These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [X] | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
|
20-3068069
(I.R.S. Employer
Identification No.)
|
|
(Registrant's telephone number including area code)
|
(615) 221-2250
|
|
Title of Each Class
Common Stock, $0.01 Par Value Per Share
|
Name of Each Exchange on Which Registered
New York Stock Exchange
|
|
Large accelerated filer
[X]
|
Accelerated filer
[ ]
|
|
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [ ]
|
|
PAGE
|
||
|
PART I
|
||
|
Item 1
|
Business
|
5
|
|
Executive Officers of the Registrant
|
21
|
|
|
Item 1A
|
Risk Factors
|
23
|
|
Item 1B
|
Unresolved Staff Comments
|
38
|
|
Item 2
|
Properties
|
39
|
|
Item 3
|
Legal Proceedings
|
40
|
|
Item 4
|
Mine Safety Disclosures
|
40
|
|
PART II
|
||
|
Item 5
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
41
|
|
Item 6
|
Selected Financial Data
|
42
|
|
Item 7
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
43
|
|
Item 7A
|
Quantitative and Qualitative Disclosures About Market Risk
|
73
|
|
Item 8
|
Financial Statements and Supplementary Data
|
74
|
|
Item 9
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
116
|
|
Item 9A
|
Controls and Procedures
|
116
|
|
Item 9B
|
Other Information
|
116
|
|
PART III
|
||
|
Item 10
|
Directors, Executive Officers and Corporate Governance
|
117
|
|
Item 11
|
Executive Compensation
|
118
|
|
Item 12
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
118
|
|
Item 13
|
Certain Relationships and Related Transactions, and Director Independence
|
119
|
|
Item 14
|
Principal Accounting Fees and Services
|
119
|
|
PART IV
|
||
|
Item 15
|
Exhibits and Financial Statement Schedules
|
120
|
| Item 1. | Business. |
|
|
Emeritus Merger
. On July 31, 2014, we acquired Emeritus Corporation ("Emeritus"), a senior living service provider focused on operating residential style communities throughout the United States, for approximately $3.0 billion consisting of the issuance of our stock with a fair value of approximately $1.6 billion and our assumption of approximately $1.4 billion aggregate principal amount of existing mortgage indebtedness. At the closing of the merger, the size of our consolidated portfolio increased by 493 communities, 182 of which were owned and 311 of which were subject to leases that we directly or indirectly assumed in the merger. The Emeritus communities provide independent living, assisted living, memory care and, to a lesser extent, skilled nursing care.
|
|
|
HCP Ventures and Lease Amendments
. On August 29, 2014, we completed transactions with HCP, Inc. ("HCP") pursuant to which we and HCP entered into two ventures and amended the terms of certain existing triple net leases between us and HCP (including those acquired in the Emeritus merger). Each of the ventures uses a "RIDEA" structure, whereby we and HCP invested in an "opco" entity and a "propco" entity. The propco owns most of the applicable communities and leases such communities to the opco pursuant to long-term leases entered into at the closing. The opco owns the remainder of the applicable communities not owned by the propco, and at the closing the opco engaged an affiliate of ours to manage all of the owned and leased communities pursuant to management agreements with 15-year terms subject to certain extension options. The transactions with HCP provide us a strategic capital platform to continue to grow in the senior housing industry and to deliver the best, high-quality solutions for our current residents and address the growing population of seniors.
|
|
|
Organic growth in our core business, including expense control and the realization of economies of scale.
We plan to grow our existing operations by increasing revenues through a combination of occupancy growth and increases in the monthly service fees we receive. We believe we will continue to see improving demand fundamentals in the senior living industry. In addition, we intend to focus on growing occupancy and rates by continually improving our operational, sales and marketing execution. We have recently taken steps to centralize and modernize our marketing function and programs to meet the changing manner in which our prospective customers and their families approach a buying decision. We have created a multi-layered marketing approach, which greatly enhances the use of the internet and response mechanisms like centralized call centers. Much of our marketing approach is centered on the Brookdale branding initiative that was launched in 2013. We also plan to continue our efforts to achieve cost savings through the realization of additional economies of scale and initiatives designed to improve operational effectiveness. We will continue to improve our systems and processes to most efficiently meet the needs of our residents. The size of our business has allowed us to achieve savings in the procurement of goods and services, and we expect that we can achieve additional savings.
|
|
|
Growth through strategic capital allocation.
We plan to grow our revenues and cash flows by deploying capital to increase the value of existing assets and adding new communities or business lines. We intend to continue investing significant capital expenditures into our portfolio to renovate and upgrade communities, which we expect will drive greater occupancy and higher rates. Through our Program Max initiative, we intend to expand, renovate, redevelop and reposition certain of our existing communities where economically advantageous. Certain of our communities with stabilized occupancies and excess demand in their respective markets may benefit from additions and expansions (which additions and expansions may be subject to landlord, lender and other third party consents). Additionally, the community, as well as our presence in the market, may benefit from adding a new level of service for residents. Through Program Max, we may also reposition certain communities to meet the evolving needs of our customers. This may include converting space from one level of care to another, reconfiguration of existing units, the addition of services that are not currently present or physical plant modifications. As opportunities arise, we plan to continue to take advantage of the fragmented continuing care, independent living and assisted living sectors by selectively purchasing existing operating companies, asset portfolios, home health agencies and senior living communities. We may also seek to acquire the fee interest in communities that we currently lease or manage. Our acquisition strategy will continue to focus primarily on accretive acquisitions of strategic portfolios or select communities that fill a service level need in one of our market continuums.
|
|
|
Growth through development of a market leading Brookdale brand.
We plan to continue to build a recognized national brand, which we believe will create market differentiation and value enhancement through higher occupancy and increased rates. Being the sole senior living provider with a national footprint and diverse service offerings, we are best positioned to become the leading solutions provider for seniors and their families as they grapple with the issues of aging. We expect that aligning and unifying marketing activities and spending within the brand initiative will drive preference for Brookdale among prospects. We expect that creating brand equity will drive loyalty with residents and their families and, importantly, with associates, thereby improving recruitment, engagement and retention.
|
|
|
Growth through innovation of product offerings, including our Brookdale Ancillary Services programs.
We plan to grow our revenues by innovating our product offerings and providing new senior living solutions to meet evolving consumer needs and expectations. We plan to provide more solutions for current customers and leverage and expand products to serve new customers. We will continue to roll out hospice services into our markets. In 2014, we increased the number of markets with hospice services to 18 and expect to continue to add markets over the next several years. We also plan to leverage the array of services that are currently offered to residents in our buildings to seniors who want to remain in their homes. Through the Brookdale Ancillary Services program, we currently provide therapy, home health, hospice and other ancillary services, as well as education and wellness programs. We plan to focus on expanding those services outside of our communities to seniors in their homes, initially to those who are short-term patients of skilled nursing centers. We expect that this will not only grow cash flow, but providing quality service in a person's home can become the entry point into the full continuum of our services. We also plan to focus on the opportunity to become a significant player in the post-acute healthcare world. We expect to continue our initiatives to link our unique continuum of care with other post-acute care providers to provide the most effective, comprehensive set of solutions for seniors.
|
|
|
Skilled management team with extensive experience.
Our senior management team has extensive experience in acquiring, operating and managing a broad range of senior living assets, including experience in the senior living, healthcare and real estate industries.
|
|
|
Geographically diverse, high-quality, purpose-built communities.
Our acquisition of Emeritus expanded our unit capacity by more than two-thirds, provided entry into 10 new states and significantly increased our presence in high-population states, especially in the west and northeast. As of December 31, 2014, we are the largest operator of senior living communities in the United States based on total capacity, with 1,143 communities in 46 states and the ability to serve approximately 111,000 residents.
|
|
|
Ability to provide a broad spectrum of care.
Given our diverse mix of retirement centers, assisted living communities and CCRCs, we are able to meet a wide range of our customers' needs. We believe that we are one of the few companies in the senior living industry with this capability and the only company that does so at scale on a national basis. We believe that our multiple product offerings create marketing synergies and cross-selling opportunities.
|
|
|
The size of our business allows us to realize cost and operating efficiencies.
We are the largest operator of senior living communities in the United States based on total capacity. The size of our business allows us to realize cost savings and economies of scale in the procurement of goods and services. Our scale also allows us to achieve increased efficiencies with respect to various corporate functions. We intend to utilize our expertise and size to capitalize on economies of scale resulting from our national platform. Our geographic footprint and centralized infrastructure provide us with a significant operational advantage over local and regional operators of senior living communities. In connection with our formation transactions and our acquisitions, we negotiated new contracts for food, insurance and other goods and services. In addition, we have and will continue to consolidate corporate functions such as accounting, finance, human resources, legal, information technology and marketing.
|
|
|
Significant experience in providing ancillary services.
Through our ancillary services program, we provide a range of education, wellness, therapy, home health and other ancillary services to residents of certain of our retirement centers, assisted living communities, and CCRCs. Having therapy clinics and home health agencies located in our senior living communities to provide needed services to our residents is a distinct competitive difference. We have significant experience in providing these ancillary services and expect to receive additional revenues as we expand our ancillary service offerings to additional communities and to seniors outside of our communities.
|
|
Name
|
Age
|
Position
|
||
|
T. Andrew Smith
|
54
|
Chief Executive Officer and Director
|
||
|
Mark W. Ohlendorf
|
54
|
President and Chief Financial Officer
|
||
|
Gregory B. Richard
|
60
|
Executive Vice President and Chief Operating Officer
|
||
|
Bryan D. Richardson
|
56
|
Executive Vice President and Chief Administrative Officer
|
||
|
Glenn O. Maul
|
60
|
Executive Vice President and Chief People Officer
|
||
|
Tricia A. Conahan
|
57
|
Executive Vice President and Chief Marketing Officer
|
||
|
Kristin A. Ferge
|
41
|
Executive Vice President, Chief Accounting Officer and Treasurer
|
||
|
George T. Hicks
|
57
|
Executive Vice President – Finance
|
||
|
H. Todd Kaestner
|
59
|
Executive Vice President – Corporate Development
|
| Item 1A. | Risk Factors. |
|
|
We may have little or no cash flow apart from cash flow that is dedicated to the payment of any interest, principal or amortization required with respect to outstanding indebtedness and lease payments with respect to our long-term leases;
|
|
|
Increases in our outstanding indebtedness, leverage and long-term leases will increase our vulnerability to adverse changes in general economic and industry conditions, as well as to competitive pressure;
|
|
|
Increases in our outstanding indebtedness may limit our ability to obtain additional financing for working capital, capital expenditures, expansions, repositionings, new developments, acquisitions, general corporate and other purposes; and
|
|
|
Our ability to pay dividends to our stockholders may be limited.
|
|
|
required refunding or retroactive adjustment of amounts we have been paid pursuant to the federal or state programs;
|
|
|
state or federal agencies imposing fines, penalties and other sanctions on us;
|
|
|
loss of our right to participate in the Medicare program or state programs;
|
|
|
damage to our business and reputation in various markets; or
|
|
|
significant investment of time and money even if eventually favorably determined.
|
|
|
a staggered board of directors consisting of three classes of directors, each of whom serve three-year terms;
|
|
|
removal of directors only for cause, and only with the affirmative vote of at least 80% of the voting interest of stockholders entitled to vote;
|
|
|
blank-check preferred stock;
|
|
|
provisions preventing stockholders from calling special meetings;
|
|
|
advance notice requirements for stockholders with respect to director nominations and actions to be taken at annual meetings; and
|
|
|
no provision in our amended and restated certificate of incorporation for cumulative voting in the election of directors, which means that the holders of a majority of the outstanding shares of our common stock can elect all the directors standing for election.
|
|
|
variations in our quarterly operating results;
|
|
|
changes in our earnings estimates;
|
|
|
the contents of published research reports about us or the senior living industry or the failure of securities analysts to cover our common stock;
|
|
|
additions or departures of key management personnel;
|
|
|
any increased indebtedness we may incur or lease obligations we may enter into in the future;
|
|
|
actions by institutional stockholders;
|
|
|
changes in market valuations of similar companies;
|
|
|
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
|
speculation or reports by the press or investment community with respect to us or the senior living industry in general;
|
|
|
increases in market interest rates that may lead purchasers of our shares to demand a higher yield;
|
|
|
changes or proposed changes in laws or regulations affecting the senior living industry or enforcement of these laws and regulations, or announcements relating to these matters; and
|
|
|
general market and economic conditions.
