These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
|
EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2011.
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
|
EXCHANGE ACT OF 1934
|
|
|
For the transition period from __________ to __________.
|
|
|
|
|
|
Commission File Number 001-31303
|
|
Black Hills Corporation
|
|
|
Incorporated in South Dakota
|
IRS Identification Number 46-0458824
|
|
625 Ninth Street
|
|
|
Rapid City, South Dakota 57701
|
|
|
|
|
|
Registrant's telephone number (605) 721-1700
|
|
|
|
|
|
Former name, former address, and former fiscal year if changed since last report
|
|
|
NONE
|
|
|
|
Yes
x
|
|
No
o
|
|
|
|
Yes
x
|
|
No
o
|
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Yes
o
|
|
No
x
|
|
|
Class
|
Outstanding at October 31, 2011
|
|
|
|
|
Common stock, $1.00 par value
|
39,468,273 shares
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
Page
|
|
|
Glossary of Terms and Abbreviations and Accounting Standards
|
|
|
|
|
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income - unaudited
|
|
|
|
|
Three and Nine Months Ended September 30, 2011 and 2010
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets - unaudited
|
|
|
|
|
September 30, 2011, December 31, 2010 and September 30, 2010
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows - unaudited
|
|
|
|
|
Nine Months Ended September 30, 2011 and 2010
|
|
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements - unaudited
|
|
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
|
|
Exhibit Index
|
|
|
|
AFUDC
|
Allowance for Funds Used During Construction
|
|
AOCI
|
Accumulated Other Comprehensive Income (Loss)
|
|
ASC
|
Accounting Standards Codification
|
|
ASC 220
|
ASC 220, "Comprehensive Income"
|
|
ASC 350
|
ASC 350, "Intangibles - Goodwill and Other"
|
|
ASC 820
|
ASC 820, "Fair Value Measurements and Disclosures"
|
|
ASU
|
Accounting Standards Update
|
|
Bbl
|
Barrel
|
|
Bcf
|
Billion cubic feet
|
|
Bcfe
|
Billion cubic feet equivalent
|
|
BHC
|
Black Hills Corporation
|
|
BHCRPP
|
Black Hills Corporation Risk Policies and Procedures
|
|
BHEP
|
Black Hills Exploration and Production, Inc., representing our Oil and Gas segment, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings
|
|
Black Hills Electric Generation
|
Black Hills Electric Generation, LLC, representing our Power Generation segment, a direct wholly-owned subsidiary of Black Hills Non-regulated Holdings
|
|
Black Hills Energy
|
The name used to conduct the business activities of Black Hills Utility Holdings
|
|
Black Hills Non-regulated Holdings
|
Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of the Company
|
|
Black Hills Power
|
Black Hills Power, Inc., a direct, wholly-owned subsidiary of the Company
|
|
Black Hills Service Company
|
Black Hills Service Company, a direct wholly-owned subsidiary of the Company
|
|
Black Hills Utility Holdings
|
Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of the Company
|
|
Black Hills Wyoming
|
Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation
|
|
Btu
|
British thermal unit
|
|
CFTC
|
United States Commodities Futures Trading Commission
|
|
Cheyenne Light
|
Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of the Company
|
|
Colorado Electric
|
Black Hills Colorado Electric Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings
|
|
Colorado Gas
|
Black Hills Colorado Gas Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings
|
|
Colorado IPP
|
Black Hills Colorado IPP, a direct wholly-owned subsidiary of Black Hills Electric Generation
|
|
CPCN
|
Certificate of Public Convenience and Necessity
|
|
CPUC
|
Colorado Public Utilities Commission
|
|
CT
|
Combustion Turbine
|
|
|
|
|
De-designated interest rate swaps
|
The $250 million notional amount interest rate swaps that were originally designated as cash flow hedges under accounting for derivatives and hedges but subsequently de-designated in December 2008
|
|
Dodd-Frank
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
Dth
|
Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu)
|
|
Enserco
|
Enserco Energy Inc., representing our Energy Marketing segment, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings
|
|
Equity Forward Agreement
|
Equity Forward Agreement with J.P. Morgan connected to a public offering of 4,413,519 shares of Black Hills Corporation common stock
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
GAAP
|
Generally Accepted Accounting Principles of the United States
|
|
Global Settlement
|
Settlement with the utilities commission where the dollar figure is agreed upon, but the specific adjustments used by each party to arrive at the figure are not specified in public rate orders
|
|
IFRS
|
International Financial Reporting Standards
|
|
Iowa Gas
|
Black Hills Iowa Gas Utility Company, LLC, (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings
|
|
IPP
|
Independent Power Producer
|
|
IRS
|
Internal Revenue Service
|
|
IUB
|
Iowa Utilities Board
|
|
Kansas Gas
|
Black Hills Kansas Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings
|
|
LIBOR
|
London Interbank Offered Rate
|
|
LOE
|
Lease Operating Expense
|
|
Mcf
|
One thousand standard cubic feet
|
|
Mcfe
|
One thousand standard cubic feet equivalent
|
|
MMBtu
|
One million British thermal units
|
|
MSHA
|
Mine Safety and Health Administration
|
|
MW
|
Megawatt
|
|
MWh
|
Megawatt-hour
|
|
Nebraska Gas
|
Black Hills Nebraska Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings
|
|
NPSC
|
Nebraska Public Service Commission
|
|
NYMEX
|
New York Mercantile Exchange
|
|
OCA
|
Office of Consumer Advocate
|
|
PGA
|
Purchase Gas Adjustment
|
|
PPA
|
Power Purchase Agreement
|
|
PPACA
|
Patient Protection and Affordability Care Act
|
|
PSCo
|
Public Service Company of Colorado
|
|
Revolving Credit Facility
|
Our $500 million three-year revolving credit facility which commenced on April 15, 2010 and expires on April 14, 2013
|
|
SDPUC
|
South Dakota Public Utilities Commission
|
|
SEC
|
United States Securities and Exchange Commission
|
|
WPSC
|
Wyoming Public Service Commission
|
|
WRDC
|
Wyodak Resources Development Corp., a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||
|
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||
|
Operating revenue:
|
|
|
|
|
|
||||||||
|
Utilities
|
$
|
223,714
|
|
$
|
212,193
|
|
|
$
|
834,463
|
|
$
|
821,027
|
|
|
Non-regulated energy
|
32,746
|
|
37,301
|
|
|
98,422
|
|
111,305
|
|
||||
|
Total operating revenue
|
256,460
|
|
249,494
|
|
|
932,885
|
|
932,332
|
|
||||
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
||||||||
|
Utilities -
|
|
|
|
|
|
||||||||
|
Fuel, purchased power and cost of gas sold
|
86,127
|
|
86,933
|
|
|
400,465
|
|
420,747
|
|
||||
|
Operations and maintenance
|
58,313
|
|
57,294
|
|
|
184,411
|
|
188,357
|
|
||||
|
Gain on sale of operating assets
|
—
|
|
(6,238
|
)
|
|
—
|
|
(8,921
|
)
|
||||
|
Non-regulated energy operations and maintenance
|
27,898
|
|
26,018
|
|
|
85,468
|
|
74,084
|
|
||||
|
Depreciation, depletion and amortization
|
33,374
|
|
30,036
|
|
|
97,695
|
|
88,691
|
|
||||
|
Taxes - property, production and severance
|
9,050
|
|
7,426
|
|
|
24,510
|
|
20,142
|
|
||||
|
Other operating expenses
|
259
|
|
83
|
|
|
562
|
|
753
|
|
||||
|
Total operating expenses
|
215,021
|
|
201,552
|
|
|
793,111
|
|
783,853
|
|
||||
|
|
|
|
|
|
|
||||||||
|
Operating income
|
41,439
|
|
47,942
|
|
|
139,774
|
|
148,479
|
|
||||
|
|
|
|
|
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
||||||||
|
Interest charges -
|
|
|
|
|
|
||||||||
|
Interest expense incurred (including amortization of debt issuance costs, premium and discount, realized settlements on interest rate swaps)
|
(29,697
|
)
|
(27,827
|
)
|
|
(88,418
|
)
|
(78,941
|
)
|
||||
|
Allowance for funds used during construction - borrowed
|
3,520
|
|
1,934
|
|
|
9,874
|
|
7,804
|
|
||||
|
Capitalized interest
|
2,981
|
|
1,614
|
|
|
8,198
|
|
2,470
|
|
||||
|
Interest rate swaps - unrealized (loss) gain
|
(38,246
|
)
|
(13,710
|
)
|
|
(40,608
|
)
|
(41,663
|
)
|
||||
|
Interest income
|
563
|
|
199
|
|
|
1,598
|
|
529
|
|
||||
|
Allowance for funds used during construction - equity
|
189
|
|
375
|
|
|
676
|
|
2,663
|
|
||||
|
Other income, net
|
524
|
|
539
|
|
|
1,761
|
|
2,225
|
|
||||
|
Total other income (expense)
|
(60,166
|
)
|
(36,876
|
)
|
|
(106,919
|
)
|
(104,913
|
)
|
||||
|
|
|
|
|
|
|
||||||||
|
Income (loss) before equity in earnings (loss) of unconsolidated subsidiaries and income taxes
|
(18,727
|
)
|
11,066
|
|
|
32,855
|
|
43,566
|
|
||||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
43
|
|
(137
|
)
|
|
1,076
|
|
1,471
|
|
||||
|
Income tax benefit (expense)
|
8,159
|
|
1,461
|
|
|
(9,794
|
)
|
(9,872
|
)
|
||||
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
(10,525
|
)
|
$
|
12,390
|
|
|
$
|
24,137
|
|
$
|
35,165
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||||
|
Basic
|
39,145
|
|
38,933
|
|
|
39,105
|
|
38,895
|
|
||||
|
Diluted
|
39,145
|
|
39,133
|
|
|
39,792
|
|
39,052
|
|
||||
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share - basic
|
$
|
(0.27
|
)
|
$
|
0.32
|
|
|
$
|
0.62
|
|
$
|
0.90
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share - diluted
|
$
|
(0.27
|
)
|
$
|
0.32
|
|
|
$
|
0.61
|
|
$
|
0.90
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends paid per share of common stock
|
$
|
0.365
|
|
$
|
0.360
|
|
|
$
|
1.095
|
|
$
|
1.080
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
September 30,
2010 |
||||||
|
|
(in thousands)
|
||||||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
74,779
|
|
|
$
|
32,438
|
|
|
$
|
58,975
|
|
|
Restricted cash
|
4,080
|
|
|
4,260
|
|
|
17,082
|
|
|||
|
Accounts receivable, net
|
241,831
|
|
|
328,811
|
|
|
234,480
|
|
|||
|
Materials, supplies and fuel
|
134,463
|
|
|
139,677
|
|
|
145,251
|
|
|||
|
Derivative assets, current
|
48,727
|
|
|
56,572
|
|
|
71,688
|
|
|||
|
Income tax receivable, net
|
10,958
|
|
|
—
|
|
|
25,156
|
|
|||
|
Deferred income tax assets, current
|
39,628
|
|
|
17,113
|
|
|
15,073
|
|
|||
|
Regulatory assets, current
|
45,713
|
|
|
66,429
|
|
|
55,941
|
|
|||
|
Other current assets
|
65,889
|
|
|
25,571
|
|
|
20,932
|
|
|||
|
Total current assets
|
666,068
|
|
|
670,871
|
|
|
644,578
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investments
|
17,338
|
|
|
17,780
|
|
|
17,981
|
|
|||
|
|
|
|
|
|
|
||||||
|
Property, plant and equipment
|
3,664,967
|
|
|
3,359,762
|
|
|
3,243,641
|
|
|||
|
Less accumulated depreciation and depletion
|
(934,112
|
)
|
|
(864,329
|
)
|
|
(880,938
|
)
|
|||
|
Total property, plant and equipment, net
|
2,730,855
|
|
|
2,495,433
|
|
|
2,362,703
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other assets:
|
|
|
|
|
|
||||||
|
Goodwill
|
354,831
|
|
|
354,831
|
|
|
353,734
|
|
|||
|
Intangible assets, net
|
3,899
|
|
|
4,069
|
|
|
4,129
|
|
|||
|
Derivative assets, non-current
|
17,215
|
|
|
9,260
|
|
|
12,762
|
|
|||
|
Regulatory assets, non-current
|
142,267
|
|
|
138,405
|
|
|
124,134
|
|
|||
|
Other assets, non-current
|
20,894
|
|
|
20,860
|
|
|
20,216
|
|
|||
|
Total other assets
|
539,106
|
|
|
527,425
|
|
|
514,975
|
|
|||
|
|
|
|
|
|
|
||||||
|
TOTAL ASSETS
|
$
|
3,953,367
|
|
|
$
|
3,711,509
|
|
|
$
|
3,540,237
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
September 30,
2010 |
||||||
|
|
(in thousands, except share amounts)
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
219,167
|
|
|
$
|
279,069
|
|
|
$
|
201,072
|
|
|
Accrued liabilities
|
168,640
|
|
|
170,301
|
|
|
166,977
|
|
|||
|
Derivative liabilities, current
|
129,163
|
|
|
79,167
|
|
|
108,318
|
|
|||
|
Accrued income taxes, net
|
—
|
|
|
779
|
|
|
—
|
|
|||
|
Regulatory liabilities, current
|
10,568
|
|
|
3,943
|
|
|
12,368
|
|
|||
|
Notes payable
|
359,000
|
|
|
249,000
|
|
|
145,000
|
|
|||
|
Current maturities of long-term debt
|
2,893
|
|
|
5,181
|
|
|
5,314
|
|
|||
|
Total current liabilities
|
889,431
|
|
|
787,440
|
|
|
639,049
|
|
|||
|
|
|
|
|
|
|
||||||
|
Long-term debt, net of current maturities
|
1,282,194
|
|
|
1,186,050
|
|
|
1,188,293
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred credits and other liabilities:
|
|
|
|
|
|
||||||
|
Deferred income tax liabilities, non-current
|
329,833
|
|
|
277,136
|
|
|
279,315
|
|
|||
|
Derivative liabilities, non-current
|
26,603
|
|
|
21,361
|
|
|
25,892
|
|
|||
|
Regulatory liabilities, non-current
|
85,074
|
|
|
84,611
|
|
|
79,393
|
|
|||
|
Benefit plan liabilities
|
124,214
|
|
|
124,709
|
|
|
122,178
|
|
|||
|
Other deferred credits and other liabilities
|
128,013
|
|
|
129,932
|
|
|
125,710
|
|
|||
|
Total deferred credits and other liabilities
|
693,737
|
|
|
637,749
|
|
|
632,488
|
|
|||
|
|
|
|
|
|
|
||||||
|
Stockholders' equity:
|
|
|
|
|
|
||||||
|
Common stockholders' equity —
|
|
|
|
|
|
||||||
|
Common stock $1 par value; 100,000,000 shares authorized; issued 39,491,616, 39,280,048 and 39,243,257 shares, respectively
|
39,492
|
|
|
39,280
|
|
|
39,243
|
|
|||
|
Additional paid-in capital
|
604,945
|
|
|
598,805
|
|
|
597,108
|
|
|||
|
Retained earnings
|
467,043
|
|
|
486,075
|
|
|
466,691
|
|
|||
|
Treasury stock at cost – 28,041, 10,962 and 7,905 shares, respectively
|
(810
|
)
|
|
(309
|
)
|
|
(226
|
)
|
|||
|
Accumulated other comprehensive income (loss)
|
(22,665
|
)
|
|
(23,581
|
)
|
|
(22,409
|
)
|
|||
|
Total stockholders' equity
|
1,088,005
|
|
|
1,100,270
|
|
|
1,080,407
|
|
|||
|
|
|
|
|
|
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
3,953,367
|
|
|
$
|
3,711,509
|
|
|
$
|
3,540,237
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2011
|
|
2010
|
||||
|
Operating activities:
|
(in thousands)
|
||||||
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
24,137
|
|
|
$
|
35,165
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
97,695
|
|
|
88,691
|
|
||
|
Derivative fair value adjustments
|
9,605
|
|
|
(10,690
|
)
|
||
|
Gain on sale of operating assets
|
—
|
|
|
(8,921
|
)
|
||
|
Stock compensation
|
4,931
|
|
|
2,908
|
|
||
|
Unrealized mark-to-market loss (gain) on interest rate swaps
|
40,608
|
|
|
41,663
|
|
||
|
Deferred income taxes
|
26,280
|
|
|
32,366
|
|
||
|
Equity in (earnings) loss of unconsolidated subsidiaries
|
(1,076
|
)
|
|
(1,471
|
)
|
||
|
Allowance for funds used during construction - equity
|
(676
|
)
|
|
(2,663
|
)
|
||
|
Employee benefit plans
|
10,930
|
|
|
12,214
|
|
||
|
Other, net
|
9,702
|
|
|
6,663
|
|
||
|
|
|
|
|
||||
|
Changes in certain operating assets and liabilities:
|
|
|
|
||||
|
Materials, supplies and fuel
|
12,592
|
|
|
(40,344
|
)
|
||
|
Accounts receivable and other current assets
|
29,631
|
|
|
8,754
|
|
||
|
Accounts payable and other current liabilities
|
(73,489
|
)
|
|
(21,295
|
)
|
||
|
Regulatory assets
|
22,357
|
|
|
(2,205
|
)
|
||
|
Regulatory liabilities
|
5,041
|
|
|
7,176
|
|
||
|
|
|
|
|
||||
|
Contributions to defined pension plans
|
(11,050
|
)
|
|
(30,015
|
)
|
||
|
Other operating activities
|
(691
|
)
|
|
7,765
|
|
||
|
Net cash provided by operating activities
|
206,527
|
|
|
125,761
|
|
||
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
||||
|
Property, plant and equipment additions
|
(328,496
|
)
|
|
(323,883
|
)
|
||
|
Proceeds from sale of operating assets
|
583
|
|
|
68,105
|
|
||
|
Payment for acquisition of assets
|
—
|
|
|
(2,250
|
)
|
||
|
Other investing activities
|
1,051
|
|
|
4,273
|
|
||
|
Net cash provided by (used in) investing activities
|
(326,862
|
)
|
|
(253,755
|
)
|
||
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
||||
|
Dividends paid
|
(43,169
|
)
|
|
(42,331
|
)
|
||
|
Common stock issued
|
2,199
|
|
|
3,073
|
|
||
|
Short-term borrowings - issuances
|
770,000
|
|
|
451,500
|
|
||
|
Short-term borrowings - repayments
|
(560,000
|
)
|
|
(471,000
|
)
|
||
|
Long-term debt - issuances
|
—
|
|
|
200,000
|
|
||
|
Long-term debt - repayments
|
(6,169
|
)
|
|
(57,550
|
)
|
||
|
Other financing activities
|
(185
|
)
|
|
(9,624
|
)
|
||
|
Net cash provided by (used in) financing activities
|
162,676
|
|
|
74,068
|
|
||
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
42,341
|
|
|
(53,926
|
)
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents, beginning of period
|
32,438
|
|
|
112,901
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
74,779
|
|
|
$
|
58,975
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
2011 |
|
September 30,
2010 |
||||
|
|
(in thousands)
|
||||||
|
Non-cash investing activities—
|
|
|
|
||||
|
Property, plant and equipment acquired with accrued liabilities
|
$
|
49,566
|
|
|
$
|
37,661
|
|
|
Cash (paid) refunded during the period for—
