These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
[X]
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the fiscal year ended:
December 31, 2013
|
|
|
Or
|
|
[ ]
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from ______ to ______
|
|
Delaware
|
|
|
|
20-8023465
|
|
(State or other jurisdiction of incorporation or organization)
|
|
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
|
|
The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)
|
|
|
|
|
PAGE NO.
|
|
PART I
|
|
|
5
|
|
|
25
|
|
|
43
|
|
|
44
|
|
|
45
|
|
|
45
|
|
|
PART II
|
|
|
46
|
|
|
50
|
|
|
53
|
|
|
95
|
|
|
97
|
|
|
153
|
|
|
153
|
|
|
154
|
|
|
PART III
|
|
|
155
|
|
|
155
|
|
|
155
|
|
|
155
|
|
|
156
|
|
|
PART IV
|
|
|
157
|
|
|
165
|
|
|
(i)
|
The restaurant industry is a highly competitive industry with many well-established competitors;
|
|
(ii)
|
Challenging economic conditions may affect our liquidity by adversely impacting numerous items that include, but are not limited to: consumer confidence and discretionary spending; the availability of credit presently arranged from our revolving credit facilities; the future cost and availability of credit; interest rates; foreign currency exchange rates; and the liquidity or operations of our third-party vendors and other service providers;
|
|
(iii)
|
Our ability to expand is dependent upon various factors such as the availability of attractive sites for new restaurants; our ability to obtain appropriate real estate sites at acceptable prices; our ability to obtain all required governmental permits including zoning approvals and liquor licenses on a timely basis; the impact of government moratoriums or approval processes, which could result in significant delays; our ability to obtain all necessary contractors and subcontractors; union activities such as picketing and hand billing that could delay construction; our ability to generate or borrow funds; our ability to negotiate suitable lease terms; our ability to recruit and train skilled management and restaurant employees; and our ability to receive the premises from the landlord’s developer without any delays;
|
|
(iv)
|
Our results can be impacted by changes in consumer tastes and the level of consumer acceptance of our restaurant concepts (including consumer tolerance of our prices); local, regional, national and international economic and political conditions; the seasonality of our business; demographic trends; patterns of customer traffic and our ability to effectively respond in a timely manner to changes in patterns of customer traffic; changes in consumer dietary habits; product mix; employee availability; the cost of advertising and media; the timing of restaurant operating expenses; government actions and policies; inflation or deflation; unemployment rates; interest rates; foreign exchange rates; and increases in various costs, including construction, real estate and health insurance costs;
|
|
(v)
|
Weather, natural disasters and other disasters could result in construction delays or slower customer traffic and could adversely affect the results of one or more restaurants for an indeterminate amount of time;
|
|
(vi)
|
Our results can be negatively impacted by the effects of acts of war; periods of widespread civil unrest; actual or threatened armed conflicts or terrorist attacks, efforts to combat terrorism, or other military action affecting countries in which we do business and by the effects of heightened security requirements on local, regional, national, or international economies or consumer confidence;
|
|
(vii)
|
Our results can be impacted by tax and other legislation and regulation in the jurisdictions in which we operate and by accounting standards or pronouncements;
|
|
(viii)
|
Our results can be impacted by anticipated or unanticipated changes in our tax rates, exposure to additional income tax liabilities and a change in our ability to realize deferred tax benefits;
|
|
(ix)
|
Minimum wage increases and mandated employee benefits could cause a significant increase in our labor costs;
|
|
(x)
|
Commodities, including but not limited to, beef, chicken, shrimp, pork, seafood, dairy, produce, potatoes, onions and energy supplies, are subject to fluctuation in price and availability, and prices could increase or decrease more than we expect;
|
|
(xi)
|
Our results can be impacted by consumer reaction to public health issues and perception of food safety;
|
|
(xii)
|
We could face liabilities if we are unable to protect our information technology systems or experience an interruption or breach of security that could prevent us from effectively operating our business, protecting customer credit and debit card data or personal employee information; and
|
|
(xiii)
|
Our substantial leverage and significant restrictive covenants in our various credit facilities could adversely affect our ability to raise additional capital to fund our operations, limit our ability to make capital expenditures to invest in new or renovate restaurants, limit our ability to react to changes in the economy or our industry, and expose us to interest rate risk in connection with our variable-rate debt.
|
|
|
|
Outback
Steakhouse
(domestic)
|
|
Outback
Steakhouse
(international)
(1)
|
|
Carrabba’s
Italian
Grill
|
|
Bonefish
Grill
|
|
Fleming’s
Prime
Steakhouse and Wine Bar
|
|
Roy’s
|
|
Total
|
|
Company-owned
|
|
663
|
|
169
|
|
239
|
|
187
|
|
65
|
|
21
|
|
1,344
|
|
Franchise
|
|
105
|
|
51
|
|
1
|
|
7
|
|
—
|
|
—
|
|
164
|
|
Total
|
|
768
|
|
220
|
|
240
|
|
194
|
|
65
|
|
21
|
|
1,508
|
|
(1)
|
The restaurant count for Brazil is reported as of November 30,
2013
to correspond with the balance sheet date of this subsidiary and, therefore, excludes
two
restaurants that opened in December
2013
. See “Outback Steakhouse - International” below for additional information.
|
|
Country/Territory
|
|
Ownership Type
|
|
Total
|
|
|
South Korea
|
|
Company-owned
|
|
110
|
|
|
Brazil (1)
|
|
Company-owned
|
|
48
|
|
|
Hong Kong
|
|
Company-owned
|
|
8
|
|
|
China (Mainland)
|
|
Company-owned
|
|
2
|
|
|
Mexico
|
|
Company-owned
|
|
1
|
|
|
Japan
|
|
Franchise
|
|
10
|
|
|
Australia
|
|
Franchise
|
|
7
|
|
|
Mexico
|
|
Franchise
|
|
5
|
|
|
Taiwan
|
|
Franchise
|
|
5
|
|
|
Saudi Arabia
|
|
Franchise
|
|
4
|
|
|
Canada
|
|
Franchise
|
|
3
|
|
|
Indonesia
|
|
Franchise
|
|
3
|
|
|
Philippines
|
|
Franchise
|
|
3
|
|
|
Dominican Republic
|
|
Franchise
|
|
2
|
|
|
Bahamas
|
|
Franchise
|
|
1
|
|
|
Costa Rica
|
|
Franchise
|
|
1
|
|
|
Egypt
|
|
Franchise
|
|
1
|
|
|
Guam
|
|
Franchise
|
|
1
|
|
|
Malaysia
|
|
Franchise
|
|
1
|
|
|
Qatar
|
|
Franchise
|
|
1
|
|
|
Singapore
|
|
Franchise
|
|
1
|
|
|
Thailand
|
|
Franchise
|
|
1
|
|
|
United Arab Emirates
|
|
Franchise
|
|
1
|
|
|
Total
|
|
|
|
220
|
|
|
(1)
|
The restaurant count for Brazil is reported as of November 30,
2013
to correspond with the balance sheet date of this subsidiary and, therefore, excludes
two
restaurants that opened in December
2013
.
|
|
NAME
|
|
AGE
|
|
POSITION
|
|
Elizabeth A. Smith
|
|
50
|
|
Chairman of the Board of Directors and Chief Executive Officer
|
|
David J. Deno
|
|
56
|
|
Executive Vice President and Chief Financial and Administrative Officer
|
|
Stephen K. Judge
|
|
45
|
|
Executive Vice President and President of Bonefish Grill
|
|
Joseph J. Kadow
|
|
57
|
|
Executive Vice President, Chief Legal Officer and Secretary
|
|
Patrick C. Murtha
|
|
56
|
|
Executive Vice President and President of Outback Steakhouse International
|
|
David A. Pace
|
|
54
|
|
Executive Vice President and Chief Resource Officer
|
|
Amanda L. Shaw
|
|
42
|
|
Senior Vice President,Technology and Chief Accounting Officer
|
|
Jeffrey S. Smith
|
|
51
|
|
Executive Vice President and President of Outback Steakhouse
|
|
•
|
the availability of attractive sites for new restaurants and the ability to acquire or lease appropriate real estate at those sites at acceptable prices;
|
|
•
|
our ability to generate sufficient funds from operations or to obtain acceptable financing to support our development;
|
|
•
|
our ability to obtain all required governmental permits, including zoning approvals and liquor licenses, on a timely basis;
|
|
•
|
the impact of moratoriums or approval processes of state, local or foreign governments, which could result in significant delays;
|
|
•
|
our ability to obtain all necessary contractors and sub-contractors;
|
|
•
|
union activities such as picketing and hand billing, which could delay construction;
|
|
•
|
our ability to negotiate suitable lease terms;
|
|
•
|
our ability to recruit and train skilled management and restaurant employees;
|
|
•
|
our ability to receive the premises from the landlord’s developer without any delays;
|
|
•
|
weather, natural disasters and disasters beyond our control resulting in construction delays; and
|
|
•
|
consumer tastes in new geographic regions and acceptance of our restaurant concepts.
|
|
•
|
a significant decline in our expected future cash flows;
|
|
•
|
a significant adverse change in legal factors or in the business climate;
|
|
•
|
unanticipated competition;
|
|
•
|
the testing for recoverability of a significant asset group within a reporting unit; and
|
|
•
|
slower growth rates.
|
|
•
|
making it more difficult for us to make payments on indebtedness;
|
|
•
|
increasing our vulnerability to general economic, industry and competitive conditions;
|
|
•
|
increasing our cost of borrowing;
|
|
•
|
requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures and future business opportunities;
|
|
•
|
exposing us to the risk of increased interest rates because certain of our borrowings under our senior secured credit facilities and commercial mortgage-backed securities loans are at variable rates of interest;
|
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, restaurant development, debt service requirements, acquisitions and general corporate or other purposes; and
|
|
•
|
limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our competitors who may not be as highly leveraged.
|
|
•
|
the requirement that a majority of our Board of Directors consist of independent Directors;
|
|
•
|
the requirement that we have a nominating and corporate governance committee that is composed entirely of independent Directors with a written charter addressing the committee’s purpose and responsibilities, or otherwise have Director nominees selected by vote of a majority of the independent directors;
|
|
•
|
the requirement that we have a compensation committee that is composed entirely of independent Directors with a written charter addressing the committee’s purpose and responsibilities; and
|
|
•
|
the requirement for an annual performance evaluation of the nominating and corporate governance and compensation committees.
|
|
•
|
actual or anticipated fluctuations in our quarterly or annual operating results and the performance of our competitors;
|
|
•
|
publication of research reports by securities analysts about us, our competitors or our industry;
|
|
•
|
our failure or the failure of our competitors to meet analysts’ projections or guidance that we or our competitors may give to the market;
|
|
•
|
additions and departures of key personnel;
|
|
•
|
sales, or anticipated sales, of large blocks of our stock or of shares held by our Directors, executive officers, Sponsors and/or Founders;
|
|
•
|
strategic decisions by us or our competitors, such as acquisitions, divestitures, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
|
•
|
the passage of legislation or other regulatory developments affecting us or our industry;
|
|
•
|
speculation in the press or investment community, whether or not correct, involving us, our suppliers or our competitors;
|
|
•
|
changes in accounting principles;
|
|
•
|
litigation and governmental investigations;
|
|
•
|
terrorist acts, acts of war or periods of widespread civil unrest;
|
|
•
|
a food borne illness outbreak;
|
|
•
|
natural disasters and other calamities; and
|
|
•
|
changes in general market and economic conditions.
|
|
•
|
our Board of Directors is classified into three classes of Directors with only one class subject to election each year;
|
|
•
|
restrictions on the ability of our stockholders to fill a vacancy on the Board of Directors;
|
|
•
|
our ability to issue preferred stock with terms that the Board of Directors may determine, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer;
|
|
•
|
the inability of our stockholders to call a special meeting of stockholders;
|
|
•
|
our Directors may only be removed from the Board of Directors for cause by the affirmative vote of the holders of at least 75% of the voting power of outstanding shares of our capital stock entitled to vote generally in the election of Directors;
|
|
•
|
the absence of cumulative voting in the election of Directors, which may limit the ability of minority stockholders to elect Directors; and
|
|
•
|
advance notice requirements for stockholder proposals and nominations, which may discourage or deter a potential acquirer from soliciting proxies to elect a particular slate of Directors or otherwise attempting to obtain control of us.
|
|
COMPANY-OWNED
|
||||||||||||||
|
Alabama
|
|
22
|
|
Kansas
|
|
9
|
|
New Jersey
|
|
41
|
|
Utah
|
|
6
|
|
Arizona
|
|
31
|
|
Kentucky
|
|
17
|
|
New Mexico
|
|
5
|
|
Vermont
|
|
1
|
|
Arkansas
|
|
11
|
|
Louisiana
|
|
21
|
|
New York
|
|
46
|
|
Virginia
|
|
61
|
|
California
|
|
22
|
|
Maryland
|
|
42
|
|
North Carolina
|
|
64
|
|
West Virginia
|
|
8
|
|
Colorado
|
|
30
|
|
Massachusetts
|
|
21
|
|
Ohio
|
|
48
|
|
Wisconsin
|
|
11
|
|
Connecticut
|
|
14
|
|
Michigan
|
|
35
|
|
Oklahoma
|
|
11
|
|
Wyoming
|
|
2
|
|
Delaware
|
|
2
|
|
Minnesota
|
|
9
|
|
Pennsylvania
|
|
45
|
|
|
|
|
|
Florida
|
|
223
|
|
Mississippi
|
|
2
|
|
Puerto Rico
|
|
1
|
|
Brazil (1)
|
|
48
|
|
Georgia
|
|
51
|
|
Missouri
|
|
16
|
|
Rhode Island
|
|
4
|
|
China (Mainland)
|
|
2
|
|
Hawaii
|
|
6
|
|
Montana
|
|
1
|
|
South Carolina
|
|
38
|
|
Hong Kong
|
|
8
|
|
Illinois
|
|
28
|
|
Nebraska
|
|
7
|
|
South Dakota
|
|
2
|
|
Mexico
|
|
1
|
|
Indiana
|
|
22
|
|
Nevada
|
|
15
|
|
Tennessee
|
|
37
|
|
South Korea
|
|
110
|
|
Iowa
|
|
8
|
|
New Hampshire
|
|
2
|
|
Texas
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRANCHISE
|
||||||||||||||
|
Alabama
|
|
1
|
|
Oregon
|
|
7
|
|
Dominican Republic
|
|
2
|
|
Saudia Arabia
|
|
4
|
|
Alaska
|
|
1
|
|
South Carolina
|
|
1
|
|
Egypt
|
|
1
|
|
Singapore
|
|
1
|
|
California
|
|
63
|
|
Tennessee
|
|
3
|
|
Guam
|
|
1
|
|
Taiwan
|
|
5
|
|
Florida
|
|
3
|
|
Washington
|
|
18
|
|
Indonesia
|
|
3
|
|
Thailand
|
|
1
|
|
Idaho
|
|
6
|
|
|
|
|
|
Japan
|
|
10
|
|
United Arab Emirates
|
|
1
|
|
Mississippi
|
|
6
|
|
Australia
|
|
7
|
|
Malaysia
|
|
1
|
|
|
|
|
|
Montana
|
|
2
|
|
Bahamas
|
|
1
|
|
Mexico
|
|
5
|
|
|
|
|
|
North Carolina
|
|
1
|
|
Canada
|
|
3
|
|
Philippines
|
|
3
|
|
|
|
|
|
Ohio
|
|
1
|
|
Costa Rica
|
|
1
|
|
Qatar
|
|
1
|
|
|
|
|
|
(1)
|
The restaurant count for Brazil is reported as of November 30,
2013
to correspond with the balance sheet date of this subsidiary and, therefore, excludes
two
restaurants that opened in December
2013
.
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
HIGH
|
|
LOW
|
|
HIGH
|
|
LOW
|
||||||||
|
First Quarter
|
$
|
18.99
|
|
|
$
|
15.86
|
|
|
n/a
|
|
|
n/a
|
|
||
|
Second Quarter
|
26.08
|
|
|
17.41
|
|
|
n/a
|
|
|
n/a
|
|
||||
|
Third quarter (1)
|
26.71
|
|
|
21.73
|
|
|
$
|
16.53
|
|
|
$
|
11.57
|
|
||
|
Fourth quarter
|
27.27
|
|
|
20.91
|
|
|
16.98
|
|
|
13.01
|
|
||||
|
(1)
|
The third quarter of 2012 represents the period from August 8, 2012, the date of our IPO, through September 30, 2012, the end of our third quarter.
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
PLAN CATEGORY
|
|
NUMBER OF SECURITIES TO BE ISSUED UPON EXERCISE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS
|
|
WEIGHTED-AVERAGE EXERCISE PRICE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS
|
|
NUMBER OF SECURITIES REMAINING AVAILABLE FOR FUTURE ISSUANCE UNDER EQUITY COMPENSATION PLANS (EXCLUDING SECURITIES REFLECTED IN COLUMN (a)) (1)
|
||||
|
Equity compensation plans approved by security holders
|
|
10,010
|
|
|
$
|
9.54
|
|
|
3,049
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
10,010
|
|
|
$
|
9.54
|
|
|
3,049
|
|
|
(1)
|
The shares remaining available for issuance may be issued in the form of restricted stock, restricted stock units or other stock awards.
|
|
|
|
|
AUGUST 8, 2012
|
|
DECEMBER 31, 2012
|
|
DECEMBER 31, 2013
|
||||||
|
Bloomin’ Brands, Inc. (BLMN)
|
|
|
$
|
100.00
|
|
|
$
|
126.03
|
|
|
$
|
193.47
|
|
|
Standard & Poor’s 500
|
|
|
100.00
|
|
|
102.72
|
|
|
135.96
|
|
|||
|
Standard & Poor’s Consumer Discretionary
|
|
|
100.00
|
|
|
107.53
|
|
|
153.58
|
|
|||
|
MONTH
|
|
TOTAL NUMBER OF SHARES PURCHASED (1)
|
|
AVERAGE PRICE PAID PER SHARE
|
|
TOTAL NUMBER OF SHARES PURCHASED AS PART OF PUBLICLY ANNOUNCED PLANS OR PROGRAMS
|
|
MAXIMUM NUMBER OF SHARES THAT MAY YET BE PURCHASED UNDER THE PLANS OR PROGRAMS
|
|||
|
October 1, 2013 through October 31, 2013
|
|
—
|
|
|
$
|
—
|
|
|
*
|
|
*
|
|
November 1, 2013 through November 30, 2013
|
|
—
|
|
|
—
|
|
|
*
|
|
*
|
|
|
December 1, 2013 through December 31, 2013
|
|
2,705
|
|
|
24.11
|
|
|
*
|
|
*
|
|
|
Total
|
|
2,705
|
|
|
|
|
*
|
|
*
|
||
|
*
|
These amounts are not applicable as we do not have a share repurchase program in effect.
|
|
(1)
|
Common stock purchased during the
three months ended December 31, 2013
represented shares which were withheld for tax payments due upon the vesting of employee restricted stock awards.
