These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
[X]
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the fiscal year ended:
December 31, 2012
|
|
|
Or
|
|
[ ]
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from ______ to ______
|
|
Delaware
|
|
|
|
20-8023465
|
|
(State or other jurisdiction of incorporation or organization)
|
|
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
|
|
Name of exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
|
|
The Nasdaq Stock Market LLC (Nasdaq Global Select Market)
|
|
|
|
|
Page No.
|
|
PART I
|
|
|
5
|
|
|
25
|
|
|
42
|
|
|
43
|
|
|
44
|
|
|
44
|
|
|
PART II
|
|
|
45
|
|
|
48
|
|
|
51
|
|
|
89
|
|
|
91
|
|
|
142
|
|
|
142
|
|
|
142
|
|
|
PART III
|
|
|
143
|
|
|
143
|
|
|
143
|
|
|
143
|
|
|
144
|
|
|
PART IV
|
|
|
145
|
|
|
152
|
|
|
(i)
|
The restaurant industry is a highly competitive industry with many well-established competitors;
|
|
(ii)
|
Challenging economic conditions may affect our liquidity by adversely impacting numerous items that include, but are not limited to: consumer confidence and discretionary spending; the availability of credit presently arranged from our revolving credit facilities; the future cost and availability of credit; interest rates; foreign currency exchange rates; and the liquidity or operations of our third-party vendors and other service providers;
|
|
(iii)
|
Our ability to expand is dependent upon various factors such as the availability of attractive sites for new restaurants; our ability to obtain appropriate real estate sites at acceptable prices; our ability to obtain all required governmental permits including zoning approvals and liquor licenses on a timely basis; the impact of government moratoriums or approval processes, which could result in significant delays; our ability to obtain all necessary contractors and subcontractors; union activities such as picketing and hand billing that could delay construction; our ability to generate or borrow funds; our ability to negotiate suitable lease terms; our ability to recruit and train skilled management and restaurant employees; and our ability to receive the premises from the landlord’s developer without any delays;
|
|
(iv)
|
Our results can be impacted by changes in consumer tastes and the level of consumer acceptance of our restaurant concepts (including consumer tolerance of our prices); local, regional, national and international economic and political conditions; the seasonality of our business; demographic trends; traffic patterns and our ability to effectively respond in a timely manner to changes in traffic patterns; changes in consumer dietary habits; employee availability; the cost of advertising and media; government actions and policies; inflation or deflation; unemployment rates; interest rates; exchange rates; and increases in various costs, including construction, real estate and health insurance costs;
|
|
(v)
|
Weather, natural disasters and other disasters could result in construction delays and also adversely affect the results of one or more restaurants for an indeterminate amount of time;
|
|
(vi)
|
Our results can be impacted by tax and other legislation and regulation in the jurisdictions in which we operate and by accounting standards or pronouncements;
|
|
(vii)
|
Our results can be impacted by unanticipated changes in our tax rates, exposure to additional income tax liabilities, a change in our ability to realize deferred tax benefits or the timing and amount of a reversal of recorded deferred tax benefit valuation allowances;
|
|
(viii)
|
Minimum wage increases and mandated employee benefits could cause a significant increase in our labor costs;
|
|
(ix)
|
Commodities, including but not limited to, such items as beef, chicken, shrimp, pork, seafood, dairy, produce, potatoes, onions and energy supplies, are subject to fluctuation in price and availability and price could increase or decrease more than we expect;
|
|
(x)
|
Our results can be affected by consumer reaction to public health issues;
|
|
(xi)
|
Our results can be affected by consumer perception of food safety;
|
|
(xii)
|
We could face liabilities if we are unable to protect customer credit and debit card data or personal employee information; and
|
|
(xiii)
|
Our substantial leverage and significant restrictive covenants in our various credit facilities could adversely affect our ability to raise additional capital to fund our operations, limit our ability to make capital expenditures to invest in new or renovate restaurants, limit our ability to react to changes in the economy or our industry, and expose us to interest rate risk in connection with our variable-rate debt.
|
|
|
|
Outback
Steakhouse
(domestic)
(1)
|
|
Outback
Steakhouse
(international)
(1)
|
|
Carrabba’s
Italian
Grill
|
|
Bonefish
Grill
|
|
Fleming’s
Prime
Steakhouse and Wine Bar
|
|
Roy’s
|
|
Total
|
|
Company-owned
|
|
665
|
|
115
|
|
234
|
|
167
|
|
65
|
|
22
|
|
1,268
|
|
Development joint venture
|
|
—
|
|
41
|
|
—
|
|
—
|
|
—
|
|
—
|
|
41
|
|
Franchise
|
|
106
|
|
48
|
|
1
|
|
7
|
|
—
|
|
—
|
|
162
|
|
Total
|
|
771
|
|
204
|
|
235
|
|
174
|
|
65
|
|
22
|
|
1,471
|
|
(1)
|
One Company-owned restaurant in Puerto Rico that was previously included in Outback Steakhouse (international) in prior filings is now included in Outback Steakhouse (domestic).
|
|
Country/Territory
|
|
Ownership Type
|
|
Total
|
|
|
South Korea
|
|
Company-owned
|
|
106
|
|
|
Hong Kong
|
|
Company-owned
|
|
8
|
|
|
China (Mainland)
|
|
Company-owned
|
|
1
|
|
|
Brazil
|
|
Joint venture
|
|
41
|
|
|
Japan
|
|
Franchise
|
|
10
|
|
|
Australia
|
|
Franchise
|
|
6
|
|
|
Mexico
|
|
Franchise
|
|
5
|
|
|
Taiwan
|
|
Franchise
|
|
5
|
|
|
Canada
|
|
Franchise
|
|
4
|
|
|
Indonesia
|
|
Franchise
|
|
3
|
|
|
Philippines
|
|
Franchise
|
|
3
|
|
|
Saudi Arabia
|
|
Franchise
|
|
3
|
|
|
United Arab Emirates
|
|
Franchise
|
|
2
|
|
|
Costa Rica
|
|
Franchise
|
|
1
|
|
|
Dominican Republic
|
|
Franchise
|
|
1
|
|
|
Egypt
|
|
Franchise
|
|
1
|
|
|
Guam
|
|
Franchise
|
|
1
|
|
|
Malaysia
|
|
Franchise
|
|
1
|
|
|
Singapore
|
|
Franchise
|
|
1
|
|
|
Thailand
|
|
Franchise
|
|
1
|
|
|
Total
|
|
|
|
204
|
|
|
Name
|
|
Age
|
|
Position
|
|
Elizabeth A. Smith
|
|
49
|
|
Chairman of the Board of Directors and Chief Executive Officer
|
|
David J. Deno
|
|
55
|
|
Executive Vice President and Chief Financial Officer
|
|
David P. Berg
|
|
51
|
|
Executive Vice President and President of Outback Steakhouse International
|
|
Jody L. Bilney
|
|
51
|
|
Executive Vice President and Chief Brand Officer
|
|
Stephen K. Judge
|
|
44
|
|
Executive Vice President and President of Bonefish Grill
|
|
Joseph J. Kadow
|
|
56
|
|
Executive Vice President and Chief Legal Officer
|
|
David A. Pace
|
|
53
|
|
Executive Vice President and Chief Resources Officer
|
|
Steven T. Shlemon
|
|
53
|
|
Executive Vice President and President of Carrabba’s Italian Grill
|
|
Jeffrey S. Smith
|
|
50
|
|
Executive Vice President and President of Outback Steakhouse
|
|
•
|
the availability of attractive sites for new restaurants and the ability to acquire or lease appropriate real estate at those sites at acceptable prices;
|
|
•
|
our ability to generate sufficient funds from operations or to obtain acceptable financing to support our development;
|
|
•
|
our ability to obtain all required governmental permits, including zoning approvals and liquor licenses, on a timely basis;
|
|
•
|
the impact of moratoriums or approval processes of state, local or foreign governments, which could result in significant delays;
|
|
•
|
our ability to obtain all necessary contractors and sub-contractors;
|
|
•
|
union activities such as picketing and hand billing, which could delay construction;
|
|
•
|
our ability to negotiate suitable lease terms;
|
|
•
|
our ability to recruit and train skilled management and restaurant employees;
|
|
•
|
our ability to receive the premises from the landlord’s developer without any delays;
|
|
•
|
weather, natural disasters and disasters beyond our control resulting in construction delays; and
|
|
•
|
consumer tastes in new geographic regions and acceptance of our restaurant concepts.
|
|
•
|
a significant decline in our expected future cash flows;
|
|
•
|
a significant adverse change in legal factors or in the business climate;
|
|
•
|
unanticipated competition;
|
|
•
|
the testing for recoverability of a significant asset group within a reporting unit; and
|
|
•
|
slower growth rates.
|
|
•
|
making it more difficult for us to make payments on indebtedness;
|
|
•
|
increasing our vulnerability to general economic, industry and competitive conditions;
|
|
•
|
increasing our cost of borrowing;
|
|
•
|
requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures and future business opportunities;
|
|
•
|
exposing us to the risk of increased interest rates because certain of our borrowings under our senior secured credit facilities and commercial mortgage-backed securities loans are at variable rates of interest;
|
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, restaurant development, debt service requirements, acquisitions and general corporate or other purposes; and
|
|
•
|
limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our competitors who may not be as highly leveraged.
|
|
•
|
the requirement that a majority of our Board of Directors consist of independent Directors;
|
|
•
|
the requirement that we have a nominating and corporate governance committee that is composed entirely of independent Directors with a written charter addressing the committee’s purpose and responsibilities, or otherwise have Director nominees selected by vote of a majority of the independent directors;
|
|
•
|
the requirement that we have a compensation committee that is composed entirely of independent Directors with a written charter addressing the committee’s purpose and responsibilities; and
|
|
•
|
the requirement for an annual performance evaluation of the nominating and corporate governance and compensation committees.
|
|
•
|
actual or anticipated fluctuations in our quarterly or annual operating results and the performance of our competitors;
|
|
•
|
publication of research reports by securities analysts about us, our competitors or our industry;
|
|
•
|
our failure or the failure of our competitors to meet analysts’ projections or guidance that we or our competitors may give to the market;
|
|
•
|
additions and departures of key personnel;
|
|
•
|
sales, or anticipated sales, of large blocks of our stock or of shares held by our Directors, executive officers, Sponsors and/or Founders;
|
|
•
|
strategic decisions by us or our competitors, such as acquisitions, divestitures, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
|
•
|
the passage of legislation or other regulatory developments affecting us or our industry;
|
|
•
|
speculation in the press or investment community, whether or not correct, involving us, our suppliers or our competitors;
|
|
•
|
changes in accounting principles;
|
|
•
|
litigation and governmental investigations;
|
|
•
|
terrorist acts, acts of war or periods of widespread civil unrest;
|
|
•
|
a food borne illness outbreak;
|
|
•
|
natural disasters and other calamities; and
|
|
•
|
changes in general market and economic conditions.
|
|
•
|
our Board of Directors is classified into three classes of Directors with only one class subject to election each year;
|
|
•
|
restrictions on the ability of our stockholders to fill a vacancy on the Board of Directors;
|
|
•
|
our ability to issue preferred stock with terms that the Board of Directors may determine, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer;
|
|
•
|
the inability of our stockholders to call a special meeting of stockholders;
|
|
•
|
our Directors may only be removed from the Board of Directors for cause by the affirmative vote of the holders of at least 75% of the voting power of outstanding shares of our capital stock entitled to vote generally in the election of Directors;
|
|
•
|
the absence of cumulative voting in the election of Directors, which may limit the ability of minority stockholders to elect Directors; and
|
|
•
|
advance notice requirements for stockholder proposals and nominations, which may discourage or deter a potential acquirer from soliciting proxies to elect a particular slate of Directors or otherwise attempting to obtain control of us.
|
|
Company-Owned
|
||||||||||||||
|
Alabama
|
|
22
|
|
Kansas
|
|
10
|
|
New Jersey
|
|
41
|
|
Utah
|
|
6
|
|
Arizona
|
|
31
|
|
Kentucky
|
|
17
|
|
New Mexico
|
|
5
|
|
Vermont
|
|
1
|
|
Arkansas
|
|
11
|
|
Louisiana
|
|
21
|
|
New York
|
|
43
|
|
Virginia
|
|
60
|
|
California
|
|
21
|
|
Maryland
|
|
41
|
|
North Carolina
|
|
64
|
|
West Virginia
|
|
8
|
|
Colorado
|
|
28
|
|
Massachusetts
|
|
19
|
|
Ohio
|
|
48
|
|
Wisconsin
|
|
11
|
|
Connecticut
|
|
12
|
|
Michigan
|
|
35
|
|
Oklahoma
|
|
11
|
|
Wyoming
|
|
2
|
|
Delaware
|
|
2
|
|
Minnesota
|
|
9
|
|
Pennsylvania
|
|
43
|
|
|
|
|
|
Florida
|
|
217
|
|
Mississippi
|
|
2
|
|
Puerto Rico
|
|
1
|
|
China (Mainland)
|
|
1
|
|
Georgia
|
|
51
|
|
Missouri
|
|
16
|
|
Rhode Island
|
|
3
|
|
Hong Kong
|
|
8
|
|
Hawaii
|
|
7
|
|
Montana
|
|
1
|
|
South Carolina
|
|
37
|
|
South Korea
|
|
106
|
|
Illinois
|
|
27
|
|
Nebraska
|
|
7
|
|
South Dakota
|
|
2
|
|
|
|
|
|
Indiana
|
|
22
|
|
Nevada
|
|
16
|
|
Tennessee
|
|
37
|
|
|
|
|
|
Iowa
|
|
8
|
|
New Hampshire
|
|
2
|
|
Texas
|
|
75
|
|
|
|
|
|
Franchise and Development Joint Venture
|
||||||||||||||
|
Alabama
|
|
1
|
|
Oregon
|
|
8
|
|
Dominican Republic
|
|
1
|
|
Singapore
|
|
1
|
|
Alaska
|
|
1
|
|
South Carolina
|
|
1
|
|
Egypt
|
|
1
|
|
Taiwan
|
|
5
|
|
California
|
|
63
|
|
Tennessee
|
|
3
|
|
Guam
|
|
1
|
|
Thailand
|
|
1
|
|
Florida
|
|
3
|
|
Washington
|
|
18
|
|
Indonesia
|
|
3
|
|
United Arab Emirates
|
|
2
|
|
Idaho
|
|
6
|
|
|
|
|
|
Japan
|
|
10
|
|
|
|
|
|
Mississippi
|
|
6
|
|
Australia
|
|
6
|
|
Malaysia
|
|
1
|
|
|
|
|
|
Montana
|
|
2
|
|
Brazil
|
|
41
|
|
Mexico
|
|
5
|
|
|
|
|
|
North Carolina
|
|
1
|
|
Canada
|
|
4
|
|
Philippines
|
|
3
|
|
|
|
|
|
Ohio
|
|
1
|
|
Costa Rica
|
|
1
|
|
Saudia Arabia
|
|
3
|
|
|
|
|
|
|
2012
|
||||||
|
|
HIGH
|
|
LOW
|
||||
|
Third quarter (1)
|
$
|
16.53
|
|
|
$
|
11.57
|
|
|
Fourth quarter
|
$
|
16.98
|
|
|
$
|
13.01
|
|
|
(1)
|
Represents the period from August 8, 2012, the date of our initial public offering, through September 30, 2012, the end of our third quarter.
