These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
11-2617163
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Large accelerated filer
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
Page No.
|
|
PART I.
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II.
|
|
|
|
|
Item 2.
|
|
||
|
Item 6.
|
|
||
|
|
|
||
|
|
|
|
|
|
(in thousands, except share amounts)
|
September 30,
2014 |
|
|
December 31,
2013 |
|
||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
53,960
|
|
|
$
|
11,889
|
|
|
Donor restricted cash
|
50,075
|
|
|
107,362
|
|
||
|
Accounts receivable, net of allowance of $4,381 and $5,613 at September 30, 2014 and December 31, 2013, respectively
|
69,194
|
|
|
66,969
|
|
||
|
Prepaid expenses and other current assets
|
30,800
|
|
|
30,115
|
|
||
|
Deferred tax asset, current portion
|
6,807
|
|
|
13,434
|
|
||
|
Total current assets
|
210,836
|
|
|
229,769
|
|
||
|
Property and equipment, net
|
48,014
|
|
|
49,550
|
|
||
|
Goodwill
|
274,065
|
|
|
264,599
|
|
||
|
Intangible assets, net
|
147,422
|
|
|
143,441
|
|
||
|
Other assets
|
22,647
|
|
|
19,251
|
|
||
|
Total assets
|
$
|
702,984
|
|
|
$
|
706,610
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Trade accounts payable
|
$
|
13,346
|
|
|
$
|
10,244
|
|
|
Accrued expenses and other current liabilities
|
42,938
|
|
|
40,443
|
|
||
|
Donations payable
|
50,075
|
|
|
107,362
|
|
||
|
Debt, current portion
|
4,372
|
|
|
17,158
|
|
||
|
Deferred revenue, current portion
|
195,319
|
|
|
181,475
|
|
||
|
Total current liabilities
|
306,050
|
|
|
356,682
|
|
||
|
Debt, net of current portion
|
166,771
|
|
|
135,750
|
|
||
|
Deferred tax liability
|
30,447
|
|
|
36,880
|
|
||
|
Deferred revenue, net of current portion
|
9,440
|
|
|
9,099
|
|
||
|
Other liabilities
|
6,140
|
|
|
6,655
|
|
||
|
Total liabilities
|
518,848
|
|
|
545,066
|
|
||
|
Commitments and contingencies (see Note 12)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock; 20,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value; 180,000,000 shares authorized, 55,891,319 and 55,699,817 shares issued at September 30, 2014 and December 31, 2013, respectively
|
56
|
|
|
56
|
|
||
|
Additional paid-in capital
|
237,152
|
|
|
220,763
|
|
||
|
Treasury stock, at cost; 9,603,149 and 9,573,102 shares at September 30, 2014 and December 31, 2013, respectively
|
(184,299
|
)
|
|
(183,288
|
)
|
||
|
Accumulated other comprehensive loss
|
(1,061
|
)
|
|
(1,385
|
)
|
||
|
Retained earnings
|
132,288
|
|
|
125,398
|
|
||
|
Total stockholders’ equity
|
184,136
|
|
|
161,544
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
702,984
|
|
|
$
|
706,610
|
|
|
(in thousands, except share and per share amounts)
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||||||
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
License fees
|
$
|
2,747
|
|
|
$
|
3,831
|
|
|
$
|
11,195
|
|
|
$
|
12,801
|
|
|
Subscriptions
|
67,043
|
|
|
52,034
|
|
|
190,296
|
|
|
151,754
|
|
||||
|
Services
|
35,843
|
|
|
35,411
|
|
|
95,768
|
|
|
95,617
|
|
||||
|
Maintenance
|
36,821
|
|
|
34,722
|
|
|
109,000
|
|
|
102,992
|
|
||||
|
Other revenue
|
2,144
|
|
|
1,856
|
|
|
5,349
|
|
|
5,781
|
|
||||
|
Total revenue
|
144,598
|
|
|
127,854
|
|
|
411,608
|
|
|
368,945
|
|
||||
|
Cost of revenue
|
|
|
|
|
|
|
|
||||||||
|
Cost of license fees
|
376
|
|
|
492
|
|
|
1,403
|
|
|
1,860
|
|
||||
|
Cost of subscriptions
|
33,257
|
|
|
21,482
|
|
|
95,130
|
|
|
63,470
|
|
||||
|
Cost of services
|
27,111
|
|
|
26,121
|
|
|
78,914
|
|
|
78,023
|
|
||||
|
Cost of maintenance
|
6,147
|
|
|
6,653
|
|
|
17,544
|
|
|
19,088
|
|
||||
|
Cost of other revenue
|
1,257
|
|
|
1,366
|
|
|
3,183
|
|
|
3,864
|
|
||||
|
Total cost of revenue
|
68,148
|
|
|
56,114
|
|
|
196,174
|
|
|
166,305
|
|
||||
|
Gross profit
|
76,450
|
|
|
71,740
|
|
|
215,434
|
|
|
202,640
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
27,098
|
|
|
23,833
|
|
|
78,647
|
|
|
72,648
|
|
||||
|
Research and development
|
19,707
|
|
|
16,547
|
|
|
54,265
|
|
|
49,459
|
|
||||
|
General and administrative
|
15,519
|
|
|
12,628
|
|
|
42,118
|
|
|
38,219
|
|
||||
|
Restructuring
|
—
|
|
|
110
|
|
|
—
|
|
|
3,466
|
|
||||
|
Amortization
|
624
|
|
|
614
|
|
|
1,629
|
|
|
1,928
|
|
||||
|
Total operating expenses
|
62,948
|
|
|
53,732
|
|
|
176,659
|
|
|
165,720
|
|
||||
|
Income from operations
|
13,502
|
|
|
18,008
|
|
|
38,775
|
|
|
36,920
|
|
||||
|
Interest income
|
17
|
|
|
16
|
|
|
46
|
|
|
53
|
|
||||
|
Interest expense
|
(1,272
|
)
|
|
(1,394
|
)
|
|
(4,059
|
)
|
|
(4,585
|
)
|
||||
|
Loss on debt extinguishment and termination of derivative instruments (see Notes 10 and 11)
|
—
|
|
|
—
|
|
|
(996
|
)
|
|
—
|
|
||||
|
Other income (expense), net
|
29
|
|
|
(140
|
)
|
|
18
|
|
|
(346
|
)
|
||||
|
Income before provision for income taxes
|
12,276
|
|
|
16,490
|
|
|
33,784
|
|
|
32,042
|
|
||||
|
Income tax provision
|
1,896
|
|
|
7,097
|
|
|
10,310
|
|
|
13,360
|
|
||||
|
Net income
|
$
|
10,380
|
|
|
$
|
9,393
|
|
|
$
|
23,474
|
|
|
$
|
18,682
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
$
|
0.52
|
|
|
$
|
0.42
|
|
|
Diluted
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
$
|
0.51
|
|
|
$
|
0.41
|
|
|
Common shares and equivalents outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares
|
45,196,277
|
|
|
44,735,425
|
|
|
45,160,434
|
|
|
44,583,623
|
|
||||
|
Diluted weighted average shares
|
45,883,570
|
|
|
45,569,275
|
|
|
45,704,157
|
|
|
45,332,617
|
|
||||
|
Dividends per share
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
$
|
0.36
|
|
|
$
|
0.36
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(232
|
)
|
|
94
|
|
|
(62
|
)
|
|
113
|
|
||||
|
Unrealized gain (loss) on derivative instruments, net of tax
