These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
[X]
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the fiscal year ended:
December 25, 2016
|
|
|
Or
|
|
[ ]
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from ______ to ______
|
|
Delaware
|
|
|
|
20-8023465
|
|
(State or other jurisdiction of incorporation or organization)
|
|
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
|
|
The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)
|
|
|
|
|
PAGE NO.
|
|
PART I
|
|
|
PART II
|
|
|
PART III
|
|
|
PART IV
|
|
|
(i)
|
Consumer reactions to public health and food safety issues;
|
|
(ii)
|
Our ability to compete in the highly competitive restaurant industry with many well-established competitors and new market entrants;
|
|
(iii)
|
Minimum wage increases and additional mandated employee benefits;
|
|
(iv)
|
Our ability to comply with governmental laws and regulations, the costs of compliance with such laws and regulations and the effects of changes to applicable laws and regulations, including tax laws and unanticipated liabilities;
|
|
(v)
|
Economic conditions and their effects on consumer confidence and discretionary spending, consumer traffic, the cost and availability of credit and interest rates;
|
|
(vi)
|
Fluctuations in the price and availability of commodities;
|
|
(vii)
|
Our ability to implement our expansion, remodeling and relocation plans due to uncertainty in locating and acquiring attractive sites on acceptable terms, obtaining required permits and approvals, recruiting and training necessary personnel, obtaining adequate financing and estimating the performance of newly opened, remodeled or relocated restaurants;
|
|
(viii)
|
Our ability to protect our information technology systems from interruption or security breach and to protect consumer data and personal employee information;
|
|
(ix)
|
The effects of international economic, political and social conditions and legal systems on our foreign operations and on foreign currency exchange rates;
|
|
(x)
|
Our ability to preserve and grow the reputation and value of our brands;
|
|
(xi)
|
Seasonal and periodic fluctuations in our results and the effects of significant adverse weather conditions and other disasters or unforeseen events;
|
|
(xii)
|
Our ability to effectively respond to changes in patterns of consumer traffic, consumer tastes and dietary habits;
|
|
(xiii)
|
Strategic actions, including acquisitions and dispositions, and our success in integrating any acquired or newly created businesses.
|
|
(xiv)
|
The effects of our substantial leverage and restrictive covenants in our various credit facilities on our ability to raise additional capital to fund our operations, to make capital expenditures to invest in new or renovate restaurants and to react to changes in the economy or our industry, and our exposure to interest rate risk in connection with our variable-rate debt; and
|
|
(xv)
|
The adequacy of our cash flow and earnings and other conditions which may affect our ability to pay dividends and repurchase shares of our common stock.
|
|
SEGMENT
|
|
CONCEPT
|
|
GEOGRAPHIC LOCATION
|
|
U.S.
|
|
Outback Steakhouse
|
|
United States of America
|
|
|
Carrabba’s Italian Grill
|
|
||
|
|
Bonefish Grill
|
|
||
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
||
|
International
|
|
Outback Steakhouse
|
|
Brazil, Hong Kong, China
|
|
|
Carrabba’s Italian Grill (Abbraccio)
|
|
Brazil
|
|
|
|
U.S.
|
|
INTERNATIONAL
|
||||||||||||||||
|
|
Outback
Steakhouse
|
|
Carrabba’s
Italian Grill
|
|
Bonefish Grill
|
|
Fleming’s
Prime Steakhouse & Wine Bar |
|
Outback
Steakhouse
Brazil
|
||||||||||
|
Food & non-alcoholic beverage
|
90
|
%
|
|
85
|
%
|
|
78
|
%
|
|
73
|
%
|
|
83
|
%
|
|||||
|
Alcoholic beverage
|
10
|
%
|
|
15
|
%
|
|
22
|
%
|
|
27
|
%
|
|
17
|
%
|
|||||
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average check per person ($USD)
|
$
|
22
|
|
|
$
|
21
|
|
|
$
|
25
|
|
|
$
|
74
|
|
|
$
|
15
|
|
|
Average check per person (LC)
|
|
|
|
|
|
|
|
|
R$
|
52
|
|
||||||||
|
|
DECEMBER 27,
2015 |
|
2016 ACTIVITY
|
|
DECEMBER 25,
2016 |
|
U.S. STATE
|
|||||||||
|
|
|
OPENED
|
|
CLOSED
|
|
OTHER
|
|
|
COUNT
|
|||||||
|
Number of restaurants:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Outback Steakhouse
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned
|
650
|
|
|
5
|
|
|
(3
|
)
|
|
(2
|
)
|
|
650
|
|
|
|
|
Franchised
|
105
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
105
|
|
|
|
|
Total
|
755
|
|
|
7
|
|
|
(5
|
)
|
|
(2
|
)
|
|
755
|
|
|
48
|
|
Carrabba’s Italian Grill
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned
|
244
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
242
|
|
|
|
|
Franchised
|
3
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
|
|
Total
|
247
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
244
|
|
|
32
|
|
Bonefish Grill
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned
|
210
|
|
|
2
|
|
|
(8
|
)
|
|
—
|
|
|
204
|
|
|
|
|
Franchised
|
5
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
|
|
Total
|
215
|
|
|
3
|
|
|
(8
|
)
|
|
—
|
|
|
210
|
|
|
36
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned
|
66
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
28
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Outback Steakhouse - Brazil (1)
|
75
|
|
|
9
|
|
|
(1
|
)
|
|
—
|
|
|
83
|
|
|
|
|
Outback Steakhouse - South Korea (2)
|
75
|
|
|
3
|
|
|
(6
|
)
|
|
(72
|
)
|
|
—
|
|
|
|
|
Other
|
16
|
|
|
14
|
|
|
(1
|
)
|
|
—
|
|
|
29
|
|
|
|
|
Franchised
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Outback Steakhouse - South Korea (2)
|
—
|
|
|
1
|
|
|
—
|
|
|
72
|
|
|
73
|
|
|
|
|
Other
|
58
|
|
|
3
|
|
|
(9
|
)
|
|
2
|
|
|
54
|
|
|
|
|
Total
|
224
|
|
|
30
|
|
|
(17
|
)
|
|
2
|
|
|
239
|
|
|
|
|
System-wide total (3)
|
1,507
|
|
|
42
|
|
|
(33
|
)
|
|
—
|
|
|
1,516
|
|
|
|
|
(1)
|
The restaurant counts for Brazil are reported as of November 30, 2016 and 2015, respectively, to correspond with the balance sheet dates of this subsidiary.
|
|
(2)
|
On July 25, 2016, we sold our restaurant locations in South Korea, converting all restaurants in that market to franchised locations.
|
|
(3)
|
The restaurant count as of December 25, 2016 includes 43 locations scheduled to close in connection with the 2017 Closure Initiative (as defined below under Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations”).
|
|
(as a % of gross Restaurant sales)
|
MONTHLY FRANCHISE FEE PERCENTAGE (1)
|
|
U.S. franchisees (1)
|
3.50% - 5.75%
|
|
International franchisees
|
3.00% - 6.00%
|
|
(1)
|
In addition, under U.S. franchise agreements, a U.S. franchisee must contribute a percentage of gross sales for national marketing programs and must also spend a certain amount of gross sales on local advertising, up to a maximum of 8.0% of gross restaurant sales for combined national marketing and local advertising.
|
|
•
|
immigration, employment, minimum wages, overtime, tip credits, worker conditions and health care;
|
|
•
|
nutritional labeling, nutritional content, menu labeling and food safety;
|
|
•
|
the Americans with Disabilities Act, which, among other things, requires our restaurants to meet federally mandated requirements for the disabled; and
|
|
•
|
information security, privacy, cashless payments, gift cards and consumer credit, protection and fraud.
|
|
NAME
|
|
AGE
|
|
POSITION
|
|
Elizabeth A. Smith
|
|
53
|
|
Chairman of the Board of Directors and Chief Executive Officer
|
|
Chris Brandt
|
|
48
|
|
Executive Vice President and Chief Brand Officer
|
|
David J. Deno
|
|
59
|
|
Executive Vice President and Chief Financial and Administrative Officer
|
|
Donagh M. Herlihy
|
|
53
|
|
Executive Vice President, Digital and Chief Information Officer
|
|
Joseph J. Kadow
|
|
60
|
|
Executive Vice President and Chief Legal Officer
|
|
Michael Kappitt
|
|
47
|
|
Executive Vice President and President of Carrabba’s Italian Grill
|
|
Patrick C. Murtha
|
|
58
|
|
Executive Vice President and President of Bloomin’ Brands International
|
|
Gregg Scarlett
|
|
55
|
|
Executive Vice President and President of Outback Steakhouse
|
|
David P. Schmidt
|
|
46
|
|
Executive Vice President and President of Bonefish Grill
|
|
Sukhdev Singh
|
|
53
|
|
Executive Vice President, Global Chief Development and Franchising Officer
|
|
•
|
the availability of attractive sites for new restaurants;
|
|
•
|
acquiring or leasing those sites at acceptable prices and other terms;
|
|
•
|
funding or financing our development;
|
|
•
|
obtaining all required permits, approvals and licenses on a timely basis;
|
|
•
|
recruiting and training skilled management and restaurant employees and retaining those employees on acceptable terms;
|
|
•
|
weather, natural disasters and other events or factors beyond our control resulting in construction or other delays; and
|
|
•
|
consumer tastes in new geographic regions and acceptance of our restaurant concepts and awareness of our brands in those regions.
|
|
•
|
making it more difficult for us to make payments on indebtedness;
|
|
•
|
increasing our vulnerability to general economic, industry and competitive conditions and the various risks we face in our business;
|
|
•
|
increasing our cost of borrowing;
|
|
•
|
requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures, dividend payments, share repurchases and future business opportunities;
|
|
•
|
exposing us to the risk of increased interest rates because certain of our borrowings are at variable rates of interest;
|
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, restaurant development, debt service requirements, acquisitions and general corporate or other purposes; and
|
|
•
|
limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our competitors who may not be as highly leveraged.
|
|
U.S.
|
||||||||||||||
|
COMPANY-OWNED
|
|
FRANCHISE
|
||||||||||||
|
Alabama
|
20
|
|
|
Louisiana
|
22
|
|
|
Ohio
|
49
|
|
|
Alabama
|
1
|
|
|
Arizona
|
28
|
|
|
Maryland
|
41
|
|
|
Oklahoma
|
11
|
|
|
Alaska
|
1
|
|
|
Arkansas
|
11
|
|
|
Massachusetts
|
22
|
|
|
Pennsylvania
|
46
|
|
|
California
|
62
|
|
|
California
|
15
|
|
|
Michigan
|
37
|
|
|
Rhode Island
|
3
|
|
|
Florida
|
1
|
|
|
Colorado
|
30
|
|
|
Minnesota
|
9
|
|
|
South Carolina
|
39
|
|
|
Georgia
|
1
|
|
|
Connecticut
|
15
|
|
|
Mississippi
|
1
|
|
|
South Dakota
|
2
|
|
|
Idaho
|
6
|
|
|
Delaware
|
4
|
|
|
Missouri
|
16
|
|
|
Tennessee
|
37
|
|
|
Mississippi
|
7
|
|
|
Florida
|
220
|
|
|
Montana
|
1
|
|
|
Texas
|
74
|
|
|
Montana
|
2
|
|
|
Georgia
|
48
|
|
|
Nebraska
|
7
|
|
|
Utah
|
6
|
|
|
Ohio
|
1
|
|
|
Hawaii
|
6
|
|
|
Nevada
|
16
|
|
|
Vermont
|
1
|
|
|
Oregon
|
7
|
|
|
Illinois
|
26
|
|
|
New Hampshire
|
3
|
|
|
Virginia
|
60
|
|
|
Tennessee
|
3
|
|
|
Indiana
|
23
|
|
|
New Jersey
|
44
|
|
|
West Virginia
|
8
|
|
|
Virginia
|
1
|
|
|
Iowa
|
7
|
|
|
New Mexico
|
6
|
|
|
Wisconsin
|
12
|
|
|
Washington
|
20
|
|
|
Kansas
|
7
|
|
|
New York
|
45
|
|
|
Wyoming
|
2
|
|
|
|
|
|
|
Kentucky
|
17
|
|
|
North Carolina
|
67
|
|
|
|
|
|
|
|
||
|
Total U.S. company-owned
|
1,164
|
|
|
Total U.S. franchise
|
113
|
|
||||||||
|
INTERNATIONAL
|
||||||||||||||
|
COMPANY-OWNED
|
|
FRANCHISE
|
||||||||||||
|
Brazil (1)
|
97
|
|
|
Australia
|
7
|
|
|
Ecuador
|
1
|
|
|
Puerto Rico
|
3
|
|
|
China (Mainland)
|
6
|
|
|
Bahamas
|
1
|
|
|
Guam
|
1
|
|
|
Qatar
|
1
|
|
|
Hong Kong
|
9
|
|
|
Brazil
|
1
|
|
|
Indonesia
|
4
|
|
|
Saudi Arabia
|
5
|
|
|
|
|
|
Canada
|
2
|
|
|
Japan
|
10
|
|
|
Singapore
|
2
|
|
|
|
|
|
|
Chile
|
1
|
|
|
Malaysia
|
2
|
|
|
South Korea
|
73
|
|
|
|
|
|
|
Costa Rica
|
1
|
|
|
Mexico
|
5
|
|
|
Thailand
|
1
|
|
|
|
|
|
|
Dominican Republic
|
2
|
|
|
Philippines
|
4
|
|
|
|
|
||
|
Total International company-owned
|
112
|
|
|
|
|
|
|
|
|
Total International franchise
|
127
|
|
||
|
(1)
|
The restaurant count for Brazil is reported as of November 2016 to correspond with the balance sheet date of this subsidiary.
|
|
LOCATION
|
|
USE
|
|
SQUARE FEET
|
|
LEASE EXPIRATION
|
|
|
Tampa, Florida
|
|
Corporate Headquarters
|
|
168,000
|
|
|
1/31/2025
|
|
São Paulo, Brazil
|
|
Brazil Operations Center
|
|
22,000
|
|
|
7/31/2021
|
|
|
SALES PRICE
|
|
DIVIDENDS DECLARED
AND PAID (1)
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
|||||||||||||||||||
|
|
HIGH
|
|
LOW
|
|
HIGH
|
|
LOW
|
|
2016
|
|
2015
|
||||||||||||
|
First Quarter
|
$
|
18.09
|
|
|
$
|
14.91
|
|
|
$
|
26.25
|
|
|
$
|
22.91
|
|
|
$
|
0.07
|
|
|
$
|
0.06
|
|
|
Second Quarter
|
19.83
|
|
|
16.01
|
|
|
24.53
|
|
|
20.86
|
|
|
0.07
|
|
|
0.06
|
|
||||||
|
Third Quarter
|
19.89
|
|
|
17.21
|
|
|
23.83
|
|
|
18.00
|
|
|
0.07
|
|
|
0.06
|
|
||||||
|
Fourth Quarter
|
19.99
|
|
|
15.82
|
|
|
19.44
|
|
|
15.90
|
|
|
0.07
|
|
|
0.06
|
|
||||||
|
(1)
|
See Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations -
DIVIDENDS AND SHARE REPURCHASES
.”
|
|
(shares in thousands)
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
PLAN CATEGORY
|
|
NUMBER OF SECURITIES TO BE ISSUED UPON EXERCISE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS
|
|
WEIGHTED-AVERAGE EXERCISE PRICE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS
|
|
NUMBER OF SECURITIES REMAINING AVAILABLE FOR FUTURE ISSUANCE UNDER EQUITY COMPENSATION PLANS (EXCLUDING SECURITIES REFLECTED IN COLUMN (a)) (1)
|
||||
|
Equity compensation plans approved by security holders
|
|
10,984
|
|
|
$
|
14.24
|
|
|
6,128
|
|
|
(1)
|
The shares remaining available for issuance may be issued in the form of stock options, restricted stock, restricted stock units or other stock awards under the 2016 Omnibus Incentive Compensation Plan (the “2016 Incentive Plan”).
|
|
|
AUGUST 8,
2012 |
|
DECEMBER 31,
2012 |
|
DECEMBER 31,
2013 |
|
DECEMBER 28,
2014 |
|
DECEMBER 27,
2015 |
|
DECEMBER 25,
2016 |
||||||||||||
|
Bloomin’ Brands, Inc. (BLMN)
|
$
|
100.00
|
|
|
$
|
126.03
|
|
|
$
|
193.47
|
|
|
$
|
191.38
|
|
|
$
|
139.38
|
|
|
$
|
151.25
|
|
|
Standard & Poor’s 500
|
100.00
|
|
|
102.72
|
|
|
135.96
|
|
|
156.76
|
|
|
157.94
|
|
|
177.32
|
|
||||||
|
Standard & Poor’s Consumer Discretionary
|
100.00
|
|
|
107.53
|
|
|
153.58
|
|
|
168.55
|
|
|
186.16
|
|
|
199.30
|
|
||||||
|
PERIOD
|
|
TOTAL NUMBER OF SHARES PURCHASED (1)
|
|
AVERAGE PRICE PAID PER SHARE
|
|
TOTAL NUMBER OF SHARES PURCHASED AS PART OF PUBLICLY ANNOUNCED PLANS OR PROGRAMS
|
|
APPROXIMATE DOLLAR VALUE OF SHARES THAT MAY YET BE PURCHASED UNDER THE PLANS OR PROGRAMS
|
||||||
|
September 26, 2016 through October 23, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
165,000,032
|
|
|
October 24, 2016 through November 20, 2016
|
|
619,700
|
|
|
$
|
19.36
|
|
|
619,700
|
|
|
$
|
153,004,103
|
|
|
November 21, 2016 through December 25, 2016
|
|
1,199,256
|
|
|
$
|
19.22
|
|
|
1,196,698
|
|
|
$
|
130,004,739
|
|
|
Total
|
|
1,818,956
|
|
|
|
|
1,816,398
|
|
|
|
|
|||
|
(1)
|
On
July 26, 2016
, the Board of Directors authorized the repurchase of
$300.0 million
of our outstanding common stock as announced publicly in our press release issued on July 29, 2016 (the “July 2016 Share Repurchase Program”). The July 2016 Share Repurchase Program will expire on
January 26, 2018
. Common stock repurchased during the thirteen weeks ended December 25, 2016 represented shares repurchased under the July 2016 Share Repurchase Program and 2,558 shares withheld for tax payments due upon vesting of employee restricted stock awards.
|
|
|
FISCAL YEAR
|
||||||||||||||||||
|
(dollars in thousands, except per share data)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Operating Results:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restaurant sales (1)
|
$
|
4,226,057
|
|
|
$
|
4,349,921
|
|
|
$
|
4,415,783
|
|
|
$
|
4,089,128
|
|
|
$
|
3,946,116
|
|
|
Other revenues
|
26,255
|
|
|
27,755
|
|
|
26,928
|
|
|
40,102
|
|
|
41,679
|
|
|||||
|
Total revenues (1)
|
4,252,312
|
|
|
4,377,676
|
|
|
4,442,711
|
|
|
4,129,230
|
|
|
3,987,795
|
|
|||||
|
Income from operations (2)
|
127,606
|
|
|
230,925
|
|
|
191,964
|
|
|
225,357
|
|
|
181,137
|
|
|||||
|
Net income including noncontrolling interests (2) (3)
|
46,347
|
|
|
131,560
|
|
|
95,926
|
|
|
214,568
|
|
|
61,304
|
|
|||||
|
Net income attributable to Bloomin’ Brands (2) (3)
|
$
|
41,748
|
|
|
$
|
127,327
|
|
|
$
|
91,090
|
|
|
$
|
208,367
|
|
|
$
|
49,971
|
|
|
Basic earnings per share
|
$
|
0.37
|
|
|
$
|
1.04
|
|
|
$
|
0.73
|
|
|
$
|
1.69
|
|
|
$
|
0.45
|
|
|
Diluted earnings per share
|
$
|
0.37
|
|
|
$
|
1.01
|
|
|
$
|
0.71
|
|
|
$
|
1.63
|
|
|
$
|
0.44
|
|
|
Cash dividends declared per common share
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
2,642,279
|
|
|
$
|
3,032,569
|
|
|
$
|
3,338,240
|
|
|
$
|
3,267,421
|
|
|
$
|
3,003,214
|
|
|
Total debt, net
|
1,089,485
|
|
|
1,316,864
|
|
|
1,309,797
|
|
|
1,408,088
|
|
|
1,481,101
|
|
|||||
|
Total stockholders’ equity (4)
|
195,353
|
|
|
421,900
|
|
|
556,449
|
|
|
482,709
|
|
|
220,205
|
|
|||||
|
Common stock outstanding (4)
|
103,922
|
|
|
119,215
|
|
|
125,950
|
|
|
124,784
|
|
|
121,148
|
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
$
|
260,578
|
|
|
$
|
210,263
|
|
|
$
|
237,868
|
|
|
$
|
237,214
|
|
|
$
|
178,720
|
|
|
Proceeds from sale-leaseback transactions, net
|
530,684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
192,886
|
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase of common stock (4)
|
$
|
310,334
|
|
|
$
|
170,769
|
|
|
$
|
930
|
|
|
$
|
436
|
|
|
$
|
—
|
|
|
(1)
|
Due to the change in our fiscal year end, total revenues for
2015
include
$24.3 million
of higher restaurant sales and total revenues in fiscal year
2014
include
$46.0 million
of lower restaurant sales.
