These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
98-0668024
|
|
(State or other jurisdiction of incorporation
|
(I.R.S. Employer
|
|
or organization)
|
Identification No.)
|
|
3363 NE 163
rd
Street, Suite 705
|
|
|
North Miami Beach, Florida
|
33160
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
||
|
|
|
|
||
|
|
Non-accelerated filer (Do not check if a smaller reporting company)
¨
|
Smaller reporting company
x
|
||
| 2 | ||
|
|
|
|
|
Page
|
|
|
|
No.
|
|
|
PART I FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
4
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012
|
4
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended September 30, 2013 and 2012
|
5
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2013 and 2012
|
6
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
7
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
32
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
43
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
43
|
|
|
|
|
|
|
PART II OTHER INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
44
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
45
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
45
|
|
|
|
|
|
Item 5.
|
Other Information
|
46
|
|
|
|
|
|
Item 6.
|
Exhibits
|
46
|
|
|
|
|
|
|
Signatures
|
47
|
| 3 | ||
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
|
||
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
3,925,765
|
|
$
|
3,546,787
|
|
|
Restricted cash
|
|
|
-
|
|
|
2,056,821
|
|
|
Notes receivable, net (current portion)
|
|
|
180,000
|
|
|
6,088,934
|
|
|
Accounts receivable
|
|
|
9,715,876
|
|
|
10,855,175
|
|
|
Advances to aggregators, net
|
|
|
754,488
|
|
|
4,777,033
|
|
|
Assets of discontinued operations
|
|
|
-
|
|
|
192,460
|
|
|
Prepaid expenses and other assets
|
|
|
566,667
|
|
|
487,995
|
|
|
Total current assets
|
|
|
15,142,796
|
|
|
28,005,205
|
|
|
Property and equipment, net
|
|
|
162,856
|
|
|
261,759
|
|
|
Note receivable, net (non-current portion)
|
|
|
340,000
|
|
|
-
|
|
|
Intangible assets, net
|
|
|
4,494,837
|
|
|
111,670
|
|
|
Goodwill
|
|
|
6,671,750
|
|
|
-
|
|
|
Investment in affiliate
|
|
|
46,113
|
|
|
-
|
|
|
Total assets
|
|
$
|
26,858,352
|
|
$
|
28,378,634
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,021,211
|
|
$
|
498,424
|
|
|
Deferred revenue
|
|
|
170,402
|
|
|
-
|
|
|
Accrued expenses
|
|
|
2,646,102
|
|
|
910,022
|
|
|
Note payable (current portion)
|
|
|
1,677,525
|
|
|
-
|
|
|
Short term loans
|
|
|
10,155,334
|
|
|
9,400,164
|
|
|
Liabilities of discontinued operations
|
|
|
-
|
|
|
223,112
|
|
|
Due to related parties (current portion)
|
|
|
1,542,268
|
|
|
202,682
|
|
|
Total current liabilities
|
|
|
18,212,842
|
|
|
11,234,404
|
|
|
Due to related parties (non-current portion)
|
|
|
-
|
|
|
135,693
|
|
|
Note payable (non-current portion)
|
|
|
19,050,122
|
|
|
-
|
|
|
Total liabilities
|
|
|
37,262,964
|
|
|
11,370,097
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' (DEFICIT) EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock ($.01 par value, 1,000,000 shares authorized and no shares issued
