These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
Delaware
|
11-2617163
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
Large accelerated filer
þ
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2018 Form 10-Q
|
|
1
|
|
|
|
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
|
|
2
|
|
Second Quarter 2018 Form 10-Q
|
|
|
|
|
|
Blackbaud, Inc.
(Unaudited)
|
||||||
|
(dollars in thousands)
|
June 30,
2018 |
|
December 31,
2017 |
|
||
|
Assets
|
|
|
||||
|
Current assets:
|
|
|
||||
|
Cash and cash equivalents
|
$
|
|
|
$
|
|
|
|
Restricted cash due to customers
|
|
|
|
|
||
|
Accounts receivable, net of allowance of $5,501 and $5,141 at June 30, 2018 and December 31, 2017, respectively
|
|
|
|
|
||
|
Customer funds receivable
|
|
|
|
|
||
|
Prepaid expenses and other current assets
|
|
|
|
|
||
|
Total current assets
|
|
|
|
|
||
|
Property and equipment, net
|
|
|
|
|
||
|
Software development costs, net
|
|
|
|
|
||
|
Goodwill
|
|
|
|
|
||
|
Intangible assets, net
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
$
|
|
|
|
Liabilities and stockholders’ equity
|
|
|
||||
|
Current liabilities:
|
|
|
||||
|
Trade accounts payable
|
$
|
|
|
$
|
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
||
|
Due to customers
|
|
|
|
|
||
|
Debt, current portion
|
|
|
|
|
||
|
Deferred revenue, current portion
|
|
|
|
|
||
|
Total current liabilities
|
|
|
|
|
||
|
Debt, net of current portion
|
|
|
|
|
||
|
Deferred tax liability
|
|
|
|
|
||
|
Deferred revenue, net of current portion
|
|
|
|
|
||
|
Other liabilities
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
||
|
Commitments and contingencies (see Note 10)
|
|
|
||||
|
Stockholders’ equity:
|
|
|
||||
|
Preferred stock; 20,000,000 shares authorized, none outstanding
|
|
|
|
|
||
|
Common stock, $0.001 par value; 180,000,000 shares authorized, 59,301,209 and 58,551,761 shares issued at June 30, 2018 and December 31, 2017, respectively
|
|
|
|
|
||
|
Additional paid-in capital
|
|
|
|
|
||
|
Treasury stock, at cost; 10,735,926 and 10,475,794 shares at June 30, 2018 and December 31, 2017, respectively
|
(
|
)
|
(
|
)
|
||
|
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||
|
Retained earnings
|
|
|
|
|
||
|
Total stockholders’ equity
|
|
|
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
|
|
$
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||
|
Second Quarter 2018 Form 10-Q
|
|
3
|
|
Blackbaud, Inc.
(Unaudited)
|
|||||||||||||
|
(dollars in thousands, except per share amounts)
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
|||||
|
Revenue
|
|
|
|
|
|
||||||||
|
Recurring
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
One-time services and other
|
|
|
|
|
|
|
|
|
|
||||
|
Total revenue
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of revenue
|
|
|
|
|
|
||||||||
|
Cost of recurring
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of one-time services and other
|
|
|
|
|
|
|
|
|
|
||||
|
Total cost of revenue
|
|
|
|
|
|
|
|
|
|
||||
|
Gross profit
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expenses
|
|
|
|
|
|
||||||||
|
Sales, marketing and customer success
|
|
|
|
|
|
|
|
|
|
||||
|
Research and development
|
|
|
|
|
|
|
|
|
|
||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization
|
|
|
|
|
|
|
|
|
|
||||
|
Restructuring
|
|
|
|
|
|
|
|
|
|
||||
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|
||||
|
Income from operations
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
||||
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
||||
|
Income tax provision (benefit)
|
|
|
|
|
|
(
|
)
|
|
|
||||
|
Net income
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Earnings per share
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Diluted
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Common shares and equivalents outstanding
|
|
|
|
|
|
||||||||
|
Basic weighted average shares
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted weighted average shares
|
|
|
|
|
|
|
|
|
|
||||
|
Dividends per share
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Other comprehensive (loss) income
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||
|
Unrealized gain (loss) on derivative instruments, net of tax
|
|
|
(
|
)
|
|
|
|
|
|
||||
|
Total other comprehensive loss
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||
|
Comprehensive (loss) income
|
$
|
(
|
)
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||||||||
|
4
|
|
Second Quarter 2018 Form 10-Q
|
|
Blackbaud, Inc.
(Unaudited)
|
||||||
|
|
Six months ended
June 30, |
|
||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
||
|
Cash flows from operating activities
|
|
|
||||
|
Net income
|
$
|
|
|
$
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
||
|
Provision for doubtful accounts and sales returns
|
|
|
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
||
|
Deferred taxes
|
|
|
(
|
)
|
||
|
Amortization of deferred financing costs and discount
|
|
|
|
|
||
|
Other non-cash adjustments
|
(
|
)
|
(
|
)
|
||
|
Changes in operating assets and liabilities, net of acquisition and disposal of businesses:
|
|
|
||||
|
Accounts receivable
|
(
|
)
|
(
|
)
|
||
|
Prepaid expenses and other assets
|
(
|
)
|
(
|
)
|
||
|
Trade accounts payable
|
|
|
(
|
)
|
||
|
Accrued expenses and other liabilities
|
(
|
)
|
(
|
)
|
||
|
Deferred revenue
|
|
|
|
|
||
|
Net cash provided by operating activities
|
|
|
|
|
||
|
Cash flows from investing activities
|
|
|
||||
|
Purchase of property and equipment
|
(
|
)
|
(
|
)
|
||
|
Capitalized software development costs
|
(
|
)
|
(
|
)
|
||
|
Purchase of net assets of acquired companies, net of cash and restricted cash acquired
|
(
|
)
|
(
|
)
|
||
|
Purchase of derivative instruments
|
|
|
(
|
)
|
||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||
|
Cash flows from financing activities
|
|
|
||||
|
Proceeds from issuance of debt
|
|
|
|
|
||
|
Payments on debt
|
(
|
)
|
(
|
)
|
||
|
Debt issuance costs
|
|
|
(
|
)
|
||
|
Employee taxes paid for withheld shares upon equity award settlement
|
(
|
)
|
(
|
)
|
||
|
Proceeds from exercise of stock options
|
|
|
|
|
||
|
Change in due to customers
|
(
|
)
|
(
|
)
|
||
|
Change in customer funds receivable
|
(
|
)
|
|
|
||
|
Dividend payments to stockholders
|
(
|
)
|
(
|
)
|
||
|
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
||
|
Effect of exchange rate on cash, cash equivalents, and restricted cash
|
(
|
)
|
(
|
)
|
||
|
Net decrease in cash, cash equivalents, and restricted cash
|
(
|
)
|
(
|
)
|
||
|
Cash, cash equivalents, and restricted cash, beginning of period
|
|
|
|
|
||
|
Cash, cash equivalents, and restricted cash, end of period
|
$
|
|
|
$
|
|
|
|
(dollars in thousands)
|
June 30,
2018 |
|
December 31,
2017 |
|
||
|
Cash and cash equivalents
|
$
|
|
|
$
|
|
|
|
Restricted cash due to customers
|
|
|
|
|
||
|
Total cash, cash equivalents and restricted cash in the statement of cash flows
|
$
|
|
|
$
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||
|
Second Quarter 2018 Form 10-Q
|
|
5
|
|
Blackbaud, Inc.