|
|
(2)
|
Fiscal year
2016
includes: (i)
$51.4 million
of asset impairments and closing costs related to the 2017 Closure Initiative and Bonefish Restructuring (as defined later), (ii)
$43.1 million
of asset impairments related to our sale of Outback Steakhouse South Korea and for our Puerto Rico subsidiary, (iii) $7.2 million of asset impairments and restaurant closing costs related to the relocation of certain restaurants and (iv)
$5.5 million
of severance related to restructuring of certain functions and the relocation of our Fleming’s operations center to the corporate home office. Fiscal year
2015
results include
$4.9 million
of higher income from operations due to a change in our fiscal year end and
$31.8 million
of asset impairments and restaurant closing costs related to our Bonefish Restructuring and our International and Domestic Restaurant Closure Initiatives. Fiscal year
2014
results include
$9.2 million
of lower income from operations due to a change in our fiscal year end, $26.8 million of asset impairments and restaurant closing costs related to our International and Domestic Restaurant Closure Initiatives, $24.0 million of asset impairments related to our Roy’s concept and corporate airplanes and $9.0 million of severance related to our organizational realignment. Fiscal year 2013 results include $18.7 million of asset impairments due to our Domestic Restaurant Closure Initiative. Fiscal year 2012 includes: (i) $34.1 million of certain executive compensation costs and non-cash stock compensation charges incurred in connection with the completion of our initial public offering (“IPO”), (ii) management fees and other reimbursable expenses of $13.8 million related to a management agreement with our sponsors and founders, which terminated at the time of our IPO and (iii) $7.4 million of legal and other professional fees, primarily related to a lease amendment between OSI and PRP.
|
|
(3)
|
Fiscal years 2016, 2015, 2014, 2013 and 2012 include
$27.0 million
,
$3.0 million
,
$11.1 million
, $14.6 million and $21.0 million, respectively, of loss on defeasance, extinguishment and modification of debt. Fiscal year 2013 includes a $36.6 million gain on remeasurement of a previously held equity investment related to our Brazil acquisition. Fiscal year 2013 includes a $52.0 million income tax benefit for a U.S. valuation allowance release.
|
|
(4)
|
During fiscal years 2016 and 2015, we repurchased
16.6 million
and
7.6 million
shares of our outstanding common stock.
|
|
•
|
A decrease in total revenues of
2.9%
to
$4.3 billion
in
2016
as compared to
2015
, driven primarily by the sale of Outback Steakhouse South Korea, lower U.S. comparable restaurant sales and the effect of foreign currency translation, partially offset by the net benefit of restaurant openings and closings.
|
|
•
|
Operating margin at the restaurant level declined
(0.7)%
in
fiscal year 2016
as compared to
fiscal year 2015
, primarily due to higher labor costs and commodity and operating expense inflation, partially offset by the impact of certain cost saving initiatives and increases in average check per person.
|
|
•
|
Income from operations decreased to
$127.6 million
in
2016
as compared to
$230.9 million
in
2015
, primarily due to impairment charges incurred in connection with the 2017 Closure Initiative and the sale of Outback South Korea and a decrease in operating margin at the restaurant-level, partially offset by lower general and administrative expense.
|
|
•
|
During fiscal year 2016, we repurchased
$309.9 million
of our common stock and declared and paid
$31.4 million
of dividends.
|
|
•
|
Continued Focus on U.S. Sales and Profitability.
We plan to continue to remodel and relocate restaurants, make investments to enhance our core guest experience, increase off-premise dining occasions, introduce innovative menu items that match evolving consumer preferences and use limited-time offers and multimedia marketing campaigns to drive traffic.
|
|
•
|
Accelerate International Growth.
We continue to focus on existing geographic regions in South America and Asia, with strategic expansion in selected emerging and high growth developed markets. Specifically, we are focusing our existing market growth in Brazil and new market growth in China. We expect to open between
40
and
50
system-wide locations in
2017
, with most expected to be international locations.
|
|
•
|
Drive Long-Term Shareholder Value.
We plan to drive long-term shareholder value by reinvesting operational cash flow in our business, improving our credit profile and returning excess cash to shareholders through share repurchases and dividends.
|
|
•
|
Average restaurant unit volumes
—average sales per restaurant to measure changes in consumer traffic, pricing and development of the brand;
|
|
•
|
Comparable restaurant sales
—year-over-year comparison of sales volumes for Company-owned restaurants that are open 18 months or more in order to remove the impact of new restaurant openings in comparing the operations of existing restaurants;
|
|
•
|
System-wide sales
—total restaurant sales volume for all Company-owned, franchise and unconsolidated joint venture restaurants, regardless of ownership, to interpret the overall health of our brands;
|
|
•
|
Adjusted restaurant-level operating margin, Adjusted income from operations, Adjusted net income, Adjusted diluted earnings per share
—non-GAAP financial measures utilized to evaluate our operating performance, which definitions, usefulness and reconciliations are described in more detail in the “Non-GAAP Financial Measures” section below; and
|
|
•
|
Consumer satisfaction scores
—measurement of our consumers’ experiences in a variety of key areas.
|
|
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
|
DECEMBER 28,
2014 |
|||
|
Number of restaurants (at end of the period):
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
|
|
|
|
|
|||
|
Company-owned
|
650
|
|
|
650
|
|
|
648
|
|
|
Franchised
|
105
|
|
|
105
|
|
|
105
|
|
|
Total
|
755
|
|
|
755
|
|
|
753
|
|
|
Carrabba’s Italian Grill
|
|
|
|
|
|
|||
|
Company-owned
|
242
|
|
|
244
|
|
|
242
|
|
|
Franchised
|
2
|
|
|
3
|
|
|
1
|
|
|
Total
|
244
|
|
|
247
|
|
|
243
|
|
|
Bonefish Grill
|
|
|
|
|
|
|||
|
Company-owned
|
204
|
|
|
210
|
|
|
201
|
|
|
Franchised
|
6
|
|
|
5
|
|
|
5
|
|
|
Total
|
210
|
|
|
215
|
|
|
206
|
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
|
|
|
|
|||
|
Company-owned
|
68
|
|
|
66
|
|
|
66
|
|
|
Roy’s (1)
|
|
|
|
|
|
|||
|
Company-owned
|
—
|
|
|
—
|
|
|
20
|
|
|
International
|
|
|
|
|
|
|||
|
Company-owned
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil (2)
|
83
|
|
|
75
|
|
|
63
|
|
|
Outback Steakhouse - South Korea (3)
|
—
|
|
|
75
|
|
|
91
|
|
|
Other
|
29
|
|
|
16
|
|
|
11
|
|
|
Franchised
|
|
|
|
|
|
|||
|
Outback Steakhouse - South Korea (3)
|
73
|
|
|
—
|
|
|
—
|
|
|
Other
|
54
|
|
|
58
|
|
|
55
|
|
|
Total
|
239
|
|
|
224
|
|
|
220
|
|
|
System-wide total (4)
|
1,516
|
|
|
1,507
|
|
|
1,508
|
|
|
(1)
|
On January 26, 2015, we sold our Roy’s concept.
|
|
(2)
|
The restaurant counts for Brazil are reported as of November 30, 2016, 2015 and 2014, respectively, to correspond with the balance sheet dates of this subsidiary.
|
|
(3)
|
On July 25, 2016, we sold our restaurant locations in South Korea, converting all restaurants in that market to franchised locations.
|
|
(4)
|
The restaurant count as of December 25, 2016 includes 43 locations scheduled to close in connection with the 2017 Closure Initiative.
|
|
|
FISCAL YEAR
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Revenues
|
|
|
|
|
|
|||
|
Restaurant sales
|
99.4
|
%
|
|
99.4
|
%
|
|
99.4
|
%
|
|
Franchise and other revenues
|
0.6
|
|
|
0.6
|
|
|
0.6
|
|
|
Total revenues
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
Costs and expenses
|
|
|
|
|
|
|||
|
Cost of sales (1)
|
32.1
|
|
|
32.6
|
|
|
32.5
|
|
|
Labor and other related (1)
|
28.7
|
|
|
27.7
|
|
|
27.6
|
|
|
Other restaurant operating (1)
|
23.5
|
|
|
23.1
|
|
|
23.8
|
|
|
Depreciation and amortization
|
4.6
|
|
|
4.3
|
|
|
4.3
|
|
|
General and administrative
|
6.3
|
|
|
6.6
|
|
|
6.9
|
|
|
Provision for impaired assets and restaurant closings
|
2.5
|
|
|
0.8
|
|
|
1.2
|
|
|
Total costs and expenses
|
97.0
|
|
|
94.7
|
|
|
95.7
|
|
|
Income from operations
|
3.0
|
|
|
5.3
|
|
|
4.3
|
|
|
Loss on defeasance, extinguishment and modification of debt
|
(0.6
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
Other income (expense), net
|
*
|
|
|
(*)
|
|
|
(*)
|
|
|
Interest expense, net
|
(1.1
|
)
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|
Income before provision for income taxes
|
1.3
|
|
|
3.9
|
|
|
2.7
|
|
|
Provision for income taxes
|
0.2
|
|
|
0.9
|
|
|
0.5
|
|
|
Net income
|
1.1
|
|
|
3.0
|
|
|
2.2
|
|
|
Less: net income attributable to noncontrolling interests
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Net income attributable to Bloomin’ Brands
|
1.0
|
%
|
|
2.9
|
%
|
|
2.1
|
%
|
|
(1)
|
As a percentage of Restaurant sales.
|
|
*
|
Less than 1/10
th
of one percent of Total revenues.
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions):
|
2016
|
|
2015
|
||||
|
For fiscal years 2015 and 2014
|
$
|
4,349.9
|
|
|
$
|
4,415.8
|
|
|
Change from:
|
|
|
|
||||
|
Divestitures
|
(86.9
|
)
|
|
(63.2
|
)
|
||
|
Comparable restaurant sales (1)
|
(57.7
|
)
|
|
37.7
|
|
||
|
Restaurant closings
|
(33.9
|
)
|
|
(99.2
|
)
|
||
|
Effect of foreign currency translation
|
(31.6
|
)
|
|
(119.3
|
)
|
||
|
Restaurant openings (1)
|
86.2
|
|
|
153.8
|
|
||
|
Change in fiscal year
|
—
|
|
|
24.3
|
|
||
|
For fiscal years 2016 and 2015
|
$
|
4,226.0
|
|
|
$
|
4,349.9
|
|
|
(1)
|
Summation of quarterly changes for restaurant openings and comparable restaurant sales will not total to annual amounts as the restaurants that meet the definition of a comparable restaurant will differ each period based on when the restaurant opened.
|
|
|
FISCAL YEAR
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Year over year percentage change:
|
|
|
|
|
|
|||
|
Comparable restaurant sales (stores open 18 months or more) (1)(2):
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
(2.3
|
)%
|
|
1.8
|
%
|
|
3.1
|
%
|
|
Carrabba’s Italian Grill
|
(2.7
|
)%
|
|
(0.7
|
)%
|
|
(1.0
|
)%
|
|
Bonefish Grill
|
(0.5
|
)%
|
|
(3.3
|
)%
|
|
0.5
|
%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
(0.2
|
)%
|
|
1.3
|
%
|
|
3.2
|
%
|
|
Combined U.S.
|
(1.9
|
)%
|
|
0.5
|
%
|
|
2.0
|
%
|
|
International
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil (3)
|
6.7
|
%
|
|
6.3
|
%
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|||
|
Traffic:
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
(5.7
|
)%
|
|
(1.5
|
)%
|
|
0.4
|
%
|
|
Carrabba’s Italian Grill
|
(2.7
|
)%
|
|
(0.1
|
)%
|
|
(1.1
|
)%
|
|
Bonefish Grill
|
(3.7
|
)%
|
|
(6.2
|
)%
|
|
(0.3
|
)%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
(2.2
|
)%
|
|
(0.2
|
)%
|
|
0.1
|
%
|
|
Combined U.S.
|
(4.7
|
)%
|
|
(1.8
|
)%
|
|
—
|
%
|
|
International
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil
|
0.2
|
%
|
|
0.5
|
%
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|||
|
Average check per person increases (decreases) (4):
|
|
|
|
|
|
|
||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
3.4
|
%
|
|
3.3
|
%
|
|
2.7
|
%
|
|
Carrabba’s Italian Grill
|
—
|
%
|
|
(0.6
|
)%
|
|
0.1
|
%
|
|
Bonefish Grill
|
3.2
|
%
|
|
2.9
|
%
|
|
0.8
|
%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
2.0
|
%
|
|
1.5
|
%
|
|
3.1
|
%
|
|
Combined U.S.
|
2.8
|
%
|
|
2.3
|
%
|
|
2.0
|
%
|
|
International
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil
|
6.5
|
%
|
|
6.0
|
%
|
|
6.5
|
%
|
|
(1)
|
Comparable restaurant sales exclude the effect of fluctuations in foreign currency rates. Relocated international restaurants closed more than 30 days and relocated U.S. restaurants closed more than 60 days are excluded from comparable restaurant sales until at least 18 months after reopening.
|
|
(2)
|
Fiscal years
2015
and
2014
include
$24.3 million
higher restaurant sales and
$46.0 million
lower restaurant sales, respectively, due to a change in our fiscal year end.
|
|
(3)
|
Includes the trading day impact from calendar period reporting of 0.0%, (0.2%) and (0.1%) for fiscal 2016, 2015 and 2014, respectively.
|
|
(4)
|
Average check per person increases (decreases) includes the impact of menu pricing changes, product mix and discounts.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Average restaurant unit volumes (dollars in thousands):
|
|
|
|
|
|
||||||
|
U.S.
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
$
|
3,354
|
|
|
$
|
3,430
|
|
|
$
|
3,329
|
|
|
Carrabba’s Italian Grill
|
$
|
2,857
|
|
|
$
|
2,954
|
|
|
$
|
2,945
|
|
|
Bonefish Grill
|
$
|
3,007
|
|
|
$
|
3,019
|
|
|
$
|
3,135
|
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
$
|
4,277
|
|
|
$
|
4,247
|
|
|
$
|
4,163
|
|
|
International
|
|
|
|
|
|
||||||
|
Outback Steakhouse - Brazil (1)
|
$
|
3,856
|
|
|
$
|
4,137
|
|
|
$
|
5,659
|
|
|
|
|
|
|
|
|
||||||
|
Operating weeks:
|
|
|
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
33,812
|
|
|
33,758
|
|
|
33,687
|
|
|||
|
Carrabba’s Italian Grill
|
12,658
|
|
|
12,678
|
|
|
12,467
|
|
|||
|
Bonefish Grill
|
10,667
|
|
|
10,731
|
|
|
10,047
|
|
|||
|
Fleming’s Prime Steakhouse & Wine Bar
|
3,469
|
|
|
3,432
|
|
|
3,411
|
|
|||
|
International
|
|
|
|
|
|
||||||
|
Outback Steakhouse - Brazil
|
4,096
|
|
|
3,563
|
|
|
2,859
|
|
|||
|
(1)
|
Translated at average exchange rates of
3.50
,
3.19
and
2.33
for fiscal years 2016, 2015 and 2014, respectively.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Franchise revenues
|
$
|
19.8
|
|
|
$
|
17.9
|
|
|
$
|
17.2
|
|
|
Other revenues
|
6.5
|
|
|
9.9
|
|
|
9.7
|
|
|||
|
Franchise and other revenues
|
$
|
26.3
|
|
|
$
|
27.8
|
|
|
$
|
26.9
|
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
(dollars in millions):
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||
|
Cost of sales
|
$
|
1,354.9
|
|
|
$
|
1,419.7
|
|
|
|
|
$
|
1,419.7
|
|
|
$
|
1,435.4
|
|
|
|
||
|
% of Restaurant sales
|
32.1
|
%
|
|
32.6
|
%
|
|
(0.5
|
)%
|
|
32.6
|
%
|
|
32.5
|
%
|
|
0.1
|
%
|
||||
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
(dollars in millions):
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||
|
Labor and other related
|
$
|
1,211.3
|
|
|
$
|
1,205.6
|
|
|
|
|
$
|
1,205.6
|
|
|
$
|
1,219.0
|
|
|
|
||
|
% of Restaurant sales
|
28.7
|
%
|
|
27.7
|
%
|
|
1.0
|
%
|
|
27.7
|
%
|
|
27.6
|
%
|
|
0.1
|
%
|
||||
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
(dollars in millions):
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||
|
Other restaurant operating
|
$
|
992.2
|
|
|
$
|
1,006.8
|
|
|
|
|
$
|
1,006.8
|
|
|
$
|
1,049.1
|
|
|
|
||
|
% of Restaurant sales
|
23.5
|
%
|
|
23.1
|
%
|
|
0.4
|
%
|
|
23.1
|
%
|
|
23.8
|
%
|
|
(0.7
|
)%
|
||||
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
Depreciation and amortization
|
$
|
193.8
|
|
|
$
|
190.4
|
|
|
$
|
3.4
|
|
|
$
|
190.4
|
|
|
$
|
190.9
|
|
|
$
|
(0.5
|
)
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions):
|
2016
|
|
2015
|
||||
|
For fiscal years 2015 and 2014
|
$
|
287.6
|
|
|
$
|
304.4
|
|
|
Change from:
|
|
|
|
||||
|
Life insurance and deferred compensation (1)
|
(10.2
|
)
|
|
(1.2
|
)
|
||
|
Incentive compensation (2)
|
(9.4
|
)
|
|
0.3
|
|
||
|
Legal and professional fees (3)
|
(5.2
|
)
|
|
3.2
|
|
||
|
Foreign currency exchange (4)
|
(3.4
|
)
|
|
(6.5
|
)
|
||
|
Compensation, benefits and payroll tax (5)
|
—
|
|
|
(7.2
|
)
|
||
|
Severance (6)
|
3.6
|
|
|
(7.7
|
)
|
||
|
Employee stock-based compensation (7)
|
1.5
|
|
|
2.9
|
|
||
|
Other
|
3.5
|
|
|
(0.6
|
)
|
||
|
For fiscal years 2016 and 2015
|
$
|
268.0
|
|
|
$
|
287.6
|
|
|
(1)
|
In 2016, life insurance and deferred compensation decreased primarily due to: (i) the acquisition of managing partners’ interests in certain Outback Steakhouse restaurants, (ii) a decrease in restaurant-level operating performance and (iii) an increase in the cash surrender value of life insurance investments related to our partner deferred compensation programs.
|
|
(2)
|
In 2016, incentive compensation decreased due to performance against current year objectives.
|
|
(3)
|
In 2016, legal and professional fees were lower due to legal costs in 2015 associated with the Cardoza litigation and certain professional service fees and technology projects incurred in 2015 that supported our planned operational growth.
|
|
(4)
|
For 2016 and 2015, foreign currency exchange primarily includes depreciation of the Brazil Real.
|
|
(5)
|
In 2015, employee compensation, benefits and payroll tax was lower primarily due to lower headcount resulting from our organizational realignment in 2014 and the International Restaurant Closure Initiative, partially offset by higher costs related to additional employee benefits.
|
|
(6)
|
Severance expense in 2016 was higher due to a restructuring of certain home office and field support functions. In 2015, severance expense was lower due to an organizational realignment of certain functions during 2014, partially offset by severance incurred in 2015 for the International Restaurant Closure Initiative.
|
|
(7)
|
In 2016 and 2015, employee stock-based compensation increased due to new grants, partially offset by forfeitures.
