These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
11-2617163
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Large accelerated filer
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
Page No.
|
|
PART I.
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II.
|
|
|
|
|
Item 2.
|
|
||
|
Item 6.
|
|
||
|
|
|
||
|
|
|
|
|
|
Exhibit – 31.1
|
|
|
|
|
Exhibit – 31.2
|
|
|
|
|
Exhibit – 32.1
|
|
|
|
|
Exhibit – 32.2
|
|
|
|
|
Exhibit – 101
|
|
|
|
|
(in thousands, except share amounts)
|
June 30, 2013
|
|
|
December 31, 2012
|
|
||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
7,300
|
|
|
$
|
13,491
|
|
|
Donor restricted cash
|
27,054
|
|
|
68,177
|
|
||
|
Accounts receivable, net of allowance of $7,542 and $8,546 at June 30, 2013 and December 31, 2012, respectively
|
85,749
|
|
|
75,692
|
|
||
|
Prepaid expenses and other current assets
|
32,205
|
|
|
40,589
|
|
||
|
Deferred tax asset, current portion
|
12,973
|
|
|
15,799
|
|
||
|
Total current assets
|
165,281
|
|
|
213,748
|
|
||
|
Property and equipment, net
|
49,802
|
|
|
49,063
|
|
||
|
Goodwill
|
264,454
|
|
|
265,055
|
|
||
|
Intangible assets, net
|
155,746
|
|
|
168,037
|
|
||
|
Other assets
|
17,894
|
|
|
9,844
|
|
||
|
Total assets
|
$
|
653,177
|
|
|
$
|
705,747
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Trade accounts payable
|
$
|
5,725
|
|
|
$
|
13,623
|
|
|
Accrued expenses and other current liabilities
|
47,046
|
|
|
45,996
|
|
||
|
Donations payable
|
27,054
|
|
|
68,177
|
|
||
|
Debt, current portion
|
11,250
|
|
|
10,000
|
|
||
|
Deferred revenue, current portion
|
180,932
|
|
|
173,899
|
|
||
|
Total current liabilities
|
272,007
|
|
|
311,695
|
|
||
|
Debt, net of current portion
|
184,250
|
|
|
205,500
|
|
||
|
Deferred tax liability
|
27,291
|
|
|
24,468
|
|
||
|
Deferred revenue, net of current portion
|
10,608
|
|
|
11,119
|
|
||
|
Other liabilities
|
5,632
|
|
|
5,281
|
|
||
|
Total liabilities
|
499,788
|
|
|
558,063
|
|
||
|
Commitments and contingencies (see Note 9)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock; 20,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value; 180,000,000 shares authorized, 55,062,141 and 54,859,604 shares issued at June 30, 2013 and December 31, 2012, respectively
|
55
|
|
|
55
|
|
||
|
Additional paid-in capital
|
213,707
|
|
|
203,638
|
|
||
|
Treasury stock, at cost; 9,318,148 and 9,209,371 shares at June 30, 2013 and December 31, 2012, respectively
|
(174,206
|
)
|
|
(170,898
|
)
|
||
|
Accumulated other comprehensive loss
|
(1,406
|
)
|
|
(1,973
|
)
|
||
|
Retained earnings
|
115,239
|
|
|
116,862
|
|
||
|
Total stockholders’ equity
|
153,389
|
|
|
147,684
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
653,177
|
|
|
$
|
705,747
|
|
|
(in thousands, except share and per share amounts)
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
||||||||||
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
License fees
|
$
|
5,990
|
|
|
$
|
4,521
|
|
|
$
|
8,970
|
|
|
$
|
11,689
|
|
|
Subscriptions
|
51,964
|
|
|
37,923
|
|
|
99,720
|
|
|
65,985
|
|
||||
|
Services
|
31,368
|
|
|
31,790
|
|
|
60,206
|
|
|
55,748
|
|
||||
|
Maintenance
|
34,122
|
|
|
33,880
|
|
|
68,270
|
|
|
67,446
|
|
||||
|
Other revenue
|
2,024
|
|
|
2,076
|
|
|
3,925
|
|
|
4,028
|
|
||||
|
Total revenue
|
125,468
|
|
|
110,190
|
|
|
241,091
|
|
|
204,896
|
|
||||
|
Cost of revenue
|
|
|
|
|
|
|
|
||||||||
|
Cost of license fees
|
643
|
|
|
821
|
|
|
1,368
|
|
|
1,434
|
|
||||
|
Cost of subscriptions
|
21,605
|
|
|
16,561
|
|
|
41,988
|
|
|
29,535
|
|
||||
|
Cost of services
|
26,503
|
|
|
25,299
|
|
|
51,902
|
|
|
45,341
|
|
||||
|
Cost of maintenance
|
6,561
|
|
|
6,178
|
|
|
12,435
|
|
|
12,155
|
|
||||
|
Cost of other revenue
|
1,301
|
|
|
1,646
|
|
|
2,498
|
|
|
3,115
|
|
||||
|
Total cost of revenue
|
56,613
|
|
|
50,505
|
|
|
110,191
|
|
|
91,580
|
|
||||
|
Gross profit
|
68,855
|
|
|
59,685
|
|
|
130,900
|
|
|
113,316
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
24,423
|
|
|
24,223
|
|
|
48,815
|
|
|
44,600
|
|
||||
|
Research and development
|
16,483
|
|
|
14,856
|
|
|
32,912
|
|
|
28,160
|
|
||||
|
General and administrative
|
12,849
|
|
|
21,753
|
|
|
25,591
|
|
|
36,254
|
|
||||
|
Restructuring
|
146
|
|
|
—
|
|
|
3,356
|
|
|
—
|
|
||||
|
Amortization
|
636
|
|
|
530
|
|
|
1,314
|
|
|
727
|
|
||||
|
Impairment of cost method investment
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
||||
|
Total operating expenses
|
54,537
|
|
|
61,562
|
|
|
111,988
|
|
|
109,941
|
|
||||
|
Income (loss) from operations
|
14,318
|
|
|
(1,877
|
)
|
|
18,912
|
|
|
3,375
|
|
||||
|
Interest income
|
20
|
|
|
33
|
|
|
37
|
|
|
80
|
|
||||
|
Interest expense
|
(1,497
|
)
|
|
(1,462
|
)
|
|
