These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State of Indiana
|
35-0160610
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Class
|
Outstanding at October 24, 2010
|
|||
|
Common Stock,
without par value
|
88,320,593 shares
|
|
Page
Number
|
||
|
PART I.
|
FINANCIAL INFORMATION:
|
|
|
Item 1.
|
Financial Statements
|
|
|
Unaudited Condensed Consolidated Statements of Earnings for the Three and Nine Months Ended September 26, 2010, and September 27, 2009
|
1
|
|
|
Unaudited Condensed Consolidated Balance Sheets at September 26, 2010, and December 31, 2009
|
2
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 26, 2010, and September 27, 2009
|
3
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
4
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
27
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
35
|
|
Item 4.
|
Controls and Procedures
|
36
|
|
PART II.
|
OTHER INFORMATION
|
38
|
|
|
FINANCIAL INFORMATION
|
|
Item 1.
|
FINANCIAL STATEMENTS
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
($ in millions, except per share amounts)
|
September 26,
2010
|
September 27,
2009
|
September 26,
2010
|
September 27,
2009
|
||||||||||||
|
Net sales
|
$ | 2,035.0 | $ | 1,812.3 | $ | 5,634.8 | $ | 4,982.8 | ||||||||
|
Costs and expenses
|
||||||||||||||||
|
Cost of sales (excluding depreciation)
|
1,653.4 | 1,471.6 | 4,614.7 | 4,082.0 | ||||||||||||
|
Depreciation and amortization (Notes 9 and 11)
|
67.1 | 59.9 | 192.2 | 174.3 | ||||||||||||
|
Selling, general and administrative
|
93.0 | 83.2 | 249.9 | 225.1 | ||||||||||||
|
Business consolidation and other activities (Note 6)
|
(11.6 | ) | 10.1 | (9.8 | ) | 22.3 | ||||||||||
|
Gain on sale of investment (Note 5)
|
– | – | – | (34.8 | ) | |||||||||||
| 1,801.9 | 1,624.8 | 5,047.0 | 4,468.9 | |||||||||||||
|
Earnings before interest and taxes
|
233.1 | 187.5 | 587.8 | 513.9 | ||||||||||||
|
Interest expense
|
(36.2 | ) | (28.9 | ) | (106.7 | ) | (79.4 | ) | ||||||||
|
Debt refinancing costs (Note 12)
|
– | – | (8.1 | ) | – | |||||||||||
|
Total interest expense
|
(36.2 | ) | (28.9 | ) | (114.8 | ) | (79.4 | ) | ||||||||
|
Earnings before taxes
|
196.9 | 158.6 | 473.0 | 434.5 | ||||||||||||
|
Tax provision
|
(60.5 | ) | (55.1 | ) | (142.2 | ) | (131.7 | ) | ||||||||
|
Equity in results of affiliates, net of tax (Note 4)
|
85.8 | 5.5 | 118.5 | 8.0 | ||||||||||||
|
Net earnings from continuing operations
|
222.2 | 109.0 | 449.3 | 310.8 | ||||||||||||
|
Discontinued operations, net of tax (Note 5)
|
5.3 | (5.2 | ) | (73.4 | ) | (3.9 | ) | |||||||||
|
Net earnings
|
227.5 | 103.8 | 375.9 | 306.9 | ||||||||||||
|
Less net earnings attributable to noncontrolling interests
|
– | (0.1 | ) | (0.1 | ) | (0.4 | ) | |||||||||
|
Net earnings attributable to Ball Corporation
|
$ | 227.5 | $ | 103.7 | $ | 375.8 | $ | 306.5 | ||||||||
|
Amounts attributable to Ball Corporation:
|
||||||||||||||||
|
Continuing operations
|
$ | 222.2 | $ | 108.9 | $ | 449.2 | $ | 310.4 | ||||||||
|
Discontinued operations
|
5.3 | (5.2 | ) | (73.4 | ) | (3.9 | ) | |||||||||
|
Net earnings
|
$ | 227.5 | $ | 103.7 | $ | 375.8 | $ | 306.5 | ||||||||
|
Earnings per share
(Note 16)
:
|
||||||||||||||||
|
Basic – continuing operations
|
$ | 2.48 | $ | 1.16 | $ | 4.90 | $ | 3.31 | ||||||||
|
Basic – discontinued operations
|
0.06 | (0.06 | ) | (0.80 | ) | (0.04 | ) | |||||||||
|
Total basic earnings per share
|
$ | 2.54 | $ | 1.10 | $ | 4.10 | $ | 3.27 | ||||||||
|
Diluted – continuing operations
|
$ | 2.44 | $ | 1.14 | $ | 4.84 | $ | 3.27 | ||||||||
|
Diluted – discontinued operations
|
0.06 | (0.05 | ) | (0.79 | ) | (0.04 | ) | |||||||||
|
Total diluted earnings per share
|
$ | 2.50 | $ | 1.09 | $ | 4.05 | $ | 3.23 | ||||||||
|
($ in millions)
|
September 26,
2010
|
December 31,
2009
|
||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 168.7 | $ | 210.6 | ||||
|
Receivables, net (Note 7)
|
1,121.3 | 534.9 | ||||||
|
Inventories, net (Note 8)
|
898.9 | 881.2 | ||||||
|
Current derivative contracts (Note 17)
|
56.0 | 100.1 | ||||||
|
Deferred taxes and other current assets
|
113.2 | 119.1 | ||||||
|
Assets held for sale (Note 5)
|
– | 416.3 | ||||||
|
Total current assets
|
2,358.1 | 2,262.2 | ||||||
|
Property, plant and equipment, net (Note 9)
|
1,996.1 | 1,751.5 | ||||||
|
Goodwill (Note 10)
|
2,111.5 | 2,008.3 | ||||||
|
Noncurrent derivative contracts (Note 17)
|
81.8 | 80.6 | ||||||
|
Intangibles and other assets, net (Note 11)