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
Provision for impaired assets and restaurant closings
|
$
|
104.6
|
|
|
$
|
36.7
|
|
|
$
|
67.9
|
|
|
$
|
36.7
|
|
|
$
|
52.1
|
|
|
$
|
(15.4
|
)
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Impairment, facility closure and other expenses
|
|
|
|
|
|
||||||
|
2017 Closure Initiative
|
$
|
46.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bonefish Restructuring
|
4.9
|
|
|
24.2
|
|
|
—
|
|
|||
|
International Restaurant Closure Initiative
|
—
|
|
|
6.0
|
|
|
19.7
|
|
|||
|
Domestic Restaurant Closure Initiative
|
—
|
|
|
1.6
|
|
|
6.0
|
|
|||
|
Impairment, facility closure and other expenses for Closure Initiatives
|
$
|
51.4
|
|
|
$
|
31.8
|
|
|
$
|
25.7
|
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
(dollars in millions):
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||
|
Income from operations
|
$
|
127.6
|
|
|
$
|
230.9
|
|
|
|
|
$
|
230.9
|
|
|
$
|
192.0
|
|
|
|
||
|
% of Total revenues
|
3.0
|
%
|
|
5.3
|
%
|
|
(2.3
|
)%
|
|
5.3
|
%
|
|
4.3
|
%
|
|
1.0
|
%
|
||||
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions)
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
Loss on defeasance, extinguishment and modification of debt
|
$
|
27.0
|
|
|
$
|
3.0
|
|
|
$
|
24.0
|
|
|
$
|
3.0
|
|
|
$
|
11.1
|
|
|
$
|
(8.1
|
)
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
Other income (expense), net
|
$
|
1.6
|
|
|
$
|
(0.9
|
)
|
|
$
|
2.5
|
|
|
$
|
(0.9
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
0.3
|
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
|
Interest expense, net
|
$
|
45.7
|
|
|
$
|
56.2
|
|
|
$
|
(10.5
|
)
|
|
$
|
56.2
|
|
|
$
|
59.7
|
|
|
$
|
(3.5
|
)
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Effective income tax rate
|
18.0
|
%
|
|
23.0
|
%
|
|
(5.0
|
)%
|
|
23.0
|
%
|
|
20.0
|
%
|
|
3.0
|
%
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Segment income (loss) from operations
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
286,683
|
|
|
$
|
348,731
|
|
|
$
|
327,693
|
|
|
International
|
(5,954
|
)
|
|
34,597
|
|
|
25,020
|
|
|||
|
Total segment income from operations
|
280,729
|
|
|
383,328
|
|
|
352,713
|
|
|||
|
Unallocated corporate operating expense
|
(153,123
|
)
|
|
(152,403
|
)
|
|
(160,749
|
)
|
|||
|
Total income from operations
|
127,606
|
|
|
230,925
|
|
|
191,964
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
(26,998
|
)
|
|
(2,956
|
)
|
|
(11,092
|
)
|
|||
|
Other income (expense), net
|
1,609
|
|
|
(939
|
)
|
|
(1,244
|
)
|
|||
|
Interest expense, net
|
(45,726
|
)
|
|
(56,176
|
)
|
|
(59,658
|
)
|
|||
|
Income before provision for income taxes
|
$
|
56,491
|
|
|
$
|
170,854
|
|
|
$
|
119,970
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Restaurant sales
|
$
|
3,777,907
|
|
|
$
|
3,857,162
|
|
|
$
|
3,832,373
|
|
|
Franchise and other revenues
|
19,402
|
|
|
22,581
|
|
|
21,906
|
|
|||
|
Total revenues
|
$
|
3,797,309
|
|
|
$
|
3,879,743
|
|
|
$
|
3,854,279
|
|
|
Restaurant-level operating margin
|
15.4
|
%
|
|
16.0
|
%
|
|
15.6
|
%
|
|||
|
Income from operations
|
286,683
|
|
|
348,731
|
|
|
327,693
|
|
|||
|
Operating income margin
|
7.5
|
%
|
|
9.0
|
%
|
|
8.5
|
%
|
|||
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions)
|
2016
|
|
2015
|
||||
|
For fiscal years 2015 and 2014
|
$
|
3,857.2
|
|
|
$
|
3,832.4
|
|
|
Change from:
|
|
|
|
||||
|
Comparable restaurant sales (1)
|
(72.5
|
)
|
|
20.1
|
|
||
|
Restaurant closings
|
(25.1
|
)
|
|
(21.1
|
)
|
||
|
Divestiture of Roy’s
|
(5.7
|
)
|
|
(63.2
|
)
|
||
|
Restaurant openings (1)
|
24.0
|
|
|
66.1
|
|
||
|
Change in fiscal year
|
—
|
|
|
22.8
|
|
||
|
For fiscal years 2016 and 2015
|
$
|
3,777.9
|
|
|
$
|
3,857.1
|
|
|
(1)
|
Summation of quarterly changes for restaurant openings and comparable restaurant sales will not total to annual amounts as the restaurants that meet the definition of a comparable restaurant will differ each period based on when the restaurant opened.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Restaurant sales
|
$
|
448,150
|
|
|
$
|
492,759
|
|
|
$
|
583,410
|
|
|
Franchise and other revenues
|
6,853
|
|
|
5,174
|
|
|
5,022
|
|
|||
|
Total revenues
|
$
|
455,003
|
|
|
$
|
497,933
|
|
|
$
|
588,432
|
|
|
Restaurant-level operating margin
|
18.8
|
%
|
|
19.3
|
%
|
|
18.4
|
%
|
|||
|
Income (loss) from operations
|
(5,954
|
)
|
|
34,597
|
|
|
25,020
|
|
|||
|
Operating income (loss) margin
|
(1.3
|
)%
|
|
6.9
|
%
|
|
4.3
|
%
|
|||
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions)
|
2016
|
|
2015
|
||||
|
For fiscal years 2015 and 2014
|
$
|
492.8
|
|
|
$
|
583.4
|
|
|
Change from:
|
|
|
|
||||
|
Divestiture of Outback Steakhouse South Korea
|
(81.2
|
)
|
|
—
|
|
||
|
Effect of foreign currency translation
|
(31.6
|
)
|
|
(119.3
|
)
|
||
|
Restaurant closings
|
(8.8
|
)
|
|
(78.1
|
)
|
||
|
Restaurant openings (1)
|
62.2
|
|
|
87.7
|
|
||
|
Comparable restaurant sales (1)
|
14.8
|
|
|
17.6
|
|
||
|
Change in fiscal year
|
—
|
|
|
1.5
|
|
||
|
For fiscal years 2016 and 2015
|
$
|
448.2
|
|
|
$
|
492.8
|
|
|
(1)
|
Summation of quarterly changes for restaurant openings and comparable restaurant sales will not total to annual amounts as the restaurants that meet the definition of a comparable restaurant will differ each period based on when the restaurant opened.
|
|
|
FISCAL YEAR
|
||||||||||
|
COMPANY-OWNED RESTAURANT SALES (dollars in millions):
|
2016
|
|
2015
|
|
2014
|
||||||
|
U.S.
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
$
|
2,180
|
|
|
$
|
2,226
|
|
|
$
|
2,168
|
|
|
Carrabba’s Italian Grill
|
696
|
|
|
720
|
|
|
710
|
|
|||
|
Bonefish Grill
|
617
|
|
|
623
|
|
|
609
|
|
|||
|
Fleming’s Prime Steakhouse & Wine Bar
|
285
|
|
|
280
|
|
|
275
|
|
|||
|
Other
|
—
|
|
|
8
|
|
|
71
|
|
|||
|
Total
|
3,778
|
|
|
3,857
|
|
|
3,833
|
|
|||
|
International
|
|
|
|
|
|
||||||
|
Outback Steakhouse-Brazil
|
303
|
|
|
283
|
|
|
310
|
|
|||
|
Outback Steakhouse-South Korea (1)
|
90
|
|
|
172
|
|
|
239
|
|
|||
|
Other
|
55
|
|
|
38
|
|
|
34
|
|
|||
|
Total
|
448
|
|
|
493
|
|
|
583
|
|
|||
|
Total Company-owned restaurant sales
|
$
|
4,226
|
|
|
$
|
4,350
|
|
|
$
|
4,416
|
|
|
(1)
|
On July 25, 2016, we sold our restaurant locations in South Korea, converting all restaurants in that market to franchised locations.
|
|
|
FISCAL YEAR
|
||||||||||
|
FRANCHISE SALES (dollars in millions): (1)
|
2016
|
|
2015
|
|
2014
|
||||||
|
U.S.
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
$
|
334
|
|
|
$
|
340
|
|
|
$
|
323
|
|
|
Carrabba's Italian Grill
|
11
|
|
|
9
|
|
|
4
|
|
|||
|
Bonefish Grill
|
13
|
|
|
12
|
|
|
13
|
|
|||
|
Total
|
358
|
|
|
361
|
|
|
340
|
|
|||
|
International
|
|
|
|
|
|
||||||
|
Outback Steakhouse-South Korea (2)
|
74
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
111
|
|
|
115
|
|
|
122
|
|
|||
|
Total
|
185
|
|
|
115
|
|
|
122
|
|
|||
|
Total franchise sales (1)
|
$
|
543
|
|
|
$
|
476
|
|
|
$
|
462
|
|
|
Income from franchises (3)
|
$
|
20
|
|
|
$
|
18
|
|
|
$
|
17
|
|
|
(1)
|
Franchise sales are not included in Total revenues in the
Consolidated Statements of Operations and Comprehensive Income
.
|
|
(2)
|
On July 25, 2016, we sold our restaurant locations in South Korea, converting all restaurants in that market to franchised locations.
|
|
(3)
|
Represents the franchise royalty income included in the
Consolidated Statements of Operations and Comprehensive Income
in Other revenues.
|
|
|
FISCAL YEAR
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
|
U.S. GAAP
|
|
ADJUSTED (1)
|
|
U.S. GAAP
|
|
ADJUSTED (2)
|
|
U.S. GAAP
|
|
ADJUSTED (3)
|
||||||
|
Restaurant sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
32.1
|
%
|
|
32.1
|
%
|
|
32.6
|
%
|
|
32.6
|
%
|
|
32.5
|
%
|
|
32.5
|
%
|
|
Labor and other related
|
28.7
|
%
|
|
28.7
|
%
|
|
27.7
|
%
|
|
27.8
|
%
|
|
27.6
|
%
|
|
27.6
|
%
|
|
Other restaurant operating
|
23.5
|
%
|
|
23.5
|
%
|
|
23.1
|
%
|
|
23.1
|
%
|
|
23.8
|
%
|
|
24.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Restaurant-level operating margin
|
15.8
|
%
|
|
15.7
|
%
|
|
16.5
|
%
|
|
16.5
|
%
|
|
16.1
|
%
|
|
15.9
|
%
|
|
(1)
|
Includes adjustments for the reversal of $5.9 million of deferred rent liabilities, primarily related to the 2017 Closure Initiative and the Bonefish Restructuring, partially offset by $2.3 million of legal settlement costs related to the Sears matter. The reversal of the deferred rent liabilities and the legal settlement were recorded in Other restaurant operating.
|
|
(2)
|
Includes adjustments for the favorable resolution of payroll tax audit contingencies of $5.6 million, partially offset by legal settlement costs of $4.0 million, primarily related to the Cardoza litigation. The payroll audit adjustment was recorded in Labor and other related and the legal settlement was recorded in Other restaurant operating.
|
|
(3)
|
Includes adjustments, primarily related to a $6.1 million legal settlement gain and the reversal of $2.9 million of deferred rent liabilities associated with the International and Domestic Restaurant Closure Initiatives, which were recorded in Other restaurant operating.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands, except per share amounts)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Income from operations
|
$
|
127,606
|
|
|
$
|
230,925
|
|
|
$
|
191,964
|
|
|
Operating income margin
|
3.0
|
%
|
|
5.3
|
%
|
|
4.3
|
%
|
|||
|
Adjustments:
|
|
|
|
|
|
||||||
|
Restaurant impairments and closing costs (1)
|
45,806
|
|
|
33,507
|
|
|
26,841
|
|
|||
|
Asset impairments and related costs (2)
|
44,680
|
|
|
746
|
|
|
24,490
|
|
|||
|
Restaurant relocations, remodels and related costs (3)
|
11,330
|
|
|
3,625
|
|
|
249
|
|
|||
|
Severance (4)
|
5,463
|
|
|
—
|
|
|
9,045
|
|
|||
|
Purchased intangibles amortization (5)
|
3,885
|
|
|
4,334
|
|
|
5,952
|
|
|||
|
Legal and contingent matters (6)
|
2,340
|
|
|
5,843
|
|
|
(6,070
|
)
|
|||
|
Transaction-related expenses (7)
|
1,910
|
|
|
1,294
|
|
|
1,347
|
|
|||
|
Payroll tax audit contingency (8)
|
—
|
|
|
(5,587
|
)
|
|
—
|
|
|||
|
Total income from operations adjustments
|
$
|
115,414
|
|
|
$
|
43,762
|
|
|
$
|
61,854
|
|
|
Adjusted income from operations
|
$
|
243,020
|
|
|
$
|
274,687
|
|
|
$
|
253,818
|
|
|
Adjusted operating income margin
|
5.7
|
%
|
|
6.3
|
%
|
|
5.7
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Net income attributable to Bloomin’ Brands
|
$
|
41,748
|
|
|
$
|
127,327
|
|
|
$
|
91,090
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Income from operations adjustments
|
115,414
|
|
|
43,762
|
|
|
61,854
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt (9)
|
26,998
|
|
|
2,956
|
|
|
11,092
|
|
|||
|
(Gain) loss on disposal of business (10)
|
(1,632
|
)
|
|
1,328
|
|
|
770
|
|
|||
|
Total adjustments, before income taxes
|
140,780
|
|
|
48,046
|
|
|
73,716
|
|
|||
|
Adjustment to provision for income taxes (8) (11)
|
(35,336
|
)
|
|
(15,314
|
)
|
|
(23,996
|
)
|
|||
|
Net adjustments
|
105,444
|
|
|
32,732
|
|
|
49,720
|
|
|||
|
Adjusted net income
|
$
|
147,192
|
|
|
$
|
160,059
|
|
|
$
|
140,810
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share
|
$
|
0.37
|
|
|
$
|
1.01
|
|
|
$
|
0.71
|
|
|
Adjusted diluted earnings per share
|
$
|
1.29
|
|
|
$
|
1.27
|
|
|
$
|
1.10
|
|
|
|
|
|
|
|
|
||||||
|
Diluted weighted average common shares outstanding
|
114,311
|
|
|
125,585
|
|
|
128,317
|
|
|||
|
(1)
|
Represents expenses incurred for the 2017 Closure Initiative, Bonefish Restructuring and the International and Domestic Restaurant Closure Initiatives.
|
|
(2)
|
Represents asset impairment charges and related costs primarily related to: (i) the sale of Outback Steakhouse South Korea and our Puerto Rico subsidiary in 2016, (ii) our Roy’s concept in 2014 and (iii) the sale of corporate aircraft in 2015 and 2014.
|
|
(3)
|
Represents asset impairment charges and accelerated depreciation incurred in connection with our relocation and remodel programs.
|
|
(4)
|
Relates primarily to the following: (i) restructuring of certain functions in 2016, (ii) the relocation of our Fleming’s operations center to the corporate home office in 2016 and (iii) our organizational realignment in 2014.
|
|
(5)
|
Represents intangible amortization recorded as a result of the acquisition of our Brazil operations.
|
|
(6)
|
Represents fees and expenses related to certain legal and contingent matters, including the Sears litigation in 2016 and the Cardoza litigation in 2015.
During fiscal year 2014, we recognized a gain on a legal settlement.
|
|
(7)
|
Relates primarily to the following: (i) costs incurred with our sale-leaseback initiative in 2016 and 2015 and (ii) costs incurred with the secondary offering of our common stock in March 2015, November 2014 and March 2014. For the fiscal year ended December 25, 2016, includes an adjustment of $0.3 million for amortization of deferred gains related to our sale-leaseback initiative from our
|
|
(8)
|
Relates to a payroll tax audit contingency adjustment for the employer’s share of FICA taxes related to cash tips allegedly received and unreported by our employees during calendar year 2011, which is recorded in Labor and other related expenses. In addition, a deferred income tax adjustment has been recorded for the allowable income tax credits for the employer’s share of FICA taxes expected to be paid, which is included in Provision for income taxes and offsets the adjustment to Labor and other related expenses. As a result, there is no impact to Net income from this adjustment.
|
|
(9)
|
Relates to: (i) the amendment of the PRP Mortgage Loan and defeasance of the 2012 CMBS loan in 2016 and (ii) the refinancing of our Senior Secured Credit Facility in 2015 and 2014.
|
|
(10)
|
Primarily relates to the sale of Outback Steakhouse South Korea in 2016 and Roy’s in 2015.
|
|
(11)
|
Represents income tax effect of the adjustments, on a jurisdiction basis. Included in the adjustment for fiscal year 2016 is $2.4 million
for a tax obligation
related to the Outback Steakhouse South Korea sale. Additionally, for fiscal year 2015, a deferred income tax adjustment has been recorded for the allowable income tax credits for the employer’s share of FICA taxes expected to be paid. See footnote 8 to this table.
|
|
|
SENIOR SECURED CREDIT FACILITY
|
|
2012
CMBS LOAN |
|
PRP MORTGAGE LOAN
|
|
TOTAL CREDIT FACILITIES
|
||||||||||||||||||||
|
|
TERM LOANS
|
|
REVOLVING FACILITY
|
|
|
|
|||||||||||||||||||||
|
(dollars in thousands)
|
A
|
|
A-1
|
|
B
|
|
|
|
|
||||||||||||||||||
|
Balance as of December 28, 2014
|
$
|
296,250
|
|
|
—
|
|
|
$
|
225,000
|
|
|
$
|
325,000
|
|
|
$
|
470,959
|
|
|
$
|
—
|
|
|
$
|
1,317,209
|
|
|
|
2015 new debt (1)
|
—
|
|
|
150,000
|
|
|
—
|
|
|
565,300
|
|
|
—
|
|
|
—
|
|
|
715,300
|
|
|||||||
|
2015 payments (1)
|
(18,750
|
)
|
|
—
|
|
|
(225,000
|
)
|
|
(458,300
|
)
|
|
(11,990
|
)
|
|
—
|
|
|
(714,040
|
)
|
|||||||
|
Balance as of December 27, 2015
|
277,500
|
|
|
150,000
|
|
|
—
|
|
|
432,000
|
|
|
458,969
|
|
|
—
|
|
|
1,318,469
|
|
|||||||
|
2016 new debt (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
729,500
|
|
|
—
|
|
|
369,512
|
|
|
1,099,012
|
|
|||||||
|
2016 payments (2)
|
(18,750
|
)
|
|
(9,375
|
)
|
|
—
|
|
|
(539,500
|
)
|
|
(458,969
|
)
|
|
(322,310
|
)
|
|
(1,348,904
|
)
|
|||||||
|
Balance as of December 25, 2016
|
$
|
258,750
|
|
|
$
|
140,625
|
|
|
$
|
—
|
|
|
$
|
622,000
|
|
|
$
|
—
|
|
|
$
|
47,202
|
|
|
$
|
1,068,577
|
|
|
(1)
|
Includes $215.0 million related to a refinancing of our Senior Secured Credit Facility to repay the remaining Term loan B balance and $150.0 million for an incremental Term loan A-1, which was used to repay a portion of the outstanding revolving credit facility.
|
|
(2)
|
In February 2016, we drew
$185.0 million
on our revolving credit facility. The drawdowns, together with the proceeds from the PRP Mortgage Loan, were used to prepay a portion, and fully defease the remainder, of the 2012 CMBS loan.
|
|
|
INTEREST RATE
DECEMBER 25, 2016 |
|
ORIGINAL FACILITY
|
|
PRINCIPAL MATURITY DATE
|
|
OUTSTANDING
|
|||||||||
|
(dollars in thousands)
|
|
|
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
||||||||||
|
Term loan A, net of discount of $1.2 million (1)
|
2.63
|
%
|
|
$
|
300,000
|
|
|
May 2019
|
|
$
|
258,750
|
|
|
$
|
277,500
|
|
|
Term loan A-1
|
2.70
|
%
|
|
150,000
|
|
|
May 2019
|
|
140,625
|
|
|
150,000
|
|
|||
|
Revolving credit facility (1)
|
2.67
|
%
|
|
825,000
|
|
|
May 2019
|
|
622,000
|
|
|
432,000
|
|
|||
|
Total Senior Secured Credit Facility
|
|
|
1,275,000
|
|
|
|
|
1,021,375
|
|
|
859,500
|
|
||||
|
PRP Mortgage Loan
|
3.21
|
%
|
|
369,512
|
|
|
February 2018
|
|
47,202
|
|
|
—
|
|
|||
|
2012 CMBS loan
|
|
|
500,000
|
|
|
|
|
—
|
|
|
458,969
|
|
||||
|
Total credit facilities
|
|
|
$
|
2,144,512
|
|
|
|
|
$
|
1,068,577
|
|
|
$
|
1,318,469
|
|
|
|
(1)
|
Represents the weighted-average interest rate for the respective period.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net cash provided by operating activities
|
$
|
340,581
|
|
|
$
|
397,430
|
|
|
$
|
352,006
|
|
|
Net cash provided by (used in) investing activities
|
309,281
|
|
|
(180,643
|
)
|
|
(240,342
|
)
|
|||
|
Net cash used in financing activities
|
(657,978
|
)
|
|
(241,001
|
)
|
|
(148,731
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
2,955
|
|
|
(9,193
|
)
|
|
(7,060
|
)
|
|||
|
Net decrease in cash and cash equivalents
|
$
|
(5,161
|
)
|
|
$
|
(33,407
|
)
|
|
$
|
(44,127
|
)
|
|
(dollars in thousands)
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
||||
|
Current assets
|
$
|
390,519
|
|
|
$
|
418,644
|
|
|
Current liabilities
|
823,408
|
|
|
814,166
|
|
||
|
Working capital (deficit)
|
$
|
(432,889
|
)
|
|
$
|
(395,522
|
)
|
|
SHARE REPURCHASE PROGRAM
|
|
BOARD APPROVAL DATE
|
|
AUTHORIZED
|
|
REPURCHASED
|
|
CANCELED
|
|
REMAINING
|
||||||||
|
2014
|
|
December 12, 2014
|
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2015
|
|
August 3, 2015
|
|
100,000
|
|
|
69,999
|
|
|
30,001
|
|
|
—
|
|
||||
|
2016
|
|
February 12, 2016
|
|
250,000
|
|
|
139,892
|
|
|
110,108
|
|
|
—
|
|
||||
|
July 2016 (1)
|
|
July 26, 2016
|
|
300,000
|
|
|
169,995
|
|
|
—
|
|
|
130,005
|
|
||||
|
(1)
|
During January 2017, we repurchased
$20.0 million
of our outstanding common stock under a Rule 10b5-1 plan. The July 2016 Share Repurchase Program will expire on January 26, 2018.
