These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
Delaware
State or other jurisdiction of
incorporation or organization
|
|
45-2936287
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
25 Research Drive
Westborough, Massachusetts
(Address of principal executive offices)
|
|
01581
(Zip Code)
|
|
Title of each class
|
Trading symbol (s)
|
Name of each exchange on which registered
|
|
Common Stock; par value $0.01
|
BJ
|
New York Stock Exchange
|
|
Large accelerated filer
|
☒
|
|
Accelerated Filer
|
☐
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
Page No
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
•
|
We periodically identify the four supermarket chains (or banners) most prevalent in our clubs’ primary trade areas (the "Supermarket Competitors").
|
|
•
|
We create a "basket" of 100 popular manufacturer-branded grocery food and non-food items, each of which was among our top-selling national brand items in its category and was also carried, in varying pack sizes, in supermarkets. We believe this basket is representative of manufacturer-branded grocery items because of their popular appeal and recognition—as evidenced by both presence and sales volume—in our clubs and at the Supermarket Competitors.
|
|
•
|
We hire an independent third-party company to visit multiple (a minimum of six) sites for each of the Supermarket Competitors, which are located in the trade areas of one or more of our clubs, no less frequently than once every two weeks. The third-party comparison shoppers record the prices of each item in the basket carried by the Supermarket Competitor, in the closest pack size to the size BJ’s carries, and then they calculate the price on a unit-price basis. We compare unit prices to ensure a common denominator for price comparisons. We direct the measurement company to ignore coupons and exclude items that were on promotion by us or by a Supermarket Competitor, as promotional prices do not represent everyday values in our view.
|
|
•
|
To calculate the Supermarket Competitors’ average price for the items in the basket, we average the measured prices of the items at each Supermarket Competitor store sampled, create an average measured unit price for each item at each Supermarket Competitor, compare those to our chain average unit price, and arrive at a relative percentage difference for each Supermarket Competitor. We then average these percentage differences for the Supermarket Competitors. The average difference is consistently more than 25%.
|
|
•
|
"The Company," "BJ’s," "we," "us" and "our" mean BJ’s Wholesale Club Holdings, Inc. and, unless the context otherwise requires, its consolidated subsidiaries;
|
|
•
|
"Sponsors" means investment funds affiliated with or advised by CVC Capital Partners ("CVC") and Leonard Green & Partners, L.P. ("Leonard Green");
|
|
•
|
"IPO" means our initial public offering of shares of our common stock completed on July 2, 2018; and
|
|
•
|
"CVC June 2019 Secondary Offering" means the secondary offering of shares of our common stock by certain selling shareholders completed on June 27, 2019.
|
|
Market
|
Club Count
|
|
|
New York
|
43
|
|
|
Florida
|
32
|
|
|
Massachusetts
|
25
|
|
|
New Jersey
|
23
|
|
|
Pennsylvania
|
17
|
|
|
Connecticut
|
13
|
|
|
Virginia
|
13
|
|
|
Maryland
|
12
|
|
|
North Carolina
|
9
|
|
|
New Hampshire
|
6
|
|
|
Ohio
|
6
|
|
|
Georgia
|
5
|
|
|
Delaware
|
4
|
|
|
Maine
|
3
|
|
|
Rhode Island
|
3
|
|
|
Michigan
|
2
|
|
|
South Carolina
|
1
|
|
|
•
|
Perishables
: consists of our meat, produce, dairy, bakery, deli and frozen products, and constituted approximately 32% of our merchandise sales for fiscal year 2019.
|
|
•
|
Edible grocery
: consists of packaged foods (including breakfast foods, salty snacks and candy) and beverages (including juices, water, beer, wine and liquor) and constituted approximately 27% of our merchandise sales for fiscal year 2019.
|
|
•
|
Non-edible grocery
: consists of detergents, disinfectants, paper products, beauty care, adult and baby care and pet foods, and constituted approximately 24% of our merchandise sales for fiscal year 2019.
|
|
•
|
General merchandise
: consists of small appliances, televisions, electronics, seasonal goods, gift cards and apparel, and constituted approximately 17% of our merchandise sales for fiscal year 2019.
|
|
•
|
our failure to remain competitive in our pricing relative to our competitors;
|
|
•
|
our failure to provide the expected quality of merchandise;
|
|
•
|
our failure to offer the mix of products that our members want to purchase;
|
|
•
|
events that harm our reputation or the reputation of our private brands;
|
|
•
|
our failure to provide the convenience that our members may expect over time, including with respect to technology, delivery and physical location of our clubs;
|
|
•
|
increases to our membership fees; and
|
|
•
|
increased competition from stores, clubs or internet retailers that have a more attractive mix of price, quality and convenience.
|
|
•
|
uncertainties associated with our website, including changes in required technology interfaces, website downtime and other technical failures, costs and technical issues as we upgrade our website software, inadequate system capacity, computer viruses, human error, security breaches and legal claims related to our website operations and e-commerce fulfillment;
|
|
•
|
disruptions in telecommunications service or power outages;
|
|
•
|
reliance on third parties for computer hardware and software and delivery of merchandise to our customers;
|
|
•
|
rapid changes in technology;
|
|
•
|
credit or debit card fraud and other payment processing related issues;
|
|
•
|
changes in applicable federal and state regulations;
|
|
•
|
liability for online content;
|
|
•
|
cybersecurity and consumer privacy concerns and regulation; and
|
|
•
|
natural disasters.
|
|
•
|
making it more difficult for us to satisfy our obligations with respect to our debt, and any failure to comply with the obligations under our debt instruments, including restrictive covenants, could result in an event of default under the agreements governing our indebtedness increasing our vulnerability to general economic and industry conditions;
|
|
•
|
requiring a substantial portion of our cash flow from operations to be dedicated to the payment of principal and interest on our debt, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures, selling and marketing efforts, product development, future business opportunities and other purposes;
|
|
•
|
limiting our ability to deduct interest in the taxable period in which it is incurred in light of the Tax Cuts and Jobs Act ("TCJA");
|
|
•
|
exposing us to the risk of increased interest rates as substantially all of our borrowings are at variable rates;
|
|
•
|
restricting us from making strategic acquisitions;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, product development, debt service requirements, acquisitions and general corporate or other purposes; and
|
|
•
|
limiting our ability to plan for, or adjust to, changing market conditions and placing us at a competitive disadvantage compared to our competitors who may be less highly leveraged.
|
|
•
|
incur or guarantee additional indebtedness or issue certain disqualified or preferred stock;
|
|
•
|
pay dividends or make other distributions on, or redeem or purchase, any equity interests or make other restricted payments;
|
|
•
|
make certain acquisitions or investments;
|
|
•
|
create or incur liens;
|
|
•
|
transfer or sell assets;
|
|
•
|
incur restrictions on the payments of dividends or other distributions from our restricted subsidiaries;
|
|
•
|
alter the business that we conduct;
|
|
•
|
enter into transactions with affiliates; and
|
|
•
|
consummate a merger or consolidation or sell, assign, transfer, lease or otherwise dispose of all or substantially all of our assets.
|
|
•
|
quarterly variations in our operating results compared to market expectations;
|
|
•
|
changes in the preferences of our customers;
|
|
•
|
low comparable club sales growth compared to market expectations;
|
|
•
|
delays in the planned openings of new clubs;
|
|
•
|
the failure of securities analysts to cover the Company or changes in financial estimates by the analysts who cover us, our competitors or the grocery or retail industries in general and the wholesale club segment in particular;
|
|
•
|
economic, legal and regulatory factors unrelated to our performance;
|
|
•
|
changes in consumer spending or the housing market;
|
|
•
|
increased competition or stock price performance of our competitors;
|
|
•
|
establishing a classified board of directors such that not all members of the board are elected at one time;
|
|
•
|
allowing the total number of directors to be determined exclusively (subject to the rights of holders of any series of preferred stock to elect additional directors) by resolution of our board of directors and granting to our board of directors the sole power to fill any vacancy on the board;
|
|
•
|
limiting the ability of stockholders to remove directors without cause;
|
|
•
|
authorizing the issuance of "blank check" preferred stock by our board of directors, without further stockholder approval, to thwart a takeover attempt;
|
|
•
|
prohibiting stockholder action by written consent (and, thus, requiring that all stockholder actions be taken at a meeting of our stockholders);
|
|
•
|
eliminating the ability of stockholders to call a special meeting of stockholders;
|
|
•
|
establishing advance notice requirements for nominations for election to the board of directors or for proposing matters that can be acted upon at annual stockholder meetings;
|
|
•
|
requiring the approval of the holders of at least two-thirds of the voting power of all outstanding stock entitled to vote thereon, voting together as a single class, to amend or repeal our certificate of incorporation or bylaws; and
|
|
•
|
electing not to be governed by Section 203 of the DGCL.
|
|
|
June 28, 2018
|
Aug 4, 2018
|
Nov 3, 2018
|
Feb 2, 2019
|
May 4, 2019
|
Aug 3, 2019
|
Nov 2, 2019
|
Feb 1, 2020
|
||||||||||||||||
|
BJ's Wholesale Club, Inc.
