These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
|
EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2012
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
|
EXCHANGE ACT OF 1934
|
|
|
For the transition period from __________ to __________.
|
|
|
|
|
|
Commission File Number 001-31303
|
|
Black Hills Corporation
|
|
|
Incorporated in South Dakota
|
IRS Identification Number 46-0458824
|
|
625 Ninth Street
|
|
|
Rapid City, South Dakota 57701
|
|
|
|
|
|
Registrant's telephone number (605) 721-1700
|
|
|
|
|
|
Former name, former address, and former fiscal year if changed since last report
|
|
|
NONE
|
|
|
|
Yes
x
|
|
No
o
|
|
|
|
Yes
x
|
|
No
o
|
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Yes
o
|
|
No
x
|
|
|
Class
|
Outstanding at October 31, 2012
|
|
|
|
|
Common stock, $1.00 par value
|
44,180,030 shares
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
Page
|
|
|
Glossary of Terms and Abbreviations
|
|
|
|
|
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income - unaudited
|
|
|
|
|
Three and Nine Months Ended Sept. 30, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) - unaudited
|
|
|
|
|
Three and Nine Months Ended Sept. 30, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets - unaudited
|
|
|
|
|
Sept. 30, 2012, Dec. 31, 2011 and Sept. 30, 2011
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows - unaudited
|
|
|
|
|
Nine Months Ended Sept. 30, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements - unaudited
|
|
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
|
|
Exhibit Index
|
|
|
|
AFUDC
|
Allowance for Funds Used During Construction
|
|
AltaGas
|
AltaGas Renewable Energy Colorado, LLC
|
|
AOCI
|
Accumulated Other Comprehensive Income (Loss)
|
|
ARO
|
Asset Retirement Obligation
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
Bbl
|
Barrel
|
|
Bcf
|
Billion cubic feet
|
|
Bcfe
|
Billion cubic feet equivalent
|
|
BHC
|
Black Hills Corporation, the "Company"
|
|
BHEP
|
Black Hills Exploration and Production, Inc., representing our Oil and Gas segment, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings
|
|
Black Hills Electric Generation
|
Black Hills Electric Generation, LLC, representing our Power Generation segment, a direct wholly-owned subsidiary of Black Hills Non-regulated Holdings
|
|
Black Hills Energy
|
The name used to conduct the business activities of Black Hills Utility Holdings
|
|
Black Hills Non-regulated Holdings
|
Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of the Company
|
|
Black Hills Power
|
Black Hills Power, Inc., a direct, wholly-owned subsidiary of the Company
|
|
Black Hills Service Company
|
Black Hills Service Company, a direct wholly-owned subsidiary of the Company
|
|
Black Hills Utility Holdings
|
Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of the Company
|
|
Black Hills Wyoming
|
Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation
|
|
Btu
|
British thermal unit
|
|
CFTC
|
Commodity Futures Trading Commission
|
|
Cheyenne Light
|
Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of the Company
|
|
Colorado Electric
|
Black Hills Colorado Electric Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings
|
|
Colorado Gas
|
Black Hills Colorado Gas Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings
|
|
Colorado IPP
|
Black Hills Colorado IPP, a direct wholly-owned subsidiary of Black Hills Electric Generation
|
|
CPCN
|
Certificate of Public Convenience and Necessity
|
|
CPUC
|
Colorado Public Utilities Commission
|
|
CT
|
Combustion Turbine
|
|
CVA
|
Credit Valuation Adjustment
|
|
CWIP
|
Construction Work-In-Progress
|
|
De-designated interest rate swaps
|
The $250 million notional amount interest rate swaps that were originally designated as cash flow hedges under accounting for derivatives and hedges but were subsequently de-designated.
|
|
Dodd-Frank
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
Dth
|
Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu)
|
|
ECA
|
Energy Cost Adjustment
|
|
Enserco
|
Enserco Energy Inc., representing our Energy Marketing segment, sold Feb. 29, 2012
|
|
Equity Forward Instrument
|
Equity Forward Agreement with J.P. Morgan connected to a public offering of 4,413,519 shares of Black Hills Corporation common stock
|
|
FASB
|
Financial Accounting Standards Board
|
|
FDIC
|
Federal Deposit Insurance Corporation
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
GAAP
|
Generally Accepted Accounting Principles of the United States
|
|
Global Settlement
|
Settlement with the utilities commission where the dollar figure is agreed upon, but the specific adjustments used by each party to arrive at the figure are not specified in public rate orders
|
|
IFRS
|
International Financial Reporting Standards
|
|
Iowa Gas
|
Black Hills Iowa Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings
|
|
IPP
|
Independent Power Producer
|
|
IRS
|
Internal Revenue Service
|
|
Kansas Gas
|
Black Hills Kansas Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings
|
|
LIBOR
|
London Interbank Offered Rate
|
|
LOE
|
Lease Operating Expense
|
|
Mcf
|
One thousand standard cubic feet
|
|
Mcfe
|
One thousand standard cubic feet equivalent. Natural gas liquid is converted by dividing gallons by 7. Crude oil is converted by multiplying barrels by 6.
|
|
MMBtu
|
One million British thermal units
|
|
MSHA
|
Mine Safety and Health Administration
|
|
MW
|
Megawatt
|
|
MWh
|
Megawatt-hour
|
|
Nebraska Gas
|
Black Hills Nebraska Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings
|
|
NGL
|
Natural Gas Liquids
|
|
NPSC
|
Nebraska Public Service Commission
|
|
NYMEX
|
New York Mercantile Exchange
|
|
OTC
|
Over-the-counter
|
|
PGA
|
Purchase Gas Adjustment
|
|
PPA
|
Power Purchase Agreement
|
|
REPA
|
Renewable Energy Purchase Agreement
|
|
Revolving Credit Facility
|
Our $500 million five-year revolving credit facility which commenced on Feb. 1, 2012 and expires on Feb. 1, 2017
|
|
S&P
|
Standard and Poor's
|
|
SEC
|
United States Securities and Exchange Commission
|
|
WPSC
|
Wyoming Public Service Commission
|
|
WRDC
|
Wyodak Resources Development Corp., a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings, representing our Coal Mining segment
|
|
|
Three Months Ended
Sept. 30, |
Nine Months Ended
Sept. 30, |
||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||
|
|
(in thousands, except per share amounts)
|
|||||||||||
|
Revenue:
|
|
|
|
|
||||||||
|
Utilities
|
$
|
214,716
|
|
$
|
223,714
|
|
$
|
766,317
|
|
$
|
834,463
|
|
|
Non-regulated energy
|
32,092
|
|
25,809
|
|
88,705
|
|
76,544
|
|
||||
|
Total revenue
|
246,808
|
|
249,523
|
|
855,022
|
|
911,007
|
|
||||
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
||||||||
|
Utilities -
|
|
|
|
|
||||||||
|
Fuel, purchased power and cost of gas sold
|
62,582
|
|
86,127
|
|
283,217
|
|
400,465
|
|
||||
|
Operations and maintenance
|
59,398
|
|
58,313
|
|
183,721
|
|
184,411
|
|
||||
|
Non-regulated energy operations and maintenance
|
22,466
|
|
22,813
|
|
65,774
|
|
69,438
|
|
||||
|
Gain on sale of operating assets
|
(27,285
|
)
|
—
|
|
(27,285
|
)
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
41,408
|
|
33,278
|
|
121,398
|
|
97,434
|
|
||||
|
Taxes - property, production and severance
|
10,213
|
|
9,161
|
|
31,201
|
|
24,598
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
—
|
|
26,868
|
|
—
|
|
||||
|
Other operating expenses
|
216
|
|
259
|
|
1,679
|
|
562
|
|
||||
|
Total operating expenses
|
168,998
|
|
209,951
|
|
686,573
|
|
776,908
|
|
||||
|
|
|
|
|
|
||||||||
|
Operating income
|
77,810
|
|
39,572
|
|
168,449
|
|
134,099
|
|
||||
|
|
|
|
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
||||||||
|
Interest charges -
|
|
|
|
|
||||||||
|
Interest expense incurred (including amortization of debt issuance costs, premiums, discounts and realized settlements on interest rate swaps)
|
(27,475
|
)
|
(29,303
|
)
|
(85,151
|
)
|
(87,099
|
)
|
||||
|
Allowance for funds used during construction - borrowed
|
1,127
|
|
3,520
|
|
2,608
|
|
9,874
|
|
||||
|
Capitalized interest
|
175
|
|
2,981
|
|
467
|
|
8,198
|
|
||||
|
Unrealized gain (loss) on interest rate swaps, net
|
605
|
|
(38,246
|
)
|
(2,902
|
)
|
(40,608
|
)
|
||||
|
Interest income
|
364
|
|
536
|
|
1,428
|
|
1,547
|
|
||||
|
Allowance for funds used during construction - equity
|
196
|
|
189
|
|
668
|
|
676
|
|
||||
|
Other income (expense), net
|
(287
|
)
|
528
|
|
2,073
|
|
1,763
|
|
||||
|
Total other income (expense)
|
(25,295
|
)
|
(59,795
|
)
|
(80,809
|
)
|
(105,649
|
)
|
||||
|
|
|
|
|
|
||||||||
|
Income (loss) before equity in earnings (loss) of unconsolidated subsidiaries and income taxes
|
52,515
|
|
(20,223
|
)
|
87,640
|
|
28,450
|
|
||||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
22
|
|
43
|
|
(12
|
)
|
1,076
|
|
||||
|
Income tax benefit (expense)
|
(17,914
|
)
|
9,017
|
|
(30,057
|
)
|
(7,915
|
)
|
||||
|
Income (loss) from continuing operations
|
34,623
|
|
(11,163
|
)
|
57,571
|
|
21,611
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
(166
|
)
|
638
|
|
(6,810
|
)
|
2,526
|
|
||||
|
Net income (loss) available for common stock
|
$
|
34,457
|
|
$
|
(10,525
|
)
|
$
|
50,761
|
|
$
|
24,137
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) per share, Basic -
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations, per share
|
$
|
0.79
|
|
$
|
(0.29
|
)
|
$
|
1.31
|
|
$
|
0.55
|
|
|
Income (loss) from discontinued operations, per share
|
—
|
|
0.02
|
|
(0.16
|
)
|
0.07
|
|
||||
|
Total income (loss) per share, Basic
|
$
|
0.79
|
|
$
|
(0.27
|
)
|
$
|
1.15
|
|
$
|
0.62
|
|
|
Income (loss) per share, Diluted -
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations, per share
|
$
|
0.78
|
|
$
|
(0.29
|
)
|
$
|
1.31
|
|
$
|
0.54
|
|
|
Income (loss) from discontinued operations, per share
|
—
|
|
0.02
|
|
(0.16
|
)
|
0.07
|
|
||||
|
Total income (loss) per share, Diluted
|
$
|
0.78
|
|
$
|
(0.27
|
)
|
$
|
1.15
|
|
$
|
0.61
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
||||||||
|
Basic
|
43,847
|
|
39,145
|
|
43,792
|
|
39,105
|
|
||||
|
Diluted
|
44,108
|
|
39,145
|
|
44,026
|
|
39,792
|
|
||||
|
|
|
|
|
|
||||||||
|
Dividends paid per share of common stock
|
$
|
0.370
|
|
$
|
0.365
|
|
$
|
1.110
|
|
$
|
1.095
|
|
|
|
Three Months Ended
Sept. 30, |
Nine Months Ended
Sept. 30, |
||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||
|
|
(in thousands)
|
|||||||||||
|
|
|
|
|
|
||||||||
|
Net income (loss) available for common stock
|
$
|
34,457
|
|
$
|
(10,525
|
)
|
$
|
50,761
|
|
$
|
24,137
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||||||
|
Fair value adjustment of derivatives designated as cash flow hedges (net of tax of $1,204 and $(1,215) for the three months ended 2012 and 2011 and $1,092 and $653 for the nine months ended 2012 and 2011, respectively)
|
(3,591
|
)
|
1,922
|
|
(3,004
|
)
|
(991
|
)
|
||||
|
Reclassification adjustments of cash flow hedges settled and included in net income (loss) (net of tax of $13 and $(129) for the three months ended 2012 and 2011 and $890 and $(985) for the nine months ended 2012 and 2011, respectively)
|
28
|
|
285
|
|
(1,333
|
)
|
1,907
|
|
||||
|
Other comprehensive income (loss), net of tax
|
(3,563
|
)
|
2,207
|
|
(4,337
|
)
|
916
|
|
||||
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss)
|
$
|
30,894
|
|
$
|
(8,318
|
)
|
$
|
46,424
|
|
$
|
25,053
|
|
|
|
Sept. 30, 2012
|
|
Dec. 31, 2011
|
|
Sept. 30, 2011
|
||||||
|
|
(in thousands)
|
||||||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
247,192
|
|
|
$
|
21,628
|
|
|
$
|
30,198
|
|
|
Restricted cash and equivalents
|
7,302
|
|
|
9,254
|
|
|
4,080
|
|
|||
|
Accounts receivable, net
|
104,482
|
|
|
156,774
|
|
|
102,673
|
|
|||
|
Materials, supplies and fuel
|
80,900
|
|
|
84,064
|
|
|
84,607
|
|
|||
|
Derivative assets, current
|
16,063
|
|
|
18,583
|
|
|
12,177
|
|
|||
|
Income tax receivable, net
|
11,869
|
|
|
9,344
|
|
|
4,728
|
|
|||
|
Deferred income tax assets, net, current
|
33,681
|
|
|
37,202
|
|
|
37,931
|
|
|||
|
Regulatory assets, current
|
24,606
|
|
|
59,955
|
|
|
45,713
|
|
|||
|
Other current assets
|
44,823
|
|
|
21,266
|
|
|
25,269
|
|
|||
|
Assets of discontinued operations
|
—
|
|
|
340,851
|
|
|
332,503
|
|
|||
|
Total current assets
|
570,918
|
|
|
758,921
|
|
|
679,879
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investments
|
16,273
|
|
|
17,261
|
|
|
17,338
|
|
|||
|
|
|
|
|
|
|
||||||
|
Property, plant and equipment
|
3,950,222
|
|
|
3,724,016
|
|
|
3,656,762
|
|
|||
|
Less accumulated depreciation and depletion
|
(1,253,808
|
)
|
|
(934,441
|
)
|
|
(931,299
|
)
|
|||
|
Total property, plant and equipment, net
|
2,696,414
|
|
|
2,789,575
|
|
|
2,725,463
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other assets:
|
|
|
|
|
|
||||||
|
Goodwill
|
353,396
|
|
|
353,396
|
|
|
353,396
|
|
|||
|
Intangible assets, net
|
3,675
|
|
|
3,843
|
|
|
3,899
|
|
|||
|
Derivative assets, non-current
|
1,167
|
|
|
1,971
|
|
|
3,246
|
|
|||
|
Regulatory assets, non-current
|
191,935
|
|
|
182,175
|
|
|
142,267
|
|
|||
|
Other assets, non-current
|
19,850
|
|
|
19,941
|
|
|
20,081
|
|
|||
|
Total other assets
|
570,023
|
|
|
561,326
|
|
|
522,889
|
|
|||
|
|
|
|
|
|
|
||||||
|
TOTAL ASSETS
|
$
|
3,853,628
|
|
|
$
|
4,127,083
|
|
|
$
|
3,945,569
|
|
|
|
Sept. 30, 2012
|
|
December 31,
2011 |
|
Sept. 30, 2011
|
||||||
|
|
(in thousands, except share amounts)
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
69,138
|
|
|
$
|
104,748
|
|
|
$
|
91,628
|
|
|
Accrued liabilities
|
179,284
|
|
|
151,319
|
|
|
161,650
|
|
|||
|
Derivative liabilities, current
|
86,509
|
|
|
84,367
|
|
|
101,312
|
|
|||
|
Regulatory liabilities, current
|
10,705
|
|
|
16,231
|
|
|
10,568
|
|
|||
|
Notes payable
|
225,000
|
|
|
345,000
|
|
|
359,000
|
|
|||
|
Current maturities of long-term debt
|
328,310
|
|
|
2,473
|
|
|
2,893
|
|
|||
|
Liabilities of discontinued operations
|
—
|
|
|
173,929
|
|
|
171,685
|
|
|||
|
Total current liabilities
|
898,946
|
|
|
878,067
|
|
|
898,736
|
|
|||
|
|
|
|
|
|
|
||||||
|
Long-term debt, net of current maturities
|
942,950
|
|
|
1,280,409
|
|
|
1,282,194
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred credits and other liabilities:
|
|
|
|
|
|
||||||
|
Deferred income tax liabilities, net, non-current
|
338,194
|
|
|
300,988
|
|
|
317,864
|
|
|||
|
Derivative liabilities, non-current
|
41,410
|
|
|
49,033
|
|
|
22,475
|
|
|||
|
Regulatory liabilities, non-current
|
120,491
|
|
|
108,217
|
|
|
85,074
|
|
|||
|
Benefit plan liabilities
|
167,690
|
|
|
177,480
|
|
|
124,214
|
|
|||
|
Other deferred credits and other liabilities
|
129,630
|
|
|
123,553
|
|
|
127,007
|
|
|||
|
Total deferred credits and other liabilities
|
797,415
|
|
|
759,271
|
|
|
676,634
|
|
|||
|
|
|
|
|
|
|
||||||
|
Commitments and contingencies (See Notes 6, 7, 9, 11, 12 and 14)
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
||||||
|
Stockholders' equity:
|
|
|
|
|
|
||||||
|
Common stock —
|
|
|
|
|
|
||||||
|
Common stock $1 par value: 100,000,000 shares authorized: issued 44,250,588; 43,957,502 and 39,491,616 shares, respectively
|
44,251
|
|
|
43,958
|
|
|
39,492
|
|
|||
|
Additional paid-in capital
|
731,176
|
|
|
722,623
|
|
|
604,945
|
|
|||
|
Retained earnings
|
478,459
|
|
|
476,603
|
|
|
467,043
|
|
|||
|
Treasury stock at cost – 75,420; 32,766 and 28,041 shares, respectively
|
(2,354
|
)
|
|
(970
|
)
|
|
(810
|
)
|
|||
|
Accumulated other comprehensive income (loss)
|
(37,215
|
)
|
|
(32,878
|
)
|
|
(22,665
|
)
|
|||
|
Total stockholders' equity
|
1,214,317
|
|
|
1,209,336
|
|
|
1,088,005
|
|
|||
|
|
|
|
|
|
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
3,853,628
|
|
|
$
|
4,127,083
|
|
|
$
|
3,945,569
|
|
|
|
Nine Months Ended Sept. 30,
|
|||||
|
|
2012
|
2011
|
||||
|
Operating activities:
|
(unaudited, in thousands)
|
|||||
|
Net income (loss) available to common stock
|
$
|
50,761
|
|
$
|
24,137
|
|
|
(Income) loss from discontinued operations, net of tax
|
6,810
|
|
(2,526
|
)
|
||
|
Income (loss) from continuing operations
|
57,571
|
|
21,611
|
|
||
|
Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities:
|
|
|
||||
|
Depreciation, depletion and amortization
|
121,398
|
|
97,434
|
|
||
|
Deferred financing cost amortization
|
5,301
|
|
5,040
|
|
||
|
Impairment of long-lived assets
|
26,868
|
|
—
|
|
||
|
Derivative fair value adjustments
|
(3,522
|
)
|
(2,305
|
)
|
||
|
Gain on sale of operating assets
|
(27,285
|
)
|
—
|
|
||
|
Stock compensation
|
5,974
|
|
4,840
|
|
||
|
Unrealized mark-to-market (gain) loss on interest rate swaps
|
2,902
|
|
40,608
|
|
||
|
Deferred income taxes
|
28,718
|
|
20,854
|
|
||
|
Allowance for funds used during construction - equity
|
(668
|
)
|
(676
|
)
|
||
|
Employee benefit plans
|
15,737
|
|
10,930
|
|
||
|
Other adjustments, net
|
3,505
|
|
3,177
|
|
||
|
Changes in certain operating assets and liabilities:
|
|
|
||||
|
Materials, supplies and fuel
|
3,085
|
|
(21,692
|
)
|
||
|
Accounts receivable, unbilled revenues and other current assets
|
43,447
|
|
50,649
|
|
||
|
Accounts payable and other current liabilities
|
(22,042
|
)
|
(51,846
|
)
|
||
|
Regulatory assets
|
15,544
|
|
22,357
|
|
||
|
Regulatory liabilities
|
(1,983
|
)
|
5,041
|
|
||
|
Contributions to defined benefit pension plans
|
(25,000
|
)
|
(11,050
|
)
|
||
|
Other operating activities, net
|
(1,067
|
)
|
(1,755
|
)
|
||
|
Net cash provided by operating activities of continuing operations
|
248,483
|
|
193,217
|
|
||
|
Net cash provided by (used in) operating activities of discontinued operations
|
21,184
|
|
13,309
|
|
||
|
Net cash provided by operating activities
|
269,667
|
|
206,526
|
|
||
|
|
|
|
||||
|
Investing activities:
|
|
|
||||
|
Property, plant and equipment additions
|
(261,414
|
)
|
(326,543
|
)
|
||
|
Proceeds from sale of assets
|
268,482
|
|
583
|
|
||
|
Investment in notes receivable
|
(21,832
|
)
|
—
|
|
||
|
Other investing activities
|
5,057
|
|
1,051
|
|
||
|
Net cash provided by (used in) investing activities of continuing operations
|
(9,707
|
)
|
(324,909
|
)
|
||
|
Proceeds from sale of discontinued business operations
|
108,837
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities of discontinued operations
|
(824
|
)
|
(1,953
|
)
|
||
|
Net cash provided by (used in) investing activities
|
98,306
|
|
(326,862
|
)
|
||
|
|
|
|
||||
|
Financing activities:
|
|
|
||||
|
Dividends paid on common stock
|
(48,904
|
)
|
(43,169
|
)
|
||
|
Common stock issued
|
3,835
|
|
2,199
|
|
||
|
Short-term borrowings - issuances
|
62,453
|
|
770,000
|
|
||
|
Short-term borrowings - repayments
|
(182,453
|
)
|
(560,000
|
)
|
||
|
Long-term debt - repayments
|
(11,647
|
)
|
(6,169
|
)
|
||
|
Other financing activities
|
(2,833
|
)
|
(28
|
)
|
||
|
Net cash provided by (used in) financing activities of continuing operations
|
(179,549
|
)
|
162,833
|
|
||
|
Net cash provided by (used in) financing activities of discontinued operations
|
—
|
|
(157
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(179,549
|
)
|
162,676
|
|
||
|
Net change in cash and cash equivalents
|
188,424
|
|
42,340
|
|
||
|
Cash and cash equivalents, beginning of period*
|
58,768
|
|
32,438
|
|
||
|
Cash and cash equivalents, end of period*
|
$
|
247,192
|
|
$
|
74,778
|
|
|
*
|
Includes cash of discontinued operations of
$37.1 million
,
$44.6 million
and
$16.0 million
at
Dec. 31, 2011
,
Sept. 30, 2011
and
Dec. 31, 2010
, respectively.