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Statements of Operations and Comprehensive Income (Loss) Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restaurant sales
|
|
$
|
4,089,128
|
|
|
$
|
3,946,116
|
|
|
$
|
3,803,252
|
|
|
$
|
3,594,681
|
|
|
$
|
3,573,760
|
|
|
Other revenues
|
|
40,102
|
|
|
41,679
|
|
|
38,012
|
|
|
33,606
|
|
|
27,896
|
|
|||||
|
Total revenues
|
|
4,129,230
|
|
|
3,987,795
|
|
|
3,841,264
|
|
|
3,628,287
|
|
|
3,601,656
|
|
|||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales
|
|
1,333,842
|
|
|
1,281,002
|
|
|
1,226,098
|
|
|
1,152,028
|
|
|
1,184,074
|
|
|||||
|
Labor and other related
|
|
1,157,622
|
|
|
1,117,624
|
|
|
1,094,117
|
|
|
1,034,393
|
|
|
1,024,063
|
|
|||||
|
Other restaurant operating
|
|
964,279
|
|
|
918,522
|
|
|
890,004
|
|
|
864,183
|
|
|
849,696
|
|
|||||
|
Depreciation and amortization
|
|
164,094
|
|
|
155,482
|
|
|
153,689
|
|
|
156,267
|
|
|
186,074
|
|
|||||
|
General and administrative (1) (2)
|
|
268,928
|
|
|
326,473
|
|
|
291,124
|
|
|
252,793
|
|
|
252,298
|
|
|||||
|
Recovery of note receivable from affiliated entity (3)
|
|
—
|
|
|
—
|
|
|
(33,150
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Loss on contingent debt guarantee
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,500
|
|
|||||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,149
|
|
|||||
|
Provision for impaired assets and restaurant closings (4)
|
|
22,838
|
|
|
13,005
|
|
|
14,039
|
|
|
5,204
|
|
|
134,285
|
|
|||||
|
Income from operations of unconsolidated affiliates
|
|
(7,730
|
)
|
|
(5,450
|
)
|
|
(8,109
|
)
|
|
(5,492
|
)
|
|
(2,196
|
)
|
|||||
|
Total costs and expenses
|
|
3,903,873
|
|
|
3,806,658
|
|
|
3,627,812
|
|
|
3,459,376
|
|
|
3,710,943
|
|
|||||
|
Income (loss) from operations
|
|
225,357
|
|
|
181,137
|
|
|
213,452
|
|
|
168,911
|
|
|
(109,287
|
)
|
|||||
|
(Loss) gain on extinguishment and modification of debt (5)
|
|
(14,586
|
)
|
|
(20,957
|
)
|
|
—
|
|
|
—
|
|
|
158,061
|
|
|||||
|
Gain on remeasurement of equity method investment (6)
|
|
36,608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other (expense) income, net
|
|
(246
|
)
|
|
(128
|
)
|
|
830
|
|
|
2,993
|
|
|
(199
|
)
|
|||||
|
Interest expense, net (5)
|
|
(74,773
|
)
|
|
(86,642
|
)
|
|
(83,387
|
)
|
|
(91,428
|
)
|
|
(115,880
|
)
|
|||||
|
Income (loss) before (benefit) provision for income taxes
|
|
172,360
|
|
|
73,410
|
|
|
130,895
|
|
|
80,476
|
|
|
(67,305
|
)
|
|||||
|
(Benefit) provision for income taxes (7)
|
|
(42,208
|
)
|
|
12,106
|
|
|
21,716
|
|
|
21,300
|
|
|
(2,462
|
)
|
|||||
|
Net income (loss)
|
|
214,568
|
|
|
61,304
|
|
|
109,179
|
|
|
59,176
|
|
|
(64,843
|
)
|
|||||
|
Less: net income (loss) attributable to noncontrolling interests
|
|
6,201
|
|
|
11,333
|
|
|
9,174
|
|
|
6,208
|
|
|
(380
|
)
|
|||||
|
Net income (loss) attributable to Bloomin’ Brands
|
|
$
|
208,367
|
|
|
$
|
49,971
|
|
|
$
|
100,005
|
|
|
$
|
52,968
|
|
|
$
|
(64,463
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
214,568
|
|
|
$
|
61,304
|
|
|
$
|
109,179
|
|
|
$
|
59,176
|
|
|
$
|
(64,843
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
|
(17,597
|
)
|
|
7,543
|
|
|
(2,711
|
)
|
|
4,556
|
|
|
10,273
|
|
|||||
|
Reclassification of accumulated foreign currency translation adjustment for previously held equity investment
|
|
5,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Comprehensive income (loss)
|
|
202,951
|
|
|
68,847
|
|
|
106,468
|
|
|
63,732
|
|
|
(54,570
|
)
|
|||||
|
Less: comprehensive income (loss) attributable to noncontrolling interests
|
|
6,201
|
|
|
11,333
|
|
|
9,174
|
|
|
6,208
|
|
|
(380
|
)
|
|||||
|
Comprehensive income (loss) attributable to Bloomin’ Brands
|
|
$
|
196,750
|
|
|
$
|
57,514
|
|
|
$
|
97,294
|
|
|
$
|
57,524
|
|
|
$
|
(54,190
|
)
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||||||||||
|
(in thousands, except per share amounts)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Basic earnings (loss) per share
|
|
$
|
1.69
|
|
|
$
|
0.45
|
|
|
$
|
0.94
|
|
|
$
|
0.50
|
|
|
$
|
(0.62
|
)
|
|
Diluted earnings (loss) per share
|
|
$
|
1.63
|
|
|
$
|
0.44
|
|
|
$
|
0.94
|
|
|
$
|
0.50
|
|
|
$
|
(0.62
|
)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
122,972
|
|
|
111,999
|
|
|
106,224
|
|
|
105,968
|
|
|
104,442
|
|
|||||
|
Diluted
|
|
128,074
|
|
|
114,821
|
|
|
106,689
|
|
|
105,968
|
|
|
104,442
|
|
|||||
|
|
|
DECEMBER 31,
|
||||||||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents (6) (8)
|
|
$
|
209,871
|
|
|
$
|
261,690
|
|
|
$
|
482,084
|
|
|
$
|
365,536
|
|
|
$
|
330,957
|
|
|
Net working capital (deficit) (5) (9)
|
|
(260,471
|
)
|
|
(203,566
|
)
|
|
(248,145
|
)
|
|
(120,135
|
)
|
|
(187,648
|
)
|
|||||
|
Total assets (6)
|
|
3,274,174
|
|
|
3,016,553
|
|
|
3,353,936
|
|
|
3,243,411
|
|
|
3,340,708
|
|
|||||
|
Total debt, net (5)
|
|
1,419,143
|
|
|
1,494,440
|
|
|
2,109,290
|
|
|
2,171,524
|
|
|
2,302,233
|
|
|||||
|
Total stockholders’ equity (deficit) (7) (10)
|
|
482,709
|
|
|
220,205
|
|
|
40,297
|
|
|
(55,911
|
)
|
|
(116,625
|
)
|
|||||
|
(1)
|
Includes management fees and out-of-pocket and other reimbursable expenses paid to a management company owned by our Sponsors and Founders of $5.8 million,
$9.4 million
, $11.6 million and $10.7 million for the years ended December 31, 2012, 2011, 2010 and 2009, respectively, under a management agreement that terminated upon the completion of our IPO. In connection with the termination, we paid an
$8.0 million
termination fee to the management company in the third quarter of 2012.
|
|
(2)
|
The expense in 2012 includes approximately $34.1 million of certain executive compensation costs and non-cash stock compensation charges recorded upon completion of our IPO and approximately $7.4 million of additional legal and other professional fees primarily from the amendment and restatement of a lease between OSI and PRP.
|
|
(3)
|
In November 2011, we received a settlement payment from T-Bird, a limited liability company affiliated with our California franchisees of Outback Steakhouse restaurants, in connection with a settlement agreement that satisfied all outstanding litigation with T-Bird.
|
|
(4)
|
During the fourth quarter of 2013, we incurred asset impairment charges of approximately
$18.7 million
associated with the decision to close
22
underperforming locations. During 2009, our Provision for impaired assets and restaurant closings primarily included: (i) $46.0 million of impairment charges to reduce the carrying value of the assets of Cheeseburger in Paradise to their estimated fair market value due to our sale of the concept, (ii) $47.6 million of impairment charges and restaurant closing expense for certain of our other restaurants and (iii) $36.0 million of impairment charges for the domestic Outback Steakhouse and Carrabba’s Italian Grill trade names.
|
|
(5)
|
During 2013, OSI made voluntary prepayments of
$65.0 million
on its senior secured term loan B facility. During the second quarter of 2013, we recorded a
$14.6 million
loss on extinguishment and modification of debt in connection with a repricing amendment to OSI’s senior secured term loan B facility. During 2012, OSI completed a refinancing of its senior secured credit facilities from 2007 (the “2007 Credit Facilities”) and entered into a credit agreement, which provided for senior secured financing of up to
$1.225 billion
, consisting of a
$1.0 billion
term loan B and a
$225.0 million
revolving credit facility. The term loan B was issued with an original issue discount of
$10.0 million
. We recorded a
$9.1 million
loss related to the extinguishment and modification of the 2007 Credit Facilities during the fourth quarter of 2012. During 2012, OSI paid $248.1 million in aggregate outstanding principal to retire its senior notes due 2015, which resulted in a loss from the extinguishment of debt of
$9.0 million
. In March 2012, New Private Restaurant Properties, LLC and
two
of our other indirect wholly-owned subsidiaries (collectively, “New PRP”) entered into the 2012 CMBS Loan, which totaled
$500.0 million
at origination and comprised a first mortgage loan in the amount of
$324.8 million
, collateralized by
261
of our properties, and
two
mezzanine loans totaling
$175.2 million
. The proceeds from the 2012 CMBS Loan were used to repay PRP’s existing CMBS Loan. As a result of refinancing the CMBS Loan, the net amount repaid along with scheduled maturities within one year, $281.3 million, was classified as current at December 31, 2011. During the first quarter of 2012, we recorded a
$2.9 million
loss on extinguishment of debt. In March 2009, we repurchased $240.1 million of OSI’s outstanding senior notes for $73.0 million. This repurchase resulted in a gain on extinguishment of debt, after the pro rata reduction of unamortized deferred financing fees and other related costs of $158.1 million.
|
|
(6)
|
Effective November 1, 2013, we acquired a controlling interest in the Brazilian Joint Venture, which was accounted for as a business combination utilizing the step acquisition method. We completed the acquisition for total consideration of
R$240.8 million
(BRL) (or approximately
$110.4 million
) in cash. The acquisition resulted in recording
$135.7 million
of goodwill and
$203.9 million
of assets, including
$86.6 million
of intangible assets primarily related to reacquired franchise rights and
$81.0 million
of property, fixtures and equipment. As a result of the acquisition, we recorded a
$36.6 million
gain on remeasurement of the previously held equity investment in accordance with applicable accounting guidance and disposed of
$52.6 million
of goodwill attributable to our former equity investment in the entity.
|
|
(7)
|
During the second quarter of 2013, we recorded a
$67.7 million
reduction of the valuation allowance against the U.S. net deferred income tax assets of which
$52.0 million
was recorded as income tax benefit and
$15.7 million
was recorded as an increase to Additional paid-in capital.
|
|
(8)
|
Excludes restricted cash.
|
|
(9)
|
We have, and in the future may continue to have, negative working capital balances (as is common for many restaurant companies). We operate successfully with negative working capital because cash collected on Restaurant sales is typically received before payment is due on our current liabilities, and our inventory turnover rates require relatively low investment in inventories. Additionally, ongoing cash flows from restaurant operations and gift card sales are used to service debt obligations and to make capital expenditures.
|
|
(10)
|
On August 13, 2012, we completed an IPO in which we issued and sold an aggregate of 14,196,845 shares of common stock at a price to the public of $11.00 per share for aggregate gross offering proceeds of $156.2 million. We received net proceeds in the offering of approximately $142.2 million after deducting underwriting discounts and commissions of approximately $9.4 million on our sale of shares and $4.6 million of offering related expenses payable by us. All of the net proceeds, together with cash on hand, were applied to the retirement of OSI’s outstanding senior notes.
|
|
•
|
Average restaurant unit volumes
—average sales per restaurant to measure changes in customer traffic, pricing and development of the brand;
|
|
•
|
Comparable restaurant sales
—year-over-year comparison of sales volumes for domestic, Company-owned restaurants that are open 18 months or more in order to remove the impact of new restaurant openings in comparing the operations of existing restaurants;
|
|
•
|
System-wide sales
—total restaurant sales volume for all Company-owned, franchise and unconsolidated joint venture restaurants, regardless of ownership, to interpret the overall health of our brands;
|
|
•
|
Adjusted restaurant-level operating margin, Adjusted income from operations, Adjusted net income, Adjusted diluted earnings per share, Adjusted diluted earnings per pro forma share, EBITDA and Adjusted EBITDA
—non-GAAP financial measures utilized to evaluate our operating performance, which definitions, usefulness and reconciliations are described in more detail in the “Non-GAAP Financial Measures” section below; and
|
|
•
|
Customer satisfaction scores
—measurement of our customers’ experiences in a variety of key attributes.
|
|
•
|
An increase in consolidated revenues of
3.5%
to
$4.1 billion
in
2013
as compared to
2012
, driven primarily by an increase in sales from
69
restaurants not included in our comparable restaurant sales base;
|
|
•
|
46
system-wide restaurant openings across most brands (41 Company-owned and five franchise locations), and significant progress in restaurant renovations including
84
at Outback Steakhouse and
41
at Carrabba’s Italian Grill in
2013
;
|
|
•
|
Productivity and cost management initiatives that we estimate allowed us to save approximately $59.0 million in the aggregate in
2013
, while our costs increased due to rising commodity prices;
|
|
•
|
Income from operations of
$225.4 million
in
2013
compared to
$181.1 million
in
2012
, which was primarily due to an increase in expenses of
$42.1 million
associated with our IPO in August 2012 that were not incurred in 2013, lower General and administrative expenses combined with
$4.4 million
in higher operating margins at the restaurant level and partially offset by higher charges for asset impairment and restaurant closings and depreciation and amortization;
|
|
•
|
A reduction of $9.0 million in our required interest payments related to the repricing of OSI’s senior secured term loan B facility; and
|
|
•
|
Acquiring a controlling interest in our Brazilian Joint Venture representing
47
restaurant locations in Brazil (as of the acquisition date).
|
|
•
|
Grow Comparable Restaurant Sales.
We plan to continue to remodel our restaurants, use limited-time offers and multimedia marketing campaigns to drive traffic, selectively expand the lunch daypart and introduce innovative menu items, including through extensive menu refresh initiatives at Carrabba’s Italian Grill and Bonefish Grill, that match evolving consumer preferences.
|
|
•
|
Pursue New Domestic Development Opportunities with Strong Unit Level Economics.
We believe that a substantial development opportunity remains for our concepts in the U.S. Our top domestic development priority is Bonefish Grill unit growth. We expect to open between
55
and
60
system-wide locations in 2014 of which we expect that approximately 50% will be domestic opportunities.
|
|
•
|
Pursue New Strategic International Development in Selected Markets.
We believe the international business represents a significant growth opportunity and that we are well-positioned to continue to expand our concepts outside the U.S. We continue to focus on existing geographic regions in Latin America and Asia, with strategic expansion in selected emerging and high growth developed markets. We are focusing our existing market growth in Brazil and new market growth in China and Mexico. We expect that approximately 50% of our new units in 2014 will be international opportunities, but will shift to a higher weight of international units as we continue to implement our international expansion plans.
|
|
FISCAL PERIOD
|
|
REPORTING PERIOD
|
|
REPORT TO BE FILED
|
|
First quarter of fiscal 2014
|
|
January 1, 2014 to March 30, 2014
|
|
Quarterly Report on Form 10-Q
|
|
Second quarter of fiscal 2014
|
|
March 31, 2014 to June 29, 2014
|
|
Quarterly Report on Form 10-Q
|
|
Third quarter of fiscal 2014
|
|
June 30, 2014 to September 28, 2014
|
|
Quarterly Report on Form 10-Q
|
|
Fiscal year 2014
|
|
January 1, 2014 to December 28, 2014
|
|
Annual Report on Form 10-K
|
|
|
|
DECEMBER 31,
|
||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
Number of restaurants (at end of the period):
|
|
|
|
|
|
|
|
Outback Steakhouse
|
|
|
|
|
|
|
|
Company-owned—domestic
|
|
663
|
|
665
|
|
670
|
|
Company-owned—international (1) (2)
|
|
169
|
|
115
|
|
110
|
|
Franchised—domestic
|
|
105
|
|
106
|
|
106
|
|
Franchised and joint venture—international (1)
|
|
51
|
|
89
|
|
81
|
|
Total
|
|
988
|
|
975
|
|
967
|
|
Carrabba’s Italian Grill
|
|
|
|
|
|
|
|
Company-owned
|
|
239
|
|
234
|
|
231
|
|
Franchised
|
|
1
|
|
1
|
|
1
|
|
Total
|
|
240
|
|
235
|
|
232
|
|
Bonefish Grill
|
|
|
|
|
|
|
|
Company-owned
|
|
187
|
|
167
|
|
151
|
|
Franchised
|
|
7
|
|
7
|
|
7
|
|
Total
|
|
194
|
|
174
|
|
158
|
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
|
|
|
|
|
|
Company-owned
|
|
65
|
|
65
|
|
64
|
|
Roy’s
|
|
|
|
|
|
|
|
Company-owned
|
|
21
|
|
22
|
|
22
|
|
System-wide total
|
|
1,508
|
|
1,471
|
|
1,443
|
|
(1)
|
Effective November 1, 2013, we acquired a controlling interest in the Brazilian Joint Venture resulting in the consolidation and reporting of
47
restaurants (as of the acquisition date) as Company-owned locations, which are reported as unconsolidated joint venture locations in the historical periods presented.
|
|
(2)
|
The restaurant count for Brazil is reported as of November 30,
2013
to correspond with the balance sheet date of this subsidiary and, therefore, excludes
two
restaurants that opened in December
2013
. Restaurant counts for our Brazilian operations were reported as of December 31st in the historical periods presented.
