These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
[X]
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the fiscal year ended:
December 31, 2017
|
|
|
Or
|
|
[ ]
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from ______ to ______
|
|
Delaware
|
|
|
|
20-8023465
|
|
(State or other jurisdiction of incorporation or organization)
|
|
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
|
|
The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)
|
|
|
|
|
PAGE NO.
|
|
PART I
|
|
|
PART II
|
|
|
PART III
|
|
|
PART IV
|
|
|
(i)
|
Consumer reactions to public health and food safety issues;
|
|
(ii)
|
Our ability to compete in the highly competitive restaurant industry with many well-established competitors and new market entrants;
|
|
(iii)
|
Minimum wage increases and additional mandated employee benefits;
|
|
(iv)
|
Economic conditions and their effects on consumer confidence and discretionary spending, consumer traffic, the cost and availability of credit and interest rates;
|
|
(v)
|
Fluctuations in the price and availability of commodities;
|
|
(vi)
|
Our ability to effectively respond to changes in patterns of consumer traffic, consumer tastes and dietary habits;
|
|
(vii)
|
Our ability to comply with governmental laws and regulations, the costs of compliance with such laws and regulations and the effects of changes to applicable laws and regulations, including tax laws and unanticipated liabilities;
|
|
(viii)
|
Our ability to implement our expansion, remodeling and relocation plans due to uncertainty in locating and acquiring attractive sites on acceptable terms, obtaining required permits and approvals, recruiting and training necessary personnel, obtaining adequate financing and estimating the performance of newly opened, remodeled or relocated restaurants;
|
|
(ix)
|
Our ability to protect our information technology systems from interruption or security breach, including cyber security threats, and to protect consumer data and personal employee information;
|
|
(x)
|
The effects of international economic, political and social conditions and legal systems on our foreign operations and on foreign currency exchange rates;
|
|
(xi)
|
Our ability to preserve and grow the reputation and value of our brands, particularly in light of changes in consumer engagement with social media platforms;
|
|
(xii)
|
Any impairment in the carrying value of our goodwill or other intangible or long-lived assets and its effect on our financial condition and results of operations;
|
|
(xiii)
|
Strategic actions, including acquisitions and dispositions, and our success in implementing these initiatives or integrating any acquired or newly created businesses;
|
|
(xiv)
|
Seasonal and periodic fluctuations in our results and the effects of significant adverse weather conditions and other disasters or unforeseen events;
|
|
(xv)
|
The effects of our substantial leverage and restrictive covenants in our various credit facilities on our ability to raise additional capital to fund our operations, to make capital expenditures to invest in new or renovate restaurants and to react to changes in the economy or our industry, and our exposure to interest rate risk in connection with our variable-rate debt; and
|
|
(xvi)
|
The adequacy of our cash flow and earnings and other conditions which may affect our ability to pay dividends and repurchase shares of our common stock.
|
|
SEGMENT (1)
|
|
CONCEPT
|
|
GEOGRAPHIC LOCATION
|
|
U.S.
|
|
Outback Steakhouse
|
|
United States of America
|
|
|
Carrabba’s Italian Grill
|
|
||
|
|
Bonefish Grill
|
|
||
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
||
|
International
|
|
Outback Steakhouse
|
|
Brazil, Hong Kong, China
|
|
|
Carrabba’s Italian Grill (Abbraccio)
|
|
Brazil
|
|
|
(1)
|
Includes franchise locations. See Item 2 -
Properties
for disclosure of our restaurant count by state, territory and country.
|
|
|
U.S.
|
|
INTERNATIONAL
|
||||||||||||||||
|
|
Outback
Steakhouse
|
|
Carrabba’s
Italian Grill
|
|
Bonefish Grill
|
|
Fleming’s
Prime Steakhouse & Wine Bar |
|
Outback
Steakhouse
Brazil
|
||||||||||
|
Food & non-alcoholic beverage
|
90
|
%
|
|
85
|
%
|
|
78
|
%
|
|
74
|
%
|
|
84
|
%
|
|||||
|
Alcoholic beverage
|
10
|
%
|
|
15
|
%
|
|
22
|
%
|
|
26
|
%
|
|
16
|
%
|
|||||
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average check per person ($USD)
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
26
|
|
|
$
|
80
|
|
|
$
|
18
|
|
|
Average check per person (LC)
|
|
|
|
|
|
|
|
|
R$
|
56
|
|
||||||||
|
|
DECEMBER 25,
2016 |
|
2017 ACTIVITY
|
|
DECEMBER 31,
2017 |
|
U.S. STATE
|
|||||||||
|
|
|
OPENED
|
|
CLOSED
|
|
OTHER
|
|
|
COUNT
|
|||||||
|
Number of restaurants:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Outback Steakhouse
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned (1)
|
650
|
|
|
1
|
|
|
(13
|
)
|
|
(53
|
)
|
|
585
|
|
|
|
|
Franchised (1)
|
105
|
|
|
1
|
|
|
(4
|
)
|
|
53
|
|
|
155
|
|
|
|
|
Total
|
755
|
|
|
2
|
|
|
(17
|
)
|
|
—
|
|
|
740
|
|
|
48
|
|
Carrabba’s Italian Grill
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned (1)
|
242
|
|
|
—
|
|
|
(16
|
)
|
|
(1
|
)
|
|
225
|
|
|
|
|
Franchised (1)
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
|
|
Total
|
244
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
228
|
|
|
31
|
|
Bonefish Grill
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned
|
204
|
|
|
1
|
|
|
(11
|
)
|
|
—
|
|
|
194
|
|
|
|
|
Franchised
|
6
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
|
Total
|
210
|
|
|
2
|
|
|
(11
|
)
|
|
—
|
|
|
201
|
|
|
33
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned
|
68
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
69
|
|
|
28
|
|
Express
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
U.S. Total
|
1,277
|
|
|
8
|
|
|
(45
|
)
|
|
—
|
|
|
1,240
|
|
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Outback Steakhouse - Brazil (2)
|
83
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
|
|
Other
|
29
|
|
|
11
|
|
|
(3
|
)
|
|
—
|
|
|
37
|
|
|
|
|
Franchised
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Outback Steakhouse - South Korea
|
73
|
|
|
5
|
|
|
(6
|
)
|
|
—
|
|
|
72
|
|
|
|
|
Other
|
54
|
|
|
3
|
|
|
(4
|
)
|
|
—
|
|
|
53
|
|
|
|
|
International Total
|
239
|
|
|
23
|
|
|
(13
|
)
|
|
—
|
|
|
249
|
|
|
|
|
System-wide total
|
1,516
|
|
|
31
|
|
|
(58
|
)
|
|
—
|
|
|
1,489
|
|
|
|
|
(1)
|
In April 2017, we sold 53 Outback Steakhouse restaurants and one Carrabba’s Italian Grill restaurant, which are now operated as franchises. See Note
3
-
Disposals
of our Notes to Consolidated Financial Statements in Part II, Item 8 for additional information.
|
|
(2)
|
The restaurant counts for Brazil are reported as of November 30, 2017 and 2016, respectively, to correspond with the balance sheet dates of this subsidiary.
|
|
(as a % of gross Restaurant sales)
|
MONTHLY ROYALTY FEE PERCENTAGE
|
|
U.S. franchisees (1)
|
3.50% - 5.75%
|
|
International franchisees (2)
|
3.00% - 6.00%
|
|
(1)
|
U.S. franchisees must also contribute a percentage of gross sales for national marketing programs and also spend a certain percentage of gross sales on local advertising. For U.S. franchisees, there is a maximum of 8.0% of gross restaurant sales for combined national marketing and local advertising.
|
|
(2)
|
International franchisees must also spend a certain percentage of gross sales on local advertising, which varies depending on the market.
|
|
•
|
immigration, employment, minimum wages, overtime, tip credits, worker conditions and health care;
|
|
•
|
nutritional labeling, nutritional content, menu labeling and food safety;
|
|
•
|
the Americans with Disabilities Act, which, among other things, requires our restaurants to meet federally mandated requirements for the disabled; and
|
|
•
|
information security, privacy, cashless payments, gift cards and consumer credit, protection and fraud.
|
|
NAME
|
|
AGE
|
|
POSITION
|
|
Elizabeth A. Smith
|
|
54
|
|
Chairman of the Board of Directors and Chief Executive Officer
|
|
David J. Deno
|
|
60
|
|
Executive Vice President and Chief Financial and Administrative Officer
|
|
Donagh M. Herlihy
|
|
54
|
|
Executive Vice President and Chief Technology Officer
|
|
Joseph J. Kadow
|
|
61
|
|
Executive Vice President and Chief Legal Officer
|
|
Michael Kappitt
|
|
48
|
|
Executive Vice President and President of Carrabba’s Italian Grill
|
|
Gregg Scarlett
|
|
56
|
|
Executive Vice President and President of Outback Steakhouse
|
|
David P. Schmidt
|
|
47
|
|
Executive Vice President and President of Bonefish Grill
|
|
Sukhdev Singh
|
|
54
|
|
Executive Vice President and Global Chief Development and Franchising Officer
|
|
•
|
the availability of attractive sites for new restaurants;
|
|
•
|
acquiring or leasing those sites at acceptable prices and other terms;
|
|
•
|
funding or financing our development;
|
|
•
|
obtaining all required permits, approvals and licenses on a timely basis;
|
|
•
|
recruiting and training skilled management and restaurant employees and retaining those employees on acceptable terms;
|
|
•
|
weather, natural disasters and other events or factors beyond our control resulting in construction or other delays; and
|
|
•
|
consumer tastes in new geographic regions and acceptance of our restaurant concepts and awareness of our brands in those regions.
|
|
•
|
making it more difficult for us to make payments on indebtedness;
|
|
•
|
increasing our vulnerability to general economic, industry and competitive conditions and the various risks we face in our business;
|
|
•
|
increasing our cost of borrowing;
|
|
•
|
requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures, dividend payments, share repurchases and future business opportunities;
|
|
•
|
exposing us to the risk of increased interest rates because certain of our borrowings are at variable rates of interest;
|
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, restaurant development, debt service requirements, acquisitions and general corporate or other purposes; and
|
|
•
|
limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our competitors who may not be as highly leveraged.
|
|
COMPANY-OWNED
|
||||||||||||||
|
U.S.
|
|
INTERNATIONAL
|
||||||||||||
|
Alabama
|
19
|
|
|
Kentucky
|
17
|
|
|
Ohio
|
49
|
|
|
Brazil (1)
|
104
|
|
|
Arizona
|
13
|
|
|
Louisiana
|
23
|
|
|
Oklahoma
|
11
|
|
|
China (Mainland)
|
9
|
|
|
Arkansas
|
11
|
|
|
Maryland
|
40
|
|
|
Pennsylvania
|
46
|
|
|
Hong Kong
|
11
|
|
|
California
|
15
|
|
|
Massachusetts
|
17
|
|
|
Rhode Island
|
3
|
|
|
|
|
|
|
Colorado
|
14
|
|
|
Michigan
|
34
|
|
|
South Carolina
|
37
|
|
|
|
|
|
|
Connecticut
|
11
|
|
|
Minnesota
|
8
|
|
|
South Dakota
|
1
|
|
|
|
|
|
|
Delaware
|
4
|
|
|
Mississippi
|
1
|
|
|
Tennessee
|
36
|
|
|
|
|
|
|
Florida
|
219
|
|
|
Missouri
|
14
|
|
|
Texas
|
70
|
|
|
|
|
|
|
Georgia
|
49
|
|
|
Nebraska
|
7
|
|
|
Utah
|
1
|
|
|
|
|
|
|
Hawaii
|
6
|
|
|
Nevada
|
6
|
|
|
Vermont
|
1
|
|
|
|
|
|
|
Illinois
|
25
|
|
|
New Hampshire
|
3
|
|
|
Virginia
|
60
|
|
|
|
|
|
|
Indiana
|
23
|
|
|
New Jersey
|
39
|
|
|
West Virginia
|
8
|
|
|
|
|
|
|
Iowa
|
7
|
|
|
New York
|
43
|
|
|
Wisconsin
|
12
|
|
|
|
|
|
|
Kansas
|
7
|
|
|
North Carolina
|
65
|
|
|
|
|
|
|
|
||
|
Total U.S. company-owned
|
1,075
|
|
|
Total International company-owned
|
124
|
|
||||||||
|
FRANCHISE
|
||||||||||||||
|
U.S.
|
|
INTERNATIONAL
|
||||||||||||
|
Alabama
|
1
|
|
|
Nevada
|
10
|
|
|
Australia
|
8
|
|
|
Malaysia
|
2
|
|
|
Alaska
|
1
|
|
|
New Mexico
|
5
|
|
|
Bahamas
|
1
|
|
|
Mexico
|
5
|
|
|
Arizona
|
14
|
|
|
Ohio
|
1
|
|
|
Brazil
|
1
|
|
|
Philippines
|
4
|
|
|
California
|
59
|
|
|
Oregon
|
7
|
|
|
Canada
|
2
|
|
|
Puerto Rico
|
4
|
|
|
Colorado
|
16
|
|
|
South Dakota
|
1
|
|
|
Costa Rica
|
1
|
|
|
Qatar
|
1
|
|
|
Florida
|
1
|
|
|
Tennessee
|
3
|
|
|
Dominican Republic
|
2
|
|
|
Saudi Arabia
|
6
|
|
|
Georgia
|
1
|
|
|
Utah
|
5
|
|
|
Ecuador
|
1
|
|
|
Singapore
|
1
|
|
|
Idaho
|
6
|
|
|
Virginia
|
1
|
|
|
Guam
|
1
|
|
|
South Korea
|
72
|
|
|
Mississippi
|
7
|
|
|
Washington
|
21
|
|
|
Indonesia
|
3
|
|
|
Thailand
|
1
|
|
|
Montana
|
3
|
|
|
Wyoming
|
2
|
|
|
Japan
|
9
|
|
|
|
|
|
|
Total U.S. franchise
|
|
|
|
|
165
|
|
|
Total International franchise
|
125
|
|
||||
|
(1)
|
The restaurant count for Brazil is reported as of November 2017 to correspond with the balance sheet date of this subsidiary.
|
|
LOCATION (1)
|
|
USE
|
|
SQUARE FEET
|
|
LEASE EXPIRATION
|
|
|
Tampa, Florida
|
|
Corporate Headquarters
|
|
168,000
|
|
|
1/31/2025
|
|
São Paulo, Brazil
|
|
Brazil Operations Center
|
|
17,000
|
|
|
7/31/2021
|
|
(1)
|
We also have other smaller office locations regionally in China (mainland) and Hong Kong.
|
|
|
SALES PRICE
|
|
DIVIDENDS DECLARED
AND PAID (1)
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
|||||||||||||||||||
|
|
HIGH
|
|
LOW
|
|
HIGH
|
|
LOW
|
|
2017
|
|
2016
|
||||||||||||
|
First Quarter
|
$
|
19.64
|
|
|
$
|
16.58
|
|
|
$
|
18.09
|
|
|
$
|
14.91
|
|
|
$
|
0.08
|
|
|
$
|
0.07
|
|
|
Second Quarter
|
22.16
|
|
|
18.60
|
|
|
19.83
|
|
|
16.01
|
|
|
0.08
|
|
|
0.07
|
|
||||||
|
Third Quarter
|
21.70
|
|
|
16.11
|
|
|
19.89
|
|
|
17.21
|
|
|
0.08
|
|
|
0.07
|
|
||||||
|
Fourth Quarter
|
22.47
|
|
|
16.30
|
|
|
19.99
|
|
|
15.82
|
|
|
0.08
|
|
|
0.07
|
|
||||||
|
(1)
|
See Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations -
DIVIDENDS AND SHARE REPURCHASES
.”
|
|
(shares in thousands)
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
PLAN CATEGORY
|
|
NUMBER OF SECURITIES TO BE ISSUED UPON EXERCISE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS
|
|
WEIGHTED-AVERAGE EXERCISE PRICE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS
|
|
NUMBER OF SECURITIES REMAINING AVAILABLE FOR FUTURE ISSUANCE UNDER EQUITY COMPENSATION PLANS (EXCLUDING SECURITIES REFLECTED IN COLUMN (a)) (1)
|
||||
|
Equity compensation plans approved by security holders
|
|
10,051
|
|
|
$
|
14.89
|
|
|
5,063
|
|
|
(1)
|
The shares remaining available for issuance may be issued in the form of stock options, restricted stock, restricted stock units or other stock awards under the 2016 Omnibus Incentive Compensation Plan.
|
|
|
DECEMBER 31,
2012 |
|
DECEMBER 31,
2013 |
|
DECEMBER 28,
2014 |
|
DECEMBER 27,
2015 |
|
DECEMBER 25,
2016 |
|
DECEMBER 31,
2017 |
||||||||||||
|
Bloomin’ Brands, Inc. (BLMN)
|
$
|
100.00
|
|
|
$
|
153.52
|
|
|
$
|
151.85
|
|
|
$
|
110.60
|
|
|
$
|
120.02
|
|
|
$
|
142.69
|
|
|
Standard & Poor’s 500
|
100.00
|
|
|
132.37
|
|
|
152.62
|
|
|
153.78
|
|
|
172.64
|
|
|
208.05
|
|
||||||
|
Standard & Poor’s Consumer Discretionary
|
100.00
|
|
|
143.08
|
|
|
157.03
|
|
|
173.43
|
|
|
185.67
|
|
|
225.30
|
|
||||||
|
PERIOD
|
|
TOTAL NUMBER OF SHARES PURCHASED
|
|
AVERAGE PRICE PAID PER SHARE
|
|
TOTAL NUMBER OF SHARES PURCHASED AS PART OF PUBLICLY ANNOUNCED PLANS OR PROGRAMS
|
|
APPROXIMATE DOLLAR VALUE OF SHARES THAT MAY YET BE PURCHASED UNDER THE PLANS OR PROGRAMS (1)
|
||||||
|
September 25, 2017 through October 22, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
55,000,223
|
|
|
October 23, 2017 through November 19, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
55,000,223
|
|
|
November 20, 2017 through December 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
55,000,223
|
|
|
Total
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|||
|
(1)
|
On
April 21, 2017
, the Board of Directors authorized the repurchase of
$250.0 million
of our outstanding common stock as announced in our press release issued on April 26, 2017 (the “2017 Share Repurchase Program”). On
February 16, 2018
, our Board of Directors canceled the remaining
$55.0 million
of authorization under the 2017 Share Repurchase Program and approved a new
$150.0 million
authorization (the “2018 Share Repurchase Program”), as announced in our press release issued on February 22, 2018. The 2018 Share Repurchase Program will expire on
August 16, 2019
.
|
|
|
FISCAL YEAR
|
||||||||||||||||||
|
(dollars in thousands, except per share data)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Operating Results:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restaurant sales
|
$
|
4,168,658
|
|
|
$
|
4,226,057
|
|
|
$
|
4,349,921
|
|
|
$
|
4,415,783
|
|
|
$
|
4,089,128
|
|
|
Franchise and other revenues
|
44,688
|
|
|
26,255
|
|
|
27,755
|
|
|
26,928
|
|
|
40,102
|
|
|||||
|
Total revenues (1)
|
$
|
4,213,346
|
|
|
$
|
4,252,312
|
|
|
$
|
4,377,676
|
|
|
$
|
4,442,711
|
|
|
$
|
4,129,230
|
|
|
Income from operations (2)
|
$
|
146,092
|
|
|
$
|
127,606
|
|
|
$
|
230,925
|
|
|
$
|
191,964
|
|
|
$
|
225,357
|
|
|
Net income including noncontrolling interests (2) (3)
|
$
|
102,558
|
|
|
$
|
46,347
|
|
|
$
|
131,560
|
|
|
$
|
95,926
|
|
|
$
|
214,568
|
|
|
Net income attributable to Bloomin’ Brands (2) (3)
|
$
|
100,243
|
|
|
$
|
41,748
|
|
|
$
|
127,327
|
|
|
$
|
91,090
|
|
|
$
|
208,367
|
|
|
Basic earnings per share
|
$
|
1.04
|
|
|
$
|
0.37
|
|
|
$
|
1.04
|
|
|
$
|
0.73
|
|
|
$
|
1.69
|
|
|
Diluted earnings per share (4)
|
$
|
1.01
|
|
|
$
|
0.37
|
|
|
$
|
1.01
|
|
|
$
|
0.71
|
|
|
$
|
1.63
|
|
|
Cash dividends declared per common share
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
2,572,907
|
|
|
$
|
2,642,279
|
|
|
$
|
3,032,569
|
|
|
$
|
3,338,240
|
|
|
$
|
3,267,421
|
|
|
Total debt, net
|
$
|
1,118,104
|
|
|
$
|
1,089,485
|
|
|
$
|
1,316,864
|
|
|
$
|
1,309,797
|
|
|
$
|
1,408,088
|
|
|
Total stockholders’ equity (5)
|
$
|
49,471
|
|
|
$
|
195,353
|
|
|
$
|
421,900
|
|
|
$
|
556,449
|
|
|
$
|
482,709
|
|
|
Common stock outstanding (5)
|
91,913
|
|
|
103,922
|
|
|
119,215
|
|
|
125,950
|
|
|
124,784
|
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
$
|
260,589
|
|
|
$
|
260,578
|
|
|
$
|
210,263
|
|
|
$
|
237,868
|
|
|
$
|
237,214
|
|
|
Proceeds from sale-leaseback transactions, net
|
98,840
|
|
|
530,684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase of common stock (5)
|
$
|
272,916
|
|
|
$
|
310,334
|
|
|
$
|
170,769
|
|
|
$
|
930
|
|
|
$
|
436
|
|
|
(1)
|
There were 53 operating weeks in 2017, versus 52 operating weeks for the other periods presented. This additional week resulted in an increase in Total revenues of
$80.4 million
during 2017. Due to the change in our fiscal year end, Total revenues for 2015 includes $24.3 million of higher restaurant sales and Total revenues in 2014 includes $46.0 million of lower restaurant sales.
|
|
(2)
|
2017 includes: (i)
$42.8 million
of asset impairments and closing costs primarily related to certain approved closure and restructuring initiatives, the remeasurement of certain surplus properties and for our China subsidiary, (ii)
$12.5 million
of asset impairments and restaurant closing costs related to the relocation of certain restaurants and (iii)
$11.0 million
of severance expense incurred as a result a restructuring event.