|
468
|
|
|
(97
|
)
|
|
386
|
|
|
451
|
|
||||
|
Total other comprehensive income (loss)
|
236
|
|
|
(3
|
)
|
|
324
|
|
|
564
|
|
||||
|
Comprehensive income
|
$
|
10,616
|
|
|
$
|
9,390
|
|
|
$
|
23,798
|
|
|
$
|
19,246
|
|
|
|
Nine months ended September 30,
|
|
|||||
|
(in thousands)
|
2014
|
|
|
2013
|
|
||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
23,474
|
|
|
$
|
18,682
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
32,586
|
|
|
32,085
|
|
||
|
Provision for doubtful accounts and sales returns
|
3,837
|
|
|
1,072
|
|
||
|
Stock-based compensation expense
|
12,492
|
|
|
12,968
|
|
||
|
Excess tax benefits from stock-based compensation
|
(3,762
|
)
|
|
—
|
|
||
|
Deferred taxes
|
86
|
|
|
9,192
|
|
||
|
Impairment of capitalized software development costs due to business combination
|
775
|
|
|
—
|
|
||
|
Amortization of deferred financing costs and discount
|
524
|
|
|
720
|
|
||
|
Loss on debt extinguishment and termination of derivative instruments
|
996
|
|
|
—
|
|
||
|
Other non-cash adjustments
|
1,672
|
|
|
210
|
|
||
|
Changes in operating assets and liabilities, net of acquisition of businesses:
|
|
|
|
||||
|
Accounts receivable
|
(1,261
|
)
|
|
3,203
|
|
||
|
Prepaid expenses and other assets
|
(255
|
)
|
|
10,092
|
|
||
|
Trade accounts payable
|
939
|
|
|
(1,466
|
)
|
||
|
Accrued expenses and other liabilities
|
2,902
|
|
|
(18,643
|
)
|
||
|
Donor restricted cash
|
57,059
|
|
|
26,626
|
|
||
|
Donations payable
|
(57,059
|
)
|
|
(26,626
|
)
|
||
|
Deferred revenue
|
10,487
|
|
|
9,855
|
|
||
|
Net cash provided by operating activities
|
85,492
|
|
|
77,970
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchase of property and equipment
|
(8,317
|
)
|
|
(13,407
|
)
|
||
|
Purchase of net assets of acquired companies, net of cash acquired
|
(33,275
|
)
|
|
(876
|
)
|
||
|
Capitalized software development costs
|
(6,287
|
)
|
|
(2,371
|
)
|
||
|
Net cash used in investing activities
|
(47,879
|
)
|
|
(16,654
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from issuance of debt
|
201,000
|
|
|
63,100
|
|
||
|
Payments on debt
|
(181,095
|
)
|
|
(104,900
|
)
|
||
|
Debt issuance costs
|
(2,484
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
182
|
|
|
335
|
|
||
|
Excess tax benefits from stock-based compensation
|
3,762
|
|
|
—
|
|
||
|
Dividend payments to stockholders
|
(16,631
|
)
|
|
(16,458
|
)
|
||
|
Net cash provided by (used in) financing activities
|
4,734
|
|
|
(57,923
|
)
|
||
|
Effect of exchange rate on cash and cash equivalents
|
(276
|
)
|
|
(205
|
)
|
||
|
Net increase in cash and cash equivalents
|
42,071
|
|
|
3,188
|
|
||
|
Cash and cash equivalents, beginning of period
|
11,889
|
|
|
13,491
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
53,960
|
|
|
$
|
16,679
|
|
|
(in thousands, except share amounts)
|
Common stock
|
|
|
Additional
paid-in
capital
|
|
|
Treasury
stock
|
|
|
Accumulated
other
comprehensive
loss
|
|
|
Retained
earnings
|
|
|
Total stockholders' equity
|
|
|||||||||
|
Shares
|
|
|
Amount
|
|
|
|||||||||||||||||||||
|
Balance at December 31, 2012
|
54,859,604
|
|
|
$
|
55
|
|
|
$
|
203,638
|
|
|
$
|
(170,898
|
)
|
|
$
|
(1,973
|
)
|
|
$
|
116,862
|
|
|
$
|
147,684
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,472
|
|
|
30,472
|
|
||||||
|
Payment of dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,081
|
)
|
|
(22,081
|
)
|
||||||
|
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
|
609,500
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
385
|
|
||||||
|
Surrender of 363,731 shares upon vesting of restricted stock and restricted stock units and exercise of stock appreciation rights
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,390
|
)
|
|
—
|
|
|
—
|
|
|
(12,390
|
)
|
||||||
|
Tax impact of exercise of equity-based compensation
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
16,765
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|
16,910
|
|
||||||
|
Restricted stock grants
|
458,462
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Restricted stock cancellations
|
(227,749
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
588
|
|
|
—
|
|
|
588
|
|
||||||
|
Balance at December 31, 2013
|
55,699,817
|
|
|
$
|
56
|
|
|
$
|
220,763
|
|
|
$
|
(183,288
|
)
|
|
$
|
(1,385
|
)
|
|
$
|
125,398
|
|
|
$
|
161,544
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,474
|
|
|
23,474
|
|
||||||
|
Payment of dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,631
|
)
|
|
(16,631
|
)
|
||||||
|
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
|
87,927
|
|
|
—
|
|
|
182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182
|
|
||||||
|
Surrender of 30,047 shares upon vesting of restricted stock and restricted stock units and exercise of stock appreciation rights
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,011
|
)
|
|
—
|
|
|
—
|
|
|
(1,011
|
)
|
||||||
|
Tax impact of exercise of equity-based compensation
|
—
|
|
|
—
|
|
|
3,762
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,762
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
12,445
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
12,492
|
|
||||||
|
Restricted stock grants
|
178,472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restricted stock cancellations
|
(74,897
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
324
|
|
||||||
|
Balance at September 30, 2014
|
55,891,319
|
|
|
$
|
56
|
|
|
$
|
237,152
|
|
|
$
|
(184,299
|
)
|
|
$
|
(1,061
|
)
|
|
$
|
132,288
|
|
|
$
|
184,136
|
|
|
•
|
Level 1 - Quoted prices for identical assets or liabilities in active markets;
|
|
•
|
Level 2 - Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable.