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
PLAN CATEGORY
|
|
NUMBER OF SECURITIES TO BE ISSUED UPON EXERCISE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS
|
|
WEIGHTED-AVERAGE EXERCISE PRICE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS
|
|
NUMBER OF SECURITIES REMAINING AVAILABLE FOR FUTURE ISSUANCE UNDER EQUITY COMPENSATION PLANS (EXCLUDING SECURITIES REFLECTED IN COLUMN (a)) (1)
|
||||
|
Equity compensation plans approved by security holders
|
|
12,379
|
|
|
$
|
7.99
|
|
|
2,730
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
12,379
|
|
|
$
|
7.99
|
|
|
2,730
|
|
|
(1)
|
The shares remaining available for issuance may be issued in the form of restricted stock or other stock awards.
|
|
|
|
|
|
|
AUGUST 8, 2012
|
|
DECEMBER 31, 2012
|
||||
|
Bloomin’ Brands, Inc. (BLMN)
|
|
|
|
|
$
|
100.00
|
|
|
$
|
126.03
|
|
|
Standard & Poor’s 500
|
|
|
|
|
$
|
100.00
|
|
|
$
|
102.72
|
|
|
Standard & Poor’s Consumer Discretionary
|
|
|
|
|
$
|
100.00
|
|
|
$
|
107.53
|
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
||||||||||
|
Statements of Operations and Comprehensive Income (Loss) Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restaurant sales
|
|
$
|
3,946,116
|
|
|
$
|
3,803,252
|
|
|
$
|
3,594,681
|
|
|
$
|
3,573,760
|
|
|
$
|
3,937,894
|
|
|
Other revenues
|
|
41,679
|
|
|
38,012
|
|
|
33,606
|
|
|
27,896
|
|
|
23,262
|
|
|||||
|
Total revenues
|
|
3,987,795
|
|
|
3,841,264
|
|
|
3,628,287
|
|
|
3,601,656
|
|
|
3,961,156
|
|
|||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
|
|
1,281,002
|
|
|
1,226,098
|
|
|
1,152,028
|
|
|
1,184,074
|
|
|
1,389,365
|
|
|||||
|
Labor and other related
|
|
1,117,624
|
|
|
1,094,117
|
|
|
1,034,393
|
|
|
1,024,063
|
|
|
1,094,907
|
|
|||||
|
Other restaurant operating
|
|
918,522
|
|
|
890,004
|
|
|
864,183
|
|
|
849,696
|
|
|
938,374
|
|
|||||
|
Depreciation and amortization
|
|
155,482
|
|
|
153,689
|
|
|
156,267
|
|
|
186,074
|
|
|
205,492
|
|
|||||
|
General and administrative (1) (2)
|
|
326,473
|
|
|
291,124
|
|
|
252,793
|
|
|
252,298
|
|
|
264,021
|
|
|||||
|
(Recovery) allowance of note receivable from affiliated entity (3)
|
|
—
|
|
|
(33,150
|
)
|
|
—
|
|
|
—
|
|
|
33,150
|
|
|||||
|
Loss on contingent debt guarantee
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,500
|
|
|
—
|
|
|||||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,149
|
|
|
726,486
|
|
|||||
|
Provision for impaired assets and restaurant closings (4)
|
|
13,005
|
|
|
14,039
|
|
|
5,204
|
|
|
134,285
|
|
|
117,699
|
|
|||||
|
Income from operations of unconsolidated affiliates
|
|
(5,450
|
)
|
|
(8,109
|
)
|
|
(5,492
|
)
|
|
(2,196
|
)
|
|
(2,343
|
)
|
|||||
|
Total costs and expenses
|
|
3,806,658
|
|
|
3,627,812
|
|
|
3,459,376
|
|
|
3,710,943
|
|
|
4,767,151
|
|
|||||
|
Income (loss) from operations
|
|
181,137
|
|
|
213,452
|
|
|
168,911
|
|
|
(109,287
|
)
|
|
(805,995
|
)
|
|||||
|
(Loss) gain on extinguishment and modification of debt (5)
|
|
(20,957
|
)
|
|
—
|
|
|
—
|
|
|
158,061
|
|
|
48,409
|
|
|||||
|
Other (expense) income, net
|
|
(128
|
)
|
|
830
|
|
|
2,993
|
|
|
(199
|
)
|
|
(11,122
|
)
|
|||||
|
Interest expense, net (5)
|
|
(86,642
|
)
|
|
(83,387
|
)
|
|
(91,428
|
)
|
|
(115,880
|
)
|
|
(197,041
|
)
|
|||||
|
Income (loss) before provision (benefit) for income taxes
|
|
73,410
|
|
|
130,895
|
|
|
80,476
|
|
|
(67,305
|
)
|
|
(965,749
|
)
|
|||||
|
Provision (benefit) for income taxes
|
|
12,106
|
|
|
21,716
|
|
|
21,300
|
|
|
(2,462
|
)
|
|
(99,416
|
)
|
|||||
|
Net income (loss)
|
|
61,304
|
|
|
109,179
|
|
|
59,176
|
|
|
(64,843
|
)
|
|
(866,333
|
)
|
|||||
|
Less: net income (loss) attributable to noncontrolling interests
|
|
11,333
|
|
|
9,174
|
|
|
6,208
|
|
|
(380
|
)
|
|
(3,041
|
)
|
|||||
|
Net income (loss) attributable to Bloomin’ Brands, Inc.
|
|
$
|
49,971
|
|
|
$
|
100,005
|
|
|
$
|
52,968
|
|
|
$
|
(64,463
|
)
|
|
$
|
(863,292
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
61,304
|
|
|
$
|
109,179
|
|
|
$
|
59,176
|
|
|
$
|
(64,843
|
)
|
|
$
|
(866,333
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
|
7,543
|
|
|
(2,711
|
)
|
|
4,556
|
|
|
10,273
|
|
|
(33,380
|
)
|
|||||
|
Comprehensive income (loss)
|
|
68,847
|
|
|
106,468
|
|
|
63,732
|
|
|
(54,570
|
)
|
|
(899,713
|
)
|
|||||
|
Less: comprehensive income (loss) attributable to noncontrolling interests
|
|
11,333
|
|
|
9,174
|
|
|
6,208
|
|
|
(380
|
)
|
|
(3,041
|
)
|
|||||
|
Comprehensive income (loss) attributable to Bloomin’ Brands, Inc.
|
|
$
|
57,514
|
|
|
$
|
97,294
|
|
|
$
|
57,524
|
|
|
$
|
(54,190
|
)
|
|
$
|
(896,672
|
)
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||||||||||
|
(in thousands, except per share amounts)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
||||||||||
|
Basic net income (loss) attributable to Bloomin’ Brands, Inc. per share
|
|
$
|
0.45
|
|
|
$
|
0.94
|
|
|
$
|
0.50
|
|
|
$
|
(0.62
|
)
|
|
$
|
(8.43
|
)
|
|
Diluted net income (loss) attributable to Bloomin’ Brands, Inc. per share
|
|
$
|
0.44
|
|
|
$
|
0.94
|
|
|
$
|
0.50
|
|
|
$
|
(0.62
|
)
|
|
$
|
(8.43
|
)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
111,999
|
|
|
106,224
|
|
|
105,968
|
|
|
104,442
|
|
|
102,383
|
|
|||||
|
Diluted
|
|
114,821
|
|
|
106,689
|
|
|
105,968
|
|
|
104,442
|
|
|
102,383
|
|
|||||
|
|
|
DECEMBER 31,
|
||||||||||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents (6)
|
|
$
|
261,690
|
|
|
$
|
482,084
|
|
|
$
|
365,536
|
|
|
$
|
330,957
|
|
|
$
|
311,118
|
|
|
Net working capital (deficit) (5) (7)
|
|
(203,566
|
)
|
|
(248,145
|
)
|
|
(120,135
|
)
|
|
(187,648
|
)
|
|
(171,095
|
)
|
|||||
|
Total assets
|
|
3,016,553
|
|
|
3,353,936
|
|
|
3,243,411
|
|
|
3,340,708
|
|
|
3,695,696
|
|
|||||
|
Total debt, net (5)
|
|
1,494,440
|
|
|
2,109,290
|
|
|
2,171,524
|
|
|
2,302,233
|
|
|
2,562,889
|
|
|||||
|
Total stockholders’ equity (deficit) (8)
|
|
220,205
|
|
|
40,297
|
|
|
(55,911
|
)
|
|
(116,625
|
)
|
|
(66,814
|
)
|
|||||
|
(1)
|
Includes management fees and out-of-pocket and other reimbursable expenses paid to a management company owned by our Sponsors and Founders of $5.8 million,
$9.4 million
,
$11.6 million
, $10.7 million and $9.9 million for the years ended December 31, 2012, 2011, 2010, 2009 and 2008, respectively, under a management agreement that terminated upon the completion of our initial public offering. In connection with the termination, we paid an
$8.0 million
termination fee to the management company in the third quarter of 2012.
|
|
(2)
|
The expense in 2012 includes approximately $34.1 million of certain executive compensation costs and non-cash stock compensation charges recorded upon completion of our initial public offering and approximately $7.4 million of additional legal and other professional fees primarily from the amendment and restatement of a lease between OSI and PRP.
|
|
(3)
|
In November 2011, we received a settlement payment from T-Bird, a limited liability company affiliated with our California franchisees of Outback Steakhouse restaurants, in connection with a settlement agreement that satisfied all outstanding litigation with T-Bird. This litigation began in early 2009 and therefore, we had recorded an allowance for the note receivable for the year ended December 31, 2008.
|
|
(4)
|
During 2009, our Provision for impaired assets and restaurant closings primarily included: (i) $46.0 million of impairment charges to reduce the carrying value of the assets of Cheeseburger in Paradise to their estimated fair market value due to our sale of the concept in the third quarter of 2009, (ii) $47.6 million of impairment charges and restaurant closing expense for certain of our other restaurants and (iii) $36.0 million of impairment charges for the domestic Outback Steakhouse and Carrabba’s Italian Grill trade names. During 2008, our Provision for impaired assets and restaurant closings primarily included: (i) $49.0 million of impairment charges for the domestic and international Outback Steakhouse and Carrabba’s Italian Grill trade names, (ii) $3.5 million of impairment charges for the Blue Coral Seafood and Spirits trademark and (iii) $63.9 million of impairment charges and restaurant closing expense for certain of our restaurants.
|
|
(5)
|
During the fourth quarter of 2012, OSI completed a refinancing of its outstanding senior secured credit facilities from 2007 (the “2007 Credit Facilities”) and entered into a credit agreement with a syndicate of institutional lenders and financial institutions. The New Facilities provide for senior secured financing of up to
$1.225 billion
, consisting of a
$1.0 billion
term loan B and a
$225.0 million
revolving credit facility, including letter of credit and swing-line loan sub-facilities. The term loan B was issued with an original issue discount of of
$10.0 million
. We recorded a
$9.1 million
loss related to the extinguishment and modification of the 2007 Credit Facilities during the fourth quarter of 2012. During the third quarter of 2012, OSI paid an aggregate of
$259.8 million
to retire its senior notes due 2015, which included
$248.1 million
in aggregate outstanding principal,
$6.5 million
of prepayment premium and early tender incentive fees and
$5.2 million
of accrued interest. The senior notes were satisfied and discharged on August 13, 2012. As a result of these transactions, we recorded a loss from the extinguishment of debt of
$9.0 million
in the third quarter of 2012. In March 2012, New Private Restaurant Properties, LLC and
two
of the Company’s other indirect wholly-owned subsidiaries (collectively, “New PRP”) entered into the 2012 CMBS Loan with German American Capital Corporation and Bank of America, N.A. The 2012 CMBS Loan totaled
$500.0 million
at origination and was comprised of a first mortgage loan in the amount of
$324.8 million
, collateralized by
261
of our properties, and
two
mezzanine loans totaling
$175.2 million
. The proceeds from the 2012 CMBS Loan were used to repay PRP’s existing commercial mortgage-backed securities loan (the “CMBS Loan”). As a result of refinancing the CMBS Loan, the net amount repaid along with scheduled maturities within one year, $281.3 million, was classified as current at December 31, 2011. During the first quarter of 2012, we recorded a
$2.9 million
loss on extinguishment of debt. In March 2009 and November 2008, we repurchased $240.1 million and $61.8 million, respectively, of OSI’s outstanding senior notes for $73.0 million and $11.7 million, respectively. These repurchases resulted in gains on extinguishment of debt, after the pro rata reduction of unamortized deferred financing fees and other related costs, of $158.1 million in 2009 and $48.4 million in 2008.
|
|
(6)
|
Excludes restricted cash.
|
|
(7)
|
We have, and in the future may continue to have, negative working capital balances (as is common for many restaurant companies). We operate successfully with negative working capital because cash collected on restaurant sales is typically received before payment is due on our current liabilities, and our inventory turnover rates require relatively low investment in inventories. Additionally, ongoing cash flows from restaurant operations and gift card sales are used to service debt obligations and for capital expenditures.
|
|
(8)
|
On August 13, 2012, we completed an initial public offering in which (i) the Company issued and sold an aggregate of 14,196,845 shares of common stock (including 1,196,845 shares sold pursuant to an underwriters’ option to purchase additional shares) at a price to the public of $11.00 per share for aggregate gross offering proceeds of $156.2 million and (ii) certain of our stockholders sold 4,196,845 shares of our common stock (including 1,196,845 shares pursuant to the underwriters’ option to purchase additional shares) at a price to the public of $11.00 per share for aggregate gross offering proceeds of $46.2 million. We received net proceeds in the offering of approximately $142.2 million after deducting underwriting discounts and commissions of approximately $9.4 million on our sale of shares and $4.6 million of offering related expenses payable by us. We did not receive any proceeds from the sale of shares of common stock by the selling stockholders. All of the net proceeds, together with cash on hand, were applied to the retirement of OSI’s outstanding senior notes.
|
|
•
|
Average restaurant unit volumes
—average sales per restaurant to measure changes in customer traffic, pricing and development of the brand;
|
|
•
|
Comparable restaurant sales
—year-over-year comparison of sales volumes for domestic, Company-owned restaurants that are open 18 months or more in order to remove the impact of new restaurant openings in comparing the operations of existing restaurants;
|
|
•
|
System-wide sales
—total restaurant sales volume for all Company-owned, franchise and unconsolidated joint venture restaurants, regardless of ownership, to interpret the overall health of our brands;
|
|
•
|
Adjusted income from operations, Adjusted net income attributable to Bloomin’ Brands, Inc. and Adjusted diluted earnings per share
—non-GAAP financial measures utilized to evaluate our operating performance, which definitions, usefulness and reconciliations are described in more detail in the “Non-GAAP Financial Measures” section below; and
|
|
•
|
Customer satisfaction scores
—measurement of our customers’ experiences in a variety of key attributes.
|
|
•
|
An increase in consolidated revenues of
3.8%
to
$4.0 billion
, driven primarily by
3.7%
growth in combined comparable restaurant sales at existing domestic Company-owned core restaurants, in
2012
as compared to
2011
;
|
|
•
|
37
system-wide restaurant openings across most brands (27 were Company-owned and ten franchise and unconsolidated joint venture locations), and
150
Outback Steakhouse renovations in
2012
;
|
|
•
|
Productivity and cost management initiatives that we estimate allowed us to save approximately $59 million in the aggregate in
2012
, while our costs increased due to rising commodity prices;
|
|
•
|
Income from operations of
$181.1 million
in
2012
compared to
$213.5 million
in
2011
, which was primarily due to increased expenses of
$42.1 million
associated with our initial public offering partially offset by an increase of
6.1%
in operating margins at the restaurant level;
|
|
•
|
A reorganization of our entire capital structure by refinancing PRP’s CMBS Loan in the first quarter of 2012, completing our initial public offering and retiring OSI’s senior notes in the third quarter of 2012 and refinancing OSI’s 2007 Credit Facilities in the fourth quarter of 2012; and
|
|
•
|
Acquiring the remaining interests in our Roy’s joint venture and the remaining limited partnership interests in certain of our limited partnerships that either owned or had a contractual right to varying percentages of cash flows in
44
Bonefish Grill restaurants and
17
Carrabba’s Italian Grill restaurants.
|
|
•
|
Grow Comparable Restaurant Sales.
We plan to continue our efforts to remodel our Outback Steakhouse and Carrabba’s Italian Grill restaurants, use limited-time offers and multimedia marketing campaigns to drive traffic, additional selective expansion of the lunch daypart and introduce innovative menu items that match evolving consumer preferences.
|
|
•
|
Pursue New Domestic and International Development With Strong Unit Level Economics.
We believe that a substantial development opportunity remains for our concepts in the U.S. and internationally. Since 2010, we have added significant resources in site selection, construction and design to support the opening of new restaurants. Our top domestic development priority is Bonefish Grill unit growth. Internationally, we are focusing on existing markets in South Korea, Hong Kong and Brazil, with strategic expansion in selected emerging and high growth developed markets. We are focusing our new market growth in China, Mexico and South America. We expect to open between 45 and 55 system-wide locations in 2013.
|
|
•
|
Drive Margin Improvement.
