These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Carolina
|
57-1021355
|
|
(State or other jurisdiction of
|
(IRS Employer
|
|
incorporation or organization)
|
Identification Number)
|
|
Page
|
||||
|
PART I - FINANCIAL INFORMATION
|
||||
|
Item 1. Financial Statements (Unaudited)
|
||||
|
Consolidated Balance Sheets –
|
||||
|
March 31, 2011 and December 31, 2010
|
3 | |||
|
Consolidated Statements of Income –
|
||||
|
Three months ended March 31, 2011 and 2010
|
4 | |||
|
Consolidated Statements of Shareholders’ Equity and Comprehensive Income –
|
||||
|
Three months ended March 31, 2011 and 2010
|
5 | |||
|
Consolidated Statements of Cash Flows –
|
||||
|
Three months ended March 31, 2011 and 2010
|
6 | |||
|
Notes to Consolidated Financial Statements
|
7 | |||
|
Item 2. Management's Discussion and Analysis of Financial
|
||||
|
Condition and Results of Operations
|
16 | |||
|
Off-Balance Sheet Arrangements
|
30 | |||
|
Liquidity
|
31 | |||
|
Capital Resources
|
32 | |||
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
32 | |||
|
Item 4. Controls and Procedures
|
32 | |||
|
PART II - OTHER INFORMATION
|
||||
|
Item 1. Legal Proceedings
|
33 | |||
|
Item 1A Risk Factors
|
33 | |||
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
33 | |||
|
Item 3. Defaults Upon Senior Securities
|
33 | |||
|
Item 4. Removed and Reserved
|
33 | |||
|
Item 5. Other Information
|
33 | |||
|
Item 6. Exhibits
|
33 | |||
|
Signatures
|
35 | |||
|
Certifications
|
||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
March 31,
2011 |
December 31,
2010 |
|||||||
|
Assets:
|
||||||||
|
Cash and due from banks
|
$ | 6,210,726 | $ | 5,404,379 | ||||
|
Interest bearing deposits in other banks
|
8,309 | 8,302 | ||||||
|
Federal funds sold
|
34,227,475 | 19,018,104 | ||||||
|
Investment securities available for sale
|
49,017,775 | 39,379,613 | ||||||
|
Mortgage loans to be sold
|
2,119,227 | 5,908,316 | ||||||
|
Loans
|
204,736,188 | 208,025,664 | ||||||
|
Allowance for loan losses
|
(2,763,745 | ) | (2,938,588 | ) | ||||
|
Net loans
|
201,972,443 | 205,087,076 | ||||||
|
Premises and equipment, net
|
2,406,099 | 2,436,526 | ||||||
|
Other real estate owned
|
659,430 | 659,492 | ||||||
|
Accrued interest receivable
|
933,805 | 1,054,791 | ||||||
|
Other assets
|
1,567,266 | 1,564,668 | ||||||
|
Total assets
|
$ | 299,122,555 | $ | 280,521,267 | ||||
|
Liabilities and Shareholders' Equity:
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing demand
|
$ | 57,417,806 | $ | 56,884,235 | ||||
|
Interest bearing demand
|
54,724,732 | 50,394,101 | ||||||
|
Money market accounts
|
80,809,316 | 68,007,823 | ||||||
|
Certificates of deposit $100,000 and over
|
45,280,146 | 45,523,280 | ||||||
|
Other time deposits
|
17,647,120 | 17,760,278 | ||||||
|
Other savings deposits
|
12,294,734 | 11,867,258 | ||||||
|
Total deposits
|
268,173,854 | 250,436,975 | ||||||
|
Short-term borrowings
|
414,432 | 767,497 | ||||||
|
Accrued interest payable and other liabilities
|
1,194,732 | 597,913 | ||||||
|
Total liabilities
|
269,783,018 | 251,802,385 | ||||||
|
Common Stock - No par value;
|
||||||||
|
12,000,000 shares authorized; Shares issued 4,651,148
|
||||||||
|
at March 31, 2011 and 4,649,317 at December 31, 2010;
|
||||||||
|
Shares outstanding 4,431,697 at March 31, 2011
|
||||||||
|
and 4,429,866 shares at December 31, 2010
|
- | - | ||||||
|
Additional paid in capital
|
28,228,467 | 28,202,939 | ||||||
|
Retained earnings
|
2,374,126 | 2,167,927 | ||||||
|
Treasury stock – 219,451 shares at March 31, 2011 and December 31, 2010
|
(1,902,439 | ) | (1,902,439 | ) | ||||
|
Accumulated other comprehensive income, net of income taxes
|
639,383 | 250,455 | ||||||
|
Total shareholders' equity
|