|
|
(dollars in thousands)
|
DIVIDENDS PAID
|
|
SHARE REPURCHASES
|
|
TAXES RELATED TO SETTLEMENT OF EQUITY AWARDS
|
|
TOTAL
|
||||||||
|
Fiscal year 2016
|
$
|
31,379
|
|
|
$
|
309,887
|
|
|
$
|
447
|
|
|
$
|
341,713
|
|
|
Fiscal year 2015
|
29,332
|
|
|
169,999
|
|
|
770
|
|
|
200,101
|
|
||||
|
Total
|
$
|
60,711
|
|
|
$
|
479,886
|
|
|
$
|
1,217
|
|
|
$
|
541,814
|
|
|
|
PAYMENTS DUE BY PERIOD
|
||||||||||||||||||
|
|
|
|
LESS THAN
|
|
1-3
|
|
3-5
|
|
MORE THAN
|
||||||||||
|
(dollars in thousands)
|
TOTAL
|
|
1 YEAR
|
|
YEARS
|
|
YEARS
|
|
5 YEARS
|
||||||||||
|
Recorded Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt (1)
|
$
|
1,089,485
|
|
|
$
|
35,079
|
|
|
$
|
1,033,787
|
|
|
$
|
967
|
|
|
$
|
19,652
|
|
|
Deferred compensation and other partner obligations (2)
|
123,546
|
|
|
20,787
|
|
|
49,942
|
|
|
34,233
|
|
|
18,584
|
|
|||||
|
Other recorded contractual obligations (3)
|
23,197
|
|
|
5,286
|
|
|
3,507
|
|
|
1,965
|
|
|
12,439
|
|
|||||
|
Unrecorded Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest (4)
|
108,997
|
|
|
37,259
|
|
|
47,577
|
|
|
2,642
|
|
|
21,519
|
|
|||||
|
Operating leases
|
1,649,054
|
|
|
174,019
|
|
|
313,237
|
|
|
256,148
|
|
|
905,650
|
|
|||||
|
Purchase obligations (5)
|
439,436
|
|
|
230,312
|
|
|
122,074
|
|
|
42,830
|
|
|
44,220
|
|
|||||
|
Total contractual obligations
|
$
|
3,433,715
|
|
|
$
|
502,742
|
|
|
$
|
1,570,124
|
|
|
$
|
338,785
|
|
|
$
|
1,022,064
|
|
|
(1)
|
Includes capital lease obligations. Excludes unamortized debt issuance costs and discount of
$2.8 million
.
|
|
(2)
|
Includes deferred compensation obligations, deposits and other accrued obligations due to our restaurant partners. Timing and amounts of payments may vary significantly based on employee turnover, return of deposits and changes to buyout values.
|
|
(3)
|
Includes other long-term liabilities, primarily consisting of non-partner deferred compensation obligations and restaurant closing cost liabilities. As of
December 25, 2016
, unrecognized tax benefits of
$19.6 million
were excluded from the table since it is not possible to estimate when these future payments will occur.
|
|
(4)
|
Projected future interest payments on long-term debt are based on interest rates in effect as of
December 25, 2016
and assume only scheduled principal payments. Estimated interest expense includes the impact of financing obligations and our variable-to-fixed interest rate swap agreements. As of
December 25, 2016
, we had a derivative liability of
$6.0 million
for the interest rate swap agreements recorded in our Consolidated Balance Sheet.
|
|
(5)
|
Purchase obligations include agreements to purchase goods or services that are enforceable, are legally binding and specify all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. We have purchase obligations with various vendors that consist primarily of inventory, restaurant level service contracts, advertising, marketing and technology.
|
|
|
DECEMBER 25, 2016
|
||||||
|
(dollars in thousands)
|
INCREASE (1)
|
|
DECREASE
|
||||
|
Change in fair value:
|
|
|
|
||||
|
Interest rate swap
|
$
|
2,797
|
|
|
$
|
(15,583
|
)
|
|
|
|
|
|
||||
|
Change in annual interest expense (2):
|
|
|
|
||||
|
Variable rate debt
|
$
|
6,203
|
|
|
$
|
(5,740
|
)
|
|
(1)
|
The potential change from a hypothetical 100 basis point increase in short-term interest rates.
|
|
(2)
|
The potential change from a hypothetical basis point decrease in short-term interest rates based on the LIBOR curve with a floor of zero. The curve ranges from our current interest rate of 79 basis points to 121 basis points.
|
|
|
PAGE NO.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
127,176
|
|
|
$
|
132,337
|
|
|
Current portion of restricted cash and cash equivalents
|
7,886
|
|
|
6,772
|
|
||
|
Inventories
|
65,231
|
|
|
80,704
|
|
||
|
Other current assets, net
|
190,226
|
|
|
198,831
|
|
||
|
Total current assets
|
390,519
|
|
|
418,644
|
|
||
|
Restricted cash
|
1,124
|
|
|
16,265
|
|
||
|
Property, fixtures and equipment, net
|
1,237,148
|
|
|
1,594,460
|
|
||
|
Goodwill
|
310,055
|
|
|
300,861
|
|
||
|
Intangible assets, net
|
535,523
|
|
|
546,837
|
|
||
|
Deferred income tax assets
|
38,764
|
|
|
7,631
|
|
||
|
Other assets, net
|
129,146
|
|
|
147,871
|
|
||
|
Total assets
|
$
|
2,642,279
|
|
|
$
|
3,032,569
|
|
|
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
195,371
|
|
|
$
|
193,116
|
|
|
Accrued and other current liabilities
|
204,415
|
|
|
206,611
|
|
||
|
Unearned revenue
|
388,543
|
|
|
382,586
|
|
||
|
Current portion of long-term debt, net
|
35,079
|
|
|
31,853
|
|
||
|
Total current liabilities
|
823,408
|
|
|
814,166
|
|
||
|
Deferred rent
|
151,130
|
|
|
139,758
|
|
||
|
Deferred income tax liabilities
|
16,709
|
|
|
53,546
|
|
||
|
Long-term debt, net
|
1,054,406
|
|
|
1,285,011
|
|
||
|
Deferred gain on sale-leaseback transactions, net
|
181,696
|
|
|
33,154
|
|
||
|
Other long-term liabilities, net
|
219,030
|
|
|
261,508
|
|
||
|
Total liabilities
|
2,446,379
|
|
|
2,587,143
|
|
||
|
Commitments and contingencies (Note 18)
|
|
|
|
||||
|
Mezzanine Equity
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
547
|
|
|
23,526
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Bloomin’ Brands Stockholders’ Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding as of December 25, 2016 and December 27, 2015
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 475,000,000 shares authorized; 103,922,110 and 119,214,522 shares issued and outstanding as of December 25, 2016 and December 27, 2015, respectively
|
1,039
|
|
|
1,192
|
|
||
|
Additional paid-in capital
|
1,079,583
|
|
|
1,072,861
|
|
||
|
Accumulated deficit
|
(786,780
|
)
|
|
(518,360
|
)
|
||
|
Accumulated other comprehensive loss
|
(111,143
|
)
|
|
(147,367
|
)
|
||
|
Total Bloomin’ Brands stockholders’ equity
|
182,699
|
|
|
408,326
|
|
||
|
Noncontrolling interests
|
12,654
|
|
|
13,574
|
|
||
|
Total stockholders’ equity
|
195,353
|
|
|
421,900
|
|
||
|
Total liabilities, mezzanine equity and stockholders’ equity
|
$
|
2,642,279
|
|
|
$
|
3,032,569
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||
|
|
FISCAL YEAR
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Restaurant sales
|
$
|
4,226,057
|
|
|
$
|
4,349,921
|
|
|
$
|
4,415,783
|
|
|
Franchise and other revenues
|
26,255
|
|
|
27,755
|
|
|
26,928
|
|
|||
|
Total revenues
|
4,252,312
|
|
|
4,377,676
|
|
|
4,442,711
|
|
|||
|
Costs and expenses
|
|
|
|
|
|
||||||
|
Cost of sales
|
1,354,853
|
|
|
1,419,689
|
|
|
1,435,359
|
|
|||
|
Labor and other related
|
1,211,250
|
|
|
1,205,610
|
|
|
1,218,961
|
|
|||
|
Other restaurant operating
|
992,157
|
|
|
1,006,772
|
|
|
1,049,053
|
|
|||
|
Depreciation and amortization
|
193,838
|
|
|
190,399
|
|
|
190,911
|
|
|||
|
General and administrative
|
267,981
|
|
|
287,614
|
|
|
304,382
|
|
|||
|
Provision for impaired assets and restaurant closings
|
104,627
|
|
|
36,667
|
|
|
52,081
|
|
|||
|
Total costs and expenses
|
4,124,706
|
|
|
4,146,751
|
|
|
4,250,747
|
|
|||
|
Income from operations
|
127,606
|
|
|
230,925
|
|
|
191,964
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
(26,998
|
)
|
|
(2,956
|
)
|
|
(11,092
|
)
|
|||
|
Other income (expense), net
|
1,609
|
|
|
(939
|
)
|
|
(1,244
|
)
|
|||
|
Interest expense, net
|
(45,726
|
)
|
|
(56,176
|
)
|
|
(59,658
|
)
|
|||
|
Income before provision for income taxes
|
56,491
|
|
|
170,854
|
|
|
119,970
|
|
|||
|
Provision for income taxes
|
10,144
|
|
|
39,294
|
|
|
24,044
|
|
|||
|
Net income
|
46,347
|
|
|
131,560
|
|
|
95,926
|
|
|||
|
Less: net income attributable to noncontrolling interests
|
4,599
|
|
|
4,233
|
|
|
4,836
|
|
|||
|
Net income attributable to Bloomin’ Brands
|
$
|
41,748
|
|
|
$
|
127,327
|
|
|
$
|
91,090
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
46,347
|
|
|
$
|
131,560
|
|
|
$
|
95,926
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
37,075
|
|
|
(96,194
|
)
|
|
(31,731
|
)
|
|||
|
Unrealized loss on derivatives, net of tax
|
(1,250
|
)
|
|
(6,033
|
)
|
|
(2,393
|
)
|
|||
|
Reclassification of adjustment for loss on derivatives included in Net income, net of tax
|
3,807
|
|
|
2,235
|
|
|
—
|
|
|||
|
Comprehensive income
|
85,979
|
|
|
31,568
|
|
|
61,802
|
|
|||
|
Less: comprehensive income (loss) attributable to noncontrolling interests
|
8,008
|
|
|
(8,934
|
)
|
|
4,836
|
|
|||
|
Comprehensive income attributable to Bloomin’ Brands
|
$
|
77,971
|
|
|
$
|
40,502
|
|
|
$
|
56,966
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.37
|
|
|
$
|
1.04
|
|
|
$
|
0.73
|
|
|
Diluted
|
$
|
0.37
|
|
|
$
|
1.01
|
|
|
$
|
0.71
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
111,381
|
|
|
122,352
|
|
|
125,139
|
|
|||
|
Diluted
|
114,311
|
|
|
125,585
|
|
|
128,317
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash dividends declared per common share
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
$
|
—
|
|
|
|
BLOOMIN’ BRANDS
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON STOCK
|
|
ADDITIONAL
PAID-IN CAPITAL |
|
ACCUM-ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS |
|
TOTAL
|
|||||||||||||||
|
|
SHARES
|
|
AMOUNT
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2013
|
124,784
|
|
|
$
|
1,248
|
|
|
$
|
1,068,705
|
|
|
$
|
(565,154
|
)
|
|
$
|
(26,418
|
)
|
|
$
|
4,328
|
|
|
$
|
482,709
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
91,090
|
|
|
—
|
|
|
4,161
|
|
|
95,251
|
|
||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,124
|
)
|
|
—
|
|
|
(34,124
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
17,420
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,420
|
|
||||||
|
Excess tax benefit on stock-based compensation
|
—
|
|
|
—
|
|
|
2,732
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,732
|
|
||||||
|
Common stock issued under stock plans (1)
|
1,166
|
|
|
11
|
|
|
9,059
|
|
|
(930
|
)
|
|
—
|
|
|
—
|
|
|
8,140
|
|
||||||
|
Purchase of limited partnership interests, net of tax of $6,785
|
—
|
|
|
—
|
|
|
(11,662
|
)
|
|
—
|
|
|
—
|
|
|
1,236
|
|
|
(10,426
|
)
|
||||||
|
Transfer to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
(627
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(627
|
)
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,062
|
)
|
|
(5,062
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
436
|
|
|
436
|
|
||||||
|
Balance, December 28, 2014
|
125,950
|
|
|
$
|
1,259
|
|
|
$
|
1,085,627
|
|
|
$
|
(474,994
|
)
|
|
$
|
(60,542
|
)
|
|
$
|
5,099
|
|
|
$
|
556,449
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
127,327
|
|
|
—
|
|
|
3,228
|
|
|
130,555
|
|
||||||
|
Other comprehensive (loss) income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86,825
|
)
|
|
9
|
|
|
(86,816
|
)
|
||||||
|
Cash dividends declared, $0.24 per common share
|
—
|
|
|
—
|
|
|
(29,332
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,332
|
)
|
||||||
|
Repurchase and retirement of common stock
|
(7,645
|
)
|
|
(76
|
)
|
|
—
|
|
|
(169,923
|
)
|
|
—
|
|
|
—
|
|
|
(169,999
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
|
|
|
21,672
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,672
|
|
||||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
733
|
|
||||||
|
Common stock issued under stock plans (1)
|
910
|
|
|
9
|
|
|
6,015
|
|
|
(770
|
)
|
|
—
|
|
|
—
|
|
|
5,254
|
|
||||||
|
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(306
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(306
|
)
|
||||||
|
Change in the redemption value of redeemable interests
|
—
|
|
|
—
|
|
|
(11,548
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,548
|
)
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,761
|
)
|
|
(4,761
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,635
|
|
|
3,635
|
|
||||||
|
Conversion of accrued partner obligations to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,364
|
|
|
6,364
|
|
||||||
|
Balance, December 27, 2015
|
119,215
|
|
|
$
|
1,192
|
|
|
$
|
1,072,861
|
|
|
$
|
(518,360
|
)
|
|
$
|
(147,367
|
)
|
|
$
|
13,574
|
|
|
$
|
421,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(CONTINUED...)
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
BLOOMIN’ BRANDS
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON STOCK
|
|
ADDITIONAL
PAID-IN CAPITAL |
|
ACCUM-ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS |
|
TOTAL
|
|||||||||||||||
|
|
SHARES
|
|
AMOUNT
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 27, 2015
|
119,215
|
|
|
$
|
1,192
|
|
|
$
|
1,072,861
|
|
|
$
|
(518,360
|
)
|
|
$
|
(147,367
|
)
|
|
$
|
13,574
|
|
|
$
|
421,900
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
41,748
|
|
|
—
|
|
|
3,622
|
|
|
45,370
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,224
|
|
|
(43
|
)
|
|
36,181
|
|
||||||
|
Cash dividends declared, $0.28 per common share
|
—
|
|
|
—
|
|
|
(31,379
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,379
|
)
|
||||||
|
Repurchase and retirement of common stock
|
(16,647
|
)
|
|
(166
|
)
|
|
—
|
|
|
(309,721
|
)
|
|
—
|
|
|
—
|
|
|
(309,887
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
23,539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,539
|
|
||||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
454
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
454
|
|
||||||
|
Common stock issued under stock plans (1)
|
1,354
|
|
|
13
|
|
|
6,831
|
|
|
(447
|
)
|
|
—
|
|
|
—
|
|
|
6,397
|
|
||||||
|
Purchase of noncontrolling interests, net of tax of $1,504
|
—
|
|
|
—
|
|
|
9,301
|
|
|
—
|
|
|
—
|
|
|
581
|
|
|
9,882
|
|
||||||
|
Change in the redemption value of redeemable interests
|
—
|
|
|
—
|
|
|
(2,024
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,024
|
)
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,818
|
)
|
|
(5,818
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
738
|
|
|
738
|
|
||||||
|
Balance, December 25, 2016
|
103,922
|
|
|
$
|
1,039
|
|
|
$
|
1,079,583
|
|
|
$
|
(786,780
|
)
|
|
$
|
(111,143
|
)
|
|
$
|
12,654
|
|
|
$
|
195,353
|
|
|
(1)
|
Net of forfeitures and shares withheld for employee taxes.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows provided by operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
46,347
|
|
|
$
|
131,560
|
|
|
$
|
95,926
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
193,838
|
|
|
190,399
|
|
|
190,911
|
|
|||
|
Amortization of deferred discounts and issuance costs
|
7,857
|
|
|
4,722
|
|
|
5,194
|
|
|||
|
Amortization of deferred gift card sales commissions
|
28,045
|
|
|
28,205
|
|
|
27,509
|
|
|||
|
Provision for impaired assets and restaurant closings
|
104,627
|
|
|
36,667
|
|
|
52,081
|
|
|||
|
Stock-based and other non-cash compensation expense
|
21,522
|
|
|
22,725
|
|
|
19,689
|
|
|||
|
Deferred income tax (benefit) expense
|
(75,349
|
)
|
|
3,996
|
|
|
(13,623
|
)
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
26,998
|
|
|
2,956
|
|
|
11,092
|
|
|||
|
(Gain) loss on sale of subsidiary or business
|
(1,633
|
)
|
|
1,182
|
|
|
770
|
|
|||
|
Recognition of deferred gain on sale-leaseback transactions
|
(5,981
|
)
|
|
(2,121
|
)
|
|
(2,140
|
)
|
|||
|
Excess tax benefit from stock-based compensation
|
(2,252
|
)
|
|
(733
|
)
|
|
(2,732
|
)
|
|||
|
Other non-cash items, net
|
824
|
|
|
38
|
|
|
1,395
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
||||||
|
Decrease (increase) in inventories
|
15,053
|
|
|
(3,831
|
)
|
|
(3,126
|
)
|
|||
|
Increase in other current assets
|
(22,778
|
)
|
|
(43,727
|
)
|
|
(116,828
|
)
|
|||
|
Decrease in other assets
|
5,752
|
|
|
16,969
|
|
|
9,459
|
|
|||
|
(Decrease) increase in accounts payable and accrued and other current liabilities
|
(8,222
|
)
|
|
(9,141
|
)
|
|
32,182
|
|
|||
|
Increase in deferred rent
|
12,426
|
|
|
17,983
|
|
|
18,746
|
|
|||
|
Increase in unearned revenue
|
7,812
|
|
|
6,106
|
|
|
21,030
|
|
|||
|
(Decrease) increase in other long-term liabilities
|
(14,305
|
)
|
|
(6,525
|
)
|
|
4,471
|
|
|||
|
Net cash provided by operating activities
|
340,581
|
|
|
397,430
|
|
|
352,006
|
|
|||
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
||||||
|
Proceeds from disposal of property, fixtures and equipment
|
1,726
|
|
|
5,420
|
|
|
5,745
|
|
|||
|
Proceeds from sale-leaseback transactions, net
|
530,684
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
—
|
|
|
(3,063
|
)
|
|||
|
Proceeds from sale of a business, net of cash divested
|
28,635
|
|
|
7,798
|
|
|
—
|
|
|||
|
Capital expenditures
|
(260,578
|
)
|
|
(210,263
|
)
|
|
(237,868
|
)
|
|||
|
Decrease in restricted cash
|
45,479
|
|
|
54,782
|
|
|
26,075
|
|
|||
|
Increase in restricted cash
|
(31,446
|
)
|
|
(47,830
|
)
|
|
(30,176
|
)
|
|||
|
Other investments, net
|
(5,219
|
)
|
|
9,450
|
|
|
(1,055
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
$
|
309,281
|
|
|
$
|
(180,643
|
)
|
|
$
|
(240,342
|
)
|
|
|
|
|
|
|
|
||||||
|
|
|
|
(CONTINUED...)