|
|
|
|
||||
|
Interest (net of amounts capitalized)
|
$
|
(61,461
|
)
|
|
$
|
(62,740
|
)
|
|
Income taxes, net
|
$
|
11,826
|
|
|
$
|
(488
|
)
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
September 30,
2010 |
||||||
|
Materials and supplies
|
|
$
|
37,611
|
|
|
$
|
31,749
|
|
|
$
|
31,192
|
|
|
Fuel - Electric Utilities
|
|
8,639
|
|
|
9,687
|
|
|
9,056
|
|
|||
|
Natural gas in storage — Gas Utilities
|
|
38,641
|
|
|
21,691
|
|
|
36,782
|
|
|||
|
Commodities held by Energy Marketing*
|
|
49,572
|
|
|
76,550
|
|
|
68,221
|
|
|||
|
Total materials, supplies and fuel
|
|
$
|
134,463
|
|
|
$
|
139,677
|
|
|
$
|
145,251
|
|
|
As of
|
Accounts
|
Unbilled
|
Total Accounts
|
Less Allowance for
|
Accounts
|
||||||||||
|
September 30, 2011
|
Receivable, Trade
|
Revenue
|
Receivable
|
Doubtful Accounts
|
Receivable, net
|
||||||||||
|
Electric
|
$
|
41,889
|
|
$
|
16,401
|
|
$
|
58,290
|
|
$
|
(590
|
)
|
$
|
57,700
|
|
|
Gas
|
21,168
|
|
12,518
|
|
33,686
|
|
(789
|
)
|
32,897
|
|
|||||
|
Oil and Gas
|
8,820
|
|
—
|
|
8,820
|
|
(161
|
)
|
8,659
|
|
|||||
|
Coal Mining
|
1,845
|
|
—
|
|
1,845
|
|
—
|
|
1,845
|
|
|||||
|
Energy Marketing
|
139,332
|
|
—
|
|
139,332
|
|
(174
|
)
|
139,158
|
|
|||||
|
Power Generation
|
119
|
|
—
|
|
119
|
|
—
|
|
119
|
|
|||||
|
Corporate
|
1,453
|
|
—
|
|
1,453
|
|
—
|
|
1,453
|
|
|||||
|
Total
|
$
|
214,626
|
|
$
|
28,919
|
|
$
|
243,545
|
|
$
|
(1,714
|
)
|
$
|
241,831
|
|
|
As of
|
Accounts
|
Unbilled
|
Total Accounts
|
Less Allowance for
|
Accounts
|
||||||||||
|
December 31, 2010
|
Receivable, Trade
|
Revenue
|
Receivable
|
Doubtful Accounts
|
Receivable, net
|
||||||||||
|
Electric
|
$
|
51,005
|
|
$
|
19,572
|
|
$
|
70,577
|
|
$
|
(708
|
)
|
$
|
69,869
|
|
|
Gas
|
41,970
|
|
40,376
|
|
82,346
|
|
(1,425
|
)
|
80,921
|
|
|||||
|
Oil and Gas
|
6,213
|
|
—
|
|
6,213
|
|
(161
|
)
|
6,052
|
|
|||||
|
Coal Mining
|
2,420
|
|
—
|
|
2,420
|
|
—
|
|
2,420
|
|
|||||
|
Energy Marketing
|
157,064
|
|
—
|
|
157,064
|
|
(69
|
)
|
156,995
|
|
|||||
|
Power Generation
|
307
|
|
—
|
|
307
|
|
—
|
|
307
|
|
|||||
|
Corporate (a)
|
12,247
|
|
—
|
|
12,247
|
|
—
|
|
12,247
|
|
|||||
|
Total
|
$
|
271,226
|
|
$
|
59,948
|
|
$
|
331,174
|
|
$
|
(2,363
|
)
|
$
|
328,811
|
|
|
As of
|
Accounts
|
Unbilled
|
Total Accounts
|
Less Allowance for
|
Accounts
|
||||||||||
|
September 30, 2010
|
Receivable, Trade
|
Revenue
|
Receivable
|
Doubtful Accounts
|
Receivable, net
|
||||||||||
|
Electric
|
$
|
41,955
|
|
$
|
17,959
|
|
$
|
59,914
|
|
$
|
(927
|
)
|
$
|
58,987
|
|
|
Gas
|
19,611
|
|
11,107
|
|
30,718
|
|
(830
|
)
|
29,888
|
|
|||||
|
Oil and Gas
|
6,112
|
|
—
|
|
6,112
|
|
(161
|
)
|
5,951
|
|
|||||
|
Coal Mining
|
2,201
|
|
—
|
|
2,201
|
|
—
|
|
2,201
|
|
|||||
|
Energy Marketing
|
99,850
|
|
—
|
|
99,850
|
|
(375
|
)
|
99,475
|
|
|||||
|
Power Generation
|
463
|
|
—
|
|
463
|
|
—
|
|
463
|
|
|||||
|
Corporate
(a) (b)
|
37,515
|
|
—
|
|
37,515
|
|
—
|
|
37,515
|
|
|||||
|
Total
|
$
|
207,707
|
|
$
|
29,066
|
|
$
|
236,773
|
|
$
|
(2,293
|
)
|
$
|
234,480
|
|
|
|
As of September 30, 2011
|
As of December 31, 2010
|
As of September 30, 2010
|
|||||||||||||||
|
|
Balance Outstanding
|
Letters of Credit
|
Balance Outstanding
|
Letters of Credit
|
Balance Outstanding
|
Letters of Credit
|
||||||||||||
|
Revolving Credit Facility
|
$
|
209,000
|
|
$
|
42,355
|
|
$
|
149,000
|
|
$
|
46,900
|
|
$
|
145,000
|
|
$
|
15,500
|
|
|
Enserco Credit Facility
|
—
|
|
132,625
|
|
—
|
|
166,900
|
|
—
|
|
131,500
|
|
||||||
|
Term Loan due 2011
|
—
|
|
—
|
|
100,000
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Term Loan due 2012
|
150,000
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total
|
$
|
359,000
|
|
$
|
174,980
|
|
$
|
249,000
|
|
$
|
213,800
|
|
$
|
145,000
|
|
$
|
147,000
|
|
|
|
Deferred Financing
|
Amortization Expense
|
|||||||||||
|
|
Costs Remaining on Balance Sheet as of
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
September 30, 2011
|
2011
|
2010
|
2011
|
2010
|
||||||||
|
Deferred Financing Costs - Revolving Credit Facility
|
$1,970
|
$
|
473
|
|
$
|
481
|
|
$
|
1,419
|
|
$
|
866
|
|
|
As of September 30, 2011
|
|
Actual
|
|
Covenant Requirement
|
||||
|
Consolidated Net Worth
|
|
$
|
1,088,000
|
|
|
$
|
871,300
|
|
|
Recourse Leverage Ratio
|
|
61.3
|
%
|
|
65.0
|
%
|
||
|
|
|
Amortization Expense
|
|||||||||||
|
|
Deferred Financing Costs Remaining on Balance Sheet as of
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
September 30, 2011
|
2011
|
2010
|
2011
|
2010
|
||||||||
|
Deferred Financing Costs - Enserco Credit Facility
|
$812
|
$
|
305
|
|
$
|
263
|
|
$
|
866
|
|
$
|
1,245
|
|
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
|
2011
|
2010
|
2011
|
2010
|
||||||||
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
(10,525
|
)
|
$
|
12,390
|
|
$
|
24,137
|
|
$
|
35,165
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares - basic
|
|
39,145
|
|
38,933
|
|
39,105
|
|
38,895
|
|
||||
|
Dilutive effect of:
|
|
|
|
|
|
||||||||
|
Restricted stock
|
|
—
|
|
131
|
|
147
|
|
110
|
|
||||
|
Stock options
|
|
—
|
|
12
|
|
16
|
|
9
|
|
||||
|
Forward equity issuance
|
|
—
|
|
—
|
|
473
|
|
—
|
|
||||
|
Other
|
|
—
|
|
57
|
|
51
|
|
38
|
|
||||
|
Weighted average shares - diluted
|
|
39,145
|
|
39,133
|
|
39,792
|
|
39,052
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Stock options
|
176
|
|
|
128
|
|
|
119
|
|
|
169
|
|
|
Restricted stock
|
20
|
|
|
2
|
|
|
17
|
|
|
2
|
|
|
Other stock
|
27
|
|
|
1
|
|
|
19
|
|
|
1
|
|
|
Anti-dilutive shares
|
223
|
|
|
131
|
|
|
155
|
|
|
172
|
|
|
|
Three Months Ended September 30, 2011
|
||||||
|
Net income (loss)
|
|
|
$
|
(10,525
|
)
|
||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Benefit plan liability adjustments
|
$
|
—
|
|
|
|
||
|
Taxes on benefit plan liability adjustments
|
—
|
|
|
|
|||
|
Benefit plan liability adjustments, net of tax
|
|
|
—
|
|
|||
|
|
|
|
|
||||
|
Fair value adjustment on derivatives designated as cash flow hedges
|
$
|
3,137
|
|
|
|
||
|
Taxes on fair value adjustment on derivatives designated as cash flow hedges
|
(1,215
|
)
|
|
|
|||
|
Fair value adjustment on derivatives designated as cash flow hedges, net of tax
|
|
|
1,922
|
|
|||
|
|
|
|
|
||||
|
Reclassification adjustments on cash flow hedges settled and included in net income (loss)
|
$
|
414
|
|
|
|
||
|
Taxes on reclassification adjustment on cash flow hedges settled and included in net income (loss)
|
(129
|
)
|
|
|
|||
|
Reclassification adjustments on cash flow hedges settled and included in net income (loss), net of tax
|
|
|
285
|
|
|||
|
|
|
|
|
||||
|
Comprehensive income (loss)
|
|
|
$
|
(8,318
|
)
|
||
|
|
Three Months Ended September 30, 2010
|
||||||
|
Net income (loss)
|
|
|
$
|
12,390
|
|
||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Benefit plan liability adjustments
|
$
|
—
|
|
|
|
||
|
Taxes on benefit plan liability adjustments
|
—
|
|
|
|
|||
|
Benefit plan liability adjustments, net of tax
|
|
|
—
|
|
|||
|
|
|
|
|
||||
|
Fair value adjustment on derivatives designated as cash flow hedges
|
$
|
517
|
|
|
|
||
|
Taxes on fair value adjustment on derivatives designated as cash flow hedges
|
486
|
|
|
|
|||
|
Fair value adjustment on derivatives designated as cash flow hedges, net of tax
|
|
|
1,003
|
|
|||
|
|
|
|
|
||||
|
Reclassification adjustments on cash flow hedges settled and included in net income (loss)
|
$
|
(4,730
|
)
|
|
|
||
|
Taxes on reclassification adjustment on cash flow hedges settled and included in net income (loss)
|
1,761
|
|
|
|
|||
|
Reclassification adjustments on cash flow hedges settled and included in net income (loss), net of tax
|
|
|
(2,969
|
)
|
|||
|
|
|
|
|
||||
|
Comprehensive income (loss)
|
|
|
$
|
10,424
|
|
||
|
|
Nine Months Ended September 30, 2011
|
||||||
|
Net income (loss)
|
|
|
$
|
24,137
|
|
||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Benefit plan liability adjustments
|
$
|
—
|
|
|
|
||
|
Taxes on benefit plan liability adjustments
|
—
|
|
|
|
|||
|
Benefit plan liability adjustments, net of tax
|
|
|
—
|
|
|||
|
|
|
|
|
||||
|
Fair value adjustment on derivatives designated as cash flow hedges
|
$
|
(1,644
|
)
|
|
|
||
|
Taxes on fair value adjustment on derivatives designated as cash flow hedges
|
653
|
|
|
|
|||
|
Fair value adjustment on derivatives designated as cash flow hedges, net of tax
|
|
|
(991
|
)
|
|||
|
|
|
|
|
||||
|
Reclassification adjustments on cash flow hedges settled and included in net income (loss)
|
$
|
2,892
|
|
|
|
||
|
Taxes on reclassification adjustment on cash flow hedges settled and included in net income (loss)
|
(985
|
)
|
|
|
|||
|
Reclassification adjustments on cash flow hedges settled and included in net income (loss), net of tax
|
|
|
1,907
|
|
|||
|
|
|
|
|
||||
|
Comprehensive income (loss)
|
|
|
$
|
25,053
|
|
||
|
|
Nine Months Ended September 30, 2010
|
||||||
|
Net income (loss)
|
|
|
$
|
35,165
|
|
||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Benefit plan liability adjustments
|
$
|
(8
|
)
|
|
|
||
|
Taxes on benefit plan liability adjustments
|
(7
|
)
|
|
|
|||
|
Benefit plan liability adjustments, net of tax
|
|
|
(15
|
)
|
|||
|
|
|
|
|
||||
|
Fair value adjustment on derivatives designated as cash flow hedges
|
$
|
495
|
|
|
|
||
|
Taxes on fair value adjustment on derivatives designated as cash flow hedges
|
641
|
|
|
|
|||
|
Fair value adjustment on derivatives designated as cash flow hedges, net of tax
|
|
|
1,136
|
|
|||
|
|
|
|
|
||||
|
Reclassification adjustments on cash flow hedges settled and included in net income (loss)
|
$
|
(6,909
|
)
|
|
|
||
|
Taxes on reclassification adjustment on cash flow hedges settled and included in net income (loss)
|
2,543
|
|
|
|
|||
|
Reclassification adjustments on cash flow hedges settled and included in net income (loss), net of tax
|
|
|
(4,366
|
)
|
|||
|
|
|
|
|
||||
|
Comprehensive income (loss)
|
|
|
$
|
31,920
|
|
||
|
|
September 30,
2011 |
|
December 31,
2010 |
|
September 30,
2010 |
||||||
|
Derivatives designated as cash flow hedges
|
$
|
(11,523
|
)
|
|
$
|
(12,437
|
)
|
|
$
|
(12,741
|
)
|
|
Benefit plans
|
(11,142
|
)
|
|
(11,142
|
)
|
|
(9,636
|
)
|
|||
|
Amount from equity-method investees
|
—
|
|
|
(2
|
)
|
|
(32
|
)
|
|||
|
Total
|
$
|
(22,665
|
)
|
|
$
|
(23,581
|
)
|
|
$
|
(22,409
|
)
|
|
•
|
We granted
67,389
target performance shares to certain officers and business unit leaders for the
January 1, 2011 through December 31, 2013
performance period during the
nine
months ended
September 30, 2011
. Actual shares are issued after the end of the performance plan period. Performance shares are awarded based on our total stockholder return over the designated performance period as measured against a selected peer group and can range from
0%
to
175%
of target. In addition, certain stock price performance must be achieved for a payout to occur. The final value of the performance shares will vary according to the number of shares of common stock that are ultimately granted based upon the actual level of attainment of the performance criteria. The performance awards are paid
50%
in the form of cash and
50%
in shares of common stock. The grant date fair value was
$25.91
per share.
|
|
•
|
We issued
14,111
shares of common stock under our short-term incentive compensation plan during the
nine
months ended
September 30, 2011
. Pre-tax compensation cost related to the awards was approximately
$0.4 million
, which was expensed in
2010
.
|
|
•
|
We granted
136,348
shares of restricted common stock and restricted stock units during the
nine
months ended
September 30, 2011
. The pre-tax compensation cost related to the awards of restricted stock and restricted stock units of approximately
$4.1 million
will be recognized over the
three
year vesting period.
|
|
•
|
We granted
99,000
stock options at a weighted-average exercise price of
$32.04
during the
nine
months ended
September 30, 2011
. The total fair value of approximately
$0.6 million
will be recognized over the
three
year vesting period.
|
|
•
|
Stock options totaling
5,500
shares were exercised during the
nine
months ended
September 30, 2011
at a weighted-average exercise price of
$29.94
per share, providing
$0.2 million
of proceeds.
|
|
•
|
Our utility subsidiaries are generally limited to the amount of dividends allowed by state regulatory authorities to be paid to us as a utility holding company and also may be subject to further restrictions under the Federal Power Act. As of
September 30, 2011
, the restricted net assets at our Utilities Group were approximately
$164.3 million
.
|
|
•
|
Our Enserco credit facility is a borrowing base credit facility, the structure of which requires certain levels of tangible net worth and net working capital to be maintained for a given borrowing base election level. In order to maintain a borrowing base election level, Enserco may be restricted from making dividend payments to its parent company. Enserco's restricted net assets at
September 30, 2011
were
$163.8 million
.
|
|
•
|
Pursuant to a covenant in the Black Hills Wyoming project financing, Black Hills Non-regulated Holdings has restricted assets of
$100.0 million
. Black Hills Non-regulated Holdings is the parent of Black Hills Electric Generation, which is the parent of Black Hills Wyoming.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Service cost
|
$
|
1,355
|
|
|
$
|
1,533
|
|
|
$
|
4,066
|
|
|
$
|
4,599
|
|
|
Interest cost
|
3,732
|
|
|
3,773
|
|
|
11,196
|
|
|
11,319
|
|
||||
|
Expected return on plan assets
|
(4,239
|
)
|
|
(3,623
|
)
|
|
(12,717
|
)
|
|
(10,869
|
)
|
||||
|
Prior service cost
|
25
|
|
|
305
|
|
|
75
|
|
|
915
|
|
||||
|
Net loss (gain)
|
1,135
|
|
|
500
|
|
|
3,405
|
|
|
1,500
|
|
||||
|
Curtailment expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
2,008
|
|
|
$
|
2,488
|
|
|
$
|
6,025
|
|
|
$
|
7,464
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Service cost
|
$
|
375
|
|
|
$
|
377
|
|
|
$
|
1,125
|
|
|
$
|
1,131
|
|
|
Interest cost
|
542
|
|
|
611
|
|
|
1,626
|
|
|
1,833
|
|
||||
|
Expected return on plan assets
|
(41
|
)
|
|
(52
|
)
|
|
(123
|
)
|
|
(156
|
)
|
||||
|
Prior service benefit
|
(120
|
)
|
|
(77
|
)
|
|
(360
|
)
|
|
(231
|
)
|
||||
|
Net transition obligation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net loss (gain)
|
169
|
|
|
159
|
|
|
507
|
|
|
477
|
|
||||
|
Net periodic benefit cost
|
$
|
925
|
|
|
$
|
1,018
|
|
|
$
|
2,775
|
|
|
$
|
3,054
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Service cost
|
$
|
257
|
|
|
$
|
171
|
|
|
$
|
771
|
|
|
$
|
513
|
|
|
Interest cost
|
324
|
|
|
321
|
|
|
973
|
|
|
963
|
|
||||
|
Prior service cost
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Net loss (gain)
|
128
|
|
|
71
|
|
|
383
|
|
|
213
|
|
||||
|
Net periodic benefit cost
|
$
|
710
|
|
|
$
|
564
|
|
|
$
|
2,130
|
|
|
$
|
1,692
|
|
|
|
Contributions Made
|
Contributions Made
|
|
|
||||||||
|
|
Three Months Ended September 30, 2011
|
Nine Months Ended September 30, 2011
|
Contributions Remaining for 2011
|
Contributions Anticipated for 2012
|
||||||||
|
Defined Benefit Pension Plans
|
$
|
10,500
|
|
$
|
11,050
|
|
$
|
—
|
|
$
|
7,869
|
|
|
Non-pension Defined Benefit Postretirement Healthcare Plans
|
$
|
882
|
|
$
|
2,646
|
|
$
|
882
|
|
$
|
3,765
|
|
|
Supplemental Non-qualified Defined Benefit Plans
|
$
|
235
|
|
$
|
705
|
|
$
|
236
|
|
$
|
896
|
|
|
•
|
Electric Utilities, which supplies electric utility service to areas in South Dakota, Wyoming, Colorado and Montana and natural gas utility service to Cheyenne, Wyoming and vicinity; and
|
|
•
|
Gas Utilities, which supplies natural gas utility service to areas in Colorado, Iowa, Kansas and Nebraska.
|
|
•
|
Oil and Gas, which produces, explores and operates oil and natural gas interests located in the Rocky Mountain region and other states;
|
|
•
|
Power Generation, which produces and sells power and capacity to wholesale customers from power plants located in Wyoming. Additionally, in 2009 our Power Generation segment entered into a 20-year PPA to supply Colorado Electric with 200 MW of capacity and energy from power plants under construction in Colorado, which are expected to be placed into service by December 31, 2011. In January 2011, we sold our ownership interests in the partnerships which owned the generation facilities in Idaho;
|
|
•
|
Coal Mining, which engages in the mining and sale of coal from our mine near Gillette, Wyoming; and
|
|
•
|
Energy Marketing, which provides natural gas, crude oil, coal, power and environmental marketing and related services in the United States and Canada.
