These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
Delaware
|
|
45-2936287
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
25 Research Drive
Westborough, Massachusetts
|
|
01581
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01
|
BJ
|
New York Stock Exchange
|
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☐
|
|
|
|
|
|
|
|
Non-accelerated filer
|
☒
|
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
|
|
|
|
Emerging growth Company
|
☐
|
|
|
|
|
|
|
|
|
|
Page
|
|
PART I.
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
•
|
“the Company,” “BJ’s,” “we,” “us” and “our” mean BJ’s Wholesale Club Holdings, Inc. and, unless the context otherwise requires, its consolidated subsidiaries;
|
|
•
|
"fiscal year 2018" means the 52 weeks ended February 2, 2019;
|
|
•
|
"fiscal year 2019" means the 52 weeks ended February 1, 2020; and
|
|
•
|
“Sponsors” means investment funds affiliated with or advised by CVC Capital Partners and Leonard Green & Partners, L.P.
|
|
|
May 4, 2019
|
|
February 2, 2019
|
|
May 5, 2018
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
29,877
|
|
|
$
|
27,146
|
|
|
$
|
30,471
|
|
|
Accounts receivable, net
|
180,379
|
|
|
194,300
|
|
|
168,719
|
|
|||
|
Merchandise inventories
|
1,085,565
|
|
|
1,052,306
|
|
|
1,055,234
|
|
|||
|
Prepaid expenses and other current assets
|
47,403
|
|
|
63,454
|
|
|
83,041
|
|
|||
|
Total current assets
|
1,343,224
|
|
|
1,337,206
|
|
|
1,337,465
|
|
|||
|
Operating lease right-of-use assets, net
|
2,055,733
|
|
|
—
|
|
|
—
|
|
|||
|
Property and equipment:
|
|
|
|
|
|
||||||
|
Land and buildings
|
381,041
|
|
|
390,243
|
|
|
396,221
|
|
|||
|
Leasehold costs and improvements
|
204,742
|
|
|
203,394
|
|
|
190,234
|
|
|||
|
Furniture, fixtures and equipment
|
1,067,448
|
|
|
1,039,360
|
|
|
956,894
|
|
|||
|
Construction in progress
|
14,427
|
|
|
23,749
|
|
|
13,548
|
|
|||
|
|
1,667,658
|
|
|
1,656,746
|
|
|
1,556,897
|
|
|||
|
Less: accumulated depreciation and amortization
|
(938,896
|
)
|
|
(907,968
|
)
|
|
(807,227
|
)
|
|||
|
Total property and equipment, net
|
728,762
|
|
|
748,778
|
|
|
749,670
|
|
|||
|
Goodwill
|
924,134
|
|
|
924,134
|
|
|
924,134
|
|
|||
|
Intangibles, net
|
157,103
|
|
|
200,870
|
|
|
218,645
|
|
|||
|
Other assets
|
17,760
|
|
|
28,297
|
|
|
31,352
|
|
|||
|
Total assets
|
$
|
5,226,716
|
|
|
$
|
3,239,285
|
|
|
$
|
3,261,266
|
|
|
LIABILITIES
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Current portion of long-term debt
|
$
|
246,377
|
|
|
$
|
254,377
|
|
|
$
|
179,250
|
|
|
Current portion of operating lease liabilities
|
121,878
|
|
|
—
|
|
|
—
|
|
|||
|
Accounts payable
|
820,489
|
|
|
816,880
|
|
|
799,524
|
|
|||
|
Accrued expenses and other current liabilities
|
485,168
|
|
|
506,431
|
|
|
461,201
|
|
|||
|
Total current liabilities
|
1,673,912
|
|
|
1,577,688
|
|
|
1,439,975
|
|
|||
|
Long-term operating lease liabilities
|
1,966,688
|
|
|
—
|
|
|
—
|
|
|||
|
Long-term debt
|
1,543,537
|
|
|
1,546,471
|
|
|
2,507,960
|
|
|||
|
Deferred income taxes
|
44,934
|
|
|
36,937
|
|
|
52,531
|
|
|||
|
Other noncurrent liabilities
|
145,954
|
|
|
280,273
|
|
|
272,203
|
|
|||
|
Commitments and Contingencies (see Note 8)
|
|
|
|
|
|
||||||
|
Contingently redeemable common stock, par value $0.01; no shares issued and outstanding at May 4, 2019 or February 2, 2019; 1,736 shares issued and outstanding at May 5, 2018
|
—
|
|
|
—
|
|
|
13,202
|
|
|||
|
STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
||||||
|
