9
|
)
|
|
90
|
|
|
0.1
|
|
||||||
|
6
|
|
In or near default
|
|
33
|
|
|
(5
|
)
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Subtotal below investment grade
|
|
3,029
|
|
|
(15
|
)
|
|
3,014
|
|
|
4.6
|
|
|
3,046
|
|
|
(144
|
)
|
|
2,902
|
|
|
4.6
|
|
||||||||
|
Total fixed maturity securities
|
|
$
|
61,101
|
|
|
$
|
3,746
|
|
|
$
|
64,847
|
|
|
100.0
|
%
|
|
$
|
60,920
|
|
|
$
|
1,688
|
|
|
$
|
62,608
|
|
|
100.0
|
%
|
||
|
|
|
Fixed Maturity Securities — by Sector & Credit Quality Rating
|
||||||||||||||||||||||||||
|
NAIC Designation
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
Total
Estimated Fair Value |
||||||||||||||
|
NRSRO Rating
|
|
Aaa/Aa/A
|
|
Baa
|
|
Ba
|
|
B
|
|
Caa and
Lower |
|
In or Near
Default |
|
|||||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. corporate
|
|
$
|
12,236
|
|
|
$
|
11,476
|
|
|
$
|
1,391
|
|
|
$
|
694
|
|
|
$
|
31
|
|
|
$
|
28
|
|
|
$
|
25,856
|
|
|
U.S. government and agency
|
|
8,012
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,088
|
|
|||||||
|
RMBS
|
|
8,754
|
|
|
56
|
|
|
51
|
|
|
1
|
|
|
21
|
|
|
—
|
|
|
8,883
|
|
|||||||
|
Foreign corporate
|
|
2,763
|
|
|
5,720
|
|
|
488
|
|
|
92
|
|
|
10
|
|
|
—
|
|
|
9,073
|
|
|||||||
|
CMBS
|
|
5,325
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,427
|
|
|||||||
|
State and political subdivision
|
|
3,642
|
|
|
161
|
|
|
1
|
|
|
4
|
|
|
3
|
|
|
—
|
|
|
3,811
|
|
|||||||
|
ABS
|
|
1,747
|
|
|
298
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,078
|
|
|||||||
|
Foreign government
|
|
710
|
|
|
755
|
|
|
131
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
1,631
|
|
|||||||
|
Total fixed maturity securities
|
|
$
|
43,189
|
|
|
$
|
18,644
|
|
|
$
|
2,095
|
|
|
$
|
826
|
|
|
$
|
65
|
|
|
$
|
28
|
|
|
$
|
64,847
|
|
|
Percentage of total
|
|
66.6
|
%
|
|
28.8
|
%
|
|
3.2
|
%
|
|
1.3
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. corporate
|
|
$
|
11,277
|
|
|
$
|
11,118
|
|
|
$
|
1,417
|
|
|
$
|
635
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
24,473
|
|
|
U.S. government and agency
|
|
8,921
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,095
|
|
|||||||
|
RMBS
|
|
8,395
|
|
|
40
|
|
|
58
|
|
|
6
|
|
|
48
|
|
|
—
|
|
|
8,547
|
|
|||||||
|
Foreign corporate
|
|
2,427
|
|
|
5,089
|
|
|
427
|
|
|
70
|
|
|
13
|
|
|
—
|
|
|
8,026
|
|
|||||||
|
CMBS
|
|
5,183
|
|
|
57
|
|
|
6
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
5,248
|
|
|||||||
|
State and political subdivision
|
|
3,437
|
|
|
156
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3,597
|
|
|||||||
|
ABS
|
|
1,851
|
|
|
244
|
|
|
30
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2,126
|