|
|
Three Months Ended September 30, 2011
|
|
External
Operating
Revenue
|
|
Inter-segment
Operating
Revenue
|
|
Net Income (Loss)
|
||||||
|
Utilities:
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
151,063
|
|
|
$
|
2,653
|
|
|
$
|
15,790
|
|
|
Gas
|
|
72,651
|
|
|
—
|
|
|
572
|
|
|||
|
Non-regulated Energy:
|
|
|
|
|
|
|
||||||
|
Oil and Gas
|
|
19,163
|
|
|
—
|
|
|
241
|
|
|||
|
Power Generation
|
|
1,011
|
|
|
7,089
|
|
|
337
|
|
|||
|
Coal Mining
|
|
9,184
|
|
|
8,651
|
|
|
555
|
|
|||
|
Energy Marketing
|
|
3,388
|
|
|
3,550
|
|
|
273
|
|
|||
|
Corporate
(a)
|
|
—
|
|
|
—
|
|
|
(27,943
|
)
|
|||
|
Inter-segment eliminations
|
|
—
|
|
|
(21,943
|
)
|
|
(350
|
)
|
|||
|
Total
|
|
$
|
256,460
|
|
|
$
|
—
|
|
|
$
|
(10,525
|
)
|
|
Three Months Ended September 30, 2010
|
|
External
Operating
Revenue
|
|
Inter-segment
Operating
Revenue
(d)
|
|
Net Income (Loss)
|
||||||
|
Utilities:
|
|
|
|
|
|
|
||||||
|
Electric
(b)
|
|
$
|
138,761
|
|
|
$
|
2,884
|
|
|
$
|
18,537
|
|
|
Gas
(c)
|
|
72,323
|
|
|
—
|
|
|
(595
|
)
|
|||
|
Non-regulated Energy:
|
|
|
|
|
|
|
||||||
|
Oil and Gas
(e)
|
|
19,354
|
|
|
—
|
|
|
836
|
|
|||
|
Power Generation
|
|
1,124
|
|
|
6,731
|
|
|
575
|
|
|||
|
Coal Mining
|
|
7,744
|
|
|
6,533
|
|
|
1,673
|
|
|||
|
Energy Marketing
|
|
9,060
|
|
|
(87
|
)
|
|
1,370
|
|
|||
|
Corporate
(a) (f)
|
|
—
|
|
|
—
|
|
|
(10,093
|
)
|
|||
|
Inter-segment eliminations
|
|
—
|
|
|
(14,933
|
)
|
|
87
|
|
|||
|
Total
|
|
$
|
248,366
|
|
|
$
|
1,128
|
|
|
$
|
12,390
|
|
|
Nine Months Ended September 30, 2011
|
|
External
Operating
Revenue
|
|
Inter-segment
Operating
Revenue
|
|
Net Income (Loss)
|
||||||
|
Utilities:
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
431,624
|
|
|
$
|
9,902
|
|
|
$
|
34,653
|
|
|
Gas
|
|
402,839
|
|
|
—
|
|
|
24,275
|
|
|||
|
Non-regulated Energy:
|
|
|
|
|
|
|
||||||
|
Oil and Gas
|
|
55,907
|
|
|
—
|
|
|
(553
|
)
|
|||
|
Power Generation
|
|
2,750
|
|
|
20,750
|
|
|
2,071
|
|
|||
|
Coal Mining
|
|
23,064
|
|
|
25,806
|
|
|
(1,124
|
)
|
|||
|
Energy Marketing
|
|
16,701
|
|
|
5,178
|
|
|
1,327
|
|
|||
|
Corporate
(a)
|
|
—
|
|
|
—
|
|
|
(36,101
|
)
|
|||
|
Inter-segment eliminations
|
|
—
|
|
|
(61,636
|
)
|
|
(411
|
)
|
|||
|
Total
|
|
$
|
932,885
|
|
|
$
|
—
|
|
|
$
|
24,137
|
|
|
Nine Months Ended September 30, 2010
|
|
External
Operating
Revenue
|
|
Inter-segment
Operating
Revenue
(d)
|
|
Net Income (Loss)
|
||||||
|
Utilities:
|
|
|
|
|
|
|
||||||
|
Electric
(b)
|
|
$
|
415,092
|
|
|
$
|
11,627
|
|
|
$
|
35,585
|
|
|
Gas
(c)
|
|
402,608
|
|
|
—
|
|
|
18,017
|
|
|||
|
Non-regulated Energy:
|
|
|
|
|
|
|
||||||
|
Oil and Gas
(e)
|
|
57,755
|
|
|
—
|
|
|
3,405
|
|
|||
|
Power Generation
|
|
3,266
|
|
|
19,336
|
|
|
1,239
|
|
|||
|
Coal Mining
|
|
22,431
|
|
|
20,875
|
|
|
6,093
|
|
|||
|
Energy Marketing
|
|
27,797
|
|
|
(157
|
)
|
|
4,890
|
|
|||
|
Corporate
(a) (f)
|
|
—
|
|
|
—
|
|
|
(34,221
|
)
|
|||
|
Inter-segment eliminations
|
|
—
|
|
|
(48,298
|
)
|
|
157
|
|
|||
|
Total
|
|
$
|
928,949
|
|
|
$
|
3,383
|
|
|
$
|
35,165
|
|
|
Total assets
|
September 30,
2011 |
|
December 31,
2010 |
|
September 30,
2010 |
||||||
|
Utilities:
|
|
|
|
|
|
||||||
|
Electric
(a)
|
$
|
1,917,183
|
|
|
$
|
1,834,019
|
|
|
$
|
1,771,014
|
|
|
Gas
|
683,163
|
|
|
722,287
|
|
|
659,801
|
|
|||
|
Non-regulated Energy:
|
|
|
|
|
|
||||||
|
Oil and Gas
|
405,513
|
|
|
349,991
|
|
|
358,113
|
|
|||
|
Power Generation
(a)
|
372,313
|
|
|
293,334
|
|
|
249,778
|
|
|||
|
Coal Mining
|
94,908
|
|
|
96,962
|
|
|
94,149
|
|
|||
|
Energy Marketing
|
340,499
|
|
|
314,930
|
|
|
287,173
|
|
|||
|
Corporate
|
139,788
|
|
|
99,986
|
|
|
120,209
|
|
|||
|
Total assets
|
$
|
3,953,367
|
|
|
$
|
3,711,509
|
|
|
$
|
3,540,237
|
|
|
•
|
Commodity price risk associated with our marketing businesses, our natural long position with crude oil, natural gas and coal reserves and production, fuel procurement for certain of our gas-fired generation assets and variability in revenue due to changes in gas usage at our Gas Utilities segment and from commodity price changes;
|
|
•
|
Interest rate risk associated with variable rate credit facilities and
changes in forward interest rates used to determine the mark-to-market adjustment on our interest rate swaps
; and
|
|
•
|
Foreign currency exchange risk associated with marketing transacted in Canadian dollars.
|
|
|
Outstanding at
|
|
Outstanding at
|
|
Outstanding at
|
||||||||||||
|
|
September 30, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
||||||||||||
|
|
Notional
Amounts
|
|
Latest
Expiration
(months)
|
|
Notional
Amounts
|
|
Latest
Expiration
(months)
|
|
Notional
Amounts
|
|
Latest
Expiration
(months)
|
||||||
|
(notional in thousands of MMBtus)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas basis swaps purchased
|
425,360
|
|
|
42
|
|
|
399,128
|
|
|
22
|
|
|
335,805
|
|
|
25
|
|
|
Natural gas basis swaps sold
|
443,489
|
|
|
42
|
|
|
426,903
|
|
|
22
|
|
|
358,929
|
|
|
25
|
|
|
Natural gas fixed-for-float swaps purchased
|
251,602
|
|
|
27
|
|
|
135,005
|
|
|
33
|
|
|
84,636
|
|
|
36
|
|
|
Natural gas fixed-for-float swaps sold
|
249,808
|
|
|
27
|
|
|
150,803
|
|
|
22
|
|
|
97,210
|
|
|
18
|
|
|
Natural gas physical purchases
|
105,446
|
|
|
27
|
|
|
144,948
|
|
|
36
|
|
|
135,818
|
|
|
18
|
|
|
Natural gas physical sales
|
122,232
|
|
|
72
|
|
|
143,021
|
|
|
36
|
|
|
136,530
|
|
|
36
|
|
|
Natural gas futures purchased
|
78,100
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Natural gas futures sold
|
96,730
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Natural gas options purchased
|
6,000
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Natural gas options sold
|
6,000
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Outstanding at
|
|
Outstanding at
|
|
Outstanding at
|
||||||||||||
|
|
September 30, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
||||||||||||
|
|
Notional
Amounts
|
|
Latest
Expiration
(months)
|
|
Notional
Amounts
|
|
Latest
Expiration
(months)
|
|
Notional
Amounts
|
|
Latest
Expiration
(months)
|
||||||
|
(notional in thousands of Bbls)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Crude oil physical purchases
|
7,326
|
|
|
15
|
|
|
5,628
|
|
|
16
|
|
|
5,561
|
|
|
15
|
|
|
Crude oil physical sales
|
7,917
|
|
|
15
|
|
|
6,921
|
|
|
16
|
|
|
4,759
|
|
|
15
|
|
|
Crude oil fixed-for-float swaps purchased
|
—
|
|
|
—
|
|
|
20
|
|
|
3
|
|
|
135
|
|
|
1
|
|
|
Crude oil fixed-for-float swaps sold
|
10
|
|
|
2
|
|
|
240
|
|
|
4
|
|
|
289
|
|
|
3
|
|
|
|
Outstanding at
|
|
Outstanding at
|
|
Outstanding at
|
|||||||||
|
|
September 30, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
|||||||||
|
|
Notional
Amounts
|
Latest
Expiration
(months)
|
|
Notional
Amounts
|
Latest
Expiration
(months)
|
|
Notional
Amounts
|
Latest
Expiration
(months)
|
||||||
|
(notional in thousands of tons)
|
|
|
|
|
|
|
|
|
||||||
|
Coal fixed-for-float swaps purchased
|
8,305
|
|
27
|
|
|
4,060
|
|
36
|
|
|
5,585
|
|
39
|
|
|
Coal fixed-for-float swaps sold
|
9,710
|
|
27
|
|
|
3,720
|
|
36
|
|
|
4,445
|
|
39
|
|
|
Coal physical purchases
|
27,982
|
|
39
|
|
|
24,634
|
|
48
|
|
|
24,100
|
|
51
|
|
|
Coal physical sales
|
13,331
|
|
39
|
|
|
9,046
|
|
36
|
|
|
6,213
|
|
35
|
|
|
Coal options purchased
|
4,530
|
|
51
|
|
|
2,835
|
|
48
|
|
|
1,980
|
|
27
|
|
|
Coal options sold
|
572
|
|
6
|
|
|
270
|
|
12
|
|
|
360
|
|
15
|
|
|
|
Outstanding at
|
|
Outstanding at
|
|
Outstanding at
|
|||||||||
|
|
September 30, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
|||||||||
|
(notional in thousands of MWh):
|
Notional
Amounts |
Latest
Expiration (months) |
|
Notional
Amounts |
Latest
Expiration (months) |
|
Notional
Amounts |
Latest
Expiration (months) |
||||||
|
Power physical purchases
|
153
|
|
54
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
Power physical sales
|
153
|
|
54
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
Power fixed-for-float swaps purchased
|
12,370
|
|
27
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
Power fixed-for-float swaps sold
|
12,439
|
|
27
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
|
Outstanding at
|
|
Outstanding at
|
|
Outstanding at
|
|||||||||
|
|
September 30, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
|||||||||
|
(notional in thousands of MWh):
|
Notional
Amounts |
Latest
Expiration (months) |
|
Notional
Amounts |
Latest
Expiration (months) |
|
Notional
Amounts |
Latest
Expiration (months) |
||||||
|
Environmental products physical purchases
|
283
|
|
54
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
Environmental products physical sales
|
273
|
|
54
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
September 30,
2010 |
||||||
|
Current derivative assets
|
$
|
36,550
|
|
|
$
|
43,862
|
|
|
$
|
55,366
|
|
|
Non-current derivative assets
|
$
|
13,969
|
|
|
$
|
6,635
|
|
|
$
|
8,023
|
|
|
Current derivative liabilities
|
$
|
27,851
|
|
|
$
|
14,550
|
|
|
$
|
17,743
|
|
|
Non-current derivative liabilities
|
$
|
4,128
|
|
|
$
|
3,464
|
|
|
$
|
1,277
|
|
|
Cash collateral receivable (payable) included in derivative assets/liabilities
|
$
|
9,026
|
|
|
$
|
3,958
|
|
|
$
|
(7,365
|
)
|
|
Unrealized gains
|
$
|
9,514
|
|
|
$
|
28,525
|
|
|
$
|
51,734
|
|
|
Net derivative assets (liabilities) with credit risk-related contingent features that require Enserco to maintain a specific credit rating
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash collateral receivable included in Other current assets
|
$
|
34,642
|
|
|
$
|
9,919
|
|
|
$
|
1,854
|
|
|
Cash collateral (payable) included in Other current liabilities
|
$
|
(802
|
)
|
|
$
|
(1,079
|
)
|
|
$
|
(1,079
|
)
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
||||||||||||||||||
|
|
Crude Oil
Swaps/
Options
|
|
Natural Gas
Swaps
|
|
Crude Oil
Swaps/
Options
|
|
Natural Gas
Swaps
|
|
Crude Oil
Swaps/
Options
|
|
Natural Gas
Swaps
|
||||||||||||
|
Notional*
|
414,000
|
|
|
4,957,250
|
|
|
424,500
|
|
|
6,821,800
|
|
|
484,500
|
|
|
8,109,800
|
|
||||||
|
Maximum terms in years **
|
1.00
|
|
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
||||||
|
Derivative assets, current
|
$
|
1,885
|
|
|
$
|
6,937
|
|
|
$
|
248
|
|
|
$
|
7,675
|
|
|
$
|
466
|
|
|
$
|
8,816
|
|
|
Derivative assets, non-current
|
$
|
2,529
|
|
|
$
|
717
|
|
|
$
|
19
|
|
|
$
|
2,606
|
|
|
$
|
216
|
|
|
$
|
4,523
|
|
|
Derivative liabilities, current
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,814
|
|
|
$
|
—
|
|
|
$
|
3,224
|
|
|
$
|
—
|
|
|
Derivative liabilities, non-current
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
1,301
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
—
|
|
|
Pre-tax accumulated other comprehensive income (loss) included in Condensed Consolidated Balance Sheets
|
$
|
4,257
|
|
|
$
|
7,647
|
|
|
$
|
(5,313
|
)
|
|
$
|
10,281
|
|
|
$
|
(3,611
|
)
|
|
$
|
13,339
|
|
|
Earnings
|
$
|
157
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
572
|
|
|
$
|
—
|
|
|
|
Outstanding at
|
|
Outstanding at
|
|
Outstanding at
|
||||||||||||
|
|
September 30, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
||||||||||||
|
(notional in MMBtus)
|
Notional
Amounts
|
|
Latest
Expiration
(months)
|
|
Notional
Amounts
|
|
Latest
Expiration
(months)
|
|
Notional
Amounts
|
|
Latest
Expiration
(months)
|
||||||
|
Natural gas futures purchased
|
9,890,000
|
|
|
18
|
|
|
6,670,000
|
|
|
15
|
|
|
11,800,000
|
|
|
18
|
|
|
Natural gas options purchased
|
3,880,000
|
|
|
6
|
|
|
1,730,000
|
|
|
3
|
|
|
3,980,000
|
|
|
6
|
|
|
Natural gas basis swaps purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
September 30,
2010 |
||||||
|
Current derivative assets
|
$
|
3,355
|
|
|
$
|
4,787
|
|
|
$
|
6,685
|
|
|
Non-current derivative assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-current derivative liabilities
|
$
|
1,360
|
|
|
$
|
1,620
|
|
|
$
|
2,600
|
|
|
Net unrealized gain (loss) included in regulatory assets or regulatory liabilities
|
$
|
(11,813
|
)
|
|
$
|
(8,030
|
)
|
|
$
|
(18,381
|
)
|
|
Cash collateral receivable (payable) included in derivative assets/liabilities
|
$
|
12,058
|
|
|
$
|
10,355
|
|
|
$
|
20,519
|
|
|
Option premium included in Derivative assets, current
|
$
|
1,750
|
|
|
$
|
842
|
|
|
$
|
1,947
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
||||||||||||||||||
|
|
Designated
Interest Rate
Swaps
|
|
Dedesignated
Interest Rate
Swaps*
|
|
Designated
Interest Rate
Swaps
|
|
Dedesignated
Interest Rate
Swaps*
|
|
Designated
Interest Rate
Swaps
|
|
Dedesignated
Interest Rate
Swaps*
|
||||||||||||
|
Current notional amount
|
$
|
150,000
|
|
|
$
|
250,000
|
|
|
$
|
150,000
|
|
|
$
|
250,000
|
|
|
$
|
150,000
|
|
|
$
|
250,000
|
|
|
Weighted average fixed interest rate
|
5.04
|
%
|
|
5.67
|
%
|
|
5.04
|
%
|
|
5.67
|
%
|
|
5.04
|
%
|
|
5.67
|
%
|
||||||
|
Maximum terms in years
|
5.25
|
|
|
0.25
|
|
|
6.00
|
|
|
1.00
|
|
|
6.25
|
|
|
0.25
|
|
||||||
|
Derivative liabilities, current
|
$
|
6,724
|
|
|
$
|
94,588
|
|
|
$
|
6,823
|
|
|
$
|
53,980
|
|
|
$
|
6,901
|
|
|
$
|
80,450
|
|
|
Derivative liabilities, non-current
|
$
|
21,108
|
|
|
$
|
—
|
|
|
$
|
14,976
|
|
|
$
|
—
|
|
|
$
|
21,518
|
|
|
$
|
—
|
|
|
Pre-tax accumulated other comprehensive loss included in Condensed Consolidated Balance Sheets
|
$
|
(27,832
|
)
|
|
$
|
—
|
|
|
$
|
(21,799
|
)
|
|
$
|
—
|
|
|
$
|
(28,419
|
)
|
|
$
|
—
|
|
|
Pre-tax (loss) gain included in Condensed Consolidated Statements of Income
|
$
|
—
|
|
|
$
|
(40,608
|
)
|
|
$
|
—
|
|
|
$
|
(15,193
|
)
|
|
$
|
—
|
|
|
$
|
(41,663
|
)
|
|
Cash collateral receivable (payable) included in accounts receivable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,000
|
|
|
*
|
Maximum terms in years reflect the amended mandatory early termination dates. If the mandatory early termination dates are not extended, the swaps will require cash settlement based on the swap value on the termination date. If extended annually, de-designated swaps totaling
$100 million
terminate in
7.25
years and de-designated swaps totaling
$150 million
terminate in
17.25
years.