|
$
|
100
|
|
$
|
115.95
|
|
$
|
101.68
|
|
$
|
120.32
|
|
$
|
127.50
|
|
$
|
107.14
|
|
$
|
123.41
|
|
$
|
93.27
|
|
|
S&P 500
|
100
|
|
88.40
|
|
123.62
|
|
109.66
|
|
106.35
|
|
113.03
|
|
114.65
|
|
132.08
|
|
||||||||
|
S&P 500 Retail
|
100
|
|
102.47
|
|
97.56
|
|
95.22
|
|
107.24
|
|
104.87
|
|
109.73
|
|
113.80
|
|
||||||||
|
Period
|
Total number of shares (or units) purchased
|
Average price paid per share (or unit)
|
Total number of shares (or units) purchased as part of publicly announced programs
|
Maximum number (or approximate dollar value) of shares (or units) that may be purchased under the plans of programs
(1)
|
||||||
|
November 3, 2019 - November 30, 2019
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
|
December 1, 2019 - January 4, 2019
|
—
|
|
$
|
—
|
|
—
|
|
$
|
250,000,000
|
|
|
January 5, 2020 - February 1, 2020
|
—
|
|
$
|
—
|
|
—
|
|
$
|
250,000,000
|
|
|
Total
|
—
|
|
$
|
—
|
|
—
|
|
$
|
250,000,000
|
|
|
(1)
|
On December 19, 2019, the Company’s board of directors authorized the repurchase of up to $250.0 million of the Company's outstanding common stock from time to time as market conditions warrant. The share repurchase program expires at the end of fiscal year 2021 and may be suspended or discontinued at any time without notice.
|
|
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants, and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants, and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected
in column (a))
|
|
||||
|
Plan category:
|
|
(a)
|
|
(b)
|
|
(c)
|
|
||||
|
Equity compensation plans approved by stockholders
|
|
|
|
|
|
|
|
||||
|
2018 Incentive Award Plan
(1)
|
|
3,170,540
|
|
(2)
|
$
|
19.45
|
|
(3)
|
7,205,543
|
|
|
|
2011 Stock Option Plan
|
|
2,006,006
|
|
|
$
|
5.79
|
|
|
—
|
|
|
|
2012 Directors Stock Option Plan
|
|
66,504
|
|
|
$
|
4.26
|
|
|
—
|
|
|
|
ESPP
(4)
|
|
—
|
|
|
—
|
|
|
884,048
|
|
(5)
|
|
|
Total Equity compensation plans approved by stockholders
|
|
5,243,050
|
|
|
—
|
|
|
8,089,591
|
|
|
|
|
Equity compensation plans not approved by stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Total Equity compensation plans approved and not approved by stockholders
|
|
5,243,050
|
|
|
—
|
|
|
8,089,591
|
|
|
|
|
(1)
|
In connection with our IPO, we adopted the 2018 Incentive Award Plan and will not make future grants or awards under the 2011 Stock Option Plan or the 2012 Director Stock Option Plan. The shares available for grant under the 2018 Incentive Award Plan includes 985,369 shares of common stock that, as of July 2, 2018, remained available for issuance, collectively, under the 2011 Stock Option Plan and the 2012 Director Stock Option Plan.
|
|
(2)
|
Includes (i) 29,818 shares of common stock issuable pursuant to restricted stock units outstanding as of February 1, 2020 and (ii) 3,140,722 shares of common stock issuable upon the exercise of outstanding options.
|
|
(3)
|
Because there is no exercise price associated with the restricted stock units, such units are not included in the weighted average exercise price calculation.
|
|
(4)
|
Does not include purchase rights accruing under the ESPP because the purchase price (and therefore the number of shares to be purchased) will not be determined until the end of the purchase period.
|
|
(5)
|
The aggregate number of shares of common stock reserved for issuance under our ESPP is equal to the sum of (i) 973,014 shares and (ii) an annual increase on the first day of each calendar year beginning in 2019 and ending in 2028 equal to the lesser of (A) 486,507 shares, (B) 0.5% of the shares outstanding (on an as converted basis) on the last day of the immediately preceding fiscal year and (C) such smaller number of shares as determined by the board of directors.
|
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
|
52 Weeks
February 1,
2020
|
|
52 Weeks
February 2,
2019
(1)
|
|
53 Weeks
February 3,
2018
|
|
52 Weeks
January 28,
2017
|
|
52 Weeks
January 30,
2016
|
||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
12,888,556
|
|
|
$
|
12,724,454
|
|
|
$
|
12,495,995
|
|
|
$
|
12,095,302
|
|
|
$
|
12,220,215
|
|
|
Membership fee income
|
|
302,151
|
|
|
282,893
|
|
|
258,594
|
|
|
255,235
|
|
|
247,338
|
|
|||||
|
Total revenues
|
|
13,190,707
|
|
|
13,007,347
|
|
|
12,754,589
|
|
|
12,350,537
|
|
|
12,467,553
|
|
|||||
|
Cost of sales
|
|
10,763,926
|
|
|
10,646,452
|
|
|
10,513,492
|
|
|
10,223,017
|
|
|
10,476,519
|
|
|||||
|
Selling general and administrative expenses
|
|
2,059,430
|
|
|
2,051,324
|
|
|
2,017,821
|
|
|
1,908,752
|
|
|
1,797,780
|
|
|||||
|
Pre-opening expenses
|
|
15,152
|
|
|
6,118
|
|
|
3,004
|
|
|
2,749
|
|
|
6,458
|
|
|||||
|
Operating income
|
|
352,199
|
|
|
303,453
|
|
|
220,272
|
|
|
216,019
|
|
|
186,796
|
|
|||||
|
Interest expense, net
|
|
108,230
|
|
|
164,535
|
|
|
196,724
|
|
|
143,351
|
|
|
150,093
|
|
|||||
|
Income from continuing operations before income taxes
|
|
243,969
|
|
|
138,918
|
|
|
23,548
|
|
|
72,668
|
|
|
36,703
|
|
|||||
|
Provision (benefit) for income taxes
|
|
56,212
|
|
|
11,826
|
|
|
(28,427
|
)
|
|
27,968
|
|
|
12,049
|
|
|||||
|
Income from continuing operations
|
|
187,757
|
|
|
127,092
|
|
|
51,975
|
|
|
44,700
|
|
|
24,654
|
|
|||||
|
Income (loss) from discontinued operations, net of taxes
|
|
(581
|
)
|
|
169
|
|
|
(1,674
|
)
|
|
(476
|
)
|
|
(550
|
)
|
|||||
|
Net income
|
|
$
|
187,176
|
|
|
$
|
127,261
|
|
|
$
|
50,301
|
|
|
$
|
44,224
|
|
|
$
|
24,104
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations per share attributable to common stockholders - basic
|
|
$
|
1.37
|
|
|
$
|
1.09
|
|
|
$
|
0.57
|
|
|
$
|
0.50
|
|
|
$
|
0.28
|
|
|
Income from continuing operations per share attributable to common stockholders - diluted
|
|
1.35
|
|
|
1.05
|
|
|
0.54
|
|
|
0.48
|
|
|
0.27
|
|
|||||
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
136,174
|
|
|
116,599
|
|
|
88,386
|
|
|
88,164
|
|
|
87,869
|
|
|||||
|
Diluted
|
|
139,109
|
|
|
121,135
|
|
|
92,264
|
|
|
90,736
|
|
|
90,241
|
|
|||||
|
Dividends per share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8.31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Financial Position
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
5,269,780
|
|
|
$
|
3,239,285
|
|
|
$
|
3,273,856
|
|
|
$
|
3,232,219
|
|
|
$
|
3,408,933
|
|
|
Outstanding borrowings
|
|
1,680,685
|
|
|
1,800,848
|
|
|
2,748,112
|
|
|
2,056,405
|
|
|
2,229,835
|
|
|||||
|
Stockholders' deficit
|
|
(54,344
|
)
|
|
(202,084
|
)
|
|
(1,029,857
|
)
|
|
(347,211
|
)
|
|
(401,073
|
)
|
|||||
|
Clubs open at end of year
|
|
217
|
|
|
216
|
|
|
215
|
|
|
214
|
|
|
213
|
|
|||||
|
(1)
|
On July 2, 2018, BJ's Wholesale Club Holdings, Inc. became a publicly traded entity in connection with its IPO.
|
|
•
|
costs associated with operating our distribution centers, including payroll, payroll benefits, occupancy costs and depreciation;
|
|
•
|
freight expenses associated with moving merchandise from vendors to our distribution centers and from our distribution centers to our clubs; and
|
|
•
|
vendor allowances, rebates and cash discounts.
|
|
•
|
payroll and payroll benefits for club and corporate employees;
|
|
•
|
rent, depreciation and other occupancy costs for retail and corporate locations;
|
|
•
|
advertising expenses;
|
|
•
|
tender costs, including credit and debit card fees;
|
|
•
|
amortization of intangible assets; and
|
|
•
|
consulting, legal, insurance and other professional services expenses.