|
431.6 | 385.7 | ||||||
|
Total Assets
|
$ | 6,979.1 | $ | 6,488.3 | ||||
|
Liabilities and Shareholders’ Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Short-term debt and current portion of long-term debt (Notes 7 and 12)
|
$ | 592.5 | $ | 312.3 | ||||
|
Accounts payable
|
811.4 | 581.8 | ||||||
|
Accrued employee costs
|
235.8 | 212.0 | ||||||
|
Current derivative contracts (Note 17)
|
49.0 | 83.2 | ||||||
|
Other current liabilities
|
246.6 | 187.8 | ||||||
|
Liabilities held for sale (Note 5)
|
– | 53.1 | ||||||
|
Total current liabilities
|
1,935.3 | 1,430.2 | ||||||
|
Long-term debt (Note 12)
|
2,054.8 | 2,283.9 | ||||||
|
Employee benefit obligations (Note 13)
|
1,001.0 | 1,013.2 | ||||||
|
Noncurrent derivative contracts (Note 17)
|
25.9 | 48.0 | ||||||
|
Deferred taxes and other liabilities
|
221.7 | 130.0 | ||||||
|
Total liabilities
|
5,238.7 | 4,905.3 | ||||||
|
Contingencies (Note 18)
|
||||||||
|
Shareholders’ equity (Notes 14 and 15)
|
||||||||
|
Common stock (162,496,348 shares issued – 2010; 161,513,274 shares issued – 2009)
|
876.5 | 830.8 | ||||||
|
Retained earnings
|
2,745.3 | 2,397.1 | ||||||
|
Accumulated other comprehensive earnings (loss)
|
(88.2 | ) | (63.8 | ) | ||||
|
Treasury stock, at cost (73,748,244 shares – 2010; 67,492,705 shares – 2009)
|
(1,927.8 | ) | (1,582.8 | ) | ||||
|
Total Ball Corporation shareholders’ equity
|
1,605.8 | 1,581.3 | ||||||
|
Noncontrolling interests (Note 4)
|
134.6 | 1.7 | ||||||
|
Total shareholders’ equity
|
1,740.4 | 1,583.0 | ||||||
|
Total Liabilities and Shareholders’ Equity
|
$ | 6,979.1 | $ | 6,488.3 | ||||
|
Nine Months Ended
|
||||||||
|
($ in millions)
|
September 26,
2010
|
September 27,
2009
|
||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net earnings
|
$ | 375.9 | $ | 306.9 | ||||
|
Discontinued operations, net of tax
|
73.4 | 3.9 | ||||||
|
Adjustments to reconcile net earnings to net cash used in continuing operating activities:
|
||||||||
|
Depreciation and amortization
|
192.2 | 174.3 | ||||||
|
Business consolidation and other activities, net of cash payments (Note 6)
|
(11.4 | ) | 12.9 | |||||
|
Gain and equity earnings related to acquisitions (Note 4)
|
(118.5 | ) | (8.0 | ) | ||||
|
Gain on sale of investment (Note 5)
|
– | (34.8 | ) | |||||
|
Deferred taxes
|
(51.2 | ) | (14.6 | ) | ||||
|
Other, net
|
103.7 | 15.4 | ||||||
|
Changes in working capital components (Note 7)
|
(208.2 | ) | (511.0 | ) | ||||
|
Cash provided by (used in) continuing operating activities
|
355.9 | (55.0 | ) | |||||
|
Cash provided by (used in) discontinued operating activities
|
15.5 | 61.1 | ||||||
|
Total cash provided by (used in) operating activities
|
371.4 | 6.1 | ||||||
|
Cash Flows from Investing Activities
|
||||||||
|
Additions to property, plant and equipment
|
(131.1 | ) | (117.0 | ) | ||||
|
Acquisition of business (Note 4)
|
(60.0 | ) | – | |||||
|
Acquisitions of equity affiliates (Note 4)
|
(63.8 | ) | – | |||||
|
Proceeds from sale of business (Note 5)
|
280.0 | – | ||||||
|
Proceeds from sale of investment (Note 5)
|
– | 37.0 | ||||||
|
Cash collateral, net (Note 17)
|
0.1 | 85.7 | ||||||
|
Other, net
|
(10.2 | ) | (1.0 | ) | ||||
|
Cash provided by (used in) continuing investing activities
|
15.0 | (4.7 | ) | |||||
|
Cash provided by (used in) discontinued investing activities
|
(9.2 | ) | (22.6 | ) | ||||
|
Total cash provided by (used in) investing activities
|
5.8 | (17.9 | ) | |||||
|
Cash Flows from Financing Activities
|
||||||||
|
Long-term borrowings (Note 12)
|
1,199.3 | 1,283.2 | ||||||
|
Repayments of long-term borrowings
|
(1,270.1 | ) | (878.2 | ) | ||||
|
Net change in short-term borrowings (Note 7)
|
5.2 | (73.3 | ) | |||||
|
Proceeds from issuances of common stock
|
35.0 | 24.4 | ||||||
|
Acquisitions of treasury stock
|
(353.0 | ) | (22.2 | ) | ||||
|
Common dividends
|
(27.2 | ) | (28.1 | ) | ||||
|
Other, net
|
(5.8 | ) | (5.6 | ) | ||||
|
Cash provided by (used in) financing activities
|
(416.6 | ) | 300.2 | |||||
|
Effect of exchange rate changes on cash
|
(2.5 | ) | 2.3 | |||||
|
Change in cash and cash equivalents
|
(41.9 | ) | 290.7 | |||||
|
Cash and cash equivalents - beginning of period
|
210.6 | 127.4 | ||||||
|
Cash and cash equivalents - end of period
|
$ | 168.7 | $ | 418.1 | ||||
|
1.
|
Basis of Presentation
|
|
2.
|
Accounting Pronouncements
|
|
2.
|
Accounting Pronouncements
(continued)
|
|
3.
|
Business Segment Information
|
|
3.