|
| Item 1B. | Unresolved Staff Comments. |
| Item 2. | Properties. |
|
Occupancy
|
Ownership Status
|
|||||||||||||||||
|
State
|
Units
|
Rate
(1)(2)
|
Owned
|
Leased
|
Managed
|
Total
|
||||||||||||
|
Florida
|
17,716
|
86%
|
56
|
50
|
32
|
138
|
||||||||||||
|
Texas
|
14,348
|
87%
|
57
|
44
|
30
|
131
|
||||||||||||
|
California
|
11,037
|
89%
|
27
|
56
|
11
|
94
|
||||||||||||
|
Ohio
|
5,014
|
87%
|
26
|
28
|
6
|
60
|
||||||||||||
|
Washington
|
4,986
|
90%
|
14
|
38
|
3
|
55
|
||||||||||||
|
Colorado
|
4,642
|
86%
|
10
|
20
|
9
|
39
|
||||||||||||
|
Arizona
|
4,112
|
86%
|
16
|
16
|
5
|
37
|
||||||||||||
|
Illinois
|
3,930
|
90%
|
5
|
10
|
6
|
21
|
||||||||||||
|
North Carolina
|
3,851
|
90%
|
10
|
52
|
1
|
63
|
||||||||||||
|
Oregon
|
3,301
|
94%
|
8
|
32
|
5
|
45
|
||||||||||||
|
Michigan
|
2,912
|
86%
|
10
|
24
|
3
|
37
|
||||||||||||
|
Virginia
|
2,598
|
85%
|
9
|
7
|
3
|
19
|
||||||||||||
|
New York
|
2,551
|
87%
|
17
|
15
|
3
|
35
|
||||||||||||
|
Tennessee
|
2,331
|
89%
|
15
|
16
|
4
|
35
|
||||||||||||
|
Indiana
|
1,994
|
88%
|
10
|
11
|
3
|
24
|
||||||||||||
|
South Carolina
|
1,937
|
89%
|
5
|
20
|
0
|
25
|
||||||||||||
|
Georgia
|
1,879
|
88%
|
9
|
14
|
4
|
27
|
||||||||||||
|
Oklahoma
|
1,747
|
87%
|
10
|
21
|
2
|
33
|
||||||||||||
|
Kansas
|
1,607
|
92%
|
10
|
12
|
2
|
24
|
||||||||||||
|
Massachusetts
|
1,585
|
79%
|
3
|
5
|
5
|
13
|
||||||||||||
|
New Jersey
|
1,544
|
87%
|
7
|
10
|
2
|
19
|
||||||||||||
|
Pennsylvania
|
1,378
|
85%
|
10
|
3
|
1
|
14
|
||||||||||||
|
Alabama
|
1,365
|
94%
|
6
|
3
|
1
|
10
|
||||||||||||
|
Rhode Island
|
1,184
|
87%
|
1
|
4
|
4
|
9
|
||||||||||||
|
Missouri
|
1,181
|
91%
|
2
|
1
|
2
|
5
|
||||||||||||
|
Minnesota
|
935
|
88%
|
3
|
15
|
1
|
19
|
||||||||||||
|
Kentucky
|
913
|
90%
|
1
|
4
|
1
|
6
|
||||||||||||
|
Connecticut
|
893
|
82%
|
2
|
7
|
1
|
10
|
||||||||||||
|
Wisconsin
|
805
|
87%
|
6
|
12
|
2
|
20
|
||||||||||||
|
New Mexico
|
796
|
77%
|
2
|
4
|
1
|
7
|
||||||||||||
|
Mississippi
|
682
|
92%
|
5
|
4
|
0
|
9
|
||||||||||||
|
Nevada
|
677
|
85%
|
2
|
5
|
1
|
8
|
||||||||||||
|
Maryland
|
614
|
85%
|
1
|
3
|
3
|
7
|
||||||||||||
|
Louisiana
|
611
|
86%
|
6
|
1
|
0
|
7
|
||||||||||||
|
Idaho
|
605
|
84%
|
7
|
1
|
0
|
8
|
||||||||||||
|
Arkansas
|
495
|
88%
|
4
|
0
|
1
|
5
|
||||||||||||
|
Nebraska
|
456
|
86%
|
0
|
5
|
0
|
5
|
||||||||||||
|
Utah
|
368
|
88%
|
0
|
2
|
2
|
4
|
||||||||||||
|
West Virginia
|
271
|
89%
|
1
|
2
|
0
|
3
|
||||||||||||
|
Montana
|
238
|
93%
|
1
|
2
|
0
|
3
|
||||||||||||
|
Delaware
|
200
|
95%
|
2
|
1
|
0
|
3
|
||||||||||||
|
Iowa
|
182
|
80%
|
1
|
0
|
1
|
2
|
||||||||||||
|
Wyoming
|
112
|
88%
|
0
|
2
|
0
|
2
|
||||||||||||
|
Vermont
|
101
|
94%
|
1
|
0
|
0
|
1
|
||||||||||||
|
New Hampshire
|
90
|
97%
|
1
|
0
|
0
|
1
|
||||||||||||
|
North Dakota
|
85
|
86%
|
0
|
1
|
0
|
1
|
||||||||||||
|
Total
|
110,859
|
88%
|
399
|
583
|
161
|
1,143
|
||||||||||||
| (1) | Includes the impact of managed properties. |
| (2) | Represents occupancy at December 31, 2014. |
| Item 3. | Legal Proceedings. |
| Item 4. | Mine Safety Disclosures. |
| Item 5. | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
|
Fiscal 2014
|
||||||||
|
High
|
Low
|
|||||||
|
First Quarter
|
$
|
34.37
|
$
|
26.11
|
||||
|
Second Quarter
|
$
|
34.80
|
$
|
29.50
|
||||
|
Third Quarter
|
$
|
36.18
|
$
|
32.02
|
||||
|
Fourth Quarter
|
$
|
37.03
|
$
|
30.12
|
||||
|
Fiscal 2013
|
||||||||
|
High
|
Low
|
|||||||
|
First Quarter
|
$
|
29.92
|
$
|
25.04
|
||||
|
Second Quarter
|
$
|
30.31
|
$
|
25.31
|
||||
|
Third Quarter
|
$
|
30.65
|
$
|
24.42
|
||||
|
Fourth Quarter
|
$
|
30.00
|
$
|
25.46
|
||||
| Item 6. | Selected Financial Data. |
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in thousands, except per share and other operating data)
|
||||||||||||||||||||
|
Total revenue
|
$
|
3,831,706
|
$
|
2,891,966
|
$
|
2,768,738
|
$
|
2,456,483
|
$
|
2,278,920
|
||||||||||
|
Facility operating expense
|
2,210,368
|
1,671,945
|
1,630,919
|
1,508,571
|
1,437,930
|
|||||||||||||||
|
General and administrative expense
|
280,267
|
180,627
|
178,829
|
148,327
|
131,709
|
|||||||||||||||
|
Transaction costs
|
66,949
|
3,921
|
―
|
―
|
―
|
|||||||||||||||
|
Facility lease expense
|
323,830
|
276,729
|
284,025
|
274,858
|
270,905
|
|||||||||||||||
|
Depreciation and amortization
|
537,035
|
268,757
|
252,281
|
268,506
|
292,341
|
|||||||||||||||
|
(Gain) loss on facility lease termination
|
—
|
―
|
(11,584
|
)
|
―
|
4,608
|
||||||||||||||
|
Gain on sale of communities, net
|
―
|
―
|
―
|
―
|
(3,298
|
)
|
||||||||||||||
|
Loss (gain) on acquisition
|
—
|
―
|
636
|
(1,982
|
)
|
―
|
||||||||||||||
|
Asset impairment
|
9,992
|
12,891
|
27,677
|
16,892
|
13,075
|
|||||||||||||||
|
Costs incurred on behalf of managed communities
|
488,170
|
345,808
|
325,016
|
152,566
|
67,271
|
|||||||||||||||
|
Total operating expense
|
3,916,611
|
2,760,678
|
2,687,799
|
2,367,738
|
2,214,541
|
|||||||||||||||
|
(Loss) income from operations
|
(84,905
|
)
|
131,288
|
80,939
|
88,745
|
64,379
|
||||||||||||||
|
Interest income
|
1,343
|
1,339
|
4,012
|
3,538
|
2,238
|
|||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Debt
|
(128,002
|
)
|
(96,131
|
)
|
(98,183
|
)
|
(93,229
|
)
|
(102,245
|
)
|
||||||||||
|
Capital and financing lease obligations
|
(109,998
|
)
|
(25,194
|
)
|
(30,155
|
)
|
(31,644
|
)
|
(30,396
|
)
|
||||||||||
|
Amortization of deferred financing costs and debt premium (discount)
|
(7,477
|
)
|
(17,054
|
)
|
(18,081
|
)
|
(13,427
|
)
|
(8,963
|
)
|
||||||||||
|
Change in fair value of derivatives
|
(2,711
|
)
|
980
|
(364
|
)
|
(3,878
|
)
|
(4,118
|
)
|
|||||||||||
|
Debt modification and extinguishment costs
|
(6,387
|
)
|
(1,265
|
)
|
(221
|
)
|
(18,863
|
)
|
(1,557
|
)
|
||||||||||
|
Equity in earnings (loss) of unconsolidated ventures
|
171
|
1,484
|
(3,488
|
)
|
1,432
|
168
|
||||||||||||||
|
Other non-operating income (expense)
|
7,235
|
2,725
|
593
|
56
|
(1,454
|
)
|
||||||||||||||
|
Loss before income taxes
|
(330,731
|
)
|
(1,828
|
)
|
(64,948
|
)
|
(67,270
|
)
|
(81,948
|
)
|
||||||||||
|
Benefit (provision) for income taxes
|
181,305
|
(1,756
|
)
|
(1,519
|
)
|
(1,780
|
)
|
32,062
|
||||||||||||
|
Net loss
|
(149,426
|
)
|
(3,584
|
)
|
(66,467
|
)
|
(69,050
|
)
|
(49,886
|
)
|
||||||||||
|
Net loss attributable to noncontrolling interest
|
436
|
―
|
―
|
―
|
―
|
|||||||||||||||
|
Net loss attributable to Brookdale Senior Living Inc. common stockholders
|
$
|
(148,990
|
)
|
$
|
(3,584
|
)
|
$
|
(66,467
|
)
|
$
|
(69,050
|
)
|
$
|
(49,886
|
)
|
|||||
|
Basic and diluted net loss per share attributable to Brookdale Senior Living Inc. common stockholders
|
$
|
(1.01
|
)
|
$
|
(0.03
|
)
|
$
|
(0.54
|
)
|
$
|
(0.57
|
)
|
$
|
(0.42
|
)
|
|||||
|
Weighted average shares of common stock used in computing basic and diluted net loss per share
|
148,185
|
123,671
|
121,991
|
121,161
|
120,010
|
|||||||||||||||
|
Other Operating Data:
|
||||||||||||||||||||
|
Total number of communities (at end of period)
|
1,143
|
649
|
647
|
647
|
559
|
|||||||||||||||
|
Total units operated
(1)
|
||||||||||||||||||||
|
Period end
|
110,219
|
66,832
|
65,936
|
66,183
|
50,521
|
|||||||||||||||
|
Weighted average
|
84,299
|
66,173
|
66,102
|
55,548
|
50,870
|
|||||||||||||||
|
Owned/leased communities occupancy rate (weighted average)
|
88.3
|
%
|
88.7
|
%
|
88.0
|
%
|
87.3
|
%
|
87.1
|
%
|
||||||||||
|
Senior Housing average monthly revenue per unit
(2)
|
4,357
|
$
|
4,383
|
$
|
4,271
|
$
|
4,193
|
$
|
4,053
|
|||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
104.1
|
$
|
58.5
|
$
|
69.2
|
$
|
30.8
|
$
|
81.8
|
||||||||||
|
Total assets
|
$
|
10,521.4
|
$
|
4,737.8
|
$
|
4,706.8
|
$
|
4,503.4
|
$
|
4,565.8
|
||||||||||
|
Total long-term debt and line of credit
|
$
|
3,616.7
|
$
|
2,366.8
|
$
|
2,359.6
|
$
|
2,115.4
|
$
|
2,199.1
|
||||||||||
|
Total capital and financing lease obligations
|
$
|
2,649.2
|
$
|
299.8
|
$
|
319.8
|
$
|
348.2
|
$
|
371.2
|
||||||||||
|
Total equity
|
$
|
2,882.2
|
$
|
1,020.9
|
$
|
997.0
|
$
|
1,035.3
|
$
|
1,056.0
|
||||||||||
|
(1)
|
Period end units operated excludes equity homes. Weighted average units operated represents the average units operated during the period, excluding equity homes.
|
|
(2)
|
Senior Housing average monthly revenue per unit represents the average of the total monthly resident fee revenues, excluding amortization of entrance fees and Brookdale Ancillary Services segment revenue, divided by average occupied units.
|
| Item 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations. |
|
|
Emeritus Merger
. On July 31, 2014, we acquired Emeritus, a senior living service provider focused on operating residential style communities throughout the United States, for approximately $3.0 billion consisting of the issuance of our stock with a fair value of approximately $1.6 billion and our assumption of approximately $1.4 billion aggregate principal amount of existing mortgage indebtedness. At the closing of the merger, the size of our consolidated portfolio increased by 493 communities, 182 of which were owned and 311 of which were subject to leases that we directly or indirectly assumed in the merger. The Emeritus communities provide independent living, assisted living, memory care and, to a lesser extent, skilled nursing care. The merger significantly increased our scale and provides us the opportunity to leverage this scale to build our national brand and provide greater organic growth, achieve greater operating efficiencies, and drive new innovations to serve our residents. In addition, the merger provided us entry into 10 new states and significantly increased our presence in many high-population states, especially in the west and northeast. Enhanced geographic coverage and density is a contributing factor to our ability to increase our operating efficiencies and may provide additional opportunities for growth from markets with clusters of assets. The merger also enables us to expand our therapy, home health and hospice ancillary programs into the Emeritus communities and accelerate the introduction of Emeritus' Nurse on Call home health services into our major markets. The results of Emeritus' operations have been included in the consolidated financial statements subsequent to the acquisition date.
|
|
|
HCP Ventures and Lease Amendments
. On August 29, 2014, we completed transactions with HCP pursuant to which we and HCP entered into two ventures and amended the terms of certain existing triple net leases between us and HCP (including those acquired in the Emeritus merger). Each of the ventures uses a "RIDEA" structure, whereby we and HCP invested in an "opco" entity and a "propco" entity. The propco owns most of the applicable communities and leases such communities to the opco pursuant to long-term leases entered into at the closing. The opco owns the remainder of the applicable communities not owned by the propco, and at the closing the opco engaged an affiliate of ours to manage all of the owned and leased communities pursuant to management agreements with 15-year terms subject to certain extension options. The transactions with HCP provide us a strategic capital platform to continue to grow in the senior housing industry and to deliver the best, high-quality solutions for our current residents and address the growing population of seniors.
|
|
Years Ended
December 31,
|
Increase
(Decrease)
|
|||||||||||||||
|
2014
|
2013
|
Amount
|
Percent
|
|||||||||||||
|
Total revenue
|
$
|
3,831.7
|
$
|
2,892.0
|
$
|
939.7
|
32.5
|
%
|
||||||||
|
Facility Operating Expense
|
$
|
2,210.4
|
$
|
1,671.9
|
$
|
538.4
|
32.2
|
%
|
||||||||
|
Net loss attributable to Brookdale Senior Living, Inc. common stockholders
|
$
|
(149.0
|
)
|
$
|
(3.6
|
)
|
$
|
145.4
|
NM
|
|||||||
|
Adjusted EBITDA
|
$
|
490.7
|
$
|
463.2
|
$
|
27.5
|
5.9
|
%
|
||||||||
|
Cash From Facility Operations
|
$
|
218.3
|
$
|
294.0
|
$
|
(75.7
|
)
|
(25.7
|
)%
|
|||||||
|
Facility Operating Income
|
$
|
1,070.4
|
$
|
812.2
|
$
|
258.2
|
31.8
|
%
|
||||||||
|
(dollars in thousands, except average monthly revenue per unit)
|
Years Ended
December 31,
|
Increase
(Decrease)
|
||||||||||||||
|
2014
|
2013
|
Amount
|
Percent
|
|||||||||||||
|
Statement of Operations Data:
|
||||||||||||||||
|
Revenue
|
||||||||||||||||
|
Resident fees
|
||||||||||||||||
|
Retirement Centers
|
$
|
582,312
|
$
|
526,284
|
$
|
56,028
|
10.6
|
%
|
||||||||
|
Assisted Living
|
1,685,563
|
1,051,868
|
633,695
|
60.2
|
%
|
|||||||||||
|
CCRCs - Rental
|
493,173
|
396,975
|
96,198
|
24.2
|
%
|
|||||||||||
|
CCRCs - Entry Fee
|
202,414
|
297,756
|
(95,342
|
)
|
(32.0
|
)%
|
||||||||||
|
Brookdale Ancillary Services
|
337,835
|
242,150
|
95,685
|
39.5
|
%
|
|||||||||||
|
Total resident fees
|
3,301,297
|
2,515,033
|
786,264
|
31.3
|
%
|
|||||||||||
|
Management services
(1)
|
530,409
|
376,933
|
153,476
|
40.7
|
%
|
|||||||||||
|
Total revenue
|
3,831,706
|
2,891,966
|
939,740
|
32.5
|
%
|
|||||||||||
|
Expense
|
||||||||||||||||
|
Facility operating expense
|
||||||||||||||||
|
Retirement Centers
|
333,429
|
304,002
|
29,427
|
9.7
|
%
|
|||||||||||
|
Assisted Living
|
1,077,074
|
662,190
|
414,884
|
62.7
|
%
|
|||||||||||
|
CCRCs - Rental
|
371,512
|
287,949
|
83,563
|
29.0
|
%
|
|||||||||||
|
CCRCs - Entry Fee
|
153,981
|
221,363
|
(67,382
|
)
|
(30.4
|
)%
|
||||||||||
|
Brookdale Ancillary Services
|
274,372
|
196,441
|
77,931
|
39.7
|
%
|
|||||||||||
|
Total facility operating expense
|
2,210,368
|
1,671,945
|
538,423
|
32.2
|
%
|
|||||||||||
|
General and administrative expense
|
280,267
|
180,627
|
99,640
|
55.2
|
%
|
|||||||||||
|
Transaction costs
|
66,949
|
3,921
|
63,028
|
NM
|
||||||||||||
|
Facility lease expense
|
323,830
|
276,729
|
47,101
|
17.0
|
%
|
|||||||||||
|
Depreciation and amortization
|
537,035
|
268,757
|
268,278
|
99.8
|
%
|
|||||||||||
|
Asset impairment
|
9,992
|
12,891
|
(2,899
|
)
|
(22.5
|
)%
|
||||||||||
|
Costs incurred on behalf of managed communities
|
488,170
|
345,808
|
142,362
|
41.2
|
%
|
|||||||||||
|
Total operating expense
|
3,916,611
|
2,760,678
|
1,155,933
|
41.9
|
%
|
|||||||||||
|
(Loss) income from operations
|
(84,905
|
)
|
131,288
|
(216,193
|
)
|
(164.7
|
)%
|
|||||||||
|
Interest income
|
1,343
|
1,339
|
4
|
0.3
|
%
|
|||||||||||
|
Interest expense:
|
||||||||||||||||
|
Debt
|
(128,002
|
)
|
(96,131
|
)
|
31,871
|
33.2
|
%
|
|||||||||
|
Capital and financing lease obligations
|
(109,998
|
)
|
(25,194
|
)
|
84,804
|
336.6
|
%
|
|||||||||
|
Amortization of deferred financing costs and debt premium (discount)
|
(7,477
|
)
|
(17,054
|
)
|
(9,577
|
)
|
(56.2
|
)%
|
||||||||
|
Change in fair value of derivatives
|
(2,711
|
)
|
980
|
3,691
|
376.6
|
%
|
||||||||||
|
Debt modification and extinguishment costs
|
(6,387
|
)
|
(1,265
|
)
|
5,122
|
404.9
|
%
|
|||||||||
|
Equity in earnings of unconsolidated ventures
|
171
|
1,484
|
(1,313
|
)
|
(88.5
|
)%
|
||||||||||
