These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Fiscal Year ended December 31, 2017
|
|
|
OR
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ___________________ to ___________________.
|
|
|
|
|
|
|
|
|
Delaware
|
11-2617163
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
Securities Registered Pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class
|
Name of Each Exchange on which Registered
|
|
Common Stock, $0.001 Par Value
|
The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)
|
|
Securities Registered Pursuant to Section 12(g) of the Act:
None
|
|
|
|
|
|
Large accelerated filer
þ
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 12.
|
Security ownership of certain beneficial owners and management and related stockholder matters
|
|
|
Item 13.
|
Certain relationships and related transactions, and director independence
|
|
|
Item 14.
|
Principal accountant fees and services
|
|
|
|
|
|
|
|
||
|
|
|
|
|
2017 Form 10-K
|
|
1
|
|
|
|
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
|
|
2
|
|
2017 Form 10-K
|
|
|
|
|
|
2017 Form 10-K
|
|
3
|
|
•
|
Solicit funds and build relationships with major donors;
|
|
•
|
Garner small cash contributions from numerous contributors;
|
|
•
|
Manage and develop complex relationships with large numbers of constituents;
|
|
•
|
Advocate for policies and behaviors that advance their cause or institution;
|
|
•
|
Communicate their accomplishments and the importance of their mission online and offline;
|
|
•
|
Comply with complex accounting, tax and reporting requirements that differ from those for traditional businesses;
|
|
•
|
Solicit cash and in-kind contributions from businesses to help raise money or deliver products and services;
|
|
•
|
Provide a wide array of programs and services to individual constituents and beneficiaries; and
|
|
•
|
Improve the data collection and information sharing capabilities of their employees, volunteers and donors by creating and providing distributed access to centralized databases.
|
|
•
|
Quantify and improve the impact of their grants;
|
|
•
|
Cultivate better relationships with grantees;
|
|
•
|
Achieve better internal collaboration and alignment with board members, reviewers and other stakeholders;
|
|
•
|
Illustrate the impact of their corporate philanthropy efforts to the communities they serve;
|
|
•
|
Engage employees in meaningful volunteering, giving and other activities;
|
|
•
|
Ensure that their philanthropic efforts align with their business initiatives;
|
|
•
|
Manage all of a foundation's activities, including fundraising and accounting;
|
|
•
|
Expand the reach of their fundraising efforts; and
|
|
•
|
Cultivate new and existing donors.
|
|
4
|
|
2017 Form 10-K
|
|
1.
|
Integrated and Open Solutions in the Cloud
|
|
2.
|
Drive Sales Effectiveness
|
|
3.
|
Expand TAM into Near Adjacencies with Acquisitions and Product Investments
|
|
2017 Form 10-K
|
|
5
|
|
4.
|
Improve Operating Efficiency
|
|
6
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
7
|
|
8
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
9
|
|
•
|
System implementation;
|
|
•
|
Data conversion, business process analysis and application customization;
|
|
•
|
Database merging and enrichment, and secure credit card transaction processing;
|
|
•
|
Database production activities; and
|
|
•
|
Website design services.
|
|
10
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
11
|
|
12
|
|
2017 Form 10-K
|
|
•
|
Flexible.
Our component-based architecture is programmable and easily extended by our customers without requiring modification of the source code, ensuring that the technology can be extended to accommodate changing demands of our customers and the market.
|
|
•
|
Adaptable.
The architecture of our applications allows us to easily add features and functionality or to integrate with third-party applications in order to adapt to our customers' needs or market demands.
|
|
•
|
Scalable.
We combine a scalable architecture with the performance, capacity and load balancing of industry-standard web servers and databases used by our customers to ensure that the applications can scale to the needs of larger organizations.
|
|
2017 Form 10-K
|
|
13
|
|
Name
|
|
Age
|
|
|
Title
|
|
Michael P. Gianoni
|
|
57
|
|
|
President and Chief Executive Officer
|
|
Anthony W. Boor
|
|
55
|
|
|
Executive Vice President and Chief Financial Officer
|
|
Kevin W. Mooney
|
|
59
|
|
|
Executive Vice President and President, General Markets Group
|
|
Brian E. Boruff
|
|
58
|
|
|
Executive Vice President and President, Enterprise Markets Group
|
|
Jon W. Olson
|
|
54
|
|
|
Senior Vice President and General Counsel
|
|
14
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
15
|
|
16
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
17
|
|
18
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
19
|
|
•
|
Requiring us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions, dividends and other general corporate purposes;
|
|
•
|
Limiting our flexibility in planning for, or reacting to, changes in our business and the industries in which we operate;
|
|
•
|
Restricting us from making additional strategic acquisitions or exploiting business opportunities;
|
|
•
|
Placing us at a competitive disadvantage compared to our competitors that have less debt;
|
|
•
|
Limiting our ability to borrow additional funds; and
|
|
•
|
Decreasing our ability to compete effectively or operate successfully under adverse economic and industry conditions.
|
|
20
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
21
|
|
22
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
23
|
|
|
|
|
|
|
Common Stock
Market Prices
|
|
|||||||
|
|
High
|
|
Low
|
|
Dividends Declared
|
|
|||
|
Fiscal year ended December 31, 2017
|
|
|
|
||||||
|
Fourth quarter
|
$
|
103.79
|
|
$
|
87.51
|
|
$
|
0.12
|
|
|
Third quarter
|
92.82
|
|
82.85
|
|
0.12
|
|
|||
|
Second quarter
|
90.36
|
|
75.92
|
|
0.12
|
|
|||
|
First quarter
|
77.15
|
|
62.06
|
|
0.12
|
|
|||
|
Fiscal year ended December 31, 2016
|
|
|
|
||||||
|
Fourth quarter
|
$
|
67.42
|
|
$
|
58.29
|
|
$
|
0.12
|
|
|
Third quarter
|
71.09
|
|
64.32
|
|
0.12
|
|
|||
|
Second quarter
|
68.40
|
|
58.36
|
|
0.12
|
|
|||
|
First quarter
|
65.33
|
|
50.97
|
|
0.12
|
|
|||
|
24
|
|
2017 Form 10-K
|
|
December 31,
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||||
|
Blackbaud, Inc.
|
$
|
100.00
|
|
|
$
|
167.43
|
|
|
$
|
194.95
|
|
|
$
|
299.48
|
|
|
$
|
293.26
|
|
|
$
|
435.45
|
|
|
Nasdaq Composite Index
|
100.00
|
|
|
141.63
|
|
|
162.09
|
|
|
173.33
|
|
|
187.19
|
|
|
242.29
|
|
||||||
|
Nasdaq Computer & Data Processing Index
|
100.00
|
|
|
151.54
|
|
|
173.50
|
|
|
208.25
|
|
|
224.83
|
|
|
315.58
|
|
||||||
|
2017 Form 10-K
|
|
25
|
|
Period
|
|
Total
number
of shares
purchased
|
|
|
Average
price
paid
per
share
|
|
|
Total number
of shares
purchased as
publicly
announced
plans or
programs
(1)
|
|
|
Approximate
dollar value
of shares
that may yet
be purchased
under the
plans or programs
(in thousands)
|
|
||
|
Beginning balance, October 1, 2017
|
|
|
|
|
|
|
|
$
|
50,000
|
|
||||
|
October 1, 2017 through October 31, 2017
|
|
16,805
|
|
|
$
|
94.34
|
|
|
—
|
|
|
50,000
|
|
|
|
November 1, 2017 through November 30, 2017
|
|
32,867
|
|
|
99.91
|
|
|
—
|
|
|
50,000
|
|
||
|
December 1, 2017 through December 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
||
|
Total
|
|
49,672
|
|
|
$
|
98.03
|
|
|
—
|
|
|
$
|
50,000
|
|
|
(1)
|
In
August 2010
, our Board of Directors approved a stock repurchase program that authorized us to purchase up to
$50.0 million
of our outstanding shares of common stock. We have not made any repurchases under the program to date, and the program does not have an expiration date.
|
|
•
|
Our credit facility limits the amount of dividends we are permitted to pay;
|
|
•
|
Our Board of Directors could decide to reduce dividends or not to pay dividends at all, at any time and for any reason;
|
|
•
|
The amount of dividends distributed is subject to state law restrictions (as discussed below); and
|
|
•
|
We might not have enough cash to pay dividends due to changes to our operating earnings, working capital requirements and anticipated cash needs.
|
|
26
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
27
|
|
|
Year ending December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
788,306
|
|
|
$
|
730,815
|
|
|
$
|
637,940
|
|
|
$
|
564,421
|
|
|
$
|
503,817
|
|
|
Total cost of revenue
|
361,904
|
|
|
339,220
|
|
|
304,631
|
|
|
273,438
|
|
|
232,663
|
|
|||||
|
Gross profit
|
426,402
|
|
|
391,595
|
|
|
333,309
|
|
|
290,983
|
|
|
271,154
|
|
|||||
|
Total operating expenses
|
362,371
|
|
|
329,795
|
|
|
286,597
|
|
|
244,619
|
|
|
219,612
|
|
|||||
|
Income from operations
|
64,031
|
|
|
61,800
|
|
|
46,712
|
|
|
46,364
|
|
|
51,542
|
|
|||||
|
Net income
|
65,933
|
|
|
41,515
|
|
|
25,649
|
|
|
28,290
|
|
|
30,472
|
|
|||||
|
PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic net income
|
$
|
1.41
|
|
|
$
|
0.90
|
|
|
$
|
0.56
|
|
|
$
|
0.63
|
|
|
$
|
0.68
|
|
|
Diluted net income
|
1.38
|
|
|
0.88
|
|
|
0.55
|
|
|
0.62
|
|
|
0.67
|
|
|||||
|
Cash dividends
|
0.48
|
|
|
0.48
|
|
|
0.48
|
|
|
0.48
|
|
|
0.48
|
|
|||||
|
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
(1)
|
$
|
1,759,426
|
|
|
$
|
1,310,210
|
|
|
$
|
1,223,336
|
|
|
$
|
942,503
|
|
|
$
|
706,025
|
|
|
Deferred revenue, including current portion
|
280,099
|
|
|
250,940
|
|
|
237,335
|
|
|
221,274
|
|
|
190,574
|
|
|||||
|
Total debt, including current portion
(1)
|
438,224
|
|
|
342,393
|
|
|
408,087
|
|
|
279,891
|
|
|
152,323
|
|
|||||
|
Total long-term liabilities
(1)
|
476,520
|
|
|
382,549
|
|
|
446,450
|
|
|
335,583
|
|
|
187,799
|
|
|||||
|
(1)
|
As previously disclosed, on January 1, 2016, we adopted ASU 2015-03, Interest - Imputation of Interest - Simplifying the Presentation of Debt Issuance Costs, on a retrospective basis. Accordingly, we retrospectively adjusted other non-current assets and debt, net of current portion, which had the effect of reducing each of those respective line items in our consolidated balance sheets as of December 31, 2015, 2014, and 2013 by approximately $0.5 million, $0.7 million, and $0.6 million, respectively.
|
|
28
|
|
2017 Form 10-K
|
|
Executive Summary
|
|
1.
|
Integrated and Open Solutions in the Cloud
|
|
2017 Form 10-K
|
|
29
|
|
2.
|
Drive Sales Effectiveness
|
|
3.
|
Expand TAM into Near Adjacencies with Acquisitions and Product Investments
|
|
4.
|
Improve Operating Efficiency
|
|
30
|
|
2017 Form 10-K
|
|
Total revenue
|
|
|
|
|
|||||
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
||
|
Total revenue
|
$
|
788.3
|
|
7.9
|
%
|
|
$
|
730.8
|
|
|
Income from operations
|
|
|
|
|
|||||
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
||
|
Income from operations
|
$
|
64.0
|
|
3.6
|
%
|
|
$
|
61.8
|
|
|
2017 Form 10-K
|
|
31
|
|
Results of Operations
|
|
•
|
Giving Limited ("JustGiving") – October 2, 2017;
|
|
•
|
AcademicWorks, Inc. ("AcademicWorks") – April 3, 2017;
|
|
•
|
Good+Geek, Inc., ("Attentive.ly") – July 11, 2016; and
|
|
•
|
Smart, LLC ("Smart Tuition") – October 2, 2015.
|
|
32
|
|
2017 Form 10-K
|
|
Subscriptions
|
|
|
|
|
|
|
|
||||||||
|
|
Years ended December 31,
|
|
|||||||||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
Change
|
|
|
2015
|
|
|||
|
Subscriptions revenue
(1)
|
$
|
522.9
|
|
21.9
|
%
|
|
$
|
429.0
|
|
29.3
|
%
|
|
$
|
331.8
|
|
|
Cost of subscriptions
|
242.7
|
|
13.5
|
%
|
|
213.9
|
|
27.8
|
%
|
|
167.3
|
|
|||
|
Subscriptions gross profit
(2)
|
$
|
280.1
|
|
30.2
|
%
|
|
$
|
215.1
|
|
30.8
|
%
|
|
$
|
164.4
|
|
|
Subscriptions gross margin
|
53.6
|
%
|
|
|
50.1
|
%
|
|
|
49.6
|
%
|
|||||
|
(1)
|
Included in subscriptions revenue for 2016 was $39.3 million attributable to the inclusion of Smart Tuition. Included in subscriptions revenue for 2015 was $8.3 million attributable to the inclusion of Smart Tuition.
|
|
(2)
|
The individual amounts for each year may not sum to subscriptions gross profit due to rounding.
|
|
2017 Form 10-K
|
|
33
|
|
34
|
|
2017 Form 10-K
|
|
Maintenance
|
|
|
|
|
|
|
|
||||||||
|
|
Years ended December 31,
|
|
|||||||||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
Change
|
|
|
2015
|
|
|||
|
Maintenance revenue
|
$
|
128.2
|
|
(12.8
|
)%
|
|
$
|
146.9
|
|
(4.5
|
)%
|
|
$
|
153.8
|
|
|
Cost of maintenance
|
23.0
|
|
4.0
|
%
|
|
22.1
|
|
(18.4
|
)%
|
|
27.1
|
|
|||
|
Maintenance gross profit
(1)
|
$
|
105.2
|
|
(15.7
|
)%
|
|
$
|
124.9
|
|
(1.5
|
)%
|
|
$
|
126.7
|
|
|
Maintenance gross margin
|
82.1
|
%
|
|
|
85.0
|
%
|
|
|
82.4
|
%
|
|||||
|
(1)
|
The individual amounts for each year may not sum to maintenance gross profit due to rounding.