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 1, 2020
|
|
February 2, 2019
|
|
February 3, 2018
|
||||||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
187,757
|
|
|
$
|
127,092
|
|
|
$
|
51,975
|
|
|
Interest expense, net
|
108,230
|
|
|
164,535
|
|
|
196,724
|
|
|||
|
Provision (benefit) for income taxes
|
56,212
|
|
|
11,826
|
|
|
(28,427
|
)
|
|||
|
Depreciation and amortization
|
157,000
|
|
|
162,223
|
|
|
164,061
|
|
|||
|
Compensatory payments related to options
(1)
|
—
|
|
|
—
|
|
|
77,953
|
|
|||
|
Stock-based compensation expense
(2)
|
18,796
|
|
|
58,917
|
|
|
9,102
|
|
|||
|
Pre-opening expenses
(3)
|
15,152
|
|
|
6,118
|
|
|
3,004
|
|
|||
|
Management fees
(4)
|
—
|
|
|
3,333
|
|
|
8,038
|
|
|||
|
Non-cash rent
(5)
|
8,374
|
|
|
4,864
|
|
|
5,391
|
|
|||
|
Strategic consulting
(6)
|
11,349
|
|
|
33,486
|
|
|
30,316
|
|
|||
|
Reduction in force severance
(7)
|
3,994
|
|
|
—
|
|
|
9,065
|
|
|||
|
Offering costs
(8)
|
1,928
|
|
|
3,803
|
|
|
—
|
|
|||
|
Club closing and Impairment charges
(9)
|
15,383
|
|
|
4,237
|
|
|
—
|
|
|||
|
Other adjustments
(10)
|
(2,551
|
)
|
|
(2,008
|
)
|
|
6,305
|
|
|||
|
Adjusted EBITDA
|
$
|
581,624
|
|
|
$
|
578,426
|
|
|
$
|
533,507
|
|
|
Adjusted EBITDA as a percentage of net sales
|
4.5
|
%
|
|
4.5
|
%
|
|
4.3
|
%
|
|||
|
(1)
|
Represents payments to holders of our stock options made pursuant to antidilutive provisions in connection with dividends paid to our stockholders.
|
|
(2)
|
Represents total stock-based compensation expense and includes expense related to certain restricted stock and stock option awards issued in connection with our IPO.
|
|
(3)
|
Represents direct incremental costs of opening or relocating a facility that are charged to operations as incurred.
|
|
(4)
|
Represents management fees paid to the Sponsors (or advisory affiliates thereof) in accordance with our management services agreement, which terminated upon closing of the IPO.
|
|
(5)
|
Consists of an adjustment to remove the non-cash portion of rent expense.
|
|
(6)
|
Represents fees paid to external consultants for strategic initiatives of limited duration.
|
|
(7)
|
Represents severance charges associated with a reduction in workforce announced in January 2020 and costs associated with our voluntary retirement packages issued in January 2018.
|
|
(8)
|
Represents costs related to our IPO and the registered offerings by selling stockholders.
|
|
(9)
|
Represents primarily closing costs associated with two clubs, which closed in the fourth quarter of fiscal 2019 and other impairment charges. In addition, the prior year period includes impairment charges related to a club that was relocated in fiscal 2018.
|
|
(10)
|
Other non-cash items, including gains from the 2019 sales leaseback transaction, non-cash accretion on asset retirement obligations, termination costs to former executives and obligations associated with our post-retirement medical plan. Fiscal 2018 also includes amortization of a deferred gain from sale leaseback transactions in fiscal 2013.
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 1, 2020
|
|
February 2, 2019
|
|
February 3, 2018
|
||||||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Net Cash provided by operating activities
|
$
|
355,143
|
|
|
$
|
427,103
|
|
|
$
|
210,085
|
|
|
Less: Additions to property and equipment, net of disposals
|
196,901
|
|
|
145,913
|
|
|
137,466
|
|
|||
|
Plus: Proceeds from sale leaseback transaction
|
21,606
|
|
|
—
|
|
|
—
|
|
|||
|
Free cash flow
|
$
|
179,848
|
|
|
$
|
281,190
|
|
|
$
|
72,619
|
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 1, 2020
|
|
February 2, 2019
|
|
February 3, 2018
|
||||||
|
Statement of Operations Data
(dollars in thousands):
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
12,888,556
|
|
|
$
|
12,724,454
|
|
|
$
|
12,495,995
|
|
|
Membership fee income
|
302,151
|
|
|
282,893
|
|
|
258,594
|
|
|||
|
Total revenues
|
13,190,707
|
|
|
13,007,347
|
|
|
12,754,589
|
|
|||
|
Cost of sales
|
10,763,926
|
|
|
10,646,452
|
|
|
10,513,492
|
|
|||
|
Selling, general and administrative expenses
|
2,059,430
|
|
|
2,051,324
|
|
|
2,017,821
|
|
|||
|
Pre-opening expenses
|
15,152
|
|
|
6,118
|
|
|
3,004
|
|
|||
|
Operating income
|
352,199
|
|
|
303,453
|
|
|
220,272
|
|
|||
|
Interest expense, net
|
108,230
|
|
|
164,535
|
|
|
196,724
|
|
|||
|
Income from continuing operations before income taxes
|
243,969
|
|
|
138,918
|
|
|
23,548
|
|
|||
|
Provision (benefit) for income taxes
|
56,212
|
|
|
11,826
|
|
|
(28,427
|
)
|
|||
|
Income from continuing operations
|
187,757
|
|
|
127,092
|
|
|
51,975
|
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
(581
|
)
|
|
169
|
|
|
(1,674
|
)
|
|||
|
Net income
|
$
|
187,176
|
|
|
$
|
127,261
|
|
|
$
|
50,301
|
|
|
Operational Data:
|
|
|
|
|
|
||||||
|
Total clubs at end of period
|
217
|
|
|
216
|
|
|
215
|
|
|||
|
Comparable club sales
|
0.7
|
%
|
|
3.7
|
%
|
|
0.8
|
%
|
|||
|
Merchandise comparable club sales
|
1.3
|
%
|
|
2.2
|
%
|
|
(0.9
|
)%
|
|||
|
Adjusted EBITDA
|
$
|
581,624
|
|
|
$
|
578,426
|
|
|
$
|
533,507
|
|
|
Free cash flow
|
179,848
|
|
|
281,190
|
|
|
72,619
|
|
|||
|
Membership renewal rate
|
87
|
%
|
|
87
|
%
|
|
86
|
%
|
|||
|
|
Fiscal Year Ended
|
|
|
|
February 1, 2020
|
|
|
Comparable club sales
|
0.7
|
%
|
|
Less: contribution from gasoline sales
|
(0.6
|
)%
|
|
Merchandise comparable club sales
|
1.3
|
%
|
|
|
Fiscal Year Ended
|
||||||||||
|
|
February 1,
2020
|
|
February 2,
2019
|
|
February 3, 2018
|
||||||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
$
|
355,143
|
|
|
$
|
427,103
|
|
|
$
|
210,085
|
|
|
Net cash used in investing activities
|
(175,295
|
)
|
|
(145,913
|
)
|
|
(137,466
|
)
|
|||
|
Net cash used in financing activities
|
(176,790
|
)
|
|
(288,998
|
)
|
|
(69,629
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
3,058
|
|
|
$
|
(7,808
|
)
|
|
$
|
2,990
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Total
|
|
Less than 1 year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
||||||||||
|
Outstanding borrowings and interest
(1)
|
|
$
|
1,933,254
|
|
|
$
|
410,067
|
|
|
$
|
146,388
|
|
|
$
|
1,376,799
|
|
|
$
|
—
|
|
|
Operating leases
|
|
3,463,776
|
|
|
319,628
|
|
|
629,741
|
|
|
570,766
|
|
|
1,943,641
|
|
|||||
|
Financing leases including interest
|
|
34,010
|
|
|
3,412
|
|
|
6,878
|
|
|
6,878
|
|
|
16,842
|
|
|||||
|
Purchase obligations
(2)
|
|
743,289
|
|
|
687,629
|
|
|
42,664
|
|
|
12,996
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
6,174,329
|
|
|
$
|
1,420,736
|
|
|
$
|
825,671
|
|
|
$
|
1,967,439
|
|
|
$
|
1,960,483
|
|
|
(1)
|
Total interest payments associated with these borrowings are included within this amount and are estimated to be $207.6 million based on the interest rate of
3.90%
on the First Lien Term Loan and
2.78%
on the ABL Facility, which were the rates in effect at February 1, 2020. The interest payments have been adjusted for the floating to fixed rate interest rate swap on
$1.2 billion
of the outstanding borrowings.
|
|
(2)
|
Includes our significant contractual unconditional purchase obligations. For cancellable agreements, any penalty due upon cancellation is included. These commitments do not exceed our projected requirements and are in the normal course of business. Examples include firm commitments for merchandise purchase orders, gasoline and information technology.