2016
results include: (i) $51.4 million of asset impairments and closing costs related to certain approved closure and restructuring initiatives, (ii) $43.1 million of asset impairments related to the refranchising of Outback Steakhouse South Korea and for our Puerto Rico subsidiary, (iii) $7.2 million of asset impairments and restaurant closing costs related to the relocation of certain restaurants and (iv) $5.5 million of severance related to a restructuring event and the relocation of our Fleming’s operations center to the corporate home office.
2015
results include $4.9 million of higher income from operations due to a change in our fiscal year end and $31.8 million of asset impairments and restaurant closing costs related to certain approved closure and restructuring initiatives. 2014 results include: (i) $9.2 million of lower income from operations due to a change in our fiscal year end, (ii) $26.8 million of asset impairments due to certain approved closure and restructuring initiatives, (iii) $24.0 million of asset impairments related to our Roy’s concept and corporate airplanes and (iv) $9.0 million of severance related to our organizational realignment. 2013 includes $18.7 million of asset impairments due to certain approved closure and restructuring initiatives.
|
|
(3)
|
Includes
$27.0 million
,
$11.1 million and $14.6 million in 2016, 2014 and 2013, respectively, of loss on defeasance, extinguishment and modification of debt. Includes a $36.6 million gain on remeasurement of a previously held equity investment related to our Brazil acquisition and a $52.0 million income tax benefit for a U.S. valuation allowance release in 2013.
|
|
(4)
|
Fiscal year 2017 includes
$0.11
of additional diluted earnings per share from a 53
rd
operating week.
|
|
(5)
|
During 2017, 2016 and 2015, we repurchased
13.8 million
,
16.6 million
and 7.6 million shares, respectively, of our outstanding common stock.
|
|
•
|
A decrease in total revenues of
0.9%
to
$4.2 billion
in
2017
as compared to
2016
, driven primarily by refranchising internationally and domestically. This decrease was partially offset by restaurant sales during the 53
rd
week of 2017, higher comparable restaurant sales and the effect of foreign currency translation.
|
|
•
|
Income from operations increased to
$146.1 million
in
2017
as compared to
$127.6 million
in
2016
, primarily due to lower impairment charges, the impact of the 53
rd
week in 2017, increases in franchise and other revenues and increases in average check per person. These increases were partially offset by higher general and administrative expense and labor costs.
|
|
•
|
Elevate the 360-Degree Customer Experience.
We plan to continue to make investments to enhance our core guest experience, increase off-premise dining occasions, remodel and relocate restaurants, invest in digital marketing and data personalization and utilize the Dine Rewards loyalty program and multimedia marketing campaigns to drive traffic.
|
|
•
|
Optimize International Opportunities.
We continue to focus on existing geographic regions in South America, with strategic expansion in Brazil, and pursue franchise opportunities in Asia and the Middle East.
|
|
•
|
Engage with All Stakeholders Responsibly.
We take the responsibility to our people, customers and communities seriously and continue to invest in programs that support the wellbeing of those engaged with us.
|
|
•
|
Drive Long-Term Shareholder Value.
We plan to drive long-term shareholder value by reinvesting operational cash flow in our business, improving our credit profile and returning excess cash to shareholders through share repurchases and dividends.
|
|
•
|
Average restaurant unit volumes
—average sales per restaurant to measure changes in consumer traffic, pricing and development of the brand;
|
|
•
|
Comparable restaurant sales
—year-over-year comparison of sales volumes for Company-owned restaurants that are open 18 months or more in order to remove the impact of new restaurant openings in comparing the operations of existing restaurants;
|
|
•
|
System-wide sales
—total restaurant sales volume for all Company-owned, franchise and unconsolidated joint venture restaurants, regardless of ownership, to interpret the overall health of our brands;
|
|
•
|
Restaurant-level operating margin, Income from operations, Net income and Diluted earnings per share
— financial measures utilized to evaluate our operating performance.
|
|
(i)
|
Franchise and other revenues which are earned primarily from franchise royalties and other non-food and beverage revenue streams, such as rental and sublease income.
|
|
(ii)
|
Depreciation and amortization which, although substantially all is related to restaurant-level assets, represent historical sunk costs rather than cash outlays for the restaurants.
|
|
(iii)
|
General and administrative expense which includes primarily non-restaurant-level costs associated with support of the restaurants and other activities at our corporate offices.
|
|
(iv)
|
Asset impairment charges and restaurant closing costs which are not reflective of ongoing restaurant performance in a period.
|
|
•
|
Adjusted restaurant-level operating margin, Adjusted income from operations, Adjusted net income, Adjusted diluted earnings per share
—non-GAAP financial measures utilized to evaluate our operating performance, which definitions, usefulness and reconciliations are described in more detail in the “Non-GAAP Financial Measures” section below; and
|
|
•
|
Consumer satisfaction scores
—measurement of our consumers’ experiences in a variety of key areas.
|
|
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
|
DECEMBER 27,
2015 |
|||
|
Number of restaurants (at end of the period):
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
|
|
|
|
|
|||
|
Company-owned (1)
|
585
|
|
|
650
|
|
|
650
|
|
|
Franchised (1)
|
155
|
|
|
105
|
|
|
105
|
|
|
Total
|
740
|
|
|
755
|
|
|
755
|
|
|
Carrabba’s Italian Grill
|
|
|
|
|
|
|||
|
Company-owned (1)
|
225
|
|
|
242
|
|
|
244
|
|
|
Franchised (1)
|
3
|
|
|
2
|
|
|
3
|
|
|
Total
|
228
|
|
|
244
|
|
|
247
|
|
|
Bonefish Grill
|
|
|
|
|
|
|||
|
Company-owned
|
194
|
|
|
204
|
|
|
210
|
|
|
Franchised
|
7
|
|
|
6
|
|
|
5
|
|
|
Total
|
201
|
|
|
210
|
|
|
215
|
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
|
|
|
|
|||
|
Company-owned
|
69
|
|
|
68
|
|
|
66
|
|
|
Express
|
|
|
|
|
|
|||
|
Company-owned
|
2
|
|
|
—
|
|
|
—
|
|
|
U.S. Total
|
1,240
|
|
|
1,277
|
|
|
1,283
|
|
|
International
|
|
|
|
|
|
|||
|
Company-owned
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil (2)
|
87
|
|
|
83
|
|
|
75
|
|
|
Outback Steakhouse - South Korea (3)
|
—
|
|
|
—
|
|
|
75
|
|
|
Other
|
37
|
|
|
29
|
|
|
16
|
|
|
Franchised
|
|
|
|
|
|
|||
|
Outback Steakhouse - South Korea (3)
|
72
|
|
|
73
|
|
|
—
|
|
|
Other
|
53
|
|
|
54
|
|
|
58
|
|
|
International Total
|
249
|
|
|
239
|
|
|
224
|
|
|
System-wide total
|
1,489
|
|
|
1,516
|
|
|
1,507
|
|
|
(1)
|
In 2017, we sold 53 Outback Steakhouse restaurants and one Carrabba’s Italian Grill restaurant, which are now operated as franchises.
|
|
(2)
|
The restaurant counts for Brazil are reported as of November 30,
2017
,
2016
and
2015
, respectively, to correspond with the balance sheet dates of this subsidiary.
|
|
(3)
|
In 2016, we sold our restaurant locations in South Korea, converting all restaurants in that market to franchised locations.
|
|
|
FISCAL YEAR
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Revenues
|
|
|
|
|
|
|||
|
Restaurant sales
|
98.9
|
%
|
|
99.4
|
%
|
|
99.4
|
%
|
|
Franchise and other revenues
|
1.1
|
|
|
0.6
|
|
|
0.6
|
|
|
Total revenues
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
Costs and expenses
|
|
|
|
|
|
|||
|
Cost of sales (1)
|
31.6
|
|
|
32.1
|
|
|
32.6
|
|
|
Labor and other related (1)
|
29.3
|
|
|
28.7
|
|
|
27.7
|
|
|
Other restaurant operating (1)
|
23.5
|
|
|
23.5
|
|
|
23.1
|
|
|
Depreciation and amortization
|
4.6
|
|
|
4.6
|
|
|
4.3
|
|
|
General and administrative
|
7.3
|
|
|
6.3
|
|
|
6.6
|
|
|
Provision for impaired assets and restaurant closings
|
1.2
|
|
|
2.5
|
|
|
0.8
|
|
|
Total costs and expenses
|
96.5
|
|
|
97.0
|
|
|
94.7
|
|
|
Income from operations
|
3.5
|
|
|
3.0
|
|
|
5.3
|
|
|
Loss on defeasance, extinguishment and modification of debt
|
(*)
|
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
Other income (expense), net
|
0.4
|
|
|
*
|
|
|
(*)
|
|
|
Interest expense, net
|
(1.1
|
)
|
|
(1.1
|
)
|
|
(1.3
|
)
|
|
Income before provision for income taxes
|
2.8
|
|
|
1.3
|
|
|
3.9
|
|
|
Provision for income taxes
|
0.4
|
|
|
0.2
|
|
|
0.9
|
|
|
Net income
|
2.4
|
|
|
1.1
|
|
|
3.0
|
|
|
Less: net income attributable to noncontrolling interests
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Net income attributable to Bloomin’ Brands
|
2.3
|
%
|
|
1.0
|
%
|
|
2.9
|
%
|
|
(1)
|
As a percentage of Restaurant sales.
|
|
*
|
Less than 1/10
th
of one percent of Total revenues.
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions):
|
2017 (1)
|
|
2016
|
||||
|
For fiscal years 2016 and 2015
|
$
|
4,226.0
|
|
|
$
|
4,349.9
|
|
|
Change from:
|
|
|
|
||||
|
Divestiture of restaurants through refranchising transactions (2)
|
(209.4
|
)
|
|
(86.9
|
)
|
||
|
Restaurant closings
|
(84.2
|
)
|
|
(33.9
|
)
|
||
|
Restaurant openings (3)
|
75.6
|
|
|
86.2
|
|
||
|
Comparable restaurant sales (3)
|
124.7
|
|
|
(57.7
|
)
|
||
|
Effect of foreign currency translation
|
36.0
|
|
|
(31.6
|
)
|
||
|
For fiscal years 2017 and 2016
|
$
|
4,168.7
|
|
|
$
|
4,226.0
|
|
|
(1)
|
Includes $79.9 million of additional restaurant sales from the 53
rd
week of 2017.
|
|
(2)
|
Includes $5.7 million related to divestiture of Roy’s in 2016.
|
|
(3)
|
Summation of quarterly changes for restaurant openings and comparable restaurant sales will not total to annual amounts as the restaurants that meet the definition of a comparable restaurant will differ each period based on when the restaurant opened.
|
|
|
FISCAL YEAR
|
|||||||
|
|
2017 (1)
|
|
2016
|
|
2015 (2)
|
|||
|
Year over year percentage change:
|
|
|
|
|
|
|||
|
Comparable restaurant sales (stores open 18 months or more) (3):
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
1.8
|
%
|
|
(2.3
|
)%
|
|
1.8
|
%
|
|
Carrabba’s Italian Grill
|
(1.2
|
)%
|
|
(2.7
|
)%
|
|
(0.7
|
)%
|
|
Bonefish Grill
|
(1.7
|
)%
|
|
(0.5
|
)%
|
|
(3.3
|
)%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
(0.4
|
)%
|
|
(0.2
|
)%
|
|
1.3
|
%
|
|
Combined U.S.
|
0.5
|
%
|
|
(1.9
|
)%
|
|
0.5
|
%
|
|
International
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil (4)
|
6.3
|
%
|
|
6.7
|
%
|
|
6.3
|
%
|
|
|
|
|
|
|
|
|||
|
Traffic:
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
0.3
|
%
|
|
(5.7
|
)%
|
|
(1.5
|
)%
|
|
Carrabba’s Italian Grill
|
(4.2
|
)%
|
|
(2.7
|
)%
|
|
(0.1
|
)%
|
|
Bonefish Grill
|
(2.8
|
)%
|
|
(3.7
|
)%
|
|
(6.2
|
)%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
(5.5
|
)%
|
|
(2.2
|
)%
|
|
(0.2
|
)%
|
|
Combined U.S.
|
(1.3
|
)%
|
|
(4.7
|
)%
|
|
(1.8
|
)%
|
|
International
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil
|
(0.2
|
)%
|
|
0.2
|
%
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|||
|
Average check per person increases (decreases) (5):
|
|
|
|
|
|
|
||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
1.5
|
%
|
|
3.4
|
%
|
|
3.3
|
%
|
|
Carrabba’s Italian Grill
|
3.0
|
%
|
|
—
|
%
|
|
(0.6
|
)%
|
|
Bonefish Grill
|
1.1
|
%
|
|
3.2
|
%
|
|
2.9
|
%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
5.1
|
%
|
|
2.0
|
%
|
|
1.5
|
%
|
|
Combined U.S.
|
1.8
|
%
|
|
2.8
|
%
|
|
2.3
|
%
|
|
International
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil
|
6.3
|
%
|
|
6.5
|
%
|
|
6.0
|
%
|
|
(1)
|
For 2017, comparable restaurant sales compare the 53 weeks from December 26, 2016 through December 31, 2017 to the 53 weeks from December 28, 2015 through January 1, 2017.
|
|
(2)
|
Includes $24.3 million higher restaurant sales recognized in 2015 due to a change in our fiscal year end.
|
|
(3)
|
Comparable restaurant sales exclude the effect of fluctuations in foreign currency rates. Relocated international restaurants closed more than 30 days and relocated U.S. restaurants closed more than 60 days are excluded from comparable restaurant sales until at least 18 months after reopening.
|
|
(4)
|
Includes trading day impact from calendar period reporting.
|
|
(5)
|
Average check per person increases (decreases) includes the impact of menu pricing changes, product mix and discounts.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Average restaurant unit volumes:
|
|
|
|
|
|
||||||
|
U.S.
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
$
|
3,542
|
|
|
$
|
3,354
|
|
|
$
|
3,430
|
|
|
Carrabba’s Italian Grill
|
$
|
2,960
|
|
|
$
|
2,857
|
|
|
$
|
2,954
|
|
|
Bonefish Grill
|
$
|
3,079
|
|
|
$
|
3,007
|
|
|
$
|
3,019
|
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
$
|
4,436
|
|
|
$
|
4,277
|
|
|
$
|
4,247
|
|
|
International
|
|
|
|
|
|
||||||
|
Outback Steakhouse - Brazil (1)
|
$
|
4,429
|
|
|
$
|
3,856
|
|
|
$
|
4,137
|
|
|
|
|
|
|
|
|
||||||
|
Operating weeks:
|
|
|
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
31,969
|
|
|
33,812
|
|
|
33,758
|
|
|||
|
Carrabba’s Italian Grill
|
12,125
|
|
|
12,658
|
|
|
12,678
|
|
|||
|
Bonefish Grill
|
10,411
|
|
|
10,667
|
|
|
10,731
|
|
|||
|
Fleming’s Prime Steakhouse & Wine Bar
|
3,585
|
|
|
3,469
|
|
|
3,432
|
|
|||
|
International
|
|
|
|
|
|
||||||
|
Outback Steakhouse - Brazil
|
4,441
|
|
|
4,096
|
|
|
3,563
|
|
|||
|
(1)
|
Translated at average exchange rates of
3.20
,
3.50
and
3.19
for 2017, 2016 and 2015, respectively.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Franchise revenues (1)
|
$
|
32.6
|
|
|
$
|
19.8
|
|
|
$
|
17.9
|
|
|
Other revenues
|
12.1
|
|
|
6.5
|
|
|
9.9
|
|
|||
|
Franchise and other revenues
|
$
|
44.7
|
|
|
$
|
26.3
|
|
|
$
|
27.8
|
|
|
(1)
|
Represents franchise royalties and initial franchise fees.
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
(dollars in millions):
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
Cost of sales
|
$
|
1,317.1
|
|
|
$
|
1,354.9
|
|
|
|
|
$
|
1,354.9
|
|
|
$
|
1,419.7
|
|
|
|
||
|
% of Restaurant sales
|
31.6
|
%
|
|
32.1
|
%
|
|
(0.5
|
)%
|
|
32.1
|
%
|
|
32.6
|
%
|
|
(0.5
|
)%
|
||||
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
(dollars in millions):
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
Labor and other related
|
$
|
1,219.6
|
|
|
$
|
1,211.3
|
|
|
|
|
$
|
1,211.3
|
|
|
$
|
1,205.6
|
|
|
|
||
|
% of Restaurant sales
|
29.3
|
%
|
|
28.7
|
%
|
|
0.6
|
%
|
|
28.7
|
%
|
|
27.7
|
%
|
|
1.0
|
%
|
||||
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
(dollars in millions):
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
Other restaurant operating
|
$
|
979.0
|
|
|
$
|
992.2
|
|
|
|
|
$
|
992.2
|
|
|
$
|
1,006.8
|
|
|
|
||
|
% of Restaurant sales
|
23.5
|
%
|
|
23.5
|
%
|
|
—
|
%
|
|
23.5
|
%
|
|
23.1
|
%
|
|
0.4
|
%
|
||||
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Depreciation and amortization
|
$
|
192.3
|
|
|
$
|
193.8
|
|
|
$
|
(1.5
|
)
|
|
$
|
193.8
|
|
|
$
|
190.4
|
|
|
$
|
3.4
|
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions):
|
2017
|
|
2016
|
||||
|
For fiscal years 2016 and 2015
|
$
|
268.0
|
|
|
$
|
287.6
|
|
|
Change from:
|
|
|
|
||||
|
Incentive compensation (1)
|
23.0
|
|
|
(9.4
|
)
|
||
|
Legal and professional fees
|
5.9
|
|
|
(5.2
|
)
|
||
|
Severance
|
4.4
|
|
|
3.6
|
|
||
|
Life insurance and deferred compensation
|
2.8
|
|
|
(10.2
|
)
|
||
|
Foreign currency exchange
|
2.6
|
|
|
(3.4
|
)
|
||
|
Computer expense
|
1.7
|
|
|
1.0
|
|
||
|
Employee stock-based compensation
|
—
|
|
|
1.5
|
|
||
|
Compensation, benefits and payroll tax
|
(4.9
|
)
|
|
—
|
|
||
|
Other
|
3.5
|
|
|
2.5
|
|
||
|
For fiscal years 2017 and 2016
|
$
|
307.0
|
|
|
$
|
268.0
|
|
|
(1)
|
The increase in incentive compensation was driven by improved sales and profit performance against current year objectives.