|
|
|
|
|
|
|
|
|
and outstanding)
|
|
|
-
|
|
|
-
|
|
|
Common stock ($.0001 par value, 100,000,000 shares authorized and 28,214,797 and
|
|
|
|
|
|
|
|
|
28,303,659 shares issued and outstanding at September 30, 2013 and
|
|
|
|
|
|
|
|
|
December 31, 2012, respectively)
|
|
|
2,822
|
|
|
2,830
|
|
|
Paid in capital
|
|
|
106,322,328
|
|
|
87,452,060
|
|
|
Stock subscription
|
|
|
509,105
|
|
|
-
|
|
|
Accumulated other comprehensive income
|
|
|
217,123
|
|
|
278,565
|
|
|
Accumulated deficit
|
|
|
(114,735,617)
|
|
|
(70,621,481)
|
|
|
Noncontrolling interest
|
|
|
(2,720,373)
|
|
|
(103,437)
|
|
|
Total stockholders' (deficit) equity
|
|
|
(10,404,612)
|
|
|
17,008,537
|
|
|
Total liabilities and stockholders' (deficit) equity
|
|
$
|
26,858,352
|
|
$
|
28,378,634
|
|
| 4 | ||
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012 (As Restated)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
6,520,788
|
|
$
|
170,691
|
|
|
12,996,538
|
|
|
222,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
4,646,245
|
|
|
26,767
|
|
|
9,036,826
|
|
|
66,791
|
|
|
General and administrative (includes $75,000 and $426,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and $225,000 and $3,820,206 of non cash compensation for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
quarters and nine months ended Sep 30, 2013 and 2012, respectively)
|
|
|
2,928,528
|
|
|
1,617,052
|
|
|
9,193,026
|
|
|
7,005,657
|
|
|
Provision for loan losses
|
|
|
537,230
|
|
|
-
|
|
|
6,736,302
|
|
|
-
|
|
|
Goodwill impairment
|
|
|
-
|
|
|
-
|
|
|
11,200,000
|
|
|
-
|
|
|
Depreciation and amortization
|
|
|
796,985
|
|
|
53,937
|
|
|
1,449,659
|
|
|
134,307
|
|
|
Total costs and operating expenses
|
|
|
8,908,988
|
|
|
1,697,756
|
|
|
37,615,813
|
|
|
7,206,755
|
|
|
Loss from operations
|
|
|
(2,388,200)
|
|
|
(1,527,065)
|
|
|
(24,619,275)
|
|
|
(6,984,548)
|
|
|
Interest (expense) income, net
|
|
|
(973,256)
|
|
|
412,266
|
|
|
(2,043,353)
|
|
|
314,883
|
|
|
Other expense
|
|
|
(80,019)
|
|
|
(51,017)
|
|
|
(168,509)
|
|
|
(462,242)
|
|
|
Loss from continuing operations
|
|
|
(3,441,475)
|
|
|
(1,165,816)
|
|
|
(26,831,137)
|
|
|
(7,131,907)
|
|
|
Net loss attributable to the noncontrolling interest
|
|
|
266,001
|
|
|
45,990
|
|
|
835,642
|
|
|
118,739
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued entitites
|
|
|
(372,496)
|
|
|
(694,478)
|
|
|
(1,018,003)
|
|
|
(1,898,397)
|
|
|
Loss on disposition of assets pertaining to discontinued operations
|
|
|
(321,643)
|
|
|
-
|
|
|
(321,643)
|
|
|
-
|
|
|
Total discontinued operations
|
|
|
(694,139)
|
|
|
(694,478)
|
|
|
(1,339,646)
|
|
|
(1,898,397)
|
|
|
Net loss
|
|
|
(3,869,613)
|
|
|
(1,814,304)
|
|
|
(27,335,141)
|
|
|
(8,911,565)
|
|
|
Foreign currency translation gain (loss)
|
|
|
162,997
|
|
|
7,057
|
|
|
(101,761)
|
|
|
(1,819)
|
|
|
Comprehensive loss
|
|
$
|
(3,706,616)
|
|
$
|
(1,807,247)
|
|
$
|
(27,436,902)
|
|
$
|
(8,913,384)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share - basic and diluted continuing operations
|
|
$
|
(0.11)
|
|
$
|
(0.05)
|
|
$
|
(0.92)
|
|
$
|