|
|
|
Nine Months Ended
|
||||||
|
|
Sept. 30, 2012
|
|
Sept. 30, 2011
|
||||
|
|
(in thousands)
|
||||||
|
Non-cash investing activities from continuing operations—
|
|
|
|
||||
|
Property, plant and equipment acquired with accounts payable and accrued liabilities
|
$
|
39,303
|
|
|
$
|
49,566
|
|
|
Capitalized assets associated with retirement obligations
|
$
|
3,806
|
|
|
$
|
—
|
|
|
Cash (paid) refunded during the period for continuing operations—
|
|
|
|
||||
|
Interest (net of amounts capitalized)
|
$
|
(69,901
|
)
|
|
$
|
(60,934
|
)
|
|
Income taxes, net
|
$
|
425
|
|
|
$
|
11,939
|
|
|
|
|
Sept. 30, 2012
|
|
Dec. 31, 2011
|
|
Sept. 30, 2011
|
||||||
|
Materials and supplies
|
|
$
|
43,847
|
|
|
$
|
40,838
|
|
|
$
|
37,327
|
|
|
Fuel - Electric Utilities
|
|
8,289
|
|
|
8,201
|
|
|
8,639
|
|
|||
|
Natural gas in storage held for distribution
|
|
28,764
|
|
|
35,025
|
|
|
38,641
|
|
|||
|
Total materials, supplies and fuel
|
|
$
|
80,900
|
|
|
$
|
84,064
|
|
|
$
|
84,607
|
|
|
|
Accounts
|
Unbilled
|
Less Allowance for
|
Accounts
|
||||||||
|
Sept. 30, 2012
|
Receivable, Trade
|
Revenue
|
Doubtful Accounts
|
Receivable, net
|
||||||||
|
Electric Utilities
|
$
|
46,802
|
|
$
|
18,441
|
|
$
|
(603
|
)
|
$
|
64,640
|
|
|
Gas Utilities
|
18,198
|
|
9,480
|
|
(204
|
)
|
27,474
|
|
||||
|
Oil and Gas
|
10,272
|
|
—
|
|
(105
|
)
|
10,167
|
|
||||
|
Coal Mining
|
1,540
|
|
—
|
|
—
|
|
1,540
|
|
||||
|
Power Generation
|
4
|
|
—
|
|
—
|
|
4
|
|
||||
|
Corporate
|
657
|
|
—
|
|
—
|
|
657
|
|
||||
|
Total
|
$
|
77,473
|
|
$
|
27,921
|
|
$
|
(912
|
)
|
$
|
104,482
|
|
|
|
Accounts
|
Unbilled
|
Less Allowance for
|
Accounts
|
||||||||
|
Dec. 31, 2011
|
Receivable, Trade
|
Revenue
|
Doubtful Accounts
|
Receivable, net
|
||||||||
|
Electric Utilities
|
$
|
42,773
|
|
$
|
21,151
|
|
$
|
(545
|
)
|
$
|
63,379
|
|
|
Gas Utilities
|
39,353
|
|
38,992
|
|
(1,011
|
)
|
77,334
|
|
||||
|
Oil and Gas
|
11,282
|
|
—
|
|
(105
|
)
|
11,177
|
|
||||
|
Coal Mining
|
4,056
|
|
—
|
|
—
|
|
4,056
|
|
||||
|
Power Generation
|
282
|
|
—
|
|
—
|
|
282
|
|
||||
|
Corporate
|
546
|
|
—
|
|
—
|
|
546
|
|
||||
|
Total
|
$
|
98,292
|
|
$
|
60,143
|
|
$
|
(1,661
|
)
|
$
|
156,774
|
|
|
|
Accounts
|
Unbilled
|
Less Allowance for
|
Accounts
|
||||||||
|
Sept. 30, 2011
|
Receivable, Trade
|
Revenue
|
Doubtful Accounts
|
Receivable, net
|
||||||||
|
Electric Utilities
|
$
|
41,889
|
|
$
|
16,401
|
|
$
|
(590
|
)
|
$
|
57,700
|
|
|
Gas Utilities
|
21,168
|
|
12,518
|
|
(789
|
)
|
32,897
|
|
||||
|
Oil and Gas
|
8,820
|
|
—
|
|
(161
|
)
|
8,659
|
|
||||
|
Coal Mining
|
1,845
|
|
—
|
|
—
|
|
1,845
|
|
||||
|
Power Generation
|
119
|
|
—
|
|
—
|
|
119
|
|
||||
|
Corporate
|
1,453
|
|
—
|
|
—
|
|
1,453
|
|
||||
|
Total
|
$
|
75,294
|
|
$
|
28,919
|
|
$
|
(1,540
|
)
|
$
|
102,673
|
|
|
|
Sept. 30, 2012
|
Dec. 31, 2011
|
Sept. 30, 2011
|
|||||||||||||||
|
|
Notes Payable
|
Letters of Credit
|
Notes Payable
|
Letters of Credit
|
Notes Payable
|
Letters of Credit
|
||||||||||||
|
Revolving Credit Facility
|
$
|
75,000
|
|
$
|
36,300
|
|
$
|
195,000
|
|
$
|
43,700
|
|
$
|
209,000
|
|
$
|
42,355
|
|
|
Term Loan due June 2013
(a)
|
150,000
|
|
—
|
|
150,000
|
|
—
|
|
150,000
|
|
—
|
|
||||||
|
Total
|
$
|
225,000
|
|
$
|
36,300
|
|
$
|
345,000
|
|
$
|
43,700
|
|
$
|
359,000
|
|
$
|
42,355
|
|
|
|
As of
|
|
|
|||||
|
|
Sept. 30, 2012
|
|
Covenant Requirement
|
|||||
|
Consolidated Net Worth
|
$
|
1,214,317
|
|
|
Greater than
|
$
|
909,511
|
|
|
Recourse Leverage Ratio
|
56.3
|
%
|
|
Less than
|
65.0
|
%
|
||
|
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
||||||||||
|
|
2012
|
2011
|
|
2012
|
2011
|
||||||||
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
34,623
|
|
$
|
(11,163
|
)
|
|
$
|
57,571
|
|
$
|
21,611
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares - basic
|
43,847
|
|
39,145
|
|
|
43,792
|
|
39,105
|
|
||||
|
Dilutive effect of:
|
|
|
|
|
|
||||||||
|
Restricted stock
|
175
|
|
—
|
|
|
159
|
|
147
|
|
||||
|
Stock options
|
12
|
|
—
|
|
|
14
|
|
16
|
|
||||
|
Equity forward instruments
|
—
|
|
—
|
|
|
—
|
|
473
|
|
||||
|
Other dilutive effects
|
74
|
|
—
|
|
|
61
|
|
51
|
|
||||
|
Weighted average shares - diluted
|
44,108
|
|
39,145
|
|
|
44,026
|
|
39,792
|
|
||||
|
|
Three Months Ended
Sept. 30, |
Nine Months Ended
Sept. 30, |
||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||
|
Stock options
|
77
|
|
176
|
|
101
|
|
119
|
|
|
Restricted stock
|
61
|
|
20
|
|
53
|
|
17
|
|
|
Other stock
|
—
|
|
27
|
|
19
|
|
19
|
|
|
Anti-dilutive shares
|
138
|
|
223
|
|
173
|
|
155
|
|
|
|
Three Months Ended
Sept. 30, |
Nine Months Ended
Sept. 30, |
||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||
|
Service cost
|
$
|
1,431
|
|
$
|
1,355
|
|
$
|
4,291
|
|
$
|
4,066
|
|
|
Interest cost
|
3,688
|
|
3,732
|
|
11,062
|
|
11,196
|
|
||||
|
Expected return on plan assets
|
(4,084
|
)
|
(4,239
|
)
|
(12,252
|
)
|
(12,717
|
)
|
||||
|
Prior service cost
|
22
|
|
25
|
|
66
|
|
75
|
|
||||
|
Net loss (gain)
|
2,408
|
|
1,135
|
|
7,224
|
|
3,405
|
|
||||
|
Net periodic benefit cost
|
$
|
3,465
|
|
$
|
2,008
|
|
$
|
10,391
|
|
$
|
6,025
|
|
|
|
Three Months Ended
Sept. 30, |
Nine Months Ended
Sept. 30, |
||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||
|
Service cost
|
$
|
402
|
|
$
|
375
|
|
$
|
1,206
|
|
$
|
1,125
|
|
|
Interest cost
|
523
|
|
542
|
|
1,569
|
|
1,626
|
|
||||
|
Expected return on plan assets
|
(19
|
)
|
(41
|
)
|
(57
|
)
|
(123
|
)
|
||||
|
Prior service cost (benefit)
|
(125
|
)
|
(120
|
)
|
(375
|
)
|
(360
|
)
|
||||
|
Net loss (gain)
|
222
|
|
169
|
|
666
|
|
507
|
|
||||
|
Net periodic benefit cost
|
$
|
1,003
|
|
$
|
925
|
|
$
|
3,009
|
|
$
|
2,775
|
|
|
|
Three Months Ended
Sept. 30, |
Nine Months Ended
Sept. 30, |
||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||
|
Service cost
|
$
|
243
|
|
$
|
257
|
|
$
|
735
|
|
$
|
771
|
|
|
Interest cost
|
331
|
|
324
|
|
993
|
|
973
|
|
||||
|
Prior service cost
|
1
|
|
1
|
|
3
|
|
3
|
|
||||
|
Net loss (gain)
|
202
|
|
128
|
|
606
|
|
383
|
|
||||
|
Net periodic benefit cost
|
$
|
777
|
|
$
|
710
|
|
$
|
2,337
|
|
$
|
2,130
|
|
|
|
Contributions Made
|
Contributions Made
|
Additional
|
|
||||||||
|
|
Three Months Ended Sept. 30, 2012
|
Nine Months Ended Sept. 30, 2012
|
Contributions Anticipated for 2012
|
Contributions Anticipated for 2013
|
||||||||
|
Defined Benefit Pension Plans
|
$
|
—
|
|
$
|
25,000
|
|
$
|
—
|
|
$
|
4,500
|
|
|
Non-pension Defined Benefit Postretirement Healthcare Plans
|
$
|
1,063
|
|
$
|
3,189
|
|
$
|
1,063
|
|
$
|
4,380
|
|
|
Supplemental Non-qualified Defined Benefit Plans
|
$
|
278
|
|
$
|
834
|
|
$
|
278
|
|
$
|
1,090
|
|
|
•
|
Electric Utilities, which supplies electric utility service to areas in South Dakota, Wyoming, Colorado and Montana and natural gas utility service to Cheyenne, Wyo. and vicinity; and
|
|
•
|
Gas Utilities, which supplies natural gas utility service to areas in Colorado, Iowa, Kansas and Nebraska.
|
|
•
|
Oil and Gas, which acquires, explores for, develops and produces crude oil and natural gas interests located in the Rocky Mountain region and other states;
|
|
•
|
Power Generation, which produces and sells power and capacity to wholesale customers from power plants located in Wyoming and Colorado; and
|
|
•
|
Coal Mining, which engages in the mining and sale of coal from our mine near Gillette, Wyo.
|
|
Three Months Ended Sept. 30, 2012
|
|
External
Operating
Revenues
|
|
Intercompany
Operating
Revenues
|
|
Income (Loss) from Continuing Operations
|
||||||
|
Utilities:
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
151,281
|
|
|
$
|
3,736
|
|
|
$
|
14,573
|
|
|
Gas
|
|
63,435
|
|
|
—
|
|
|
3
|
|
|||
|
Non-regulated Energy:
|
|
|
|
|
|
|
||||||
|
Oil and Gas
(a)
|
|
24,728
|
|
|
—
|
|
|
17,389
|
|
|||
|
Power Generation
|
|
1,256
|
|
|
19,695
|
|
|
5,128
|
|
|||
|
Coal Mining
|
|
6,108
|
|
|
8,567
|
|
|
1,690
|
|
|||
|
Corporate
(b)
|
|
—
|
|
|
—
|
|
|
(4,160
|
)
|
|||
|
Intercompany eliminations
|
|
—
|
|
|
(31,998
|
)
|
|
—
|
|
|||
|
Total
|
|
$
|
246,808
|
|
|
$
|
—
|
|
|
$
|
34,623
|
|
|
Three Months Ended Sept. 30, 2011
|
|
External
Operating
Revenues
|
|
Intercompany
Operating
Revenues
|
|
Income (Loss) from Continuing Operations
|
||||||
|
Utilities:
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
151,063
|
|
|
$
|
2,653
|
|
|
$
|
15,790
|
|
|
Gas
|
|
72,651
|
|
|
—
|
|
|
572
|
|
|||
|
Non-regulated Energy:
|
|
|
|
|
|
|
||||||
|
Oil and Gas
|
|
19,163
|
|
|
—
|
|
|
241
|
|
|||
|
Power Generation
|
|
1,011
|
|
|
7,089
|
|
|
337
|
|
|||
|
Coal Mining
|
|
9,184
|
|
|
8,651
|
|
|
555
|
|
|||
|
Corporate
(b)(c)
|
|
—
|
|
|
—
|
|
|
(28,307
|
)
|
|||
|
Intercompany eliminations
|
|
—
|
|
|
(21,942
|
)
|
|
(351
|
)
|
|||
|
Total
|
|
$
|
253,072
|
|
|
$
|
(3,549
|
)
|
|
$
|
(11,163
|
)
|
|
Nine Months Ended Sept. 30, 2012
|
|
External
Operating
Revenues
|
|
Intercompany
Operating
Revenues
|
|
Income (Loss) from Continuing Operations
|
||||||
|
Utilities:
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
451,974
|
|
|
$
|
11,946
|
|
|
$
|
37,478
|
|
|
Gas
|
|
314,343
|
|
|
—
|
|
|
16,369
|
|
|||
|
Non-regulated Energy:
|
|
|
|
|
|
|
||||||
|
Oil and Gas
(a)(d)
|
|
66,994
|
|
|
—
|
|
|
(2,219
|
)
|
|||
|
Power Generation
|
|
3,193
|
|
|
56,119
|
|
|
15,968
|
|
|||
|
Coal Mining
|
|
18,518
|
|
|
24,273
|
|
|
3,924
|
|
|||
|
Corporate
(b)
|
|
—
|
|
|
—
|
|
|
(13,949
|
)
|
|||
|
Intercompany eliminations
|
|
—
|
|
|
(92,338
|
)
|
|
—
|
|
|||
|
Total
|
|
$
|
855,022
|
|
|
$
|
—
|
|
|
$
|
57,571
|
|
|
Nine Months Ended Sept. 30, 2011
|
|
External
Operating
Revenues
|
|
Intercompany
Operating
Revenues
|
|
Income (Loss) from Continuing Operations
|
||||||
|
Utilities:
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
431,624
|
|
|
$
|
9,902
|
|
|
$
|
34,653
|
|
|
Gas
|
|
402,839
|
|
|
—
|
|
|
24,275
|
|
|||
|
Non-regulated Energy:
|
|
|
|
|
|
|
||||||
|
Oil and Gas
|
|
55,907
|
|
|
—
|
|
|
(553
|
)
|
|||
|
Power Generation
|
|
2,589
|
|
|
20,911
|
|
|
2,071
|
|
|||
|
Coal Mining
|
|
23,064
|
|
|
25,806
|
|
|
(1,124
|
)
|
|||
|
Corporate
(b)(c)
|
|
—
|
|
|
—
|
|
|
(37,299
|
)
|
|||
|
Intercompany eliminations
|
|
—
|
|
|
(61,635
|
)
|
|
(412
|
)
|
|||
|
Total
|
|
$
|
916,023
|
|
|
$
|
(5,016
|
)
|
|
$
|
21,611
|
|
|
(a)
|
Income (loss) from continuing operations includes a
$17.7 million
after-tax gain on the sale of the Williston Basin assets. See Note
15
.