|
|
|||||||
|
|
|
|
|
|
|
||||||
|
|
FISCAL YEAR
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows used in financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of long-term debt, net
|
$
|
364,211
|
|
|
$
|
149,250
|
|
|
$
|
292,596
|
|
|
Defeasance, extinguishment and modification of debt
|
(478,906
|
)
|
|
(215,000
|
)
|
|
(700,000
|
)
|
|||
|
Repayments of long-term debt
|
(355,616
|
)
|
|
(43,076
|
)
|
|
(31,873
|
)
|
|||
|
Proceeds from borrowings on revolving credit facilities, net
|
729,500
|
|
|
564,040
|
|
|
519,000
|
|
|||
|
Repayments of borrowings on revolving credit facilities
|
(539,500
|
)
|
|
(458,300
|
)
|
|
(194,000
|
)
|
|||
|
Proceeds from failed sale-leaseback transactions, net
|
18,246
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from the exercise of share-based compensation
|
6,843
|
|
|
6,024
|
|
|
9,070
|
|
|||
|
Distributions to noncontrolling interests
|
(5,818
|
)
|
|
(4,761
|
)
|
|
(5,062
|
)
|
|||
|
Contributions from noncontrolling interests
|
738
|
|
|
3,635
|
|
|
1,872
|
|
|||
|
Purchase of limited partnership and noncontrolling interests
|
(39,476
|
)
|
|
(890
|
)
|
|
(17,211
|
)
|
|||
|
Repayments of partner deposits and accrued partner obligations
|
(18,739
|
)
|
|
(42,555
|
)
|
|
(24,925
|
)
|
|||
|
Repurchase of common stock
|
(310,334
|
)
|
|
(170,769
|
)
|
|
(930
|
)
|
|||
|
Excess tax benefit from stock-based compensation
|
2,252
|
|
|
733
|
|
|
2,732
|
|
|||
|
Cash dividends paid on common stock
|
(31,379
|
)
|
|
(29,332
|
)
|
|
—
|
|
|||
|
Net cash used in financing activities
|
(657,978
|
)
|
|
(241,001
|
)
|
|
(148,731
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
2,955
|
|
|
(9,193
|
)
|
|
(7,060
|
)
|
|||
|
Net decrease in cash and cash equivalents
|
(5,161
|
)
|
|
(33,407
|
)
|
|
(44,127
|
)
|
|||
|
Cash and cash equivalents as of the beginning of the period
|
132,337
|
|
|
165,744
|
|
|
209,871
|
|
|||
|
Cash and cash equivalents as of the end of the period
|
$
|
127,176
|
|
|
$
|
132,337
|
|
|
$
|
165,744
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
41,645
|
|
|
$
|
53,971
|
|
|
$
|
57,241
|
|
|
Cash paid for income taxes, net of refunds
|
88,823
|
|
|
31,552
|
|
|
56,216
|
|
|||
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Purchase of noncontrolling interest included in accrued and other current liabilities
|
$
|
1,414
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Change in acquisition of property, fixtures and equipment included in accounts payable or capital lease liabilities
|
9,610
|
|
|
3,396
|
|
|
(1,669
|
)
|
|||
|
Deferred tax effect of purchase of noncontrolling interests
|
1,504
|
|
|
—
|
|
|
6,785
|
|
|||
|
Conversion of accrued partner obligations to noncontrolling interests
|
—
|
|
|
6,364
|
|
|
—
|
|
|||
|
Conversion of partner deposits and accrued partner obligations to notes payable
|
—
|
|
|
—
|
|
|
503
|
|
|||
|
Level 1
|
Unadjusted quoted market prices in active markets for identical assets or liabilities
|
|
Level 2
|
Observable inputs available at measurement date other than quoted prices included in Level 1
|
|
Level 3
|
Unobservable inputs that cannot be corroborated by observable market data
|
|
Buildings and building improvements
|
20 to 30 years
|
|
Furniture and fixtures
|
5 to 7 years
|
|
Equipment
|
2 to 7 years
|
|
Leasehold improvements
|
5 to 20 years
|
|
Capitalized software
|
3 to 7 years
|
|
|
|
FINANCIAL STATMENT LINE ITEM IMPACT
|
|
IMPACT BY PERIOD
|
|
CUMULATIVE ADJUSTMENT
|
||||||||||||
|
|
|
|
FISCAL YEAR
|
|
||||||||||||||
|
(dollars in thousands)
|
|
|
2013
|
|
2014
|
|
2015
|
|
||||||||||
|
Mezzanine equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allocation of CTA to redeemable noncontrolling interests
|
|
Redeemable noncontrolling interests
|
|
$
|
(1,762
|
)
|
|
$
|
(2,677
|
)
|
|
$
|
(4,793
|
)
|
|
$
|
(9,232
|
)
|
|
Adjustment for the change in the redemption value of redeemable interests
|
|
Redeemable noncontrolling interests
|
|
1,715
|
|
|
1,824
|
|
|
5,132
|
|
|
8,671
|
|
||||
|
Net impact to Mezzanine equity
|
|
|
|
$
|
(47
|
)
|
|
$
|
(853
|
)
|
|
$
|
339
|
|
|
$
|
(561
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Bloomin’ Brands stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allocation of CTA to redeemable noncontrolling interests
|
|
Accumulated other comprehensive loss
|
|
$
|
1,762
|
|
|
$
|
2,677
|
|
|
$
|
4,793
|
|
|
$
|
9,232
|
|
|
Adjustment for the change in the redemption value of redeemable interests
|
|
Additional paid-in capital
|
|
(1,715
|
)
|
|
(1,824
|
)
|
|
(5,132
|
)
|
|
(8,671
|
)
|
||||
|
Net impact to Bloomin’ Brands stockholders’ equity
|
|
|
|
$
|
47
|
|
|
$
|
853
|
|
|
$
|
(339
|
)
|
|
$
|
561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allocation of CTA to redeemable noncontrolling interests
|
|
Comprehensive income attributable to Bloomin’ Brands
|
|
$
|
1,762
|
|
|
$
|
2,677
|
|
|
$
|
4,793
|
|
|
$
|
9,232
|
|
|
Allocation of CTA to redeemable noncontrolling interests
|
|
Comprehensive (loss) income attributable to noncontrolling interests
|
|
(1,762
|
)
|
|
(2,677
|
)
|
|
(4,793
|
)
|
|
(9,232
|
)
|
||||
|
Net impact to Other comprehensive income
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Impairment losses
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
57,464
|
|
|
$
|
27,408
|
|
|
$
|
13,822
|
|
|
International
|
41,599
|
|
|
—
|
|
|
12,690
|
|
|||
|
Corporate
|
—
|
|
|
746
|
|
|
10,559
|
|
|||
|
Total impairment losses
|
$
|
99,063
|
|
|
$
|
28,154
|
|
|
$
|
37,071
|
|
|
Restaurant closure expenses
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
5,596
|
|
|
$
|
2,460
|
|
|
$
|
7,334
|
|
|
International
|
(32
|
)
|
|
6,053
|
|
|
7,676
|
|
|||
|
Total restaurant closure expenses
|
$
|
5,564
|
|
|
$
|
8,513
|
|
|
$
|
15,010
|
|
|
Provision for impaired assets and restaurant closings
|
$
|
104,627
|
|
|
$
|
36,667
|
|
|
$
|
52,081
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Impairment, facility closure and other expenses
|
|
|
|
|
|
||||||
|
2017 Closure Initiative (1)
|
$
|
46,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bonefish Restructuring
|
4,859
|
|
|
24,204
|
|
|
—
|
|
|||
|
International Restaurant Closure Initiative (2)
|
—
|
|
|
6,041
|
|
|
19,738
|
|
|||
|
Domestic Restaurant Closure Initiative (3)
|
—
|
|
|
1,602
|
|
|
5,972
|
|
|||
|
Provision for impaired assets and restaurant closings
|
$
|
51,359
|
|
|
$
|
31,847
|
|
|
$
|
25,710
|
|
|
Severance and other expenses
|
|
|
|
|
|
||||||
|
Bonefish Restructuring
|
$
|
601
|
|
|
$
|
143
|
|
|
$
|
—
|
|
|
International Restaurant Closure Initiative (2)
|
—
|
|
|
1,715
|
|
|
3,007
|
|
|||
|
Domestic Restaurant Closure Initiative (3)
|
—
|
|
|
—
|
|
|
1,035
|
|
|||
|
General and administrative
|
$
|
601
|
|
|
$
|
1,858
|
|
|
$
|
4,042
|
|
|
Reversal of deferred rent liability
|
|
|
|
|
|
||||||
|
2017 Closure Initiative (1)
|
$
|
(3,271
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bonefish Restructuring
|
(3,410
|
)
|
|
—
|
|
|
—
|
|
|||
|
International Restaurant Closure Initiative (2)
|
—
|
|
|
(198
|
)
|
|
(833
|
)
|
|||
|
Domestic Restaurant Closure Initiative (3)
|
—
|
|
|
—
|
|
|
(2,078
|
)
|
|||
|
Other restaurant operating
|
$
|
(6,681
|
)
|
|
$
|
(198
|
)
|
|
$
|
(2,911
|
)
|
|
|
$
|
45,279
|
|
|
$
|
33,507
|
|
|
$
|
26,841
|
|
|
(1)
|
Includes pre-tax asset impairments of
$45.6 million
within the U.S. segment and
$0.9 million
within the International segment.
|
|
(2)
|
During 2014, the Company decided to close
36
underperforming international locations, primarily in South Korea (the “International Restaurant Closure Initiative”).
|
|
(3)
|
During 2013, the Company decided to close
22
underperforming domestic locations (the “Domestic Restaurant Closure Initiative”).
|
|
DESCRIPTION
|
|
LOCATION OF CHARGE IN THE CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
|
CLOSURE INITIATIVES AND RESTRUCTURING
|
||||||||||||||||||
|
|
|
2017
|
|
BONEFISH
|
|
INTERNATIONAL
|
|
DOMESTIC
|
|
TOTAL
|
||||||||||||
|
Impairments, facility closure and other expenses
|
|
Provision for impaired assets and restaurant closings
|
|
$
|
46,500
|
|
|
$
|
29,063
|
|
|
$
|
25,779
|
|
|
$
|
26,269
|
|
|
$
|
127,611
|
|
|
Severance and other expenses
|
|
General and administrative
|
|
—
|
|
|
744
|
|
|
4,722
|
|
|
1,035
|
|
|
6,501
|
|
|||||
|
Reversal of deferred rent liability
|
|
Other restaurant operating
|
|
(3,271
|
)
|
|
(3,410
|
)
|
|
(1,031
|
)
|
|
(2,078
|
)
|
|
(9,790
|
)
|
|||||
|
|
|
|
|
$
|
43,229
|
|
|
$
|
26,397
|
|
|
$
|
29,470
|
|
|
$
|
25,226
|
|
|
$
|
124,322
|
|
|
Estimated future expense
(dollars in millions)
|
2017 CLOSURE INITIATIVE
|
|
BONEFISH GRILL RESTRUCTURING
|
||||||||||||
|
Lease related liabilities, net of subleases
|
$
|
17.0
|
|
to
|
$
|
19.0
|
|
|
$
|
2.2
|
|
to
|
$
|
5.2
|
|
|
Employee severance and other obligations
|
$
|
2.5
|
|
to
|
$
|
4.5
|
|
|
$
|
0.3
|
|
to
|
$
|
1.0
|
|
|
Total estimated future expense
|
$
|
19.5
|
|
to
|
$
|
23.5
|
|
|
$
|
2.5
|
|
to
|
$
|
6.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total estimated future cash expenditures (dollars in millions)
|
$
|
31.5
|
|
|
$
|
37.0
|
|
|
$
|
10.1
|
|
to
|
$
|
12.5
|
|
|
(dollars in thousands)
|
2016
|
|
2015
|
||||
|
Beginning of the year
|
$
|
5,699
|
|
|
$
|
11,000
|
|
|
Charges
|
6,845
|
|
|
10,358
|
|
||
|
Cash payments
|
(4,706
|
)
|
|
(13,814
|
)
|
||
|
Adjustments
|
(1,281
|
)
|
|
(1,845
|
)
|
||
|
End of the year (1)
|
$
|
6,557
|
|
|
$
|
5,699
|
|
|
(1)
|
The Company had exit-related accruals of
$2.6 million
and
$2.0 million
, recorded in Accrued and other current liabilities and
$4.0 million
and
$3.7 million
, recorded in Other long-term liabilities, net, as of
December 25, 2016
and
December 27, 2015
, respectively.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Restaurant sales
|
$
|
90,455
|
|
|
$
|
171,649
|
|
|
$
|
238,802
|
|
|
(Loss) income before income taxes (1)
|
$
|
(32,348
|
)
|
|
$
|
3,284
|
|
|
$
|
(12,955
|
)
|
|
(1)
|
Includes impairment charges of
$39.6 million
for Assets held for sale and a gain of
$2.1 million
on the sale of Outback Steakhouse South Korea for
fiscal year 2016
.
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
||||
|
Restaurant sales
|
$
|
5,729
|
|
|
$
|
68,575
|
|
|
Loss before income taxes (1)(2)
|
$
|
(831
|
)
|
|
$
|
(13,612
|
)
|
|
(1)
|
Loss before income taxes includes loss on sale of
$0.9 million
in fiscal year 2015.
|
|
(2)
|
Loss before income taxes includes impairment charges of
$13.4 million
in fiscal year 2014, which was recorded within the U.S. segment.
|
|
|
FISCAL YEAR
|
||||||||||
|
(in thousands, except per share amounts)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income attributable to Bloomin’ Brands
|
$
|
41,748
|
|
|
$
|
127,327
|
|
|
$
|
91,090
|
|
|
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
111,381
|
|
|
122,352
|
|
|
125,139
|
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of diluted securities:
|
|
|
|
|
|
||||||
|
Stock options
|
2,659
|
|
|
2,992
|
|
|
3,079
|
|
|||
|
Nonvested restricted stock and restricted stock units
|
260
|
|
|
216
|
|
|
91
|
|
|||
|
Nonvested performance-based share units
|
11
|
|
|
25
|
|
|
8
|
|
|||
|
Diluted weighted average common shares outstanding
|
114,311
|
|
|
125,585
|
|
|
128,317
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
0.37
|
|
|
$
|
1.04
|
|
|
$
|
0.73
|
|
|
Diluted earnings per share
|
$
|
0.37
|
|
|
$
|
1.01
|
|
|
$
|
0.71
|
|
|
|
FISCAL YEAR
|
|||||||
|
(shares in thousands)
|
2016
|
|
2015
|
|
2014
|
|||
|
Stock options
|
5,151
|
|
|
2,670
|
|
|
3,090
|
|
|
Nonvested restricted stock and restricted stock units
|
219
|
|
|
27
|
|
|
206
|
|
|
Nonvested performance-based share units
|
92
|
|
|
—
|
|
|
—
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Stock options
|
$
|
11,926
|
|
|
$
|
10,041
|
|
|
$
|
11,946
|
|
|
Restricted stock and restricted stock units
|
9,275
|
|
|
6,758
|
|
|
3,857
|
|
|||
|
Performance-based share units
|
1,393
|
|
|
3,596
|
|
|
1,190
|
|
|||
|
|
$
|
22,594
|
|
|
$
|
20,395
|
|
|
$
|
16,993
|
|
|
(in thousands, except exercise price and contractual life)
|
OPTIONS
|
|
WEIGHTED-
AVERAGE EXERCISE PRICE |
|
WEIGHTED-
AVERAGE REMAINING CONTRACTUAL LIFE (YEARS) |
|
AGGREGATE
INTRINSIC VALUE |
|||||
|
Outstanding as of December 27, 2015
|
9,718
|
|
|
$
|
12.99
|
|
|
5.6
|
|
$
|
59,427
|
|
|
Granted
|
3,164
|
|
|
17.58
|
|
|
|
|
|
|||
|
Exercised
|
(1,090
|
)
|
|
8.26
|
|
|
|
|
|
|||
|
Forfeited or expired
|
(808
|
)
|
|
20.32
|
|
|
|
|
|
|||
|
Outstanding as of December 25, 2016
|
10,984
|
|
|
$
|
14.24
|
|
|
5.8
|
|
$
|
58,231
|
|
|
Vested and expected to vest as of December 25, 2016
|
10,908
|
|
|
$
|
14.20
|
|
|
5.8
|
|
$
|
58,176
|
|
|
Exercisable as of December 25, 2016
|
6,640
|
|
|
$
|
10.77
|
|
|
3.9
|
|
$
|
55,659
|
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Assumptions:
|
|
|
|
|
|
||||||
|
Weighted-average risk-free interest rate (1)
|
1.32
|
%
|
|
1.64
|
%
|
|
1.82
|
%
|
|||
|
Dividend yield (2)
|
1.59
|
%
|
|
1.00
|
%
|
|
—
|
%
|
|||
|
Expected term (3)
|
6.1 years
|
|
|
6.3 years
|
|
|
6.3 years
|
|
|||
|
Weighted-average volatility (4)
|
35.2
|
%
|
|
43.4
|
%
|
|
48.4
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted-average grant date fair value per option
|
$
|
5.28
|
|
|
$
|
10.11
|
|
|
$
|
11.37
|
|
|
(1)
|
Risk-free rate is the U.S. Treasury yield curve in effect as of the grant date for periods within the expected term of the option.
|
|
(2)
|
Dividend yield is the level of dividends expected to be paid on the Company’s common stock over the expected term of the option.
|
|
(3)
|
Expected term represents the period of time that the options are expected to be outstanding. The simplified method of estimating the expected term is used since the Company does not have significant historical exercise experience for its stock options.
|
|
(4)
|
Volatility is based on the historical volatilities of the Company’s stock and the stock of comparable peer companies.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Intrinsic value of options exercised
|
$
|
10,792
|
|
|
$
|
11,843
|
|
|
$
|
19,474
|
|
|
Excess tax benefits for tax deductions related to the exercise of stock options
|
$
|
2,146
|
|
|
$
|
702
|
|
|
$
|
2,405
|
|
|
Cash received from option exercises, net of tax withholding
|
$
|
8,998
|
|
|
$
|
7,440
|
|
|
$
|
9,540
|
|
|
Fair value of stock options vested
|
$
|
19,431
|
|
|
$
|
26,643
|
|
|
$
|
36,614
|
|
|
Tax benefits for stock option compensation expense
|
$
|
4,177
|
|
|
$
|
4,594
|
|
|
$
|
7,576
|
|
|
|
|
|
|
|
|
||||||
|
Unrecognized stock option expense
|
$
|
20,684
|
|
|
|
|
|
||||
|
Remaining weighted-average vesting period
|
2.3 years
|
|
|
|
|
|
|||||
|
(shares in thousands)
|
NUMBER OF RESTRICTED STOCK & RESTRICTED STOCK UNIT AWARDS
|
|
WEIGHTED-AVERAGE
GRANT DATE FAIR VALUE PER AWARD |
|||
|
Outstanding as of December 27, 2015
|
1,145
|
|
|
$
|
21.48
|
|
|
Granted
|
1,058
|
|
|
16.38
|
|
|
|
Vested
|
(370
|
)
|
|
20.98
|
|
|
|
Forfeited
|
(239
|
)
|
|
19.18
|
|
|
|
Outstanding as of December 25, 2016
|
1,594
|
|
|
$
|
18.55
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Fair value of restricted stock vested
|
$
|
7,752
|
|
|
$
|
5,339
|
|
|
$
|
2,680
|
|
|
Tax benefits for restricted stock compensation expense
|
$
|
2,513
|
|
|
$
|
2,303
|
|
|
$
|
1,298
|
|
|
|
|
|
|
|
|
||||||
|
Unrecognized restricted stock expense
|
$
|
21,870
|
|
|
|
|
|
||||
|
Remaining weighted-average vesting period
|
2.7 years
|
|
|
|
|
|
|||||
|
|
|
TARGET NO. OF PSUs REMAINING TO GRANT (1)
(shares in thousands)
|
|
MAXIMUM PAYOUT
(AS A % OF TARGET
NO. OF PSUs) (2)
|
||||
|
AWARD DATE
|
|
PROGRAM
|
|
|
||||
|
2/27/2014
|
|
2014 Program
|
|
40
|
|
|
200
|
%
|
|
2/26/2015
|
|
2015 Program
|
|
98
|
|
|
200
|
%
|
|
10/1/2015
|
|
2015 International Program
|
|
19
|
|
|
100
|
%
|
|
|
|
|
|
157
|
|
|
|
|
|
(1)
|
Represents target PSUs awarded under each of the identified programs that have not been granted for accounting purposes. The PSUs issued 2015 and prior do not result in the recognition of stock-based compensation expense until the performance target has been set by the Board as of the beginning of each fiscal year. There is no effect of these PSUs on the Company’s basic or diluted shares outstanding.
|
|
(2)
|
Assumes achievement of target threshold of the Adjusted EPS goal for the Company for the 2014 Program and 2015 Program.