(0.37)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share - basic and diluted discontinued operations
|
|
$
|
(0.02)
|
|
$
|
(0.04)
|
|
$
|
(0.05)
|
|
$
|
(0.10)
|
|
|
Total Net loss per share
|
|
|
(0.13)
|
|
|
(0.09)
|
|
|
(0.97)
|
|
|
(0.47)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
|
|
28,163,337
|
|
$
|
19,314,379
|
|
|
28,173,573
|
|
|
19,083,270
|
|
| 5 | ||
|
|
|
|
|
Nine Months Ended September 30,
|
|
||||
|
|
|
2013
|
|
2012 (As Restated)
|
|
||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(27,335,141)
|
|
$
|
(8,911,565)
|
|
|
Loss on disposition of assets pertaining to discontinued operations
|
|
|
321,643
|
|
|
-
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Non-cash compensation
|
|
|
225,000
|
|
|
3,803,862
|
|
|
Depreciation and amortization
|
|
|
1,449,659
|
|
|
134,307
|
|
|
Provision for loan losses
|
|
|
6,736,302
|
|
|
-
|
|
|
Impairment of goodwill
|
|
|
11,200,000
|
|
|
-
|
|
|
Non controlling interest
|
|
|
(835,642)
|
|
|
(118,739)
|
|
|
Changes in assets and liabilities, net of acquistions and the effect of consolidation of equity affiliates
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
1,620,499
|
|
|
(8,884,116)
|
|
|
Note receivable
|
|
|
(520,000)
|
|
|
(10,218,888)
|
|
|
Prepaid expenses and other assets
|
|
|
362,444
|
|
|
(229,702)
|
|
|
Accounts payable
|
|
|
1,543,485
|
|
|
9,170,102
|
|
|
Accrued expenses
|
|
|
(1,272,562)
|
|
|
209,509
|
|
|
Adjustments for operating activities of continuing operations
|
|
|
20,509,185
|
|
|
(6,133,665)
|
|
|
Adjustments for operating activities of discontinued operations
|
|
|
138,092
|
|
|
5,915,943
|
|
|
Total adjustment
|
|
|
20,647,277
|
|
|
(217,722)
|
|
|
Net cash used in operating activities
|
|
|
(6,366,221)
|
|
|
(9,129,287)
|
|
|
Cash flows from investing activities- net of acquisitions:
|
|
|
|
|
|
|
|
|
Collections from notes receivable
|
|
|
4,694,605
|
|
|
-
|
|
|
Note payable (non-current portion)
|
|
|
-
|
|
|
-
|
|
|
Investment in Aptito
|
|
|
(228,113)
|
|
|
-
|
|
|
Capitalized web development and patent costs and equity effects
|
|
|
-
|
|
|
(70,265)
|
|
|
Disposal (purchase) of fixed assets
|
|
|
46,966
|
|
|
(221,903)
|
|
|
Net cash provided by investing activities
|
|
|
4,513,458
|
|
|
(292,168)
|
|
|
Cash flows from financing activities- net of acquisitions:
|
|
|
|
|
|
|
|
|
Proceeds from note payable
|
|
|
755,170
|
|
|
4,164,470
|
|
|
Change in restricted cash
|
|
|
2,056,821
|
|
|
(1,763,386)
|
|
|
Cash paid for share repurchases
|
|
|
(482,400)
|
|
|
-
|
|
|
Due to related parties
|
|
|
38,591
|
|
|
8,087,259
|
|
|
Contributed capital from non-controlling shareholders
|
|
|
-
|
|
|
1,603,169
|
|
|
Repayments to related parties
|
|
|
(75,000)
|
|
|
(75,000)
|
|
|
Net cash provided by financing activities
|
|
|
2,293,182
|
|
|
12,016,512
|
|
|
Effect of exchange rate changes on cash
|
|
|
(61,441)
|
|
|
(1,819)
|
|
|
Net increase in cash
|
|
|
378,978
|
|
|
2,593,238
|
|
|
Cash at beginning of period
|
|
|
3,546,787
|
|
|
59,387
|
|
|
Cash at end of period
|
|
$
|
3,925,765
|
|
$
|
2,652,625
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