|
Business Segment Information
(continued)
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
($ in millions)
|
September 26,
2010
|
September 27,
2009
|
September 26,
2010
|
September 27,
2009
|
||||||||||||
|
Net Sales
|
||||||||||||||||
|
Metal beverage packaging, Americas & Asia
|
$ | 1,004.7 | $ | 706.4 | $ | 2,815.1 | $ | 2,075.9 | ||||||||
|
Metal beverage packaging, Europe
|
442.3 | 478.0 | 1,289.1 | 1,312.4 | ||||||||||||
|
Metal food & household products packaging, Americas
|
420.1 | 459.5 | 1,017.5 | 1,066.5 | ||||||||||||
|
Aerospace & technologies
|
167.9 | 168.4 | 513.1 | 528.0 | ||||||||||||
|
Net sales
|
$ | 2,035.0 | $ | 1,812.3 | $ | 5,634.8 | $ | 4,982.8 | ||||||||
|
Net Earnings
|
||||||||||||||||
|
Metal beverage packaging, Americas & Asia
|
$ | 112.8 | $ | 102.9 | $ | 301.3 | $ | 223.9 | ||||||||
|
Business consolidation activities (Note 6)
|
(0.9 | ) | (1.0 | ) | 0.4 | (9.3 | ) | |||||||||
|
Total metal beverage packaging, Americas & Asia
|
111.9 | 101.9 | 301.7 | 214.6 | ||||||||||||
|
Metal beverage packaging, Europe
|
63.1 | 68.8 | 170.6 | 164.5 | ||||||||||||
|
Metal food & household products packaging, Americas
|
49.4 | 27.8 | 104.5 | 112.5 | ||||||||||||
|
Business consolidation activities (Note 6)
|
13.2 | − | 13.2 | − | ||||||||||||
|
Total metal food & household products packaging, Americas
|
62.6 | 27.8 | 117.7 | 112.5 | ||||||||||||
|
Aerospace & technologies
|
18.4 | 16.2 | 50.5 | 45.6 | ||||||||||||
|
Segment earnings before interest and taxes
|
256.0 | 214.7 | 640.5 | 537.2 | ||||||||||||
|
Undistributed corporate expenses, net
|
(22.2 | ) | (18.1 | ) | (48.9 | ) | (45.1 | ) | ||||||||
|
Gain on sale of investment (Note 5)
|
– | – | – | 34.8 | ||||||||||||
|
Business consolidation and other activities (Note 6)
|
(0.7 | ) | (9.1 | ) | (3.8 | ) | (13.0 | ) | ||||||||
|
Total undistributed corporate expenses, net
|
(22.9 | ) | (27.2 | ) | (52.7 | ) | (23.3 | ) | ||||||||
|
Earnings before interest and taxes
|
233.1 | 187.5 | 587.8 | 513.9 | ||||||||||||
|
Interest expense
|
(36.2 | ) | (28.9 | ) | (114.8 | ) | (79.4 | ) | ||||||||
|
Tax provision
|
(60.5 | ) | (55.1 | ) | (142.2 | ) | (131.7 | ) | ||||||||
|
Equity in results of affiliates, net of tax (Note 4)
|
85.8 | 5.5 | 118.5 | 8.0 | ||||||||||||
|
Net earnings from continuing operations
|
222.2 | 109.0 | 449.3 | 310.8 | ||||||||||||
|
Discontinued operations, net of tax (Note 5)
|
5.3 | (5.2 | ) | (73.4 | ) | (3.9 | ) | |||||||||
|
Net earnings
|
227.5 | 103.8 | 375.9 | 306.9 | ||||||||||||
|
Less net earnings attributable to noncontrolling interests
|
– | (0.1 | ) | (0.1 | ) | (0.4 | ) | |||||||||
|
Net earnings attributable to Ball Corporation
|
$ | 227.5 | $ | 103.7 | $ | 375.8 | $ | 306.5 | ||||||||
|
|
Page 6
|
|
3.
|
Business Segment Information
(continued)
|
|
($ in millions)
|
September 26,
2010
|
December 31,
2009
|
||||||
|
Total Assets
|
||||||||
|
Metal beverage packaging, Americas & Asia
|
$ | 2,902.4 | $ | 2,111.8 | ||||
|
Metal beverage packaging, Europe
|
2,244.0 | 2,357.9 | ||||||
|
Metal food & household products packaging, Americas
|
1,263.6 | 932.9 | ||||||
|
Aerospace & technologies
|
286.1 | 268.2 | ||||||
|
Segment assets from continuing operations
|
6,696.1 | 5,670.8 | ||||||
|
Corporate assets, net of eliminations
|
283.0 | 401.2 | ||||||
|
Assets held for sale
|
– | 416.3 | ||||||
|
Total assets
|
$ | 6,979.1 | $ | 6,488.3 | ||||
|
4.
|
Acquisitions
|
|
Cash
|
$ | 69.3 | ||
|
Current assets
|
85.1 | |||
|
Property, plant and equipment
|
265.9 | |||
|
Goodwill
|
96.9 | |||
|
Intangible asset
|
56.0 | |||
|
Current liabilities
|
(53.2 | ) | ||
|
Long-term liabilities
|
(174.1 | ) | ||
|
Net assets acquired
|
$ | 345.9 | ||
|
Noncontrolling interests
|
$ | (132.8 | ) |
|
4.
|
Acquisitions
(continued)
|
|
($ in millions)
|
Three Months
Ended
September 27,
2009 |
Nine Months
Ended
September 27,
2009 |
||||||
|
Net sales
|
$ | 1,980.3 | $ | 5,486.8 | ||||
|
Net earnings from continuing operations
|
112.0 | 316.8 | ||||||
|
Basic earnings per share from continuing operations
|
1.19 | 3.38 | ||||||
|
Diluted earnings per share from continuing operations
|
1.17 | 3.34 | ||||||
|
5.
|
Dispositions
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
($ in millions)
|
September 26,
2010
|
September 27,
2009
|
September 26,
2010
|
September 27,
2009
|
||||||||||||
|
Net sales
|
$ | 55.3 | $ | 156.8 | $ | 318.5 | $ | 498.1 | ||||||||
|
Earnings from operations
|
$ | 1.9 | $ | 4.6 | $ | 3.3 | $ | 17.7 | ||||||||
|
Gain on sale of business
|
9.9 | – | 9.9 | – | ||||||||||||
|
Loss on asset impairment
|
– | – | (107.1 | ) | – | |||||||||||
|
Loss on business consolidation activities
(a)
|
(2.8 | ) | (12.6 | ) | (10.1 | ) | (24.5 | ) | ||||||||
|
Tax benefit (provision)
|
(3.7 | ) | 2.8 | 30.6 | 2.9 | |||||||||||
|
Discontinued operations, net of tax
|
$ | 5.3 | $ | (5.2 | ) | $ | (73.4 | ) | $ | (3.9 | ) | |||||
|
(a)
|
The first nine months of 2010 include net charges of $10.1 million to reflect individually insignificant costs and gains related to previously announced plastics plant closures. The second and third quarters of 2009 include charges totaling $24.5 million related primarily to the closure of plastics packaging manufacturing plants in New York, Wisconsin and Ontario.
|
|
($ in millions)
|
December 31,
2009
|
|||
|
Assets:
|
||||
|
Receivables
|
$ | 13.3 | ||
|
Inventories
|
62.9 | |||
|
Property, plant and equipment
|
197.5 | |||
|
Goodwill
|
106.5 | |||
|
Other assets
|
36.1 | |||
|
Total assets held for sale
|
$ | 416.3 | ||
|
Liabilities:
|
||||
|
Accounts payable
|
$ | 41.4 | ||
|
Other liabilities
|
11.7 | |||
|
Total liabilities held for sale
|
$ | 53.1 | ||
|
6.