Consolidated statement of stockholders' equity
(Unaudited)
|
||||||||||||||||||||
|
(dollars in thousands)
|
Common stock
|
|
Additional
paid-in
capital
|
|
Treasury
stock
|
|
Accumulated
other
comprehensive
Income (loss)
|
|
Retained
earnings
|
|
Total stockholders' equity
|
|
||||||||
|
Shares
|
|
Amount
|
|
|||||||||||||||||
|
Balance at December 31, 2017
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|
$
|
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
||||||
|
Payment of dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(
|
)
|
(
|
)
|
||||||
|
Exercise of stock options and stock appreciation rights and vesting of restricted stock units
|
|
|
—
|
|
|
|
—
|
|
—
|
|
—
|
|
|
|
||||||
|
Employee taxes paid for 260,132 withheld shares upon equity award settlement
|
—
|
|
—
|
|
—
|
|
(
|
)
|
—
|
|
—
|
|
(
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
|
|
|
|
||||||
|
Restricted stock grants
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
||||||
|
Restricted stock cancellations
|
(
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(
|
)
|
—
|
|
(
|
)
|
||||||
|
Reclassification upon early adoption of ASU 2018-02
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
(
|
)
|
—
|
|
||||||
|
Balance at June 30, 2018
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||||||||||
|
6
|
|
Second Quarter 2018 Form 10-Q
|
|
1. Organization
|
|
2. Basis of Presentation
|
|
Second Quarter 2018 Form 10-Q
|
|
7
|
|
Consolidated balance sheets:
|
|
|
|
||||||
|
|
As of December 31, 2017
|
||||||||
|
(dollars in thousands)
|
As Reported
|
Adjustments
|
As Adjusted
|
||||||
|
Accounts receivable, net of allowance
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
Prepaid expenses and other current assets
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Other assets
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Deferred revenue, current portion
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
Deferred tax liability
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Retained earnings
|
$
|
|
|
$
|
|
|
$
|
|
|
|
8
|
|
Second Quarter 2018 Form 10-Q
|
|
Consolidated statements of comprehensive income:
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three months ended June 30, 2017
|
|
Six months ended June 30, 2017
|
||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
As Reported
(1)
|
Adjustments
|
As Adjusted
|
|
As Reported
(1)
|
Adjustments
|
As Adjusted
|
||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||||||
|
Recurring
|
$
|
|
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
One-time services and other
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
||||||
|
Total revenue
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Cost of Revenue
|
|
|
|
|
|
|
|
||||||||||||
|
Recurring
|
$
|
|
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
One-time services and other
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
||||||
|
Total cost of revenue
|
$
|
|
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||||||
|
Sales, marketing and customer success
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
Net income
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Basic earnings per share
|
$
|
|
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Diluted earnings per share
|
$
|
|
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
(1)
|
See the discussion of our reclassifications of previously reported revenue and costs of revenue above.
|
|
Second Quarter 2018 Form 10-Q
|
|
9
|
|
10
|
|
Second Quarter 2018 Form 10-Q
|
|
3. Business Combinations
|
|
(in thousands)
|
Purchase price allocation
|
|
|
|
Net working capital, excluding deferred revenue
|
$
|
|
|
|
Property and equipment
|
|
|
|
|
Identifiable intangible assets
|
|
|
|
|
Deferred tax asset
|
|
|
|
|
Deferred revenue
|
(
|
)
|
|
|
Goodwill
|
|
|
|
|
Total purchase price
|
$
|
|
|
|
Second Quarter 2018 Form 10-Q
|
|
11
|
|
|
Intangible assets acquired
|
|
Weighted average amortization period
|
|
|
Reeher
|
(in thousands)
|
|
(in years)
|
|
|
Acquired technology
|
$
|
|
|
|
|
Customer relationships
|
|
|
|
|
|
In-process research and development
|
|
|
Indefinite
|
|
|
Marketing assets
|
|
|
|
|
|
Non-compete agreements
|
|
|
|
|
|
Total intangible assets
|
$
|
|
|
|
|
4. Goodwill
|
|
(dollars in thousands)
|
Total
|
||
|
Balance at December 31, 2017
|
$
|
|
|
|
Additions related to current year business combinations
|
|
|
|
|
Adjustments related to prior year business combinations
|
(
|
)
|
|
|
Effect of foreign currency translation
|
(
|
)
|
|
|
Balance at June 30, 2018
|
$
|
|
|
|
5. Earnings Per Share
|
|
12
|
|
Second Quarter 2018 Form 10-Q
|
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||
|
(dollars in thousands, except per share amounts)
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||
|
Numerator:
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Denominator:
|
|
|
|
|
|
||||||||
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
||||
|
Add effect of dilutive securities:
|
|
|
|
|
|
||||||||
|
Stock-based awards
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares assuming dilution
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Diluted
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive shares excluded from calculations of diluted earnings per share
|
|
|
|
|
|
|
|
|
|
||||
|
6. Fair Value Measurements
|
|
•
|
Level 1 - Quoted prices for identical assets or liabilities in active markets;
|
|
•
|
Level 2 - Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable.