|
|
|
|
YEARS ENDED DECEMBER 31,
|
|||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Revenues
|
|
|
|
|
|
|
|||
|
Restaurant sales
|
|
99.0
|
%
|
|
99.0
|
%
|
|
99.0
|
%
|
|
Other revenues
|
|
1.0
|
|
|
1.0
|
|
|
1.0
|
|
|
Total revenues
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|||
|
Cost of sales (1)
|
|
32.6
|
|
|
32.5
|
|
|
32.2
|
|
|
Labor and other related (1)
|
|
28.3
|
|
|
28.3
|
|
|
28.8
|
|
|
Other restaurant operating (1)
|
|
23.6
|
|
|
23.3
|
|
|
23.4
|
|
|
Depreciation and amortization
|
|
4.0
|
|
|
3.9
|
|
|
4.0
|
|
|
General and administrative (2)
|
|
6.5
|
|
|
8.2
|
|
|
7.6
|
|
|
Recovery of note receivable from affiliated entity
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
Provision for impaired assets and restaurant closings
|
|
0.6
|
|
|
0.3
|
|
|
0.4
|
|
|
Income from operations of unconsolidated affiliates
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
Total costs and expenses
|
|
94.5
|
|
|
95.5
|
|
|
94.4
|
|
|
Income from operations
|
|
5.5
|
|
|
4.5
|
|
|
5.6
|
|
|
Loss on extinguishment and modification of debt
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
Gain on remeasurement of equity method investment
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
Other (expense) income, net
|
|
(*)
|
|
|
(*)
|
|
|
*
|
|
|
Interest expense, net
|
|
(1.8
|
)
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|
Income before (benefit) provision for income taxes
|
|
4.2
|
|
|
1.8
|
|
|
3.4
|
|
|
(Benefit) provision for income taxes
|
|
(1.0
|
)
|
|
0.3
|
|
|
0.6
|
|
|
Net income
|
|
5.2
|
|
|
1.5
|
|
|
2.8
|
|
|
Less: net income attributable to noncontrolling interests
|
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
Net income attributable to Bloomin’ Brands
|
|
5.0
|
%
|
|
1.2
|
%
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
5.2
|
%
|
|
1.5
|
%
|
|
2.8
|
%
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustment
|
|
(0.4
|
)
|
|
0.2
|
|
|
(0.1
|
)
|
|
Reclassification of accumulated foreign currency translation adjustment for previously held equity investment
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
Comprehensive income
|
|
4.9
|
|
|
1.7
|
|
|
2.7
|
|
|
Less: comprehensive income attributable to noncontrolling interests
|
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
Comprehensive income attributable to Bloomin’ Brands
|
|
4.7
|
%
|
|
1.4
|
%
|
|
2.5
|
%
|
|
(1)
|
As a percentage of Restaurant sales.
|
|
(2)
|
General and administrative costs exclusive of
$42.1 million
of IPO related expenses would have been 7.1% of Total revenues for the year ended December 31, 2012 (see “—General and administrative expenses” discussion).
|
|
*
|
Less than 1/10
th
of one percent of Total revenues.
|
|
|
|
YEARS ENDED
|
|
|
|
|
|
YEARS ENDED
|
|
|
|
|
||||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
|
|
DECEMBER 31,
|
|
|
|
|
||||||||||||||||
|
(dollars in millions):
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
||||||||||||
|
Restaurant sales
|
|
$
|
4,089.1
|
|
|
$
|
3,946.1
|
|
|
$
|
143.0
|
|
|
3.6
|
%
|
|
3,946.1
|
|
|
3,803.3
|
|
|
$
|
142.8
|
|
|
3.8
|
%
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Average restaurant unit volumes (in thousands):
|
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
|
$
|
3,230
|
|
|
$
|
3,165
|
|
|
$
|
3,030
|
|
|
Carrabba’s Italian Grill
|
|
$
|
2,998
|
|
|
$
|
2,999
|
|
|
$
|
2,946
|
|
|
Bonefish Grill
|
|
$
|
3,131
|
|
|
$
|
3,162
|
|
|
$
|
3,023
|
|
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
$
|
4,082
|
|
|
$
|
3,929
|
|
|
$
|
3,730
|
|
|
Operating weeks:
|
|
|
|
|
|
|
|
|||||
|
Outback Steakhouse
|
|
34,600
|
|
|
34,959
|
|
|
34,966
|
|
|||
|
Carrabba’s Italian Grill
|
|
12,284
|
|
|
12,078
|
|
|
12,077
|
|
|||
|
Bonefish Grill
|
|
9,238
|
|
|
8,163
|
|
|
7,600
|
|
|||
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
3,389
|
|
|
3,350
|
|
|
3,337
|
|
|||
|
Year over year percentage change:
|
|
|
|
|
|
|
|
|||||
|
Menu price increases: (1)
|
|
|
|
|
|
|
|
|||||
|
Outback Steakhouse
|
|
2.5
|
%
|
|
2.2
|
%
|
|
1.5
|
%
|
|||
|
Carrabba’s Italian Grill
|
|
2.2
|
%
|
|
2.3
|
%
|
|
1.5
|
%
|
|||
|
Bonefish Grill
|
|
2.1
|
%
|
|
2.2
|
%
|
|
1.9
|
%
|
|||
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
3.4
|
%
|
|
2.0
|
%
|
|
3.0
|
%
|
|||
|
Comparable restaurant sales (restaurants open 18 months or more):
|
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
|
1.6
|
%
|
|
4.4
|
%
|
|
4.0
|
%
|
|||
|
Carrabba’s Italian Grill
|
|
(0.2
|
)%
|
|
1.7
|
%
|
|
4.6
|
%
|
|||
|
Bonefish Grill
|
|
—
|
%
|
|
3.2
|
%
|
|
8.3
|
%
|
|||
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
4.5
|
%
|
|
5.1
|
%
|
|
7.4
|
%
|
|||
|
Combined (concepts above)
|
|
1.2
|
%
|
|
3.7
|
%
|
|
4.9
|
%
|
|||
|
(1)
|
The stated menu price changes exclude the impact of product mix shifts to new menu offerings.
|
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||
|
(dollars in millions):
|
|
2013
|
|
2012
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Cost of sales
|
|
$
|
1,333.8
|
|
|
$
|
1,281.0
|
|
|
|
|
$
|
1,281.0
|
|
|
$
|
1,226.1
|
|
|
|
||
|
% of Restaurant sales
|
|
32.6
|
%
|
|
32.5
|
%
|
|
0.1
|
%
|
|
32.5
|
%
|
|
32.2
|
%
|
|
0.3
|
%
|
||||
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||
|
(dollars in millions):
|
|
2013
|
|
2012
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Labor and other related
|
|
$
|
1,157.6
|
|
|
$
|
1,117.6
|
|
|
|
|
$
|
1,117.6
|
|
|
$
|
1,094.1
|
|
|
|
||
|
% of Restaurant sales
|
|
28.3
|
%
|
|
28.3
|
%
|
|
—
|
%
|
|
28.3
|
%
|
|
28.8
|
%
|
|
(0.5
|
)%
|
||||
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||
|
(dollars in millions):
|
|
2013
|
|
2012
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Other restaurant operating
|
|
$
|
964.3
|
|
|
$
|
918.5
|
|
|
|
|
$
|
918.5
|
|
|
$
|
890.0
|
|
|
|
||
|
% of Restaurant sales
|
|
23.6
|
%
|
|
23.3
|
%
|
|
0.3
|
%
|
|
23.3
|
%
|
|
23.4
|
%
|
|
(0.1
|
)%
|
||||
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||
|
(dollars in millions):
|
|
2013
|
|
2012
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Depreciation and amortization
|
|
$
|
164.1
|
|
|
$
|
155.5
|
|
|
|
|
$
|
155.5
|
|
|
$
|
153.7
|
|
|
|
||
|
% of Total revenues
|
|
4.0
|
%
|
|
3.9
|
%
|
|
0.1
|
%
|
|
3.9
|
%
|
|
4.0
|
%
|
|
(0.1
|
)%
|
||||
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||||
|
(in millions):
|
|
2013
|
|
2012
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||||
|
General and administrative
|
|
$
|
268.9
|
|
|
$
|
326.5
|
|
|
$
|
(57.6
|
)
|
|
$
|
326.5
|
|
|
$
|
291.1
|
|
|
$
|
35.4
|
|
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||||
|
(in millions):
|
|
2013
|
|
2012
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||||
|
Provision for impaired assets and restaurant closings
|
|
$
|
22.8
|
|
|
$
|
13.0
|
|
|
$
|
9.8
|
|
|
$
|
13.0
|
|
|
$
|
14.0
|
|
|
$
|
(1.0
|
)
|
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||
|
(dollars in millions):
|
|
2013
|
|
2012
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Income from operations
|
|
$
|
225.4
|
|
|
$
|
181.1
|
|
|
|
|
$
|
181.1
|
|
|
$
|
213.5
|
|
|
|
||
|
% of Total revenues
|
|
5.5
|
%
|
|
4.5
|
%
|
|
1.0
|
%
|
|
4.5
|
%
|
|
5.6
|
%
|
|
(1.1
|
)%
|
||||
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||||||||
|
(in millions):
|
|
2013
|
|
2012
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||||
|
Interest expense, net
|
|
$
|
74.8
|
|
|
$
|
86.6
|
|
|
$
|
(11.8
|
)
|
|
$
|
86.6
|
|
|
$
|
83.4
|
|
|
$
|
3.2
|
|
|
|
|
YEARS ENDED
|
|
|
|
YEARS ENDED
|
|
|
||||||||||
|
|
|
DECEMBER 31,
|
|
|
|
DECEMBER 31,
|
|
|
||||||||||
|
|
|
2013
|
|
2012
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||
|
Effective income tax rate
|
|
(24.5
|
)%
|
|
16.5
|
%
|
|
(41.0
|
)%
|
|
16.5
|
%
|
|
16.6
|
%
|
|
(0.1
|
)%
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
COMPANY-OWNED RESTAURANT SALES (in millions):
|
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
|
|
|
|
|
|
||||||
|
Domestic
|
|
$
|
2,142
|
|
|
$
|
2,115
|
|
|
$
|
2,031
|
|
|
International
|
|
344
|
|
|
315
|
|
|
332
|
|
|||
|
Total
|
|
2,486
|
|
|
2,430
|
|
|
2,363
|
|
|||
|
Carrabba’s Italian Grill
|
|
706
|
|
|
693
|
|
|
682
|
|
|||
|
Bonefish Grill
|
|
555
|
|
|
494
|
|
|
441
|
|
|||
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
265
|
|
|
252
|
|
|
239
|
|
|||
|
Other
|
|
77
|
|
|
77
|
|
|
78
|
|
|||
|
Total Company-owned restaurant sales
|
|
$
|
4,089
|
|
|
$
|
3,946
|
|
|
$
|
3,803
|
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
FRANCHISE AND UNCONSOLIDATED JOINT VENTURE SALES (in millions) (1):
|
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
|
|
|
|
|
|
||||||
|
Domestic
|
|
$
|
317
|
|
|
$
|
281
|
|
|
$
|
300
|
|
|
International
|
|
335
|
|
|
357
|
|
|
311
|
|
|||
|
Total
|
|
652
|
|
|
638
|
|
|
611
|
|
|||
|
Carrabba’s Italian Grill
|
|
4
|
|
|
4
|
|
|
4
|
|
|||
|
Bonefish Grill
|
|
18
|
|
|
18
|
|
|
18
|
|
|||
|
Total franchise and unconsolidated joint venture sales (1)
|
|
$
|
674
|
|
|
$
|
660
|
|
|
$
|
633
|
|
|
Income from franchise and unconsolidated joint ventures (2)
|
|
$
|
41
|
|
|
$
|
41
|
|
|
$
|
36
|
|
|
(1)
|
Franchise and unconsolidated joint venture sales are not included in revenues in the Consolidated Statements of Operations and Comprehensive Income.
|
|
(2)
|
Represents the franchise royalty and the portion of total income related to restaurant operations included in the Consolidated Statements of Operations and Comprehensive Income in Other revenues and Income from operations of unconsolidated affiliates, respectively. Income from operations of unconsolidated affiliates for the year ended December 31, 2013 includes results for our Brazilian operations for the period from January 1, 2013 to October 31, 2013, which represents the period that such operations were accounted for as an equity method investment prior to our acquisition of a controlling interest in that entity.
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
U.S. GAAP
|
|
ADJUSTED (1)
|
|
U.S. GAAP
|
|
U.S. GAAP
|
||||
|
Restaurant sales
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
|
32.6
|
%
|
|
32.6
|
%
|
|
32.5
|
%
|
|
32.2
|
%
|
|
Labor and other related
|
|
28.3
|
%
|
|
27.9
|
%
|
|
28.3
|
%
|
|
28.8
|
%
|
|
Other restaurant operating
|
|
23.6
|
%
|
|
23.6
|
%
|
|
23.3
|
%
|
|
23.4
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Restaurant-level operating margin
|
|
15.5
|
%
|
|
15.9
|
%
|
|
15.9
|
%
|
|
15.6
|
%
|
|
(1)
|
Adjusted restaurant-level operating margins include the adjustment for the payroll tax audit contingencies, which were recorded in Labor and other related during the third and fourth quarters of 2013. No adjustments impacted Restaurant-level operating margins during the years ended December 31, 2012 or 2011.
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Income from operations
|
$
|
225,357
|
|
|
$
|
181,137
|
|
|
$
|
213,452
|
|
|
Operating income margin
|
5.5
|
%
|
|
4.5
|
%
|
|
5.6
|
%
|
|||
|
Adjustments:
|
|
|
|
|
|
||||||
|
Transaction-related expenses (1)
|
3,888
|
|
|
45,495
|
|
|
7,583
|
|
|||
|
Management fees and expenses (2)
|
—
|
|
|
13,776
|
|
|
9,370
|
|
|||
|
Other losses (gains) (3)
|
18,695
|
|
|
(3,500
|
)
|
|
(33,150
|
)
|
|||
|
Payroll tax audit contingency (4)
|
17,000
|
|
|
—
|
|
|
—
|
|
|||
|
Purchased intangibles amortization (5)
|
560
|
|
|
—
|
|
|
—
|
|
|||
|
Adjusted income from operations
|
$
|
265,500
|
|
|
$
|
236,908
|
|
|
$
|
197,255
|
|
|
Adjusted operating income margin
|
6.4
|
%
|
|
5.9
|
%
|
|
5.1
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Net income attributable to Bloomin’ Brands
|
$
|
208,367
|
|
|
$
|
49,971
|
|
|
$
|
100,005
|
|
|
Transaction-related expenses (1)
|
3,888
|
|
|
45,495
|
|
|
7,583
|
|
|||
|
Management fees and expenses (2)
|
—
|
|
|
13,776
|
|
|
9,370
|
|
|||
|
Other losses (gains) (3)
|
18,695
|
|
|
(3,500
|
)
|
|
(33,150
|
)
|
|||
|
Payroll tax audit contingency (4)
|
17,000
|
|
|
—
|
|
|
—
|
|
|||
|
Purchased intangibles amortization (5)
|
560
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on extinguishment and modification of debt (6)
|
14,586
|
|
|
20,956
|
|
|
—
|
|
|||
|
Gain on remeasurement of equity method investment (7)
|
(36,608
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total adjustments, before income taxes
|
18,121
|
|
|
76,727
|
|
|
(16,197
|
)
|
|||
|
Adjustment to (benefit) provision for income taxes (8)
|
(84,114
|
)
|
|
(12,660
|
)
|
|
(2,689
|
)
|
|||
|
Net adjustments
|
(65,993
|
)
|
|
64,067
|
|
|
(13,508
|
)
|
|||
|
Adjusted net income
|
$
|
142,374
|
|
|
$
|
114,038
|
|
|
$
|
86,497
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share
|
$
|
1.63
|
|
|
$
|
0.44
|
|
|
$
|
0.94
|
|
|
Adjusted diluted earnings per share
|
$
|
1.11
|
|
|
$
|
0.99
|
|
|
$
|
0.81
|
|
|
Adjusted diluted earnings per pro forma share (9)
|
$
|
1.11
|
|
|
$
|
0.92
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
||||||
|
Diluted weighted average common shares outstanding
|
128,074
|
|
|
114,821
|
|
|
106,689
|
|
|||
|
Pro forma IPO adjustment (9)
|
—
|
|
|
8,684
|
|
|
14,197
|
|
|||
|
Pro forma diluted weighted average common shares outstanding (9)
|
128,074
|
|
|
123,505
|
|
|
120,886
|
|
|||
|
(1)
|
Transaction-related expenses primarily relate to the following: (i) costs incurred in association with the IPO and subsequent secondary offering of our common stock completed in August 2012 and May 2013, respectively, (ii) costs incurred during the third and fourth quarters of 2013 to acquire a controlling ownership interest in our Brazilian operations and (iii) the refinancing of the 2012 CMBS Loan in March 2012 and the senior secured credit facility in October 2012 and other deal costs. The expenses related to the IPO in August 2012 primarily included $18.1 million of accelerated CEO retention bonus and incentive bonus and $16.0 million of non-cash stock compensation charges for the vested portion of outstanding stock options recorded upon completion of the IPO.
|
|
(2)
|
Represents management fees, out-of-pocket expenses and certain other reimbursable expenses paid to a management company owned by our Sponsors and Founders under a management agreement with us. In accordance with the terms of an amendment, this agreement
|
|
(3)
|
During the fourth quarter of 2013, we incurred asset impairment charges associated with the decision to close
22
underperforming locations. During 2012, we recorded a gain associated with the collection of the promissory note and other amounts due to us in connection with the 2009 sale of the Cheeseburger in Paradise concept. During 2011, we recorded a recovery of a note receivable from T-Bird in connection with a settlement agreement that satisfied all outstanding litigation with T-Bird.
|
|
(4)
|
In September 2013, the IRS informed us that it proposes to issue an audit adjustment for the employer’s share of FICA taxes related to cash tips allegedly received and unreported by our tipped employees during calendar year 2010, for which we recorded a liability in the third quarter of 2013 for
$5.0 million
. The cash tips allegedly unreported by the tipped employees are based on an IRS estimate of the aggregate amount of tips directly received by tipped employees from our customers. Subsequently, we have had additional communications with the IRS representatives, which indicate that the scope of the proposed adjustment will be expanded to include the 2011 and 2012 periods. As a result, we have reassessed the established liability balance and recorded an additional
$12.0 million
in the fourth quarter of 2013. As of December 31, 2013, we had
$5.0 million
and
$12.0 million
recorded in Accrued and other current liabilities and Other long-term liabilities, net, respectively, in our Consolidated Balance Sheet at December 31, 2013. The associated expense is included in Labor and other related expenses for the year ended December 31, 2013. In addition, a deferred income tax benefit has been recorded for the allowable income tax credits for the employer’s share of FICA taxes expected to be paid as result of the assessment. This income tax benefit is included in (Benefit) provision for income taxes and offsets the additional Labor and other related expenses in 2013. As a result of the associated income tax benefit, recording of the liability has no impact on Net income.