|
|||||||
|
Foreign government
|
|
681
|
|
|
656
|
|
|
134
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
1,496
|
|
|||||||
|
Total fixed maturity securities
|
|
$
|
42,172
|
|
|
$
|
17,534
|
|
|
$
|
2,073
|
|
|
$
|
739
|
|
|
$
|
90
|
|
|
$
|
—
|
|
|
$
|
62,608
|
|
|
Percentage of total
|
|
67.4
|
%
|
|
28.0
|
%
|
|
3.3
|
%
|
|
1.2
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
|
Estimated
Fair Value |
|
% of
Total |
|
Estimated
Fair Value |
|
% of
Total |
||||||
|
|
|
(Dollars in millions)
|
||||||||||||
|
Industrial
|
|
$
|
10,581
|
|
|
30.3
|
%
|
|
$
|
9,896
|
|
|
30.4
|
%
|
|
Consumer
|
|
9,018
|
|
|
25.8
|
|
|
8,290
|
|
|
25.5
|
|
||
|
Finance
|
|
7,690
|
|
|
22.0
|
|
|
7,209
|
|
|
22.2
|
|
||
|
Utility
|
|
5,142
|
|
|
14.7
|
|
|
4,770
|
|
|
14.7
|
|
||
|
Communications
|
|
2,498
|
|
|
7.2
|
|
|
2,334
|
|
|
7.2
|
|
||
|
Total
|
|
$
|
34,929
|
|
|
100.0
|
%
|
|
$
|
32,499
|
|
|
100.0
|
%
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
|
|
|
Estimated
Fair Value |
|
% of
Total |
|
Net Unrealized Gains (Losses)
|
|
Estimated
Fair Value |
|
% of
Total |
|
Net Unrealized Gains (Losses)
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
By security type:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collateralized mortgage obligations
|
|
$
|
4,877
|
|
|
54.9
|
%
|
|
$
|
242
|
|
|
$
|
4,885
|
|
|
57.2
|
%
|
|
$
|
174
|
|
|
Pass-through securities
|
|
4,006
|
|
|
45.1
|
|
|
(7
|
)
|
|
3,662
|
|
|
42.8
|
|
|
(55
|
)
|
||||
|
Total RMBS
|
|
$
|
8,883
|
|
|
100.0
|
%
|
|
$
|
235
|
|
|
$
|
8,547
|
|
|
100.0
|
%
|
|
$
|
119
|
|
|
By risk profile:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
|
|
$
|
6,766
|
|
|
76.2
|
%
|
|
$
|
78
|
|
|
$
|
6,396
|
|
|
74.8
|
%
|
|
$
|
(23
|
)
|
|
Prime
|
|
227
|
|
|
2.5
|
|
|
10
|
|
|
296
|
|
|
3.5
|
|
|
10
|
|
||||
|
Alt-A
|
|
932
|
|
|
10.5
|
|
|
89
|
|
|
938
|
|
|
11.0
|
|
|
79
|
|
||||
|
Sub-prime
|
|
958
|
|
|
10.8
|
|
|
58
|
|
|
917
|
|
|
10.7
|
|
|
53
|
|
||||
|
Total RMBS
|
|
$
|
8,883
|
|
|
100.0
|
%
|
|
$
|
235
|
|
|
$
|
8,547
|
|
|
100.0
|
%
|
|
$
|
119
|
|
|
Ratings profile:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rated Aaa/AAA
|
|
$
|
6,842
|
|
|
77.0
|
%
|
|
|
|
$
|
6,529
|
|
|
76.4
|
%
|
|
|
||||
|
Designated NAIC 1
|
|
$
|
8,754
|
|
|
98.5
|
%
|
|
|
|
$
|
8,395
|
|
|
98.2
|
%
|
|
|
||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
2003 - 2010
|
|
$
|
170
|
|
|
$
|
175
|
|
|
$
|
177
|
|
|
$
|
177
|
|
|
2011
|
|
294
|
|
|
292
|
|
|
297
|
|
|
293
|
|
||||
|
2012
|
|
242
|
|
|
244
|
|
|
263
|
|
|
262
|
|
||||
|
2013
|
|
283
|
|
|
288
|
|
|
290
|
|
|
290
|
|
||||
|
2014
|
|
446
|
|
|
451
|
|
|
526
|
|
|
519
|
|
||||
|