We believe we have the opportunity to increase our margins through leveraging increases in average unit volumes and cost reductions in labor, food cost, supply chain and restaurant facilities.
|
|
|
|
DECEMBER 31,
|
||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
Number of restaurants (at end of the period):
|
|
|
|
|
|
|
|
Outback Steakhouse
|
|
|
|
|
|
|
|
Company-owned—domestic (1)
|
|
665
|
|
670
|
|
671
|
|
Company-owned—international (1)
|
|
115
|
|
110
|
|
119
|
|
Franchised—domestic
|
|
106
|
|
106
|
|
108
|
|
Franchised and joint venture—international
|
|
89
|
|
81
|
|
70
|
|
Total
|
|
975
|
|
967
|
|
968
|
|
Carrabba’s Italian Grill
|
|
|
|
|
|
|
|
Company-owned
|
|
234
|
|
231
|
|
232
|
|
Franchised
|
|
1
|
|
1
|
|
1
|
|
Total
|
|
235
|
|
232
|
|
233
|
|
Bonefish Grill
|
|
|
|
|
|
|
|
Company-owned
|
|
167
|
|
151
|
|
145
|
|
Franchised
|
|
7
|
|
7
|
|
7
|
|
Total
|
|
174
|
|
158
|
|
152
|
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
|
|
|
|
|
|
Company-owned
|
|
65
|
|
64
|
|
64
|
|
Roy’s
|
|
|
|
|
|
|
|
Company-owned
|
|
22
|
|
22
|
|
22
|
|
System-wide total
|
|
1,471
|
|
1,443
|
|
1,439
|
|
(1)
|
One Company-owned restaurant in Puerto Rico that was previously included in Outback Steakhouse (international) in prior filings is now included in Outback Steakhouse (domestic). Prior years have been revised to conform to the current year presentation.
|
|
|
|
YEARS ENDED DECEMBER 31,
|
|||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Revenues
|
|
|
|
|
|
|
|||
|
Restaurant sales
|
|
99.0
|
%
|
|
99.0
|
%
|
|
99.1
|
%
|
|
Other revenues
|
|
1.0
|
|
|
1.0
|
|
|
0.9
|
|
|
Total revenues
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|||
|
Cost of sales (1)
|
|
32.5
|
|
|
32.2
|
|
|
32.0
|
|
|
Labor and other related (1)
|
|
28.3
|
|
|
28.8
|
|
|
28.8
|
|
|
Other restaurant operating (1)
|
|
23.3
|
|
|
23.4
|
|
|
24.0
|
|
|
Depreciation and amortization
|
|
3.9
|
|
|
4.0
|
|
|
4.3
|
|
|
General and administrative (2)
|
|
8.2
|
|
|
7.6
|
|
|
7.0
|
|
|
Recovery of note receivable from affiliated entity
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
Provision for impaired assets and restaurant closings
|
|
0.3
|
|
|
0.4
|
|
|
0.1
|
|
|
Income from operations of unconsolidated affiliates
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
Total costs and expenses
|
|
95.5
|
|
|
94.4
|
|
|
95.3
|
|
|
Income from operations
|
|
4.5
|
|
|
5.6
|
|
|
4.7
|
|
|
Loss on extinguishment and modification of debt
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
Other (expense) income, net
|
|
(*)
|
|
|
*
|
|
|
0.1
|
|
|
Interest expense, net
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|
(2.5
|
)
|
|
Income before provision for income taxes
|
|
1.8
|
|
|
3.4
|
|
|
2.3
|
|
|
Provision for income taxes
|
|
0.3
|
|
|
0.6
|
|
|
0.6
|
|
|
Net income
|
|
1.5
|
|
|
2.8
|
|
|
1.7
|
|
|
Less: net income attributable to noncontrolling interests
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|
Net income attributable to Bloomin’ Brands, Inc.
|
|
1.2
|
%
|
|
2.6
|
%
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
1.5
|
%
|
|
2.8
|
%
|
|
1.7
|
%
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustment
|
|
0.2
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
Comprehensive income
|
|
1.7
|
|
|
2.7
|
|
|
1.8
|
|
|
Less: comprehensive income attributable to noncontrolling interests
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|
Comprehensive income attributable to Bloomin’ Brands, Inc.
|
|
1.4
|
%
|
|
2.5
|
%
|
|
1.6
|
%
|
|
(1)
|
As a percentage of Restaurant sales.
|
|
(2)
|
General and administrative costs exclusive of $42.1 million of initial public offering related expenses would have been
7.1%
of Total revenues for the year ended December 31, 2012 (see “—General and administrative expenses” discussion).
|
|
*
|
Less than 1/10
th
of one percent of Total revenues.
|
|
|
|
YEARS ENDED
|
|
|
|
|
|
YEARS ENDED
|
|
|
|
|
||||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
|
|
DECEMBER 31,
|
|
|
|
|
||||||||||||||||
|
(dollars in millions):
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|
2011
|
|
2010
|
|
$ Change
|
|
% Change
|
||||||||||||
|
Restaurant sales
|
|
$
|
3,946.1
|
|
|
$
|
3,803.3
|
|
|
$
|
142.8
|
|
|
3.8
|
%
|
|
3,803.3
|
|
|
3,594.7
|
|
|
$
|
208.6
|
|
|
5.8
|
%
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Average restaurant unit volumes (in thousands):
|
|
|
|
|
|
|
||||||
|
Outback Steakhouse (1)
|
|
$
|
3,165
|
|
|
$
|
3,030
|
|
|
$
|
2,907
|
|
|
Carrabba’s Italian Grill
|
|
$
|
2,999
|
|
|
$
|
2,946
|
|
|
$
|
2,816
|
|
|
Bonefish Grill
|
|
$
|
3,162
|
|
|
$
|
3,023
|
|
|
$
|
2,781
|
|
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
$
|
3,929
|
|
|
$
|
3,730
|
|
|
$
|
3,476
|
|
|
Operating weeks:
|
|
|
|
|
|
|
||||||
|
Outback Steakhouse (1)
|
|
34,959
|
|
|
34,966
|
|
|
35,252
|
|
|||
|
Carrabba’s Italian Grill
|
|
12,078
|
|
|
12,077
|
|
|
12,097
|
|
|||
|
Bonefish Grill
|
|
8,163
|
|
|
7,600
|
|
|
7,553
|
|
|||
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
3,350
|
|
|
3,337
|
|
|
3,337
|
|
|||
|
Year over year percentage change:
|
|
|
|
|
|
|
||||||
|
Menu price increases (decreases): (2)
|
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
|
2.2
|
%
|
|
1.5
|
%
|
|
(0.1
|
)%
|
|||
|
Carrabba’s Italian Grill
|
|
2.3
|
%
|
|
1.5
|
%
|
|
0.4
|
%
|
|||
|
Bonefish Grill
|
|
2.2
|
%
|
|
1.9
|
%
|
|
0.2
|
%
|
|||
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
2.0
|
%
|
|
3.0
|
%
|
|
0.5
|
%
|
|||
|
Comparable restaurant sales (restaurants open 18 months or more):
|
|
|
|
|
|
|
||||||
|
Outback Steakhouse (1)
|
|
4.4
|
%
|
|
4.0
|
%
|
|
1.5
|
%
|
|||
|
Carrabba’s Italian Grill
|
|
1.7
|
%
|
|
4.6
|
%
|
|
2.9
|
%
|
|||
|
Bonefish Grill
|
|
3.2
|
%
|
|
8.3
|
%
|
|
6.5
|
%
|
|||
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
5.1
|
%
|
|
7.4
|
%
|
|
10.4
|
%
|
|||
|
Combined (concepts above)
|
|
3.7
|
%
|
|
4.9
|
%
|
|
2.7
|
%
|
|||
|
(1)
|
One Company-owned restaurant in Puerto Rico that was previously included in Outback Steakhouse (international) in prior filings is now included in Outback Steakhouse (domestic). This change affects the calculation of average restaurant unit volumes, operating weeks and comparable restaurant sales. Prior years have been revised to conform to the current year presentation.
|
|
(2)
|
The stated menu price changes exclude the impact of product mix shifts to new menu offerings.
|
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||
|
(dollars in millions):
|
|
2012
|
|
2011
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Cost of sales
|
|
$
|
1,281.0
|
|
|
$
|
1,226.1
|
|
|
|
|
$
|
1,226.1
|
|
|
$
|
1,152.0
|
|
|
|
||
|
% of Restaurant sales
|
|
32.5
|
%
|
|
32.2
|
%
|
|
0.3
|
%
|
|
32.2
|
%
|
|
32.0
|
%
|
|
0.2
|
%
|
||||
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||
|
(dollars in millions):
|
|
2012
|
|
2011
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Labor and other related
|
|
$
|
1,117.6
|
|
|
$
|
1,094.1
|
|
|
|
|
$
|
1,094.1
|
|
|
$
|
1,034.4
|
|
|
|
||
|
% of Restaurant sales
|
|
28.3
|
%
|
|
28.8
|
%
|
|
(0.5
|
)%
|
|
28.8
|
%
|
|
28.8
|
%
|
|
—
|
%
|
||||
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||
|
(dollars in millions):
|
|
2012
|
|
2011
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Other restaurant operating
|
|
$
|
918.5
|
|
|
$
|
890.0
|
|
|
|
|
$
|
890.0
|
|
|
$
|
864.2
|
|
|
|
||
|
% of Restaurant sales
|
|
23.3
|
%
|
|
23.4
|
%
|
|
(0.1
|
)%
|
|
23.4
|
%
|
|
24.0
|
%
|
|
(0.6
|
)%
|
||||
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||
|
(dollars in millions):
|
|
2012
|
|
2011
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Depreciation and amortization
|
|
$
|
155.5
|
|
|
$
|
153.7
|
|
|
|
|
$
|
153.7
|
|
|
$
|
156.3
|
|
|
|
||
|
% of Total revenues
|
|
3.9
|
%
|
|
4.0
|
%
|
|
(0.1
|
)%
|
|
4.0
|
%
|
|
4.3
|
%
|
|
(0.3
|
)%
|
||||
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||||
|
(in millions):
|
|
2012
|
|
2011
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||||
|
General and administrative
|
|
$
|
326.5
|
|
|
$
|
291.1
|
|
|
$
|
35.4
|
|
|
$
|
291.1
|
|
|
$
|
252.8
|
|
|
$
|
38.3
|
|
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||||
|
(in millions):
|
|
2012
|
|
2011
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||||
|
Provision for impaired assets and restaurant closings
|
|
$
|
13.0
|
|
|
$
|
14.0
|
|
|
$
|
(1.0
|
)
|
|
$
|
14.0
|
|
|
$
|
5.2
|
|
|
$
|
8.8
|
|
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||
|
(dollars in millions):
|
|
2012
|
|
2011
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Income from operations
|
|
$
|
181.1
|
|
|
$
|
213.5
|
|
|
|
|
$
|
213.5
|
|
|
$
|
168.9
|
|
|
|
||
|
% of Total revenues
|
|
4.5
|
%
|
|
5.6
|
%
|
|
(1.1
|
)%
|
|
5.6
|
%
|
|
4.7
|
%
|
|
0.9
|
%
|
||||
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||||
|
(in millions):
|
|
2012
|
|
2011
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||||
|
Interest expense, net
|
|
$
|
86.6
|
|
|
$
|
83.4
|
|
|
$
|
3.2
|
|
|
$
|
83.4
|
|
|
$
|
91.4
|
|
|
$
|
(8.0
|
)
|
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||
|
Effective income tax rate
|
|
16.5
|
%
|
|
16.6
|
%
|
|
(0.1
|
)%
|
|
16.6
|
%
|
|
26.5
|
%
|
|
(9.9
|
)%
|
|
|
|
|
|
|
|
|
||||||
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
COMPANY-OWNED RESTAURANT SALES (in millions):
|
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
|
|
|
|
|
|
||||||
|
Domestic (1)
|
|
$
|
2,115
|
|
|
$
|
2,031
|
|
|
$
|
1,964
|
|
|
International (1)
|
|
315
|
|
|
332
|
|
|
277
|
|
|||
|
Total
|
|
2,430
|
|
|
2,363
|
|
|
2,241
|
|
|||
|
Carrabba’s Italian Grill
|
|
693
|
|
|
682
|
|
|
653
|
|
|||
|
Bonefish Grill
|
|
494
|
|
|
441
|
|
|
403
|
|
|||
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
252
|
|
|
239
|
|
|
223
|
|
|||
|
Other
|
|
77
|
|
|
78
|
|
|
75
|
|
|||
|
Total Company-owned restaurant sales
|
|
$
|
3,946
|
|
|
$
|
3,803
|
|
|
$
|
3,595
|
|
|
(1)
|
Company-owned restaurant sales for one location in Puerto Rico that were previously included in Outback Steakhouse (international) in prior filings are now included in Outback Steakhouse (domestic). Prior years have been revised to conform to the current year presentation.
|
|
|
|
|
|
|
|
|
||||||
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
FRANCHISE AND UNCONSOLIDATED JOINT VENTURE SALES (in millions) (1):
|
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
|
|
|
|
|
|
||||||
|
Domestic
|
|
$
|
281
|
|
|
$
|
300
|
|
|
$
|
296
|
|
|
International
|
|
357
|
|
|
311
|
|
|
234
|
|
|||
|
Total
|
|
638
|
|
|
611
|
|
|
530
|
|
|||
|
Carrabba’s Italian Grill
|
|
4
|
|
|
4
|
|
|
4
|
|
|||
|
Bonefish Grill
|
|
18
|
|
|
18
|
|
|
16
|
|
|||
|
Total franchise and unconsolidated joint venture sales (1)
|
|
$
|
660
|
|
|
$
|
633
|
|
|
$
|
550
|
|
|
Income from franchise and unconsolidated joint ventures (2)
|
|
$
|
41
|
|
|
$
|
36
|
|
|
$
|
31
|
|
|
(1)
|
Franchise and unconsolidated joint venture sales are not included in revenues in the Consolidated Statements of Operations and Comprehensive Income.
|
|
(2)
|
Represents the franchise royalty and the portion of total income related to restaurant operations included in the Consolidated Statements of Operations and Comprehensive Income in Other revenues and Income from operations of unconsolidated affiliates, respectively.
|
|
|
|
|
|
|
|
|
||||||
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Income from operations
|
|
$
|
181,137
|
|
|
$
|
213,452
|
|
|
$
|
168,911
|
|
|
Transaction-related expenses (1)
|
|
45,495
|
|
|
7,583
|
|
|
1,157
|
|
|||
|
Management fees and expenses (2)
|
|
13,776
|
|
|
9,370
|
|
|
9,550
|
|
|||
|
Other gains (3)
|
|
(3,500
|
)
|
|
(33,150
|
)
|
|
—
|
|
|||
|
Adjusted income from operations
|
|
$
|
236,908
|
|
|
$
|
197,255
|
|
|
$
|
179,618
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to Bloomin’ Brands, Inc.
|
|
$
|
49,971
|
|
|
$
|
100,005
|
|
|
$
|
52,968
|
|
|
Transaction-related expenses (1)
|
|
45,495
|
|
|
7,583
|
|
|
1,157
|
|
|||
|
Management fees and expenses (2)
|
|
13,776
|
|
|
9,370
|
|
|
9,550
|
|
|||
|
Other gains (3)
|
|
(3,500
|
)
|
|
(33,150
|
)
|
|
—
|
|
|||
|
Loss on extinguishment and modification of debt (4)
|
|
20,956
|
|
|
—
|
|
|
—
|
|
|||
|
Total adjustments, before income taxes
|
|
76,727
|
|
|
(16,197
|
)
|
|
10,707
|
|
|||
|
Income tax effect of adjustments (5)
|
|
(12,660
|
)
|
|
2,689
|
|
|
(2,837
|
)
|
|||
|
Net adjustments
|
|
64,067
|
|
|
(13,508
|
)
|
|
7,870
|
|
|||
|
Adjusted net income attributable to Bloomin’ Brands, Inc.
|
|
$
|
114,038
|
|
|
$
|
86,497
|
|
|
$
|
60,838
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share
|
|
$
|
0.44
|
|
|
$
|
0.94
|
|
|
$
|
0.50
|
|
|
Adjusted diluted earnings per share
|
|
$
|
0.99
|
|
|
$
|
0.81
|
|
|
$
|
0.57
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted weighted average common shares outstanding
|
|
114,821
|
|
|
106,689
|
|
|
105,968
|
|
|||
|
(1)
|
Transaction-related expenses primarily relate to costs incurred in association with our initial public offering, the refinancing of our long-term debt and other deal costs. The expenses related to the initial public offering primarily include $18.1 million of accelerated CEO retention bonus and incentive bonus and $16.0 million of non-cash stock compensation charges for the vested portion of outstanding stock options recorded upon completion of the initial public offering.
|
|
(2)
|
Represents management fees, out-of-pocket expenses and certain other reimbursable expenses paid to a management company owned by our Sponsors and Founders under a management agreement with us. In accordance with the terms of an amendment, this agreement terminated immediately prior to the completion of our initial public offering, and a termination fee of $8.0 million was paid to the management company in 2012, in addition to a pro-rated periodic fee.