|
|
2017 Form 10-K
|
|
35
|
|
Services and other
|
|
|
|
|
|
|
|
||||||||
|
|
Years ended December 31,
|
|
|||||||||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
Change
|
|
|
2015
|
|
|||
|
Services and other revenue
|
$
|
137.3
|
|
(11.4
|
)%
|
|
$
|
154.9
|
|
1.6
|
%
|
|
$
|
152.4
|
|
|
Cost of services revenue and other
|
96.2
|
|
(6.8
|
)%
|
|
103.2
|
|
(6.3
|
)%
|
|
110.2
|
|
|||
|
Services and other gross profit
(1)
|
$
|
41.1
|
|
(20.4
|
)%
|
|
$
|
51.6
|
|
22.5
|
%
|
|
$
|
42.2
|
|
|
Services and other gross margin
|
29.9
|
%
|
|
|
33.3
|
%
|
|
|
27.7
|
%
|
|||||
|
(1)
|
The individual amounts for each year may not sum to subscriptions gross profit due to rounding.
|
|
36
|
|
2017 Form 10-K
|
|
Sales, marketing and customer success
|
|
|
|
|
|
|
|
||||||||
|
|
Years ended December 31,
|
|
|||||||||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
Change
|
|
|
2015
|
|
|||
|
Sales, marketing and customer success expense
|
$
|
173.5
|
|
11.4
|
%
|
|
$
|
155.8
|
|
26.0
|
%
|
|
$
|
123.6
|
|
|
% of total revenue
|
22.0
|
%
|
|
|
21.3
|
%
|
|
|
19.4
|
%
|
|||||
|
2017 Form 10-K
|
|
37
|
|
Research and development
|
|
|
|
|
|
|
|
||||||||
|
|
Years ended December 31,
|
|
|||||||||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
Change
|
|
|
2015
|
|
|||
|
Research and development expense
(1)
|
$
|
89.9
|
|
—
|
%
|
|
$
|
89.9
|
|
6.2
|
%
|
|
$
|
84.6
|
|
|
% of total revenue
|
11.4
|
%
|
|
|
12.3
|
%
|
|
|
13.3
|
%
|
|||||
|
(1)
|
Not included in research and development expense for
2017
,
2016
and
2015
were $28.0 million, $26.2 million, and $15.5 million, respectively, of qualifying costs associated with development activities that are required to be capitalized under the internal-use software accounting guidance such as those related to development of our next generation cloud-based solutions, as well as development costs associated with acquired companies. Qualifying capitalized software development costs associated with our cloud-based solutions are subsequently amortized to cost of subscriptions revenue over the related asset's estimated useful life, which generally range from three to seven years.
|
|
38
|
|
2017 Form 10-K
|
|
General and administrative
|
|
|
|
|
|
|
|
||||||||
|
|
Years ended December 31,
|
|
|||||||||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
Change
|
|
|
2015
|
|
|||
|
General and administrative expense
|
$
|
94.9
|
|
16.6
|
%
|
|
$
|
81.3
|
|
6.9
|
%
|
|
$
|
76.1
|
|
|
% of total revenue
|
12.0
|
%
|
|
|
11.1
|
%
|
|
|
11.9
|
%
|
|||||
|
2017 Form 10-K
|
|
39
|
|
Interest expense
|
|
|
|
|
|
|
|
||||||||
|
|
Years ended December 31,
|
|
|||||||||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
Change
|
|
|
2015
|
|
|||
|
Interest expense
|
$
|
12.1
|
|
14.3
|
%
|
|
$
|
10.6
|
|
31.1
|
%
|
|
$
|
8.1
|
|
|
% of total revenue
|
1.5
|
%
|
|
|
1.4
|
%
|
|
|
1.3
|
%
|
|||||
|
(dollars in millions)
|
Timing of recognition
|
December 31,
2017 |
|
Change
|
|
|
December 31,
2016 |
|
||
|
Subscriptions
|
Over the period billed in advance, generally one year
|
$
|
185.0
|
|
28.0
|
%
|
|
$
|
144.6
|
|
|
Maintenance
|
Over the period billed in advance, generally one year
|
63.2
|
|
(17.7
|
)%
|
|
76.8
|
|
||
|
Services and other
|
As services are delivered
|
31.8
|
|
7.7
|
%
|
|
29.5
|
|
||
|
Total deferred revenue
(1)
|
|
280.1
|
|
11.6
|
%
|
|
250.9
|
|
||
|
Less: Long-term portion
|
|
3.6
|
|
(43.4
|
)%
|
|
6.4
|
|
||
|
Current portion
(1)
|
|
$
|
276.5
|
|
13.1
|
%
|
|
$
|
244.5
|
|
|
(1)
|
The individual amounts for each year may not sum to total deferred revenue or current portion of deferred revenue due to rounding.
|
|
40
|
|
2017 Form 10-K
|
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in millions)
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Income tax (benefit) provision
|
$
|
(11.7
|
)
|
$
|
9.4
|
|
$
|
11.3
|
|
|
Effective income tax rate
|
(21.7
|
)%
|
18.5
|
%
|
30.6
|
%
|
|||
|
2017 Form 10-K
|
|
41
|
|
|
Years ended December 31,
|
|
|||||||||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
Change
|
|
|
2015
|
|
|||
|
GAAP Revenue
|
$
|
788.3
|
|
7.9
|
%
|
|
$
|
730.8
|
|
14.6
|
%
|
|
$
|
637.9
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Add: Acquisition-related deferred revenue write-down
|
2.5
|
|
(31.4
|
)%
|
|
3.6
|
|
(61.2
|
)%
|
|
9.4
|
|
|||
|
Non-GAAP revenue
(1)
|
$
|
790.8
|
|
7.7
|
%
|
|
$
|
734.5
|
|
13.5
|
%
|
|
$
|
647.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP gross profit
|
$
|
426.4
|
|
8.9
|
%
|
|
$
|
391.6
|
|
17.5
|
%
|
|
$
|
333.3
|
|
|
GAAP gross margin
|
54.1
|
%
|
|
|
53.6
|
%
|
|
|
52.2
|
%
|
|||||
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Add: Acquisition-related deferred revenue write-down
|
2.5
|
|
(31.4
|
)%
|
|
3.6
|
|
(61.2
|
)%
|
|
9.4
|
|
|||
|
Add: Stock-based compensation expense
|
3.5
|
|
5.2
|
%
|
|
3.3
|
|
(5.6
|
)%
|
|
3.5
|
|
|||
|
Add: Amortization of intangibles from business combinations
|
40.1
|
|
1.4
|
%
|
|
39.6
|
|
31.9
|
%
|
|
30.0
|
|
|||
|
Add: Employee severance
|
1.0
|
|
160.2
|
%
|
|
0.4
|
|
(74.4
|
)%
|
|
1.5
|
|
|||
|
Add: Acquisition-related integration costs
|
0.1
|
|
100.0
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
|||
|
Subtotal
(1)
|
47.1
|
|
0.6
|
%
|
|
46.9
|
|
5.7
|
%
|
|
44.3
|
|
|||
|
Non-GAAP gross profit
(1)
|
$
|
473.5
|
|
8.0
|
%
|
|
$
|
438.5
|
|
16.1
|
%
|
|
$
|
377.7
|
|
|
Non-GAAP gross margin
|
59.9
|
%
|
|
|
59.7
|
%
|
|
|
58.3
|
%
|
|||||
|
(1)
|
The individual amounts for each year may not sum to non-GAAP revenue, subtotal or non-GAAP gross profit due to rounding.
|
|
42
|
|
2017 Form 10-K
|
|
|
Years ended December 31,
|
|
|||||||||||||
|
(dollars in millions, except per share amounts)
|
2017
|
|
Change
|
|
|
2016
|
|
Change
|
|
|
2015
|
|
|||
|
GAAP income from operations
|
$
|
64.0
|
|
3.6
|
%
|
|
$
|
61.8
|
|
32.3
|
%
|
|
$
|
46.7
|
|
|
GAAP operating margin
|
8.1
|
%
|
|
|
|
8.5
|
%
|
|
|
7.3
|
%
|
||||
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|||||||
|
Add: Acquisition-related deferred revenue write-down
|
2.5
|
|
(31.4
|
)%
|
|
3.6
|
|
(61.2
|
)%
|
|
9.4
|
|
|||
|
Add: Stock-based compensation expense
|
40.6
|
|
24.5
|
%
|
|
32.6
|
|
29.3
|
%
|
|
25.2
|
|
|||
|
Add: Amortization of intangibles from business combinations
|
43.4
|
|
2.3
|
%
|
|
42.4
|
|
31.6
|
%
|
|
32.2
|
|
|||
|
Add: Employee severance
|
4.3
|
|
117.8
|
%
|
|
2.0
|
|
(37.1
|
)%
|
|
3.2
|
|
|||
|
Add: Impairment of capitalized software development costs
|
—
|
|
—
|
%
|
|
—
|
|
(100.0
|
)%
|
|
0.2
|
|
|||
|
Add: Acquisition-related integration costs
|
1.0
|
|
(31.9
|
)%
|
|
1.4
|
|
30.1
|
%
|
|
1.1
|
|
|||
|
Add: Acquisition-related expenses
|
5.9
|
|
1,864.8
|
%
|
|
0.3
|
|
(92.3
|
)%
|
|
3.9
|
|
|||
|
Add: Restructuring costs
|
0.8
|
|
100.0
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
|||
|
Subtotal
(1)
|
98.5
|
|
19.6
|
%
|
|
82.4
|
|
9.5
|
%
|
|
75.2
|
|
|||
|
Non-GAAP income from operations
(1)
|
$
|
162.5
|
|
12.7
|
%
|
|
$
|
144.2
|
|
18.2
|
%
|
|
$
|
122.0
|
|
|
Non-GAAP operating margin
|
20.6
|
%
|
|
|
|
19.6
|
%
|
|
|
|
18.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP income before provision for income taxes
|
$
|
54.2
|
|
6.4
|
%
|
|
$
|
50.9
|
|
37.8
|
%
|
|
$
|
37.0
|
|
|
GAAP net income
|
$
|
65.9
|
|
58.8
|
%
|
|
$
|
41.5
|
|
61.9
|
%
|
|
$
|
25.6
|
|
|
Shares used in computing GAAP diluted earnings per share
|
47,775,702
|
|
1.0
|
%
|
|
47,316,538
|
|
1.8
|
%
|
|
46,498,704
|
|
|||
|
GAAP diluted earnings per share
|
$
|
1.38
|
|
56.8
|
%
|
|
$
|
0.88
|
|
60.0
|
%
|
|
$
|
0.55
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Add: GAAP income tax (benefit) provision
|
(11.7
|
)
|
(224.7
|
)%
|
|
9.4
|
|
(16.7
|
)%
|
|
11.3
|
|
|||
|
Add: Total Non-GAAP adjustments affecting loss from operations
|
98.5
|
|
19.6
|
%
|
|
82.4
|
|
9.5
|
%
|
|
75.2
|
|
|||
|
Add: Loss on sale of business
|
—
|
|
—
|
%
|
|
—
|
|
(100.0
|
)%
|
|
2.0
|
|
|||
|
Less: Gain on derivative instrument
|
(0.5
|
)
|
100.0
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
|||
|
Add: Loss on debt extinguishment
|
0.3
|
|
100.0
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
|||
|
Non-GAAP income before provision for income taxes
|
152.5
|
|
14.4
|
%
|
|
133.3
|
|
16.8
|
%
|
|
114.2
|
|
|||
|
Assumed non-GAAP income tax provision
(2)
|
48.8
|
|
14.4
|
%
|
|
42.7
|
|
(4.2
|
)%
|
|
44.5
|
|
|||
|
Non-GAAP net income
(1)
|
$
|
103.7
|
|
14.4
|
%
|
|
$
|
90.7
|
|
30.2
|
%
|
|
$
|
69.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares used in computing Non-GAAP diluted earnings per share
|
47,775,702
|
|
1.0
|
%
|
|
47,316,538
|
|
1.8
|
%
|
|
46,498,704
|
|
|||
|
Non-GAAP diluted earnings per share
|
$
|
2.17
|
|
13.0
|
%
|
|
$
|
1.92
|
|
28.0
|
%
|
|
$
|
1.50
|
|
|
(1)
|
The individual amounts for each year may not sum to subtotal, non-GAAP income from operations, non-GAAP income before provision for income taxes or non-GAAP net income due to rounding.
|
|
(2)
|
For the years ended December 31, 2017 and 2016, we applied a non-GAAP effective tax rate of 32.0% in our determination of non-GAAP net income. For year ended December 31, 2015, non-GAAP net income was calculated under our historical non-GAAP effective tax rate of 39.0%.
|
|
2017 Form 10-K
|
|
43
|
|
|
Years ended December 31,
|
|
|||||||||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
Change
|
|
|
2015
|
|
|||
|
GAAP net cash provided by operating activities
|
$
|
176.3
|
|
14.8
|
%
|
|
$
|
153.6
|
|
18.9
|
%
|
|
$
|
129.2
|
|
|
Less: purchase of property and equipment
|
(10.2
|
)
|
(42.3
|
)%
|
|
(17.7
|
)
|
(5.0
|
)%
|
|
(18.6
|
)
|
|||
|
Less: capitalized software development costs
|
(28.3
|
)
|
7.5
|
%
|
|
(26.4
|
)
|
70.3
|
%
|
|
(15.5
|
)
|
|||
|
Non-GAAP free cash flow
|
$
|
137.7
|
|
25.7
|
%
|
|
$
|
109.6
|
|
15.2
|
%
|
|
$
|
95.1
|
|
|
44
|
|
2017 Form 10-K
|
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
||
|
GAAP revenue
|
$
|
788.3
|
|
7.9
|
%
|
|
$
|
730.8
|
|
|
Add: Non-GAAP acquisition-related revenue
(1)
|
(13.9
|
)
|
|
|
3.6
|
|
|||
|
Total Non-GAAP adjustments
|
(13.9
|
)
|
|
|
3.6
|
|
|||
|
Non-GAAP revenue
(2)
|
$
|
774.4
|
|
5.4
|
%
|
|
$
|
734.5
|
|
|
Foreign currency impact on Non-GAAP revenue
(3)
|
—
|
|
|
|
—
|
|
|||
|
Non-GAAP revenue on constant currency basis
(3)
|
$
|
774.4
|
|
5.4
|
%
|
|
$
|
734.5
|
|
|
|
|
|
|
|
|||||
|
GAAP subscriptions revenue
|
$
|
522.9
|
|
21.9
|
%
|
|
$
|
429.0
|
|
|
(Less) Add: Non-GAAP acquisition-related revenue
(1)
|
(13.1
|
)
|
|
|
3.5
|
|
|||
|
Total Non-GAAP adjustments
|
(13.1
|
)
|
|
|
3.5
|
|
|||
|
Non-GAAP subscriptions revenue
|
$
|
509.7
|
|
17.9
|
%
|
|
$
|
432.5
|
|
|
|
|
|
|
|
|||||
|
GAAP subscriptions revenue
|
$
|
522.9
|
|
|
|
$
|
429.0
|
|
|
|
GAAP maintenance revenue
|
128.2
|
|
|
|
146.9
|
|
|||
|
GAAP recurring revenue
|
$
|
651.0
|
|
13.0
|
%
|
|
$
|
575.9
|
|
|
Add: Non-GAAP acquisition-related revenue
(1)
|
(13.1
|
)
|
|
|
3.6
|
|
|||
|
Total Non-GAAP adjustments
|
(13.1
|
)
|
|
|
3.6
|
|
|||
|
Non-GAAP recurring revenue
|
$
|
637.9
|
|
10.1
|
%
|
|
$
|
579.6
|
|
|
(1)
|
Non-GAAP acquisition-related revenue excludes incremental acquisition-related revenue calculated in accordance with GAAP that is attributable to companies acquired in the current fiscal year. For companies acquired in the immediately preceding fiscal year, non-GAAP acquisition-related revenue reflects presentation of full-year incremental non-GAAP revenue derived from such companies, as if they were combined throughout the prior period, and it includes the current period non-GAAP revenue from the acquisition-related deferred revenue write-down attributable to those companies.