29,339,537 | 28,718,882 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 299,122,555 | $ | 280,521,267 | ||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Interest and fee income
|
||||||||
|
Interest and fees on loans
|
$ | 2,616,584 | $ | 2,671,441 | ||||
|
Interest and dividends on investment securities
|
321,555 | 366,947 | ||||||
|
Other interest income
|
10,565 | 1,066 | ||||||
|
Total interest and fee income
|
2,948,704 | 3,039,454 | ||||||
|
Interest expense
|
||||||||
|
Interest on deposits
|
235,938 | 285,439 | ||||||
|
Interest on short-term borrowings
|
- | 7,365 | ||||||
|
Total interest expense
|
235,938 | 292,804 | ||||||
|
Net interest income
|
2,712,766 | 2,746,650 | ||||||
|
Provision for loan losses
|
120,000 | 120,000 | ||||||
|
Net interest income after provision for loan losses
|
2,592,766 | 2,626,650 | ||||||
|
Other income
|
||||||||
|
Service charges, fees and commissions
|
245,887 | 248,281 | ||||||
|
Mortgage banking income
|
178,263 | 166,878 | ||||||
|
Other non-interest income
|
5,177 | 5,594 | ||||||
|
Total other income
|
429,327 | 420,753 | ||||||
|
Other expense
|
||||||||
|
Salaries and employee benefits
|
1,170,400 | 1,166,856 | ||||||
|
Net occupancy expense
|
334,478 | 310,586 | ||||||
|
Other operating expenses
|
591,558 | 508,224 | ||||||
|
Total other expense
|
2,096,436 | 1,985,666 | ||||||
|
Income before income tax expense
|
925,657 | 1,061,737 | ||||||
|
Income tax expense
|
276,289 | 334,870 | ||||||
|
Net income
|
$ | 649,368 | $ | 726,867 | ||||
|
Basic earnings per share
|
$ | 0.14 | $ | 0.16 | ||||
|
Diluted earnings per share
|
$ | 0.14 | $ | 0.16 | ||||
|
Weighted average shares outstanding
|
||||||||
|
Basic
|
4,430,705 | 4,403,201 | ||||||
|
Diluted
|
4,437,570 | 4,403,201 | ||||||
|
Cash Dividend Per Share
|
$ | 0.10 | $ | 0.10 | ||||
|
Common Stock
|
Additional
Paid In Capital
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated Other Comprehensive Income
|
Total
|
|||||||||||||||||||
|
December 31, 2009
|
$ | - | $ | 23,511,560 | $ | 4,968,336 | $ | (1,692,964 | ) | $ | 780,265 | $ | 27,567,197 | |||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
- | - | 726,867 | - | - | 726,867 | ||||||||||||||||||
|
Net unrealized gain on securities (net of tax effect of $6,833)
|
- | - | - | - | 11,637 | 11,637 | ||||||||||||||||||
|
Comprehensive income
|
- | - | - | - | - | 738,504 | ||||||||||||||||||
|
Stock-based compensation expense
|
- | 11,800 | - | - | - | 11,800 | ||||||||||||||||||
|
Cash dividends ($0.10 per common share)
|
- | - | (400,291 | ) | - | - | (400,291 | ) | ||||||||||||||||
|
March 31, 2010
|
$ | - | $ | 23,523,360 | $ | 5,294,912 | $ | (1,692,964 | ) | $ | 791,902 | $ | 27,917,210 | |||||||||||
|
December 31, 2010
|
$ | - | $ | 28,202,939 | $ | 2,167,927 | $ | (1,902,439 | ) | $ | 250,455 | $ | 28,718,882 | |||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
- | - | 649,368 | - | - | 649,368 | ||||||||||||||||||
|
Net unrealized gain on securities (net of tax effect of $177,549)
|
- | - | - | - | 388,928 | 388,928 | ||||||||||||||||||
|
Total comprehensive income
|
- | - | - | - | - | 1,038,296 | ||||||||||||||||||
|
Exercise of stock options
|
- | 14,850 | - | - | - | 14,850 | ||||||||||||||||||
|
Stock-based compensation expense
|
- | 10,678 | - | - | - | 10,678 | ||||||||||||||||||
|
Cash dividends ($0.10 per common share)
|
- | - | (443,169 | ) | - | - | (443,169 | ) | ||||||||||||||||
|
March 31, 2011
|
$ | - | $ | 28,228,467 | $ | 2,374,126 | $ | (1,902,439 | ) | $ | 639,383 | $ | 29,339,537 | |||||||||||
|
Three months Ended
March 31, |
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 649,368 | $ | 726,867 | ||||
|
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
||||||||
|
Depreciation
|
86,987 | 63,489 | ||||||
|
Provision for loan losses