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Provision for impaired assets and restaurant closings
|
$
|
52.3
|
|
|
$
|
104.6
|
|
|
$
|
(52.3
|
)
|
|
$
|
104.6
|
|
|
$
|
36.7
|
|
|
$
|
67.9
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Impairment, facility closure and other expenses
|
|
|
|
|
|
||||||
|
2017 Closure Initiative (1)
|
$
|
20.4
|
|
|
$
|
46.5
|
|
|
$
|
—
|
|
|
Bonefish Restructuring (2)
|
3.8
|
|
|
4.9
|
|
|
24.2
|
|
|||
|
Pre-2015 Closure Initiatives (3)
|
—
|
|
|
—
|
|
|
7.6
|
|
|||
|
Impairment, facility closure and other expenses for Closure Initiatives
|
$
|
24.2
|
|
|
$
|
51.4
|
|
|
$
|
31.8
|
|
|
(1)
|
On
February 15, 2017
and
August 28, 2017
, we decided to close
43
underperforming restaurants in the U.S. and two Abbraccio restaurants outside of the core markets of São Paulo and Rio de Janeiro in Brazil (the “2017 Closure Initiative”). In connection with the 2017 Closure Initiative, we reassessed the future undiscounted cash flows of the impacted restaurants, and as a result, we recognized pre-tax asset impairments. We expect to incur additional charges of approximately
$2.9 million
to
$3.8 million
for the 2017 Closure Initiative over the next
two years
, including costs associated with lease obligations.
|
|
(2)
|
In February 2016, we decided to close
14
Bonefish restaurants (the “Bonefish Restructuring”). We expect to substantially complete these restaurant closings through the first quarter of 2019 and we expect to incur additional charges of approximately
$1.6 million
to
$2.3 million
for the Bonefish Restructuring over the next two years, including costs associated with lease obligations.
|
|
(3)
|
During 2014 and 2013, we decided to close
36
underperforming international locations, primarily in South Korea and
22
underperforming domestic locations (the “Pre-2015 Closure Initiatives”).
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
(dollars in millions):
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
Income from operations
|
$
|
146.1
|
|
|
$
|
127.6
|
|
|
|
|
$
|
127.6
|
|
|
$
|
230.9
|
|
|
|
||
|
% of Total revenues
|
3.5
|
%
|
|
3.0
|
%
|
|
0.5
|
%
|
|
3.0
|
%
|
|
5.3
|
%
|
|
(2.3
|
)%
|
||||
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions)
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Loss on defeasance, extinguishment and modification of debt
|
$
|
1.1
|
|
|
$
|
27.0
|
|
|
$
|
(25.9
|
)
|
|
$
|
27.0
|
|
|
$
|
3.0
|
|
|
$
|
24.0
|
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Other income (expense), net
|
$
|
14.9
|
|
|
$
|
1.6
|
|
|
$
|
13.3
|
|
|
$
|
1.6
|
|
|
$
|
(0.9
|
)
|
|
$
|
2.5
|
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Interest expense, net
|
$
|
41.4
|
|
|
$
|
45.7
|
|
|
$
|
(4.3
|
)
|
|
$
|
45.7
|
|
|
$
|
56.2
|
|
|
$
|
(10.5
|
)
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Effective income tax rate
|
13.5
|
%
|
|
18.0
|
%
|
|
(4.5
|
)%
|
|
18.0
|
%
|
|
23.0
|
%
|
|
(5.0
|
)%
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Segment income (loss) from operations
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
297,260
|
|
|
$
|
286,683
|
|
|
$
|
348,731
|
|
|
International
|
28,916
|
|
|
(5,954
|
)
|
|
34,597
|
|
|||
|
Total segment income from operations
|
326,176
|
|
|
280,729
|
|
|
383,328
|
|
|||
|
Unallocated corporate operating expense
|
(180,084
|
)
|
|
(153,123
|
)
|
|
(152,403
|
)
|
|||
|
Total income from operations
|
146,092
|
|
|
127,606
|
|
|
230,925
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
(1,069
|
)
|
|
(26,998
|
)
|
|
(2,956
|
)
|
|||
|
Other income (expense), net
|
14,912
|
|
|
1,609
|
|
|
(939
|
)
|
|||
|
Interest expense, net
|
(41,392
|
)
|
|
(45,726
|
)
|
|
(56,176
|
)
|
|||
|
Income before Provision for income taxes
|
$
|
118,543
|
|
|
$
|
56,491
|
|
|
$
|
170,854
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Restaurant sales
|
$
|
3,718,261
|
|
|
$
|
3,777,907
|
|
|
$
|
3,857,162
|
|
|
Franchise and other revenues
|
32,698
|
|
|
19,402
|
|
|
22,581
|
|
|||
|
Total revenues
|
$
|
3,750,959
|
|
|
$
|
3,797,309
|
|
|
$
|
3,879,743
|
|
|
Restaurant-level operating margin
|
15.1
|
%
|
|
15.4
|
%
|
|
16.0
|
%
|
|||
|
Income from operations
|
297,260
|
|
|
286,683
|
|
|
348,731
|
|
|||
|
Operating income margin
|
7.9
|
%
|
|
7.5
|
%
|
|
9.0
|
%
|
|||
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions)
|
2017 (1)
|
|
2016
|
||||
|
For fiscal years 2016 and 2015
|
$
|
3,777.9
|
|
|
$
|
3,857.2
|
|
|
Change from:
|
|
|
|
||||
|
Divestiture of restaurants through refranchising transactions (2)
|
(118.9
|
)
|
|
(5.7
|
)
|
||
|
Restaurant closings
|
(81.2
|
)
|
|
(25.1
|
)
|
||
|
Restaurant openings (3)
|
33.7
|
|
|
24.0
|
|
||
|
Comparable restaurant sales (3)
|
106.8
|
|
|
(72.5
|
)
|
||
|
For fiscal years 2017 and 2016
|
$
|
3,718.3
|
|
|
$
|
3,777.9
|
|
|
(1)
|
Includes $79.9 million of additional restaurant sales from the 53
rd
week of 2017.
|
|
(2)
|
Fiscal year 2016 includes $5.7 million related to divestiture of Roy’s.
|
|
(3)
|
Summation of quarterly changes for restaurant openings and comparable restaurant sales will not total to annual amounts as the restaurants that meet the definition of a comparable restaurant will differ each period based on when the restaurant opened.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Restaurant sales
|
$
|
450,397
|
|
|
$
|
448,150
|
|
|
$
|
492,759
|
|
|
Franchise and other revenues
|
11,990
|
|
|
6,853
|
|
|
5,174
|
|
|||
|
Total revenues
|
$
|
462,387
|
|
|
$
|
455,003
|
|
|
$
|
497,933
|
|
|
Restaurant-level operating margin
|
20.6
|
%
|
|
18.8
|
%
|
|
19.3
|
%
|
|||
|
Income (loss) from operations
|
28,916
|
|
|
(5,954
|
)
|
|
34,597
|
|
|||
|
Operating income (loss) margin
|
6.3
|
%
|
|
(1.3
|
)%
|
|
6.9
|
%
|
|||
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions)
|
2017
|
|
2016
|
||||
|
For fiscal years 2016 and 2015
|
$
|
448.2
|
|
|
$
|
492.8
|
|
|
Change from:
|
|
|
|
||||
|
Restaurant openings (1)
|
41.9
|
|
|
62.2
|
|
||
|
Effect of foreign currency translation
|
36.0
|
|
|
(31.6
|
)
|
||
|
Comparable restaurant sales (1)
|
17.9
|
|
|
14.8
|
|
||
|
Refranchising of Outback Steakhouse South Korea
|
(90.5
|
)
|
|
(81.2
|
)
|
||
|
Restaurant closings
|
(3.1
|
)
|
|
(8.8
|
)
|
||
|
For fiscal years 2017 and 2016
|
$
|
450.4
|
|
|
$
|
448.2
|
|
|
(1)
|
Summation of quarterly changes for restaurant openings and comparable restaurant sales will not total to annual amounts as the restaurants that meet the definition of a comparable restaurant will differ each period based on when the restaurant opened.
|
|
|
FISCAL YEAR
|
||||||||||
|
COMPANY-OWNED RESTAURANT SALES (dollars in millions):
|
2017
|
|
2016
|
|
2015
|
||||||
|
U.S.
|
|
|
|
|
|
||||||
|
Outback Steakhouse (1)
|
$
|
2,136
|
|
|
$
|
2,180
|
|
|
$
|
2,226
|
|
|
Carrabba’s Italian Grill (1)
|
677
|
|
|
696
|
|
|
720
|
|
|||
|
Bonefish Grill
|
605
|
|
|
617
|
|
|
623
|
|
|||
|
Fleming’s Prime Steakhouse & Wine Bar
|
300
|
|
|
285
|
|
|
280
|
|
|||
|
Other
|
1
|
|
|
—
|
|
|
8
|
|
|||
|
U.S. Total
|
3,719
|
|
|
3,778
|
|
|
3,857
|
|
|||
|
International
|
|
|
|
|
|
||||||
|
Outback Steakhouse-Brazil
|
377
|
|
|
303
|
|
|
283
|
|
|||
|
Outback Steakhouse-South Korea (2)
|
—
|
|
|
90
|
|
|
172
|
|
|||
|
Other
|
73
|
|
|
55
|
|
|
38
|
|
|||
|
International Total
|
450
|
|
|
448
|
|
|
493
|
|
|||
|
Total Company-owned restaurant sales
|
$
|
4,169
|
|
|
$
|
4,226
|
|
|
$
|
4,350
|
|
|
(1)
|
In 2017, we sold 53 Outback Steakhouse restaurants and one Carrabba’s Italian Grill restaurant, which are now operated as franchises.
|
|
(2)
|
On July 25, 2016, we sold our restaurant locations in South Korea, converting all restaurants in that market to franchised locations.
|
|
|
FISCAL YEAR
|
||||||||||
|
FRANCHISE SALES (dollars in millions): (1)
|
2017
|
|
2016
|
|
2015
|
||||||
|
U.S.
|
|
|
|
|
|
||||||
|
Outback Steakhouse (2)
|
$
|
459
|
|
|
$
|
334
|
|
|
$
|
340
|
|
|
Carrabba's Italian Grill (2)
|
10
|
|
|
11
|
|
|
9
|
|
|||
|
Bonefish Grill
|
14
|
|
|
13
|
|
|
12
|
|
|||
|
U.S. Total
|
483
|
|
|
358
|
|
|
361
|
|
|||
|
International
|
|
|
|
|
|
||||||
|
Outback Steakhouse-South Korea (3)
|
186
|
|
|
74
|
|
|
—
|
|
|||
|
Other
|
115
|
|
|
111
|
|
|
115
|
|
|||
|
International Total
|
301
|
|
|
185
|
|
|
115
|
|
|||
|
Total franchise sales (1)
|
$
|
784
|
|
|
$
|
543
|
|
|
$
|
476
|
|
|
Income from franchises (4)
|
$
|
33
|
|
|
$
|
20
|
|
|
$
|
18
|
|
|
(1)
|
Franchise sales are not included in Total revenues in the
Consolidated Statements of Operations and Comprehensive Income
.
|
|
(2)
|
In 2017, we sold 53 Outback Steakhouse restaurants and one Carrabba’s Italian Grill restaurant, which are now operated as franchises.
|
|
(3)
|
On July 25, 2016, we sold our restaurant locations in South Korea, converting all restaurants in that market to franchised locations.
|
|
(4)
|
Represents the franchise royalty income and initial franchise fees included in the
Consolidated Statements of Operations and Comprehensive Income
in Franchise and other revenues.
|
|
|
FISCAL YEAR
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
U.S. GAAP
|
|
ADJUSTED (1)
|
|
U.S. GAAP
|
|
ADJUSTED (2)
|
|
U.S. GAAP
|
|
ADJUSTED (3)
|
||||||
|
Restaurant sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
31.6
|
%
|
|
31.6
|
%
|
|
32.1
|
%
|
|
32.1
|
%
|
|
32.6
|
%
|
|
32.6
|
%
|
|
Labor and other related
|
29.3
|
%
|
|
29.3
|
%
|
|
28.7
|
%
|
|
28.7
|
%
|
|
27.7
|
%
|
|
27.8
|
%
|
|
Other restaurant operating
|
23.5
|
%
|
|
23.6
|
%
|
|
23.5
|
%
|
|
23.6
|
%
|
|
23.1
|
%
|
|
23.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Restaurant-level operating margin
|
15.7
|
%
|
|
15.5
|
%
|
|
15.8
|
%
|
|
15.7
|
%
|
|
16.5
|
%
|
|
16.5
|
%
|
|
(1)
|
Includes adjustments for the write-off of $5.7 million of deferred rent liabilities associated with approved closure and restructuring initiatives and our relocation program, recorded in Other restaurant operating.
|
|
(2)
|
Includes adjustments for the write-off of $5.9 million of deferred rent liabilities, primarily related to approved closure and restructuring initiatives, partially offset by $2.3 million of legal settlement costs related to the Sears matter. The reversal of the deferred rent liabilities and the legal settlement were recorded in Other restaurant operating.
|
|
(3)
|
Includes adjustments for the favorable resolution of payroll tax audit contingencies of $5.6 million, partially offset by legal settlement costs of $4.0 million, primarily related to the Cordoza litigation. The payroll audit adjustment was recorded in Labor and other related and the legal settlement was recorded in Other restaurant operating.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands, except per share amounts)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income from operations
|
$
|
146,092
|
|
|
$
|
127,606
|
|
|
$
|
230,925
|
|
|
Operating income margin
|
3.5
|
%
|
|
3.0
|
%
|
|
5.3
|
%
|
|||
|
Adjustments:
|
|
|
|
|
|
||||||
|
Restaurant impairments and closing costs (1)
|
23,770
|
|
|
45,806
|
|
|
33,507
|
|
|||
|
Asset impairments and related costs (2)
|
18,997
|
|
|
44,680
|
|
|
746
|
|
|||
|
Restaurant relocations and related costs (3)
|
12,539
|
|
|
8,971
|
|
|
3,185
|
|
|||
|
Severance (4)
|
11,006
|
|
|
5,463
|
|
|
—
|
|
|||
|
Transaction-related expenses (5)
|
1,447
|
|
|
1,910
|
|
|
1,294
|
|
|||
|
Legal and contingent matters (6)
|
553
|
|
|
2,340
|
|
|
5,843
|
|
|||
|
Payroll tax audit contingency (7)
|
—
|
|
|
—
|
|
|
(5,587
|
)
|
|||
|
Total income from operations adjustments
|
$
|
68,312
|
|
|
$
|
109,170
|
|
|
$
|
38,988
|
|
|
Adjusted income from operations
|
$
|
214,404
|
|
|
$
|
236,776
|
|
|
$
|
269,913
|
|
|
Adjusted operating income margin
|
5.1
|
%
|
|
5.6
|
%
|
|
6.2
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Net income attributable to Bloomin’ Brands
|
$
|
100,243
|
|
|
$
|
41,748
|
|
|
$
|
127,327
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Income from operations adjustments
|
68,312
|
|
|
109,170
|
|
|
38,988
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt (8)
|
1,069
|
|
|
26,998
|
|
|
2,956
|
|
|||
|
Gain on disposal of business and other costs (9)
|
(14,854
|
)
|
|
(1,632
|
)
|
|
1,328
|
|
|||
|
Total adjustments, before income taxes
|
54,527
|
|
|
134,536
|
|
|
43,272
|
|
|||
|
Adjustment to provision for income taxes (7) (10)
|
(18,885
|
)
|
|
(33,100
|
)
|
|
(13,669
|
)
|
|||
|
Net adjustments
|
35,642
|
|
|
101,436
|
|
|
29,603
|
|
|||
|
Adjusted net income
|
$
|
135,885
|
|
|
$
|
143,184
|
|
|
$
|
156,930
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share
|
$
|
1.01
|
|
|
$
|
0.37
|
|
|
$
|
1.01
|
|
|
Adjusted diluted earnings per share
|
$
|
1.36
|
|
|
$
|
1.25
|
|
|
$
|
1.25
|
|
|
|
|
|
|
|
|
||||||
|
Diluted weighted average common shares outstanding
|
99,707
|
|
|
114,311
|
|
|
125,585
|
|
|||
|
(1)
|
Represents expenses incurred primarily for approved closure and restructuring initiatives.
|
|
(2)
|
Represents asset impairment charges and related costs primarily associated with: (i) the remeasurement of certain surplus properties in 2017, (ii) our China subsidiary in 2017, (iii) our Puerto Rico subsidiary in 2016, (iv) the decision to sell Outback Steakhouse South Korea in 2016 and (v) the sale of corporate aircraft in 2015.
|
|
(3)
|
Represents asset impairment charges and accelerated depreciation incurred in connection with our relocation program.
|
|
(4)
|
Relates to severance expense incurred as a result of: (i) restructuring events in 2017 and 2016 and (ii) the relocation of our Fleming’s operations center to the corporate home office in 2016.
|
|
(5)
|
Relates primarily to the following: (i) professional fees related to certain income tax items in which the associated tax benefit is adjusted in Adjustments to provision for income taxes in 2017, as described in footnote 10 to this table and (ii) costs incurred in connection with our sale-leaseback initiative.
|
|
(6)
|
Represents fees and expenses related to certain legal and contingent matters, including the Sears litigation in 2016 and the Cardoza litigation in 2015.
|
|
(7)
|
Relates to a payroll tax audit contingency adjustment for the employer’s share of FICA taxes related to cash tips allegedly received and unreported by our employees during calendar year 2011, which is recorded in Labor and other related. In addition, a deferred income tax adjustment has been recorded for the allowable income tax credits for the employer's share expected to be paid, included in Provision for income taxes and offsets the adjustment to Labor and other related expenses. As a result, there is no impact to Net income from this adjustment.
|
|
(8)
|
Relates to: (i) refinancing of our Senior Secured Credit Facility in 2017 and 2015, (ii) modification of our Credit Agreement in 2017 and (iii) amendment of the PRP Mortgage loan and defeasance of the 2012 CMBS loan in 2016.
|
|
(9)
|
Primarily relates to: (i) gains on the sale of 55 U.S. Company-owned restaurants in 2017, (ii) expenses related to certain surplus properties in 2017 and (iii) a gain on the refranchising of Outback Steakhouse South Korea during 2016.
|
|
(10)
|
Includes the impact of the Tax Act ($1.9 million), other discretionary tax adjustments, including the allowable income tax credits in 2015 for the employer’s share of FICA taxes discussed in footnote 7 above, and the income tax effect of non-GAAP adjustments.