|
|
(3)
|
During 2012, we recorded a gain associated with the collection of the promissory note and other amounts due to us in connection with the 2009 sale of the Cheeseburger in Paradise concept. During 2011, we recorded a recovery of a note receivable from T-Bird in connection with a settlement agreement that satisfied all outstanding litigation with T-Bird.
|
|
(4)
|
Loss on extinguishment and modification of debt is related to the refinancing of OSI’s senior secured credit facilities, charges associated with PRP’s CMBS Loan refinancing and the retirement of the senior notes.
|
|
(5)
|
Income tax effect of adjustments for the years ended
December 31, 2012
,
2011
and
2010
were calculated using our full-year effective tax rate of
16.5%
,
16.6%
and
26.5%
.
|
|
|
|
YEARS ENDED
|
||||||||||
|
|
|
DECEMBER 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net cash provided by operating activities
|
|
$
|
340,091
|
|
|
$
|
322,450
|
|
|
$
|
275,154
|
|
|
Net cash provided by (used in) investing activities
|
|
19,944
|
|
|
(113,142
|
)
|
|
(71,721
|
)
|
|||
|
Net cash used in financing activities
|
|
(586,219
|
)
|
|
(89,300
|
)
|
|
(167,315
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
5,790
|
|
|
(3,460
|
)
|
|
(1,539
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
$
|
(220,394
|
)
|
|
$
|
116,548
|
|
|
$
|
34,579
|
|
|
•
|
50%
of its “annual excess cash flow” (with step-downs to
25%
and
0%
based upon its consolidated first lien net leverage ratio), as defined in the Credit Agreement, beginning with the fiscal year ending December 31, 2013 and subject to certain exceptions;
|
|
•
|
100%
of the net proceeds of certain assets sales and insurance and condemnation events, subject to reinvestment rights and certain other exceptions; and
|
|
•
|
100%
of the net proceeds of any debt incurred, excluding permitted debt issuances.
|
|
•
|
50%
of its “annual excess cash flow” (with step-downs to
25%
and
0%
based upon its rent-adjusted leverage ratio), as defined in the credit agreement and subject to certain exceptions;
|
|
•
|
100%
of its “annual minimum free cash flow,” as defined in the credit agreement, not to exceed
$75.0 million
for each fiscal year, if its rent-adjusted leverage ratio exceeded a certain minimum threshold;
|
|
•
|
100%
of the net proceeds of certain assets sales and insurance and condemnation events, subject to reinvestment rights and certain other exceptions; and
|
|
•
|
100%
of the net proceeds of any debt incurred, excluding permitted debt issuances.
|
|
Unobservable Input
|
|
Range
|
|
Weighted-average cost of capital (1)
|
|
9.5% - 11.2%
|
|
Long-term growth rates
|
|
3.0%
|
|
Annual revenue growth rates (2)
|
|
(8.7)% - 4.3%
|
|
(1)
|
Weighted average of the costs of capital unobservable input range for the year ended
December 31, 2012
was
10.8%
.
|
|
(2)
|
Weighted average of the annual revenue growth rate unobservable input range for the year ended
December 31, 2012
was
2.6%
.
|
|
|
|
PAYMENTS DUE BY PERIOD
|
||||||||||||||||||
|
|
|
|
|
LESS THAN
|
|
1-3
|
|
3-5
|
|
MORE THAN
|
||||||||||
|
|
|
TOTAL
|
|
1 YEAR
|
|
YEARS
|
|
YEARS
|
|
5 YEARS
|
||||||||||
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt (including current portion)
|
|
$
|
1,508,230
|
|
|
$
|
25,604
|
|
|
$
|
45,241
|
|
|
$
|
485,010
|
|
|
$
|
952,375
|
|
|
Interest (1)
|
|
449,501
|
|
|
79,948
|
|
|
157,169
|
|
|
131,598
|
|
|
80,786
|
|
|||||
|
Operating leases (2)
|
|
873,615
|
|
|
128,855
|
|
|
213,328
|
|
|
140,966
|
|
|
390,466
|
|
|||||
|
Purchase obligations (3)
|
|
320,291
|
|
|
279,876
|
|
|
37,168
|
|
|
3,247
|
|
|
—
|
|
|||||
|
Partner deposits and accrued partner obligations (4)
|
|
100,533
|
|
|
14,771
|
|
|
37,716
|
|
|
15,932
|
|
|
32,114
|
|
|||||
|
Other long-term liabilities (5)
|
|
166,230
|
|
|
—
|
|
|
68,956
|
|
|
40,628
|
|
|
56,646
|
|
|||||
|
Other current liabilities (6)
|
|
38,044
|
|
|
38,044
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
|
$
|
3,456,444
|
|
|
$
|
567,098
|
|
|
$
|
559,578
|
|
|
$
|
817,381
|
|
|
$
|
1,512,387
|
|
|
(1)
|
Includes interest estimated on OSI’s New Facilities and New PRP’s 2012 CMBS Loan with gross outstanding balances of
$1.0 billion
and
$493.9 million
, respectively, at
December 31, 2012
. Projected future interest payments for OSI’s New Facilities and the variable-rate tranche of New PRP’s 2012 CMBS Loan are based on interest rates in effect at
December 31, 2012
and assumes only scheduled principal payments. Interest obligations also include letter of credit and commitment fees for the used and unused portions of OSI’s revolving credit facility and interest related to OSI’s capital lease obligations. Interest on OSI’s notes payable issued for the return of capital to managing and area operating partners and the buyouts of area operating partner interests has been excluded from the table. In addition, interest expense associated with deferred financing fees was excluded from the table as the expense is non-cash in nature.
|
|
(2)
|
Total minimum lease payments have not been reduced by minimum sublease rentals of
$2.4 million
due in future periods under non-cancelable subleases.
|
|
(3)
|
We have minimum purchase commitments with various vendors through November 2017. Outstanding minimum purchase commitments consist primarily of beef, pork, cooking oil, butter and other food and beverage products, as well as, commitments for advertising, marketing, technology, insurance, and sports sponsorships.
|
|
(4)
|
Timing of payments of partner deposits and accrued partner obligations are estimates only and may vary significantly in amounts and timing of settlement based on employee turnover, return of deposits to us in accordance with employee agreements and changes to buyout values of employee partners.
|
|
(5)
|
Other long-term liabilities include but are not limited to: long-term portion of amounts owed to managing and chef partners for various deferred compensation programs, long-term insurance accruals and long-term split-dollar arrangements on life insurance policies. The long-term portion of the liability for unrecognized tax benefits and the related accrued interest and penalties was
$1.0 million
and
$0.5 million
, respectively, at
December 31, 2012
. These amounts were excluded from the table since it is not possible to estimate when these future payments will occur. In addition, net unfavorable leases, the long-term portion of deferred gain on the Sale-Leaseback Transaction and other miscellaneous items of approximately
$96.6 million
at
December 31, 2012
were excluded from the table as payments are not associated with these liabilities.
|
|
(6)
|
Other current liabilities include the current portion of amounts owed to managing and chef partners for various compensation programs, the current portion of insurance accruals, the current portion of the liability for unrecognized tax benefits and the accrued interest and penalties related to uncertain tax positions.
|
|
Buildings and building improvements
|
20 to 30 years
|
|
Furniture and fixtures
|
5 to 7 years
|
|
Equipment
|
2 to 7 years
|
|
Leasehold improvements
|
5 to 20 years
|
|
Capitalized software
|
3 to 5 years
|
|
|
|
2013
|
|
2012
|
||||
|
Workers’ compensation
|
|
$
|
1,000,000
|
|
|
$
|
1,500,000
|
|
|
General liability / Liquor liability
|
|
1,500,000 / 2,500,000
|
|
|
1,500,000 / 1,500,000
|
|
||
|
Health (1)
|
|
400,000
|
|
|
400,000
|
|
||
|
Property coverage (2)
|
|
500,000 / 2,500,000
|
|
|
500,000 / 2,500,000
|
|
||
|
Employment practices liability
|
|
2,000,000
|
|
|
2,000,000
|
|
||
|
Directors’ and officers’ liability (3)
|
|
1,000,000
|
|
|
1,000,000
|
|
||
|
Fiduciary liability
|
|
25,000
|
|
|
25,000
|
|
||
|
(1)
|
We are self-insured for all covered health benefits claims, limited to
$0.4 million
per covered individual per year. In 2013, we will be responsible for the first $0.6 million of payable losses under the plan as an additional deductible, and in 2012, we are responsible for the first
$0.3 million
of payable losses under the plan as an additional aggregating specific deductible to apply after the individual specific deductible was met.
|
|
(2)
|
We have a
$0.5 million
deductible per occurrence for those properties that collateralize New PRP’s 2012 CMBS Loan and a
$2.5 million
deductible per occurrence for all other locations. The deductibles for named storms and earthquakes are
5.0%
of the total insurable value at the time of the loss per unit of insurance at each location involved in the loss, subject to a minimum of
$0.5 million
for those properties that collateralize New PRP’s 2012 CMBS Loan and
$2.5 million
for all other locations. Property limits are
$60.0 million
each occurrence, and we do not quota share in any loss above either deductible level.
|
|
(3)
|
Retention increase in 2012 from $0.3 million was effective with our initial public offering on August 8, 2012.
|
|
|
|
PRINCIPAL
OUTSTANDING AT
DECEMBER 31,
|
|
ADDITIONAL INTEREST EXPENSE
|
||||||||||||||||
|
|
|
|||||||||||||||||||
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||||||
|
VARIABLE-RATE DEBT
|
|
2012
|
|
2013
|
|
2013
|
|
2013
|
|
2013
|
||||||||||
|
Senior secured term loan B facility, interest rate of 4.75% at December 31, 2012 (1)
|
|
$
|
1,000,000,000
|
|
|
$
|
2,500,000
|
|
|
$
|
2,500,000
|
|
|
$
|
2,500,000
|
|
|
$
|
2,500,000
|
|
|
Floating rate component of mortgage loan, interest rate of 3.37% at December 31, 2012 (2)
|
|
48,697,000
|
|
|
121,743
|
|
|
121,743
|
|
|
121,743
|
|
|
121,743
|
|
|||||
|
Total
|
|
$
|
1,048,697,000
|
|
|
$
|
2,621,743
|
|
|
$
|
2,621,743
|
|
|
$
|
2,621,743
|
|
|
$
|
2,621,743
|
|
|
(1)
|
Represents an obligation of OSI.
|
|
(2)
|
Represents an obligation of New PRP.
|
|
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
|
||||||||
|
|
|
DECEMBER 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
261,690
|
|
|
$
|
482,084
|
|
|
Current portion of restricted cash
|
|
4,846
|
|
|
20,640
|
|
||
|
Inventories
|
|
78,181
|
|
|
69,223
|
|
||
|
Deferred income tax assets
|
|
39,774
|
|
|
31,959
|
|
||
|
Other current assets, net
|
|
103,321
|
|
|
104,373
|
|
||
|
Total current assets
|
|
487,812
|
|
|
708,279
|
|
||
|
Restricted cash
|
|
15,243
|
|
|
3,641
|
|
||
|
Property, fixtures and equipment, net
|
|
1,506,035
|
|
|
1,635,898
|
|
||
|
Investments in and advances to unconsolidated affiliates, net
|
|
36,748
|
|
|
35,033
|
|
||
|
Goodwill
|
|
270,972
|
|
|
268,772
|
|
||
|
Intangible assets, net
|
|
551,779
|
|
|
566,148
|
|
||
|
Deferred income tax assets
|
|
2,532
|
|
|
—
|
|
||
|
Other assets, net
|
|
145,432
|
|
|
136,165
|
|
||
|
Total assets
|
|
$
|
3,016,553
|
|
|
$
|
3,353,936
|
|
|
|
|
|
|
|
||||
|
|
|
(CONTINUED...)
|
|
|||||
|
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
131,814
|
|
|
$
|
97,393
|
|
|
Accrued and other current liabilities
|
|
192,284
|
|
|
211,486
|
|
||
|
Current portion of partner deposits and accrued partner obligations
|
|
14,771
|
|
|
15,044
|
|
||
|
Unearned revenue
|
|
329,518
|
|
|
299,596
|
|
||
|
Current portion of long-term debt
|
|
22,991
|
|
|
332,905
|
|
||
|
Total current liabilities
|
|
691,378
|
|
|
956,424
|
|
||
|
Partner deposits and accrued partner obligations
|
|
85,762
|
|
|
98,681
|
|
||
|
Deferred rent
|
|
87,641
|
|
|
70,135
|
|
||
|
Deferred income tax liabilities
|
|
195,874
|
|
|
193,262
|
|
||
|
Long-term debt
|
|
1,471,449
|
|
|
1,751,885
|
|
||
|
Guaranteed debt
|
|
—
|
|
|
24,500
|
|
||
|
Other long-term liabilities, net
|
|
264,244
|
|
|
218,752
|
|
||
|
Total liabilities
|
|
2,796,348
|
|
|
3,313,639
|
|
||
|
Commitments and contingencies (see Note 18)
|
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
|
||||
|
Bloomin’ Brands, Inc. Stockholders’ Equity
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding at December 31, 2012; and no shares authorized, issued and outstanding at December 31, 2011
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 475,000,000 shares authorized; 121,148,451 shares issued and outstanding at December 31, 2012; and 120,000,000 shares authorized; 106,573,193 shares issued and outstanding at December 31, 2011
|
|
1,211
|
|
|
1,066
|
|
||
|
Additional paid-in capital
|
|
1,000,963
|
|
|
874,753
|
|
||
|
Accumulated deficit
|
|
(773,085
|
)
|
|
(822,625
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(14,801
|
)
|
|
(22,344
|
)
|
||
|
Total Bloomin’ Brands, Inc. stockholders’ equity
|
|
214,288
|
|
|
30,850
|
|
||
|
Noncontrolling interests
|
|
5,917
|
|
|
9,447
|
|
||
|
Total stockholders’ equity
|
|
220,205
|
|
|
40,297
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
3,016,553
|
|
|
$
|
3,353,936
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Restaurant sales
|
|
$
|
3,946,116
|
|
|
$
|
3,803,252
|
|
|
$
|
3,594,681
|
|
|
Other revenues
|
|
41,679
|
|
|
38,012
|
|
|
33,606
|
|
|||
|
Total revenues
|
|
3,987,795
|
|
|
3,841,264
|
|
|
3,628,287
|
|
|||
|
Costs and expenses
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
|
1,281,002
|
|
|
1,226,098
|
|
|
1,152,028
|
|
|||
|
Labor and other related
|
|
1,117,624
|
|
|
1,094,117
|
|
|
1,034,393
|
|
|||
|
Other restaurant operating
|
|
918,522
|
|
|
890,004
|
|
|
864,183
|
|
|||
|
Depreciation and amortization
|
|
155,482
|
|
|
153,689
|
|
|
156,267
|
|
|||
|
General and administrative
|
|
326,473
|
|
|
291,124
|
|
|
252,793
|
|
|||
|
Recovery of note receivable from affiliated entity
|
|
—
|
|
|
(33,150
|
)
|
|
—
|
|
|||
|
Provision for impaired assets and restaurant closings
|
|
13,005
|
|
|
14,039
|
|
|
5,204
|
|
|||
|
Income from operations of unconsolidated affiliates
|
|
(5,450
|
)
|
|
(8,109
|
)
|
|
(5,492
|
)
|
|||
|
Total costs and expenses
|
|
3,806,658
|
|
|
3,627,812
|
|
|
3,459,376
|
|
|||
|
Income from operations
|
|
181,137
|
|
|
213,452
|
|
|
168,911
|
|
|||
|
Loss on extinguishment and modification of debt
|
|
(20,957
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other (expense) income, net
|
|
(128
|
)
|
|
830
|
|
|
2,993
|
|
|||
|
Interest expense, net
|
|
(86,642
|
)
|
|
(83,387
|
)
|
|
(91,428
|
)
|
|||
|
Income before provision for income taxes
|
|
73,410
|
|
|
130,895
|
|
|
80,476
|
|
|||
|
Provision for income taxes
|
|
12,106
|
|
|
21,716
|
|
|
21,300
|
|
|||
|
Net income
|
|
61,304
|
|
|
109,179
|
|
|
59,176
|
|
|||
|
Less: net income attributable to noncontrolling interests
|
|
11,333
|
|
|
9,174
|
|
|
6,208
|
|
|||
|
Net income attributable to Bloomin’ Brands, Inc.
|
|
$
|
49,971
|
|
|
$
|
100,005
|
|
|
$
|
52,968
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
61,304
|
|
|
109,179
|
|
|
59,176
|
|
|||
|
Other comprehensive income:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
|
7,543
|
|
|
(2,711
|
)
|
|
4,556
|
|
|||
|
Comprehensive income
|
|
68,847
|
|
|
106,468
|
|
|
63,732
|
|
|||
|
Less: comprehensive income attributable to noncontrolling interests
|
|
11,333
|
|
|
9,174
|
|
|
6,208
|
|
|||
|
Comprehensive income attributable to Bloomin’ Brands, Inc.
|
|
$
|
57,514
|
|
|
$
|
97,294
|
|
|
$
|
57,524
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to Bloomin’ Brands, Inc. per common share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.45
|
|
|
$
|
0.94
|
|
|
$
|
0.50
|
|
|
Diluted
|
|
$
|
0.44
|
|
|
$
|
0.94
|
|
|
$
|
0.50
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
111,999
|
|
|
106,224
|
|
|
105,968
|
|
|||
|
Diluted
|
|
114,821
|
|
|
106,689
|
|
|
105,968
|
|
|||
|
|
BLOOMIN’ BRANDS, INC.