|
120,000 | 120,000 | ||||||
|
Stock-based compensation expense
|
10,678 | 11,800 | ||||||
|
Net (accretion) and amortization of unearned discounts and premiums on investments
|
(25,435 | ) | 13,093 | |||||
|
Origination of mortgage loans held for sale
|
(12,315,707 | ) | (14,048,052 | ) | ||||
|
Proceeds from sale of mortgage loans held for sale
|
16,104,796 | 14,685,806 | ||||||
|
(Increase) decrease in accrued interest receivable and other assets
|
(59,099 | ) | 106,699 | |||||
|
Increase in accrued interest payable and other liabilities
|
153,650 | 336,952 | ||||||
|
Net cash provided by operating activities
|
4,725,238 | 2,016,654 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of investment securities available for sale
|
(15,206,250 | ) | - | |||||
|
Maturities of investment securities available for sale
|
6,160,000 | - | ||||||
|
Net decrease in loans
|
2,994,633 | 2,416,933 | ||||||
|
Purchase of premises and equipment
|
(56,560 | ) | (10,953 | ) | ||||
|
Proceeds from the sale of other real estate owned
|
- | 65,000 | ||||||
|
Net cash (used) provided by investing activities
|
(6,108,177 | ) | 2,470,980 | |||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase in deposit accounts
|
17,736,879 | 4,083,694 | ||||||
|
Net decrease in short-term borrowings
|
(353,065 | ) | (214,486 | ) | ||||
|
Stock options exercised
|
14,850 | - | ||||||
|
Net cash provided by financing activities
|
17,398,664 | 3,869,208 | ||||||
|
Net increase in cash and cash equivalents
|
16,015,725 | 8,356,842 | ||||||
|
Cash and cash equivalents, beginning of period
|
24,430,785 | 9,582,502 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 40,446,510 | $ | 17,939,344 | ||||
|
Supplemental disclosure of cash flow data:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 216,240 | $ | 273,555 | ||||
|
Income taxes
|
$ | 139,111 | $ | 52,146 | ||||
|
Supplemental disclosure for non-cash investing and financing activity:
|
||||||||
|
Change in dividends payable
|
$ | 443,169 | $ | 400,291 | ||||
|
Transfer of loans to other real estate owned
|
$ | - | $ | 65,000 | ||||
|
Change in unrealized losses on available for sale securities
|
$ | 388,928 | $ | 11,637 | ||||
|
Three Months Ended March 31, 2011
|
Options
|
Weighted Average Exercise Price
|
||||||
|
Balance at January 1, 2011
|
88,831 | $ | 11.51 | |||||
|
Granted
|
5,000 | 11.67 | ||||||
|
Exercised
|
(1,831 | ) | 8.11 | |||||
|
Balance at March 31, 2011
|
92,000 | $ | 11.59 | |||||
|
Three months Ended March 31, 2010
|
Options
|
Weighted Average Exercise Price
|
||||||
|
Balance at January 1, 2010
|
86,995 | $ | 10.61 | |||||
|
Exercised
|
- | - | ||||||
|
Balance at March 31, 2010
|
86,995 | $ | 10.61 | |||||
|
Options exercisable at March 31, 2011
|
11,303 | $ | 8.11 | |||||
| 4,870 | $ | 8.54 | ||||||
|
FOR THE THREE MONTHS ENDED
MARCH 31, 2011 |
||||||||||||
|
INCOME
(NUMERATOR)
|
SHARES
(DENOMINATOR)
|
PER SHARE
AMOUNT
|
||||||||||
|
Net income
|
$ | 649,368 | ||||||||||
|
Basic income available to
common shareholders
|
$ | 649,368 | 4,430,705 | $ | .14 | |||||||
|
Effect of dilutive options
|
6,865 | |||||||||||
|
Diluted income available to common
shareholders
|
$ | 649,368 | 4,437,570 | $ | .14 | |||||||
|
FOR THE THREE MONTHS ENDED
MARCH 31, 2010 |
||||||||||||
|
INCOME
(NUMERATOR)
|
SHARES
(DENOMINATOR)
|
PER SHARE
AMOUNT
|
||||||||||
|
Net income
|
$ | 726,867 | ||||||||||
|
Basic income available to
common shareholders
|
$ | 726,867 | 4,403,201 | $ | ..16 | |||||||
|
Effect of dilutive options
|
- | |||||||||||
|
Diluted income available to common
shareholders
|
$ | 726,867 | 4,403,201 | $ | .16 | |||||||
|
Level 1
|
Valuation is based upon quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as US Treasuries and money market funds.