|
|
|
Intangible assets acquired
|
|
|
Weighted average amortization period
|
|
|
|
(in thousands)
|
|
|
(in years)
|
|
|
Customer relationships
|
$
|
11,300
|
|
|
10
|
|
Acquired technology
|
8,500
|
|
|
6
|
|
|
Trade names
|
2,300
|
|
|
8
|
|
|
Non-compete agreements
|
100
|
|
|
3
|
|
|
|
$
|
22,200
|
|
|
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||||||
|
(in thousands, except share and per share amounts)
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income, as reported
|
$
|
10,380
|
|
|
$
|
9,393
|
|
|
$
|
23,474
|
|
|
$
|
18,682
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares
|
45,196,277
|
|
|
44,735,425
|
|
|
45,160,434
|
|
|
44,583,623
|
|
||||
|
Add effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Employee stock-based compensation
|
687,293
|
|
|
833,850
|
|
|
543,723
|
|
|
748,994
|
|
||||
|
Weighted average common shares assuming dilution
|
45,883,570
|
|
|
45,569,275
|
|
|
45,704,157
|
|
|
45,332,617
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
$
|
0.52
|
|
|
$
|
0.42
|
|
|
Diluted
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
$
|
0.51
|
|
|
$
|
0.41
|
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
Shares excluded from calculations of diluted earnings per share
|
—
|
|
|
44,728
|
|
|
347,178
|
|
|
56,604
|
|
|
|
|
Fair value measurement using
|
|
|
||||||||||||
|
(in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
||||
|
Fair value as of September 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
(1)
|
|
$
|
—
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
214
|
|
|
Total financial assets
|
|
$
|
—
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
214
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value as of December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
(1)
|
|
$
|
—
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
427
|
|
|
Total financial liabilities
|
|
$
|
—
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
427
|
|
|
(1)
|
The fair value of our interest rate swaps was based on model-driven valuations using LIBOR rates, which are observable at commonly quoted intervals. Accordingly, our interest rate swaps are classified within Level 2 of the fair value hierarchy.
|
|
(in thousands)
|
ECBU
|
|
GMBU
|
|
IBU
|
|
Target Analytics
|
|
Other
|
|
Total
|
||||||||||||
|
Balance at December 31, 2013
|
$
|
147,828
|
|
|
$
|
74,956
|
|
|
$
|
6,542
|
|
|
$
|
33,177
|
|
|
$
|
2,096
|
|
|
$
|
264,599
|
|
|
Additions related to business combinations
|
—
|
|
|
9,561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,561
|
|
||||||
|
Adjustments related to prior year business combinations
|
—
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
140
|
|
||||||
|
Effect of foreign currency translation
|
—
|
|
|
—
|
|
|
(235
|
)
|
|
—
|
|
|
—
|
|
|
(235
|
)
|
||||||
|
Balance at September 30, 2014
|
$
|
147,828
|
|
|
$
|
84,517
|
|
|
$
|
6,447
|
|
|
$
|
33,177
|
|
|
$
|
2,096
|
|
|
$
|
274,065
|
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||||||
|
(in thousands)
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||
|
Included in cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Cost of license fees
|
$
|
88
|
|
|
$
|
87
|
|
|
$
|
262
|
|
|
$
|
334
|
|
|
Cost of subscriptions
|
4,721
|
|
|
4,657
|
|
|
13,715
|
|
|
13,968
|
|
||||
|
Cost of services
|
768
|
|
|
631
|
|
|
2,100
|
|
|
1,897
|
|
||||
|
Cost of maintenance
|
114
|
|
|
114
|
|
|
344
|
|
|
342
|
|
||||
|
Cost of other revenue
|
19
|
|
|
19
|
|
|
56
|
|
|
57
|
|
||||
|
Total included in cost of revenue
|
5,710
|
|
|
5,508
|
|
|
16,477
|
|
|
16,598
|
|
||||
|
Included in operating expenses
|
624
|
|
|
614
|
|
|
1,629
|
|
|
1,928
|
|
||||
|
Total
|
$
|
6,334
|
|
|
$
|
6,122
|
|
|
$
|
18,106
|
|
|
$
|
18,526
|
|
|
Year ending December 31,
|
Amortization
|
|
|
|
(in thousands)
|
expense
|
|
|
|
2014 - remaining
|
$
|
6,206
|
|
|
2015
|
25,672
|
|
|
|
2016
|
25,379
|
|
|
|
2017
|
22,673
|
|
|
|
2018
|
21,064
|
|
|
|
Total
|
$
|
100,994
|
|
|
(in thousands)
|
September 30,
2014 |
|
|
December 31,
2013 |
|
||
|
Deferred sales commissions
|
$
|
20,132
|
|
|
$
|
20,088
|
|
|
Prepaid software maintenance
|
9,785
|
|
|
6,875
|
|
||
|
Deferred professional services costs
|
6,026
|
|
|
7,445
|
|
||
|
Software development costs
|
7,889
|
|
|
4,172
|
|
||
|
Prepaid royalties
|
3,275
|
|
|
3,322
|
|
||
|
Other assets
|
6,340
|
|
|
7,464
|
|
||
|
Total prepaid expenses and other assets
|
53,447
|
|
|
49,366
|
|
||
|
Less: Long-term portion
|
22,647
|
|
|
19,251
|
|
||
|
Total prepaid expenses and other current assets
|
$
|
30,800
|
|
|
$
|
30,115
|
|
|
(in thousands)
|
September 30,
2014 |
|
|
December 31,
2013 |
|
||
|
Taxes payable
|
$
|
5,105
|
|
|
$
|
5,430
|
|
|
Accrued commissions and salaries
|
5,007
|
|
|
7,127
|
|
||
|
Accrued bonuses
|
13,997