Common stock, par value $0.01; 305,000 shares authorized, 139,836 shares issued and 139,054 outstanding at May 4, 2019; 138,099 shares issued and 137,317 outstanding at February 2, 2019; and 87,073 shares issued and outstanding at May 5, 2018
|
1,398
|
|
|
1,381
|
|
|
871
|
|
|||
|
Additional paid-in capital
|
752,218
|
|
|
742,072
|
|
|
360
|
|
|||
|
Accumulated deficit
|
(867,746
|
)
|
|
(915,113
|
)
|
|
(1,028,237
|
)
|
|||
|
Accumulated other comprehensive income (loss)
|
(15,070
|
)
|
|
(11,315
|
)
|
|
2,401
|
|
|||
|
Treasury stock, at cost, 782 shares at May 4, 2019 and February 2, 2019 and no shares at May 5, 2018
|
(19,109
|
)
|
|
(19,109
|
)
|
|
—
|
|
|||
|
Total stockholders’ deficit
|
(148,309
|
)
|
|
(202,084
|
)
|
|
(1,024,605
|
)
|
|||
|
Total liabilities and stockholders’ deficit
|
$
|
5,226,716
|
|
|
$
|
3,239,285
|
|
|
$
|
3,261,266
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
May 4, 2019
|
|
May 5, 2018
|
||||
|
Net sales
|
$
|
3,069,763
|
|
|
$
|
2,993,742
|
|
|
Membership fee income
|
73,373
|
|
|
67,955
|
|
||
|
Total revenues
|
3,143,136
|
|
|
3,061,697
|
|
||
|
Cost of sales
|
2,568,977
|
|
|
2,510,338
|
|
||
|
Selling, general and administrative expenses
|
501,181
|
|
|
485,572
|
|
||
|
Preopening expense
|
2,296
|
|
|
1,217
|
|
||
|
Operating income
|
70,682
|
|
|
64,570
|
|
||
|
Interest expense, net
|
27,789
|
|
|
45,203
|
|
||
|
Income from continuing operations before income taxes
|
42,893
|
|
|
19,367
|
|
||
|
Provision for income taxes
|
6,808
|
|
|
5,066
|
|
||
|
Income from continuing operations
|
36,085
|
|
|
14,301
|
|
||
|
Loss from discontinued operations, net of income taxes
|
(287
|
)
|
|
(164
|
)
|
||
|
Net income
|
$
|
35,798
|
|
|
$
|
14,137
|
|
|
Income per share attributable to common stockholders—basic:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.26
|
|
|
$
|
0.16
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
||
|
Net income
|
$
|
0.26
|
|
|
$
|
0.16
|
|
|
Income per share attributable to common stockholders—diluted:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.26
|
|
|
$
|
0.15
|
|
|
Loss from discontinued operations
|
(0.01
|
)
|
|
—
|
|
||
|
Net income
|
$
|
0.25
|
|
|
$
|
0.15
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
||||
|
Basic
|
136,810
|
|
|
88,553
|
|
||
|
Diluted
|
140,463
|
|
|
93,292
|
|
||
|
Other comprehensive income:
|
|
|
|
||||
|
Unrealized loss on cash flow hedge, net of income tax of $1,460 and $0, respectively
|
$
|
(3,755
|
)
|
|
$
|
—
|
|
|
Total other comprehensive loss
|
$
|
(3,755
|
)
|
|
$
|
—
|
|
|
Total comprehensive income
|
$
|
32,043
|
|
|
$
|
14,137
|
|
|
|
|
|
|
||||
|
|
Contingently
Redeemable
Common Stock
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Income
|
|
Treasury Stock
|
|
Total
Stockholders’
Deficit
|
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||
|
Balance, February 2, 2019
|
—
|
|
|
$
|
—
|
|
|
|
138,099
|
|
|
$
|
1,381
|
|
|
$
|
742,072
|
|
|
$
|
(915,113
|
)
|
|
$
|
(11,315
|
)
|
|
(782
|
)
|
|
$
|
(19,109
|
)
|
|
$
|
(202,084
|
)
|
|
Net income
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,798
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,798
|
|
|||||||
|
Unrealized loss on cash flow hedge, net of tax
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,755
|
)
|
|
—
|
|
|
—
|
|
|
(3,755
|
)
|
|||||||
|
Common stock issued under stock incentive plans
|
—
|
|
|
—
|
|
|
|
1,737
|
|
|
17
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
3,844
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,844
|
|
|||||||
|
