These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT
|
|
DELAWARE
|
41-1741861
|
|
|
(State or Other Jurisdiction of
Incorporation of Organization)
|
(IRS Employer
Identification Number)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller Reporting Company
x
|
|
PART I. FINANCIAL INFORMATION
|
||||||
|
Item 1
|
—
|
Condensed Consolidated Financial Statements
|
||||
|
Balance sheets as of June 30, 2011 (unaudited) and December 31, 2010
|
3
|
|||||
|
Statements of operations for the three and six months ended June 30, 2011 and 2010 (unaudited)
|
4
|
|||||
|
Statements of cash flows for the six months ended June 30, 2011 and 2010 (unaudited)
|
5
|
|||||
|
Notes to condensed consolidated financial statements
|
7
|
|||||
|
Item 2
|
—
|
Management’s Discussion and Analysis of Financial Conditions and Results of Operations
|
14
|
|||
|
Item 4
|
—
|
Controls and Procedures
|
23
|
|||
|
PART II. OTHER INFORMATION
|
||||||
|
Item 6
|
—
|
Exhibits
|
23
|
|||
|
Signatures
|
24
|
|||||
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 38,029 | $ | 1,010,096 | ||||
|
Accounts receivable, net of allowance for doubtful accounts of $11,526 at June 30, 2011 and December 31, 2010
|
1,735,389 | 351,093 | ||||||
|
Note receivable, current portion
|
- | 2,167,000 | ||||||
|
Inventory
|
6,230 | 9,775 | ||||||
|
Prepaid expenses and other
|
88,227 | 188,916 | ||||||
|
Total current assets
|
1,867,875 | 3,726,880 | ||||||
|
Equipment and leasehold improvements, net
|
66,168 | 28,128 | ||||||
|
Deposits and other assets
|
8,712 | 8,712 | ||||||
|
Note receivable, net of current portion
|
- | 1,333,000 | ||||||
|
Intangible assets—less accumulated amortization
|
212,815 | 218,450 | ||||||
|
Total non-current assets
|
287,695 | 1,588,290 | ||||||
|
TOTAL ASSETS
|
$ | 2,155,570 | $ | 5,315,170 | ||||
|
LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 497,646 | $ | 180,413 | ||||
|
Accrued liabilities
|
562,660 | 1,079,117 | ||||||
|
Deferred revenue
|
494,686 | 281,393 | ||||||
|
Current portion of notes payable
|
- | 2,098,139 | ||||||
|
Total current liabilities
|
1,554,992 | 3,639,062 | ||||||
|
Long term portion of notes payable
|
346,428 | 1,102,492 | ||||||
|
Deferred revenue
|
2,640 | 4,281 | ||||||
|
Total non-current liabilities
|
349,068 | 1,106,773 | ||||||
|
TOTAL LIABILITIES
|
1,904,060 | 4,745,835 | ||||||
|
Commitments and contingencies
|
||||||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
Common stock — authorized, 170,000,000 shares; issued and outstanding; 78,155,413 of $.0001 par value at June 30, 2011 and December 31, 2010
|
7,815 | 7,815 | ||||||
|
Additional paid-in capital
|
50,991,931 | 50,955,602 | ||||||
|
Accumulated deficit
|
(50,748,236 | ) | (50,394,082 | ) | ||||
|
TOTAL STOCKHOLDERS’ EQUITY
|
251,510 | 569,335 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 2,155,570 | $ | 5,315,170 | ||||
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
Services
|
$ | 150,627 | $ | 112,345 | $ | 308,972 | $ | 204,388 | ||||||||
|
License fees and other
|
833,526 | 1,320,706 | 2,080,294 | 2,204,838 | ||||||||||||
| 984,153 | 1,433,051 | 2,389,266 | 2,409,226 | |||||||||||||
|
Costs and other expenses
|
||||||||||||||||
|
Cost of services
|
31,329 | 19,760 | 65,815 | 50,188 | ||||||||||||
|
Cost of license fees and other
|
261,247 | 84,081 | 341,633 | 163,753 | ||||||||||||
| 292,576 | 103,841 | 407,448 | 213,941 | |||||||||||||
|
Gross Profit
|
691,577 | 1,329,210 | 1,981,818 | 2,195,285 | ||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
Selling, general and administrative
|
638,260 | 897,442 | 1,347,964 | 1,597,462 | ||||||||||||