(3,191
|
)
|
|
(1,653
|
)
|
||||
|
Other expense, net
|
(309
|
)
|
|
(140
|
)
|
|
(206
|
)
|
|
(448
|
)
|
||||
|
Income (loss) before provision for income taxes
|
12,532
|
|
|
(3,446
|
)
|
|
15,552
|
|
|
1,354
|
|
||||
|
Income tax provision (benefit)
|
5,909
|
|
|
(1,175
|
)
|
|
6,263
|
|
|
866
|
|
||||
|
Net income (loss)
|
$
|
6,623
|
|
|
$
|
(2,271
|
)
|
|
$
|
9,289
|
|
|
$
|
488
|
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.15
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.21
|
|
|
$
|
0.01
|
|
|
Diluted
|
$
|
0.15
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.21
|
|
|
$
|
0.01
|
|
|
Common shares and equivalents outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares
|
44,538,444
|
|
|
44,112,905
|
|
|
44,506,157
|
|
|
44,023,650
|
|
||||
|
Diluted weighted average shares
|
45,349,666
|
|
|
44,112,905
|
|
|
45,190,158
|
|
|
44,659,678
|
|
||||
|
Dividends per share
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(266
|
)
|
|
(168
|
)
|
|
19
|
|
|
111
|
|
||||
|
Unrealized gain (loss) on derivative instruments, net of tax
|
429
|
|
|
(564
|
)
|
|
548
|
|
|
(564
|
)
|
||||
|
Total other comprehensive income (loss)
|
163
|
|
|
(732
|
)
|
|
567
|
|
|
(453
|
)
|
||||
|
Comprehensive income (loss)
|
$
|
6,786
|
|
|
$
|
(3,003
|
)
|
|
$
|
9,856
|
|
|
$
|
35
|
|
|
|
Six months ended June 30,
|
|
|||||
|
(in thousands)
|
2013
|
|
|
2012
|
|
||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
9,289
|
|
|
$
|
488
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
21,135
|
|
|
12,223
|
|
||
|
Provision for doubtful accounts and sales returns
|
1,246
|
|
|
2,511
|
|
||
|
Stock-based compensation expense
|
9,895
|
|
|
9,624
|
|
||
|
Excess tax benefits from stock-based compensation
|
—
|
|
|
(340
|
)
|
||
|
Deferred taxes
|
4,933
|
|
|
464
|
|
||
|
Impairment of cost method investment
|
—
|
|
|
200
|
|
||
|
Other non-cash adjustments
|
838
|
|
|
177
|
|
||
|
Changes in operating assets and liabilities, net of acquisition of businesses:
|
|
|
|
||||
|
Accounts receivable
|
(11,966
|
)
|
|
(16,135
|
)
|
||
|
Prepaid expenses and other assets
|
8,319
|
|
|
(7,268
|
)
|
||
|
Trade accounts payable
|
(4,586
|
)
|
|
643
|
|
||
|
Accrued expenses and other liabilities
|
(9,731
|
)
|
|
(4,692
|
)
|
||
|
Donor restricted cash
|
41,505
|
|
|
21,868
|
|
||
|
Donations payable
|
(41,505
|
)
|
|
(21,868
|
)
|
||
|
Deferred revenue
|
8,100
|
|
|
13,054
|
|
||
|
Net cash provided by operating activities
|
37,472
|
|
|
10,949
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchase of property and equipment
|
(10,068
|
)
|
|
(11,568
|
)
|
||
|
Purchase of net assets of acquired companies, net of cash acquired
|
(876
|
)
|
|
(280,095
|
)
|
||
|
Capitalized software development costs
|
(1,643
|
)
|
|
(235
|
)
|
||
|
Net cash used in investing activities
|
(12,587
|
)
|
|
(291,898
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from issuance of debt
|
27,900
|
|
|
312,000
|
|
||
|
Payments on debt
|
(47,900
|
)
|
|
(52,400
|
)
|
||
|
Payments of deferred financing costs
|
—
|
|
|
(2,440
|
)
|
||
|
Proceeds from exercise of stock options
|
221
|
|
|
2,984
|
|
||
|
Excess tax benefits from stock-based compensation
|
—
|
|
|
340
|
|
||
|
Dividend payments to stockholders
|
(10,959
|
)
|
|
(10,830
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(30,738
|
)
|
|
249,654
|
|
||
|
Effect of exchange rate on cash and cash equivalents
|
(338
|
)
|
|
(33
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(6,191
|
)
|
|
(31,328
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
13,491
|
|
|
52,520
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
7,300
|
|
|
$
|
21,192
|
|
|
(in thousands, except share amounts)
|
Common stock
|
|
|
Additional
paid-in
capital
|
|
|
Treasury
stock
|
|
|
Accumulated
other
comprehensive
loss
|
|
|
Retained
earnings
|
|
|
Total stockholders' equity
|
|
|||||||||
|
Shares
|
|
|
Amount
|
|
|
|||||||||||||||||||||
|
Balance at December 31, 2011
|
53,959,532
|
|
|
$
|
54
|
|
|
$
|
175,401
|
|
|
$
|
(166,226
|
)
|
|
$
|
(1,148
|
)
|
|
$
|
131,921
|
|
|
$
|
140,002
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,583
|
|
|
6,583
|
|
||||||
|
Payment of dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,731
|
)
|
|
(21,731
|
)
|
||||||
|
Exercise of stock options, stock appreciation rights and restricted stock units
|
355,180
|
|
|
—
|
|
|
3,146
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,146
|
|
||||||
|
Surrender of 189,547 shares upon restricted stock and restricted stock unit vesting and exercise of stock appreciation rights
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,672
|
)
|
|
—
|
|
|
—
|
|
|
(4,672
|
)
|
||||||
|
Tax impact of exercise of equity-based compensation