|
|
|
Level 2
|
Valuation is based upon quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments, mortgage-backed securities, municipal bonds, corporate debt securities and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain derivative contracts and impaired loans.
|
|
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption based on unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
|
|
Quoted Market Price in active markets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Balance
at
March 31,
2011 |
|||||||||||||
|
US Treasury
Note
|
$ | 21,206,016 | $ | - | $ | - | $ | 21,206,016 | ||||||||
|
Government Sponsored
Enterprises
|
$ | - | $ | 3,032,509 | $ | - | $ | 3,032,509 | ||||||||
|
Municipal Securities
|
$ | - | $ | 24,779,250 | $ | - | $ | 24,779,250 | ||||||||
|
Mortgage loans to be sold
|
$ | - | $ | 2,119,227 | $ | - | $ | 2,119,227 | ||||||||
|
Total
|
$ | 21,206,016 | $ | 29,930,986 | $ | - | $ | 51,137,002 | ||||||||
|
Quoted Market Price in active markets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Balance
at
December 31,
2010 |
|||||||||||||
|
US Treasury
Note
|
$ | 9,023,437 | $ | - | $ | - | $ | 9,023,437 | ||||||||
|
Government Sponsored
Enterprises
|
$ | - | $ | 6,100,545 | $ | - | $ | 6,100,545 | ||||||||
|
Municipal Securities
|
$ | - | $ | 24,255,631 | $ | - | $ | 24,255,631 | ||||||||
|
Mortgage loans to be sold
|
$ | - | $ | 5,908,316 | $ | - | $ | 5,908,316 | ||||||||
|
Total
|
$ | 9,023,437 | $ | 36,264,492 | $ | - | $ | 45,287,929 | ||||||||
|
Quoted Market Price in active markets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Balance
at
March 31,
2011 |
|||||||||||||
|
Impaired loans
|
$ | - | $ | 4,644,770 | $ | - | $ | 4,644,770 | ||||||||
|
Other real estate owned
|
$ | - | $ | 659,430 | $ | - | $ | 659,430 | ||||||||
|
Total
|
$ | - | $ | 5,304,200 | $ | - | $ | 5,304,200 | ||||||||
|
Quoted Market Price in active markets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Balance
at
December 31,
2010 |
|||||||||||||
|
Impaired loans
|
$ | - | $ | 3,559,528 | $ | - | $ | 3,559,528 | ||||||||
|
Other real estate owned
|
$ | - | $ | 659,492 | $ | - | $ | 659,492 | ||||||||
|
Total
|
$ | - | $ | 4,219,020 | $ | - | $ | 4,219,020 | ||||||||
|
a.
|
Cash and due from banks, interest bearing deposits in other banks and federal funds sold
|
|
b.
|
Investment securities available for sale
|
|
c.
|
Loans
|
|
d.
|
Deposits
|
|
e.