|
|
(2)
|
Non-GAAP revenue for the prior year periods presented herein will not agree to non-GAAP revenue presented in the respective prior period quarterly financial information solely due to the manner in which non-GAAP organic revenue growth is calculated.
|
|
(3)
|
To determine non-GAAP organic revenue growth on a constant currency basis, revenues from entities reporting in foreign currencies were translated to U.S. Dollars using the comparable prior period's quarterly weighted average foreign currency exchange rates. The primary foreign currencies creating the impact are the Canadian Dollar, EURO, British Pound and Australian Dollar.
|
|
2017 Form 10-K
|
|
45
|
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in millions)
|
2016
|
|
Change
|
|
|
2015
|
|
||
|
GAAP revenue
|
$
|
730.8
|
|
14.6
|
%
|
|
$
|
637.9
|
|
|
Add: Non-GAAP acquisition-related revenue
(1)
|
3.6
|
|
|
|
35.5
|
|
|||
|
Less: Revenue from divested businesses
(2)
|
—
|
|
|
|
(0.6
|
)
|
|||
|
Total Non-GAAP adjustments
|
3.6
|
|
|
|
34.9
|
|
|||
|
Non-GAAP revenue
(3)
|
$
|
734.5
|
|
9.2
|
%
|
|
$
|
672.8
|
|
|
Foreign currency impact on Non-GAAP revenue
(4)
|
4.2
|
|
|
|
—
|
|
|||
|
Non-GAAP revenue on constant currency basis
(4)
|
$
|
738.6
|
|
9.8
|
%
|
|
$
|
672.8
|
|
|
|
|
|
|
|
|||||
|
GAAP subscriptions revenue
|
$
|
429.0
|
|
29.3
|
%
|
|
$
|
331.8
|
|
|
(Less) Add: Non-GAAP acquisition-related revenue
(1)
|
3.5
|
|
|
|
31.2
|
|
|||
|
Less: Revenue from divested businesses
(2)
|
—
|
|
|
|
(0.2
|
)
|
|||
|
Total Non-GAAP adjustments
|
3.5
|
|
|
|
31.0
|
|
|||
|
Non-GAAP subscriptions revenue
|
$
|
432.5
|
|
19.2
|
%
|
|
$
|
362.7
|
|
|
|
|
|
|
|
|||||
|
GAAP subscriptions revenue
|
$
|
429.0
|
|
|
|
$
|
331.8
|
|
|
|
GAAP maintenance revenue
|
146.9
|
|
|
|
153.8
|
|
|||
|
GAAP recurring revenue
|
$
|
575.9
|
|
18.6
|
%
|
|
$
|
485.6
|
|
|
(Less) Add: Non-GAAP acquisition-related revenue
(1)
|
3.6
|
|
|
|
34.5
|
|
|||
|
Less: Revenue from divested businesses
(2)
|
—
|
|
|
|
(0.4
|
)
|
|||
|
Total Non-GAAP adjustments
|
3.6
|
|
|
|
34.1
|
|
|||
|
Non-GAAP recurring revenue
|
$
|
579.6
|
|
11.5
|
%
|
|
$
|
519.7
|
|
|
(1)
|
Non-GAAP acquisition-related revenue excludes incremental acquisition-related revenue calculated in accordance with GAAP that is attributable to companies acquired in the current fiscal year. For companies acquired in the immediately preceding fiscal year, non-GAAP acquisition-related revenue reflects presentation of full-year incremental non-GAAP revenue derived from such companies, as if they were combined throughout the prior period, and it includes the current period non-GAAP revenue from the acquisition-related deferred revenue write-down attributable to those companies.
|
|
(2)
|
For businesses divested in the current fiscal year, non-GAAP organic revenue growth excludes a portion of the prior year period revenue associated with businesses divested of in the current fiscal year. The exclusion of the prior period revenue is to present the results of the divested business with the results of the combined company for the same period of time in both the prior and current periods.
|
|
(3)
|
Non-GAAP revenue for the prior year periods presented herein will not agree to non-GAAP revenue presented in the respective prior period quarterly financial information solely due to the manner in which non-GAAP organic revenue growth is calculated.
|
|
(4)
|
To determine non-GAAP organic revenue growth on a constant currency basis, revenues from entities reporting in foreign currencies were translated to U.S. Dollars using the comparable prior period's quarterly weighted average foreign currency exchange rates. The primary foreign currencies creating the impact are the Canadian Dollar, EURO, British Pound and Australian Dollar.
|
|
46
|
|
2017 Form 10-K
|
|
Liquidity and Capital Resources
|
|
(dollars in millions)
|
December 31,
2017 |
|
Change
|
|
|
December 31,
2016 |
|
||
|
Cash and cash equivalents
|
$
|
29.8
|
|
76.5
|
%
|
|
$
|
16.9
|
|
|
Property and equipment, net
|
42.2
|
|
(16.0
|
)%
|
|
50.3
|
|
||
|
Software development costs, net
|
54.1
|
|
43.9
|
%
|
|
37.6
|
|
||
|
Total carrying value of debt
|
438.2
|
|
28.0
|
%
|
|
342.4
|
|
||
|
Working capital
|
(181.9
|
)
|
(5.6
|
)%
|
|
(172.2
|
)
|
||
|
Working capital excluding deferred revenue
|
94.6
|
|
30.8
|
%
|
|
72.3
|
|
||
|
|
Years ended December 31,
|
|
|||||||||||||
|
(dollars in millions)
|
2017
|
|
Change
|
|
|
2016
|
|
Change
|
|
|
2015
|
|
|||
|
Net cash provided by operating activities
|
$
|
176.3
|
|
14.8
|
%
|
|
$
|
153.6
|
|
18.9
|
%
|
|
$
|
129.2
|
|
|
Net cash used in investing activities
|
(184.9
|
)
|
289.8
|
%
|
|
(47.4
|
)
|
(66.4
|
)%
|
|
(141.4
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
278.6
|
|
(3,360.5
|
)%
|
|
(8.5
|
)
|
(106.6
|
)%
|
|
129.8
|
|
|||
|
2017 Form 10-K
|
|
47
|
|
•
|
an increase in prepaid taxes during 2017 related to tax planning; partially offset by
|
|
•
|
a decrease in bonus payments.
|
|
•
|
an increase in current period bonus payments as a result of an increase in amounts accrued as of December 31, 2015 for over-performance against 2015 targets, as well as a change in the timing of payouts for certain bonus plans, from semi-annually to quarterly;
|
|
•
|
a larger increase in trade accounts payable during 2015 than in 2016; partially offset by
|
|
•
|
the use of and reduction in amounts prepaid for incomes taxes.
|
|
48
|
|
2017 Form 10-K
|
|
Financial Covenant
|
Requirement
|
Ratio as of December 31, 2017
|
|
Net Leverage Ratio
|
≤ 3.50 to 1.00
|
2.13 to 1.00
|
|
Interest Coverage Ratio
|
≥ 2.50 to 1.00
|
16.08 to 1.00
|
|
2017 Form 10-K
|
|
49
|
|
|
Payments due by period
|
||||||||||||||
|
(in millions)
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|
|||||
|
Recorded contractual obligations:
|
|
|
|
|
|
||||||||||
|
Debt
(1)
|
$
|
440.3
|
|
$
|
8.6
|
|
$
|
15.0
|
|
$
|
416.8
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrecorded contractual obligations:
|
|
|
|
|
|
||||||||||
|
Operating leases
(2)
|
189.3
|
|
22.4
|
|
39.1
|
|
33.3
|
|
94.5
|
|
|||||
|
Interest payments on debt
(3)
|
54.8
|
|
12.6
|
|
25.2
|
|
17.0
|
|
—
|
|
|||||
|
Purchase obligations
(4)
|
66.8
|
|
29.7
|
|
37.1
|
|
—
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
751.2
|
|
$
|
73.2
|
|
$
|
116.4
|
|
$
|
467.1
|
|
$
|
94.5
|
|
|
(1)
|
Represents principal payments only, under the following assumptions: (i) that the amounts outstanding under the
2017 Credit Facility
and our other debt at
December 31, 2017
will remain outstanding until maturity, with minimum payments occurring as currently scheduled, and (ii) that there are no assumed future borrowings on the 2017 Revolving Facility for the purposes of determining minimum commitment amounts.
|
|
(2)
|
Our commitments related to operating leases have not been reduced by incentive payments and reimbursement of leasehold improvements.
|
|
(3)
|
The actual interest expense recognized in our consolidated statements of comprehensive income will depend on the amount of debt, the length of time the debt is outstanding and the interest rate, which could be different from our assumptions described in (1) above.
|
|
(4)
|
We have contractual obligations for third-party technology used in our solutions and for other service we purchase as part of our normal operations. In certain cases, these arrangements require a minimum annual purchase commitment by us.
|
|
Off-Balance Sheet Arrangements
|
|
50
|
|
2017 Form 10-K
|
|
Foreign Currency Exchange Rates
|
|
Inflation
|
|
Critical Accounting Estimates
|
|
2017 Form 10-K
|
|
51
|
|
Revenue Recognition
|
|
|
|
Description
|
Judgments and Uncertainties
|
Effect if Actual Results Differ
From Assumptions
|
|
See Note 2 to our consolidated financial statements in this report for a complete discussion of our revenue recognition policies.
We recognize revenue when all of the following conditions are met:
(1) Persuasive evidence of an arrangement exists;
(2) The solutions or services have been delivered;
(3) The fee is fixed or determinable; and
(4) Collection of the resulting receivable is probable.
To the extent that our customers are billed for our solutions and services in advance of meeting each of the conditions above, we record such amounts in deferred revenue.
|
Our revenue recognition accounting methodology contains uncertainties because it requires us to make significant estimates and assumptions, and to apply judgment.
For example, for arrangements that have multiple elements and do not include software licenses, we must exercise judgment and use estimates in order to (1) determine whether and when each element has been delivered; (2) determine the fair value of each element using the selling price hierarchy of VSOE of fair value if available, third-party evidence ("TPE") if VSOE is not available, and best estimate of selling price ("BESP") if neither VSOE nor TPE is available; and (3) allocate the total price among the various elements based on the relative selling price method.
In addition, we exercise judgment in certain transactions when determining whether we should recognize revenue based on the gross amount billed to a customer (as a principal) or the net amount retained (as an agent). These judgments are based on the predominant weighting of factors identified in accounting guidance.
|
If we were to change any of these judgments or estimates, it could cause a material increase or decrease in the amount of revenue or deferred revenue that we report in a particular period.
|
|
Business Combinations
|
|
|
|
Description
|
Judgments and Uncertainties
|
Effect if Actual Results Differ
From Assumptions
|
|
We allocate the purchase price of an acquired business to its identifiable assets acquired and liabilities assumed at the acquisition date based upon their estimated fair values. The excess of the purchase price over the amount allocated to the assets acquired and liabilities assumed, if any, is recorded as goodwill.
We use available information to estimate fair values. We typically engage outside appraisal firms to assist in the fair value determination of long-lived and identifiable intangible assets, and any other significant assets or liabilities. We adjust the preliminary purchase price allocation, as necessary, up to one year after the acquisition closing date as we obtain new information about facts and circumstances that existed as of the closing date.
|
Our purchase price allocation methodology contains uncertainties because it requires us to make significant estimates and assumptions, and to apply judgment to estimate the fair value of assets acquired and liabilities assumed, especially with respect to long-lived and intangible assets.
Management estimates the fair value of assets acquired and liabilities assumed based on quoted market prices, the carrying value of the acquired assets and widely accepted valuation techniques, including discounted cash flows and market multiple analyses.
Critical estimates in valuing intangible assets include, but are not limited to, estimates about: future expected cash flows from customer contracts and relationships, proprietary technology and non-compete agreements; the acquired company's brand awareness and market position, the market awareness of the acquired company's branded technology solutions and services, assumptions about the period of time the brands will continue to be valuable; as well as expected costs to develop any in-process research and development into commercially viable solutions and estimated cash flows from the projects when completed, and discount rates. Our estimates of fair value are based upon assumptions we believe to be reasonable, but which are inherently uncertain and unpredictable. Assumptions may be incomplete or inaccurate, and unanticipated events and circumstances may occur.
|
If actual results are materially different than the assumptions we used to determine fair value of the assets acquired and liabilities assumed through a business combination as well as the estimated useful lives of the acquired intangible assets, it is possible that adjustments to the carrying values of such assets and liabilities will have a material impact on our financial position and results of operations.
See Note 3 to our consolidated financial statements in this report for information regarding our business acquisitions.
|
|
52
|
|
2017 Form 10-K
|
|
Income Taxes
|
|
|
|
Description
|
Judgments and Uncertainties
|
Effect if Actual Results Differ
From Assumptions
|
|
We make estimates and judgments in accounting for income taxes. Our income tax returns, like those of most companies, are periodically audited by domestic and foreign tax authorities.
We measure and recognize uncertain tax positions. To recognize uncertain tax positions, we must first determine if it is more likely than not that the position will be sustained upon audit. We must then measure the benefit as the largest amount that is more than 50% likely of being realized upon ultimate settlement.