|
|
(b)
|
Income (loss) from continuing operations includes
$0.4 million
net after-tax non-cash mark-to-market gain and
$1.9 million
net after-tax non-cash mark-to-market loss on interest rate swaps for the
three
and
nine
months ended
Sept. 30, 2012
, respectively, and a
$24.9 million
and
$26.4 million
net after-tax non-cash mark-to-market loss on interest rate swaps for the
three
and
nine
months ended
Sept. 30, 2011
, respectively.
|
|
(c)
|
Certain indirect corporate costs and inter-segment interest expenses after-tax totaling
$0.5 million
for the three months ended
Sept. 30, 2011
and
$1.6 million
and
$1.5 million
for the
nine
months ended
Sept. 30, 2012
and
2011
were included in the Corporate segment in continuing operations and were not reclassified as discontinued operations. See Note
17
for further information.
|
|
(d)
|
Income (loss) from continuing operations includes a
$17.3 million
non-cash after-tax ceiling test impairment expense. See Note
16
for further information.
|
|
Total Assets (net of inter-company eliminations) as of:
|
Sept. 30, 2012
|
|
Dec. 31, 2011
|
|
Sept. 30, 2011
|
|
||||||
|
Utilities:
|
|
|
|
|
|
|
||||||
|
Electric
(a)
|
$
|
2,302,951
|
|
|
$
|
2,254,914
|
|
|
$
|
1,917,184
|
|
|
|
Gas
|
710,099
|
|
|
746,444
|
|
|
683,163
|
|
|
|||
|
Non-regulated Energy:
|
|
|
|
|
|
|
||||||
|
Oil and Gas
(b)
|
263,088
|
|
|
425,970
|
|
|
405,513
|
|
|
|||
|
Power Generation
(a)
|
119,489
|
|
|
129,121
|
|
|
372,313
|
|
|
|||
|
Coal Mining
|
90,444
|
|
|
88,704
|
|
|
94,908
|
|
|
|||
|
Corporate
|
367,557
|
|
|
141,079
|
|
(c)
|
139,985
|
|
(c)
|
|||
|
Discontinued operations
|
—
|
|
|
340,851
|
|
(d)
|
332,503
|
|
(d)
|
|||
|
Total assets
|
$
|
3,853,628
|
|
|
$
|
4,127,083
|
|
|
$
|
3,945,569
|
|
|
|
(a)
|
Upon commercial operation on Dec. 31, 2011 of the new generating facility constructed by Colorado IPP at our Pueblo Airport Generation site, the PPA under which energy and capacity is sold to Colorado Electric is accounted for as a capital lease. Therefore, commencing Dec. 31, 2011, assets previously recorded at Power Generation are now accounted for at Colorado Electric as a capital lease.
|
|
(b)
|
2012 includes a ceiling test impairment and the sale of the Williston Basin assets by our Oil and Gas segment. See Notes
15
and
16
.
|
|
(c)
|
Assets of the Corporate segment were reclassified due to deferred taxes that were not classified as discontinued operations.
|
|
(d)
|
See Note
17
for further information relating to discontinued operations.
|
|
•
|
Commodity price risk associated with our natural long position with crude oil and natural gas reserves and production, fuel procurement for certain of our gas-fired generation assets and variability in revenue due to changes in gas usage at our regulated and non-regulated segments; and
|
|
•
|
Interest rate risk associated with our variable rate credit facility, project financing floating rate debt and our derivative instruments.
|
|
|
Sept. 30, 2012
|
|
Dec. 31, 2011
|
|
Sept. 30, 2011
|
|||||||||||||||
|
|
Crude Oil
Swaps/
Options
|
Natural Gas
Swaps
|
|
Crude Oil
Swaps/
Options
|
Natural Gas
Swaps
|
|
Crude Oil
Swaps/
Options
|
Natural Gas
Swaps
|
||||||||||||
|
Notional
(a)
|
537,000
|
|
7,455,250
|
|
|
528,000
|
|
5,406,250
|
|
|
414,000
|
|
4,957,250
|
|
||||||
|
Maximum terms in years
(b)
|
1.00
|
|
1.00
|
|
|
1.25
|
|
1.75
|
|
|
1.00
|
|
0.25
|
|
||||||
|
Derivative assets, current
|
$
|
1,651
|
|
$
|
2,032
|
|
|
$
|
729
|
|
$
|
8,010
|
|
|
$
|
1,885
|
|
$
|
6,937
|
|
|
Derivative assets, non-current
|
$
|
494
|
|
$
|
39
|
|
|
$
|
771
|
|
$
|
1,148
|
|
|
$
|
2,529
|
|
$
|
717
|
|
|
Derivative liabilities, current
|
$
|
527
|
|
$
|
1,040
|
|
|
$
|
2,559
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Derivative liabilities, non-current
|
$
|
414
|
|
$
|
141
|
|
|
$
|
811
|
|
$
|
7
|
|
|
$
|
—
|
|
$
|
7
|
|
|
Pre-tax accumulated other comprehensive income (loss)
|
$
|
428
|
|
$
|
(344
|
)
|
|
$
|
(1,928
|
)
|
$
|
9,152
|
|
|
$
|
4,257
|
|
$
|
7,647
|
|
|
Cash collateral included in Derivative liabilities
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Cash collateral included in Other current assets
|
$
|
1,126
|
|
$
|
1,288
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Expense included in Revenue
(c)
|
$
|
350
|
|
$
|
54
|
|
|
$
|
58
|
|
$
|
—
|
|
|
$
|
157
|
|
$
|
—
|
|
|
(a)
|
Crude oil in Bbls, gas in MMBtus.
|
|
(b)
|
Refers to the term of the derivative instrument. Assets and liabilities are classified as current or non-current based on the term of the hedged transaction and the corresponding settlement of the derivative instruments.
|
|
(c)
|
Represents the amortization of put premiums.
|
|
|
Sept. 30, 2012
|
|
Dec. 31, 2011
|
|
Sept. 30, 2011
|
||||||||||||
|
|
Notional
(MMBtus)
|
|
Maximum
Term
(months)
|
|
Notional
(MMBtus)
|
|
Maximum
Term
(months)
|
|
Notional
(MMBtus)
|
|
Maximum
Term
(months)
|
||||||
|
Natural gas futures purchased
|
14,690,000
|
|
|
75
|
|
|
14,310,000
|
|
|
84
|
|
|
9,890,000
|
|
|
18
|
|
|
Natural gas options purchased
|
5,560,000
|
|
|
6
|
|
|
1,720,000
|
|
|
3
|
|
|
3,880,000
|
|
|
6
|
|
|
Natural gas basis swaps purchased
|
8,800,000
|
|
|
75
|
|
|
7,160,000
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
|
Sept. 30, 2012
|
|
Dec. 31, 2011
|
|
Sept. 30, 2011
|
||||||
|
Derivative assets, current
|
$
|
12,380
|
|
|
$
|
9,844
|
|
|
$
|
3,355
|
|
|
Derivative assets, non-current
|
$
|
634
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
Derivative liabilities, non-current
|
$
|
4,527
|
|
|
$
|
7,156
|
|
|
$
|
1,360
|
|
|
Net unrealized (gain) loss included in Regulatory assets or Regulatory liabilities
|
$
|
9,318
|
|
|
$
|
17,556
|
|
|
$
|
11,813
|
|
|
Included in Derivatives:
|
|
|
|
|
|
||||||
|
Cash collateral receivable (payable)
|
$
|
15,740
|
|
|
$
|
19,416
|
|
|
$
|
12,058
|
|
|
Option premiums and commissions
|
$
|
2,065
|
|
|
$
|
880
|
|
|
$
|
1,750
|
|
|
|
Sept. 30, 2012
|
|
Dec. 31, 2011
|
|
Sept. 30, 2011
|
|||||||||||||||
|
|
Designated
Interest Rate
Swaps
|
De-designated
Interest Rate
Swaps*
|
|
Designated
Interest Rate
Swaps
|
De-designated
Interest Rate
Swaps*
|
|
Designated
Interest Rate
Swaps
|
De-designated
Interest Rate
Swaps*
|
||||||||||||
|
Notional
|
$
|
150,000
|
|
$
|
250,000
|
|
|
$
|
150,000
|
|
$
|
250,000
|
|
|
$
|
150,000
|
|
$
|
250,000
|
|
|
Weighted average fixed interest rate
|
5.04
|
%
|
5.67
|
%
|
|
5.04
|
%
|
5.67
|
%
|
|
5.04
|
%
|
5.67
|
%
|
||||||
|
Maximum terms in years
|
4.25
|
|
1.25
|
|
|
5.00
|
|
2.00
|
|
|
5.25
|
|
0.25
|
|
||||||
|
Derivative liabilities, current
|
$
|
7,028
|
|
$
|
77,914
|
|
|
$
|
6,513
|
|
$
|
75,295
|
|
|
$
|
6,724
|
|
$
|
94,588
|
|
|
Derivative liabilities, non-current
|
$
|
18,660
|
|
$
|
17,668
|
|
|
$
|
20,363
|
|
$
|
20,696
|
|
|
$
|
21,108
|
|
$
|
—
|
|
|
Pre-tax accumulated other comprehensive income (loss)
|
$
|
(25,688
|
)
|
$
|
—
|
|
|
$
|
(26,876
|
)
|
$
|
—
|
|
|
$
|
(27,832
|
)
|
$
|
—
|
|
|
Year-to Date pre-tax gain (loss)
|
$
|
—
|
|
$
|
(2,902
|
)
|
|
$
|
—
|
|
$
|
(42,010
|
)
|
|
$
|
—
|
|
$
|
(40,608
|
)
|
|
Cash collateral receivable (payable) included in derivative
|
$
|
—
|
|
$
|
3,310
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
*
|
Maximum terms in years reflect the amended early termination dates. If the early termination dates are not extended, the swaps will require cash settlement based on the swap value on the termination date. If extended, de-designated swaps totaling
$100 million
notional terminate in
6.25
years and de-designated swaps totaling
$150 million
notional terminate in
16.25
years.
|
|
•
|
The commodity option contracts for the Oil and Gas segment are valued under the market approach and include calls and puts. Fair value was derived using quoted prices from third party brokers for similar instruments as to quantity and timing. The prices are then validated through multiple third party sources and therefore support Level 2 disclosure.
|
|
•
|
The commodity basis swaps for the Oil and Gas segment are valued under the market approach using the instrument's current forward price strip hedged for the same quantity and date and discounted based on the three-month LIBOR. We utilize observable inputs which support Level 2 disclosure.
|
|
•
|
The commodity contracts for the Utilities, valued using the market approach, include exchange-traded futures, options and basis swaps (Level 2) and OTC basis swaps (Level 3) for natural gas contracts. For Level 2 assets and liabilities, fair value was derived using broker quotes validated by the Chicago Mercantile Exchange pricing for similar instruments. For Level 3 assets and liabilities, fair value was derived using average price quotes from the OTC contract broker and an independent third party market participant.
|
|
•
|
The interest rate swaps are valued using the market valuation approach. We establish fair value by obtaining price quotes directly from the counterparty which are based on the floating three-month LIBOR curve for the term of the contract. The fair value obtained from the counterparty is then validated by utilizing a nationally recognized service that obtains observable inputs to compute fair value for the same instrument. In addition, the fair value for the interest rate swap derivatives includes a CVA component. The CVA considers the fair value of the interest rate swap and the probability of default based on the life of the contract. For the probability of a default component, we utilize observable inputs supporting Level 2 disclosure by using our credit default spread, if available, or a generic credit default spread curve that takes into account our credit ratings.
|
|
|
|
As of Sept. 30, 2012
|
||||||||||||||||||
|
|
|
Level 1
|
Level 2
|
Level 3
|
|
Counterparty
Netting
|
Cash Collateral
|
Total
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Oil and Gas
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Options -- Oil
|
|
$
|
—
|
|
$
|
619
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
619
|
|
|
Basis Swaps -- Oil
|
|
—
|
|
1,526
|
|
—
|
|
|
—
|
|
—
|
|
1,526
|
|
||||||
|
Options -- Gas
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Basis Swaps -- Gas
|
|
—
|
|
2,071
|
|
—
|
|
|
—
|
|
—
|
|
2,071
|
|
||||||
|
Commodity derivatives — Utilities
|
|
—
|
|
(2,760
|
)
|
34
|
|
(b)
|
—
|
|
15,740
|
|
13,014
|
|
||||||
|
Cash and cash equivalents
(a)
|
|
247,192
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
247,192
|
|
||||||
|
Total
|
|
$
|
247,192
|
|
$
|
1,456
|
|
$
|
34
|
|
|
$
|
—
|
|
$
|
15,740
|
|
$
|
264,422
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Oil and Gas
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Options -- Oil
|
|
$
|
—
|
|
$
|
885
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
885
|
|
|
Basis Swaps -- Oil
|
|
—
|
|
56
|
|
—
|
|
|
—
|
|
—
|
|
56
|
|
||||||
|
Options -- Gas
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Basis Swaps -- Gas
|
|
—
|
|
1,181
|
|
—
|
|
|
—
|
|
—
|
|
1,181
|
|
||||||
|
Commodity derivatives — Utilities
|
|
—
|
|
4,527
|
|
—
|
|
|
—
|
|
—
|
|
4,527
|
|
||||||
|
Interest rate swaps
|
|
—
|
|
124,580
|
|
—
|
|
|
—
|
|
(3,310
|
)
|
121,270
|
|
||||||
|
Total
|
|
$
|
—
|
|
$
|
131,229
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
(3,310
|
)
|
$
|
127,919
|
|
|
(a)
|
Level 1 assets and liabilities are described in Note
13
.
|
|
(b)
|
The significant unobservable inputs used in the fair value measurement of the long-term OTC contracts are based on the average of price quotes from an independent third party market participant and the OTC contract broker. The unobservable inputs are long-term natural gas prices. Significant changes to these inputs along with the contract term would impact the derivative asset/liability and regulatory asset/liability, but will not impact the results of operations until the contract is settled under the original terms of the contract. The contracts will be classified as Level 2 once settlement is within 60 months of maturity and quoted market prices from a market exchange are available.
|
|
|
|
As of Dec. 31, 2011
|
||||||||||||||||||
|
|
|
Level 1
|
Level 2
|
Level 3
|
|
Counterparty
Netting
|
Cash Collateral
|
Total
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Oil and Gas
|
|
|
|
|
|
|
|
|
||||||||||||
|
Options -- Oil
|
|
$
|
—
|
|
$
|
—
|
|
$
|
768
|
|
(a)
|
$
|
5
|
|
$
|
—
|
|
$
|
773
|
|
|
Basis Swaps -- Oil
|
|
—
|
|
727
|
|
—
|
|
|
—
|
|
—
|
|
727
|
|
||||||
|
Options -- Gas
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Basis Swaps -- Gas
|
|
—
|
|
9,158
|
|
—
|
|
|
—
|
|
—
|
|
9,158
|
|
||||||
|
Commodity derivatives —Utilities
|
|
—
|
|
(9,520
|
)
|
—
|
|
|
—
|
|
19,416
|
|
9,896
|
|
||||||
|
Money market funds
|
|
6,005
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
6,005
|
|
||||||
|
Total
|
|
$
|
6,005
|
|
$
|
365
|
|
$
|
768
|
|
(a)
|
$
|
5
|
|
$
|
19,416
|
|
$
|
26,559
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Oil and Gas
|
|
|
|
|
|
|
|
|
||||||||||||
|
Options -- Oil
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,165
|
|
(a)
|
$
|
5
|
|
$
|
—
|
|
$
|
1,170
|
|
|
Basis Swaps -- Oil
|
|
—
|
|
2,200
|
|
—
|
|
|
—
|
|
—
|
|
2,200
|
|
||||||
|
Options -- Gas
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Basis Swaps -- Gas
|
|
—
|
|
7
|
|
—
|
|
|
—
|
|
—
|
|
7
|
|
||||||
|
Commodity derivatives — Utilities
|
|
—
|
|
7,156
|
|
—
|
|
|
—
|
|
—
|
|
7,156
|
|
||||||
|
Interest rate swaps
|
|
—
|
|
122,867
|
|
—
|
|
|
—
|
|
—
|
|
122,867
|
|
||||||
|
Total
|
|
$
|
—
|
|
$
|
132,230
|
|
$
|
1,165
|
|
(a)
|
$
|
5
|
|
$
|
—
|
|
$
|
133,400
|
|
|
(a)
|
Of the net balance included as Level 3, transfers out of Level 3 included settlement of losses of approximately
$0.5 million
within AOCI and approximately
$0.9 million
transferred to level 2 as inputs becoming more observable.