1,038,125
|
|
$
|
4,861
|
|
|
Supplemental disclosure of non-cash investing and financial activities in connection with business acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding common stock (10% of TOT Group's common stock)- Unified
|
|
|
609,000
|
|
|
-
|
|
|
Assumed debt
|
|
|
20,631,000
|
|
|
-
|
|
|
Total value of consideration for Unified payments acquisition
|
|
|
21,240,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Stock subscription in connection with acquisition of Aptito
|
|
|
718,750
|
|
|
-
|
|
|
Transfer of K1 Note Liability to T1T Lab, LLC in connection with divesture of OOO Music1
|
|
|
2,000,000
|
|
|
-
|
|
| 6 | ||
|
|
| 7 | ||
|
|
| 8 | ||
|
|
| 9 | ||
|
|
| 10 | ||
|
|
| 11 | ||
|
|
| 12 | ||
|
|
| 13 | ||
|
|
| 14 | ||
|
|
| 15 | ||
|
|
| 16 | ||
|
|
|
|
|
April 16th,
|
|
|
|
|
|
2013
|
|
|
|
Purchase Consideration:
|
|
(in Millions)
|
|
|
|
Assumption of Debt
|
|
$
|
20.6
|
|
|
Issuance of TOT Group Stock (10%)
|
|
|
0.6
|
|
|
Total Consideration Transferred
|
|
$
|
21.2
|
|
|
|
|
|
|
|
|
Purchase Price Allocation to Identifiable assets acquired and liabilities assumed
|
|
|
|
|
|
Current Assets
|
|
$
|
0.9
|
|
|
Merchant Portfolios
|
|
|
4.4
|
|
|
Other Intangible Assets
|
|
|
1.0
|
|
|
Current Liabilities
|
|
|
(2.1)
|
|
|
Total Identifiable Net Assets
|
|
|
4.2
|
|
|
Goodwill
|
|
|
17.0
|
|
|
Total Purchase Price Allocation
|
|
$
|
21.2
|
|
| 17 | ||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||
|
|
|
September 30, 2013
|
|
September 30, 2013
|
|
September 30, 2012
|
|
September 30, 2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET Revenues
|
|
$
|
6,520,788
|
|
$
|
19,625,563
|
|
$
|
16,492,203
|
|
$
|
48,136,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss from continuing operations
|
|
$
|
(3,441,475)
|
|
$
|
(28,091,723)
|
|
$
|
(2,560,874)
|
|
$
|
(11,183,615)
|
|
| 18 | ||
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
17,395
|
|
$
|
20,709
|
|
$
|
14,484
|
|
$
|
81,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Income taxes
|
|
|
(694,139)
|
|
|
(797,903)
|
|
|
(1,339,646)
|
|
|
(2,125,026)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Benefit
|
|
|
-
|
|
|
13,969
|
|
|
-
|
|
|
13,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss from Discontinued Operations
|
|
$
|
(694,139)
|
|
$
|
(694,478)
|
|
|
(1,339,646)
|
|
|
(1,898,397)
|
|
| 19 | ||
|
|
|
|
|
December 31
|
|
|
|
|
|
2012
|
|
|
|
Cash
|
|
$
|
32,950
|
|
|
Other Current Assets
|
|
|
29,055
|
|
|
Net Fixed Assets
|
|
|
29,258
|
|
|
Due from related parties
|
|
|
-
|
|
|
Intangible assets
|
|
|
101,196
|
|
|
Total Assets
|
|
$
|
192,459
|
|
|
Accounts Payable and Accrued Expenses
|
|
|
87,419
|
|
|
Due to related parties
|
|
|
135,693
|
|
|
Other short term loans
|
|
|
-
|
|
|
Total Liabilities
|
|
$
|
223,112
|
|
|
Net assets (deficit) of discontinued operations
|
|
$
|
(30,653)
|
|
|
|
|
|
September 30,
2013 |
|
|
December 31, 2012
|
|
|
RM Invest
|
|
$
|
-
|
|
$
|
5,188,934
|
|
|
Note receivable from former general director
|
|
|
1,834,302
|
|
|
-
|
|
|
Infratont Equities, Inc.