|
—
|
|
|
—
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
19,151
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
19,240
|
|
||||||
|
Equity-based awards assumed in business combination
|
—
|
|
|
—
|
|
|
5,859
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,859
|
|
||||||
|
Restricted stock grants
|
687,652
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Restricted stock cancellations
|
(142,760
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(825
|
)
|
|
—
|
|
|
(825
|
)
|
||||||
|
Balance at December 31, 2012
|
54,859,604
|
|
|
$
|
55
|
|
|
$
|
203,638
|
|
|
$
|
(170,898
|
)
|
|
$
|
(1,973
|
)
|
|
$
|
116,862
|
|
|
$
|
147,684
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,289
|
|
|
9,289
|
|
||||||
|
Payment of dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,959
|
)
|
|
(10,959
|
)
|
||||||
|
Exercise of stock options, stock appreciation rights and restricted stock units
|
274,658
|
|
|
—
|
|
|
221
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221
|
|
||||||
|
Surrender of 108,777 shares upon restricted stock and restricted stock unit vesting and exercise of stock appreciation rights
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,308
|
)
|
|
—
|
|
|
—
|
|
|
(3,308
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
9,848
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
9,895
|
|
||||||
|
Restricted stock grants
|
21,023
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restricted stock cancellations
|
(93,144
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
567
|
|
|
—
|
|
|
567
|
|
||||||
|
Balance at June 30, 2013
|
55,062,141
|
|
|
$
|
55
|
|
|
$
|
213,707
|
|
|
$
|
(174,206
|
)
|
|
$
|
(1,406
|
)
|
|
$
|
115,239
|
|
|
$
|
153,389
|
|
|
(in thousands)
|
ECBU
|
|
GMBU
|
|
IBU
|
|
Target Analytics
|
|
Other
|
|
Total
|
||||||||||||
|
Balance at December 31, 2012
|
$
|
148,322
|
|
|
$
|
75,149
|
|
|
$
|
6,311
|
|
|
$
|
33,177
|
|
|
$
|
2,096
|
|
|
$
|
265,055
|
|
|
Additions related to business combinations
|
—
|
|
|
—
|
|
|
413
|
|
|
—
|
|
|
—
|
|
|
413
|
|
||||||
|
Adjustments related to prior year business combinations
|
(494
|
)
|
|
(193
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(687
|
)
|
||||||
|
Effect of foreign currency translation
|
—
|
|
|
—
|
|
|
(327
|
)
|
|
—
|
|
|
—
|
|
|
(327
|
)
|
||||||
|
Balance at June 30, 2013
|
$
|
147,828
|
|
|
$
|
74,956
|
|
|
$
|
6,397
|
|
|
$
|
33,177
|
|
|
$
|
2,096
|
|
|
$
|
264,454
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
||||||||||
|
(in thousands)
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
||||
|
Included in cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Cost of license fees
|
$
|
126
|
|
|
$
|
124
|
|
|
$
|
247
|
|
|
$
|
247
|
|
|
Cost of subscriptions
|
4,678
|
|
|
2,706
|
|
|
9,312
|
|
|
3,688
|
|
||||
|
Cost of services
|
633
|
|
|
468
|
|
|
1,266
|
|
|
879
|
|
||||
|
Cost of maintenance
|
114
|
|
|
250
|
|
|
228
|
|
|
494
|
|
||||
|
Cost of other revenue
|
19
|
|
|
19
|
|
|
37
|
|
|
38
|
|
||||
|
Total included in cost of revenue
|
5,570
|
|
|
3,567
|
|
|
11,090
|
|
|
5,346
|
|
||||
|
Included in operating expenses
|
636
|
|
|
530
|
|
|
1,314
|
|
|
727
|
|
||||
|
Total
|
$
|
6,206
|
|
|
$
|
4,097
|
|
|
$
|
12,404
|
|
|
$
|
6,073
|
|
|
Year ending December 31,
|
Amortization
|
|
|
|
(in thousands)
|
expense
|
|
|
|
2013 - remaining
|
$
|
12,195
|
|
|
2014
|
22,588
|
|
|
|
2015
|
22,214
|
|
|
|
2016
|
21,807
|
|
|
|
2017
|
19,492
|
|
|
|
Total
|
$
|
98,296
|
|
|
(in thousands)
|
|
||
|
Net working capital, excluding deferred revenue
|
$
|
57,062
|
|
|
Property and equipment
|
6,591
|
|
|
|
Other long term assets
|
75
|
|
|
|
Deferred revenue
|
(7,847
|
)
|
|
|
Deferred tax liability
|
(33,181
|
)
|
|
|
Intangible assets and liabilities
|
139,650
|
|
|
|
Goodwill
|
173,324
|
|
|
|
|
$
|
335,674
|
|
|
|
Intangible assets acquired
|
|
|
Weighted average amortization period
|
|
|
|
(in thousands)
|
|
|
(in years)
|
|
|
Customer relationships
|
$
|
53,000
|
|
|
15
|
|
Marketing assets
|
7,800
|
|
|
7
|
|
|
Acquired technology
|
69,000
|
|
|
8
|
|
|
In-process research and development
|
9,100
|
|
|
7
|
|
|
Non-compete agreements
|
1,440
|
|
|
2
|
|
|
Unfavorable leasehold interests
|
(690
|
)
|
|
7
|
|
|
|
$
|
139,650
|
|
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
||||||||||
|
(in thousands, except per share amounts)
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
||||
|
Revenue
|
$
|
125,468
|
|
|
$
|
118,789
|
|
|
$
|
241,091
|
|
|
$
|
234,364
|
|
|
Net income (loss)
|
$
|
6,623
|
|
|
$
|
(1,914
|
)
|
|
$
|
9,289
|
|
|
$
|
(5,979
|
)
|
|
Basic earnings (loss) per share
|
$
|
0.15
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.21