|
|
Second Quarter 2018 Form 10-Q
|
|
13
|
|
|
Fair value measurement using
|
|
|
||||||||||||
|
(dollars in thousands)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
||||
|
Fair value as of June 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total financial assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value as of December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total financial assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
14
|
|
Second Quarter 2018 Form 10-Q
|
|
7. Consolidated Financial Statement Details
|
|
(dollars in thousands)
|
June 30,
2018 |
|
December 31,
2017 |
|
||
|
Costs of obtaining contracts
(1)
|
$
|
|
|
$
|
|
|
|
Prepaid software maintenance and subscriptions
|
|
|
|
|
||
|
Taxes, prepaid and receivable
|
|
|
|
|
||
|
Derivative instruments
|
|
|
|
|
||
|
Contract assets
|
|
|
|
|
||
|
Security deposits
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
||
|
Total prepaid expenses and other assets
|
|
|
|
|
||
|
Less: Long-term portion
|
|
|
|
|
||
|
Prepaid expenses and other current assets
|
$
|
|
|
$
|
|
|
|
(1)
|
|
|
(dollars in thousands)
|
June 30,
2018 |
|
December 31,
2017 |
|
||
|
Accrued bonuses
|
$
|
|
|
$
|
|
|
|
Accrued commissions and salaries
|
|
|
|
|
||
|
Lease incentive obligations
|
|
|
|
|
||
|
Customer credit balances
|
|
|
|
|
||
|
Deferred rent liabilities
|
|
|
|
|
||
|
Taxes payable
|
|
|
|
|
||
|
Unrecognized tax benefit
|
|
|
|
|
||
|
Accrued vacation costs
|
|
|
|
|
||
|
Accrued health care costs
|
|
|
|
|
||
|
Other liabilities
|
|
|
|
|
||
|
Total accrued expenses and other liabilities
|
|
|
|
|
||
|
Less: Long-term portion
|
|
|
|
|
||
|
Accrued expenses and other current liabilities
|
$
|
|
|
$
|
|
|
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||
|
Interest income
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Gain on derivative instrument
|
|
|
|
|
|
|
|
|
|
||||
|
Loss on debt extinguishment
|
|
|
(
|
)
|
|
|
|
(
|
)
|
||||
|
Other income (expense), net
|
|
|
|
|
|
(
|
)
|
|
|
||||
|
Other income, net
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Second Quarter 2018 Form 10-Q
|
|
15
|
|
8. Debt
|
|
|
Debt balance at
|
|
|
Weighted average
effective interest rate at
|
|
||||||
|
(dollars in thousands)
|
June 30,
2018 |
|
December 31,
2017 |
|
|
June 30,
2018 |
|
December 31,
2017 |
|
||
|
Credit facility:
|
|
|
|
|
|
||||||
|
Revolving credit loans
|
$
|
|
|
$
|
|
|
|
|
%
|
|
%
|
|
Term loans
|
|
|
|
|
|
|
%
|
|
%
|
||
|
Other debt
|
|
|
|
|
|
|
%
|
|
%
|
||
|
Total debt
|
|
|
|
|
|
|
%
|
|
%
|
||
|
Less: Unamortized discount and debt issuance costs
|
|
|
|
|
|
|
|
||||
|
Less: Debt, current portion
|
|
|
|
|
|
|
%
|
|
%
|
||
|
Debt, net of current portion
|
$
|
|
|
$
|
|
|
|
|
%
|
|
%
|
|
Years ending December 31,
(dollars in thousands)
|
Annual maturities
|
|
|
|
2018 - remaining
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
Total required maturities
|
$
|
|
|
|
9. Derivative Instruments
|
|
16
|
|
Second Quarter 2018 Form 10-Q
|
|
|
|
Asset Derivatives
|
|
|
Liability Derivatives
|
||||||||||
|
(dollars in thousands)
|
Balance sheet location
|
June 30,
2018 |
|
December 31,
2017 |
|
|
Balance sheet location
|
June 30,
2018 |
|
December 31,
2017 |
|
||||
|
Derivative instruments designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps, current portion
|
Prepaid expenses
and other current assets
|
$
|
|
|
$
|
|
|
|
Accrued expenses
and other current liabilities
|
$
|
|
|
$
|
|
|
|
Interest rate swaps, long-term portion
|
Other assets
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
||||
|
Total derivative instruments designated as hedging instruments
|
|
$
|
|
|
$
|
|
|
|
|
$
|
|
|
$
|
|
|
|
|
Gain (loss) recognized
in accumulated other
comprehensive
loss as of
|
|
Location
of gain (loss)
reclassified from
accumulated other
comprehensive
loss into income
|
Gain (loss) reclassified from accumulated
other comprehensive loss into income
|
|
||||||
|
(dollars in thousands)
|
June 30,
2018 |
|
Three months ended
June 30, 2018 |
|
|
Six months ended
June 30, 2018 |
|
||||
|
Interest rate swaps
|
$
|
|
|
Interest expense
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
||||||
|
|
June 30,
2017 |
|
|
Three months ended
June 30, 2017 |
|
|
Six months ended
June 30, 2017 |
|
|||
|
Interest rate swaps
|
$
|
|
|
Interest expense
|
$
|
|
|
|
$
|
(
|
)
|
|
|
Location of gain (loss)
recognized in income on derivative |
Gain (loss) recognized in income
|
|
|||||
|
(dollars in thousands)
|
Three months ended
June 30, 2017 |
|
|
Six months ended
June 30, 2017 |
|
|||
|
Foreign currency option contracts
|
Other income (expense), net
|
$
|
|
|
|
$
|
|
|
|
Second Quarter 2018 Form 10-Q
|
|
17
|
|
10. Commitments and Contingencies
|
|
18
|
|
Second Quarter 2018 Form 10-Q
|
|
11. Income Taxes
|
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||
|
Income tax provision (benefit)
|
$
|
|
|
$
|
|
|
|
$
|
(
|
)
|
$
|
|
|
|
Effective income tax rate
|
|
%
|
|
%
|
|
(
|
)%
|
|
%
|
||||
|
Second Quarter 2018 Form 10-Q
|
|
19
|
|
12. Stock-based Compensation
|
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||
|
Included in cost of revenue:
|
|
|
|
|
|
||||||||
|
Cost of recurring
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Cost of one-time services and other
|
|
|
|
|
|
|
|
|
|
||||
|
Total included in cost of revenue
|
|
|
|
|
|
|
|
|
|
||||
|
Included in operating expenses:
|
|
|
|
|
|
||||||||
|
Sales, marketing and customer success
|
|
|
|
|
|
|
|
|
|
||||
|
Research and development
|
|
|
|
|
|
|
|
|
|
||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
||||
|
Total included in operating expenses
|
|
|
|
|
|
|
|
|
|
||||
|
Total stock-based compensation expense
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
13. Stockholders' Equity
|
|
Declaration Date
|
Dividend
per Share
|
|
Record Date
|
|
Payable Date
|
|
|
February 6, 2018
|
$
|
|
|
February 28
|
|
March 15
|
|
April 30, 2018
|
$
|
|
|
May 25
|
|
June 15
|
|
20
|
|
Second Quarter 2018 Form 10-Q
|
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||
|
Accumulated other comprehensive income (loss), beginning of period
|
$
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
By component:
|
|
|
|
|
|
||||||||
|
Gains and losses on cash flow hedges:
|
|
|
|
|
|
||||||||
|
Accumulated other comprehensive income balance, beginning of period
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Other comprehensive income before reclassifications, net of tax effects of $(259), $(3), $(651) and $(74)
|
|
|
|
|
|
|
|
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss to interest expense
|
|
|
(
|
)
|
|
|
|
|
|
||||
|
Tax benefit included in provision for income taxes
|
(
|
)
|
|
|
|
(
|
)
|
(
|
)
|
||||
|
Total amounts reclassified from accumulated other comprehensive loss
|
|
|
(
|
)
|
|
|
|
|
|
||||
|
Net current-period other comprehensive income (loss)
|
|
|
(
|
)
|
|
|
|
|
|
||||
|
Reclassification upon early adoption of ASU 2018-02
|
$
|
|
|
$
|
|
|
|
|
|
|
|
||
|
Accumulated other comprehensive income balance, end of period
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Foreign currency translation adjustment:
|
|
|
|
|
|
||||||||
|
Accumulated other comprehensive income (loss) balance, beginning of period
|
$
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
Translation adjustments
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||
|
Accumulated other comprehensive loss balance, end of period
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||
|
Accumulated other comprehensive loss, end of period
|
$
|
(
|
)
|
$
|
(
|
)
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
14. Revenue Recognition
|
|
Second Quarter 2018 Form 10-Q
|
|
21
|
|
(in thousands)
|
June 30,
2018 |
|
December 31,
2017 |
|
||
|
Contract assets
|
$
|
|
|
$
|
|
|
|
Total deferred revenue
|
|
|
|
|
||
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||
|
United States
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
Other countries
|
|
|
|
|
|
|
|
|
|
||||
|
Total revenue
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
•
|
The GMG focuses on sales to all K-12 private schools, faith-based and arts and cultural organizations, as well as emerging and mid-sized prospects in North America;
|
|
•
|
The EMG focuses on sales to all healthcare and higher education institutions, corporations and foundations, as well as large and/or strategic prospects in North America; and
|
|
•
|
The IMG focuses on sales to all prospects and customers outside of North America.