|
|
|
|
As of Sept. 30, 2011
|
||||||||||||||||||
|
|
|
Level 1
|
Level 2
|
Level 3
|
|
Counterparty
Netting
|
Cash Collateral
|
Total
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Oil and Gas
|
|
|
|
|
|
|
|
|
||||||||||||
|
Options -- Oil
|
|
$
|
—
|
|
$
|
—
|
|
$
|
328
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
328
|
|
|
Basis Swaps -- Oil
|
|
—
|
|
4,086
|
|
—
|
|
|
—
|
|
—
|
|
4,086
|
|
||||||
|
Options -- Gas
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Basis Swaps -- Gas
|
|
—
|
|
7,654
|
|
—
|
|
|
—
|
|
—
|
|
7,654
|
|
||||||
|
Commodity derivatives — Utilities
|
|
—
|
|
(8,703
|
)
|
—
|
|
|
—
|
|
12,058
|
|
3,355
|
|
||||||
|
Money market funds
|
|
9,006
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
9,006
|
|
||||||
|
Total
|
|
$
|
9,006
|
|
$
|
3,037
|
|
$
|
328
|
|
|
$
|
—
|
|
$
|
12,058
|
|
$
|
24,429
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives — Oil and Gas
|
|
|
|
|
|
|
|
|
||||||||||||
|
Options -- Oil
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Basis Swaps -- Oil
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Options -- Gas
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Basis Swaps -- Gas
|
|
—
|
|
7
|
|
—
|
|
|
—
|
|
—
|
|
7
|
|
||||||
|
Commodity derivatives — Utilities
|
|
—
|
|
1,360
|
|
—
|
|
|
—
|
|
—
|
|
1,360
|
|
||||||
|
Interest rate swaps
|
|
—
|
|
122,420
|
|
—
|
|
|
—
|
|
—
|
|
122,420
|
|
||||||
|
Total
|
|
$
|
—
|
|
$
|
123,787
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
123,787
|
|
|
As of Sept. 30, 2012
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
of Asset
Derivatives
|
Fair Value
of Liability
Derivatives
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
3,263
|
|
$
|
—
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
533
|
|
—
|
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
—
|
|
1,534
|
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
—
|
|
555
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
7,029
|
|
||
|
Interest rate swaps
|
Derivative liabilities — non-current
|
|
—
|
|
18,661
|
|
||
|
Total derivatives designated as hedges
|
|
|
$
|
3,796
|
|
$
|
27,779
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedges:
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
421
|
|
$
|
3,361
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
—
|
|
(634
|
)
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
—
|
|
33
|
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
—
|
|
4,527
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
77,913
|
|
||
|
Interest rate swaps
|
Derivative liabilities — non-current
|
|
—
|
|
20,977
|
|
||
|
Total derivatives not designated as hedges
|
|
|
$
|
421
|
|
$
|
106,177
|
|
|
As of Dec. 31, 2011
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
of Asset
Derivatives
|
Fair Value
of Liability
Derivatives
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
8,739
|
|
$
|
—
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
1,919
|
|
—
|
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
—
|
|
2,559
|
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
—
|
|
818
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
6,513
|
|
||
|
Interest rate swaps
|
Derivative liabilities — non-current
|
|
—
|
|
20,363
|
|
||
|
Total derivatives designated as hedges
|
|
|
$
|
10,658
|
|
$
|
30,253
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedges:
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
—
|
|
$
|
9,572
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
—
|
|
(52
|
)
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
—
|
|
—
|
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
—
|
|
7,156
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
75,295
|
|
||
|
Interest rate swaps
|
Derivative liabilities — non-current
|
|
—
|
|
20,696
|
|
||
|
Total derivatives not designated as hedges
|
|
|
$
|
—
|
|
$
|
112,667
|
|
|
As of Sept. 30, 2011
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
of Asset
Derivatives
|
Fair Value
of Liability
Derivatives
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
8,822
|
|
$
|
—
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
3,246
|
|
—
|
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
—
|
|
—
|
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
—
|
|
7
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
6,724
|
|
||
|
Interest rate swaps
|
Derivative liabilities — non-current
|
|
—
|
|
21,108
|
|
||
|
Total derivatives designated as hedges
|
|
|
$
|
12,068
|
|
$
|
27,839
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedges:
|
|
|
|
|
||||
|
Commodity derivatives
|
Derivative assets — current
|
|
$
|
—
|
|
$
|
8,703
|
|
|
Commodity derivatives
|
Derivative assets — non-current
|
|
—
|
|
—
|
|
||
|
Commodity derivatives
|
Derivative liabilities — current
|
|
(2
|
)
|
(1,360
|
)
|
||
|
Commodity derivatives
|
Derivative liabilities — non-current
|
|
—
|
|
—
|
|
||
|
Interest rate swaps
|
Derivative liabilities — current
|
|
—
|
|
94,588
|
|
||
|
Interest rate swaps
|
Derivative liabilities — non-current
|
|
—
|
|
—
|
|
||
|
Total derivatives not designated as hedges
|
|
|
$
|
(2
|
)
|
$
|
101,931
|
|
|
Three Months Ended Sept. 30, 2012
|
||||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
|
|
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Amount of
Reclassified
Gain/(Loss)
from AOCI
into Income
(Effective
Portion)
|
|
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
|
||||||
|
Interest rate swaps
|
|
$
|
(1,684
|
)
|
|
Interest expense
|
|
$
|
(1,853
|
)
|
|
|
|
$
|
—
|
|
|
Commodity derivatives
|
|
(3,111
|
)
|
|
Revenue
|
|
1,838
|
|
|
|
|
—
|
|
|||
|
Total
|
|
$
|
(4,795
|
)
|
|
|
|
$
|
(15
|
)
|
|
|
|
$
|
—
|
|
|
Three Months Ended Sept. 30, 2011
|
||||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
|
|
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Amount of
Reclassified
Gain/(Loss)
from AOCI
into Income
(Effective
Portion)
|
|
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
|
||||||
|
Interest rate swaps
|
|
$
|
(6,958
|
)
|
|
Interest expense
|
|
$
|
(1,930
|
)
|
|
|
|
$
|
—
|
|
|
Commodity derivatives
|
|
10,095
|
|
|
Revenue
|
|
1,516
|
|
|
|
|
—
|
|
|||
|
Total
|
|
$
|
3,137
|
|
|
|
|
$
|
(414
|
)
|
|
|
|
$
|
—
|
|
|
Nine Months Ended Sept. 30, 2012
|
||||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
|
|
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Amount of
Reclassified
Gain/(Loss)
from AOCI
into Income
(Effective
Portion)
|
|
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
|
||||||
|
Interest rate swaps
|
|
$
|
(4,697
|
)
|
|
Interest expense
|
|
$
|
(5,518
|
)
|
|
|
|
$
|
—
|
|
|
Commodity derivatives
|
|
601
|
|
|
Revenue
|
|
7,741
|
|
|
|
|
—
|
|
|||
|
Total
|
|
$
|
(4,096
|
)
|
|
|
|
$
|
2,223
|
|
|
|
|
$
|
—
|
|
|
Nine Months Ended Sept. 30, 2011
|
||||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of
Gain/(Loss)
Recognized
in AOCI
Derivative
(Effective
Portion)
|
|
Location
of Gain/(Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Amount of
Reclassified
Gain/(Loss)
from AOCI
into Income
(Effective
Portion)
|
|
Location of
Gain/(Loss)
Recognized
in Income
on Derivative
(Ineffective
Portion)
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion)
|
||||||
|
Interest rate swaps
|
|
$
|
(11,428
|
)
|
|
Interest expense
|
|
$
|
(5,741
|
)
|
|
|
|
$
|
—
|
|
|
Commodity derivatives
|
|
9,784
|
|
|
Revenue
|
|
2,849
|
|
|
|
|
—
|
|
|||
|
Total
|
|
$
|
(1,644
|
)
|
|
|
|
$
|
(2,892
|
)
|
|
|
|
$
|
—
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
|
|
Sept. 30, 2012
|
|
Sept. 30, 2012
|
||||
|
Derivatives Not Designated
as Hedging Instruments
|
|
Location of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
||||
|
Interest rate swaps - unrealized
|
|
Unrealized gain (loss) on interest rate swaps, net
|
|
$
|
605
|
|
|
$
|
(2,902
|
)
|
|
Interest rate swaps - realized
|
|
Interest expense
|
|
(3,250
|
)
|
|
(9,697
|
)
|
||
|
Commodity derivatives
|
|
Revenue
|
|
(14
|
)
|
|
(14
|
)
|
||
|
|
|
|
|
$
|
(2,659
|
)
|
|
$
|
(12,613
|
)
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
|
|
Sept. 30, 2011
|
|
Sept. 30, 2011
|
||||
|
Derivatives Not Designated
as Hedging Instruments
|
|
Location of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
|
Amount of Gain/(Loss)
on Derivatives
Recognized in Income
|
||||
|
Interest rate swaps - unrealized
|
|
Unrealized gain (loss) on interest rate swaps, net
|
|
$
|
(38,246
|
)
|
|
$
|
(40,608
|
)
|
|
Interest rate swaps - realized
|
|
Interest expense
|
|
(3,373
|
)
|
|
(10,077
|
)
|
||
|
|
|
|
|
$
|
(41,619
|
)
|
|
$
|
(50,685
|
)
|
|
|
Sept. 30, 2012
|
|
Dec. 31, 2011
|
|
Sept. 30, 2011
|
|||||||||||||||
|
|
Carrying
Amount
|
Fair Value
|
|
Carrying
Amount
|
Fair Value
|
|
Carrying
Amount
|
Fair Value
|
||||||||||||
|
Cash and cash equivalents
(a)
|
$
|
247,192
|
|
$
|
247,192
|
|
|
$
|
21,628
|
|
$
|
21,628
|
|
|
$
|
30,198
|
|
$
|
30,198
|
|
|
Restricted cash and equivalents
(a)
|
$
|
7,302
|
|
$
|
7,302
|
|
|
$
|
9,254
|
|
$
|
9,254
|
|
|
$
|
4,080
|
|
$
|
4,080
|
|
|
Notes receivable
(a)
|
$
|
21,832
|
|
$
|
21,832
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Notes payable
(b)
|
$
|
225,000
|
|
$
|
225,000
|
|
|
$
|
345,000
|
|
$
|
345,000
|
|
|
$
|
359,000
|
|
$
|
359,000
|
|
|
Long-term debt, including current maturities
(c)
|
$
|
1,271,260
|
|
$
|
1,471,932
|
|
|
$
|
1,282,882
|
|
$
|
1,464,289
|
|
|
$
|
1,285,087
|
|
$
|
1,430,271
|
|
|
(a)
|
Fair value approximates carrying value due to either the short-term length of maturity or variable interest rates that approximate prevailing market rates and therefore is classified in Level 1 in the fair value hierarchy.
|
|
(b)
|
The carrying amounts of our notes payable approximate fair value due to their variable interest rates with short reset periods.
|
|
(c)
|
Long-term debt is valued based on observable inputs available either directly or indirectly for similar liabilities in active markets and therefore is classified in Level 2 in the fair value hierarchy.
|
|
•
|
Our utilities are generally limited to the amount of dividends allowed to be paid to us as a utility holding company under the Federal Power Act and settlement agreements with state regulatory jurisdictions. As of
Sept. 30, 2012
, the restricted net assets at our Utilities Group were approximately
$227.2 million
.
|
|
•
|
As required by the covenant in the Black Hills Wyoming project financing, Black Hills Non-regulated Holdings has maintained restricted equity of at least
$100.0 million
.
|
|
Cash proceeds received on date of sale
|
$
|
243,314
|
|
|
|
|
||
|
Adjustments to proceeds:
|
|
||
|
Post close adjustments
|
1,490
|
|
|
|
Transaction adviser fees
|
(1,400
|
)
|
|
|
Estimated payment for contractual obligation related to "back-in" fee *
|
(16,847
|
)
|
|
|
|
|
||
|
Net cash proceeds
|
$
|
226,557
|
|
|
|
For the Three Months Ended
|
For the Nine Months Ended
|
||||||||||
|
|
Sept. 30, 2012
|
Sept. 30, 2011
|
Sept. 30, 2012
|
Sept. 30, 2011
|
||||||||
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
—
|
|
$
|
6,937
|
|
$
|
(604
|
)
|
$
|
21,878
|
|
|
|
|
|
|
|
||||||||
|
Pre-tax income (loss) from discontinued operations
|
$
|
(311
|
)
|
$
|
1,495
|
|
$
|
(6,622
|
)
|
$
|
4,404
|
|
|
Pre-tax gain (loss) on sale
|
—
|
|
—
|
|
(3,787
|
)
|
—
|
|
||||
|
Income tax (expense) benefit
|
145
|
|
(857
|
)
|
3,599
|
|
(1,878
|
)
|
||||
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations, net of tax
(a)
|
$
|
(166
|
)
|
$
|
638
|
|
$
|
(6,810
|
)
|
$
|
2,526
|
|
|
(a)
|
Includes transaction related costs, net of tax, of
$0.2 million
and
$2.5 million
for
three
and
nine
months ended
Sept. 30, 2012
, respectively.
|
|
|
Dec. 31, 2011
|
Sept. 30, 2011
|
||||
|
|
|
|
||||
|
Other current assets
|
$
|
280,221
|
|
$
|
282,361
|
|
|
Derivative assets, current and non-current
|
52,859
|
|
50,519
|
|
||
|
Property, plant and equipment, net
|
5,828
|
|
5,391
|
|
||
|
Goodwill
|
1,435
|
|
1,435
|
|
||
|
Other non-current assets
|
508
|
|
(7,204
|
)
|
||
|
Other current liabilities
|
(132,951
|
)
|
(134,747
|
)
|
||
|
Derivative liabilities, current and non-current
|
(26,084
|
)
|
(31,978
|
)
|
||
|
Other non-current liabilities
|
(14,894
|
)
|
(4,959
|
)
|
||
|
Net assets
|
$
|
166,922
|
|
$
|
160,818
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Business Group
|
Financial Segment
|
|
|
|
|
Utilities
|
Electric Utilities
|
|
|
Gas Utilities
|
|
|
|
|
Non-regulated Energy*
|
Power Generation
|
|
|
Coal Mining
|
|
|
Oil and Gas
|
|
*
|
On
Feb. 29, 2012
, we sold the stock of Enserco, our Energy Marketing segment, to a third party buyer and therefore we now classify the segment as discontinued operations.
|
|
See Forward-Looking Information in the Liquidity and Capital Resources section of this Item 2, beginning on Page
64
.
|
|
|
Three Months Ended
Sept. 30, |
Nine Months Ended
Sept. 30, |
||||||||||||||||
|
|
2012
|
2011
|
Variance
|
2012
|
2011
|
Variance
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
||||||||||||
|
Utilities
|
$
|
218,452
|
|
$
|
226,367
|
|
$
|
(7,915
|
)
|
$
|
778,263
|
|
$
|
844,365
|
|
$
|
(66,102
|
)
|
|
Non-regulated Energy
|
60,354
|
|
45,098
|
|
15,256
|
|
169,097
|
|
128,277
|
|
40,820
|
|
||||||
|
Intercompany eliminations
|
(31,998
|
)
|
(21,942
|
)
|
(10,056
|
)
|
(92,338
|
)
|
(61,635
|
)
|
(30,703
|
)
|
||||||
|
|
$
|
246,808
|
|
$
|
249,523
|
|
$
|
(2,715
|
)
|
$
|
855,022
|
|
$
|
911,007
|
|
$
|
(55,985
|
)
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
|
|
|
|
|
|
||||||||||||
|
Electric Utilities
|
$
|
14,573
|
|
$
|
15,790
|
|
$
|
(1,217
|
)
|
$
|
37,478
|
|
$
|
34,653
|
|
$
|
2,825
|
|
|
Gas Utilities
|
3
|
|
572
|
|
(569
|
)
|
16,369
|
|
24,275
|
|
(7,906
|
)
|
||||||
|
Utilities
|
14,576
|
|
16,362
|
|
(1,786
|
)
|
53,847
|
|
58,928
|
|
(5,081
|
)
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Power Generation
|
5,128
|
|
337
|
|
4,791
|
|
15,968
|
|
2,071
|
|
13,897
|
|
||||||
|
Coal Mining
|
1,690
|
|
555
|
|
1,135
|
|
3,924
|
|
(1,124
|
)
|
5,048
|
|
||||||
|
Oil and Gas
(a)
|
17,389
|
|
241
|
|
17,148
|
|
(2,219
|
)
|
(553
|
)
|
(1,666
|
)
|
||||||
|
Non-regulated Energy
|
24,207
|
|
1,133
|
|
23,074
|
|
17,673
|
|
394
|
|
17,279
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate and eliminations
(b)(c)
|
(4,160
|
)
|
(28,658
|
)
|
24,498
|
|
(13,949
|
)
|
(37,711
|
)
|
23,762
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from continuing operations
|
34,623
|
|
(11,163
|
)
|
45,786
|
|
57,571
|
|
21,611
|
|
35,960
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from discontinued operations, net of tax
|
(166
|
)
|
638
|
|
(804
|
)
|
(6,810
|
)
|
2,526
|
|
(9,336
|
)
|
||||||
|
Net income (loss)
|
$
|
34,457
|
|
$
|
(10,525
|
)
|
$
|
44,982
|
|
$
|
50,761
|
|
$
|
24,137
|
|
$
|
26,624
|
|
|
(a)
|
Net income (loss) for
three
and
nine months ended Sept. 30, 2012
includes a
$17.7 million
after-tax gain on the sale of the Williston Basin assets and Net income (loss) for the
nine months ended Sept. 30, 2012
also includes a
$17.3 million
non-cash after-tax ceiling test impairment. See Notes
15
and
16
of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
|
|
(b)
|
Financial results of our Energy Marketing segment have been classified as discontinued operations. Certain indirect corporate costs and inter-segment interest expenses totaling
$0.5 million
after-tax for the three months ended
Sept. 30, 2011
and
$1.6 million
and
$1.5 million
for the
nine
months ended
Sept. 30, 2012
and
2011
, respectively were not reclassified as discontinued operations and are included in the Corporate segment in continuing operations. See Note
17
of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
|
|
(c)
|
Income (loss) from continuing operations includes
$0.4 million
net after-tax non-cash mark-to-market gain and
$1.9 million
net after-tax non-cash mark-to-market loss on interest rate swaps for the
three
and
nine
months ended
Sept. 30, 2012
, respectively, and a
$24.9 million
and
$26.4 million
net after-tax non-cash mark-to-market loss on interest rate swaps for the
three
and
nine
months ended
Sept. 30, 2011
, respectively.