|
|
|
9,258
|
|
||
|
Lease incentive obligations
|
4,128
|
|
|
2,636
|
|
||
|
Deferred rent liabilities
|
3,869
|
|
|
2,706
|
|
||
|
Customer credit balances
|
2,537
|
|
|
3,281
|
|
||
|
Unrecognized tax benefit
|
2,687
|
|
|
3,698
|
|
||
|
Other liabilities
|
11,748
|
|
|
12,962
|
|
||
|
Total accrued expenses and other liabilities
|
49,078
|
|
|
47,098
|
|
||
|
Less: Long-term portion
|
6,140
|
|
|
6,655
|
|
||
|
Total accrued expenses and other current liabilities
|
$
|
42,938
|
|
|
$
|
40,443
|
|
|
(in thousands)
|
September 30,
2014 |
|
|
December 31,
2013 |
|
||
|
Maintenance
|
$
|
85,963
|
|
|
$
|
85,219
|
|
|
Subscriptions
|
85,977
|
|
|
72,480
|
|
||
|
Services
|
30,275
|
|
|
32,153
|
|
||
|
License fees and other
|
2,544
|
|
|
722
|
|
||
|
Total deferred revenue
|
204,759
|
|
|
190,574
|
|
||
|
Less: Long-term portion
|
9,440
|
|
|
9,099
|
|
||
|
Deferred revenue, current portion
|
$
|
195,319
|
|
|
$
|
181,475
|
|
|
|
Debt balance at
|
|
|
Weighted average effective interest rate at
|
|
||||||||
|
(in thousands, except percentages)
|
September 30,
2014 |
|
|
December 31,
2013 |
|
|
September 30,
2014 |
|
|
December 31,
2013 |
|
||
|
Credit facility:
|
|
|
|
|
|
|
|
||||||
|
Revolving credit loans
|
$
|
—
|
|
|
$
|
70,408
|
|
|
—
|
%
|
|
1.95
|
%
|
|
Term loans
|
172,813
|
|
|
82,500
|
|
|
2.15
|
%
|
|
2.39
|
%
|
||
|
Total debt
|
172,813
|
|
|
152,908
|
|
|
2.15
|
%
|
|
2.14
|
%
|
||
|
Less: Unamortized debt discount
|
1,670
|
|
|
—
|
|
|
|
|
|
||||
|
Less: Debt, current portion
|
4,372
|
|
|
17,158
|
|
|
1.49
|
%
|
|
2.39
|
%
|
||
|
Debt, net of current portion
|
$
|
166,771
|
|
|
$
|
135,750
|
|
|
2.17
|
%
|
|
2.11
|
%
|
|
Year ending December 31,
(in thousands)
|
Annual maturities
|
|
|
|
2014 - remaining
|
$
|
1,094
|
|
|
2015
|
4,375
|
|
|
|
2016
|
4,375
|
|
|
|
2017
|
4,375
|
|
|
|
2018
|
4,375
|
|
|
|
Thereafter
|
154,219
|
|
|
|
Total required maturities
|
$
|
172,813
|
|
|
(in thousands)
|
Balance sheet location
|
|
September 30,
2014 |
|
|
December 31,
2013 |
|
||
|
Derivative instruments designated as hedging instruments:
|
|
|
|
|
|
||||
|
Interest rate swap, long-term portion
|
Other assets
|
|
214
|
|
|
—
|
|
||
|
Total derivative instruments designated as hedging instruments
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
|
|
|
September 30,
2014 |
|
|
December 31,
2013 |
|
||
|
Derivative instruments designated as hedging instruments:
|
|
|
|
|
|
||||
|
Interest rate swaps, current portion
|
Accrued expenses and other current liabilities
|
|
$
|
—
|
|
|
$
|
46
|
|
|
Interest rate swaps, long-term portion
|
Other liabilities
|
|
—
|
|
|
381
|
|
||
|
Total derivative instruments designated as hedging instruments
|
|
|
$
|
—
|
|
|
$
|
427
|
|
|
|
Gain (loss) recognized in accumulated other comprehensive loss as of
|
|
|
Location of loss reclassified from accumulated other comprehensive loss into income
|
|
Gain (loss) reclassified from accumulated other comprehensive loss into income
|
|
||||||
|
|
September 30, 2014
|
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||
|
(in thousands)
|
|
|
2014
|
|
|
2014
|
|
||||||
|
Interest rate swaps
|
$
|
214
|
|
|
Interest expense
|
|
$
|
(318
|
)
|
|
$
|
(848
|
)
|
|
Interest rate swaps
|
—
|
|
|
Loss on debt extinguishment and termination of derivative instruments
|
|
—
|
|
|
(587
|
)
|
|||
|
Total
|
$
|
214
|
|
|
|
|
$
|
(318
|
)
|
|
$
|
(1,435
|
)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
September 30, 2013
|
|
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||
|
|
|
|
|
2013
|
|
|
2013
|
|
|||||
|
Interest rate swaps
|
$
|
(557
|
)
|
|
Interest expense
|
|
$
|
(203
|
)
|
|
$
|
(592
|
)
|
|
Year ending December 31,
|
Operating
|
|
|
|
(in thousands)
|
leases
|
|
|
|
2014 – remaining
|
$
|
2,794
|
|
|
2015
|
10,438
|
|
|
|
2016
|
9,861
|
|
|
|
2017
|
10,132
|
|
|
|
2018
|
10,338
|
|
|
|
Thereafter
|
44,138
|
|
|
|
Total minimum lease payments
|
$
|
87,701
|
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
Effective tax rate
|
15.4
|
%
|
|
43.0
|
%
|
|
30.5
|
%
|
|
41.7
|
%
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||||||
|
(in thousands)
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||
|
Included in cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Cost of subscriptions
|
$
|
192
|
|
|
$
|
340
|
|
|
$
|
556
|
|
|
$
|
755
|
|
|
Cost of services
|
529
|
|
|
468
|
|
|
1,653
|
|
|
1,905
|
|
||||
|
Cost of maintenance
|
161
|
|
|
100
|
|
|
502
|
|
|
356
|
|
||||
|
Total included in cost of revenue
|
882
|
|
|
908
|
|
|
2,711
|
|
|
3,016
|
|
||||
|
Included in operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
562
|
|
|
512
|
|
|
1,621
|
|
|
1,755
|
|
||||
|
Research and development
|
762
|
|
|
762
|
|
|
2,186
|
|
|
2,977
|
|
||||
|
General and administrative
|
2,242
|
|
|
890
|
|
|
5,974
|
|