|
|
|
-
|
|
|
1,791,475
|
|
|
Less: Allowance for uncollectible note receivable
|
|
|
(1,314,302)
|
|
|
(891,475)
|
|
|
Total note receivable, net
|
|
$
|
520,000
|
|
$
|
6,088,934
|
|
| 20 | ||
|
|
|
Face value of Note
|
|
$
|
3,811,023
|
|
|
Term of Note
|
|
|
43 Months
|
|
|
Imputed Interest Rate
|
|
|
21
|
%
|
|
Present value of Note
|
|
|
1,834,302
|
|
|
Allowance for uncollectable note receivable
|
|
|
(1,314,302)
|
|
|
Book value of note
|
|
$
|
520,000
|
|
| 21 | ||
|
|
|
|
|
Useful life
|
|
September 30,
|
|
December 31,
|
|
||
|
|
|
(in years)
|
|
2013
|
|
2012
|
|
||
|
Furniture and equipment
|
|
3 - 10
|
|
$
|
254,175
|
|
$
|
325,522
|
|
|
Computers
|
|
2 - 5
|
|
|
255,062
|
|
|
283,513
|
|
|
Leasehold improvements*
|
|
|
|
|
-
|
|
|
19,956
|
|
|
Total
|
|
|
|
|
509,237
|
|
|
628,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Accumulated depreciation
|
|
|
|
|
(346,381)
|
|
|
(367,232)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed assets, net
|
|
|
|
$
|
162,856
|
|
$
|
261,759
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
Useful Life in
|
|
Accumulated
|
|
|
|
||||
|
|
|
Market Value
|
|
Months
|
|
Amortization
|
|
Net
|
|
||||
|
Process Pink Payments
|
|
$
|
1,447,089
|
|
|
18
|
|
$
|
368,008
|
|
$
|
1,079,081
|
|
|
TOT BPS
|
|
|
1,852,851
|
|
|
15
|
|
|
543,438
|
|
$
|
1,309,413
|
|
|
TOT HPS
|
|
|
102,050
|
|
|
15
|
|
|
29,931
|
|
$
|
72,119
|
|
|
TOT FBS
|
|
|
968,010
|
|
|
22
|
|
|
209,146
|
|
$
|
758,864
|
|
|
|
|
$
|
4,370,000
|
|
|
|
|
$
|
1,150,523
|
|
$
|
3,219,477
|
|
| 22 | ||
|
|
|
|
|
|
Domain
|
|
|
|
|
|
|
|
|
Client Acquisition
|
|
|
Covenent non to
|
|
|
Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Name
|
|
|
IP Sofware
|
|
|
Portfolios
|
|
|
Costs
|
|
|
compete
|
|
|
Patent Cost
|
|
|
Other
|
|
|
Total
|
|
|
Balance at January 1, 2013
|
|
$
|
173,750
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
$
|
37,920
|
|
$
|
1,195
|
|
$
|
212,865
|
|
|
Additions
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Amortization
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
(1,009)
|
|
|
-
|
|
|
(1,009)
|
|
|
Impairment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Balance at March 31, 2013
|
|
$
|
173,750
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
36,911
|
|
$
|
1,195
|
|
$
|
211,856
|
|
|
Additions
|
|
|
-
|
|
|
258,748
|
|
|
4,370,000
|
|
|
282,380
|
|
|
840,000
|
|
|
-
|
|
|
35,410
|
|
|
5,786,538
|
|
|
Amortization
|
|
|
-
|
|
|
-
|
|
|
(501,817)
|
|
|
(20,220)
|
|
|
(58,333)
|
|
|
(1,009)
|
|
|
-
|
|
|
(581,379)
|
|
|
Impairment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Balance at June 30, 2013
|
|
$
|
173,750
|
|
$
|
258,748
|
|
$
|
3,868,183
|
|
$
|
262,160
|
|
$
|
781,667
|
|
$
|
35,902
|
|
$
|
36,605
|
|
$
|
5,417,015
|
|
|
Additions
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
78,100
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
78,100
|
|
|
Amortization
|
|
|
-
|
|
|
(7,462)
|
|
|
(648,706)
|
|
|
(27,853)
|
|
|
(70,000)
|
|
|
|
|
|
-
|
|
|
(754,021)
|
|
|
Divested
|
|
|
(173,750)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,902)
|
|
|
(36,605)
|
|
|
(246,257)
|
|
|
Impairment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Balance at September 30, 2013
|
|
$
|
-
|
|
$
|
251,286
|
|
$
|
3,219,477
|
|
$
|
312,407
|
|
$
|
711,667
|
|
$
|
-
|
|
$
|
-
|
|
$
|
4,494,837
|
|
|
2013
|
|
$
|
756,207
|
|
|
2014
|
|
|
2,777,272
|
|
|
2015
|
|
|
653,508
|
|
|
2016
|
|
|
138,635
|
|
|
2017
|
|
|
-
|
|
|
Thereafter
|
|
|
169,215
|
|
|
Total
|
|
$
|
4,494,837
|
|
| 23 | ||
|
|
|
|
|