|
Research, development and engineering
|
287,356 | 275,135 | 583,906 | 559,924 | ||||||||||||
| 925,616 | 1,172,577 | 1,931,870 | 2,157,386 | |||||||||||||
|
Operating profit (loss)
|
(234,039 | ) | 156,633 | 49,948 | 37,899 | |||||||||||
|
Other income (expenses)
|
||||||||||||||||
|
Interest income
|
30,898 | 60,953 | 95,030 | 120,952 | ||||||||||||
|
Interest expense
|
(291,083 | ) | (164,347 | ) | (399,132 | ) | (327,083 | ) | ||||||||
|
Net discounts of notes payable and note receivable
|
(100,000 | ) | - | (100,000 | ) | - | ||||||||||
|
Derivative and warrant fair value adjustments
|
- | 190,577 | - | 977,287 | ||||||||||||
| (360,185 | ) | 87,183 | (404,102 | ) | 771,156 | |||||||||||
|
(Loss) income from continuing operations
|
(594,224 | ) | 243,816 | (354,154 | ) | 809,055 | ||||||||||
|
Income (loss) from discontinued operations
|
- | (9,050 | ) | - | 426,269 | |||||||||||
|
Net income (loss)
|
$ | (594,224 | ) | $ | 234,766 | $ | (354,154 | ) | $ | 1,235,324 | ||||||
|
Basic Earnings per Common Share:
|
||||||||||||||||
|
(Loss) income from continuing operations
|
$ | (0.01 | ) | $ | 0.00 | $ | 0.00 | $ | 0.01 | |||||||
|
Income (loss) from discontinued operations
|
- | 0.00 | - | 0.00 | ||||||||||||
|
Net income (loss)
|
$ | (0.01 | ) | $ | 0.00 | * | $ | 0.00 | * | $ | 0.01 | |||||
|
Diluted Earnings per Common Share:
|
||||||||||||||||
|
(Loss) income from continuing operations
|
$ | (0.01 | ) | $ | 0.00 | * | $ | 0.00 | * | $ | 0.00 | |||||
|
Weighted Average Shares Outstanding:
|
||||||||||||||||
|
Basic
|
78,155,413 | 77,713,398 | 78,155,413 | 77,713,398 | ||||||||||||
|
Diluted
|
78,155,413 | 90,976,643 | 78,155,413 | 91,094,752 | ||||||||||||
|
* Represents less than $0.01
|
||||||||||||||||
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
CASH FLOW FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income (loss)
|
$ | (354,154 | ) | $ | 1,235,324 | |||
|
Less:
|
||||||||
|
Income from discontinued operations
|
- | (426,269 | ) | |||||
|
Income (loss) from continuing operations
|
(354,154 | ) | 809,055 | |||||
|
Adjustments to reconcile net income (loss) to cash used in operating activities:
|
||||||||
|
Derivative and warrant fair value adjustments
|
- | (977,287 | ) | |||||
|
Depreciation
|
14,764 | 12,881 | ||||||
|
Amortization
|
||||||||
|
Intangible assets
|
5,635 | 5,959 | ||||||
|
Discount on convertible debt related to derivatives
|
- | 326,901 | ||||||
|
Discount on secured debt
|
307,932 | - | ||||||
|
Net discounts of notes payable and note receivable
|
100,000 | - | ||||||
|
Share-based compensation
|
36,329 | 25,747 | ||||||
|
Change in assets and liabilities:
|
||||||||
|
Accounts receivable trade
|
(1,384,296 | ) | (1,076,496 | ) | ||||
|
Inventory
|
3,545 | 2,228 | ||||||
|
Prepaid expenses and other
|
100,689 | (36,877 | ) | |||||
|
Accounts payable
|
317,233 | 112,982 | ||||||
|
Accrued liabilities
|
108,752 | (81,726 | ) | |||||
|
Deferred revenue
|
211,652 | 125,346 | ||||||
|
Net cash used for continuing operations
|
(531,919 | ) | (751,287 | ) | ||||
|
Net provided by discontinued operations
|
- | 427,668 | ||||||
|
Net cash used for operating activities
|
(531,919 | ) | (323,619 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Capital expenditures
|
(52,804 | ) | (4,982 | ) | ||||
|
Transfer of funds from restricted cash
|
- | 40,500 | ||||||
|
Net cash provided by (used for) investing activities
|
(52,804 | ) | 35,518 | |||||
|
CASH FLOW FROM FINANCING ACTIVITIES:
|
||||||||
|
Repayment of notes payable
|
(3,612,135 | ) | - | |||||
|
Proceeds from payment of note receivable