We make estimates in determining tax assets and liabilities, which arise from differences in the timing of recognition of revenue and expense for tax and financial reporting purposes. We record valuation allowances to reduce our deferred tax assets to the amount expected to be realized.
|
The calculation of our income tax provision requires estimates due to transactions, credits and calculations where the ultimate tax determination is uncertain. Uncertainties arise as a consequence of the actual source of taxable income between domestic and foreign locations, the outcome of tax audits and the ultimate utilization of tax credits.
Our effective income tax rate is also affected by changes in the geographic distribution of our earnings or losses, changes in tax law in jurisdictions where we conduct business.
Significant judgment is required in the identification and measurement of uncertain tax positions. Our liability for unrecognized tax benefits contains uncertainties because management is required to make assumptions and to apply judgment to estimate the exposures associated with our various filing positions.
In assessing the adequacy of a recorded valuation allowance significant judgment is required. We consider all positive and negative evidence and a variety of factors including the scheduled reversal of deferred tax liabilities, historical and projected future taxable income, and prudent and feasible tax planning strategies.
|
Although we believe that the judgments and estimates discussed herein are reasonable, actual results could differ, and we may be exposed to losses or gains that could be material.
To the extent actual results differ from estimated amounts recorded, such differences will impact the income tax provision in the period in which the determination is made.
If we determine there is less than a 50% likelihood that we will be able to use a deferred tax asset in the future in excess of its net carrying value, then an adjustment to the deferred tax asset valuation allowance is made to increase income tax expense, thereby reducing net income in the period such determination was made.
|
|
2017 Form 10-K
|
|
53
|
|
Long-lived and Intangible Assets including Goodwill
|
|
|
|
Description
|
Judgments and Uncertainties
|
Effect if Actual Results Differ
From Assumptions
|
|
We review our long-lived and identifiable intangible assets for impairment when events or changes in circumstances indicate the carrying amount may not be recoverable. If such events or changes in circumstances occur, we use the undiscounted cash flow method to determine whether the asset is impaired. To the extent that the carrying value of the asset exceeds the undiscounted cash flows over the estimated remaining life of the asset, we measure the impairment using discounted cash flows.
We test goodwill for impairment at the reporting unit level annually during our fourth quarter, or more frequently if events or changes in circumstances indicate that the asset might be impaired. We had one reporting unit for our fourth quarter 2017 assessment (see Note 2 to our consolidated financial statements in this report).
We have the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. To the extent the qualitative factors indicate that the fair value is likely less than the carrying amount, we compare the fair value of the reporting unit with its carrying amount.
If more than one reporting unit is identified, we estimate fair value for each reporting unit based on projected future cash flows discounted using our weighted average cost of capital. If a single reporting unit is identified, we estimate fair value using market-based methods including the use of market capitalization and consideration of a control premium. In either case, if the carrying amount exceeds its fair value, an impairment loss is recorded for the excess.
|
We use significant judgment in assessing qualitative factors to determine whether events and circumstances indicate that it is more than 50% likely that an indefinite-lived intangible asset is impaired.
When measuring impairment of an asset using discounted cash flows, we make assumptions and apply judgment in estimating future cash flows and asset fair values, including annual revenue growth rates, a terminal year growth rate and selecting a discount rate that reflects the risk inherent in future cash flows.
When the optional qualitative assessment of goodwill impairment is performed, significant judgment is required in the assessment of qualitative factors including but not limited to an evaluation of macroeconomic conditions as they relate to our business, industry and market trends, as well as the overall future financial performance of our reporting units and future opportunities in the markets in which they operate.
When using projected future cash flows for the quantitative goodwill impairment test, a number of significant assumptions and estimates are involved in estimating the fair value of each reporting unit, including revenue growth rates, operating margins, capital spending, discount rate, and working capital changes. Additionally, we make certain judgments and assumptions in allocating assets and liabilities to determine the carrying values for each of our reporting units.
|
We have not made any material changes in the accounting methodology we use to assess impairment loss during the years ended December 31, 2017, 2016 and 2015, except for the use of market-based methods, including the use of market capitalization to estimate the fair value of our one reporting unit in the fourth quarter of 2017.
No impairments to our long-lived and intangible assets including goodwill occurred during the years ended December 31, 2017 and 2016.
During the year ended December 31, 2015, we recorded insignificant impairment charges against previously capitalized software development costs. The charges reduced the carrying value of those costs to zero. The impairment charges resulted from obtaining software solutions through the acquisitions of Smart Tuition in 2015 and determining that it was no longer probable that certain computer software that was being developed would be placed into service.
We do not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions we use to assess impairment losses. However, if actual results are not consistent with our estimates or assumptions, we may be exposed to an impairment charge that could materially adversely impact our consolidated financial position and results of operations.
In order to evaluate the sensitivity of any quantitative fair value calculations on our most recent goodwill impairment test, a hypothetical 10% decrease to the fair value of our one reporting unit was calculated. This hypothetical 10% decrease would still result in excess fair value over carrying value for the reporting unit as of October 1, 2017.
|
|
Recently Issued Accounting Pronouncements
|
|
Interest Rate Risk
|
|
54
|
|
2017 Form 10-K
|
|
Foreign Currency Risk
|
|
2017 Form 10-K
|
|
55
|
|
56
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
57
|
|
(dollars in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
|
||
|
Assets
|
|
|
||||
|
Current assets:
|
|
|
||||
|
Cash and cash equivalents
|
$
|
29,830
|
|
$
|
16,902
|
|
|
Restricted cash due to customers
|
610,344
|
|
353,771
|
|
||
|
Accounts receivable, net of allowance of $5,141 and $3,291 at December 31, 2017 and December 31, 2016, respectively
|
96,293
|
|
88,932
|
|
||
|
Customer funds receivable
|
1,536
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
56,099
|
|
48,314
|
|
||
|
Total current assets
|
794,102
|
|
507,919
|
|
||
|
Property and equipment, net
|
42,243
|
|
50,269
|
|
||
|
Software development costs, net
|
54,098
|
|
37,582
|
|
||
|
Goodwill
|
530,249
|
|
438,240
|
|
||
|
Intangible assets, net
|
314,651
|
|
253,676
|
|
||
|
Other assets
|
24,083
|
|
22,524
|
|
||
|
Total assets
|
$
|
1,759,426
|
|
$
|
1,310,210
|
|
|
Liabilities and stockholders’ equity
|
|
|
||||
|
Current liabilities:
|
|
|
||||
|
Trade accounts payable
|
$
|
24,693
|
|
$
|
23,274
|
|
|
Accrued expenses and other current liabilities
|
54,399
|
|
54,196
|
|
||
|
Due to customers
|
611,880
|
|
353,771
|
|
||
|
Debt, current portion
|
8,576
|
|
4,375
|
|
||
|
Deferred revenue, current portion
|
276,456
|
|
244,500
|
|
||
|
Total current liabilities
|
976,004
|
|
680,116
|
|
||
|
Debt, net of current portion
|
429,648
|
|
338,018
|
|
||
|
Deferred tax liability
|
37,597
|
|
29,558
|
|
||
|
Deferred revenue, net of current portion
|
3,643
|
|
6,440
|
|
||
|
Other liabilities
|
5,632
|
|
8,533
|
|
||
|
Total liabilities
|
1,452,524
|
|
1,062,665
|
|
||
|
Commitments and contingencies (see Note 11)
|
|
|
||||
|
Stockholders’ equity:
|
|
|
||||
|
Preferred stock; 20,000,000 shares authorized, none outstanding
|
—
|
|
—
|
|
||
|
Common stock, $0.001 par value; 180,000,000 shares authorized, 58,551,761 and 57,672,401 shares issued at December 31, 2017 and December 31, 2016, respectively
|
59
|
|
58
|
|
||
|
Additional paid-in capital
|
351,042
|
|
310,452
|
|
||
|
Treasury stock, at cost; 10,475,794 and 10,166,801 shares at December 31, 2017 and December 31, 2016, respectively
|
(239,199
|
)
|
(215,237
|
)
|
||
|
Accumulated other comprehensive loss
|
(649
|
)
|
(457
|
)
|
||
|
Retained earnings
|
195,649
|
|
152,729
|
|
||
|
Total stockholders’ equity
|
306,902
|
|
247,545
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,759,426
|
|
$
|
1,310,210
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||
|
58
|
|
2017 Form 10-K
|
|
(dollars in thousands, except per share amounts)
|
Years ended December 31,
|
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|
||||
|
Revenue
|
|
|
|
||||||
|
Subscriptions
|
$
|
522,865
|
|
$
|
428,987
|
|
$
|
331,759
|
|
|
Maintenance
|
128,166
|
|
146,946
|
|
153,801
|
|
|||
|
Services and other
|
137,275
|
|
154,882
|
|
152,380
|
|
|||
|
Total revenue
|
788,306
|
|
730,815
|
|
637,940
|
|
|||
|
Cost of revenue
|
|
|
|
||||||
|
Cost of subscriptions
|
242,740
|
|
213,883
|
|
167,341
|
|
|||
|
Cost of maintenance
|
22,973
|
|
22,094
|
|
27,066
|
|
|||
|
Cost of services and other
|
96,191
|
|
103,243
|
|
110,224
|
|
|||
|
Total cost of revenue
|
361,904
|
|
339,220
|
|
304,631
|
|
|||
|
Gross profit
|
426,402
|
|
391,595
|
|
333,309
|
|
|||
|
Operating expenses
|
|
|
|
||||||
|
Sales, marketing and customer success
|
173,525
|
|
155,754
|
|
123,646
|
|
|||
|
Research and development
|
89,911
|
|
89,870
|
|
84,636
|
|
|||
|
General and administrative
|
94,870
|
|
81,331
|
|
76,084
|
|
|||
|
Amortization
|
3,271
|
|
2,840
|
|
2,231
|
|
|||
|
Restructuring
|
794
|
|
—
|
|
—
|
|
|||
|
Total operating expenses
|
362,371
|
|
329,795
|
|
286,597
|
|
|||
|
Income from operations
|
64,031
|
|
61,800
|
|
46,712
|
|
|||
|
Interest expense
|
(12,097
|
)
|
(10,583
|
)
|
(8,073
|
)
|
|||
|
Other income (expense), net
|
2,260
|
|
(291
|
)
|
(1,687
|
)
|
|||
|
Income before provision for income taxes
|
54,194
|
|
50,926
|
|
36,952
|
|
|||
|
Income tax (benefit) provision
|
(11,739
|
)
|
9,411
|
|
11,303
|
|
|||
|
Net income
|
$
|
65,933
|
|
$
|
41,515
|
|
$
|
25,649
|
|
|
Earnings per share
|
|
|
|
||||||
|
Basic
|
$
|
1.41
|
|
$
|
0.90
|
|
$
|
0.56
|
|
|
Diluted
|
$
|
1.38
|
|
$
|
0.88
|
|
$
|
0.55
|
|
|
Common shares and equivalents outstanding
|
|
|
|
||||||
|
Basic weighted average shares
|
46,669,440
|
|
46,132,389
|
|
45,623,854
|
|
|||
|
Diluted weighted average shares
|
47,775,702
|
|
47,316,538
|
|
46,498,704
|
|
|||
|
Dividends per share
|
$
|
0.48
|
|
$
|
0.48
|
|
$
|
0.48
|
|
|
Other comprehensive income (loss)
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(943
|
)
|
324
|
|
62
|
|
|||
|
Unrealized gain on derivative instruments, net of tax
|
751
|
|
44
|
|
145
|
|
|||
|
Total other comprehensive (loss) income
|
(192
|
)
|
368
|
|
207
|
|
|||
|
Comprehensive income
|
$
|
65,741
|
|
$
|
41,883
|
|
$
|
25,856
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||||
|
2017 Form 10-K
|
|
59
|
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Cash flows from operating activities
|
|
|
|
||||||
|
Net income
|
$
|
65,933
|
|
$
|
41,515
|
|
$
|
25,649
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||||
|
Depreciation and amortization
|
73,948
|
|
70,491
|
|
55,997
|
|
|||
|