2015
|
|
989
|
|
|
997
|
|
|
1,076
|
|
|
1,059
|
|
||||
|
2016
|
|
544
|
|
|
544
|
|
|
582
|
|
|
568
|
|
||||
|
2017
|
|
665
|
|
|
677
|
|
|
696
|
|
|
686
|
|
||||
|
2018
|
|
1,586
|
|
|
1,646
|
|
|
1,385
|
|
|
1,394
|
|
||||
|
2019
|
|
111
|
|
|
113
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
5,330
|
|
|
$
|
5,427
|
|
|
$
|
5,292
|
|
|
$
|
5,248
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Estimated
Fair Value |
|
% of
Total |
|
Net Unrealized
Gains (Losses) |
|
Estimated
Fair Value |
|
% of
Total |
|
Net Unrealized
Gains (Losses) |
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
|
By collateral type:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collateralized obligations
|
$
|
1,089
|
|
|
52.4
|
%
|
|
$
|
(9
|
)
|
|
$
|
1,010
|
|
|
47.5
|
%
|
|
$
|
(18
|
)
|
|
Automobile loans
|
184
|
|
|
8.9
|
|
|
1
|
|
|
199
|
|
|
9.4
|
|
|
—
|
|
||||
|
Consumer loans
|
167
|
|
|
8.0
|
|
|
2
|
|
|
193
|
|
|
9.1
|
|
|
1
|
|
||||
|
Student loans
|
210
|
|
|
10.1
|
|
|
3
|
|
|
186
|
|
|
8.7
|
|
|
3
|
|
||||
|
Credit card loans
|
36
|
|
|
1.7
|
|
|
2
|
|
|
136
|
|
|
6.4
|
|
|
2
|
|
||||
|
Other loans
|
392
|
|
|
18.9
|
|
|
4
|
|
|
402
|
|
|
18.9
|
|
|
3
|
|
||||
|
Total
|
$
|
2,078
|
|
|
100.0
|
%
|
|
$
|
3
|
|
|
$
|
2,126
|
|
|
100.0
|
%
|
|
$
|
(9
|
)
|
|
Ratings profile:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rated Aaa/AAA
|
$
|
827
|
|
|
39.8
|
%
|
|
|
|
$
|
956
|
|
|
45.0
|
%
|
|
|
||||
|
Designated NAIC 1
|
$
|
1,747
|
|
|
84.1
|
%
|
|
|
|
$
|
1,851
|
|
|
87.1
|
%
|
|
|
||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||
|
|
Recorded
Investment |
|
% of
Total |
|
Valuation
Allowance |
|
% of
Recorded Investment |
|
Recorded
Investment |
|
% of
Total |
|
Valuation
Allowance |
|
% of
Recorded Investment |
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Commercial
|
$
|
8,748
|
|
|
60.0
|
%
|
|
$
|
43
|
|
|
0.5
|
%
|
|
$
|
8,529
|
|
|
62.0
|
%
|
|
$
|
42
|
|
|
0.5
|
%
|
|
Agricultural
|
3,155
|
|
|
21.7
|
%
|
|
9
|
|
|
0.3
|
%
|
|
2,946
|
|
|
21.4
|
%
|
|
9
|
|
|
0.3
|
%
|
||||
|
Residential
|
2,661
|
|
|
18.3
|
%
|
|
8
|
|
|
0.3
|
%
|
|
2,276
|
|
|
16.6
|
%
|
|
6
|
|
|
0.3
|
%
|
||||
|
Total
|
$
|
14,564
|
|
|
100.0
|
%
|
|
$
|
60
|
|
|
0.4
|
%
|
|
$
|
13,751
|
|
|
100.0
|
%
|
|
$
|
57
|
|
|
0.4
|
%
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||
|
State
|
|
|
|
|
||
|
California
|
|
25
|
%
|
|
26
|
%
|
|
New York
|
|
14
|
%
|
|
14
|
%
|
|
Texas
|
|
8
|
%
|
|
8
|
%
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||
|
State
|
|
|
|
|
||
|
California
|
|
36
|
%
|
|
36
|
%
|
|
Florida
|
|
9
|
%
|
|
9
|
%
|
|
New York
|
|
7
|
%
|
|
6
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