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON
STOCK |
|
COMMON
STOCK AMOUNT |
|
ADDITIONAL PAID-IN
CAPITAL |
|
ACCUM- ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS |
|
TOTAL
|
|||||||||||||
|
Balance, December 31, 2009
|
106,573
|
|
|
$
|
1,066
|
|
|
$
|
869,202
|
|
|
$
|
(981,676
|
)
|
|
$
|
(24,189
|
)
|
|
$
|
18,972
|
|
|
$
|
(116,625
|
)
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
52,968
|
|
|
—
|
|
|
6,208
|
|
|
59,176
|
|
||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,556
|
|
|
—
|
|
|
4,556
|
|
||||||
|
Cumulative effect from adoption of variable interest entity guidance
|
—
|
|
|
—
|
|
|
—
|
|
|
6,078
|
|
|
—
|
|
|
(386
|
)
|
|
5,692
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
3,411
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,411
|
|
||||||
|
Issuance of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
(747
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(747
|
)
|
||||||
|
Repayments of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
97
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,596
|
)
|
|
(11,596
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
125
|
|
||||||
|
Balance, December 31, 2010
|
106,573
|
|
|
$
|
1,066
|
|
|
$
|
871,963
|
|
|
$
|
(922,630
|
)
|
|
$
|
(19,633
|
)
|
|
$
|
13,323
|
|
|
$
|
(55,911
|
)
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
100,005
|
|
|
—
|
|
|
9,174
|
|
|
109,179
|
|
||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,711
|
)
|
|
—
|
|
|
(2,711
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
3,907
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,907
|
|
||||||
|
Issuance of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
(1,082
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,082
|
)
|
||||||
|
Repayments of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(13,472
|
)
|
|
(13,510
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
422
|
|
|
422
|
|
||||||
|
Balance, December 31, 2011
|
106,573
|
|
|
$
|
1,066
|
|
|
$
|
874,753
|
|
|
$
|
(822,625
|
)
|
|
$
|
(22,344
|
)
|
|
$
|
9,447
|
|
|
$
|
40,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(CONTINUED...)
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
BLOOMIN’ BRANDS, INC.
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON
STOCK |
|
COMMON
STOCK AMOUNT |
|
ADDITIONAL PAID-IN
CAPITAL |
|
ACCUM- ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS |
|
TOTAL
|
|||||||||||||
|
Balance, December 31, 2011
|
106,573
|
|
|
$
|
1,066
|
|
|
$
|
874,753
|
|
|
$
|
(822,625
|
)
|
|
$
|
(22,344
|
)
|
|
$
|
9,447
|
|
|
$
|
40,297
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
49,971
|
|
|
—
|
|
|
11,333
|
|
|
61,304
|
|
||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,543
|
|
|
—
|
|
|
7,543
|
|
||||||
|
Issuance of common stock in connection with initial public offering
|
14,197
|
|
|
142
|
|
|
142,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142,242
|
|
||||||
|
Exercises of stock options
|
136
|
|
|
1
|
|
|
883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
884
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
21,025
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,025
|
|
||||||
|
Repurchase of common stock
|
(36
|
)
|
|
(1
|
)
|
|
316
|
|
|
(431
|
)
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
||||||
|
Issuance of restricted stock
|
314
|
|
|
3
|
|
|
646
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
649
|
|
||||||
|
Forfeiture of restricted stock
|
(36
|
)
|
|
—
|
|
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
||||||
|
Issuance of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
(587
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(587
|
)
|
||||||
|
Repayments of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
1,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,661
|
|
||||||
|
Purchase of limited partnership and joint venture interests
|
—
|
|
|
—
|
|
|
(39,696
|
)
|
|
—
|
|
|
—
|
|
|
(886
|
)
|
|
(40,582
|
)
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,367
|
)
|
|
(14,367
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|
390
|
|
||||||
|
Balance, December 31, 2012
|
121,148
|
|
|
$
|
1,211
|
|
|
$
|
1,000,963
|
|
|
$
|
(773,085
|
)
|
|
$
|
(14,801
|
)
|
|
$
|
5,917
|
|
|
$
|
220,205
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cash flows provided by operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
61,304
|
|
|
$
|
109,179
|
|
|
$
|
59,176
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
155,482
|
|
|
153,689
|
|
|
156,267
|
|
|||
|
Amortization of deferred financing fees
|
8,222
|
|
|
12,297
|
|
|
13,435
|
|
|||
|
Amortization of capitalized gift card sales commissions
|
21,136
|
|
|
18,058
|
|
|
15,046
|
|
|||
|
Provision for impaired assets and restaurant closings
|
13,005
|
|
|
14,039
|
|
|
5,204
|
|
|||
|
Accretion on debt discounts
|
880
|
|
|
663
|
|
|
616
|
|
|||
|
Stock-based and other non-cash compensation expense
|
44,778
|
|
|
39,228
|
|
|
39,512
|
|
|||
|
Income from operations of unconsolidated affiliates
|
(5,450
|
)
|
|
(8,109
|
)
|
|
(5,492
|
)
|
|||
|
Deferred income tax (benefit) expense
|
(7,442
|
)
|
|
(175
|
)
|
|
5,182
|
|
|||
|
Loss on disposal of property, fixtures and equipment
|
2,141
|
|
|
1,987
|
|
|
4,050
|
|
|||
|
Unrealized (gain) loss on derivative financial instruments
|
(519
|
)
|
|
723
|
|
|
(18,267
|
)
|
|||
|
Gain on life insurance and restricted cash investments
|
(5,150
|
)
|
|
(126
|
)
|
|
(2,821
|
)
|
|||
|
Loss on extinguishment and modification of debt
|
20,957
|
|
|
—
|
|
|
—
|
|
|||
|
(Gain) loss on disposal of business
|
(3,500
|
)
|
|
4,331
|
|
|
—
|
|
|||
|
Recovery of note receivable from affiliated entity
|
—
|
|
|
(33,150
|
)
|
|
—
|
|
|||
|
Recognition of deferred gain on sale-leaseback transaction
|
(1,610
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
||||||
|
Increase in inventories
|
(8,577
|
)
|
|
(10,525
|
)
|
|
(2,599
|
)
|
|||
|
Increase in other current assets
|
(13,746
|
)
|
|
(60,858
|
)
|
|
(13,292
|
)
|
|||
|
Decrease in other assets
|
4,034
|
|
|
8,209
|
|
|
10,721
|
|
|||
|
Increase (decrease) in accounts payable and accrued and other current liabilities
|
5,206
|
|
|
32,152
|
|
|
(28,601
|
)
|
|||
|
Increase in deferred rent
|
17,064
|
|
|
12,510
|
|
|
10,677
|
|
|||
|
Increase in unearned revenue
|
29,621
|
|
|
30,623
|
|
|
31,964
|
|
|||
|
Increase (decrease) in other long-term liabilities
|
2,255
|
|
|
(2,295
|
)
|
|
(5,624
|
)
|
|||
|
Net cash provided by operating activities
|
340,091
|
|
|
322,450
|
|
|
275,154
|
|
|||
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
||||||
|
Purchases of Company-owned life insurance
|
(6,451
|
)
|
|
(2,027
|
)
|
|
(2,405
|
)
|
|||
|
Proceeds from sale of Company-owned life insurance
|
—
|
|
|
2,638
|
|
|
6,411
|
|
|||
|
Proceeds from sale of property, fixtures and equipment
|
3,971
|
|
|
1,190
|
|
|
462
|
|
|||
|
Proceeds from sale-leaseback transaction
|
192,886
|
|
|
—
|
|
|
—
|
|
|||
|
De-consolidation of subsidiary
|
—
|
|
|
—
|
|
|
(4,398
|
)
|
|||
|
Proceeds from sale of a business
|
3,500
|
|
|
10,119
|
|
|
—
|
|
|||
|
Capital expenditures
|
(178,720
|
)
|
|
(120,906
|
)
|
|
(60,476
|
)
|
|||
|
Decrease in restricted cash
|
84,270
|
|
|
86,579
|
|
|
18,545
|
|
|||
|
Increase in restricted cash
|
(80,070
|
)
|
|
(83,148
|
)
|
|
(29,860
|
)
|
|||
|
Royalty termination fee
|
—
|
|
|
(8,547
|
)
|
|
—
|
|
|||
|
Return on investment from unconsolidated affiliates
|
558
|
|
|
960
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
$
|
19,944
|
|
|
$
|
(113,142
|
)
|
|
$
|
(71,721
|
)
|
|
|
|
|
|
|
|
||||||
|
|
|
|
(CONTINUED...)
|
|
|||||||
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cash flows used in financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of senior secured term loan B
|
$
|
990,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Extinguishment and modification of senior secured term loan
|
(1,004,575
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of 2012 CMBS Loan
|
495,186
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of long-term debt
|
(46,868
|
)
|
|
(25,189
|
)
|
|
(140,853
|
)
|
|||
|
Extinguishment of CMBS loan
|
(777,563
|
)
|
|
—
|
|
|
—
|
|
|||
|
Extinguishment of senior notes
|
(254,660
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from borrowings on revolving credit facilities
|
111,000
|
|
|
33,000
|
|
|
61,000
|
|
|||
|
Repayments of borrowings on revolving credit facilities
|
(144,000
|
)
|
|
(78,072
|
)
|
|
(55,928
|
)
|
|||
|
Collection of note receivable from affiliated entity
|
—
|
|
|
33,300
|
|
|
—
|
|
|||
|
Financing fees
|
(18,983
|
)
|
|
(2,222
|
)
|
|
(1,391
|
)
|
|||
|
Proceeds from the issuance of common stock in connection with initial public offering
|
142,242
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from the exercise of stock options
|
884
|
|
|
—
|
|
|
—
|
|
|||
|
Contributions from noncontrolling interests
|
390
|
|
|
422
|
|
|
125
|
|
|||
|
Distributions to noncontrolling interests
|
(14,367
|
)
|
|
(13,510
|
)
|
|
(11,596
|
)
|
|||
|
Purchase of limited partnership and joint venture interests
|
(40,582
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repayments of partner deposits and accrued partner obligations
|
(25,397
|
)
|
|
(35,950
|
)
|
|
(18,022
|
)
|
|||
|
Issuance of notes receivable due from stockholders
|
(587
|
)
|
|
(1,082
|
)
|
|
(747
|
)
|
|||
|
Repayments of notes receivable due from stockholders
|
1,661
|
|
|
3
|
|
|
97
|
|
|||
|
Net cash used in financing activities
|
(586,219
|
)
|
|
(89,300
|
)
|
|
(167,315
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
5,790
|
|
|
(3,460
|
)
|
|
(1,539
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(220,394
|
)
|
|
116,548
|
|
|
34,579
|
|
|||
|
Cash and cash equivalents at the beginning of the period
|
482,084
|
|
|
365,536
|
|
|
330,957
|
|
|||
|
Cash and cash equivalents at the end of the period
|
$
|
261,690
|
|
|
$
|
482,084
|
|
|
$
|
365,536
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
78,216
|
|
|
$
|
72,099
|
|
|
$
|
96,718
|
|
|
Cash paid for income taxes, net of refunds
|
24,276
|
|
|
27,699
|
|
|
10,779
|
|
|||
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Conversion of partner deposits and accrued partner obligations to notes payable
|
$
|
6,434
|
|
|
$
|
5,764
|
|
|
$
|
5,685
|
|
|
Acquisitions of property, fixtures and equipment through accounts payable or capital lease liabilities
|
8,006
|
|
|
8,683
|
|
|
2,506
|
|
|||
|
Buildings and building improvements
|
20 to 30 years
|
|
Furniture and fixtures
|
5 to 7 years
|
|
Equipment
|
2 to 7 years
|
|
Leasehold improvements
|
5 to 20 years
|
|
Capitalized software
|
3 to 5 years
|
|
•
|
A significant change in market price;
|
|
•
|
A significant adverse change in the manner in which a long-lived asset is being used;
|
|
•
|
New laws and government regulations or a significant adverse change in business climate that adversely affect the value of a long-lived asset;
|
|
•
|
A current expectation that, more likely than not, a long-lived asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life; and
|
|
•
|
A current period operating or cash flow loss combined with a history of operating or cash flow losses or a projection that demonstrates continuing losses associated with the use of the underlying long-lived asset.
|
|
•
|
a significant decline in the Company’s expected future cash flows;
|
|
•
|
a significant adverse change in legal factors or in the business climate;
|
|
•
|
unanticipated competition;
|
|
•
|
the testing for recoverability of a significant asset group within a reporting unit; and
|
|
•
|
slower growth rates.
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net income attributable to Bloomin’ Brands, Inc.
|
$
|
49,971
|
|
|
$
|
100,005
|
|
|
$
|
52,968
|
|
|
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
111,999
|
|
|
106,224
|
|
|
105,968
|
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of diluted securities:
|
|
|
|
|
|
||||||
|
Stock options
|
2,738
|
|
|
399
|
|
|
—
|
|
|||
|
Unvested restricted stock
|
84
|
|
|
66
|
|
|
—
|
|
|||
|
Diluted weighted average common shares outstanding
|
114,821
|
|
|
106,689
|
|
|
105,968
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic net income attributable to Bloomin’ Brands, Inc. per common share
|
$
|
0.45
|
|
|
$
|
0.94
|
|
|
$
|
0.50
|
|
|
Diluted net income attributable to Bloomin’ Brands, Inc. per common share
|
$
|
0.44
|
|
|
$
|
0.94
|
|
|
$
|
0.50
|
|
|
|
|
YEARS ENDED DECEMBER 31,
|
|||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Stock options
|
|
1,092
|
|
|
550
|
|
|
2,576
|
|
|
|
NET INCOME ATTRIBUTABLE TO BLOOMIN’ BRANDS, INC. AND TRANSFERS TO NONCONTROLLING INTERESTS
|
||||||||||
|
|
|||||||||||
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net income attributable to Bloomin’ Brands, Inc.