|
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||
|
GMG
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
EMG
|
|
|
|
|
|
|
|
|
|
||||
|
IMG
|
|
|
|
|
|
|
|
|
|
||||
|
Other
|
|
|
(
|
)
|
|
|
|
|
|
||||
|
Total revenue
|
$
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
22
|
|
Second Quarter 2018 Form 10-Q
|
|
15. Restructuring
|
|
|
Costs incurred during the three months ended
|
|
|
Costs incurred during the six months ended
|
|
|
Cumulative costs incurred as of
|
|
|||
|
(in thousands)
|
June 30, 2018
|
|
|||||||||
|
By component:
|
|
|
|
|
|
||||||
|
Contract termination costs
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Other costs
|
|
|
|
|
|
|
|
|
|||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Accrued at
|
|
|
Increases for incurred costs
|
|
|
Costs paid
|
|
|
Accrued at
|
|
||||
|
(in thousands)
|
December 31, 2017
|
|
|
|
|
June 30, 2018
|
|
||||||||
|
By component:
|
|
|
|
|
|
|
|
||||||||
|
Contract termination costs
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Other costs
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Second Quarter 2018 Form 10-Q
|
|
23
|
|
Executive Summary
|
|
1.
|
Deliver Integrated and Open Solutions in the Cloud
|
|
2.
|
Drive Sales Effectiveness
|
|
24
|
|
Second Quarter 2018 Form 10-Q
|
|
3.
|
Expand TAM into Near Adjacencies through Acquisitions and Product Investments
|
|
4.
|
Improve Operating Efficiency
|
|
Second Quarter 2018 Form 10-Q
|
|
25
|
|
Total revenue
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||||||
|
(dollars in millions)
|
2018
|
|
2017
|
|
Change
|
|
|
2018
|
|
2017
|
|
Change
|
|
||||
|
Total revenue
|
$
|
213.7
|
|
$
|
191.6
|
|
11.5
|
%
|
|
$
|
417.9
|
|
$
|
376.7
|
|
10.9
|
%
|
|
Income from operations
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||||||
|
(dollars in millions)
|
2018
|
|
2017
|
|
Change
|
|
|
2018
|
|
2017
|
|
Change
|
|
||||
|
Income from operations
|
$
|
11.4
|
|
$
|
16.5
|
|
(31.2
|
)%
|
|
$
|
29.0
|
|
$
|
29.8
|
|
(2.8
|
)%
|
|
26
|
|
Second Quarter 2018 Form 10-Q
|
|
Results of Operations
|
|
Second Quarter 2018 Form 10-Q
|
|
27
|
|
Recurring
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||||||
|
(dollars in millions)
|
2018
|
|
2017
|
|
Change
|
|
|
2018
|
|
2017
|
|
Change
|
|
||||
|
Recurring revenue
|
$
|
192.7
|
|
$
|
166.4
|
|
15.8
|
%
|
|
$
|
373.6
|
|
$
|
326.4
|
|
14.4
|
%
|
|
Cost of recurring
|
76.4
|
|
66.2
|
|
15.4
|
%
|
|
145.4
|
|
130.1
|
|
11.8
|
%
|
||||
|
Recurring gross profit
(1)
|
$
|
116.4
|
|
$
|
100.2
|
|
16.2
|
%
|
|
$
|
228.2
|
|
$
|
196.4
|
|
16.2
|
%
|
|
Recurring gross margin
|
60.4
|
%
|
60.2
|
%
|
|
|
61.1
|
%
|
60.2
|
%
|
|
||||||
|
(1)
|
The individual amounts for each year may not sum to recurring gross profit due to rounding.
|
|
28
|
|
Second Quarter 2018 Form 10-Q
|
|
One-time services and other
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||||||
|
(dollars in millions)
|
2018
|
|
2017
|
|
Change
|
|
|
2018
|
|
2017
|
|
Change
|
|
||||
|
One-time services and other revenue
|
$
|
20.9
|
|
$
|
25.2
|
|
(17.0
|
)%
|
|
$
|
44.3
|
|
$
|
50.2
|
|
(11.9
|
)%
|
|
Cost of one-time services and other
|
18.8
|
|
20.8
|
|
(9.6
|
)%
|
|
37.8
|
|
42.4
|
|
(10.9
|
)%
|
||||
|
One-time services and other gross profit
(1)
|
$
|
2.1
|
|
$
|
4.4
|
|
(52.1
|
)%
|
|
$
|
6.5
|
|
$
|
7.8
|
|
(16.9
|
)%
|
|
One-time services and other gross margin
|
10.0
|
%
|
17.4
|
%
|
|
|
14.6
|
%
|
15.5
|
%
|
|
||||||
|
(1)
|
The individual amounts for each year may not sum to one-time services and other gross profit due to rounding.
|
|
Second Quarter 2018 Form 10-Q
|
|
29
|
|
Sales, marketing and customer success
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||||||
|
(dollars in millions)
|
2018
|
|
2017
|
|
Change
|
|
|
2018
|
|
2017
|
|
Change
|
|
||||
|
Sales, marketing and customer success expense
|
$
|
48.5
|
|
$
|
42.6
|
|
13.9
|
%
|
|
$
|
94.0
|
|
$
|
83.6
|
|
12.4
|
%
|
|
% of total revenue
|
22.7
|
%
|
22.2
|
%
|
|
|
22.5
|
%
|
22.2
|
%
|
|
||||||
|
Research and development
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||||||
|
(dollars in millions)
|
2018
(1)
|
|
2017
(1)
|
|
Change
|
|
|
2018
(2)
|
|
2017
(2)
|
|
Change
|
|
||||
|
Research and development expense
|
$
|
25.3
|
|
$
|
22.9
|
|
10.6
|
%
|
|
$
|
51.3
|
|
$
|
45.6
|
|
12.5
|
%
|
|
% of total revenue
|
11.8
|
%
|
11.9
|
%
|
|
|
12.3
|
%
|
12.1
|
%
|
|
||||||
|
(1)
|
Not included in research and development expense for the
three months ended June 30, 2018
and
2017
were $9.2 million and $7.0 million, respectively, of qualifying costs associated with development activities that are required to be capitalized under the internal-use software accounting guidance such as those related to development of our next generation cloud-based solutions. Qualifying capitalized software development costs associated with our cloud-based solutions are subsequently amortized to cost of subscriptions revenue over the related asset's estimated useful life, which generally range from three to seven years.