|
|
|
As of September 30, 2011
|
|
As of December 31, 2010
|
|
As of September 30, 2010
|
||||||||||||
|
|
Outstanding Notional Amounts
|
Latest Expiration (Months)
|
|
Outstanding Notional Amounts
|
Latest Expiration (Months)
|
|
Outstanding Notional Amounts
|
Latest Expiration (Months)
|
|||||||||
|
Canadian dollars purchased
|
$
|
—
|
|
—
|
|
|
$
|
15,000
|
|
1
|
|
|
$
|
5,000
|
|
1
|
|
|
Canadian dollars sold
|
$
|
—
|
|
—
|
|
|
$
|
—
|
|
—
|
|
|
$
|
—
|
|
—
|
|
|
|
As of September 30, 2011
|
As of December 31, 2010
|
As of September 30, 2010
|
||||||
|
Fair Value of foreign exchange contracts
|
$
|
—
|
|
$
|
(143
|
)
|
$
|
(11
|
)
|
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||
|
Unrealized foreign exchange gain (loss)
|
$
|
783
|
|
$
|
97
|
|
$
|
621
|
|
$
|
181
|
|
|
Realized foreign exchange gain (loss)
|
$
|
(529
|
)
|
$
|
(61
|
)
|
$
|
(91
|
)
|
$
|
(652
|
)
|
|
|
|
As of September 30, 2011
|
||||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Counterparty
Netting
|
|
Cash Collateral
|
|
Total
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Energy Marketing
|
|
$
|
—
|
|
|
$
|
370,586
|
|
|
$
|
9,193
|
|
|
$
|
(325,992
|
)
|
|
$
|
(3,268
|
)
|
|
$
|
50,519
|
|
|
Commodity derivatives — Oil and Gas
|
|
—
|
|
|
11,740
|
|
|
328
|
|
|
—
|
|
|
—
|
|
|
12,068
|
|
||||||
|
Commodity derivatives — Regulated Utilities Group
|
|
—
|
|
|
(8,703
|
)
|
|
—
|
|
|
—
|
|
|
12,058
|
|
|
3,355
|
|
||||||
|
Money market funds
|
|
9,006
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,006
|
|
||||||
|
Total
|
|
$
|
9,006
|
|
|
$
|
373,623
|
|
|
$
|
9,521
|
|
|
$
|
(325,992
|
)
|
|
$
|
8,790
|
|
|
$
|
74,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Energy Marketing
|
|
$
|
—
|
|
|
$
|
365,646
|
|
|
$
|
4,619
|
|
|
$
|
(325,992
|
)
|
|
$
|
(12,294
|
)
|
|
$
|
31,979
|
|
|
Commodity derivatives — Oil and Gas
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||||
|
Commodity derivatives — Regulated Utilities Group
|
|
—
|
|
|
1,360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,360
|
|
||||||
|
Foreign currency derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest rate swaps
|
|
—
|
|
|
122,420
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,420
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
489,433
|
|
|
$
|
4,619
|
|
|
$
|
(325,992
|
)
|
|
$
|
(12,294
|
)
|
|
$
|
155,766
|
|
|
|
|
As of December 31, 2010
|
||||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Counterparty
Netting
|
|
Cash Collateral
|
|
Total
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Energy Marketing
|
|
$
|
—
|
|
|
$
|
166,405
|
|
|
$
|
7,976
|
|
|
$
|
(122,639
|
)
|
|
$
|
(1,410
|
)
|
|
$
|
50,332
|
|
|
Commodity derivatives — Oil and Gas
|
|
—
|
|
|
10,281
|
|
|
266
|
|
|
—
|
|
|
—
|
|
|
10,547
|
|
||||||
|
Commodity derivatives — Regulated Utilities Group
|
|
—
|
|
|
(5,568
|
)
|
|
—
|
|
|
—
|
|
|
10,355
|
|
|
4,787
|
|
||||||
|
Money market funds
|
|
8,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,050
|
|
||||||
|
Foreign currency derivatives
|
|
—
|
|
|
166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166
|
|
||||||
|
Total
|
|
$
|
8,050
|
|
|
$
|
171,284
|
|
|
$
|
8,242
|
|
|
$
|
(122,639
|
)
|
|
$
|
8,945
|
|
|
$
|
73,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Energy Marketing
|
|
$
|
—
|
|
|
$
|
143,537
|
|
|
$
|
2,463
|
|
|
$
|
(122,639
|
)
|
|
$
|
(5,368
|
)
|
|
$
|
17,993
|
|
|
Commodity derivatives — Oil and Gas
|
|
|
|
|
5,115
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,115
|
|
||||||
|
Commodity derivatives — Regulated Utilities Group
|
|
—
|
|
|
1,620
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,620
|
|
||||||
|
Foreign currency derivatives
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||||
|
Interest rate swaps
|
|
—
|
|
|
75,779
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,779
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
226,072
|
|
|
$
|
2,463
|
|
|
$
|
(122,639
|
)
|
|
$
|
(5,368
|
)
|
|
$
|
100,528
|
|
|
|
|
As of September 30, 2010
|
||||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Counterparty
Netting
|
|
Cash Collateral
|
|
Total
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Energy Marketing
|
|
$
|
—
|
|
|
$
|
221,740
|
|
|
$
|
3,246
|
|
|
$
|
(154,306
|
)
|
|
$
|
(7,387
|
)
|
|
$
|
63,293
|
|
|
Commodity derivatives — Oil and Gas
|
|
—
|
|
|
13,459
|
|
|
562
|
|
|
—
|
|
|
—
|
|
|
14,021
|
|
||||||
|
Commodity derivatives — Regulated Utilities Group
|
|
—
|
|
|
(13,382
|
)
|
|
—
|
|
|
—
|
|
|
20,518
|
|
|
7,136
|
|
||||||
|
Money market funds
|
|
10,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,050
|
|
||||||
|
Foreign currency derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
10,050
|
|
|
$
|
221,817
|
|
|
$
|
3,808
|
|
|
$
|
(154,306
|
)
|
|
$
|
13,131
|
|
|
$
|
94,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Energy Marketing
|
|
$
|
—
|
|
|
$
|
172,401
|
|
|
$
|
840
|
|
|
$
|
(154,305
|
)
|
|
$
|
(22
|
)
|
|
$
|
18,914
|
|
|
Commodity derivatives — Oil and Gas
|
|
—
|
|
|
3,720
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,720
|
|
||||||
|
Commodity derivatives — Regulated Utilities Group
|
|
—
|
|
|
2,696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,696
|
|
||||||
|
Foreign currency derivatives
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||
|
Interest rate swaps
|
|
—
|
|
|
108,869
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,869
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
287,697
|
|
|
$
|
840
|
|
|
$
|
(154,305
|
)
|
|
$
|
(22
|
)
|
|
$
|
134,210
|
|
|
|
Three Months Ended September 30, 2011
|
|
Nine Months Ended September 30, 2011
|
||||
|
|
Commodity
Derivatives
|
|
Commodity
Derivatives
|
||||
|
Balance as of beginning of period
|
$
|
6,427
|
|
|
$
|
5,779
|
|
|
Unrealized losses
|
(4,359
|
)
|
|
(6,981
|
)
|
||
|
Unrealized gains
|
2,317
|
|
|
7,870
|
|
||
|
Purchases
|
—
|
|
|
—
|
|
||
|
Issuances
|
—
|
|
|
—
|
|
||
|
Settlements
|
197
|
|
|
(1,761
|
)
|
||
|
Transfers into level 3
(a)
|
254
|
|
|
—
|
|
||
|
Transfers out of level 3
(b)
|
66
|
|
|
(5
|
)
|
||
|
Balances at end of period
|
$
|
4,902
|
|
|
$
|
4,902
|
|
|
|
|
|
|
||||
|
Changes in unrealized gains relating to instruments still held as of period-end
|
$
|
1,067
|
|
|
$
|
1,307
|
|
|
|
Three Months Ended September 30, 2010
|
|
Nine Months Ended September 30, 2010
|
||||
|
|
Commodity
Derivatives
|
|
Commodity
Derivatives
|
||||
|
Balance as of beginning of period
|
$
|
2,176
|
|
|
$
|
(556
|
)
|
|
Unrealized losses
|
961
|
|
|
(1,206
|
)
|
||
|
Unrealized gains
|
850
|
|
|
4,576
|
|
||
|
Settlements
|
(365
|
)
|
|
(1,170
|
)
|
||
|
Transfers into level 3
(a)
|
(62
|
)
|
|
(78
|
)
|
||
|
Transfers out of level 3
(b)
|
(592
|
)
|
|
1,402
|
|
||
|
Balances at end of period
|
$
|
2,968
|
|
|
$
|
2,968
|
|
|
|
|
|
|
||||
|
Changes in unrealized losses relating to instruments still held as of period-end
|
$
|
(528
|
)
|
|
$
|
1,283
|
|
|
As of September 30, 2011
|
|||||||||
|
|
Balance Sheet Location
|
|
Fair Value
of Asset
Derivatives
|
|
Fair Value
of Liability
Derivatives
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
198
|
|
|
$
|
2
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
—
|
|
|
—
|
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
2,474
|
|
|
738
|
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
—
|
|
|
—
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
|
6,724
|
|
||
|
Interest rate swaps
|
Derivative liabilities — non-current
|
|
—
|
|
|
21,108
|
|
||
|
Total derivatives designated as hedges
|
|
|
$
|
2,672
|
|
|
$
|
28,572
|
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
54,747
|
|
|
$
|
17,996
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
19,890
|
|
|
2,675
|
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
344,799
|
|
|
384,729
|
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
44,799
|
|
|
49,255
|
|
||
|
Foreign currency derivatives
|
Derivative liabilities — current
|
|
—
|
|
|
—
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
|
94,588
|
|
||
|
Total derivatives not designated as hedges
|
|
|
$
|
464,235
|
|
|
$
|
549,243
|
|
|
As of December 31, 2010
|
|||||||||
|
|
Balance Sheet Location
|
|
Fair Value
of Asset
Derivatives
|
|
Fair Value
of Liability
Derivatives
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
10,952
|
|
|
$
|
1,452
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
48
|
|
|
71
|
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
—
|
|
|
45
|
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
—
|
|
|
—
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
|
6,823
|
|
||
|
Interest rate swaps
|
Derivative liabilities — non-current
|
|
—
|
|
|
14,976
|
|
||
|
Total derivatives designated as hedges
|
|
|
$
|
11,000
|
|
|
$
|
23,367
|
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
149,936
|
|
|
$
|
113,364
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
12,382
|
|
|
3,099
|
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
20,588
|
|
|
42,865
|
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
978
|
|
|
7,363
|
|
||
|
Foreign currency derivatives
|
Derivative assets — current
|
|
166
|
|
|
21
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
|
53,980
|
|
||
|
Total derivatives not designated as hedges
|
|
|
$
|
184,050
|
|
|
$
|
220,692
|
|
|
As of September 30, 2010
|
|||||||||
|
|
Balance Sheet Location
|
|
Fair Value
of Asset
Derivatives
|
|
Fair Value
of Liability
Derivatives
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
20,387
|
|
|
$
|
1,329
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
11
|
|
|
—
|
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
—
|
|
|
219
|
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
—
|
|
|
3
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
|
6,901
|
|
||
|
Interest rate swaps
|
Derivative liabilities — non-current
|
|
—
|
|
|
21,519
|
|
||
|
Total derivatives designated as hedges
|
|
|
$
|
20,398
|
|
|
$
|
29,971
|
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
193,431
|
|
|
$
|
154,470
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
22,321
|
|
|
9,032
|
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
15,944
|
|
|
36,703
|
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
2,460
|
|
|
6,830
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
|
80,450
|
|
||
|
Interest rate swaps
|
Derivative liabilities — non-current
|
|
—
|
|
|
—
|
|
||
|
Foreign currency derivatives
|
Derivative asset — current
|
|
—
|
|
|
11
|
|
||
|
Foreign currency derivatives
|
Derivative liabilities — current
|
|
—
|
|
|
—
|
|
||
|
Total derivatives not designated as hedges
|
|
|
$
|
234,156
|
|
|
$
|
287,496
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
|
|
September 30, 2011
|
|
September 30, 2011
|
||||
|
Derivatives
in Fair Value
Hedging Relationships
|
|
Location of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
|||
|
|
|
|
|
|
|
|
||||
|
Commodity derivatives
|
|
Operating revenue
|
|
$
|
1,235
|
|
|
$
|
(7,502
|
)
|
|
Fair value adjustment for natural gas inventory designated as the hedged item
|
|
Operating revenue
|
|
(1,100
|
)
|
|
7,379
|
|
||
|
|
|
|
|
$
|
135
|
|
|
$
|
(123
|
)
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
|
|
September 30, 2010
|
|
September 30, 2010
|
||||
|
Derivatives
in Fair Value
Hedging Relationships
|
|
Location of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
|||
|
|
|
|
|
|
|
|
||||
|
Commodity derivatives
|
|
Operating revenue
|
|
$
|
10,421
|
|
|
$
|
18,430
|
|
|
Fair value adjustment for natural gas inventory designated as the hedged item
|
|
Operating revenue
|
|
(10,247
|
)
|
|
(18,425
|
)
|
||
|
|
|
|
|
$
|
174
|
|
|
$
|
5
|
|
|
Three Months Ended September 30, 2011
|
||||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
|
|
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Amount of
Reclassified
Gain/(Loss)
from AOCI
into Income
(Effective
Portion)
|
|
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
|
||||||
|
Interest rate swaps
|
|
$
|
(6,958
|
)
|
|
Interest expense
|
|
$
|
(1,930
|
)
|
|
|
|
$
|
—
|
|
|
Commodity derivatives
|
|
10,095
|
|
|
Operating revenue
|
|
1,516
|
|
|
Operating revenue
|
|
—
|
|
|||
|
Total
|
|
$
|
3,137
|
|
|
|
|
$
|
(414
|
)
|
|
|
|
$
|
—
|
|
|
Three Months Ended September 30, 2010
|
||||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
|
|
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Amount of
Reclassified
Gain/(Loss)
from AOCI
into Income
(Effective
Portion)
|
|
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
|
||||||
|
Interest rate swaps
|
|
$
|
30,227
|
|
|
Interest expense
|
|
$
|
(1,859
|
)
|
|
|
|
$
|
—
|
|
|
Commodity derivatives
|
|
(24,912
|
)
|
|
Operating revenue
|
|
14,540
|
|
|
Operating revenue
|
|
(134
|
)
|
|||
|
Total
|
|
$
|
5,315
|
|
|
|
|
$
|
12,681
|
|
|
|
|
$
|
(134
|
)
|
|
Nine Months Ended September 30, 2011
|
||||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
|
|
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Amount of
Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
|
||||||
|
Interest rate swaps
|
|
$
|
(11,428
|
)
|
|
Interest expense
|
|
$
|
(5,741
|
)
|
|
|
|
$
|
—
|
|
|
Commodity derivatives
|
|
9,784
|
|
|
Operating revenue
|
|
2,849
|
|
|
Operating revenue
|
|
—
|
|
|||
|
Total
|
|
$
|
(1,644
|
)
|
|
|
|
$
|
(2,892
|
)
|
|
|
|
$
|
—
|
|
|
Nine Months Ended September 30, 2010
|
||||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
|
|
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Amount of
Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
|
||||||
|
Interest rate swaps
|
|
$
|
18,341
|
|
|
Interest expense
|
|
$
|
(5,683
|
)
|
|
|
|
$
|
—
|
|
|
Commodity derivatives
|
|
(18,822
|
)
|
|
Operating revenue
|
|
12,592
|
|
|
Operating revenue
|
|
(451
|
)
|
|||
|
Total
|
|
$
|
(481
|
)
|
|
|
|
$
|
6,909
|
|
|
|
|
$
|
(451
|
)
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
|
|
September 30, 2011
|
|
September 30, 2011
|
||||
|
Derivatives Not Designated
as Hedging Instruments
|
|
Location of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
||||
|
Commodity derivatives
|
|
Operating revenue
|
|
$
|
(18,529
|
)
|
|
$
|
(14,321
|
)
|
|
Interest rate swaps - unrealized
|
|
Interest rate swaps — unrealized (loss) gain
|
|
(38,246
|
)
|
|
(40,608
|
)
|
||
|
Interest rate swaps - realized
|
|
Interest expense
|
|
(3,373
|
)
|
|
(10,077
|
)
|
||
|
Foreign currency contracts
|
|
Operating revenue
|
|
—
|
|
|
(143
|
)
|
||
|
|
|
|
|
$
|
(60,148
|
)
|
|
$
|
(65,149
|
)
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
|
|
September 30, 2010
|
|
September 30, 2010
|
||||
|
Derivatives Not Designated
as Hedging Instruments
|
|
Location of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
||||
|
Commodity derivatives
|
|
Operating revenue
|
|
$
|
9,589
|
|
|
$
|
13,798
|
|
|
Interest rate swaps - unrealized
|
|
Interest rate swaps — unrealized (loss) gain
|
|
(13,710
|
)
|
|
(41,663
|
)
|
||
|
Interest rate swaps - realized
|
|
Interest expense
|
|
(3,773
|
)
|
|
(9,953
|
)
|
||
|
Foreign currency contracts
|
|
Operating revenue
|
|
3
|
|
|
(12
|
)
|
||
|
|
|
|
|
$
|
(7,891
|
)
|
|
$
|
(37,830
|
)
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
||||||||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
74,779
|
|
|
$
|
74,779
|
|
|
$
|
32,438
|
|
|
$
|
32,438
|
|
|
$
|
58,975
|
|
|
$
|
58,975
|
|
|
Restricted cash
|
|
$
|
4,080
|
|
|
$
|
4,080
|
|
|
$
|
4,260
|
|
|
$
|
4,260
|
|
|
$
|
17,082
|
|
|
$
|
17,082
|
|
|
Derivative financial instruments - assets
|
|
$
|
65,942
|
|
|
$
|
65,942
|
|
|
$
|
65,832
|
|
|
$
|
65,832
|
|
|
$
|
84,450
|
|
|
$
|
84,450
|
|
|
Derivative financial instruments - liabilities
|
|
$
|
155,766
|
|
|
$
|
155,766
|
|
|
$
|
100,528
|
|
|
$
|
100,528
|
|
|
$
|
134,210
|
|
|
$
|
134,210
|
|
|
Notes payable
|
|
$
|
359,000
|
|
|
$
|
359,000
|
|
|
$
|
249,000
|
|
|
$
|
249,000
|
|
|
$
|
145,000
|
|
|
$
|
145,000
|
|
|
Long-term debt, including current maturities
|
|
$
|
1,285,087
|
|
|
$
|
1,430,271
|
|
|
$
|
1,191,231
|
|
|
$
|
1,290,519
|
|
|
$
|
1,193,607
|
|
|
$
|
1,303,338
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Business Group
|
Financial Segment
|
|
|
|
|
Utilities
|
Electric Utilities
|
|
|
Gas Utilities
|
|
|
|
|
Non-regulated Energy
|
Oil and Gas
|
|
|
Power Generation
|
|
|
Coal Mining
|
|
|
Energy Marketing
|
|
See Forward-Looking Information in the Liquidity and Capital Resources section of this Item 2, beginning on Page
70
.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||
|
|
2011
|
2010
|
Increase (Decrease)
|
|
2011
|
2010
|
Increase (Decrease)
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Operating revenue *
|
|
|
|
|
|
|
|
||||||||||||
|
Utilities
|
$
|
226,367
|
|
$
|
213,968
|
|
$
|
12,399
|
|
|
$
|
844,365
|
|
$
|
829,327
|
|
$
|
15,038
|
|
|
Non-regulated Energy
|
52,036
|
|
50,459
|
|
1,577
|
|
|
150,156
|
|
151,303
|
|
(1,147
|
)
|
||||||
|
Intercompany eliminations
|
(21,943
|
)
|
(14,933
|
)
|
(7,010
|
)
|
|
(61,636
|
)
|
(48,298
|
)
|
(13,338
|
)
|
||||||
|
|
$
|
256,460
|
|
$
|
249,494
|
|
$
|
6,966
|
|
|
$
|
932,885
|
|
$
|
932,332
|
|
$
|
553
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
||||||||||||
|
Electric Utilities
|
$
|
15,790
|
|
$
|
18,537
|
|
$
|
(2,747
|
)
|
|
$
|
34,653
|
|
$
|
35,585
|
|
$
|
(932
|
)
|
|
Gas Utilities
|
572
|
|
(595
|
)
|
1,167
|
|
|
24,275
|
|
18,017
|
|
6,258
|
|
||||||
|
Utilities
|
16,362
|
|
17,942
|
|
(1,580
|
)
|
|
58,928
|
|
53,602
|
|
5,326
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and Gas
|
241
|
|
836
|
|
(595
|
)
|
|
(553
|
)
|
3,405
|
|
(3,958
|
)
|
||||||
|
Power Generation
|
337
|
|
575
|
|
(238
|
)
|
|
2,071
|
|
1,239
|
|
832
|
|
||||||
|
Coal Mining
|
555
|
|
1,673
|
|
(1,118
|
)
|
|
(1,124
|
)
|
6,093
|
|
(7,217
|
)
|
||||||
|
Energy Marketing
|
273
|
|
1,370
|
|
(1,097
|
)
|
|
1,327
|
|
4,890
|
|
(3,563
|
)
|
||||||
|
Non-regulated Energy
|
1,406
|
|
4,454
|
|
(3,048
|
)
|
|
1,721
|
|
15,627
|
|
(13,906
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate
|
(27,943
|
)
|
(10,093
|
)
|
(17,850
|
)
|
|
(36,101
|
)
|
(34,221
|
)
|
(1,880
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Inter-company eliminations
|
(350
|
)
|
87
|
|
(437
|
)
|
|
(411
|
)
|
157
|
|
(568
|
)
|
||||||
|
|
$
|
(10,525
|
)
|
$
|
12,390
|
|
$
|
(22,915
|
)
|
|
$
|
24,137
|
|
$
|
35,165
|
|
$
|
(11,028
|
)
|
|
*
|
2010 Operating revenue has been restated to eliminate certain inter-company revenue previously not eliminated. This change did not have an impact on our gross margin or net income. See Note 1 of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
|
|
•
|
Our return on investments made in the utilities was positively impacted by new and interim rates and tariffs implemented in five utility jurisdictions during 2010 and early 2011. Consequently, year-to-date revenues have been positively impacted for rates that were not in effect in the prior periods.
|
|
Utility
|
State
|
Effective Date
|
Annual Revenue Increase (in millions)
|
|||
|
Black Hills Power
|
SD
|
4/2010
|
$
|
15.2
|
|
|
|
Black Hills Power
|
SD
|
6/2010
|
$
|
3.1
|
|
|
|
Colorado Electric
|
CO
|
8/2010
|
$
|
17.9
|
|
|
|
Nebraska Gas
|
NE
|
3/2010
|
$
|
8.3
|
|
|
|
Iowa Gas
|
IA
|
6/2010
|
$
|
3.4
|
|
|
|
|
|
|
$
|
47.9
|
|
|
|
•
|
Construction of gas-fired generation to serve Colorado Electric customers is continuing to progress and is on schedule to begin providing energy on or before January 1, 2012. The 180 MW generation project is expected to cost approximately
$227 million
, of which
$222 million
has been expended through
September 30, 2011
.