|
|
(shares in thousands)
|
PERFORMANCE-BASED SHARE UNITS
|
|
WEIGHTED-AVERAGE
GRANT DATE FAIR VALUE PER AWARD |
|||
|
Outstanding as of December 27, 2015
|
166
|
|
|
$
|
24.11
|
|
|
Granted (1)
|
352
|
|
|
16.17
|
|
|
|
Vested
|
(145
|
)
|
|
25.05
|
|
|
|
Forfeited
|
(61
|
)
|
|
19.48
|
|
|
|
Outstanding as of December 25, 2016
|
312
|
|
|
$
|
16.26
|
|
|
(1)
|
Share unit amounts include the number of PSUs at the target threshold in the current period grant and additional shares earned above target due to exceeding prior period performance criteria.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Tax benefits for PSU compensation expense
|
$
|
910
|
|
|
$
|
636
|
|
|
$
|
26
|
|
|
Unrecognized PSU expense
|
$
|
2,668
|
|
|
|
|
|
||||
|
Remaining weighted-average vesting period
|
1.5 years
|
|
|
|
|
|
|||||
|
(dollars in thousands)
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
||||
|
Prepaid expenses
|
$
|
35,298
|
|
|
$
|
30,373
|
|
|
Accounts receivable - gift cards, net
|
102,664
|
|
|
115,926
|
|
||
|
Accounts receivable - vendors, net
|
10,107
|
|
|
10,310
|
|
||
|
Accounts receivable - franchisees, net
|
1,677
|
|
|
1,149
|
|
||
|
Accounts receivable - other, net
|
20,497
|
|
|
21,158
|
|
||
|
Assets held for sale
|
1,331
|
|
|
784
|
|
||
|
Other current assets, net
|
18,652
|
|
|
19,131
|
|
||
|
|
$
|
190,226
|
|
|
$
|
198,831
|
|
|
(dollars in thousands)
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
||||
|
Land
|
$
|
114,375
|
|
|
$
|
256,906
|
|
|
Buildings and building improvements
|
726,418
|
|
|
1,043,699
|
|
||
|
Furniture and fixtures
|
383,758
|
|
|
392,849
|
|
||
|
Equipment
|
550,598
|
|
|
543,842
|
|
||
|
Leasehold improvements
|
492,465
|
|
|
492,628
|
|
||
|
Construction in progress
|
47,332
|
|
|
23,842
|
|
||
|
Less: accumulated depreciation
|
(1,077,798
|
)
|
|
(1,159,306
|
)
|
||
|
|
$
|
1,237,148
|
|
|
$
|
1,594,460
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Depreciation expense
|
$
|
183,049
|
|
|
$
|
178,855
|
|
|
$
|
177,504
|
|
|
Repair and maintenance expense
|
108,940
|
|
|
107,960
|
|
|
108,392
|
|
|||
|
(dollars in thousands)
|
U.S.
|
|
INTERNATIONAL
|
|
CONSOLIDATED
|
||||||
|
Balance as of December 28, 2014
|
$
|
172,711
|
|
|
$
|
168,829
|
|
|
$
|
341,540
|
|
|
Translation adjustments
|
—
|
|
|
(40,679
|
)
|
|
(40,679
|
)
|
|||
|
Balance as of December 27, 2015
|
$
|
172,711
|
|
|
$
|
128,150
|
|
|
$
|
300,861
|
|
|
Translation adjustments
|
—
|
|
|
11,382
|
|
|
11,382
|
|
|||
|
Divestiture of Outback Steakhouse South Korea
|
—
|
|
|
(1,901
|
)
|
|
(1,901
|
)
|
|||
|
Transfer to Assets held for sale
|
(287
|
)
|
|
—
|
|
|
(287
|
)
|
|||
|
Balance as of December 25, 2016
|
$
|
172,424
|
|
|
$
|
137,631
|
|
|
$
|
310,055
|
|
|
|
DECEMBER 25, 2016
|
|
DECEMBER 27, 2015
|
|
DECEMBER 28, 2014
|
||||||||||||||||||
|
(dollars in thousands)
|
GROSS CARRYING AMOUNT
|
|
ACCUMULATED IMPAIRMENTS
|
|
GROSS CARRYING AMOUNT
|
|
ACCUMULATED IMPAIRMENTS
|
|
GROSS CARRYING AMOUNT
|
|
ACCUMULATED IMPAIRMENTS
|
||||||||||||
|
U.S.
|
$
|
840,594
|
|
|
$
|
(668,170
|
)
|
|
$
|
840,881
|
|
|
$
|
(668,170
|
)
|
|
$
|
840,881
|
|
|
$
|
(668,170
|
)
|
|
International
|
254,097
|
|
|
(116,466
|
)
|
|
244,616
|
|
|
(116,466
|
)
|
|
285,295
|
|
|
(116,466
|
)
|
||||||
|
Total goodwill
|
$
|
1,094,691
|
|
|
$
|
(784,636
|
)
|
|
$
|
1,085,497
|
|
|
$
|
(784,636
|
)
|
|
$
|
1,126,176
|
|
|
$
|
(784,636
|
)
|
|
|
WEIGHTED AVERAGE AMORTIZATION PERIOD
(IN YEARS) |
|
DECEMBER 25, 2016
|
|
DECEMBER 27, 2015
|
||||||||||||||||||||
|
(dollars in thousands)
|
|
GROSS CARRYING VALUE
|
|
ACCUMULATED AMORTIZATION
|
|
NET CARRYING VALUE
|
|
GROSS CARRYING VALUE
|
|
ACCUMULATED AMORTIZATION
|
|
NET CARRYING VALUE
|
|||||||||||||
|
Trade names
|
Indefinite
|
|
$
|
414,041
|
|
|
|
|
$
|
414,041
|
|
|
$
|
414,000
|
|
|
|
|
$
|
414,000
|
|
||||
|
Trademarks
|
12
|
|
81,381
|
|
|
$
|
(36,400
|
)
|
|
44,981
|
|
|
82,131
|
|
|
$
|
(32,662
|
)
|
|
49,469
|
|
||||
|
Favorable leases
|
10
|
|
73,665
|
|
|
(41,258
|
)
|
|
32,407
|
|
|
80,909
|
|
|
(42,882
|
)
|
|
38,027
|
|
||||||
|
Franchise agreements
|
4
|
|
14,881
|
|
|
(10,922
|
)
|
|
3,959
|
|
|
14,881
|
|
|
(9,777
|
)
|
|
5,104
|
|
||||||
|
Reacquired franchise rights
|
11
|
|
53,045
|
|
|
(13,091
|
)
|
|
39,954
|
|
|
46,447
|
|
|
(7,745
|
)
|
|
38,702
|
|
||||||
|
Other intangibles
|
3
|
|
9,099
|
|
|
(8,918
|
)
|
|
181
|
|
|
9,099
|
|
|
(7,564
|
)
|
|
1,535
|
|
||||||
|
Total intangible assets (1)
|
10
|
|
$
|
646,112
|
|
|
$
|
(110,589
|
)
|
|
$
|
535,523
|
|
|
$
|
647,467
|
|
|
$
|
(100,630
|
)
|
|
$
|
546,837
|
|
|
(1)
|
The Company recorded
$0.6 million
of intangible asset impairment charges during fiscal year 2016, within the International segment.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Amortization expense (1)
|
$
|
15,666
|
|
|
$
|
16,852
|
|
|
$
|
19,807
|
|
|
(1)
|
Amortization expense is recorded in Depreciation and amortization and Other restaurant operating expenses in the Company’s
Consolidated Statements of Operations and Comprehensive Income
.
|
|
(dollars in thousands)
|
|
||
|
2017
|
$
|
13,581
|
|
|
2018
|
13,095
|
|
|
|
2019
|
12,763
|
|
|
|
2020
|
11,349
|
|
|
|
2021
|
10,110
|
|
|
|
(dollars in thousands)
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
||||
|
Company-owned life insurance
|
$
|
74,629
|
|
|
$
|
68,950
|
|
|
Deferred financing fees (1)
|
2,632
|
|
|
3,730
|
|
||
|
Liquor licenses
|
27,515
|
|
|
27,869
|
|
||
|
Other assets
|
24,370
|
|
|
47,322
|
|
||
|
|
$
|
129,146
|
|
|
$
|
147,871
|
|
|
(1)
|
Net of accumulated amortization of
$3.3 million
and
$2.2 million
as of
December 25, 2016
and
December 27, 2015
, respectively.
|
|
(dollars in thousands)
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
||||
|
Accrued payroll and other compensation
|
$
|
81,981
|
|
|
$
|
95,994
|
|
|
Accrued insurance
|
23,533
|
|
|
20,824
|
|
||
|
Other current liabilities
|
98,901
|
|
|
89,793
|
|
||
|
|
$
|
204,415
|
|
|
$
|
206,611
|
|
|
|
DECEMBER 25, 2016
|
|
DECEMBER 27, 2015
|
||||||||||
|
(dollars in thousands)
|
OUTSTANDING BALANCE
|
|
INTEREST RATE
|
|
OUTSTANDING BALANCE
|
|
INTEREST RATE
|
||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
||||||
|
Term loan A (1)
|
$
|
258,750
|
|
|
2.63
|
%
|
|
$
|
277,500
|
|
|
2.26
|
%
|
|
Term loan A-1
|
140,625
|
|
|
2.70
|
%
|
|
150,000
|
|
|
2.34
|
%
|
||
|
Revolving credit facility (1) (2)
|
622,000
|
|
|
2.67
|
%
|
|
432,000
|
|
|
2.29
|
%
|
||
|
Total Senior Secured Credit Facility
|
1,021,375
|
|
|
|
|
859,500
|
|
|
|
||||
|
PRP Mortgage Loan (2)
|
47,202
|
|
|
3.21
|
%
|
|
—
|
|
|
—
|
%
|
||
|
2012 CMBS loan:
|
|
|
|
|
|
|
|
||||||
|
First mortgage loan (1)
|
—
|
|
|
—
|
%
|
|
289,588
|
|
|
4.13
|
%
|
||
|
First mezzanine loan
|
—
|
|
|
—
|
%
|
|
84,028
|
|
|
9.00
|
%
|
||
|
Second mezzanine loan
|
—
|
|
|
—
|
%
|
|
85,353
|
|
|
11.25
|
%
|
||
|
Total 2012 CMBS loan
|
—
|
|
|
|
|
458,969
|
|
|
|
||||
|
Financing obligations
|
19,595
|
|
|
7.45% to 7.60%
|
|
|
1,361
|
|
|
7.60
|
%
|
||
|
Capital lease obligations
|
2,364
|
|
|
|
|
2,632
|
|
|
|
||||
|
Other notes payable
|
1,776
|
|
|
0.00% to 7.00%
|
|
|
931
|
|
|
0.73% to 7.00%
|
|
||
|
Less: unamortized debt discount and issuance costs
|
(2,827
|
)
|
|
|
|
(6,529
|
)
|
|
|
||||
|
Total debt, net
|
1,089,485
|
|
|
|
|
1,316,864
|
|
|
|
||||
|
Less: current portion of long-term debt, net
|
(35,079
|
)
|
|
|
|
(31,853
|
)
|
|
|
||||
|
Long-term debt, net
|
$
|
1,054,406
|
|
|
|
|
$
|
1,285,011
|
|
|
|
||
|
(1)
|
Represents the weighted-average interest rate for the respective period.
|
|
(2)
|
Subsequent to
December 25, 2016
, the Company made payments of
$19.2 million
on its PRP Mortgage Loan.
|
|
|
BASE RATE ELECTION
|
|
EUROCURRENCY RATE ELECTION
|
|
Term loan A, Term loan A-1 and revolving credit facility
|
75 to 125 basis points over Base Rate
|
|
175 to 225 basis points over the Eurocurrency Rate
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Defeasance of 2012 CMBS Loan (1)
|
$
|
26,580
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Modification of PRP Mortgage Loan (2)
|
418
|
|
|
—
|
|
|
—
|
|
|||
|
Refinancing of Senior Secured Credit Facility (3)
|
—
|
|
|
2,956
|
|
|
11,092
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
$
|
26,998
|
|
|
$
|
2,956
|
|
|
$
|
11,092
|
|
|
(1)
|
The loss was comprised of a penalty of
$23.2 million
, write-offs of
$1.7 million
and
$1.1 million
of deferred financing fees and unamortized debt discount, respectively, and third-party financing costs of
$0.6 million
.
|
|
(2)
|
The loss was comprised of third-party financing costs.
|
|
(3)
|
Losses were comprised of write-offs of
$1.4 million
and
$5.5 million
of deferred financing fees and
$1.2 million
and
$4.9 million
of unamortized debt discount for fiscal years 2015 and 2014, respectively. Losses also included third-party financing costs of
$0.3 million
in fiscal year 2015 and a prepayment penalty of
$0.7 million
in fiscal year 2014.
|
|
(dollars in thousands)
|
DECEMBER 25,
2016 |
||
|
Year 1
|
$
|
35,079
|
|
|
Year 2
|
76,086
|
|
|
|
Year 3
|
957,701
|
|
|
|
Year 4
|
484
|
|
|
|
Year 5
|
483
|
|
|
|
Thereafter
|
19,652
|
|
|
|
Total
|
$
|
1,089,485
|
|
|
SCHEDULED QUARTERLY PAYMENT DATES
|
|
TERM LOAN A
|
|
TERM LOAN A-1
|
||||
|
March 31, 2017 through June 30, 2018
|
|
$
|
5,625
|
|
|
$
|
2,813
|
|
|
September 30, 2018 through March 31, 2019
|
|
$
|
7,500
|
|
|
$
|
3,750
|
|
|
(dollars in thousands)
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
||||
|
Accrued insurance liability
|
$
|
39,260
|
|
|
$
|
40,649
|
|
|
Unfavorable leases (1)
|
41,778
|
|
|
45,375
|
|
||
|
Chef and Restaurant Managing Partner deferred compensation obligations and deposits
|
102,768
|
|
|
134,470
|
|
||
|
Other long-term liabilities
|
35,224
|
|
|
41,014
|
|
||
|
|
$
|
219,030
|
|
|
$
|
261,508
|
|
|
(1)
|
Net of accumulated amortization of
$32.6 million
and
$29.8 million
as of
December 25, 2016
and
December 27, 2015
, respectively.
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
||||
|
Balance, beginning of period
|
$
|
23,526
|
|
|
$
|
24,733
|
|
|
Change in redemption value of Redeemable noncontrolling interests
|
2,024
|
|
|
2,877
|
|
||
|
Net income attributable to Redeemable noncontrolling interests
|
977
|
|
|
1,005
|
|
||
|
Foreign currency translation attributable to Redeemable noncontrolling interests
|
3,451
|
|
|
(3,944
|
)
|
||
|
Purchase of Redeemable noncontrolling interests
|
(29,431
|
)
|
|
(584
|
)
|
||
|
Out-of period adjustment - foreign currency translation attributable to Redeemable noncontrolling interests (1)
|
—
|
|
|
(9,232
|
)
|
||
|
Out-of period adjustment - change in redemption value of Redeemable noncontrolling interests (1)
|
—
|
|
|
8,671
|
|
||
|
Balance, end of period
|
$
|
547
|
|
|
$
|
23,526
|
|
|
(1)
|
In the third quarter of 2015, the Company identified and corrected errors in accounting for the allocation of foreign currency translation adjustments to Redeemable noncontrolling interests and fair value adjustments for Redeemable noncontrolling interests.
|
|
SHARE REPURCHASE PROGRAM
|
|
BOARD APPROVAL DATE
|
|
AUTHORIZED
|
|
REPURCHASED
|
|
CANCELED
|
|
REMAINING
|
||||||||
|
2014
|
|
December 12, 2014
|
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2015
|
|
August 3, 2015
|
|
$
|
100,000
|
|
|
$
|
69,999
|
|
|
$
|
30,001
|
|
|
$
|
—
|
|
|
2016
|
|
February 12, 2016
|
|
$
|
250,000
|
|
|
$
|
139,892
|
|
|
$
|
110,108
|
|
|
$
|
—
|
|
|
July 2016 (1)
|
|
July 26, 2016
|
|
$
|
300,000
|
|
|
$
|
169,995
|
|
|
$
|
—
|
|
|
$
|
130,005
|
|
|
(1)
|
In January 2017, the Company repurchased
1.1 million
shares of its common stock for
$20.0 million
under a Rule 10b5-1 plan. The July 2016 Share Repurchase Program will expire on
January 26, 2018
.
|
|
|
NUMBER OF SHARES
(in thousands) |
|
AVERAGE REPURCHASE PRICE PER SHARE
|
|
AMOUNT
(dollars in thousands) |
||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
|
First fiscal quarter
|
4,399
|
|
|
2,759
|
|
|
$
|
17.05
|
|
|
$
|
25.37
|
|
|
$
|
75,000
|
|
|
$
|
70,000
|
|
|
Second fiscal quarter
|
3,376
|
|
|
1,370
|
|
|
$
|
19.22
|
|
|
$
|
21.90
|
|
|
64,892
|
|
|
30,000
|
|
||
|
Third fiscal quarter
|
7,056
|
|
|
2,914
|
|
|
$
|
19.13
|
|
|
$
|
20.59
|
|
|
135,000
|
|
|
59,999
|
|
||
|
Fourth fiscal quarter
|
1,816
|
|
|
602
|
|
|
$
|
19.27
|
|
|
$
|
16.60
|
|
|
34,995
|
|
|
10,000
|
|
||
|
Total common stock repurchases
|
16,647
|
|
|
7,645
|
|
|
$
|
18.62
|
|
|
$
|
22.24
|
|
|
$
|
309,887
|
|
|
$
|
169,999
|
|
|
|
DIVIDENDS
PER SHARE |
|
AMOUNT
(dollars in thousands) |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
First fiscal quarter
|
$
|
0.07
|
|
|
0.06
|
|
|
$
|
8,238
|
|
|
$
|
7,423
|
|
|
|
Second fiscal quarter
|
0.07
|
|
|
0.06
|
|
|
7,978
|
|
|
7,391
|
|
||||
|
Third fiscal quarter
|
0.07
|
|
|
0.06
|
|
|
7,765
|
|
|
7,333
|
|
||||
|
Fourth fiscal quarter
|
0.07
|
|
|
0.06
|
|
|
7,398
|
|
|
7,185
|
|
||||
|
Total cash dividends declared and paid
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
$
|
31,379
|
|
|
$
|
29,332
|
|
|
|
NET INCOME ATTRIBUTABLE TO BLOOMIN’ BRANDS AND TRANSFERS TO NONCONTROLLING INTERESTS
|
||||||||||
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income attributable to Bloomin’ Brands
|
$
|
41,748
|
|
|
$
|
127,327
|
|
|
$
|
91,090
|
|
|
Transfers to noncontrolling interests:
|
|
|
|
|
|
||||||
|
Decrease in Bloomin’ Brands additional paid-in capital for purchase of limited partnership interests
|
(2,475
|
)
|
|
—
|
|
|
(11,662
|
)
|
|||
|
Change from net income attributable to Bloomin’ Brands and transfers to noncontrolling interests
|
$
|
39,273
|
|
|
$
|
127,327
|
|
|
$
|
79,428
|
|
|
(dollars in thousands)
|
DECEMBER 25, 2016
|
|
DECEMBER 27, 2015
|
||||
|
Foreign currency translation adjustment (1)
|
$
|
(107,509
|
)
|
|
$
|
(141,176
|
)
|
|
Unrealized losses on derivatives, net of tax
|
(3,634
|
)
|
|
(6,191
|
)
|
||
|
Accumulated other comprehensive loss
|
$
|
(111,143
|
)
|
|
$
|
(147,367
|
)
|
|
(1)
|
During the fiscal year 2016, approximately
$16.8 million
of the foreign currency translation adjustment in Accumulated other comprehensive loss was disposed of in connection with the sale of Outback Steakhouse South Korea.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Bloomin’ Brands:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
$
|
33,667
|
|
|
$
|
(92,259
|
)
|
|
$
|
(31,731
|
)
|
|
Out-of period adjustment - foreign currency translation (1)
|
—
|
|
|
9,232
|
|
|
—
|
|
|||
|
Total foreign currency translation adjustment
|
$
|
33,667
|
|
|
$
|
(83,027
|
)
|
|
$
|
(31,731
|
)
|
|
Unrealized loss on derivatives, net of tax (2)
|
$
|
(1,250
|
)
|
|
$
|
(6,033
|
)
|
|
$
|
(2,393
|
)
|
|
Reclassification of adjustment for loss on derivatives included in Net income, net of tax (3)
|
3,807
|
|
|
2,235
|
|
|
—
|
|
|||
|
Total unrealized gain (loss) on derivatives, net of tax
|
$
|
2,557
|
|
|
$
|
(3,798
|
)
|
|
$
|
(2,393
|
)
|
|
Other comprehensive income (loss) attributable to Bloomin’ Brands
|
$
|
36,224
|
|
|
$
|
(86,825
|
)
|
|
$
|
(34,124
|
)
|
|
|
|
|
|
|
|
||||||
|
Non-controlling interests:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
$
|
(43
|
)
|
|
$
|
9
|
|
|
$
|
—
|
|
|
Other comprehensive (loss) income attributable to Non-controlling interests
|
$
|
(43
|
)
|
|
$
|
9
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Redeemable non-controlling interests:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
$
|
3,451
|
|
|
$
|
(3,944
|
)
|
|
$
|
—
|
|
|
Out-of period adjustment - foreign currency translation (1)
|
—
|
|
|
(9,232
|
)
|
|
—
|
|
|||
|
Total foreign currency translation adjustment
|
$
|
3,451
|
|
|
$
|
(13,176
|
)
|
|
$
|
—
|
|
|
Other comprehensive income (loss) attributable to Redeemable non-controlling interests
|
$
|
3,451
|
|
|
$
|
(13,176
|
)
|
|
$
|
—
|
|
|
(1)
|
In the third quarter of 2015, the Company identified and corrected errors in accounting for the allocation of foreign currency translation adjustments to Redeemable noncontrolling interests. See Note
2
-
Summary of Significant Accounting Policies
for further details.