|
5,220
|
|
||||
|
Total included in operating expenses
|
3,566
|
|
|
2,164
|
|
|
9,781
|
|
|
9,952
|
|
||||
|
Total
|
$
|
4,448
|
|
|
$
|
3,072
|
|
|
$
|
12,492
|
|
|
$
|
12,968
|
|
|
Declaration Date
|
Dividend per Share
|
|
|
Record Date
|
|
Payable Date
|
|
|
February 2014
|
$
|
0.12
|
|
|
February 28
|
|
March 14
|
|
April 2014
|
$
|
0.12
|
|
|
May 28
|
|
June 13
|
|
July 2014
|
$
|
0.12
|
|
|
August 28
|
|
September 15
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||||||
|
(in thousands)
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||
|
Accumulated other comprehensive loss, beginning of period
|
$
|
(1,297
|
)
|
|
$
|
(1,406
|
)
|
|
$
|
(1,385
|
)
|
|
$
|
(1,973
|
)
|
|
By component:
|
|
|
|
|
|
|
|
||||||||
|
Gains and losses on cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Accumulated other comprehensive loss balance, beginning of period
|
$
|
(337
|
)
|
|
$
|
(243
|
)
|
|
$
|
(255
|
)
|
|
$
|
(791
|
)
|
|
Other comprehensive income (loss) before reclassifications, net of tax effects of $(175), $141, $313 and $(57)
|
273
|
|
|
(221
|
)
|
|
(482
|
)
|
|
89
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to interest expense
|
318
|
|
|
203
|
|
|
848
|
|
|
592
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to loss on debt extinguishment and termination of derivative instruments
|
—
|
|
|
—
|
|
|
587
|
|
|
—
|
|
||||
|
Tax benefit included in provision for income taxes
|
(123
|
)
|
|
(79
|
)
|
|
(567
|
)
|
|
(230
|
)
|
||||
|
Total amounts reclassified from accumulated other comprehensive loss
|
195
|
|
|
124
|
|
|
868
|
|
|
362
|
|
||||
|
Net current-period other comprehensive income (loss)
|
468
|
|
|
(97
|
)
|
|
386
|
|
|
451
|
|
||||
|
Accumulated other comprehensive income (loss) balance, end of period
|
$
|
131
|
|
|
$
|
(340
|
)
|
|
$
|
131
|
|
|
$
|
(340
|
)
|
|
Foreign currency translation adjustment:
|
|
|
|
|
|
|
|
||||||||
|
Accumulated other comprehensive loss balance, beginning of period
|
$
|
(960
|
)
|
|
$
|
(1,163
|
)
|
|
$
|
(1,130
|
)
|
|
$
|
(1,182
|
)
|
|
Translation adjustments
|
(232
|
)
|
|
94
|
|
|
(62
|
)
|
|
113
|
|
||||
|
Accumulated other comprehensive loss balance, end of period
|
(1,192
|
)
|
|
(1,069
|
)
|
|
(1,192
|
)
|
|
(1,069
|
)
|
||||
|
Accumulated other comprehensive loss, end of period
|
$
|
(1,061
|
)
|
|
$
|
(1,409
|
)
|
|
$
|
(1,061
|
)
|
|
$
|
(1,409
|
)
|
|
•
|
The ECBU is focused on marketing, sales, delivery and support to all large and/or strategic prospects and customers in North America;
|
|
•
|
The GMBU is focused on marketing, sales, delivery and support to all emerging and mid-sized prospects and customers in North America;
|
|
•
|
The IBU is focused on marketing, sales, delivery and support to all prospects and customers outside of North America; and
|
|
•
|
Target Analytics is focused on marketing, sales and delivery of analytic services to all prospects and customers globally.
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||||||
|
(in thousands)
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||
|
Revenue by segment:
|
|
|
|
|
|
|
|
||||||||
|
ECBU
|
$
|
53,003
|
|
|
$
|
49,287
|
|
|
$
|
157,242
|
|
|
$
|
143,241
|
|
|
GMBU
|
66,092
|
|
|
55,753
|
|
|
186,942
|
|
|
164,695
|
|
||||
|
IBU
|
12,619
|
|
|
10,781
|
|
|
35,383
|
|
|
30,807
|
|
||||
|
Target Analytics
|
12,923
|
|
|
12,039
|
|
|
32,017
|
|
|
30,165
|
|
||||
|
Other
(1)
|
(39
|
)
|
|
(6
|
)
|
|
24
|
|
|
37
|
|
||||
|
Total revenue
|
$
|
144,598
|
|
|
$
|
127,854
|
|
|
$
|
411,608
|
|
|
$
|
368,945
|
|
|
Segment operating income
(2)
:
|
|
|
|
|
|
|
|
||||||||
|
ECBU
|
$
|
27,551
|
|
|
$
|
26,685
|
|
|
$
|
96,010
|
|
|
$
|
76,823
|
|
|
GMBU
|
33,274
|
|
|
32,985
|
|
|
114,149
|
|
|
98,532
|
|
||||
|
IBU
|
1,418
|
|
|
2,904
|
|
|
4,591
|
|
|
6,142
|
|
||||
|
Target Analytics
|
6,760
|
|
|
6,311
|
|
|
16,580
|
|
|
13,222
|
|
||||
|
Other
(1)
|
1,947
|
|
|
46
|
|
|
3,959
|
|
|
336
|
|
||||
|
|
70,950
|
|
|
68,931
|
|
|
235,289
|
|
|
195,055
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Corporate unallocated costs
(3)
|
46,666
|
|
|
41,729
|
|
|
165,916
|
|
|
126,641
|
|
||||
|
Stock-based compensation costs
|
4,448
|
|
|
3,072
|
|
|
12,492
|
|
|
12,968
|
|
||||
|
Amortization expense
|
6,334
|
|
|
6,122
|
|
|
18,106
|
|
|
18,526
|
|
||||
|
Interest expense, net
|
1,255
|
|
|
1,378
|
|
|
4,013
|
|
|
4,532
|
|
||||
|
Loss on debt extinguishment and termination of derivative instruments
|
—
|
|
|
—
|
|
|
996
|
|
|
—
|
|
||||
|
Other (income) expense, net
|
(29
|
)
|
|
140
|
|
|
(18
|
)
|
|
346
|
|
||||
|
Income before provision for income taxes
|
$
|
12,276
|
|
|
$
|
16,490
|
|
|
$
|
33,784
|
|
|
$
|
32,042
|
|
|
(1)
|
Other includes revenue and the related costs from the sale of products and services not directly attributable to an operating segment.