Net cash received on option exercises
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
6,319
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,319
|
|
|||||||
|
Cumulative effect of change in accounting principle
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,569
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,569
|
|
|||||||
|
Balance, May 4, 2019
|
—
|
|
|
$
|
—
|
|
|
|
139,836
|
|
|
$
|
1,398
|
|
|
$
|
752,218
|
|
|
$
|
(867,746
|
)
|
|
$
|
(15,070
|
)
|
|
(782
|
)
|
|
$
|
(19,109
|
)
|
|
$
|
(148,309
|
)
|
|
|
Contingently
Redeemable Common Stock |
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Accumulated
Deficit |
|
Accumulated
Other Comprehensive Income |
|
Treasury Stock
|
|
Total
Stockholders’ Deficit |
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||
|
Balance, February 3, 2018
|
1,456
|
|
|
$
|
10,438
|
|
|
|
87,073
|
|
|
$
|
871
|
|
|
$
|
2,883
|
|
|
$
|
(1,036,012
|
)
|
|
$
|
2,401
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,029,857
|
)
|
|
Net income
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,137
|
|
|||||||
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
970
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
970
|
|
|||||||
|
Options exercised
|
280
|
|
|
2,792
|
|
|
|
—
|
|
|
—
|
|
|
(2,210
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,210
|
)
|
|||||||
|
Call of shares
|
—
|
|
|
(28
|
)
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
|
Other equity transactions
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(1,271
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,271
|
)
|
|||||||
|
Cumulative effect of change in accounting principle
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,362
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,362
|
)
|
|||||||
|
Balance, May 5, 2018
|
1,736
|
|
|
$
|
13,202
|
|
|
|
87,073
|
|
|
$
|
871
|
|
|
$
|
360
|
|
|
$
|
(1,028,237
|
)
|
|
$
|
2,401
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,024,605
|
)
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
May 4, 2019
|
|
May 5, 2018
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
35,798
|
|
|
$
|
14,137
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
38,670
|
|
|
41,422
|
|
||
|
Amortization of debt issuance costs and accretion of original issue discount
|
1,323
|
|
|
2,116
|
|
||
|
Impairment charge for asset held for sale
|
—
|
|
|
3,000
|
|
||
|
Other non-cash items, net
|
287
|
|
|
1,292
|
|
||
|
Stock-based compensation expense
|
3,844
|
|
|
970
|
|
||
|
Deferred income tax provision
|
4,501
|
|
|
(2,007
|
)
|
||
|
Increase (decrease) in cash due to changes in:
|
|
|
|
||||
|
Accounts receivable
|
13,921
|
|
|
22,037
|
|
||
|
Merchandise inventories
|
(33,259
|
)
|
|
(36,096
|
)
|
||
|
Prepaid expenses and other current assets
|
20,913
|
|
|
9,778
|
|
||
|
Other assets
|
(436
|
)
|
|
(2,384
|
)
|
||
|
Accounts payable
|
8,496
|
|
|
58,324
|
|
||
|
Change in book overdrafts
|
(9,012
|
)
|
|
(32,802
|
)
|
||
|
Accrued expenses
|
(41,801
|
)
|
|
(13,449
|
)
|
||
|
Other noncurrent liabilities
|
1,691
|
|
|
(981
|
)
|
||
|
Net cash provided by operating activities
|
44,936
|
|
|
65,357
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Additions to property and equipment, net of disposals
|
(36,534
|
)
|
|
(42,145
|
)
|
||
|
Net cash used in investing activities
|
(36,534
|
)
|
|
(42,145
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Payments on long term debt
|
(3,844
|
)
|
|
(19,793
|
)
|
||
|
Proceeds from ABL Facility
|
245,000
|
|
|
396,000