|
|
•
|
On April 28, 2011, Colorado Electric filed a request with the CPUC for a revenue increase of $40.2 million to recover costs and a return associated with the 180 MW generation project and other utility infrastructure assets and expenses, including PPA costs associated with the 200 MW Colorado IPP generation facility. The proposed rate increase would go into effect on January 1, 2012 to coincide with the expiration of the PPA with PSCo. Colorado Electric's Rebuttal Testimony was filed on October 14, 2011 and a hearing on the rate case with the CPUC began on November 1, 2011.
|
|
•
|
On August 12, 2011, Colorado Electric received approval from the CPUC to rate base 50% ownership in a 29 MW wind turbine project as part of its plan to meet Colorado's Renewable Energy Standard. The CPUC authorized us to conduct a competitive solicitation for ownership of the other 50% of the project. Colorado Electric's share of this project is expected to cost approximately $26.5 million and is expected to begin serving Colorado Electric customers no later than December 31, 2012.
|
|
•
|
On March 14, 2011, Colorado Electric filed a request for a CPCN to construct a third utility-owned 88 MW natural gas-fired turbine with an approximate cost of $102.0 million, excluding transmission. This CPCN request was filed in accordance with a December 2010 CPUC order. This order approved the retirement of the W.N. Clark coal-fired power plant under the Colorado Clean Air-Clean Jobs Act and granted a presumption of need for a portion of a third turbine. An initial settlement with interveners was reached and a settlement hearing occurred on October 25, 2011. Under the proposed settlement, Colorado Electric will construct the plant and own 42 MW and will sell the remaining 46 MW to a buyer who will provide a seven-year capacity purchase agreement. The capacity purchase agreement would require Colorado Electric to purchase the 46 MW ownership interest after contract expiration. An initial decision is expected by December 1, 2011.
|
|
•
|
On November 1, 2011, Cheyenne Light filed a motion to rescind its filing for a certificate of public convenience and necessity with the WPSC to construct and operate a $158 million, 120 MW electric generation facility. This original filing was replaced with a new joint request filed on November 1, 2011 by Cheyenne Light and Black Hills Power with the WPSC for a certificate of public convenience and necessity to construct and operate a new $237 million natural gas-fired electric generation facility and related gas and electric transmission in Cheyenne, Wyo. The proposed facility will include construction of one simple-cycle, 37 MW combustion turbine that will be wholly owned by Cheyenne Light and one combined-cycle, 95 MW unit that will be jointly owned by Cheyenne Light and Black Hills Power. Cheyenne Light will own 40 MW and Black Hills Power will own 55 MW of the combined cycle unit.
|
|
•
|
On June 13, 2011, the SDPUC dismissed Black Hills Power's request for declaratory ruling to confirm that a proposed 20 MW wind farm site near Belle Fourche, SD is reasonable and cost effective.
|
|
•
|
In June 2011, the SDPUC approved an Environmental Improvement Adjustment tariff for Black Hills Power. The Environmental Improvement Adjustment, which was implemented to recover Black Hill Power's investment of $25 million for pollution control equipment at the PacifiCorp-operated Wyodak plant, went into effect on June 1, 2011 with an annual revenue increase of $3.1 million.
|
|
•
|
Construction of gas-fired generation by Colorado IPP to serve a 20-year PPA with Colorado Electric is continuing to progress and is on schedule to begin providing energy on January 1, 2012. The 200 MW project is expected to cost approximately
$260 million
, of which
$250 million
has been expended through
September 30, 2011
.
|
|
•
|
In January 2011, we sold our ownership interests in the partnerships that owned the Idaho generating facilities for $0.8 million and recorded a gain of $0.8 million.
|
|
•
|
We recognized a non-cash unrealized mark-to-market loss related to certain interest rate swaps of
$40.6 million
for the
nine
months ended
September 30, 2011
compared to a
$41.7 million
unrealized mark-to-market loss on these swaps for the same period in 2010.
|
|
•
|
On November 1, 2011, the Equity Forward Agreements were settled by issuing
4,413,519
shares of Black Hills Corporation common stock in return for net cash proceeds of approximately
$120 million
.
|
|
•
|
In September 2011, we extended our
$100 million
term loan under the existing terms for two-years.
|
|
•
|
In June 2011, we entered into a
$150 million
one year, unsecured, single draw, term loan. The cost of borrowing under this term loan is based on a spread of
125
basis points over LIBOR. The proceeds were used to pay down a portion of our Revolving Credit Facility.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue — electric
|
$
|
149,664
|
|
|
$
|
138,122
|
|
|
$
|
417,512
|
|
|
$
|
399,298
|
|
|
Revenue — gas
|
4,052
|
|
|
3,523
|
|
|
24,014
|
|
|
27,421
|
|
||||
|
Total revenue
|
153,716
|
|
|
141,645
|
|
|
441,526
|
|
|
426,719
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel and purchased power — electric
|
71,387
|
|
|
67,104
|
|
|
203,319
|
|
|
205,409
|
|
||||
|
Purchased gas
|
1,703
|
|
|
1,157
|
|
|
13,583
|
|
|
16,929
|
|
||||
|
Total fuel and purchased power
|
73,090
|
|
|
68,261
|
|
|
216,902
|
|
|
222,338
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross margin — electric
|
78,277
|
|
|
71,018
|
|
|
214,193
|
|
|
193,889
|
|
||||
|
Gross margin — gas
|
2,349
|
|
|
2,366
|
|
|
10,431
|
|
|
10,492
|
|
||||
|
Total gross margin
|
80,626
|
|
|
73,384
|
|
|
224,624
|
|
|
204,381
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operations and maintenance
|
34,837
|
|
|
33,428
|
|
|
106,107
|
|
|
102,152
|
|
||||
|
Gain on sale of operating assets
|
(768
|
)
|
|
(6,238
|
)
|
|
(768
|
)
|
|
(6,238
|
)
|
||||
|
Depreciation and amortization
|
13,221
|
|
|
12,481
|
|
|
39,051
|
|
|
35,567
|
|
||||
|
Total operating expenses
|
47,290
|
|
|
39,671
|
|
|
144,390
|
|
|
131,481
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
33,336
|
|
|
33,713
|
|
|
80,234
|
|
|
72,900
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(9,729
|
)
|
|
(10,573
|
)
|
|
(29,780
|
)
|
|
(27,275
|
)
|
||||
|
Other income (expense), net
|
200
|
|
|
400
|
|
|
556
|
|
|
2,840
|
|
||||
|
Income tax expense
|
(8,017
|
)
|
|
(5,003
|
)
|
|
(16,357
|
)
|
|
(12,880
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
15,790
|
|
|
$
|
18,537
|
|
|
$
|
34,653
|
|
|
$
|
35,585
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Revenue - electric (in thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
$
|
15,034
|
|
|
$
|
13,492
|
|
|
$
|
44,977
|
|
|
$
|
39,517
|
|
|
Cheyenne Light
|
7,826
|
|
|
7,235
|
|
|
22,923
|
|
|
21,945
|
|
||||
|
Colorado Electric
|
24,462
|
|
|
21,674
|
|
|
64,053
|
|
|
57,697
|
|
||||
|
Total Residential
|
47,322
|
|
|
42,401
|
|
|
131,953
|
|
|
119,159
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
19,889
|
|
|
18,529
|
|
|
54,962
|
|
|
49,172
|
|
||||
|
Cheyenne Light
|
14,802
|
|
|
14,379
|
|
|
40,840
|
|
|
40,251
|
|
||||
|
Colorado Electric
|
19,784
|
|
|
17,833
|
|
|
54,742
|
|
|
49,528
|
|
||||
|
Total Commercial
|
54,475
|
|
|
50,741
|
|
|
150,544
|
|
|
138,951
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Industrial:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
6,716
|
|
|
5,402
|
|
|
18,944
|
|
|
16,243
|
|
||||
|
Cheyenne Light
|
3,017
|
|
|
2,156
|
|
|
8,573
|
|
|
7,568
|
|
||||
|
Colorado Electric
|
8,086
|
|
|
7,606
|
|
|
24,520
|
|
|
21,391
|
|
||||
|
Total Industrial
|
17,819
|
|
|
15,164
|
|
|
52,037
|
|
|
45,202
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
908
|
|
|
850
|
|
|
2,425
|
|
|
2,251
|
|
||||
|
Cheyenne Light
|
475
|
|
|
419
|
|
|
1,321
|
|
|
887
|
|
||||
|
Colorado Electric
|
3,442
|
|
|
3,130
|
|
|
9,564
|
|
|
7,688
|
|
||||
|
Total Municipal
|
4,825
|
|
|
4,399
|
|
|
13,310
|
|
|
10,826
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Contract Wholesale:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
4,519
|
|
|
4,758
|
|
|
13,509
|
|
|
18,554
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Off-system Wholesale:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
9,158
|
|
|
9,695
|
|
|
23,553
|
|
|
26,950
|
|
||||
|
Cheyenne Light
|
1,535
|
|
|
2,545
|
|
|
7,002
|
|
|
7,255
|
|
||||
|
Colorado Electric
(a)
|
—
|
|
|
506
|
|
|
—
|
|
|
10,742
|
|
||||
|
Total Off-system Wholesale
|
10,693
|
|
|
12,746
|
|
|
30,555
|
|
|
44,947
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
8,716
|
|
|
6,325
|
|
|
21,862
|
|
|
17,291
|
|
||||
|
Cheyenne Light
|
649
|
|
|
773
|
|
|
1,905
|
|
|
2,474
|
|
||||
|
Colorado Electric
|
646
|
|
|
815
|
|
|
1,837
|
|
|
1,894
|
|
||||
|
Total Other
|
10,011
|
|
|
7,913
|
|
|
25,604
|
|
|
21,659
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Revenue - electric
|
$
|
149,664
|
|
|
$
|
138,122
|
|
|
$
|
417,512
|
|
|
$
|
399,298
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
Quantities Generated and Purchased (in MWh)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Generated —
|
|
|
|
|
|
|
|
||||
|
Coal-fired:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
463,032
|
|
|
525,000
|
|
|
1,286,876
|
|
|
1,514,831
|
|
|
Cheyenne Light
|
170,643
|
|
|
196,079
|
|
|
511,209
|
|
|
553,978
|
|
|
Colorado Electric
|
74,470
|
|
|
66,951
|
|
|
202,381
|
|
|
193,195
|
|
|
Total Coal
|
708,145
|
|
|
788,030
|
|
|
2,000,466
|
|
|
2,262,004
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gas and Oil-fired:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
11,424
|
|
|
11,780
|
|
|
13,595
|
|
|
15,724
|
|
|
Cheyenne Light
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Colorado Electric
|
2,748
|
|
|
1,061
|
|
|
2,778
|
|
|
1,154
|
|
|
Total Gas and Oil-fired
|
14,172
|
|
|
12,841
|
|
|
16,373
|
|
|
16,878
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Generated:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
474,456
|
|
|
536,780
|
|
|
1,300,471
|
|
|
1,530,555
|
|
|
Cheyenne Light
|
170,643
|
|
|
196,079
|
|
|
511,209
|
|
|
553,978
|
|
|
Colorado Electric
|
77,218
|
|
|
68,012
|
|
|
205,159
|
|
|
194,349
|
|
|
Total Generated
|
722,317
|
|
|
800,871
|
|
|
2,016,839
|
|
|
2,278,882
|
|
|
|
|
|
|
|
|
|
|
||||
|
Purchased —
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
409,174
|
|
|
314,924
|
|
|
1,186,004
|
|
|
1,035,124
|
|
|
Cheyenne Light
|
172,520
|
|
|
166,082
|
|
|
548,768
|
|
|
510,509
|
|
|
Colorado Electric
|
527,975
|
|
|
540,192
|
|
|
1,496,812
|
|
|
1,569,350
|
|
|
Total Purchased
|
1,109,669
|
|
|
1,021,198
|
|
|
3,231,584
|
|
|
3,114,983
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Generated and Purchased:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
883,630
|
|
|
851,704
|
|
|
2,486,475
|
|
|
2,565,679
|
|
|
Cheyenne Light
|
343,163
|
|
|
362,161
|
|
|
1,059,977
|
|
|
1,064,487
|
|
|
Colorado Electric
|
605,193
|
|
|
608,204
|
|
|
1,701,971
|
|
|
1,763,699
|
|
|
Total Generated and Purchased
|
1,831,986
|
|
|
1,822,069
|
|
|
5,248,423
|
|
|
5,393,865
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
Quantity Sold (in MWh)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Residential:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
132,571
|
|
|
122,123
|
|
|
414,654
|
|
|
410,561
|
|
|
Cheyenne Light
|
65,643
|
|
|
62,150
|
|
|
197,053
|
|
|
196,122
|
|
|
Colorado Electric
|
185,775
|
|
|
180,771
|
|
|
481,774
|
|
|
485,381
|
|
|
Total Residential
|
383,989
|
|
|
365,044
|
|
|
1,093,481
|
|
|
1,092,064
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
198,774
|
|
|
195,634
|
|
|
544,660
|
|
|
544,935
|
|
|
Cheyenne Light
|
157,138
|
|
|
160,359
|
|
|
446,382
|
|
|
449,483
|
|
|
Colorado Electric
|
201,266
|
|
|
201,989
|
|
|
547,168
|
|
|
554,584
|
|
|
Total Commercial
|
557,178
|
|
|
557,982
|
|
|
1,538,210
|
|
|
1,549,002
|
|
|
|
|
|
|
|
|
|
|
||||
|
Industrial:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
106,658
|
|
|
90,426
|
|
|
301,268
|
|
|
278,514
|
|
|
Cheyenne Light
|
44,857
|
|
|
32,943
|
|
|
128,327
|
|
|
117,373
|
|
|
Colorado Electric
|
90,895
|
|
|
95,795
|
|
|
265,992
|
|
|
265,789
|
|
|
Total Industrial
|
242,410
|
|
|
219,164
|
|
|
695,587
|
|
|
661,676
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
9,917
|
|
|
9,008
|
|
|
25,958
|
|
|
24,811
|
|
|
Cheyenne Light
|
2,528
|
|
|
2,223
|
|
|
7,122
|
|
|
3,836
|
|
|
Colorado Electric
|
36,657
|
|
|
36,465
|
|
|
96,483
|
|
|
85,881
|
|
|
Total Municipal
|
49,102
|
|
|
47,696
|
|
|
129,563
|
|
|
114,528
|
|
|
|
|
|
|
|
|
|
|
||||
|
Subtotal Retail Quantities Sold
|
1,232,679
|
|
|
1,189,886
|
|
|
3,456,841
|
|
|
3,417,270
|
|
|
|
|
|
|
|
|
|
|
||||
|
Contract Wholesale:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
(a)
|
84,346
|
|
|
83,013
|
|
|
256,558
|
|
|
371,736
|
|
|
|
|
|
|
|
|
|
|
||||
|
Off-system Wholesale:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
299,511
|
|
|
309,297
|
|
|
819,753
|
|
|
839,408
|
|
|
Cheyenne Light
|
47,615
|
|
|
86,675
|
|
|
211,541
|
|
|
234,937
|
|
|
Colorado Electric
(b)
|
48,643
|
|
|
59,453
|
|
|
222,091
|
|
|
292,741
|
|
|
Total Off-system Wholesale
|
395,769
|
|
|
455,425
|
|
|
1,253,385
|
|
|
1,367,086
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Quantity Sold:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
831,777
|
|
|
809,501
|
|
|
2,362,851
|
|
|
2,469,965
|
|
|
Cheyenne Light
|
317,781
|
|
|
344,350
|
|
|
990,425
|
|
|
1,001,751
|
|
|
Colorado Electric
|
563,236
|
|
|
574,473
|
|
|
1,613,508
|
|
|
1,684,376
|
|
|
Total Quantity Sold
|
1,712,794
|
|
|
1,728,324
|
|
|
4,966,784
|
|
|
5,156,092
|
|
|
|
|
|
|
|
|
|
|
||||
|
Losses and Company Use:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
51,853
|
|
|
42,203
|
|
|
123,624
|
|
|
95,714
|
|
|
Cheyenne Light
|
25,382
|
|
|
17,811
|
|
|
69,552
|
|
|
62,736
|
|
|
Colorado Electric
|
41,957
|
|
|
33,731
|
|
|
88,463
|
|
|
79,323
|
|
|
Total Losses and Company Use
|
119,192
|
|
|
93,745
|
|
|
281,639
|
|
|
237,773
|
|
|
Total Energy
|
1,831,986
|
|
|
1,822,069
|
|
|
5,248,423
|
|
|
5,393,865
|
|
|
|
Three Months Ended
September 30, |
||||||||||
|
Degree Days
|
2011
|
|
2010
|
||||||||
|
Heating Degree Days:
|
Actual
|
|
Variance
from
Normal
|
|
Actual
|
|
Variance
from
Normal
|
||||
|
Actual —
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
153
|
|
|
(33
|
)%
|
|
188
|
|
|
(17
|
)%
|
|
Cheyenne Light
|
197
|
|
|
(40
|
)%
|
|
159
|
|
|
(51
|
)%
|
|
Colorado Electric
|
46
|
|
|
(50
|
)%
|
|
11
|
|
|
(88
|
)%
|
|
|
|
|
|
|
|
|
|
||||
|
Cooling Degree Days:
|
|
|
|
|
|
|
|
||||
|
Actual —
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
620
|
|
|
26
|
%
|
|
456
|
|
|
(8
|
)%
|
|
Cheyenne Light
|
399
|
|
|
73
|
%
|
|
310
|
|
|
34
|
%
|
|
Colorado Electric
|
958
|
|
|
36
|
%
|
|
793
|
|
|
13
|
%
|
|
|
Nine Months Ended
September 30, |
||||||||||
|
Degree Days
|
2011
|
|
2010
|
||||||||
|
Heating Degree Days:
|
Actual
|
|
Variance
from
Normal
|
|
Actual
|
|
Variance
from
Normal
|
||||
|
Actual —
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