|
|
(2)
|
Segment operating income includes direct, controllable costs related to the sale of products and services by the reportable segment.
|
|
(3)
|
Corporate unallocated costs include research and development, depreciation expense, and certain corporate sales, marketing, general and administrative expenses.
|
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
ECBU
|
$
|
53.0
|
|
(1)
|
$
|
49.3
|
|
|
$
|
3.7
|
|
|
8
|
%
|
|
$
|
157.2
|
|
(1)
|
$
|
143.2
|
|
|
$
|
14.0
|
|
|
10
|
%
|
|
GMBU
|
66.1
|
|
(1)(2)
|
55.8
|
|
|
10.3
|
|
|
18
|
%
|
|
187.0
|
|
(1)(2)
|
164.7
|
|
|
22.3
|
|
|
14
|
%
|
||||||
|
IBU
|
12.6
|
|
(1)
|
10.8
|
|
|
1.8
|
|
|
17
|
%
|
|
35.4
|
|
(1)
|
30.8
|
|
|
4.6
|
|
|
15
|
%
|
||||||
|
Target Analytics
|
12.9
|
|
|
12.0
|
|
|
0.9
|
|
|
8
|
%
|
|
32.0
|
|
|
30.2
|
|
|
1.8
|
|
|
6
|
%
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
%
|
||||||
|
Total revenue
|
$
|
144.6
|
|
|
$
|
127.9
|
|
|
$
|
16.7
|
|
|
13
|
%
|
|
$
|
411.6
|
|
|
$
|
368.9
|
|
|
$
|
42.7
|
|
|
12
|
%
|
|
(1)
|
Included in ECBU, GMBU and IBU revenue for the three months ended September 30, 2014 was $2.1 million, $4.8 million and $0.6 million, respectively, attributable to the prospective change in presentation from net to gross for revenue and costs associated with certain payment processing services as a result of certain third-party arrangements that had changes in contractual terms effective October 2013. Included in ECBU, GMBU and IBU revenue for the nine months ended September 30, 2014 was $6.8 million, $13.2 million and $1.1 million, respectively, attributable to this same presentation change.
|
|
(2)
|
Included in GMBU revenue for the three and nine months ended September 30, 2014 was
$2.2 million
and
$2.5 million
, respectively, attributable to the inclusion of WhippleHill.
|
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Subscriptions revenue
|
$
|
67.0
|
|
(1)(2)
|
$
|
52.0
|
|
|
$
|
15.0
|
|
|
29
|
%
|
|
$
|
190.3
|
|
(1)(3)
|
$
|
151.8
|
|
|
$
|
38.5
|
|
|
25
|
%
|
|
Cost of subscriptions
|
33.3
|
|
(1)(2)
|
21.5
|
|
|
11.8
|
|
|
55
|
%
|
|
95.1
|
|
(1)(3)
|
63.5
|
|
|
31.6
|
|
|
50
|
%
|
||||||
|
Subscriptions gross profit
|
$
|
33.7
|
|
|
$
|
30.5
|
|
|
$
|
3.2
|
|
|
10
|
%
|
|
$
|
95.2
|
|
|
$
|
88.3
|
|
|
$
|
6.9
|
|
|
8
|
%
|
|
Subscriptions gross margin
|
50
|
%
|
|
59
|
%
|
|
|
|
|
|
50
|
%
|
|
58
|
%
|
|
|
|
|
||||||||||
|
(1)
|
Included in subscriptions revenue and cost of subscriptions for the three and nine months ended September 30, 2014 was
$7.5 million
and
$21.1 million
, respectively, attributable to the prospective change in presentation from net to gross for revenue and costs associated with certain payment processing services as a result of certain third-party arrangements that had changes in contractual terms effective October 2013.
|
|
(2)
|
Included in subscriptions revenue and cost of subscriptions for the three months ended September 30, 2014 was
$1.1 million
and $0.8 million, respectively, attributable to the inclusion of WhippleHill.
|
|
(3)
|
Included in subscriptions revenue and cost of subscriptions for the nine months ended September 30, 2014 was
$1.2 million
and $0.9 million, respectively, attributable to the inclusion of WhippleHill.
|
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Maintenance revenue
|
$
|
36.8
|
|
|
$
|
34.7
|
|
|
$
|
2.1
|
|
|
6
|
%
|
|
$
|
109.0
|
|
|
$
|
103.0
|
|
|
$
|
6.0
|
|
|
6
|
%
|
|
Cost of maintenance
|
6.1
|
|
|
6.7
|
|
|
(0.6
|
)
|
|
(9
|
)%
|
|
17.5
|
|
|
19.1
|
|
|
(1.6
|
)
|
|
(8
|
)%
|
||||||
|
Maintenance gross profit
|
$
|
30.7
|
|
|
$
|
28.0
|
|
|
$
|
2.7
|
|
|
10
|
%
|
|
$
|
91.5
|
|
|
$
|
83.9
|
|
|
$
|
7.6
|
|
|
9
|
%
|
|
Maintenance gross margin
|
83
|
%
|
|
81
|
%
|
|
|
|
|
|
84
|
%
|
|
81
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Services revenue
|
$
|
35.8
|
|
|
$
|
35.4
|
|
|
$
|
0.4
|
|
|
1
|
%
|
|
$
|
95.8
|
|
|
$
|
95.6
|
|
|
$
|
0.2
|
|
|
—
|
%
|
|
Cost of services
|
27.1
|
|
|
26.1
|
|
|
1.0
|
|
|
4
|
%
|
|
78.9
|
|
|
78.0
|
|
|
0.9
|
|
|
1
|
%
|
||||||
|
Services gross profit
|
$
|
8.7
|
|
|
$
|
9.3
|
|
|
$
|
(0.6
|
)
|
|
(6
|
)%
|
|
$
|
16.9
|
|
|
$
|
17.6
|
|
|
$
|
(0.7
|
)
|
|
(4
|
)%
|
|
Services gross margin
|
24
|
%
|
|
26
|
%
|
|
|
|
|
|
18
|
%
|
|
18
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
License fees revenue
|
$
|
2.7
|
|
|
$
|
3.8
|
|
|
$
|
(1.1
|
)
|
|
(29
|
)%
|
|
$
|
11.2
|
|
|
$
|
12.8
|
|
|
$
|
(1.6
|
)
|
|
(13
|
)%
|
|
Cost of license fees
|
0.4
|
|
|
0.5
|
|
|
(0.1
|
)
|
|
(20
|
)%
|
|
1.4
|
|
|
1.9
|
|
|
(0.5
|
)
|
|
(26
|
)%
|
||||||
|
License fees gross profit
|
$
|
2.3
|
|
|
$