|
|
(2)
|
Not included in research and development expense for the
six months ended June 30, 2018
and
2017
were $16.1 million and $13.6 million, respectively, of qualifying costs associated with development activities that are required to be capitalized under the internal-use software accounting guidance.
|
|
30
|
|
Second Quarter 2018 Form 10-Q
|
|
General and administrative
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||||||
|
(dollars in millions)
|
2018
|
|
2017
|
|
Change
|
|
|
2018
|
|
2017
|
|
Change
|
|
||||
|
General and administrative expense
|
$
|
28.4
|
|
$
|
21.9
|
|
30.0
|
%
|
|
$
|
53.5
|
|
$
|
43.8
|
|
22.1
|
%
|
|
% of total revenue
|
13.3
|
%
|
11.4
|
%
|
|
|
12.8
|
%
|
11.6
|
%
|
|
||||||
|
|
Costs incurred during the three months ended
|
|
|
Costs incurred during the six months ended
|
|
|
Cumulative costs incurred as of
|
|
|||
|
(in thousands)
|
June 30, 2018
|
|
|||||||||
|
By component:
|
|
|
|
|
|
||||||
|
Contract termination costs
|
$
|
3,652
|
|
|
$
|
4,423
|
|
|
$
|
5,018
|
|
|
Other costs
|
36
|
|
|
76
|
|
|
275
|
|
|||
|
Total
|
$
|
3,688
|
|
|
$
|
4,499
|
|
|
$
|
5,293
|
|
|
|
Accrued at
|
|
|
Increases for incurred costs
|
|
|
Costs paid
|
|
|
Accrued at
|
|
||||
|
(in thousands)
|
December 31, 2017
|
|
|
|
|
June 30, 2018
|
|
||||||||
|
By component:
|
|
|
|
|
|
|
|
||||||||
|
Contract termination costs
|
$
|
691
|
|
|
$
|
4,423
|
|
|
$
|
(3,233
|
)
|
|
$
|
1,881
|
|
|
Other costs
|
—
|
|
|
76
|
|
|
(76
|
)
|
|
—
|
|
||||
|
Total
|
$
|
691
|
|
|
$
|
4,499
|
|
|
$
|
(3,309
|
)
|
|
$
|
1,881
|
|
|
Second Quarter 2018 Form 10-Q
|
|
31
|
|
Interest expense
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||||||
|
(dollars in millions)
|
2018
|
|
2017
|
|
Change
|
|
|
2018
|
|
2017
|
|
Change
|
|
||||
|
Interest expense
|
$
|
4.3
|
|
$
|
3.2
|
|
33.8
|
%
|
|
$
|
7.8
|
|
$
|
5.6
|
|
39.8
|
%
|
|
% of total revenue
|
2.0
|
%
|
1.7
|
%
|
|
|
1.9
|
%
|
1.5
|
%
|
|
||||||
|
(dollars in millions)
|
Timing of recognition
|
June 30,
2018 |
|
Change
|
|
|
December 31,
2017 |
|
||
|
Recurring
|
Over the period billed in advance, generally one year
|
$
|
297.3
|
|
12.0
|
%
|
|
$
|
265.5
|
|
|
One-time services and other
|
As services are delivered
|
12.5
|
|
(5.1
|
)%
|
|
13.2
|
|
||
|
Total deferred revenue
(1)
|
|
309.8
|
|
11.2
|
%
|
|
278.7
|
|
||
|
Less: Long-term portion
|
|
3.4
|
|
(5.5
|
)%
|
|
3.6
|
|
||
|
Current portion
(1)
|
|
$
|
306.4
|
|
11.4
|
%
|
|
$
|
275.1
|
|
|
(1)
|
The individual amounts for each year may not sum to total deferred revenue or current portion of deferred revenue due to rounding.
|
|
32
|
|
Second Quarter 2018 Form 10-Q
|
|
Income tax provision (benefit)
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||||||
|
(dollars in millions)
|
2018
|
|
2017
|
|
Change
|
|
|
2018
|
|
2017
|
|
Change
|
|
||||
|
Income tax provision (benefit)
|
$
|
0.8
|
|
$
|
3.1
|
|
(73.4
|
)%
|
|
$
|
(2.7
|
)
|
$
|
1.1
|
|
(336.0
|
)%
|
|
Effective income tax rate
|
11.1
|
%
|
22.0
|
%
|
|
|
(12.5
|
)%
|
4.5
|
%
|
|
||||||
|
Second Quarter 2018 Form 10-Q
|
|
33
|
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||||||
|
(dollars in millions)
|
2018
|
|
2017
|
|
Change
|
|
|
2018
|
|
2017
|
|
Change
|
|
||||
|
GAAP Revenue
|
$
|
213.7
|
|
$
|
191.6
|
|
11.5
|
%
|
|
$
|
417.9
|
|
$
|
376.7
|
|
10.9
|
%
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
||||||||||
|
Add: Acquisition-related deferred revenue write-down
|
0.9
|
|
0.3
|
|
164.1
|
%
|
|
1.3
|
|
0.3
|
|
264.1
|
%
|
||||
|
Non-GAAP revenue
(1)
|
$
|
214.6
|
|
$
|
191.9
|
|
11.8
|
%
|
|
$
|
419.1
|
|
$
|
377.0
|
|
11.2
|
%
|
|
|
|
|
|
|
|
|
|
||||||||||
|
GAAP gross profit
|
$
|
118.5
|
|
$
|
104.6
|
|
13.3
|
%
|
|
$
|
234.6
|
|
$
|
204.2
|
|
14.9
|
%
|
|
GAAP gross margin
|
55.5
|
%
|
54.6
|
%
|
|
|
56.2
|
%
|
54.2
|
%
|
|
||||||
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
||||||||||
|
Add: Acquisition-related deferred revenue write-down
|
0.9
|
|
0.3
|
|
164.1
|
%
|
|
1.3
|
|
0.3
|
|
264.1
|
%
|
||||
|
Add: Stock-based compensation expense
|
1.6
|
|
1.0
|
|
73.2
|
%
|
|
2.7
|
|
1.7
|
|
57.4
|
%
|
||||
|
Add: Amortization of intangibles from business combinations
|
10.7
|
|
10.1
|
|
6.0
|
%
|
|
21.1
|
|
19.9
|
|
5.7
|
%
|
||||
|
Add: Employee severance
|
—
|
|
—
|
|
(42.9
|
)%
|
|
0.6
|
|
1.0
|
|
(39.7
|
)%
|
||||
|
Add: Acquisition-related integration costs
|
—
|
|
—
|
|
100.0
|
%
|
|
—
|
|
0.1
|
|
(70.9
|
)%
|
||||
|
Subtotal
(1)
|
13.3
|
|
11.4
|
|
16.6
|
%
|
|
25.7
|
|
23.1
|
|
11.3
|
%
|
||||
|
Non-GAAP gross profit
(1)
|
$
|
131.8
|
|
$
|
116.0
|
|
13.6
|
%
|
|
$
|
260.3
|
|
$
|
227.3
|
|
14.6
|
%
|
|
Non-GAAP gross margin
|
61.4
|
%
|
60.4
|
%
|
|
|
62.1
|
%
|
60.3
|
%
|
|
||||||
|
(1)
|
The individual amounts for each year may not sum to non-GAAP revenue, subtotal or non-GAAP gross profit due to rounding.