|
3,350,000 | - | ||||||
|
Dividends paid
|
(125,209 | ) | - | |||||
|
Net cash used for financing activities
|
(387,344 | ) | - | |||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(972,067 | ) | (288,101 | ) | ||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
1,010,096 | 792,426 | ||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 38,029 | $ | 504,325 | ||||
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 80,286 | $ | - | ||||
|
Three Months Ended
June 30,
|
Three Months Ended
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Selling, general and administrative
|
$ | 2,064 | $ | 5,462 | ||||
|
Research, development and engineering
|
7,127 | 8,795 | ||||||
| $ | 9,191 | $ | 14,257 | |||||
|
Six Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Selling, general and administrative
|
$ | 6,160 | $ | 10,810 | ||||
|
Research, development and engineering
|
30,169 | 14,937 | ||||||
| $ | 36,329 | $ | 25,747 | |||||
|
Three Months ended June 30,
|
Six Months ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Basic Numerator:
|
||||||||||||||||
|
Net (loss) income from continuing operations
|
$ | (594,224 | ) | $ | 243,816 | $ | (354,154 | ) | $ | 809,055 | ||||||
|
Convertible preferred stock dividends and accretion
|
- | (160,499 | ) | - | (319,234 | ) | ||||||||||
|
(Loss) income available to common stockholders
|
$ | (594,224 | ) | $ | 83,317 | $ | (354,154 | ) | $ | 489,821 | ||||||
|
Basic Denominator
|
78,155,413 | 77,713,398 | 78,155,413 | 77,713,398 | ||||||||||||
|
Per Share Amount
|
$ | (0.01 | ) | $ | 0.00 | * | $ | 0.00 | * | $ | 0.01 | |||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Preferred Stock
|
- | 10,185,667 | - | 10,185,667 | ||||||||||||
|
Convertible Debt
|
- | 2,459,857 | - | 2,459,857 | ||||||||||||
|
Stock Options
|
- | 617,722 | - | 735,831 | ||||||||||||
|
Potentially dilutive securities
|
- | 13,263,246 | - | 13,381,355 | ||||||||||||
|
Three Months ended
June 30,
|
Six Months ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Dilutive Numerator:
|
||||||||||||||||
|
(Loss) income available to common stockholders (basic EPS)
|
$ | (594,224 | ) | $ | 83,317 | $ | (354,154 | ) | $ | 489,821 | ||||||
|
Convertible preferred stock dividends and accretion
|
- | 160,499 | - | 319,234 | ||||||||||||
|
Convertible debt interest recognized
|
- | 164,347 | - | 326,935 | ||||||||||||
|
Reversed derivative change in fair market value
|
- | (170,968 | ) | - | (869,852 | ) | ||||||||||
|
Income (loss) available to common stockholders (dilutive EPS)
|
$ | (594,224 | ) | $ | 237,195 | $ | (354,154 | ) | $ | 266,138 | ||||||
|
Dilutive Denominator:
|
78,155,413 | 90,976,643 | 78,155,413 | 91,094,752 | ||||||||||||
|
Per Share Amount
|
$ | (0.01 | ) | $ | 0.00 | * | $ | 0.00 | * | $ | 0.00 | * | ||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Stock options
|
2,527,140 | 2,984,258 | 2,507,140 | 2,789,258 | ||||||||||||
|
Warrants
|
9,986,615 | 15,369,948 | 9,986,615 | 15,369,948 | ||||||||||||
|
Total
|
12,513,755 | 18,354,206 | 12,493,755 | 18,159,206 | ||||||||||||
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
| (Unaudited) | ||||||||
|
Note Receivable – Current
|
$ | - | $ | 2,167,000 | ||||
|
Note Receivable – Non-Current
|
- | 1,333,000 | ||||||
|
Total
|
$ | - | $ | 3,500,000 | ||||
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
| (Unaudited) | ||||||||
|
Current Portion
|
||||||||
|
Secured promissory notes
|
- | 2,300,000 | ||||||
|
Discount
|
- | (201,861 | ) | |||||
|
Total
|
$ | - | $ | 2,098,139 | ||||
|
Long-Term Portion
|
||||||||
|