|
|
(5)
|
Represents non-cash amortization of intangibles recorded as a result of the
acquisition of a controlling ownership interest in our Brazilian operations and includes amortization for reacquired franchise rights and favorable and unfavorable leases.
|
|
(6)
|
Loss on extinguishment and modification of debt is related to the refinancing of OSI’s senior secured credit facility in October 2012 and subsequent repricing in April 2013, retirement of OSI’s senior notes in August 2012 and the extinguishment of the previous CMBS loan in connection with New Private Restaurant Properties, LLC, and two of our other indirect wholly-owned subsidiaries, entering into the 2012 CMBS loan in March 2012.
|
|
(7)
|
As a result of the acquisition of a controlling interest in our Brazilian Joint Venture in the fourth quarter of 2013, we recorded a gain on remeasurement of the previously held equity investment in accordance with applicable accounting guidance.
|
|
(8)
|
Adjustment to (benefit) provision for income taxes for the year ended December 31, 2013 represents an adjustment to the (Benefit) provision for income taxes to apply a normalized annual effective income tax rate, which excludes the income tax benefit of the valuation allowance release, to Adjusted income before (benefit) provision for income taxes. The normalized 2013 full-year tax rate is more comparable to our expectation for future effective income tax rates prior to the acquisition of a controlling interest in our Brazilian operations. Our expected future effective income tax rate is lower than the U.S. blended federal and state statutory rate because of the continued generation of U.S. tax credits and expected earnings in foreign jurisdictions with lower income tax rates. See calculation below of the income tax effect of adjustments for the year ended December 31, 2013. Adjustment to (benefit) provision for income taxes for the years ended
December 31, 2012
and
2011
was calculated using our full-year effective tax rate of 16.5% and 16.6%, respectively.
|
|
|
YEAR ENDED
|
||
|
|
DECEMBER 31, 2013
|
||
|
Income before (benefit) provision for income taxes
|
$
|
172,360
|
|
|
Transaction-related expenses
|
3,888
|
|
|
|
Other losses (gains)
|
18,695
|
|
|
|
Payroll tax audit contingency
|
17,000
|
|
|
|
Purchased intangibles amortization
|
560
|
|
|
|
Loss on extinguishment and modification of debt
|
14,586
|
|
|
|
Gain on remeasurement of equity method investment
|
(36,608
|
)
|
|
|
Adjusted income before (benefit) provision for income taxes
|
190,481
|
|
|
|
Income tax expense at normalized tax rate of approximately 22.0% for the year ended December 31, 2013
|
41,906
|
|
|
|
Less: (Benefit) provision for income taxes
|
(42,208
|
)
|
|
|
Adjustment to (benefit) provision for income taxes
|
$
|
84,114
|
|
|
(9)
|
Gives pro forma effect to the issuance of shares in the IPO as if they were all outstanding on January 1, 2011. There is no effect of this adjustment for the year ended December 31, 2013.
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income attributable to Bloomin’ Brands
|
$
|
208,367
|
|
|
$
|
49,971
|
|
|
$
|
100,005
|
|
|
(Benefit) provision for income taxes
|
(42,208
|
)
|
|
12,106
|
|
|
21,716
|
|
|||
|
Interest expense, net
|
74,773
|
|
|
86,642
|
|
|
83,387
|
|
|||
|
Depreciation and amortization
|
164,094
|
|
|
155,482
|
|
|
153,689
|
|
|||
|
EBITDA
|
405,026
|
|
|
304,201
|
|
|
358,797
|
|
|||
|
Impairments, closings and disposals (1)
|
22,411
|
|
|
7,945
|
|
|
15,062
|
|
|||
|
Transaction-related expenses (2) (4)
|
3,888
|
|
|
29,495
|
|
|
7,583
|
|
|||
|
Stock-based compensation expense (2)
|
13,857
|
|
|
21,526
|
|
|
3,907
|
|
|||
|
Other losses (gains) (3)
|
328
|
|
|
1,906
|
|
|
(90
|
)
|
|||
|
Payroll tax audit contingency (4)
|
17,000
|
|
|
—
|
|
|
—
|
|
|||
|
Management fees and expenses (4)
|
—
|
|
|
13,776
|
|
|
9,370
|
|
|||
|
Loss on extinguishment and modification of debt (4)
|
14,586
|
|
|
20,957
|
|
|
—
|
|
|||
|
Gain on remeasurement of equity method investment (4)
|
(36,608
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unusual gain (4)
|
—
|
|
|
(3,500
|
)
|
|
(33,150
|
)
|
|||
|
Adjusted EBITDA
|
$
|
440,488
|
|
|
$
|
396,306
|
|
|
$
|
361,479
|
|
|
(1)
|
Represents the elimination of non-cash impairment charges for fixed assets and intangible assets, cash and non-cash expense from restaurant closings and net gains or losses on the disposal of fixed assets. The amount noted above for the year ended December 31, 2013 includes
$18.7 million
of asset impairment charges associated with closing
22
underperforming locations in the fourth quarter of 2013.
|
|
(2)
|
For the year ended December 31, 2012, $16.0 million of non-cash stock compensation charges for the vested portion of outstanding stock options recorded upon completion of the IPO were included in the line item titled Transaction-related expenses in the Reconciliations of Non-GAAP Financial Measures - Adjusted Income from Operations, Adjusted Net Income, Adjusted Diluted Earnings Per Share and Adjusted Diluted Earnings Per Pro Forma Share table shown above.
|
|
(3)
|
Represents (income) expense incurred as a result of (losses) gains on our partner deferred compensation participant investment accounts net of the loss (gain) on the corporate-owned life insurance policies that are held for settlement of our obligations under these programs, foreign currency loss (gain) and the loss (gain) on the cash surrender value of executive life insurance.
|
|
(4)
|
See description of adjustment provided in the Reconciliations of Non-GAAP Financial Measures - Adjusted Income from Operations, Adjusted Net Income, Adjusted Diluted Earnings Per Share and Adjusted Diluted Earnings Per Pro Forma Share table shown above.
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net cash provided by operating activities
|
|
$
|
377,264
|
|
|
$
|
340,091
|
|
|
$
|
322,450
|
|
|
Net cash (used in) provided by investing activities
|
|
(346,137
|
)
|
|
19,944
|
|
|
(113,142
|
)
|
|||
|
Net cash used in financing activities
|
|
(87,127
|
)
|
|
(586,219
|
)
|
|
(89,300
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
4,181
|
|
|
5,790
|
|
|
(3,460
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
$
|
(51,819
|
)
|
|
$
|
(220,394
|
)
|
|
$
|
116,548
|
|
|
•
|
50%
of its “annual excess cash flow” (with step-downs to
25%
and
0%
based upon its consolidated first lien net leverage ratio), as defined in the Credit Agreement, subject to certain exceptions;
|
|
•
|
100%
of the net proceeds of certain assets sales and insurance and condemnation events, subject to reinvestment rights and certain other exceptions; and
|
|
•
|
100%
of the net proceeds of any debt incurred, excluding permitted debt issuances.
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||
|
UNOBSERVABLE INPUT
|
|
2013
|
|
2012
|
|
Weighted-average cost of capital (1)
|
|
9.5% -10.2%
|
|
9.5% - 11.2%
|
|
Long-term growth rates
|
|
2.0%
|
|
3.0%
|
|
Annual revenue growth rates (2)
|
|
2.2% - 3.0%
|
|
(8.7)% - 4.3%
|
|
(1)
|
Weighted average of the costs of capital unobservable input range was
10.1%
and
10.8%
for the years ended
December 31, 2013
and
2012
, respectively.
|
|
(2)
|
Weighted average of the annual revenue growth rates unobservable input range was
2.5%
and
2.6%
for the years ended
December 31, 2013
and
2012
, respectively.
|
|
|
|
PAYMENTS DUE BY PERIOD
|
||||||||||||||||||
|
|
|
|
|
LESS THAN
|
|
1-3
|
|
3-5
|
|
MORE THAN
|
||||||||||
|
|
|
TOTAL
|
|
1 YEAR
|
|
YEARS
|
|
YEARS
|
|
5 YEARS
|
||||||||||
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt (including current portion) (1)
|
|
$
|
1,429,295
|
|
|
$
|
14,509
|
|
|
$
|
24,081
|
|
|
$
|
453,330
|
|
|
$
|
937,375
|
|
|
Interest (2)
|
|
297,315
|
|
|
65,024
|
|
|
129,194
|
|
|
75,826
|
|
|
27,271
|
|
|||||
|
Operating leases (3)
|
|
966,243
|
|
|
142,309
|
|
|
234,860
|
|
|
162,239
|
|
|
426,835
|
|
|||||
|
Purchase obligations (4)
|
|
439,812
|
|
|
391,810
|
|
|
38,395
|
|
|
6,515
|
|
|
3,092
|
|
|||||
|
Partner deposits and accrued partner obligations (5)
|
|
90,664
|
|
|
12,548
|
|
|
40,010
|
|
|
14,064
|
|
|
24,042
|
|
|||||
|
Other long-term liabilities (6)
|
|
179,401
|
|
|
—
|
|
|
88,769
|
|
|
41,660
|
|
|
48,972
|
|
|||||
|
Other current liabilities (7)
|
|
35,006
|
|
|
35,006
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
|
$
|
3,437,736
|
|
|
$
|
661,206
|
|
|
$
|
555,309
|
|
|
$
|
753,634
|
|
|
$
|
1,467,587
|
|
|
(1)
|
Long-term debt obligations consist primarily of borrowings under OSI’s Credit Facilities and New PRP’s 2012 CMBS Loan and exclude debt discount and interest.
|
|
(2)
|
Includes interest estimated on OSI’s Credit Facilities and New PRP’s 2012 CMBS Loan with gross outstanding balances of
$935.0 million
and
$484.5 million
, respectively, at
December 31, 2013
. Projected future interest payments for OSI’s Credit Facilities and the variable-rate tranche of New PRP’s 2012 CMBS Loan are based on interest rates in effect at
December 31, 2013
and assumes only scheduled principal payments. During 2013, we made voluntary prepayments of
$65.0 million
on the Amended Term Loan B and, as a result, will not be required to make additional amortization payments until the loan reaches maturity in October 2019. Interest obligations also include letter of credit and commitment fees for the used and unused portions of OSI’s revolving credit facility and interest related to OSI’s capital lease obligations. Interest on OSI’s notes payable issued for the return of capital to managing and area operating partners and the buyouts of area operating partner interests has been excluded from the table. In addition, interest expense associated with deferred financing fees was excluded from the table as the expense is non-cash in nature.
|
|
(3)
|
Total minimum lease payments have not been reduced by minimum sublease rentals of
$1.8 million
due in future periods under non-cancelable subleases.
|
|
(4)
|
We have minimum purchase commitments with various vendors through January 2020. Outstanding minimum purchase commitments consist primarily of beef, pork, seafood and other food and beverage products, as well as, commitments for advertising, technology sports sponsorships and store level service contracts.
|
|
(5)
|
Timing of payments of partner deposits and accrued partner obligations are estimates only and may vary significantly in amount and timing of settlement based on employee turnover, return of deposits to us in accordance with employee agreements and changes to buyout values of employee partners.
|
|
(6)
|
Other long-term liabilities include but are not limited to: long-term portion of amounts owed to managing and chef partners for various deferred compensation programs and long-term insurance accruals. The long-term portion of the liability for unrecognized tax benefits and the related accrued interest and penalties was
$6.5 million
and
$0.6 million
, respectively, at
December 31, 2013
. These amounts were excluded from the table since it is not possible to estimate when these future payments will occur. In addition, net unfavorable leases, the long-term portion of deferred gain on a sale-leaseback transaction and other miscellaneous items of approximately
$98.2 million
at
December 31, 2013
were excluded from the table as payments are not associated with these liabilities.
|
|
(7)
|
Other current liabilities include the current portion of amounts owed to managing and chef partners for various compensation programs, the current portion of insurance accruals and the current portion of operating leases for closed restaurants.
|
|
Buildings and building improvements
|
20 to 30 years
|
|
Furniture and fixtures
|
5 to 7 years
|
|
Equipment
|
2 to 7 years
|
|
Leasehold improvements
|
5 to 20 years
|
|
Capitalized software
|
3 to 5 years
|
|
|
|
2014
|
|
2013
|
||||
|
Workers’ compensation
|
|
$
|
1,000,000
|
|
|
$
|
1,000,000
|
|
|
General liability / Liquor liability
|
|
1,500,000 / 2,500,000
|
|
|
1,500,000 / 2,500,000
|
|
||
|
Health (1)
|
|
400,000
|
|
|
400,000
|
|
||
|
Property coverage (2)
|
|
500,000 / 2,500,000
|
|
|
500,000 / 2,500,000
|
|
||
|
Employment practices liability
|
|
2,000,000
|
|
|
2,000,000
|
|
||
|
Directors’ and officers’ liability
|
|
1,000,000
|
|
|
1,000,000
|
|
||
|
Fiduciary liability
|
|
25,000
|
|
|
25,000
|
|
||
|
(1)
|
We are self-insured for all covered health benefits claims, limited to
$0.4 million
per covered individual per year. We are responsible for the first
$0.6 million
of payable losses under the plan as an additional aggregating specific deductible to apply after the individual specific deductible is met.
|
|
(2)
|
We have a
$0.5 million
deductible per occurrence for those properties that collateralize New PRP’s 2012 CMBS Loan and a
$2.5 million
deductible per occurrence for all other locations. The deductibles for named storms and earthquakes are
5.0%
of the total insurable value at the time of the loss per unit of insurance at each location involved in the loss, subject to a minimum of
$0.5 million
for those properties that collateralize New PRP’s 2012 CMBS Loan and
$2.5 million
for all other locations. Property limits are
$60.0 million
each occurrence, and we do not quota share in any loss above either deductible level.
|
|
|
|
PRINCIPAL
OUTSTANDING AT DECEMBER 31, 2013 |
|
ADDITIONAL INTEREST EXPENSE
|
||||||||||||||||
|
|
|
|||||||||||||||||||
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||||||
|
VARIABLE-RATE DEBT
|
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
|||||||||||
|
Senior secured term loan B facility, interest rates of 3.50% at December 31, 2013 (1) (2)
|
|
$
|
935,000
|
|
|
$
|
2,338
|
|
|
$
|
2,338
|
|
|
$
|
2,338
|
|
|
$
|
2,338
|
|
|
Floating rate component of mortgage loan, interest rate of 3.37% at December 31, 2013 (2) (3)
|
|
48,697
|
|
|
122
|
|
|
122
|
|
|
122
|
|
|
122
|
|
|||||
|
Total
|
|
$
|
983,697
|
|
|
$
|
2,460
|
|
|
$
|
2,460
|
|
|
$
|
2,460
|
|
|
$
|
2,460
|
|
|
(1)
|
Represents an obligation of OSI.
|
|
(2)
|
The senior secured term loan B facility contains interest rate floors of
2.00%
for the Base Rate and
1.00%
for the Eurocurrency Rate, and the floating rate component of the first mortgage loan contains an interest rate floor of
1%
for the
30-day LIBOR
. The interest rate floors have not been considered in the table above; however, there would be no increase in interest expense until the respective variable interest rates exceed the stated floor amounts.
|
|
(3)
|
Represents an obligation of New PRP.
|
|
|
PAGE NO.
|
|
|
|
|
98
|
|
|
|
|
|
100
|
|
|
|
|
|
102
|
|
|
|
|
|
103
|
|
|
|
|
|
105
|
|
|
|
|
|
107
|
|
|
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
|
|||||||
|
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
209,871
|
|
|
$
|
261,690
|
|
|
Current portion of restricted cash
|
3,364
|
|
|
4,846
|
|
||
|
Inventories
|
80,613
|
|
|
78,181
|
|
||
|
Deferred income tax assets
|
70,802
|
|
|
39,774
|
|
||
|
Other current assets, net
|
119,381
|
|
|
103,321
|
|
||
|
Total current assets
|
484,031
|
|
|
487,812
|
|
||
|
Restricted cash
|
25,055
|
|
|
15,243
|
|
||
|
Property, fixtures and equipment, net
|
1,634,130
|
|
|
1,506,035
|
|
||
|
Investments in and advances to unconsolidated affiliates, net
|
—
|
|
|
36,748
|
|
||
|
Goodwill
|
346,253
|
|
|
270,972
|
|
||
|
Intangible assets, net
|
617,133
|
|
|
551,779
|
|
||
|
Deferred income tax assets
|
2,392
|
|
|
2,532
|
|
||
|
Other assets, net
|
165,180
|
|
|
145,432
|
|
||
|
Total assets
|
$
|
3,274,174
|
|
|
$
|
3,016,553
|
|
|
|
|
|
|
||||
|
|
(CONTINUED...)