|
|
34
|
|
Second Quarter 2018 Form 10-Q
|
|
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||||||
|
(dollars in millions, except per share amounts)
|
2018
|
|
2017
|
|
Change
|
|
|
2018
|
|
2017
|
|
Change
|
|
||||
|
GAAP income from operations
|
$
|
11.4
|
|
$
|
16.5
|
|
(31.2
|
)%
|
|
$
|
29.0
|
|
$
|
29.8
|
|
(2.8
|
)%
|
|
GAAP operating margin
|
5.3
|
%
|
8.6
|
%
|
|
|
6.9
|
%
|
7.9
|
%
|
|
||||||
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
||||||||||
|
Add: Acquisition-related deferred revenue write-down
|
0.9
|
|
0.3
|
|
164.1
|
%
|
|
1.3
|
|
0.3
|
|
264.1
|
%
|
||||
|
Add: Stock-based compensation expense
|
13.9
|
|
10.8
|
|
27.9
|
%
|
|
25.0
|
|
20.1
|
|
24.0
|
%
|
||||
|
Add: Amortization of intangibles from business combinations
|
11.9
|
|
10.8
|
|
9.9
|
%
|
|
23.5
|
|
21.4
|
|
10.2
|
%
|
||||
|
Add: Employee severance
|
0.1
|
|
0.1
|
|
(16.7
|
)%
|
|
1.0
|
|
2.9
|
|
(64.0
|
)%
|
||||
|
Add: Acquisition-related integration costs
|
2.2
|
|
—
|
|
100.0
|
%
|
|
2.6
|
|
0.2
|
|
1,042.2
|
%
|
||||
|
Add: Acquisition-related expenses
|
1.2
|
|
1.8
|
|
(31.3
|
)%
|
|
1.6
|
|
2.3
|
|
(31.2
|
)%
|
||||
|
Add: Restructuring costs
|
3.7
|
|
—
|
|
100.0
|
%
|
|
4.5
|
|
—
|
|
100.0
|
%
|
||||
|
Subtotal
(1)
|
33.9
|
|
23.9
|
|
41.8
|
%
|
|
59.5
|
|
47.3
|
|
25.9
|
%
|
||||
|
Non-GAAP income from operations
(1)
|
$
|
45.2
|
|
$
|
40.4
|
|
11.9
|
%
|
|
$
|
88.5
|
|
$
|
77.1
|
|
14.8
|
%
|
|
Non-GAAP operating margin
|
21.1
|
%
|
21.0
|
%
|
|
|
21.1
|
%
|
20.4
|
%
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
GAAP income before provision for income taxes
|
$
|
7.4
|
|
$
|
14.1
|
|
(47.5
|
)%
|
|
$
|
21.6
|
|
$
|
25.3
|
|
(14.5
|
)%
|
|
GAAP net income
|
$
|
6.6
|
|
$
|
11.0
|
|
(40.2
|
)%
|
|
$
|
24.3
|
|
$
|
24.2
|
|
0.7
|
%
|
|
Shares used in computing GAAP diluted earnings per share
|
48,053,094
|
|
47,691,340
|
|
0.8
|
%
|
|
48,030,547
|
|
47,586,893
|
|
0.9
|
%
|
||||
|
GAAP diluted earnings per share
|
$
|
0.14
|
|
$
|
0.23
|
|
(39.1
|
)%
|
|
$
|
0.51
|
|
$
|
0.51
|
|
—
|
%
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
||||||||||
|
Add: GAAP income tax provision (benefit)
|
0.8
|
|
3.1
|
|
(73.4
|
)%
|
|
(2.7
|
)
|
1.1
|
|
(336.0
|
)%
|
||||
|
Add: Total non-GAAP adjustments affecting income from operations
|
33.9
|
|
23.9
|
|
41.8
|
%
|
|
59.5
|
|
47.3
|
|
25.9
|
%
|
||||
|
Add (less): Loss (gain) on derivative instrument
|
—
|
|
(0.5
|
)
|
(100.0
|
)%
|
|
—
|
|
(0.5
|
)
|
(100.0
|
)%
|
||||
|
Add: Loss on debt extinguishment
|
—
|
|
0.2
|
|
(100.0
|
)%
|
|
—
|
|
0.2
|
|
(100.0
|
)%
|
||||
|
Non-GAAP income before provision for income taxes
|
41.3
|
|
37.7
|
|
9.5
|
%
|
|
81.2
|
|
72.3
|
|
12.3
|
%
|
||||
|
Assumed non-GAAP income tax provision
(2)
|
8.3
|
|
12.1
|
|
(31.6
|
)%
|
|
16.2
|
|
23.1
|
|
(29.8
|
)%
|
||||
|
Non-GAAP net income
(1)
|
$
|
33.0
|
|
$
|
25.6
|
|
28.8
|
%
|
|
$
|
64.9
|
|
$
|
49.1
|
|
32.1
|
%
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shares used in computing non-GAAP diluted earnings per share
|
48,053,094
|
|
47,691,340
|
|
0.8
|
%
|
|
48,030,547
|
|
47,586,893
|
|
0.9
|
%
|
||||
|
Non-GAAP diluted earnings per share
|
$
|
0.69
|
|
$
|
0.54
|
|
27.8
|
%
|
|
$
|
1.35
|
|
$
|
1.03
|
|
31.1
|
%
|
|
(1)
|
The individual amounts for each year may not sum to subtotal, non-GAAP income from operations or non-GAAP net income due to rounding.
|
|
(2)
|
Beginning in 2018, we now apply a non-GAAP effective tax rate of 20.0% in our determination of non-GAAP net income
, which represents the GAAP effective tax rate, excluding the discrete tax effect of stock-based compensation.