|
|
|
FORMER CREDIT FACILITY
|
|
SENIOR SECURED CREDIT FACILITY
|
|
2012
CMBS LOAN |
|
PRP MORTGAGE LOAN
|
|
TOTAL CREDIT FACILITIES
|
||||||||||||||||||
|
|
TERM LOANS
|
|
REVOLVING FACILITY
|
|
TERM LOAN A
|
|
REVOLVING FACILITY
|
|
|
|
|||||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance as of December 27, 2015
|
$
|
427,500
|
|
|
$
|
432,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
458,969
|
|
|
$
|
—
|
|
|
$
|
1,318,469
|
|
|
2016 new debt (1)
|
—
|
|
|
729,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
369,512
|
|
|
1,099,012
|
|
|||||||
|
2016 payments (1)
|
(28,125
|
)
|
|
(539,500
|
)
|
|
—
|
|
|
—
|
|
|
(458,969
|
)
|
|
(322,310
|
)
|
|
(1,348,904
|
)
|
|||||||
|
Balance as of December 25, 2016
|
399,375
|
|
|
622,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,202
|
|
|
1,068,577
|
|
|||||||
|
2017 new debt (2)
|
125,000
|
|
|
654,500
|
|
|
500,000
|
|
|
697,000
|
|
|
—
|
|
|
—
|
|
|
1,976,500
|
|
|||||||
|
2017 payments (2)
|
(524,375
|
)
|
|
(1,276,500
|
)
|
|
—
|
|
|
(97,000
|
)
|
|
—
|
|
|
(47,202
|
)
|
|
(1,945,077
|
)
|
|||||||
|
Balance as of December 31, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500,000
|
|
|
$
|
600,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,100,000
|
|
|
(1)
|
In February 2016, we drew
$185.0 million
on our revolving credit facility. The drawdowns, together with the proceeds from the PRP Mortgage Loan, were used to prepay a portion, and fully defease the remainder, of the 2012 CMBS loan.
|
|
(2)
|
In May 2017, OSI amended its Credit Agreement, which provided an incremental Term loan A-2 in an aggregate principal amount of
$125.0 million
. A portion of the proceeds were used to repay $25.0 million of our outstanding revolving credit facility. Also includes
$1.2 billion
related to a refinancing of our Former Credit Facility, which did not materially increase total indebtedness.
|
|
|
INTEREST RATE
DECEMBER 31, 2017 (1) |
|
ORIGINAL FACILITY
|
|
PRINCIPAL MATURITY DATE
|
|
OUTSTANDING
|
|||||||||
|
(dollars in thousands)
|
|
|
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
||||||||||
|
Term loan A
|
3.27
|
%
|
|
$
|
500,000
|
|
|
November 2022
|
|
$
|
500,000
|
|
|
$
|
—
|
|
|
Revolving credit facility
|
3.26
|
%
|
|
1,000,000
|
|
|
November 2022
|
|
600,000
|
|
|
—
|
|
|||
|
Total Senior secured credit facility
|
|
|
1,500,000
|
|
|
|
|
1,100,000
|
|
|
—
|
|
||||
|
Term loan A
|
—
|
%
|
|
300,000
|
|
|
May 2019
|
|
—
|
|
|
258,750
|
|
|||
|
Term loan A-1
|
—
|
%
|
|
150,000
|
|
|
May 2019
|
|
—
|
|
|
140,625
|
|
|||
|
Term loan A-2
|
—
|
%
|
|
125,000
|
|
|
May 2019
|
|
—
|
|
|
—
|
|
|||
|
Revolving credit facility
|
—
|
%
|
|
825,000
|
|
|
May 2019
|
|
—
|
|
|
622,000
|
|
|||
|
Total Former Credit Facility
|
|
|
1,400,000
|
|
|
|
|
—
|
|
|
1,021,375
|
|
||||
|
PRP Mortgage Loan
|
—
|
%
|
|
369,512
|
|
|
February 2018
|
|
—
|
|
|
47,202
|
|
|||
|
Total credit facilities
|
|
|
$
|
3,269,512
|
|
|
|
|
$
|
1,100,000
|
|
|
$
|
1,068,577
|
|
|
|
(1)
|
Represents the weighted-average interest rate.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash provided by operating activities
|
$
|
409,002
|
|
|
$
|
340,587
|
|
|
$
|
395,139
|
|
|
Net cash (used in) provided by investing activities
|
(123,115
|
)
|
|
295,248
|
|
|
(187,595
|
)
|
|||
|
Net cash used in financing activities
|
(293,505
|
)
|
|
(657,978
|
)
|
|
(241,001
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
975
|
|
|
2,955
|
|
|
(9,193
|
)
|
|||
|
Net decrease in cash, cash equivalents and restricted cash
|
$
|
(6,643
|
)
|
|
$
|
(19,188
|
)
|
|
$
|
(42,650
|
)
|
|
(dollars in thousands)
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
||||
|
Current assets
|
$
|
360,209
|
|
|
$
|
390,519
|
|
|
Current liabilities
|
860,863
|
|
|
823,408
|
|
||
|
Working capital (deficit)
|
$
|
(500,654
|
)
|
|
$
|
(432,889
|
)
|
|
SHARE REPURCHASE PROGRAM
|
|
BOARD APPROVAL DATE
|
|
AUTHORIZED
|
|
REPURCHASED
|
|
CANCELED
|
|
REMAINING
|
||||||||
|
2014
|
|
December 12, 2014
|
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2015
|
|
August 3, 2015
|
|
100,000
|
|
|
69,999
|
|
|
30,001
|
|
|
—
|
|
||||
|
2016
|
|
February 12, 2016
|
|
250,000
|
|
|
139,892
|
|
|
110,108
|
|
|
—
|
|
||||
|
July 2016
|
|
July 26, 2016
|
|
300,000
|
|
|
247,731
|
|
|
52,269
|
|
|
—
|
|
||||
|
2017
|
|
April 21, 2017
|
|
250,000
|
|
|
195,000
|
|
|
—
|
|
|
55,000
|
|
||||
|
|
|
|
SHARE REPURCHASES
|
|
|
||||||||||
|
(dollars in thousands)
|
DIVIDENDS PAID
|
|
REPURCHASE PROGRAMS
|
|
SETTLEMENT OF TAXES RELATED TO EQUITY AWARDS
|
|
TOTAL
|
||||||||
|
Fiscal year 2017
|
$
|
30,988
|
|
|
$
|
272,736
|
|
|
$
|
180
|
|
|
$
|
303,904
|
|
|
Fiscal year 2016
|
31,379
|
|
|
309,887
|
|
|
447
|
|
|
341,713
|
|
||||
|
Fiscal year 2015
|
29,332
|
|
|
169,999
|
|
|
770
|
|
|
200,101
|
|
||||
|
Total
|
$
|
91,699
|
|
|
$
|
752,622
|
|
|
$
|
1,397
|
|
|
$
|
845,718
|
|
|
|
PAYMENTS DUE BY PERIOD
|
||||||||||||||||||
|
|
|
|
LESS THAN
|
|
1-3
|
|
3-5
|
|
MORE THAN
|
||||||||||
|
(dollars in thousands)
|
TOTAL
|
|
1 YEAR
|
|
YEARS
|
|
YEARS
|
|
5 YEARS
|
||||||||||
|
Recorded Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt (1)
|
$
|
1,118,104
|
|
|
$
|
26,335
|
|
|
$
|
51,030
|
|
|
$
|
1,021,276
|
|
|
$
|
19,463
|
|
|
Deferred compensation and other partner obligations (2)
|
106,551
|
|
|
25,469
|
|
|
43,844
|
|
|
24,283
|
|
|
12,955
|
|
|||||
|
Other recorded contractual obligations (3)
|
42,262
|
|
|
10,206
|
|
|
12,004
|
|
|
6,421
|
|
|
13,631
|
|
|||||
|
Unrecorded Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest (4)
|
202,995
|
|
|
40,419
|
|
|
74,422
|
|
|
67,143
|
|
|
21,011
|
|
|||||
|
Operating leases
|
1,697,668
|
|
|
185,183
|
|
|
335,627
|
|
|
274,101
|
|
|
902,757
|
|
|||||
|
Purchase obligations (5)
|
445,955
|
|
|
276,706
|
|
|
89,136
|
|
|
42,246
|
|
|
37,867
|
|
|||||
|
Total contractual obligations
|
$
|
3,613,535
|
|
|
$
|
564,318
|
|
|
$
|
606,063
|
|
|
$
|
1,435,470
|
|
|
$
|
1,007,684
|
|
|
(1)
|
Includes capital lease obligations. Excludes unamortized debt issuance costs and discount of
$4.4 million
.
|
|
(2)
|
Includes deferred compensation obligations, deposits and other accrued obligations due to our restaurant partners. Timing and amounts of payments may vary significantly based on employee turnover, return of deposits and changes to buyout values.
|
|
(3)
|
Includes other long-term liabilities, primarily consisting of non-partner deferred compensation obligations and restaurant closing cost liabilities. As of
December 31, 2017
, unrecognized tax benefits of
$23.7 million
were excluded from the table since it is not possible to estimate when these future payments will occur.
|
|
(4)
|
Projected future interest payments on long-term debt are based on interest rates in effect as of
December 31, 2017
and assume only scheduled principal payments. Estimated interest expense includes the impact of financing obligations and our variable-to-fixed interest rate swap agreements.
|
|
(5)
|
Purchase obligations include agreements to purchase goods or services that are enforceable, are legally binding and specify all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. We have purchase obligations with various vendors that consist primarily of inventory, restaurant level service contracts, advertising and technology.
|
|
|
DECEMBER 31, 2017
|
||||||
|
(dollars in thousands)
|
INCREASE (1)
|
|
DECREASE
|
||||
|
Change in fair value:
|
|
|
|
||||
|
Interest rate swap
|
$
|
4,145
|
|
|
$
|
(6,151
|
)
|
|
|
|
|
|
||||
|
Change in annual interest expense (2):
|
|
|
|
||||
|
Variable rate debt
|
$
|
6,906
|
|
|
$
|
(6,906
|
)
|
|
(1)
|
The potential change from a hypothetical 100 basis point increase in short-term interest rates.
|
|
(2)
|
The potential change from a hypothetical basis point increase (decrease) in short-term interest rates based on the LIBOR curve with a floor of zero. The curve ranges from our current interest rate of 155 basis points to 198 basis points.
|
|
|
PAGE NO.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
128,263
|
|
|
$
|
127,176
|
|
|
Current portion of restricted cash and cash equivalents
|
1,280
|
|
|
7,886
|
|
||
|
Inventories
|
51,264
|
|
|
65,231
|
|
||
|
Other current assets, net
|
179,402
|
|
|
190,226
|
|
||
|
Total current assets
|
360,209
|
|
|
390,519
|
|
||
|
Restricted cash
|
—
|
|
|
1,124
|
|
||
|
Property, fixtures and equipment, net
|
1,173,414
|
|
|
1,237,148
|
|
||
|
Goodwill
|
310,234
|
|
|
310,055
|
|
||
|
Intangible assets, net
|
522,290
|
|
|
535,523
|
|
||
|
Deferred income tax assets, net
|
71,499
|
|
|
38,764
|
|
||
|
Other assets, net
|
135,261
|
|
|
129,146
|
|
||
|
Total assets
|
$
|
2,572,907
|
|
|
$
|
2,642,279
|
|
|
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
185,461
|
|
|
$
|
195,371
|
|
|
Accrued and other current liabilities
|
270,840
|
|
|
204,415
|
|
||
|
Unearned revenue
|
378,227
|
|
|
388,543
|
|
||
|
Current portion of long-term debt
|
26,335
|
|
|
35,079
|
|
||
|
Total current liabilities
|
860,863
|
|
|
823,408
|
|
||
|
Deferred rent
|
160,047
|
|
|
151,130
|
|
||
|
Deferred income tax liabilities
|
16,926
|
|
|
16,709
|
|
||
|
Long-term debt, net
|
1,091,769
|
|
|
1,054,406
|
|
||
|
Deferred gain on sale-leaseback transactions, net
|
188,086
|
|
|
181,696
|
|
||
|
Other long-term liabilities, net
|
205,745
|
|
|
219,030
|
|
||
|
Total liabilities
|
2,523,436
|
|
|
2,446,379
|
|
||
|
Commitments and contingencies (Note 19)
|
|
|
|
||||
|
Mezzanine Equity
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
—
|
|
|
547
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Bloomin’ Brands Stockholders’ Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding as of December 31, 2017 and December 25, 2016
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 475,000,000 shares authorized; 91,912,546 and 103,922,110 shares issued and outstanding as of December 31, 2017 and December 25, 2016, respectively
|
919
|
|
|
1,039
|
|
||
|
Additional paid-in capital
|
1,081,813
|
|
|
1,079,583
|
|
||
|
Accumulated deficit
|
(944,951
|
)
|
|
(786,780
|
)
|
||
|
Accumulated other comprehensive loss
|
(99,199
|
)
|
|
(111,143
|
)
|
||
|
Total Bloomin’ Brands stockholders’ equity
|
38,582
|
|
|
182,699
|
|
||
|
Noncontrolling interests
|
10,889
|
|
|
12,654
|
|
||
|
Total stockholders’ equity
|
49,471
|
|
|
195,353
|
|
||
|
Total liabilities, mezzanine equity and stockholders’ equity
|
$
|
2,572,907
|
|
|
$
|
2,642,279
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||
|
|
FISCAL YEAR
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Restaurant sales
|
$
|
4,168,658
|
|
|
$
|
4,226,057
|
|
|
$
|
4,349,921
|
|
|
Franchise and other revenues
|
44,688
|
|
|
26,255
|
|
|
27,755
|
|
|||
|
Total revenues
|
4,213,346
|
|
|
4,252,312
|
|
|
4,377,676
|
|
|||
|
Costs and expenses
|
|
|
|
|
|
||||||
|
Cost of sales
|
1,317,110
|
|
|
1,354,853
|
|
|
1,419,689
|
|
|||
|
Labor and other related
|
1,219,593
|
|
|
1,211,250
|
|
|
1,205,610
|
|
|||
|
Other restaurant operating
|
978,984
|
|
|
992,157
|
|
|
1,006,772
|
|
|||
|
Depreciation and amortization
|
192,282
|
|
|
193,838
|
|
|
190,399
|
|
|||
|
General and administrative
|
306,956
|
|
|
267,981
|
|
|
287,614
|
|
|||
|
Provision for impaired assets and restaurant closings
|
52,329
|
|
|
104,627
|
|
|
36,667
|
|
|||
|
Total costs and expenses
|
4,067,254
|
|
|
4,124,706
|
|
|
4,146,751
|
|
|||
|
Income from operations
|
146,092
|
|
|
127,606
|
|
|
230,925
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
(1,069
|
)
|
|
(26,998
|
)
|
|
(2,956
|
)
|
|||
|
Other income (expense), net
|
14,912
|
|
|
1,609
|
|
|
(939
|
)
|
|||
|
Interest expense, net
|
(41,392
|
)
|
|
(45,726
|
)
|
|
(56,176
|
)
|
|||
|
Income before provision for income taxes
|
118,543
|
|
|
56,491
|
|
|
170,854
|
|
|||
|
Provision for income taxes
|
15,985
|
|
|
10,144
|
|
|
39,294
|
|
|||
|
Net income
|
102,558
|
|
|
46,347
|
|
|
131,560
|
|
|||
|
Less: net income attributable to noncontrolling interests
|
2,315
|
|
|
4,599
|
|
|
4,233
|
|
|||
|
Net income attributable to Bloomin’ Brands
|
$
|
100,243
|
|
|
$
|
41,748
|
|
|
$
|
127,327
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
102,558
|
|
|
$
|
46,347
|
|
|
$
|
131,560
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
8,959
|
|
|
37,075
|
|
|
(96,194
|
)
|
|||
|
Unrealized gain (loss) on derivatives, net of tax
|
627
|
|
|
(1,250
|
)
|
|
(6,033
|
)
|
|||
|
Reclassification of adjustment for loss on derivatives included in Net income, net of tax
|
2,381
|
|
|
3,807
|
|
|
2,235
|
|
|||
|
Comprehensive income
|
114,525
|
|
|
85,979
|
|
|
31,568
|
|
|||
|
Less: comprehensive income (loss) attributable to noncontrolling interests
|
2,338
|
|
|
8,008
|
|
|
(8,934
|
)
|
|||
|
Comprehensive income attributable to Bloomin’ Brands
|
$
|
112,187
|
|
|
$
|
77,971
|
|
|
$
|
40,502
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.04
|
|
|
$
|
0.37
|
|
|
$
|
1.04
|
|
|
Diluted
|
$
|
1.01
|
|
|
$
|
0.37
|
|
|
$
|
1.01
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
96,365
|
|
|
111,381
|
|
|
122,352
|
|
|||
|
Diluted
|
99,707
|
|
|
114,311
|
|
|
125,585
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash dividends declared per common share
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
|
BLOOMIN’ BRANDS
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON STOCK
|
|
ADDITIONAL
PAID-IN CAPITAL |
|
ACCUM-ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS |
|
TOTAL
|
|||||||||||||||
|
|
SHARES
|
|
AMOUNT
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 28, 2014
|
125,950
|
|
|
$
|
1,259
|
|
|
$
|
1,085,627
|
|
|
$
|
(474,994
|
)
|
|
$
|
(60,542
|
)
|
|
$
|
5,099
|
|
|
$
|
556,449
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
127,327
|
|
|
—
|
|
|
3,228
|
|
|
130,555
|
|
||||||
|
Other comprehensive (loss) income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86,825
|
)
|
|
9
|
|
|
(86,816
|
)
|
||||||
|
Cash dividends declared, $0.24 per common share
|
—
|
|
|
—
|
|
|
(29,332
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,332
|
)
|
||||||
|
Repurchase and retirement of common stock
|
(7,645
|
)
|
|
(76
|
)
|
|
|
|
(169,923
|
)
|
|
—
|
|
|
—
|
|
|
(169,999
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
21,672
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,672
|
|
||||||
|
Excess tax benefit on stock-based compensation
|
—
|
|
|
—
|
|
|
733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
733
|
|
||||||
|
Common stock issued under stock plans (1)
|
910
|
|
|
9
|
|
|
6,015
|
|
|
(770
|
)
|
|
—
|
|
|
—
|
|
|
5,254
|
|
||||||
|
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(306
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(306
|
)
|
||||||
|
Change in the redemption value of redeemable interests
|
—
|
|
|
—
|
|
|
(11,548
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,548
|
)
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,761
|
)
|
|
(4,761
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,635
|
|
|
3,635
|
|
||||||
|
Conversion of accrued partner obligations to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,364
|
|
|
6,364
|
|
||||||
|
Balance, December 27, 2015
|
119,215
|
|
|
$
|
1,192
|
|
|
$
|
1,072,861
|
|
|
$
|
(518,360
|
)
|
|
$
|
(147,367
|
)
|
|
$
|
13,574
|
|
|
$
|
421,900
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
41,748
|
|
|
—
|
|
|
3,622
|
|
|
45,370
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,224
|
|
|
(43
|
)
|
|
36,181
|
|
||||||
|
Cash dividends declared, $0.28 per common share
|
—
|
|
|
—
|
|
|
(31,379
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,379
|
)
|
||||||
|
Repurchase and retirement of common stock
|
(16,647
|
)
|
|
(166
|
)
|
|
—
|
|
|
(309,721
|
)
|
|
—
|
|
|
—
|
|
|
(309,887
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
|
|
|
23,539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,539
|
|
||||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
454
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
454
|
|
||||||
|
Common stock issued under stock plans (1)
|
1,354
|
|
|
13
|
|
|
6,831
|
|
|
(447
|
)
|
|
—
|
|
|
—
|
|
|
6,397
|
|
||||||
|
Purchase of noncontrolling interests, net of tax of $1,504
|
—
|
|
|
—
|
|
|
9,301
|
|
|
—
|
|
|
—
|
|
|
581
|
|
|
9,882
|
|
||||||
|
Change in the redemption value of redeemable interests
|
—
|
|
|
—
|
|
|
(2,024
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,024
|
)
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,818
|
)
|
|
(5,818
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
738
|
|
|
738
|
|
||||||
|
Balance, December 25, 2016
|
103,922
|
|
|
$
|
1,039
|
|
|
$
|
1,079,583
|
|
|
$
|
(786,780
|
)
|
|
$
|
(111,143
|
)
|
|
$
|
12,654
|
|
|
$
|
195,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(CONTINUED...)