|
|
(2)
|
Unrealized loss on derivatives is net of tax benefits of
($0.8) million
,
($3.9) million
and
($1.5) million
for fiscal years
2016
,
2015
and
2014
, respectively.
|
|
(3)
|
Reclassifications of adjustments for losses on derivatives are net of tax benefits of
$2.4 million
and
$1.4 million
for fiscal years
2016
and
2015
, respectively.
|
|
(dollars in thousands)
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
|
CONSOLIDATED BALANCE SHEET CLASSIFICATION
|
||||
|
Interest rate swaps - liability
|
$
|
3,968
|
|
|
$
|
5,142
|
|
|
Accrued and other current liabilities
|
|
Interest rate swaps - liability
|
1,999
|
|
|
5,007
|
|
|
Other long-term liabilities, net
|
||
|
Total fair value of derivative instruments (1)
|
$
|
5,967
|
|
|
$
|
10,149
|
|
|
|
|
|
|
|
|
|
|
||||
|
Accrued interest
|
$
|
408
|
|
|
$
|
556
|
|
|
Accrued and other current liabilities
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
||||
|
Interest rate swap expense recognized in Interest expense, net (1)
|
$
|
(6,241
|
)
|
|
$
|
(3,664
|
)
|
|
Income tax benefit recognized in Provision for income taxes
|
2,434
|
|
|
1,429
|
|
||
|
Total effects of the interest rate swaps on Net income
|
$
|
(3,807
|
)
|
|
$
|
(2,235
|
)
|
|
(1)
|
During fiscal years
2016
and
2015
, the Company did
not
recognize
any
gain or loss as a result of hedge ineffectiveness.
|
|
|
DECEMBER 25, 2016
|
|
DECEMBER 27, 2015
|
||||||||||||||||||||
|
(dollars in thousands)
|
TOTAL
|
|
LEVEL 1
|
|
LEVEL 2
|
|
TOTAL
|
|
LEVEL 1
|
|
LEVEL 2
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed income funds
|
$
|
90
|
|
|
$
|
90
|
|
|
$
|
—
|
|
|
$
|
6,333
|
|
|
$
|
6,333
|
|
|
$
|
—
|
|
|
Money market funds
|
18,607
|
|
|
18,607
|
|
|
—
|
|
|
7,168
|
|
|
7,168
|
|
|
—
|
|
||||||
|
Restricted cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed income funds
|
552
|
|
|
552
|
|
|
—
|
|
|
551
|
|
|
551
|
|
|
—
|
|
||||||
|
Money market funds
|
2,518
|
|
|
2,518
|
|
|
—
|
|
|
2,681
|
|
|
2,681
|
|
|
—
|
|
||||||
|
Other current assets, net:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - foreign currency forward contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||||
|
Total asset recurring fair value measurements
|
$
|
21,767
|
|
|
$
|
21,767
|
|
|
$
|
—
|
|
|
$
|
16,792
|
|
|
$
|
16,733
|
|
|
$
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accrued and other current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - interest rate swaps
|
$
|
3,968
|
|
|
$
|
—
|
|
|
$
|
3,968
|
|
|
$
|
5,142
|
|
|
$
|
—
|
|
|
$
|
5,142
|
|
|
Derivative instruments - commodities
|
157
|
|
|
—
|
|
|
157
|
|
|
583
|
|
|
—
|
|
|
583
|
|
||||||
|
Derivative instruments - foreign currency forward contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
703
|
|
|
—
|
|
|
703
|
|
||||||
|
Other long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - interest rate swaps
|
1,999
|
|
|
—
|
|
|
1,999
|
|
|
5,007
|
|
|
—
|
|
|
5,007
|
|
||||||
|
Total liability recurring fair value measurements
|
$
|
6,124
|
|
|
$
|
—
|
|
|
$
|
6,124
|
|
|
$
|
11,435
|
|
|
$
|
—
|
|
|
$
|
11,435
|
|
|
FINANCIAL INSTRUMENT
|
|
METHODS AND ASSUMPTIONS
|
|
Fixed income funds and
Money market funds
|
|
Carrying value approximates fair value because maturities are less than three months.
|
|
Derivative instruments
|
|
The Company’s derivative instruments include interest rate swaps, foreign currency forward contracts and commodities. Fair value measurements are based on the contractual terms of the derivatives and use observable market-based inputs. The interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. The foreign currency forwards are valued by comparing the contracted forward exchange rate to the current market exchange rate. Key inputs for the valuation of the foreign currency forwards are spot rates, foreign currency forward rates, and the interest rate curve of the domestic currency. The Company incorporates credit valuation adjustments to reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of December 25, 2016 and December 27, 2015, the Company has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives.
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
(dollars in thousands)
|
CARRYING VALUE
|
|
TOTAL IMPAIRMENT
|
|
CARRYING VALUE
|
|
TOTAL IMPAIRMENT
|
|
CARRYING VALUE
|
|
TOTAL IMPAIRMENT
|
||||||||||||
|
Assets held for sale (1)
|
$
|
45,901
|
|
|
$
|
44,729
|
|
|
$
|
4,136
|
|
|
$
|
1,028
|
|
|
$
|
9,613
|
|
|
$
|
23,974
|
|
|
Property, fixtures and equipment (2)
|
21,450
|
|
|
53,136
|
|
|
3,634
|
|
|
27,126
|
|
|
2,429
|
|
|
13,097
|
|
||||||
|
Other (3)
|
39
|
|
|
1,198
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
67,390
|
|
|
$
|
99,063
|
|
|
$
|
7,770
|
|
|
$
|
28,154
|
|
|
$
|
12,042
|
|
|
$
|
37,071
|
|
|
(1)
|
Carrying value approximates fair value with all assets measured using Level 2 inputs (purchase contracts) to estimate the fair value. Refer to Note
3
-
Impairments, Disposals and Exit Costs
for discussion of impairments related to Outback Steakhouse South Korea, corporate airplanes and Roy’s.
|
|
(2)
|
Carrying value approximates fair value. Carrying values for assets measured using Level 2 inputs totaled
$20.3 million
,
$2.5 million
and
$1.8 million
for fiscal years
2016
,
2015
and
2014
, respectively. Assets measured using Level 3 inputs, had carrying values of
$1.2 million
,
$1.1 million
and
$0.6 million
for fiscal years
2016
,
2015
and
2014
, respectively. Third-party market appraisals (Level 2) and discounted cash flow models (Level 3) were used to estimate the fair value. Refer to Note
3
-
Impairments, Disposals and Exit Costs
for discussion of impairments related to the 2017 Closure Initiative, Bonefish Restructuring and International and Domestic Restaurant Closure Initiatives.
|
|
(3)
|
Other primarily includes investment in unconsolidated affiliates and intangible assets. Carrying value approximates fair value with all assets measured using market appraisals (Level 2) to estimate the fair value.
|
|
|
DECEMBER 25, 2016
|
|
DECEMBER 27, 2015
|
||||||||||||||||||||
|
|
|
|
FAIR VALUE
|
|
|
|
FAIR VALUE
|
||||||||||||||||
|
(dollars in thousands)
|
CARRYING VALUE
|
|
LEVEL 2
|
|
LEVEL 3
|
|
CARRYING VALUE
|
|
LEVEL 2
|
|
LEVEL 3
|
||||||||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Term loan A
|
$
|
258,750
|
|
|
$
|
257,780
|
|
|
$
|
—
|
|
|
$
|
277,500
|
|
|
$
|
276,459
|
|
|
$
|
—
|
|
|
Term loan A-1
|
140,625
|
|
|
140,098
|
|
|
—
|
|
|
150,000
|
|
|
149,438
|
|
|
—
|
|
||||||
|
Revolving credit facility
|
622,000
|
|
|
617,335
|
|
|
—
|
|
|
432,000
|
|
|
429,300
|
|
|
—
|
|
||||||
|
PRP Mortgage Loan
|
47,202
|
|
|
—
|
|
|
47,202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2012 CMBS loan:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loan
|
—
|
|
|
—
|
|
|
—
|
|
|
289,588
|
|
|
—
|
|
|
293,222
|
|
||||||
|
First mezzanine loan
|
—
|
|
|
—
|
|
|
—
|
|
|
84,028
|
|
|
—
|
|
|
83,608
|
|
||||||
|
Second mezzanine loan
|
—
|
|
|
—
|
|
|
—
|
|
|
85,353
|
|
|
—
|
|
|
85,780
|
|
||||||
|
Other notes payable
|
1,776
|
|
|
—
|
|
|
1,659
|
|
|
931
|
|
|
—
|
|
|
918
|
|
||||||
|
DEBT FACILITY
|
|
METHODS AND ASSUMPTIONS
|
|
Senior Secured Credit Facility
|
|
Quoted market prices in inactive markets.
|
|
PRP Mortgage Loan and
2012 CMBS Loan |
|
Assumptions derived from current conditions in the real estate and credit markets, changes in the underlying collateral and expectations of management.
|
|
Other notes payable
|
|
Discounted cash flow approach. Discounted cash flow inputs primarily include cost of debt rates which are used to derive the present value factors for the determination of fair value.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Domestic
|
$
|
70,481
|
|
|
$
|
146,331
|
|
|
$
|
124,157
|
|
|
Foreign
|
(13,990
|
)
|
|
24,523
|
|
|
(4,187
|
)
|
|||
|
|
$
|
56,491
|
|
|
$
|
170,854
|
|
|
$
|
119,970
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current provision:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
43,071
|
|
|
$
|
17,952
|
|
|
$
|
13,364
|
|
|
State
|
28,033
|
|
|
5,962
|
|
|
7,687
|
|
|||
|
Foreign
|
14,389
|
|
|
11,384
|
|
|
16,616
|
|
|||
|
|
85,493
|
|
|
35,298
|
|
|
37,667
|
|
|||
|
Deferred provision (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
(53,647
|
)
|
|
2,514
|
|
|
(8,842
|
)
|
|||
|
State
|
(21,316
|
)
|
|
626
|
|
|
688
|
|
|||
|
Foreign
|
(386
|
)
|
|
856
|
|
|
(5,469
|
)
|
|||
|
|
(75,349
|
)
|
|
3,996
|
|
|
(13,623
|
)
|
|||
|
Provision for income taxes
|
$
|
10,144
|
|
|
$
|
39,294
|
|
|
$
|
24,044
|
|
|
|
FISCAL YEAR
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Income taxes at federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State and local income taxes, net of federal benefit
|
8.2
|
|
|
2.3
|
|
|
3.2
|
|
|
Valuation allowance on deferred income tax assets
|
6.1
|
|
|
1.7
|
|
|
1.5
|
|
|
Employment-related credits, net
|
(53.5
|
)
|
|
(15.8
|
)
|
|
(24.2
|
)
|
|
Net life insurance expense
|
(2.7
|
)
|
|
(0.3
|
)
|
|
(0.8
|
)
|
|
Noncontrolling interests
|
(2.8
|
)
|
|
(0.8
|
)
|
|
(1.2
|
)
|
|
Tax settlements and related adjustments
|
(0.2
|
)
|
|
(0.1
|
)
|
|
1.7
|
|
|
Sale of Outback Steakhouse South Korea
|
27.4
|
|
|
—
|
|
|
—
|
|
|
Foreign rate differential
|
0.8
|
|
|
0.6
|
|
|
2.7
|
|
|
Other, net
|
(0.3
|
)
|
|
0.4
|
|
|
2.1
|
|
|
Total
|
18.0
|
%
|
|
23.0
|
%
|
|
20.0
|
%
|
|
(dollars in thousands)
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
||||
|
Deferred income tax assets:
|
|
|
|
||||
|
Deferred rent
|
$
|
57,783
|
|
|
$
|
53,426
|
|
|
Insurance reserves
|
23,906
|
|
|
22,716
|
|
||
|
Unearned revenue
|
19,566
|
|
|
18,029
|
|
||
|
Deferred compensation
|
62,389
|
|
|
65,100
|
|
||
|
Net operating loss carryforwards
|
6,036
|
|
|
8,176
|
|
||
|
Federal tax credit carryforwards
|
58,963
|
|
|
148,447
|
|
||
|
Partner deposits and accrued partner obligations
|
8,245
|
|
|
13,248
|
|
||
|
Other, net
|
8,309
|
|
|
11,813
|
|
||
|
Gross deferred income tax assets
|
245,197
|
|
|
340,955
|
|
||
|
Less: valuation allowance
|
(7,220
|
)
|
|
(4,088
|
)
|
||
|
Net deferred income tax assets
|
237,977
|
|
|
336,867
|
|
||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Less: property, fixtures and equipment basis differences
|
(37,847
|
)
|
|
(197,604
|
)
|
||
|
Less: intangible asset basis differences
|
(155,053
|
)
|
|
(150,997
|
)
|
||
|
Less: deferred gain on extinguishment of debt
|
(23,022
|
)
|
|
(34,181
|
)
|
||
|
Net deferred income tax assets (liabilities)
|
$
|
22,055
|
|
|
$
|
(45,915
|
)
|
|
(dollars in thousands)
|
EXPIRATION DATE
|
|
AMOUNT
|
||||
|
United States federal tax credit carryforwards
|
2026
|
-
|
2036
|
|
$
|
71,335
|
|
|
Foreign loss carryforwards
|
2017
|
-
|
Indefinite
|
|
$
|
22,514
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance as of beginning of year
|
$
|
19,430
|
|
|
$
|
17,563
|
|
|
$
|
17,068
|
|
|
Additions for tax positions taken during a prior period
|
476
|
|
|
3,022
|
|
|
2,177
|
|
|||
|
Reductions for tax positions taken during a prior period
|
(430
|
)
|
|
(848
|
)
|
|
(422
|
)
|
|||
|
Additions for tax positions taken during the current period
|
2,472
|
|
|
2,305
|
|
|
2,649
|
|
|||
|
Settlements with taxing authorities
|
(391
|
)
|
|
(1,078
|
)
|
|
(3,935
|
)
|
|||
|
Lapses in the applicable statutes of limitations
|
(2,230
|
)
|
|
(540
|
)
|
|
(120
|
)
|
|||
|
Translation adjustments
|
256
|
|
|
(994
|
)
|
|
146
|
|
|||
|
Balance as of end of year
|
$
|
19,583
|
|
|
$
|
19,430
|
|
|
$
|
17,563
|
|
|
|
OPEN AUDIT YEARS
|
||
|
United States federal
|
2007
|
-
|
2015
|
|
United States states
|
2001
|
-
|
2015
|
|
Foreign
|
2009
|
-
|
2015
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Rent expense (1)
|
$
|
173,507
|
|
|
$
|
164,754
|
|
|
$
|
169,701
|
|
|
(1)
|
Includes contingent rent expense of
$5.9 million
,
$7.4 million
and
$8.0 million
for fiscal years
2016
,
2015
and
2014
, respectively.
|
|
(dollars in thousands)
|
|
||
|
2017
|
$
|
174,019
|
|
|
2018
|
163,721
|
|
|
|
2019
|
149,516
|
|
|
|
2020
|
135,998
|
|
|
|
2021
|
120,150
|
|
|
|
Thereafter
|
905,650
|
|
|
|
Total minimum lease payments (1)
|
$
|
1,649,054
|
|
|
(1)
|
Total minimum lease payments have not been reduced by minimum sublease rentals of
$6.3 million
due in future periods under non-cancelable subleases.
|
|
(dollars in thousands)
|
DECEMBER 25,
2016 |
||
|
Year 1
|
$
|
1,182
|
|
|
Year 2
|
1,202
|
|
|
|
Year 3
|
1,224
|
|
|
|
Year 4
|
1,245
|
|
|
|
Year 5
|
1,267
|
|
|
|
Thereafter
|
21,519
|
|
|
|
Total (1)
|
$
|
27,639
|
|
|
(1)
|
Refer to Note
11
-
Long-term Debt, Net
for additional details regarding the Company’s financing obligation.
|
|
(dollars in thousands)
|
|
||
|
2017
|
$
|
23,652
|
|
|
2018
|
13,467
|
|
|
|
2019
|
8,934
|
|
|
|
2020
|
5,066
|
|
|
|
2021
|
2,803
|
|
|
|
Thereafter
|
11,549
|
|
|
|
|
$
|
65,471
|
|
|
(dollars in thousands)
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
||||
|
Undiscounted reserves
|
$
|
65,471
|
|
|
$
|
63,791
|
|
|
Discount
|
(2,678
|
)
|
|
(2,318
|
)
|
||
|
Discounted reserves
|
$
|
62,793
|
|
|
$
|
61,473
|
|
|
|
|
|
|
||||
|
Discounted reserves recognized in the Company
’
s Consolidated Balance Sheets:
|
|
|
|
||||
|
Accrued and other current liabilities
|
$
|
23,533
|
|
|
$
|
20,824
|
|
|
Other long-term liabilities, net
|
39,260
|
|
|
40,649
|
|
||
|
|
$
|
62,793
|
|
|
$
|
61,473
|
|
|
SEGMENT
|
|
CONCEPT
|
|
GEOGRAPHIC LOCATION
|
|
U.S.
|
|
Outback Steakhouse
|
|
United States of America
|
|
|
Carrabba’s Italian Grill
|
|
||
|
|
Bonefish Grill
|
|
||
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
||
|
International
|
|
Outback Steakhouse
|
|
Brazil, Hong Kong, China
|
|
|
Carrabba’s Italian Grill (Abbraccio)
|
|
Brazil
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Total revenues
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
3,797,309
|
|
|
$
|
3,879,743
|
|
|
$
|
3,854,279
|
|
|
International
|
455,003
|
|
|
497,933
|
|
|
588,432
|
|
|||
|
Total revenues
|
$
|
4,252,312
|
|
|
$
|
4,377,676
|
|
|
$
|
4,442,711
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Segment income (loss) from operations
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
286,683
|
|
|
$
|
348,731
|
|
|
$
|
327,693
|
|
|
International
|
(5,954
|
)
|
|
34,597
|
|
|
25,020
|
|
|||
|
Total segment income from operations
|
280,729
|
|
|
383,328
|
|
|
352,713
|
|
|||
|
Unallocated corporate operating expense
|
(153,123
|
)
|
|
(152,403
|
)
|
|
(160,749
|
)
|
|||
|
Total income from operations
|
127,606
|
|
|
230,925
|
|
|
191,964
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
(26,998
|
)
|
|
(2,956
|
)
|
|
(11,092
|
)
|
|||
|
Other income (expense), net
|
1,609
|
|
|
(939
|
)
|
|
(1,244
|
)
|
|||
|
Interest expense, net
|
(45,726
|
)
|
|
(56,176
|
)
|
|
(59,658
|
)
|
|||
|
Income before provision for income taxes
|
$
|
56,491
|
|
|
$
|
170,854
|
|
|
$
|
119,970
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
155,434
|
|
|
$
|
151,868
|
|
|
$
|
147,686
|
|
|
International
|
26,013
|
|
|
26,736
|
|
|
29,705
|
|
|||
|
Corporate
|
12,391
|
|
|
11,795
|
|
|
13,520
|
|
|||
|
Total depreciation and amortization
|
$
|
193,838
|
|
|
$
|
190,399
|
|
|
$
|
190,911
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Capital expenditures
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
211,855
|
|
|
$
|
153,445
|
|
|
$
|
174,952
|
|
|
International
|
40,662
|
|
|
46,803
|
|
|
55,594
|
|
|||
|
Corporate
|
17,671
|
|
|
10,015
|
|
|
7,322
|
|
|||
|
Total capital expenditures
|
$
|
270,188
|
|
|
$
|
210,263
|
|
|
$
|
237,868
|
|
|
(dollars in thousands)
|
DECEMBER 25, 2016
|
|
DECEMBER 27, 2015
|
||||
|
Assets
|
|
|
|
||||
|
U.S.