|
|
|
Page
|
|
|
February 1, 2020
|
|
February 2, 2019
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
30,204
|
|
|
$
|
27,146
|
|
|
Accounts receivable, net
|
206,353
|
|
|
194,300
|
|
||
|
Merchandise inventories
|
1,081,502
|
|
|
1,052,306
|
|
||
|
Prepaid expenses and other current assets
|
41,961
|
|
|
63,454
|
|
||
|
Total current assets
|
1,360,020
|
|
|
1,337,206
|
|
||
|
Operating lease right-of-use assets, net
|
2,060,059
|
|
|
—
|
|
||
|
Property and equipment:
|
|
|
|
||||
|
Land and buildings
|
375,375
|
|
|
390,243
|
|
||
|
Leasehold costs and improvements
|
214,209
|
|
|
203,394
|
|
||
|
Furniture, fixtures and equipment
|
1,135,892
|
|
|
1,039,360
|
|
||
|
Construction in progress
|
51,741
|
|
|
23,749
|
|
||
|
|
1,777,217
|
|
|
1,656,746
|
|
||
|
Less: accumulated depreciation and amortization
|
(1,017,009
|
)
|
|
(907,968
|
)
|
||
|
Total property and equipment, net
|
760,208
|
|
|
748,778
|
|
||
|
Goodwill
|
924,134
|
|
|
924,134
|
|
||
|
Intangibles, net
|
146,985
|
|
|
200,870
|
|
||
|
Other assets
|
18,374
|
|
|
28,297
|
|
||
|
Total assets
|
$
|
5,269,780
|
|
|
$
|
3,239,285
|
|
|
LIABILITIES
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
343,377
|
|
|
$
|
254,377
|
|
|
Current portion of operating lease liabilities
|
123,751
|
|
|
—
|
|
||
|
Accounts payable
|
786,412
|
|
|
816,880
|
|
||
|
Accrued expenses and other current liabilities
|
547,876
|
|
|
506,431
|
|
||
|
Total current liabilities
|
1,801,416
|
|
|
1,577,688
|
|
||
|
Long-term operating lease liabilities
|
1,986,790
|
|
|
—
|
|
||
|
Long-term debt
|
1,337,308
|
|
|
1,546,471
|
|
||
|
Deferred income taxes
|
46,200
|
|
|
36,937
|
|
||
|
Other non-current liabilities
|
152,410
|
|
|
280,273
|
|
||
|
Commitments and contingencies (see Note 9)
|
|
|
|
|
|
||
|
STOCKHOLDERS’ DEFICIT
|
|
|
|
||||
|
Preferred stock; $0.01 par value; 5,000 shares authorized, and no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock; par value $0.01; 300,000 shares authorized, 140,723 shares issued and 137,298 shares outstanding at February 1, 2020; 300,000 shares authorized, 138,099 shares issued and 137,317 shares outstanding at February 2, 2019
|
1,407
|
|
|
1,381
|
|
||
|
Additional paid-in capital
|
773,618
|
|
|
742,072
|
|
||
|
Accumulated deficit
|
(716,369
|
)
|
|
(915,113
|
)
|
||
|
Accumulated other comprehensive loss
|
(26,586
|
)
|
|
(11,315
|
)
|
||
|
Treasury stock, at cost, 3,425 shares at February 1, 2020 and 782 shares at February 2, 2019
|
(86,414
|
)
|
|
(19,109
|
)
|
||
|
Total stockholders’ deficit
|
(54,344
|
)
|
|
(202,084
|
)
|
||
|
Total liabilities and stockholders’ deficit
|
$
|
5,269,780
|
|
|
$
|
3,239,285
|
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
|
Fiscal Year Ended
February 3, 2018 |
||||||
|
Net sales
|
$
|
12,888,556
|
|
|
$
|
12,724,454
|
|
|
$
|
12,495,995
|
|
|
Membership fee income
|
302,151
|
|
|
282,893
|
|
|
258,594
|
|
|||
|
Total revenues
|
13,190,707
|
|
|
13,007,347
|
|
|
12,754,589
|
|
|||
|
Cost of sales
|
10,763,926
|
|
|
10,646,452
|
|
|
10,513,492
|
|
|||
|
Selling, general and administrative expenses
|
2,059,430
|
|
|
2,051,324
|
|
|
2,017,821
|
|
|||
|
Pre-opening expense
|
15,152
|
|
|
6,118
|
|
|
3,004
|
|
|||
|
Operating income
|
352,199
|
|
|
303,453
|
|
|
220,272
|
|
|||
|
Interest expense, net
|
108,230
|
|
|
164,535
|
|
|
196,724
|
|
|||
|
Income from continuing operations before income taxes
|
243,969
|
|
|
138,918
|
|
|
23,548
|
|
|||
|
Provision (benefit) for income taxes
|
56,212
|
|
|
11,826
|
|
|
(28,427
|
)
|
|||
|
Income from continuing operations
|
187,757
|
|
|
127,092
|
|
|
51,975
|
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
(581
|
)
|
|
169
|
|
|
(1,674
|
)
|
|||
|
Net income
|
$
|
187,176
|
|
|
$
|
127,261
|
|
|
$
|
50,301
|
|
|
Income per share attributable to common stockholders — basic:
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
$
|
1.38
|
|
|
$
|
1.09
|
|
|
$
|
0.59
|
|
|
Loss from discontinued operations
|
(0.01
|
)
|
|
—
|
|
|
(0.02
|
)
|
|||
|
Net income
|
$
|
1.37
|
|
|
$
|
1.09
|
|
|
$
|
0.57
|
|
|
Income per share attributable to common stockholders — diluted:
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
$
|
1.35
|
|
|
$
|
1.05
|
|
|
$
|
0.56
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|||
|
Net income
|
$
|
1.35
|
|
|
$
|
1.05
|
|
|
$
|
0.54
|
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
136,174
|
|
|
116,599
|
|
|
88,386
|
|
|||
|
Diluted
|
139,109
|
|
|
121,135
|
|
|
92,264
|
|
|||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|||
|
Postretirement medical plan adjustment, net of income tax of $385, $94 and $204, respectively
|
$
|
(990
|
)
|
|
$
|
240
|
|
|
$
|
(312
|
)
|
|
Unrealized loss on cash flow hedge, net of income tax of $5,554, $5,454 and $0, respectively
|
(14,281
|
)
|
|
(13,956
|
)
|
|
—
|
|
|||
|
Total other comprehensive loss
|
(15,271
|
)
|
|
(13,716
|
)
|
|
(312
|
)
|
|||
|
Total comprehensive income
|
$
|
171,905
|
|
|
$
|
113,545
|
|
|
$
|
49,989
|
|
|
|
Contingently
Redeemable
Common Stock |
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Accumulated
Deficit |
|
Accumulated
Other Comprehensive Loss |
|
Treasury Stock
|
Total
Stockholders’ Deficit |
||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
|
Balance, January 28, 2017
|
1,043
|
|
|
$
|
8,145
|
|
|
87,073
|
|
|
$
|
871
|
|
|
$
|
6,397
|
|
|
$
|
(356,760
|
)
|
|
$
|
2,281
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(347,211
|
)
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,301
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,301
|
|
|||||||
|
Postretirement medical plan adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
|||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,397
|
)
|
|
(729,121
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(735,518
|
)
|
|||||||
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,102
|
|
|||||||
|
Option exercises
|
616
|
|
|
3,708
|
|
|
—
|
|
|
—
|
|
|
(2,850
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,850
|
)
|
|||||||
|
Call of shares
|
(203)
|
|
|
(1,415
|
)
|
|
—
|
|
|
—
|
|
|
(554
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(554
|
)
|
|||||||
|
Other equity transactions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,815
|
)
|
|
(432
|
)
|
|
432
|
|
|
—
|
|
|
—
|
|
|
(2,815
|
)
|
|||||||
|
Balance, February 3, 2018
|
1,456
|
|
|
$
|
10,438
|
|
|
87,073
|
|
|
$
|
871
|
|
|
$
|
2,883
|
|
|
$
|
(1,036,012
|
)
|
|
$
|
2,401
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,029,857
|
)
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,261
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,261
|
|
|||||||
|
Postretirement medical plan adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
240
|
|
|
—
|
|
|
—
|
|
|
240
|
|
|||||||
|
Unrealized loss on cash flow hedge, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,956
|
)
|
|
—
|
|
|
—
|
|
|
(13,956
|
)
|
|||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||||
|
Common stock issued for public offering, net of related fees
|
—
|
|
|
—
|
|
|
43,125
|
|
|
431
|
|
|
685,458
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
685,889
|
|
|||||||
|
Common stock issued under stock incentive plans
|
—
|
|
|
—
|
|
|
4,875
|
|
|
49
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stock reclassification as a result of public offering
|
(1,736
|
)
|
|
(13,202
|
)
|
|
1,736
|
|
|
17
|
|
|
13,185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,202
|
|
|||||||
|
Common stock issued related to follow-on offering
|
—
|
|
|
—
|
|
|
1,290
|
|
|
13
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Common stock repurchased upon vesting of stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(782
|
)
|
|
(19,109
|
)
|
|
(19,109
|
)
|
|||||||
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,677
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,677
|
|
|||||||
|
Options exercised prior to public offering
|
280
|
|
|
2,792
|
|
|
—
|
|
|
—
|
|
|
(2,210
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,210
|
)
|
|||||||
|
Call of shares prior to public offering
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
|
Net shares used to pay tax withholdings upon option exercise
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,883
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,883
|
)
|
|||||||
|
Net cash received on option exercises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,061