|
|
||||||||||||||
|
|
BLOOMIN’ BRANDS
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON STOCK
|
|
ADDITIONAL
PAID-IN CAPITAL |
|
ACCUM-ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS |
|
TOTAL
|
|||||||||||||||
|
|
SHARES
|
|
AMOUNT
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 25, 2016
|
103,922
|
|
|
$
|
1,039
|
|
|
$
|
1,079,583
|
|
|
$
|
(786,780
|
)
|
|
$
|
(111,143
|
)
|
|
$
|
12,654
|
|
|
$
|
195,353
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
100,243
|
|
|
—
|
|
|
3,099
|
|
|
103,342
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,944
|
|
|
(3
|
)
|
|
11,941
|
|
||||||
|
Cash dividends declared, $0.32 per common share
|
—
|
|
|
—
|
|
|
(30,988
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,988
|
)
|
||||||
|
Repurchase and retirement of common stock
|
(13,807
|
)
|
|
(138
|
)
|
|
—
|
|
|
(272,598
|
)
|
|
—
|
|
|
—
|
|
|
(272,736
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
23,721
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,721
|
|
||||||
|
Common stock issued under stock plans (1)
|
1,798
|
|
|
18
|
|
|
10,421
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
10,259
|
|
||||||
|
Purchase of noncontrolling interests, net of tax of $45
|
—
|
|
|
—
|
|
|
(713
|
)
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
(893
|
)
|
||||||
|
Change in the redemption value of redeemable interests
|
—
|
|
|
—
|
|
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,973
|
)
|
|
(5,973
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
873
|
|
|
873
|
|
||||||
|
Cumulative-effect from a change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
14,364
|
|
|
—
|
|
|
—
|
|
|
14,364
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
419
|
|
|
419
|
|
||||||
|
Balance, December 31, 2017
|
91,913
|
|
|
$
|
919
|
|
|
$
|
1,081,813
|
|
|
$
|
(944,951
|
)
|
|
$
|
(99,199
|
)
|
|
$
|
10,889
|
|
|
$
|
49,471
|
|
|
(1)
|
Net of forfeitures and shares withheld for employee taxes.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows provided by operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
102,558
|
|
|
$
|
46,347
|
|
|
$
|
131,560
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
192,282
|
|
|
193,838
|
|
|
190,399
|
|
|||
|
Amortization of deferred discounts and issuance costs
|
2,868
|
|
|
7,857
|
|
|
4,722
|
|
|||
|
Amortization of deferred gift card sales commissions
|
26,751
|
|
|
28,045
|
|
|
28,205
|
|
|||
|
Provision for impaired assets and restaurant closings
|
52,329
|
|
|
104,627
|
|
|
36,667
|
|
|||
|
Stock-based and other non-cash compensation expense
|
25,938
|
|
|
21,522
|
|
|
22,725
|
|
|||
|
Deferred income tax (benefit) expense
|
(19,595
|
)
|
|
(75,349
|
)
|
|
3,996
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
1,069
|
|
|
26,998
|
|
|
2,956
|
|
|||
|
(Gain) loss on sale of a business or subsidiary
|
(15,632
|
)
|
|
(1,633
|
)
|
|
1,182
|
|
|||
|
Recognition of deferred gain on sale-leaseback transactions
|
(11,872
|
)
|
|
(5,981
|
)
|
|
(2,121
|
)
|
|||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
(2,252
|
)
|
|
(733
|
)
|
|||
|
Other non-cash items, net
|
5,412
|
|
|
830
|
|
|
(2,253
|
)
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
||||||
|
Decrease (increase) in inventories
|
11,065
|
|
|
15,053
|
|
|
(3,831
|
)
|
|||
|
Increase in other current assets
|
(12,262
|
)
|
|
(22,778
|
)
|
|
(43,727
|
)
|
|||
|
(Increase) decrease in other assets
|
(1,585
|
)
|
|
5,752
|
|
|
16,969
|
|
|||
|
Increase (decrease) in accounts payable and accrued and other current liabilities
|
53,880
|
|
|
(8,222
|
)
|
|
(9,141
|
)
|
|||
|
Increase in deferred rent
|
12,079
|
|
|
12,426
|
|
|
17,983
|
|
|||
|
(Decrease) increase in unearned revenue
|
(10,450
|
)
|
|
7,812
|
|
|
6,106
|
|
|||
|
Decrease in other long-term liabilities
|
(5,833
|
)
|
|
(14,305
|
)
|
|
(6,525
|
)
|
|||
|
Net cash provided by operating activities
|
409,002
|
|
|
340,587
|
|
|
395,139
|
|
|||
|
Cash flows (used in) provided by investing activities:
|
|
|
|
|
|
||||||
|
Proceeds from sale-leaseback transactions, net
|
98,840
|
|
|
530,684
|
|
|
—
|
|
|||
|
Proceeds from sale of a business, net of cash divested
|
39,196
|
|
|
28,635
|
|
|
7,798
|
|
|||
|
Capital expenditures
|
(260,589
|
)
|
|
(260,578
|
)
|
|
(210,263
|
)
|
|||
|
Other investments, net
|
(562
|
)
|
|
(3,493
|
)
|
|
14,870
|
|
|||
|
Net cash (used in) provided by investing activities
|
$
|
(123,115
|
)
|
|
$
|
295,248
|
|
|
$
|
(187,595
|
)
|
|
|
|
|
|
|
|
||||||
|
|
|
|
(CONTINUED...)
|
|
|||||||
|
|
|
|
|
|
|
||||||
|
|
FISCAL YEAR
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows used in financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of long-term debt, net
|
$
|
621,603
|
|
|
$
|
364,211
|
|
|
$
|
149,250
|
|
|
Defeasance, extinguishment and modification of debt
|
(1,193,719
|
)
|
|
(478,906
|
)
|
|
(215,000
|
)
|
|||
|
Repayments of long-term debt
|
(75,528
|
)
|
|
(355,616
|
)
|
|
(43,076
|
)
|
|||
|
Proceeds from borrowings on revolving credit facilities, net
|
1,345,761
|
|
|
729,500
|
|
|
564,040
|
|
|||
|
Repayments of borrowings on revolving credit facilities
|
(676,500
|
)
|
|
(539,500
|
)
|
|
(458,300
|
)
|
|||
|
Proceeds from failed sale-leaseback transactions, net
|
5,942
|
|
|
18,246
|
|
|
—
|
|
|||
|
Proceeds from the exercise of share-based compensation
|
10,439
|
|
|
6,843
|
|
|
6,024
|
|
|||
|
Distributions to noncontrolling interests
|
(5,973
|
)
|
|
(5,818
|
)
|
|
(4,761
|
)
|
|||
|
Contributions from noncontrolling interests
|
873
|
|
|
738
|
|
|
3,635
|
|
|||
|
Purchase of limited partnership and noncontrolling interests
|
(5,713
|
)
|
|
(39,476
|
)
|
|
(890
|
)
|
|||
|
Repayments of partner deposits and accrued partner obligations
|
(16,786
|
)
|
|
(18,739
|
)
|
|
(42,555
|
)
|
|||
|
Repurchase of common stock
|
(272,916
|
)
|
|
(310,334
|
)
|
|
(170,769
|
)
|
|||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
2,252
|
|
|
733
|
|
|||
|
Cash dividends paid on common stock
|
(30,988
|
)
|
|
(31,379
|
)
|
|
(29,332
|
)
|
|||
|
Net cash used in financing activities
|
(293,505
|
)
|
|
(657,978
|
)
|
|
(241,001
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
975
|
|
|
2,955
|
|
|
(9,193
|
)
|
|||
|
Net decrease in cash, cash equivalents and restricted cash
|
(6,643
|
)
|
|
(19,188
|
)
|
|
(42,650
|
)
|
|||
|
Cash, cash equivalents and restricted cash as of the beginning of the period
|
136,186
|
|
|
155,374
|
|
|
198,024
|
|
|||
|
Cash, cash equivalents and restricted cash as of the end of the period
|
$
|
129,543
|
|
|
$
|
136,186
|
|
|
$
|
155,374
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
40,475
|
|
|
$
|
41,645
|
|
|
$
|
53,971
|
|
|
Cash paid for income taxes, net of refunds
|
33,392
|
|
|
88,823
|
|
|
31,552
|
|
|||
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Purchase of noncontrolling interest included in accrued and other current liabilities
|
$
|
—
|
|
|
$
|
1,414
|
|
|
$
|
—
|
|
|
(Decrease) increase in liabilities from the acquisition of property, fixtures and equipment or capital leases
|
(4,747
|
)
|
|
9,610
|
|
|
3,396
|
|
|||
|
Deferred tax effect of purchase of noncontrolling interests
|
—
|
|
|
1,504
|
|
|
—
|
|
|||
|
Conversion of accrued partner obligations to noncontrolling interests
|
—
|
|
|
—
|
|
|
6,364
|
|
|||
|
Level 1
|
Unadjusted quoted market prices in active markets for identical assets or liabilities
|
|
Level 2
|
Observable inputs available at measurement date other than quoted prices included in Level 1
|
|
Level 3
|
Unobservable inputs that cannot be corroborated by observable market data
|
|
Buildings and building improvements
|
20 to 30 years
|
|
Furniture and fixtures
|
5 to 7 years
|
|
Equipment
|
2 to 7 years
|
|
Leasehold improvements
|
5 to 20 years
|
|
Capitalized software
|
3 to 7 years
|
|
|
FISCAL YEAR
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
(dollars in thousands)
|
AS REPORTED
|
|
2016-18 IMPACT
|
|
ADJUSTED
|
|
AS REPORTED
|
|
2016-18 IMPACT
|
|
ADJUSTED
|
||||||||||||
|
Cash flows provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other non-cash items, net
|
$
|
824
|
|
|
$
|
6
|
|
|
$
|
830
|
|
|
$
|
38
|
|
|
$
|
(2,291
|
)
|
|
$
|
(2,253
|
)
|
|
Net cash provided by operating activities
|
$
|
340,581
|
|
|
$
|
6
|
|
|
$
|
340,587
|
|
|
$
|
397,430
|
|
|
$
|
(2,291
|
)
|
|
$
|
395,139
|
|
|
Cash flows provided by (used in) investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Decrease in restricted cash
|
$
|
45,479
|
|
|
$
|
(45,479
|
)
|
|
$
|
—
|
|
|
$
|
54,782
|
|
|
$
|
(54,782
|
)
|
|
$
|
—
|
|
|
Increase in restricted cash
|
(31,446
|
)
|
|
31,446
|
|
|
—
|
|
|
(47,830
|
)
|
|
47,830
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) investing activities
|
$
|
309,281
|
|
|
$
|
(14,033
|
)
|
|
$
|
295,248
|
|
|
$
|
(180,643
|
)
|
|
$
|
(6,952
|
)
|
|
$
|
(187,595
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net decrease in cash, cash equivalents and restricted cash
|
$
|
(5,161
|
)
|
|
$
|
(14,027
|
)
|
|
$
|
(19,188
|
)
|
|
$
|
(33,407
|
)
|
|
$
|
(9,243
|
)
|
|
$
|
(42,650
|
)
|
|
Cash, cash equivalents, and restricted cash as of the beginning of the period
|
132,337
|
|
|
23,037
|
|
|
155,374
|
|
|
165,744
|
|
|
32,280
|
|
|
198,024
|
|
||||||
|
Cash, cash equivalents and restricted cash as of the end of the period
|
$
|
127,176
|
|
|
$
|
9,010
|
|
|
$
|
136,186
|
|
|
$
|
132,337
|
|
|
$
|
23,037
|
|
|
$
|
155,374
|
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
||||
|
Restaurant sales
|
$
|
90,455
|
|
|
$
|
171,649
|
|
|
Income (loss) before income taxes (1)
|
$
|
(32,348
|
)
|
|
$
|
3,284
|
|
|
(1)
|
Includes impairment charges of
$39.6 million
for Assets held for sale and a gain on sale of
$2.1 million
in 2016.
|
|
|
FISCAL YEAR
|
||
|
(dollars in thousands)
|
2015
|
||
|
Restaurant sales
|
$
|
5,729
|
|
|
Loss before income taxes (1)
|
$
|
(831
|
)
|
|
(1)
|
Includes loss on sale of
$0.9 million
.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Impairment losses
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
15,325
|
|
|
$
|
57,464
|
|
|
$
|
27,408
|
|
|
International
|
10,124
|
|
|
41,599
|
|
|
—
|
|
|||
|
Corporate
|
—
|
|
|
—
|
|
|
746
|
|
|||
|
Total impairment losses
|
$
|
25,449
|
|
|
$
|
99,063
|
|
|
$
|
28,154
|
|
|
Restaurant closure expenses
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
26,749
|
|
|
$
|
5,596
|
|
|
$
|
2,460
|
|
|
International
|
131
|
|
|
(32
|
)
|
|
6,053
|
|
|||
|
Total restaurant closure expenses
|
$
|
26,880
|
|
|
$
|
5,564
|
|
|
$
|
8,513
|
|
|
Provision for impaired assets and restaurant closings
|
$
|
52,329
|
|
|
$
|
104,627
|
|
|
$
|
36,667
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Impairment, facility closure and other expenses
|
|
|
|
|
|
||||||
|
2017 Closure Initiative (1)
|
$
|
20,352
|
|
|
$
|
46,500
|
|
|
$
|
—
|
|
|
Bonefish Restructuring (2)
|
3,783
|
|
|
4,859
|
|
|
24,204
|
|
|||
|
Pre-2015 Closure Initiatives (3)
|
—
|
|
|
—
|
|
|
7,643
|
|
|||
|
Provision for impaired assets and restaurant closings
|
$
|
24,135
|
|
|
$
|
51,359
|
|
|
$
|
31,847
|
|
|
Severance and other expenses
|
|
|
|
|
|
||||||
|
2017 Closure Initiative (1)
|
$
|
3,299
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bonefish Restructuring (2)
|
67
|
|
|
601
|
|
|
143
|
|
|||
|
Pre-2015 Closure Initiatives (3)
|
—
|
|
|
—
|
|
|
1,715
|
|
|||
|
General and administrative
|
$
|
3,366
|
|
|
$
|
601
|
|
|
$
|
1,858
|
|
|
Reversal of deferred rent liability
|
|
|
|
|
|
||||||
|
2017 Closure Initiative (1)
|
$
|
(4,755
|
)
|
|
$
|
(3,271
|
)
|
|
$
|
—
|
|
|
Bonefish Restructuring (2)
|
—
|
|
|
(3,410
|
)
|
|
—
|
|
|||
|
Pre-2015 Closure Initiatives (3)
|
—
|
|
|
—
|
|
|
(198
|
)
|
|||
|
Other restaurant operating
|
$
|
(4,755
|
)
|
|
$
|
(6,681
|
)
|
|
$
|
(198
|
)
|
|
|
$
|
22,746
|
|
|
$
|
45,279
|
|
|
$
|
33,507
|
|
|
(1)
|
On February 15, 2017 and
August 28, 2017
, the Company decided to close
43
underperforming restaurants in the U.S. and
two
Abbraccio restaurants outside of the core markets of São Paulo and Rio de Janeiro in Brazil (the “2017 Closure Initiative”). Most of these restaurants were closed in 2017, with the balance mostly closing as leases and certain operating covenants expire or are amended or waived. In connection with the 2017 Closure Initiative, the Company recognized impairments of
$17.9 million
and
$45.6 million
within the U.S. segment and
$2.5 million
and
$0.9 million
within the International segment for
2017
and
2016
, respectively.
|
|
(2)
|
On February 12, 2016, the Company decided to close
14
Bonefish Grill restaurants (the “Bonefish Restructuring”). The Company expects to substantially complete these restaurant closings through the first quarter of 2019. In connection with the Bonefish Restructuring, the Company reassessed the future undiscounted cash flows of the impacted restaurants, and as a result, recognized pre-tax asset impairments during 2015. Expenses related to the Bonefish Restructuring are recognized within the U.S. segment.
|
|
(3)
|
During 2013 and 2014, the Company decided to close
22
domestic and
36
international (primarily in South Korea) underperforming locations (the “Pre-2015 Closure Initiatives”).
|
|
DESCRIPTION
|
|
LOCATION OF CHARGE IN THE CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
|
CLOSURE INITIATIVES AND RESTRUCTURING
|
||||||||||||||
|
|
|
2017
|
|
BONEFISH
|
|
PRE-2015
|
|
TOTAL
|
||||||||||
|
Impairments, facility closure and other expenses
|
|
Provision for impaired assets and restaurant closings
|
|
$
|
66,852
|
|
|
$
|
32,846
|
|
|
$
|
52,048
|
|
|
$
|
151,746
|
|
|
Severance and other expenses
|
|
General and administrative
|
|
3,299
|
|
|
811
|
|
|
5,757
|
|
|
9,867
|
|
||||
|
Reversal of deferred rent liability
|
|
Other restaurant operating
|
|
(8,026
|
)
|
|
(3,410
|
)
|
|
(3,109
|
)
|
|
(14,545
|
)
|
||||
|
|
|
|
|
$
|
62,125
|
|
|
$
|
30,247
|
|
|
$
|
54,696
|
|
|
$
|
147,068
|
|
|
(dollars in thousands)
|
CONSOLIDATED BALANCE SHEET CLASSIFICATION
|
|
DECEMBER 31, 2017
|
|
DECEMBER 25, 2016
|
||||
|
Surplus properties - assets held for sale
|
Other current assets, net
|
|
$
|
6,217
|
|
|
$
|
676
|
|
|
Surplus properties - assets held and used
|
Property, fixtures and equipment, net
|
|
21,611
|
|
|
34,501
|
|
||
|
Total surplus properties
|
|
|
$
|
27,828
|
|
|
$
|
35,177
|
|
|
|
|
|
|
|
|
||||
|
Number of surplus properties owned
|
|
|
22
|
|
|
18
|
|
||
|
Estimated future expense
(dollars in millions)
|
2017 CLOSURE INITIATIVE
|
|
BONEFISH RESTRUCTURING
|
||||||||||||
|
Lease related liabilities, net of subleases
|
$
|
2.9
|
|
to
|
$
|
3.8
|
|
|
$
|
1.6
|
|
to
|
$
|
2.3
|
|
|
Employee severance and other obligations
|
0.4
|
|
to
|
0.7
|
|
|
0.1
|
|
to
|
0.4
|
|
||||
|
Total estimated future expense
|
$
|
3.3
|
|
to
|
$
|
4.5
|
|
|
$
|
1.7
|
|
to
|
$
|
2.7
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total estimated future cash expenditures (dollars in millions)
|
$
|
22.3
|
|
to
|
$
|
26.4
|
|
|
$
|
9.6
|
|
to
|
$
|
12.3
|
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
||||
|
Beginning of the year
|
$
|
6,557
|
|
|
$
|
5,699
|
|
|
Charges
|
29,393
|
|
|
6,845
|
|
||
|
Cash payments
|
(10,728
|
)
|
|
(4,706
|
)
|
||
|
Adjustments
|
(2,513
|
)
|
|
(1,281
|
)
|
||
|
End of the year (1)
|
$
|
22,709
|
|
|
$
|
6,557
|
|
|
(1)
|
The Company had exit-related accruals of
$6.7 million
and
$2.6 million
, recorded in Accrued and other current liabilities and
$16.0 million
and
$4.0 million
, recorded in Other long-term liabilities, net, as of
December 31, 2017
and
December 25, 2016
, respectively.