|
$
|
49,971
|
|
|
$
|
100,005
|
|
|
$
|
52,968
|
|
|
Transfers to noncontrolling interests:
|
|
|
|
|
|
||||||
|
Decrease in Bloomin’ Brands, Inc. additional paid-in capital for purchase of
|
|
|
|
|
|
||||||
|
joint venture and limited partnership interests
|
(39,696
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change from net income attributable to Bloomin’ Brands, Inc. and transfers to
|
$
|
10,275
|
|
|
$
|
100,005
|
|
|
$
|
52,968
|
|
|
noncontrolling interests
|
|
|
|||||||||
|
|
OPTIONS
|
|
WEIGHTED-
AVERAGE EXERCISE PRICE |
|
WEIGHTED-
AVERAGE REMAINING CONTRACTUAL LIFE (YEARS) |
|
AGGREGATE
INTRINSIC VALUE |
|||||
|
Outstanding at December 31, 2011
|
11,943
|
|
|
$
|
7.50
|
|
|
7.5
|
|
$
|
53,989
|
|
|
Granted
|
872
|
|
|
14.23
|
|
|
|
|
|
|||
|
Exercised
|
(136
|
)
|
|
6.50
|
|
|
|
|
|
|
||
|
Forfeited or expired
|
(300
|
)
|
|
7.20
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2012
|
12,379
|
|
|
$
|
7.99
|
|
|
6.7
|
|
$
|
94,710
|
|
|
Exercisable at December 31, 2012
|
7,293
|
|
|
$
|
7.41
|
|
|
6.0
|
|
$
|
60,026
|
|
|
|
|
|
|||||||
|
|
|
YEARS ENDED DECEMBER 31,
|
|||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Weighted-average risk-free interest rate
|
|
1.11
|
%
|
|
2.09
|
%
|
|
1.95
|
%
|
|
Dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Expected term
|
|
6.5 years
|
|
|
6.5 years
|
|
|
6.5 years
|
|
|
Weighted-average volatility
|
|
48.6
|
%
|
|
54.8
|
%
|
|
73.9
|
%
|
|
|
NUMBER OF RESTRICTED STOCK AWARDS
(in thousands) |
|
WEIGHTED-AVERAGE
GRANT DATE FAIR VALUE PER AWARD |
|||
|
Restricted stock outstanding at December 31, 2011
|
239
|
|
|
$
|
10.00
|
|
|
Granted
|
314
|
|
|
14.69
|
|
|
|
Vested
|
(218
|
)
|
|
10.00
|
|
|
|
Forfeited
|
(36
|
)
|
|
11.93
|
|
|
|
Restricted stock outstanding at December 31, 2012
|
299
|
|
|
$
|
14.69
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Prepaid expenses
|
$
|
23,186
|
|
|
$
|
18,113
|
|
|
Accounts receivable - vendors, net
|
38,459
|
|
|
48,568
|
|
||
|
Accounts receivable - franchisees, net
|
2,019
|
|
|
2,396
|
|
||
|
Accounts receivable - other, net
|
7,498
|
|
|
11,869
|
|
||
|
Other current assets, net
|
32,159
|
|
|
23,427
|
|
||
|
|
$
|
103,321
|
|
|
$
|
104,373
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Land
|
$
|
262,378
|
|
|
$
|
329,143
|
|
|
Buildings and building improvements
|
917,243
|
|
|
1,013,618
|
|
||
|
Furniture and fixtures
|
303,304
|
|
|
263,266
|
|
||
|
Equipment
|
422,069
|
|
|
362,649
|
|
||
|
Leasehold improvements
|
396,101
|
|
|
369,726
|
|
||
|
Construction in progress
|
32,646
|
|
|
22,011
|
|
||
|
Less: accumulated depreciation
|
(827,706
|
)
|
|
(724,515
|
)
|
||
|
|
$
|
1,506,035
|
|
|
$
|
1,635,898
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Current assets
|
$
|
33,269
|
|
|
$
|
26,882
|
|
|
Noncurrent assets
|
72,214
|
|
|
63,458
|
|
||
|
Current liabilities
|
24,546
|
|
|
20,516
|
|
||
|
Noncurrent liabilities
|
16,997
|
|
|
10,694
|
|
||
|
|
|
||||||||||
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net revenue from sales
|
$
|
246,819
|
|
|
$
|
225,720
|
|
|
$
|
161,860
|
|
|
Gross profit
|
172,011
|
|
|
153,377
|
|
|
112,647
|
|
|||
|
Income from continuing operations
|
24,268
|
|
|
24,507
|
|
|
18,980
|
|
|||
|
Net income
|
11,151
|
|
|
13,547
|
|
|
11,300
|
|
|||
|
|
2012
|
|
2011
|
||||
|
Balance as of January 1:
|
|
|
|
||||
|
Goodwill
|
$
|
1,059,051
|
|
|
$
|
1,059,051
|
|
|
Accumulated purchase accounting adjustments
|
3,604
|
|
|
3,604
|
|
||
|
Accumulated impairment losses
|
(784,636
|
)
|
|
(784,636
|
)
|
||
|
Cumulative translation adjustments
|
(8,197
|
)
|
|
(8,118
|
)
|
||
|
Accumulated disposal adjustments
|
(1,050
|
)
|
|
—
|
|
||
|
|
268,772
|
|
|
269,901
|
|
||
|
|
|
|
|
||||
|
Translation adjustments
|
2,200
|
|
|
(79
|
)
|
||
|
Disposal adjustment
|
—
|
|
|
(1,050
|
)
|
||
|
|
|
|
|
||||
|
Balance as of December 31:
|
|
|
|
||||
|
Goodwill
|
1,059,051
|
|
|
1,059,051
|
|
||
|
Accumulated purchase accounting adjustments
|
3,604
|
|
|
3,604
|
|
||
|
Accumulated impairment losses
|
(784,636
|
)
|
|
(784,636
|
)
|
||
|
Cumulative translation adjustments
|
(5,997
|
)
|
|
(8,197
|
)
|
||
|
Accumulated disposal adjustments
|
(1,050
|
)
|
|
(1,050
|
)
|
||
|
|
$
|
270,972
|
|
|
$
|
268,772
|
|
|
|
WEIGHTED
AVERAGE AMORTIZATION PERIOD (YEARS) |
|
DECEMBER 31,
|
||||||
|
|
2012
|
|
2011
|
||||||
|
Trade names (gross)
|
Indefinite
|
|
$
|
413,000
|
|
|
$
|
413,000
|
|
|
Trademarks (gross)
|
16
|
|
87,831
|
|
|
87,531
|
|
||
|
Less: accumulated amortization
|
|
|
(22,529
|
)
|
|
(18,454
|
)
|
||
|
Net trademarks
|
|
|
65,302
|
|
|
69,077
|
|
||
|
Favorable leases (gross, lives ranging from 0.8 to 25 years)
|
11
|
|
95,514
|
|
|
99,391
|
|
||
|
Less: accumulated amortization
|
|
|
(38,934
|
)
|
|
(34,752
|
)
|
||
|
Net favorable leases
|
|
|
56,580
|
|
|
64,639
|
|
||
|
Franchise agreements (gross)
|
8
|
|
17,385
|
|
|
17,385
|
|
||
|
Less: accumulated amortization
|
|
|
(7,410
|
)
|
|
(6,073
|
)
|
||
|
Net franchise agreements
|
|
|
9,975
|
|
|
11,312
|
|
||
|
Other intangibles (gross)
|
4
|
|
9,099
|
|
|
8,547
|
|
||
|
Less: accumulated amortization
|
|
|
(2,177
|
)
|
|
(427
|
)
|
||
|
Net other intangibles
|
|
|
6,922
|
|
|
8,120
|
|
||
|
Intangible assets, less total accumulated amortization of $71,051 and
|
|
|
|
|
|
|
|
||
|
$59,706 at December 31, 2012 and 2011, respectively
|
|
|
$
|
551,779
|
|
|
$
|
566,148
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Company-owned life insurance
|
$
|
59,787
|
|
|
$
|
51,955
|
|
|
Deferred financing fees, net of accumulated amortization of $8,890 and $66,275
|
|
|
|
|
|||
|
at December 31, 2012 and 2011, respectively
|
15,097
|
|
|
19,988
|
|
||
|
Liquor licenses
|
26,002
|
|
|
25,545
|
|
||
|
Other assets
|
44,546
|
|
|
38,677
|
|
||
|
|
$
|
145,432
|
|
|
$
|
136,165
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Accrued payroll and other compensation
|
$
|
108,612
|
|
|
$
|
117,013
|
|
|
Accrued insurance
|
22,235
|
|
|
19,284
|
|
||
|
Other current liabilities
|
61,437
|
|
|
75,189
|
|
||
|
|
$
|
192,284
|
|
|
$
|
211,486
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Senior secured term loan B facility, interest rate of 4.75% at December 31, 2012 (1) (2)
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
Senior secured term loan facility, interest rate of 2.63% at December 31, 2011 (1) (3)
|
—
|
|
|
1,014,400
|
|
||
|
Senior secured pre-funded revolving credit facility, interest rate of 2.63% at December 31, 2011 (1)
|
—
|
|
|
33,000
|
|
||
|
Mortgage loan, weighted average interest rate of 3.98% at December 31, 2012 (4)
|
319,574
|
|
|
—
|
|
||
|
First mezzanine loan, interest rate of 9.00% at December 31, 2012 (4)
|
87,048
|
|
|
—
|
|
||
|
Second mezzanine loan, interest rate of 11.25% at December 31, 2012 (4)
|
87,273
|
|
|
—
|
|
||
|
Note payable, weighted average interest rate of 0.98% at December 31, 2011 (4)
|
—
|
|
|
466,319
|
|
||
|
First mezzanine note, interest rate of 3.28% at December 31, 2011 (4)
|
—
|
|
|
88,900
|
|
||
|
Second mezzanine note, interest rate of 3.53% at December 31, 2011 (4)
|
—
|
|
|
123,190
|
|
||
|
Third mezzanine note, interest rate of 3.54% at December 31, 2011 (4)
|
—
|
|
|
49,095
|
|
||
|
Fourth mezzanine note, interest rate of 4.53% at December 31, 2011 (4)
|
—
|
|
|
48,113
|
|
||
|
Senior notes, interest rate of 10.00% at December 31, 2011 (1)
|
—
|
|
|
248,075
|
|
||
|
Other notes payable, uncollateralized, interest rates ranging from 0.63% to 7.00% and from 0.76% to 7.00% at December 31, 2012 and 2011, respectively (1)
|
9,848
|
|
|
9,094
|
|
||
|
Sale-leaseback obligations (1)
|
2,375
|
|
|
2,375
|
|
||
|
Capital lease obligations (1)
|
2,112
|
|
|
2,520
|
|
||
|
Guaranteed debt, interest rate of 2.65% at December 31, 2011 (1)
|
—
|
|
|
24,500
|
|
||
|
|
1,508,230
|
|
|
2,109,581
|
|
||
|
Less: current portion of long-term debt
|
(22,991
|
)
|
|
(332,905
|
)
|
||
|
Less: guaranteed debt
|
—
|
|
|
(24,500
|
)
|
||
|
Less: debt discount
|
(13,790
|
)
|
|
(291
|
)
|
||
|
Long-term debt, net
|
$
|
1,471,449
|
|
|
$
|
1,751,885
|
|
|
(1)
|
Represents obligations of OSI.
|
|
(2)
|
At December 31, 2012,
$50.0 million
of OSI’s outstanding senior secured term loan B facility was at
5.75%
.
|
|
(3)
|
At December 31, 2011,
$61.9 million
of OSI’s outstanding senior secured term loan facility was at
4.50%
.
|
|
(4)
|
Represents obligations of New PRP as of
December 31, 2012
and obligations of PRP as of
December 31, 2011
.
|
|
•
|
50%
of its “annual excess cash flow” (with step-downs to
25%
and
0%
based upon its consolidated first lien net leverage ratio), as defined in the Credit Agreement, beginning with the fiscal year ending December 31, 2013 and subject to certain exceptions;
|
|
•
|
100%
of the net proceeds of certain assets sales and insurance and condemnation events, subject to reinvestment rights and certain other exceptions; and
|
|
•
|
100%
of the net proceeds of any debt incurred, excluding permitted debt issuances.
|
|
•
|
50%
of its “annual excess cash flow” (with step-downs to
25%
and
0%
based upon its rent-adjusted leverage ratio), as defined in the credit agreement and subject to certain exceptions;
|
|
•
|
100%
of its “annual minimum free cash flow,” as defined in the credit agreement, not to exceed
$75.0 million
for each fiscal year, if its rent-adjusted leverage ratio exceeded a certain minimum threshold;
|
|
•
|
100%
of the net proceeds of certain assets sales and insurance and condemnation events, subject to reinvestment rights and certain other exceptions; and
|
|
•
|
100%
of the net proceeds of any debt incurred, excluding permitted debt issuances.
|
|
2013
|
$
|
25,604
|
|
|
2014
|
23,694
|
|
|
|
2015
|
21,547
|
|
|
|
2016
|
21,709
|
|
|
|
2017
|
463,301
|
|
|
|
Thereafter
|
952,375
|
|
|
|
Total
|
$
|
1,508,230
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Accrued insurance liability
|
$
|
42,401
|
|
|
$
|
39,575
|
|
|
Unfavorable leases, net of accumulated amortization of $21,625 and $18,891 at December 31, 2012 and 2011, respectively
|
57,359
|
|
|
62,012
|
|
||
|
PEP and Supplemental PEP obligations
|
102,206
|
|
|
93,877
|
|
||
|
Deferred gain on Sale-Leaseback Transaction, net of accumulated amortization of $1,610 at December 31, 2012
|
39,149
|
|
|
—
|
|
||
|
Other long-term liabilities
|
23,129
|
|
|
23,288
|
|
||
|
|
$
|
264,244
|
|
|
$
|
218,752
|
|
|
•
|
Level 1—Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access;
|
|
•
|
Level 2—Inputs, other than the quoted market prices included in Level 1, which are observable for the asset or liability, either directly or indirectly; and
|
|
•
|
Level 3—Unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market data available.
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
|
|
|
|
||||||||
|
|
DECEMBER 31, 2011
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds - cash equivalents
|
$
|
30,208
|
|
|
$
|
30,208
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Money market funds - restricted cash
|
7,499
|
|
|
7,499
|
|
|
—
|
|
|
—
|
|
||||
|
Total recurring fair value measurements
|
$
|
37,707
|
|
|
$
|
37,707
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
YEAR ENDED
|
|
|
|
|
|
|
|
|
||||||||||
|
|
DECEMBER 31, 2012
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
|
TOTAL
LOSSES |
||||||||||
|
Long-lived assets held and used
|
$
|
6,178
|
|
|
$
|
—
|
|
|
$
|
3,585
|
|
|
$
|
2,593
|
|
|
$
|
10,584
|
|
|
|
YEAR ENDED
|
|
|
|
|
|
|
|
|
||||||||||
|
|
DECEMBER 31, 2011
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
|
TOTAL
LOSSES |
||||||||||
|
Long-lived assets held and used
|
$
|
30,840
|
|
|
$
|
29,455
|
|
|
$
|
—
|
|
|
$
|
1,385
|
|
|
$
|
11,593
|
|
|
UNOBSERVABLE INPUT
|
|
RANGE
|
|
Weighted-average cost of capital (1)
|
|
9.5% - 11.2%
|
|
Long-term growth rates
|
|
3.0%
|
|
Annual revenue growth rates (2)
|
|
(8.7)% - 4.3%
|
|
(1)
|
Weighted average of the costs of capital unobservable input range for the year ended
December 31, 2012
was
10.8%
.
|
|
(2)
|
Weighted average of the annual revenue growth rate unobservable input range for the year ended
December 31, 2012
was
2.6%
.
|
|
|
|
DECEMBER 31, 2012
|
||||||||||||||
|
|
|
|
|
FAIR VALUE
|
||||||||||||
|
|
|
CARRYING VALUE
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
||||||||
|
Senior secured term loan B facility (1)
|
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
$
|
1,010,000
|
|
|
$
|
—
|
|
|
Mortgage loan (2)
|
|
319,574
|
|
|
—
|
|
|
—
|
|
|
334,678
|
|
||||
|
First mezzanine loan (2)
|
|
87,048
|
|
|
—
|
|
|
—
|
|
|
90,371
|
|
||||
|
Second mezzanine loan (2)
|
|
87,273
|
|
|
—
|
|
|
—
|
|
|
91,423
|
|
||||
|
Other notes payable (1)
|
|
9,848
|
|
|
—
|
|
|
—
|
|
|
9,230
|
|
||||
|
(1)
|
Represents obligations of OSI.
|
|
(2)
|
Represents obligations of New PRP.