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,061
|
|
|||||||
|
Cumulative effect of change in Accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,362
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,362
|
)
|
|||||||
|
Balance, February 2, 2019
|
—
|
|
|
$
|
—
|
|
|
138,099
|
|
|
$
|
1,381
|
|
|
$
|
742,072
|
|
|
$
|
(915,113
|
)
|
|
$
|
(11,315
|
)
|
|
(782
|
)
|
|
$
|
(19,109
|
)
|
|
$
|
(202,084
|
)
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187,176
|
|
|||||||
|
Postretirement medical plan adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(990
|
)
|
|
—
|
|
|
—
|
|
|
(990
|
)
|
|||||||
|
Unrealized loss on cash flow hedge, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,281
|
)
|
|
—
|
|
|
—
|
|
|
(14,281
|
)
|
|||||||
|
Dividend paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||||
|
Common stock issued under stock incentive plans
|
—
|
|
|
—
|
|
|
2,536
|
|
|
25
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Common stock issued under ESPP plan
|
—
|
|
|
—
|
|
|
88
|
|
|
1
|
|
|
1,728
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,729
|
|
|||||||
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,796
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,796
|
|
|||||||
|
Net cash received on option exercises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,072
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,072
|
|
|||||||
|
Treasury stock purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,643
|
)
|
|
(67,305
|
)
|
|
(67,305
|
)
|
|||||||
|
Cumulative effect of change in Accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,568
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,568
|
|
|||||||
|
Balance, February 1, 2020
|
—
|
|
|
$
|
—
|
|
|
140,723
|
|
|
$
|
1,407
|
|
|
$
|
773,618
|
|
|
$
|
(716,369
|
)
|
|
$
|
(26,586
|
)
|
|
(3,425
|
)
|
|
$
|
(86,414
|
)
|
|
$
|
(54,344
|
)
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
|
Fiscal Year Ended
February 3, 2018 |
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income
|
$
|
187,176
|
|
|
$
|
127,261
|
|
|
$
|
50,301
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
157,000
|
|
|
162,223
|
|
|
164,061
|
|
|||
|
Amortization of debt issuance costs and accretion of original issues discount
|
5,172
|
|
|
6,556
|
|
|
8,463
|
|
|||
|
Debt extinguishment and refinancing charges
|
2,167
|
|
|
23,602
|
|
|
9,788
|
|
|||
|
Impairment charges
|
13,306
|
|
|
3,962
|
|
|
—
|
|
|||
|
Stock-based compensation expense
|
18,796
|
|
|
57,677
|
|
|
9,102
|
|
|||
|
Deferred income tax provision (benefit)
|
10,246
|
|
|
(12,314
|
)
|
|
(35,623
|
)
|
|||
|
Other non-cash items, net
|
2,028
|
|
|
2,362
|
|
|
3,892
|
|
|||
|
Increase (decrease) in cash due to changes in:
|
|
|
|
|
|
|
|
||||
|
Accounts receivable
|
(12,053
|
)
|
|
(3,976
|
)
|
|
(24,507
|
)
|
|||
|
Merchandise inventories
|
(29,196
|
)
|
|
(33,168
|
)
|
|
12,706
|
|
|||
|
Prepaid expenses and other current assets
|
22,169
|
|
|
26,338
|
|
|
(47,867
|
)
|
|||
|
Other assets
|
1,710
|
|
|
874
|
|
|
967
|
|
|||
|
Accounts payable
|
(20,868
|
)
|
|
68,884
|
|
|
36,081
|
|
|||
|
Change in book overdrafts
|
(12,094
|
)
|
|
(19,770
|
)
|
|
7,523
|
|
|||
|
Accrued expenses
|
18,134
|
|
|
19,121
|
|
|
8,236
|
|
|||
|
Other non-current liabilities
|
(8,550
|
)
|
|
(2,529
|
)
|
|
6,962
|
|
|||
|
Net cash provided by operating activities
|
355,143
|
|
|
427,103
|
|
|
210,085
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
|
Additions to property and equipment, net of disposals
|
(196,901
|
)
|
|
(145,913
|
)
|
|
(137,466
|
)
|
|||
|
Proceeds from sale leaseback transaction
|
21,606
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(175,295
|
)
|
|
(145,913
|
)
|
|
(137,466
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from long term debt
|
—
|
|
|
—
|
|
|
547,544
|
|
|||
|
Payments on long term debt
|
(14,829
|
)
|
|
(36,167
|
)
|
|
(14,437
|
)
|
|||
|
Paydown of the First Lien Term Loan and extinguishment of Second Lien Term Loan
|
(200,000
|
)
|
|
(975,633
|
)
|
|
—
|
|
|||
|
Proceeds from ABL facility
|
1,390,000
|
|
|
1,587,000
|
|
|
1,645,000
|
|
|||
|
Payments on ABL facility
|
(1,301,000
|
)
|
|
(1,515,000
|
)
|
|
(1,483,000
|
)
|
|||
|
Debt issuance costs paid
|
(21
|
)
|
|
(982
|
)
|
|
(24,635
|
)
|
|||
|
Dividends paid
|
(25
|
)
|
|
(25
|
)
|
|
(735,518
|
)
|
|||
|
Capital lease and financing obligations payments
|
(612
|
)
|
|
(691
|
)
|
|
(657
|
)
|
|||
|
Net cash received (paid) from stock option exercises
|
11,072
|
|
|
(14,240
|
)
|
|
858
|
|
|||
|
Net cash received from Employee Stock Purchase Program (ESPP)
|
1,728
|
|
|
—
|
|
|
—
|
|
|||
|
Cash paid for share repurchases
|
—
|
|
|
—
|
|
|
(1,969
|
)
|
|||
|
Acquisition of treasury stock
|
(67,305
|
)
|
|
(19,109
|
)
|
|
—
|
|
|||
|
Proceeds from Initial Public Offering, net of underwriters' discount and commission
|
—
|
|
|
690,970
|
|
|
—
|
|
|||
|
Payment of Initial Public Offering costs
|
—
|
|
|
(5,081
|
)
|
|
—
|
|
|||
|
Proceeds from financing obligations
|
4,202
|
|
|
—
|
|
|
—
|
|
|||
|
Other financing activities
|
—
|
|
|
(40
|
)
|
|
(2,815
|
)
|
|||
|
Net cash used in financing activities
|
(176,790
|
)
|
|
(288,998
|
)
|
|
(69,629
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
3,058
|
|
|
(7,808
|
)
|
|
2,990
|
|
|||
|
Cash and cash equivalents at beginning of period
|
27,146
|
|
|
34,954
|
|
|
31,964
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
30,204
|
|
|
$
|
27,146
|
|
|
$
|
34,954
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|||
|
Interest paid
|
$
|
96,861
|
|
|
$
|
152,882
|
|
|
$
|
152,178
|
|
|
Income taxes paid
|
40,351
|
|
|
15,845
|
|
|
14,820
|
|
|||
|
Non-cash financing and investing activities:
|
|
|
|
|
|
|
|
|
|||
|
Conversion of contingently redeemable common stock into common stock
|
—
|
|
|
13,202
|
|
|
—
|
|
|||
|
Property additions included in accrued expenses
|
11,247
|
|
|
13,849
|
|
|
19,405
|
|
|||
|
1.
|
Description of Business
|
|
2.
|
Summary of Significant Accounting Policies
|
|
|
Fiscal Year
|
|||||||
|
|
2019 % of Total
|
|
2018 % of Total
|
|
2017 % of Total
|
|||
|
Edible Grocery
|
24
|
%
|
|
24
|
%
|
|
24
|
%
|
|
Perishables
|
27
|
%
|
|
28
|
%
|
|
29
|
%
|
|
Non-Edible Grocery
|
21
|
%
|
|
21
|
%
|
|
21
|
%
|
|
General Merchandise
|
15
|
%
|
|
14
|
%
|
|
14
|
%
|
|
Gasoline & Other Ancillary Services
|
13
|
%
|
|
13
|
%
|
|
12
|
%
|
|
•
|
Level 1, quoted market prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2, observable inputs other than quoted market prices included in Level 1 such as quoted market prices for markets that are not active or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3, unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities, including certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
3.
|
Related Party Transactions
|
|
|
|
February 1, 2020
|
||
|
Operating lease cost
|
|
$
|
322,346
|
|
|
Finance lease cost:
|
|
|
||
|
Amortization of right-of-use assets
|
|
1,128
|
|
|
|
Interest on lease liabilities
|
|
2,503
|
|
|
|
Total finance lease costs
|
|
3,631
|
|
|
|
Variable lease costs
|
|
98
|
|
|
|
Net lease costs
|
|
$
|
326,075
|
|
|
|
Operating Leases
|
|
Finance Leases
|
||
|
Weighted average remaining lease term in years
|
8.6
|
|
|
9.3
|
|
|
Weighted average discount rate percentage
|
8.2
|
%
|
|
8.3
|
%
|
|
Operating cash flows paid for operating leases
|
|
$
|
311,971
|
|
|
Operating cash flows paid for interest portion of finance leases
|
|
2,503
|
|
|
|
Financing cash flows paid for principal portion of finance leases
|
|
612
|
|
|
|
Fiscal year
|
Operating Leases
|
|
Finance Leases
|
||||
|
2020
|
$
|
319,628
|
|
|
$
|
3,412
|
|
|
2021
|
319,632
|
|
|
3,439
|
|
||
|
2022
|
310,109
|
|
|
3,439
|
|
||
|
2023
|
296,508
|
|
|
3,439
|
|
||
|
2024
|
274,258
|
|
|
3,439
|
|
||
|
Thereafter
|
1,943,641
|
|
|
16,842
|
|
||
|
Total future minimum lease payments
|
3,463,776
|
|
|
34,010
|
|
||
|
Less: imputed interest
|
(1,353,236
|
)
|
|
(17,795
|
)
|
||
|
Present value of lease liabilities
|
$
|
2,110,540
|
|
|
$
|
16,215
|
|
|
Fiscal Year
|
|
Operating Leases
|
|
Finance Leases
|
||||
|
2019
|
|
$
|
309,785
|
|
|
$
|
4,510
|
|
|
2020
|
|
310,956
|
|
|
4,807
|
|
||
|
2021
|
|
299,410
|
|
|
4,833
|
|
||
|
2022
|
|
282,841
|
|
|
4,894
|
|
||
|
2023
|
|
264,363
|
|
|
4,956
|
|
||
|
Thereafter
|
|
1,778,207
|
|
|
34,377
|
|
||
|
Total
|
|
$
|
3,245,562
|
|
|
$
|
58,377
|
|
|
6.