|
|
|
FISCAL YEAR
|
||||||||||
|
(in thousands, except per share amounts)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income attributable to Bloomin’ Brands
|
$
|
100,243
|
|
|
$
|
41,748
|
|
|
$
|
127,327
|
|
|
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
96,365
|
|
|
111,381
|
|
|
122,352
|
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of diluted securities:
|
|
|
|
|
|
||||||
|
Stock options
|
2,895
|
|
|
2,659
|
|
|
2,992
|
|
|||
|
Nonvested restricted stock and restricted stock units
|
421
|
|
|
260
|
|
|
216
|
|
|||
|
Nonvested performance-based share units
|
26
|
|
|
11
|
|
|
25
|
|
|||
|
Diluted weighted average common shares outstanding
|
99,707
|
|
|
114,311
|
|
|
125,585
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
1.04
|
|
|
$
|
0.37
|
|
|
$
|
1.04
|
|
|
Diluted earnings per share
|
$
|
1.01
|
|
|
$
|
0.37
|
|
|
$
|
1.01
|
|
|
|
FISCAL YEAR
|
|||||||
|
(shares in thousands)
|
2017
|
|
2016
|
|
2015
|
|||
|
Stock options
|
5,555
|
|
|
5,151
|
|
|
2,670
|
|
|
Nonvested restricted stock and restricted stock units
|
128
|
|
|
219
|
|
|
27
|
|
|
Nonvested performance-based share units
|
222
|
|
|
92
|
|
|
—
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Stock options
|
$
|
10,423
|
|
|
$
|
11,926
|
|
|
$
|
10,041
|
|
|
Restricted stock and restricted stock units
|
9,933
|
|
|
9,275
|
|
|
6,758
|
|
|||
|
Performance-based share units
|
2,227
|
|
|
1,393
|
|
|
3,596
|
|
|||
|
|
$
|
22,583
|
|
|
$
|
22,594
|
|
|
$
|
20,395
|
|
|
(in thousands, except exercise price and contractual life)
|
OPTIONS
|
|
WEIGHTED-
AVERAGE EXERCISE PRICE |
|
WEIGHTED-
AVERAGE REMAINING CONTRACTUAL LIFE (YEARS) |
|
AGGREGATE
INTRINSIC VALUE |
|||||
|
Outstanding as of December 25, 2016
|
10,984
|
|
|
$
|
14.24
|
|
|
5.8
|
|
$
|
58,231
|
|
|
Granted
|
1,279
|
|
|
17.39
|
|
|
|
|
|
|||
|
Exercised
|
(1,411
|
)
|
|
9.54
|
|
|
|
|
|
|||
|
Forfeited or expired
|
(801
|
)
|
|
19.31
|
|
|
|
|
|
|||
|
Outstanding as of December 31, 2017
|
10,051
|
|
|
$
|
14.89
|
|
|
5.2
|
|
$
|
71,373
|
|
|
Exercisable as of December 31, 2017
|
6,727
|
|
|
$
|
12.96
|
|
|
3.7
|
|
$
|
60,814
|
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Assumptions:
|
|
|
|
|
|
||||||
|
Weighted-average risk-free interest rate (1)
|
1.92
|
%
|
|
1.32
|
%
|
|
1.64
|
%
|
|||
|
Dividend yield (2)
|
1.84
|
%
|
|
1.59
|
%
|
|
1.00
|
%
|
|||
|
Expected term (3)
|
6.3 years
|
|
|
6.1 years
|
|
|
6.3 years
|
|
|||
|
Weighted-average volatility (4)
|
33.7
|
%
|
|
35.2
|
%
|
|
43.4
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted-average grant date fair value per option
|
$
|
5.09
|
|
|
$
|
5.28
|
|
|
$
|
10.11
|
|
|
(1)
|
Risk-free interest rate is the U.S. Treasury yield curve in effect as of the grant date for periods within the expected term of the option.
|
|
(2)
|
Dividend yield is the level of dividends expected to be paid on the Company’s common stock over the expected term of the option.
|
|
(3)
|
Expected term represents the period of time that the options are expected to be outstanding. The simplified method of estimating the expected term is used since the Company does not have significant historical exercise experience for its stock options.
|
|
(4)
|
Based on the historical volatility of the Company’s stock.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Intrinsic value of options exercised
|
$
|
15,139
|
|
|
$
|
10,792
|
|
|
$
|
11,843
|
|
|
Excess tax benefits for tax deductions related to the exercise of stock options
|
$
|
2,928
|
|
|
$
|
2,146
|
|
|
$
|
702
|
|
|
Cash received from option exercises, net of tax withholding
|
$
|
13,329
|
|
|
$
|
8,998
|
|
|
$
|
7,440
|
|
|
Fair value of stock options vested
|
$
|
28,085
|
|
|
$
|
19,431
|
|
|
$
|
26,643
|
|
|
Tax benefits for stock option compensation expense
|
$
|
5,889
|
|
|
$
|
4,177
|
|
|
$
|
4,594
|
|
|
|
|
|
|
|
|
||||||
|
Unrecognized stock option expense
|
$
|
12,347
|
|
|
|
|
|
||||
|
Remaining weighted-average vesting period
|
2.3 years
|
|
|
|
|
|
|||||
|
(shares in thousands)
|
NUMBER OF RESTRICTED STOCK & RESTRICTED STOCK UNIT AWARDS
|
|
WEIGHTED-AVERAGE
GRANT DATE FAIR VALUE PER AWARD |
|||
|
Outstanding as of December 25, 2016
|
1,594
|
|
|
$
|
18.55
|
|
|
Granted
|
619
|
|
|
16.49
|
|
|
|
Vested
|
(533
|
)
|
|
19.10
|
|
|
|
Forfeited
|
(288
|
)
|
|
17.91
|
|
|
|
Outstanding as of December 31, 2017
|
1,392
|
|
|
$
|
17.54
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Fair value of restricted stock vested
|
$
|
10,182
|
|
|
$
|
7,752
|
|
|
$
|
5,339
|
|
|
Tax benefits for restricted stock compensation expense
|
$
|
3,664
|
|
|
$
|
2,513
|
|
|
$
|
2,303
|
|
|
|
|
|
|
|
|
||||||
|
Unrecognized restricted stock expense
|
$
|
17,365
|
|
|
|
|
|
||||
|
Remaining weighted-average vesting period
|
2.5 years
|
|
|
|
|
|
|||||
|
(shares in thousands)
|
PERFORMANCE-BASED SHARE UNITS
|
|
WEIGHTED-AVERAGE
GRANT DATE FAIR VALUE PER AWARD |
|||
|
Outstanding as of December 25, 2016
|
312
|
|
|
$
|
16.26
|
|
|
Granted
|
403
|
|
|
17.44
|
|
|
|
Vested
|
(70
|
)
|
|
16.29
|
|
|
|
Forfeited
|
(146
|
)
|
|
17.98
|
|
|
|
Outstanding as of December 31, 2017
|
499
|
|
|
$
|
16.72
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Tax benefits for PSU compensation expense
|
$
|
501
|
|
|
$
|
910
|
|
|
$
|
636
|
|
|
Unrecognized PSU expense
|
$
|
2,820
|
|
|
|
|
|
||||
|
Remaining weighted-average vesting period (1)
|
1.0 year
|
|
|
|
|
|
|||||
|
(1)
|
For PSUs granted prior to 2016, units typically vest in an equal number of shares over
four
years. PSUs granted after 2015 vest after
three
years.
|
|
(dollars in thousands)
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
||||
|
Prepaid expenses
|
$
|
40,688
|
|
|
$
|
35,298
|
|
|
Accounts receivable - gift cards, net
|
66,361
|
|
|
102,664
|
|
||
|
Accounts receivable - vendors, net
|
19,483
|
|
|
10,107
|
|
||
|
Accounts receivable - franchisees, net
|
2,017
|
|
|
1,677
|
|
||
|
Accounts receivable - other, net
|
22,808
|
|
|
20,497
|
|
||
|
Assets held for sale
|
6,217
|
|
|
1,331
|
|
||
|
Other current assets, net
|
21,828
|
|
|
18,652
|
|
||
|
|
$
|
179,402
|
|
|
$
|
190,226
|
|
|
(dollars in thousands)
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
||||
|
Land
|
$
|
74,228
|
|
|
$
|
114,375
|
|
|
Buildings and building improvements
|
653,246
|
|
|
726,418
|
|
||
|
Furniture and fixtures
|
410,792
|
|
|
383,758
|
|
||
|
Equipment
|
600,977
|
|
|
550,598
|
|
||
|
Leasehold improvements
|
534,875
|
|
|
492,465
|
|
||
|
Construction in progress
|
40,740
|
|
|
47,332
|
|
||
|
Less: accumulated depreciation
|
(1,141,444
|
)
|
|
(1,077,798
|
)
|
||
|
|
$
|
1,173,414
|
|
|
$
|
1,237,148
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Depreciation expense
|
$
|
182,254
|
|
|
$
|
183,049
|
|
|
$
|
178,855
|
|
|
Repair and maintenance expense
|
111,926
|
|
|
108,940
|
|
|
107,960
|
|
|||
|
(dollars in thousands)
|
U.S.
|
|
INTERNATIONAL
|
|
CONSOLIDATED
|
||||||
|
Balance as of December 27, 2015
|
$
|
172,711
|
|
|
$
|
128,150
|
|
|
$
|
300,861
|
|
|
Translation adjustments
|
—
|
|
|
11,382
|
|
|
11,382
|
|
|||
|
Divestitures
|
—
|
|
|
(1,901
|
)
|
|
(1,901
|
)
|
|||
|
Transfer to Assets held for sale
|
(287
|
)
|
|
—
|
|
|
(287
|
)
|
|||
|
Balance as of December 25, 2016
|
$
|
172,424
|
|
|
$
|
137,631
|
|
|
$
|
310,055
|
|
|
Translation adjustments
|
—
|
|
|
3,280
|
|
|
3,280
|
|
|||
|
Impairments (1)
|
—
|
|
|
(1,444
|
)
|
|
(1,444
|
)
|
|||
|
Divestitures (2)
|
(1,657
|
)
|
|
—
|
|
|
(1,657
|
)
|
|||
|
Balance as of December 31, 2017
|
$
|
170,767
|
|
|
$
|
139,467
|
|
|
$
|
310,234
|
|
|
(1)
|
During the fourth quarter of 2017, the Company recognized
$1.4 million
goodwill impairment related to its China subsidiary in
Provision for impaired assets and restaurant closings
within its Consolidated Statements of Operations and Comprehensive Income.
|
|
(2)
|
During the second quarter 2017, the Company disposed of Goodwill in connection with the sale of
54
of its U.S. Company-owned Outback Steakhouse and Carrabba’s Italian Grill locations to existing franchisees.
|
|
|
DECEMBER 31, 2017
|
|
DECEMBER 25, 2016
|
|
DECEMBER 27, 2015
|
||||||||||||||||||
|
(dollars in thousands)
|
GROSS CARRYING AMOUNT
|
|
ACCUMULATED IMPAIRMENTS
|
|
GROSS CARRYING AMOUNT
|
|
ACCUMULATED IMPAIRMENTS
|
|
GROSS CARRYING AMOUNT
|
|
ACCUMULATED IMPAIRMENTS
|
||||||||||||
|
U.S.
|
$
|
838,937
|
|
|
$
|
(668,170
|
)
|
|
$
|
840,594
|
|
|
$
|
(668,170
|
)
|
|
$
|
840,881
|
|
|
$
|
(668,170
|
)
|
|
International
|
257,377
|
|
|
(117,910
|
)
|
|
254,097
|
|
|
(116,466
|
)
|
|
244,616
|
|
|
(116,466
|
)
|
||||||
|
Total goodwill
|
$
|
1,096,314
|
|
|
$
|
(786,080
|
)
|
|
$
|
1,094,691
|
|
|
$
|
(784,636
|
)
|
|
$
|
1,085,497
|
|
|
$
|
(784,636
|
)
|
|
|
WEIGHTED AVERAGE AMORTIZATION PERIOD
(IN YEARS) |
|
DECEMBER 31, 2017
|
|
DECEMBER 25, 2016
|
||||||||||||||||||||
|
(dollars in thousands)
|
|
GROSS CARRYING VALUE
|
|
ACCUMULATED AMORTIZATION
|
|
NET CARRYING VALUE
|
|
GROSS CARRYING VALUE
|
|
ACCUMULATED AMORTIZATION
|
|
NET CARRYING VALUE
|
|||||||||||||
|
Trade names
|
Indefinite
|
|
$
|
414,141
|
|
|
|
|
$
|
414,141
|
|
|
$
|
414,041
|
|
|
|
|
$
|
414,041
|
|
||||
|
Trademarks
|
11
|
|
81,381
|
|
|
$
|
(40,233
|
)
|
|
41,148
|
|
|
81,381
|
|
|
$
|
(36,400
|
)
|
|
44,981
|
|
||||
|
Favorable leases
|
10
|
|
66,338
|
|
|
(39,259
|
)
|
|
27,079
|
|
|
73,665
|
|
|
(41,258
|
)
|
|
32,407
|
|
||||||
|
Franchise agreements
|
3
|
|
14,881
|
|
|
(12,067
|
)
|
|
2,814
|
|
|
14,881
|
|
|
(10,922
|
)
|
|
3,959
|
|
||||||
|
Reacquired franchise rights
|
13
|
|
54,961
|
|
|
(17,963
|
)
|
|
36,998
|
|
|
53,045
|
|
|
(13,091
|
)
|
|
39,954
|
|
||||||
|
Other intangibles
|
2
|
|
9,099
|
|
|
(8,989
|
)
|
|
110
|
|
|
9,099
|
|
|
(8,918
|
)
|
|
181
|
|
||||||
|
Total intangible assets
|
10
|
|
$
|
640,801
|
|
|
$
|
(118,511
|
)
|
|
$
|
522,290
|
|
|
$
|
646,112
|
|
|
$
|
(110,589
|
)
|
|
$
|
535,523
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Amortization expense (1)
|
$
|
14,191
|
|
|
$
|
15,666
|
|
|
$
|
16,852
|
|
|
(1)
|
Amortization expense is recorded in Depreciation and amortization and Other restaurant operating expenses in the Company’s
Consolidated Statements of Operations and Comprehensive Income
.
|
|
(dollars in thousands)
|
|
||
|
2018
|
$
|
13,397
|
|
|
2019
|
12,990
|
|
|
|
2020
|
11,333
|
|
|
|
2021
|
10,079
|
|
|
|
2022
|
9,649
|
|
|
|
(dollars in thousands)
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
||||
|
Company-owned life insurance
|
$
|
73,818
|
|
|
$
|
74,629
|
|
|
Deferred financing fees (1)
|
8,232
|
|
|
2,632
|
|
||
|
Liquor licenses
|
24,659
|
|
|
27,515
|
|
||
|
Other assets
|
28,552
|
|
|
24,370
|
|
||
|
|
$
|
135,261
|
|
|
$
|
129,146
|
|
|
(1)
|
Net of accumulated amortization of
$4.1 million
and
$3.3 million
as of
December 31, 2017
and
December 25, 2016
, respectively.
|
|
(dollars in thousands)
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
||||
|
Accrued payroll and other compensation
|
$
|
113,636
|
|
|
$
|
81,981
|
|
|
Accrued insurance
|
23,482
|
|
|
23,533
|
|
||
|
Other current liabilities
|
133,722
|
|
|
98,901
|
|
||
|
|
$
|
270,840
|
|
|
$
|
204,415
|
|
|
|
DECEMBER 31, 2017
|
|
DECEMBER 25, 2016
|
||||||||||
|
(dollars in thousands)
|
OUTSTANDING BALANCE
|
|
INTEREST RATE
|
|
OUTSTANDING BALANCE
|
|
INTEREST RATE
|
||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
||||||
|
Term loan A (1)
|
$
|
500,000
|
|
|
3.27
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Revolving credit facility (1)
|
600,000
|
|
|
3.26
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total Senior Secured Credit Facility
|
1,100,000
|
|
|
|
|
—
|
|
|
|
||||
|
Former Credit Facility:
|
|
|
|
|
|
|
|
||||||
|
Term loan A (1)
|
—
|
|
|
—
|
%
|
|
258,750
|
|
|
2.63
|
%
|
||
|
Term loan A-1
|
—
|
|
|
—
|
%
|
|
140,625
|
|
|
2.70
|
%
|
||
|
Revolving credit facility (1)
|
—
|
|
|
—
|
%
|
|
622,000
|
|
|
2.67
|
%
|
||
|
Total Former Credit Facility
|
—
|
|
|
|
|
1,021,375
|
|
|
|
||||
|
PRP Mortgage Loan
|
—
|
|
|
—
|
%
|
|
47,202
|
|
|
3.21
|
%
|
||
|
Financing obligations
|
19,579
|
|
|
7.52% to 7.82%
|
|
|
19,595
|
|
|
7.45% to 7.60%
|
|
||
|
Capital lease obligations
|
2,015
|
|
|
|
|
2,364
|
|
|
|
||||
|
Other notes payable
|
904
|
|
|
0.00% to 2.18%
|
|
|
1,776
|
|
|
0.00% to 7.00%
|
|
||
|
Less: unamortized debt discount and issuance costs
|
(4,394
|
)
|
|
|
|
(2,827
|
)
|
|
|
||||
|
Total debt, net
|
1,118,104
|
|
|
|
|
1,089,485
|
|
|
|
||||
|
Less: current portion of long-term debt
|
(26,335
|
)
|
|
|
|
(35,079
|
)
|
|
|
||||
|
Long-term debt, net
|
$
|
1,091,769
|
|
|
|
|
$
|
1,054,406
|
|
|
|
||
|
(1)
|
Represents the weighted-average interest rate for the respective period.
|
|
|
BASE RATE ELECTION
|
|
EUROCURRENCY RATE ELECTION
|
|
Term loan A and revolving credit facility
|
50 to 100 basis points over Base Rate
|
|
150 to 200 basis points over the Eurocurrency Rate
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Refinancing of Senior Secured Credit Facility
|
$
|
809
|
|
|
$
|
—
|
|
|
$
|
2,956
|
|
|
Modification of the Former Credit Facility
|
260
|
|
|
—
|
|
|
—
|
|
|||
|
Defeasance of 2012 CMBS Loan (1)
|
—
|
|
|
26,580
|
|
|
—
|
|
|||
|
Modification of PRP Mortgage Loan
|
—
|
|
|
418
|
|
|
—
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
$
|
1,069
|
|
|
$
|
26,998
|
|
|
$
|
2,956
|
|
|
(1)
|
The loss was comprised primarily of a penalty of
$23.2 million
.
|
|
(dollars in thousands)
|
DECEMBER 31,
2017 |
||
|
Year 1
|
$
|
26,335
|
|
|
Year 2
|
25,543
|
|
|
|
Year 3
|
25,487
|
|
|
|
Year 4
|
37,969
|
|
|
|
Year 5
|
983,307
|
|
|
|
Thereafter
|
19,463
|
|
|
|
Total
|
$
|
1,118,104
|
|
|
SCHEDULED QUARTERLY PAYMENT DATES (dollars in thousands)
|
|
TERM LOAN A
|
||
|
April 1, 2018 through December 27, 2020
|
|
$
|
6,250
|
|
|
March 28, 2021 through December 26, 2021
|
|
$
|
9,375
|
|
|
March 27, 2022 through September 25, 2022
|
|
$
|
12,500
|
|
|
(dollars in thousands)
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
||||
|
Accrued insurance liability
|
$
|
35,945
|
|
|
$
|
39,260
|
|
|
Unfavorable leases (1)
|
36,661
|
|
|
41,778
|
|
||
|
Chef and Restaurant Managing Partner deferred compensation obligations and deposits
|
81,083
|
|
|
102,768
|
|
||
|
Other long-term liabilities
|
52,056
|
|
|
35,224
|
|
||
|
|
$
|
205,745
|
|
|
$
|
219,030
|
|
|
(1)
|
Net of accumulated amortization of
$34.0 million
and
$32.6 million
as of
December 31, 2017
and
December 25, 2016
, respectively.