|
|
|
$
|
(0.14
|
)
|
|
Diluted earnings (loss) per share
|
$
|
0.15
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.21
|
|
|
$
|
(0.14
|
)
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
||||||||||
|
(in thousands, except share and per share amounts)
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss), as reported
|
$
|
6,623
|
|
|
$
|
(2,271
|
)
|
|
$
|
9,289
|
|
|
$
|
488
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares
|
44,538,444
|
|
|
44,112,905
|
|
|
44,506,157
|
|
|
44,023,650
|
|
||||
|
Add effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Employee equity-based compensation
|
811,222
|
|
|
—
|
|
|
684,001
|
|
|
636,028
|
|
||||
|
Weighted average common shares assuming dilution
|
45,349,666
|
|
|
44,112,905
|
|
|
45,190,158
|
|
|
44,659,678
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.15
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.21
|
|
|
$
|
0.01
|
|
|
Diluted
|
$
|
0.15
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.21
|
|
|
$
|
0.01
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
||||||
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
Shares excluded from calculations of diluted earnings (loss) per share
|
54,222
|
|
|
753,365
|
|
|
105,339
|
|
|
75,399
|
|
|
(in thousands)
|
June 30, 2013
|
|
|
December 31, 2012
|
|
||
|
Deferred sales commissions
|
$
|
19,023
|
|
|
$
|
18,142
|
|
|
Prepaid software maintenance
|
8,595
|
|
|
5,530
|
|
||
|
Taxes, prepaid and receivable
|
992
|
|
|
7,398
|
|
||
|
Deferred professional services costs
|
8,055
|
|
|
8,057
|
|
||
|
Other assets
|
13,434
|
|
|
11,306
|
|
||
|
Total prepaid expenses and other assets
|
50,099
|
|
|
50,433
|
|
||
|
Less: Long-term portion
|
17,894
|
|
|
9,844
|
|
||
|
Total prepaid expenses and other current assets
|
$
|
32,205
|
|
|
$
|
40,589
|
|
|
(in thousands)
|
June 30, 2013
|
|
|
December 31, 2012
|
|
||
|
Taxes payable
|
$
|
6,147
|
|
|
$
|
7,607
|
|
|
Accrued commissions and salaries
|
5,883
|
|
|
5,905
|
|
||
|
Accrued bonuses
|
8,363
|
|
|
11,966
|
|
||
|
Customer credit balances
|
2,576
|
|
|
4,577
|
|
||
|
Accrued software and maintenance
|
9,501
|
|
|
3,875
|
|
||
|
Unrecognized tax benefit
|
4,124
|
|
|
3,846
|
|
||
|
Other liabilities
|
16,084
|
|
|
13,501
|
|
||
|
Total accrued expenses and other liabilities
|
52,678
|
|
|
51,277
|
|
||
|
Less: Long-term portion
|
5,632
|
|
|
5,281
|
|
||
|
Total accrued expenses and other current liabilities
|
$
|
47,046
|
|
|
$
|
45,996
|
|
|
|
Debt balance at
|
|
|
Effective interest rate at
|
|
||||||||
|
(in thousands, except percentages)
|
June 30, 2013
|
|
|
December 31, 2012
|
|
|
June 30, 2013
|
|
|
December 31, 2012
|
|
||
|
Credit facility:
|
|
|
|
|
|
|
|
||||||
|
Revolving credit loans
|
$
|
108,000
|
|
|
$
|
123,000
|
|
|
2.21
|
%
|
|
2.68
|
%
|
|
Term loans
|
87,500
|
|
|
92,500
|
|
|
2.64
|
%
|
|
3.14
|
%
|
||
|
Total debt
|
195,500
|
|
|
215,500
|
|
|
2.40
|
%
|
|
2.88
|
%
|
||
|
Less: Debt, current portion
|
11,250
|
|
|
10,000
|
|
|
2.64
|
%
|
|
3.14
|
%
|
||
|
Debt, net of current portion
|
$
|
184,250
|
|
|
$
|
205,500
|
|
|
2.38
|
%
|
|
2.86
|
%
|
|
Year ending December 31,
(in thousands)
|
Annual maturities
|
|
|
|
2013 - remaining
|
$
|
5,000
|
|
|
2014
|
13,750
|
|
|
|
2015
|
15,000
|
|
|
|
2016
|
15,000
|
|
|
|
2017
|
146,750
|
|
|
|
Total required maturities
|
$
|
195,500
|
|
|
|
|
|
Liability fair value at
|
|
|||||
|
(in thousands)
|
Balance sheet location
|
|
June 30, 2013
|
|
|
December 31, 2012
|
|
||
|
Derivative instruments designated as hedging instruments:
|
|
|
|
|
|
||||
|
Interest rate swaps
|
Other liabilities
|
|
$
|
399
|
|
|
$
|
1,296
|
|
|
Total derivative instruments designated as hedging instruments
|
|
|
$
|
399
|
|
|
$
|
1,296
|
|
|
|
Loss recognized in accumulated other comprehensive loss as of
|
|
|
Location of loss reclassified from accumulated other comprehensive loss into income
|
|
Amount reclassified from accumulated other comprehensive loss into income
|
|
||||||
|
|
June 30, 2013
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
||||
|
(in thousands)
|
|
|
2013
|
|
|
2013
|
|
||||||
|
Interest rate swaps
|
$
|
399
|
|
|
Interest expense
|
|
$
|
200
|
|
|
$
|
389
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
June 30, 2012
|
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|||
|
|
|
|
|
2012
|
|
|
2012
|
|
|||||
|
Interest rate swaps
|
$
|
925
|
|
|
Interest expense
|
|
$
|
64
|
|
|
$
|
64
|
|
|
Year ending December 31,
|
Operating
|
|
|
|
(in thousands)
|
leases
|
|
|
|
2013 – remaining
|
$
|
4,528
|
|
|
2014
|
10,133
|
|
|
|
2015
|
9,940
|
|
|
|
2016
|
9,602
|
|
|
|
2017
|
9,659
|
|
|
|
Thereafter
|
50,604
|
|
|
|
Total minimum lease payments
|
$
|
94,466