|
|
||
|
Payments on ABL Facility
|
(253,000
|
)
|
|
(403,000
|
)
|
||
|
Net cash received from stock option exercises
|
6,319
|
|
|
582
|
|
||
|
Other financing activities
|
(146
|
)
|
|
(1,484
|
)
|
||
|
Net cash used in financing activities
|
(5,671
|
)
|
|
(27,695
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
2,731
|
|
|
(4,483
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
27,146
|
|
|
34,954
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
29,877
|
|
|
$
|
30,471
|
|
|
Supplemental cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
25,081
|
|
|
$
|
54,947
|
|
|
Income taxes paid
|
2,965
|
|
|
1,545
|
|
||
|
Noncash financing and investing activities:
|
|
|
|
||||
|
Deferred offering costs included in accrued expenses
|
—
|
|
|
2,875
|
|
||
|
Property additions included in accrued expenses
|
26,284
|
|
|
13,795
|
|
||
|
|
Thirteen Weeks Ended
|
|
|
|
May 4, 2019
|
May 5, 2018
|
|
Edible Grocery
|
24%
|
24%
|
|
Perishables
|
28%
|
29%
|
|
Non-Edible Grocery
|
22%
|
22%
|
|
General Merchandise
|
13%
|
12%
|
|
Gasoline and Other Ancillary Services
|
13%
|
13%
|
|
Operating lease cost
|
|
$
|
78,434
|
|
|
Finance lease cost:
|
|
|
||
|
Amortization of lease assets
|
|
282
|
|
|
|
Interest on lease liabilities
|
|
631
|
|
|
|
Total finance lease costs
|
|
913
|
|
|
|
Variable lease costs
|
|
93
|
|
|
|
Total lease costs
|
|
$
|
79,440
|
|
|
|
Operating Leases
|
|
Finance Leases
|
||
|
Weighted average remaining lease term in years
|
9.2
|
|
|
10.1
|
|
|
Weighted average discount rate percentage
|
8.3
|
%
|
|
8.3
|
%
|
|
Operating cash flows paid for operating leases
|
|
$
|
77,802
|
|
|
Operating cash flows paid for interest portion of finance leases
|
|
631
|
|
|
|
Financing cash flows paid for principal portion of finance leases
|
|
147
|
|
|
|
Fiscal year
|
Operating Leases
|
|
Finance Leases
|
||||
|
2019 (a)
|
$
|
207,601
|
|
|
$
|
2,077
|
|
|
2020
|
309,055
|
|
|
3,412
|
|
||
|
2021
|
301,594
|
|
|
3,439
|
|
||
|
2022
|
286,136
|
|
|
3,439
|
|
||
|
2023
|
267,813
|
|
|
3,439
|
|
||
|
Thereafter
|
1,799,551
|
|
|
20,280
|
|
||
|
Total future minimum operating lease payments
|
3,171,750
|
|
|
36,086
|
|
||
|
Less: imputed interest
|
1,083,184
|
|
|
19,406
|
|
||
|
Present value of operating lease liabilities
|
$
|
2,088,566
|
|
|
$
|
16,680
|
|
|
Fiscal Year
|
|
Operating Leases
|
|
Finance Leases
|
||||
|
2019
|
|
$
|
309,785
|
|
|
$
|
4,510
|
|
|
2020
|
|
310,956
|
|
|
4,807
|
|
||
|
2021
|
|
299,410
|
|
|
4,833
|
|
||
|
2022
|
|
282,841
|
|
|
4,894
|
|
||
|
2023
|
|
264,363
|
|
|
4,956
|
|
||
|
Thereafter
|
|
1,778,207
|
|
|
34,377
|
|
||
|
Total
|
|
$
|
3,245,562
|
|
|
$
|
58,377
|
|
|
|
May 4,
2019 |
|
February 2,
2019 |
|
May 5,
2018 |
||||||
|
ABL Facility
|
$
|
281,000
|
|
|
$
|
289,000
|
|
|
$
|
210,000
|
|
|
First Lien Term Loan
|
1,526,201
|
|
|
1,530,045
|
|
|
1,892,546
|
|
|||
|
Second Lien Term Loan
|
—
|
|
|
—
|
|
|
623,224
|
|
|||
|
Unamortized debt discount and debt issuance cost
|
(17,287
|
)
|
|
(18,197
|
)
|
|
(38,560
|
)
|
|||
|
Less: current portion
|
(246,377
|
)
|
|
(254,377
|
)
|
|
(179,250
|
)
|
|||
|
Long-term debt
|
$
|
1,543,537
|
|
|
$
|
1,546,471
|
|
|
$
|
2,507,960
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
May 4, 2019
|
|
May 5, 2018
|
||||
|
Interest on debt
|
$
|
25,851
|
|
|
$
|
42,129
|
|
|
Interest on capital lease and financing obligations
|
631
|
|
|
1,044
|
|
||
|
Debt issuance costs amortization
|
696
|
|
|
1,015
|
|
||
|
Original issue discount amortization
|
627
|
|
|
1,101
|
|
||