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
||||
|
Balance, beginning of period
|
$
|
547
|
|
|
$
|
23,526
|
|
|
Change in redemption value of Redeemable noncontrolling interests
|
211
|
|
|
2,024
|
|
||
|
Net (loss) income attributable to Redeemable noncontrolling interests
|
(784
|
)
|
|
977
|
|
||
|
Foreign currency translation attributable to Redeemable noncontrolling interests
|
26
|
|
|
3,451
|
|
||
|
Purchase of Redeemable noncontrolling interests
|
—
|
|
|
(29,431
|
)
|
||
|
Balance, end of period
|
$
|
—
|
|
|
$
|
547
|
|
|
SHARE REPURCHASE PROGRAM
|
|
BOARD APPROVAL DATE
|
|
AUTHORIZED
|
|
REPURCHASED
|
|
CANCELED
|
|
REMAINING
|
||||||||
|
2014
|
|
December 12, 2014
|
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2015
|
|
August 3, 2015
|
|
$
|
100,000
|
|
|
$
|
69,999
|
|
|
$
|
30,001
|
|
|
$
|
—
|
|
|
2016
|
|
February 12, 2016
|
|
$
|
250,000
|
|
|
$
|
139,892
|
|
|
$
|
110,108
|
|
|
$
|
—
|
|
|
July 2016
|
|
July 26, 2016
|
|
$
|
300,000
|
|
|
$
|
247,731
|
|
|
$
|
52,269
|
|
|
$
|
—
|
|
|
2017
|
|
April 21, 2017
|
|
$
|
250,000
|
|
|
$
|
195,000
|
|
|
$
|
—
|
|
|
$
|
55,000
|
|
|
|
NUMBER OF SHARES
(in thousands) |
|
AVERAGE REPURCHASE PRICE PER SHARE
|
|
AMOUNT
(dollars in thousands) |
||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||
|
First fiscal quarter
|
2,887
|
|
|
4,399
|
|
|
$
|
18.37
|
|
|
$
|
17.05
|
|
|
$
|
53,053
|
|
|
$
|
75,000
|
|
|
Second fiscal quarter
|
7,030
|
|
|
3,376
|
|
|
$
|
20.72
|
|
|
$
|
19.22
|
|
|
145,675
|
|
|
64,892
|
|
||
|
Third fiscal quarter
|
3,890
|
|
|
7,056
|
|
|
$
|
19.03
|
|
|
$
|
19.13
|
|
|
74,008
|
|
|
135,000
|
|
||
|
Fourth fiscal quarter
|
—
|
|
|
1,816
|
|
|
$
|
—
|
|
|
$
|
19.27
|
|
|
—
|
|
|
34,995
|
|
||
|
Total common stock repurchases
|
13,807
|
|
|
16,647
|
|
|
$
|
19.75
|
|
|
$
|
18.62
|
|
|
$
|
272,736
|
|
|
$
|
309,887
|
|
|
|
DIVIDENDS PER SHARE
|
|
AMOUNT
(dollars in thousands) |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
First fiscal quarter
|
$
|
0.08
|
|
|
$
|
0.07
|
|
|
$
|
8,254
|
|
|
$
|
8,238
|
|
|
Second fiscal quarter
|
0.08
|
|
|
0.07
|
|
|
8,054
|
|
|
7,978
|
|
||||
|
Third fiscal quarter
|
0.08
|
|
|
0.07
|
|
|
7,369
|
|
|
7,765
|
|
||||
|
Fourth fiscal quarter
|
0.08
|
|
|
0.07
|
|
|
7,311
|
|
|
7,398
|
|
||||
|
Total cash dividends declared and paid
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
30,988
|
|
|
$
|
31,379
|
|
|
|
NET INCOME ATTRIBUTABLE TO BLOOMIN’ BRANDS AND TRANSFERS TO NONCONTROLLING INTERESTS
|
||||||
|
|
FISCAL YEAR
|
||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
||||
|
Net income attributable to Bloomin’ Brands
|
$
|
100,243
|
|
|
$
|
41,748
|
|
|
Transfers to noncontrolling interests:
|
|
|
|
||||
|
Decrease in Bloomin’ Brands additional paid-in capital for purchase of limited partnership interests
|
(713
|
)
|
|
(2,475
|
)
|
||
|
Change from net income attributable to Bloomin’ Brands and transfers to noncontrolling interests
|
$
|
99,530
|
|
|
$
|
39,273
|
|
|
(dollars in thousands)
|
DECEMBER 31, 2017
|
|
DECEMBER 25, 2016
|
||||
|
Foreign currency translation adjustment
|
$
|
(98,573
|
)
|
|
$
|
(107,509
|
)
|
|
Unrealized losses on derivatives, net of tax
|
(626
|
)
|
|
(3,634
|
)
|
||
|
Accumulated other comprehensive loss
|
$
|
(99,199
|
)
|
|
$
|
(111,143
|
)
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Bloomin’ Brands:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
$
|
8,936
|
|
|
$
|
33,667
|
|
|
$
|
(92,259
|
)
|
|
Out-of period adjustment - foreign currency translation (1)
|
—
|
|
|
—
|
|
|
9,232
|
|
|||
|
Total foreign currency translation adjustment
|
$
|
8,936
|
|
|
$
|
33,667
|
|
|
$
|
(83,027
|
)
|
|
Unrealized gain (loss) on derivatives, net of tax (2)
|
$
|
627
|
|
|
$
|
(1,250
|
)
|
|
$
|
(6,033
|
)
|
|
Reclassification of adjustment for loss on derivatives included in Net income, net of tax (3)
|
2,381
|
|
|
3,807
|
|
|
2,235
|
|
|||
|
Total unrealized gain (loss) on derivatives, net of tax
|
$
|
3,008
|
|
|
$
|
2,557
|
|
|
$
|
(3,798
|
)
|
|
Other comprehensive income (loss) attributable to Bloomin’ Brands
|
$
|
11,944
|
|
|
$
|
36,224
|
|
|
$
|
(86,825
|
)
|
|
|
|
|
|
|
|
||||||
|
Non-controlling interests:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
$
|
(3
|
)
|
|
$
|
(43
|
)
|
|
$
|
9
|
|
|
Other comprehensive (loss) income attributable to Non-controlling interests
|
$
|
(3
|
)
|
|
$
|
(43
|
)
|
|
$
|
9
|
|
|
|
|
|
|
|
|
||||||
|
Redeemable non-controlling interests:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
$
|
26
|
|
|
$
|
3,451
|
|
|
$
|
(3,944
|
)
|
|
Out-of period adjustment - foreign currency translation (1)
|
—
|
|
|
—
|
|
|
(9,232
|
)
|
|||
|
Total foreign currency translation adjustment
|
$
|
26
|
|
|
$
|
3,451
|
|
|
$
|
(13,176
|
)
|
|
Other comprehensive income (loss) attributable to Redeemable non-controlling interests
|
$
|
26
|
|
|
$
|
3,451
|
|
|
$
|
(13,176
|
)
|
|
(1)
|
In 2015, the Company identified and corrected errors in accounting for the allocation of foreign currency translation adjustments to Redeemable noncontrolling interests and fair value adjustments for Redeemable noncontrolling interests. The errors resulted in a reclassification of
$9.2 million
from
Comprehensive income attributable to Bloomin’ Brands
to Comprehensive income (loss) attributable to Redeemable noncontrolling interests.
|
|
(2)
|
Unrealized gain (loss) on derivatives is net of tax of
$0.5 million
,
($0.8) million
and
($3.9) million
for
2017
,
2016
and
2015
, respectively.
|
|
(3)
|
Reclassifications of adjustments for losses on derivatives are net of tax benefits of
$1.5 million
,
$2.4 million
and
$1.4 million
for
2017
,
2016
and
2015
respectively.
|
|
(dollars in thousands)
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
|
CONSOLIDATED BALANCE SHEET CLASSIFICATION
|
||||
|
Interest rate swaps - asset (1)
|
$
|
67
|
|
|
$
|
—
|
|
|
Other assets, net
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps - liability
|
$
|
1,010
|
|
|
$
|
3,968
|
|
|
Accrued and other current liabilities
|
|
Interest rate swaps - liability
|
—
|
|
|
1,999
|
|
|
Other long-term liabilities, net
|
||
|
Total fair value of derivative instruments - liabilities (1)
|
$
|
1,010
|
|
|
$
|
5,967
|
|
|
|
|
|
|
|
|
|
|
||||
|
Accrued interest
|
$
|
15
|
|
|
$
|
408
|
|
|
Accrued and other current liabilities
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Interest rate swap expense recognized in Interest expense, net (1)
|
$
|
(3,908
|
)
|
|
$
|
(6,241
|
)
|
|
$
|
(3,664
|
)
|
|
Income tax benefit recognized in Provision for income taxes
|
1,527
|
|
|
2,434
|
|
|
1,429
|
|
|||
|
Total effects of the interest rate swaps on Net income
|
$
|
(2,381
|
)
|
|
$
|
(3,807
|
)
|
|
$
|
(2,235
|
)
|
|
(1)
|
During the periods presented, the Company did
not
recognize
any
gain or loss as a result of hedge ineffectiveness.
|
|
|
DECEMBER 31, 2017
|
|
DECEMBER 25, 2016
|
||||||||||||||||||||
|
(dollars in thousands)
|
TOTAL
|
|
LEVEL 1
|
|
LEVEL 2
|
|
TOTAL
|
|
LEVEL 1
|
|
LEVEL 2
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed income funds
|
$
|
1,830
|
|
|
$
|
1,830
|
|
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
90
|
|
|
$
|
—
|
|
|
Money market funds
|
24,656
|
|
|
24,656
|
|
|
—
|
|
|
18,607
|
|
|
18,607
|
|
|
—
|
|
||||||
|
Restricted cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed income funds
|
—
|
|
|
—
|
|
|
—
|
|
|
552
|
|
|
552
|
|
|
—
|
|
||||||
|
Money market funds
|
1,280
|
|
|
1,280
|
|
|
—
|
|
|
2,518
|
|
|
2,518
|
|
|
—
|
|
||||||
|
Other assets, net:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - interest rate swaps
|
67
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total asset recurring fair value measurements
|
$
|
27,833
|
|
|
$
|
27,766
|
|
|
$
|
67
|
|
|
$
|
21,767
|
|
|
$
|
21,767
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accrued and other current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - interest rate swaps
|
$
|
1,010
|
|
|
$
|
—
|
|
|
$
|
1,010
|
|
|
$
|
3,968
|
|
|
$
|
—
|
|
|
$
|
3,968
|
|
|
Derivative instruments - commodities
|
—
|
|
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
157
|
|
||||||
|
Other long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
1,999
|
|
|
—
|
|
|
1,999
|
|
||||||
|
Total liability recurring fair value measurements
|
$
|
1,010
|
|
|
$
|
—
|
|
|
$
|
1,010
|
|
|
$
|
6,124
|
|
|
$
|
—
|
|
|
$
|
6,124
|
|
|
FINANCIAL INSTRUMENT
|
|
METHODS AND ASSUMPTIONS
|
|
Fixed income funds and
Money market funds
|
|
Carrying value approximates fair value because maturities are less than three months.
|
|
Derivative instruments
|
|
The Company’s derivative instruments include interest rate swaps and commodities. Fair value measurements are based on the contractual terms of the derivatives and use observable market-based inputs. The interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. The Company also considers its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of December 31, 2017 and December 25, 2016 the Company has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
(dollars in thousands)
|
CARRYING VALUE
|
|
TOTAL IMPAIRMENT
|
|
CARRYING VALUE
|
|
TOTAL IMPAIRMENT
|
|
CARRYING VALUE
|
|
TOTAL IMPAIRMENT
|
||||||||||||
|
Assets held for sale (1)
|
$
|
870
|
|
|
$
|
467
|
|
|
$
|
45,901
|
|
|
$
|
44,729
|
|
|
$
|
4,136
|
|
|
$
|
1,028
|
|
|
Property, fixtures and equipment (2)
|
19,222
|
|
|
23,539
|
|
|
21,450
|
|
|
53,136
|
|
|
3,634
|
|
|
27,126
|
|
||||||
|
Other (3)
|
—
|
|
|
1,444
|
|
|
39
|
|
|
1,198
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
20,092
|
|
|
$
|
25,450
|
|
|
$
|
67,390
|
|
|
$
|
99,063
|
|
|
$
|
7,770
|
|
|
$
|
28,154
|
|
|
(1)
|
Carrying value approximates fair value with all assets measured using Level 2 inputs (purchase contracts and market appraisals) to estimate the fair value. Refer to Note
4
-
Impairments and Exit Costs
for discussion of impairments related to Outback Steakhouse South Korea and Roy’s.
|
|
(2)
|
Carrying value approximates fair value. Carrying values for assets measured using Level 2 inputs totaled
$19.2 million
,
$20.3 million
and
$2.5 million
for
2017
,
2016
and
2015
, respectively. Assets measured using Level 3 inputs, had carrying values of
$1.2 million
and
$1.1 million
for
2016
and
2015
, respectively. Third-party market appraisals (Level 2) and discounted cash flow models (Level 3) were used to estimate the fair value. Refer to Note
4
-
Impairments and Exit Costs
for discussion of impairments related to closure and restructuring initiatives.
|
|
(3)
|
Other primarily includes: (i) goodwill in 2017 and (ii) investment in unconsolidated affiliates and intangible assets in 2016. Carrying value approximates fair value with all assets measured using market appraisals (Level 2) to estimate the fair value.
|
|
|
DECEMBER 31, 2017
|
|
DECEMBER 25, 2016
|
||||||||||||||||||||
|
|
CARRYING VALUE
|
|
FAIR VALUE
|
|
CARRYING VALUE
|
|
FAIR VALUE
|
||||||||||||||||
|
(dollars in thousands)
|
|
LEVEL 2
|
|
LEVEL 3
|
|
|
LEVEL 2
|
|
LEVEL 3
|
||||||||||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Term loan A
|
$
|
500,000
|
|
|
$
|
502,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Revolving credit facility
|
$
|
600,000
|
|
|
$
|
598,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Former Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Term loan A
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
258,750
|
|
|
$
|
257,780
|
|
|
$
|
—
|
|
|
Term loan A-1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
140,625
|
|
|
$
|
140,098
|
|
|
$
|
—
|
|
|
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
622,000
|
|
|
$
|
617,335
|
|
|
$
|
—
|
|
|
PRP Mortgage Loan
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,202
|
|
|
$
|
—
|
|
|
$
|
47,202
|
|
|
Other notes payable
|
$
|
904
|
|
|
$
|
—
|
|
|
$
|
891
|
|
|
$
|
1,776
|
|
|
$
|
—
|
|
|
$
|
1,659
|
|
|
DEBT FACILITY
|
|
METHODS AND ASSUMPTIONS
|
|
Senior Secured Credit Facility and Former Credit Facility
|
|
Quoted market prices in inactive markets.
|
|
PRP mortgage loan
|
|
Assumptions derived from current conditions in real estate and credit markets, changes in underlying collateral and expectations of management.
|
|
Other notes payable
|
|
Discounted cash flow approach with inputs that primarily include cost of debt interest rates used to determine fair value.
|
|
|
FISCAL YEAR
|
||
|
(dollars in thousands)
|
2017
|
||
|
Transition Tax (provisional)
|
$
|
100
|
|
|
Net impact on U.S. deferred tax assets and liabilities (provisional) (1)
|
1,600
|
|
|
|
Net changes in deferred tax liability associated with anticipated repatriation taxes (provisional)
|
200
|
|
|
|
|
$
|
1,900
|
|
|
(1)
|
Includes
$4.7 million
of expense for a valuation allowance recorded against foreign tax credit carryforwards,
$3.9 million
of benefit from the impact of the corporate rate reduction on net deferred tax liability balances, and an expense of
$0.8 million
for the write-off of certain deferred tax assets that will no longer be realized.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Domestic
|
$
|
119,632
|
|
|
$
|
70,481
|
|
|
$
|
146,331
|
|
|
Foreign
|
(1,089
|
)
|
|
(13,990
|
)
|
|
24,523
|
|
|||
|
|
$
|
118,543
|
|
|
$
|
56,491
|
|
|
$
|
170,854
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current provision:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
18,384
|
|
|
$
|
43,071
|
|
|
$
|
17,952
|
|
|
State
|
8,155
|
|
|
28,033
|
|
|
5,962
|
|
|||
|
Foreign
|
9,041
|
|
|
14,389
|
|
|
11,384
|
|
|||
|
|
35,580
|
|
|
85,493
|
|
|
35,298
|
|
|||
|
Deferred (benefit) provision:
|
|
|
|
|
|
||||||
|
Federal
|
(15,792
|
)
|
|
(53,647
|
)
|
|
2,514
|
|
|||
|
State
|
(3,850
|
)
|
|
(21,316
|
)
|
|
626
|
|
|||
|
Foreign
|
47
|
|
|
(386
|
)
|
|
856
|
|
|||
|
|
(19,595
|
)
|
|
(75,349
|
)
|
|
3,996
|
|
|||
|
Provision for income taxes
|
$
|
15,985
|
|
|
$
|
10,144
|
|
|
$
|
39,294
|
|
|
|
FISCAL YEAR
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Income taxes at federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State and local income taxes, net of federal benefit
|
2.2
|
|
|
8.2
|
|
|
2.3
|
|
|
Employment-related credits, net
|
(25.5
|
)
|
|
(53.5
|
)
|
|
(15.8
|
)
|
|
Domestic manufacturing deduction
|
(4.3
|
)
|
|
—
|
|
|
—
|
|
|
Excess tax benefits from stock-based compensation arrangements (1)
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
Noncontrolling interests
|
(1.3
|
)
|
|
(2.8
|
)
|
|
(0.8
|
)
|
|
Net life insurance expense
|
(0.6
|
)
|
|
(2.7
|
)
|
|
(0.3
|
)
|
|
Refranchising of Outback Steakhouse South Korea
|
—
|
|
|
27.4
|
|
|
—
|
|
|
Valuation allowance on deferred income tax assets
|
3.1
|
|
|
6.1
|
|
|
1.7
|
|
|
Nondeductible compensation
|
3.1
|
|
|
2.5
|
|
|
0.8
|
|
|
Cumulative effect of the Tax Act
|
1.6
|
|
|
—
|
|
|
—
|
|
|
Foreign rate differential
|
1.6
|
|
|
0.8
|
|
|
0.6
|
|
|
Tax settlements and related adjustments
|
0.2
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
Other, net
|
0.5
|
|
|
(2.8
|
)
|
|
(0.4
|
)
|
|
Total
|
13.5
|
%
|
|
18.0
|
%
|
|
23.0
|
%
|
|
(1)
|
During 2017, excess tax benefits from share-based award activity are reflected as a reduction to the provision for income taxes as a result of the adoption of ASU No. 2016-09.