|
$
|
1,995,227
|
|
|
$
|
2,405,196
|
|
|
International
|
436,024
|
|
|
472,518
|
|
||
|
Corporate
|
211,028
|
|
|
154,855
|
|
||
|
Total assets
|
$
|
2,642,279
|
|
|
$
|
3,032,569
|
|
|
(dollars in thousands)
|
DECEMBER 25, 2016
|
|
DECEMBER 27, 2015
|
||||
|
U.S.
|
$
|
1,231,154
|
|
|
$
|
1,601,691
|
|
|
International
|
136,264
|
|
|
156,905
|
|
||
|
|
$
|
1,367,418
|
|
|
$
|
1,758,596
|
|
|
2016 FISCAL QUARTERS
(dollars in thousands, except per share data) |
FIRST (1)
|
|
SECOND (1)
|
|
THIRD (1)
|
|
FOURTH (1)
|
||||||||
|
Total revenues
|
$
|
1,164,188
|
|
|
$
|
1,078,588
|
|
|
$
|
1,005,387
|
|
|
$
|
1,004,149
|
|
|
Income (loss) from operations
|
86,684
|
|
|
13,333
|
|
|
31,734
|
|
|
(4,145
|
)
|
||||
|
Net income (loss)
|
35,883
|
|
|
(8,065
|
)
|
|
21,228
|
|
|
(2,699
|
)
|
||||
|
Net income (loss) attributable to Bloomin’ Brands
|
34,475
|
|
|
(9,177
|
)
|
|
20,733
|
|
|
(4,283
|
)
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.29
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.04
|
)
|
|
Diluted
|
$
|
0.29
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.04
|
)
|
|
2015 FISCAL QUARTERS
(dollars in thousands, except per share data) |
FIRST (2)
|
|
SECOND (2)
|
|
THIRD (2)
|
|
FOURTH (2)
|
||||||||
|
Total revenues
|
$
|
1,202,059
|
|
|
$
|
1,099,597
|
|
|
$
|
1,026,721
|
|
|
$
|
1,049,299
|
|
|
Income from operations
|
97,701
|
|
|
62,585
|
|
|
38,724
|
|
|
31,915
|
|
||||
|
Net income
|
62,082
|
|
|
33,056
|
|
|
17,405
|
|
|
19,017
|
|
||||
|
Net income attributable to Bloomin’ Brands
|
60,588
|
|
|
32,226
|
|
|
16,811
|
|
|
17,702
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.48
|
|
|
$
|
0.26
|
|
|
$
|
0.14
|
|
|
$
|
0.15
|
|
|
Diluted
|
$
|
0.47
|
|
|
$
|
0.26
|
|
|
$
|
0.13
|
|
|
$
|
0.14
|
|
|
(1)
|
Income from operations in the first quarter includes
$3.6 million
of restaurant closing costs incurred in connection with the Bonefish Restructuring. Income from operations in the second quarter of 2016 includes
$39.6 million
of asset impairment charges and related costs associated with the Company’s decision to sell its Outback South Korea subsidiary. Income from operations in the third quarter of 2016 includes
$3.2 million
of asset impairment charges and related costs for its Puerto Rico subsidiary. Income from operations in the fourth quarter of 2016 includes: (i)
$46.5 million
of pre-tax asset impairments incurred offset by the reversal of
$3.3 million
of deferred rent liabilities in connection with the 2017 Closure Initiative, (ii)
$6.4 million
of asset impairments and closing costs related to the relocation of certain restaurants and (iii)
$3.6 million
of severance related to restructuring of certain functions. Net income for the first quarter of 2016 includes
$26.6 million
related to the defeasance of the 2012 CMBS loan.
|
|
(2)
|
Total revenues in the first quarter of 2015 include
$24.3 million
higher restaurant sales due to a change in the Company’s fiscal year end. Income from operations in the first quarter of 2015 includes
$7.7 million
of pre-tax impairments and restaurant closing costs incurred in connection with the Domestic and International Restaurant Closure Initiatives. Income from operations in the fourth quarter includes
$24.2 million
of pre-tax asset impairments incurred in connection with the Bonefish Restructuring. Net income for the second quarter of 2015 includes
$2.6 million
of loss in connection with a refinancing of the Company’s Senior Secured Credit Facility. Net income in the first quarter of 2015 includes
$4.9 million
of less net income due to a change in the Company’s fiscal year end.
|
|
•
|
Consolidated Balance Sheets -
December 25, 2016
and
December 27, 2015
|
|
•
|
Consolidated Statements of Operations and Comprehensive Income
– Fiscal years
2016
,
2015
, and
2014
|
|
•
|
Consolidated Statements of Changes in Stockholders’ Equity – Fiscal years
2016
,
2015
, and
2014
|
|
•
|
Consolidated Statements of Cash Flows – Fiscal years
2016
,
2015
, and
2014
|
|
•
|
Notes to Consolidated Financial Statements
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
|
|
|
|
|
|
2.1
|
|
Quota Purchase and Sale Agreement dated October 31, 2013 and effective November 1, 2013, by and between Bloomin’ Brands, Inc., Outback Steakhouse Restaurantes Brasil S.A. (formerly known as Bloom Holdco Participações Ltda.), PGS Participações Ltda., the equity holders of PGS Participações Ltda., PGS Consultoria e Serviços Ltda., and Bloom Participações Ltda.
1
|
|
December 31, 2013 Form 10-K, Exhibit 2.1
|
|
|
|
|
|
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation of Bloomin’ Brands, Inc.
|
|
Registration Statement on Form S-8, File No. 333-183270, filed on August 13, 2012, Exhibit 4.1
|
|
|
|
|
|
|
|
3.2
|
|
Second Amended and Restated Bylaws of Bloomin’ Brands, Inc.
|
|
Registration Statement on Form S-8, File No. 333-183270, filed on August 13, 2012, Exhibit 4.2
|
|
|
|
|
|
|
|
4.1
|
|
Form of Common Stock Certificate
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 4.1
|
|
|
|
|
|
|
|
10.1
|
|
Credit Agreement dated October 26, 2012 among OSI Restaurant Partners, LLC, OSI HoldCo, Inc., the Lenders and Deutsche Bank Trust Company Americas, as administrative agent for the Lenders
1
|
|
September 30, 2012 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
10.2
|
|
First Amendment to Credit Agreement, Guaranty and Security Agreement dated as of April 10, 2013 among OSI Restaurant Partners, LLC, OSI HoldCo, Inc., the Subsidiary Guarantors, the Lenders and Deutsche Bank Trust Company Americas, as administrative agent for the Lenders
|
|
March 31, 2013 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
10.3
|
|
Second Amendment to Credit Agreement dated as of January 3, 2014 among OSI Restaurant Partners, LLC, OSI HoldCo, Inc., the Subsidiary Guarantors and Deutsche Bank Trust Company Americas, as administrative agent
|
|
December 31, 2013 Form 10-K, Exhibit 10.3
|
|
|
|
|
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
10.4
|
|
Third Amendment to Credit Agreement dated as of May 16, 2014 among OSI Restaurant Partners, LLC, OSI HoldCo, Inc., the Subsidiary Guarantors, Deutsche Bank Trust Company Americas, as administrative agent, collateral agent, L/C issuer, swing line lender and assigning Lender, Deutsche Bang AG New York Branch, as assignee and Wells Fargo Bank, National Association, as successor administrative agent
|
|
June 29, 2014 Form 10-Q, Exhibit 10.5
|
|
|
|
|
|
|
|
10.5
|
|
Fourth Amendment to Credit Agreement and Incremental Amendment dated as of March 31, 2015, among OSI Restaurant Partners, LLC, OSI Holdco, Inc., the Subsidiary Guarantors party thereto, the lenders party thereto, and Wells Fargo Bank, National Association, as administrative agent
|
|
March 29, 2015 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
10.6
|
|
Fifth Amendment to Credit Agreement and Incremental Amendment dated as of December 11, 2015, among OSI Restaurant Partners, LLC, OSI Holdco, Inc., the Subsidiary Guarantors party thereto, the lenders party thereto, and Wells Fargo Bank, National Association, as administrative agent
|
|
December 27, 2015 Form 10-K, Exhibit 10.6
|
|
|
|
|
|
|
|
10.7
|
|
Loan Agreement, dated February 11, 2016, between New Private Restaurant Properties, LLC, as borrower, and Wells Fargo Bank, National Association, as lender
1
|
|
March 27, 2016 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
10.8
|
|
First Amendment to Loan Agreement, dated July 27, 2016, between New Private Restaurant Properties, LLC as borrower, and Wells Fargo Bank, National Association, as lender.
1
|
|
September 25, 2016 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
10.9
|
|
Secured Promissory Note, dated February 11, 2016, between New Private Restaurant Properties, LLC, as borrower, and Wells Fargo Bank, National Association, as lender
|
|
March 27, 2016 Form 10-Q, Exhibit 10.2
|
|
|
|
|
|
|
|
10.10
|
|
Royalty Agreement dated April 1995 among Carrabba’s Italian Grill, Inc., Outback Steakhouse, Inc., Mangia Beve, Inc., Carrabba, Inc., Carrabba Woodway, Inc., John C. Carrabba, III, Damian C. Mandola, and John C. Carrabba, Jr., as amended by First Amendment to Royalty Agreement dated January 1997 and Second Amendment to Royalty Agreement made and entered into effective April 7, 2010 by and among Carrabba’s Italian Grill, LLC, OSI Restaurant Partners, LLC, Mangia Beve, Inc., Mangia Beve II, Inc., Original, Inc., Voss, Inc., John C. Carrabba, III, Damian C. Mandola, and John C. Carrabba, Jr.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.6
|
|
|
|
|
|
|
|
10.11
|
|
Third Amendment to Royalty Agreement made and entered into effective June 1, 2014, by and among Carrabba’s Italian Grill, LLC, OSI Restaurant Partners, LLC, Mangia Beve, Inc., Mangia Beve II, Inc., Original, Inc., Voss, Inc., John C. Carrabba, III, Damian C. Mandola, and John C. Carrabba, Jr.
|
|
June 29, 2014 Form 10-Q, Exhibit 10.6
|
|
|
|
|
|
|
|
10.12
|
|
Amended and Restated Operating Agreement for OSI/Fleming’s, LLC made as of June 4, 2010 by and among OS Prime, LLC, a wholly-owned subsidiary of OSI Restaurant Partners, LLC, FPSH Limited Partnership and AWA III Steakhouses, Inc.
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.8
|
|
|
|
|
|
|
|
10.13
|
|
Amended and Restated Master Lease Agreement, dated March 27, 2012, between New Private Restaurant Properties, LLC, as landlord, and Private Restaurant Master Lessee, LLC, as tenant
1
|
|
Amendment No. 1 to Registration Statement on Form S-1, File No. 333-180615, filed on May 17, 2012, Exhibit 10.26
|
|
|
|
|
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
10.14
|
|
Lease, dated June 14, 2007, between OS Southern, LLC and Selmon’s/Florida-I, Limited Partnership (predecessor to MVP LRS, LLC), as amended May 27, 2010
|
|
Amendment No. 1 to Registration Statement on Form S-1, File No. 333-180615, filed on May 17, 2012, Exhibit 10.52
|
|
|
|
|
|
|
|
10.15
|
|
Lease, dated January 21, 2014, between OS Southern, LLC and MVP LRS, LLC
|
|
December 31, 2013 Form 10-K, Exhibit 10.28
|
|
|
|
|
|
|
|
10.16*
|
|
Employee Rollover Agreement for conversion of OSI Restaurant Partners, Inc. restricted stock to Kangaroo Holdings, Inc. restricted stock entered into by the individuals listed on Schedule 1 thereto
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.4
|
|
|
|
|
|
|
|
10.17*
|
|
OSI Restaurant Partners, LLC HCE Deferred Compensation Plan effective October 1, 2007
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.46
|
|
|
|
|
|
|
|
10.18*
|
|
Kangaroo Holdings, Inc. 2007 Equity Incentive Plan, as amended
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.1
|
|
|
|
|
|
|
|
10.19*
|
|
Form of Option Agreement for Options under the Kangaroo Holdings, Inc. 2007 Equity Incentive Plan
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.42
|
|
|
|
|
|
|
|
10.20*
|
|
Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 10.2
|
|
|
|
|
|
|
|
10.21*
|
|
Form of Nonqualified Stock Option Award Agreement for options granted under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
December 7, 2012 Form 8-K, Exhibit 10.2
|
|
|
|
|
|
|
|
10.22*
|
|
Form of Restricted Stock Award Agreement for restricted stock granted to directors under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
December 7, 2012 Form 8-K, Exhibit 10.3
|
|
|
|
|
|
|
|
10.23*
|
|
Form of Restricted Stock Award Agreement for restricted stock granted to employees and consultants under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
December 7, 2012 Form 8-K, Exhibit 10.4
|
|
|
|
|
|
|
|
10.24*
|
|
Form of Restricted Stock Unit Award Agreement for restricted stock granted to directors under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
September 30, 2013 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
10.25*
|
|
Form of Restricted Stock Unit Award Agreement for restricted stock granted to employees and consultants under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
September 30, 2013 Form 10-Q, Exhibit 10.2
|
|
|
|
|
|
|
|
10.26*
|
|
Form of Performance Unit Award Agreement for performance units granted under the Bloomin’ Brands, Inc. 2012 Incentive Award Plan
|
|
December 7, 2012 Form 8-K, Exhibit 10.5
|
|
|
|
|
|
|
|
10.27*
|
|
Form of Bloomin’ Brands, Inc. Indemnification Agreement by and between Bloomin’ Brands, Inc. and each member of its Board of Directors and each of its executive officers
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 10.39
|
|
|
|
|
|
|
|
10.28*
|
|
Bloomin’ Brands, Inc. 2016 Omnibus Incentive Compensation Plan
|
|
June 26, 2016 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
10.29*
|
|
Form of Nonqualified Stock Option Award Agreement for options granted to executive management under the Bloomin’ Brands, Inc. 2016 Omnibus Incentive Compensation Plan
|
|
June 26, 2016 Form 10-Q, Exhibit 10.2
|
|
|
|
|
|
|
|
10.30*
|
|
Form of Restricted Stock Unit Award Agreement for restricted stock granted to directors under the Bloomin’ Brands, Inc. 2016 Omnibus Incentive Compensation Plan
|
|
June 26, 2016 Form 10-Q, Exhibit 10.3
|
|
|
|
|
|
|
|
10.31*
|
|
Form of Restricted Stock Unit Award Agreement for restricted stock granted to executive management under the Bloomin’ Brands, Inc. 2016 Omnibus Incentive Compensation Plan
|
|
June 26, 2016 Form 10-Q, Exhibit 10.4
|
|
|
|
|
|
|
|
10.32*
|
|
Form of Performance Award Agreement for performance units granted under the Bloomin’ Brands, Inc. 2016 Omnibus Incentive Compensation Plan
|
|
June 26, 2016 Form 10-Q, Exhibit 10.5
|
|
|
|
|
|
|
|
10.33*
|
|
Bloomin’ Brands, Inc. Executive Change in Control Plan, effective December 6, 2012
|
|
December 7, 2012 Form 8-K, Exhibit 10.1
|
|
|
|
|
|
|
|
10.34*
|
|
Amended and Restated Employment Agreement made and entered into September 4, 2012 by and between Elizabeth A. Smith and Bloomin’ Brands, Inc.
|
|
June 30, 2012 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
10.35*
|
|
Option Agreement, dated November 16, 2009, by and between Kangaroo Holdings, Inc. and Elizabeth A. Smith, as amended December 31, 2009
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.40
|
|
|
|
|
|
|
|
10.36*
|
|
Option Agreement, dated July 1, 2011, by and between Kangaroo Holdings, Inc. and Elizabeth A. Smith
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.41
|
|
|
|
|
|
|
|
10.37*
|
|
Officer Employment Agreement, made and entered into effective May 7, 2012, by and among David Deno and OSI Restaurant Partners, LLC
|
|
Amendment No. 1 to Registration Statement on Form S-1, File No. 333-180615, filed on May 17, 2012, Exhibit 10.53
|
|
|
|
|
|
|
|
10.38*
|
|
Amendment, dated July 16, 2014, to the Officer Employment Agreement, made and entered into effective May 7, 2012, by and among David Deno and OSI Restaurant Partners, LLC
|
|
June 29, 2014 Form 10-Q, Exhibit 10.7
|
|
|
|
|
|
|
|
10.39*
|
|
Amended and Restated Employment Agreement dated June 14, 2007, between Joseph J. Kadow and OSI Restaurant Partners, LLC, as amended on January 1, 2009, June 12, 2009, December 30, 2010 and December 16, 2011
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.29
|
|
|
|
|
|
|
|
10.40*
|
|
Split-Dollar Agreement dated August 12, 2008 and effective March 30, 2006, by and between OSI Restaurant Partners, LLC (formerly known as Outback Steakhouse, Inc.) and Joseph J. Kadow
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.48
|
|
|
|
|
|
|
|
10.41*
|
|
Employment Offer Letter Agreement, dated as of November 1, 2013, between Bloomin’ Brands, Inc. and Patrick Murtha
|
|
December 31, 2013 Form 10-K, Exhibit 10.55
|
|
|
|
|
|
|
|
10.42*
|
|
Employment Offer Letter Agreement, dated as of July 30, 2014, between Bloomin’ Brands, Inc. and Donagh Herlihy
|
|
December 28, 2014 Form 10-K, Exhibit 10.58
|
|
|
|
|
|
|
|
10.43*
|
|
Employment Offer Letter Agreement, dated as of May 4, 2015, between Bloomin’ Brands, Inc. and Sukhdev Singh
|
|
December 27, 2015 Form 10-K, Exhibit 10.57
|
|
|
|
|
|
|
|
10.44*
|
|
Employment Offer Letter Agreement, dated as of February 12, 2016, between Bloomin’ Brands, Inc. and Michael Kappitt
|
|
March 27, 2016 Form 10-Q, Exhibit 10.3
|
|
|
|
|
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
10.45*
|
|
Employment Offer Letter Agreement, dated as of April 15, 2016, between Bloomin’ Brands, Inc. and Christopher Brandt
|
|
June 26, 2016 Form 10-Q, Exhibit 10.6
|
|
|
|
|
|
|
|
10.46*
|
|
Employment Offer Letter Agreement, dated as of July 29, 2016, between Bloomin’ Brands, Inc. and Gregg Scarlett
|
|
September 25, 2016 Form 10-Q, Exhibit 10.2
|
|
|
|
|
|
|
|
10.47*
|
|
Employment Offer Letter Agreement, dated as of July 29, 2016, between Bloomin’ Brands, Inc. and David Schmidt
|
|
September 25, 2016 Form 10-Q, Exhibit 10.3
|
|
|
|
|
|
|
|
10.48
|
|
Registration Rights Agreement among Bloomin’ Brands, Inc. and certain stockholders of Bloomin’ Brands, Inc. made as of April 29, 2014
|
|
May 1, 2014 Form 8-K, Exhibit 10.3
|
|
|
|
|
|
|
|
21.1
|
|
List of Subsidiaries
|
|
Filed herewith
|
|
|
|
|
|
|
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial and Administrative Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
2
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial and Administrative Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
2
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
|
|
Date:
|
February 22, 2017
|
Bloomin’ Brands, Inc.
|
|
|
|
|
|
|
|
|
|
By: /s/ Elizabeth A. Smith
|
|
|
|
|
Elizabeth A. Smith
Chief Executive Officer
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Elizabeth A. Smith
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
|
Elizabeth A. Smith
|
|
|
February 22, 2017
|
|
|
|
|
|
|
|
|
/s/ David J. Deno
|
|
Executive Vice President and Chief Financial and Administrative Officer
(Principal Financial and Accounting Officer)
|
|
|
|
David J. Deno
|
|
|
February 22, 2017
|
|
|
|
|
|
|
|
|
/s/ James R. Craigie
|
|
|
|
|
|
James R. Craigie
|
|
Director
|
|
February 22, 2017
|
|
|
|
|
|
|
|
/s/ David R. Fitzjohn
|
|
|
|
|
|
David R. Fitzjohn
|
|
Director
|
|
February 22, 2017
|
|
|
|
|
|
|
|
/s/ Mindy Grossman
|
|
|
|
|
|
Mindy Grossman
|
|
Director
|
|
February 22, 2017
|
|
|
|
|
|
|
|
/s/ Tara Walpert Levy
|
|
|
|
|
|
Tara Walpert Levy
|
|
Director
|
|
February 22, 2017
|
|
|
|
|
|
|
|
/s/ John J. Mahoney
|
|
|
|
|
|
John J. Mahoney
|
|
Director
|
|
February 22, 2017
|
|
|
|
|
|
|
|
/s/ Chris T. Sullivan
|
|
|
|
|
|
Chris T. Sullivan
|
|
Director
|
|
February 22, 2017
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Suppliers
| Supplier name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|