|
Short-term borrowings
|
|
March 31, 2011
|
||||||||
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||
|
Cash and due from banks
|
$ | 6,210,726 | $ | 6,210,726 | ||||
|
Interest bearing deposits in other banks
|
8,309 | 8,309 | ||||||
|
Federal funds sold
|
34,227,475 | 34,227,475 | ||||||
|
Investments available for sale
|
49,017,775 | 49,017,775 | ||||||
|
Loans (1)
|
206,831,723 | 208,420,615 | ||||||
|
Deposits
|
268,173,854 | 268,942,172 | ||||||
|
Short-term borrowings
|
414,432 | 414,432 | ||||||
|
December 31, 2010
|
||||||||
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||
|
Cash and due from banks
|
$ | 5,404,379 | $ | 5,404,379 | ||||
|
Interest bearing deposits in other banks
|
8,302 | 8,302 | ||||||
|
Federal funds sold
|
19,018,104 | 19,018,104 | ||||||
|
Investments available for sale
|
39,379,613 | 39,379,613 | ||||||
|
Loans (1)
|
213,916,674 | 218,670,423 | ||||||
|
Deposits
|
250,436,975 | 250,750,331 | ||||||
|
Short-term borrowings
|
767,497 | 767,497 | ||||||
|
(1)
|
Includes mortgage loans to be sold
|
|
|
·
|
Risk from changes in economic, monetary policy, and industry conditions
|
|
|
·
|
Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources
|
|
|
·
|
Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation
|
|
|
·
|
Risk inherent in making loans including repayment risks and changes in the value of collateral
|
|
|
·
|
Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans
|
|
|
·
|
Level, composition, and re-pricing characteristics of the securities portfolio
|
|
|
·
|
Deposit growth, change in the mix or type of deposit products and services
|
|
|
·
|
Continued availability of senior management
|
|
|
·
|
Technological changes
|
|
|
·
|
Ability to control expenses
|
|
|
·
|
Changes in compensation
|
|
|
·
|
Risks associated with income taxes including potential for adverse adjustments
|
|
|
·
|
Changes in accounting policies and practices
|
|
|
·
|
Changes in regulatory actions, including the potential for adverse adjustments
|
|
|
·
|
Recently enacted or proposed legislation
|
|
|
·
|
Current disarray in the financial service industry.
|
|
March 31,
|
December 31,
|
|||||||||||
|
2011
|
2010
|
2010
|
||||||||||
|
Commercial loans
|
$ | 50,459,661 | $ | 47,710,071 | $ | 50,601,639 | ||||||
|
Commercial real estate
|
105,619,466 | 111,002,283 | 108,004,910 | |||||||||
|
Residential mortgage
|
15,720,208 | 18,986,636 | 16,071,839 | |||||||||
|
Consumer loans
|
5,382,125 | 5,159,686 | 5,361,197 | |||||||||
|
Personal banklines
|
27,307,356 | 28,225,043 | 27,734,166 | |||||||||
|
Other
|
223,680 | 247,944 | 234,607 | |||||||||
|
Total
|
204,712,496 | 211,331,663 | 208,008,358 | |||||||||
|
Deferred loan fees (net)
|
23,692 | (856 | ) | 17,306 | ||||||||
|
Allowance for loan losses
|
(2,763,745 | ) | (3,077,261 | ) | (2,938,588 | ) | ||||||
|
Loans, net
|
$ | 201,972,443 | $ | 208,253,546 | $ | 205,087,076 | ||||||
|
|
March 31,
|
December 31,
|
||||||||||
|
Percentage of Loans
|
2011
|
2010
|
2010
|
|||||||||
|
Commercial loans
|
24.65 | % | 22.58 | % | 24.33 | % | ||||||
|
Commercial real estate
|
51.59 | % | 52.53 | % | 51.92 | % | ||||||
|
Residential mortgage
|
7.68 | % | 8.98 | % | 7.73 | % | ||||||
|
Consumer loans
|
2.63 | % | 2.44 | % | 2.58 | % | ||||||
|
Personal banklines
|
13.34 | % | 13.36 | % | 13.33 | % | ||||||
|
Other
|
.11 | % | .11 | % | 0.11 | % | ||||||
|
Total
|
100.00 | % | 100.00 | % | 100.00 | % | ||||||
|
INVESTMENT PORTFOLIO
|
||||||||
|
March 31,
2011 |
December 31,
2010 |
|||||||
|
US Treasury Notes
|
$ | 21,247,394 | $ | 9,055,078 | ||||
|
Government-Sponsored Enterprises
|
3,006,709 | 6,013,897 | ||||||
|
Municipal Securities
|
23,748,779 | 23,913,091 | ||||||
| $ | 48,002,882 | $ | 38,982,066 | |||||
|
US Treasury Note
|
44.26 | % | .03 | % | ||||
|
Government-Sponsored Enterprises
|
6.27 | % | 20.09 | % | ||||
|
Municipal Securities
|
49.47 | % | 79.88 | % | ||||
| 100.00 | % | 100.00 | % | |||||
|
March 31, 2011
|
||||||||||||||||