Secured promissory notes
|
346,428 | 1,208,563 | ||||||
|
Discount
|
- | (106,071 | ) | |||||
|
Total
|
$ | 346,428 | $ | 1,102,492 | ||||
|
Three Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
||||||||
|
Services
|
15 | % | 8 | % | ||||
|
License fees and other
|
85 | % | 92 | % | ||||
| 100 | % | 100 | % | |||||
|
Costs and other expenses
|
||||||||
|
Cost of services
|
3 | % | 1 | % | ||||
|
Cost of license fees and other
|
27 | % | 6 | % | ||||
| 30 | % | 7 | % | |||||
|
Gross Profit
|
70 | % | 93 | % | ||||
|
Operating expenses
|
||||||||
|
Selling, general and administrative
|
65 | % | 63 | % | ||||
|
Research, development and engineering
|
29 | % | 19 | % | ||||
| 94 | % | 82 | % | |||||
|
Operating profit (loss)
|
-24 | % | 11 | % | ||||
|
Other deductions
|
||||||||
|
Total other deductions
|
-36 | % | 6 | % | ||||
|
Income (loss) from continuing operations
|
-60 | % | 17 | % | ||||
|
Income (loss) from discontinued operations
|
-1 | % | ||||||
|
Net Income
|
-60 | % | 16 | % | ||||
|
Three months ended
|
||||||||||||||||
|
June 30,
|
||||||||||||||||
|
2011
|
2010
|
$ Change
|
% Change
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
Service
|
$ | 150,627 | $ | 112,345 | $ | 38,282 | 34 | % | ||||||||
|
License & other
|
833,526 | 1,320,706 | (487,180 | ) | -37 | % | ||||||||||
|
Total Revenue
|
$ | 984,153 | $ | 1,433,051 | $ | (448,898 | ) | -31 | % | |||||||
|
Cost of goods sold
|
||||||||||||||||
|
Service
|
$ | 31,329 | $ | 19,760 | $ | 11,569 | 59 | % | ||||||||
|
License & other
|
261,247 | 84,081 | 177,166 | 211 | % | |||||||||||
|
Total COGS
|
$ | 292,576 | $ | 103,841 | $ | 188,735 | 182 | % | ||||||||
| Three months ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2011 | 2010 | $ Change | % Change | |||||||||||||
|
Selling, general and administrative
|
$ |
638,260
|
$ |
897,442
|
$ |
(259,182
|
)
|
-29
|
%
|
|||||||
| Three months ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2011 | 2010 | $ Change | % Change | |||||||||||||
|
Research, development and engineering
|
$ |
287,356
|
$ |
275,135
|
$ |
12,221
|
|
4
|
%
|
|||||||
|
Three months ended
|
||||||||||||||||
|
June 30,
|
||||||||||||||||
|
2011
|
2010
|
$ Change
|
% Change
|
|||||||||||||
|
Derivative and warrant fair value adjustments
|
$ | - | $ | 190,577 | $ | (190,577 | ) | -100 | % | |||||||
|
Amortization of discount
|
(258,158 | ) | (164,313 | ) | (93,845 | ) | 57 | % | ||||||||
|
Interest income
|
30,898 | 60,953 | (30,055 | ) | -49 | % | ||||||||||
|
Interest expense
|
(32,925 | ) | (34 | ) | (32,891 | ) | 96738 | % | ||||||||
|
Net discounts of notes payable and note receivable
|
(100,000 | ) | - | (100,000 | ) | n/a | ||||||||||
|
Total
|
$ | (360,185 | ) | $ | 87,183 | $ | (447,368 | ) | -513 | % | ||||||
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
||||||||
|
Services
|
13 | % | 8 | % | ||||
|
License fees and other
|
87 | % | 92 | % | ||||
| 100 | % | 100 | % | |||||
|
Costs and other expenses
|
||||||||
|
Cost of services
|
3 | % | 2 | % | ||||
|
Cost of license fees and other
|
14 | % | 7 | % | ||||
| 17 | % | 9 | % | |||||
|
Gross Profit
|
83 | % | 91 | % | ||||
|
Operating expenses
|
||||||||
|
Selling, general and administrative
|
57 | % | 66 | % | ||||
|
Research, development and engineering
|
24 | % | 23 | % | ||||
| 81 | % | 89 | % | |||||
|
Operating profit (loss)
|
2 | % | 2 | % | ||||
|
Other deductions
|
||||||||
|
Total other deductions
|
-17 | % | 32 | % | ||||
|
Income (loss) from continuing operations
|
-15 | % | 34 | % | ||||
|
Income (loss) from discontinued operations
|
17 | % | ||||||
|
Net Income (Loss)
|