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
||||||
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
Effective tax rate
|
47.2
|
%
|
|
34.1
|
%
|
|
40.3
|
%
|
|
64.0
|
%
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
||||||||||
|
(in thousands)
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
||||
|
Included in cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Cost of subscriptions
|
$
|
189
|
|
|
$
|
245
|
|
|
$
|
415
|
|
|
$
|
426
|
|
|
Cost of services
|
593
|
|
|
565
|
|
|
1,436
|
|
|
1,057
|
|
||||
|
Cost of maintenance
|
194
|
|
|
89
|
|
|
256
|
|
|
200
|
|
||||
|
Total included in cost of revenue
|
976
|
|
|
899
|
|
|
2,107
|
|
|
1,683
|
|
||||
|
Included in operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
545
|
|
|
603
|
|
|
1,243
|
|
|
1,020
|
|
||||
|
Research and development
|
1,062
|
|
|
847
|
|
|
2,215
|
|
|
1,498
|
|
||||
|
General and administrative
|
2,134
|
|
|
3,439
|
|
|
4,330
|
|
|
5,423
|
|
||||
|
Total included in operating expenses
|
3,741
|
|
|
4,889
|
|
|
7,788
|
|
|
7,941
|
|
||||
|
Total
|
$
|
4,717
|
|
|
$
|
5,788
|
|
|
$
|
9,895
|
|
|
$
|
9,624
|
|
|
Declaration Date
|
|
Dividend per Share
|
|
|
Record Date
|
|
Payable Date
|
|
|
February 2013
|
|
$
|
0.12
|
|
|
February 28
|
|
March 15
|
|
May 2013
|
|
$
|
0.12
|
|
|
May 28
|
|
June 14
|
|
(in thousands)
|
Gains and losses on cash flow hedges
|
|
|
Foreign currency translation adjustment
|
|
|
Total
|
|
|||
|
Balance at December 31, 2012
|
$
|
(791
|
)
|
|
$
|
(1,182
|
)
|
|
$
|
(1,973
|
)
|
|
Other comprehensive income before reclassifications
|
159
|
|
|
19
|
|
|
178
|
|
|||
|
Amounts reclassified from accumulated other comprehensive loss to interest expense
|
389
|
|
|
—
|
|
|
389
|
|
|||
|
Net current-period other comprehensive income
|
548
|
|
|
19
|
|
|
567
|
|
|||
|
Balance at June 30, 2013
|
$
|
(243
|
)
|
|
$
|
(1,163
|
)
|
|
$
|
(1,406
|
)
|
|
•
|
The ECBU is focused on marketing, sales, delivery and support to large and/or strategic customers, specifically identified prospects and customers in North America;
|
|
•
|
The GMBU is focused on marketing, sales, delivery and support to all emerging and mid-sized prospects and customers in North America;
|
|
•
|
The IBU is focused on marketing, sales, delivery and support to all prospects and customers outside of North America; and
|
|
•
|
Target Analytics is primarily focused on marketing, sales and delivery of analytic services to all prospects and customers in North America.
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
||||||||||
|
(in thousands)
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
||||
|
Revenue by segment:
|
|
|
|
|
|
|
|
||||||||
|
ECBU
|
$
|
49,275
|
|
|
$
|
41,649
|
|
|
$
|
93,954
|
|
|
$
|
75,491
|
|
|
GMBU
|
55,924
|
|
|
49,703
|
|
|
108,942
|
|
|
93,534
|
|
||||
|
IBU
|
10,788
|
|
|
10,330
|
|
|
20,026
|
|
|
19,000
|
|
||||
|
Target Analytics
|
9,458
|
|
|
8,497
|
|
|
18,126
|
|
|
16,860
|
|
||||
|
Other
(1)
|
23
|
|
|
11
|
|
|
43
|
|
|
11
|
|
||||
|
Total revenue
|
$
|
125,468
|
|
|
$
|
110,190
|
|
|
$
|
241,091
|
|
|
$
|
204,896
|
|
|
Segment operating income
(2)
:
|
|
|
|
|
|
|
|
||||||||
|
ECBU
|
$
|
26,496
|
|
|
$
|
16,608
|
|
|
$
|
50,138
|
|
|
$
|
31,795
|
|
|
GMBU
|
33,371
|
|
|
29,807
|
|
|
65,546
|
|
|
55,866
|
|
||||
|
IBU
|
2,614
|
|
|
1,781
|
|
|
3,238
|
|
|
2,143
|
|
||||
|
Target Analytics
|
3,735
|
|
|
3,509
|
|
|
6,911
|
|
|
6,953
|
|
||||
|
Other
(1)
|
80
|
|
|
32
|
|
|
291
|
|
|
284
|
|
||||
|
|
66,296
|
|
|
51,737
|
|
|
126,124
|
|
|
97,041
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Corporate unallocated costs
(3)
|
41,055
|
|
|
43,729
|
|
|
84,913
|
|
|
77,969
|
|
||||
|
Stock-based compensation costs
|
4,717
|
|
|
5,788
|
|
|
9,895
|
|
|
9,624
|
|
||||
|
Amortization expense
|
6,206
|
|
|
4,097
|
|
|
12,404
|
|
|
6,073
|
|
||||
|
Interest expense, net
|
1,477
|
|
|
1,429
|
|
|
3,154
|
|
|
1,573
|
|
||||
|
Other expense, net
|
309
|
|
|
140
|
|
|
206
|
|
|
448
|
|
||||
|
Income (loss) before provision for income taxes
|
$
|
12,532
|
|
|
$
|
(3,446
|
)
|
|
$
|
15,552
|
|
|
$
|
1,354
|
|
|
(1)
|
Other includes revenue and the related costs from the sale of products and services not directly attributable to an operating segment.
|
|
(2)
|
Segment operating income includes direct, controllable costs related to the sale of products and services by the reportable segment, except for IBU, which includes operating costs from our foreign locations such as sales, marketing, general, administrative, depreciation and facilities costs.
|
|
(3)
|
Corporate unallocated costs include research and development, depreciation expense, and certain corporate sales, marketing, general and administrative expenses.