|
Region
|
|
|
|
|
|
|
|
||||||
|
Pacific
|
$
|
2,579
|
|
|
29.5
|
%
|
|
$
|
2,550
|
|
|
29.9
|
%
|
|
Middle Atlantic
|
1,815
|
|
|
20.7
|
|
|
1,867
|
|
|
21.9
|
|
||
|
South Atlantic
|
1,328
|
|
|
15.2
|
|
|
1,316
|
|
|
15.5
|
|
||
|
West South Central
|
809
|
|
|
9.2
|
|
|
801
|
|
|
9.4
|
|
||
|
Mountain
|
527
|
|
|
6.0
|
|
|
404
|
|
|
4.7
|
|
||
|
East North Central
|
522
|
|
|
6.0
|
|
|
473
|
|
|
5.5
|
|
||
|
International
|
440
|
|
|
5.0
|
|
|
389
|
|
|
4.5
|
|
||
|
New England
|
396
|
|
|
4.5
|
|
|
397
|
|
|
4.7
|
|
||
|
West North Central
|
127
|
|
|
1.5
|
|
|
127
|
|
|
1.5
|
|
||
|
East South Central
|
59
|
|
|
0.7
|
|
|
59
|
|
|
0.7
|
|
||
|
Multi-Region and Other
|
146
|
|
|
1.7
|
|
|
146
|
|
|
1.7
|
|
||
|
Total recorded investment
|
8,748
|
|
|
100.0
|
%
|
|
8,529
|
|
|
100.0
|
%
|
||
|
Less: valuation allowances
|
43
|
|
|
|
|
42
|
|
|
|
||||
|
Carrying value, net of valuation allowances
|
$
|
8,705
|
|
|
|
|
$
|
8,487
|
|
|
|
||
|
Property Type
|
|
|
|
|
|
|
|
||||||
|
Office
|
$
|
3,705
|
|
|
42.4
|
%
|
|
$
|
3,810
|
|
|
44.6
|
%
|
|
Retail
|
2,130
|
|
|
24.3
|
|
|
2,064
|
|
|
24.2
|
|
||
|
Apartment
|
1,551
|
|
|
17.7
|
|
|
1,480
|
|
|
17.4
|
|
||
|
Hotel
|
852
|
|
|
9.7
|
|
|
744
|
|
|
8.7
|
|
||
|
Industrial
|
399
|
|
|
4.6
|
|
|
400
|
|
|
4.7
|
|
||
|
Other
|
111
|
|
|
1.3
|
|
|
31
|
|
|
0.4
|
|
||
|
Total recorded investment
|
8,748
|
|
|
100.0
|
%
|
|
8,529
|
|
|
100.0
|
%
|
||
|
Less: valuation allowances
|
43
|
|
|
|
|
42
|
|
|
|
||||
|
Carrying value, net of valuation allowances
|
$
|
8,705
|
|
|
|
|
$
|
8,487
|
|
|
|
||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||||||||
|
|
|
Carrying
Value
|
|
% of
Total
|
|
Carrying
Value
|
|
% of
Total
|
|||||||
|
|
|
(Dollars in millions)
|
|||||||||||||
|
Freestanding derivatives with positive estimated fair values
|
|
$
|
2,073
|
|
|
90.0
|
%
|
|
$
|
2,778
|
|
|
91.8
|
%
|
|
|
Tax credit and renewable energy partnerships
|
|
99
|
|
|
4.3
|
|
|
95
|
|
|
3.1
|
|
|||
|
Leveraged leases, net of non-recourse debt
|
|
65
|
|
|
2.8
|
|
|
65
|
|
|
2.1
|
|
|||
|
FHLB Stock
|
|
50
|
|
|
2.2
|
|
|
64
|
|
|
2.1
|
|
|||
|
Other
|
|
15
|
|
|
0.7
|
|
|
25
|
|
|
0.9
|
|
|||
|
Total
|
|
$
|
2,302
|
|
|
100.0
|
%
|
|
$
|
3,027
|
|
|
100.0
|
%
|
|
|
•
|
A comprehensive description of the nature of our derivatives, including the strategies for which derivatives are used in managing various risks.
|
|
•
|
Information about the gross notional amount, estimated fair value, and primary underlying risk exposure of our derivatives by type of hedge designation, excluding embedded derivatives, held at
March 31, 2019
and
December 31, 2018
.