|
Capitalized interest
|
(16
|
)
|
|
(86
|
)
|
||
|
Interest expense, net
|
$
|
27,789
|
|
|
$
|
45,203
|
|
|
|
Stock Options
|
|
Restricted Stock
|
|
Restricted Stock
Units
|
|||||||||||||||
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Shares
|
|
Weighted
Average
Grant
Date Fair
Value
|
|
Shares
|
|
Weighted
Average
Grant
Date Fair
Value
|
|||||||||
|
Outstanding, February 2, 2019
|
6,252
|
|
|
$
|
10.09
|
|
|
973
|
|
|
$
|
22.14
|
|
|
16
|
|
|
$
|
27.59
|
|
|
Granted
|
725
|
|
|
27.59
|
|
|
796
|
|
|
27.59
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised/vested
|
(941
|
)
|
|
5.18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Forfeited/canceled
|
(1
|
)
|
|
5.72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Outstanding, May 4, 2019
|
6,035
|
|
|
$
|
12.96
|
|
|
1,769
|
|
|
$
|
24.59
|
|
|
16
|
|
|
$
|
27.59
|
|
|
|
Thirteen Weeks Ended
|
||||
|
|
May 4, 2019
|
|
May 5, 2018
|
||
|
Weighted-average common shares outstanding, used for basic computation
|
136,810,084
|
|
|
88,553,297
|
|
|
Plus: Incremental shares of potentially dilutive securities
|
3,652,488
|
|
|
4,738,965
|
|
|
Weighted-average number of common and dilutive potential common shares outstanding
|
140,462,572
|
|
|
93,292,262
|
|
|
|
|
|
|
|
|
|
Fair Value at
|
|||||||||
|
Accounting for cash flow hedges
|
Notional Amount
|
|
Fixed Rate
|
|
Balance Sheet Classification
|
|
May 4, 2019
|
|
February 2, 2019
|
|||||||
|
Interest rate swap
|
$
|
600,000
|
|
|
3.00
|
%
|
|
Other noncurrent liabilities
|
|
$
|
(12,336
|
)
|
|
$
|
(9,730
|
)
|
|
Interest rate swap
|
360,000
|
|
|
3.00
|
%
|
|
Other noncurrent liabilities
|
|
(7,370
|
)
|
|
(5,804
|
)
|
|||
|
Interest rate swap
|
240,000
|
|
|
3.00
|
%
|
|
Other noncurrent liabilities
|
|
(4,920
|
)
|
|
(3,876
|
)
|
|||
|
Net carrying amount
|
$
|
1,200,000
|
|
|
|
|
Total liabilities
|
|
$
|
(24,626
|
)
|
|
$
|
(19,410
|
)
|
|
|
•
|
costs associated with operating our distribution centers, including payroll, payroll benefits, occupancy costs and depreciation;
|
|
•
|
freight expenses associated with moving merchandise from vendors to our distribution centers and from our distribution centers to our clubs; and
|
|
•
|
vendor allowances, rebates and cash discounts.
|
|
•
|
payroll and payroll benefits for club and corporate employees;
|
|
•
|
rent, depreciation and other occupancy costs for retail and corporate locations;
|
|
•
|
advertising expenses;
|
|
•
|
tender costs, including credit and debit card fees;
|
|
•
|
amortization of intangible assets; and
|
|
•
|
consulting, legal, insurance and other professional services expenses.
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
May 4, 2019
|
|
May 5, 2018
|
||||
|
(dollars in thousands)
|
|
|
|
||||
|
Income from continuing operations
|
$
|
36,085
|
|
|
$
|
14,301
|
|
|
Interest expense, net
|
27,789
|
|
|
45,203
|
|
||
|
Provision for income taxes
|
6,808
|
|
|
5,066
|
|
||
|
Depreciation and amortization
|
38,670
|
|
|
41,422
|
|
||
|
Stock-based compensation expense
(1)
|
3,844
|
|
|
970
|
|
||
|
Preopening expenses
(2)
|
2,296
|
|
|
1,217
|
|
||
|
Management fees
(3)
|
—
|
|
|
2,000
|
|
||
|
Noncash rent
(4)
|
754
|
|
|
1,223
|
|
||
|
Strategic consulting
(5)
|
6,739
|
|
|
6,949
|
|
||
|
Offering Costs
(6)
|
1,222
|
|
|
—
|
|
||
|
Other adjustments
(7)
|
(131
|
)
|
|
3,206
|
|
||
|
Adjusted EBITDA
|
$
|
124,076
|
|
|
$
|
121,557
|
|
|
Adjusted EBITDA as a percentage of net sales
|
4.0
|
%
|
|
4.1
|
%
|
||
|
(1)
|
Represents total stock-based compensation expense.