|
Other non-operating income
|
7,235
|
2,725
|
4,510
|
165.5
|
%
|
|||||||||||
|
Loss before income taxes
|
(330,731
|
)
|
(1,828
|
)
|
328,903
|
NM
|
||||||||||
|
Benefit (provision) for income taxes
|
181,305
|
(1,756
|
)
|
183,061
|
NM
|
|||||||||||
|
Net loss
|
(149,426
|
)
|
(3,584
|
)
|
145,842
|
NM
|
||||||||||
|
Net loss attributable to noncontrolling interest
|
436
|
—
|
436
|
100.0
|
%
|
|||||||||||
|
Net loss attributable to Brookdale Senior Living, Inc. common stockholders
|
$
|
(148,990
|
)
|
$
|
(3,584
|
)
|
$
|
146,278
|
NM
|
|||||||
|
Selected Operating and Other Data:
|
||||||||||||||||
|
Total number of communities (period end)
|
1,143
|
649
|
494
|
76.1
|
%
|
|||||||||||
|
Total units operated
(2)
|
||||||||||||||||
|
Period end
|
110,219
|
65,832
|
44,387
|
67.4
|
%
|
|||||||||||
|
Weighted average
|
84,299
|
66,173
|
18,126
|
27.4
|
%
|
|||||||||||
|
Owned/leased communities units
(2)
|
||||||||||||||||
|
Period end
|
82,984
|
48,422
|
34,562
|
71.4
|
%
|
|||||||||||
|
Weighted average
|
63,710
|
48,090
|
15,620
|
32.5
|
%
|
|||||||||||
|
Owned/leased communities occupancy rate (weighted average)
|
88.3
|
%
|
88.7
|
%
|
(0.4
|
)%
|
(0.5
|
)%
|
||||||||
|
Senior Housing average monthly revenue per unit
(3)
|
$
|
4,357
|
$
|
4,383
|
$
|
(26
|
)
|
(0.6
|
)%
|
|||||||
|
(dollars in thousands, except average monthly revenue per unit)
|
Years Ended
December 31,
|
Increase
(Decrease)
|
||||||||||||||
|
2014
|
2013
|
Amount
|
Percent
|
|||||||||||||
|
Selected Segment Operating and Other Data:
|
||||||||||||||||
|
Retirement Centers
|
||||||||||||||||
|
Number of communities (period end)
|
99
|
76
|
23
|
30.3
|
%
|
|||||||||||
|
Total units
(2)
|
||||||||||||||||
|
Period end
|
17,315
|
14,454
|
2,861
|
19.8
|
%
|
|||||||||||
|
Weighted average
|
15,558
|
14,439
|
1,119
|
7.7
|
%
|
|||||||||||
|
Occupancy rate (weighted average)
|
89.5
|
%
|
89.8
|
%
|
(0.3
|
)%
|
(0.3
|
)%
|
||||||||
|
Senior Housing average monthly revenue per unit
(3)
|
$
|
3,485
|
$
|
3,381
|
$
|
104
|
3.1
|
%
|
||||||||
|
Assisted Living
|
||||||||||||||||
|
Number of communities (period end)
|
838
|
438
|
400
|
91.3
|
%
|
|||||||||||
|
Total units
(2)
|
||||||||||||||||
|
Period end
|
55,189
|
22,158
|
33,031
|
149.1
|
%
|
|||||||||||
|
Weighted average
|
36,350
|
21,679
|
14,671
|
67.7
|
%
|
|||||||||||
|
Occupancy rate (weighted average)
|
88.7
|
%
|
89.7
|
%
|
(1.0
|
)%
|
(1.1
|
)%
|
||||||||
|
Senior Housing average monthly revenue per unit
(3)
|
$
|
4,356
|
$
|
4,510
|
$
|
(154
|
)
|
(3.4
|
)%
|
|||||||
|
CCRCs - Rental
|
||||||||||||||||
|
Number of communities (period end)
|
45
|
26
|
19
|
73.1
|
%
|
|||||||||||
|
Total units
(2)
|
||||||||||||||||
|
Period end
|
10,480
|
6,478
|
4,002
|
61.8
|
%
|
|||||||||||
|
Weighted average
|
8,298
|
6,669
|
1,629
|
24.4
|
%
|
|||||||||||
|
Occupancy rate (weighted average)
|
85.8
|
%
|
86.8
|
%
|
(1.0
|
)%
|
(1.2
|
)%
|
||||||||
|
Senior Housing average monthly revenue per unit
(3)
|
$
|
5,757
|
$
|
5,715
|
$
|
42
|
0.7
|
%
|
||||||||
|
CCRCs - Entry Fee
|
||||||||||||||||
|
Number of communities (period end)
|
—
|
14
|
(14
|
)
|
(100.0
|
)%
|
||||||||||
|
Total units
(2)
|
||||||||||||||||
|
Period end
|
—
|
5,332
|
(5,332
|
)
|
(100.0
|
)%
|
||||||||||
|
Weighted average
|
3,504
|
5,303
|
(1,799
|
)
|
(33.9
|
)%
|
||||||||||
|
Occupancy rate (weighted average)
|
85.2
|
%
|
84.2
|
%
|
1.0
|
%
|
1.2
|
%
|
||||||||
|
Senior Housing average monthly revenue per unit
(3)
|
$
|
5,103
|
$
|
5,013
|
$
|
90
|
1.8
|
%
|
||||||||
|
Other Entry Fee Data
|
||||||||||||||||
|
Non-refundable entrance fees sales
|
$
|
32,704
|
$
|
44,191
|
$
|
(11,487
|
)
|
(26.0
|
)%
|
|||||||
|
Refundable entrance fees sales
(4)
|
20,342
|
48,140
|
(27,798
|
)
|
(57.7
|
)%
|
||||||||||
|
Total entrance fee receipts
|
53,046
|
92,331
|
(39,285
|
)
|
(42.5
|
)%
|
||||||||||
|
Refunds
|
(25,865
|
)
|
(35,325
|
)
|
(9,460
|
)
|
(26.8
|
)%
|
||||||||
|
Net entrance fees
|
$
|
27,181
|
$
|
57,006
|
$
|
(29,825
|
)
|
(52.3
|
)%
|
|||||||
|
Management Services
|
||||||||||||||||
|
Number of communities (period end)
|
161
|
95
|
66
|
69.5
|
%
|
|||||||||||
|
Total units
(2)
|
||||||||||||||||
|
Period end
|
27,235
|
17,410
|
9,825
|
56.4
|
%
|
|||||||||||
|
Weighted average
|
20,589
|
18,083
|
2,506
|
13.9
|
%
|
|||||||||||
|
Occupancy rate (weighted average)
|
86.5
|
%
|
85.4
|
%
|
1.1
|
%
|
1.3
|
%
|
||||||||
|
Brookdale Ancillary Services
|
||||||||||||||||
|
Outpatient Therapy treatment codes
|
3,053,436
|
3,325,129
|
(271,693
|
)
|
(8.2
|
)%
|
||||||||||
|
Home Health average census
|
8,345
|
4,498
|
3,847
|
85.5
|
%
|
|||||||||||
| (1) | Management services segment revenue includes reimbursements for which we are the primary obligor of costs incurred on behalf of managed communities. |
| (2) | Period-end units operated excludes equity homes. Weighted average units operated represents the average units operated during the period, excluding equity homes. |
| (3) | Senior Housing average monthly revenue per unit represents the average of the total monthly resident fee revenues, excluding amortization of entrance fees and Brookdale Ancillary Services segment revenue, divided by average occupied units. |
| (4) | Refundable entrance fee sales for the years ended December 31, 2014 and 2013 include amounts received from residents participating in the MyChoice program, which allows new and existing residents the option to pay additional refundable entrance fee amounts in return for a reduced monthly service fee. MyChoice amounts received from residents totaled $2.9 million and $19.0 million for the years ended December 31, 2014 and 2013, respectively. |
|
(dollars in thousands, except average monthly revenue per unit)
|
Years Ended
December 31,
|
Increase
(Decrease)
|
||||||||||||||
|
2013
|
2012
|
Amount
|
Percent
|
|||||||||||||
|
Statement of Operations Data:
|
||||||||||||||||
|
Revenue
|
||||||||||||||||
|
Resident fees
|
||||||||||||||||
|
Retirement Centers
|
$
|
526,284
|
$
|
503,902
|
$
|
22,382
|
4.4
|
%
|
||||||||
|
Assisted Living
|
1,051,868
|
1,013,337
|
38,531
|
3.8
|
%
|
|||||||||||
|
CCRCs - Rental
|
396,975
|
385,479
|
11,496
|
3.0
|
%
|
|||||||||||
|
CCRCs - Entry Fee
|
297,756
|
285,701
|
12,055
|
4.2
|
%
|
|||||||||||
|
Brookdale Ancillary Services
|
242,150
|
224,517
|
17,633
|
7.9
|
%
|
|||||||||||
|
Total resident fees
|
2,515,033
|
2,412,936
|
102,097
|
4.2
|
%
|
|||||||||||
|
Management services
(1)
|
376,933
|
355,802
|
21,131
|
5.9
|
%
|
|||||||||||
|
Total revenue
|
2,891,966
|
2,768,738
|
123,228
|
4.5
|
%
|
|||||||||||
|
Expense
|
||||||||||||||||
|
Facility operating expense
|
||||||||||||||||
|
Retirement Centers
|
304,002
|
298,317
|
5,685
|
1.9
|
%
|
|||||||||||
|
Assisted Living
|
662,190
|
652,153
|
10,037
|
1.5
|
%
|
|||||||||||
|
CCRCs - Rental
|
287,949
|
279,416
|
8,533
|
3.1
|
%
|
|||||||||||
|
CCRCs - Entry Fee
|
221,363
|
224,296
|
(2,933
|
)
|
(1.3
|
)%
|
||||||||||
|
Brookdale Ancillary Services
|
196,441
|
176,737
|
19,704
|
11.1
|
%
|
|||||||||||
|
Total facility operating expense
|
1,671,945
|
1,630,919
|
41,026
|
2.5
|
%
|
|||||||||||
|
General and administrative expense
|
180,627
|
178,829
|
1,798
|
1.0
|
%
|
|||||||||||
|
Transaction costs
|
3,921
|
—
|
3,921
|
NM
|
||||||||||||
|
Facility lease expense
|
276,729
|
284,025
|
(7,296
|
)
|
(2.6
|
)%
|
||||||||||
|
Depreciation and amortization
|
268,757
|
252,281
|
16,476
|
6.5
|
%
|
|||||||||||
|
Asset impairment
|
12,891
|
27,677
|
(14,786
|
)
|
(53.4
|
)%
|
||||||||||
|
Loss on acquisition
|
—
|
636
|
(636
|
)
|
(100.0
|
)%
|
||||||||||
|
Gain on facility lease termination
|
—
|
(11,584
|
)
|
(11,584
|
)
|
(100.0
|
)%
|
|||||||||
|
Costs incurred on behalf of managed communities
|
345,808
|
325,016
|
20,792
|
6.4
|
%
|
|||||||||||
|
Total operating expense
|
2,760,678
|
2,687,799
|
72,879
|
2.7
|
%
|
|||||||||||
|
Income from operations
|
131,288
|
80,939
|
50,349
|
62.2
|
%
|
|||||||||||
|
Interest income
|
1,339
|
4,012
|
(2,673
|
)
|
(66.6
|
)%
|
||||||||||
|
Interest expense:
|
||||||||||||||||
|
Debt
|
(96,131
|
)
|
(98,183
|
)
|
(2,052
|
)
|
(2.1
|
)%
|
||||||||
|
Capital and financing lease obligation
|
(25,194
|
)
|
(30,155
|
)
|
(4,961
|
)
|
(16.5
|
)%
|
||||||||
|
Amortization of deferred financing costs and debt discount
|
(17,054
|
)
|
(18,081
|
)
|
(1,027
|
)
|
(5.7
|
)%
|
||||||||
|
Change in fair value of derivatives
|
980
|
(364
|
)
|
1,344
|
369.2
|
%
|
||||||||||
|
Debt modification and extinguishment costs
|
(1,265
|
)
|
(221
|
)
|
1,044
|
472.4
|
%
|
|||||||||
|
Equity in earnings (loss) of unconsolidated ventures
|
1,484
|
(3,488
|
)
|
4,972
|
142.5
|
%
|
||||||||||
|
Other non-operating income
|
2,725
|
593
|
2,132
|
359.5
|
%
|
|||||||||||
|
Loss before income taxes
|
(1,828
|
)
|
(64,948
|
)
|
(63,120
|
)
|
(97.2
|
)%
|
||||||||
|
Provision for income taxes
|
(1,756
|
)
|
(1,519
|
)
|
237
|
15.6
|
%
|
|||||||||
|
Net loss
|
$
|
(3,584
|
)
|
$
|
(66,467
|
)
|
$
|
(62,883
|
)
|
(94.6
|
)%
|
|||||
|
Selected Operating and Other Data:
|
||||||||||||||||
|
Total number of communities (period end)
|
649
|
647
|
―
|
―
|
||||||||||||
|
Total units operated
(2)
|
||||||||||||||||
|
Period end
|
65,832
|
65,936
|
(104
|
)
|
(0.2
|
)%
|
||||||||||
|
Weighted average
|
66,173
|
66,102
|
71
|
0.1
|
%
|
|||||||||||
|
Owned/leased communities units
(2)
|
||||||||||||||||
|
Period end
|
48,422
|
47,938
|
484
|
1.0
|
%
|
|||||||||||
|
Weighted average
|
48,090
|
47,947
|
143
|
0.3
|
%
|
|||||||||||
|
Owned/leased communities occupancy rate (weighted average)
|
88.7
|
%
|
88.0
|
%
|
0.7
|
%
|
0.8
|
%
|
||||||||
|
Senior Housing average monthly revenue per unit
(3)
|
$
|
4,383
|
$
|
4,271
|
$
|
112
|
2.6
|
%
|
||||||||
|
(dollars in thousands, except average monthly revenue per unit)
|
Years Ended
December 31,
|
Increase
(Decrease)
|
||||||||||||||
|
2013
|
2012
|
Amount
|
Percent
|
|||||||||||||
|
Selected Segment Operating and Other Data:
|
||||||||||||||||
|
Retirement Centers
|
||||||||||||||||
|
Number of communities (period end)
|
76
|
76
|
—
|
—
|
||||||||||||
|
Total units
(2)
|
||||||||||||||||
|
Period end
|
14,454
|
14,433
|
21
|
0.1
|
%
|
|||||||||||
|
Weighted average
|
14,439
|
14,445
|
(6
|
)
|
—
|
|||||||||||
|
Occupancy rate (weighted average)
|
89.8
|
%
|
89.1
|
%
|
0.7
|
%
|
0.8
|
%
|
||||||||
|
Senior Housing average monthly revenue per unit
(3)
|
$
|
3,381
|
$
|
3,263
|
$
|
118
|
3.6
|
%
|
||||||||
|
Assisted Living
|
||||||||||||||||
|
Number of communities (period end)
|
438
|
433
|
5
|
1.2
|
%
|
|||||||||||
|
Total units
(2)
|
||||||||||||||||
|
Period end
|
22,158
|
21,551
|
607
|
2.8
|
%
|
|||||||||||
|
Weighted average
|
21,679
|
21,625
|
54
|
0.2
|
%
|
|||||||||||
|
Occupancy rate (weighted average)
|
89.7
|
%
|
88.9
|
%
|
0.8
|
%
|
0.9
|
%
|
||||||||
|
Senior Housing average monthly revenue per unit
(3)
|
$
|
4,510
|
$
|
4,390
|
$
|
120
|
2.7
|
%
|
||||||||
|
CCRCs - Rental
|
||||||||||||||||
|
Number of communities (period end)
|
26
|
27
|
(1
|
)
|
(3.7
|
)%
|
||||||||||
|
Total units
(2)
|
||||||||||||||||
|
Period end
|
6,478
|
6,691
|
(213
|
)
|
(3.2
|
)%
|
||||||||||
|
Weighted average
|
6,669
|
6,667
|
2
|
—
|
||||||||||||
|
Occupancy rate (weighted average)
|
86.8
|
%
|
86.3
|
%
|
0.5
|
%
|
0.6
|
%
|
||||||||
|
Senior Housing average monthly revenue per unit
(3)
|
$
|
5,715
|
$
|
5,588
|
$
|
127
|
2.3
|
%
|
||||||||
|
CCRCs - Entry Fee
|
||||||||||||||||
|
Number of communities (period end)
|
14
|
14
|
—
|
—
|
||||||||||||
|
Total units
(2)
|
||||||||||||||||
|
Period end
|
5,332
|
5,263
|
69
|
1.3
|
%
|
|||||||||||
|
Weighted average
|
5,303
|
5,210
|
93
|
1.8
|
%
|
|||||||||||
|
Occupancy rate (weighted average)
|
84.2
|
%
|
83.7
|
%
|
0.5
|
%
|
0.6
|
%
|
||||||||
|
Senior Housing average monthly revenue per unit
(3)
|
$
|
5,013
|
$
|
4,978
|
$
|
35
|
0.7
|
%
|
||||||||
|
Other Entry Fee Data
|
||||||||||||||||
|
Non-refundable entrance fees sales
|
$
|
44,191
|
$
|
40,105
|
$
|
4,086
|
10.2
|
%
|
||||||||
|
Refundable entrance fees sales
(4)
|
48,140
|
42,600
|
5,540
|
13.0
|
%
|
|||||||||||
|
Total entrance fee receipts
|
92,331
|
82,705
|
9,626
|
11.6
|
%
|
|||||||||||
|
Refunds
|
(35,325
|
)
|
(27,356
|
)
|
7,969
|
29.1
|
%
|
|||||||||
|
Net entrance fees
|
$
|
57,006
|
$
|
55,349
|
$
|
1,657
|
3.0
|
%
|
||||||||
|
Management Services
|
||||||||||||||||
|
Number of communities (period end)
|
95
|
97
|
(2
|
)
|
(2.1
|
)%
|
||||||||||
|
Total units
(2)
|
||||||||||||||||
|
Period end
|
17,410
|
17,998
|
(588
|
)
|
(3.3
|
)%
|
||||||||||
|
Weighted average
|
18,083
|
18,155
|
(72
|
)
|
(0.4
|
)%
|
||||||||||
|
Occupancy rate (weighted average)
|
85.4
|
%
|
84.5
|
%
|
0.9
|
%
|
1.1
|
%
|
||||||||
|
Brookdale Ancillary Services
|
||||||||||||||||
|
Outpatient Therapy treatment codes
|
3,325,129
|
3,566,654
|
(241,525
|
)
|
(6.8
|
)%
|
||||||||||
|
Home Health average census
|
4,498
|
3,710
|
788
|
21.2
|
%
|
|||||||||||
| (1) | Management services segment revenue includes reimbursements for which we are the primary obligor of costs incurred on behalf of managed communities. |
| (2) | Period end units operated excludes equity homes. Weighted average units operated represents the average units operated during the period, excluding equity homes. |
| (3) | Senior Housing average monthly revenue per unit represents the average of the total monthly resident fee revenues, excluding amortization of entrance fees and Brookdale Ancillary Services segment revenue, divided by average occupied units. |
| (4) | Refundable entrance fee sales for the years ended December 31, 2013 and 2012 include amounts received from residents participating in the MyChoice program, which allows new and existing residents the option to pay additional refundable entrance fee amounts in return for a reduced monthly service fee. MyChoice amounts received from residents totaled $19.0 million and $13.3 million for the years ended December 31, 2013 and 2012, respectively. |
|
Year Ended
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash provided by operating activities
|
$
|
242,652
|
$
|
366,121
|
||||
|
Cash used in investing activities
|
(314,882
|
)
|
(264,806
|
)
|
||||
|
Cash provided by (used in) financing activities
|
117,802
|
(112,044
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
45,572
|
(10,729
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
58,511
|
69,240
|
||||||
|
Cash and cash equivalents at end of year
|
$
|
104,083
|
$
|
58,511
|
||||
|
|
cash balances on hand;
|
|
|
cash flows from operations;
|
|
|
funds generated through unconsolidated venture arrangements;
|
|
|
proceeds from our credit facilities;
|
|
|
proceeds from mortgage financing, refinancing of various assets or sale-leaseback transactions; and
|
|
|
with somewhat lesser frequency, funds raised in the debt or equity markets and proceeds from the selective disposition of underperforming and/or non-core assets.