September 30,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Accrued professional fees
|
|
$
|
920,642
|
|
$
|
470,382
|
|
|
Promotional expense
|
|
|
19,601
|
|
|
221,311
|
|
|
Accrued interest
|
|
|
336,583
|
|
|
39,421
|
|
|
Accrued payroll and bonus
|
|
|
1,139,691
|
|
|
36,816
|
|
|
Other accrued expenses
|
|
|
229,585
|
|
|
142,092
|
|
|
|
|
$
|
2,646,102
|
|
$
|
910,022
|
|
| 24 | ||
|
|
|
MBF Merchant Capital LLC
|
|
$
|
4,880,649
|
|
|
RBL Capital Group, LLC
|
|
|
2,768,944
|
|
|
Capital Sources
|
|
|
2,300,000
|
|
|
Georgia Notes
|
|
|
10,649,548
|
|
|
Other
|
|
|
128,506
|
|
|
Subtotal
|
|
$
|
20,727,647
|
|
|
Less Current Portion
|
|
|
1,677,525
|
|
|
Long Term Debt
|
|
$
|
19,050,122
|
|
| 25 | ||
|
|
|
Three months ended December 31, 2013
|
|
$
|
590,819
|
|
|
Year ended December 31, 2014
|
|
|
2,776,454
|
|
|
Year ended December 31, 2015
|
|
|
6,830,761
|
|
|
Year ended December 31, 2016
|
|
|
-
|
|
|
Year ended December 31, 2017
|
|
|
13,268,000
|
|
|
Total
|
|
$
|
23,466,034
|
|
| 26 | ||
|
|
| 27 | ||
|
|
| 28 | ||
|
|
| 29 | ||
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
Ended September
|
|
|||
|
|
|
Nine Months Ended
|
|
|
|
30, 2012
|
|
|||
|
|
|
September 30, 2012
|
|
Restatement
|
|
(As Restated)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues
|
|
$
|
222,207
|
|
$
|
-
|
|
$
|
222,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
66,791
|
|
|
|
|
|
66,791
|
|
|
Business development
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
General and administrative
|
|
|
4,440,106
|
|
|
2,565,551
|
|
|
7,005,657
|
|
|
Product development
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Depreciation and amortization
|
|
|
134,307
|
|
|
-
|
|
|
134,307
|
|
|
Total operating expenses
|
|
|
4,641,204
|
|
|
2,565,551
|
|
|
7,206,755
|
|
|
Loss from operations
|
|
|
(4,418,997)
|
|
|
(2,565,551)
|
|
|
(6,984,548)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating expense
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense)
|
|
|
314,883
|
|
|
-
|
|
|
314,883
|
|
|
Other income (expense)
|
|
|
(411,225)
|
|
|
-
|
|
|
(411,225)
|
|
|
Loss before income tax provision
|
|
|
(4,515,339)
|
|
|
(2,565,551)
|
|
|
(7,080,890)
|
|
|
Income tax provision
|
|
|
(51,017)
|
|
|
-
|
|
|
(51,017)
|
|
|
Net Loss from operations
|
|
|
(4,566,356)
|
|
|
(2,565,551)
|
|
|
(7,131,907)
|
|
|
Loss from discontinued operations
|
|
|
(1,898,397)
|
|
|
-
|
|
|
(1,898,397)
|
|
|
Net loss attributable to the noncontrolling interest
|
|
|
118,739
|
|
|
-
|
|
|
118,739
|
|
|
Net loss
|
|
$
|
(6,346,014)
|
|
$
|
(2,565,551)
|
|
$
|
(8,911,565)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain
|
|
|
(1,819)
|
|
|
-
|
|
|
(1,819)
|
|
|
Comprehensive loss
|
|
$
|
(6,347,833)
|
|
$
|
(2,565,551)
|
|
$
|
(8,913,384)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share - basic and diluted
|
|
$
|
(0.33)
|
|
$
|
-
|
|
$
|
(0.47)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
|
|
|
|
|
|
|
|
|
|
|
|
outstanding - basic and diluted
|
|
|
19,083,270
|
|
|
-
|
|
|
19,083,270
|
|
| 30 | ||
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
Ended
|
|
|
|
|
|
September 30, 2012
|
|
|
|
|
|
September 30, 2012
|
|
|
Restatement
|
|
(As Restated)
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(6,346,014)
|
|
$
|
(2,565,551)
|
|
$
|
(8,911,565)
|
|
|
Adjustments to reconcile net loss to net
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
cash used in operating activities:
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Loss attributable to Investment in Subsidiary