|
|
•
|
On Sept. 18, 2012, Colorado Electric completed the sale of a 50 percent ownership interest in the 29 megawatt Busch Ranch Wind project for
$25.0 million
. The wind turbine project commenced commercial operation on Oct. 16, 2012.
|
|
•
|
On June 18, 2012, the WPSC approved a stipulation and agreement for Cheyenne Light resulting in an annual revenue increase of $2.7 million for electric customers and $1.6 million for gas customers effective July 1, 2012. The settlement also included a return on equity of 9.6 percent with a capital structure of 54 percent equity and 46 percent debt.
|
|
•
|
On June 4, 2012, Colorado Gas filed a request with the CPUC for an increase in annual gas revenues to recover capital investments and increased operation and maintenance expenses. The CPUC required this rate case filing as part of a previous settlement agreement when we purchased Colorado Gas. All parties reached a rate case settlement and the settlement hearing was held on Oct. 12, 2012. A decision is expected in the first quarter of 2013. The settlement, if approved, includes a $0.2 million revenue increase, a return on equity of 9.6 percent and a capital structure of 50 percent equity and 50 percent debt.
|
|
•
|
Weather was a contributing factor for our utilities for the quarter and the year. Year-to-date utility results were unfavorably impacted by warm weather, particularly at the Gas Utilities. Our service territories reported warmer weather, as measured by degree days, compared to the 30-year average and last year. Heating degree days year-to-date were
21 percent lower than weighted average norms for our Gas Utilities. When compared to colder than normal weather during the same period in 2011, heating degree days were 40 percent lower than the same period in 2011 for our Gas Utilities. For our Electric Utilities, although temperatures were above normal, weather-related demand was tempered by significantly lower humidity in 2012 than 2011 in our service territories.
|
|
•
|
Colorado Electric’s new $230 million, 180 megawatt power plant near Pueblo, Colo. began commercial operations and started serving utility customers on Jan. 1, 2012. New rates and cost adjustments were effective Jan. 1, 2012, providing an additional $30.0 million in gross margins at Colorado Electric for the nine months ended Sept. 30, 2012.
|
|
•
|
Cheyenne Light and Black Hills Power received final approvals and permits for the Cheyenne Prairie Generating Station. The WPSC approved the CPCN on July 31, 2012 authorizing the construction, operation and maintenance of a new $237 million, 132 megawatt natural gas-fired electric generating facility in Cheyenne, Wyo. The state of Wyoming issued the air permit for the project on Aug. 31, 2012 and the U.S. Environmental Protection Agency issued the greenhouse gas air permit on Sept. 27, 2012. Upon receipt of the final permit, the major equipment for the project was ordered. Commencement of construction for the new plant is expected in spring 2013. Project costs for plant construction and associated transmission are estimated at $222 million, with up to $15 million of construction financing costs, for a total of $237 million.
|
|
•
|
On Oct. 30, 2012 Cheyenne Light and Black Hills Power received approval from the WPSC to use a construction financing rider during construction of the Cheyenne Prairie Generating Station in lieu of traditional AFUDC. The rider allows Cheyenne Light and Black Hills Power to earn a rate of return during the construction period on the approximately 60 percent of the project cost related to serving Wyoming customers. We are evaluating filing for a similar rider in South Dakota.
|
|
•
|
On Aug. 6, 2012 Black Hills Power and Colorado Electric announced plans to suspend plant operations at some of our older coal-fired and natural gas-fired facilities. In addition, we also identified retirement dates for the older coal-fired power plants because of federal and state environmental regulations. The affected plants are listed in the table below with their operations suspension date (if applicable) and their ultimate retirement date (if identified).
|
|
Plant
|
Company
|
Megawatts
|
Type of Plant
|
Suspend Date
|
Retirement Date
|
Age of Plant (in years)
|
|
Osage
|
Black Hills Power
|
34.5
|
Coal
|
Oct. 1, 2010
|
March 21, 2014
|
64
|
|
Ben French
|
Black Hills Power
|
25
|
Coal
|
Aug. 31, 2012
|
March 21, 2014
|
52
|
|
Neil Simpson I
|
Black Hills Power
|
21.8
|
Coal
|
NA
|
March 21, 2014
|
43
|
|
W.N. Clark
|
Colorado Electric
|
40
|
Coal
|
Dec. 31, 2012
|
Dec. 31, 2013
|
57
|
|
Pueblo Unit #5
|
Colorado Electric
|
9
|
Gas
|
Dec. 31, 2012
|
to be determined
|
71
|
|
Pueblo Unit #6
|
Colorado Electric
|
20
|
Gas
|
Dec. 31, 2012
|
to be determined
|
63
|
|
•
|
On July 30, 2012, Colorado Electric filed its Electric Resource Plan with the CPUC seeking to develop and own replacement capacity for the retirement of the coal-fired W.N. Clark power plant, which must be retired pursuant to the Colorado Clean Air – Clean Jobs Act. The CPUC dismissed the initial filing and directed Colorado Electric to re-file an Energy Resource Plan by Jan. 18, 2013 in order to address alternatives for the replacement capacity of W.N. Clark power plant, as well as the retirement of Pueblo No. 5 and No. 6. The CPUC also directed Colorado Electric to request a CPCN for any replacement capacity that Colorado Electric seeks to develop and own.
|
|
•
|
On
Sept. 27, 2012
, our Oil and Gas segment sold 85 percent of its Williston Basin assets, including approximately
73
gross wells and
28,000
net lease acres, for net cash proceeds of
$226.6 million
. We recognized a gain of
$27.3 million
on the sale. The portion of the sale amount not recognized as gain reduced the full-cost pool and will decrease our depreciation, depletion and amortization rate.
|
|
•
|
Our Coal Mining segment received all necessary permits and approval for a revised mine plan relocating mining operations to an area in the mine with lower overburden, reducing overall mining costs for the next several years. The new mine plan went into effect during the second quarter of 2012.
|
|
•
|
In the second quarter of 2012, our Oil and Gas segment recorded a
$26.9 million
non-cash ceiling test impairment loss as a result of continued low natural gas prices.
|
|
•
|
Colorado IPP’s new $261 million, 200 megawatt power plant near Pueblo, Colo. began serving customers on Jan. 1, 2012. Output from the plant is sold under a 20-year power purchase agreement to Colorado Electric.
|
|
•
|
On Oct. 31, 2012, we redeemed our
$225.0 million
of senior unsecured
6.5 percent
notes, which originally were scheduled to mature on
May 15, 2013
.
|
|
•
|
On June 24, 2012, we extended for one year our
$150 million
term loan at an interest rate of
1.10 percent
over LIBOR.
|
|
•
|
On Feb. 1, 2012, we entered into a new
$500 million
Revolving Credit Facility expiring
Feb. 1, 2017
. Deferred financing costs of $1.5 million relating to the previous credit facility were written off during the first quarter of 2012.
|
|
•
|
We recognized a non-cash unrealized mark-to-market loss related to certain interest rate swaps of
$2.9 million
for the
nine
months ended
Sept. 30, 2012
compared to a
$40.6 million
non-cash unrealized mark-to-market loss on these swaps for the same period in
2011
.
|
|
•
|
On
Feb. 29, 2012
, we sold the outstanding stock of Enserco, our Energy Marketing segment. The transaction was completed through a stock purchase agreement and certain other ancillary agreements. Net cash proceeds from the transaction were approximately
$166.3 million
, subject to final post-closing adjustments. Pursuant to the provisions of the stock purchase agreement, the buyer requested purchase price adjustments totaling
$7.2 million
. We contested this proposed adjustment and estimated the amount owed at
$1.4 million
, which is accrued in the accompanying financial statements as of
Sept. 30, 2012
. If we do not reach a negotiated agreement with the buyer regarding the purchase price adjustment, resolution will occur through the dispute resolution provision of the stock purchase agreement.
|
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||||
|
|
2012
|
2011
|
Variance
|
2012
|
2011
|
Variance
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||||
|
Revenue — electric
|
$
|
151,465
|
|
$
|
149,664
|
|
$
|
1,801
|
|
$
|
442,731
|
|
$
|
417,512
|
|
$
|
25,219
|
|
|
Revenue — gas
|
3,552
|
|
4,052
|
|
(500
|
)
|
21,189
|
|
24,014
|
|
(2,825
|
)
|
||||||
|
Total revenue
|
155,017
|
|
153,716
|
|
1,301
|
|
463,920
|
|
441,526
|
|
22,394
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Fuel, purchased power and cost of gas — electric
|
65,992
|
|
71,387
|
|
(5,395
|
)
|
191,113
|
|
203,319
|
|
(12,206
|
)
|
||||||
|
Purchased gas — gas
|
1,046
|
|
1,703
|
|
(657
|
)
|
11,087
|
|
13,583
|
|
(2,496
|
)
|
||||||
|
Total fuel, purchased power and cost of gas
|
67,038
|
|
73,090
|
|
(6,052
|
)
|
202,200
|
|
216,902
|
|
(14,702
|
)
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Gross margin — electric
|
85,473
|
|
78,277
|
|
7,196
|
|
251,618
|
|
214,193
|
|
37,425
|
|
||||||
|
Gross margin — gas
|
2,506
|
|
2,349
|
|
157
|
|
10,102
|
|
10,431
|
|
(329
|
)
|
||||||
|
Total gross margin
|
87,979
|
|
80,626
|
|
7,353
|
|
261,720
|
|
224,624
|
|
37,096
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Operations and maintenance
|
34,080
|
|
34,837
|
|
(757
|
)
|
110,176
|
|
106,107
|
|
4,069
|
|
||||||
|
Gain on sale of operating assets
|
—
|
|
(768
|
)
|
768
|
|
—
|
|
(768
|
)
|
768
|
|
||||||
|
Depreciation and amortization
|
18,821
|
|
13,221
|
|
5,600
|
|
56,448
|
|
39,051
|
|
17,397
|
|
||||||
|
Total operating expenses
|
52,901
|
|
47,290
|
|
5,611
|
|
166,624
|
|
144,390
|
|
22,234
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
|
35,078
|
|
33,336
|
|
1,742
|
|
95,096
|
|
80,234
|
|
14,862
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
(12,527
|
)
|
(9,729
|
)
|
(2,798
|
)
|
(38,069
|
)
|
(29,780
|
)
|
(8,289
|
)
|
||||||
|
Other income (expense), net
|
198
|
|
200
|
|
(2
|
)
|
1,207
|
|
556
|
|
651
|
|
||||||
|
Income tax benefit (expense)
|
(8,176
|
)
|
(8,017
|
)
|
(159
|
)
|
(20,756
|
)
|
(16,357
|
)
|
(4,399
|
)
|
||||||
|
Income (loss) from continuing operations
|
$
|
14,573
|
|
$
|
15,790
|
|
$
|
(1,217
|
)
|
$
|
37,478
|
|
$
|
34,653
|
|
$
|
2,825
|
|
|
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
||||||||||||
|
Revenue - Electric (in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
$
|
15,794
|
|
|
$
|
15,034
|
|
|
$
|
43,903
|
|
|
$
|
44,977
|
|
|
Cheyenne Light
|
8,324
|
|
|
7,826
|
|
|
23,816
|
|
|
22,923
|
|
||||
|
Colorado Electric
|
26,390
|
|
|
24,462
|
|
|
70,048
|
|
|
64,053
|
|
||||
|
Total Residential
|
50,508
|
|
|
47,322
|
|
|
137,767
|
|
|
131,953
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
20,336
|
|
|
19,889
|
|
|
55,948
|
|
|
54,962
|
|
||||
|
Cheyenne Light
|
13,003
|
|
|
14,802
|
|
|
42,346
|
|
|
40,840
|
|
||||
|
Colorado Electric
|
20,898
|
|
|
19,784
|
|
|
61,595
|
|
|
54,742
|
|
||||
|
Total Commercial
|
54,237
|
|
|
54,475
|
|
|
159,889
|
|
|
150,544
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Industrial:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
5,846
|
|
|
6,716
|
|
|
18,929
|
|
|
18,944
|
|
||||
|
Cheyenne Light
|
4,551
|
|
|
3,017
|
|
|
10,863
|
|
|
8,573
|
|
||||
|
Colorado Electric
|
8,476
|
|
|
8,086
|
|
|
27,689
|
|
|
24,520
|
|
||||
|
Total Industrial
|
18,873
|
|
|
17,819
|
|
|
57,481
|
|
|
52,037
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
930
|
|
|
908
|
|
|
2,515
|
|
|
2,425
|
|
||||
|
Cheyenne Light
|
454
|
|
|
475
|
|
|
1,352
|
|
|
1,321
|
|
||||
|
Colorado Electric
|
3,419
|
|
|
3,442
|
|
|
10,031
|
|
|
9,564
|
|
||||
|
Total Municipal
|
4,803
|
|
|
4,825
|
|
|
13,898
|
|
|
13,310
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Retail Revenue - Electric
|
128,421
|
|
|
124,441
|
|
|
369,035
|
|
|
347,844
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Contract Wholesale:
|
|
|
|
|
|
|
|
||||||||
|
Total Contract Wholesale - Black Hills Power
|
5,627
|
|
|
4,519
|
|
|
14,902
|
|
|
13,509
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Off-system Wholesale:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
5,599
|
|
|
9,158
|
|
|
23,331
|
|
|
23,553
|
|
||||
|
Cheyenne Light
|
1,532
|
|
|
1,535
|
|
|
6,012
|
|
|
7,002
|
|
||||
|
Colorado Electric
(a)
|
1,663
|
|
|
—
|
|
|
2,073
|
|
|
—
|
|
||||
|
Total Off-system Wholesale
(a)
|
8,794
|
|
|
10,693
|
|
|
31,416
|
|
|
30,555
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Black Hills Power
|
7,002
|
|
|
8,716
|
|
|
22,248
|
|
|
21,862
|
|
||||
|
Cheyenne Light
|
624
|
|
|
649
|
|
|
1,663
|
|
|
1,905
|
|
||||
|
Colorado Electric
|
997
|
|
|
646
|
|
|
3,467
|
|
|
1,837
|
|
||||
|
Total Other Revenue
|
8,623
|
|
|
10,011
|
|
|
27,378
|
|
|
25,604
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Revenue - Electric
|
$
|
151,465
|
|
|
$
|
149,664
|
|
|
$
|
442,731
|
|
|
$
|
417,512
|
|
|
(a)
|
Off-system sales revenue during 2010 and 2011 was deferred until a sharing mechanism was approved by the CPUC in December 2011, and recognition of 25 percent of the revenue commenced Jan. 2, 2012. As a result, Colorado Electric deferred
$2.0 million
and
$8.4 million
in off-system revenue during the three and nine months ended Sept. 30, 2011.