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
LOSSES
|
ESTIMATED
FAIR
VALUE
|
|||||||||||||
|
U.S. Treasury Note
|
$ | 21,247,394 | $ | 12,432 | $ | 53,810 | $ | 21,206,016 | ||||||||
|
Government-Sponsored Enterprises
|
3,006,709 | 25,800 | - | 3,032,509 | ||||||||||||
|
Municipal Securities
|
23,748,779 | 1,065,585 | 35,114 | 24,779,250 | ||||||||||||
|
Total
|
$ | 48,002,882 | $ | 1,103,817 | $ | 88,924 | $ | 49,017,775 | ||||||||
|
DECEMBER 31, 2010
|
||||||||||||||||
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
LOSSES
|
ESTIMATED
FAIR
VALUE
|
|||||||||||||
|
U.S. Treasury Notes
|
$ | 9,055,078 | $ | 8,784 | $ | 40,425 | $ | 9,023,437 | ||||||||
|
Government-Sponsored Enterprises
|
6,013,897 | 86,648 | - | 6,100,545 | ||||||||||||
|
Municipal Securities
|
23,913,091 | 577,462 | 234,922 | 24,255,631 | ||||||||||||
|
Total
|
$ | 38,982,066 | $ | 672,894 | $ | 275,347 | $ | 39,379,613 | ||||||||
|
March 31, 2011
|
||||||||
|
AMORTIZED
COST
|
ESTIMATED
FAIR
VALUE
|
|||||||
|
Due in one year or less
|
$ | 3,909,720 | $ | 3,949,331 | ||||
|
Due in one year to five years
|
24,915,379 | 25,099,023 | ||||||
|
Due in five years to ten years
|
10,172,213 | 10,804,382 | ||||||
|
Due in ten years and over
|
9,005,570 | 9,165,039 | ||||||
|
Total
|
$ | 48,002,882 | $ | 49,017,775 | ||||
|
December 31, 2010
|
||||||||
|
AMORTIZED
COST
|
ESTIMATED
FAIR
VALUE
|
|||||||
|
Due in one year or less
|
$ | 9,619,604 | $ | 9,719,581 | ||||
|
Due in one year to five years
|
9,465,147 | 9,608,773 | ||||||
|
Due in five years to ten years
|
8,832,440 | 9,137,645 | ||||||
|
Due in ten years and over
|
11,064,875 | 10,913,614 | ||||||
|
Total
|
$ | 38,982,066 | $ | 39,379,613 | ||||
|
MARCH 31, 2011
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
|
Description of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
|
U.S. Treasury Notes
|
$ | 12,193,125 | $ | 53,810 | $ | - | $ | - | $ | 12,193,125 | $ | 53,810 | ||||||||||||
|
Government-Sponsored Enterprises
|
- | - | - | - | - | - | ||||||||||||||||||
|
Municipal Securities
|
2,577,487 | 35,114 | - | - | 2,577,487 | 35,114 | ||||||||||||||||||
| $ | 14,770,612 | $ | 88,924 | $ | - | $ | - | $ | 14,770,612 | $ | 88,924 | |||||||||||||
|
DECMBER 31, 2010
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
|
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
|
U.S. Treasury Notes
|
$ | 6,015,469 | 40,425 | $ | - | - | $ | 6,015,469 | $ | 40,425 | ||||||||||||||
|
Government-Sponsored Enterprises
|
- | - | - | - | - | - | ||||||||||||||||||
|
Municipal Securities
|
8,468,976 | 234,922 | - | - | 8,468,976 | 234,922 | ||||||||||||||||||
|
Total
|
$ | 14,484,445 | 275,347 | $ | - | - | $ | 14,484,445 | $ | 275,347 | ||||||||||||||
|
March 31,
|
December 31,
|
|||||||||||
|
2011
|
2010
|
2010
|
||||||||||
|
Non-interest bearing demand
|
57,417,806 | 48,062,604 | 56,884,235 | |||||||||
|
Interest bearing demand
|
54,724,732 | 52,090,918 | 50,394,101 | |||||||||
|
Money market accounts
|
80,809,316 | 66,725,130 | 68,007,823 | |||||||||
|
Certificates of deposit $100,000 and over
|
45,280,146 | 38,877,199 | 45,523,280 | |||||||||
|
Other time deposits
|
17,647,120 | 16,714,610 | 17,760,278 | |||||||||
|
Other savings deposits
|
12,294,734 | 11,450,913 | 11,867,258 | |||||||||
|
Total Deposits
|
268,173,854 | 233,921,374 | 250,436,975 | |||||||||
|
March 31,
|
December 31,
|
|||||||||||
|
Percentage of Deposits
|
2011
|
2010
|
2010
|
|||||||||
|
Non-interest bearing demand
|
21.41 | % | 20.55 | % | 22.71 | % | ||||||
|
Interest bearing demand
|
20.41 | % | 22.27 | % | 20.12 | % | ||||||
|
Money Market accounts
|
30.13 | % | 28.52 | % | 27.16 | % | ||||||
|
Certificates of deposit $100,000 and over
|
16.89 | % | 16.62 | % | 18.18 | % | ||||||
|
Other time deposits
|
6.58 | % | 7.15 | % | 7.09 | % | ||||||
|
Other savings deposits
|
4.58 | % | 4.89 | % | 4.74 | % | ||||||
|
Total Deposits
|
100.00 | % | 100.00 | % | 100.00 | % | ||||||
|
|
1)
|
Specific Reserve analysis for impaired loans based on FASB ASC 310-10-35.