5,050
|
|
|
(30
|
)%
|
|
4,484
|
|
|
(3
|
)%
|
|
Cheyenne Light
|
4,674
|
|
|
(37
|
)%
|
|
4,577
|
|
|
(3
|
)%
|
|
Colorado Electric
|
3,465
|
|
|
(38
|
)%
|
|
3,435
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Cooling Degree Days:
|
|
|
|
|
|
|
|
||||
|
Actual —
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
676
|
|
|
13
|
%
|
|
521
|
|
|
(12
|
)%
|
|
Cheyenne Light
|
429
|
|
|
57
|
%
|
|
345
|
|
|
26
|
%
|
|
Colorado Electric
|
1,252
|
|
|
36
|
%
|
|
1,073
|
|
|
17
|
%
|
|
Electric Utilities Power Plant Availability
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
||||
|
Coal-fired plants
|
95.1
|
%
|
|
95.9
|
%
|
|
91.6
|
%
|
(a)
|
93.2
|
%
|
|
|
Other plants
|
98.6
|
%
|
|
98.5
|
%
|
|
95.7
|
%
|
|
98.5
|
%
|
|
|
Total availability
|
96.4
|
%
|
|
96.8
|
%
|
|
93.1
|
%
|
|
95.1
|
%
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Revenue
(in thousands):
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
2,561
|
|
|
$
|
2,359
|
|
|
$
|
14,592
|
|
|
$
|
16,642
|
|
|
Commercial
|
946
|
|
|
736
|
|
|
6,492
|
|
|
7,791
|
|
||||
|
Industrial
|
370
|
|
|
257
|
|
|
2,226
|
|
|
2,378
|
|
||||
|
Other
|
175
|
|
|
171
|
|
|
704
|
|
|
610
|
|
||||
|
Total Revenue
|
$
|
4,052
|
|
|
$
|
3,523
|
|
|
$
|
24,014
|
|
|
$
|
27,421
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Margin
(in thousands):
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
1,739
|
|
|
$
|
1,779
|
|
|
$
|
7,459
|
|
|
$
|
7,329
|
|
|
Commercial
|
387
|
|
|
372
|
|
|
2,293
|
|
|
2,341
|
|
||||
|
Industrial
|
63
|
|
|
49
|
|
|
338
|
|
|
276
|
|
||||
|
Other
|
160
|
|
|
166
|
|
|
341
|
|
|
546
|
|
||||
|
Total Gross Margin
|
$
|
2,349
|
|
|
$
|
2,366
|
|
|
$
|
10,431
|
|
|
$
|
10,492
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Volumes Sold
(Dth):
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
179,602
|
|
|
173,430
|
|
|
1,745,313
|
|
|
1,868,609
|
|
||||
|
Commercial
|
122,138
|
|
|
111,643
|
|
|
1,048,404
|
|
|
1,104,484
|
|
||||
|
Industrial
|
66,962
|
|
|
76,056
|
|
|
463,618
|
|
|
453,601
|
|
||||
|
Total Volumes Sold
|
368,702
|
|
|
361,129
|
|
|
3,257,335
|
|
|
3,426,694
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Natural gas — regulated
|
$
|
65,887
|
|
|
$
|
64,109
|
|
|
$
|
382,517
|
|
|
$
|
379,291
|
|
|
Other — non-regulated services
|
6,764
|
|
|
8,214
|
|
|
20,322
|
|
|
23,317
|
|
||||
|
Total revenue
|
72,651
|
|
|
72,323
|
|
|
402,839
|
|
|
402,608
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales:
|
|
|
|
|
|
|
|
||||||||
|
Natural gas — regulated
|
29,693
|
|
|
27,804
|
|
|
229,152
|
|
|
230,555
|
|
||||
|
Other — non-regulated services
|
3,480
|
|
|
5,729
|
|
|
10,260
|
|
|
13,501
|
|
||||
|
Total cost of sales
|
33,173
|
|
|
33,533
|
|
|
239,412
|
|
|
244,056
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross margin
|
39,478
|
|
|
38,790
|
|
|
163,427
|
|
|
158,552
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operations and maintenance
|
28,317
|
|
|
26,957
|
|
|
91,126
|
|
|
93,406
|
|
||||
|
Gain on sale of operating assets
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,683
|
)
|
||||
|
Depreciation and amortization
|
6,064
|
|
|
5,711
|
|
|
18,032
|
|
|
19,530
|
|
||||
|
Total operating expenses
|
34,381
|
|
|
32,668
|
|
|
109,158
|
|
|
110,253
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
5,097
|
|
|
6,122
|
|
|
54,269
|
|
|
48,299
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(6,329
|
)
|
|
(6,983
|
)
|
|
(19,640
|
)
|
|
(19,992
|
)
|
||||
|
Other income (expense), net
|
27
|
|
|
(7
|
)
|
|
176
|
|
|
42
|
|
||||
|
Income tax benefit (expense)
|
1,777
|
|
|
273
|
|
|
(10,530
|
)
|
|
(10,332
|
)
|
||||
|
Net income (loss)
|
$
|
572
|
|
|
$
|
(595
|
)
|
|
$
|
24,275
|
|
|
$
|
18,017
|
|
|
Revenue (in thousands)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
$
|
5,493
|
|
|
$
|
5,104
|
|
|
$
|
39,228
|
|
|
$
|
38,553
|
|
|
Nebraska
|
12,736
|
|
|
13,134
|
|
|
91,798
|
|
|
86,904
|
|
||||
|
Iowa
|
11,235
|
|
|
11,239
|
|
|
77,259
|
|
|
74,814
|
|
||||
|
Kansas
|
7,928
|
|
|
7,711
|
|
|
46,449
|
|
|
51,640
|
|
||||
|
Total Residential
|
37,392
|
|
|
37,188
|
|
|
254,734
|
|
|
251,911
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
1,352
|
|
|
1,156
|
|
|
8,167
|
|
|
8,384
|
|
||||
|
Nebraska
|
3,520
|
|
|
3,441
|
|
|
29,823
|
|
|
30,101
|
|
||||
|
Iowa
|
4,397
|
|
|
4,881
|
|
|
33,082
|
|
|
33,894
|
|
||||
|
Kansas
|
2,076
|
|
|
2,048
|
|
|
14,316
|
|
|
16,352
|
|
||||
|
Total Commercial
|
11,345
|
|
|
11,526
|
|
|
85,388
|
|
|
88,731
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Industrial:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
1,174
|
|
|
920
|
|
|
1,872
|
|
|
1,213
|
|
||||
|
Nebraska
|
194
|
|
|
441
|
|
|
530
|
|
|
2,582
|
|
||||
|
Iowa
|
334
|
|
|
183
|
|
|
1,478
|
|
|
1,366
|
|
||||
|
Kansas
|
10,437
|
|
|
8,831
|
|
|
18,406
|
|
|
13,166
|
|
||||
|
Total Industrial
|
12,139
|
|
|
10,375
|
|
|
22,286
|
|
|
18,327
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Transportation:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
84
|
|
|
95
|
|
|
591
|
|
|
546
|
|
||||
|
Nebraska
|
1,626
|
|
|
1,735
|
|
|
8,057
|
|
|
8,308
|
|
||||
|
Iowa
|
687
|
|
|
746
|
|
|
2,839
|
|
|
2,704
|
|
||||
|
Kansas
|
1,311
|
|
|
1,222
|
|
|
4,503
|
|
|
4,206
|
|
||||
|
Total Transportation
|
3,708
|
|
|
3,798
|
|
|
15,990
|
|
|
15,764
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
22
|
|
|
22
|
|
|
78
|
|
|
78
|
|
||||
|
Nebraska
|
432
|
|
|
396
|
|
|
1,551
|
|
|
1,492
|
|
||||
|
Iowa
|
122
|
|
|
95
|
|
|
441
|
|
|
677
|
|
||||
|
Kansas
|
727
|
|
|
709
|
|
|
2,049
|
|
|
2,311
|
|
||||
|
Total Other
|
1,303
|
|
|
1,222
|
|
|
4,119
|
|
|
4,558
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Regulated
|
65,887
|
|
|
64,109
|
|
|
382,517
|
|
|
379,291
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other - non-regulated services
|
6,764
|
|
|
8,214
|
|
|
20,322
|
|
|
23,317
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Revenue
|
$
|
72,651
|
|
|
$
|
72,323
|
|
|
$
|
402,839
|
|
|
$
|
402,608
|
|
|
Gross Margin (in thousands)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
$
|
2,695
|
|
|
$
|
2,710
|
|
|
$
|
12,575
|
|
|
$
|
13,265
|
|
|
Nebraska
|
8,480
|
|
|
9,019
|
|
|
37,861
|
|
|
35,069
|
|
||||
|
Iowa
|
8,291
|
|
|
8,053
|
|
|
34,885
|
|
|
32,128
|
|
||||
|
Kansas
|
5,465
|
|
|
5,385
|
|
|
21,663
|
|
|
21,677
|
|
||||
|
Total Residential
|
24,931
|
|
|
25,167
|
|
|
106,984
|
|
|
102,139
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
460
|
|
|
462
|
|
|
2,105
|
|
|
2,372
|
|
||||
|
Nebraska
|
1,486
|
|
|
1,542
|
|
|
8,462
|
|
|
8,720
|
|
||||
|
Iowa
|
1,862
|
|
|
1,895
|
|
|
8,458
|
|
|
8,524
|
|
||||
|
Kansas
|
1,006
|
|
|
991
|
|
|
4,731
|
|
|
4,771
|
|
||||
|
Total Commercial
|
4,814
|
|
|
4,890
|
|
|
23,756
|
|
|
24,387
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Industrial:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
239
|
|
|
218
|
|
|
402
|
|
|
309
|
|
||||
|
Nebraska
|
48
|
|
|
60
|
|
|
139
|
|
|
294
|
|
||||
|
Iowa
|
38
|
|
|
27
|
|
|
176
|
|
|
145
|
|
||||
|
Kansas
|
1,144
|
|
|
976
|
|
|
2,136
|
|
|
1,639
|
|
||||
|
Total Industrial
|
1,469
|
|
|
1,281
|
|
|
2,853
|
|
|
2,387
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Transportation:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
84
|
|
|
95
|
|
|
590
|
|
|
546
|
|
||||
|
Nebraska
|
1,626
|
|
|
1,735
|
|
|
8,057
|
|
|
8,308
|
|
||||
|
Iowa
|
687
|
|
|
746
|
|
|
2,839
|
|
|
2,704
|
|
||||
|
Kansas
|
1,311
|
|
|
1,222
|
|
|
4,503
|
|
|
4,219
|
|
||||
|
Total Transportation
|
3,708
|
|
|
3,798
|
|
|
15,989
|
|
|
15,777
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
22
|
|
|
22
|
|
|
78
|
|
|
78
|
|
||||
|
Nebraska
|
433
|
|
|
396
|
|
|
1,552
|
|
|
1,491
|
|
||||
|
Iowa
|
122
|
|
|
95
|
|
|
441
|
|
|
678
|
|
||||
|
Kansas
|
695
|
|
|
656
|
|
|
1,712
|
|
|
1,799
|
|
||||
|
Total Other
|
1,272
|
|
|
1,169
|
|
|
3,783
|
|
|
4,046
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Regulated
|
36,194
|
|
|
36,305
|
|
|
153,365
|
|
|
148,736
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other - non-regulated services
|
3,284
|
|
|
2,485
|
|
|
10,062
|
|
|
9,816
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Gross Margin
|
$
|
39,478
|
|
|
$
|
38,790
|
|
|
$
|
163,427
|
|
|
$
|
158,552
|
|
|
Volumes Sold (in Dth)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Residential:
|
|
|
|
|
|
|
|
||||
|
Colorado
|
450,778
|
|
|
415,476
|
|
|
4,298,162
|
|
|
4,386,492
|
|
|
Nebraska
|
764,676
|
|
|
795,150
|
|
|
8,607,301
|
|
|
8,515,902
|
|
|
Iowa
|
564,426
|
|
|
611,373
|
|
|
7,485,204
|
|
|
7,205,381
|
|
|
Kansas
|
461,169
|
|
|
430,282
|
|
|
4,710,725
|
|
|
4,835,615
|
|
|
Total Residential
|
2,241,049
|
|
|
2,252,281
|
|
|
25,101,392
|
|
|
24,943,390
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial:
|
|
|
|
|
|
|
|
||||
|
Colorado
|
145,413
|
|
|
121,682
|
|
|
980,931
|
|
|
1,046,490
|
|
|
Nebraska
|
373,386
|
|
|
378,760
|
|
|
3,465,363
|
|
|
3,576,684
|
|
|
Iowa
|
486,758
|
|
|
568,192
|
|
|
4,375,492
|
|
|
4,275,759
|
|
|
Kansas
|
203,109
|
|
|
198,604
|
|
|
1,830,720
|
|
|
1,887,456
|
|
|
Total Commercial
|
1,208,666
|
|
|
1,267,238
|
|
|
10,652,506
|
|
|
10,786,389
|
|
|
|
|
|
|
|
|
|
|
||||
|
Industrial:
|
|
|
|
|
|
|
|
||||
|
Colorado
|
202,956
|
|
|
182,467
|
|
|
318,278
|
|
|
232,123
|
|
|
Nebraska
|
30,816
|
|
|
87,531
|
|
|
67,010
|
|
|
425,171
|
|
|
Iowa
|
56,401
|
|
|
29,875
|
|
|
234,864
|
|
|
207,376
|
|
|
Kansas
|
2,010,001
|
|
|
1,677,072
|
|
|
3,518,599
|
|
|
2,494,629
|
|
|
Total Industrial
|
2,300,174
|
|
|
1,976,945
|
|
|
4,138,751
|
|
|
3,359,299
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transportation:
|
|
|
|
|
|
|
|
||||
|
Colorado
|
75,828
|
|
|
88,106
|
|
|
604,493
|
|
|
563,325
|
|
|
Nebraska
|
5,910,136
|
|
|
5,782,468
|
|
|
18,546,617
|
|
|
19,331,381
|
|
|
Iowa
|
4,068,243
|
|
|
3,802,931
|
|
|
13,647,342
|
|
|
13,059,843
|
|
|
Kansas
|
4,331,612
|
|
|
3,982,029
|
|
|
11,712,421
|
|
|
11,284,332
|
|
|
Total Transportation
|
14,385,819
|
|
|
13,655,534
|
|
|
44,510,873
|
|
|
44,238,881
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other:
|
|
|
|
|
|
|
|
||||
|
Colorado
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Nebraska
|
—
|
|
|
3,315
|
|
|
—
|
|
|
4,464
|
|
|
Iowa
|
—
|
|
|
7,250
|
|
|
—
|
|
|
59,779
|
|
|
Kansas
|
4,086
|
|
|
2
|
|
|
66,152
|
|
|
70,855
|
|
|
Total Other
|
4,086
|
|
|
10,567
|
|
|
66,152
|
|
|
135,098
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Volumes Sold
|
20,139,794
|
|
|
19,162,565
|
|
|
84,469,674
|
|
|
83,463,057
|
|
|
|
Three Months Ended September 30, 2011
|
|
Nine Months Ended September 30, 2011
|
||||||||
|
Heating Degree Days:
|
Actual
|
|
Variance
From
Normal
|
|
Actual
|
|
Variance
From
Normal
|
||||
|
Colorado
|
116
|
|
|
(38
|
)%
|
|
3,717
|
|
|
(7
|
)%
|
|
Nebraska
|
157
|
|
|
49
|
%
|
|
4,023
|
|
|
4
|
%
|
|
Iowa
|
235
|
|
|
38
|
%
|
|
4,780
|
|
|
3
|
%
|
|
Kansas*
|
54
|
|
|
74
|
%
|
|
3,085
|
|
|
1
|
%
|
|
Combined Gas Utilities
Heating Degree Days
|
152
|
|
|
36
|
%
|
|
4,024
|
|
|
1
|
%
|
|
|
Three Months Ended September 30, 2010
|
|
Nine Months Ended September 30, 2010
|
||||||||
|
Heating Degree Days:
|
Actual
|
|
Variance
From
Normal
|
|
Actual
|
|
Variance
From
Normal
|
||||
|
Colorado
|
29
|
|
|
(85
|
)%
|
|
3,722
|
|
|
(4
|
)%
|
|
Nebraska
|
56
|
|
|
(38
|
)%
|
|
3,923
|
|
|
2
|
%
|
|
Iowa
|
148
|
|
|
(6
|
)%
|
|
4,229
|
|
|
(8
|
)%
|
|
Kansas*
|
8
|
|
|
(79
|
)%
|
|
3,126
|
|
|
3
|
%
|
|
Combined Gas Utilities
Heating Degree Days
|
58
|
|
|
(48
|
)%
|
|
3,819
|
|
|
(2
|
)%
|
|
*
|
Kansas Gas has a 30-year weather normalization adjustment mechanism in place that neutralizes the impact of weather on revenues at Kansas Gas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved Capital
Structure
|
|||||||||
|
|
|
Type of
Service
|
|
Date
Requested
|
|
Date
Effective
|
|
Amount
Requested
|
|
Amount
Approved
|
|
Return on
Equity
|
|
Equity
|
|
Debt
|
|||||||
|
Nebraska Gas (1)
|
|
Gas
|
|
12/2009
|
|
9/2010
|
|
$
|
12.1
|
|
|
$
|
8.3
|
|
|
10.1
|
%
|
|
52.0
|
%
|
|
48.0
|
%
|
|
Iowa Gas (2)
|
|
Gas
|
|
6/2010
|
|
6/2010
|
|
$
|
4.7
|
|
|
$
|
3.4
|
|
|
Global Settlement
|
|
Global Settlement
|
|
Global Settlement
|
|||
|
Black Hills Power (3)
|
|
Electric
|
|
9/2009
|
|
4/2010
|
|
$
|
32.0
|
|
|
$
|
15.2
|
|
|
Global Settlement
|
|
Global Settlement
|
|
Global Settlement
|
|||
|
Black Hills Power (3)
|
|
Electric
|
|
10/2009
|
|
6/2010
|
|
$
|
3.8
|
|
|
$
|
3.1
|
|
|
10.5
|
%
|
|
52.0
|
%
|
|
48.0
|
%
|
|
Black Hills Power (4)
|
|
Electric
|
|
1/2011
|
|
6/2011
|
|
Not Applicable
|
|
$
|
3.1
|
|
|
Not Applicable
|
|
Not Applicable
|
|
Not Applicable
|
|||||
|
Colorado Electric (5)
|
|
Electric
|
|
1/2010
|
|
8/2010
|
|
$
|
22.9
|
|
|
$
|
17.9
|
|
|
10.5
|
%
|
|
52.0
|
%
|
|
48.0
|
%
|
|
Colorado Electric (6)
|
|
Electric
|
|
4/2011
|
|
Pending
|
|
$
|
40.2
|
|
|
Pending
|
|
|
Pending
|
|
|
Pending
|
|
|
Pending
|
|
|
|
(1)
|
In December 2009, Nebraska Gas filed a rate case with the NPSC and interim rates went into effect on March 1, 2010. In August 2010, NPSC issued a decision approving an annual revenue increase of approximately $8.3 million effective on September 1, 2010. A refund to customers for the difference between interim rates and approved rates was completed in the first quarter of 2011. The Nebraska Public Advocate filed an initial appeal which was denied. The Public Advocate subsequently filed a notice of appeal with the Court of Appeals.
|
|
(2)
|
In June 2010, Iowa Gas filed a request with the IUB for a $4.7 million, or 2.9%, revenue increase to recover the cost of capital investments made in our gas distribution system and other expense increases incurred since December 2008. Interim rates, subject to refund, equal to a $2.6 million increase, or 1.6%, in revenues went into effect on June 18, 2010. In August 2010, we reached a settlement with the OCA for a revenue increase of $3.4 million and hearings on the settlement were held in October 2010. Approval from the IUB of a modified settlement for a revenue increase of $3.4 million was received in February 2011.
|
|
(4)
|
In May 2011, the SDPUC approved an Environmental Improvement Cost Recovery Adjustment tariff for Black Hills Power. This tariff, which was implemented to recover Black Hills Power's investment of $25 million for pollution control equipment at the PacifiCorp operated Wyodak plant, went into effect June 1, 2011 with an annual revenue increase of $3.1 million.
|
|
(5)
|
On January 5, 2010, Colorado Electric filed a rate case with CPUC requesting an electric revenue increase primarily related to the recovery of rising costs from electricity supply contracts, as well as recovery for investment in equipment and electricity distribution facilities necessary to maintain and strengthen the reliability of the electric delivery system. Colorado Electric requested a $22.9 million, or approximately 12.8%, increase in annual revenue. In August 2010, the CPUC approved a settlement agreement for $17.9 million in annual revenue with a return on equity of 10.5% and a capital structure of 52% equity and 48% debt. New rates were effective August 6, 2010.