|
|
|||||
|
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
|
|||||||
|
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
164,619
|
|
|
$
|
131,814
|
|
|
Accrued and other current liabilities
|
194,346
|
|
|
192,284
|
|
||
|
Current portion of partner deposits and accrued partner obligations
|
12,548
|
|
|
14,771
|
|
||
|
Unearned revenue
|
359,443
|
|
|
329,518
|
|
||
|
Current portion of long-term debt
|
13,546
|
|
|
22,991
|
|
||
|
Total current liabilities
|
744,502
|
|
|
691,378
|
|
||
|
Partner deposits and accrued partner obligations
|
78,116
|
|
|
85,762
|
|
||
|
Deferred rent
|
105,963
|
|
|
87,641
|
|
||
|
Deferred income tax liabilities
|
150,582
|
|
|
195,874
|
|
||
|
Long-term debt, net
|
1,405,597
|
|
|
1,471,449
|
|
||
|
Other long-term liabilities, net
|
284,721
|
|
|
264,244
|
|
||
|
Total liabilities
|
2,769,481
|
|
|
2,796,348
|
|
||
|
Commitments and contingencies (see Note 19)
|
|
|
|
||||
|
Mezzanine Equity
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
21,984
|
|
|
—
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Bloomin’ Brands Stockholders’ Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding at December 31, 2013 and 2012
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 475,000,000 shares authorized; 124,784,124 and 121,148,451 shares issued and outstanding at December 31, 2013 and 2012, respectively
|
1,248
|
|
|
1,211
|
|
||
|
Additional paid-in capital
|
1,068,705
|
|
|
1,000,963
|
|
||
|
Accumulated deficit
|
(565,154
|
)
|
|
(773,085
|
)
|
||
|
Accumulated other comprehensive loss
|
(26,418
|
)
|
|
(14,801
|
)
|
||
|
Total Bloomin’ Brands stockholders’ equity
|
478,381
|
|
|
214,288
|
|
||
|
Noncontrolling interests
|
4,328
|
|
|
5,917
|
|
||
|
Total stockholders’ equity
|
482,709
|
|
|
220,205
|
|
||
|
Total liabilities, mezzanine equity and stockholders’ equity
|
$
|
3,274,174
|
|
|
$
|
3,016,553
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Restaurant sales
|
$
|
4,089,128
|
|
|
$
|
3,946,116
|
|
|
$
|
3,803,252
|
|
|
Other revenues
|
40,102
|
|
|
41,679
|
|
|
38,012
|
|
|||
|
Total revenues
|
4,129,230
|
|
|
3,987,795
|
|
|
3,841,264
|
|
|||
|
Costs and expenses
|
|
|
|
|
|
||||||
|
Cost of sales
|
1,333,842
|
|
|
1,281,002
|
|
|
1,226,098
|
|
|||
|
Labor and other related
|
1,157,622
|
|
|
1,117,624
|
|
|
1,094,117
|
|
|||
|
Other restaurant operating
|
964,279
|
|
|
918,522
|
|
|
890,004
|
|
|||
|
Depreciation and amortization
|
164,094
|
|
|
155,482
|
|
|
153,689
|
|
|||
|
General and administrative
|
268,928
|
|
|
326,473
|
|
|
291,124
|
|
|||
|
Recovery of note receivable from affiliated entity
|
—
|
|
|
—
|
|
|
(33,150
|
)
|
|||
|
Provision for impaired assets and restaurant closings
|
22,838
|
|
|
13,005
|
|
|
14,039
|
|
|||
|
Income from operations of unconsolidated affiliates
|
(7,730
|
)
|
|
(5,450
|
)
|
|
(8,109
|
)
|
|||
|
Total costs and expenses
|
3,903,873
|
|
|
3,806,658
|
|
|
3,627,812
|
|
|||
|
Income from operations
|
225,357
|
|
|
181,137
|
|
|
213,452
|
|
|||
|
Loss on extinguishment and modification of debt
|
(14,586
|
)
|
|
(20,957
|
)
|
|
—
|
|
|||
|
Gain on remeasurement of equity method investment
|
36,608
|
|
|
—
|
|
|
—
|
|
|||
|
Other (expense) income, net
|
(246
|
)
|
|
(128
|
)
|
|
830
|
|
|||
|
Interest expense, net
|
(74,773
|
)
|
|
(86,642
|
)
|
|
(83,387
|
)
|
|||
|
Income before (benefit) provision for income taxes
|
172,360
|
|
|
73,410
|
|
|
130,895
|
|
|||
|
(Benefit) provision for income taxes
|
(42,208
|
)
|
|
12,106
|
|
|
21,716
|
|
|||
|
Net income
|
214,568
|
|
|
61,304
|
|
|
109,179
|
|
|||
|
Less: net income attributable to noncontrolling interests
|
6,201
|
|
|
11,333
|
|
|
9,174
|
|
|||
|
Net income attributable to Bloomin’ Brands
|
$
|
208,367
|
|
|
$
|
49,971
|
|
|
$
|
100,005
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
214,568
|
|
|
$
|
61,304
|
|
|
$
|
109,179
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(17,597
|
)
|
|
7,543
|
|
|
(2,711
|
)
|
|||
|
Reclassification of accumulated foreign currency translation adjustment for previously held equity investment
|
5,980
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income
|
202,951
|
|
|
68,847
|
|
|
106,468
|
|
|||
|
Less: comprehensive income attributable to noncontrolling interests
|
6,201
|
|
|
11,333
|
|
|
9,174
|
|
|||
|
Comprehensive income attributable to Bloomin’ Brands
|
$
|
196,750
|
|
|
$
|
57,514
|
|
|
$
|
97,294
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.69
|
|
|
$
|
0.45
|
|
|
$
|
0.94
|
|
|
Diluted
|
$
|
1.63
|
|
|
$
|
0.44
|
|
|
$
|
0.94
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
122,972
|
|
|
111,999
|
|
|
106,224
|
|
|||
|
Diluted
|
128,074
|
|
|
114,821
|
|
|
106,689
|
|
|||
|
|
BLOOMIN’ BRANDS
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON STOCK
|
|
ADDITIONAL
PAID-IN CAPITAL |
|
ACCUM- ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS (1) |
|
TOTAL
|
|||||||||||||||
|
|
SHARES
|
|
AMOUNT
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2010
|
106,573
|
|
|
$
|
1,066
|
|
|
$
|
871,963
|
|
|
$
|
(922,630
|
)
|
|
$
|
(19,633
|
)
|
|
$
|
13,323
|
|
|
$
|
(55,911
|
)
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
100,005
|
|
|
—
|
|
|
9,174
|
|
|
109,179
|
|
||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,711
|
)
|
|
—
|
|
|
(2,711
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
3,907
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,907
|
|
||||||
|
Issuance of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
(1,082
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,082
|
)
|
||||||
|
Repayments of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(13,050
|
)
|
|
(13,088
|
)
|
||||||
|
Balance, December 31, 2011
|
106,573
|
|
|
$
|
1,066
|
|
|
$
|
874,753
|
|
|
$
|
(822,625
|
)
|
|
$
|
(22,344
|
)
|
|
$
|
9,447
|
|
|
$
|
40,297
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
49,971
|
|
|
—
|
|
|
11,333
|
|
|
61,304
|
|
||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,543
|
|
|
—
|
|
|
7,543
|
|
||||||
|
Issuance of common stock in connection with initial public offering
|
14,197
|
|
|
142
|
|
|
142,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142,242
|
|
||||||
|
Exercises of stock options
|
136
|
|
|
1
|
|
|
883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
884
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
21,671
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,671
|
|
||||||
|
Repurchase of common stock
|
(36
|
)
|
|
(1
|
)
|
|
316
|
|
|
(431
|
)
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
||||||
|
Issuance of restricted stock
|
314
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Forfeiture of restricted stock
|
(36
|
)
|
|
—
|
|
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
||||||
|
Issuance of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
(587
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(587
|
)
|
||||||
|
Repayments of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
1,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,661
|
|
||||||
|
Purchase of limited partnership and joint venture interests
|
—
|
|
|
—
|
|
|
(39,696
|
)
|
|
—
|
|
|
—
|
|
|
(886
|
)
|
|
(40,582
|
)
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,977
|
)
|
|
(13,977
|
)
|
||||||
|
Balance, December 31, 2012
|
121,148
|
|
|
$
|
1,211
|
|
|
$
|
1,000,963
|
|
|
$
|
(773,085
|
)
|
|
$
|
(14,801
|
)
|
|
$
|
5,917
|
|
|
$
|
220,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(CONTINUED...)
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
BLOOMIN’ BRANDS
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON STOCK
|
|
ADDITIONAL
PAID-IN CAPITAL |
|
ACCUM- ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS (1) |
|
TOTAL
|
|||||||||||||||
|
|
SHARES
|
|
AMOUNT
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2012
|
121,148
|
|
|
$
|
1,211
|
|
|
$
|
1,000,963
|
|
|
$
|
(773,085
|
)
|
|
$
|
(14,801
|
)
|
|
$
|
5,917
|
|
|
$
|
220,205
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
208,367
|
|
|
—
|
|
|
6,470
|
|
|
214,837
|
|
||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,597
|
)
|
|
—
|
|
|
(17,597
|
)
|
||||||
|
Reclassification of accumulated foreign currency translation adjustment for previously held equity investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,980
|
|
|
—
|
|
|
5,980
|
|
||||||
|
Release of valuation allowance related to purchases of limited partnerships and joint venture interests
|
—
|
|
|
—
|
|
|
15,669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,669
|
|
||||||
|
Exercises of stock options
|
3,381
|
|
|
34
|
|
|
27,752
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,786
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
14,185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,185
|
|
||||||
|
Repurchase of common stock
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(436
|
)
|
|
—
|
|
|
—
|
|
|
(436
|
)
|
||||||
|
Excess tax benefit on stock-based compensation
|
—
|
|
|
—
|
|
|
4,363
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,363
|
|
||||||
|
Issuance of restricted stock
|
312
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Forfeiture of restricted stock
|
(36
|
)
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
||||||
|
Repayments of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
5,829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,829
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,059
|
)
|
|
(8,059
|
)
|
||||||
|
Balance, December 31, 2013
|
124,784
|
|
|
$
|
1,248
|
|
|
$
|
1,068,705
|
|
|
$
|
(565,154
|
)
|
|
$
|
(26,418
|
)
|
|
$
|
4,328
|
|
|
$
|
482,709
|
|
|
(1)
|
Net income attributable to noncontrolling interests for the year ended
December 31, 2013
excludes
$0.3 million
due to the Redeemable noncontrolling interests related to the Company’s subsidiaries in Brazil and China, which are reported in the Mezzanine equity section in the Consolidated Balance Sheet at
December 31, 2013
.
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash flows provided by operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
214,568
|
|
|
$
|
61,304
|
|
|
$
|
109,179
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
164,094
|
|
|
155,482
|
|
|
153,689
|
|
|||
|
Amortization of deferred financing fees
|
3,574
|
|
|
8,222
|
|
|
12,297
|
|
|||
|
Amortization of capitalized gift card sales commissions
|
23,826
|
|
|
21,136
|
|
|
18,058
|
|
|||
|
Provision for impaired assets and restaurant closings
|
22,838
|
|
|
13,005
|
|
|
14,039
|
|
|||
|
Accretion on debt discounts
|
2,451
|
|
|
880
|
|
|
663
|
|
|||
|
Stock-based and other non-cash compensation expense
|
21,589
|
|
|
44,778
|
|
|
39,228
|
|
|||
|
Income from operations of unconsolidated affiliates
|
(7,730
|
)
|
|
(5,450
|
)
|
|
(8,109
|
)
|
|||
|
Deferred income tax benefit
|
(83,603
|
)
|
|
(7,442
|
)
|
|
(175
|
)
|
|||
|
Loss on disposal of property, fixtures and equipment
|
1,441
|
|
|
2,141
|
|
|
1,987
|
|
|||
|
Gain on life insurance and restricted cash investments
|
(5,284
|
)
|
|
(5,150
|
)
|
|
(126
|
)
|
|||
|
Loss on extinguishment and modification of debt
|
14,586
|
|
|
20,957
|
|
|
—
|
|
|||
|
Gain on remeasurement of equity method investment
|
(36,608
|
)
|
|
—
|
|
|
—
|
|
|||
|
(Gain) loss on disposal of business
|
—
|
|
|
(3,500
|
)
|
|
4,331
|
|
|||
|
Recovery of note receivable from affiliated entity
|
—
|
|
|
—
|
|
|
(33,150
|
)
|
|||
|
Recognition of deferred gain on sale-leaseback transaction
|
(2,135
|
)
|
|
(1,610
|
)
|
|
—
|
|
|||
|
Excess tax benefits from stock-based compensation
|
(4,363
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
||||||
|
Decrease (increase) in inventories
|
3,768
|
|
|
(8,577
|
)
|
|
(10,525
|
)
|
|||
|
Increase in other current assets
|
(28,336
|
)
|
|
(13,746
|
)
|
|
(60,858
|
)
|
|||
|
(Increase) decrease in other assets
|
(259
|
)
|
|
4,034
|
|
|
8,209
|
|
|||
|
Increase in accounts payable and accrued and other current liabilities
|
10,192
|
|
|
4,687
|
|
|
32,875
|
|
|||
|
Increase in deferred rent
|
20,618
|
|
|
17,064
|
|
|
12,510
|
|
|||
|
Increase in unearned revenue
|
29,634
|
|
|
29,621
|
|
|
30,623
|
|
|||
|
Increase (decrease) in other long-term liabilities
|
12,403
|
|
|
2,255
|
|
|
(2,295
|
)
|
|||
|
Net cash provided by operating activities
|
377,264
|
|
|
340,091
|
|
|
322,450
|
|
|||
|
Cash flows (used in) provided by investing activities:
|
|
|
|
|
|
||||||
|
Purchases of life insurance policies
|
(4,159
|
)
|
|
(6,451
|
)
|
|
(2,027
|
)
|
|||
|
Proceeds from sale of life insurance policies
|
1,239
|
|
|
—
|
|
|
2,638
|
|
|||
|
Proceeds from disposal of property, fixtures and equipment
|
3,223
|
|
|
4,529
|
|
|
2,150
|
|
|||
|
Proceeds from sale-leaseback transaction
|
—
|
|
|
192,886
|
|
|
—
|
|
|||
|
Acquisition of business, net of cash acquired
|
(100,319
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of a business
|
—
|
|
|
3,500
|
|
|
10,119
|
|
|||
|
Capital expenditures
|
(237,214
|
)
|
|
(178,720
|
)
|
|
(120,906
|
)
|
|||
|
Decrease in restricted cash
|
29,210
|
|
|
84,270
|
|
|
86,579
|
|
|||
|
Increase in restricted cash
|
(38,117
|
)
|
|
(80,070
|
)
|
|
(83,148
|
)
|
|||
|
Royalty termination fee
|
—
|
|
|
—
|
|
|
(8,547
|
)
|
|||
|
Net cash (used in) provided by investing activities
|
$
|
(346,137
|
)
|
|
$
|
19,944
|
|
|
$
|
(113,142
|
)
|
|
|
|
|
|
|
|
||||||
|
|
|
|
(CONTINUED...)
|
|
|||||||
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash flows used in financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of senior secured term loan B
|
$
|
—
|
|
|
$
|
990,000
|
|
|
$
|
—
|
|
|
Extinguishment and modification of senior secured term loan
|
—
|
|
|
(1,004,575
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of 2012 CMBS Loan
|
—
|
|
|
495,186
|
|
|
—
|
|
|||
|
Repayments of long-term debt
|
(80,805
|
)
|
|
(46,868
|
)
|
|
(25,189
|
)
|
|||
|
Extinguishment of CMBS loan
|
—
|
|
|
(777,563
|
)
|
|
—
|
|
|||
|
Extinguishment of senior notes
|
—
|
|
|
(254,660
|
)
|
|
—
|
|
|||
|
Proceeds from borrowings on revolving credit facilities
|
100,000
|
|
|
111,000
|
|
|
33,000
|
|
|||
|
Repayments of borrowings on revolving credit facilities
|
(100,000
|
)
|
|
(144,000
|
)
|
|
(78,072
|
)
|
|||
|
Collection of note receivable from affiliated entity
|
—
|
|
|
—
|
|
|
33,300
|
|
|||
|
Financing fees
|
(12,519
|
)
|
|
(18,983
|
)
|
|
(2,222
|
)
|
|||
|
Proceeds from the issuance of common stock in connection with initial public offering
|
—
|
|
|
142,242
|
|
|
—
|
|
|||
|
Proceeds from the exercise of stock options
|
27,786
|
|
|
884
|
|
|
—
|
|
|||
|
Distributions to noncontrolling interests
|
(8,059
|
)
|
|
(13,977
|
)
|
|
(13,088
|
)
|
|||
|
Purchase of limited partnership and joint venture interests
|
—
|
|
|
(40,582
|
)
|
|
—
|
|
|||
|
Repayments of partner deposits and accrued partner obligations
|
(23,286
|
)
|
|
(25,397
|
)
|
|
(35,950
|
)
|
|||
|
Issuance of notes receivable due from stockholders
|
—
|
|
|
(587
|
)
|
|
(1,082
|
)
|
|||
|
Repayments of notes receivable due from stockholders
|
5,829
|
|
|
1,661
|
|
|
3
|
|
|||
|
Repurchase of common stock
|
(436
|
)
|
|
—
|
|
|
—
|
|
|||
|
Excess tax benefits from stock-based compensation
|
4,363
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in financing activities
|
(87,127
|
)
|
|
(586,219
|
)
|
|
(89,300
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
4,181
|
|
|
5,790
|
|
|
(3,460
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(51,819
|
)
|
|
(220,394
|
)
|
|
116,548
|
|
|||
|
Cash and cash equivalents at the beginning of the period
|
261,690
|
|
|
482,084
|
|
|
365,536
|
|
|||
|
Cash and cash equivalents at the end of the period
|
$
|
209,871
|
|
|
$
|
261,690
|
|
|
$
|
482,084
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
71,397
|
|
|
$
|
78,216
|
|
|
$
|
72,099
|
|
|
Cash paid for income taxes, net of refunds
|
33,673
|
|
|
24,276
|
|
|
27,699
|
|
|||
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Conversion of partner deposits and accrued partner obligations to notes payable
|
$
|
1,875
|
|
|
$
|
6,434
|
|
|
$
|
5,764
|
|
|
Acquisition of property, fixtures and equipment through accounts payable or capital lease liabilities
|
3,050
|
|
|
8,006
|
|
|
8,683
|
|
|||
|
Release of valuation allowance through additional paid-in capital related to purchases of limited partnerships and joint venture interests
|
15,669
|
|
|
—
|
|
|
—
|
|
|||
|
Buildings and building improvements
|
20 to 30 years
|
|
Furniture and fixtures
|
5 to 7 years
|
|
Equipment
|
2 to 7 years
|
|
Leasehold improvements
|
5 to 20 years
|
|
Capitalized software
|
3 to 5 years
|
|
•
|
A significant change in market price;
|
|
•
|
A significant adverse change in the manner in which a long-lived asset is being used;
|
|
•
|
New laws and government regulations or a significant adverse change in business climate that adversely affect the value of a long-lived asset;
|
|
•
|
A current expectation that, more likely than not, a long-lived asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life; and
|
|
•
|
A current period operating or cash flow loss combined with a history of operating or cash flow losses or a projection that demonstrates continuing losses associated with the use of the underlying long-lived asset.
|
|
•
|
a significant decline in the Company’s expected future cash flows;
|
|
•
|
a significant adverse change in legal factors or in the business climate;
|
|
•
|
unanticipated competition;
|
|
•
|
the testing for recoverability of a significant asset group within a reporting unit; and
|
|
•
|
slower growth rates.