|
Business Consolidation Activities
|
|
6.
|
Business Consolidation Activities
(continued)
|
|
($ in millions)
|
Metal Beverage Packaging, Americas & Asia
|
Metal Food & Household Products Packaging, Americas
|
Corporate and Other Costs
|
Total
|
||||||||||||
|
Balance at December 31, 2009
|
$ | 10.4 | $ | 7.3 | $ | 10.2 | $ | 27.9 | ||||||||
|
Charges (gains) in continuing operations
|
(0.4 | ) | (13.2 | ) | 3.8 | (9.8 | ) | |||||||||
|
Cash payments and other activity
|
(2.4 | ) | 14.0 | (0.7 | ) | 10.9 | ||||||||||
|
Balance at September 26, 2010
|
$ | 7.6 | $ | 8.1 | $ | 13.3 | $ | 29.0 | ||||||||
|
7.
|
Receivables
|
|
($ in millions)
|
September 26,
2010
|
December 31,
2009
|
||||||
|
Trade accounts receivable, net
|
$ | 1,038.6 | $ | 439.9 | ||||
|
Other receivables
|
82.7 | 95.0 | ||||||
| $ | 1,121.3 | $ | 534.9 | |||||
|
|
Page 11
|
|
8.
|
Inventories
|
|
($ in millions)
|
September 26,
2010
|
December 31,
2009
|
||||||
|
Raw materials and supplies
|
$ | 351.4 | $ | 426.2 | ||||
|
Work in process and finished goods
|
547.5 | 455.0 | ||||||
| $ | 898.9 | $ | 881.2 | |||||
|
9.
|
Property, Plant and Equipment
|
|
($ in millions)
|
September 26,
2010
|
December 31,
2009
|
||||||
|
Land
|
$ | 92.0 | $ | 86.3 | ||||
|
Buildings
|
864.7 | 788.2 | ||||||
|
Machinery and equipment
|
2,937.7 | 2,675.1 | ||||||
|
Construction in progress
|
163.6 | 132.7 | ||||||
| 4,058.0 | 3,682.3 | |||||||
|
Accumulated depreciation
|
(2,061.9 | ) | (1,930.8 | ) | ||||
| $ | 1,996.1 | $ | 1,751.5 | |||||
|
10.
|
Goodwill
|
|
($ in millions)
|
Metal Beverage Packaging, Americas & Asia
|
Metal Beverage Packaging, Europe
|
Metal Food & Household Products Packaging, Americas
|
Total
|
||||||||||||
|
Balance at December 31, 2009
|
$ | 588.8 | $ | 1,065.9 | $ | 353.6 | $ | 2,008.3 | ||||||||
|
Business acquisition (Note 4)
|
– | – | 23.7 | 23.7 | ||||||||||||
|
Acquisition of equity affiliates (Note 4)
|
147.4 | – | – | 147.4 | ||||||||||||
|
Effects of foreign currency exchange rates
|
– | (67.9 | ) | – | (67.9 | ) | ||||||||||
|
Balance at September 26, 2010
|
$ | 736.2 | $ | 998.0 | $ | 377.3 | $ | 2,111.5 | ||||||||
|
11.
|
Intangibles and Other Assets
|
|
($ in millions)
|
September 26,
2010
|
December 31,
2009
|
||||||
|
Investments in affiliates
|
$ | 12.7 | $ | 86.2 | ||||
|
Intangible assets (net of accumulated amortization of $110.1 at September 26, 2010, and $105.8 at December 31, 2009)
|
158.7 | 94.6 | ||||||
|
Company and trust-owned life insurance
|
122.8 | 111.0 | ||||||
|
Long-term deferred tax assets
|
64.9 | 29.0 | ||||||
|
Other
|
72.5 | 64.9 | ||||||
| $ | 431.6 | $ | 385.7 | |||||
|
12.
|
|
|
September 26, 2010
|
December 31, 2009
|
|||||||||||||||
|
(in millions)
|
In Local Currency
|
In U.S. $
|
In Local Currency
|
In U.S. $
|
||||||||||||
|
Notes Payable
|
||||||||||||||||
|
6.625% Senior Notes, due March 2018 (excluding discount of $0.6 in 2010 and $0.6 in 2009)
|
$ | 450.0 | $ | 450.0 | $ | 450.0 | $ | 450.0 | ||||||||
|
7.125% Senior Notes, due September 2016 (excluding discount of $6.4 in 2010 and $7.2 in 2009)
|
$ | 375.0 | 375.0 | $ | 375.0 | 375.0 | ||||||||||
|
7.375% Senior Notes, due September 2019 (excluding discount of $7.5 in 2010 and $8.1 in 2009)
|
$ | 325.0 | 325.0 | $ | 325.0 | 325.0 | ||||||||||
|
6.75% Senior Notes, due September 2020
|
$ | 500.0 | 500.0 | – | – | |||||||||||
|
6.875% Senior Notes, due December 2012 (excluding premium of $1.3 in 2009)
|
$ | – | – | $ | 509.0 | 509.0 | ||||||||||
|
Senior Credit Facilities, due October 2011 (at variable rates)
|
||||||||||||||||
|
Term A Loan, British sterling denominated
|
₤ | 55.3 | 87.0 | ₤ | 63.8 | 101.5 | ||||||||||
|
Term B Loan, euro denominated
|
€ | 157.5 | 211.4 | € | 227.5 | 326.1 | ||||||||||
|
Term C Loan, Canadian dollar denominated
|
C$ | 110.8 | 107.6 | C$ | 114.0 | 108.6 | ||||||||||
|
Term D Loan, U.S. dollar denominated
|
$ | 300.0 | 300.0 | $ | 300.0 | 300.0 | ||||||||||
|
U.S. dollar multi-currency revolver borrowings
|
$ | – | – | $ | 2.3 | 2.3 | ||||||||||
|
British sterling multi-currency revolver borrowings
|
₤ | 29.2 | 46.0 | ₤ | 20.9 | 33.3 | ||||||||||
|
Latapack-Ball Note Payable
|
$ | 135.0 | 135.0 | |||||||||||||
|
Industrial Development Revenue Bonds
|
||||||||||||||||
|
Floating rates due through 2015
|
$ | 9.4 | 9.4 | $ | 9.4 | 9.4 | ||||||||||
|
Other (including discounts and premiums)
|
Various
|
34.0 |
Various
|
(7.5 | ) | |||||||||||
| 2,580.4 | 2,532.7 | |||||||||||||||
|
Less: Current portion of long-term debt
|
(525.6 | ) | (248.8 | ) | ||||||||||||
| $ | 2,054.8 | $ | 2,283.9 | |||||||||||||
|
12.