|
|
(6)
|
On April 28, 2011, Colorado Electric filed a request with the CPUC for an annual revenue increase of $40.2 million, or 18.8%, to recover costs and a return on capital associated with the 180 MW generating facilities currently under construction, associated infrastructure assets and other utility expenses, including the PPA with Colorado IPP. The facilities are expected to be in operation by the end of 2011. This rate request was amended by Colorado Electric's Rebuttal Testimony filed on October 14, 2011. A hearing on the rate case with the CPUC began November 1, 2011.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue
|
$
|
19,163
|
|
|
$
|
19,354
|
|
|
$
|
55,907
|
|
|
$
|
57,755
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operations and maintenance
|
9,573
|
|
|
9,731
|
|
|
30,327
|
|
|
29,964
|
|
||||
|
Depreciation, depletion and amortization
|
7,714
|
|
|
7,326
|
|
|
22,637
|
|
|
20,279
|
|
||||
|
Total operating expenses
|
17,287
|
|
|
17,057
|
|
|
52,964
|
|
|
50,243
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
1,876
|
|
|
2,297
|
|
|
2,943
|
|
|
7,512
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(1,460
|
)
|
|
(1,565
|
)
|
|
(4,232
|
)
|
|
(3,738
|
)
|
||||
|
Other income (expense), net
|
54
|
|
|
129
|
|
|
(43
|
)
|
|
671
|
|
||||
|
Income tax (expense) benefit
|
(229
|
)
|
|
(25
|
)
|
|
779
|
|
|
(1,040
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
241
|
|
|
$
|
836
|
|
|
$
|
(553
|
)
|
|
$
|
3,405
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Production:
|
|
|
|
|
|
|
|
||||
|
Bbls of oil sold
|
98,950
|
|
|
99,950
|
|
|
303,401
|
|
|
268,768
|
|
|
Mcf of natural gas sold
|
2,289,137
|
|
|
2,285,016
|
|
|
6,671,176
|
|
|
6,793,866
|
|
|
Mcf equivalent sales
|
2,882,837
|
|
|
2,884,716
|
|
|
8,491,582
|
|
|
8,406,474
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Average price received:
(a)
|
|
|
|
|
|
|
|
||||||||
|
Gas/Mcf
(b)
|
$
|
4.24
|
|
|
$
|
4.64
|
|
|
$
|
4.39
|
|
|
$
|
5.12
|
|
|
Oil/Bbl
|
$
|
82.76
|
|
|
$
|
80.87
|
|
|
$
|
76.25
|
|
|
$
|
81.70
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depletion expense/Mcfe
|
$
|
2.38
|
|
|
$
|
2.18
|
|
|
$
|
2.38
|
|
|
$
|
2.11
|
|
|
(a)
|
Net of hedge settlement gains and losses
|
|
|
(b)
|
Exclusive of natural gas liquids
|
|
|
|
Three Months Ended September 30, 2011
|
|
Three Months Ended September 30, 2010
|
||||||||||||||||||||||
|
|
LOE
|
Gathering,
Compression
and Processing
|
Production Taxes
|
Total
|
|
LOE
|
Gathering,
Compression
and Processing
|
Production Taxes
|
Total
|
||||||||||||||||
|
San Juan
|
$
|
1.06
|
|
$
|
0.25
|
|
$
|
0.52
|
|
$
|
1.83
|
|
|
$
|
1.21
|
|
$
|
0.30
|
|
$
|
0.48
|
|
$
|
1.99
|
|
|
Piceance
|
0.80
|
|
0.63
|
|
0.28
|
|
1.71
|
|
|
1.06
|
|
0.53
|
|
0.23
|
|
1.82
|
|
||||||||
|
Powder River
|
1.20
|
|
—
|
|
1.26
|
|
2.46
|
|
|
1.14
|
|
—
|
|
0.92
|
|
2.06
|
|
||||||||
|
Williston
|
1.01
|
|
—
|
|
1.74
|
|
2.75
|
|
|
1.19
|
|
—
|
|
1.16
|
|
2.35
|
|
||||||||
|
All other properties
|
0.62
|
|
—
|
|
0.38
|
|
1.00
|
|
|
0.94
|
|
—
|
|
0.44
|
|
1.38
|
|
||||||||
|
Total weighted average
|
$
|
0.99
|
|
$
|
0.18
|
|
$
|
0.72
|
|
$
|
1.89
|
|
|
$
|
1.13
|
|
$
|
0.19
|
|
$
|
0.59
|
|
$
|
1.91
|
|
|
|
Nine Months Ended September 30, 2011
|
|
Nine Months Ended September 30, 2010
|
||||||||||||||||||||||
|
|
LOE
|
Gathering,
Compression
and Processing
|
Production Taxes
|
Total
|
|
LOE
|
Gathering,
Compression
and Processing
|
Production Taxes
|
Total
|
||||||||||||||||
|
San Juan
|
$
|
1.17
|
|
$
|
0.35
|
|
$
|
0.54
|
|
$
|
2.06
|
|
|
$
|
1.31
|
|
$
|
0.32
|
|
$
|
0.58
|
|
$
|
2.21
|
|
|
Piceance
|
0.77
|
|
0.73
|
|
0.06
|
|
1.56
|
|
|
0.66
|
|
0.65
|
|
0.29
|
|
1.60
|
|
||||||||
|
Powder River
|
1.31
|
|
—
|
|
1.31
|
|
2.62
|
|
|
1.16
|
|
—
|
|
1.02
|
|
2.18
|
|
||||||||
|
Williston
|
0.59
|
|
—
|
|
1.58
|
|
2.17
|
|
|
1.33
|
|
—
|
|
1.21
|
|
2.54
|
|
||||||||
|
All other properties
|
1.17
|
|
—
|
|
0.26
|
|
1.43
|
|
|
1.03
|
|
—
|
|
0.30
|
|
1.33
|
|
||||||||
|
Total weighted average
|
$
|
1.11
|
|
$
|
0.23
|
|
$
|
0.70
|
|
$
|
2.04
|
|
|
$
|
1.16
|
|
$
|
0.21
|
|
$
|
0.62
|
|
$
|
1.99
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue
|
$
|
17,835
|
|
|
$
|
14,277
|
|
|
$
|
48,870
|
|
|
$
|
43,306
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operations and maintenance
|
14,171
|
|
|
10,750
|
|
|
41,754
|
|
|
30,041
|
|
||||
|
Depreciation, depletion and amortization
|
5,151
|
|
|
3,342
|
|
|
14,364
|
|
|
9,553
|
|
||||
|
Total operating expenses
|
19,322
|
|
|
14,092
|
|
|
56,118
|
|
|
39,594
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
(1,487
|
)
|
|
185
|
|
|
(7,248
|
)
|
|
3,712
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income, net
|
972
|
|
|
1,086
|
|
|
2,868
|
|
|
2,191
|
|
||||
|
Other income
|
532
|
|
|
510
|
|
|
1,650
|
|
|
1,593
|
|
||||
|
Income tax benefit (expense)
|
538
|
|
|
(108
|
)
|
|
1,606
|
|
|
(1,403
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
555
|
|
|
$
|
1,673
|
|
|
$
|
(1,124
|
)
|
|
$
|
6,093
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Tons of coal sold
|
1,550
|
|
|
1,489
|
|
|
4,155
|
|
|
4,340
|
|
|
Cubic yards of overburden moved
|
3,873
|
|
|
4,482
|
|
|
10,261
|
|
|
11,805
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Gross margin —
|
|
|
|
|
|
|
|
||||||||
|
Realized gross margin
|
$
|
25,481
|
|
|
$
|
(704
|
)
|
|
$
|
31,931
|
|
|
$
|
13,994
|
|
|
Unrealized gross margin
|
(18,543
|
)
|
|
9,677
|
|
|
(10,052
|
)
|
|
13,646
|
|
||||
|
Total gross margin
|
6,938
|
|
|
8,973
|
|
|
21,879
|
|
|
27,640
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
5,702
|
|
|
6,349
|
|
|
18,033
|
|
|
17,807
|
|
||||
|
Depreciation and amortization
|
159
|
|
|
128
|
|
|
442
|
|
|
387
|
|
||||
|
Total operating expenses
|
5,861
|
|
|
6,477
|
|
|
18,475
|
|
|
18,194
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
1,077
|
|
|
2,496
|
|
|
3,404
|
|
|
9,446
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(430
|
)
|
|
(380
|
)
|
|
(1,087
|
)
|
|
(1,942
|
)
|
||||
|
Other income (expense), net
|
(6
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
152
|
|
||||
|
Income tax (expense) benefit
|
(368
|
)
|
|
(745
|
)
|
|
(986
|
)
|
|
(2,766
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
273
|
|
|
$
|
1,370
|
|
|
$
|
1,327
|
|
|
$
|
4,890
|
|
|
|
Three Months Ended
|
|
||||||||||||||||
|
|
Natural Gas
|
Crude Oil
|
Coal
(a)
|
Power
(a)
|
Environmental
(a)
|
Total
|
||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
||||||||||||
|
Realized
|
$
|
16,752
|
|
$
|
11,225
|
|
$
|
(1,200
|
)
|
$
|
(1,292
|
)
|
$
|
(4
|
)
|
$
|
25,481
|
|
|
Unrealized
|
(12,138
|
)
|
(2,083
|
)
|
(2,005
|
)
|
(2,174
|
)
|
(143
|
)
|
(18,543
|
)
|
||||||
|
Total
|
$
|
4,614
|
|
$
|
9,142
|
|
$
|
(3,205
|
)
|
$
|
(3,466
|
)
|
$
|
(147
|
)
|
$
|
6,938
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2010
|
|
|
|
|
|
|
||||||||||||
|
Realized
|
$
|
(3,897
|
)
|
$
|
2,952
|
|
$
|
241
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(704
|
)
|
|
Unrealized
|
6,016
|
|
(1,268
|
)
|
4,929
|
|
—
|
|
—
|
|
9,677
|
|
||||||
|
Total
|
$
|
2,119
|
|
$
|
1,684
|
|
$
|
5,170
|
|
$
|
—
|
|
$
|
—
|
|
$
|
8,973
|
|
|
|
Nine Months Ended
|
|
||||||||||||||||
|
|
Natural Gas
|
Crude Oil
|
Coal
(a)
|
Power
(a)
|
Environmental
(a)
|
Total
|
||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
||||||||||||
|
Realized
|
$
|
20,662
|
|
$
|
13,760
|
|
$
|
406
|
|
$
|
(2,893
|
)
|
$
|
(4
|
)
|
$
|
31,931
|
|
|
Unrealized
|
(10,876
|
)
|
(2,207
|
)
|
1,358
|
|
1,697
|
|
(24
|
)
|
(10,052
|
)
|
||||||
|
Total
|
$
|
9,786
|
|
$
|
11,553
|
|
$
|
1,764
|
|
$
|
(1,196
|
)
|
$
|
(28
|
)
|
$
|
21,879
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2010
|
|
|
|
|
|
|
||||||||||||
|
Realized
|
$
|
8,670
|
|
$
|
5,526
|
|
$
|
(202
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
13,994
|
|
|
Unrealized
|
5,056
|
|
(504
|
)
|
9,094
|
|
—
|
|
—
|
|
13,646
|
|
||||||
|
Total
|
$
|
13,726
|
|
$
|
5,022
|
|
$
|
8,892
|
|
$
|
—
|
|
$
|
—
|
|
$
|
27,640
|
|
|
(a)
|
Coal marketing activity began June 1, 2010, Power marketing began late in the third quarter of 2010, and Environmental marketing began late in the third quarter of 2010 with no activity until second quarter of 2011.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Natural gas physical sales — MMBtus
|
1,493,357
|
|
|
1,666,674
|
|
|
1,581,945
|
|
|
1,589,261
|
|
|
Crude oil physical sales — Bbls
|
26,628
|
|
|
19,410
|
|
|
23,729
|
|
|
17,947
|
|
|
Coal physical sales — Tons
(a)
|
34,352
|
|
|
28,549
|
|
|
34,851
|
|
|
28,407
|
|
|
Power - MWh
(a)
|
593
|
|
|
—
|
|
|
262
|
|
|
—
|
|
|
(a)
|
Coal marketing activity began June 1, 2010 and Power marketing began late in the third quarter of 2010.
|
|
|
As of September 30, 2011
|
As of December 31, 2010
|
As of September 30, 2010
|
|||
|
Natural gas (MMBtu)
|
7,930,831
|
|
14,922,353
|
|
16,262,328
|
|
|
Crude oil (Bbl)
|
194,141
|
|
198,052
|
|
156,000
|
|
|
Coal (Ton)
|
59,859
|
|
1,529
|
|
—
|
|
|
Renewable Energy Credits (MWh)
|
31,280
|
|
—
|
|
—
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenue
|
$
|
8,100
|
|
|
$
|
7,855
|
|
|
$
|
23,500
|
|
|
$
|
22,602
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating, general and administrative costs
|
4,602
|
|
|
3,724
|
|
|
12,881
|
|
|
12,289
|
|
||||
|
Depreciation and amortization
|
1,064
|
|
|
1,048
|
|
|
3,168
|
|
|
3,374
|
|
||||
|
Gain on sale of operating asset
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total operating expense (income)
|
5,666
|
|
|
4,772
|
|
|
16,049
|
|
|
15,663
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
2,434
|
|
|
3,083
|
|
|
7,451
|
|
|
6,939
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(1,835
|
)
|
|
(2,194
|
)
|
|
(5,461
|
)
|
|
(6,177
|
)
|
||||
|
Other (expense) income
|
(5
|
)
|
|
(266
|
)
|
|
1,220
|
|
|
894
|
|
||||
|
Income tax (expense) benefit
|
(257
|
)
|
|
(48
|
)
|
|
(1,139
|
)
|
|
(417
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
337
|
|
|
$
|
575
|
|
|
$
|
2,071
|
|
|
$
|
1,239
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||
|
|
2011
|
2010
|
|
2011
|
2010
|
||||
|
Contracted power plant fleet availability:
|
|
|
|
|
|
||||
|
Coal-fired plant
|
97.1
|
%
|
96.9
|
%
|
|
98.9
|
%
|
98.6
|
%
|
|
Natural gas-fired plants
|
100.0
|
%
|
100.0
|
%
|
|
100.0
|
%
|
100.0
|
%
|
|
Total availability
|
98.1
|
%
|
98.2
|
%
|
|
99.3
|
%
|
99.2
|
%
|
|
Cash provided by (used in):
|
2011
|
2010
|
Increase (Decrease)
|
||||||
|
Operating activities
|
$
|
206,527
|
|
$
|
125,761
|
|
$
|
80,766
|
|
|
Investing activities
|
$
|
(326,862
|
)
|
$
|
(253,755
|
)
|
$
|
(73,107
|
)
|
|
Financing activities
|
$
|
162,676
|
|
$
|
74,068
|
|
$
|
88,608
|
|
|
•
|
Cash earnings (net income plus non-cash adjustments) were
$26.2 million
higher for the
nine months ended September 30, 2011
than for the same period the prior year.
|
|
•
|
Net outflows from operating assets and liabilities were
$3.9 million
for the
nine months ended September 30, 2011
, a decrease of
$44.0 million
from the same period in the prior year as a result of:
|
|
•
|
Net outflows from working capital accounts were
$31.3 million
for the
nine months ended September 30, 2011
, compared to outflows of
$52.9 million
from the prior year. The change in net outflows relate to normal working capital changes including the effect of the seasonality of our gas utility operations as well as the following:
|
|
◦
|
increased 2011 inflows of $53 million from changes in Materials, supplies and fuel primarily comprised of higher withdrawals of gas storage inventories by Energy Marketing of $45 million,
|
|
◦
|
2011 inflow of $16 million as a result of a settlement reached with the IRS, and
|
|
◦
|
Energy Marketing experienced higher outflows in the current period related to higher margin posted on marketing transactions of $41 million offset by a refund of cash collateral of $25 million posted by the Corporate segment for the de-designated hedges.
|
|
◦
|
Inflows from changes in regulatory assets and regulatory liabilities, primarily related to collection of gas costs by our Gas Utilities.
|
|
•
|
Cash contributions to the defined benefit pension plan were $11.0 million in 2011 compared to $30.0 million in 2010.
|
|
•
|
Our utility subsidiaries are generally limited to the amount of dividends allowed by state regulatory authorities to be paid to us as a utility holding company and also may have further restrictions under the Federal Power Act. As of
September 30, 2011
, the restricted net assets at our Electric and Gas Utilities were approximately
$164.3 million
.
|
|
•
|
Our Enserco credit facility is a borrowing base credit facility, the structure of which requires certain levels of tangible net worth and net working capital to be maintained for a given borrowing base election level. In order to maintain a borrowing base election level, Enserco may be restricted from making dividend payments to the parent company. Enserco's restricted net assets at
September 30, 2011
were
$163.8 million
compared to
$93.0 million
at
December 31, 2010
.
|
|
•
|
As a covenant of the Black Hills Wyoming project financing, Black Hills Non-regulated Holdings has restricted assets of
$100 million
. Black Hills Non-regulated Holdings is the parent of Black Hills Electric Generation, which is the parent of Black Hills Wyoming.
|
|
Rating Agency
|
Rating
|
Outlook
|
|
|
|
|
|
Fitch
|
BBB-
|
Stable
|
|
Moody's
|
Baa3
|
Stable
|
|
S&P
|
BBB-
|
Stable
|
|
Rating Agency
|
Rating
|
Outlook
|
|
Fitch
|
A-
|
Stable
|
|
Moody's
|
A3
|
Stable
|
|
S&P
|
BBB+
|
Stable
|
|
|
Expenditures for the
|
|
Total
|
|
Total
|
|
Total
|
||||||||
|
|
Nine Months Ended September 30, 2011
|
|
2011 Planned
Expenditures
|
|
2012 Planned
Expenditures
|
|
2013 Planned
Expenditures
|
||||||||
|
Utilities:
|
|
|
|
|
|
|
|
||||||||
|
Electric Utilities
(1) (2) (3)
|
$
|
131,824
|
|
|
$
|
185,200
|
|
|
$
|
231,500
|
|
|
$
|
309,800
|
|
|
Gas Utilities
|
29,525
|
|
|
48,200
|
|
|
46,000
|
|
|
54,700
|
|
||||
|
Non-regulated Energy:
|
|
|
|
|
|
|
|
||||||||
|
Oil and Gas
(4)
|
59,294
|
|
|
79,100
|
|
|
97,200
|
|
|
123,500
|
|
||||
|
Power Generation
(5)
|
87,760
|
|
|
95,700
|
|
|
2,900
|
|
|
4,900
|
|
||||
|
Coal Mining
|
7,856
|
|
|
12,800
|
|
|
18,800
|
|
|
7,200
|
|
||||
|
Energy Marketing
|
2,075
|
|
|
4,200
|
|
|
5,400
|
|
|
5,700
|
|
||||
|
Corporate
|
10,849
|
|
|
16,000
|
|
|
25,800
|
|
|
18,700
|
|
||||
|
|
$
|
329,183
|
|
|
$
|
441,200
|
|
|
$
|
427,600
|
|
|
$
|
524,500
|
|
|
(1)
|
The
2011
total planned expenditures include capital requirements associated with the on-going construction of the 180 MW gas-fired power generation facility to serve our Colorado Electric customers. We spent
$57.6 million
during the first
nine
months of
2011
. The total construction cost of the facility is expected to be approximately
$227 million
, excluding transmission, and construction is expected to be completed by the end of 2011.
|
|
(2)
|
Planned 2011 expenditures include expected spending of $9.6 million for a planned wind project for Colorado Electric.
|
|
(3)
|
Planned generation expenditures for 2012 and 2013 include (a) $34.7 million for 2012 and $149.4 million for 2013 for 132 MW of new generation and related electric and gas transmission at Cheyenne Light and Black Hills Power for which the CPCN was filed on on November 1, 2011 subject to acceptance of the CPCN and receipt of air permits, (b) approximately $16.9 million for 2012 for our 50% share of the Colorado Electric wind project, subject to CPUC approval, (c) $43.5 million and $7.8 million, respectively, for 2012 and 2013 for the 88 MW of which 42 MW will be utility owned gas-fired generation at Colorado Electric, also subject to CPUC approval, and (d) $14.6 million for the Southern Connector Transmission Project at Colorado Electric in 2012.
|
|
(4)
|
Our Oil and Gas segment planned expenditures in 2011 have increased $30.2 million from our planned expenditures disclosed in our 2010 Annual Report on Form 10-K, primarily due to development in the Bakken formation and our Mancos test program.
|
|
(5)
|
Our Power Generation segment was awarded the bid to provide 200 MW of generation capacity for a 20-year period to Colorado Electric. We spent
$87.1 million
during the first
nine
months of
2011
. The total construction cost of the new facility is expected to be approximately
$260 million
, and construction is expected to be completed by the end of 2011.
|
|
•
|
We anticipate that our existing credit capacity and available cash will be sufficient to fund our working capital needs and our maintenance capital requirements. Some important factors that could cause actual results to differ materially from those anticipated include:
|
|
•
|
Our access to revolving credit capacity depends on maintaining compliance with loan covenants. If we violate these covenants, we may lose revolving credit capacity and not have sufficient cash available for our peak winter needs and other working capital requirements, and our forecasted capital expenditure requirements.
|
|
•
|
Counterparties may default on their obligations to supply commodities, return collateral to us, or otherwise meet their obligations under commercial contracts, including those designed to hedge against movements in commodity prices.
|
|
•
|
We expect to fund a portion of our capital requirements for the planned regulated and non-regulated generation additions through a combination of long-term debt and issuance of equity.
|
|
•
|
We expect to make approximately
$441.2 million
,
$427.6 million
and
$525 million
of capital expenditures in
2011
,
2012
and 2013, respectively. Some important factors that could cause actual expenditures to differ materially from those anticipated include:
|
|
•
|
The timing of planned generation, transmission or distribution projects for our Utilities Group is influenced by state and federal regulatory authorities and third parties. The occurrence of events that impact (favorably or unfavorably) our ability to make planned or unplanned capital expenditures could cause our forecasted capital expenditures to change.
|
|
•
|
Forecasted capital expenditures associated with our Oil and Gas segment are driven, in part, by current market prices. Changes in crude oil and natural gas prices may cause us to change our planned capital expenditures related to our oil and gas operations.
|
|
•
|
Our ability to complete our planned capital expenditures associated with our Oil and Gas segment may be impacted by proposed government regulations and regulatory requirements, including those related to hydraulic fracturing services, availability of drilling rigs and other support services, and weather conditions.
|
|
•
|
Our ability to complete the planning, permitting, construction, start-up and operation of power generation facilities in a cost-efficient and timely manner.