|
Debt and Credit Arrangements
|
|
|
February 1, 2020
|
|
February 2, 2019
|
||||
|
ABL Facility
|
$
|
378,000
|
|
|
$
|
289,000
|
|
|
First Lien Term Loan
|
1,315,216
|
|
|
1,530,045
|
|
||
|
Unamortized debt discount and debt issuance costs
|
(12,531
|
)
|
|
(18,197
|
)
|
||
|
Less: current portion
|
(343,377
|
)
|
|
(254,377
|
)
|
||
|
Long-term debt
|
$
|
1,337,308
|
|
|
$
|
1,546,471
|
|
|
Fiscal Year:
|
Dollars in
thousands |
||
|
2020
|
$
|
341,185
|
|
|
2021
|
13,185
|
|
|
|
2022
|
13,185
|
|
|
|
2023
|
1,325,661
|
|
|
|
2024
|
—
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
|
$
|
1,693,216
|
|
|
7.
|
Interest Expense, net
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
|
Fiscal Year Ended
February 3, 2018 |
||||||
|
Interest on debt
|
$
|
96,747
|
|
|
$
|
128,643
|
|
|
$
|
163,210
|
|
|
Interest on capital lease and financing obligations
|
2,503
|
|
|
4,119
|
|
|
4,205
|
|
|||
|
Debt issuance costs amortization
|
2,745
|
|
|
3,322
|
|
|
4,060
|
|
|||
|
Original issue discount amortization
|
2,427
|
|
|
3,233
|
|
|
4,403
|
|
|||
|
Loss on debt extinguishment
|
3,820
|
|
|
25,405
|
|
|
21,061
|
|
|||
|
Capitalized interest
|
(12
|
)
|
|
(187
|
)
|
|
(215
|
)
|
|||
|
Interest expense, net
|
$
|
108,230
|
|
|
$
|
164,535
|
|
|
$
|
196,724
|
|
|
8.
|
Intangible Assets and Liabilities
|
|
|
February 1, 2020
|
||||||||||
|
|
Gross Carrying
Amount |
|
Accumulated
Amortization |
|
Net Amount
|
||||||
|
Goodwill
|
$
|
924,134
|
|
|
$
|
—
|
|
|
$
|
924,134
|
|
|
|
|
|
|
|
|
||||||
|
Intangible Assets Not Subject to Amortization:
|
|
|
|
|
|
||||||
|
BJ’s trade name
|
$
|
90,500
|
|
|
$
|
—
|
|
|
$
|
90,500
|
|
|
|
|
|
|
|
|
||||||
|
Intangible Assets Subject to Amortization:
|
|
|
|
|
|
|
|
||||
|
Member relationships
|
245,000
|
|
|
(191,113
|
)
|
|
53,887
|
|
|||
|
Private label brands
|
8,500
|
|
|
(5,903
|
)
|
|
2,597
|
|
|||
|
Total intangible assets
|
$
|
344,000
|
|
|
$
|
(197,015
|
)
|
|
$
|
146,985
|
|
|
|
February 2, 2019
|
||||||||||
|
Gross Carrying
Amount |
|
Accumulated
Amortization |
|
Net Amount
|
|||||||
|
Goodwill
|
$
|
924,134
|
|
|
$
|
—
|
|
|
$
|
924,134
|
|
|
|
|
|
|
|
|
||||||
|
Intangible Assets Not Subject to Amortization:
|
|
|
|
|
|
||||||
|
BJ’s trade name
|
$
|
90,500
|
|
|
$
|
—
|
|
|
$
|
90,500
|
|
|
|
|
|
|
|
|
||||||
|
Intangible Assets Subject to Amortization:
|
|
|
|
|
|
||||||
|
Member relationships
|
245,000
|
|
|
(178,330
|
)
|
|
66,670
|
|
|||
|
Private label brands
|
8,500
|
|
|
(5,194
|
)
|
|
3,306
|
|
|||
|
Below market leases
(1)
|
120,182
|
|
|
(79,788
|
)
|
|
40,394
|
|
|||
|
Total intangible assets
|
$
|
464,182
|
|
|
$
|
(263,312
|
)
|
|
$
|
200,870
|
|
|
|
|
|
|
|
|
||||||
|
Intangible Liabilities Subject to Amortization:
|
|
|
|
|
|
||||||
|
Above market leases
(1)
|
$
|
(30,515
|
)
|
|
$
|
16,872
|
|
|
$
|
(13,643
|
)
|
|
(1)
|
Upon adoption of ASU 2016-02, Leases, the Company's above and below market leases were reclassified as adjustments to the ROU asset. Refer to Note 4 "Leases" for additional information on the adoption of ASU 2016-02.
|
|
|
Intangible Assets
|
||
|
2020
|
$
|
11,862
|
|
|
2021
|
10,483
|
|
|
|
2022
|
9,230
|
|
|
|
2023
|
7,866
|
|
|
|
2024
|
6,517
|
|
|
|
9.
|
Commitment and Contingencies
|
|
10.
|
Contingently Redeemable Common Stock
|
|
11.
|
Stock Incentive Plans
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
|
Fiscal Year Ended
February 3, 2018 |
|
Risk-free interest rate range
|
2.36% - 2.36%
|
|
2.56% - 2.73%
|
|
1.40% - 1.40%
|
|
Expected volatility factor
|
25.8%
|
|
26.9%
|
|
35.0%
|
|
Weighted-average expected option life (yrs.)
|
6.0
|
|
5.9
|
|
5.7
|
|
Weighted-average grant-date fair value
|
$8.37
|
|
$5.16
|
|
$2.51
|
|
(options in thousands)
|
Number of
securities to be issued upon exercise of outstanding options |
|
Weighted-
average exercise price |
|
Weighted-average
remaining
contractual
life (in years) |
|||
|
Outstanding, beginning of period
|
6,252
|
|
|
$
|
10.09
|
|
|
|
|
Granted
|
726
|
|
|
27.59
|
|
|
|
|
|
Forfeited
|
(41
|
)
|
|
20.25
|
|
|
|
|
|
Exercised
|
(1,724
|
)
|
|
5.37
|
|
|
|
|
|
Outstanding, end of period
|
5,213
|
|
|
14.00
|
|
|
7.6
|
|
|
Vested and expected to vest, end of period
|
5,213
|
|
|
14.00
|
|
|
7.6
|
|
|
Exercisable, end of period
|
3,124
|
|
|
$
|
9.68
|
|
|
6.8
|
|
|
|
Restricted Stock
|
|
Restricted Stock Units
|
||||||||
|
(shares in thousands)
|
|
Shares
|
Weighted-Average Grant-Date Fair Value
|
|
Shares
|
Weighted-Average Grant-Date Fair Value
|
||||||
|
Outstanding, beginning of period
|
|
973
|
|
$
|
22.14
|
|
|
16
|
|
$
|
27.59
|
|
|
Granted
|
|
855
|
|
27.54
|
|
|
30
|
|
25.83
|
|
||
|
Forfeited
|
|
(59
|
)
|
24.97
|
|
|
—
|
|
—
|
|
||
|
Vested
|
|
(324
|
)
|
26.40
|
|
|
(16
|
)
|
25.64
|
|
||
|
Outstanding, end of period
|
|
1,445
|
|
$
|
25.22
|
|
|
30
|
|
$
|
25.83
|
|
|
12.