|
Debt
(continued)
|
|
13.
|
Employee Benefit Obligations
|
|
($ in millions)
|
September 26,
2010
|
December 31,
2009
|
||||||
|
Total defined benefit pension liability
|
$ | 592.0 | $ | 603.7 | ||||
|
Less current portion
|
(23.0 | ) | (26.1 | ) | ||||
|
Long-term defined benefit pension liability
|
569.0 | 577.6 | ||||||
|
Retiree medical and other postemployment benefits
|
187.5 | 193.0 | ||||||
|
Deferred compensation plans
|
213.8 | 199.9 | ||||||
|
Other
|
30.7 | 42.7 | ||||||
| $ | 1,001.0 | $ | 1,013.2 | |||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
September 26, 2010
|
September 27, 2009
|
|||||||||||||||||||||||
|
($ in millions)
|
U.S.
|
Foreign
|
Total
|
U.S.
|
Foreign
|
Total
|
||||||||||||||||||
|
Service cost
|
$ | 10.6 | $ | 1.7 | $ | 12.3 | $ | 10.5 | $ | 1.6 | $ | 12.1 | ||||||||||||
|
Interest cost
|
14.1 | 7.2 | 21.3 | 13.4 | 8.1 | 21.5 | ||||||||||||||||||
|
Expected return on plan assets
|
(16.8 | ) | (3.8 | ) | (20.6 | ) | (16.0 | ) | (3.8 | ) | (19.8 | ) | ||||||||||||
|
Amortization of prior service cost
|
0.3 | – | 0.3 | 0.2 | (0.1 | ) | 0.1 | |||||||||||||||||
|
Recognized net actuarial loss
|
5.4 | 1.3 | 6.7 | 3.1 | 1.0 | 4.1 | ||||||||||||||||||
|
Curtailment loss (gain)
|
(0.1 | ) | 1.8 | 1.7 | – | – | – | |||||||||||||||||
|
Subtotal
|
13.5 | 8.2 | 21.7 | 11.2 | 6.8 | 18.0 | ||||||||||||||||||
|
Multi-employer plans
|
0.6 | – | 0.6 | 0.4 | – | 0.4 | ||||||||||||||||||
|
Net periodic benefit cost
|
$ | 14.1 | $ | 8.2 | $ | 22.3 | $ | 11.6 | $ | 6.8 | $ | 18.4 | ||||||||||||
|
13.
|
Employee Benefit Obligations
(continued)
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
September 26, 2010
|
September 27, 2009
|
|||||||||||||||||||||||
|
($ in millions)
|
U.S.
|
Foreign
|
Total
|
U.S.
|
Foreign
|
Total
|
||||||||||||||||||
|
Service cost
|
$ | 32.8 | $ | 5.3 | $ | 38.1 | $ | 31.5 | $ | 4.3 | $ | 35.8 | ||||||||||||
|
Interest cost
|
42.4 | 21.9 | 64.3 | 40.2 | 22.6 | 62.8 | ||||||||||||||||||
|
Expected return on plan assets
|
(50.8 | ) | (11.2 | ) | (62.0 | ) | (47.9 | ) | (10.4 | ) | (58.3 | ) | ||||||||||||
|
Amortization of prior service cost
|
1.0 | (0.2 | ) | 0.8 | 0.6 | (0.3 | ) | 0.3 | ||||||||||||||||
|
Recognized net actuarial loss
|
14.0 | 3.7 | 17.7 | 9.3 | 2.7 | 12.0 | ||||||||||||||||||
|
Curtailment loss (gain)
|
(0.1 | ) | 1.8 | 1.7 | – | – | – | |||||||||||||||||
|
Subtotal
|
39.3 | 21.3 | 60.6 | 33.7 | 18.9 | 52.6 | ||||||||||||||||||
|
Multi-employer plans
|
1.4 | – | 1.4 | 1.2 | – | 1.2 | ||||||||||||||||||
|
Net periodic benefit cost
|
$ | 40.7 | $ | 21.3 | $ | 62.0 | $ | 34.9 | $ | 18.9 | $ | 53.8 | ||||||||||||
|
14.
|
Shareholders’ Equity and Comprehensive Earnings
|
|
($ in millions)
|
Foreign Currency Translation
|
Pension and Other Postretirement Items (Net of Tax)
|
Effective Derivatives (Net of Tax)
|
Gain on Available for Sale Securities (Net of Tax)
|
Accumulated Other Comprehensive Earnings (Loss)
|
|||||||||||||||
|
December 31, 2008
|
$ | 173.6 | $ | (251.8 | ) | $ | (104.3 | ) | $ | – | $ | (182.5 | ) | |||||||
|
Change
|
28.5 | 7.4 | 46.1 | (a) | 5.8 | 87.8 | ||||||||||||||
|
September 27, 2009
|
$ | 202.1 | $ | (244.4 | ) | $ | (58.2 | ) | $ | 5.8 | $ | (94.7 | ) | |||||||
|
December 31, 2009
|
$ | 180.2 | $ | (274.4 | ) | $ | 23.4 | $ | 7.0 | $ | (63.8 | ) | ||||||||
|
Change
|
(48.6 | ) | (7.2 | ) | 28.4 | (a) | 3.0 | (24.4 | ) | |||||||||||
|
September 26, 2010
|
$ | 131.6 | $ | (281.6 | ) | $ | 51.8 | $ | 10.0 | $ | (88.2 | ) | ||||||||
|
(a)
|
The change in accumulated other comprehensive earnings (loss) for effective derivatives was as follows:
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||
|
($ in millions)
|
September 26,
2010
|
September 27
2009
|
September 26,
2010
|
September 27
2009
|
||||||||||||||
|
Amounts reclassified into earnings (Note 17):
|
||||||||||||||||||
|
Commodity contracts
|
$ | (2.0 | ) | $ | 35.2 | $ | 10.5 | $ | 77.7 | |||||||||
|
Interest rate and foreign currency contracts
|
2.3 | 1.9 | 5.6 | 5.4 | ||||||||||||||
|
Change in fair value of cash flow hedges:
|
||||||||||||||||||
|
Commodity contracts
|
32.8 | 7.9 | 33.0 | (4.3 | ) | |||||||||||||
|
Interest rate and foreign currency contracts
|
2.9 | 0.9 | (4.1 | ) | (5.8 | ) | ||||||||||||
|
Foreign currency and tax impacts
|
(8.9 | ) | (17.1 | ) | (16.6 | ) | (26.9 | ) | ||||||||||
| $ | 27.1 | $ | 28.8 | $ | 28.4 | $ | 46.1 | |||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
($ in millions)
|
September 26, 2010
|
September 27, 2009
|
September 26, 2010
|
September 27, 2009
|
||||||||||||
|
Net earnings
|
$ | 227.5 | $ | 103.8 | $ | 375.9 | $ | 306.9 | ||||||||
|
Foreign currency translation adjustment
|
89.8 | 47.4 | (48.6 | ) | 28.5 | |||||||||||
|
Pension and other postretirement items, net of tax
|
(14.0 | ) | 2.6 | (7.2 | ) | 7.4 | ||||||||||
|
Effect of derivative instruments, net of tax
|
27.1 | 28.8 | 28.4 | 46.1 | ||||||||||||
|
Gain on available for sale securities, net of tax
|
1.6 | (2.2 | ) | 3.0 | 5.8 | |||||||||||
|
Comprehensive earnings
|
$ | 332.0 | $ | 180.4 | $ | 351.5 | $ | 394.7 | ||||||||
|
14.