|
|
|
Total costs expected to be incurred
|
|
|
Costs incurred during the three months ended
|
|
|
Costs incurred during the six months ended
|
|
|
Cumulative costs incurred as of
|
|
||||
|
(in thousands)
|
June 30, 2013
|
|
|||||||||||||
|
By component:
|
|
|
|
|
|
|
|
||||||||
|
Employee severance and retention costs
|
$
|
337
|
|
|
$
|
79
|
|
|
$
|
120
|
|
|
$
|
295
|
|
|
Employee relocation costs
|
212
|
|
|
42
|
|
|
76
|
|
|
76
|
|
||||
|
|
549
|
|
|
121
|
|
|
196
|
|
|
371
|
|
||||
|
By reportable segment:
|
|
|
|
|
|
|
|
||||||||
|
Other
|
$
|
549
|
|
|
$
|
121
|
|
|
$
|
196
|
|
|
$
|
371
|
|
|
|
Accrued at
|
|
|
Increases for incurred costs
|
|
|
Costs paid
|
|
|
Accrued at
|
|
||||
|
(in thousands)
|
December 31, 2012
|
|
June 30, 2013
|
|
|||||||||||
|
Employee severance and retention costs
|
$
|
175
|
|
|
$
|
120
|
|
|
$
|
(251
|
)
|
|
$
|
44
|
|
|
Employee relocation costs
|
—
|
|
|
76
|
|
|
(76
|
)
|
|
—
|
|
||||
|
|
$
|
175
|
|
|
$
|
196
|
|
|
$
|
(327
|
)
|
|
$
|
44
|
|
|
|
Total costs expected to be incurred
|
|
|
Costs incurred during the three months ended
|
|
|
Costs incurred during the six months ended
|
|
|
Cumulative costs incurred as of
|
|
||||
|
(in thousands)
|
June 30, 2013
|
|
|||||||||||||
|
By component:
|
|
|
|
|
|
|
|
||||||||
|
Employee severance costs
|
$
|
3,200
|
|
|
$
|
25
|
|
|
$
|
3,160
|
|
|
$
|
3,160
|
|
|
By reportable segment:
|
|
|
|
|
|
|
|
||||||||
|
ECBU
|
$
|
828
|
|
|
$
|
—
|
|
|
$
|
828
|
|
|
$
|
828
|
|
|
GMBU
|
290
|
|
|
—
|
|
|
290
|
|
|
290
|
|
||||
|
Target Analytics
|
136
|
|
|
—
|
|
|
136
|
|
|
136
|
|
||||
|
Other
|
1,946
|
|
|
25
|
|
|
1,906
|
|
|
1,906
|
|
||||
|
|
$
|
3,200
|
|
|
$
|
25
|
|
|
$
|
3,160
|
|
|
$
|
3,160
|
|
|
|
Accrued at
|
|
|
Increases for incurred costs
|
|
|
Costs paid
|
|
|
Accrued at
|
|
||||
|
(in thousands)
|
December 31, 2012
|
|
June 30, 2013
|
|
|||||||||||
|
Employee severance costs
|
$
|
—
|
|
|
$
|
3,160
|
|
|
$
|
(3,108
|
)
|
|
$
|
52
|
|
|
•
|
executing on operational efficiencies and initiating investments to simplify, standardize and automate core back-office systems for future growth;
|
|
•
|
developing the Raiser's Edge/Luminate Online and CRM/Luminate Online product integrations as well as other product roadmap initiatives; and
|
|
•
|
continuing the shift in our go-to-market strategy towards subscription-based offerings to meet the needs and preferences of our customers.
|
|
|
Three months ended June 30,
|
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
ECBU
|
$
|
49.3
|
|
|
$
|
41.7
|
|
|
$
|
7.6
|
|
|
18
|
%
|
|
$
|
94.0
|
|
|
$
|
75.5
|
|
|
$
|
18.5
|
|
|
25
|
%
|
|
GMBU
|
55.9
|
|
|
49.7
|
|
|
6.2
|
|
|
12
|
%
|
|
108.9
|
|
|
93.5
|
|
|
15.4
|
|
|
16
|
%
|
||||||
|
IBU
|
10.8
|
|
|
10.3
|
|
|
0.5
|
|
|
5
|
%
|
|
20.0
|
|
|
19.0
|
|
|
1.0
|
|
|
5
|
%
|
||||||
|
Target Analytics
|
9.5
|
|
|
8.5
|
|
|
1.0
|
|
|
12
|
%
|
|
18.1
|
|
|
16.9
|
|
|
1.2
|
|
|
7
|
%
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Total revenue
|
$
|
125.5
|
|
|
$
|
110.2
|
|
|
$
|
15.3
|
|
|
14
|
%
|
|
$
|
241.0
|
|
|
$
|
204.9
|
|
|
$
|
36.1
|
|
|
18
|
%
|
|
|
Three months ended June 30,
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
License fees revenue
|
$
|
6.0
|
|
|
$
|
4.5
|
|
|
$
|
1.5
|
|
|
33
|
%
|
|
$
|
9.0
|
|
|
$
|
11.7
|
|
|
$
|
(2.7
|
)
|
|
(23
|
)%
|
|
Cost of license fees
|
0.6
|
|
|
0.8
|
|
|
(0.2
|
)
|
|
(25
|
)%
|
|
1.4
|
|
|
1.4
|
|
|
—
|
|
|
—
|
%
|
||||||
|
License fees gross profit
|
$
|
5.4
|
|
|
$
|
3.7
|
|
|
$
|
1.7
|
|
|
46
|
%
|
|
$
|
7.6
|
|
|
$
|
10.3
|
|
|
$
|
(2.7
|
)
|
|
(26
|
)%
|
|
License fees gross margin
|
90
|
%
|
|
82
|
%
|
|
|
|
|
|
84
|
%
|
|
88
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended June 30,
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Subscriptions revenue
|
$
|
52.0
|
|
|
$
|
37.9
|
|
|
$
|
14.1
|
|
|
37
|
%
|
|
$
|
99.7
|
|
|
$
|
66.0
|
|
|
$
|
33.7
|
|
|
51
|
%
|
|
Cost of subscriptions
|
21.6
|
|
|
16.6
|
|
|
5.0
|
|
|
30
|
%
|
|
42.0
|
|
|
29.5
|
|
|
12.5
|
|
|
42
|
%
|
||||||
|
Subscriptions gross profit