|
|
|
working capital;
|
|
|
operating costs such as employee compensation and related benefits, general and administrative expense and supply costs;
|
|
|
debt service and lease payments;
|
|
|
acquisition consideration and transaction and integration costs;
|
|
|
cash collateral required to be posted in connection with our interest rate swaps and related financial instruments;
|
|
|
capital expenditures and improvements, including the expansion of our current communities and the development of new communities;
|
|
|
dividend payments;
|
|
|
purchases of common stock under our share repurchase authorizations; and
|
|
|
other corporate initiatives (including integration, information systems and branding).
|
|
|
working capital;
|
|
|
operating costs such as employee compensation and related benefits, general and administrative expense and supply costs;
|
|
|
debt service and lease payments;
|
|
|
capital expenditures and improvements, including the expansion, renovation, redevelopment and repositioning of our existing communities;
|
|
|
cash funding needs of our unconsolidated ventures for operating, capital expenditure and financing needs; and
|
|
|
other corporate initiatives (including integration, information systems and branding).
|
|
Actual 2014
|
Anticipated 2015 Range
|
|||||||
|
Recurring
(1)
|
$
|
50.8
|
$
|
75.0 - 77.0
|
||||
|
EBITDA-enhancing / Major Projects
(2)
|
109.2
|
210.0 - 215.0
|
||||||
|
Program Max
(2)
|
94.4
|
125.0 - 175.0
|
||||||
|
Corporate, integration and other
|
49.8
|
108.0 - 117.0
|
||||||
|
Total capital expenditures
|
$
|
304.2
|
$
|
518.0 - 584.0
|
||||
| (2) | Amounts shown are amounts of gross capital expenditures. Certain capital expenditures are subject to third party lessor funding. For the year ended December 31, 2014 we received $34.6 million of lessor reimbursements. For 2015 we anticipate receiving approximately $115.0 million - $170.0 million of lessor reimbursements for both categories in the table. |
|
Payments Due during the Year Ending December 31,
|
||||||||||||||||||||||||||||
|
Total
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
||||||||||||||||||||||
|
(dollars in millions)
|
||||||||||||||||||||||||||||
|
Contractual Obligations:
|
||||||||||||||||||||||||||||
|
Long-term debt and line of credit obligations
(1)
|
$
|
4,305.2
|
$
|
314.7
|
$
|
219.2
|
$
|
696.5
|
$
|
1,391.9
|
$
|
208.1
|
$
|
1,474.8
|
||||||||||||||
|
Capital and financing lease obligations
(2)
|
5,055.7
|
247.0
|
323.4
|
280.1
|
283.8
|
291.5
|
3,629.9
|
|||||||||||||||||||||
|
Operating lease obligations
(2)
|
3,127.5
|
396.0
|
396.0
|
381.7
|
366.0
|
348.1
|
1,239.7
|
|||||||||||||||||||||
|
Refundable entrance fee obligations
(3)
|
25.1
|
3.4
|
3.4
|
3.4
|
3.4
|
3.4
|
8.1
|
|||||||||||||||||||||
|
Total contractual obligations
|
$
|
12,513.5
|
$
|
961.1
|
$
|
942.0
|
$
|
1,361.7
|
$
|
2,045.1
|
$
|
851.1
|
$
|
6,352.5
|
||||||||||||||
|
Total commercial construction commitments
|
$
|
97.5
|
$
|
75.7
|
$
|
21.8
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||
| (1) | Includes line of credit and contractual interest for all fixed-rate obligations and assumes interest on variable rate instruments at the December 31, 2014 rate. |
| (2) | Reflects future cash payments after giving effect to non-contingent lease escalators and assumes payments on variable rate instruments at the December 31, 2014 rate. |
| (3) | Future refunds of entrance fees are estimated based on historical payment trends. These refund obligations are generally offset by proceeds received from resale of the vacated apartment units. Historically, proceeds from resales of entrance fee units each year generally offset refunds paid and generate excess cash to us. |
|
|
provision (benefit) for income taxes;
|
|
|
non-operating (income) expense items;
|
|
|
(gain) loss on sale or acquisition of communities (including gain (loss) on facility lease termination);
|
|
|
depreciation and amortization (including non-cash impairment charges);
|
|
|
straight-line lease expense (income), net of amortization of (above) below market rents;
|
|
|
amortization of deferred gain;
|
|
|
amortization of deferred entrance fees;
|
|
|
non-cash stock-based compensation expense; and
|
|
|
change in future service obligation;
|
|
|
entrance fee receipts and refunds (excluding (i) first generation entrance fee receipts from the sale of units at a recently opened entrance fee CCRC prior to stabilization and (ii) first generation entrance fee refunds not replaced by second generation entrance fee receipts at the recently opened community prior to stabilization).
|
|
|
the cash portion of interest expense, income tax (benefit) provision and non-recurring charges related to gain (loss) on sale of communities and extinguishment of debt activities generally represent charges (gains), which may significantly affect our financial results; and
|
|
|
depreciation and amortization, though not directly affecting our current cash position, represent the wear and tear and/or reduction in value of our communities, which affects the services we provide to our residents and may be indicative of future needs for capital expenditures.
|
|
Years Ended December 31
(1)
,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net loss
|
$
|
(149,426
|
)
|
$
|
(3,584
|
)
|
$
|
(66,467
|
)
|
|||
|
(Benefit) provision for income taxes
|
(181,305
|
)
|
1,756
|
1,519
|
||||||||
|
Other non-operating income
|
(7,235
|
)
|
(2,725
|
)
|
(593
|
)
|
||||||
|
Equity in (earnings) loss of unconsolidated ventures
|
(171
|
)
|
(1,484
|
)
|
3,488
|
|||||||
|
Debt modification and extinguishment costs
|
6,387
|
1,265
|
221
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Debt
|
128,002
|
96,131
|
98,183
|
|||||||||
|
Capital and financing lease obligations
|
109,998
|
25,194
|
30,155
|
|||||||||
|
Amortization of deferred financing costs and debt (premium) discount
|
7,477
|
17,054
|
18,081
|
|||||||||
|
Change in fair value of derivatives
|
2,711
|
(980
|
)
|
364
|
||||||||
|
Interest income
|
(1,343
|
)
|
(1,339
|
)
|
(4,012
|
)
|
||||||
|
(Loss) income from operations
|
(84,905
|
)
|
131,288
|
80,939
|
||||||||
|
Gain on facility lease termination
|
—
|
—
|
(11,584
|
)
|
||||||||
|
Loss on acquisition
|
—
|
—
|
636
|
|||||||||
|
Depreciation and amortization
|
537,035
|
268,757
|
252,281
|
|||||||||
|
Asset impairment
|
9,992
|
12,891
|
27,677
|
|||||||||
|
Straight-line lease expense
|
1,439
|
2,597
|
6,668
|
|||||||||
|
Amortization of (above) below market lease, net
|
(3,444
|
)
|
—
|
—
|
||||||||
|
Amortization of deferred gain
|
(4,372
|
)
|
(4,372
|
)
|
(4,372
|
)
|
||||||
|
Amortization of entrance fees
|
(21,220
|
)
|
(29,009
|
)
|
(25,362
|
)
|
||||||
|
Non-cash stock-based compensation expense
|
28,299
|
25,978
|
25,520
|
|||||||||
|
Change in future service obligation
|
670
|
(1,917
|
)
|
2,188
|
||||||||
|
Entrance fee receipts
(2)
|
53,046
|
92,331
|
82,705
|
|||||||||
|
Entrance fee disbursements
|
(25,865
|
)
|
(35,325
|
)
|
(27,356
|
)
|
||||||
|
Adjusted EBITDA
|
$
|
490,675
|
$
|
463,219
|
$
|
409,940
|
||||||
| (1) | The calculation of Adjusted EBITDA includes integration, transaction and EMR roll-out costs of $146.4 million, $14.5 million and $23.5 million for the years ended December 31, 2014, 2013 and 2012, respectively. |
| (2) | Includes the receipt of refundable and non-refundable entrance fees. |
|
|
changes in operating assets and liabilities;
|
|
|
deferred interest and fees added to principal;
|
|
|
refundable entrance fees received;
|
|
|
first generation entrance fee receipts at a recently opened entrance fee CCRC prior to stabilization;
|
|
|
entrance fee refunds disbursed adjusted for first generation entrance fee refunds not replaced by second generation entrance fee receipts at the recently opened community prior to stabilization;
|
|
|
lease financing debt amortization with fair market value or no purchase options;
|
|
|
gain (loss) on facility lease termination;
|
|
|
recurring capital expenditures, net;
|
|
|
distributions from unconsolidated ventures from cumulative share of net earnings;
|
|
|
CFFO from unconsolidated ventures; and
|
|
|
other.
|
|
|
the cash portion of interest expense, income tax (benefit) provision and non-recurring charges related to gain (loss) on sale of communities and extinguishment of debt activities generally represent charges (gains), which may significantly affect our financial results; and
|
|
|
depreciation and amortization, though not directly affecting our current cash position, represent the wear and tear and/or reduction in value of our communities, which affects the services we provide to our residents and may be indicative of future needs for capital expenditures.
|
|
Years Ended December 31
(1)
,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net cash provided by operating activities
|
$
|
242,652
|
$
|
366,121
|
$
|
290,969
|
||||||
|
Changes in operating assets and liabilities
|
37,099
|
(33,198
|
)
|
(20,698
|
)
|
|||||||
|
Refundable entrance fees received
(2)(3)
|
20,342
|
48,140
|
42,600
|
|||||||||
|
Entrance fee refunds disbursed
|
(25,865
|
)
|
(35,325
|
)
|
(27,356
|
)
|
||||||
|
Recurring capital expenditures, net
|
(50,762
|
)
|
(42,901
|
)
|
(38,306
|
)
|
||||||
|
Lease financing debt amortization with fair market value or no purchase options
|
(28,618
|
)
|
(13,927
|
)
|
(12,120
|
)
|
||||||
|
Distributions from unconsolidated ventures from cumulative share of net earnings
|
(1,840
|
)
|
(2,691
|
)
|
(1,507
|
)
|
||||||
|
CFFO from unconsolidated ventures
|
25,334
|
7,804
|
5,376
|
|||||||||
|
Cash From Facility Operations
|
$
|
218,342
|
$
|
294,023
|
$
|
238,958
|
||||||
| (1) | The calculation of Cash From Facility Operations includes integration, transaction and EMR roll-out costs of $146.4 million, $14.5 million and $23.5 million for the years ended December 31, 2014, 2013 and 2012, respectively. |
| (2) | Entrance fee receipts include promissory notes issued to us by the resident in lieu of a portion of the entrance fees due. Notes issued (net of collections) for the years ended December 31, 2014, 2013 and 2012 were $9.3 million, $1.4 million and $0.2 million, respectively. |
| (3) | Total entrance fee receipts for the year ended December 31, 2014, 2013 and 2012 were $53.0 million, $92.3 million and $82.7 million, respectively, including $32.7 million, $44.2 million and $40.1 million, respectively, of non-refundable entrance fee receipts included in net cash provided by operating activities. |
|
|
provision (benefit) for income taxes;
|
|
|
non-operating (income) expense items;
|
|
|
(gain) loss on sale or acquisition of communities (including gain (loss) on facility lease termination);
|
|
|
depreciation and amortization (including non-cash impairment charges);
|
|
|
facility lease expense;
|
|
|
general and administrative expense, including non-cash stock-based compensation expense;
|
|
|
transaction costs;
|
|
|
change in future service obligation;
|
|
|
amortization of deferred entrance fee revenue; and
|
|
|
management fees.
|
|
|
interest expense, income tax (benefit) provision and non-recurring charges related to gain (loss) on sale of communities and extinguishment of debt activities generally represent charges (gains), which may significantly affect our financial results; and
|
|
|
depreciation and amortization, though not directly affecting our current cash position, represent the wear and tear and/or reduction in value of our communities, which affects the services we provide to our residents and may be indicative of future needs for capital expenditures.