|
Shareholders’ Equity and Comprehensive Earnings
(continued)
|
|
15.
|
Stock-Based Compensation Programs
|
|
Outstanding Options
|
Nonvested Options
|
|||||||||||||||
|
Number of Shares
|
Weighted Average
Exercise Price |
Number of Shares
|
Weighted Average
Grant Date Fair Value |
|||||||||||||
|
Beginning of year
|
5,814,188 | $ | 37.92 | 2,470,267 | $ | 11.28 | ||||||||||
|
Granted
|
968,350 | 50.45 | 968,350 | 13.68 | ||||||||||||
|
Vested
|
(1,309,523 | ) | 11.52 | |||||||||||||
|
Exercised
|
(884,544 | ) | 25.47 | |||||||||||||
|
Canceled/forfeited
|
(140,702 | ) | 46.01 | (140,252 | ) | 11.78 | ||||||||||
|
End of period
|
5,757,292 | 41.75 | 1,988,842 | 12.26 | ||||||||||||
|
Vested and exercisable, end of period
|
3,768,450 | |||||||||||||||
|
Reserved for future grants
|
4,405,142 | |||||||||||||||
|
15.
|
Stock-Based Compensation Programs
(continued)
|
|
Expected dividend yield
|
0.79% |
|
|
Expected stock price volatility
|
28.99% |
|
|
Risk-free interest rate
|
2.47% |
|
|
Expected life of options
|
4.9 years |
|
|
16.
|
Earnings and Dividends Per Share
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
($ in millions, except per share amounts; shares in thousands)
|
September 26,
2010
|
September 27,
2009
|
September 26,
2010
|
September 27,
2009
|
||||||||||||
|
Net earnings attributable to Ball Corporation
|
$ | 227.5 | $ | 103.7 | $ | 375.8 | $ | 306.5 | ||||||||
|
Basic weighted average common shares
|
89,632 | 93,976 | 91,573 | 93,763 | ||||||||||||
|
Effect of dilutive securities
|
1,447 | 1,375 | 1,324 | 1,187 | ||||||||||||
|
Weighted average shares applicable to diluted earnings per share
|
91,079 | 95,351 | 92,897 | 94,950 | ||||||||||||
|
Basic earnings per share
|
$ | 2.54 | $ | 1.10 | $ | 4.10 | $ | 3.27 | ||||||||
|
Diluted earnings per share
|
$ | 2.50 | $ | 1.09 | $ | 4.05 | $ | 3.23 | ||||||||
|
16.
|
Earnings and Dividends Per Share
(continued)
|
|
17.
|
Financial Instruments and Risk Management
|
|
17.
|
Financial Instruments and Risk Management
(continued)
|
|
|
Page 21
|
|
17.
|
Financial Instruments and Risk Management
(continued)
|
|
($ in millions)
|
Derivatives Designated As Hedging Instruments
|
Derivatives Not Designated As Hedging Instruments
|
Total
|
|||||||||
|
Assets:
|
||||||||||||
|
Commodity contracts
|
$ | 22.2 | $ | 32.1 | $ | 54.3 | ||||||
|
Other derivative contracts
|
0.2 | 1.5 | 1.7 | |||||||||
|
Total current derivative contracts
|
$ | 22.4 | $ | 33.6 | $ | 56.0 | ||||||
|
Noncurrent commodity contracts
|
$ | 61.4 | $ | 18.7 | $ | 80.1 | ||||||
|
Other noncurrent contracts
|
1.0 | 0.7 | 1.7 | |||||||||
|
Total noncurrent derivative contracts
|
$ | 62.4 | $ | 19.4 | $ | 81.8 | ||||||
|
Liabilities:
|
||||||||||||
|
Commodity contracts
|
$ | 5.3 | $ | 32.6 | $ | 37.9 | ||||||
|
Other derivative contracts
|
5.6 | 5.5 | 11.1 | |||||||||
|
Total current derivative contracts
|
$ | 10.9 | $ | 38.1 | $ | 49.0 | ||||||
|
Noncurrent commodity contracts
|
$ | 6.3 | $ | 18.1 | $ | 24.4 | ||||||
|
Other noncurrent contracts
|
1.5 | – | 1.5 | |||||||||
|
Total noncurrent derivative contracts
|
$ | 7.8 | $ | 18.1 | $ | 25.9 | ||||||
|
|
Page 22
|
|
17.