|
$
|
30.4
|
|
|
$
|
21.3
|
|
|
$
|
9.1
|
|
|
43
|
%
|
|
$
|
57.7
|
|
|
$
|
36.5
|
|
|
$
|
21.2
|
|
|
58
|
%
|
|
Subscriptions gross margin
|
58
|
%
|
|
56
|
%
|
|
|
|
|
|
58
|
%
|
|
55
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended June 30,
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Services revenue
|
$
|
31.4
|
|
|
$
|
31.8
|
|
|
$
|
(0.4
|
)
|
|
(1
|
)%
|
|
$
|
60.2
|
|
|
$
|
55.8
|
|
|
$
|
4.4
|
|
|
8
|
%
|
|
Cost of services
|
26.5
|
|
|
25.3
|
|
|
1.2
|
|
|
5
|
%
|
|
51.9
|
|
|
45.3
|
|
|
6.6
|
|
|
15
|
%
|
||||||
|
Services gross profit
|
$
|
4.9
|
|
|
$
|
6.5
|
|
|
$
|
(1.6
|
)
|
|
(25
|
)%
|
|
$
|
8.3
|
|
|
$
|
10.5
|
|
|
$
|
(2.2
|
)
|
|
(21
|
)%
|
|
Services gross margin
|
16
|
%
|
|
20
|
%
|
|
|
|
|
|
14
|
%
|
|
19
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended June 30,
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Maintenance revenue
|
$
|
34.1
|
|
|
$
|
33.9
|
|
|
$
|
0.2
|
|
|
1
|
%
|
|
$
|
68.3
|
|
|
$
|
67.4
|
|
|
$
|
0.9
|
|
|
1
|
%
|
|
Cost of maintenance
|
6.6
|
|
|
6.2
|
|
|
0.4
|
|
|
6
|
%
|
|
12.4
|
|
|
12.2
|
|
|
0.2
|
|
|
2
|
%
|
||||||
|
Maintenance gross profit
|
$
|
27.5
|
|
|
$
|
27.7
|
|
|
$
|
(0.2
|
)
|
|
(1
|
)%
|
|
$
|
55.9
|
|
|
$
|
55.2
|
|
|
$
|
0.7
|
|
|
1
|
%
|
|
Maintenance gross margin
|
81
|
%
|
|
82
|
%
|
|
|
|
|
|
82
|
%
|
|
82
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended June 30,
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Other revenue
|
$
|
2.0
|
|
|
$
|
2.1
|
|
|
$
|
(0.1
|
)
|
|
(5
|
)%
|
|
$
|
3.9
|
|
|
$
|
4.0
|
|
|
$
|
(0.1
|
)
|
|
(3
|
)%
|
|
Cost of other revenue
|
1.3
|
|
|
1.6
|
|
|
(0.3
|
)
|
|
(19
|
)%
|
|
2.5
|
|
|
3.1
|
|
|
(0.6
|
)
|
|
(19
|
)%
|
||||||
|
Other gross profit
|
$
|
0.7
|
|
|
$
|
0.5
|
|
|
$
|
0.2
|
|
|
40
|
%
|
|
$
|
1.4
|
|
|
$
|
0.9
|
|
|
$
|
0.5
|
|
|
56
|
%
|
|
Other gross margin
|
35
|
%
|
|
24
|
%
|
|
|
|
|
|
36
|
%
|
|
23
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended June 30,
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Sales and marketing expense
|
$
|
24.4
|
|
|
$
|
24.2
|
|
|
$
|
0.2
|
|
|
1
|
%
|
|
$
|
48.8
|
|
|
$
|
44.6
|
|
|
$
|
4.2
|
|
|
9
|
%
|
|
% of revenue
|
19
|
%
|
|
22
|
%
|
|
|
|
|
|
20
|
%
|
|
22
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended June 30,
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Research and development expense
|
$
|
16.5
|
|
|
$
|
14.9
|
|
|
$
|
1.6
|
|
|
11
|
%
|
|
$
|
32.9
|
|
|
$
|
28.2
|
|
|
$
|
4.7
|
|
|
17
|
%
|
|
% of revenue
|
13
|
%
|
|
14
|
%
|
|
|
|
|
|
14
|
%
|
|
14
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended June 30,
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
General and administrative expense
|
$
|
12.9
|
|
|
$
|
21.8
|
|
|
$
|
(8.9
|
)
|
|
(41
|
)%
|
|
$
|
25.6
|
|
|
$
|
36.3
|
|
|
$
|
(10.7
|
)
|
|
(29
|
)%
|
|
% of revenue
|
10
|
%
|
|
20
|
%
|
|
|
|
|
|
11
|
%
|
|
18
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended June 30,
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
GAAP income from operations
|
$
|
14.3
|
|
|
$
|
(1.9
|
)
|
|
$
|
16.2
|
|
|
(853
|
)%
|
|
$
|
18.9
|
|
|
$
|
3.4
|
|
|
$
|
15.5
|
|
|
456
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Add: Convio deferred revenue writedown
|
0.3
|
|
|
3.5
|
|
|
(3.2
|
)
|
|
(91
|
)%
|
|
0.9
|
|
|
3.5
|
|
|
(2.6
|
)
|
|
(74
|
)%
|
||||||
|
Add: Stock-based compensation expense
|
4.7
|
|
|
5.8
|
|
|
(1.1
|
)
|
|
(19
|
)%
|
|
9.9
|
|
|
9.6
|
|
|
0.3
|
|
|
3
|
%
|
||||||
|
Add: Amortization of intangibles from business combinations
|
6.2
|
|
|
4.1
|
|
|
2.1
|
|
|
51
|
%
|
|
12.4
|
|
|
6.1
|
|
|
6.3
|
|
|
103
|
%
|
||||||
|
Add: Acquisition integration costs
|
0.4
|
|
|
3.0
|
|
|
(2.6
|
)
|
|
(87
|
)%
|
|
1.2
|
|
|
3.0
|
|
|
(1.8
|
)
|
|
(60
|
)%
|
||||||
|
Add: Restructuring costs
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
100
|
%
|
|
3.4
|
|
|
—
|
|
|
3.4
|
|
|
100
|
%
|
||||||
|
Add: CEO Severance
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
100
|
%
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
100
|
%
|
||||||
|