|
|
Cash and cash equivalents
|
$
|
10,124
|
|
|
Inventories
|
6,607
|
|
|
|
Other current assets, net
|
14,984
|
|
|
|
Property, fixtures and equipment
|
81,038
|
|
|
|
Goodwill
|
135,701
|
|
|
|
Intangible assets
|
86,623
|
|
|
|
Other assets, net
|
4,535
|
|
|
|
Accounts payable
|
(7,782
|
)
|
|
|
Accrued and other current liabilities
|
(17,486
|
)
|
|
|
Current portion of partner deposits and accrued partner obligations
|
(729
|
)
|
|
|
Long-term portion of partner deposits and accrued partner obligations
|
(4,482
|
)
|
|
|
Deferred income taxes
|
(26,881
|
)
|
|
|
Other long-term liabilities, net
|
(11,390
|
)
|
|
|
|
270,862
|
|
|
|
Fair value of previously held equity investment
|
(138,054
|
)
|
|
|
Remaining redeemable noncontrolling interests
|
(22,365
|
)
|
|
|
Total purchase price
|
$
|
110,443
|
|
|
|
FAIR VALUE AMOUNT
|
|
WEIGHTED-AVERAGE AMORTIZATION PERIOD (IN YEARS)
|
||
|
Reacquired franchise rights
|
$
|
82,389
|
|
|
14
|
|
Favorable leases
|
4,234
|
|
|
9
|
|
|
Unfavorable leases (1)
|
(1,798
|
)
|
|
10
|
|
|
Total identified intangible assets, net
|
$
|
84,825
|
|
|
14
|
|
(1)
|
Unfavorable leases are included in Other long-term liabilities, net in the table shown above summarizing the fair values of the assets acquired and liabilities assumed as of the date of the Acquisition.
|
|
|
PRO FORMA
|
||||||
|
|
YEARS ENDED DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(unaudited)
|
|
(unaudited)
|
||||
|
Total revenues
|
$
|
4,360,571
|
|
|
$
|
4,223,393
|
|
|
Net income attributable to Bloomin’ Brands
|
174,769
|
|
|
49,623
|
|
||
|
Earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
1.42
|
|
|
$
|
0.44
|
|
|
Diluted
|
1.36
|
|
|
0.43
|
|
||
|
|
NET INCOME ATTRIBUTABLE TO BLOOMIN’ BRANDS AND TRANSFERS TO NONCONTROLLING INTERESTS
|
||||||||||
|
|
|||||||||||
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income attributable to Bloomin’ Brands
|
$
|
208,367
|
|
|
$
|
49,971
|
|
|
$
|
100,005
|
|
|
Transfers to noncontrolling interests:
|
|
|
|
|
|
||||||
|
Decrease in Bloomin’ Brands additional paid-in capital for purchase of
|
|
|
|
|
|
||||||
|
joint venture and limited partnership interests
|
—
|
|
|
(39,696
|
)
|
|
—
|
|
|||
|
Change from net income attributable to Bloomin’ Brands and transfers
|
$
|
208,367
|
|
|
$
|
10,275
|
|
|
$
|
100,005
|
|
|
to noncontrolling interests
|
|
|
|||||||||
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income attributable to Bloomin’ Brands
|
$
|
208,367
|
|
|
$
|
49,971
|
|
|
$
|
100,005
|
|
|
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
122,972
|
|
|
111,999
|
|
|
106,224
|
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of diluted securities:
|
|
|
|
|
|
||||||
|
Stock options
|
4,902
|
|
|
2,738
|
|
|
399
|
|
|||
|
Unvested restricted stock and restricted stock units
|
191
|
|
|
84
|
|
|
66
|
|
|||
|
Unvested performance-based share units
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted weighted average common shares outstanding
|
128,074
|
|
|
114,821
|
|
|
106,689
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
1.69
|
|
|
$
|
0.45
|
|
|
$
|
0.94
|
|
|
Diluted earnings per share
|
$
|
1.63
|
|
|
$
|
0.44
|
|
|
$
|
0.94
|
|
|
|
|
YEARS ENDED DECEMBER 31,
|
|||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Stock options
|
|
1,348
|
|
|
1,092
|
|
|
550
|
|
|
Unvested restricted stock and restricted stock units
|
|
12
|
|
|
—
|
|
|
—
|
|
|
|
OPTIONS
|
|
WEIGHTED-
AVERAGE EXERCISE PRICE |
|
WEIGHTED-
AVERAGE REMAINING CONTRACTUAL LIFE (YEARS) |
|
AGGREGATE
INTRINSIC VALUE |
|||||
|
Outstanding at December 31, 2012
|
12,379
|
|
|
$
|
7.99
|
|
|
6.7
|
|
$
|
94,710
|
|
|
Granted
|
1,620
|
|
|
19.14
|
|
|
|
|
|
|||
|
Exercised
|
(3,381
|
)
|
|
8.24
|
|
|
|
|
|
|||
|
Forfeited or expired
|
(608
|
)
|
|
10.72
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2013
|
10,010
|
|
|
$
|
9.54
|
|
|
6.6
|
|
$
|
144,813
|
|
|
Vested and expected to vest at December 31, 2013
|
9,931
|
|
|
$
|
9.50
|
|
|
6.5
|
|
$
|
94,383
|
|
|
Exercisable at December 31, 2013
|
5,828
|
|
|
$
|
7.03
|
|
|
5.6
|
|
$
|
98,941
|
|
|
|
|
YEARS ENDED DECEMBER 31,
|
|||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Weighted-average risk-free interest rate
|
|
1.22
|
%
|
|
1.11
|
%
|
|
2.09
|
%
|
|
Dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Expected term
|
|
6.3 years
|
|
|
6.5 years
|
|
|
6.5 years
|
|
|
Weighted-average volatility
|
|
48.6
|
%
|
|
48.6
|
%
|
|
54.8
|
%
|
|
|
NUMBER OF RESTRICTED STOCK & RESTRICTED STOCK UNIT AWARDS
|
|
WEIGHTED-AVERAGE
GRANT DATE FAIR VALUE PER AWARD |
|||
|
Outstanding at December 31, 2012
|
299
|
|
|
$
|
14.69
|
|
|
Granted
|
394
|
|
|
20.34
|
|
|
|
Vested
|
(76
|
)
|
|
14.79
|
|
|
|
Forfeited
|
(36
|
)
|
|
15.95
|
|
|
|
Outstanding at December 31, 2013
|
581
|
|
|
$
|
18.43
|
|
|
|
PERFORMANCE-BASED SHARE UNITS (1)
|
|
WEIGHTED-AVERAGE
GRANT DATE FAIR VALUE PER AWARD |
|||
|
Outstanding at December 31, 2012
|
—
|
|
|
$
|
—
|
|
|
Granted
|
58
|
|
|
17.78
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(9
|
)
|
|
17.40
|
|
|
|
Outstanding at December 31, 2013
|
49
|
|
|
$
|
17.85
|
|
|
(1)
|
Share unit amounts represent the target number of PSUs considered granted for accounting recognition based on the establishment of performance targets for future years. The actual number of shares that will be earned upon vesting is dependent upon actual performance and may range from
zero
to
200%
of the target number of shares.
|
|
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Prepaid expenses
|
$
|
28,287
|
|
|
$
|
23,186
|
|
|
Accounts receivable - vendors, net
|
47,411
|
|
|
38,459
|
|
||
|
Accounts receivable - franchisees, net
|
1,394
|
|
|
2,019
|
|
||
|
Accounts receivable - other, net
|
8,893
|
|
|
7,498
|
|
||
|
Other current assets, net
|
33,396
|
|
|
32,159
|
|
||
|
|
$
|
119,381
|
|
|
$
|
103,321
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Land
|
$
|
263,989
|
|
|
$
|
262,378
|
|
|
Buildings and building improvements
|
959,102
|
|
|
917,243
|
|
||
|
Furniture and fixtures
|
345,040
|
|
|
303,304
|
|
||
|
Equipment
|
487,276
|
|
|
422,069
|
|
||
|
Leasehold improvements
|
443,376
|
|
|
396,101
|
|
||
|
Construction in progress
|
80,393
|
|
|
32,646
|
|
||
|
Less: accumulated depreciation
|
(945,046
|
)
|
|
(827,706
|
)
|
||
|
|
$
|
1,634,130
|
|
|
$
|
1,506,035
|
|
|
|
|
DECEMBER 31, 2012
|
||
|
Current assets
|
|
$
|
33,269
|
|
|
Noncurrent assets
|
|
72,214
|
|
|
|
Current liabilities
|
|
24,546
|
|
|
|
Noncurrent liabilities
|
|
16,997
|
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2013
(1)
|
|
2012
|
|
2011
|
||||||
|
Net revenue from sales
|
$
|
215,050
|
|
|
$
|
246,819
|
|
|
$
|
225,720
|
|
|
Gross profit
|
148,229
|
|
|
172,011
|
|
|
153,377
|
|
|||
|
Income from continuing operations
|
26,945
|
|
|
24,268
|
|
|
24,507
|
|
|||
|
Net income
|
15,382
|
|
|
11,151
|
|
|
13,547
|
|
|||
|
(1)
|
Summarized financial information for the year ended December 31, 2013 includes results for the period from January 1, 2013 to October 31, 2013, which reflects the period prior to the Acquisition that the Brazilian Joint Venture was accounted for as an equity method investment.
|
|
|
2013
|
|
2012
|
||||
|
Balance as of January 1:
|
|
|
|
||||
|
Goodwill
|
$
|
1,055,608
|
|
|
$
|
1,053,408
|
|
|
Accumulated impairment losses
|
(784,636
|
)
|
|
(784,636
|
)
|
||
|
|
270,972
|
|
|
268,772
|
|
||
|
|
|
|
|
||||
|
Purchase accounting adjustments
|
135,701
|
|
|
—
|
|
||
|
Translation adjustments
|
(7,789
|
)
|
|
2,200
|
|
||
|
Disposal adjustments
|
(52,631
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
|
Balance as of December 31:
|
|
|
|
||||
|
Goodwill
|
1,130,889
|
|
|
1,055,608
|
|
||
|
Accumulated impairment losses
|
(784,636
|
)
|
|
(784,636
|
)
|
||
|
|
$
|
346,253
|
|
|
$
|
270,972
|
|
|
|
WEIGHTED
AVERAGE AMORTIZATION PERIOD (YEARS) |
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||||
|
Trade names (gross)
|
Indefinite
|
|
$
|
413,000
|
|
|
$
|
413,000
|
|
|
Trademarks (gross)
|
15
|
|
88,581
|
|
|
87,831
|
|
||
|
Less: accumulated amortization
|
|
|
(26,619
|
)
|
|
(22,529
|
)
|
||
|
Net trademarks
|
|
|
61,962
|
|
|
65,302
|
|
||
|
Favorable leases (gross, lives ranging from 0.2 to 23 years)
|
10
|
|
92,511
|
|
|
95,514
|
|
||
|
Less: accumulated amortization
|
|
|
(39,759
|
)
|
|
(38,934
|
)
|
||
|
Net favorable leases
|
|
|
52,752
|
|
|
56,580
|
|
||
|
Franchise agreements (gross)
|
7
|
|
14,881
|
|
|
17,385
|
|
||
|
Less: accumulated amortization
|
|
|
(7,488
|
)
|
|
(7,410
|
)
|
||
|
Net franchise agreements
|
|
|
7,393
|
|
|
9,975
|
|
||
|
Reacquired franchise rights (gross)
|
14
|
|
77,418
|
|
|
—
|
|
||
|
Less: accumulated amortization
|
|
|
(516
|
)
|
|
—
|
|
||
|
Net reacquired franchise rights
|
|
|
76,902
|
|
|
—
|
|
||
|
Other intangibles (gross)
|
3
|
|
9,099
|
|
|
9,099
|
|
||
|
Less: accumulated amortization
|
|
|
(3,975
|
)
|
|
(2,177
|
)
|
||
|
Net other intangibles
|
|
|
5,124
|
|
|
6,922
|
|
||
|
Intangible assets, less total accumulated amortization of $78,357 and
|
|
|
|
|
|
|
|
||
|
$71,051 at December 31, 2013 and 2012, respectively
|
13
|
|
$
|
617,133
|
|
|
$
|
551,779
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Company-owned life insurance
|
$
|
66,749
|
|
|
$
|
59,787
|
|
|
Deferred financing fees, net of accumulated amortization of $11,412 and $8,890
|
|
|
|
|
|||
|
at December 31, 2013 and 2012, respectively
|
12,354
|
|
|
15,097
|
|
||
|
Liquor licenses
|
27,793
|
|
|
26,002
|
|
||
|
Other assets
|
58,284
|
|
|
44,546
|
|
||
|
|
$
|
165,180
|
|
|
$
|
145,432
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Accrued payroll and other compensation
|
$
|
100,955
|
|
|
$
|
108,612
|
|
|
Accrued insurance
|
20,710
|
|
|
22,235
|
|
||
|
Other current liabilities
|
72,681
|
|
|
61,437
|
|
||
|
|
$
|
194,346
|
|
|
$
|
192,284
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Senior secured term loan B facility, interest rates of 3.50% and 4.75% at December 31, 2013 and 2012, respectively (1) (2)
|
$
|
935,000
|
|
|
$
|
1,000,000
|
|
|
Mortgage loan, weighted average interest rates of 4.02% and 3.98% at December 31, 2013 and 2012, respectively (3)
|
311,644
|
|
|
319,574
|
|
||
|
First mezzanine loan, interest rate of 9.00% at December 31, 2013 and 2012 (3)
|
86,131
|
|
|
87,048
|
|
||
|
Second mezzanine loan, interest rate of 11.25% at December 31, 2013 and 2012 (3)
|
86,704
|
|
|
87,273
|
|
||
|
Other notes payable, uncollateralized, interest rates ranging from 0.58% to 7.00% and from 0.63% to 7.00% at December 31, 2013 and 2012, respectively (1)
|
6,186
|
|
|
9,848
|
|
||
|
Sale-leaseback obligations (1)
|
2,375
|
|
|
2,375
|
|
||
|
Capital lease obligations (1)
|
1,255
|
|
|
2,112
|
|
||
|
|
1,429,295
|
|
|
1,508,230
|
|
||
|
Less: current portion of long-term debt
|
(13,546
|
)
|
|
(22,991
|
)
|
||
|
Less: unamortized debt discount
|
(10,152
|
)
|
|
(13,790
|
)
|
||
|
Long-term debt, net
|
$
|
1,405,597
|
|
|
$
|
1,471,449
|
|
|
(1)
|
Represents obligations of OSI.
|
|
(2)
|
At
December 31, 2013
and
2012
,
$20.0 million
and
$50.0 million
, respectively, of OSI’s outstanding senior secured term loan B facility was at
4.75%
and
5.75%
, respectively.
|
|
(3)
|
Represents obligations of New PRP.
|
|
•
|
50%
of its “annual excess cash flow” (with step-downs to
25%
and
0%
based upon its consolidated first lien net leverage ratio), as defined in the Credit Agreement, subject to certain exceptions;
|
|
•
|
100%
of the net proceeds of certain assets sales and insurance and condemnation events, subject to reinvestment rights and certain other exceptions; and
|
|
•
|
100%
of the net proceeds of any debt incurred, excluding permitted debt issuances.
|
|
2014
|
$
|
14,509
|
|
|
2015
|
12,350
|
|
|
|
2016
|
11,731
|
|
|
|
2017
|
453,330
|
|
|
|
2018
|
—
|
|
|
|
Thereafter
|
937,375
|
|
|
|
Total
|
$
|
1,429,295
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Accrued insurance liability
|
$
|
43,635
|
|
|
$
|
42,401
|
|
|
Unfavorable leases, net of accumulated amortization of $24,095 and $21,625 at December 31, 2013
|
54,843
|
|
|
57,359
|
|
||
|
and 2012, respectively
|
|
||||||
|
PEP and Supplemental PEP obligations
|
109,529
|
|
|
102,206
|
|
||
|
Deferred gain on sale-leaseback transaction, net of accumulated amortization of $3,745 and $1,610
|
36,910
|
|
|
39,149
|
|
||
|
at December 31, 2013 and 2012, respectively
|
|
||||||
|
Other long-term liabilities
|
39,804
|
|
|
23,129
|
|
||
|
|
$
|
284,721
|
|
|
$
|
264,244
|
|
|
•
|
Level 1—Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access;
|
|
•
|
Level 2—Inputs, other than the quoted market prices included in Level 1, which are observable for the asset or liability, either directly or indirectly; and
|
|
•
|
Level 3—Unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market data available.
|
|
|
TOTAL
DECEMBER 31, 2013
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Fixed income funds - cash equivalents
|
$
|
9,849
|
|
|
$
|
9,849
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Money market funds - cash equivalents
|
1,988
|
|
|
1,988
|
|
|
—
|
|
|
—
|
|
||||
|
Money market funds - restricted cash
|
68
|
|
|
68
|
|
|
—
|
|
|
—
|
|
||||
|
Total recurring fair value measurements
|
$
|
11,905
|
|
|
$
|
11,905
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
DECEMBER 31, 2013
|
|
|
||||||||||||||||
|
|
|
|
REMAINING FAIR VALUE
|
|
YEAR ENDED
DECEMBER 31, 2013 |
||||||||||||||
|
|
CARRYING VALUE
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
|
TOTAL
LOSSES |
||||||||||
|
Long-lived assets held and used
|
$
|
9,990
|
|
|
$
|
—
|
|
|
$
|
8,341
|
|
|
$
|
1,649
|
|
|
$
|
19,761
|
|
|
|
DECEMBER 31, 2012
|
|
|
||||||||||||||||
|
|
|
|
REMAINING FAIR VALUE
|
|
YEAR ENDED
DECEMBER 31, 2012 |
||||||||||||||
|
|
CARRYING VALUE
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
|
TOTAL
LOSSES |
||||||||||
|
Long-lived assets held and used
|
$
|
6,178
|
|
|
$
|
—
|
|
|
$
|
3,585
|
|
|
$
|
2,593
|
|
|
$
|
10,584
|
|
|
|
DECEMBER 31, 2011
|
|
|
||||||||||||||||
|
|
|
|
REMAINING FAIR VALUE
|
|
YEAR ENDED
DECEMBER 31, 2011 |
||||||||||||||
|
|
CARRYING VALUE
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
|
TOTAL
LOSSES |
||||||||||
|
Long-lived assets held and used
|
$
|
30,840
|
|
|
$
|
29,455
|
|
|
$
|
—
|
|
|
$
|
1,385
|
|
|
$
|
11,593
|
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||
|
UNOBSERVABLE INPUT
|
|
2013
|
|
2012
|
|
Weighted-average cost of capital (1)
|
|
9.5% -10.2%
|
|
9.5% - 11.2%
|
|
Long-term growth rates
|
|
2.0%
|
|
3.0%
|
|
Annual revenue growth rates (2)
|
|
2.2% - 3.0%
|
|
(8.7)% - 4.3%
|
|
(1)
|
Weighted average of the costs of capital unobservable input range was
10.1%
and
10.8%
for the year ended
December 31, 2013
and
2012
, respectively.
|
|
(2)
|
Weighted average of the annual revenue growth rates unobservable input range was
2.5%
and
2.6%
for the years ended
December 31, 2013
and
2012
, respectively.
|
|
|
|
DECEMBER 31, 2013
|
||||||||||||||
|
|
|
|
|
FAIR VALUE
|
||||||||||||
|
|
|
CARRYING VALUE
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
||||||||
|
Senior secured term loan B facility (1)
|
|
$
|
935,000
|
|
|
$
|
—
|
|
|
$
|
936,169
|
|
|
$
|
—
|
|
|
Mortgage loan (2)
|
|
311,644
|
|
|
—
|
|
|
—
|
|
|
318,787
|
|
||||
|
First mezzanine loan (2)
|
|
86,131
|
|
|
—
|
|
|
—
|
|
|
86,131
|
|
||||
|
Second mezzanine loan (2)
|
|
86,704
|
|
|
—
|
|
|
—
|
|
|
87,571
|
|
||||
|
Other notes payable (1)
|
|
6,186
|
|
|
—
|
|
|
—
|
|
|
5,912
|
|
||||
|
|
|
DECEMBER 31, 2012
|
||||||||||||||
|
|
|
|
|
FAIR VALUE
|
||||||||||||
|
|
|
CARRYING VALUE
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
||||||||
|
Senior secured term loan B facility (1)
|
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
$
|
1,010,000
|
|
|
$
|
—
|
|
|
Mortgage loan (2)
|
|
319,574
|
|
|
—
|
|
|
—
|
|
|
334,678
|
|
||||
|
First mezzanine loan (2)
|
|
87,048
|
|
|
—
|
|
|
—
|
|
|
90,371
|
|
||||
|
Second mezzanine loan (2)
|
|
87,273
|
|
|
—
|
|
|
—
|
|
|
91,423
|
|
||||
|
Other notes payable (1)
|
|
9,848
|
|
|
—
|
|
|
—
|
|
|
9,230
|
|
||||
|
(1)
|
Represents obligations of OSI.
|
|
(2)
|
Represents obligations of New PRP.