|
|
|
DECEMBER 31, 2011
|
||||||
|
|
CARRYING VALUE
|
|
FAIR VALUE
|
||||
|
Senior secured term loan facility
|
$
|
1,014,400
|
|
|
$
|
953,536
|
|
|
Senior secured pre-funded revolving credit facility
|
33,000
|
|
|
31,020
|
|
||
|
Senior notes
|
248,075
|
|
|
254,277
|
|
||
|
DERIVATIVES NOT
DESIGNATED AS HEDGING INSTRUMENTS |
|
LOCATION OF LOSS
RECOGNIZED IN INCOME ON DERIVATIVE |
|
AMOUNT OF LOSS RECOGNIZED
IN INCOME ON DERIVATIVE |
||||||||||
|
YEARS ENDED DECEMBER 31,
|
||||||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Interest rate collar
|
|
Interest expense, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,436
|
)
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Domestic
|
$
|
43,744
|
|
|
$
|
105,620
|
|
|
$
|
58,346
|
|
|
Foreign
|
29,666
|
|
|
25,275
|
|
|
22,130
|
|
|||
|
|
$
|
73,410
|
|
|
$
|
130,895
|
|
|
$
|
80,476
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Current provision (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
$
|
15
|
|
|
$
|
382
|
|
|
$
|
(4,324
|
)
|
|
State
|
10,896
|
|
|
10,556
|
|
|
12,430
|
|
|||
|
Foreign
|
8,637
|
|
|
10,953
|
|
|
8,012
|
|
|||
|
|
19,548
|
|
|
21,891
|
|
|
16,118
|
|
|||
|
Deferred (benefit) provision:
|
|
|
|
|
|
||||||
|
Federal
|
397
|
|
|
(127
|
)
|
|
1,215
|
|
|||
|
State
|
(8,118
|
)
|
|
(179
|
)
|
|
10
|
|
|||
|
Foreign
|
279
|
|
|
131
|
|
|
3,957
|
|
|||
|
|
(7,442
|
)
|
|
(175
|
)
|
|
5,182
|
|
|||
|
Provision for income taxes
|
$
|
12,106
|
|
|
$
|
21,716
|
|
|
$
|
21,300
|
|
|
|
YEARS ENDED DECEMBER 31,
|
|||||||
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Income taxes at federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State and local income taxes, net of federal benefit
|
2.2
|
|
|
4.1
|
|
|
4.8
|
|
|
Valuation allowance on deferred income tax assets
|
24.2
|
|
|
7.6
|
|
|
13.2
|
|
|
Employment related credits, net
|
(31.0
|
)
|
|
(19.1
|
)
|
|
(22.4
|
)
|
|
Net officers’ life insurance expense
|
(1.3
|
)
|
|
0.9
|
|
|
(1.3
|
)
|
|
Noncontrolling interests
|
(7.8
|
)
|
|
(4.3
|
)
|
|
(5.1
|
)
|
|
Tax settlements and related adjustments
|
(1.0
|
)
|
|
1.3
|
|
|
3.8
|
|
|
Loss on investments
|
—
|
|
|
(5.6
|
)
|
|
—
|
|
|
Foreign rate differential
|
(4.5
|
)
|
|
(2.4
|
)
|
|
(2.1
|
)
|
|
Other, net
|
0.7
|
|
|
(0.9
|
)
|
|
0.6
|
|
|
Total
|
16.5
|
%
|
|
16.6
|
%
|
|
26.5
|
%
|
|
|
DECEMBER 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Deferred income tax assets:
|
|
|
|
||||
|
Deferred rent
|
$
|
33,050
|
|
|
$
|
26,421
|
|
|
Insurance reserves
|
23,714
|
|
|
21,740
|
|
||
|
Unearned revenue
|
11,155
|
|
|
9,375
|
|
||
|
Deferred compensation
|
60,977
|
|
|
53,487
|
|
||
|
Net operating loss carryforwards
|
6,716
|
|
|
19,397
|
|
||
|
Federal tax credit carryforwards
|
133,122
|
|
|
146,991
|
|
||
|
Deferred loss on contingent debt guarantee
|
—
|
|
|
9,493
|
|
||
|
Partner deposits and accrued partner obligations
|
29,376
|
|
|
31,858
|
|
||
|
Other, net
|
686
|
|
|
1,075
|
|
||
|
Gross deferred income tax assets
|
298,796
|
|
|
319,837
|
|
||
|
Less: valuation allowance
|
(72,515
|
)
|
|
(35,837
|
)
|
||
|
Net deferred income tax assets
|
226,281
|
|
|
284,000
|
|
||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Less: property, fixtures and equipment basis differences
|
(189,289
|
)
|
|
(239,806
|
)
|
||
|
Less: intangible asset basis differences
|
(133,496
|
)
|
|
(148,433
|
)
|
||
|
Less: deferred gain on extinguishment of debt
|
(57,064
|
)
|
|
(57,064
|
)
|
||
|
Net deferred income tax liabilities
|
$
|
(153,568
|
)
|
|
$
|
(161,303
|
)
|
|
Balance at January 1, 2010
|
$
|
21,977
|
|
|
Change in assessments about the realization of deferred income tax assets
|
3,909
|
|
|
|
Balance at December 31, 2010
|
25,886
|
|
|
|
Change in assessments about the realization of deferred income tax assets
|
9,951
|
|
|
|
Balance at December 31, 2011
|
35,837
|
|
|
|
Change in assessments about the realization of deferred income tax assets
|
36,678
|
|
|
|
Balance at December 31, 2012
|
$
|
72,515
|
|
|
Balance at January 1, 2010
|
$
|
14,411
|
|
|
Increases for tax positions taken during a prior period
|
1,889
|
|
|
|
Decreases for tax positions taken during a prior period
|
(676
|
)
|
|
|
Increases for tax positions taken during the current period
|
3,801
|
|
|
|
Settlements with taxing authorities
|
58
|
|
|
|
Lapses in the applicable statutes of limitations
|
(3,096
|
)
|
|
|
Balance at December 31, 2010
|
$
|
16,387
|
|
|
Increases for tax positions taken during a prior period
|
472
|
|
|
|
Decreases for tax positions taken during a prior period
|
(708
|
)
|
|
|
Increases for tax positions taken during the current period
|
2,136
|
|
|
|
Settlements with taxing authorities
|
(4,190
|
)
|
|
|
Lapses in the applicable statutes of limitations
|
(58
|
)
|
|
|
Balance at December 31, 2011
|
$
|
14,039
|
|
|
Increases for tax positions taken during a prior period
|
416
|
|
|
|
Decreases for tax positions taken during a prior period
|
(291
|
)
|
|
|
Increases for tax positions taken during the current period
|
2,153
|
|
|
|
Settlements with taxing authorities
|
(1,788
|
)
|
|
|
Lapses in the applicable statutes of limitations
|
(938
|
)
|
|
|
Balance at December 31, 2012
|
$
|
13,591
|
|
|
2013
|
$
|
128,855
|
|
|
2014
|
115,287
|
|
|
|
2015
|
98,041
|
|
|
|
2016
|
79,364
|
|
|
|
2017
|
61,602
|
|
|
|
Thereafter
|
390,466
|
|
|
|
Total minimum lease payments (1)
|
$
|
873,615
|
|
|
(1)
|
Total minimum lease payments have not been reduced by minimum sublease rentals of
$2.4 million
due in future periods under non-cancelable subleases.
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Workers’ compensation
|
$
|
1,500,000
|
|
|
$
|
1,500,000
|
|
|
$
|
1,500,000
|
|
|
General liability (1)
|
1,500,000
|
|
|
1,500,000
|
|
|
1,500,000
|
|
|||
|
Health (2)
|
400,000
|
|
|
400,000
|
|
|
300,000
|
|
|||
|
Property coverage (3)
|
500,000 / 2,500,000
|
|
|
500,000 / 2,500,000
|
|
|
500,000 / 2,500,000
|
|
|||
|
Employment practices liability
|
2,000,000
|
|
|
2,000,000
|
|
|
2,000,000
|
|
|||
|
Directors’ and officers’ liability (4)
|
1,000,000
|
|
|
250,000
|
|
|
250,000
|
|
|||
|
Fiduciary liability
|
25,000
|
|
|
25,000
|
|
|
25,000
|
|
|||
|
(1)
|
In
2012
and
2011
, claims arising from liquor liability had the same self-insured retention as general liability. For claims in
2010
, there was an additional
$1.0 million
self-insured retention per claim until a
$2.0 million
liquor liability aggregate had been met. At that time, any claims arising from liquor liability reverted to the general liability self-insured retention.
|
|
(2)
|
The Company is self-insured for all covered health benefits claims, limited to
$0.4 million
per covered individual in
2012
and
2011
and
$0.3 million
per covered individual in
2010
. The Company is responsible for the first
$0.3 million
,
$0.3 million
and
$0.4 million
of payable losses under the plan as an additional aggregating specific deductible to apply after the individual specific deductible was met in
2012
,
2011
and
2010
, respectively. The
2010
insurer’s liability was limited to
$2.0 million
per individual per year.
|
|
(3)
|
The Company has a
$0.5 million
deductible per occurrence for those properties that collateralize New PRP’s 2012 CMBS Loan and a
$2.5 million
deductible per occurrence for all other locations. The deductibles for named storms and earthquakes are
5.0%
of the total insurable value at the time of the loss per unit of insurance at each location involved in the loss, subject to a minimum of
$0.5 million
for those properties that collateralize New PRP’s 2012 CMBS Loan and
$2.5 million
for all other locations. Property limits are
$60.0 million
each occurrence, and the Company does not quota share in any loss above either deductible level.
|
|
(4)
|
Retention increase in 2012 was effective with the Company’s initial public offering on August 8, 2012.
|
|
2013
|
$
|
22,235
|
|
|
2014
|
11,905
|
|
|
|
2015
|
7,781
|
|
|
|
2016
|
5,141
|
|
|
|
2017
|
3,068
|
|
|
|
Thereafter
|
14,506
|
|
|
|
|
$
|
64,636
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Undiscounted liability
|
$
|
65,594
|
|
|
$
|
54,010
|
|
|
Less: discount
|
(958
|
)
|
|
(862
|
)
|
||
|
Liability balance
|
$
|
64,636
|
|
|
$
|
53,148
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Accrued and other current liabilities
|
$
|
22,235
|
|
|
$
|
13,573
|
|
|
Other long-term liabilities, net
|
42,401
|
|
|
39,575
|
|
||
|
|
|
MARCH 31,
2012 |
|
JUNE 30,
2012 |
|
SEPTEMBER 30,
2012 |
|
DECEMBER 31,
2012 |
||||||||
|
Revenues
|
|
$
|
1,055,626
|
|
|
$
|
980,866
|
|
|
$
|
952,916
|
|
|
$
|
998,387
|
|
|
Income (loss) from operations (1) (2) (3)
|
|
90,408
|
|
|
48,720
|
|
|
(11,545
|
)
|
|
53,554
|
|
||||
|
Net income (loss) (1) (2) (3) (4)
|
|
53,832
|
|
|
20,564
|
|
|
(33,755
|
)
|
|
20,663
|
|
||||
|
Net income (loss) attributable to Bloomin’ Brands, Inc. (1) (2) (3) (4)
|
|
49,999
|
|
|
17,440
|
|
|
(35,866
|
)
|
|
18,398
|
|
||||
|
Net income (loss) attributable to Bloomin’ Brands, Inc. per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.47
|
|
|
$
|
0.16
|
|
|
$
|
(0.31
|
)
|
|
$
|
0.15
|
|
|
Diluted
|
|
$
|
0.47
|
|
|
$
|
0.16
|
|
|
$
|
(0.31
|
)
|
|
$
|
0.15
|
|
|
|
|
MARCH 31,
2011 |
|
JUNE 30,
2011 |
|
SEPTEMBER 30,
2011 |
|
DECEMBER 31,
2011 |
||||||||
|
Revenues
|
|
$
|
1,001,849
|
|
|
$
|
955,502
|
|
|
$
|
928,275
|
|
|
$
|
955,638
|
|
|
Income from operations (5) (6) (7)
|
|
90,693
|
|
|
40,754
|
|
|
21,042
|
|
|
60,963
|
|
||||
|
Net income (5) (6) (7)
|
|
58,115
|
|
|
16,443
|
|
|
1,368
|
|
|
33,253
|
|
||||
|
Net income attributable to Bloomin’ Brands, Inc. (5) (6) (7)
|
|
54,892
|
|
|
14,003
|
|
|
579
|
|
|
30,531
|
|
||||
|
Net income attributable to Bloomin’ Brands, Inc. per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.52
|
|
|
$
|
0.13
|
|
|
$
|
0.01
|
|
|
$
|
0.28
|
|
|
Diluted
|
|
$
|
0.52
|
|
|
$
|
0.13
|
|
|
$
|
0.01
|
|
|
$
|
0.28
|
|
|
(1)
|
The first quarter of 2012 includes approximately
$7.4 million
of additional legal and other professional fees mainly resulting from amendment and restatement of a lease between OSI and PRP.
|
|
(2)
|
The third quarter of 2012 includes approximately
$42.1 million
of transaction-related expenses that relate to costs incurred in association with the completion of the initial public offering in August 2012. These expenses primarily include
$34.1 million
of certain executive compensation costs and non-cash stock compensation charges recorded upon completion of the initial public offering and an
$8.0 million
management agreement termination fee (see Notes 3 and 19).
|
|
(3)
|
The fourth quarter of 2012 includes a gain of
$3.5 million
from the collection of proceeds and other related amounts from the 2009 sale of the Company’s Cheeseburger in Paradise concept (see Note 13).
|
|
(4)
|
During 2012, the Company recorded losses on extinguishment and modification of debt for refinancing transactions of
$2.9 million
,
$9.0 million
, and
$9.1 million
, in the first, third, and fourth quarters, respectively (see Note 11).
|
|
(5)
|
The second quarter of 2011 includes
$5.8 million
of expense related to a settlement of an IRS assessment of employment taxes.
|
|
(6)
|
The fourth quarter of 2011 includes
$33.2 million
of Recovery of note receivable from affiliated entity as a result of a settlement agreement with T-Bird that satisfied all outstanding litigation with T-Bird (see Note 19).
|
|
(7)
|
The fourth quarter of 2011 includes a
$4.3 million
loss from the sale of
nine
Company-owned Outback Steakhouse restaurants in Japan in October 2011 (see Note 8).