|
|
•
|
We expect contributions to our defined benefit pension plans to be approximately
$0.0 million
and
$7.9 million
for the remainder of 2011 and for 2012, respectively. Some important factors that could cause actual contributions to differ materially from anticipated amounts include:
|
|
•
|
The actual value of the plans' invested assets.
|
|
•
|
The discount rate used in determining the funding requirement.
|
|
•
|
The outcome of pending labor negotiations relating to benefit participation of our collective bargaining agreements.
|
|
•
|
We expect the goodwill related to our utility assets to fairly reflect the long-term value of stable, long-lived utility assets. Some important factors that could cause us to revisit the fair value of this goodwill include:
|
|
•
|
A significant and sustained deterioration of the market value of our common stock.
|
|
•
|
Negative regulatory orders, condemnation proceedings or other events that materially impact our Utilities Groups' ability to generate sufficient stable cash flow over an extended period of time.
|
|
•
|
The timing, volatility, and extent of changes in energy and commodity prices, supply or volume, the cost and availability of transportation of commodities, changes in interest or foreign exchange rates, and the demand for our services, any of which can affect our earnings, our financial liquidity and the underlying value of our assets including the possibility that we may be required to take future impairment charges under the SEC's full cost ceiling test for natural gas and oil reserves.
|
|
•
|
Federal and state laws concerning climate change and air emissions, including emission reduction mandates, carbon emissions and renewable energy portfolio standards, may materially increase our generation and production costs and could render some of our generating units uneconomical to operate and maintain or which could mandate or require closure of one or more of our generating units.
|
|
•
|
We are evaluating financing options including senior notes, first mortgage bonds, term loans, project financing and equity issuance. Some important factors that could cause actual results to differ materially from those anticipated include:
|
|
•
|
Our ability to access the bank loan and debt and equity capital markets depends on market conditions beyond our control. If the capital markets deteriorate, we may not be able to permanently refinance some short-term debt and fund our capital projects on reasonable terms, if at all.
|
|
•
|
Our ability to raise capital in the debt capital markets depends upon our financial condition and credit ratings, among other things. If our financial condition deteriorates unexpectedly, or our credit ratings are lowered, we may not be able to refinance some short-term debt and fund our power generation projects on reasonable terms, if at all.
|
|
•
|
The effect of Dodd-Frank and the regulations to be adopted thereunder on our use of derivative instruments in connection with our Energy Marketing segment activities, and to hedge our expected production of oil and natural gas and on our use of interest rate derivative instruments.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
September 30,
2011 |
|
December 31,
2010 |
|
September 30,
2010 |
||||||
|
Net derivative (liabilities) assets
|
$
|
(10,064
|
)
|
|
$
|
(7,188
|
)
|
|
$
|
(16,078
|
)
|
|
Cash collateral
|
12,058
|
|
|
10,355
|
|
|
20,519
|
|
|||
|
|
$
|
1,994
|
|
|
$
|
3,167
|
|
|
$
|
4,441
|
|
|
Total fair value of energy marketing positions marked-to-market at December 31, 2010
|
$
|
23,418
|
|
(a)
|
|
Net cash settled during the period on positions that existed at December 31, 2010
|
4,674
|
|
|
|
|
Unrealized gain (loss) on new positions entered during the period and still existing at September 30, 2011
|
10,876
|
|
|
|
|
Realized (gain) loss on positions that existed at December 31, 2010 and were settled during the period
|
(18,121
|
)
|
|
|
|
Change in cash collateral
|
5,067
|
|
|
|
|
Unrealized gain (loss) on positions that existed at December 31, 2010 and still exist at
September 30, 2011
|
(9,059
|
)
|
|
|
|
Total fair value of marketing positions at September 30, 2011
|
$
|
16,855
|
|
(a)
|
|
(a)
|
The fair value of marketing positions consists of derivative assets and derivative liabilities held at fair value in accordance with accounting standards for fair value measurements and market value adjustments to natural gas inventory that has been designated as a hedged item as part of a fair value hedge in accordance with accounting standards for derivatives and hedges, as follows (in thousands):
|
|
|
|
September 30,
2011 |
June 30, 2011
|
March 31, 2011
|
December 31,
2010 |
September 30,
2010 |
||||||||||
|
Net derivative assets
|
$
|
9,515
|
|
$
|
27,415
|
|
$
|
11,518
|
|
$
|
28,524
|
|
$
|
51,734
|
|
|
Cash collateral
|
9,026
|
|
1,250
|
|
2,984
|
|
3,958
|
|
(7,365
|
)
|
|||||
|
Market adjustment recorded
in material, supplies and fuel
|
(1,686
|
)
|
(585
|
)
|
316
|
|
(9,064
|
)
|
(18,716
|
)
|
|||||
|
Total fair value of energy marketing positions marked-to-market
|
$
|
16,855
|
|
$
|
28,080
|
|
$
|
14,818
|
|
$
|
23,418
|
|
$
|
25,653
|
|
|
Source of Fair Value of Energy Marketing Positions
|
Maturities
|
||||||||||
|
Less than 1 year
|
|
1 - 2 years
|
|
Total Fair Value
|
|||||||
|
Cash collateral
|
$
|
8,704
|
|
|
$
|
322
|
|
|
$
|
9,026
|
|
|
Level 1
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Level 2
|
191
|
|
|
4,749
|
|
|
4,940
|
|
|||
|
Level 3
|
(440
|
)
|
|
5,015
|
|
|
4,575
|
|
|||
|
Market value adjustment for inventory (see footnote (a) above)
|
(1,686
|
)
|
|
—
|
|
|
(1,686
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total fair value of our energy marketing positions
|
$
|
6,769
|
|
|
$
|
10,086
|
|
|
$
|
16,855
|
|
|
Fair value of our marketing positions marked-to-market in accordance with GAAP
(see footnote (a) above)
|
$
|
16,855
|
|
|
Market value adjustments for inventory, storage and transportation positions that are part of our forward trading book, but that are not marked-to-market under GAAP
|
(6,722
|
)
|
|
|
Fair value of all forward positions (non-GAAP)
|
10,133
|
|
|
|
Cash collateral included in GAAP marked-to-market fair value
|
(9,026
|
)
|
|
|
Fair value of all forward positions excluding cash collateral (non-GAAP) *
|
$
|
1,107
|
|
|
*
|
This measure is a non-GAAP financial measure. This measure is presented because we believe it provides a more comprehensive view to our investors of our energy trading activities and thus a better understanding of these activities than would be presented by a GAAP measure alone.
|
|
Location
|
|
Transaction Date
|
|
Hedge Type
|
|
Term
|
|
Volume
|
|
Price
|
|||
|
|
|
|
|
|
|
|
|
(MMBtu/day)
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
San Juan El Paso
|
|
10/23/2009
|
|
Swap
|
|
10/11 - 12/11
|
|
2,500
|
|
|
$
|
6.23
|
|
|
NWR
|
|
10/23/2009
|
|
Swap
|
|
10/11 - 12/11
|
|
1,500
|
|
|
$
|
6.12
|
|
|
AECO
|
|
12/11/2009
|
|
Swap
|
|
10/11 - 12/11
|
|
500
|
|
|
$
|
6.27
|
|
|
CIG
|
|
12/11/2009
|
|
Swap
|
|
10/11 - 12/11
|
|
1,500
|
|
|
$
|
6.03
|
|
|
San Juan El Paso
|
|
12/11/2009
|
|
Swap
|
|
10/11 - 12/11
|
|
5,000
|
|
|
$
|
6.15
|
|
|
San Juan El Paso
|
|
1/8/2010
|
|
Swap
|
|
01/12 - 03/12
|
|
2,500
|
|
|
$
|
6.38
|
|
|
NWR
|
|
1/8/2010
|
|
Swap
|
|
01/12 - 03/12
|
|
1,500
|
|
|
$
|
6.47
|
|
|
AECO
|
|
1/8/2010
|
|
Swap
|
|
01/12 - 03/12
|
|
500
|
|
|
$
|
6.32
|
|
|
CIG
|
|
1/8/2010
|
|
Swap
|
|
01/12 - 03/12
|
|
1,500
|
|
|
$
|
6.43
|
|
|
San Juan El Paso
|
|
1/25/2010
|
|
Swap
|
|
01/12 - 03/12
|
|
5,000
|
|
|
$
|
6.44
|
|
|
San Juan El Paso
|
|
3/19/2010
|
|
Swap
|
|
04/12 - 06/12
|
|
7,000
|
|
|
$
|
5.27
|
|
|
CIG
|
|
3/19/2010
|
|
Swap
|
|
04/12 - 06/12
|
|
1,500
|
|
|
$
|
5.17
|
|
|
NWR
|
|
3/19/2010
|
|
Swap
|
|
04/12 - 06/12
|
|
1,500
|
|
|
$
|
5.20
|
|
|
AECO
|
|
3/19/2010
|
|
Swap
|
|
04/12 - 06/12
|
|
250
|
|
|
$
|
5.15
|
|
|
San Juan El Paso
|
|
6/28/2010
|
|
Swap
|
|
07/12 - 09/12
|
|
3,500
|
|
|
$
|
5.19
|
|
|
NWR
|
|
6/28/2010
|
|
Swap
|
|
07/12 - 09/12
|
|
1,500
|
|
|
$
|
5.01
|
|
|
CIG
|
|
6/28/2010
|
|
Swap
|
|
07/12 - 09/12
|
|
1,500
|
|
|
$
|
4.98
|
|
|
CIG
|
|
2/18/2011
|
|
Swap
|
|
10/12 - 12/12
|
|
500
|
|
|
$
|
4.42
|
|
|
San Juan El Paso
|
|
2/18/2011
|
|
Swap
|
|
10/12 - 12/12
|
|
2,500
|
|
|
$
|
4.46
|
|
|
NWR
|
|
2/18/2011
|
|
Swap
|
|
10/12 - 12/12
|
|
1,000
|
|
|
$
|
4.44
|
|
|
San Juan El Paso
|
|
4/19/2011
|
|
Swap
|
|
07/12 - 09/12
|
|
2,000
|
|
|
$
|
4.45
|
|
|
San Juan El Paso
|
|
4/19/2011
|
|
Swap
|
|
10/12 - 12/12
|
|
2,000
|
|
|
$
|
4.62
|
|
|
San Juan El Paso
|
|
4/19/2011
|
|
Swap
|
|
01/13 - 03/13
|
|
2,500
|
|
|
$
|
5.03
|
|
|
San Juan El Paso
|
|
4/19/2011
|
|
Swap
|
|
04/13 - 06/13
|
|
2,500
|
|
|
$
|
4.64
|
|
|
San Juan El Paso
|
|
6/6/2011
|
|
Swap
|
|
01/13 - 03/13
|
|
2,500
|
|
|
$
|
5.18
|
|
|
Location
|
|
Transaction Date
|
|
Hedge Type
|
|
Term
|
|
Volume
|
|
Price
|
|||
|
|
|
|
|
|
|
|
|
(Bbls/month)
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
NYMEX
|
|
10/9/2009
|
|
Swap
|
|
10/11 - 12/11
|
|
5,000
|
|
|
$
|
79.35
|
|
|
NYMEX
|
|
10/23/2009
|
|
Put
|
|
10/11 - 12/11
|
|
5,000
|
|
|
$
|
75.00
|
|
|
NYMEX
|
|
11/19/2009
|
|
Swap
|
|
10/11 - 12/11
|
|
5,000
|
|
|
$
|
87.50
|
|
|
NYMEX
|
|
1/8/2010
|
|
Put
|
|
10/11 - 12/11
|
|
6,000
|
|
|
$
|
75.00
|
|
|
NYMEX
|
|
1/8/2010
|
|
Put
|
|
01/12 - 03/12
|
|
5,000
|
|
|
$
|
75.00
|
|
|
NYMEX
|
|
1/25/2010
|
|
Swap
|
|
01/12 - 03/12
|
|
5,000
|
|
|
$
|
83.30
|
|
|
NYMEX
|
|
2/26/2010
|
|
Swap
|
|
01/12 - 03/12
|
|
5,000
|
|
|
$
|
83.80
|
|
|
NYMEX
|
|
3/19/2010
|
|
Swap
|
|
01/12 - 03/12
|
|
5,000
|
|
|
$
|
83.80
|
|
|
NYMEX
|
|
3/19/2010
|
|
Swap
|
|
04/12 - 06/12
|
|
5,000
|
|
|
$
|
84.00
|
|
|
NYMEX
|
|
3/31/2010
|
|
Put
|
|
04/12 - 06/12
|
|
5,000
|
|
|
$
|
75.00
|
|
|
NYMEX
|
|
5/13/2010
|
|
Swap
|
|
04/12 - 06/12
|
|
5,000
|
|
|
$
|
87.85
|
|
|
NYMEX
|
|
6/28/2010
|
|
Swap
|
|
07/12 - 09/12
|
|
5,000
|
|
|
$
|
83.80
|
|
|
NYMEX
|
|
8/17/2010
|
|
Swap
|
|
04/12 - 06/12
|
|
3,000
|
|
|
$
|
82.60
|
|
|
NYMEX
|
|
8/17/2010
|
|
Swap
|
|
07/12 - 09/12
|
|
5,000
|
|
|
$
|
82.85
|
|
|
NYMEX
|
|
9/16/2010
|
|
Swap
|
|
07/12 - 09/12
|
|
5,000
|
|
|
$
|
84.60
|
|
|
NYMEX
|
|
11/9/2010
|
|
Swap
|
|
10/12 - 12/12
|
|
5,000
|
|
|
$
|
91.10
|
|
|
NYMEX
|
|
1/6/2011
|
|
Swap
|
|
10/12 - 12/12
|
|
5,000
|
|
|
$
|
93.40
|
|
|
NYMEX
|
|
1/20/2011
|
|
Swap
|
|
01/13 - 03/13
|
|
5,000
|
|
|
$
|
94.20
|
|
|
NYMEX
|
|
2/17/2011
|
|
Swap
|
|
10/12 - 03/13
|
|
5,000
|
|
|
$
|
97.85
|
|
|
NYMEX
|
|
3/4/2011
|
|
Swap
|
|
07/11 - 12/11
|
|
5,000
|
|
|
$
|
106.10
|
|
|
NYMEX
|
|
3/4/2011
|
|
Swap
|
|
01/12 - 12/12
|
|
2,000
|
|
|
$
|
104.60
|
|
|
NYMEX
|
|
3/4/2011
|
|
Swap
|
|
01/13 - 03/13
|
|
3,000
|
|
|
$
|
103.35
|
|
|
NYMEX
|
|
4/20/2011
|
|
Swap
|
|
07/12 - 06/13
|
|
2,000
|
|
|
$
|
106.80
|
|
|
NYMEX
|
|
6/3/2011
|
|
Swap
|
|
04/13 - 06/13
|
|
5,000
|
|
|
$
|
100.90
|
|
|
NYMEX
|
|
7/27/2011
|
|
Swap
|
|
04/13 - 06/13
|
|
5,000
|
|
|
$
|
102.72
|
|
|
NYMEX
|
|
7/27/2011
|
|
Swap
|
|
07/13 - 12/13
|
|
5,000
|
|
|
$
|
102.75
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
||||||||||||||||||
|
|
Designated
Interest Rate Swaps |
|
Dedesignated
Interest Rate Swaps* |
|
Designated
Interest Rate Swaps |
|
Dedesignated
Interest Rate Swaps* |
|
Designated
Interest Rate Swaps |
|
Dedesignated
Interest Rate Swaps* |
||||||||||||
|
Current notional amount
|
$
|
150,000
|
|
|
$
|
250,000
|
|
|
$
|
150,000
|
|
|
$
|
250,000
|
|
|
$
|
150,000
|
|
|
$
|
250,000
|
|
|
Weighted average fixed interest rate
|
5.04
|
%
|
|
5.67
|
%
|
|
5.04
|
%
|
|
5.67
|
%
|
|
5.04
|
%
|
|
5.67
|
%
|
||||||
|
Maximum terms in years
|
5.25
|
|
|
0.25
|
|
|
6.00
|
|
|
1.00
|
|
|
6.25
|
|
|
0.25
|
|
||||||
|
Derivative liabilities, current
|
$
|
6,724
|
|
|
$
|
94,588
|
|
|
$
|
6,823
|
|
|
$
|
53,980
|
|
|
$
|
6,901
|
|
|
$
|
80,450
|
|
|
Derivative liabilities, non-current
|
$
|
21,108
|
|
|
$
|
—
|
|
|
$
|
14,976
|
|
|
$
|
—
|
|
|
$
|
21,518
|
|
|
$
|
—
|
|
|
Pre-tax accumulated other comprehensive loss included in Condensed Consolidated Balance Sheets
|
$
|
(27,832
|
)
|
|
$
|
—
|
|
|
$
|
(21,799
|
)
|
|
$
|
—
|
|
|
$
|
(28,419
|
)
|
|
$
|
—
|
|
|
Pre-tax (loss) gain included in Condensed Consolidated Statements of Income
|
$
|
—
|
|
|
$
|
(40,608
|
)
|
|
$
|
—
|
|
|
$
|
(15,193
|
)
|
|
$
|
—
|
|
|
$
|
(41,663
|
)
|
|
Cash collateral receivable (payable) included in accounts receivable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,000
|
|
|
ITEM 1.
|
Legal Proceedings
|
|
ITEM 1A.
|
Risk Factors
|
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total
Number of Shares
Purchased
(1)
|
|
Average
Price Paid per Share |
|
Total Number
of Shares Purchased as Part of Publicly Announced Plans for Programs |
|
Maximum Number (or
Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs |
|||||
|
July 1, 2011 -
|
|
|
|
|
|
|
|
|
|||||
|
July 31, 2011
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
August 1, 2011 -
|
|
|
|
|
|
|
|
|
|||||
|
August 31, 2011
|
|
3,850
|
|
|
$
|
28.91
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
September 1, 2011 -
|
|
|
|
|
|
|
|
|
|||||
|
September 30, 2011
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
3,850
|
|
|
$
|
28.91
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Shares were acquired from certain officers and key employees under the share withholding provisions of the Omnibus Incentive Plan for the payment of taxes associated with the vesting of shares of restricted stock.
|
|
•
|
Total number of violations of mandatory health and safety standards that could significantly and substantially contribute to the cause and effect of a coal or other mine safety or health hazard under section 104 of the Mine Act for which we have received a citation from MSHA;
|
|
•
|
Total number of orders issued under section 104(b) of the Mine Act;
|
|
•
|
Total number of citations and orders for unwarrantable failure of the mine operator to comply with mandatory health and safety standards under section 104(d) of the Mine Act;
|
|
•
|
Total number of imminent danger orders issued under section 107(a) of the Mine Act; and
|
|
•
|
Total dollar value of proposed assessments from MSHA under the Mine Act.
|
|
|
Mine Act Section 104 Significant and Substantial Citations
|
Mine Act Section 104(b) Orders
|
Mine Act Section 104(d) Citations and Orders
|
Mine Act Section 107(a) Imminent Danger Orders
|
Total Dollar Value of Proposed MSHA Assessments
|
Number of Legal Actions Pending Before the Federal Mining Safety and Health Review Commission
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
32,096
|
|
1
|
|
|
ITEM 6.
|
Exhibits
|
|
|
Exhibit 10
|
First Amendment to the Credit Agreement dated December 15, 2010 among Black Hills Corporation, as Borrower, JPMorgan Chase Bank, N.A., in its capacity as agent for the Banks and as a Bank, and each of the other Banks (filed as Exhibit 10 to the Company's Form 8-K filed on October 3, 2011 and incorporated by reference herein).
|
|
|
|
|
|
|
Exhibit 31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
|
|
Exhibit 31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
|
|
Exhibit 32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
|
|
Exhibit 32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
|
|
Exhibit 101
|
Financials for XBRL Format
|
|
|
|
/s/ David R. Emery
|
|
|
|
David R. Emery, Chairman, President and
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
/s/ Anthony S. Cleberg
|
|
|
|
Anthony S. Cleberg, Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
Dated:
|
November 4, 2011
|
|
|
Exhibit Number
|
Description
|
|
|
|
|
Exhibit 10
|
First Amendment to the Credit Agreement dated December 15, 2010 among Black Hills Corporation, as Borrower, JPMorgan Chase Bank, N.A., in its capacity as agent for the Banks and as a Bank, and each of the other Banks (filed as Exhibit 10 to the Company's Form 8-K filed on October 3, 2011 and incorporated by reference herein).
|
|
|
|
|
Exhibit 31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
Exhibit 31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
Exhibit 32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
Exhibit 32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
Exhibit 101
|
Financials for XBRL Format
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|