|
|
Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net loss
|
$
|
(149,426
|
)
|
$
|
(3,584
|
)
|
$
|
(66,467
|
)
|
|||
|
(Benefit) provision for income taxes
|
(181,305
|
)
|
1,756
|
1,519
|
||||||||
|
Other non-operating income
|
(7,235
|
)
|
(2,725
|
)
|
(593
|
)
|
||||||
|
Equity in (earnings) loss of unconsolidated ventures
|
(171
|
)
|
(1,484
|
)
|
3,488
|
|||||||
|
Debt modification and extinguishment costs
|
6,387
|
1,265
|
221
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Debt
|
128,002
|
96,131
|
98,183
|
|||||||||
|
Capital and financing lease obligations
|
109,998
|
25,194
|
30,155
|
|||||||||
|
Amortization of deferred financing costs and debt (premium) discount
|
7,477
|
17,054
|
18,081
|
|||||||||
|
Change in fair value of derivatives
|
2,711
|
(980
|
)
|
364
|
||||||||
|
Interest income
|
(1,343
|
)
|
(1,339
|
)
|
(4,012
|
)
|
||||||
|
(Loss) income from operations
|
(84,905
|
)
|
131,288
|
80,939
|
||||||||
|
Gain on facility lease termination
|
—
|
—
|
(11,584
|
)
|
||||||||
|
Depreciation and amortization
|
537,035
|
268,757
|
252,281
|
|||||||||
|
Asset impairment
|
9,992
|
12,891
|
27,677
|
|||||||||
|
Loss on acquisition
|
—
|
—
|
636
|
|||||||||
|
Facility lease expense
|
323,830
|
276,729
|
284,025
|
|||||||||
|
General and administrative (including non-cash stock-based compensation expense)
|
280,267
|
180,627
|
178,829
|
|||||||||
|
Transaction costs
|
66,949
|
3,921
|
—
|
|||||||||
|
Change in future service obligation
|
670
|
(1,917
|
)
|
2,188
|
||||||||
|
Amortization of entrance fees
|
(21,220
|
)
|
(29,009
|
)
|
(25,362
|
)
|
||||||
|
Management fees
|
(42,239
|
)
|
(31,125
|
)
|
(30,786
|
)
|
||||||
|
Facility Operating Income
|
$
|
1,070,379
|
$
|
812,162
|
$
|
758,843
|
||||||
| Item 7A. | Quantitative and Qualitative Disclosures About Market Risk. |
| Item 8. | Financial Statements and Supplementary Data. |
|
PAGE
|
|
|
Report of Independent Registered Public Accounting Firm
|
75
|
|
Report of Independent Registered Public Accounting Firm
|
76
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
77
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2014, 2013 and 2012
|
78
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014, 2013 and 2012
|
79
|
|
Consolidated Statements of Equity for the Years Ended December 31, 2014, 2013 and 2012
|
80
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013 and 2012
|
81
|
|
Notes to Consolidated Financial Statements
|
82
|
|
Schedule II — Valuation and Qualifying Accounts
|
115
|
|
/s/ Ernst & Young LLP
|
|
|
Chicago, Illinois
|
|
|
24 February 2015
|
|
/s/ Ernst & Young LLP
|
|
|
Chicago, Illinois
|
|
|
24 February 2015
|
|
|
December 31,
|
|||||||
|
|
2014
|
2013
|
||||||
|
Assets
|
|
|
||||||
|
Current assets
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
104,083
|
$
|
58,511
|
||||
|
Cash and escrow deposits – restricted
|
38,862
|
38,191
|
||||||
|
Accounts receivable, net
|
149,730
|
104,262
|
||||||
|
Deferred tax asset
|
84,199
|
17,643
|
||||||
|
Prepaid expenses and other current assets, net
|
237,915
|
76,255
|
||||||
|
Total current assets
|
614,789
|
294,862
|
||||||
|
Property, plant and equipment and leasehold intangibles, net
|
8,389,505
|
3,895,475
|
||||||
|
Cash and escrow deposits – restricted
|
56,376
|
57,611
|
||||||
|
Investment in unconsolidated ventures
|
312,925
|
44,103
|
||||||
|
Goodwill
|
736,805
|
109,553
|
||||||
|
Other intangible assets, net
|
154,773
|
158,757
|
||||||
|
Other assets, net
|
256,190
|
177,396
|
||||||
|
Total assets
|
$
|
10,521,363
|
$
|
4,737,757
|
||||
|
Liabilities and Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Current portion of long-term debt
|
$
|
159,922
|
$
|
168,592
|
||||
|
Current portion of capital and financing lease obligations
|
112,343
|
33,362
|
||||||
|
Trade accounts payable
|
76,314
|
65,840
|
||||||
|
Accrued expenses
|
422,654
|
209,479
|
||||||
|
Refundable entrance fees and deferred revenue
|
101,613
|
388,400
|
||||||
|
Tenant security deposits
|
4,916
|
5,171
|
||||||
|
Total current liabilities
|
877,762
|
870,844
|
||||||
|
Long-term debt, less current portion
|
3,356,808
|
2,138,162
|
||||||
|
Capital and financing lease obligations, less current portion
|
2,536,883
|
266,462
|
||||||
|
Line of credit
|
100,000
|
30,000
|
||||||
|
Deferred entrance fee revenue
|
5,877
|
86,862
|
||||||
|
Deferred liabilities
|
250,469
|
154,870
|
||||||
|
Deferred tax liability
|
243,474
|
81,299
|
||||||
|
Other liabilities
|
267,849
|
88,321
|
||||||
|
Total liabilities
|
7,639,122
|
3,716,820
|
||||||
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized at December 31, 2014 and 2013; no shares issued and outstanding
|
—
|
—
|
||||||
|
Common stock, $0.01 par value, 400,000,000 and 200,000,000 shares authorized at December 31, 2014 and 2013, respectively; 189,466,395 and 130,155,012 shares issued and 187,037,994 and 127,726,611 shares outstanding (including 3,552,143 and 3,372,937 unvested restricted shares), respectively
|
1,870
|
1,277
|
||||||
|
Additional paid-in-capital
|
4,034,655
|
2,025,471
|
||||||
|
Treasury stock, at cost; 2,428,401 shares at December 31, 2014 and 2013
|
(46,800
|
)
|
(46,800
|
)
|
||||
|
Accumulated deficit
|
(1,108,001
|
)
|
(959,011
|
)
|
||||
|
Total Brookdale Senior Living Inc. stockholders' equity
|
2,881,724
|
1,020,937
|
||||||
|
Noncontrolling interest
|
517
|
—
|
||||||
|
Total equity
|
2,882,241
|
1,020,937
|
||||||
|
Total liabilities and equity
|
$
|
10,521,363
|
$
|
4,737,757
|
||||
|
|
For the Years Ended
December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
Revenue
|
|
|
|
|||||||||
|
Resident fees
|
$
|
3,301,297
|
$
|
2,515,033
|
$
|
2,412,936
|
||||||
|
Management fees
|
42,239
|
31,125
|
30,786
|
|||||||||
|
Reimbursed costs incurred on behalf of managed communities
|
488,170
|
345,808
|
325,016
|
|||||||||
|
Total revenue
|
3,831,706
|
2,891,966
|
2,768,738
|
|||||||||
|
Expense
|
||||||||||||
|
Facility operating expense (excluding depreciation and amortization of $503,662, $238,153 and $229,072, respectively)
|
2,210,368
|
1,671,945
|
1,630,919
|
|||||||||
|
General and administrative expense (including non-cash stock-based compensation expense of $28,299, $25,978 and $25,520, respectively)
|
280,267
|
180,627
|
178,829
|
|||||||||
|
Transaction costs
|
66,949
|
3,921
|
—
|
|||||||||
|
Facility lease expense
|
323,830
|
276,729
|
284,025
|
|||||||||
|
Depreciation and amortization
|
537,035
|
268,757
|
252,281
|
|||||||||
|
Asset impairment
|
9,992
|
12,891
|
27,677
|
|||||||||
|
Loss on acquisition
|
—
|
—
|
636
|
|||||||||
|
Gain on facility lease termination
|
—
|
—
|
(11,584
|
)
|
||||||||
|
Costs incurred on behalf of managed communities
|
488,170
|
345,808
|
325,016
|
|||||||||
|
Total operating expense
|
3,916,611
|
2,760,678
|
2,687,799
|
|||||||||
|
(Loss) income from operations
|
(84,905
|
)
|
131,288
|
80,939
|
||||||||
|
|
||||||||||||
|
Interest income
|
1,343
|
1,339
|
4,012
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Debt
|
(128,002
|
)
|
(96,131
|
)
|
(98,183
|
)
|
||||||
|
Capital and financing lease obligations
|
(109,998
|
)
|
(25,194
|
)
|
(30,155
|
)
|
||||||
|
Amortization of deferred financing costs and debt premium (discount)
|
(7,477
|
)
|
(17,054
|
)
|
(18,081
|
)
|
||||||
|
Change in fair value of derivatives
|
(2,711
|
)
|
980
|
(364
|
)
|
|||||||
|
Debt modification and extinguishment costs
|
(6,387
|
)
|
(1,265
|
)
|
(221
|
)
|
||||||
|
Equity in earnings (loss) of unconsolidated ventures
|
171
|
1,484
|
(3,488
|
)
|
||||||||
|
Other non-operating income
|
7,235
|
2,725
|
593
|
|||||||||
|
Loss before income taxes
|
(330,731
|
)
|
(1,828
|
)
|
(64,948
|
)
|
||||||
|
Benefit (provision) for income taxes
|
181,305
|
(1,756
|
)
|
(1,519
|
)
|
|||||||
|
Net loss
|
(149,426
|
)
|
(3,584
|
)
|
(66,467
|
)
|
||||||
|
Net loss attributable to noncontrolling interest
|
436
|
—
|
—
|
|||||||||
|
Net loss attributable to Brookdale Senior Living Inc. common stockholders
|
$
|
(148,990
|
)
|
$
|
(3,584
|
)
|
$
|
(66,467
|
)
|
|||
|
Basic and diluted net loss per share attributable to Brookdale Senior Living Inc. common stockholders
|
$
|
(1.01
|
)
|
$
|
(0.03
|
)
|
$
|
(0.54
|
)
|
|||
|
Weighted average shares used in computing basic and diluted net loss per share
|
148,185
|
123,671
|
121,991
|
|||||||||
|
|
For the Years Ended
December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
|
|
|
|
|||||||||
|
Net loss
|
$
|
(149,426
|
)
|
$
|
(3,584
|
)
|
$
|
(66,467
|
)
|
|||
|
Other comprehensive income:
|
||||||||||||
|
Unrealized gain on marketable securities
–
restricted
|
—
|
—
|
1,846
|
|||||||||
|
Other
|
—
|
—
|
(831
|
)
|
||||||||
|
Total other comprehensive income, net of tax
|
—
|
—
|
1,015
|
|||||||||
|
Comprehensive loss
|
(149,426
|
)
|
(3,584
|
)
|
(65,452
|
)
|
||||||
|
Comprehensive loss attributable to noncontrolling interest
|
436
|
—
|
—
|
|||||||||
|
Comprehensive loss attributable to Brookdale Senior Living Inc. common stockholders
|
$
|
(148,990
|
)
|
$
|
(3,584
|
)
|
$
|
(65,452
|
)
|
|||
|
|
Common Stock
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Shares
|
Amount
|
Additional
Paid-In-
Capital
|
Treasury
Stock
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Loss
|
Stockholders' Equity
|
Noncontrolling Interest
|
Total Equity
|
|||||||||||||||||||||||||||
|
Balances at January 1, 2012
|
125,354
|
$
|
1,254
|
$
|
1,970,820
|
$
|
(46,800
|
)
|
$
|
(888,960
|
)
|
$
|
(1,015
|
)
|
$
|
1,035,299
|
$
|
—
|
$
|
1,035,299
|
||||||||||||||||
|
Compensation expense related to restricted stock grants
|
—
|
—
|
25,520
|
—
|
—
|
—
|
25,520
|
—
|
25,520
|
|||||||||||||||||||||||||||
|
Net loss
|
—
|
—
|
—
|
—
|
(66,467
|
)
|
—
|
(66,467
|
)
|
—
|
(66,467
|
)
|
||||||||||||||||||||||||
|
Issuance of common stock under Associate Stock Purchase Plan
|
74
|
—
|
1,401
|
—
|
—
|
—
|
1,401
|
—
|
1,401
|
|||||||||||||||||||||||||||
|
Restricted stock, net
|
1,261
|
13
|
(100
|
)
|
—
|
—
|
—
|
(87
|
)
|
—
|
(87
|
)
|
||||||||||||||||||||||||
|
Unrealized gain on marketable securities - restricted
|
—
|
—
|
—
|
—
|
—
|
1,846
|
1,846
|
—
|
1,846
|
|||||||||||||||||||||||||||
|
Other
|
—
|
—
|
305
|
—
|
—
|
(831
|
)
|
(526
|
)
|
—
|
(526
|
)
|
||||||||||||||||||||||||
|
Balances at December 31, 2012
|
126,689
|
1,267
|
1,997,946
|
(46,800
|
)
|
(955,427
|
)
|
—
|
996,986
|
—
|
996,986
|
|||||||||||||||||||||||||
|
Compensation expense related to restricted stock grants
|
—
|
—
|
25,978
|
—
|
—
|
—
|
25,978
|
—
|
25,978
|
|||||||||||||||||||||||||||
|
Net loss
|
—
|
—
|
—
|
—
|
(3,584
|
)
|
—
|
(3,584
|
)
|
—
|
(3,584
|
)
|
||||||||||||||||||||||||
|
Issuance of common stock under Associate Stock Purchase Plan
|
62
|
—
|
1,503
|
—
|
—
|
—
|
1,503
|
—
|
1,503
|
|||||||||||||||||||||||||||
|
Restricted stock, net
|
976
|
10
|
(10
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||
|
Other
|
—
|
—
|
54
|
—
|
—
|
—
|
54
|
—
|
54
|
|||||||||||||||||||||||||||
|
Balances at December 31, 2013
|
127,727
|
1,277
|
2,025,471
|
(46,800
|
)
|
(959,011
|
)
|
—
|
1,020,937
|
—
|
1,020,937
|
|||||||||||||||||||||||||
|
Noncontrolling interest in Emeritus acquisition
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
953
|
953
|
|||||||||||||||||||||||||||
|
Compensation expense related to restricted stock grants
|
—
|
—
|
28,299
|
—
|
—
|
—
|
28,299
|
—
|
28,299
|
|||||||||||||||||||||||||||
|
Net loss
|
—
|
—
|
—
|
—
|
(148,990
|
)
|
—
|
(148,990
|
)
|
(436
|
)
|
(149,426
|
)
|
|||||||||||||||||||||||
|
Common stock issued in connection with Emeritus acquisition
|
47,584
|
476
|
1,648,306
|
—
|
—
|
—
|
1,648,782
|
—
|
1,648,782
|
|||||||||||||||||||||||||||
|
Issuance of common stock from equity offering, net
|
10,299
|
103
|
330,283
|
—
|
—
|
—
|
330,386
|
—
|
330,386
|
|||||||||||||||||||||||||||
|
Issuance of common stock under Associate Stock Purchase Plan
|
64
|
—
|
2,004
|
—
|
—
|
—
|
2,004
|
—
|
2,004
|
|||||||||||||||||||||||||||
|
Restricted stock, net
|
1,364
|
14
|
(14
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||
|
Other
|
—
|
—
|
306
|
—
|
—
|
—
|
306
|
—
|
306
|
|||||||||||||||||||||||||||
|
Balances at December 31, 2014
|
187,038
|
$
|
1,870
|
$
|
4,034,655
|
$
|
(46,800
|
)
|
$
|
(1,108,001
|
)
|
$
|
—
|
$
|
2,881,724
|
$
|
517
|
$
|
2,882,241
|
|||||||||||||||||
|
|
For the Years Ended December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|||||||||
|
Net loss
|
$
|
(149,426
|
)
|
$
|
(3,584
|
)
|
$
|
(66,467
|
)
|
|||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||||||
|
Debt modification and extinguishment costs
|
6,387
|
1,265
|
221
|
|||||||||
|
Depreciation and amortization, net
|
544,512
|
285,811
|
270,362
|
|||||||||
|
Asset impairment
|
9,992
|
12,891
|
27,677
|
|||||||||
|
Equity in (earnings) loss of unconsolidated ventures
|
(171
|
)
|
(1,484
|
)
|
3,488
|
|||||||
|
Distributions from unconsolidated ventures from cumulative share of net earnings
|
1,840
|
2,691
|
1,507
|
|||||||||
|
Amortization of deferred gain
|
(4,372
|
)
|
(4,372
|
)
|
(4,372
|
)
|
||||||
|
Amortization of entrance fees
|
(21,220
|
)
|
(29,009
|
)
|
(25,362
|
)
|
||||||
|
Proceeds from deferred entrance fee revenue
|
32,704
|
44,191
|
40,105
|
|||||||||
|
Deferred income tax benefit
|
(182,371
|
)
|
(183
|
)
|
(525
|
)
|
||||||
|
Change in deferred lease liability
|
1,439
|
2,597
|
6,668
|
|||||||||
|
Change in fair value of derivatives
|
2,711
|
(980
|
)
|
364
|
||||||||
|
(Gain) loss on sale of assets
|
(446
|
)
|
(972
|
)
|
332
|
|||||||
|
Loss on acquisition
|
—
|
—
|
636
|
|||||||||
|
Gain on facility lease termination
|
—
|
—
|
(11,584
|
)
|
||||||||
|
Change in future service obligation
|
670
|
(1,917
|
)
|
2,188
|
||||||||
|
Non-cash stock-based compensation
|
28,299
|
25,978
|
25,520
|
|||||||||
|
Non-cash interest expense on financing leases
|
12,647
|
—
|
—
|
|||||||||
|
Amortization of (above) below market rents, net
|
(3,444
|
)
|
—
|
—
|
||||||||
|
Other
|
—
|
—
|
(487
|
)
|
||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable, net
|
3,510
|
(5,449
|
)
|
(3,415
|
)
|
|||||||
|
Prepaid expenses and other assets, net
|
(52,868
|
)
|
7,483
|
8,687
|
||||||||
|
Accounts payable and accrued expenses
|
16,812
|
33,837
|
4,854
|
|||||||||
|
Tenant refundable fees and security deposits
|
(1,183
|
)
|
(792
|
)
|
(1,547
|
)
|
||||||
|
Deferred revenue
|
(3,370
|
)
|
(1,881
|
)
|
12,119
|
|||||||
|
Net cash provided by operating activities
|
242,652
|
366,121
|
290,969
|
|||||||||
|
Cash Flows from Investing Activities
|
||||||||||||
|
Increase in lease security deposits and lease acquisition deposits, net
|
(48,944
|
)
|
(2,051
|
)
|
(7,999
|
)
|
||||||
|
Decrease (increase) in cash and escrow deposits — restricted
|
56,935
|
10,726
|
(4,810
|
)
|
||||||||
|