|
|
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
||||||||
|
Quantities Generated and Purchased (in MWh)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Generated —
|
|
|
|
|
|
|
|
||||
|
Coal-fired:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
475,752
|
|
|
463,032
|
|
|
1,344,593
|
|
|
1,286,876
|
|
|
Cheyenne Light
|
155,099
|
|
|
170,643
|
|
|
436,576
|
|
|
511,209
|
|
|
Colorado Electric
|
61,820
|
|
|
74,470
|
|
|
177,712
|
|
|
202,381
|
|
|
Total Coal-fired
|
692,671
|
|
|
708,145
|
|
|
1,958,881
|
|
|
2,000,466
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gas and Oil-fired:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
21,543
|
|
|
11,424
|
|
|
28,122
|
|
|
13,595
|
|
|
Cheyenne Light
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Colorado Electric
|
50,691
|
|
|
2,748
|
|
|
72,271
|
|
|
2,778
|
|
|
Total Gas and Oil-fired
|
72,234
|
|
|
14,172
|
|
|
100,393
|
|
|
16,373
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Generated:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
497,295
|
|
|
474,456
|
|
|
1,372,715
|
|
|
1,300,471
|
|
|
Cheyenne Light
|
155,099
|
|
|
170,643
|
|
|
436,576
|
|
|
511,209
|
|
|
Colorado Electric
|
112,511
|
|
|
77,218
|
|
|
249,983
|
|
|
205,159
|
|
|
Total Generated
|
764,905
|
|
|
722,317
|
|
|
2,059,274
|
|
|
2,016,839
|
|
|
|
|
|
|
|
|
|
|
||||
|
Purchased —
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
280,815
|
|
|
409,174
|
|
|
1,228,072
|
|
|
1,186,004
|
|
|
Cheyenne Light
|
191,884
|
|
|
172,520
|
|
|
604,911
|
|
|
548,768
|
|
|
Colorado Electric
|
488,321
|
|
|
527,975
|
|
|
1,298,690
|
|
|
1,496,812
|
|
|
Total Purchased
|
961,020
|
|
|
1,109,669
|
|
|
3,131,673
|
|
|
3,231,584
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Generated and Purchased:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
778,110
|
|
|
883,630
|
|
|
2,600,787
|
|
|
2,486,475
|
|
|
Cheyenne Light
|
346,983
|
|
|
343,163
|
|
|
1,041,487
|
|
|
1,059,977
|
|
|
Colorado Electric
|
600,832
|
|
|
605,193
|
|
|
1,548,673
|
|
|
1,701,971
|
|
|
Total Generated and Purchased
|
1,725,925
|
|
|
1,831,986
|
|
|
5,190,947
|
|
|
5,248,423
|
|
|
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
||||||||
|
Quantity Sold (in MWh)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Residential:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
139,282
|
|
|
132,571
|
|
|
396,267
|
|
|
414,654
|
|
|
Cheyenne Light
|
68,816
|
|
|
65,643
|
|
|
197,093
|
|
|
197,053
|
|
|
Colorado Electric
|
185,696
|
|
|
185,775
|
|
|
476,425
|
|
|
481,774
|
|
|
Total Residential
|
393,794
|
|
|
383,989
|
|
|
1,069,785
|
|
|
1,093,481
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
202,418
|
|
|
198,774
|
|
|
553,792
|
|
|
544,660
|
|
|
Cheyenne Light
|
141,433
|
|
|
157,138
|
|
|
449,718
|
|
|
446,382
|
|
|
Colorado Electric
|
198,839
|
|
|
201,266
|
|
|
548,964
|
|
|
547,168
|
|
|
Total Commercial
|
542,690
|
|
|
557,178
|
|
|
1,552,474
|
|
|
1,538,210
|
|
|
|
|
|
|
|
|
|
|
||||
|
Industrial:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
93,147
|
|
|
106,658
|
|
|
303,906
|
|
|
301,268
|
|
|
Cheyenne Light
|
62,397
|
|
|
44,857
|
|
|
151,326
|
|
|
128,327
|
|
|
Colorado Electric
|
89,305
|
|
|
90,895
|
|
|
267,739
|
|
|
265,992
|
|
|
Total Industrial
|
244,849
|
|
|
242,410
|
|
|
722,971
|
|
|
695,587
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
11,154
|
|
|
9,917
|
|
|
27,565
|
|
|
25,958
|
|
|
Cheyenne Light
|
2,318
|
|
|
2,528
|
|
|
7,028
|
|
|
7,122
|
|
|
Colorado Electric
|
35,461
|
|
|
36,657
|
|
|
95,649
|
|
|
96,483
|
|
|
Total Municipal
|
48,933
|
|
|
49,102
|
|
|
130,242
|
|
|
129,563
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Retail Quantity Sold
|
1,230,266
|
|
|
1,232,679
|
|
|
3,475,472
|
|
|
3,456,841
|
|
|
|
|
|
|
|
|
|
|
||||
|
Contract Wholesale:
|
|
|
|
|
|
|
|
||||
|
Total Contract Wholesale - Black Hills Power
|
88,334
|
|
|
84,346
|
|
|
249,388
|
|
|
256,558
|
|
|
|
|
|
|
|
|
|
|
||||
|
Off-system Wholesale:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
190,143
|
|
|
299,511
|
|
|
943,522
|
|
|
819,753
|
|
|
Cheyenne Light
|
46,157
|
|
|
47,615
|
|
|
166,777
|
|
|
211,541
|
|
|
Colorado Electric
|
52,228
|
|
|
48,643
|
|
|
60,899
|
|
|
222,091
|
|
|
Total Off-system Wholesale
|
288,528
|
|
|
395,769
|
|
|
1,171,198
|
|
|
1,253,385
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Quantity Sold:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
724,478
|
|
|
831,777
|
|
|
2,474,440
|
|
|
2,362,851
|
|
|
Cheyenne Light
|
321,121
|
|
|
317,781
|
|
|
971,942
|
|
|
990,425
|
|
|
Colorado Electric
|
561,529
|
|
|
563,236
|
|
|
1,449,676
|
|
|
1,613,508
|
|
|
Total Quantity Sold
|
1,607,128
|
|
|
1,712,794
|
|
|
4,896,058
|
|
|
4,966,784
|
|
|
|
|
|
|
|
|
|
|
||||
|
Losses and Company Use:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
53,632
|
|
|
51,853
|
|
|
126,347
|
|
|
123,624
|
|
|
Cheyenne Light
|
25,863
|
|
|
25,382
|
|
|
69,545
|
|
|
69,552
|
|
|
Colorado Electric
|
39,302
|
|
|
41,957
|
|
|
98,997
|
|
|
88,463
|
|
|
Total Losses and Company Use
|
118,797
|
|
|
119,192
|
|
|
294,889
|
|
|
281,639
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Quantity Sold
|
1,725,925
|
|
|
1,831,986
|
|
|
5,190,947
|
|
|
5,248,423
|
|
|
|
Three Months Ended
Sept. 30, |
||||||||||
|
Degree Days
|
2012
|
|
2011
|
||||||||
|
Heating Degree Days:
|
Actual
|
|
Variance from
30-Year Average
|
|
Actual
|
|
Variance from
30-Year Average
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
99
|
|
|
(56
|
)%
|
|
153
|
|
|
(33
|
)%
|
|
Cheyenne Light
|
170
|
|
|
(40
|
)%
|
|
197
|
|
|
(40
|
)%
|
|
Colorado Electric
|
54
|
|
|
(45
|
)%
|
|
46
|
|
|
(50
|
)%
|
|
|
|
|
|
|
|
|
|
||||
|
Cooling Degree Days:
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
731
|
|
|
37
|
%
|
|
620
|
|
|
26
|
%
|
|
Cheyenne Light
|
430
|
|
|
44
|
%
|
|
399
|
|
|
73
|
%
|
|
Colorado Electric
|
898
|
|
|
31
|
%
|
|
958
|
|
|
36
|
%
|
|
|
Nine Months Ended
Sept. 30, |
||||||||||
|
Degree Days
|
2012
|
|
2011
|
||||||||
|
|
Actual
|
|
Variance from
30-Year Average
|
|
Actual
|
|
Variance from
30-Year Average
|
||||
|
Heating Degree Days:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
3,558
|
|
|
(50
|
)%
|
|
5,050
|
|
|
(30
|
)%
|
|
Cheyenne Light
|
3,772
|
|
|
(47
|
)%
|
|
4,674
|
|
|
(37
|
)%
|
|
Colorado Electric
|
2,753
|
|
|
(51
|
)%
|
|
3,465
|
|
|
(38
|
)%
|
|
|
|
|
|
|
|
|
|
||||
|
Cooling Degree Days:
|
|
|
|
|
|
|
|
||||
|
Black Hills Power
|
937
|
|
|
47
|
%
|
|
676
|
|
|
13
|
%
|
|
Cheyenne Light
|
568
|
|
|
63
|
%
|
|
429
|
|
|
57
|
%
|
|
Colorado Electric
|
1,321
|
|
|
47
|
%
|
|
1,252
|
|
|
36
|
%
|
|
Electric Utilities Power Plant Availability
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
||||
|
Coal-fired plants
|
95.4
|
%
|
|
95.1
|
%
|
|
89.1
|
%
|
(a)
|
91.6
|
%
|
(b)
|
|
Other plants
|
98.5
|
%
|
|
98.6
|
%
|
|
96.6
|
%
|
|
95.7
|
%
|
|
|
Total availability
|
97.0
|
%
|
|
96.4
|
%
|
|
93.0
|
%
|
|
93.1
|
%
|
|
|
(a)
|
Reflects an unplanned outage due to a transformer failure and a planned outage at Neil Simpson II, and a planned and extended overhaul at Wygen II.
|
|
(b)
|
Reflects a major overhaul and an unplanned outage at the PacifiCorp-operated Wyodak plant.
|
|
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenue - Gas (in thousands):
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
2,362
|
|
|
$
|
2,561
|
|
|
$
|
12,947
|
|
|
$
|
14,592
|
|
|
Commercial
|
770
|
|
|
946
|
|
|
5,789
|
|
|
6,492
|
|
||||
|
Industrial
|
248
|
|
|
370
|
|
|
1,882
|
|
|
2,226
|
|
||||
|
Other Sales Revenue
|
172
|
|
|
175
|
|
|
571
|
|
|
704
|
|
||||
|
Total Revenue - Gas
|
$
|
3,552
|
|
|
$
|
4,052
|
|
|
$
|
21,189
|
|
|
$
|
24,014
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Margin (in thousands):
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
1,864
|
|
|
$
|
1,739
|
|
|
$
|
7,092
|
|
|
$
|
7,459
|
|
|
Commercial
|
417
|
|
|
387
|
|
|
2,141
|
|
|
2,293
|
|
||||
|
Industrial
|
53
|
|
|
63
|
|
|
302
|
|
|
338
|
|
||||
|
Other Gross Margin
|
172
|
|
|
160
|
|
|
567
|
|
|
341
|
|
||||
|
Total Gross Margin
|
$
|
2,506
|
|
|
$
|
2,349
|
|
|
$
|
10,102
|
|
|
$
|
10,431
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Volumes Sold (Dth):
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
168,229
|
|
|
179,602
|
|
|
1,453,478
|
|
|
1,745,313
|
|
||||
|
Commercial
|
119,344
|
|
|
122,138
|
|
|
918,131
|
|
|
1,048,404
|
|
||||
|
Industrial
|
64,721
|
|
|
66,962
|
|
|
411,664
|
|
|
463,618
|
|
||||
|
Total Volumes Sold
|
352,294
|
|
|
368,702
|
|
|
2,783,273
|
|
|
3,257,335
|
|
||||
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||||
|
|
2012
|
2011
|
Variance
|
2012
|
2011
|
Variance
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||||
|
Natural gas — regulated
|
$
|
56,845
|
|
$
|
65,887
|
|
$
|
(9,042
|
)
|
$
|
293,047
|
|
$
|
382,517
|
|
$
|
(89,470
|
)
|
|
Other — non-regulated services
|
6,590
|
|
6,764
|
|
(174
|
)
|
21,296
|
|
20,322
|
|
974
|
|
||||||
|
Total revenue
|
63,435
|
|
72,651
|
|
(9,216
|
)
|
314,343
|
|
402,839
|
|
(88,496
|
)
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Natural gas — regulated
|
20,802
|
|
29,693
|
|
(8,891
|
)
|
154,342
|
|
229,152
|
|
(74,810
|
)
|
||||||
|
Other — non-regulated services
|
3,383
|
|
3,480
|
|
(97
|
)
|
10,272
|
|
10,260
|
|
12
|
|
||||||
|
Total cost of sales
|
24,185
|
|
33,173
|
|
(8,988
|
)
|
164,614
|
|
239,412
|
|
(74,798
|
)
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Gross margin
|
39,250
|
|
39,478
|
|
(228
|
)
|
149,729
|
|
163,427
|
|
(13,698
|
)
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Operations and maintenance
|
28,339
|
|
28,317
|
|
22
|
|
88,121
|
|
91,126
|
|
(3,005
|
)
|
||||||
|
Depreciation and amortization
|
6,338
|
|
6,064
|
|
274
|
|
18,748
|
|
18,032
|
|
716
|
|
||||||
|
Total operating expenses
|
34,677
|
|
34,381
|
|
296
|
|
106,869
|
|
109,158
|
|
(2,289
|
)
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income (loss)
|
4,573
|
|
5,097
|
|
(524
|
)
|
42,860
|
|
54,269
|
|
(11,409
|
)
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
(5,370
|
)
|
(6,329
|
)
|
959
|
|
(17,659
|
)
|
(19,640
|
)
|
1,981
|
|
||||||
|
Other income (expense), net
|
(2
|
)
|
27
|
|
(29
|
)
|
82
|
|
176
|
|
(94
|
)
|
||||||
|
Income tax benefit (expense)
|
802
|
|
1,777
|
|
(975
|
)
|
(8,914
|
)
|
(10,530
|
)
|
1,616
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
3
|
|
$
|
572
|
|
$
|
(569
|
)
|
$
|
16,369
|
|
$
|
24,275
|
|
$
|
(7,906
|
)
|
|
Revenue (in thousands)
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
$
|
4,498
|
|
|
$
|
5,493
|
|
|
$
|
33,837
|
|
|
$
|
39,228
|
|
|
Nebraska
|
11,370
|
|
|
12,736
|
|
|
65,832
|
|
|
91,798
|
|
||||
|
Iowa
|
9,776
|
|
|
11,235
|
|
|
56,216
|
|
|
77,259
|
|
||||
|
Kansas
|
7,354
|
|
|
7,928
|
|
|
36,537
|
|
|
46,449
|
|
||||
|
Total Residential
|
32,998
|
|
|
37,392
|
|
|
192,422
|
|
|
254,734
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
898
|
|
|
1,352
|
|
|
6,525
|
|
|
8,167
|
|
||||
|
Nebraska
|
2,742
|
|
|
3,520
|
|
|
20,760
|
|
|
29,823
|
|
||||
|
Iowa
|
3,988
|
|
|
4,397
|
|
|
24,495
|
|
|
33,082
|
|
||||
|
Kansas
|
1,973
|
|
|
2,076
|
|
|
10,702
|
|
|
14,316
|
|
||||
|
Total Commercial
|
9,601
|
|
|
11,345
|
|
|
62,482
|
|
|
85,388
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Industrial:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
1,110
|
|
|
1,174
|
|
|
1,756
|
|
|
1,872
|
|
||||
|
Nebraska
|
306
|
|
|
194
|
|
|
735
|
|
|
530
|
|
||||
|
Iowa
|
357
|
|
|
334
|
|
|
1,551
|
|
|
1,478
|
|
||||
|
Kansas
|
7,078
|
|
|
10,437
|
|
|
12,314
|
|
|
18,406
|
|
||||
|
Total Industrial
|
8,851
|
|
|
12,139
|
|
|
16,356
|
|
|
22,286
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Transportation:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
113
|
|
|
84
|
|
|
616
|
|
|
591
|
|
||||
|
Nebraska
|
1,866
|
|
|
1,626
|
|
|
7,337
|
|
|
8,057
|
|
||||
|
Iowa
|
816
|
|
|
687
|
|
|
3,044
|
|
|
2,839
|
|
||||
|
Kansas
|
1,338
|
|
|
1,311
|
|
|
4,367
|
|
|
4,503
|
|
||||
|
Total Transportation
|
4,133
|
|
|
3,708
|
|
|
15,364
|
|
|
15,990
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other Sales Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
15
|
|
|
22
|
|
|
65
|
|
|
78
|
|
||||
|
Nebraska
|
469
|
|
|
432
|
|
|
1,561
|
|
|
1,551
|
|
||||
|
Iowa
|
86
|
|
|
122
|
|
|
350
|
|
|
441
|
|
||||
|
Kansas
|
692
|
|
|
727
|
|
|
4,447
|
|
|
2,049
|
|
||||
|
Total Other Sales Revenue
|
1,262
|
|
|
1,303
|
|
|
6,423
|
|
|
4,119
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Regulated Revenue
|
56,845
|
|
|
65,887
|
|
|
293,047
|
|
|
382,517
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-regulated Services
|
6,590
|
|
|
6,764
|
|
|
21,296
|
|
|
20,322
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Revenue
|
$
|
63,435
|
|
|
$
|
72,651
|
|
|
$
|
314,343
|
|
|
$
|
402,839
|
|
|
Gross Margin (in thousands)
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
$
|
2,548
|
|
|
$
|
2,695
|
|
|
$
|
11,375
|
|
|
$
|
12,575
|
|
|
Nebraska
|
8,334
|
|
|
8,480
|
|
|
32,922
|
|
|
37,861
|
|
||||
|
Iowa
|
7,850
|
|
|
8,291
|
|
|
28,373
|
|
|
34,885
|
|
||||
|
Kansas
|
5,622
|
|
|
5,465
|
|
|
20,537
|
|
|
21,663
|
|
||||
|
Total Residential
|
24,354
|
|
|
24,931
|
|
|
93,207
|
|
|
106,984
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
399
|
|
|
460
|
|
|
1,818
|
|
|
2,105
|
|
||||
|
Nebraska
|
1,404
|
|
|
1,486
|
|
|
7,027
|
|
|
8,462
|
|
||||
|
Iowa
|
1,890
|
|
|
1,862
|
|
|
7,723
|
|
|
8,458
|
|
||||
|
Kansas
|
1,087
|
|
|
1,006
|
|
|
4,365
|
|
|
4,731
|
|
||||
|
Total Commercial
|
4,780
|
|
|
4,814
|
|
|
20,933
|
|
|
23,756
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Industrial:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
307
|
|
|
239
|
|
|
509
|
|
|
402
|
|
||||
|
Nebraska
|
99
|
|
|
48
|
|
|
204
|
|
|
139
|
|
||||
|
Iowa
|
56
|
|
|
38
|
|
|
172
|
|
|
176
|
|
||||
|
Kansas
|
1,096
|
|
|
1,144
|
|
|
2,090
|
|
|
2,136
|
|
||||
|
Total Industrial
|
1,558
|
|
|
1,469
|
|
|
2,975
|
|
|
2,853
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Transportation:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
113
|
|
|
84
|
|
|
617
|
|
|
590
|
|
||||
|
Nebraska
|
1,866
|
|
|
1,626
|
|
|
7,337
|
|
|
8,057
|
|
||||
|
Iowa
|
816
|
|
|
687
|
|
|
3,044
|
|
|
2,839
|
|
||||
|
Kansas
|
1,338
|
|
|
1,311
|
|
|
4,367
|
|
|
4,503
|
|
||||
|
Total Transportation
|
4,133
|
|
|
3,708
|
|
|
15,365
|
|
|
15,989
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other Sales Margins:
|
|
|
|
|
|
|
|
||||||||
|
Colorado
|
15
|
|
|
22
|
|
|
65
|
|
|
78
|
|
||||
|
Nebraska
|
469
|
|
|
433
|
|
|
1,562
|
|
|
1,552
|
|
||||
|
Iowa
|
86
|
|
|
122
|
|
|
351
|
|
|
441
|
|
||||
|
Kansas
|
648
|
|
|
695
|
|
|
4,248
|
|
|
1,712
|
|
||||
|
Total Other Sales Margins
|
1,218
|
|
|
1,272
|
|
|
6,226
|
|
|
3,783
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Regulated Gross Margin
|
36,043
|
|
|
36,194
|
|
|
138,706
|
|
|
153,365
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-regulated Services
|
3,207
|
|
|
3,284
|
|
|
11,023
|
|
|
10,062
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Gross Margin
|
$
|
39,250
|
|
|
$
|
39,478
|
|
|
$
|
149,729
|
|
|
$
|
163,427
|
|
|
Volumes Sold (in Dth)
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Residential:
|
|
|
|
|
|
|
|
||||
|
Colorado
|
372,722
|
|
|
450,778
|
|
|
3,773,819
|
|
|
4,298,162
|
|
|
Nebraska
|
681,361
|
|
|
764,676
|
|
|
6,032,705
|
|
|
8,607,301
|
|
|
Iowa
|
479,912
|
|
|
564,426
|
|
|
5,486,267
|
|
|
7,485,204
|
|
|
Kansas
|
422,708
|
|
|
461,169
|
|
|
3,581,184
|
|
|
4,710,725
|
|
|
Total Residential
|
1,956,703
|
|
|
2,241,049
|
|
|
18,873,975
|
|
|
25,101,392
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial:
|
|
|
|
|
|
|
|
||||
|
Colorado
|
98,453
|
|
|
145,413
|
|
|
804,701
|
|
|
980,931
|
|
|
Nebraska
|
315,832
|
|
|
373,386
|
|
|
2,606,223
|
|
|
3,465,363
|
|
|
Iowa
|
527,923
|
|
|
486,758
|
|
|
3,424,736
|
|
|
4,375,492
|
|
|
Kansas
|
219,870
|
|
|
203,109
|
|
|
1,439,351
|
|
|
1,830,720
|
|
|
Total Commercial
|
1,162,078
|
|
|
1,208,666
|
|
|
8,275,011
|
|
|
10,652,506
|
|
|
|
|
|
|
|
|
|
|
||||
|
Industrial:
|
|
|
|
|
|
|
|
||||
|
Colorado
|
265,451
|
|
|
202,956
|
|
|
416,020
|
|
|
318,278
|
|
|
Nebraska
|
69,229
|
|
|
30,816
|
|
|
134,931
|
|
|
67,010
|
|
|
Iowa
|
74,535
|
|
|
56,401
|
|
|
297,494
|
|
|
234,864
|
|
|
Kansas
|
1,912,296
|
|
|
2,010,001
|
|
|
3,381,657
|
|
|
3,518,599
|
|
|
Total Industrial
|
2,321,511
|
|
|
2,300,174
|
|
|
4,230,102
|
|
|
4,138,751
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Volumes Sold
|
5,440,292
|
|
|
5,749,889
|
|
|
31,379,088
|
|
|
39,892,649
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transportation:
|
|
|
|
|
|
|
|
||||
|
Colorado
|
98,893
|
|
|
75,828
|
|
|
607,469
|
|
|
604,493
|
|
|
Nebraska
|
6,453,607
|
|
|
5,910,136
|
|
|
20,042,972
|
|
|
18,546,617
|
|
|
Iowa
|
4,038,804
|
|
|
4,068,243
|
|
|
13,718,759
|
|
|
13,647,342
|
|
|
Kansas
|
3,993,675
|
|
|
4,331,612
|
|
|
11,640,182
|
|
|
11,712,421
|
|
|
Total Transportation
|
14,584,979
|
|
|
14,385,819
|
|
|
46,009,382
|
|
|
44,510,873
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Volumes:
|
|
|
|
|
|
|
|
||||
|
Colorado
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Nebraska
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Iowa
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Kansas
(a)
|
8,427
|
|
|
4,086
|
|
|
40,380
|
|
|
66,152
|
|
|
Total Other Volumes
|
8,427
|
|
|
4,086
|
|
|
40,380
|
|
|
66,152
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Volumes and Transportation Sold
|
20,033,698
|
|
|
20,139,794
|
|
|
77,428,850
|
|
|
84,469,674
|
|
|
|
Three Months Ended Sept. 30, 2012
|
|
Nine Months Ended Sept. 30, 2012
|
||||||
|
Heating Degree Days:
|
Actual
|
|
Variance
From
Normal
|
|
Actual
|
|
Variance
From
Normal
|
||
|
Colorado
|
116
|
|
|
(39)%
|
|
3,018
|
|
|
(23)%
|
|
Nebraska
|
110
|
|
|
12%
|
|
2,880
|
|
|
(22)%
|
|
Iowa
|
216
|
|
|
21%
|
|
3,629
|
|
|
(19)%
|
|
Kansas
(a)
|
42
|
|
|
(35)%
|
|
2,373
|
|
|
(21)%
|
|
Combined
(b)
|
150
|
|
|
5%
|
|
3,176
|
|
|
(21)%
|
|
|
Three Months Ended Sept. 30, 2011
|
|
Nine Months Ended Sept. 30, 2011
|
||||||||
|
Heating Degree Days:
|
Actual
|
|
Variance
From
Normal
|
|
Actual
|
|
Variance
From
Normal
|
||||
|
Colorado
|
116
|
|
|
(38
|
)%
|
|
3,717
|
|
|
(7
|
)%
|
|
Nebraska
|
157
|
|
|
49
|
%
|
|
4,023
|
|
|
4
|
%
|
|
Iowa
|
235
|
|
|
38
|
%
|
|
4,780
|
|
|
3
|
%
|
|
Kansas
(a)
|
54
|
|
|
74
|
%
|
|
3,085
|
|
|
1
|
%
|
|
Combined
(b)
|
178
|
|
|
36
|
%
|
|
4,247
|
|
|
2
|
%
|
|
(a)
|
Our gross margin in Kansas utilizes normal degree days from an approved weather normalization mechanism.