|
|
(2)
|
Represents direct incremental costs of opening or relocating a facility that are charged to operations as incurred.
|
|
(3)
|
Represents management fees paid to our sponsors (or advisory affiliates thereof) in accordance with our management services agreement, which terminated upon closing of the IPO.
|
|
(4)
|
Consists of an adjustment to remove the non-cash portion of rent expense.
|
|
(5)
|
Represents fees paid to external consultants for strategic initiatives of limited duration.
|
|
(6)
|
Represents costs related to equity offerings as our Sponsors exit.
|
|
(7)
|
Other non-cash items, including non-cash accretion on asset retirement obligations and obligations associated with our post-retirement medical plan. Fiscal year 2018 also includes amortization of a deferred gain from sale leaseback transactions in 2013, and impairment charges related to a club that was relocated in fiscal year 2018.
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
May 4, 2019
|
|
May 5, 2018
|
||||
|
(in thousands)
|
|
|
|
||||
|
Net cash from operating activities
|
$
|
44,936
|
|
|
$
|
65,357
|
|
|
Less: Capital expenditures
|
(36,534
|
)
|
|
(42,145
|
)
|
||
|
Free cash flow
|
$
|
8,402
|
|
|
$
|
23,212
|
|
|
Statement of Operations Data
|
Thirteen Weeks Ended
|
||||||
|
(dollars in thousands)
|
May 4, 2019
|
|
May 5, 2018
|
||||
|
Net sales
|
$
|
3,069,763
|
|
|
$
|
2,993,742
|
|
|
Membership fee income
|
73,373
|
|
|
67,955
|
|
||
|
Total revenues
|
3,143,136
|
|
|
3,061,697
|
|
||
|
Cost of sales
|
2,568,977
|
|
|
2,510,338
|
|
||
|
Selling, general and administrative expenses
|
501,181
|
|
|
485,572
|
|
||
|
Preopening expenses
|
2,296
|
|
|
1,217
|
|
||
|
Operating income
|
70,682
|
|
|
64,570
|
|
||
|
Interest expense, net
|
27,789
|
|
|
45,203
|
|
||
|
Income from continuing operations
before income taxes
|
42,893
|
|
|
19,367
|
|
||
|
Provision for income taxes
|
6,808
|
|
|
5,066
|
|
||
|
Income from continuing operations
|
36,085
|
|
|
14,301
|
|
||
|
Loss from discontinued operations, net of
income taxes
|
(287
|
)
|
|
(164
|
)
|
||
|
Net income
|
$
|
35,798
|
|
|
$
|
14,137
|
|
|
Operational Data:
|
|
|
|
||||
|
Total clubs at end of period
|
217
|
|
|
215
|
|
||
|
Comparable club sales
|
2.0
|
%
|
|
3.5
|
%
|
||
|
Merchandise comparable club sales
|
1.9
|
%
|
|
2.0
|
%
|
||
|
Adjusted EBITDA
|
$
|
124,076
|
|
|
$
|
121,557
|
|
|
Free cash flow
|
8,402
|
|
|
23,212
|
|
||
|
|
Thirteen Weeks Ended
|
|
|
|
May 4, 2019
|
|
|
Comparable club sales
|
2.0
|
%
|
|
Less: contribution from gasoline sales
|
0.1
|
%
|
|
Merchandise comparable club sales
|
1.9
|
%
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
May 4, 2019
|
|
May 5, 2018
|
||||
|
(in thousands)
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
44,936
|
|
|
$
|
65,357
|
|
|
Net cash used in investing activities
|
(36,534
|
)
|
|
(42,145
|
)
|
||
|
Net cash used in financing activities
|
(5,671
|
)
|
|
(27,695
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
2,731
|
|
|
$
|
(4,483
|
)
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
|
|
|
8-K
|
|
001-38559
|
|
3.1
|
|
|
July 2, 2018
|
|
|
||
|
|
|
8-K
|
|
001-38559
|
|
3.2
|
|
|
July 2, 2018
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
|
|
|
|
|
|
|
|
|
|
X
|
|||
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BJ’S WHOLESALE CLUB HOLDINGS, INC.
|
||
|
|
|
|
|
|||||
|
Date: June 4, 2019
|
|
|
|
By:
|
|
/s/ Robert W. Eddy
|
||
|
|
|
|
|
|
|
|
|
Robert W. Eddy
|
|
|
|
|
|
|
|
|
|
Executive Vice President, Chief Financial & Administrative Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|