-15 | % | 51 | % | ||||
|
Six months ended
|
||||||||||||||||
|
June 30,
|
||||||||||||||||
|
2011
|
2010
|
$ Change
|
% Change
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
Service
|
308,972 | 204,388 | 104,584 | 51 | % | |||||||||||
|
License & other
|
2,080,294 | 2,204,838 | (124,544 | ) | -6 | % | ||||||||||
|
Total Revenue
|
$ | 2,389,266 | $ | 2,409,226 | $ | (19,960 | ) | -1 | % | |||||||
|
Cost of goods sold
|
||||||||||||||||
|
Service
|
65,815 | 50,188 | 15,627 | 31 | % | |||||||||||
|
License & other
|
341,633 | 163,753 | 177,880 | 109 | % | |||||||||||
|
Total COGS
|
$ | 407,448 | $ | 213,941 | $ | 193,507 | 90 | % | ||||||||
|
Six months ended
|
||||||||||||||||
|
June 30,
|
||||||||||||||||
|
2011
|
2010
|
$ Change
|
% Change
|
|||||||||||||
|
Selling, general and administrative
|
$ | 1,347,964 | $ | 1,597,462 | $ | (249,498 | ) | -16 | % | |||||||
| Six months ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2011 | 2010 | $ Change | % Change | |||||||||||||
|
Research, development and engineering
|
$ |
583,906
|
$ |
559,924
|
$ |
23,982
|
|
4
|
%
|
|||||||
|
Six months ended
|
||||||||||||||||
|
June 30,
|
||||||||||||||||
|
2011
|
2010
|
$ Change
|
% Change
|
|||||||||||||
|
Derivative and warrant fair value adjustments
|
$ | - | $ | 977,287 | $ | (977,287 | ) | -100 | % | |||||||
|
Amortization of discount
|
(97,932 | ) | (326,901 | ) | 228,969 | -70 | % | |||||||||
|
Interest income
|
95,030 | 120,952 | (25,922 | ) | -21 | % | ||||||||||
|
Interest expense
|
(91,200 | ) | (182 | ) | (91,018 | ) | 50009 | % | ||||||||
|
Net discounts of notes payable and note receivable
|
(310,000 | ) | - | (310,000 | ) | n/a | ||||||||||
|
Total
|
$ | (404,102 | ) | $ | 771,156 | $ | (1,175,408 | ) | -152 | % | ||||||
| ● | Negative cash flows related to an increase in accounts receivable of approximately $1,384,000, due to a large order received late in the quarter; and | |
| ● | Positive cash flows from an increase in accounts payable and accrued expenses of approximately $426,000, attributable to the accrued commission and an increase of approximately $317,000 in accounts payable of which approximately $180,000 is for third party hardware shipped late in the quarter, both due to the orders received late in the June 2011 quarter, and some increase in deferred revenue for maintenance renewals and new orders. | |
| ● | The Company recorded approximately $36,000 of charges during the first half of 2011 for the expense of issuing options to employees for services. |
|
BIO-Key International, Inc.
|
||
|
Dated: August 15, 2011
|
/s/ Michael W. DePasquale
|
|
|
Michael W. DePasquale
|
||
|
Chief Executive Officer
|
||
|
Dated: August 15, 2011
|
/s/ Cecilia Welch
|
|
|
Cecilia Welch
|
||
|
Chief Financial Officer
|
|
Exhibit No.
|
Description
|
|
|
31.1(1)
|
Certificate of CEO of Registrant required under Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended
|
|
|
31.2 (1)
|
Certificate of CFO of Registrant required under Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended
|
|
|
32.1(1)
|
Certificate of CEO of Registrant required under 18 U.S.C. Section 1350
|
|
|
32.2 (1)
|
Certificate of CFO of Registrant required under 18 U.S.C. Section 1350
|
|
| 101.INS** | XBRL Instance | |
|
101.SCH**
|
XBRL Taxonomy Extension Schema | |
| 101.CAL** | XBRL Taxonomy Extension Calculation | |
| 101.DEF** | XBRL Taxonomy Extension Definition | |
| 101.LAB** | XBRL Taxonomy Extension Labels | |
| 101.PRE** | XBRL Taxonomy Extension Presentation |
|
(1)
** XBRL
|
Filed herewith
information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|