|
|
•
|
The statement of operations effects of derivatives in cash flow, fair value, or nonqualifying hedge relationships for the
three months ended March 31, 2019
and
2018
.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Credit Default Swaps
|
|
Gross Notional Amount
|
|
Estimated
Fair Value
|
|
Gross Notional
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Purchased
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
98
|
|
|
$
|
3
|
|
|
Written
|
|
1,855
|
|
|
25
|
|
|
1,820
|
|
|
11
|
|
||||
|
Total
|
|
$
|
1,922
|
|
|
$
|
25
|
|
|
$
|
1,918
|
|
|
$
|
14
|
|
|
|
March 31, 2019 (1)
|
|
December 31, 2018 (1)
|
||||||||||||||||||||||||||
|
|
Account Value
|
|
Death Benefit NAR (1)
|
|
Living Benefit NAR (1)
|
|
% of Account Value In-the-Money (2)
|
|
Account Value
|
|
Death Benefit NAR (1)
|
|
Living Benefit NAR (1)
|
|
% of Account Value In-the-Money (2)
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
|
GMIB
|
$
|
41,149
|
|
|
$
|
2,655
|
|
|
$
|
3,294
|
|
|
30.4
|
%
|
|
$
|
38,682
|
|
|
$
|
4,064
|
|
|
$
|
4,115
|
|
|
42.6
|
%
|
|
GMIB Max w/ Enhanced DB
|
11,649
|
|
|
3,032
|
|
|
6
|
|
|
0.6
|
%
|
|
10,961
|
|
|
3,775
|
|
|
11
|
|
|
1.3
|
%
|
||||||
|
GMIB Max w/o Enhanced DB
|
6,709
|
|
|
9
|
|
|
1
|
|
|
0.2
|
%
|
|
6,324
|
|
|
87
|
|
|
2
|
|
|
0.42
|
%
|
||||||
|
GMWB4L (FlexChoice
SM
)
|
3,217
|
|
|
12
|
|
|
2
|
|
|
2.9
|
%
|
|
2,819
|
|
|
100
|
|
|
15
|
|
|
12.5
|
%
|
||||||
|
GMAB
|
641
|
|
|
4
|
|
|
4
|
|
|
16.2
|
%
|
|
600
|
|
|
17
|
|
|
16
|
|
|
27.3
|
%
|
||||||
|
GMWB
|
2,839
|
|
|
54
|
|
|
21
|
|
|
14.8
|
%
|
|
2,672
|
|
|
143
|
|
|
85
|
|
|
31.3
|
%
|
||||||
|
GMWB4L
|
15,395
|
|
|
117
|
|
|
273
|
|
|
14.3
|
%
|
|
14,596
|
|
|
558
|
|
|
505
|
|
|
27.8
|
%
|
||||||
|
EDB Only
|
3,657
|
|
|
723
|
|
|
—
|
|
|
N/A
|
|
|
3,434
|
|
|
955
|
|
|
—
|
|
|
N/A
|
|
||||||
|
GMDB Only (Other than EDB)
|
17,892
|
|
|
1,037
|
|
|
—
|
|
|
N/A
|
|
|
16,777
|
|
|
1,374
|
|
|
—
|
|
|
N/A
|
|
||||||
|
Total
|
$
|
103,148
|
|
|
$
|
7,643
|
|
|
$
|
3,601
|
|
|
|
|
$
|
96,865
|
|
|
$
|
11,073
|
|
|
$
|
4,749
|
|
|
|
||
|
(1)
|
The “Death Benefit NAR” and “Living Benefit NAR” are not additive at the contract level.
|
|
(2)
|
In-the-money is defined as any contract with a living benefit NAR in excess of zero.
|
|
|
Reserves
|
||||||||||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Future Policy Benefits
|
|
Policyholder Account Balances
|
|
Total Reserves
|
|
Future Policy Benefits
|
|
Policyholder Account Balances
|
|
Total Reserves
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
GMDB
|
$
|
1,305
|
|
|
$
|
—
|
|
|
$
|
1,305
|
|
|
$
|
1,305
|
|
|
$
|
—
|
|
|
$
|
1,305
|
|
|
GMIB
|
2,580
|
|
|
1,264
|
|
|
3,844
|
|
|
2,565
|
|
|
1,603
|
|
|
4,168
|
|
||||||
|
GMIB Max
|
514
|
|
|
(139
|
)
|
|
375
|
|
|
507
|
|
|
14
|
|
|
521
|
|
||||||
|
GMAB
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
||||||
|
GMWB
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
16
|
|
|
16
|
|
||||||
|
GMWB4L
|
268
|
|
|
(75
|
)
|
|
193
|
|
|
261
|
|
|
17
|
|
|
278
|
|
||||||
|
GMWB4L (FlexChoice
SM
)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
4,667
|
|
|
$
|
1,042
|
|
|
$
|
5,709
|
|
|
$
|
4,638
|
|
|
$
|
1,642
|
|
|
$
|
6,280
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Primary Underlying Risk Exposure
|
|
Instrument Type
|
|
Gross Notional Amount
|
|
Estimated Fair Value
|
|