Provision for doubtful accounts and sales returns
|
11,686
|
|
3,730
|
|
6,825
|
|
|||
|
Stock-based compensation expense
|
40,631
|
|
32,638
|
|
25,246
|
|
|||
|
Deferred taxes
|
(14,328
|
)
|
3,033
|
|
3,165
|
|
|||
|
Loss on sale of business
|
—
|
|
—
|
|
1,976
|
|
|||
|
Impairment of capitalized software development costs
|
—
|
|
—
|
|
239
|
|
|||
|
Amortization of deferred financing costs and discount
|
838
|
|
958
|
|
899
|
|
|||
|
Other non-cash adjustments
|
504
|
|
(864
|
)
|
(197
|
)
|
|||
|
Changes in operating assets and liabilities, net of acquisition and disposal of businesses:
|
|
|
|
||||||
|
Accounts receivable
|
(15,750
|
)
|
(13,196
|
)
|
(7,593
|
)
|
|||
|
Prepaid expenses and other assets
|
(6,149
|
)
|
(2,478
|
)
|
(10,979
|
)
|
|||
|
Trade accounts payable
|
1,024
|
|
3,689
|
|
6,133
|
|
|||
|
Accrued expenses and other liabilities
|
(4,973
|
)
|
(751
|
)
|
9,255
|
|
|||
|
Deferred revenue
|
22,926
|
|
14,863
|
|
12,612
|
|
|||
|
Net cash provided by operating activities
|
176,290
|
|
153,628
|
|
129,227
|
|
|||
|
Cash flows from investing activities
|
|
|
|
||||||
|
Purchase of property and equipment
|
(10,208
|
)
|
(17,694
|
)
|
(18,633
|
)
|
|||
|
Capitalized software development costs
|
(28,345
|
)
|
(26,359
|
)
|
(15,481
|
)
|
|||
|
Purchase of net assets of acquired companies, net of cash and restricted cash acquired
|
(146,789
|
)
|
(3,377
|
)
|
(106,720
|
)
|
|||
|
Net cash used in sale of business
|
—
|
|
—
|
|
(521
|
)
|
|||
|
Purchase of derivative instruments
|
(568
|
)
|
—
|
|
—
|
|
|||
|
Proceeds from settlement of derivative instruments
|
1,030
|
|
—
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(184,880
|
)
|
(47,430
|
)
|
(141,355
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
||||||
|
Proceeds from issuance of debt
|
774,500
|
|
227,200
|
|
312,300
|
|
|||
|
Payments on debt
|
(679,119
|
)
|
(293,575
|
)
|
(184,475
|
)
|
|||
|
Debt issuance costs
|
(3,085
|
)
|
—
|
|
(429
|
)
|
|||
|
Employee taxes paid for withheld shares upon equity award settlement
|
(23,962
|
)
|
(15,376
|
)
|
(9,421
|
)
|
|||
|
Proceeds from exercise of stock options
|
15
|
|
16
|
|
32
|
|
|||
|
Change in due to customers
|
226,717
|
|
96,000
|
|
34,279
|
|
|||
|
Change in customer funds receivable
|
6,644
|
|
—
|
|
—
|
|
|||
|
Dividend payments to stockholders
|
(23,069
|
)
|
(22,811
|
)
|
(22,508
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
278,641
|
|
(8,546
|
)
|
129,778
|
|
|||
|
Effect of exchange rate on cash, cash equivalents, and restricted cash
|
(550
|
)
|
2,622
|
|
(2,695
|
)
|
|||
|
Net increase in cash, cash equivalents, and restricted cash
|
269,501
|
|
100,274
|
|
114,955
|
|
|||
|
Cash, cash equivalents, and restricted cash, beginning of year
|
370,673
|
|
270,399
|
|
155,444
|
|
|||
|
Cash, cash equivalents, and restricted cash, end of year
|
$
|
640,174
|
|
$
|
370,673
|
|
$
|
270,399
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information
|
|
|
|
||||||
|
Cash (paid) received during the year for:
|
|
|
|
||||||
|
Interest
|
(10,614
|
)
|
(9,608
|
)
|
(7,208
|
)
|
|||
|
Taxes, net of refunds
|
(5,613
|
)
|
(1,340
|
)
|
(4,795
|
)
|
|||
|
Non-cash investing and financing activities:
|
|
|
|
||||||
|
Purchase of equipment and other assets included in accounts payable
|
(1,546
|
)
|
(3,155
|
)
|
(3,204
|
)
|
|||
|
Acquired restricted cash liabilities due to customers
|
31,644
|
|
—
|
|
81,353
|
|
|||
|
(dollars in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
|
||
|
Cash and cash equivalents
|
$
|
29,830
|
|
$
|
16,902
|
|
|
Restricted cash due to customers
|
610,344
|
|
353,771
|
|
||
|
Total cash, cash equivalents and restricted cash in the statement of cash flows
|
$
|
640,174
|
|
$
|
370,673
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||
|
60
|
|
2017 Form 10-K
|
|
(dollars in thousands)
|
Common stock
|
|
Additional
paid-in
capital
|
|
Treasury
stock
|
|
Accumulated
other
comprehensive
loss
|
|
Retained
earnings
|
|
Total stockholders' equity
|
|
||||||||
|
Shares
|
|
Amount
|
|
|||||||||||||||||
|
Balance at December 31, 2014
|
56,048,135
|
|
$
|
56
|
|
$
|
245,674
|
|
$
|
(190,440
|
)
|
$
|
(1,032
|
)
|
$
|
131,658
|
|
$
|
185,916
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
25,649
|
|
25,649
|
|
||||||
|
Payment of dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(22,508
|
)
|
(22,508
|
)
|
||||||
|
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
|
202,078
|
|
—
|
|
32
|
|
—
|
|
—
|
|
—
|
|
32
|
|
||||||
|
Employee taxes paid for 163,017 withheld shares upon equity award settlement
|
—
|
|
—
|
|
—
|
|
(9,421
|
)
|
—
|
|
—
|
|
(9,421
|
)
|
||||||
|
Excess tax benefits from exercise and vesting of stock-based compensation
|
—
|
|
—
|
|
5,466
|
|
—
|
|
—
|
|
—
|
|
5,466
|
|
||||||
|
Stock-based compensation
|
—
|
|
—
|
|
25,168
|
|
—
|
|
—
|
|
78
|
|
25,246
|
|
||||||
|
Restricted stock grants
|
736,252
|
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||
|
Restricted stock cancellations
|
(112,648
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
207
|
|
—
|
|
207
|
|
||||||
|
Balance at December 31, 2015
|
56,873,817
|
|
$
|
57
|
|
$
|
276,340
|
|
$
|
(199,861
|
)
|
$
|
(825
|
)
|
$
|
134,877
|
|
$
|
210,588
|
|
|
Cumulative effect of a change in accounting principle
(1)
|
—
|
|
—
|
|
1,540
|
|
—
|
|
—
|
|
(934
|
)
|
606
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
41,515
|
|
41,515
|
|
||||||
|
Payment of dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(22,811
|
)
|
(22,811
|
)
|
||||||
|
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
|
341,418
|
|
—
|
|
16
|
|
—
|
|
—
|
|
—
|
|
16
|
|
||||||
|
Employee taxes paid for 263,730 withheld shares upon equity award settlement
|
—
|
|
—
|
|
—
|
|
(15,376
|
)
|
—
|
|
—
|
|
(15,376
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
—
|
|
32,556
|
|
—
|
|
—
|
|
82
|
|
32,638
|
|
||||||
|
Restricted stock grants
|
574,309
|
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||
|
Restricted stock cancellations
|
(117,143
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
368
|
|
—
|
|
368
|
|
||||||
|
Balance at December 31, 2016
|
57,672,401
|
|
$
|
58
|
|
$
|
310,452
|
|
$
|
(215,237
|
)
|
$
|
(457
|
)
|
$
|
152,729
|
|
$
|
247,545
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
65,933
|
|
65,933
|
|
||||||
|
Payment of dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(23,069
|
)
|
(23,069
|
)
|
||||||
|
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
|
390,291
|
|
—
|
|
15
|
|
—
|
|
—
|
|
—
|
|
15
|
|
||||||
|
Employee taxes paid for 308,993 withheld shares upon equity award settlement
|
—
|
|
—
|
|
—
|
|
(23,962
|
)
|
—
|
|
—
|
|
(23,962
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
—
|
|
40,575
|
|
—
|
|
—
|
|
56
|
|
40,631
|
|
||||||
|
Restricted stock grants
|
570,208
|
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||
|
Restricted stock cancellations
|
(81,139
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(192
|
)
|
—
|
|
(192
|
)
|
||||||
|
Balance at December 31, 2017
|
58,551,761
|
|
$
|
59
|
|
$
|
351,042
|
|
$
|
(239,199
|
)
|
$
|
(649
|
)
|
$
|
195,649
|
|
$
|
306,902
|
|
|
(1) Includes the impact of early adopting ASU 2016-09,
Compensation - Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting.
Refer to the discussion of recently adopted accounting pronouncements in Note 2 to these consolidated financial statements for additional details.
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||||||||||
|
61
|
|
2017 Form 10-K
|
|
1. Organization
|
|
2. Basis of Presentation
|
|
62
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
63
|
|
64
|
|
2017 Form 10-K
|
|
•
|
Level 1 - Quoted prices for identical assets or liabilities in active markets;
|
|
•
|
Level 2 - Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable.
|
|
2017 Form 10-K
|
|
65
|
|
66
|
|
2017 Form 10-K
|
|
|
Basis of amortization
|
Amortization
period
(in years)
|
|
Customer relationships
|
Straight-line and accelerated
(1)
|
8-17
|
|
Marketing assets
|
Straight-line
|
2-1
5
|
|
Acquired software and technology
|
Straight-line and accelerated
(2)
|
5-10
|
|
Non-compete agreements
|
Straight-line
|
1-5
|
|
Database
|
Straight-line
|
8
|
|
(1)
|
Certain of the customer relationships are amortized on an accelerated basis.
|
|
(2)
|
Certain of the acquired software and technology assets are amortized on an accelerated basis.
|
|
2017 Form 10-K
|
|
67
|
|
68
|
|
2017 Form 10-K
|
|
Years ended December 31,
(in thousands)
|
Balance at
beginning of year
|
|
Provision/
adjustment
|
|
Write-off
|
|
Balance at
end of year
|
|
||||
|
2017
|
$
|
2,704
|
|
$
|
10,511
|
|
$
|
(8,815
|
)
|
$
|
4,400
|
|
|
2016
|
4,431
|
|
3,060
|
|
(4,787
|
)
|
2,704
|
|
||||
|
2015
|
4,185
|
|
5,834
|
|
(5,588
|
)
|
4,431
|
|
||||
|
Years ended December 31,
(in thousands)
|
Balance at
beginning of year
|
|
Provision/
adjustment
|
|
Write-off
|
|
Balance at
end of year
|
|
||||
|
2017
|
$
|
587
|
|
$
|
1,148
|
|
$
|
(994
|
)
|
$
|
741
|
|
|
2016
|
512
|
|
499
|
|
(424
|
)
|
587
|
|
||||
|
2015
|
354
|
|
699
|
|
(541
|
)
|
512
|
|
||||
|
2017 Form 10-K
|
|
69
|
|
Years ended December 31,
(in thousands)
|
Balance at
beginning of year
|
|
Additions
|
|
Expense
|
|
Balance at
end of year
|
|
||||
|
2017
|
$
|
37,459
|
|
$
|
35,420
|
|
$
|
(31,465
|
)
|
$
|
41,414
|
|
|
2016
|
30,141
|
|
37,553
|
|
(30,235
|
)
|
37,459
|
|
||||
|
2015
|
22,630
|
|
55,934
|
|
(48,423
|
)
|
30,141
|
|
||||
|
70
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
71
|
|
Consolidated statements of cash flows:
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine months ended
September 30, 2017
|
|
|
Six months ended
June 30, 2017
|
|
|
Three months ended
March 31, 2017
|
|
||||||||||||
|
(dollars in thousands)
|
As Reported
|
|
As Adjusted
|
|
|
As Reported
|
|
As Adjusted
|
|
|
As Reported
|
|
As Adjusted
|
|
||||||
|
Net cash (used in) provided by financing activities
|
$
|
(45,306
|
)
|
$
|
(259,550
|
)
|
|
$
|
15,286
|
|
$
|
(70,295
|
)
|
|
$
|
(6,776
|
)
|
$
|
(202,775
|
)
|
|
Net increase (decrease) in cash and cash equivalents and restricted cash
|
148
|
|
(214,528
|
)
|
|
366
|
|
(85,465
|
)
|
|
(3,030
|
)
|
(199,228
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Twelve months ended
December 31, 2016
|
|
|
Nine months ended
September 30, 2016
|
|
|
Twelve months ended
December 31, 2015
|
|
||||||||||||
|
(dollars in thousands)
|
As Reported
|
|
As Adjusted
|
|
|
As Reported
|
|
As Adjusted
|
|
|
As Reported
|
|
As Adjusted
|
|
||||||
|
Net cash used in investing activities
|
$
|
(47,430
|
)
|
$
|
(47,430
|
)
|
|
$
|
(37,914
|
)
|
$
|
(37,914
|
)
|
|
$
|
(222,707
|
)
|
$
|
(141,355
|
)
|
|
Net cash (used in) provided by financing activities
|
(104,546
|
)
|
(8,546
|
)
|
|
(61,176
|
)
|
(188,980
|
)
|
|
95,499
|
|
129,778
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents and restricted cash
|
1,540
|
|
100,274
|
|
|
1,100
|
|
(124,345
|
)
|
|
627
|
|
114,955
|
|
||||||
|
72
|
|
2017 Form 10-K
|
|
3. Business Combinations
|
|
(in thousands)
|
Purchase price
allocation
|
|
|
|
Net working capital, excluding deferred revenue
|
$
|
10,496
|
|
|
Finite-lived intangible assets
|
73,184
|
|
|
|
Other long-term assets
|
4,314
|
|
|
|
Deferred tax liability
|
(7,549
|
)
|
|
|
Deferred revenue
|
(245
|
)
|
|
|
Other long-term liabilities
|
(332
|
)
|
|
|
Goodwill
|
57,341
|
|
|
|
Total purchase price
|
$
|
137,209
|
|
|
2017 Form 10-K
|
|
73
|
|
|
Intangible assets
acquired
|
|
Weighted average
amortization
period
|
|
|
AcademicWorks
|
(in thousands)
|
|
(in years)
|
|
|
Marketing assets
|
$
|
32,000
|
|
15
|
|
Acquired technology
|
21,000
|
|
10
|
|
|
Customer relationships
|
20,000
|
|
15
|
|
|
Non-compete agreements
|
184
|
|
1
|
|
|
Total intangible assets
|
$
|
73,184
|
|
14
|
|
(in thousands)
|
Purchase price
allocation
|
|
|
|
Net working capital, excluding deferred revenue
|
$
|
2,949
|
|
|
Property and equipment
|
290
|
|
|
|
Finite-lived intangible assets
|
30,900
|
|
|
|
Deferred revenue
|
(3,950
|
)
|
|
|
Deferred tax liability
|
(12,350
|
)
|
|
|
Goodwill
|
34,305
|
|
|
|
Total purchase price
|
$
|
52,144
|
|
|
74
|
|
2017 Form 10-K
|
|
|
Intangible assets
acquired
|
|
Weighted average
amortization
period
|
|
|
AcademicWorks
|
(in thousands)
|
|
(in years)
|
|
|
Acquired technology
|
$
|
22,500
|