|
Income Taxes
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
|
Fiscal Year Ended
February 3, 2018 |
||||||
|
Federal:
|
|
|
|
|
|
||||||
|
Current
|
$
|
29,187
|
|
|
$
|
14,641
|
|
|
$
|
1,976
|
|
|
Deferred
|
9,541
|
|
|
(9,563
|
)
|
|
(33,219
|
)
|
|||
|
State:
|
|
|
|
|
|
||||||
|
Current
|
16,780
|
|
|
11,877
|
|
|
5,220
|
|
|||
|
Deferred
|
704
|
|
|
(5,129
|
)
|
|
(2,404
|
)
|
|||
|
Total income tax provision (benefit)
|
$
|
56,212
|
|
|
$
|
11,826
|
|
|
$
|
(28,427
|
)
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
|
Fiscal Year Ended
February 3, 2018 |
|||
|
Statutory federal income tax rates
|
21.0
|
%
|
|
21.0
|
%
|
|
33.7
|
%
|
|
State income taxes, net of federal tax benefit
|
5.7
|
|
|
3.8
|
|
|
7.5
|
|
|
Effect of federal rate change
|
—
|
|
|
(1.8
|
)
|
|
(136.2
|
)
|
|
Work opportunity and solar energy tax credit
|
(1.0
|
)
|
|
(1.3
|
)
|
|
(17.9
|
)
|
|
Charitable contributions
|
(0.2
|
)
|
|
(0.5
|
)
|
|
(1.0
|
)
|
|
Prior year adjustments
|
0.1
|
|
|
0.1
|
|
|
(3.2
|
)
|
|
Share-based compensation
|
(2.7
|
)
|
|
(10.8
|
)
|
|
(4.8
|
)
|
|
Other
|
0.1
|
|
|
(2.0
|
)
|
|
1.2
|
|
|
Effective income tax rate
|
23.0
|
%
|
|
8.5
|
%
|
|
(120.7
|
)%
|
|
|
February 1, 2020
|
|
February 2, 2019
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Operating lease liability
|
$
|
590,952
|
|
|
—
|
|
|
|
Self-insurance reserves
|
28,459
|
|
|
29,288
|
|
||
|
Rental step liabilities
|
266
|
|
|
23,194
|
|
||
|
Compensation and benefits
|
14,583
|
|
|
13,823
|
|
||
|
Interest
|
4,281
|
|
|
12,354
|
|
||
|
Capital lease and financing obligations
|
2,061
|
|
|
5,826
|
|
||
|
Interest rate swap
|
10,988
|
|
|
5,454
|
|
||
|
Deferred gain amortization
|
—
|
|
|
4,956
|
|
||
|
Intangible liabilities
|
—
|
|
|
3,834
|
|
||
|
Environment clean up reserve
|
4,027
|
|
|
3,664
|
|
||
|
Startup costs
|
2,838
|
|
|
3,276
|
|
||
|
Lease incentive gain
|
—
|
|
|
2,963
|
|
||
|
Closed store obligations
|
—
|
|
|
896
|
|
||
|
Other
|
16,959
|
|
|
16,926
|
|
||
|
Total deferred tax assets
|
$
|
675,414
|
|
|
$
|
126,454
|
|
|
Deferred tax liabilities:
|
|
|
|
||||
|
Operating lease right-of-use asset
|
$
|
576,787
|
|
|
—
|
|
|
|
Fixed assets
|
90,317
|
|
|
87,413
|
|
||
|
Intangible assets
|
41,156
|
|
|
56,444
|
|
||
|
Debt costs
|
3,605
|
|
|
5,152
|
|
||
|
Capital lease and financings obligations
|
—
|
|
|
5,079
|
|
||
|
Lease incentive gain
|
735
|
|
|
—
|
|
||
|
Other
|
9,014
|
|
|
9,303
|
|
||
|
Total deferred tax liabilities
|
721,614
|
|
|
163,391
|
|
||
|
Net deferred tax liabilities
|
$
|
(46,200
|
)
|
|
$
|
(36,937
|
)
|
|
|
Fiscal year Ended
February 1, 2020 |
|
Fiscal year Ended
February 2, 2019 |
||||
|
Balance at the beginning of the period
|
$
|
2,524
|
|
|
$
|
4,357
|
|
|
Reductions for tax positions taken during prior years
|
(244
|
)
|
|
(142
|
)
|
||
|
Additions for tax positions taken during the current year
|
90
|
|
|
960
|
|
||
|
Settlements
|
—
|
|
|
(125
|
)
|
||
|
Lapses in statute of limitations
|
(41
|
)
|
|
(2,526
|
)
|
||
|
Audit resolution
|
(168
|
)
|
|
—
|
|
||
|
Balance at the end of the period
|
$
|
2,161
|
|
|
$
|
2,524
|
|
|
13.
|
Retirement Plans
|
|
14.
|
Postretirement Medical Benefits
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
||||
|
Change in Obligation
|
|
|
|
||||
|
Projected benefit obligation at beginning of period
|
$
|
4,174
|
|
|
$
|
5,360
|
|
|
Company service cost
|
88
|
|
|
143
|
|
||
|
Interest cost
|
115
|
|
|
150
|
|
||
|
Plan participants’ contributions
|
225
|
|
|
270
|
|
||
|
Net actuarial loss
|
(279
|
)
|
|
(1,336
|
)
|
||
|
Benefit payments made directly by the Company
|
(717
|
)
|
|
(413
|
)
|
||
|
Projected benefit obligation at end of period
|
$
|
3,606
|
|
|
$
|
4,174
|
|
|
Change in Plan Assets
|
|
|
|
|
|
||
|
Fair value of plan assets at beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
Company contributions
|
492
|
|
|
143
|
|
||
|
Plan participants’ contributions
|
225
|
|
|
270
|
|
||
|
Benefit payments made directly by the Company
|
(717
|
)
|
|
(413
|
)
|
||
|
Fair value of plan assets at end of period
|
—
|
|
|
—
|
|
||
|
Funded status at end of year
|
$
|
(3,606
|
)
|
|
$
|
(4,174
|
)
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
|
Fiscal Year Ended
February 3, 2018 |
||||||
|
Company service cost
|
$
|
88
|
|
|
$
|
143
|
|
|
$
|
182
|
|
|
Interest cost
|
115
|
|
|
150
|
|
|
147
|
|
|||
|
Net prior service credit amortization
|
(693
|
)
|
|
(693
|
)
|
|
(693
|
)
|
|||
|
Amortization of unrecognized gain
|
(962
|
)
|
|
(316
|
)
|
|
(250
|
)
|
|||
|
Net periodic postretirement benefit cost
|
$
|
(1,452
|
)
|
|
$
|
(716
|
)
|
|
$
|
(614
|
)
|
|
Discount rate used to determine cost
|
3.04
|
%
|
|
3.00
|
%
|
|
2.63
|
%
|
|||
|
Health care cost trend rates
|
6.50
|
%
|
|
6.50
|
%
|
|
7.00
|
%
|
|||
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
||||
|
AOCI at the beginning of period
|
$
|
(3,658
|
)
|
|
$
|
(3,331
|
)
|
|
Net prior service credit amortization
|
693
|
|
|
693
|
|
||
|
Amortization of net actuarial gain
|
962
|
|
|
316
|
|
||
|
Net actuarial loss for the period
|
(279
|
)
|
|
(1,336
|
)
|
||
|
AOCI at the end of the period
|
$
|
(2,282
|
)
|
|
$
|
(3,658
|
)
|
|
|
February 1, 2020
|
|
February 2, 2019
|
||
|
Discount rate
|
3.04
|
%
|
|
3.00
|
%
|
|
Health care cost trend rate assumed for next year
|
6.50
|
%
|
|
6.50
|
%
|
|
Ultimate trend rate
|
5.00
|
%
|
|
5.00
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
2024
|
|
|
2024
|
|
|
Effect of 1% Increase in Medical Trend Rates
|
|
||
|
Postretirement benefit obligation increases by
|
$
|
90
|
|
|
Total of service and interest cost increases by
|
8
|
|
|
|
Effect of 1% Decrease in Medical Trend Rates
|
|
||
|
Postretirement benefit obligation decreases by
|
$
|
(96
|
)
|
|
Total of service and interest cost decreases by
|
(8
|
)
|
|
|
Fiscal Year
|
Future
minimum payments |
||
|
2020
|
$
|
686
|
|
|
2021
|
670
|
|
|
|
2022
|
678
|
|
|
|
2023
|
609
|
|
|
|
2024
|
540
|
|
|
|
2025 to 2029
|
764
|
|
|
|
Total
|
$
|
3,947
|
|
|
15.
|
Asset Retirement Obligations
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
|
Fiscal Year Ended
February 3, 2018 |
||||||
|
Balance, beginning of period
|
$
|
15,248
|
|
|
$
|
12,998
|
|
|
$
|
11,846
|
|
|
Accretion expense
|
1,111
|
|
|
1,031
|
|
|
959
|
|
|||
|
Liabilities incurred during the year
|
794
|
|
|
1,219
|
|
|
193
|
|
|||
|
Balance, end of period
|
$
|
17,153
|
|
|
$
|
15,248
|
|
|
$
|
12,998
|
|
|
16.
|
Accrued Expenses and Other Current Liabilities
|
|
|
February 1, 2020
|
|
February 2, 2019
|
||||
|
Deferred membership fee income
|
$
|
143,969
|
|
|
$
|
134,415
|
|
|
Outstanding checks and payables
|
97,610
|
|
|
58,840
|
|
||
|
Employee compensation
|
70,481
|
|
|
77,663
|
|
||
|
Insurance reserves
|
48,457
|
|
|
47,813
|
|
||
|
BJ’s Perks rewards
|
35,952
|
|
|
34,083
|
|
||
|
Sales, property, use and other taxes
|
32,442
|
|
|
29,050
|
|
||
|
Utilities, advertising and accrued interest
|
16,166
|
|
|
16,177
|
|
||
|
Deferred revenues
|
30,697
|
|
|
26,800
|
|
||
|
Other
|
27,897
|
|
|
22,134
|
|
||
|
Fixed asset accruals
|
11,247
|
|
|
13,849
|
|
||
|
Membership fee income sales and legal reserves
|
10,858
|
|
|
12,744
|
|
||
|
Repairs and maintenance
|
9,993
|
|
|
11,808
|
|
||
|
Accrued federal and state income taxes
|
6,662
|
|
|
858
|
|
||
|
Professional services
|
5,445
|
|
|
20,197
|
|
||
|
Total
|
$
|
547,876
|
|
|
$
|
506,431
|
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
||||
|
Deferred membership fee income, beginning of period
|
$
|
134,415
|
|
|
$
|
126,216
|
|
|
Cash received from members
|
311,705
|
|
|
291,092
|
|
||
|
Revenue recognized in earnings
|
(302,151
|
)
|
|
(282,893
|
)
|
||
|
Deferred membership fee income, end of period
|
$
|
143,969
|
|
|
$
|
134,415
|
|
|
17.
|
Other Non-current Liabilities
|
|
|
February 1, 2020
|
|
February 2, 2019
|
||||
|
Workers’ compensation and general liability
|
$
|
64,882
|
|
|
$
|
70,585
|
|
|
Interest rate swap liability
|
39,244
|
|
|
19,410
|
|
||
|
Asset retirement obligations
|
17,153
|
|
|
15,248
|
|
||
|
Postretirement medical benefit and other
|
15,901
|
|
|
19,388
|
|
||
|
Capital leases and financing obligations
|
15,230
|
|
|
28,824
|
|
||
|
Rent escalation liability
|
—
|
|
|
82,907
|
|
||
|
Deferred gain on sale leasebacks
|
—
|
|
|
16,348
|
|
||
|
Lease incentives
|
—
|
|
|
13,920
|
|
||
|
Above market leases
|
—
|
|
|
13,643
|
|
||
|
Total non-current liabilities
|
$
|
152,410
|
|
|
$
|
280,273
|
|
|
18.