|
3.3
|
|
|
$
|
(1.0
|
)
|
|
(30
|
)%
|
|
$
|
9.8
|
|
|
$
|
10.9
|
|
|
$
|
(1.1
|
)
|
|
(10
|
)%
|
|
License fees gross margin
|
85
|
%
|
|
87
|
%
|
|
|
|
|
|
88
|
%
|
|
85
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Other revenue
|
$
|
2.1
|
|
|
$
|
1.9
|
|
|
$
|
0.2
|
|
|
11
|
%
|
|
$
|
5.3
|
|
|
$
|
5.8
|
|
|
$
|
(0.5
|
)
|
|
(9
|
)%
|
|
Cost of other revenue
|
1.3
|
|
|
1.4
|
|
|
(0.1
|
)
|
|
(7
|
)%
|
|
3.2
|
|
|
3.9
|
|
|
(0.7
|
)
|
|
(18
|
)%
|
||||||
|
Other gross profit
|
$
|
0.8
|
|
|
$
|
0.5
|
|
|
$
|
0.3
|
|
|
60
|
%
|
|
$
|
2.1
|
|
|
$
|
1.9
|
|
|
$
|
0.2
|
|
|
11
|
%
|
|
Other gross margin
|
38
|
%
|
|
26
|
%
|
|
|
|
|
|
40
|
%
|
|
33
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Sales and marketing expense
|
$
|
27.1
|
|
|
$
|
23.8
|
|
|
$
|
3.3
|
|
|
14
|
%
|
|
$
|
78.6
|
|
|
$
|
72.6
|
|
|
$
|
6.0
|
|
|
8
|
%
|
|
% of revenue
|
19
|
%
|
|
19
|
%
|
|
|
|
|
|
19
|
%
|
|
20
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
Research and development expense
|
$
|
19.7
|
|
|
$
|
16.5
|
|
|
$
|
3.2
|
|
|
19
|
%
|
|
$
|
54.3
|
|
|
$
|
49.5
|
|
|
$
|
4.8
|
|
|
10
|
%
|
|
% of revenue
|
14
|
%
|
|
13
|
%
|
|
|
|
|
|
13
|
%
|
|
13
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
General and administrative expense
|
$
|
15.5
|
|
|
$
|
12.6
|
|
|
$
|
2.9
|
|
|
23
|
%
|
|
$
|
42.1
|
|
|
$
|
38.2
|
|
|
$
|
3.9
|
|
|
10
|
%
|
|
% of revenue
|
11
|
%
|
|
10
|
%
|
|
|
|
|
|
10
|
%
|
|
10
|
%
|
|
|
|
|
||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
||||||||||||||||
|
(in millions)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
% Change
|
|
||||||
|
GAAP revenue
|
$
|
144.6
|
|
|
$
|
127.9
|
|
|
$
|
16.7
|
|
|
13
|
%
|
|
$
|
411.6
|
|
|
$
|
368.9
|
|
|
$
|
42.7
|
|
|
12
|
%
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Add: Acquisition-related deferred revenue write-down
|
$
|
1.6
|
|
|
$
|
0.1
|
|
|
$
|
1.5
|
|
|
1,500
|
%
|
|
$
|
1.6
|
|
|
$
|
1.0
|
|
|
$
|
0.6
|
|
|
60
|
%
|
|
Non-GAAP revenue
|
$
|
146.2
|
|
|
$
|
128.0
|
|
|
$
|
18.2
|
|
|
14
|
%
|
|
$
|
413.2
|
|
|
$
|
369.9
|
|
|
$
|
43.3
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
GAAP income from operations
|
$
|
13.5
|
|
|
$
|
18.0
|
|
|
$
|
(4.5
|
)
|
|
(25
|
)%
|
|
$
|
38.8
|
|
|
$
|
36.9
|
|
|
$
|
1.9
|
|
|
5
|
%
|
|
GAAP operating margin
|
9
|
%
|
|
14
|
%
|
|
|
|
|
|
9
|
%
|
|
10
|
%
|
|
|
|
|
||||||||||
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Add: Acquisition-related deferred revenue write-down
|
1.6
|
|
|
0.1
|
|
|
1.5
|
|
|
1,500
|
%
|
|
1.6
|
|
|
1.0
|
|
|
0.6
|
|
|
60
|
%
|
||||||
|
Add: Stock-based compensation expense
|
4.5
|
|
|
3.1
|
|
|
1.4
|
|
|
45
|
%
|
|
12.5
|
|
|
13.0
|
|
|
(0.5
|
)
|
|
(4
|
)%
|
||||||
|
Add: Amortization of intangibles from business combinations
|
6.3
|
|
|
6.1
|
|
|
0.2
|
|
|
3
|
%
|
|
18.1
|
|
|
18.5
|
|
|
(0.4
|
)
|
|
(2
|
)%
|
||||||
|
Add: Impairment of capitalized software development costs due to business combinations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|
100
|
%
|
||||||
|
Add: Acquisition-related integration costs
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
%
|
|
0.3
|
|
|
1.4
|
|
|
(1.1
|
)
|
|
(79
|
)%
|
||||||
|
Add: Acquisition-related expenses
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
100
|
%
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
100
|
%
|
||||||
|
Add: CEO transition costs
|
—
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
(100
|
)%
|
|
0.9
|
|
|
1.3
|
|
|
(0.4
|
)
|
|
(31
|
)%
|
||||||
|
Add: Restructuring costs
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
(100
|
)%
|
|
—
|
|
|
3.5
|
|
|
(3.5
|
)
|
|
(100
|
)%
|
||||||
|
Add: Employee severance
|
—
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
(100
|
)%
|
|
—
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
(100
|
)%
|
||||||
|
Total non-GAAP adjustments
|
13.7
|
|
|
10.8
|
|
|
2.9
|
|
|
27
|
%
|
|
35.3
|
|
|
39.3
|
|
|
(4.0
|
)
|
|
(10
|
)%
|
||||||
|
Non-GAAP income from operations
|
$
|
27.2
|
|
|
$
|
28.8
|
|
|
$
|
(1.6
|
)
|
|
(6
|
)%
|
|
$
|
74.1
|
|
|
$
|
76.2
|
|
|
$
|
(2.1
|
)
|
|
(3
|
)%
|
|
Non-GAAP operating margin
|
19
|
%
|
|
23
|
%
|
|
|
|
|
|
18
|
%
|
|
21
|
%
|
|
|
|
|
||||||||||
|
(in millions)
|
Timing of recognition
|
|
September 30,
2014 |
|
|
December 31,
2013 |
|
|
Change
|
|
|
% Change
|
|
|||
|
Maintenance
|
Over the term of the agreement, generally one year
|
|
$
|
86.0
|
|
|
$
|
85.2
|
|
|
$
|
0.8
|
|
|
1
|
%
|
|
Subscriptions
|
Over the term of the agreement, generally one to three years
|
|
86.0
|
|
|
72.5
|
|
|
13.5
|
|
|
19
|
%
|
|||
|
Services
|
As services are delivered
|
|
30.3
|
|
|