For the
three and six months ended
June 30, 2017
, the tax impact related to non-GAAP adjustments is calculated under our historical non-GAAP effective tax rate of 32.0%.
|
|
Second Quarter 2018 Form 10-Q
|
|
35
|
|
|
Six months ended June 30,
|
|
|||||||
|
(dollars in millions)
|
2018
|
|
Change
|
|
|
2017
|
|
||
|
GAAP net cash provided by operating activities
|
$
|
66.4
|
|
21.7
|
%
|
|
$
|
54.6
|
|
|
Less: purchase of property and equipment
|
(9.6
|
)
|
69.0
|
%
|
|
(5.7
|
)
|
||
|
Less: capitalized software development costs
|
(16.4
|
)
|
20.2
|
%
|
|
(13.6
|
)
|
||
|
Non-GAAP free cash flow
|
40.5
|
|
14.7
|
%
|
|
35.3
|
|
||
|
(dollars in millions)
|
Three months ended
June 30, |
|
|
Six months ended
June 30, |
|
||||||||
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
|||||
|
GAAP revenue
|
$
|
213.7
|
|
$
|
191.6
|
|
|
$
|
417.9
|
|
$
|
376.7
|
|
|
GAAP revenue growth
|
11.5
|
%
|
|
|
10.9
|
%
|
|
||||||
|
(Less) Add: Non-GAAP acquisition-related revenue
(1)
|
(0.8
|
)
|
11.6
|
|
|
(0.4
|
)
|
20.8
|
|
||||
|
Total Non-GAAP adjustments
|
(0.8
|
)
|
11.6
|
|
|
(0.4
|
)
|
20.8
|
|
||||
|
Non-GAAP revenue
|
$
|
212.9
|
|
$
|
203.2
|
|
|
$
|
417.4
|
|
$
|
397.5
|
|
|
Non-GAAP organic revenue growth
|
4.8
|
%
|
|
|
5.0
|
%
|
|
||||||
|
|
|
|
|
|
|
||||||||
|
Non-GAAP revenue
(2)
|
$
|
212.9
|
|
$
|
203.2
|
|
|
$
|
417.4
|
|
$
|
397.5
|
|
|
Foreign currency impact on Non-GAAP organic revenue
(3)
|
(1.9
|
)
|
—
|
|
|
(4.0
|
)
|
—
|
|
||||
|
Non-GAAP revenue on constant currency basis
(3)
|
$
|
211.0
|
|
$
|
203.2
|
|
|
$
|
413.5
|
|
$
|
397.5
|
|
|
Non-GAAP organic revenue growth on constant currency basis
|
3.8
|
%
|
|
|
4.0
|
%
|
|
||||||
|
|
|
|
|
|
|
||||||||
|
GAAP recurring revenue
|
$
|
192.7
|
|
$
|
166.4
|
|
|
373.6
|
|
326.4
|
|
||
|
GAAP recurring revenue growth
|
15.8
|
%
|
|
|
14.4
|
%
|
|
||||||
|
(Less) Add: Non-GAAP acquisition-related revenue
(1)
|
(0.7
|
)
|
11.6
|
|
|
(0.3
|
)
|
20.6
|
|
||||
|
Total Non-GAAP adjustments
|
(0.7
|
)
|
11.6
|
|
|
(0.3
|
)
|
20.6
|
|
||||
|
Non-GAAP recurring revenue
|
$
|
192.1
|
|
$
|
177.9
|
|
|
$
|
373.2
|
|
$
|
347.0
|
|
|
Non-GAAP organic recurring revenue growth
|
8.0
|
%
|
|
|
7.6
|
%
|
|
||||||
|
(1)
|
Non-GAAP acquisition-related revenue excludes incremental acquisition-related revenue calculated in accordance with GAAP that is attributable to companies acquired in the current fiscal year. For companies, if any, acquired in the immediately preceding fiscal year, non-GAAP acquisition-related revenue reflects presentation of full-year incremental non-GAAP revenue derived from such companies, as if they were combined throughout the prior period, and it includes the non-GAAP revenue from the acquisition-related deferred revenue write-down attributable to those companies.
|
|
(2)
|
Non-GAAP revenue for the prior year periods presented herein may not agree to non-GAAP revenue presented in the respective prior period quarterly financial information solely due to the manner in which non-GAAP organic revenue growth is calculated.
|
|
(3)
|
To determine non-GAAP organic revenue growth on a constant currency basis, revenues from entities reporting in foreign currencies were translated to U.S. Dollars using the comparable prior period's quarterly weighted average foreign currency exchange rates. The primary foreign currencies creating the impact are the Canadian Dollar, EURO, British Pound and Australian Dollar.
|
|
36
|
|
Second Quarter 2018 Form 10-Q
|
|
Liquidity and Capital Resources
|
|
(dollars in millions)
|
June 30,
2018 |
|
Change
|
|
|
December 31,
2017 |
|
||
|
Cash and cash equivalents
|
$
|
29.2
|
|
(2.1
|
)%
|
|
$
|
29.8
|
|
|
Property and equipment, net
|
44.5
|
|
5.4
|
%
|
|
42.2
|
|
||
|
Software development costs, net
|
62.0
|
|
14.6
|
%
|
|
54.1
|
|
||
|
Total carrying value of debt
|
479.8
|
|
9.5
|
%
|
|
438.2
|
|
||
|
Working capital
|
(156.7
|
)
|
10.6
|
%
|
|
(175.2
|
)
|
||
|
|
Six months ended June 30,
|
|
|||||||
|
(dollars in millions)
|
2018
|
|
Change
|
|
|
2017
|
|
||
|
Net cash provided by operating activities
|
$
|
66.4
|
|
21.7
|
%
|
|
$
|
54.6
|
|
|
Net cash used in investing activities
|
(71.2
|
)
|
2.5
|
%
|
|
(69.5
|
)
|
||
|
Net cash used in financing activities
|
(309.1
|
)
|
339.7
|
%
|
|
(70.3
|
)
|
||
|
Second Quarter 2018 Form 10-Q
|
|
37
|
|
38
|
|
Second Quarter 2018 Form 10-Q
|
|
Financial Covenant
|
Requirement
|
Ratio as of June 30, 2018
|
|
Net Leverage Ratio
|
≤ 3.50 to 1.00
|
2.23 to 1.00
|
|
Interest Coverage Ratio
|
≥ 2.50 to 1.00
|
14.03 to 1.00
|
|
|
Payments due by period
|
||||||||||||||
|
(in millions)
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|
|||||
|
Recorded contractual obligations:
|
|
|
|
|
|
||||||||||
|
Debt
(1)
|
$
|
481.7
|
|
$
|
8.6
|
|
$
|
15.0
|
|
$
|
458.1
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrecorded contractual obligations:
|
|
|
|
|
|
||||||||||
|
Operating leases
(2)
|
180.6
|
|
23.5
|
|
38.5
|
|
32.2
|
|
86.4
|
|
|||||
|
Interest payments on debt
(3)
|
63.3
|
|
16.4
|
|
32.3
|
|
14.6
|
|
—
|
|
|||||
|
Purchase obligations
(4)
|
48.2
|
|
25.8
|
|
20.1
|
|
2.4
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
773.8
|
|
$
|
74.3
|
|
$
|
105.8
|
|
$
|
507.3
|
|
$
|
86.4
|
|
|
(1)
|
Represents principal payments only, under the following assumptions: (i) that the amounts outstanding under the
2017 Credit Facility
and our other debt at
June 30, 2018
will remain outstanding until maturity, with minimum payments occurring as currently scheduled, and (ii) that there are no assumed future borrowings on the 2017 Credit Facility for the purposes of determining minimum commitment amounts.