|
|
|
2)
|
General reserve analysis applying historical loss rates based on FASB ASC 450-20.
|
|
|
3)
|
Qualitative or environmental factors.
|
|
|
1)
|
Portfolio risk
|
|
|
2)
|
National and local economic trends and conditions
|
|
|
3)
|
Effects of changes in risk selection and underwriting practices
|
|
|
4)
|
Experience, ability and depth of lending management staff
|
|
|
5)
|
Industry conditions
|
|
|
6)
|
Effects of changes in credit concentrations
|
|
|
7)
|
Loan and credit administration risk
|
|
Commercial
|
$ | 6,043 | ||
|
Commercial
Real Estate:
|
||||
|
Commercial
Real Estate -
Construction
|
- | |||
|
Commercial
Real Estate - Other
|
838,768 | |||
|
Consumer
Real Estate
|
500,400 | |||
|
Total
|
$ | 1,345,211 |
|
March 31, 2011
|
30-59 Days
Past Due |
60-89 Days
Past Due |
Greater Than
90 Days |
Total Past Due
|
Current
|
Total Loans Receivable
|
Recorded Investment > 90 Days and Accruing
|
|||||||||||||||||||||
|
Commercial
|
$ | 144,759 | 57,883 | - | 202,642 | 50,253,661 | 50,456,303 | - | ||||||||||||||||||||
|
Commercial Real Estate:
|
4,127,548 | 4,127,548 | ||||||||||||||||||||||||||
|
Commercial Real Estate - Other
|
1,793,000 | 322,669 | 486,390 | 2,602,059 | 98,289,860 | 100,891,919 | - | |||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||
|
Consumer - Real Estate
|
317,500 | 317,500 | 43,803,174 | 44,120,674 | ||||||||||||||||||||||||
|
Consumer - Other
|
49,337 | - | 49,337 | 5,544,382 | 5,593,719 | - | ||||||||||||||||||||||
|
Total
|
$ | 1,987,096 | 698,052 | 486,390 | 3,171,538 | 202,018,625 | 205,190,163 | - | ||||||||||||||||||||
|
Impaired and Restructured Loans
For the Three Months Ended March 31, 2011
|
||||||||||||||||||||
|
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | 83,350 | $ | 6,043 | $ | - | $ | 9,450 | $ | 34,055 | ||||||||||
|
Commercial
Real Estate
|
1,997,543 | 2,021,209 | - | 2,012,407 | 354,097 | |||||||||||||||
|
Consumer
Real Estate
|
599,786 | 599,354 | - | 599,636 | 133,198 | |||||||||||||||
|
Total
|
$ | 2,680,679 | $ | 2,626,606 | $ | - | $ | 2,621,493 | $ | 521,350 | ||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | 1,211,163 | $ | 1,205,663 | $ | 1,205,663 | $ | 807,846 | $ | 41,714 | ||||||||||
|
Commercial
Real Estate
|
126,000 | 90,959 | 86,084 | 87,431 | 17,702 | |||||||||||||||
|
Consumer
Real Estate
|
725,000 | 721,542 | 263,215 | 721,542 | 250,995 | |||||||||||||||
|
Total
|
$ | 2,062,163 | $ | 2,018,164 | $ | 1,554,962 | $ | 1,616,819 | $ | 310,411 | ||||||||||
|
March 31, 2011
|
Commercial
|
Commercial
Real Estate
Construction
|
Commercial
Real Estate
Other
|
Residential –
Real Estate |
Consumer –
Other
|
|||||||||||||||
|
Pass
|
$ | 44,066,319 | $ | 3,652,773 | $ | 93,582,288 | 42,333,818 | 4,941,212 | ||||||||||||
|
Watch
|
3,121,517 | 474,775 | 3,299,525 | 89,108 | 313,918 | |||||||||||||||
|
OAEM
|
1,925,601 | - | 426,124 | 376,852 | 230,142 | |||||||||||||||
|
Sub-Standard
|
1,342,866 | - | 3,583,982 | 1,320,896 | 106,824 | |||||||||||||||
|
Doubtful
|
- | - | - | - | 1,623 | |||||||||||||||
|
Loss
|
- | - | - | - | - | |||||||||||||||
| - | - | - | ||||||||||||||||||
|
Total
|
$ | 50,456,303 | $ | 4,127,548 | $ | 100,891,919 | 44,120,674 | 5,593,719 | ||||||||||||