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Domestic
|
$
|
112,674
|
|
|
$
|
43,744
|
|
|
$
|
105,620
|
|
|
Foreign
|
59,686
|
|
|
29,666
|
|
|
25,275
|
|
|||
|
|
$
|
172,360
|
|
|
$
|
73,410
|
|
|
$
|
130,895
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Current provision:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
21,518
|
|
|
$
|
15
|
|
|
$
|
382
|
|
|
State
|
10,196
|
|
|
10,896
|
|
|
10,556
|
|
|||
|
Foreign
|
9,681
|
|
|
8,637
|
|
|
10,953
|
|
|||
|
|
41,395
|
|
|
19,548
|
|
|
21,891
|
|
|||
|
Deferred (benefit) provision:
|
|
|
|
|
|
||||||
|
Federal
|
(83,437
|
)
|
|
397
|
|
|
(127
|
)
|
|||
|
State
|
(347
|
)
|
|
(8,118
|
)
|
|
(179
|
)
|
|||
|
Foreign
|
181
|
|
|
279
|
|
|
131
|
|
|||
|
|
(83,603
|
)
|
|
(7,442
|
)
|
|
(175
|
)
|
|||
|
(Benefit) provision for income taxes
|
$
|
(42,208
|
)
|
|
$
|
12,106
|
|
|
$
|
21,716
|
|
|
|
YEARS ENDED DECEMBER 31,
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Income taxes at federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State and local income taxes, net of federal benefit
|
3.6
|
|
|
2.2
|
|
|
4.1
|
|
|
Valuation allowance on deferred income tax assets
|
(30.6
|
)
|
|
24.2
|
|
|
7.6
|
|
|
Employment-related credits, net
|
(22.3
|
)
|
|
(31.0
|
)
|
|
(19.1
|
)
|
|
Net officers’ life insurance expense
|
(1.6
|
)
|
|
(1.3
|
)
|
|
0.9
|
|
|
Noncontrolling interests
|
(2.8
|
)
|
|
(7.8
|
)
|
|
(4.3
|
)
|
|
Tax settlements and related adjustments
|
0.7
|
|
|
(1.0
|
)
|
|
1.3
|
|
|
Loss on investments
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
|
Gain on remeasurement of equity method investment
|
(6.8
|
)
|
|
—
|
|
|
—
|
|
|
Foreign rate differential
|
(1.4
|
)
|
|
(4.5
|
)
|
|
(2.4
|
)
|
|
Other, net
|
1.7
|
|
|
0.7
|
|
|
(0.9
|
)
|
|
Total
|
(24.5
|
)%
|
|
16.5
|
%
|
|
16.6
|
%
|
|
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Deferred income tax assets:
|
|
|
|
||||
|
Deferred rent
|
$
|
40,555
|
|
|
$
|
33,050
|
|
|
Insurance reserves
|
23,226
|
|
|
23,714
|
|
||
|
Unearned revenue
|
13,494
|
|
|
11,155
|
|
||
|
Deferred compensation
|
66,607
|
|
|
60,977
|
|
||
|
Net operating loss carryforwards
|
5,612
|
|
|
6,716
|
|
||
|
Federal tax credit carryforwards
|
155,321
|
|
|
133,122
|
|
||
|
Partner deposits and accrued partner obligations
|
22,586
|
|
|
29,376
|
|
||
|
Other, net
|
2,063
|
|
|
686
|
|
||
|
Gross deferred income tax assets
|
329,464
|
|
|
298,796
|
|
||
|
Less: valuation allowance
|
(4,526
|
)
|
|
(72,515
|
)
|
||
|
Net deferred income tax assets
|
324,938
|
|
|
226,281
|
|
||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Less: property, fixtures and equipment basis differences
|
(184,984
|
)
|
|
(189,289
|
)
|
||
|
Less: intangible asset basis differences
|
(160,111
|
)
|
|
(133,496
|
)
|
||
|
Less: deferred gain on extinguishment of debt
|
(57,231
|
)
|
|
(57,064
|
)
|
||
|
Net deferred income tax liabilities
|
$
|
(77,388
|
)
|
|
$
|
(153,568
|
)
|
|
Balance at January 1, 2011
|
$
|
25,886
|
|
|
Change in assessments about the realization of deferred income tax assets
|
9,951
|
|
|
|
Balance at December 31, 2011
|
35,837
|
|
|
|
Change in assessments about the realization of deferred income tax assets
|
36,678
|
|
|
|
Balance at December 31, 2012
|
72,515
|
|
|
|
Change in assessments about the realization of deferred income tax assets
|
(67,989
|
)
|
|
|
Balance at December 31, 2013
|
$
|
4,526
|
|
|
Balance at January 1, 2011
|
$
|
16,387
|
|
|
Increases for tax positions taken during a prior period
|
472
|
|
|
|
Decreases for tax positions taken during a prior period
|
(708
|
)
|
|
|
Increases for tax positions taken during the current period
|
2,136
|
|
|
|
Settlements with taxing authorities
|
(4,190
|
)
|
|
|
Lapses in the applicable statutes of limitations
|
(58
|
)
|
|
|
Balance at December 31, 2011
|
$
|
14,039
|
|
|
Increases for tax positions taken during a prior period
|
416
|
|
|
|
Decreases for tax positions taken during a prior period
|
(291
|
)
|
|
|
Increases for tax positions taken during the current period
|
2,153
|
|
|
|
Settlements with taxing authorities
|
(1,788
|
)
|
|
|
Lapses in the applicable statutes of limitations
|
(938
|
)
|
|
|
Balance at December 31, 2012
|
$
|
13,591
|
|
|
Increases for tax positions taken during a prior period
|
73
|
|
|
|
Decreases for tax positions taken during a prior period
|
(26
|
)
|
|
|
Increases for tax positions taken during the current period
|
1,960
|
|
|
|
Increases for tax positions on Acquisition
|
2,799
|
|
|
|
Settlements with taxing authorities
|
(488
|
)
|
|
|
Lapses in the applicable statutes of limitations
|
(841
|
)
|
|
|
Balance at December 31, 2013
|
$
|
17,068
|
|
|
2014
|
$
|
142,309
|
|
|
2015
|
127,144
|
|
|
|
2016
|
107,716
|
|
|
|
2017
|
88,802
|
|
|
|
2018
|
73,437
|
|
|
|
Thereafter
|
426,835
|
|
|
|
Total minimum lease payments (1)
|
$
|
966,243
|
|
|
(1)
|
Total minimum lease payments have not been reduced by minimum sublease rentals of
$1.8 million
due in future periods under non-cancelable subleases.
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Workers’ compensation
|
$
|
1,000,000
|
|
|
$
|
1,500,000
|
|
|
$
|
1,500,000
|
|
|
General liability/Liquor liability (1)
|
1,500,000 / 2,500,000
|
|
|
1,500,000
|
|
|
1,500,000
|
|
|||
|
Health (2)
|
400,000
|
|
|
400,000
|
|
|
400,000
|
|
|||
|
Property coverage (3)
|
500,000 / 2,500,000
|
|
|
500,000 / 2,500,000
|
|
|
500,000 / 2,500,000
|
|
|||
|
Employment practices liability
|
2,000,000
|
|
|
2,000,000
|
|
|
2,000,000
|
|
|||
|
Directors’ and officers’ liability (4)
|
1,000,000
|
|
|
1,000,000
|
|
|
250,000
|
|
|||
|
Fiduciary liability
|
25,000
|
|
|
25,000
|
|
|
25,000
|
|
|||
|
(1)
|
In 2012 and 2011, claims arising from liquor liability had the same self-insured retention as general liability.
|
|
(2)
|
The Company is self-insured for all covered health benefits claims, limited to
$0.4 million
per covered individual per year. In 2013, the Company was responsible for the first
$0.6 million
of payable losses under the plan as an additional deductible, and in 2012 and 2011, the Company was responsible for the first
$0.3 million
of payable losses under the plan as an additional aggregating specific deductible to apply after the individual specific deductible was met.
|
|
(3)
|
The Company has a
$0.5 million
deductible per occurrence for those properties that collateralize New PRP’s 2012 CMBS Loan and a
$2.5 million
deductible per occurrence for all other locations. The deductibles for named storms and earthquakes are
5.0%
of the total insurable value at the time of the loss per unit of insurance at each location involved in the loss, subject to a minimum of
$0.5 million
for those properties that collateralize New PRP’s 2012 CMBS Loan and
$2.5 million
for all other locations. Property limits are
$60.0 million
for each occurrence, and the Company does not quota share in any loss above either deductible level.
|
|
(4)
|
Retention increase in 2012 was effective with the Company’s IPO on August 8, 2012.
|
|
2014
|
$
|
20,710
|
|
|
2015
|
13,463
|
|
|
|
2016
|
7,978
|
|
|
|
2017
|
4,841
|
|
|
|
2018
|
2,569
|
|
|
|
Thereafter
|
14,784
|
|
|
|
|
$
|
64,345
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Undiscounted liability
|
$
|
66,109
|
|
|
$
|
65,594
|
|
|
Less: discount
|
(1,764
|
)
|
|
(958
|
)
|
||
|
Liability balance
|
$
|
64,345
|
|
|
$
|
64,636
|
|
|
|
DECEMBER 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Accrued and other current liabilities
|
$
|
20,710
|
|
|
$
|
22,235
|
|
|
Other long-term liabilities, net
|
43,635
|
|
|
42,401
|
|
||
|
|
|
MARCH 31,
2013 |
|
JUNE 30,
2013 |
|
SEPTEMBER 30,
2013 |
|
DECEMBER 31,
2013 |
||||||||
|
Total revenues
|
|
$
|
1,092,250
|
|
|
$
|
1,018,856
|
|
|
$
|
967,569
|
|
|
$
|
1,050,555
|
|
|
Income from operations (1)
|
|
96,860
|
|
|
67,886
|
|
|
29,510
|
|
|
31,101
|
|
||||
|
Net income (1) (2) (3) (4)
|
|
65,056
|
|
|
76,464
|
|
|
12,134
|
|
|
60,914
|
|
||||
|
Net income attributable to Bloomin’ Brands (1) (2) (3) (4)
|
|
63,223
|
|
|
74,868
|
|
|
11,294
|
|
|
58,982
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.52
|
|
|
$
|
0.61
|
|
|
$
|
0.09
|
|
|
$
|
0.48
|
|
|
Diluted
|
|
$
|
0.50
|
|
|
$
|
0.58
|
|
|
$
|
0.09
|
|
|
$
|
0.46
|
|
|
|
|
MARCH 31,
2012 |
|
JUNE 30,
2012 |
|
SEPTEMBER 30,
2012 |
|
DECEMBER 31,
2012 |
||||||||
|
Total revenues
|
|
$
|
1,055,626
|
|
|
$
|
980,866
|
|
|
$
|
952,916
|
|
|
$
|
998,387
|
|
|
Income (loss) from operations (5) (6) (7)
|
|
90,408
|
|
|
48,720
|
|
|
(11,545
|
)
|
|
53,554
|
|
||||
|
Net income (loss) (5) (6) (7) (8)
|
|
53,832
|
|
|
20,564
|
|
|
(33,755
|
)
|
|
20,663
|
|
||||
|
Net income (loss) attributable to Bloomin’ Brands (5) (6) (7) (8)
|
|
49,999
|
|
|
17,440
|
|
|
(35,866
|
)
|
|
18,398
|
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.47
|
|
|
$
|
0.16
|
|
|
$
|
(0.31
|
)
|
|
$
|
0.15
|
|
|
Diluted
|
|
$
|
0.47
|
|
|
$
|
0.16
|
|
|
$
|
(0.31
|
)
|
|
$
|
0.15
|
|
|
(1)
|
The third and fourth quarters of 2013 include approximately
$5.0 million
and
$12.0 million
, respectively, of expenses associated with a payroll tax audit related to an IRS proposed issuance of an audit adjustment for the employer’s share of FICA taxes related to cash tips allegedly received and unreported by the Company’s tipped employees during calendar year 2010 through 2012 (see Note 16). The fourth quarter of 2013 includes impairment charges of approximately
$18.7 million
associated with the decision to close
22
underperforming locations (see Note 14).
|
|
(2)
|
The second quarter of 2013 includes a
$14.6 million
loss in connection with a repricing amendment to OSI’s senior secured term loan B facility (see Note 12).
|
|
(3)
|
The second quarter of 2013 includes the income tax effect of a
$67.7 million
reduction of the valuation allowance against the U.S. net deferred income tax assets of which
$52.0 million
was recorded as income tax benefit (see Note 16).
|
|
(4)
|
The fourth quarter of 2013 includes a gain of
$36.6 million
from remeasurement of the previously held equity investment in the Company’s Brazilian Joint Venture resulting from the acquisition of controlling interest in that entity (see Note 3).
|
|
(5)
|
The first quarter of 2012 includes approximately
$7.4 million
of additional legal and other professional fees mainly resulting from amendment and restatement of a lease between OSI and PRP.
|
|
(6)
|
The third quarter of 2012 includes approximately
$42.1 million
of transaction-related expenses that relate to costs incurred in association with the completion of the IPO in August 2012. These expenses primarily include
$34.1 million
of certain executive compensation costs and non-cash stock compensation charges recorded upon completion of the IPO and an
$8.0 million
management agreement termination fee (see Note 17).
|
|
(7)
|
The fourth quarter of 2012 includes a gain of
$3.5 million
from the collection of proceeds and other related amounts from the 2009 sale of the Company’s Cheeseburger in Paradise concept.
|
|
(8)
|
During 2012, the Company recorded losses on extinguishment and modification of debt for refinancing transactions of
$2.9 million
,
$9.0 million
, and
$9.1 million
, in the first, third, and fourth quarters, respectively (see Note 12).
|
|
•
|
Consolidated Balance Sheets -
December 31, 2013
and
2012
|
|
•
|
Consolidated Statements of Operations and Comprehensive Income – Years ended
December 31, 2013
,
2012
, and
2011
|
|
•
|
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) – Years ended
December 31, 2013
,
2012
, and
2011
|
|
•
|
Consolidated Statements of Cash Flows – Years ended
December 31, 2013
,
2012
, and
2011
|
|
•
|
Notes to consolidated financial statements
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
|
|
|
|
|
|
2.1
|
|
Quota Purchase and Sale Agreement dated October 31, 2013 and effective November 1, 2013, by and between Bloomin’ Brands, Inc., Outback Steakhouse Restaurantes Brasil S.A. (formerly known as Bloom Holdco Participações Ltda.), PGS Participações Ltda., the equity holders of PGS Participações Ltda., PGS Consultoria e Serviços Ltda., and Bloom Participações Ltda.