Purchase of marketable securities — restricted
|
—
|
—
|
(1,557
|
)
|
||||||||
|
Sale of marketable securities — restricted
|
—
|
—
|
35,124
|
|||||||||
|
Additions to property, plant and equipment, and leasehold intangibles, net
|
(304,245
|
)
|
(257,527
|
)
|
(208,412
|
)
|
||||||
|
Acquisition of assets, net of related payables and cash received
|
(40,441
|
)
|
(34,686
|
)
|
(272,523
|
)
|
||||||
|
Acquisition of Emeritus Corporation, cash acquired
|
28,429
|
—
|
—
|
|||||||||
|
Payments on notes receivable, net
|
3,269
|
168
|
131
|
|||||||||
|
Investment in unconsolidated ventures
|
(26,499
|
)
|
(17,172
|
)
|
(5,368
|
)
|
||||||
|
Distributions received from unconsolidated ventures
|
12,275
|
1,600
|
350
|
|||||||||
|
Proceeds from sale of assets, net
|
4,339
|
34,136
|
9,243
|
|||||||||
|
Other
|
—
|
—
|
487
|
|||||||||
|
Net cash used in investing activities
|
(314,882
|
)
|
(264,806
|
)
|
(455,334
|
)
|
||||||
|
Cash Flows from Financing Activities
|
||||||||||||
|
Proceeds from debt
|
326,639
|
662,934
|
372,291
|
|||||||||
|
Repayment of debt and capital and financing lease obligations
|
(584,345
|
)
|
(724,133
|
)
|
(191,835
|
)
|
||||||
|
Proceeds from line of credit
|
442,000
|
425,000
|
375,000
|
|||||||||
|
Repayment of line of credit
|
(372,000
|
)
|
(475,000
|
)
|
(360,000
|
)
|
||||||
|
Proceeds from public equity offering, net
|
330,386
|
—
|
—
|
|||||||||
|
Payment of financing costs, net of related payables
|
(9,393
|
)
|
(11,576
|
)
|
(5,563
|
)
|
||||||
|
Refundable entrance fees:
|
||||||||||||
|
Proceeds from refundable entrance fees
|
20,342
|
48,140
|
42,600
|
|||||||||
|
Refunds of entrance fees
|
(25,865
|
)
|
(35,325
|
)
|
(27,356
|
)
|
||||||
|
Cash portion of loss on extinguishment of debt
|
(4,101
|
)
|
(502
|
)
|
(118
|
)
|
||||||
|
Payment on lease termination
|
(7,750
|
)
|
—
|
—
|
||||||||
|
Purchase of derivatives and payment of swap termination
|
—
|
(2,863
|
)
|
(1,908
|
)
|
|||||||
|
Other
|
1,889
|
1,281
|
(342
|
)
|
||||||||
|
Net cash provided by (used in) financing activities
|
117,802
|
(112,044
|
)
|
202,769
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
45,572
|
(10,729
|
)
|
38,404
|
||||||||
|
Cash and cash equivalents at beginning of year
|
58,511
|
69,240
|
30,836
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
104,083
|
$
|
58,511
|
$
|
69,240
|
||||||
|
|
December 31,
|
|||||||
|
|
2014
|
2013
|
||||||
|
Current:
|
|
|
||||||
|
Real estate tax escrows
|
$
|
17,926
|
$
|
9,252
|
||||
|
Replacement reserve escrows
|
15,535
|
9,139
|
||||||
|
Resident deposits
|
1,054
|
8,249
|
||||||
|
Other
|
4,347
|
11,551
|
||||||
|
Subtotal
|
38,862
|
38,191
|
||||||
|
Long term:
|
||||||||
|
Letter of credit collateral
|
21,935
|
19,975
|
||||||
|
Insurance deposits
|
19,299
|
11,227
|
||||||
|
CCRC escrows
|
13,214
|
26,209
|
||||||
|
Debt service reserve
|
1,728
|
—
|
||||||
|
Other
|
200
|
200
|
||||||
|
Subtotal
|
56,376
|
57,611
|
||||||
|
Total
|
$
|
95,238
|
$
|
95,802
|
||||
|
Asset Category
|
|
Estimated
Useful Life
(in years)
|
|
Buildings and improvements
|
|
40
|
|
Furniture and equipment
|
|
3 – 7
|
|
Resident lease intangibles
|
|
1 – 4
|
|
Asset Category
|
|
Estimated
Useful Life
(in years)
|
|
Trade names
|
2 - 5
|
|
|
Other
|
|
3 – 9
|
|
Cash and cash equivalents
|
$
|
28
|
||
|
Property, plant and equipment and leasehold intangibles
|
5,506
|
|||
|
Goodwill
|
639
|
|||
|
Other intangible assets, net
|
259
|
|||
|
Other assets, net
|
308
|
|||
|
Trade accounts payable and accrued expenses
|
(297
|
)
|
||
|
Long-term debt
|
(1,516
|
)
|
||
|
Capital and financing lease obligations
|
(2,692
|
)
|
||
|
Deferred tax liability
|
(337
|
)
|
||
|
Other liabilities
|
(248
|
)
|
||
|
Noncontrolling interest
|
(1
|
)
|
||
|
Fair value of Brookdale common stock issued
|
$
|
1,649
|
||
|
|
Year Ended
December 31,
|
|||||||
|
|
2014
|
2013
|
||||||
|
Total revenue
|
$
|
5,055
|
$
|
4,853
|
||||
|
Net loss attributable to common stockholders
|
(103
|
)
|
(424
|
)
|
||||
|
Basic and diluted net loss per share attributable to common stockholders
|
$
|
(0.59
|
)
|
$
|
(2.48
|
)
|
||
|
Weighted average shares used in computing basic and diluted net loss per share (in thousands)
|
175,823
|
171,255
|
||||||
|
VIE
|
Asset
|
Maximum Exposure to Loss
|
Carrying Amount
|
||||||
|
CCRC Venture opco
|
Investment in unconsolidated ventures
|
$
|
191.9
|
$
|
191.9
|
||||
|
HCP 49 Venture opco and propco
|
Investment in unconsolidated ventures
|
$
|
70.5
|
$
|
70.5
|
||||
|
Venture
|
Ownership Percentage
|
|
|
CCRC Venture
|
51%
|
|
|
HCP 49 Venture
|
|
20%
|
|
BKD-HCN venture opco and propco
|
|
20%
|
|
S-H Twenty-One venture opco and propco
|
10%
|
|
|
|
2014
|
2013
|
||||||
|
Land
|
$
|
475,485
|
$
|
302,444
|
||||
|
Buildings and improvements
|
5,017,991
|
3,508,693
|
||||||
|
Leasehold improvements
|
56,515
|
59,948
|
||||||
|
Furniture and equipment
|
735,837
|
623,352
|
||||||
|
Resident and leasehold operating intangibles
|
852,746
|
435,012
|
||||||
|
Construction in progress
|
99,408
|
88,309
|
||||||
|
Assets under capital and financing leases
|
3,057,516
|
699,973
|
||||||
|
|
10,295,498
|
5,717,731
|
||||||
|
Accumulated depreciation and amortization
|
(1,905,993
|
)
|
(1,822,256
|
)
|
||||
|
Property, plant and equipment and leasehold intangibles, net
|
$
|
8,389,505
|
$
|
3,895,475
|
||||
|
Year Ending December 31,
|
Future
Amortization
|
|||
|
2015
|
$
|
264,051
|
||
|
2016
|
23,121
|
|||
|
2017
|
16,742
|
|||
|
2018
|
9,624
|
|||
|
2019
|
5,819
|
|||
|
Thereafter
|
18,858
|
|||
|
Total
|
$
|
338,215
|
||
|
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
Emeritus Acquisition
|
Accumulated
Impairment and Other Charges
|
Net
|
Gross
Carrying
Amount
|
Accumulated
Impairment and Other Charges
|
Net
|
|||||||||||||||||||||
|
Retirement Centers
|
$
|
7,642
|
$
|
20,499
|
$
|
(521
|
)
|
$
|
27,620
|
$
|
7,642
|
$
|
(521
|
)
|
$
|
7,121
|
||||||||||||
|
Assisted Living
|
90,640
|
491,983
|
(248
|
)
|
582,375
|
102,680
|
(248
|
)
|
102,432
|
|||||||||||||||||||
|
Brookdale Ancillary Services
|
—
|
126,810
|
—
|
126,810
|
—
|
—
|
—
|
|||||||||||||||||||||
|
Total
|
$
|
98,282
|
$
|
639,292
|
$
|
(769
|
)
|
$
|
736,805
|
$
|
110,322
|
$
|
(769
|
)
|
$
|
109,553
|
||||||||||||
|
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
||||||||||||||||||
|
Community purchase options
|
$
|
55,738
|
$
|
—
|
$
|
55,738
|
$
|
122,649
|
$
|
—
|
$
|
122,649
|
||||||||||||
|
Health care licenses
|
64,538
|
—
|
64,538
|
33,853
|
—
|
33,853
|
||||||||||||||||||
|
Trade names
|
27,800
|
(4,179
|
)
|
23,621
|
—
|
—
|
—
|
|||||||||||||||||
|
Other
|
13,531
|
(2,655
|
)
|
10,876
|
3,331
|
(1,076
|
)
|
2,255
|
||||||||||||||||
|
Total
|
$
|
161,607
|
$
|
(6,834
|
)
|
$
|
154,773
|
$
|
159,833
|
$
|
(1,076
|
)
|
$
|
158,757
|
||||||||||
|
Year Ending December 31,
|
Future
Amortization
|
|||
|
2015
|
$
|
12,193
|
||
|
2016
|
8,165
|
|||
|
2017
|
3,726
|
|||
|
2018
|
3,717
|
|||
|
2019
|
2,638
|
|||
|
Thereafter
|
4,058
|
|||
|
Total
|
$
|
34,497
|
||
|
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Mortgage notes payable due 2015 through 2047; weighted average interest rate of 4.84% in 2014, net of debt premium of $59.6 million in 2014 and net of debt premium of $1.3 million in 2013 (weighted average interest rate of 4.12% in 2013)
|
$
|
3,105,410
|
$
|
2,037,649
|
||||
|
Capital and financing lease obligations payable through 2030; weighted average interest rate of 8.57% in 2014 (weighted average interest rate of 8.14% in 2013)
|
2,649,226
|
299,824
|
||||||
|
Convertible notes payable in aggregate principal amount of $316.3 million, less debt discount of $43.9 million and $54.8 million in 2014 and 2013, respectively, interest at 2.75% per annum, due June 2018
|
272,345
|
261,443
|
||||||
|
Construction financing due 2017 through 2019; weighted average interest rate of 4.90% in 2014 (weighted average interest rate of 6.22% in 2013)
|
50,118
|
4,476
|
||||||
|
Notes payable issued to finance insurance premiums, weighted average interest rate of 2.82% in 2014 (weighted average interest rate of 2.65% in 2013), due 2015
|
22,586
|
3,186
|
||||||
|
Other notes payable, weighted average interest rate of 4.75% in 2014 and maturity dates ranging from 2015 to 2016
|
66,271
|
–
|
||||||
|
Total debt and capital and financing lease obligations
|
6,165,956
|
2,606,578
|
||||||
|
Less current portion
|
272,265
|
201,954
|
||||||
|
Total long-term debt and capital and financing lease obligations
|
$
|
5,893,691
|
$
|
2,404,624
|
||||
|
Year Ending December 31,
|
Long-term
Debt
|
Capital and
Financing
Lease
Obligations
|
Total Debt
|
|||||||||
|
2015
|
$
|
151,764
|
$
|
246,992
|
$
|
398,756
|
||||||
|
2016
|
61,515
|
323,446
|
384,961
|
|||||||||
|
2017
|
554,036
|
280,077
|
834,113
|
|||||||||
|
2018
|
1,301,391
|
283,757
|
1,585,148
|
|||||||||
|
2019
|
149,842
|
291,493
|
441,335
|
|||||||||
|
Thereafter
|
1,282,464
|
3,629,975
|
4,912,439
|
|||||||||
|
Total obligations
|
3,501,012
|
5,055,740
|
8,556,752
|
|||||||||
|
Less amount representing debt premium, net
|
15,718
|
—
|
15,718
|
|||||||||
|
Less amount representing interest (8.57%)
|
—
|
(2,406,514
|
)
|
(2,406,514
|
)
|
|||||||
|
Total
|
$
|
3,516,730
|
$
|
2,649,226
|
$
|
6,165,956
|
||||||
|
|
For the Years Ended December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
Coupon interest
|
$
|
8,697
|
$
|
8,697
|
$
|
8,697
|
||||||
|
Amortization of discount
|
10,902
|
10,131
|
9,415
|
|||||||||
|
Interest expense related to convertible notes
|
$
|
19,599
|
$
|
18,828
|
$
|
18,112
|
||||||
|
Current notional balance
|
$
|
846,255
|
||
|
Weighted average fixed cap rate
|
4.31
|
%
|
||
|
Earliest maturity date
|
2016
|
|||
|
Latest maturity date
|
2018
|
|||
|
Estimated asset fair value (included in other assets, net at December 31, 2014)
|
$
|
763
|
||
|
Estimated asset fair value (included in other assets, net at December 31, 2013)
|
$
|
3,751
|
|
|
2014
|
2013
|
||||||
|
Salaries and wages
|
$
|
124,935
|
$
|
76,278
|
||||
|
Insurance reserves
|
116,858
|
31,293
|
||||||
|
Real estate taxes
|
43,155
|
25,763
|
||||||
|
Vacation
|
43,037
|
25,715
|
||||||
|
Interest
|
12,757
|
7,270
|
||||||
|
Accrued utilities
|
12,798
|
7,616
|
||||||
|
Lease payable
|
30,001
|
11,973
|
||||||
|
Taxes payable
|
2,679
|
1,477
|
||||||
|
Other
|
36,434
|
22,094
|
||||||
|
Total
|
$
|
422,654
|
$
|
209,479
|
||||
|
|
For the Years Ended
December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
Cash basis payment
|
$
|
330,207
|
$
|
278,504
|
$
|
281,729
|
||||||
|
Straight-line expense
|
1,439
|
2,597
|
6,668
|
|||||||||
|
Amortization of (above) below market rents, net
|
(3,444
|
)
|
—
|
—
|
||||||||
|
Amortization of deferred gain
|
(4,372
|
)
|
(4,372
|
)
|
(4,372
|
)
|
||||||
|
Facility lease expense
|
$
|
323,830
|
$
|
276,729
|
$
|
284,025
|
||||||
|
Year Ending December 31,
|
Operating
Leases
|
|||
|
2015
|
$
|
395,990
|
||
|
2016
|
396,011
|
|||
|
2017
|
381,722
|
|||
|
2018
|
366,040
|
|||
|
2019
|
348,111
|
|||
|
Thereafter
|
1,239,651
|
|||
|
Total
|
$
|
3,127,525
|
||
|
|
Number of Shares
|
Weighted
Average
Grant Date Fair Value
|
||||||
|
Outstanding on January 1, 2012
|
4,222
|
$
|
14.93
|
|||||
|
Granted
|
1,592
|
$
|
19.20
|
|||||
|
Vested
|
(1,435
|
)
|
$
|
14.28
|
||||
|
Cancelled/forfeited
|
(427
|
)
|
$
|
15.62
|
||||
|
Outstanding on December 31, 2012
|
3,952
|
$
|
16.67
|
|||||
|
Granted
|
1,328
|
$
|
26.98
|
|||||
|
Vested
|
(1,455
|
)
|
$
|
15.08
|
||||
|
Cancelled/forfeited
|
(452
|
)
|
$
|
18.87
|
||||
|
Outstanding on December 31, 2013
|
3,373
|
$
|
21.12
|
|||||
|
Granted
|
1,662
|
$
|
29.79
|
|||||
|
Vested
|
(1,185
|
)
|
$
|
19.58
|
||||
|
Cancelled/forfeited
|
(298
|
)
|
$
|
21.02
|
||||
|
Outstanding on December 31, 2014
|
3,552
|
$
|
25.70
|
|||||
|
|
Shares Granted
|
Value Per Share
|
Total Value
|
|||||||||
|
Three months ended March 31, 2014
|
1,028
|
$
|
27.01 – $27.18
|
$
|
27,774
|
|||||||
|
Three months ended June 30, 2014
|
42
|
$
|
31.06 − $33.84
|
$
|
1,313
|
|||||||
|
Three months ended September 30, 2014
|
560
|
$
|
33.42 − $34.65
|
$
|
19,356
|
|||||||
|
Three months ended December 31, 2014
|
32
|
$
|
33.76
|
$
|
1,072
|
|||||||
|
|
Total Carrying
Value at
December 31,
2014
|
Quoted prices
in active
markets
(Level 1)
|
Significant
other
observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
||||||||||||
|
Derivative assets
|
$
|
763
|
$
|
—
|
$
|
763
|
$
|
—
|
||||||||
|
|
For the Years Ended December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
Federal:
|
|
|
|
|||||||||
|
Current
|
$
|
1,367
|
$
|
(312
|
)
|
$
|
193
|
|||||
|
Deferred
|
182,371
|
183
|
347
|
|||||||||
|
Total Federal
|
183,738
|
(129
|
)
|
540
|
||||||||
|
State:
|
||||||||||||
|
Current
|
(2,433
|
)
|
(1,627
|
)
|
(2,059
|
)
|
||||||
|
Deferred (included in Federal above)
|
—
|
—
|
—
|
|||||||||
|
Total State
|
(2,433
|
)
|
(1,627
|
)
|
(2,059
|
)
|
||||||
|
Total
|
$
|
181,305
|
$
|
(1,756
|
)
|
$
|
(1,519
|
)
|
||||
|
|
For the Years Ended December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
Tax benefit at U.S. statutory rate
|
$
|
115,756
|
$
|
640
|
$
|
22,945
|
||||||
|
Valuation allowance
|
64,155
|
(7,097
|
)
|
(24,138
|
)
|
|||||||
|
State taxes, net of federal income tax
|
11,582
|
(985
|
)
|
1,258
|
||||||||
|
Unrecognized tax benefits
|
822
|
(3
|
)
|
193
|
||||||||
|
Return to provision
|
716
|
(2,568
|
)
|
(225
|
)
|
|||||||
|
Non-deductible transaction costs
|
(6,870
|
)
|
—
|
—
|
||||||||
|
Tax credits
|
(2,222
|
)
|
9,757
|
—
|
||||||||
|
Meals and entertainment
|
(946
|
)
|
(496
|
)
|
(486
|
)
|
||||||
|
Tax rate changes
|
(718
|
)
|
—
|
—
|
||||||||
|
Officers compensation
|
(751
|
)
|
(724
|
)
|
(922
|
)
|
||||||
|
Other, net
|
(118
|
)
|
(65
|
)
|
122
|
|||||||
|
Lobbying and political
|
(101
|
)
|
(89
|
)
|
—
|
|||||||
|
Expired charitable contribution
|
—
|
(126
|
)
|
—
|
||||||||
|
Loss on acquisition
|
—
|
—
|
(266
|
)
|
||||||||
|
Total
|
$
|
181,305
|
$
|
(1,756
|
)
|
$
|
(1,519
|
)
|
||||
|
|
2014
|
2013
|
||||||
|
Deferred income tax assets:
|
|
|
||||||
|
Capital and financing lease obligations
|
$
|
945,000
|
$
|
39,748
|
||||
|
Operating loss carryforwards
|
227,956
|
150,755
|
||||||
|
Accrued expenses
|
146,536
|
54,400
|
||||||
|
Deferred lease liability
|
77,790
|
49,864
|
||||||
|
Tax credits
|
34,860
|
32,673
|
||||||
|
Intangible assets
|
17,785
|
—
|
||||||
|
Deferred gain on sale leaseback
|
7,073
|
8,673
|
||||||
|
Prepaid revenue
|
5,835
|
53,228
|
||||||
|
Total gross deferred income tax asset
|
1,462,835
|
389,341
|
||||||
|
Valuation allowance
|
(9,213
|
)
|
(72,366
|
)
|
||||
|
Net deferred income tax assets
|
1,453,622
|
316,975
|
||||||
|
Deferred income tax liabilities:
|
||||||||
|
Property, plant and equipment