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Decrease in noncontrolling interests
|
|
|
(118,739)
|
|
|
-
|
|
|
(118,739)
|
|
|
Loan discount interest expense
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Depreciation and amortization
|
|
|
134,307
|
|
|
-
|
|
|
134,307
|
|
|
Non-cash compensation
|
|
|
3,803,862
|
|
|
-
|
|
|
3,803,862
|
|
|
Issuance of shares for service
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Changes in assets and liabilities, net of acquistions
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
and the effect of consolidation of equity affiliates:
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Prepaid expenses and other assets
|
|
|
(229,702)
|
|
|
-
|
|
|
(229,702)
|
|
|
Deposits
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Account receivable
|
|
|
(8,884,116)
|
|
|
-
|
|
|
(8,884,116)
|
|
|
Notes receivable
|
|
|
(10,218,888)
|
|
|
-
|
|
|
(10,218,888)
|
|
|
Deferred Tax Assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Due to related parties
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Accounts payable
|
|
|
9,170,102
|
|
|
-
|
|
|
9,170,102
|
|
|
Loan payable
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Accrued expenses
|
|
|
209,509
|
|
|
-
|
|
|
209,509
|
|
|
Adjustments for operating activities of continuing operations
|
|
|
(6,133,665)
|
|
|
-
|
|
|
(6,133,665)
|
|
|
Adjustments for operating activities of discontinued operations
|
|
|
5,915,943
|
|
|
-
|
|
|
5,915,943
|
|
|
Total adjustments
|
|
|
(217,722)
|
|
|
-
|
|
|
(217,722)
|
|
|
Net cash used in operating activities
|
|
|
(6,563,736)
|
|
|
(2,565,551)
|
|
|
(9,129,287)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
-
|
|
|
|
|
|
Note receivable
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Note payable (non- current portion)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Change in restricted cash
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Capitalized web development and patent costs
|
|
|
(70,265)
|
|
|
-
|
|
|
(70,265)
|
|
|
Purchase of fixed assets
|
|
|
(221,903)
|
|
|
-
|
|
|
(221,903)
|
|
|
Net cash used in investing activities
|
|
|
(292,168)
|
|
|
-
|
|
|
(292,168)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
-
|
|
|
|
|
|
Contributed capital from non-controlling equity investors
|
|
|
1,603,169
|
|
|
-
|
|
|
1,603,169
|
|
|
Change in restricted cash
|
|
|
(1,763,386)
|
|
|
-
|
|
|
(1,763,386)
|
|
|
Repayments of note payable
|
|
|
(75,000)
|
|
|
-
|
|
|
(75,000)
|
|
|
Notes payable
|
|
|
4,164,470
|
|
|
-
|
|
|
4,164,470
|
|
|
Advances on related party notes
|
|
|
8,087,259
|
|
|
-
|
|
|
8,087,259
|
|
|
Net cash provided by (used in) financing activities
|
|
|
12,016,512
|
|
|
-
|
|
|
12,016,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(1,819)
|
|
|
-
|
|
|
(1,819)
|
|
|
Net increase (decrease) in cash
|
|
|
5,158,789
|
|
|
(2,565,551)
|
|
|
2,593,238
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Cash at beginning of period
|
|
|
59,387
|
|
|
-
|
|
|
59,387
|
|
|
Cash at end of period
|
|
$
|
5,218,176
|
|
$
|
(2,565,551)
|
|
$
|
2,652,625
|
|
| 31 | ||
|
|
| 32 | ||
|
|
| 33 | ||
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
|
|
|
||
|
|
|
|
Ended
|
|
Ended
|
|
|
|
|
||
|
|
|
|
Sep 30,
|
|
Sep 30,
|
|
|
|
|
||
|
Category
|
|
|
2013
|
|
2012
|
|
Increase / (Decrease)
|
|
|||
|
Non-cash compensation expense
|
|
|
$
|
75,000
|
|
$
|
426,838
|
|
$
|
(351,838)
|
|
|
Salaries, benefits, taxes and contractor payments
|
|
|
|
1,234,438
|
|
|
713,773
|
|
|
520,665
|
|
|
Professional fees
|
|
|
|
988,974
|
|
|
288,958
|