|
|
(b)
|
The combined heating degree days are calculated based on a weighted average of total customers by state excluding Kansas Gas which has an approved weather normalization mechanism.
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
Revenue
|
|
|
|
Approved Capital
Structure
|
||||||
|
|
|
Type of
Service
|
|
Date
Requested
|
|
Date
Effective
|
|
Amount
Requested
|
|
Amount
Approved
|
|
Return on
Equity
|
|
Equity
|
|
Debt
|
||||
|
Nebraska Gas (1)
|
|
Gas
|
|
12/2009
|
|
9/2010
|
|
$
|
12.1
|
|
|
$
|
8.3
|
|
|
10.1%
|
|
52.0%
|
|
48.0%
|
|
Iowa Gas (2)
|
|
Gas
|
|
6/2010
|
|
2/2011
|
|
$
|
4.7
|
|
|
$
|
3.4
|
|
|
Global Settlement
|
|
Global Settlement
|
|
Global Settlement
|
|
Colorado Electric (2)
|
|
Electric
|
|
4/2011
|
|
1/2012
|
|
$
|
40.2
|
|
|
$
|
28.0
|
|
|
9.8% - 10.2%
|
|
49.1%
|
|
50.9%
|
|
Cheyenne Light (3)
|
|
Electric/Gas
|
|
12/2011
|
|
7/2012
|
|
$
|
8.5
|
|
|
$
|
4.3
|
|
|
9.6%
|
|
54.0%
|
|
46.0%
|
|
Black Hills Power (2)
|
|
Electric
|
|
1/2011
|
|
6/2011
|
|
Not Applicable
|
|
$
|
3.1
|
|
|
Not Applicable
|
|
Not Applicable
|
|
Not Applicable
|
||
|
Colorado Gas (4)
|
|
Gas
|
|
6/2012
|
|
Pending
|
|
$
|
1.0
|
|
|
Pending
|
|
Pending
|
|
Pending
|
|
Pending
|
||
|
(1)
|
The Nebraska Public Advocate filed an appeal with the District Court related to the rate case decision which has been denied. Subsequently, the Nebraska Public Advocate filed a notice of appeal in the Court of Appeals. On March 20, 2012, the Court of Appeals affirmed the earlier decision of the District Court. The Nebraska Public Advocate petitioned the Nebraska Supreme Court to hear an appeal which was denied. Accordingly, the appeals of the rate case decision have been exhausted and the rate case decision is upheld as a final decision of the NPSC.
|
|
(2)
|
These rate settlements were the most recent for the jurisdiction and were previously described in our 2011 Annual Report on Form 10-K.
|
|
(3)
|
On June 18, 2012, the WPSC approved a settlement agreement resulting in annual revenue increases of $2.7 million for electric customers and $1.6 million for gas customers effective July 1, 2012. The cost adjustment mechanism relating to transmission, fuel and purchased power costs was modified to eliminate the $1.0 million threshold and changed the sharing mechanism to 85 percent to the customer for these cost adjustment mechanisms. The agreement approved a return on equity of 9.6 percent with a capital structure of 54 percent equity and 46 percent debt.
|
|
(4)
|
On June 4, 2012, Colorado Gas filed a request with the CPUC for an increase in annual gas revenues of $1.0 million to recover capital investments and increased operation and maintenance expenses. The CPUC required this rate case filing as part of a previous settlement agreement when we purchased Colorado Gas. All parties reached a rate case settlement, and the settlement hearing was held on Oct. 12, 2012. A decision is expected in the first quarter of 2013. The settlement, if approved, includes a $0.2 million revenue increase, a return on equity of 9.6 percent and a capital structure of 50 percent equity and 50 percent debt.
|
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||||
|
|
2012
|
2011
|
Variance
|
2012
|
2011
|
Variance
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||||
|
Revenue
|
$
|
20,951
|
|
$
|
8,100
|
|
$
|
12,851
|
|
$
|
59,312
|
|
$
|
23,500
|
|
$
|
35,812
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operations and maintenance
|
7,788
|
|
4,602
|
|
3,186
|
|
22,486
|
|
12,881
|
|
9,605
|
|
||||||
|
Depreciation and amortization
|
1,165
|
|
1,064
|
|
101
|
|
3,395
|
|
3,168
|
|
227
|
|
||||||
|
Total operating expense
|
8,953
|
|
5,666
|
|
3,287
|
|
25,881
|
|
16,049
|
|
9,832
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
|
11,998
|
|
2,434
|
|
9,564
|
|
33,431
|
|
7,451
|
|
25,980
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
(3,085
|
)
|
(1,835
|
)
|
(1,250
|
)
|
(11,800
|
)
|
(5,461
|
)
|
(6,339
|
)
|
||||||
|
Other (expense) income
|
(4
|
)
|
(5
|
)
|
1
|
|
10
|
|
1,220
|
|
(1,210
|
)
|
||||||
|
Income tax (expense) benefit
|
(3,781
|
)
|
(257
|
)
|
(3,524
|
)
|
(5,673
|
)
|
(1,139
|
)
|
(4,534
|
)
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from continuing operations
|
$
|
5,128
|
|
$
|
337
|
|
$
|
4,791
|
|
$
|
15,968
|
|
$
|
2,071
|
|
$
|
13,897
|
|
|
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Contracted power plant fleet availability:
|
|
|
|
|
|
|
|
||||
|
Coal-fired plant
|
99.4
|
%
|
|
97.1
|
%
|
|
99.5
|
%
|
|
98.9
|
%
|
|
Natural gas-fired plants
|
99.4
|
%
|
|
100.0
|
%
|
|
99.3
|
%
|
|
100.0
|
%
|
|
Total availability
|
99.4
|
%
|
|
98.1
|
%
|
|
99.4
|
%
|
|
99.3
|
%
|
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||||
|
|
2012
|
2011
|
Variance
|
2012
|
2011
|
Variance
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||||
|
Revenue
|
$
|
14,675
|
|
$
|
17,835
|
|
$
|
(3,160
|
)
|
$
|
42,791
|
|
$
|
48,870
|
|
$
|
(6,079
|
)
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operations and maintenance
|
10,780
|
|
14,171
|
|
(3,391
|
)
|
32,141
|
|
41,754
|
|
(9,613
|
)
|
||||||
|
Depreciation, depletion and amortization
|
2,922
|
|
5,151
|
|
(2,229
|
)
|
9,573
|
|
14,364
|
|
(4,791
|
)
|
||||||
|
Total operating expenses
|
13,702
|
|
19,322
|
|
(5,620
|
)
|
41,714
|
|
56,118
|
|
(14,404
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating income (loss)
|
973
|
|
(1,487
|
)
|
2,460
|
|
1,077
|
|
(7,248
|
)
|
8,325
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income, net
|
1
|
|
972
|
|
(971
|
)
|
1,159
|
|
2,868
|
|
(1,709
|
)
|
||||||
|
Other income
|
525
|
|
532
|
|
(7
|
)
|
2,052
|
|
1,650
|
|
402
|
|
||||||
|
Income tax benefit (expense)
|
191
|
|
538
|
|
(347
|
)
|
(364
|
)
|
1,606
|
|
(1,970
|
)
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from continuing operations
|
$
|
1,690
|
|
$
|
555
|
|
$
|
1,135
|
|
$
|
3,924
|
|
$
|
(1,124
|
)
|
$
|
5,048
|
|
|
|
Three Months Ended Sept. 30,
|
|
Nine Months Ended Sept. 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Tons of coal sold
|
1,105
|
|
|
1,550
|
|
|
3,191
|
|
|
4,155
|
|
|
Cubic yards of overburden moved
|
1,827
|
|
|
3,873
|
|
|
6,749
|
|
|
10,261
|
|
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||||
|
|
2012
|
2011
|
Variance
|
2012
|
2011
|
Variance
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||||
|
Revenue
|
$
|
24,728
|
|
$
|
19,163
|
|
$
|
5,565
|
|
$
|
66,994
|
|
$
|
55,907
|
|
$
|
11,087
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operations and maintenance
|
12,118
|
|
9,573
|
|
2,545
|
|
33,290
|
|
30,327
|
|
2,963
|
|
||||||
|
Gain on sale of operating assets
|
(27,285
|
)
|
—
|
|
(27,285
|
)
|
(27,285
|
)
|
—
|
|
(27,285
|
)
|
||||||
|
Depreciation, depletion and amortization
|
12,457
|
|
7,714
|
|
4,743
|
|
34,813
|
|
22,637
|
|
12,176
|
|
||||||
|
Impairment of long-lived assets
|
—
|
|
—
|
|
—
|
|
26,868
|
|
—
|
|
26,868
|
|
||||||
|
Total operating expenses
|
(2,710
|
)
|
17,287
|
|
(19,997
|
)
|
67,686
|
|
52,964
|
|
14,722
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income (loss)
|
27,438
|
|
1,876
|
|
25,562
|
|
(692
|
)
|
2,943
|
|
(3,635
|
)
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
(1,112
|
)
|
(1,460
|
)
|
348
|
|
(3,882
|
)
|
(4,232
|
)
|
350
|
|
||||||
|
Other income (expense), net
|
77
|
|
54
|
|
23
|
|
193
|
|
(43
|
)
|
236
|
|
||||||
|
Income tax benefit (expense)
|
(9,014
|
)
|
(229
|
)
|
(8,785
|
)
|
2,162
|
|
779
|
|
1,383
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from continuing operations
|
$
|
17,389
|
|
$
|
241
|
|
$
|
17,148
|
|
$
|
(2,219
|
)
|
$
|
(553
|
)
|
$
|
(1,666
|
)
|
|
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Production:
|
|
|
|
|
|
|
|
||||
|
Bbls of oil sold
|
184,423
|
|
|
98,950
|
|
|
485,262
|
|
|
303,401
|
|
|
Mcf of natural gas sold
|
2,278,801
|
|
|
2,147,172
|
|
|
7,119,087
|
|
|
6,264,460
|
|
|
Gallons of NGL sold
|
1,099,198
|
|
|
993,752
|
|
|
2,751,409
|
|
|
2,847,011
|
|
|
Mcf equivalent sales
|
3,542,367
|
|
|
2,882,837
|
|
|
10,423,717
|
|
|
8,491,582
|
|
|
|
Three Months Ended
Sept. 30, |
|
Nine Months Ended
Sept. 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Average price received:
(a)
|
|
|
|
|
|
|
|
||||||||
|
Oil/Bbl
|
$
|
88.69
|
|
|
$
|
82.76
|
|
|
$
|
81.65
|
|
|
$
|
76.25
|
|
|
Gas/Mcf
|
$
|
3.07
|
|
|
$
|
4.24
|
|
|
$
|
3.27
|
|
|
$
|
4.39
|
|
|
NGL/gallon
|
$
|
0.65
|
|
|
$
|
0.88
|
|
|
$
|
0.77
|
|
|
$
|
0.94
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depletion expense/Mcfe
|
$
|
3.26
|
|
|
$
|
2.38
|
|
|
$
|
3.07
|
|
|
$
|
2.38
|
|
|
(a)
|
Net of hedge settlement gains and losses.
|
|
|
Three Months Ended Sept. 30, 2012
|
|
Three Months Ended Sept. 30, 2011
|
||||||||||||||||||||||
|
Producing Basin
|
LOE
|
Gathering,
Compression
and Processing
|
Production Taxes
|
Total
|
|
LOE
|
Gathering,
Compression
and Processing
|
Production Taxes
|
Total
|
||||||||||||||||
|
San Juan
|
$
|
1.42
|
|
$
|
0.33
|
|
$
|
0.46
|
|
$
|
2.21
|
|
|
$
|
1.06
|
|
$
|
0.25
|
|
$
|
0.52
|
|
$
|
1.83
|
|
|
Piceance *
|
0.13
|
|
0.35
|
|
0.14
|
|
0.62
|
|
|
0.80
|
|
0.63
|
|
0.28
|
|
1.71
|
|
||||||||
|
Powder River
|
1.00
|
|
—
|
|
1.11
|
|
2.11
|
|
|
1.20
|
|
—
|
|
1.26
|
|
2.46
|
|
||||||||
|
Williston
|
0.70
|
|
—
|
|
1.48
|
|
2.18
|
|
|
1.01
|
|
—
|
|
1.74
|
|
2.75
|
|
||||||||
|
All other properties
|
1.48
|
|
—
|
|
0.25
|
|
1.73
|
|
|
0.62
|
|
—
|
|
0.38
|
|
1.00
|
|
||||||||
|
Total weighted average
|
$
|
0.99
|
|
$
|
0.17
|
|
$
|
0.74
|
|
$
|
1.90
|
|
|
$
|
0.99
|
|
$
|
0.18
|
|
$
|
0.72
|
|
$
|
1.89
|
|
|
|
Nine Months Ended Sept. 30, 2012
|
|
Nine Months Ended Sept. 30, 2011
|
||||||||||||||||||||||
|
Producing Basin
|
LOE
|
Gathering,
Compression
and Processing
|
Production Taxes
|
Total
|
|
LOE
|
Gathering,
Compression
and Processing
|
Production Taxes
|
Total
|
||||||||||||||||
|
San Juan
|
$
|
1.14
|
|
$
|
0.28
|
|
$
|
0.34
|
|
$
|
1.76
|
|
|
$
|
1.17
|
|
$
|
0.35
|
|
$
|
0.54
|
|
$
|
2.06
|
|
|
Piceance *
|
0.20
|
|
0.39
|
|
0.13
|
|
0.72
|
|
|
0.77
|
|
0.73
|
|
0.06
|
|
1.56
|
|
||||||||
|
Powder River
|
1.33
|
|
—
|
|
1.17
|
|
2.50
|
|
|
1.31
|
|
—
|
|
1.31
|
|
2.62
|
|
||||||||
|
Williston
|
0.65
|
|
—
|
|
1.35
|
|
2.00
|
|
|
0.59
|
|
—
|
|
1.58
|
|
2.17
|
|
||||||||
|
All other properties
|
1.58
|
|
—
|
|
0.17
|
|
1.75
|
|
|
1.17
|
|
—
|
|
0.26
|
|
1.43
|
|
||||||||
|
Total weighted average
|
$
|
0.96
|
|
$
|
0.17
|
|
$
|
0.63
|
|
$
|
1.76
|
|
|
$
|
1.11
|
|
$
|
0.23
|
|
$
|
0.70
|
|
$
|
2.04
|
|
|
Cash provided by (used in):
|
2012
|
2011
|
Increase (Decrease)
|
||||||
|
Operating activities
|
$
|
269,667
|
|
$
|
206,526
|
|
$
|
63,141
|
|
|
Investing activities
|
$
|
98,306
|
|
$
|
(326,862
|
)
|
$
|
425,168
|
|
|
Financing activities
|
$
|
(179,549
|
)
|
$
|
162,676
|
|
$
|
(342,225
|
)
|
|
•
|
Cash earnings (net income plus non-cash adjustments) were
$35.0 million
higher
for the
nine months ended Sept. 30, 2012
than for the same period the prior year.