|
9
|
|
Customer relationships
|
8,000
|
|
15
|
|
|
Marketing assets
|
320
|
|
2
|
|
|
Non-compete agreements
|
80
|
|
3
|
|
|
Total intangible assets
|
$
|
30,900
|
|
10
|
|
2017 Form 10-K
|
|
75
|
|
|
Years ended December 31,
|
|
|
|
(dollars in thousands, except per share amounts)
|
2015
|
|
|
|
Revenue
|
$
|
666,131
|
|
|
Net income
|
$
|
26,334
|
|
|
Basic earnings per share
|
$
|
0.58
|
|
|
Diluted earnings per share
|
$
|
0.57
|
|
|
4. Goodwill and Other Intangible Assets
|
|
(dollars in thousands)
|
Total
|
|
|
|
Balance at December 31, 2016
|
$
|
438,240
|
|
|
Additions related to current year business combinations
|
91,646
|
|
|
|
Adjustments related to prior year business combination
|
(87
|
)
|
|
|
Effect of foreign currency translation
|
450
|
|
|
|
Balance at December 31, 2017
|
$
|
530,249
|
|
|
76
|
|
2017 Form 10-K
|
|
|
December 31,
|
|
||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
||
|
Finite-lived gross carrying amount
|
|
|
||||
|
Customer relationships
|
$
|
274,458
|
|
$
|
248,287
|
|
|
Marketing assets
|
49,661
|
|
16,187
|
|
||
|
Acquired software and technology
|
193,010
|
|
147,269
|
|
||
|
Non-compete agreements
|
2,603
|
|
3,493
|
|
||
|
Database
|
4,275
|
|
4,275
|
|
||
|
Total finite-lived gross carrying amount
|
524,007
|
|
419,511
|
|
||
|
Accumulated amortization
|
|
|
||||
|
Customer relationships
|
(96,662
|
)
|
(77,983
|
)
|
||
|
Marketing assets
|
(12,444
|
)
|
(9,826
|
)
|
||
|
Acquired software and technology
|
(96,528
|
)
|
(74,975
|
)
|
||
|
Non-compete agreements
|
(1,125
|
)
|
(1,553
|
)
|
||
|
Database
|
(4,197
|
)
|
(4,093
|
)
|
||
|
Total accumulated amortization
|
(210,956
|
)
|
(168,430
|
)
|
||
|
Indefinite-lived gross carrying amount
|
|
|
||||
|
Marketing assets
|
1,600
|
|
2,595
|
|
||
|
Intangible assets, net
|
$
|
314,651
|
|
$
|
253,676
|
|
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Included in cost of revenue:
|
|
|
|
||||||
|
Cost of subscriptions
|
$
|
32,399
|
|
$
|
31,270
|
|
$
|
23,075
|
|
|
Cost of maintenance
|
5,158
|
|
5,327
|
|
4,162
|
|
|||
|
Cost of services and other
|
2,542
|
|
2,961
|
|
2,750
|
|
|||
|
Total included in cost of revenue
|
40,099
|
|
39,558
|
|
29,987
|
|
|||
|
Included in operating expenses
|
3,271
|
|
2,840
|
|
2,231
|
|
|||
|
Total amortization of intangibles from business combinations
|
$
|
43,370
|
|
$
|
42,398
|
|
$
|
32,218
|
|
|
2017 Form 10-K
|
|
77
|
|
Years ending December 31,
(dollars in thousands)
|
Amortization
expense
|
|
|
|
2018
|
$
|
46,044
|
|
|
2019
|
43,596
|
|
|
|
2020
|
35,132
|
|
|
|
2021
|
29,322
|
|
|
|
2022
|
25,540
|
|
|
|
Total
|
$
|
179,634
|
|
|
5. Earnings Per Share
|
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in thousands, except per share amounts)
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Numerator:
|
|
|
|
||||||
|
Net income
|
$
|
65,933
|
|
$
|
41,515
|
|
$
|
25,649
|
|
|
Denominator:
|
|
|
|
||||||
|
Weighted average common shares
|
46,669,440
|
|
46,132,389
|
|
45,623,854
|
|
|||
|
Add effect of dilutive securities:
|
|
|
|
||||||
|
Stock-based awards
|
1,106,262
|
|
1,184,149
|
|
874,850
|
|
|||
|
Weighted average common shares assuming dilution
|
47,775,702
|
|
47,316,538
|
|
46,498,704
|
|
|||
|
Earnings per share:
|
|
|
|
||||||
|
Basic
|
$
|
1.41
|
|
$
|
0.90
|
|
$
|
0.56
|
|
|
Diluted
|
$
|
1.38
|
|
$
|
0.88
|
|
$
|
0.55
|
|
|
|
|
|
|
||||||
|
Anti-dilutive shares excluded from calculations of diluted earnings per share
|
4,634
|
|
7,339
|
|
18,554
|
|
|||
|
78
|
|
2017 Form 10-K
|
|
6. Fair Value Measurements
|
|
|
Fair value measurement using
|
|
|
||||||||||||
|
(dollars in thousands)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
||||
|
Fair value as of December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
—
|
|
|
$
|
1,283
|
|
|
$
|
—
|
|
|
$
|
1,283
|
|
|
Total financial assets
|
$
|
—
|
|
|
$
|
1,283
|
|
|
$
|
—
|
|
|
$
|
1,283
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value as of December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
—
|
|
|
$
|
206
|
|
|
$
|
—
|
|
|
$
|
206
|
|
|
Total financial assets
|
$
|
—
|
|
|
$
|
206
|
|
|
$
|
—
|
|
|
$
|
206
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value as of December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
—
|
|
|
$
|
163
|
|
|
$
|
—
|
|
|
$
|
163
|
|
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
163
|
|
|
$
|
—
|
|
|
$
|
163
|
|
|
2017 Form 10-K
|
|
79
|
|
7. Property and Equipment and Software Development Costs
|
|
|
Estimated
useful life
(years)
|
|
December 31,
|
|
||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
||||
|
Equipment
|
2 - 5
|
|
$
|
2,728
|
|
$
|
2,403
|
|
|
Computer hardware
|
2 - 5
|
|
76,331
|
|
81,260
|
|
||
|
Computer software
|
2 - 5
|
|
34,058
|
|
31,604
|
|
||
|
Construction in progress
|
—
|
|
3,102
|
|
2,972
|
|
||
|
Furniture and fixtures
|
3 - 1
0
|
|
7,265
|
|
7,989
|
|
||
|
Leasehold improvements
|
Lesser of lea
se term or 10 years
|
|
22,359
|
|
19,942
|
|
||
|
Total property and equipment
|
|
145,843
|
|
146,170
|
|
|||
|
Less: accumulated depreciation
|
|
(103,600
|
)
|
(95,901
|
)
|
|||
|
Property and equipment, net
|
|
$
|
42,243
|
|
$
|
50,269
|
|
|
|
|
Estimated
useful life
(years)
|
December 31,
|
|
||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
|||
|
Software development costs
|
3 - 7
|
$
|
84,404
|
|
$
|
55,126
|
|
|
Less: accumulated amortization
|
|
(30,306
|
)
|
(17,544
|
)
|
||
|
Software development costs, net
|
|
$
|
54,098
|
|
$
|
37,582
|
|
|
80
|
|
2017 Form 10-K
|
|
8. Consolidated Financial Statement Details
|
|
(dollars in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
|
||
|
Deferred sales commissions
|
$
|
41,414
|
|
$
|
37,459
|
|
|
Prepaid software maintenance and subscriptions
|
18,130
|
|
18,627
|
|
||
|
Taxes, prepaid and receivable
|
10,548
|
|
4,111
|
|
||
|
Prepaid insurance
|
1,310
|
|
308
|
|
||
|
Deferred professional services costs
|
681
|
|
1,722
|
|
||
|
Prepaid royalties
|
500
|
|
1,373
|
|
||
|
Deferred tax asset
|
451
|
|
2,379
|
|
||
|
Other assets
|
7,148
|
|
4,859
|
|
||
|
Total prepaid expenses and other assets
|
80,182
|
|
70,838
|
|
||
|
Less: Long-term portion
|
24,083
|
|
22,524
|
|
||
|
Prepaid expenses and other current assets
|
$
|
56,099
|
|
$
|
48,314
|
|
|
(dollars in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
|
||
|
Accrued bonuses
|
$
|
16,743
|
|
$
|
17,468
|
|
|
Accrued commissions and salaries
|
6,943
|
|
8,832
|
|
||
|
Taxes payable
|
5,517
|
|
5,721
|
|
||
|
Deferred rent liabilities
|
4,548
|
|
4,110
|
|
||
|
Lease incentive obligations
|
4,635
|
|
5,604
|
|
||
|
Unrecognized tax benefit
|
1,972
|
|
3,295
|
|
||
|
Customer credit balances
|
4,652
|
|
5,148
|
|
||
|
Accrued subscriptions
|
1,221
|
|
2,840
|
|
||
|
Accrued vacation costs
|
2,458
|
|
2,214
|
|
||
|
Accrued health care costs
|
2,615
|
|
1,495
|
|
||
|
Other liabilities
|
8,727
|
|
6,002
|
|
||
|
Total accrued expenses and other liabilities
|
60,031
|
|
62,729
|
|
||
|
Less: Long-term portion
|
5,632
|
|
8,533
|
|
||
|
Accrued expenses and other current liabilities
|
$
|
54,399
|
|
$
|
54,196
|
|
|
2017 Form 10-K
|
|
81
|
|
(dollars in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
|
||
|
Subscriptions
|
$
|
185,042
|
|
$
|
144,606
|
|
|
Maintenance
|
63,246
|
|
76,803
|
|
||
|
Services and other
|
31,811
|
|
29,531
|
|
||
|
Total deferred revenue
|
280,099
|
|
250,940
|
|
||
|
Less: Long-term portion
|
3,643
|
|
6,440
|
|
||
|
Deferred revenue, current portion
|
$
|
276,456
|
|
$
|
244,500
|
|
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Interest income
|
$
|
993
|
|
$
|
581
|
|
$
|
155
|
|
|
Loss on sale of business
|
—
|
|
—
|
|
(1,976
|
)
|
|||
|
Gain on derivative instrument
|
462
|
|
—
|
|
—
|
|
|||
|
Loss on debt extinguishment
|
(299
|
)
|
—
|
|
—
|
|
|||
|
Other income (expense), net
|
1,104
|
|
(872
|
)
|
134
|
|
|||
|
Other income (expense), net
|
$
|
2,260
|
|
$
|
(291
|
)
|
$
|
(1,687
|
)
|
|
9. Debt
|
|
|
Debt balance at
|
|
|
Weighted average
effective interest rate at
|
|
||||||
|
(dollars in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
|
|
December 31,
2017 |
|
December 31,
2016 |
|
||
|
Credit facility:
|
|
|
|
|
|
||||||
|
Revolving credit loans
|
$
|
143,000
|
|
$
|
180,900
|
|
|
2.84
|
%
|
2.36
|
%
|
|
Term loans
|
296,250
|
|
162,969
|
|
|
2.64
|
%
|
2.62
|
%
|
||
|
Other debt
|
1,076
|
|
—
|
|
|
4.50
|
%
|
—
|
%
|
||
|
Total debt
|
440,326
|
|
343,869
|
|
|
2.71
|
%
|
2.48
|
%
|
||
|
Less: Unamortized discount and debt issuance costs
|
2,102
|
|
1,476
|
|
|
|
|
||||
|
Less: Debt, current portion
|
8,576
|
|
4,375
|
|
|
3.03
|
%
|
2.50
|
%
|
||
|
Debt, net of current portion
|
$
|
429,648
|
|
$
|
338,018
|
|
|
2.71
|
%
|
2.48
|
%
|
|
82
|
|
2017 Form 10-K
|
|
2017 Form 10-K
|
|
83
|
|
Years ending December 31,
(dollars in thousands)
|
Annual
maturities
|
|
|
|
2018
|
$
|
8,576
|
|
|
2019
|
7,500
|
|
|
|
2020
|
7,500
|
|
|
|
2021
|
7,500
|
|
|
|
2022
|
409,250
|
|
|
|
Thereafter
|
—
|
|
|
|
Total required maturities
|
$
|
440,326
|
|
|
10. Derivative Instruments
|
|
84
|
|
2017 Form 10-K
|
|
|
|
Asset Derivatives
|
|
|
Liability Derivatives
|
||||||||||
|
(dollars in thousands)
|
Balance sheet location
|
December 31,
2017 |
|
December 31,
2016 |
|
|
Balance sheet location
|
December 31,
2017 |
|
December 31,
2016 |
|
||||
|
Derivative instruments designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps, current portion
|
Prepaid expenses
and other current assets
|
$
|
145
|
|
$
|
—
|
|
|
Accrued expenses
and other current liabilities
|
$
|
—
|
|
$
|
—
|
|
|
Interest rate swaps, long-term portion
|
Other assets
|
1,138
|
|
206
|
|
|
Other liabilities
|
—
|
|
163
|
|
||||
|
Total derivative instruments designated as hedging instruments
|
|
$
|
1,283
|
|
$
|
206
|
|
|
|
$
|
—
|
|
$
|
163
|
|
|
|
Gain (loss) recognized
in accumulated other
comprehensive
loss as of
|
|
Location
of gain (loss)
reclassified from
accumulated other
comprehensive
loss into income
|
Gain (loss) reclassified from accumulated
other comprehensive loss into income
|
|
||
|
(dollars in thousands)
|
December 31,
2017 |
|
Year ended
December 31, 2017 |
|
|||
|
Interest rate swaps
|
$
|
1,283
|
|
Interest expense
|
$
|
(293
|
)
|
|
|
|
|
|
||||
|
|
December 31,
2016 |
|
|
Year ended
December 31, 2016 |
|
||
|
Interest rate swaps
|
$
|
42
|
|
Interest expense
|
$
|
(1,106
|
)
|
|
|
|
|
|
||||
|
|
December 31,
2015 |
|
|
Year ended
December 31, 2015 |
|
||
|
Interest rate swaps
|
$
|
(31
|
)
|
Interest expense
|
$
|
(1,569
|
)
|
|
2017 Form 10-K
|
|
85
|
|
|
Location of gain (loss)
recognized in income on derivative
|
Gain (loss) recognized in income
|
|
|
|
(dollars in thousands)
|
Year ended
December 31, 2017 |
|
||
|
Foreign currency option contracts
|
Other income (expense), net
|
$
|
513
|
|
|
Foreign currency forward contracts
|
Other income (expense), net
|
$
|
(51
|
)
|
|
Total gain
(1)
|
|
$
|
462
|
|
|
(1)
|
The individual amounts may not sum to total gain due to rounding.
|
|
11. Commitments and Contingencies
|
|
86
|
|
2017 Form 10-K
|
|
Years ending December 31,
(dollars in thousands)
|
Operating
leases
(1)
|
|
|
|
2018
|
$
|
18,373
|
|
|
2019
|
17,273
|
|
|
|
2020
|
15,407
|
|
|
|
2021
|
14,697
|
|
|
|
2022
|
14,696
|
|
|
|
Thereafter
|
82,789
|
|
|
|
Total minimum lease payments
|
$
|
163,235
|
|
|
(1)
|
Our future minimum lease commitments related to operating leases do not include payments related to Phase Two of our New Headquarters Facility, as that option had not been exercised as of
December 31, 2017
.
|
|
2017 Form 10-K
|
|
87
|
|
12. Income Taxes
|
|
88
|
|
2017 Form 10-K
|
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Current taxes:
|
|
|
|
||||||
|
U.S. Federal
|
$
|
2,632
|
|
$
|
4,655
|
|
$
|
5,890
|
|
|
U.S. State and local
|
(144
|
)
|
1,670
|
|
2,215
|
|
|||
|
International
|
101
|
|
53
|
|
33
|
|
|||
|
Total current taxes
|
2,589
|
|
6,378
|
|
8,138
|
|
|||
|
Deferred taxes:
|
|
|
|
||||||
|
U.S. Federal
|
(13,843
|
)
|
2,544
|
|
2,702
|
|
|||
|
U.S. State and local
|
398
|
|
304
|
|
585
|
|
|||
|
International
|
(883
|
)
|
185
|
|
(122
|
)
|
|||
|
Total deferred taxes
|
(14,328
|
)
|
3,033
|
|
3,165
|
|
|||
|
Total income tax provision
|
$
|
(11,739
|
)
|
$
|
9,411
|
|
$
|
11,303
|
|
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
|
|||
|
U.S.