Gross Notional Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
|
Assets
|
|
Liabilities
|
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
|
|
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Interest Rate
|
|
Interest rate swaps
|
|
$
|
7,578
|
|
|
$
|
596
|
|
|
$
|
27
|
|
|
$
|
7,928
|
|
|
$
|
470
|
|
|
$
|
29
|
|
|
|
|
Interest rate futures
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
Interest rate options
|
|
17,000
|
|
|
173
|
|
|
24
|
|
|
10,500
|
|
|
94
|
|
|
—
|
|
||||||
|
Equity Market
|
|
Equity futures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
Equity index options
|
|
41,073
|
|
|
751
|
|
|
1,536
|
|
|
43,985
|
|
|
1,365
|
|
|
1,202
|
|
||||||
|
|
|
Equity variance swaps
|
|
5,574
|
|
|
91
|
|
|
242
|
|
|
5,574
|
|
|
80
|
|
|
232
|
|
||||||
|
|
|
Equity total return swaps
|
|
4,550
|
|
|
—
|
|
|
219
|
|
|
3,920
|
|
|
280
|
|
|
3
|
|
||||||
|
|
|
Total
|
|
$
|
75,829
|
|
|
$
|
1,611
|
|
|
$
|
2,048
|
|
|
$
|
72,131
|
|
|
$
|
2,289
|
|
|
$
|
1,466
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In millions)
|
||||||
|
Sources:
|
|
|
|
||||
|
Operating activities, net
|
$
|
376
|
|
|
$
|
291
|
|
|
Changes in policyholder account balances, net
|
947
|
|
|
744
|
|
||
|
Changes in payables for collateral under securities loaned and other transactions, net
|
—
|
|
|
75
|
|
||
|
Long-term debt issued
|
1,000
|
|
|
—
|
|
||
|
Preferred stock issued, net of issuance costs
|
412
|
|
|
—
|
|
||
|
Total sources
|
2,735
|
|
|
1,110
|
|
||
|
Uses:
|
|
|
|
||||
|
Investing activities, net
|
1,272
|
|
|
903
|
|
||
|
Changes in payables for collateral under securities loaned and other transactions, net
|
1,067
|
|
|
—
|
|
||
|
Long-term debt repaid
|
600
|
|
|
3
|
|
||
|
Treasury stock acquired in connection with share repurchases
|
52
|
|
|
—
|
|
||
|
Financing element on certain derivative instruments and other derivative related transactions, net
|
11
|
|
|
157
|
|
||
|
Other, net
|
14
|
|
|
16
|
|
||
|
Total uses
|
3,016
|
|
|
1,079
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(281
|
)
|
|
$
|
31
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
(In millions)
|
||||||
|
Senior notes (1)
|
|
$
|
2,968
|
|
|
$
|
2,968
|
|
|
Term loan
|
|
1,000
|
|
|
600
|
|
||
|
Junior subordinated debentures (1)
|
|
362
|
|
|
361
|
|
||
|
Other long-term debt (2)
|
|
34
|
|
|
34
|
|
||
|
Total long-term debt
|
|
$
|
4,364
|
|
|
$
|
3,963
|
|
|
(1)
|
Includes unamortized debt issuance costs and debt discount totaling
$44 million
and
$46 million
at
March 31, 2019
and
December 31, 2018
, respectively, for senior notes and junior subordinated debentures on a combined basis.
|
|
(2)
|
Represents non-recourse debt for which creditors have no access, subject to customary exceptions, to the general assets of the Company other than recourse to certain investment companies.
|
|
|
|
Paid
|
|
Permitted without Approval (1)
|
||||
|
|
|
(In millions)
|
||||||
|
Brighthouse Life Insurance Company
|
|
$
|
—
|
|
|
$
|
798
|
|
|
New England Life Insurance Company
|
|
$
|
—
|
|
|
$
|
131
|
|
|
Brighthouse Life Insurance Company of NY (2)
|
|
$
|
—
|
|
|
$
|
27
|
|
|
(1)
|
Reflects dividend amounts that may be paid during 2019 without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during 2019, some or all of such dividends may require regulatory approval.
|
|
(2)
|
Dividends are not anticipated to be paid by BHNY in 2019.