Add: Acquisition-related expenses
|
—
|
|
|
4.2
|
|
|
(4.2
|
)
|
|
(100
|
)%
|
|
—
|
|
|
6.4
|
|
|
(6.4
|
)
|
|
(100
|
)%
|
||||||
|
Add: Impairment of cost method investment
|
—
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
(100
|
)%
|
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
(100
|
)%
|
|||||||
|
Add: Write-off of prepaid proprietary software licenses
|
—
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
(100
|
)%
|
|
—
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
(100
|
)%
|
||||||
|
Total Non-GAAP adjustments
|
12.1
|
|
|
21.2
|
|
|
(9.1
|
)
|
|
(43
|
)%
|
|
28.4
|
|
|
29.2
|
|
|
(0.8
|
)
|
|
(3
|
)%
|
||||||
|
Non-GAAP income from operations
|
$
|
26.4
|
|
|
$
|
19.3
|
|
|
$
|
7.1
|
|
|
37
|
%
|
|
$
|
47.3
|
|
|
$
|
32.6
|
|
|
$
|
14.7
|
|
|
45
|
%
|
|
Non-GAAP operating margin
|
21
|
%
|
|
18
|
%
|
|
|
|
|
|
20
|
%
|
|
16
|
%
|
|
|
|
|
||||||||||
|
(in millions)
|
Timing of recognition
|
|
June 30,
2013 |
|
|
December 31,
2012 |
|
|
Change
|
|
|
% Change
|
|
|||
|
Maintenance
|
Over the term of the agreement, generally one year
|
|
$
|
84.6
|
|
|
$
|
81.7
|
|
|
$
|
2.9
|
|
|
4
|
%
|
|
Subscriptions
|
Over the term of the agreement, generally one to three years
|
|
69.0
|
|
|
65.9
|
|
|
3.1
|
|
|
5
|
%
|
|||
|
Services
|
As services are delivered
|
|
37.3
|
|
|
36.9
|
|
|
0.4
|
|
|
1
|
%
|
|||
|
License fees and other
|
Upon delivery of the product or service
|
|
0.6
|
|
|
0.5
|
|
|
0.1
|
|
|
20
|
%
|
|||
|
Total deferred revenue
|
|
|
191.5
|
|
|
185.0
|
|
|
6.5
|
|
|
4
|
%
|
|||
|
Less: Long-term portion
|
|
|
(10.6
|
)
|
|
(11.1
|
)
|
|
0.5
|
|
|
(5
|
)%
|
|||
|
Current portion
|
|
|
$
|
180.9
|
|
|
$
|
173.9
|
|
|
$
|
7.0
|
|
|
4
|
%
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
Effective tax rate
|
47.2
|
%
|
|
34.1
|
%
|
|
40.3
|
%
|
|
64.0
|
%
|
|
Financial Covenant
|
Requirement
|
Ratio as of June 30, 2013
|
|
Leverage Ratio
|
< 3.00 to 1.0
|
1.97 to 1.00
|
|
Interest Coverage Ratio
|
> 3.50 to 1.0
|
14.65 to 1.00
|
|
|
Payments due by period
|
||||||||||||||||||
|
(in millions)
|
Total
|
|
|
Less than 1 year
|
|
|
1-2 years
|
|
|
3-5 years
|
|
|
More than 5 years
|
|
|||||
|
Operating leases
(1)
|
$
|
98.7
|
|
|
$
|
9.8
|
|
|
$
|
20.8
|
|
|
$
|
20.2
|
|
|
$
|
47.9
|
|
|
Debt and interest
(2)
|
209.7
|
|
|
15.8
|
|
|
37.6
|
|
|
156.3
|
|
|
—
|
|
|||||
|
Total
|
$
|
308.4
|
|
|
$
|
25.6
|
|
|
$
|
58.4
|
|
|
$
|
176.5
|
|
|
$
|
47.9
|
|
|
(1)
|
Our commitments related to operating leases have not been reduced by the future minimum lease commitments under sublease agreements, incentive payments and reimbursement of leasehold improvements.
|
|
(2)
|
Included in the table above is $14.2 million of interest. The actual interest expense recognized in our consolidated statements of comprehensive income will depend on the amount of debt, the length of time the debt is outstanding and the interest rate, which could be different from our assumptions used in the above table.
|
|
Period
|
Total
number
of shares
purchased
|
|
|
Average
price
paid
per
share
|
|
|
Approximate
dollar value
of shares
that may yet
be
purchased
under the
plan or
programs (in
thousands)
|
|
||
|
Beginning balance, April 1, 2013
|
|
|
|
|
$
|
50,000
|
|
|||
|
April 1, 2013 through April 30, 2013
|
385
|
|
|
$
|
29.41
|
|
|
$
|
50,000
|
|
|
May 1, 2013 through May 31, 2013
|
34,065
|
|
|
$
|
30.36
|
|
|
$
|
50,000
|
|
|
June 1, 2013 through June 30, 2013
|
43,869
|
|
|
$
|
32.54
|
|
|
$
|
50,000
|
|
|
Total
|
78,319
|
|
|
$
|
31.58
|
|
|
$
|
50,000
|
|
|
Exhibits:
|
|
|
|
|
|
31.1
|
Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
|
Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101.INS*
|
XBRL Instance Document.
|
|
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
BLACKBAUD, INC.
|
|
|
|
|
|
|
|
Date:
|
August 9, 2013
|
By:
|
/s/ Marc E. Chardon
|
|
|
|
|
Marc E. Chardon
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
August 9, 2013
|
By:
|
/s/ Anthony W. Boor
|
|
|
|
|
Anthony W. Boor
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|