|
Financial Instruments and Risk Management
(continued)
|
|
($ in millions)
|
Derivatives Designated
As Hedging Instruments |
Derivatives Not Designated
As Hedging Instruments |
Total
|
|||||||||
|
Assets:
|
||||||||||||
|
Commodity contracts
|
$ | 36.2 | $ | 51.7 | $ | 87.9 | ||||||
|
Other derivative contracts
|
0.1 | 12.1 | 12.2 | |||||||||
|
Total current derivative contracts
|
$ | 36.3 | $ | 63.8 | $ | 100.1 | ||||||
|
Noncurrent commodity contracts
|
$ | 40.1 | $ | 39.1 | $ | 79.2 | ||||||
|
Other noncurrent contracts
|
− | 1.4 | 1.4 | |||||||||
|
Total noncurrent derivative contracts
|
$ | 40.1 | $ | 40.5 | $ | 80.6 | ||||||
|
Liabilities:
|
||||||||||||
|
Commodity contracts
|
$ | 27.5 | $ | 51.9 | $ | 79.4 | ||||||
|
Other derivative contracts
|
0.6 | 3.2 | 3.8 | |||||||||
|
Total current derivative contracts
|
$ | 28.1 | $ | 55.1 | $ | 83.2 | ||||||
|
Noncurrent commodity contracts
|
$ | 1.9 | $ | 38.9 | $ | 40.8 | ||||||
|
Other noncurrent contracts
|
7.2 | – | 7.2 | |||||||||
|
Total noncurrent derivative contracts
|
$ | 9.1 | $ | 38.9 | $ | 48.0 | ||||||
|
17.
|
Financial Instruments and Risk Management
(continued)
|
|
Three Months Ended
|
||||||||||||||||
|
September 26, 2010
|
September 27, 2009
|
|||||||||||||||
|
($ in millions)
|
Cash Flow Hedge – Reclassified Amount From Other Comprehensive Earnings (Loss) – Gain (Loss)
|
Gain (Loss) on Derivatives Not Designated As Hedge Instruments
|
Cash Flow Hedge – Reclassified Amount From Other Comprehensive Earnings (Loss) – Gain (Loss)
|
Gain (Loss) on Derivatives Not Designated As Hedge Instruments
|
||||||||||||
|
Commodity contracts
(a)
|
$ | 2.0 | $ | (1.7 | ) | $ | (35.2 | ) | $ | (0.1 | ) | |||||
|
Interest rate contracts
(b)
|
(1.2 | ) | − | (2.2 | ) | − | ||||||||||
|
Inflation option contracts
(c)
|
– | (0.3 | ) | – | (0.7 | ) | ||||||||||
|
Foreign exchange contracts
(d)
|
(1.1 | ) | (3.1 | ) | 0.3 | 1.1 | ||||||||||
|
Equity contracts
(d)
|
– | – | – | 0.6 | ||||||||||||
|
Total
|
$ | (0.3 | ) | $ | (5.1 | ) | $ | (37.1 | ) | $ | (0.9 | ) | ||||
|
Nine Months Ended
|
||||||||||||||||
|
September 26, 2010
|
September 27, 2009
|
|||||||||||||||
|
($ in millions)
|
Cash Flow Hedge – Reclassified Amount From Other Comprehensive Earnings (Loss) – Gain (Loss)
|
Gain (Loss) on Derivatives Not Designated As Hedge Instruments
|
Cash Flow Hedge – Reclassified Amount From Other Comprehensive Earnings (Loss) – Gain (Loss)
|
Gain (Loss) on Derivatives Not Designated As Hedge Instruments
|
||||||||||||
|
Commodity contracts
(a)
|
$ | (10.5 | ) | $ | (0.2 | ) | $ | (77.7 | ) | $ | (0.9 | ) | ||||
|
Interest rate contracts
(b)
|
(3.8 | ) | − | (5.7 | ) | − | ||||||||||
|
Inflation option contracts
(c)
|
– | (0.7 | ) | – | – | |||||||||||
|
Foreign exchange contracts
(d)
|
(1.8 | ) | (0.2 | ) | 0.3 | 1.6 | ||||||||||
|
Equity contracts
(d)
|
– | – | – | 3.2 | ||||||||||||
|
Total
|
$ | (16.1 | ) | $ | (1.1 | ) | $ | (83.1 | ) | $ | 3.9 | |||||
|
(a)
|
Gains and losses on commodity contracts are recorded in sales and cost of sales in the statement of earnings. Virtually all these expenses were passed through to our customers, resulting in no significant impact to earnings.
|
|
(b)
|
Losses on interest contracts are recorded in interest expense in the statement of earnings.
|
|
(c)
|
Gains and losses on inflation options are recorded in cost of sales in the statement of earnings.
|
|
(d)
|
Gains and losses on foreign currency contracts to hedge sales of product are recorded in cost of sales. Gains and losses on foreign currency hedges used for translation between segments are reflected in selling, general and administrative expenses in the consolidated statement of earnings.
|
|
18.
|
Contingencies
|
|
19.
|
Indemnifications and Guarantees
|
|
19.
|
Indemnifications and Guarantees
(continued)
|
|
20.
|
Subsequent Events
|
|
Item 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
($ in millions)
|
September 26,
2010
|
September 27,
2009
|
September 26,
2010
|
September 27,
2009
|
||||||||||||
|
Net sales
|
$ | 1,004.7 | $ | 706.4 | $ | 2,815.1 | $ | 2,075.9 | ||||||||
|
Segment earnings
|
$ | 112.8 | $ | 102.9 | $ | 301.3 | $ | 223.9 | ||||||||
|
Business consolidation activities
(a)
|
(0.9 | ) | (1.0 | ) | 0.4 | (9.3 | ) | |||||||||
|
Total segment earnings
|
$ | 111.9 | $ | 101.9 | $ | 301.7 | $ | 214.6 | ||||||||
|
(a)
|
Further details of these items are included in Note 6 to the consolidated financial statements within Item 1 of this report.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
($ in millions)
|
September 26,
2010
|
September 27,
2009
|
September 26,
2010
|
September 27,
2009
|
||||||||||||
|
Net sales
|
$ | 442.3 | $ | 478.0 | $ | 1,289.1 | $ | 1,312.4 | ||||||||
|
Segment earnings
|
63.1 | 68.8 | 170.6 | 164.5 | ||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
($ in millions)
|
September 26,
2010
|
September 27,
2009
|
September 26,
2010
|
September 27,
2009
|
||||||||||||
|
Net sales
|
$ | 420.1 | $ | 459.5 | $ | 1,017.5 | $ | 1,066.5 | ||||||||
|
Segment earnings
|
$ | 49.4 | $ | 27.8 | $ | 104.5 | $ | 112.5 | ||||||||
|
Business consolidation activities
(a)
|
13.2 | – | 13.2 | – | ||||||||||||
|
Total segment earnings
|
$ | 62.6 | $ | 27.8 | $ | 117.7 | $ | 112.5 | ||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
($ in millions)
|
September 26,
2010
|
September 27,
2009
|
September 26,
2010
|
September 27,
2009
|
||||||||||||
|
Net sales
|
$ | 167.9 | $ | 168.4 | $ | 513.1 | $ | 528.0 | ||||||||
|
Segment earnings
|
18.4 | 16.2 | 50.5 | 45.6 | ||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
($ in millions)
|
September 26,
2010
|
September 27,
2009
|