|
$
|
54,634
|
|
$
|
49,320
|
|
$
|
37,523
|
|
|
International
|
(440
|
)
|
1,606
|
|
(571
|
)
|
|||
|
Income before provision for income taxes
|
$
|
54,194
|
|
$
|
50,926
|
|
$
|
36,952
|
|
|
2017 Form 10-K
|
|
89
|
|
|
Years ended December 31,
|
|
||||
|
|
2017
|
|
2016
|
|
2015
|
|
|
Federal statutory rate
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
|
Effect of:
|
|
|
|
|||
|
State income taxes, net of federal benefit
|
1.6
|
|
4.1
|
|
5.7
|
|
|
Change in federal income tax rate applied to deferred tax balances
|
(36.9
|
)
|
—
|
|
—
|
|
|
Change in state income tax rate applied to deferred tax balances
|
—
|
|
0.2
|
|
2.1
|
|
|
Fixed assets
|
—
|
|
—
|
|
(0.1
|
)
|
|
Unrecognized tax benefit
|
1.6
|
|
0.2
|
|
(1.1
|
)
|
|
State credits, net of federal benefit
|
(1.5
|
)
|
(0.1
|
)
|
6.0
|
|
|
Change in valuation reserve (primarily state credit reserves)
|
(1.1
|
)
|
(1.6
|
)
|
(8.6
|
)
|
|
Federal credits generated
|
(6.2
|
)
|
(6.2
|
)
|
(6.1
|
)
|
|
Foreign tax rate
|
0.2
|
|
(0.4
|
)
|
(0.7
|
)
|
|
Acquisition costs
|
2.4
|
|
0.1
|
|
0.1
|
|
|
Section 162(m) limitation
|
2.7
|
|
1.7
|
|
0.1
|
|
|
Loss from sale of foreign subsidiary
|
—
|
|
—
|
|
1.9
|
|
|
Domestic production activities deduction
|
—
|
|
(1.2
|
)
|
(1.8
|
)
|
|
Stock-based compensation
|
(20.3
|
)
|
(13.6
|
)
|
—
|
|
|
Other
|
0.8
|
|
0.3
|
|
(1.9
|
)
|
|
Income tax provision effective rate
|
(21.7
|
)%
|
18.5
|
%
|
30.6
|
%
|
|
90
|
|
2017 Form 10-K
|
|
|
December 31,
|
|
||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
||
|
Deferred tax assets relating to:
|
|
|
||||
|
Federal and state and foreign net operating loss carryforwards
|
$
|
13,597
|
|
$
|
12,906
|
|
|
Federal, state and foreign tax credits
|
14,389
|
|
9,924
|
|
||
|
Intangible assets
|
693
|
|
652
|
|
||
|
Stock-based compensation
|
9,611
|
|
11,480
|
|
||
|
Accrued bonuses
|
1,001
|
|
7,426
|
|
||
|
Deferred revenue
|
859
|
|
5,371
|
|
||
|
Allowance for doubtful accounts
|
1,379
|
|
1,294
|
|
||
|
Other
|
5,440
|
|
6,781
|
|
||
|
Total deferred tax assets
|
46,969
|
|
55,834
|
|
||
|
Deferred tax liabilities relating to:
|
|
|
||||
|
Intangible assets
|
(47,997
|
)
|
(44,885
|
)
|
||
|
Fixed assets
|
(4,552
|
)
|
(9,200
|
)
|
||
|
Deferred sales commissions
|
(9,354
|
)
|
(6,347
|
)
|
||
|
Capitalized software development costs
|
(14,012
|
)
|
(14,832
|
)
|
||
|
Other
|
(995
|
)
|
(755
|
)
|
||
|
Total deferred tax liabilities
|
(76,910
|
)
|
(76,019
|
)
|
||
|
Valuation allowance
|
(7,205
|
)
|
(6,994
|
)
|
||
|
Net deferred tax liability
|
$
|
(37,146
|
)
|
$
|
(27,179
|
)
|
|
Years ended December 31,
|
Balance
at beginning
of year
|
|
Charges to
expense
|
|
Balance at
end of
year
|
|
|||
|
(dollars in thousands)
|
|||||||||
|
2017
|
$
|
6,994
|
|
$
|
211
|
|
$
|
7,205
|
|
|
2016
|
7,911
|
|
(917
|
)
|
6,994
|
|
|||
|
2015
|
11,161
|
|
(3,250
|
)
|
7,911
|
|
|||
|
2017 Form 10-K
|
|
91
|
|
|
Years ended December 31,
|
|
|||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Balance at December 31, 2016
|
$
|
3,145
|
|
$
|
3,024
|
|
$
|
3,564
|
|
|
Increases from prior period positions
|
1,860
|
|
23
|
|
129
|
|
|||
|
Decreases in prior year positions
|
(238
|
)
|
(17
|
)
|
(651
|
)
|
|||
|
Increases from current period positions
|
404
|
|
358
|
|
257
|
|
|||
|
Settlements (payments)
|
—
|
|
—
|
|
(274
|
)
|
|||
|
Lapse of statute of limitations
|
(11
|
)
|
(243
|
)
|
(1
|
)
|
|||
|
Balance at December 31, 2017
|
$
|
5,160
|
|
$
|
3,145
|
|
$
|
3,024
|
|
|
13. Stock-based Compensation
|
|
92
|
|
2017 Form 10-K
|
|
|
Outstanding at December 31,
|
|
||
|
Award type
|
2017
|
|
2016
|
|
|
Restricted stock awards
|
1,257,574
|
|
1,178,592
|
|
|
Restricted stock units
|
493,248
|
|
465,395
|
|
|
Stock appreciation rights
|
212,506
|
|
469,075
|
|
|
Stock options
|
2,050
|
|
3,502
|
|
|
|
Years ended December 31,
|
|
|||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Included in cost of revenue:
|
|
|
|
||||||
|
Cost of subscriptions
|
$
|
1,254
|
|
$
|
1,168
|
|
$
|
1,130
|
|
|
Cost of maintenance
|
373
|
|
508
|
|
420
|
|
|||
|
Cost of services and other
|
1,843
|
|
1,621
|
|
1,944
|
|
|||
|
Total included in cost of revenue
|
3,470
|
|
3,297
|
|
3,494
|
|
|||
|
Included in operating expenses:
|
|
|
|
||||||
|
Sales, marketing and customer success
|
6,381
|
|
3,844
|
|
2,979
|
|
|||
|
Research and development
|
7,765
|
|
6,467
|
|
4,865
|
|
|||
|
General and administrative
|
23,015
|
|
19,030
|
|
13,908
|
|
|||
|
Total included in operating expenses
|
37,161
|
|
29,341
|
|
21,752
|
|
|||
|
Total stock-based compensation expense
|
$
|
40,631
|
|
$
|
32,638
|
|
$
|
25,246
|
|
|
2017 Form 10-K
|
|
93
|
|
Restricted stock awards
|
Restricted
stock awards
|
|
Weighted
average
grant-date
fair value
|
|
|
Weighted
average
remaining
contractual
term
(in years)
|
Aggregate
intrinsic value
(1)
(in thousands)
|
|
||
|
Unvested at January 1, 2017
|
1,178,592
|
|
$
|
49.49
|
|
|
|
|
||
|
Granted
|
570,208
|
|
74.08
|
|
|
|
|
|||
|
Vested
|
(410,087
|
)
|
47.28
|
|
|
|
|
|||
|
Forfeited
|
(81,139
|
)
|
55.35
|
|
|
|
|
|||
|
Unvested at December 31, 2017
|
1,257,574
|
|
61.00
|
|
|
8.2
|
$
|
118,828
|
|
|
|
(1)
|
The intrinsic value is calculated as the market value as of the end of the fiscal period.
|
|
Restricted stock units
|
Restricted
stock units
|
|
Weighted
average
grant-date
fair value
|
|
|
Weighted
average
remaining
contractual
term
(in years)
|
Aggregate
intrinsic value
(1)
(in thousands)
|
|
||
|
Unvested at January 1, 2017
|
465,395
|
|
$
|
47.51
|
|
|
|
|
||
|
Granted
|
247,471
|
|
72.19
|
|
|
|
|
|||
|
Forfeited
|
(8,157
|
)
|
51.75
|
|
|
|
|
|||
|
Vested
|
(211,461
|
)
|
44.65
|
|
|
|
|
|||
|
Unvested at December 31, 2017
|
493,248
|
|
61.05
|
|
|
8.3
|
$
|
46,607
|
|
|
|
(1)
|
The intrinsic value is calculated as the market value as of the end of the fiscal period.
|
|
94
|
|
2017 Form 10-K
|
|
Stock appreciation rights
|
Stock
appreciation
rights
|
|
Weighted
average
exercise
price
|
|
|
Weighted
average
remaining
contractual
term
(in years)
|
Aggregate
intrinsic value
(1)
(in thousands)
|
|
||
|
Outstanding at January 1, 2017
|
469,075
|
|
$
|
23.63
|
|
|
|
|
||
|
Exercised
|
(256,569
|
)
|
24.14
|
|
|
|
|
|||
|
Outstanding at December 31, 2017
|
212,506
|
|
23.01
|
|
|
1.8
|
$
|
15,191
|
|
|
|
Vested and exercisable at December 31, 2017
|
212,506
|
|
23.01
|
|
|
1.8
|
15,191
|
|
||
|
(1)
|
The intrinsic value is calculated as the difference between the market value as of the end of the fiscal period and the exercise price of the shares.
|
|
Stock options
|
Stock
options
|
|
Weighted
average
exercise
price
|
|
|
Weighted
average
remaining
contractual
term
(in years)
|
Aggregate
intrinsic value
(1)
(in thousands)
|
|
||
|
Outstanding at January 1, 2017
|
3,502
|
|
$
|
11.25
|
|
|
|
|
||
|
Exercised
|
(1,400
|
)
|
10.99
|
|
|
|
|
|||
|
Expired
|
(52
|
)
|
10.59
|
|
|
|
|
|||
|
Outstanding at December 31, 2017
|
2,050
|
|
11.44
|
|
|
0.9
|
$
|
170
|
|
|
|
Vested and exercisable at December 31, 2017
|
2,050
|
|
11.44
|
|
|
0.9
|
170
|
|
||
|
(1)
|
The intrinsic value is calculated as the difference between the market value as of the end of the fiscal period and the exercise price of the shares.
|
|
2017 Form 10-K
|
|
95
|
|
14. Stockholders' Equity
|
|
Declaration Date
|
Dividend
per Share
|
|
Record Date
|
|
Payable Date
|
|
|
February 8, 2017
|
$
|
0.12
|
|
February 28
|
|
March 15
|
|
May 1, 2017
|
0.12
|
|
May 26
|
|
June 15
|
|
|
July 31, 2017
|
0.12
|
|
August 28
|
|
September 15
|
|
|
October 25, 2017
|
0.12
|
|
November 28
|
|
December 15
|
|
|
96
|
|
2017 Form 10-K
|
|
|
Years ended December 31,
|
|
|||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2015
|
|
|||
|
Accumulated other comprehensive loss, beginning of period
|
$
|
(457
|
)
|
$
|
(825
|
)
|
$
|
(1,032
|
)
|
|
By component:
|
|
|
|
||||||
|
Gains and losses on cash flow hedges:
|
|
|
|
||||||
|
Accumulated other comprehensive (loss) income balance, beginning of period
|
$
|
25
|
|
$
|
(19
|
)
|
$
|
(164
|
)
|
|
Other comprehensive income (loss) before reclassifications, net of tax effects of $(374), $406 and $514
|
574
|
|
(626
|
)
|
(818
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss to interest expense
|
293
|
|
1,106
|
|
1,569
|
|
|||
|
Amounts reclassified from accumulated other comprehensive loss to loss on debt extinguishment and termination of derivative instruments
|
—
|
|
—
|
|
—
|
|
|||
|
Tax benefit included in provision for income taxes
|
(116
|
)
|
(436
|
)
|
(606
|
)
|
|||
|
Total amounts reclassified from accumulated other comprehensive loss
|
177
|
|
670
|
|
963
|
|
|||
|
Net current-period other comprehensive income
|
751
|
|
44
|
|
145
|
|
|||
|
Accumulated other comprehensive income balance, end of period
|
$
|
776
|
|
$
|
25
|
|
$
|
(19
|
)
|
|
Foreign currency translation adjustment:
|
|
|
|
||||||
|
Accumulated other comprehensive loss balance, beginning of period
|
$
|
(482
|
)
|
$
|
(806
|
)
|
$
|
(868
|
)
|
|
Translation adjustments
|
(943
|
)
|
324
|
|
62
|
|
|||
|
Accumulated other comprehensive loss balance, end of period
|
(1,425
|
)
|
(482
|
)
|
(806
|
)
|
|||
|
Accumulated other comprehensive loss, end of period
|
$
|
(649
|
)
|
$
|
(457
|
)
|
$
|
(825
|
)
|
|
15. Defined Contribution Plan
|
|
2017 Form 10-K
|
|
97
|
|
16. Segment Information
|
|
(dollars in thousands)
|
United
States
|
|
Other
Countries
|
|
Total
|
|
|||
|
Property and equipment:
|
|
|
|
||||||
|
December 31, 2017
|
$
|
39,071
|
|
$
|
3,172
|
|
$
|
42,243
|
|
|
December 31, 2016
|
47,663
|
|
2,606
|
|
50,269
|
|
|||
|
17. Disaggregation of Revenue
|
|
(dollars in thousands)
|
United
States
|
|
Other
Countries
|
|
Total
|
|
|||
|
Revenue by geography:
|
|
|
|
||||||
|
2017
|
$
|
706,798
|
|
$
|
81,508
|
|
$
|
788,306
|
|
|
2016
|
660,339
|
|
70,476
|
|
730,815
|
|
|||
|
2015
|
570,519
|
|
67,421
|
|
637,940
|
|
|||
|
•
|
The GMG focuses on sales to all K-12 private schools, faith-based and arts and cultural organizations, as well as emerging and mid-sized prospects in North America;
|
|
•
|
The EMG focuses on sales to all healthcare and higher education institutions, corporations and foundations, as well as large and/or strategic prospects in North America; and
|
|
•
|
The IMG focuses on sales to all prospects and customers outside of North America.