|
Book Overdrafts
|
|
19.
|
Derivative Financial Instruments
|
|
|
|
|
|
|
|
|
|
Fair Value at
|
|||||||||
|
Accounting for cash flow hedges
|
|
Notional Amount
|
|
Fixed Rate
|
|
Balance Sheet Classification
|
|
February 1,
2020
|
|
February 2,
2019
|
|||||||
|
Interest rate swap
|
|
$
|
600,000
|
|
|
3.00
|
%
|
|
Other non-current liabilities
|
|
$
|
(20,035
|
)
|
|
$
|
(9,730
|
)
|
|
Interest rate swap
|
|
360,000
|
|
|
3.00
|
%
|
|
Other non-current liabilities
|
|
(11,997
|
)
|
|
(5,804
|
)
|
|||
|
Interest rate swap
|
|
240,000
|
|
|
3.00
|
%
|
|
Other non-current liabilities
|
|
(8,003
|
)
|
|
(3,876
|
)
|
|||
|
Net Carrying Amount
|
|
$
|
1,200,000
|
|
|
|
|
Total Liabilities
|
|
$
|
(40,035
|
)
|
|
$
|
(19,410
|
)
|
|
|
20.
|
Fair Value Measurements
|
|
|
Carrying
Amount |
|
Fair Value
|
||||
|
First Lien Term Loan
|
$
|
1,315,216
|
|
|
$
|
1,319,990
|
|
|
ABL Facility
|
378,000
|
|
|
378,000
|
|
||
|
Total Debt
|
$
|
1,693,216
|
|
|
$
|
1,697,990
|
|
|
|
Carrying
Amount |
|
Fair Value
|
||||
|
First Lien Term Loan
|
$
|
1,530,045
|
|
|
$
|
1,516,872
|
|
|
ABL Facility
|
289,000
|
|
|
289,000
|
|
||
|
Total Debt
|
$
|
1,819,045
|
|
|
$
|
1,805,872
|
|
|
21.
|
Earnings Per Share
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
|
Fiscal Year Ended
February 3, 2018 |
|||
|
Weighted-average common shares outstanding, used for basic computation
|
136,173,675
|
|
|
116,599,102
|
|
|
88,385,864
|
|
|
Plus: Incremental shares of potentially dilutive securities
|
|
|
|
|
|
|||
|
Stock incentive awards
|
2,935,513
|
|
|
4,535,748
|
|
|
3,877,713
|
|
|
Weighted-average number of common and dilutive potential common shares outstanding
|
139,109,188
|
|
|
121,134,850
|
|
|
92,263,577
|
|
|
22.
|
Condensed Financial Information of Registrant (Parent Company Only)
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
||||
|
ASSETS
|
|
|
|
||||
|
Investment in subsidiaries
|
$
|
(54,344
|
)
|
|
$
|
(202,084
|
)
|
|
|
|
|
|
||||
|
STOCKHOLDERS’ DEFICIT
|
|
|
|
||||
|
Preferred stock; $0.01 par value; 5,000 shares authorized, and no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock; par value $0.01; 300,000 shares authorized, 140,723 shares issued and 137,298 shares outstanding at February 1, 2020; 300,000 shares authorized, 138,099 shares issued and 137,317 shares outstanding at February 2, 2019
|
1,407
|
|
|
1,381
|
|
||
|
Additional paid-in capital
|
747,032
|
|
|
730,757
|
|
||
|
Accumulated deficit
|
(716,369
|
)
|
|
(915,113
|
)
|
||
|
Treasury stock, at cost, 3,425 shares at February 1, 2020 and 782 shares at February 2, 2019
|
(86,414
|
)
|
|
(19,109
|
)
|
||
|
Total stockholders’ deficit
|
$
|
(54,344
|
)
|
|
$
|
(202,084
|
)
|
|
|
Fiscal Year Ended
February 1, 2020 |
|
Fiscal Year Ended
February 2, 2019 |
|
Fiscal Year Ended
February 3, 2018 |
||||||
|
Equity in net income of subsidiaries
|
$
|
187,176
|
|
|
$
|
127,261
|
|
|
$
|
50,301
|
|
|
Net income
|
187,176
|
|
|
127,261
|
|
|
50,301
|
|
|||
|
Net income per share attributable to common stockholders’:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.37
|
|
|
$
|
1.09
|
|
|
$
|
0.57
|
|
|
Diluted
|
1.35
|
|
|
1.05
|
|
0.54
|
|||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
136,174
|
|
|
116,599
|
|
|
88,386
|
|
|||
|
Diluted
|
139,109
|
|
|
121,135
|
|
|
92,264
|
|
|||
|
23.
|
Selected Quarterly Financial Data (Unaudited)
|
|
(in thousands, except per share amounts)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Fiscal Year Ended February 1, 2020
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
|
$
|
3,069,763
|
|
|
$
|
3,271,145
|
|
|
$
|
3,152,887
|
|
|
$
|
3,394,761
|
|
|
Total revenue
|
|
3,143,136
|
|
|
3,345,842
|
|
|
3,229,404
|
|
|
3,472,325
|
|
||||
|
Gross profit
|
|
574,159
|
|
|
612,757
|
|
|
617,646
|
|
|
622,219
|
|
||||
|
Net income
|
|
35,798
|
|
|
54,523
|
|
|
55,092
|
|
|
41,763
|
|
||||
|
Basic earnings per share
|
|
0.26
|
|
|
0.40
|
|
|
0.41
|
|
|
0.31
|
|
||||
|
Diluted earnings per share
|
|
0.25
|
|
|
0.39
|
|
|
0.40
|
|
|
0.30
|
|
||||
|
Fiscal Year Ended February 2, 2019
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
|
$
|
2,993,742
|
|
|
$
|
3,236,664
|
|
|
$
|
3,150,234
|
|
|
$
|
3,343,814
|
|
|
Total revenue
|
|
3,061,697
|
|
|
3,307,105
|
|
|
3,221,663
|
|
|
3,416,882
|
|
||||
|
Gross profit
|
|
551,359
|
|
|
588,503
|
|
|
592,088
|
|
|
628,945
|
|
||||
|
Net income (loss)
|
|
14,137
|
|
|
(5,614
|
)
|
|
54,431
|
|
|
64,307
|
|
||||
|
Basic earnings (loss) per share
|
|
0.16
|
|
|
(0.05
|
)
|
|
0.40
|
|
|
0.47
|
|
||||
|
Diluted earnings (loss) per share
|
|
0.15
|
|
|
(0.05
|
)
|
|
0.39
|
|
|
0.46
|
|
||||
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Exhibit Number
|
|
Exhibit Description
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEL
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Linkbase Document
|
|
#
|
Represents management compensation plan, contract or arrangement.
|
|
†
|
Application has been made to the Securities and Exchange Commission for confidential treatment of certain provisions. Omitted material for which confidential treatment has been requested has been filed separately with the Securities and Exchange Commission.
|
|
|
|
BJ’S WHOLESALE CLUB HOLDINGS, INC.
|
|
|
|
|
/s/ Lee Delaney
|
|
|
|
|
Lee Delaney
|
|
|
|
|
President & Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Dated: March 19, 2020
|
|
|
|
|
/s/ Lee Delaney
|
|
|
|
Lee Delaney
President & Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Date: March 19, 2020
|
|
|
|
|
|
|
|
/s/ Robert W. Eddy
|
|
|
|
Robert W. Eddy
Executive Vice President, Chief Financial and Administrative Officer (Principal Financial Officer)
|
|
|
|
Date: March 19, 2020
|
|
|
|
|
|
|
|
/s/ Laura L. Felice
|
|
|
|
Laura L. Felice
Senior Vice President, Controller
(Principal Accounting Officer)
|
|
|
|
Date: March 19, 2020
|
|
|
|
|
|
|
|
/s/ Christopher J. Baldwin
|
|
|
|
Christopher J. Baldwin
Executive Chairman
|
|
|
|
Date: March 19, 2020
|
|
|
|
|
|
|
|
/s/ Maile Clark
|
|
|
|
Maile Clark
Director
|
|
|
|
Date: March 19, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michelle Gloeckler
|
|
|
|
Michelle Gloeckler
Director
|
|
|
|
Date: March 19, 2020
|
|
|
|
|
|
|
|
/s/ Thomas A. Kingsbury
|
|
|
|
Thomas A. Kingsbury
Director
|
|
|
|
Date: March 19, 2020
|
|
|
|
|
|
|
|
/s/ Ken Parent
|
|
|
|
Ken Parent
Director
|
|
|
|
Date: March 19, 2020
|
|
|
|
|
|
|
|
/s/ Christopher H. Peterson
|
|
|
|
Christopher H. Peterson
Director
|
|
|
|
Date: March 19, 2020
|
|
|
|
|
|
|
|
/s/ Jonathan A. Seiffer
|
|
|
|
Jonathan A. Seiffer
Director
|
|
|
|
Date: March 19, 2020
|
|
|
|
|
|
|
|
/s/ Robert Steele
|
|
|
|
Robert Steele
Director
|
|
|
|
Date: March 19, 2020
|
|
|
|
|
|
|
|
/s/ Judith L. Werthauser
|
|
|
|
Judith L. Werthauser
Director
|
|
|
|
Date: March 19, 2020
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|