|
|
•
|
Net
inflows
from operating assets and liabilities were
$38.1 million
for the
nine months ended Sept. 30, 2012
,
an increase
of
$33.5 million
from the same period in the prior year. In addition to other normal working capital changes, the increase primarily related to decreased gas volumes in inventory and lower natural gas prices.
|
|
•
|
Cash contributions to the defined benefit pension plan were $25.0 million in 2012 compared to $11.0 million in 2011.
|
|
•
|
Our utility subsidiaries are generally limited by state regulatory authorities in the amount of dividends allowed that they can pay the utility holding company and also may have further restrictions under the Federal Power Act. As of
Sept. 30, 2012
, the restricted net assets at our Electric and Gas Utilities were approximately
$227.2 million
.
|
|
•
|
As required by the covenants in the Black Hills Wyoming project financing, Black Hills Non-regulated Holdings has restricted equity of at least
$100.0 million
. In addition, Black Hills Wyoming holds
$7.3 million
of restricted cash associated with the project financing requirements.
|
|
Rating Agency
|
Rating
|
Outlook
|
|
|
|
|
|
Fitch
|
BBB-
|
Stable
|
|
Moody's
(a)
|
Baa3
|
Stable
|
|
S&P
(a) (b)
|
BBB-
|
Stable
|
|
Rating Agency
|
Rating
|
Outlook
|
|
Fitch
|
A-
|
Stable
|
|
Moody's
(a)
|
A3
|
Stable
|
|
S&P
(a)
|
BBB+
|
Stable
|
|
|
Expenditures for the
|
|
Total
|
|
Total
|
|
Total
|
||||||||
|
|
Nine Months Ended Sept. 30, 2012
|
|
2012 Planned
Expenditures
|
|
2013 Planned
Expenditures
|
|
2014 Planned
Expenditures
|
||||||||
|
Utilities:
|
|
|
|
|
|
|
|
||||||||
|
Electric Utilities
(1) (2)
|
$
|
119,668
|
|
|
$
|
163,500
|
|
|
$
|
285,500
|
|
|
$
|
216,000
|
|
|
Gas Utilities
|
31,982
|
|
|
52,000
|
|
|
56,000
|
|
|
57,600
|
|
||||
|
Non-regulated Energy:
|
|
|
|
|
|
|
|
||||||||
|
Power Generation
|
5,122
|
|
|
7,400
|
|
|
4,200
|
|
|
6,800
|
|
||||
|
Coal Mining
|
10,806
|
|
|
18,850
|
|
|
5,100
|
|
|
6,000
|
|
||||
|
Oil and Gas
(3)
|
88,223
|
|
|
97,200
|
|
|
98,300
|
|
|
84,300
|
|
||||
|
Corporate
|
7,456
|
|
|
10,300
|
|
|
11,800
|
|
|
4,700
|
|
||||
|
|
$
|
263,257
|
|
|
$
|
349,250
|
|
|
$
|
460,900
|
|
|
$
|
375,400
|
|
|
(1)
|
Planned expenditures in 2012 and 2013 of $22 million and $27 million, respectively, for the proposed 88 MW of gas-fired generation at Colorado Electric have been removed from the forecasted expenditures reported in our 2011 Annual Report on Form 10-K as a result of the denial of our request for a CPCN. Additionally, capital expenditures required to comply with environmental regulations at Neil Simpson II have been removed.
|
|
(2)
|
2012 forecasted capital expenditures include a reduction of $25 million for the sale of 50 percent of the Busch Ranch Wind project.
|
|
(3)
|
Capital expenditures at our Oil and Gas Segment are driven by economics and may vary depending on the pricing environment for crude oil and natural gas. Forecasted expenditures for 2012, 2013 and 2014 shown above for the Oil and Gas segment have been decreased from the amounts reported in our 2011 Annual Report on Form 10-K due to delaying our gas drilling program as a result of lower natural gas prices and the sale of the majority of our Williston Basin assets.
|
|
•
|
Our ability to successfully resolve the purchase price adjustments in question from the sale of Enserco.
|
|
•
|
We anticipate that our existing credit capacity, available cash and operating cash flows will be sufficient to fund our working capital needs and our maintenance capital requirements. Some important factors that could cause actual results to differ materially from those anticipated include:
|
|
•
|
Our access to revolving credit capacity depends on maintaining compliance with loan covenants. If we violate these covenants, we may lose revolving credit capacity and therefore may not have sufficient cash available for our peak winter needs and other working capital requirements, and our forecasted capital expenditure requirements.
|
|
•
|
Counterparties may default on their obligations to supply commodities, return collateral to us, or otherwise meet their obligations under commercial contracts, including those designed to hedge against movements in commodity prices.
|
|
•
|
Capital market conditions and other economic or market uncertainties beyond our control may affect our ability to raise capital on favorable terms.
|
|
•
|
We have term loans of $250 million expiring in 2013. In addition, we have senior unsecured bonds of $250 million due in 2014. We are evaluating financing options including senior notes, first mortgage bonds, term loans, project financing and equity issuance in the capital markets. Some important factors that could impact our ability to complete one or more of these financings include:
|
|
•
|
Our ability to access the bank loan and debt and equity capital markets depends on market conditions beyond our control. If the capital markets deteriorate, we may not be able to refinance our short-term debt and fund our capital projects on reasonable terms, if at all.
|
|
•
|
Our ability to raise capital in the debt capital markets depends upon our financial condition and credit ratings, among other things. If our financial condition deteriorates unexpectedly, or our credit ratings are lowered, we may not be able to refinance some short-term debt and fund our power generation projects on reasonable terms, if at all.
|
|
•
|
We expect to make approximately
$349.3 million
,
$460.9 million
and
$375.4 million
of capital expenditures in
2012
,
2013
and
2014
, respectively. Some important factors that could cause actual expenditures to differ materially from those anticipated include:
|
|
•
|
The timing of planned generation, transmission or distribution projects for our Utilities Group is influenced by state and federal regulatory authorities and third parties. The occurrence of events that impact (favorably or unfavorably) our ability to make planned or unplanned capital expenditures have caused and could cause our forecasted capital expenditures to change.
|
|
•
|
Forecasted capital expenditures associated with our Oil and Gas segment are driven, in part, by current commodity prices, our ability to obtain permits, availability and costs of drilling and service equipment, and crews and other services, and our ability to negotiate agreements with property owners for land use. An inability to obtain permits, equipment or land use rights could delay drilling efforts. Our plans may also be negatively impacted by weather conditions and existing or proposed regulations, including possible hydraulic fracturing regulations.
|
|
•
|
Our ability to complete the planning, permitting, construction, start-up and operation of power generation facilities in a cost-efficient and timely manner.
|
|
•
|
We expect contributions to our defined benefit pension plans to be approximately
$0.0 million
and
$4.5 million
for the remainder of
2012
and for
2013
, respectively. Some important factors that could cause actual contributions to differ materially from anticipated amounts include:
|
|
•
|
The actual value of the plans' invested assets.
|
|
•
|
The discount rate used in determining the funding requirement.
|
|
•
|
We expect the goodwill related to our utility assets to fairly reflect the long-term value of stable, long-lived utility assets. Some important factors that could cause us to revisit the fair value of this goodwill include:
|
|
•
|
A significant and sustained deterioration of the market value of our common stock.
|
|
•
|
Negative regulatory orders, condemnation proceedings or other events that materially impact our Utilities Groups' ability to generate sufficient stable cash flow over an extended period of time.
|
|
•
|
The effects of changes in the market including significant changes in the risk-adjusted discount rate or growth rates.
|
|
•
|
The timing, volatility, and extent of changes in energy and commodity prices, supply or volume, the cost and availability of transportation of commodities, changes in interest rates, and the demand for our services, any of which can affect our earnings, our financial liquidity and the underlying value of our assets, including the possibility that we may be required to take future impairment charges under the SEC's full cost ceiling test for natural gas and crude oil reserves.
|
|
•
|
Federal and state laws concerning climate change and air emissions, including emission reduction mandates, carbon emissions and renewable energy portfolio standards, may materially increase our generation and production costs and could render some of our generating units uneconomical to operate and maintain or which could mandate or require closure of one or more of our generating units.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
Sept. 30, 2012
|
|
Dec. 31, 2011
|
|
Sept. 30, 2011
|
||||||
|
Net derivative (liabilities) assets
|
$
|
(7,253
|
)
|
|
$
|
(16,676
|
)
|
|
$
|
(10,064
|
)
|
|
Cash collateral
|
15,740
|
|
|
19,416
|
|
|
12,058
|
|
|||
|
|
$
|
8,487
|
|
|
$
|
2,740
|
|
|
$
|
1,994
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31,
|
June 30,
|
Sept. 30,
|
Dec. 31,
|
Total Year
|
||||||||||
|
2012
|
|
|
|
|
|
||||||||||
|
Swaps - MMBtu
|
|
|
|
1,196,000
|
|
1,196,000
|
|
||||||||
|
Weighted Average Price per MMBtu
|
|
|
|
$
|
3.74
|
|
$
|
3.74
|
|
||||||
|
|
|
|
|
|
|
||||||||||
|
2013
|
|
|
|
|
|
||||||||||
|
Swaps - MMBtu
|
1,220,000
|
|
1,233,000
|
|
1,246,000
|
|
1,155,250
|
|
4,854,250
|
|
|||||
|
Weighted Average Price per MMBtu
|
$
|
4.01
|
|
$
|
3.55
|
|
$
|
3.33
|
|
$
|
3.51
|
|
$
|
3.60
|
|
|
|
|
|
|
|
|
||||||||||
|
2014
|
|
|
|
|
|
||||||||||
|
Swaps - MMBtu
|
950,000
|
|
455,000
|
|
|
|
1,405,000
|
|
|||||||
|
Weighted Average Price per MMBtu
|
$
|
3.71
|
|
$
|
3.45
|
|
|
|
$
|
3.63
|
|
||||
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31,
|
June 30,
|
Sept. 30,
|
Dec. 31,
|
Total Year
|
||||||||||
|
2012
|
|
|
|
|
|
||||||||||
|
Swaps - Bbls
|
|
|
|
42,000
|
|
42,000
|
|
||||||||
|
Weighted Average Price per Bbl
|
|
|
|
$
|
97.99
|
|
$
|
97.99
|
|
||||||
|
|
|
|
|
|
|
||||||||||
|
Puts - Bbls
|
|
|
|
21,000
|
|
21,000
|
|
||||||||
|
Weighted Average Price per Bbl
|
|
|
|
$
|
76.43
|
|
$
|
76.43
|
|
||||||
|
|
|
|
|
|
|
||||||||||
|
Calls - Bbls
|
|
|
|
21,000
|
|
21,000
|
|
||||||||
|
Weighted Average Price per Bbl
|
|
|
|
$
|
95.00
|
|
$
|
95.00
|
|
||||||
|
|
|
|
|
|
|
||||||||||
|
2013
|
|
|
|
|
|
||||||||||
|
Swaps - Bbls
|
30,000
|
|
21,000
|
|
15,000
|
|
15,000
|
|
81,000
|
|
|||||
|
Weighted Average Price per Bbl
|
$
|
101.62
|
|
$
|
108.96
|
|
$
|
110.20
|
|
$
|
101.75
|
|
$
|
105.13
|
|
|
|
|
|
|
|
|
||||||||||
|
Puts - Bbls
|
30,000
|
|
36,000
|
|
39,000
|
|
36,000
|
|
141,000
|
|
|||||
|
Weighted Average Price per Bbl
|
$
|
76.75
|
|
$
|
78.96
|
|
$
|
79.81
|
|
$
|
80.63
|
|
$
|
79.15
|
|
|
|
|
|
|
|
|
||||||||||
|
Calls - Bbls
|
30,000
|
|
36,000
|
|
39,000
|
|
36,000
|
|
141,000
|
|
|||||
|
Weighted Average Price per Bbl
|
$
|
96.50
|
|
$
|
97.17
|
|
$
|
97.08
|
|
$
|
97.25
|
|
$
|
97.02
|
|
|
|
|
|
|
|
|
||||||||||
|
2014
|
|
|
|
|
|
||||||||||
|
Swaps - Bbls
|
45,000
|
|
45,000
|
|
|
|
90,000
|
|
|||||||
|
Weighted Average Price per Bbl
|
$
|
94.38
|
|
$
|
90.82
|
|
|
|
$
|
92.60
|
|
||||
|
|
Sept. 30, 2012
|
|
Dec. 31, 2011
|
|
Sept. 30, 2011
|
||||||||||||||||||
|
|
Designated
Interest Rate Swaps |
|
De-designated
Interest Rate Swaps* |
|
Designated
Interest Rate Swaps |
|
De-designated
Interest Rate Swaps* |
|
Designated
Interest Rate Swaps |
|
De-designated
Interest Rate Swaps* |
||||||||||||
|
Notional
|
$
|
150,000
|
|
|
$
|
250,000
|
|
|
$
|
150,000
|
|
|
$
|
250,000
|
|
|
$
|
150,000
|
|
|
$
|
250,000
|
|
|
Weighted average fixed interest rate
|
5.04
|
%
|
|
5.67
|
%
|
|
5.04
|
%
|
|
5.67
|
%
|
|
5.04
|
%
|
|
5.67
|
%
|
||||||
|
Maximum terms in years
|
4.25
|
|
|
1.25
|
|
|
5.00
|
|
|
2.00
|
|
|
5.25
|
|
|
0.25
|
|
||||||
|
Derivative liabilities, current
|
$
|
7,028
|
|
|
$
|
77,914
|
|
|
$
|
6,513
|
|
|
$
|
75,295
|
|
|
$
|
6,724
|
|
|
$
|
94,588
|
|
|
Derivative liabilities, non-current
|
$
|
18,660
|
|
|
$
|
17,668
|
|
|
$
|
20,363
|
|
|
$
|
20,696
|
|
|
$
|
21,108
|
|
|
$
|
—
|
|
|
Pre-tax accumulated other comprehensive loss included in Condensed Consolidated Balance Sheets
|
$
|
(25,688
|
)
|
|
$
|
—
|
|
|
$
|
(26,876
|
)
|
|
$
|
—
|
|
|
$
|
(27,832
|
)
|
|
$
|
—
|
|
|
Pre-tax (loss) gain included in Condensed Consolidated Statements of Income
|
$
|
—
|
|
|
$
|
(2,902
|
)
|
|
$
|
—
|
|
|
$
|
(42,010
|
)
|
|
$
|
—
|
|
|
$
|
(40,608
|
)
|
|
Cash collateral receivable (payable) included in accounts receivable
|
$
|
—
|
|
|
$
|
3,310
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
*
|
Maximum terms in years for our de-designated interest rate swaps reflect the amended early termination dates. If the early termination dates are not extended, the swaps will require cash settlement based on the swap value on the termination date. When extended annually, de-designated swaps totaling
$100 million
terminate in
6.25
years and de-designated swaps totaling
$150 million
terminate in
16.25
years.
|
|
ITEM 1.
|
Legal Proceedings
|
|
ITEM 1A.
|
Risk Factors
|
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total
Number of Shares
Purchased
(1)
|
|
Average
Price Paid per Share |
|
Total Number
of Shares Purchased as Part of Publicly Announced Plans for Programs |
|
Maximum Number (or
Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs |
|||||
|
July 1, 2012 -
|
|
|
|
|
|
|
|
|
|||||
|
July 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Aug. 1, 2012 -
|
|
|
|
|
|
|
|
|
|||||
|
Aug. 31, 2012
|
|
262
|
|
|
$
|
31.46
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sept. 1, 2012 -
|
|
|
|
|
|
|
|
|
|||||
|
Sept. 30, 2012
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
262
|
|
|
$
|
31.46
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Shares were acquired from certain officers and key employees under the share withholding provisions of the Omnibus Incentive Plan for the payment of taxes associated with the vesting of shares of restricted stock.
|
|
ITEM 4.
|
Mine Safety Disclosures
|
|
ITEM 5.
|
Other Information
|
|
ITEM 6.
|
Exhibits
|
|
|
Exhibit 2
|
Purchase and Sale Agreement, dated as of August 23, 2012, by and among Black Hills Exploration and Production, Inc. and Other Sellers and QEP Energy Company, as Purchaser (excluding exhibits and certain schedules, which the Registrant agrees to furnish supplementally to the Securities and Exchange Commission upon request).
|
|
|
|
|
|
|
Exhibit 31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
|
|
Exhibit 31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
|
|
Exhibit 32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
|
|
Exhibit 32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
|
|
Exhibit 95
|
Mine Safety and Health Administration Safety Data
|
|
|
|
|
|
|
Exhibit 101
|
Financial Statements for XBRL Format
|
|
|
|
/s/ David R. Emery
|
|
|
|
David R. Emery, Chairman, President and
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
/s/ Anthony S. Cleberg
|
|
|
|
Anthony S. Cleberg, Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
Dated:
|
November 8, 2012
|
|
|
Exhibit Number
|
Description
|
|
Exhibit 2
|
Purchase and Sale Agreement, dated as of August 23, 2012, by and among Black Hills Exploration and Production, Inc. and Other Sellers and QEP Energy Company, as Purchaser (excluding exhibits and certain schedules, which the Registrant agrees to furnish supplementally to the Securities and Exchange Commission upon request).
|
|
|
|
|
Exhibit 31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
Exhibit 31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
Exhibit 32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
Exhibit 32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.
|
|
|
|
|
Exhibit 95
|
Mine Safety and Health Administration Safety Data
|
|
|
|
|
Exhibit 101
|
Financial Statements for XBRL Format
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|