September 26,
2010
|
September 27,
2009
|
||||||||||||
|
Net sales
|
$ | 55.3 | $ | 156.8 | $ | 318.5 | $ | 498.1 | ||||||||
|
Earnings from operations
|
$ | 1.9 | $ | 4.6 | $ | 3.3 | $ | 17.7 | ||||||||
|
Gain on sale of business
|
9.9 | – | 9.9 | – | ||||||||||||
|
Loss on asset impairment
|
– | – | (107.1 | ) | – | |||||||||||
|
Loss on business consolidation activities
|
(2.8 | ) | (12.6 | ) | (10.1 | ) | (24.5 | ) | ||||||||
|
Tax benefit
|
(3.7 | ) | 2.8 | 30.6 | 2.9 | |||||||||||
|
Discontinued operations, net of tax
|
$ | 5.3 | $ | (5.2 | ) | $ | (73.4 | ) | $ | (3.9 | ) | |||||
|
|
Page 31
|
|
Nine Months Ended
|
||||||||
|
($ in millions)
|
September 26,
2010
|
September 27,
2009
|
||||||
|
Cash flows provided by (used in) operating activities (including discontinued operations)
|
$ | 371.4 | $ | 6.1 | ||||
|
Cash flows provided by (used in) investing activities (including discontinued operations)
|
5.8 | (17.9 | ) | |||||
|
Cash flows provided by (used in) financing activities
|
(416.6 | ) | 300.2 | |||||
|
($ in millions, except ratios)
|
||||
|
Net earnings from continuing operations
|
$ | 528.5 | ||
|
Add interest expense
|
152.6 | |||
|
Add tax provision
|
170.9 | |||
|
Less equity in results of affiliates
|
(124.3 | ) | ||
|
Earnings before interest and taxes (EBIT)
|
727.7 | |||
|
Add business consolidation and other activities
|
(10.7 | ) | ||
|
Adjusted EBIT
|
717.0 | |||
|
Add depreciation and amortization
|
261.0 | |||
|
Adjusted EBITDA
|
$ | 978.0 | ||
|
Interest expense excluding debt refinancing costs
|
$ | 144.5 | ||
|
Total debt
|
$ | 2,647.3 | ||
|
Less cash
|
(168.7 | ) | ||
|
Net debt
|
$ | 2,478.6 | ||
|
Adjusted EBIT/Interest coverage
|
5.0 | x | ||
|
Net debt/Adjusted EBITDA
|
2.5 | x | ||
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
Item 4.
|
CONTROLS AND PROCEDURES
|
|
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Changes in Securities
|
|
Purchases of Securities
|
||||||||||||||||
|
($ in millions)
|
Total
Number of Shares Purchased |
Weighted
Average Price Paid per Share |
Total Number
of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or Programs (b) |
||||||||||||
|
June 28 to August 1, 2010
|
1,924,057 | $ | 54.87 | 1,924,057 | 9,235,634 | |||||||||||
|
August 2 to August 29, 2010
|
702,262 | $ | 57.88 | 702,262 | 8,533,372 | |||||||||||
|
August 30 to September 26, 2010
|
630,496 | $ | 59.36 | 630,496 | 7,902,876 | |||||||||||
|
Total
|
3,256,815 | (a) | $ | 56.39 | 3,256,815 | |||||||||||
|
(a)
|
Includes shares retained by the company to settle employee withholding tax liabilities.
|
|
(b)
|
The company has an ongoing repurchase program for which shares are authorized from time to time by Ball’s board of directors. On June 15, 2010, Ball's board of directors authorized the repurchase by the company of up to a total of 12 million shares of its common stock. This repurchase authorization replaced all previous authorizations.
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
(Removed and Reserved)
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
20
|
Subsidiary Guarantees of Debt
|
|
|
31
|
Certifications pursuant to Rule 13a-14(a) or Rule 15d-14(a), by R. David Hoover, Chairman of the Board and Chief Executive Officer of Ball Corporation and by Scott C. Morrison, Senior Vice President and Chief Financial Officer of Ball Corporation
|
|
|
32
|
Certifications pursuant to Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, by R. David Hoover, Chairman of the Board and Chief Executive Officer of Ball Corporation and by Scott C. Morrison, Senior Vice President and Chief Financial Officer of Ball Corporation
|
|
|
99
|
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995, as amended
|
|
|
101
|
The following materials from the company’s Quarterly Report on Form 10-Q for the quarter ended September 26, 2010, formatted in XBRL (Extensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Statement of Earnings, (ii) the Unaudited Condensed Consolidated Balance Sheet, (iii) the Unaudited Condensed Consolidated Statement of Cash Flows, and (iv) Notes to Unaudited Condensed Consolidated Financial Statements, tagged as blocks of text
|
|
Ball Corporation
|
||
|
(Registrant)
|
||
| By: | /s/ Scott C. Morrison | |
|
Scott C. Morrison
|
||
|
Senior Vice President and Chief Financial Officer
|
||
|
Date:
|
November 3, 2010
|
|
|
Description
|
Exhibit
|
|
|
Subsidiary Guarantees of Debt (Filed herewith.)
|
EX-20
|
|
|
Certifications pursuant to Rule 13a-14(a) or Rule 15d-14(a), by R. David Hoover, Chairman of the Board and Chief Executive Officer of Ball Corporation and by Scott C. Morrison, Senior Vice President and Chief Financial Officer of Ball Corporation (Filed herewith.)
|
EX-31
|
|
|
Certifications pursuant to Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, by R. David Hoover, Chairman of the Board and Chief Executive Officer of Ball Corporation and by Scott C. Morrison, Senior Vice President and Chief Financial Officer of Ball Corporation (Furnished herewith.)
|
EX-32
|
|
|
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995, as amended (Filed herewith.)
|
EX-99
|
|
|
The following materials from the company’s Quarterly Report on Form 10-Q for the quarter ended September 26, 2010, formatted in XBRL (Extensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Statement of Earnings, (ii) the Unaudited Condensed Consolidated Balance Sheet, (iii) the Unaudited Condensed Consolidated Statement of Cash Flows, and (iv) Notes to Unaudited Condensed Consolidated Financial Statements, tagged as blocks of text (Furnished herewith.)
|
EX-101
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|