|
|
•
|
Consolidated Balance Sheets -
December 31, 2012
and
2011
|
|
•
|
Consolidated Statements of Operations and Comprehensive Income – Years ended
December 31, 2012
,
2011
, and
2010
|
|
•
|
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) – Years ended
December 31, 2012
,
2011
, and
2010
|
|
•
|
Consolidated Statements of Cash Flows – Years ended
December 31, 2012
,
2011
, and
2010
|
|
•
|
Notes to consolidated financial statements
|
|
Exhibit
Number
|
|
Description of Exhibits
|
|
|
|
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation of Bloomin’ Brands, Inc. (included as an exhibit to Registrant’s Registration Statement on Form S-8, File No. 333-183270 (“Form S-8”), filed on August 13, 2012 and incorporated herein by reference)
|
|
|
|
|
|
3.2
|
|
Second Amended and Restated Bylaws of Bloomin’ Brands, Inc. (included as an exhibit to Registrant’s Form S-8 filed on August 13, 2012 and incorporated herein by reference)
|
|
|
|
|
|
4.1
|
|
Form of Common Stock Certificate (included as an exhibit to Amendment No. 4 to Registrant’s Registration Statement on Form S-1, File No. 333-180615 (“Form S-1”), filed on July 18, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.1
|
|
Credit Agreement dated October 26, 2012 among OSI Restaurant Partners, LLC, OSI HoldCo, Inc., the Lenders and Deutsche Bank Trust Company Americas, as administrative agent for the Lenders
1
(included as an exhibit to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, File No. 001-35625, and incorporated herein by reference)
|
|
|
|
|
|
10.2
|
|
Loan and Security Agreement, dated March 27, 2012, between New Private Restaurant Properties, LLC, as borrower, and German American Capital Corporation and Bank of America, N.A., collectively as lender
1
(included as an exhibit to Amendment No. 1 to Registrant’s Form S-1 filed on May 17, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.3
|
|
Mezzanine Loan and Security Agreement (First Mezzanine), dated March 27, 2012, between New PRP Mezz 1, LLC, as borrower, and German American Capital Corporation and Bank of America, N.A., collectively as lender (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.4
|
|
Mezzanine Loan and Security Agreement (Second Mezzanine), dated March 27, 2012, between New PRP Mezz 2, LLC, as borrower, and German American Capital Corporation and Bank of America, N.A., collectively, as lender (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
Exhibit
Number
|
|
Description of Exhibits
|
|
10.5
|
|
Environmental Indemnity, dated March 27, 2012, by OSI HoldCo I, Inc. for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.6
|
|
Environmental Indemnity, dated March 27, 2012, by OSI Restaurant Partners, LLC and Private Restaurant Master Lessee, LLC for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.7
|
|
Environmental Indemnity, dated March 27, 2012, by PRP Holdings, LLC for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.8
|
|
Environmental Indemnity (First Mezzanine), dated March 27, 2012, by OSI HoldCo I, Inc. for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.9
|
|
Environmental Indemnity (First Mezzanine), dated March 27, 2012, by OSI Restaurant Partners, LLC and Private Restaurant Master Lessee, LLC for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.10
|
|
Environmental Indemnity (First Mezzanine), dated March 27, 2012, by PRP Holdings, LLC for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.11
|
|
Environmental Indemnity (Second Mezzanine), dated March 27, 2012, by OSI HoldCo I, Inc. for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.12
|
|
Environmental Indemnity (Second Mezzanine), dated March 27, 2012, by OSI Restaurant Partners, LLC and Private Restaurant Master Lessee, LLC for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.13
|
|
Environmental Indemnity (Second Mezzanine), dated March 27, 2012, by PRP Holdings, LLC for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.14
|
|
Guaranty of Recourse Obligations, dated March 27, 2012, by OSI HoldCo I, Inc. to and for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.15
|
|
Guaranty of Recourse Obligations (First Mezzanine), dated March 27, 2012, by OSI HoldCo I, Inc. to and for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.16
|
|
Guaranty of Recourse Obligations (Second Mezzanine), dated March 27, 2012, by OSI HoldCo I, Inc. to and for the benefit of German American Capital Corporation and Bank of America, N.A. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.17
|
|
Amended and Restated Guaranty, dated March 27, 2012, by OSI Restaurant Partners, LLC to and for the benefit of New Private Restaurant Properties, LLC (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.18
|
|
Subordination, Non-Disturbance and Attornment Agreement (New Private Restaurant Properties, LLC), dated March 27, 2012, by and between Bank of America, N.A., German American Capital Corporation, Private Restaurant Master Lessee, LLC and New Private Restaurant Properties, LLC, with the acknowledgement, consent and limited agreement of OSI Restaurant Partners, LLC (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
Exhibit
Number
|
|
Description of Exhibits
|
|
10.19
|
|
Royalty Agreement dated April 1995 among Carrabba’s Italian Grill, Inc., Outback Steakhouse, Inc., Mangia Beve, Inc., Carrabba, Inc., Carrabba Woodway, Inc., John C. Carrabba, III, Damian C. Mandola, and John C. Carrabba, Jr., as amended by First Amendment to Royalty Agreement dated January 1997 and Second Amendment to Royalty Agreement made and entered into effective April 7, 2010 by and among Carrabba’s Italian Grill, LLC, OSI Restaurant Partners, LLC, Mangia Beve, Inc., Mangia Beve II, Inc., Original, Inc., Voss, Inc., John C. Carrabba, III, Damian C. Mandola, and John C. Carrabba, Jr. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.20
|
|
Amended and Restated Operating Agreement for OSI/Fleming’s, LLC made as of June 4, 2010 by and among OS Prime, LLC, a wholly-owned subsidiary of OSI Restaurant Partners, LLC, FPSH Limited Partnership and AWA III Steakhouses, Inc. (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.21
|
|
Amended and Restated Master Lease Agreement, dated March 27, 2012, between New Private Restaurant Properties, LLC, as landlord, and Private Restaurant Master Lessee, LLC, as tenant
1
(included as an exhibit to Amendment No. 1 to Registrant’s Form S-1 filed on May 17, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.22
|
|
Lease, dated June 14, 2007, between OS Southern, LLC and Selmon’s/Florida-I, Limited Partnership (predecessor to MVP LRS, LLC) (included as an exhibit to Amendment No. 1 to Registrant’s Form S-1 filed on May 17, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.23
|
|
Lease, dated June 14, 2007, between OS Southern, LLC and Selmon’s/Florida-I, Limited Partnership (predecessor to MVP LRS, LLC), as amended May 27, 2010 (included as an exhibit to Amendment No. 1 to Registrant’s Form S-1 filed on May 17, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.24*
|
|
Employee Rollover Agreement for conversion of OSI Restaurant Partners, Inc. restricted stock to Kangaroo Holdings, Inc. restricted stock entered into by the individuals listed on Schedule 1 thereto (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.25*
|
|
OSI Restaurant Partners, LLC HCE Deferred Compensation Plan effective October 1, 2007 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.26*
|
|
Kangaroo Holdings, Inc. 2007 Equity Incentive Plan, as amended (included as an exhibit to Amendment No. 1 to Registrant’s Form S-1 filed on May 17, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.27*
|
|
Form of Option Agreement for Options under the Kangaroo Holdings, Inc. 2007 Equity Incentive Plan (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.28*
|
|
Bloomin’ Brands, Inc. 2012 Incentive Award Plan (included as an exhibit to Amendment No. 4 to Registrant’s Form S-1 filed on July 18, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.29*
|
|
Form of Nonqualified Stock Option Award Agreement for options granted under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan (included as an exhibit to Registrant’s Current Report on Form 8-K filed on December 7, 2012, File No. 001-35625, and incorporated herein by reference)
|
|
|
|
|
|
10.30*
|
|
Form of Restricted Stock Award Agreement for restricted stock granted to directors under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan (included as an exhibit to Registrant’s Current Report on Form 8-K filed on December 7, 2012, File No. 001-35625, and incorporated herein by reference)
|
|
|
|
|
|
10.31*
|
|
Form of Restricted Stock Award Agreement for restricted stock granted to employees and consultants under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan (included as an exhibit to Registrant’s Current Report on Form 8-K filed on December 7, 2012, File No. 001-35625, and incorporated herein by reference)
|
|
|
|
|
|
Exhibit
Number
|
|
Description of Exhibits
|
|
10.32*
|
|
Form of Performance Unit Award Agreement for performance units granted under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan (included as an exhibit to Registrant’s Current Report on Form 8-K filed on December 7, 2012, File No. 001-35625, and incorporated herein by reference)
|
|
|
|
|
|
10.33*
|
|
Form of Bloomin’ Brands, Inc. Indemnification Agreement by and between Bloomin’ Brands, Inc. and each member of its Board of Directors and each of its executive officers (included as an exhibit to Amendment No. 4 to Registrant’s Form S-1 filed on July 18, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.34*
|
|
Bloomin’ Brands, Inc. Executive Change in Control Plan, effective December 6, 2012 (included as an exhibit to Registrant’s Current Report on Form 8-K filed on December 7, 2012, File No. 001-35625, and incorporated herein by reference)
|
|
|
|
|
|
10.35*
|
|
Amended and Restated Employment Agreement made and entered into September 4, 2012 by and between Elizabeth A. Smith and Bloomin’ Brands, Inc. (included as an exhibit to Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, File No. 001-35625, and incorporated herein by reference)
|
|
|
|
|
|
10.36*
|
|
Retention Bonus Agreement, dated November 2, 2009, between Kangaroo Holdings, Inc. and Elizabeth A. Smith (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.37*
|
|
Bonus Agreement, dated December 31, 2009, between Kangaroo Holdings, Inc. and Elizabeth A. Smith (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.38*
|
|
Amendment to Bonus Agreements, dated May 10, 2012, by and between Elizabeth A. Smith and Bloomin’ Brands, Inc. (included as an exhibit to Amendment No. 1 to Registrant’s Form S-1 filed on May 17, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.39*
|
|
Option Agreement, dated November 16, 2009, by and between Kangaroo Holdings, Inc. and Elizabeth A. Smith, as amended December 31, 2009 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.40*
|
|
Option Agreement, dated July 1, 2011, by and between Kangaroo Holdings, Inc. and Elizabeth A. Smith (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.41*
|
|
Officer Employment Agreement, made and entered into effective May 7, 2012, by and among David Deno and OSI Restaurant Partners, LLC (included as an exhibit to Amendment No. 1 to Registrant’s Form S-1 filed on May 17, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.42*
|
|
Amended and Restated Employment Agreement dated June 14, 2007, between Dirk A. Montgomery and OSI Restaurant Partners, LLC, as amended on January 1, 2009, December 30, 2010, January 1, 2012 and January 10, 2012 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.43*
|
|
Split-Dollar Agreement dated August 12, 2008, by and between OSI Restaurant Partners, LLC (formerly known as Outback Steakhouse, Inc.) and Dirk A. Montgomery, Trustee of the Dirk A. Montgomery Revocable Trust dated April 12, 2001 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.44*
|
|
Split-Dollar Termination Agreement made and entered into February 28, 2013 by and between OSI Restaurant Partners, LLC and Dirk A. Montgomery, in his individual capacity and in his capacity as Trustee of the Dirk A. Montgomery Revocable Trust dated April 12, 2001 (filed herewith)
|
|
|
|
|
|
10.45*
|
|
Officer Employment Agreement amended November 1, 2006 and effective April 27, 2000, by and among Steven T. Shlemon and Carrabba’s Italian Grill, Inc., as amended on January 1, 2012 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
Exhibit
Number
|
|
Description of Exhibits
|
|
10.46*
|
|
Assignment and Amendment and Restatement of Officer Employment Agreement made and entered into March 26, 2009 and effective as of February 5, 2008, by and among Jody Bilney and Outback Steakhouse of Florida, LLC and OSI Restaurant Partners, LLC, as amended on January 1, 2012 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.47*
|
|
Officer Employment Agreement dated January 23, 2008 and effective April 12, 2007 by and among Jeffrey S. Smith and Outback Steakhouse of Florida, LLC, as amended on January 1, 2009 and January 1, 2012 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.48*
|
|
Amended and Restated Employment Agreement dated June 14, 2007, between Joseph J. Kadow and OSI Restaurant Partners, LLC, as amended on January 1, 2009, June 12, 2009, December 30, 2010 and December 16, 2011 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.49*
|
|
Split-Dollar Agreement dated August 12, 2008 and effective March 30, 2006, by and between OSI Restaurant Partners, LLC (formerly known as Outback Steakhouse, Inc.) and Joseph J. Kadow (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.50*
|
|
Officer Employment Agreement made and entered into August 16, 2010 and effective for all purposes as of August 16, 2010 by and among David A. Pace and OSI Restaurant Partners, LLC (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.51*
|
|
Amended and Restated Officer Employment Agreement, effective September 12, 2011, by and among David Berg, OS Management, Inc. and Outback Steakhouse International, L.P., as amended on January 1, 2012 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.52*
|
|
Employment Offer Letter Agreement, dated as of November 27, 2012, between Bloomin’ Brands, Inc. and Stephen K. Judge (filed herewith)
|
|
|
|
|
|
10.53*
|
|
Officer Employment Agreement made and entered into effective August 1, 2001, by and among John W. Cooper and Bonefish Grill, Inc., as amended on January 1, 2012 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.54*
|
|
Employment Agreement dated June 14, 2007, between Robert D. Basham and OSI Restaurant Partners, LLC, as amended on January 1, 2009 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.55*
|
|
Split-Dollar Agreement dated August 19, 2008 and effective August 2005, by and between OSI Restaurant Partners, LLC (formerly known as Outback Steakhouse, Inc.) and Richard Danker, Trustee of Robert D. Basham Irrevocable Trust Agreement of 1999 dated December 20, 1999 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.56*
|
|
Employment Agreement dated June 14, 2007, between Chris T. Sullivan and OSI Restaurant Partners, LLC, as amended on January 1, 2009 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.57*
|
|
Split-Dollar Agreement dated December 18, 2008 and effective August 18, 2005, by and between OSI Restaurant Partners, LLC (formerly known as Outback Steakhouse, Inc.) and Shamrock PTC, LLC, Trustee of the Chris Sullivan 2008 Insurance Trust dated July 17, 2008 and William T. Sullivan, Trustee of the Chris Sullivan Non-exempt Irrevocable Trust dated January 5, 2000 and the Chris Sullivan Exempt Irrevocable Trust dated January 5, 2000 (included as an exhibit to Registrant’s Form S-1 filed on April 6, 2012 and incorporated herein by reference)
|
|
|
|
|
|
10.58
|
|
Amended and Restated Registration Rights Agreement among Bloomin’ Brands, Inc. and certain stockholders of Bloomin’ Brands, Inc. (filed herewith)
|
|
|
|
|
|
Exhibit
Number
|
|
Description of Exhibits
|
|
10.59
|
|
Stockholders Agreement among Bloomin’ Brands, Inc. and certain stockholders of Bloomin’ Brands, Inc. (filed herewith)
|
|
|
|
|
|
21.1
|
|
List of Subsidiaries (filed herewith)
|
|
|
|
|
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP (filed herewith)
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
2
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
2
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
BALANCE AT
THE BEGINNING
OF THE PERIOD
|
|
CHARGED TO
COSTS AND EXPENSES
|
|
DEDUCTIONS (1)
|
|
BALANCE AT
THE END OF
THE PERIOD
|
||||||||
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts (2)
|
|
$
|
2,117
|
|
|
$
|
280
|
|
|
$
|
(2,397
|
)
|
|
$
|
—
|
|
|
Valuation allowance on deferred income tax assets (3)
|
|
35,837
|
|
|
44,260
|
|
|
(7,582
|
)
|
|
72,515
|
|
||||
|
|
|
$
|
37,954
|
|
|
$
|
44,540
|
|
|
$
|
(9,979
|
)
|
|
$
|
72,515
|
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for note receivable for affiliated entity (4)
|
|
$
|
33,150
|
|
|
$
|
(33,150
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Allowance for doubtful accounts
|
|
2,454
|
|
|
117
|
|
|
(454
|
)
|
|
2,117
|
|
||||
|
Valuation allowance on deferred income tax assets
|
|
25,886
|
|
|
12,948
|
|
|
(2,997
|
)
|
|
35,837
|
|
||||
|
|
|
$
|
61,490
|
|
|
$
|
(20,085
|
)
|
|
$
|
(3,451
|
)
|
|
$
|
37,954
|
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for note receivable for affiliated entity
|
|
$
|
33,150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,150
|
|
|
Allowance for doubtful accounts
|
|
1,697
|
|
|
2,295
|
|
|
(1,538
|
)
|
|
2,454
|
|
||||
|
Valuation allowance on deferred income tax assets
|
|
21,977
|
|
|
3,909
|
|
|
—
|
|
|
25,886
|
|
||||
|
|
|
$
|
56,824
|
|
|
$
|
6,204
|
|
|
$
|
(1,538
|
)
|
|
$
|
61,490
|
|
|
(1)
|
Deductions for Allowance for doubtful accounts represent the write off of uncollectible accounts or reductions to allowances previously provided. Deductions for Valuation allowance on deferred income tax assets represent changes in timing differences between periods.
|
|
(2)
|
In 2009, the Company received a promissory note for the full sale price of its Cheeseburger in Paradise concept (
$2.0 million
), which subsequently became fully reserved in 2010. In the fourth quarter of 2012, the Company collected the outstanding amounts under the terms of the promissory note, which included accrued interest charges, and released the Allowance for doubtful accounts balance in full.
|
|
(3)
|
The charges to the valuation allowance for the year ended December 31, 2012 were primarily due to the tax benefits associated with tax goodwill related to the joint venture and limited partnership interests purchased and the deferred gain recorded for the Sale-Leaseback Transaction. Of the aggregate charges,
$15.8 million
was recorded in Additional paid-in capital.
|
|
(4)
|
On September 26, 2011, the Company entered into a settlement agreement with the T-Bird Parties to settle all outstanding litigation with T-Bird. In accordance with the terms of the settlement agreement, T-Bird agreed to pay
$33.3 million
to the Company, which included
$33.2 million
to satisfy the T-Bird promissory note that the Company purchased from T-Bird’s former lender. The settlement payment was received in November 2011, and
$33.2 million
was recorded as Recovery of note receivable from affiliated entity in the Company’s Consolidated Statement of Operations and Comprehensive Income for the year ended December 31, 2011.
|
|
|
Date:
|
March 4, 2013
|
Bloomin’ Brands, Inc.
|
|
|
|
|
|
|
|
|
|
By: /s/ Elizabeth A. Smith
|
|
|
|
|
Elizabeth A. Smith
Chief Executive Officer
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Elizabeth A. Smith
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
|
Elizabeth A. Smith
|
|
|
March 4, 2013
|
|
|
|
|
|
|
|
|
/s/ David J. Deno
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
|
David J. Deno
|
|
|
March 4, 2013
|
|
|
|
|
|
|
|
|
/s/ Andrew B. Balson
|
|
|
|
|
|
Andrew B. Balson
|
|
Director
|
|
March 4, 2013
|
|
|
|
|
|
|
|
/s/ Robert D. Basham
|
|
|
|
|
|
Robert D. Basham
|
|
Director
|
|
March 4, 2013
|
|
|
|
|
|
|
|
/s/ J. Michael Chu
|
|
|
|
|
|
J. Michael Chu
|
|
Director
|
|
March 4, 2013
|
|
|
|
|
|
|
|
/s/ Mindy Grossman
|
|
|
|
|
|
Mindy Grossman
|
|
Director
|
|
March 4, 2013
|
|
|
|
|
|
|
|
/s/ David Humphrey
|
|
|
|
|
|
David Humphrey
|
|
Director
|
|
March 4, 2013
|
|
|
|
|
|
|
|
/s/ John J. Mahoney
|
|
|
|
|
|
John J. Mahoney
|
|
Director
|
|
March 4, 2013
|
|
|
|
|
|
|
|
/s/ Mark E. Nunnelly
|
|
|
|
|
|
Mark E. Nunnelly
|
|
Director
|
|
March 4, 2013
|
|
|
|
|
|
|
|
/s/ Chris T. Sullivan
|
|
|
|
|
|
Chris T. Sullivan
|
|
Director
|
|
March 4, 2013
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Suppliers
| Supplier name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|