32.2
|
|
|
(1.9
|
)
|
|
(6
|
)%
|
|||
|
License fees and other
|
Upon delivery of the product or service
|
|
2.5
|
|
|
0.7
|
|
|
1.8
|
|
|
257
|
%
|
|||
|
Total deferred revenue
|
|
|
204.8
|
|
|
190.6
|
|
|
14.2
|
|
|
7
|
%
|
|||
|
Less: Long-term portion
|
|
|
9.5
|
|
|
9.1
|
|
|
0.4
|
|
|
4
|
%
|
|||
|
Current portion
|
|
|
$
|
195.3
|
|
|
$
|
181.5
|
|
|
$
|
13.8
|
|
|
8
|
%
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
Effective tax rate
|
15.4
|
%
|
|
43.0
|
%
|
|
30.5
|
%
|
|
41.7
|
%
|
|
Financial Covenant
|
Requirement
|
Ratio as of September 30, 2014
|
|
Net Leverage Ratio
|
≤ 3.50 to 1.00
|
1.23 to 1.00
|
|
Interest Coverage Ratio
|
≥ 2.50 to 1.00
|
22.44 to 1.00
|
|
•
|
an increase in the amount of taxes payable;
|
|
•
|
a change in the timing of payouts for certain bonus plans, from quarterly to annually; and
|
|
•
|
fluctuations in the timing of vendor payments; which were
|
|
•
|
partially offset by a decrease in the amount of prepaid taxes.
|
|
|
Payments due by period
|
||||||||||||||||||
|
(in millions)
|
Total
|
|
|
Less than 1 year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
More than 5 years
|
|
|||||
|
Operating leases
(1)
|
$
|
93.3
|
|
|
$
|
11.3
|
|
|
$
|
21.4
|
|
|
$
|
22.0
|
|
|
$
|
38.6
|
|
|
Debt and interest
(2)
|
187.0
|
|
|
8.1
|
|
|
15.7
|
|
|
163.2
|
|
|
—
|
|
|||||
|
Purchase obligations
(3)
|
14.8
|
|
|
6.8
|
|
|
6.6
|
|
|
1.4
|
|
|
—
|
|
|||||
|
Total
|
$
|
295.1
|
|
|
$
|
26.2
|
|
|
$
|
43.7
|
|
|
$
|
186.6
|
|
|
$
|
38.6
|
|
|
(1)
|
Our commitments related to operating leases have not been reduced by incentive payments and reimbursement of leasehold improvements.
|
|
(2)
|
Included in the table above is $14.2 million of interest. The actual interest expense recognized in our consolidated statements of comprehensive income will depend on the amount of debt, the length of time the debt is outstanding and the interest rate, which could be different from our assumptions used in the above table, which include: (i) the 2014 Term Loan outstanding at
September 30, 2014
will remain outstanding until maturity, with minimum payments occurring as currently scheduled, and (ii) there are no assumed future borrowings on the 2014 Revolving Facility for the purposes of determining minimum commitment amounts.
|
|
(3)
|
We utilize third-party technology in conjunction with our products and services, with contractual arrangements varying in length from
one
to
five
years. In certain cases, these arrangements require a minimum annual purchase commitment by us.
|
|
Period
|
Total
number
of shares acquired
|
|
|
Average
price
paid
per
share
|
|
|
Total number
of shares
purchased as
publicly
announced
plans or
programs
(1)
|
|
|
Approximate
dollar value
of shares
that may yet
be
purchased
under the
plans or
programs (in
thousands)
|
|
|||
|
Beginning balance, July 1, 2014
|
|
|
|
|
|
|
$
|
50,000
|
|
|||||
|
July 1, 2014 through July 31, 2014
|
1,036
|
|
|
$
|
35.70
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
August 1, 2014 through August 31, 2014
|
2,362
|
|
|
$
|
37.56
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
September 1, 2014 through September 30, 2014
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
Total
|
3,398
|
|
|
$
|
36.99
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
(1)
|
In August 2010, our Board of Directors approved a stock repurchase program that authorized us to purchase up to $50.0 million of our outstanding shares of common stock. We have not made any repurchases under the program to date, and the program does not have an expiration date.
|
|
|
|
|
|
|
|
Incorporation by Reference
|
||||
|
Exhibit Number
|
|
Description of Document
|
|
Filed Herewith
|
|
Form
|
|
Exhibit Number
|
|
Filing Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.76
|
|
Purchase Agreement, dated August 30, 2014, by and among MicroEdge Holdings, LLC, Blackbaud, Inc, direct and indirect holders of all of the outstanding equity interests of MicroEdge Holdings, LLC, and VFF I AIV I, L.P., as Sellers’ Representative.
|
|
|
|
8-K
|
|
10.76
|
|
10/2/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporation by Reference
|
||||
|
Exhibit Number
|
|
Description of Document
|
|
Filed Herewith
|
|
Form
|
|
Exhibit Number
|
|
Filing Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
BLACKBAUD, INC.
|
|
|
|
|
|
|
|
Date:
|
November 5, 2014
|
By:
|
/s/ Michael P. Gianoni
|
|
|
|
|
Michael P. Gianoni
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
November 5, 2014
|
By:
|
/s/ Anthony W. Boor
|
|
|
|
|
Anthony W. Boor
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|