|
|
(dollars in thousands)
|
GMG
|
|
EMG
|
|
IMG
|
|
Other
|
|
Total
|
|
|||||
|
Revenue by market group:
|
|
|
|
|
|
||||||||||
|
2017
|
$
|
406,954
|
|
$
|
330,930
|
|
$
|
48,429
|
|
$
|
1,993
|
|
$
|
788,306
|
|
|
2016
|
383,319
|
|
302,968
|
|
42,539
|
|
1,989
|
|
730,815
|
|
|||||
|
2015
|
313,935
|
|
279,897
|
|
41,997
|
|
2,111
|
|
637,940
|
|
|||||
|
98
|
|
2017 Form 10-K
|
|
18. Quarterly Results (Unaudited)
|
|
(dollars in thousands, except per share data)
|
December 31,
2017 |
|
September 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
|
||||
|
Total revenue
|
$
|
216,977
|
|
$
|
195,513
|
|
$
|
192,195
|
|
$
|
183,621
|
|
|
Gross profit
|
114,555
|
|
108,508
|
|
105,200
|
|
98,139
|
|
||||
|
Income from operations
|
18,739
|
|
17,965
|
|
16,748
|
|
10,579
|
|
||||
|
Income before provision for income taxes
|
16,006
|
|
15,341
|
|
14,359
|
|
8,488
|
|
||||
|
Net income
|
30,709
|
|
12,548
|
|
11,165
|
|
11,511
|
|
||||
|
Earnings per share
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.66
|
|
$
|
0.27
|
|
$
|
0.24
|
|
$
|
0.25
|
|
|
Diluted
|
0.64
|
|
0.26
|
|
0.23
|
|
0.24
|
|
||||
|
|
|
|
|
|
||||||||
|
(dollars in thousands, except per share data)
|
December 31,
2016 |
|
September 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
|
||||
|
Total revenue
|
$
|
198,305
|
|
$
|
183,063
|
|
$
|
180,191
|
|
$
|
169,256
|
|
|
Gross profit
|
105,903
|
|
99,746
|
|
96,579
|
|
89,367
|
|
||||
|
Income from operations
|
24,024
|
|
13,540
|
|
13,624
|
|
10,612
|
|
||||
|
Income before provision for income taxes
|
21,372
|
|
10,884
|
|
10,838
|
|
7,832
|
|
||||
|
Net income
|
17,284
|
|
8,934
|
|
9,060
|
|
6,237
|
|
||||
|
Earnings per share
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.37
|
|
$
|
0.19
|
|
$
|
0.20
|
|
$
|
0.14
|
|
|
Diluted
|
0.36
|
|
0.19
|
|
0.19
|
|
0.13
|
|
||||
|
19. Disposition of Business
|
|
2017 Form 10-K
|
|
99
|
|
20. Restructuring
|
|
|
Total costs incurred
during the year
ended
|
|
|
Included in accrued
expenses and
other liabilities at
|
|
||
|
(in thousands)
|
December 31, 2017
|
|
|
December 31, 2017
|
|
||
|
By component:
|
|
|
|
||||
|
Contract termination costs
|
$
|
794
|
|
|
$
|
585
|
|
|
Total
|
$
|
794
|
|
|
$
|
585
|
|
|
2017 Form 10-K
|
|
100
|
|
Evaluation of Disclosure Controls and Procedures
|
|
Changes in Internal Control Over Financial Reporting
|
|
Management’s Report on Internal Control Over Financial Reporting
|
|
2017 Form 10-K
|
|
101
|
|
Attestation Report of Registered Public Accounting Firm
|
|
102
|
|
2017 Form 10-K
|
|
|
|
|
|
2017 Form 10-K
|
|
103
|
|
|
|
|
|
1.
|
Financial statements
|
|
2.
|
Financial statement schedules
|
|
3.
|
Exhibits
|
|
|
|
|
|
Filed In
|
|||||||
|
Exhibit
Number
|
|
Description of Document
|
|
Registrant’s
Form
|
|
Dated
|
|
Exhibit
Number
|
|
|
Filed
Herewith
|
|
|
|
S-1/A
|
|
4/6/2004
|
|
2.1
|
|
|
|
||
|
|
|
8-K
|
|
1/18/2007
|
|
2.2
|
|
|
|
||
|
|
|
8-K
|
|
5/30/2008
|
|
2.3
|
|
|
|
||
|
|
|
10-Q
|
|
8/7/2009
|
|
10.42
|
|
|
|
||
|
*
|
|
10-Q
|
|
5/10/2011
|
|
2.3
|
|
|
|
||
|
|
|
8-K
|
|
1/17/2012
|
|
2.4
|
|
|
|
||
|
|
|
10-K
|
|
2/29/2012
|
|
2.7
|
|
|
|
||
|
|
|
8-K
|
|
10/2/2014
|
|
10.76
|
|
|
|
||
|
104
|
|
2017 Form 10-K
|
|
|
|
|
|
Filed In
|
|||||||
|
Exhibit
Number
|
|
Description of Document
|
|
Registrant’s
Form
|
|
Dated
|
|
Exhibit
Number
|
|
|
Filed
Herewith
|
|
|
|
8-K
|
|
10/8/2015
|
|
10.78
|
|
|
|
||
|
|
|
8-K
|
|
10/8/2015
|
|
10.79
|
|
|
|
||
|
|
|
DEF 14A
|
|
4/30/2009
|
|
|
|
|
|||
|
|
|
8-K
|
|
3/22/2011
|
|
3.4
|
|
|
|
||
|
†
|
|
S-1/A
|
|
4/6/2004
|
|
10.6
|
|
|
|
||
|
†
|
|
S-1/A
|
|
4/6/2004
|
|
10.8
|
|
|
|
||
|
†
|
|
8-K
|
|
6/20/2006
|
|
10.20
|
|
|
|
||
|
†
|
|
10-K
|
|
2/28/2007
|
|
10.26
|
|
|
|
||
|
†
|
|
10-K
|
|
2/28/2007
|
|
10.27
|
|
|
|
||
|
†
|
|
DEF 14A
|
|
4/29/2008
|
|
Appendix A
|
|
|
|
||
|
†
|
|
S-8
|
|
8/4/2008
|
|
10.34
|
|
|
|
||
|
†
|
|
S-8
|
|
8/4/2008
|
|
10.35
|
|
|
|
||
|
†
|
|
S-8
|
|
8/4/2008
|
|
10.36
|
|
|
|
||
|
†**
|
|
10-K/A
|
|
3/26/2008
|
|
10.2
|
|
|
|
||
|
†**
|
|
10-K/A
|
|
3/26/2008
|
|
10.3
|
|
|
|
||
|
†
|
|
10-Q
|
|
11/10/2008
|
|
10.37
|
|
|
|
||
|
|
|
8-K
|
|
12/11/2008
|
|
10.37
|
|
|
|
||
|
†
|
|
S-8
|
|
7/2/2009
|
|
10.41
|
|
|
|
||
|
†
|
|
10-Q
|
|
11/8/2011
|
|
10.49
|
|
|
|
||
|
†
|
|
10-Q
|
|
11/8/2011
|
|
10.50
|
|
|
|
||
|
2017 Form 10-K
|
|
105
|
|
|
|
|
|
Filed In
|
|||||||
|
Exhibit
Number
|
|
Description of Document
|
|
Registrant’s
Form
|
|
Dated
|
|
Exhibit
Number
|
|
|
Filed
Herewith
|
|
†
|
|
10-K
|
|
2/29/2012
|
|
10.55
|
|
|
|
||
|
†***
|
|
S-1/A
|
|
3/19/2010
|
|
10.1
|
|
|
|
||
|
†***
|
|
8-K
|
|
2/28/2011
|
|
10.1
|
|
|
|
||
|
†***
|
|
8-K
|
|
2/28/2011
|
|
10.2
|
|
|
|
||
|
†***
|
|
S-1
|
|
1/22/2010
|
|
10.2
|
|
|
|
||
|
†
|
|
8-K
|
|
6/26/2012
|
|
10.59
|
|
|
|
||
|
†
|
|
8-K
|
|
6/26/2012
|
|
10.60
|
|
|
|
||
|
†
|
|
10-K
|
|
2/27/2013
|
|
10.65
|
|
|
|
||
|
|
|
8-K
|
|
3/28/2013
|
|
10.66
|
|
|
|
||
|
†
|
|
8-K
|
|
10/25/2013
|
|
10.70
|
|
|
|
||
|
†
|
|
10-K
|
|
2/26/2014
|
|
10.71
|
|
|
|
||
|
†
|
|
10-K
|
|
2/26/2014
|
|
10.72
|
|
|
|
||
|
†
|
|
10-K
|
|
2/24/2016
|
|
10.81
|
|
|
|
||
|
†
|
|
10-Q
|
|
5/4/2016
|
|
10.82
|
|
|
|
||
|
†
|
|
10-Q
|
|
5/4/2016
|
|
10.83
|
|
|
|
||
|
|
|
10-Q
|
|
8/4/2016
|
|
10.84
|
|
|
|
||
|
†
|
|
DEF 14A
|
|
4/26/2016
|
|
Appendix C
|
|
|
|
||
|
†
|
|
10-Q
|
|
11/10/2008
|
|
10.37
|
|
|
|
||
|
|
|
10-Q
|
|
11/4/2016
|
|
10.87
|
|
|
|
||
|
106
|
|
2017 Form 10-K
|
|
|
|
|
|
Filed In
|
||||||
|
Exhibit
Number
|
|
Description of Document
|
|
Registrant’s
Form
|
|
Dated
|
|
Exhibit
Number
|
|
Filed
Herewith
|
|
†
|
|
10-K
|
|
2/27/2013
|
|
10.65
|
|
|
||
|
†
|
|
10-Q
|
|
11/10/2008
|
|
10.37
|
|
|
||
|
|
|
8-K
|
|
6/5/2017
|
|
10.90
|
|
|
||
|
|
|
8-K
|
|
6/5/2017
|
|
10.91
|
|
|
||
|
|
|
10-Q
|
|
8/4/2017
|
|
10.92
|
|
|
||
|
|
|
10-K
|
|
2/20/2018
|
|
10.93
|
|
X
|
||
|
|
|
10-K
|
|
2/20/2018
|
|
10.94
|
|
X
|
||
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
X
|
||
|
2017 Form 10-K
|
|
107
|
|
|
|
|
|
Filed In
|
||||||
|
Exhibit
Number
|
|
Description of Document
|
|
Registrant’s
Form
|
|
Dated
|
|
Exhibit
Number
|
|
Filed
Herewith
|
|
101.INS
|
****
|
XBRL Instance Document
|
|
|
|
|
|
|
|
X
|
|
101.SCH
|
****
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
X
|
|
101.CAL
|
****
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
X
|
|
101.DEF
|
****
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
X
|
|
101.LAB
|
****
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
X
|
|
101.PRE
|
****
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
X
|
|
*
|
The registrant has applied for an extension of the confidential treatment it was previously granted with respect to portions of this exhibit. Those portions have been omitted from the exhibit and filed separately with the U.S. Securities and Exchange Commission.
|
|
**
|
The Kintera, Inc. 2000 Stock Option Plan, as amended, and form of Stock Option Agreement thereunder (“Kintera 2000 Plan Documents”) and the Kintera, Inc. Amended and Restated 2003 Equity Incentive Plan, as amended, and form of Stock Option Agreement thereunder (“Kintera 2003 Plan Documents”) were filed by Kintera in its Form 10-K/A on March 26, 2008 as Exhibits 10.2 and 10.3, respectively. We assumed the Kintera 2000 Plan Documents and Kintera 2003 Plan Documents when we acquired Kintera in July 2008. We filed the Kintera 2000 Plan Documents and Kintera 2003 Plan Documents by incorporation by reference as exhibits 10.37 and 10.38, respectively, in our Form S-8 on August 4, 2008.
|
|
***
|
The Convio, Inc. 2009 Amended and Restated Stock Incentive Plan, as amended, and forms of stock option agreements thereunder (“Convio 2009 Original Plan Documents”) and the Convio, Inc. 1999 Stock Option/Stock Issuance Plan, as amended, and forms of stock option agreements thereunder (“Convio 1999 Plan Documents”) were filed by Convio in its Forms S-1/A and S-1, filed March 19, 2010 and January 25, 2010 as exhibits 10.1 and 10.2, respectively. The Convio, Inc. Form of Nonstatutory Stock Option Notice (Double Trigger) and Convio, Inc. Form of Restricted Stock Unit Notice (Double Trigger) and Agreement were filed by Convio in its Form 8-K on February 28, 2011 as exhibits 10.1 and 10.2 (together with the Convio 2009 Original Plan Documents, the “Convio 2009 Plan Documents”). We assumed the Convio 2009 Plan Documents and Convio 1999 Plan Documents when we acquired Convio in May 2012. We filed the Convio 2009 Plan Documents and Convio 1999 Plan Documents by incorporation by reference as exhibits 10.59, 10.60, 10.61 and 10.62 in our Form S-8 on May 7, 2012.
|
|
****
|
Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Annual Report on Form 10-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability of that Section, and shall not be part of any registration statement or other document filed under the Securities Act of the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
|
|
†
|
Indicates management contract or compensatory plan, contract or arrangement.
|
|
108
|
|
2017 Form 10-K
|
|
|
|
SIGNATURES
|
|
|
|
|
|
|
|
Blackbaud, Inc.
|
|
|
|
|
|
Signed:
|
February 20, 2018
|
/S/ MICHAEL P. GIANONI
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/S/ MICHAEL P. GIANONI
|
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
|
Date:
|
February 20, 2018
|
|
|
Michael P. Gianoni
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/S/ ANTHONY W. BOOR
|
|
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
Date:
|
February 20, 2018
|
|
|
Anthony W. Boor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/S/ ANDREW M. LEITCH
|
|
Chairman of the Board of Directors
|
|
Date:
|
February 20, 2018
|
|
|
Andrew M. Leitch
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/S/ TIMOTHY CHOU
|
|
Director
|
|
Date:
|
February 20, 2018
|
|
|
Timothy Chou
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/S/ GEORGE H. ELLIS
|
|
Director
|
|
Date:
|
February 20, 2018
|
|
|
George H. Ellis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/S/ THOMAS R. ERTEL
|
|
Director
|
|
Date:
|
February 20, 2018
|
|
|
Thomas R. Ertel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/S/ SARAH E. NASH
|
|
Director
|
|
Date:
|
February 20, 2018
|
|
|
Sarah E. Nash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/S/ JOYCE M. NELSON
|
|
Director
|
|
Date:
|
February 20, 2018
|
|
|
Joyce M. Nelson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/S/ PETER J. KIGHT
|
|
Director
|
|
Date:
|
February 20, 2018
|
|
|
Peter J. Kight
|
|
|
|
|
|
|
2017 Form 10-K
|
|
109
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|