|
(1,556,603
|
)
|
(374,431
|
)
|
||||
|
Investment in unconsolidated ventures
|
(54,113
|
)
|
—
|
|||||
|
Other
|
(2,181
|
)
|
(6,200
|
)
|
||||
|
Total gross deferred income tax liability
|
(1,612,897
|
)
|
(380,631
|
)
|
||||
|
Net deferred tax liability
|
$
|
(159,275
|
)
|
$
|
(63,656
|
)
|
||
|
|
2014
|
2013
|
||||||
|
Deferred tax asset – current
|
$
|
84,199
|
$
|
17,643
|
||||
|
Deferred tax liability – noncurrent
|
(243,474
|
)
|
(81,299
|
)
|
||||
|
Net deferred tax liability
|
$
|
(159,275
|
)
|
$
|
(63,656
|
)
|
||
|
Balance at January 1, 2014
|
$
|
1,556
|
||
|
Additions for tax positions taken by Emeritus
|
29,664
|
|||
|
Additions for tax positions related to the current year
|
—
|
|||
|
Additions for tax positions related to prior years
|
9
|
|||
|
Reductions for tax positions related to prior years
|
(1,034
|
)
|
||
|
Balance at December 31, 2014
|
$
|
30,195
|
|
(dollars in thousands)
|
For the Years Ended
December 31,
|
|||||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
2014
|
2013
|
2012
|
|||||||||
|
Interest paid
|
$
|
226,594
|
$
|
123,036
|
$
|
130,009
|
||||||
|
Income taxes paid
|
$
|
2,746
|
$
|
2,283
|
$
|
2,658
|
||||||
|
Write-off of deferred financing costs
|
$
|
616
|
$
|
763
|
$
|
744
|
||||||
|
Acquisitions of assets, net of related payables and cash received, net:
|
||||||||||||
|
Cash and escrow deposits—restricted
|
$
|
—
|
$
|
466
|
$
|
2,169
|
||||||
|
Prepaid expenses and other current assets
|
(391
|
)
|
(1,265
|
)
|
(2,817
|
)
|
||||||
|
Property, plant and equipment and leasehold intangibles, net
|
80,330
|
99,657
|
257,772
|
|||||||||
|
Other intangible assets, net
|
(23,978
|
)
|
3,517
|
9,575
|
||||||||
|
Other assets, net
|
(2,747
|
)
|
1,611
|
(7,327
|
)
|
|||||||
|
Accrued expenses
|
—
|
(5,169
|
)
|
(573
|
)
|
|||||||
|
Other liabilities
|
(20,568
|
)
|
—
|
3,601
|
||||||||
|
Long-term debt
|
7,795
|
(64,131
|
)
|
10,123
|
||||||||
|
Net cash paid
|
$
|
40,441
|
$
|
34,686
|
$
|
272,523
|
||||||
|
Formation of CCRC Venture:
|
||||||||||||
|
Property, plant and equipment and leasehold intangibles, net
|
$
|
(729,123
|
)
|
$
|
—
|
$
|
—
|
|||||
|
Investment in unconsolidated ventures
|
194,485
|
—
|
—
|
|||||||||
|
Other intangible assets, net
|
(56,829
|
)
|
—
|
—
|
||||||||
|
Other assets, net
|
(9,137
|
)
|
—
|
—
|
||||||||
|
Long-term debt
|
170,416
|
—
|
—
|
|||||||||
|
Capital and financing lease obligations
|
27,085
|
—
|
—
|
|||||||||
|
Refundable entrance fees and deferred revenue
|
413,761
|
—
|
—
|
|||||||||
|
Other liabilities
|
1,514
|
—
|
—
|
|||||||||
|
Net cash paid
|
$
|
12,172
|
$
|
—
|
$
|
—
|
||||||
|
Formation of HCP 49 Venture:
|
||||||||||||
|
Property, plant and equipment and leasehold intangibles, net
|
(525,446
|
)
|
—
|
—
|
||||||||
|
Investment in unconsolidated ventures
|
71,656
|
—
|
—
|
|||||||||
|
Long-term debt
|
(67,640
|
)
|
—
|
—
|
||||||||
|
Capital and financing lease obligations
|
538,355
|
—
|
—
|
|||||||||
|
Other liabilities
|
(9,034
|
)
|
—
|
—
|
||||||||
|
Net cash paid
|
$
|
7,891
|
$
|
—
|
$
|
—
|
||||||
|
Supplemental Schedule of Non-cash Operating, Investing and Financing Activities:
|
||||||||||||
|
Capital and financing leases:
|
||||||||||||
|
Property, plant and equipment and leasehold intangibles, net
|
$
|
27,100
|
$
|
—
|
$
|
13,852
|
||||||
|
Capital and financing lease obligations
|
(27,100
|
)
|
—
|
(13,852
|
)
|
|||||||
|
Net
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
|
Master Lease amendment:
|
||||||||||||
|
Property, plant and equipment and leasehold intangibles, net
|
385,696
|
—
|
—
|
|||||||||
|
Other intangible assets, net
|
(174,012
|
)
|
—
|
—
|
||||||||
|
Capital and financing lease obligations
|
(217,022
|
)
|
—
|
—
|
||||||||
|
Other liabilities
|
5,338
|
—
|
—
|
|||||||||
|
Net
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
|
|
For the Years Ended December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
|
Revenue:
|
|
|
|
|||||||||
|
Retirement Centers
(1)
|
$
|
582,312
|
$
|
526,284
|
$
|
503,902
|
||||||
|
Assisted Living
(1)
|
1,685,563
|
1,051,868
|
1,013,337
|
|||||||||
|
CCRCs - Rental
(1)
|
493,173
|
396,975
|
385,479
|
|||||||||
|
CCRCs - Entry Fee
(1)
|
202,414
|
297,756
|
285,701
|
|||||||||
|
Brookdale Ancillary Services
(1)
|
337,835
|
242,150
|
224,517
|
|||||||||
|
Management Services
(2)
|
530,409
|
376,933
|
355,802
|
|||||||||
|
|
$
|
3,831,706
|
$
|
2,891,966
|
$
|
2,768,738
|
||||||
|
Segment Operating Income
(3)
:
|
||||||||||||
|
Retirement Centers
|
$
|
248,883
|
$
|
222,282
|
$
|
205,585
|
||||||
|
Assisted Living
|
608,489
|
389,678
|
361,184
|
|||||||||
|
CCRCs - Rental
|
121,661
|
109,026
|
106,063
|
|||||||||
|
CCRCs - Entry Fee
|
48,433
|
76,393
|
61,405
|
|||||||||
|
Brookdale Ancillary Services
|
63,463
|
45,709
|
47,780
|
|||||||||
|
Management Services
|
42,239
|
31,125
|
30,786
|
|||||||||
|
|
1,133,168
|
874,213
|
812,803
|
|||||||||
|
General and administrative (including non-cash stock-based compensation expense)
|
280,267
|
180,627
|
178,829
|
|||||||||
|
Transaction costs
|
66,949
|
3,921
|
—
|
|||||||||
|
Facility lease expense:
|
||||||||||||
|
Retirement Centers
|
98,321
|
91,258
|
102,273
|
|||||||||
|
Assisted Living
|
162,575
|
123,980
|
123,128
|
|||||||||
|
CCRCs - Rental
|
51,523
|
48,809
|
47,238
|
|||||||||
|
CCRCs - Entry Fee
|
4,362
|
7,470
|
7,214
|
|||||||||
|
Brookdale Ancillary Services
|
890
|
—
|
—
|
|||||||||
|
Corporate and Management Services
|
6,159
|
5,212
|
4,172
|
|||||||||
|
Depreciation and amortization:
|
||||||||||||
|
Retirement Centers
|
86,188
|
64,353
|
61,060
|
|||||||||
|
Assisted Living
|
317,918
|
85,337
|
81,801
|
|||||||||
|
CCRCs - Rental
|
60,175
|
30,957
|
31,205
|
|||||||||
|
CCRCs - Entry Fee
|
37,524
|
55,842
|
52,840
|
|||||||||
|
Brookdale Ancillary Services
|
4,764
|
3,023
|
2,220
|
|||||||||
|
Corporate and Management Services
|
30,466
|
29,245
|
23,155
|
|||||||||
|
Asset impairment
|
9,992
|
12,891
|
27,677
|
|||||||||
|
Loss on acquisition
|
—
|
—
|
636
|
|||||||||
|
Gain on facility lease termination
|
—
|
—
|
(11,584
|
)
|
||||||||
|
(Loss) income from operations
|
$
|
(84,905
|
)
|
$
|
131,288
|
$
|
80,939
|
|||||
|
|
||||||||||||
|
Total interest expense:
|
||||||||||||
|
Retirement Centers
|
$
|
41,906
|
$
|
31,286
|
$
|
29,025
|
||||||
|
Assisted Living
|
140,001
|
51,410
|
57,634
|
|||||||||
|
CCRCs - Rental
|
28,418
|
17,512
|
17,336
|
|||||||||
|
CCRCs - Entry Fee
|
7,530
|
11,911
|
13,792
|
|||||||||
|
Brookdale Ancillary Services
|
823
|
—
|
—
|
|||||||||
|
Corporate and Management Services
|
29,510
|
25,280
|
28,996
|
|||||||||
|
|
$
|
248,188
|
$
|
137,399
|
$
|
146,783
|
||||||
|
|
||||||||||||
|
Total expenditures for property, plant and equipment, and leasehold intangibles:
|
||||||||||||
|
Retirement Centers
|
$
|
76,285
|
$
|
63,519
|
$
|
58,876
|
||||||
|
Assisted Living
|
107,037
|
95,829
|
68,675
|
|||||||||
|
CCRCs - Rental
|
42,412
|
27,134
|
21,916
|
|||||||||
|
CCRCs - Entry Fee
|
36,575
|
43,019
|
24,890
|
|||||||||
|
Brookdale Ancillary Services
|
1,805
|
1,855
|
6,037
|
|||||||||
|
Corporate and Management Services
|
40,131
|
26,171
|
28,018
|
|||||||||
|
|
$
|
304,245
|
$
|
257,527
|
$
|
208,412
|
|
|
As of December 31,
|
|||||||
|
|
2014
|
2013
|
||||||
|
Total assets:
|
|
|
||||||
|
Retirement Centers
|
$
|
1,603,704
|
$
|
1,258,294
|
||||
|
Assisted Living
|
6,513,376
|
1,514,385
|
||||||
|
CCRCs - Rental
|
1,065,116
|
499,873
|
||||||
|
CCRCs - Entry Fee
|
—
|
960,708
|
||||||
|
Brookdale Ancillary Services
|
224,229
|
94,986
|
||||||
|
Corporate and Management Services
|
1,114,938
|
409,511
|
||||||
|
|
$
|
10,521,363
|
$
|
4,737,757
|
||||
| (1) | All revenue is earned from external third parties in the United States. |
| (2) | Management services segment revenue includes reimbursements for which the Company is the primary obligor of costs incurred on behalf of managed communities. |
| (3) | Segment operating income is defined as segment revenues less segment operating expenses (excluding depreciation and amortization). |
|
|
For the Quarters Ended
|
|||||||||||||||
|
|
March 31,
2014
|
June 30,
2014
|
September 30,
2014
|
December 31,
2014
|
||||||||||||
|
Revenues
|
$
|
747,275
|
$
|
748,393
|
$
|
1,083,935
|
$
|
1,252,103
|
||||||||
|
Asset impairment
|
—
|
—
|
—
|
9,992
|
||||||||||||
|
Income (loss) from operations
|
32,148
|
30,657
|
(73,197
|
)
|
(74,513
|
)
|
||||||||||
|
Loss before income taxes
|
(1,293
|
)
|
(2,333
|
)
|
(153,109
|
)
|
(173,996
|
)
|
||||||||
|
Net loss
|
(2,299
|
)
|
(3,295
|
)
|
(37,036
|
)
|
(106,796
|
)
|
||||||||
|
Net loss attributable to Brookdale Senior Living Inc. common stockholders
|
(2,299
|
)
|
(3,295
|
)
|
(36,862
|
)
|
(106,534
|
)
|
||||||||
|
Weighted average basic and diluted loss per share
|
$
|
(0.02
|
)
|
$
|
(0.03
|
)
|
$
|
(0.23
|
)
|
$
|
(0.58
|
)
|
||||
|
|
For the Quarters Ended
|
|||||||||||||||
|
|
March 31,
2013
|
June 30,
2013
|
September 30,
2013
|
December 31,
2013
|
||||||||||||
|
Revenues
|
$
|
712,266
|
$
|
716,468
|
$
|
728,999
|
$
|
734,233
|
||||||||
|
Asset impairment
|
—
|
2,154
|
504
|
10,233
|
||||||||||||
|
Income from operations
|
38,687
|
28,435
|
33,983
|
30,183
|
||||||||||||
|
Income (loss) before income taxes
|
4,706
|
(4,036
|
)
|
(7
|
)
|
(2,491
|
)
|
|||||||||
|
Net income (loss)
|
3,558
|
(5,200
|
)
|
(967
|
)
|
(975
|
)
|
|||||||||
|
Net income (loss) attributable to Brookdale Senior Living Inc. common stockholders
|
3,558
|
(5,200
|
)
|
(967
|
)
|
(975
|
)
|
|||||||||
|
Weighted average basic and diluted earnings (loss) per share
|
$
|
0.03
|
$
|
(0.04
|
)
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
|||||
|
|
|
|
Additions
|
|
|
|||||||||||||||||||
|
Description
|
Balance at
beginning of
period
|
Acquisition of Emeritus
|
Charged to
costs and
expenses
|
Charged
to other
accounts
|
Deductions
|
Balance at
end of
period
|
||||||||||||||||||
|
Allowance for Doubtful Accounts:
|
|
|
|
|
|
|
||||||||||||||||||
|
Year ended December 31, 2012
|
$
|
16,972
|
$
|
—
|
$
|
15,683
|
$
|
660
|
$
|
(18,053
|
)
|
$
|
15,262
|
|||||||||||
|
Year ended December 31, 2013
|
$
|
15,262
|
$
|
—
|
$
|
21,048
|
$
|
444
|
$
|
(19,026
|
)
|
$
|
17,728
|
|||||||||||
|
Year ended December 31, 2014
|
$
|
17,728
|
$
|
11,087
|
$
|
20,509
|
$
|
771
|
$
|
(23,594
|
)
|
$
|
26,501
|
|||||||||||
|
|
||||||||||||||||||||||||
|
Deferred Tax Valuation Allowance:
|
||||||||||||||||||||||||
|
Year ended December 31, 2012
|
$
|
40,820
|
$
|
—
|
$
|
26,989
|
(1)
|
$
|
(2,540
|
)
(2
)
|
$
|
—
|
$
|
65,269
|
||||||||||
|
Year ended December 31, 2013
|
$
|
65,269
|
$
|
—
|
$
|
7,272
|
(3)
|
$
|
(175
|
)
(4)
|
$
|
—
|
$
|
72,366
|
||||||||||
|
Year ended December 31, 2014
|
$
|
72,366
|
$
|
1,002
|
$
|
—
|
$
|
—
|
$
|
(64,155
|
)
(5)
|
$
|
9,213
|
|||||||||||
| (1) | Adjustment to valuation allowance for federal net operating losses and federal credits of $26,589 and $400, respectively. |
| (2) | Adjustment to valuation allowance for state net operating losses of $(2,540). |
| (3) | Adjustment to valuation allowance for federal net operating losses and federal credits of $(4,851) and $12,123, respectively. |
| (4) | Adjustment to valuation allowance for state net operating losses of $(175). |
| (5) | Adjustment to reverse valuation allowance for federal and state net operating losses of $(64,155). |
| Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. |
| Item 9A. | Controls and Procedures. |
| Item 9B. | Other Information. |
| Item 10. | Directors, Executive Officers and Corporate Governance. |
| Item 11. | Executive Compensation. |
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
|
Plan category
|
Number of securities
to be issued upon
exercise of outstanding
options, warrants and
rights
(a)
(1)
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
(b)
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
(c)
(2)
|
||||||
|
Equity compensation plans approved by security holders
|
—
|
—
|
8,446,056
|
||||||
|
Equity compensation plans not approved by security holders
(3)
|
—
|
—
|
83,066
|
||||||
|
Total
|
—
|
—
|
8,529,122
|
||||||
| (1) | As of December 31, 2014, an aggregate of 557,963 shares of unvested restricted stock were outstanding under our 2014 Omnibus Incentive Plan, and an aggregate of 2,994,180 shares of unvested restricted stock and 6,850 restricted stock units were outstanding under our Omnibus Stock Incentive Plan. Such shares of restricted stock and restricted stock units are not reflected in the table above. Our 2014 Omnibus Incentive Plan allows awards to be made in the form of options, warrants, rights, shares of restricted stock, restricted stock units and other forms of equity-based compensation. |
| (2) | The number of shares remaining available for future issuance under equity compensation plans approved by security holders consists of 7,127,892 shares remaining available for future issuance under our 2014 Omnibus Incentive Plan, and 1,318,164 shares remaining available for future issuance under our Associate Stock Purchase Plan. |
| (3) | Represents shares remaining available for future issuance under our Director Stock Purchase Plan. Under the existing compensation program for the members of our Board of Directors, each non-affiliated director has the opportunity to elect to receive either immediately vested shares or restricted stock units in lieu of up to 50% of his or her quarterly cash compensation. Any immediately vested shares that are elected to be received will be issued pursuant to the Director Stock Purchase Plan. Under the director compensation program, all cash amounts are payable quarterly in arrears, with payments to be made on April 1, July 1, October 1 and January 1. Any immediately vested shares that a director elects to receive under the Director Stock Purchase Plan will be issued at the same time that cash payments are made. The number of shares to be issued will be based on the closing price of our common stock on the date of issuance (i.e., April 1, July 1, October 1 and January 1), or if such date is not a trading date, on the previous trading day's closing price. Fractional amounts will be paid in cash. The Board of Directors initially reserved 100,000 shares of our common stock for issuance under the Director Stock Purchase Plan. |
| Item 13. | Certain Relationships and Related Transactions, and Director Independence. |
| Item 14. | Principal Accounting Fees and Services. |
| Item 15. | Exhibits and Financial Statement Schedules. |
| 1) | Our Audited Consolidated Financial Statements |
| 2) | Exhibits – See Exhibit Index immediately following the signature page hereto, which Exhibit Index is incorporated by reference as if fully set forth herein. |
|
|
BROOKDALE SENIOR LIVING INC.