|
|
700,016
|
|
|
Rent
|
|
|
|
160,337
|
|
|
119,647
|
|
|
40,690
|
|
|
Product development
|
|
|
|
-
|
|
|
8,943
|
|
|
(8,943)
|
|
|
Business development
|
|
|
|
15,851
|
|
|
5,882
|
|
|
9,969
|
|
|
Travel expense
|
|
|
|
191,369
|
|
|
30,275
|
|
|
161,094
|
|
|
Filing fees
|
|
|
|
22,120
|
|
|
80,951
|
|
|
(58,831)
|
|
|
Other expenses
|
|
|
|
240,439
|
|
|
(58,215)
|
|
|
298,654
|
|
|
Totals
|
|
|
$
|
2,928,528
|
|
$
|
1,617,052
|
|
$
|
1,311,476
|
|
| 34 | ||
|
|
| 35 | ||
|
|
| 36 | ||
|
|
|
|
|
Nine Months
|
|
Nine Months
|
|
|
|
|
||
|
|
|
Ended
|
|
Ended
|
|
|
|
|
||
|
|
|
Sep 30,
|
|
Sep 30,
|
|
|
|
|
||
|
Category
|
|
2013
|
|
2012
|
|
Increase / (Decrease)
|
|
|||
|
Non-cash compensation expense
|
|
$
|
225,000
|
|
$
|
3,820,206
|
|
$
|
(3,595,206)
|
|
|
Salaries, benefits, taxes and contractor payments
|
|
|
3,250,901
|
|
|
1,847,810
|
|
|
1,403,091
|
|
|
Professional fees
|
|
|
3,348,821
|
|
|
805,399
|
|
|
2,543,422
|
|
|
Rent
|
|
|
454,426
|
|
|
297,004
|
|
|
157,422
|
|
|
Product development
|
|
|
12,050
|
|
|
61,221
|
|
|
(49,171)
|
|
|
Business development
|
|
|
34,641
|
|
|
484,161
|
|
|
(449,520)
|
|
|
Travel expense
|
|
|
646,260
|
|
|
117,826
|
|
|
528,434
|
|
|
Filing fees
|
|
|
85,057
|
|
|
99,607
|
|
|
(14,550)
|
|
|
Other expenses
|
|
|
1,135,870
|
|
|
(527,577)
|
|
|
1,663,447
|
|
|
Totals
|
|
$
|
9,193,026
|
|
$
|
7,005,657
|
|
$
|
2,187,369
|
|
| 37 | ||
|
|
| 38 | ||
|
|
| 39 | ||
|
|
| 40 | ||
|
|
| 41 | ||
|
|
| 42 | ||
|
|
| 43 | ||
|
|
| · |
Control Environment: inadequate documented policies and procedures, lack of segregation of duties, and recently comprised Audit committee.
|
| · |
Control Activities: testing of internal controls
|
|
| · |
Information and Communication: lack of adequacy of financial information and general computer controls over Russian subsidiaries.
|
|
| · |
Mo
nitoring: monitor design and operation of controls.
|
| 44 | ||
|
|
| 45 | ||
|
|
| 46 | ||
|
|
|
|
Net Element International, Inc.
|
|
|
|
|
|
|
|
|
Date: November 14, 2013
|
By:
|
/s/ Jonathan New
|
|
|
|
|
Name: Jonathan New
|
|
|
|
|
Title: Chief Financial Officer
(Principal Financial Officer and Duly Authorized Signatory)
|
|
| 47 | ||
|
|
|
Exhibit
Number
|
|
Description
|
|
2.1
|
|
Contribution Agreement, dated September 25, 2013, among T1T Lab, LLC, Net Element International, Inc. and T1T Group, LLC (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 25, 2013)
|
|
|
|
|
|
10.1
|
|
Letter Agreement, dated August 28, 2013, among Net Element International, Inc., Oleg Firer, Steven Wolberg, Vladimir Sadovskiy, Georgia Notes 18, LLC, Kenges Rakishev and Mike Zoi (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 10, 2013)
|
|
|
|
|
|
10.2*
|
|
Agreement of K1 Holding Limited related to assumption by T1T Lab, LLC of Promissory Note, dated May 13, 2013, in the original principal amount of $2 million originally made by Net Element International, Inc. and payable to K1 Holding Limited
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934
|
|
|
|
|
|
32.1*
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. § 1350
|
|
|
|
|
|
101**
|
|
The following financial information from the Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2013, formatted in XBRL (eXtensible Business Reporting Language), is furnished electronically herewith: (i) Unaudited Condensed Consolidated Balance Sheets; (ii) Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss; (iii) Unaudited Condensed Consolidated Statements of Cash Flows; and (iv) Notes to Unaudited Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|