|
|
•
|
higher risk management costs and exposure to increased market and counterparty risk due to guarantees within certain of our products;
|
|
•
|
the effectiveness of our variable annuity exposure management strategy and the impact of such strategy on net income volatility and negative effects on our statutory capital;
|
|
•
|
the reserves we are required to hold against our variable annuities as a result of actuarial guidelines;
|
|
•
|
a sustained period of low equity market prices and interest rates that are lower than those we assumed when we issued our variable annuity products;
|
|
•
|
the potential material adverse effect of changes in accounting standards, practices and/or policies applicable to us, including changes in the accounting for long duration contracts;
|
|
•
|
our degree of leverage due to indebtedness;
|
|
•
|
the effect adverse capital and credit market conditions may have on our ability to meet liquidity needs and our access to capital;
|
|
•
|
the impact of changes in regulation and in supervisory and enforcement policies on our insurance business or other operations;
|
|
•
|
the effectiveness of our risk management policies and procedures;
|
|
•
|
the availability of reinsurance and the ability of our counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder;
|
|
•
|
heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition;
|
|
•
|
the ability of our insurance subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders;
|
|
•
|
our ability to market and distribute our products through distribution channels;
|
|
•
|
any failure of third parties to provide services we need, any failure of the practices and procedures of these third parties and any inability to obtain information or assistance we need from third parties, including MetLife;
|
|
•
|
whether all or any portion of the tax consequences of the Separation are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us;
|
|
•
|
the uncertainty of the outcome of any disputes with MetLife over tax-related or other matters and agreements, including the potential of outcomes adverse to us that could cause us to owe MetLife material tax reimbursements or payments, or disagreements regarding MetLife’s or our obligations under our other agreements;
|
|
•
|
the impact on our business structure, profitability, cost of capital and flexibility due to restrictions we have agreed to that preserve the tax-free treatment of certain parts of the Separation;
|
|
•
|
the potential material negative tax impact of potential future tax legislation that could decrease the value of our tax attributes and cause other cash expenses, such as reserves, to increase materially and make some of our products less attractive to consumers;
|
|
•
|
whether the Separation will qualify for non-recognition treatment for federal income tax purposes and potential indemnification to MetLife if the Separation does not so qualify;
|
|
•
|
the impact of the Separation on our business and profitability due to MetLife’s strong brand and reputation, the increased costs related to replacing arrangements with MetLife with those of third parties and incremental costs as a public company;
|
|
•
|
whether the operational, strategic and other benefits of the Separation can be achieved, and our ability to implement our business strategy;
|
|
•
|
our ability to attract and retain key personnel; and
|
|
•
|
other factors described in our 2018 Annual Report and from time to time in documents that we file with the SEC.
|
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
|
|
|
|
|
|
|
|
|
(In millions)
|
||||||
|
January 1 — January 31, 2019
|
|
571,266
|
|
|
$
|
33.65
|
|
|
571,266
|
|
|
$
|
76
|
|
|
February 1 — February 28, 2019
|
|
391,835
|
|
|
$
|
39.49
|
|
|
391,835
|
|
|
$
|
60
|
|
|
March 1 — March 31, 2019
|
|
491,044
|
|
|
$
|
38.26
|
|
|
454,481
|
|
|
$
|
43
|
|
|
Total
|
|
1,454,145
|
|
|
|
|
1,417,582
|
|
|
|
||||
|
(1)
|
Where applicable, total number of shares purchased includes shares of common stock withheld with respect to option exercise costs and tax withholding obligations associated with the exercise or vesting of share-based compensation awards under our publicly announced benefit plans or programs.
|
|
(2)
|
On August 5, 2018, we authorized the repurchase of up to
$200 million
of our common stock.
On May 3, 2019, we authorized the repurchase of up to an additional $400 million of our common stock.
For more information on common stock repurchases, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — The Company — Primary Uses of Liquidity and Capital — Common Stock Repurchases” and
Note 8
of the Notes to the Interim Condensed Consolidated Financial Statements.
|
|
Exhibit
No.
|
|
Description
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3#
|
|
|
|
10.4#
|
|
|
|
10.5#
|
|
|
|
10.6#
|
|
|
|
10.7#
|
|
|
|
10.8*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1*
|
|
|
|
32.2*
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
BRIGHTHOUSE FINANCIAL, INC.
|
|||
|
|
|
|
|
|
By:
|
|
|
/s/ Conor E. Murphy
|
|
|
Name:
|
|
Conor E. Murphy
|
|
|
Title:
|
|
Executive Vice President, Chief Operating Officer and Interim Chief Financial Officer
|
|
|
|
|
(Authorized Signatory and Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|