|
||
|
|
|
|
|
|
|
By:
|
/s/ T. Andrew Smith
|
|
|
|
Name:
|
T. Andrew Smith
|
|
|
|
Title:
|
Chief Executive Officer
|
|
|
|
Date:
|
February 24, 2015
|
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ Jeffrey R. Leeds
|
Non-Executive Chairman of the Board
|
February 24, 2015
|
|
Jeffrey R. Leeds
|
|
|
|
|
|
|
|
/s/ T. Andrew Smith
|
Chief Executive Officer and Director
|
February 24, 2015
|
|
T. Andrew Smith
|
(Principal Executive Officer)
|
|
|
|
|
|
|
/s/ Mark W. Ohlendorf
|
President and Chief Financial Officer
|
February 24, 2015
|
|
Mark W. Ohlendorf
|
(Principal Financial Officer)
|
|
|
|
|
|
|
/s/ Kristin A. Ferge
|
Executive Vice President, Chief Accounting Officer and Treasurer
|
February 24, 2015
|
|
Kristin A. Ferge
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
/s/ Frank M. Bumstead
|
Director
|
February 24, 2015
|
|
Frank M. Bumstead
|
|
|
|
/s/ Jackie M. Clegg
|
Director
|
February 24, 2015
|
|
Jackie M. Clegg
|
|
|
|
|
|
|
|
/s/ Granger Cobb
|
Director
|
February 24, 2015
|
|
Granger Cobb
|
|
|
|
|
|
|
|
/s/ William G. Petty, Jr.
|
Director
|
February 24, 2015
|
|
William G. Petty, Jr.
|
|
|
|
/s/ Mark J. Schulte
|
Director
|
February 24, 2015
|
|
Mark J. Schulte
|
|
|
|
|
|
|
|
/s/ James R. Seward
|
Director
|
February 24, 2015
|
|
James R. Seward
|
|
|
|
|
|
|
|
/s/ Samuel Waxman
|
Director
|
February 24, 2015
|
|
Samuel Waxman
|
|
|
|
Exhibit No.
|
Description
|
|
2.1
|
Agreement and Plan of Merger, dated as of February 20, 2014, by and among Brookdale Senior Living Inc. (the "Company"), Emeritus Corporation and Broadway Merger Sub Corporation (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on February 21, 2014 (File No. 001-32641)).
|
|
2.2
|
Master Contribution and Transactions Agreement, dated as of April 23, 2014, by and between the Company and HCP, Inc. (incorporated by reference to Exhibit 2.2 to the Company's Quarterly Report on Form 10-Q filed on August 11, 2014 (File No. 001-32641)).
|
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K filed on February 26, 2010 (File No. 001-32641)).
|
|
3.2
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Company, dated July 30, 2014 (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on August 5, 2014 (File No. 001-32641)).
|
|
3.3
|
Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on July 3, 2012 (File No. 001-32641)).
|
|
4.1
|
Form of Certificate for common stock (incorporated by reference to Exhibit 4.1 to the Company's Registration Statement on Form S-1 (Amendment No. 3) filed on November 7, 2005 (File No. 333-127372)).
|
|
4.2
|
Indenture, dated as of June 14, 2011, between the Company and American Stock Transfer & Trust Company, LLC, as Trustee (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on June 14, 2011 (File No. 001-32641)).
|
|
4.3
|
Supplemental Indenture, dated as of June 14, 2011, between the Company and American Stock Transfer & Trust Company, LLC, as Trustee (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on June 14, 2011 (File No. 001-32641)).
|
|
4.4
|
Form of 2.75% Convertible Senior Note due 2018 (included as part of Exhibit 4.3).
|
|
10.1.1
|
Amended and Restated Master Lease and Security Agreement, dated as of August 29, 2014, by and between HCP, Inc. and the other lessors named therein, and Emeritus Corporation and the other lessees named therein (incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on November 10, 2014 (File No. 001-32641)).
†
|
|
Exhibit No.
|
Description
|
|
10.1.2
|
First Amendment to Amended and Restated Master Lease and Security Agreement and Option Exercise Notice, dated as of December 29, 2014, by and between HCP, Inc. and the Company.
††
|
|
10.1.3
|
Second Amendment to Amended and Restated Master Lease and Security Agreement, dated as of January 1, 2015, by and among HCP, Inc. and the other lessors named therein, Emeritus Corporation and the other lessees named therein, and the Company as guarantor.
††
|
|
10.2.1
|
Third Amended and Restated Credit Agreement, dated as of September 20, 2013, among certain subsidiaries of the Company, General Electric Capital Corporation, as administrative agent, lender and swingline lender, and the other lenders from time to time parties thereto (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on November 8, 2013 (File No. 001-32641)).
|
|
10.2.2
|
Fourth Amended and Restated Credit Agreement, dated as of December 19, 2014, among certain subsidiaries of the Company, General Electric Capital Corporation, as administrative agent, lender and swingline lender, and the other lenders from time to time parties thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on December 23, 2014 (File No. 001-32641)).
|
|
10.3
|
Master Credit Facility Agreement, dated as of July 29, 2011, by and among various subsidiaries of the Company and Oak Grove Commercial Mortgage, LLC (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on August 4, 2011 (File No. 001-32641)).
|
|
10.4
|
Convertible Bond Hedge Transaction Confirmation between the Company and Bank of America, N.A., dated as of June 8, 2011 (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
10.5
|
Issuer Warrant Transaction Confirmation between the Company and Bank of America, N.A., dated as of June 8, 2011 (incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
10.6
|
Convertible Bond Hedge Transaction Confirmation between the Company and JPMorgan Chase Bank, National Association, dated as of June 8, 2011 (incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
10.7
|
Issuer Warrant Transaction Confirmation between the Company and JPMorgan Chase Bank, National Association, dated as of June 8, 2011 (incorporated by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
10.8
|
Convertible Bond Hedge Transaction Confirmation between the Company and Royal Bank of Canada, dated as of June 8, 2011 (incorporated by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
10.9
|
Issuer Warrant Transaction Confirmation between the Company and Royal Bank of Canada, dated as of June 8, 2011 (incorporated by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
10.10
|
Additional Convertible Bond Hedge Transaction Confirmation between the Company and Bank of America, N.A., dated as of June 15, 2011 (incorporated by reference to Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
10.11
|
Additional Issuer Warrant Transaction Confirmation between the Company and Bank of America, N.A., dated as of June 15, 2011 (incorporated by reference to Exhibit 10.8 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
10.12
|
Additional Convertible Bond Hedge Transaction Confirmation between the Company and JPMorgan Chase Bank, National Association, dated as of June 15, 2011 (incorporated by reference to Exhibit 10.9 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
10.13
|
Additional Issuer Warrant Transaction Confirmation between the Company and JPMorgan Chase Bank, National Association, dated as of June 15, 2011 (incorporated by reference to Exhibit 10.10 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
10.14
|
Additional Convertible Bond Hedge Transaction Confirmation between the Company and Royal Bank of Canada, dated as of June 15, 2011 (incorporated by reference to Exhibit 10.11 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
10.15
|
Additional Issuer Warrant Transaction Confirmation between the Company and Royal Bank of Canada, dated as of June 15, 2011 (incorporated by reference to Exhibit 10.12 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2011 (File No. 001-32641)).
|
|
Exhibit No.
|
Description
|
|
10.16.1
|
Brookdale Senior Living Inc. Omnibus Stock Incentive Plan, as amended and restated effective June 23, 2009 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on June 23, 2009 (File No. 001-32641)) (the "Omnibus Stock Incentive Plan").*
|
|
10.16.2
|
First Amendment to the Omnibus Stock Incentive Plan effective as of October 30, 2009 (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on November 4, 2009 (File No. 001-32641)).*
|
|
10.17
|
Form of Restricted Share Agreement under the Omnibus Stock Incentive Plan (Time-Vesting Form for Executive Committee Members) (incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on November 9, 2011 (File No. 001-32641)).*
|
|
10.18
|
Form of Restricted Share Agreement under the Omnibus Stock Incentive Plan (Time-Vesting Form for Executive Vice Presidents) (incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed on November 9, 2011 (File No. 001-32641)).*
|
|
10.19
|
Form of Restricted Share Agreement under the Omnibus Stock Incentive Plan (2011 Performance-Vesting Form for Executive Committee Members) (incorporated by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q filed on November 9, 2011 (File No. 001-32641)).*
|
|
10.20
|
Form of Restricted Share Agreement under the Omnibus Stock Incentive Plan (2011 Performance-Vesting Form for Executive Vice Presidents) (incorporated by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q filed on November 9, 2011 (File No. 001-32641)).*
|
|
10.21
|
Form of Restricted Share Agreement under the Omnibus Stock Incentive Plan (2013 Time-Vesting Form for Executive Committee Members) (incorporated by reference to Exhibit 10.39 to the Company's Annual Report on Form 10-K filed on February 19, 2013 (File No. 001-32641)).*
|
|
10.22
|
Form of Restricted Share Agreement under the Omnibus Stock Incentive Plan (2013 Time-Vesting Form for Executive Vice Presidents) (incorporated by reference to Exhibit 10.40 to the Company's Annual Report on Form 10-K filed on February 19, 2013 (File No. 001-32641)).*
|
|
10.23
|
Form of Restricted Share Agreement under the Omnibus Stock Incentive Plan (2013 Performance-Vesting Form for Executive Committee Members) (incorporated by reference to Exhibit 10.41 to the Company's Annual Report on Form 10-K filed on February 19, 2013 (File No. 001-32641)).*
|
|
10.24
|
Form of Restricted Share Agreement under the Omnibus Stock Incentive Plan (2013 Performance-Vesting Form for Executive Vice Presidents) (incorporated by reference to Exhibit 10.42 to the Company's Annual Report on Form 10-K filed on February 19, 2013 (File No. 001-32641)).*
|
|
10.25
|
Brookdale Senior Living Inc. 2014 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on July 8, 2014 (File No. 001-32641)) (the "Omnibus Incentive Plan").*
|
|
10.26
|
Form of Restricted Share Agreement under the Omnibus Incentive Plan (Time-Vesting Form for Executive Committee Members).*
|
|
10.27
|
Form of Restricted Share Agreement under the Omnibus Incentive Plan (Time-Vesting Form for Executive Vice Presidents).*
|
|
10.28
|
Form of Restricted Share Agreement under the Omnibus Incentive Plan (Performance-Vesting Form for Executive Committee Members).*
|
|
10.29
|
Form of Restricted Share Agreement under the Omnibus Incentive Plan (Performance-Vesting Form for Executive Vice Presidents).*
|
|
10.30.1
|
Brookdale Senior Living Inc. Associate Stock Purchase Plan
(incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on June 11, 2008 (File No. 001-32641)) (the "Associate Stock Purchase Plan").*
|
|
10.30.2
|
First Amendment to Associate Stock Purchase Plan, effective as of December 12, 2013 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on December 18, 2013 (File No. 001-32641)).*
|
|
10.31
|
Form of Severance Letter and Brookdale Senior Living Inc. Severance Pay Policy, Tier I (incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on August 6, 2010 (File No. 001-32641)).*
|
|
Exhibit No.
|
Description
|
|
10.32
|
Employment Agreement, dated as of February 11, 2013, by and between the Company and T. Andrew Smith (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 12, 2013 (File No. 001-32641)).*
|
|
10.33
|
Restricted Share Agreement (Time-Vesting) under the Omnibus Stock Incentive Plan, dated as of February 11, 2013, by and between the Company and T. Andrew Smith (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on February 12, 2013 (File No. 001-32641)).*
|
|
10.34
|
Restricted Share Agreement (Performance-Vesting) under the Omnibus Stock Incentive Plan, dated as of February 11, 2013, by and between the Company and T. Andrew Smith (incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed on February 12, 2013 (File No. 001-32641)).*
|
|
10.35
|
Form of Indemnification Agreement for Directors and Officers (incorporated by reference to Exhibit 10.16 to the Company's Annual Report on Form 10-K filed on February 28, 2011 (File No. 001-32641)).*
|
|
10.36
|
Summary of Brookdale Senior Living Inc. Director Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to the Company's Registration Statement on Form S-8 filed on June 30, 2009 (File No. 333-160354)).*
|
|
10.37
|
Form of Outside Director Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2012 (File No. 001-32641)).*
|
|
10.38
|
Letter Agreement, dated as of May 22, 2014, by and between the Company and Granger Cobb (incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed on November 10, 2014 (File No. 001-32641)).*
|
|
10.39
|
Restricted Share Agreement under the Omnibus Incentive Plan, dated as of July 31, 2014, by and between the Company and Granger Cobb (incorporated by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q filed on November 10, 2014 (File No. 001-32641)).*
|
|
10.40
|
Separation Agreement and General Release, dated February 7, 2008, between the Company and Mark J. Schulte (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 11, 2008 (File No. 001-32641)).*
|
|
21
|
Subsidiaries of the Registrant.
|
|
23
|
Consent of Ernst & Young LLP.
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
| * | Management Contract or Compensatory Plan |
| † | Portions of this exhibit have been omitted pursuant to a request for confidential treatment, which has been granted by the SEC. |
| †† | Portions of this exhibit have been omitted pursuant to a request for confidential treatment with the SEC. |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|