|
March 31, 2011
|
Commercial
|
Commercial
Real Estate
|
Consumer
|
Residential
|
Finance
Leases
|
Total
|
Unallocated
|
|||||||||||||||||||||
|
Allowance for Loan Losses
|
||||||||||||||||||||||||||||
|
Beginning Balance
|
$ | 1,213,865 | $ | 2,115,641 | $ | - | $ | 230,022 | $ | - | $ | 2,938,588 | $ | 592,647 | ||||||||||||||
|
Charge-offs
|
- | 303,403 | - | - | - | 303,403 | ||||||||||||||||||||||
|
Recoveries
|
3,559 | 5,000 | - | - | - | 8,559 | ||||||||||||||||||||||
|
Provisions
|
- | 120,000 | - | - | - | 120,000 | (470,085 | ) | ||||||||||||||||||||
|
Ending Balance
|
1,217,424 | 1,937,238 | - | 230,022 | - | 2,763,744 | 122,562 | |||||||||||||||||||||
|
Ending Balances:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
1,211,706 | 2,112,168 | - | 1,320,896 | - | 4,644,770 | ||||||||||||||||||||||
|
Collectively evaluated for impairment
|
$ | 49,244,597 | $ | 102,907,299 | $ | 5,593,719 | $ | 42,799,778 | $ | - | $ | 200,545,393 | $ | |||||||||||||||
|
1.
|
The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.
|
|
Page
|
|||||
|
(1)
|
Consolidated Balance Sheets
|
3 | |||
|
(2)
|
Consolidated Statements of Income for the three months ended March 31, 2011 and 2010
|
4 | |||
|
(3)
|
Consolidated Statements of Shareholders’ Equity and Comprehensive Income
|
5 | |||
|
(4)
|
Consolidated Statements of Cash Flows
|
6 | |||
|
(5)
|
Notes to Consolidated Financial Statements
|
7-16 | |||
|
2.
|
Exhibits
|
|
|
2.0
|
Plan of Reorganization (Filed with 1995 10-KSB)
|
|
|
3.0
|
Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)
|
|
|
3.1
|
By-laws of the Registrant (Filed with 1995 10-KSB)
|
|
|
4.0
|
2010 Proxy Statement (Filed with 2010 10-K)
|
|
|
10.0
|
Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)
|
|
|
10.1
|
Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)
|
|
|
10.2
|
Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)
|
|
|
10.3
|
Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)
|
|
|
10.4
|
Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with 2010 10K)
|
|
|
10.5
|
1998 Omnibus Stock Incentive Plan (Filed with 2008 10K/A)
|
|
| 2010 Omnibus Stock Incentive Plan (Filed with 2010 Proxy Statement) | ||
|
10.6
|
Employee Stock Ownership Plan (Filed with 2008 10K/A)
|
|
|
10.7
|
2010 Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy Statement)
|
|
|
14.0
|
Code of Ethics (Filed with 2004 10KSB)
|
|
|
21.0
|
List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)
|
|
|
The Registrant’ only subsidiary is The Bank of South Carolina (Filed with 1995 10KSB)
|
||
|
31.1
|
Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer
|
|
|
31.2
|
Certification pursuant to Section 13a-14(a)/15d-14(a) by Chief Financial Officer
|
|
|
32.1
|
Certification pursuant to Section 1350
|
|
|
32.2
|
Certification pursuant to Section 1350
|
|
|
BANK OF SOUTH CAROLINA CORPORATION
|
|||
|
May 5, 2011
|
BY:
|
/s/ Hugh C. Lane, Jr. | |
| Hugh C. Lane, Jr. | |||
| President and Chief Executive Officer | |||
|
|
BY:
|
/s/ Sheryl G. Sharry | |
| Sheryl G. Sharry | |||
| Chief Financial Officer | |||
| Executive Vice President & Treasurer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|