|
|
(2)
|
Our commitments related to operating leases have not been reduced by incentive payments and reimbursement of leasehold improvements.
|
|
(3)
|
The actual interest expense recognized in our consolidated statements of comprehensive income will depend on the amount of debt, the length of time the debt is outstanding and the interest rate, which could be different from our assumptions described in (1) above.
|
|
(4)
|
We have contractual obligations for third-party technology used in our solutions and for other services we purchase as part of our normal operations. In certain cases, these arrangements require a minimum annual purchase commitment by us.
|
|
Second Quarter 2018 Form 10-Q
|
|
39
|
|
Off-Balance Sheet Arrangements
|
|
Foreign Currency Exchange Rates
|
|
Critical Accounting Policies and Estimates
|
|
40
|
|
Second Quarter 2018 Form 10-Q
|
|
Revenue Recognition
|
|
|
|
Description
|
Judgments and Uncertainties
|
Effect if Actual Results Differ
From Assumptions
|
|
See Note 2 to our consolidated financial statements in this report for a complete discussion of our revenue recognition policies.
Revenues are recognized when control of our services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those services.
We determine revenue recognition through the following steps:
(1) Identification of the contract, or contracts, with a customer;
(2) Identification of the performance obligations in the contract;
(3) Determination of the transaction price;
(4) Allocation of the transaction price to the performance obligations in the contract; and
(5) Recognition of revenue when, or as, we satisfy a performance obligation.
|
Our revenue recognition accounting methodology contains uncertainties because it requires us to make significant estimates and assumptions, and to apply judgment.
For example, for arrangements that have multiple performance obligations, we must exercise judgment and use estimates in order to (1) determine whether performance obligations are distinct and should be accounted for separately; (2) determine the standalone selling price of each performance obligation; (3) allocate the transaction price among the various performance obligations on a relative standalone selling price basis; and (4) determine whether revenue for each performance obligation should be recognized at a point in time or over time.
In addition, we exercise judgment in certain transactions when determining whether we should recognize revenue based on the gross amount billed to a customer (as a principal) or the net amount retained (as an agent). These judgments are based on our determination of whether or not we control the service before it is transferred to the customer.
|
If we were to change any of these judgments or estimates, it could cause a material increase or decrease in the amount of revenue or deferred revenue that we report in a particular period.
|
|
Costs of Obtaining Contracts
|
|
|
|
Description
|
Judgments and Uncertainties
|
Effect if Actual Results Differ
From Assumptions
|
|
We pay sales commissions at the time contracts with customers are signed or shortly thereafter, depending on the size and duration of the sales contract. Sales commissions and related fringe benefits earned by our sales force are considered incremental and recoverable costs of obtaining a contract with a customer. These costs are deferred and then amortized in a manner that aligns with the expected period of benefit, which we have determined to be five years. We do not generally pay commissions for contract renewals. The related amortization expense is included in sales, marketing and customer success expense in our consolidated statements of comprehensive income.
|
Our accounting methodology for determining the period over which we amortize costs of obtaining contracts with customers contains uncertainties because it requires us to make significant estimates and assumptions, and to apply judgment.
For example, we must exercise judgment and use estimates in order to determine the expected period of benefit of our sales commissions. We take into consideration our customer contracts, including renewals, retention, our technology and other factors.
|
If we were to change any of these judgments or estimates, it could cause a material increase or decrease in the amount of assets, operating expenses or income that we report in a particular period.
|
|
Recently Issued Accounting Pronouncements
|
|
Second Quarter 2018 Form 10-Q
|
|
41
|
|
Interest Rate Risk
|
|
Foreign Currency Risk
|
|
Evaluation of Disclosure Controls and Procedures
|
|
Changes in Internal Control Over Financial Reporting
|
|
42
|
|
Second Quarter 2018 Form 10-Q
|
|
|
|
|
|
Issuer Purchases of Equity Securities
|
|
Period
|
Total
number
of shares
purchased
|
|
|
Average
price
paid
per
share
|
|
|
Total number
of shares
purchased as
publicly
announced
plans or
programs
(1)
|
|
|
Approximate
dollar value
of shares
that may yet
be purchased
under the
plans or programs
(in thousands)
|
|
||
|
Beginning balance, April 1, 2018
|
|
|
|
|
|
|
$
|
50,000
|
|
||||
|
April 1, 2018 through April 30, 2018
|
1,337
|
|
|
$
|
101.47
|
|
|
—
|
|
|
50,000
|
|
|
|
May 1, 2018 through May 31, 2018
|
8,094
|
|
|
100.25
|
|
|
—
|
|
|
50,000
|
|
||
|
June 1, 2018 through June 30, 2018
|
16,247
|
|
|
106.25
|
|
|
—
|
|
|
50,000
|
|
||
|
Total
|
25,678
|
|
|
$
|
104.11
|
|
|
—
|
|
|
$
|
50,000
|
|
|
(1)
|
In August 2010, our Board of Directors approved a stock repurchase program that authorized us to purchase up to $50.0 million of our outstanding shares of common stock. We have not made any repurchases under the program to date, and the program does not have an expiration date.
|
|
Second Quarter 2018 Form 10-Q
|
|
43
|
|
|
|
|
|
Filed In
|
||||||
|
Exhibit Number
|
|
Description of Document
|
|
Filed Herewith
|
|
Form
|
|
Exhibit Number
|
|
Filing Date
|
|
|
|
X
|
|
|
|
|
|
|
||
|
|
|
X
|
|
|
|
|
|
|
||
|
|
|
X
|
|
|
|
|
|
|
||
|
|
|
X
|
|
|
|
|
|
|
||
|
101.INS*
|
|
XBRL Instance Document.
|
|
X
|
|
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
X
|
|
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
X
|
|
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
X
|
|
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
X
|
|
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
X
|
|
|
|
|
|
|
|
44
|
|
Second Quarter 2018 Form 10-Q
|
|
|
|
SIGNATURES
|
|
|
|
BLACKBAUD, INC.
|
|
|
|
|
|
|
|
Date:
|
August 3, 2018
|
By:
|
/s/ Michael P. Gianoni
|
|
|
|
|
Michael P. Gianoni
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
August 3, 2018
|
By:
|
/s/ Anthony W. Boor
|
|
|
|
|
Anthony W. Boor
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
Second Quarter 2018 Form 10-Q
|
|
45
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|