1
u
|
|
Filed herewith
|
|
|
|
|
|
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation of Bloomin’ Brands, Inc.
|
|
Registration Statement on Form S-8, File No. 333-183270, filed on August 13, 2012, Exhibit 4.1
|
|
|
|
|
|
|
|
3.2
|
|
Second Amended and Restated Bylaws of Bloomin’ Brands, Inc.
|
|
Registration Statement on Form S-8, File No. 333-183270, filed on August 13, 2012, Exhibit 4.2
|
|
|
|
|
|
|
|
4.1
|
|
Form of Common Stock Certificate
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 4.1
|
|
|
|
|
|
|
|
10.1
|
|
Credit Agreement dated October 26, 2012 among OSI Restaurant Partners, LLC, OSI HoldCo, Inc., the Lenders and Deutsche Bank Trust Company Americas, as administrative agent for the Lenders
2
|
|
September 30, 2012 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
10.2
|
|
First Amendment to Credit Agreement, Guaranty and Security Agreement dated as of April 10, 2013 among OSI Restaurant Partners, LLC, OSI HoldCo, Inc., the Subsidiary Guarantors, the Lenders and Deutsche Bank Trust Company Americas, as administrative agent for the Lenders
|
|
March 31, 2013 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
10.3
|
|
Second Amendment to Credit Agreement dated as of January 3, 2014 among OSI Restaurant Partners, LLC, OSI HoldCo, Inc., the Subsidiary Guarantors and Deutsche Bank Trust Company Americas, as administrative agent
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.4
|
|
Loan and Security Agreement, dated March 27, 2012, between New Private Restaurant Properties, LLC, as borrower, and German American Capital Corporation and Bank of America, N.A., collectively as lender
2
|
|
Amendment No. 1 to Registration Statement on Form S-1, File No. 333-180615, filed on May 17, 2012, Exhibit 10.10
|
|
|
|
|
|
|
|
10.5
|
|
First Amendment to Loan and Security Agreement, dated effective January 1, 2014, by and among New Private Restaurant Properties, LLC, as borrower, OSI HoldCo I, Inc., as guarantor and Wells Fargo Bank, N.A., as trustee for the registered holders of BAMLL-DB 2012-OSI Trust, Commercial Mortgage Pass-Through Certificates, Series 2012-OSI, as lender
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.6
|
|
Mezzanine Loan and Security Agreement (First Mezzanine), dated March 27, 2012, between New PRP Mezz 1, LLC, as borrower, and German American Capital Corporation and Bank of America, N.A., collectively as lender
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.11
|
|
|
|
|
|
|
|
10.7
|
|
First Amendment to Mezzanine Loan and Security Agreement (First Mezzanine), dated as of January 3, 2014, between New PRP Mezz 1, LLC, as borrower, OSI HoldCo I, Inc., as guarantor, and Athene Annuity & Life Assurance Company, Thornburg Strategic Income Fund, Thornburg Investment Income Builder Fund and Newcastle CDO IX, 1 Limited, collectively as lender
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.8
|
|
Mezzanine Loan and Security Agreement (Second Mezzanine), dated March 27, 2012, between New PRP Mezz 2, LLC, as borrower, and German American Capital Corporation and Bank of America, N.A., collectively, as lender
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.12
|
|
|
|
|
|
|
|
10.9
|
|
First Amendment to Mezzanine Loan and Security Agreement (Second Mezzanine), dated as of January 3, 2014, between New PRP Mezz 2, LLC, as borrower, OSI HoldCo I, Inc., as guarantor, and Annaly CRE Holdings LLC, as lender
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.10
|
|
Environmental Indemnity, dated March 27, 2012, by OSI HoldCo I, Inc. for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.13
|
|
|
|
|
|
|
|
10.11
|
|
Environmental Indemnity, dated March 27, 2012, by OSI Restaurant Partners, LLC and Private Restaurant Master Lessee, LLC for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.14
|
|
|
|
|
|
|
|
10.12
|
|
Environmental Indemnity, dated March 27, 2012, by PRP Holdings, LLC for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.15
|
|
|
|
|
|
|
|
10.13
|
|
Environmental Indemnity (First Mezzanine), dated March 27, 2012, by OSI HoldCo I, Inc. for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.16
|
|
|
|
|
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
10.14
|
|
Environmental Indemnity (First Mezzanine), dated March 27, 2012, by OSI Restaurant Partners, LLC and Private Restaurant Master Lessee, LLC for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.17
|
|
|
|
|
|
|
|
10.15
|
|
Environmental Indemnity (First Mezzanine), dated March 27, 2012, by PRP Holdings, LLC for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.18
|
|
|
|
|
|
|
|
10.16
|
|
Environmental Indemnity (Second Mezzanine), dated March 27, 2012, by OSI HoldCo I, Inc. for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.19
|
|
|
|
|
|
|
|
10.17
|
|
Environmental Indemnity (Second Mezzanine), dated March 27, 2012, by OSI Restaurant Partners, LLC and Private Restaurant Master Lessee, LLC for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.20
|
|
|
|
|
|
|
|
10.18
|
|
Environmental Indemnity (Second Mezzanine), dated March 27, 2012, by PRP Holdings, LLC for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.21
|
|
|
|
|
|
|
|
10.19
|
|
Guaranty of Recourse Obligations, dated March 27, 2012, by OSI HoldCo I, Inc. to and for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.22
|
|
|
|
|
|
|
|
10.20
|
|
Guaranty of Recourse Obligations (First Mezzanine), dated March 27, 2012, by OSI HoldCo I, Inc. to and for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.23
|
|
|
|
|
|
|
|
10.21
|
|
Guaranty of Recourse Obligations (Second Mezzanine), dated March 27, 2012, by OSI HoldCo I, Inc. to and for the benefit of German American Capital Corporation and Bank of America, N.A.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.24
|
|
|
|
|
|
|
|
10.22
|
|
Amended and Restated Guaranty, dated March 27, 2012, by OSI Restaurant Partners, LLC to and for the benefit of New Private Restaurant Properties, LLC
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.27
|
|
|
|
|
|
|
|
10.23
|
|
Subordination, Non-Disturbance and Attornment Agreement (New Private Restaurant Properties, LLC), dated March 27, 2012, by and between Bank of America, N.A., German American Capital Corporation, Private Restaurant Master Lessee, LLC and New Private Restaurant Properties, LLC, with the acknowledgement, consent and limited agreement of OSI Restaurant Partners, LLC
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.25
|
|
|
|
|
|
|
|
10.24
|
|
Royalty Agreement dated April 1995 among Carrabba’s Italian Grill, Inc., Outback Steakhouse, Inc., Mangia Beve, Inc., Carrabba, Inc., Carrabba Woodway, Inc., John C. Carrabba, III, Damian C. Mandola, and John C. Carrabba, Jr., as amended by First Amendment to Royalty Agreement dated January 1997 and Second Amendment to Royalty Agreement made and entered into effective April 7, 2010 by and among Carrabba’s Italian Grill, LLC, OSI Restaurant Partners, LLC, Mangia Beve, Inc., Mangia Beve II, Inc., Original, Inc., Voss, Inc., John C. Carrabba, III, Damian C. Mandola, and John C. Carrabba, Jr.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.6
|
|
|
|
|
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
10.25
|
|
Amended and Restated Operating Agreement for OSI/Fleming’s, LLC made as of June 4, 2010 by and among OS Prime, LLC, a wholly-owned subsidiary of OSI Restaurant Partners, LLC, FPSH Limited Partnership and AWA III Steakhouses, Inc.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.8
|
|
|
|
|
|
|
|
10.26
|
|
Amended and Restated Master Lease Agreement, dated March 27, 2012, between New Private Restaurant Properties, LLC, as landlord, and Private Restaurant Master Lessee, LLC, as tenant
2
|
|
Amendment No. 1 to Registration Statement on Form S-1, File No. 333-180615, filed on May 17, 2012, Exhibit 10.26
|
|
|
|
|
|
|
|
10.27
|
|
Lease, dated June 14, 2007, between OS Southern, LLC and Selmon’s/Florida-I, Limited Partnership (predecessor to MVP LRS, LLC), as amended May 27, 2010
|
|
Amendment No. 1 to Registration Statement on Form S-1, File No. 333-180615, filed on May 17, 2012, Exhibit 10.52
|
|
|
|
|
|
|
|
10.28
|
|
Lease, dated January 21, 2014, between OS Southern, LLC and MVP LRS, LLC
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.29*
|
|
Employee Rollover Agreement for conversion of OSI Restaurant Partners, Inc. restricted stock to Kangaroo Holdings, Inc. restricted stock entered into by the individuals listed on Schedule 1 thereto
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.4
|
|
|
|
|
|
|
|
10.30*
|
|
OSI Restaurant Partners, LLC HCE Deferred Compensation Plan effective October 1, 2007
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.46
|
|
|
|
|
|
|
|
10.31*
|
|
Kangaroo Holdings, Inc. 2007 Equity Incentive Plan, as amended
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.1
|
|
|
|
|
|
|
|
10.32*
|
|
Form of Option Agreement for Options under the Kangaroo Holdings, Inc. 2007 Equity Incentive Plan
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.42
|
|
|
|
|
|
|
|
10.33*
|
|
Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 10.2
|
|
|
|
|
|
|
|
10.34*
|
|
Form of Nonqualified Stock Option Award Agreement for options granted under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
December 7, 2012 Form 8-K, Exhibit 10.2
|
|
|
|
|
|
|
|
10.35*
|
|
Form of Restricted Stock Award Agreement for restricted stock granted to directors under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
December 7, 2012 Form 8-K, Exhibit 10.3
|
|
|
|
|
|
|
|
10.36*
|
|
Form of Restricted Stock Award Agreement for restricted stock granted to employees and consultants under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
December 7, 2012 Form 8-K, Exhibit 10.4
|
|
|
|
|
|
|
|
10.37*
|
|
Form of Restricted Stock Unit Award Agreement for restricted stock granted to directors under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
September 30, 2013 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
10.38*
|
|
Form of Restricted Stock Unit Award Agreement for restricted stock granted to employees and consultants under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
September 30, 2013 Form 10-Q, Exhibit 10.2
|
|
|
|
|
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
10.39*
|
|
Form of Performance Unit Award Agreement for performance units granted under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
December 7, 2012 Form 8-K, Exhibit 10.5
|
|
|
|
|
|
|
|
10.40*
|
|
Form of Bloomin’ Brands, Inc. Indemnification Agreement by and between Bloomin’ Brands, Inc. and each member of its Board of Directors and each of its executive officers
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 10.39
|
|
|
|
|
|
|
|
10.41*
|
|
Bloomin’ Brands, Inc. Executive Change in Control Plan, effective December 6, 2012
|
|
December 7, 2012 Form 8-K, Exhibit 10.1
|
|
|
|
|
|
|
|
10.42*
|
|
Amended and Restated Employment Agreement made and entered into September 4, 2012 by and between Elizabeth A. Smith and Bloomin’ Brands, Inc.
|
|
June 30, 2012 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
10.43*
|
|
Option Agreement, dated November 16, 2009, by and between Kangaroo Holdings, Inc. and Elizabeth A. Smith, as amended December 31, 2009
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.40
|
|
|
|
|
|
|
|
10.44*
|
|
Option Agreement, dated July 1, 2011, by and between Kangaroo Holdings, Inc. and Elizabeth A. Smith
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.41
|
|
|
|
|
|
|
|
10.45*
|
|
Officer Employment Agreement, made and entered into effective May 7, 2012, by and among David Deno and OSI Restaurant Partners, LLC
|
|
Amendment No. 1 to Registration Statement on Form S-1, File No. 333-180615, filed on May 17, 2012, Exhibit 10.53
|
|
|
|
|
|
|
|
10.46*
|
|
Officer Employment Agreement dated January 23, 2008 and effective April 12, 2007 by and among Jeffrey S. Smith and Outback Steakhouse of Florida, LLC, as amended on January 1, 2009 and January 1, 2012
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.32
|
|
|
|
|
|
|
|
10.47*
|
|
Amended and Restated Employment Agreement dated June 14, 2007, between Joseph J. Kadow and OSI Restaurant Partners, LLC, as amended on January 1, 2009, June 12, 2009, December 30, 2010 and December 16, 2011
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.29
|
|
|
|
|
|
|
|
10.48*
|
|
Split-Dollar Agreement dated August 12, 2008 and effective March 30, 2006, by and between OSI Restaurant Partners, LLC (formerly known as Outback Steakhouse, Inc.) and Joseph J. Kadow
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.48
|
|
|
|
|
|
|
|
10.49*
|
|
Officer Employment Agreement made and entered into August 16, 2010 and effective for all purposes as of August 16, 2010 by and among David A. Pace and OSI Restaurant Partners, LLC
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.37
|
|
|
|
|
|
|
|
10.50*
|
|
Employment Offer Letter Agreement, dated as of November 27, 2012, between Bloomin’ Brands, Inc. and Stephen K. Judge
|
|
December 31, 2012 Form 10-K, Exhibit 10.52
|
|
|
|
|
|
|
|
10.51*
|
|
Split-Dollar Agreement dated August 19, 2008 and effective August 2005, by and between OSI Restaurant Partners, LLC (formerly known as Outback Steakhouse, Inc.) and Richard Danker, Trustee of Robert D. Basham Irrevocable Trust Agreement of 1999 dated December 20, 1999
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.49
|
|
|
|
|
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
10.52*
|
|
Split-Dollar Agreement dated December 18, 2008 and effective August 18, 2005, by and between OSI Restaurant Partners, LLC (formerly known as Outback Steakhouse, Inc.) and Shamrock PTC, LLC, Trustee of the Chris Sullivan 2008 Insurance Trust dated July 17, 2008 and William T. Sullivan, Trustee of the Chris Sullivan Non-exempt Irrevocable Trust dated January 5, 2000 and the Chris Sullivan Exempt Irrevocable Trust dated January 5, 2000
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.50
|
|
|
|
|
|
|
|
10.53*
|
|
Split-Dollar Termination Agreement made and entered into March 21, 2013 by and between OSI Restaurant Partners, LLC, Shamrock PTC, LLC, in its capacity as sole Trustee of The Chris Sullivan 2008 Insurance Trust dated July 17, 2008, and Chris Sullivan, in his individual capacity
|
|
March 31, 2013 Form 10-Q, Exhibit 10.3
|
|
|
|
|
|
|
|
10.54*
|
|
Officer Employment Agreement, made and entered into effective August 7, 2013, by and among Amanda L. Shaw and Bloomin’ Brands, Inc. and OS Management, Inc.
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.55*
|
|
Employment Offer Letter Agreement, dated as of November 1, 2013, between Bloomin’ Brands, Inc. and Patrick Murtha
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.56
|
|
Amended and Restated Registration Rights Agreement among Bloomin’ Brands, Inc. and certain stockholders of Bloomin’ Brands, Inc.
|
|
December 31, 2012 Form 10-K, Exhibit 10.58
|
|
|
|
|
|
|
|
10.57
|
|
Stockholders Agreement among Bloomin’ Brands, Inc. and certain stockholders of Bloomin’ Brands, Inc.
|
|
December 31, 2012 Form 10-K, Exhibit 10.59
|
|
|
|
|
|
|
|
21.1
|
|
List of Subsidiaries
|
|
Filed herewith
|
|
|
|
|
|
|
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial and Administrative Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
3
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial and Administrative Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
3
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
|
|
|
BALANCE AT
THE BEGINNING
OF THE PERIOD
|
|
CHARGED TO
COSTS AND EXPENSES
|
|
DEDUCTIONS (1)
|
|
BALANCE AT
THE END OF
THE PERIOD
|
||||||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts
|
|
$
|
—
|
|
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
111
|
|
|
Valuation allowance on deferred income tax assets (2)
|
|
72,515
|
|
|
28,024
|
|
|
(96,013
|
)
|
|
4,526
|
|
||||
|
|
|
$
|
72,515
|
|
|
$
|
28,135
|
|
|
$
|
(96,013
|
)
|
|
$
|
4,637
|
|
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for doubtful accounts (3)
|
|
$
|
2,117
|
|
|
$
|
280
|
|
|
$
|
(2,397
|
)
|
|
$
|
—
|
|
|
Valuation allowance on deferred income tax assets (4)
|
|
35,837
|
|
|
44,260
|
|
|
(7,582
|
)
|
|
72,515
|
|
||||
|
|
|
$
|
37,954
|
|
|
$
|
44,540
|
|
|
$
|
(9,979
|
)
|
|
$
|
72,515
|
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for note receivable for affiliated entity (5)
|
|
$
|
33,150
|
|
|
$
|
(33,150
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Allowance for doubtful accounts
|
|
2,454
|
|
|
117
|
|
|
(454
|
)
|
|
2,117
|
|
||||
|
Valuation allowance on deferred income tax assets
|
|
25,886
|
|
|
12,948
|
|
|
(2,997
|
)
|
|
35,837
|
|
||||
|
|
|
$
|
61,490
|
|
|
$
|
(20,085
|
)
|
|
$
|
(3,451
|
)
|
|
$
|
37,954
|
|
|
(1)
|
Deductions for Allowance for doubtful accounts represent the write off of uncollectible accounts or reductions to allowances previously provided. Deductions for Valuation allowance on deferred income tax assets represent changes in timing differences between periods.
|
|
(2)
|
During the second quarter of 2013, the Company recorded a reduction of the valuation allowance against the U.S. net deferred income tax assets as it had conducted an assessment of the recoverability of its net deferred income tax assets and determined it was more likely than not that its existing net deferred income tax assets for general business tax credit carryforwards would be realized.
|
|
(3)
|
In 2009, the Company received a promissory note for the full sale price of its Cheeseburger in Paradise concept (
$2.0 million
), which subsequently became fully reserved in 2010. In the fourth quarter of 2012, the Company collected the outstanding amounts under the terms of the promissory note, which included accrued interest charges, and released the Allowance for doubtful accounts balance in full.
|
|
(4)
|
The charges to the valuation allowance for the year ended December 31, 2012 were primarily due to the tax benefits associated with tax goodwill related to the joint venture and limited partnership interests purchased and the deferred gain recorded for a sale-leaseback transaction. Of the aggregate charges,
$15.8 million
was recorded in Additional paid-in capital.
|
|
(5)
|
On September 26, 2011, the Company entered into a settlement agreement with the T-Bird Parties to settle all outstanding litigation with T-Bird. In accordance with the terms of the settlement agreement, T-Bird agreed to pay
$33.3 million
to the Company, which included
$33.2 million
to satisfy the T-Bird promissory note that the Company purchased from T-Bird’s former lender. The settlement payment was received in November 2011, and
$33.2 million
was recorded as Recovery of note receivable from affiliated entity in the Company’s Consolidated Statement of Operations and Comprehensive Income for the year ended December 31, 2011.
|
|
|
Date:
|
March 3, 2014
|
Bloomin’ Brands, Inc.
|
|
|
|
|
|
|
|
|
|
By: /s/ Elizabeth A. Smith
|
|
|
|
|
Elizabeth A. Smith
Chief Executive Officer
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Elizabeth A. Smith
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
|
Elizabeth A. Smith
|
|
|
March 3, 2014
|
|
|
|
|
|
|
|
|
/s/ David J. Deno
|
|
Executive Vice President and Chief Financial and Administrative Officer (Principal Financial Officer)
|
|
|
|
David J. Deno
|
|
|
March 3, 2014
|
|
|
|
|
|
|
|
|
/s/ Amanda L. Shaw
|
|
Senior Vice President, Technology and Chief Accounting Officer (Principal Accounting Officer)
|
|
|
|
Amanda L. Shaw
|
|
|
March 3, 2014
|
|
|
|
|
|
|
|
|
/s/ Andrew B. Balson
|
|
|
|
|
|
Andrew B. Balson
|
|
Director
|
|
March 3, 2014
|
|
|
|
|
|
|
|
/s/ James R. Craigie
|
|
|
|
|
|
James R. Craigie
|
|
Director
|
|
March 3, 2014
|
|
|
|
|
|
|
|
/s/ David R. Fitzjohn
|
|
|
|
|
|
David R. Fitzjohn
|
|
Director
|
|
March 3, 2014
|
|
|
|
|
|
|
|
/s/ Mindy Grossman
|
|
|
|
|
|
Mindy Grossman
|
|
Director
|
|
March 3, 2014
|
|
|
|
|
|
|
|
/s/ David Humphrey
|
|
|
|
|
|
David Humphrey
|
|
Director
|
|
March 3, 2014
|
|
|
|
|
|
|
|
/s/ Tara Walpert Levy
|
|
|
|
|
|
Tara Walpert Levy
|
|
Director
|
|
March 3, 2014
|
|
|
|
|
|
|
|
/s/ John J. Mahoney
|
|
|
|
|
|
John J. Mahoney
|
|
Director
|
|
March 3, 2014
|
|
|
|
|
|
|
|
/s/ Mark E. Nunnelly
|
|
|
|
|
|
Mark E. Nunnelly
|
|
Director
|
|
March 3, 2014
|
|
|
|
|
|
|
|
/s/ Chris T. Sullivan
|
|
|
|
|
|
Chris T. Sullivan
|
|
Director
|
|
March 3, 2014
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Suppliers
| Supplier name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|