|
|
(dollars in thousands)
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
||||
|
Deferred income tax assets:
|
|
|
|
||||
|
Deferred rent
|
$
|
40,504
|
|
|
$
|
57,783
|
|
|
Insurance reserves
|
15,788
|
|
|
23,906
|
|
||
|
Unearned revenue
|
15,020
|
|
|
19,566
|
|
||
|
Deferred compensation
|
38,273
|
|
|
62,389
|
|
||
|
Net operating loss carryforwards
|
8,003
|
|
|
6,036
|
|
||
|
Federal tax credit carryforwards
|
75,661
|
|
|
58,963
|
|
||
|
Partner deposits and accrued partner obligations
|
4,326
|
|
|
8,245
|
|
||
|
Other, net
|
15,342
|
|
|
8,309
|
|
||
|
Gross deferred income tax assets
|
212,917
|
|
|
245,197
|
|
||
|
Less: valuation allowance
|
(15,925
|
)
|
|
(7,220
|
)
|
||
|
Net deferred income tax assets
|
196,992
|
|
|
237,977
|
|
||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Less: property, fixtures and equipment basis differences
|
(18,814
|
)
|
|
(37,847
|
)
|
||
|
Less: intangible asset basis differences
|
(116,425
|
)
|
|
(155,053
|
)
|
||
|
Less: deferred gain on extinguishment of debt
|
(7,180
|
)
|
|
(23,022
|
)
|
||
|
Net deferred income tax assets
|
$
|
54,573
|
|
|
$
|
22,055
|
|
|
(dollars in thousands)
|
EXPIRATION DATE
|
|
AMOUNT
|
||||
|
United States federal tax credit carryforwards
|
2026
|
-
|
2037
|
|
$
|
90,092
|
|
|
Foreign loss carryforwards
|
2018
|
-
|
Indefinite
|
|
$
|
29,581
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance as of beginning of year
|
$
|
19,583
|
|
|
$
|
19,430
|
|
|
$
|
17,563
|
|
|
Additions for tax positions taken during a prior period
|
4,149
|
|
|
476
|
|
|
3,022
|
|
|||
|
Reductions for tax positions taken during a prior period
|
(1,009
|
)
|
|
(430
|
)
|
|
(848
|
)
|
|||
|
Additions for tax positions taken during the current period
|
1,822
|
|
|
2,472
|
|
|
2,305
|
|
|||
|
Settlements with taxing authorities
|
—
|
|
|
(391
|
)
|
|
(1,078
|
)
|
|||
|
Lapses in the applicable statutes of limitations
|
(945
|
)
|
|
(2,230
|
)
|
|
(540
|
)
|
|||
|
Translation adjustments
|
63
|
|
|
256
|
|
|
(994
|
)
|
|||
|
Balance as of end of year
|
$
|
23,663
|
|
|
$
|
19,583
|
|
|
$
|
19,430
|
|
|
|
OPEN AUDIT YEARS
|
||
|
United States federal
|
2007
|
-
|
2016
|
|
United States states
|
2001
|
-
|
2016
|
|
Foreign
|
2009
|
-
|
2016
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Rent expense (1)
|
$
|
188,205
|
|
|
$
|
173,507
|
|
|
$
|
164,754
|
|
|
Sublease revenues
|
$
|
4,472
|
|
|
$
|
853
|
|
|
$
|
906
|
|
|
(1)
|
Includes contingent rent expense of
$4.3 million
,
$5.9 million
and
$7.4 million
, respectively, for
the periods presented
.
|
|
(dollars in thousands)
|
LEASE PAYMENTS (1)
|
|
SUBLEASE REVENUES
|
||||
|
2018
|
$
|
185,183
|
|
|
$
|
5,068
|
|
|
2019
|
174,060
|
|
|
5,127
|
|
||
|
2020
|
161,567
|
|
|
5,091
|
|
||
|
2021
|
145,528
|
|
|
5,093
|
|
||
|
2022
|
128,573
|
|
|
4,784
|
|
||
|
Thereafter
|
902,757
|
|
|
58,633
|
|
||
|
Total minimum lease payments
|
$
|
1,697,668
|
|
|
$
|
83,796
|
|
|
(1)
|
Minimum lease payments have not been reduced by minimum sublease rentals.
|
|
(dollars in thousands)
|
DECEMBER 31,
2017 |
||
|
Year 1
|
$
|
1,323
|
|
|
Year 2
|
1,345
|
|
|
|
Year 3
|
1,366
|
|
|
|
Year 4
|
1,398
|
|
|
|
Year 5
|
1,423
|
|
|
|
Thereafter
|
22,219
|
|
|
|
Total (1)
|
$
|
29,074
|
|
|
(1)
|
Refer to Note
12
-
Long-term Debt, Net
for additional details regarding the Company’s financing obligation.
|
|
(dollars in thousands)
|
|
||
|
2018
|
$
|
24,231
|
|
|
2019
|
12,883
|
|
|
|
2020
|
8,336
|
|
|
|
2021
|
4,622
|
|
|
|
2022
|
2,512
|
|
|
|
Thereafter
|
10,842
|
|
|
|
|
$
|
63,426
|
|
|
(dollars in thousands)
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
||||
|
Undiscounted reserves
|
$
|
63,426
|
|
|
$
|
65,471
|
|
|
Discount (1)
|
(3,999
|
)
|
|
(2,678
|
)
|
||
|
Discounted reserves
|
$
|
59,427
|
|
|
$
|
62,793
|
|
|
|
|
|
|
||||
|
Discounted reserves recognized in the Company
’
s Consolidated Balance Sheets:
|
|
|
|
||||
|
Accrued and other current liabilities
|
$
|
23,482
|
|
|
$
|
23,533
|
|
|
Other long-term liabilities, net
|
35,945
|
|
|
39,260
|
|
||
|
|
$
|
59,427
|
|
|
$
|
62,793
|
|
|
(1)
|
Discount rates of
1.88%
and
1.32%
were used for
December 31, 2017
and
December 25, 2016
, respectively.
|
|
SEGMENT (1)
|
|
CONCEPT
|
|
GEOGRAPHIC LOCATION
|
|
U.S.
|
|
Outback Steakhouse
|
|
United States of America
|
|
|
Carrabba’s Italian Grill
|
|
||
|
|
Bonefish Grill
|
|
||
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
||
|
International
|
|
Outback Steakhouse
|
|
Brazil, Hong Kong, China
|
|
|
Carrabba’s Italian Grill (Abbraccio)
|
|
Brazil
|
|
|
(1)
|
Includes franchise locations.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total revenues
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
3,750,959
|
|
|
$
|
3,797,309
|
|
|
$
|
3,879,743
|
|
|
International
|
462,387
|
|
|
455,003
|
|
|
497,933
|
|
|||
|
Total revenues
|
$
|
4,213,346
|
|
|
$
|
4,252,312
|
|
|
$
|
4,377,676
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Segment income (loss) from operations
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
297,260
|
|
|
$
|
286,683
|
|
|
$
|
348,731
|
|
|
International
|
28,916
|
|
|
(5,954
|
)
|
|
34,597
|
|
|||
|
Total segment income from operations
|
326,176
|
|
|
280,729
|
|
|
383,328
|
|
|||
|
Unallocated corporate operating expense
|
(180,084
|
)
|
|
(153,123
|
)
|
|
(152,403
|
)
|
|||
|
Total income from operations
|
146,092
|
|
|
127,606
|
|
|
230,925
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
(1,069
|
)
|
|
(26,998
|
)
|
|
(2,956
|
)
|
|||
|
Other income (loss), net
|
14,912
|
|
|
1,609
|
|
|
(939
|
)
|
|||
|
Interest expense, net
|
(41,392
|
)
|
|
(45,726
|
)
|
|
(56,176
|
)
|
|||
|
Income before Provision for income taxes
|
$
|
118,543
|
|
|
$
|
56,491
|
|
|
$
|
170,854
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
149,976
|
|
|
$
|
155,434
|
|
|
$
|
151,868
|
|
|
International
|
27,796
|
|
|
26,013
|
|
|
26,736
|
|
|||
|
Corporate
|
14,510
|
|
|
12,391
|
|
|
11,795
|
|
|||
|
Total depreciation and amortization
|
$
|
192,282
|
|
|
$
|
193,838
|
|
|
$
|
190,399
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Capital expenditures
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
209,260
|
|
|
$
|
211,855
|
|
|
$
|
153,445
|
|
|
International
|
33,302
|
|
|
40,662
|
|
|
46,803
|
|
|||
|
Corporate
|
13,280
|
|
|
17,671
|
|
|
10,015
|
|
|||
|
Total capital expenditures
|
$
|
255,842
|
|
|
$
|
270,188
|
|
|
$
|
210,263
|
|
|
(dollars in thousands)
|
DECEMBER 31, 2017
|
|
DECEMBER 25, 2016
|
||||
|
Assets
|
|
|
|
||||
|
U.S.
|
$
|
1,856,406
|
|
|
$
|
1,995,227
|
|
|
International
|
450,974
|
|
|
436,024
|
|
||
|
Corporate
|
265,527
|
|
|
211,028
|
|
||
|
Total assets
|
$
|
2,572,907
|
|
|
$
|
2,642,279
|
|
|
(dollars in thousands)
|
DECEMBER 31, 2017
|
|
DECEMBER 25, 2016
|
||||
|
U.S.
|
$
|
1,164,322
|
|
|
$
|
1,231,154
|
|
|
International
|
144,353
|
|
|
136,264
|
|
||
|
|
$
|
1,308,675
|
|
|
$
|
1,367,418
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
U.S.
|
$
|
3,750,959
|
|
|
$
|
3,797,309
|
|
|
$
|
3,879,743
|
|
|
International:
|
|
|
|
|
|
||||||
|
Brazil
|
410,249
|
|
|
318,881
|
|
|
287,698
|
|
|||
|
Other
|
52,138
|
|
|
136,122
|
|
|
210,235
|
|
|||
|
Total revenues
|
$
|
4,213,346
|
|
|
$
|
4,252,312
|
|
|
$
|
4,377,676
|
|
|
2017 FISCAL QUARTERS
(dollars in thousands, except per share data) |
FIRST (1)
|
|
SECOND (1)
|
|
THIRD (1)
|
|
FOURTH (1)
|
||||||||
|
Total revenues
|
$
|
1,143,823
|
|
|
$
|
1,032,982
|
|
|
$
|
948,899
|
|
|
$
|
1,087,642
|
|
|
Income from operations
|
69,130
|
|
|
42,154
|
|
|
3,182
|
|
|
31,626
|
|
||||
|
Net income
|
44,923
|
|
|
36,329
|
|
|
4,046
|
|
|
17,260
|
|
||||
|
Net income attributable to Bloomin’ Brands
|
43,910
|
|
|
35,630
|
|
|
4,336
|
|
|
16,367
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.43
|
|
|
$
|
0.36
|
|
|
$
|
0.05
|
|
|
$
|
0.18
|
|
|
Diluted
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
$
|
0.05
|
|
|
$
|
0.17
|
|
|
2016 FISCAL QUARTERS
(dollars in thousands, except per share data) |
FIRST (2)
|
|
SECOND (2)
|
|
THIRD (2)
|
|
FOURTH (2)
|
||||||||
|
Total revenues
|
$
|
1,164,188
|
|
|
$
|
1,078,588
|
|
|
$
|
1,005,387
|
|
|
$
|
1,004,149
|
|
|
Income (loss) from operations
|
86,684
|
|
|
13,333
|
|
|
31,734
|
|
|
(4,145
|
)
|
||||
|
Net income (loss)
|
35,883
|
|
|
(8,065
|
)
|
|
21,228
|
|
|
(2,699
|
)
|
||||
|
Net income (loss) attributable to Bloomin’ Brands
|
34,475
|
|
|
(9,177
|
)
|
|
20,733
|
|
|
(4,283
|
)
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.29
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.04
|
)
|
|
Diluted
|
$
|
0.29
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.04
|
)
|
|
(1)
|
Total revenues for the fourth quarter include an increase of
$80.4 million
for the 53
rd
week. Income from operations in the first, second, third and fourth quarters include expense of
$17.6 million
,
$3.0 million
,
$20.0 million
and
$25.7 million
, respectively, for impairments, closing costs and severance related to: (i) approved closure and restructuring initiatives, (ii) the relocation of certain restaurants, (iii) the remeasurement of certain surplus properties, (iv) a restructuring event and (v) our China subsidiary. Net income for the second and third quarters include gains on the sale of certain restaurants of
$7.4 million
and
$8.4 million
, respectively. Includes
$0.11
of additional earnings per share from a 53
rd
operating week in 2017.
|
|
(2)
|
Income from operations in the first, second, third and fourth quarters include expense of
$3.6 million
,
$39.6 million
,
$3.2 million
and
$56.5 million
, respectively. for impairments, closing costs and severance related to: (i) approved closure and restructuring initiatives, (ii) the Company’s decision to sell Outback Steakhouse South Korea, (iii) its Puerto Rico subsidiary, (iv) the relocation of certain restaurants and (v) a restructuring event, partially offset by the fourth quarter reversal of
$3.3 million
of deferred rent liabilities in connection with the 2017 Closure Initiative. Net income for the first quarter includes
$26.6 million
related to the defeasance of the 2012 CMBS loan.
|
|
•
|
Consolidated Balance Sheets -
December 31, 2017
and
December 25, 2016
|
|
•
|
Consolidated Statements of Operations and Comprehensive Income
– Fiscal years
2017
,
2016
, and
2015
|
|
•
|
Consolidated Statements of Changes in Stockholders’ Equity – Fiscal years
2017
,
2016
, and
2015
|
|
•
|
Consolidated Statements of Cash Flows – Fiscal years
2017
,
2016
, and
2015
|
|
•
|
Notes to Consolidated Financial Statements
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
|
|
|
|
|
|
3.1
|
|
|
Registration Statement on Form S-8, File No. 333-183270, filed on August 13, 2012, Exhibit 4.1
|
|
|
|
|
|
|
|
|
3.2
|
|
|
Registration Statement on Form S-8, File No. 333-183270, filed on August 13, 2012, Exhibit 4.2
|
|
|
|
|
|
|
|
|
4.1
|
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 4.1
|
|
|
|
|
|
|
|
|
10.1
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.6
|
|
|
|
|
|
|
|
|
10.2
|
|
|
June 29, 2014 Form 10-Q, Exhibit 10.6
|
|
|
|
|
|
|
|
|
10.3
|
|
|
June 25, 2017 Form 10-Q, Exhibit 10.1
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
|
|
|
|
|
|
10.4
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.8
|
|
|
|
|
|
|
|
|
10.5
|
|
|
Amendment No. 1 to Registration Statement on Form S-1, File No. 333-180615, filed on May 17, 2012, Exhibit 10.52
|
|
|
|
|
|
|
|
|
10.6
|
|
|
|
December 31, 2013 Form 10-K, Exhibit 10.28
|
|
|
|
|
|
|
|
10.7*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.46
|
|
|
|
|
|
|
|
|
10.8*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.1
|
|
|
|
|
|
|
|
|
10.9*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.42
|
|
|
|
|
|
|
|
|
10.10*
|
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 10.2
|
|
|
|
|
|
|
|
|
10.11*
|
|
|
December 7, 2012 Form 8-K, Exhibit 10.2
|
|
|
|
|
|
|
|
|
10.12*
|
|
|
December 7, 2012 Form 8-K, Exhibit 10.3
|
|
|
|
|
|
|
|
|
10.13*
|
|
|
December 7, 2012 Form 8-K, Exhibit 10.4
|
|
|
|
|
|
|
|
|
10.14*
|
|
|
September 30, 2013 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
|
10.15*
|
|
|
September 30, 2013 Form 10-Q, Exhibit 10.2
|
|
|
|
|
|
|
|
|
10.16*
|
|
|
December 7, 2012 Form 8-K, Exhibit 10.5
|
|
|
|
|
|
|
|
|
10.17*
|
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 10.39
|
|
|
|
|
|
|
|
|
10.18*
|
|
|
March 11, 2016 Definitive Proxy Statement
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
|
|
|
|
|
|
10.19*
|
|
|
June 26, 2016 Form 10-Q, Exhibit 10.2
|
|
|
|
|
|
|
|
|
10.20*
|
|
|
June 26, 2016 Form 10-Q, Exhibit 10.3
|
|
|
|
|
|
|
|
|
10.21*
|
|
|
June 26, 2016 Form 10-Q, Exhibit 10.4
|
|
|
|
|
|
|
|
|
10.22*
|
|
|
June 26, 2016 Form 10-Q, Exhibit 10.5
|
|
|
|
|
|
|
|
|
10.23*
|
|
|
March 26, 2017 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
|
10.24*
|
|
|
December 7, 2012 Form 8-K, Exhibit 10.1
|
|
|
|
|
|
|
|
|
10.25*
|
|
|
June 30, 2012 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
|
10.26*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.40
|
|
|
|
|
|
|
|
|
10.27*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.41
|
|
|
|
|
|
|
|
|
10.28*
|
|
|
Amendment No. 1 to Registration Statement on Form S-1, File No. 333-180615, filed on May 17, 2012, Exhibit 10.53
|
|
|
|
|
|
|
|
|
10.29*
|
|
|
June 29, 2014 Form 10-Q, Exhibit 10.7
|
|
|
|
|
|
|
|
|
10.30*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.29
|
|
|
|
|
|
|
|
|
10.31*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.48
|
|
|
|
|
|
|
|
|
10.32*
|
|
|
December 28, 2014 Form 10-K, Exhibit 10.58
|
|
|
|
|
|
|
|
|
10.33*
|
|
|
December 27, 2015 Form 10-K, Exhibit 10.57
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
|
|
|
|
|
|
10.34*
|
|
|
March 27, 2016 Form 10-Q, Exhibit 10.3
|
|
|
|
|
|
|
|
|
10.35*
|
|
|
September 25, 2016 Form 10-Q, Exhibit 10.2
|
|
|
|
|
|
|
|
|
10.36*
|
|
|
September 25, 2016 Form 10-Q, Exhibit 10.3
|
|
|
|
|
|
|
|
|
10.37
|
|
|
May 1, 2014 Form 8-K, Exhibit 10.3
|
|
|
|
|
|
|
|
|
10.38
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
10.39*
|
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.40*
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
21.1
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
23.1
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
31.1
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
31.2
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
32.1
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
32.2
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
|
|
Date:
|
February 28, 2018
|
Bloomin’ Brands, Inc.
|
|
|
|
|
|
|
|
|
|
By: /s/ Elizabeth A. Smith
|
|
|
|
|
Elizabeth A. Smith
Chief Executive Officer
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Elizabeth A. Smith
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
|
Elizabeth A. Smith
|
|
|
February 28, 2018
|
|
|
|
|
|
|
|
|
/s/ David J. Deno
|
|
Executive Vice President and Chief Financial and Administrative Officer
(Principal Financial and Accounting Officer)
|
|
|
|
David J. Deno
|
|
|
February 28, 2018
|
|
|
|
|
|
|
|
|
/s/ James R. Craigie
|
|
|
|
|
|
James R. Craigie
|
|
Director
|
|
February 28, 2018
|
|
|
|
|
|
|
|
/s/ David R. Fitzjohn
|
|
|
|
|
|
David R. Fitzjohn
|
|
Director
|
|
February 28, 2018
|
|
|
|
|
|
|
|
/s/ Mindy Grossman
|
|
|
|
|
|
Mindy Grossman
|
|
Director
|
|
February 28, 2018
|
|
|
|
|
|
|
|
/s/ Tara Walpert Levy
|
|
|
|
|
|
Tara Walpert Levy
|
|
Director
|
|
February 28, 2018
|
|
|
|
|
|
|
|
/s/ John J. Mahoney
|
|
|
|
|
|
John J. Mahoney
|
|
Director
|
|
February 28, 2018
|
|
|
|
|
|
|
|
/s/ R. Michael Mohan
|
|
|
|
|
|
R. Michael Mohan
|
|
Director
|
|
February 28, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wendy A. Beck
|
|
Director
|
|
February 28, 2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Suppliers
| Supplier name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|