These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
[X]
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the fiscal year ended:
December 30, 2018
|
|
|
Or
|
|
[ ]
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from ______ to ______
|
|
Delaware
|
|
|
|
20-8023465
|
|
(State or other jurisdiction of incorporation or organization)
|
|
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
|
|
The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)
|
|
|
|
|
PAGE NO.
|
|
PART I
|
|
|
PART II
|
|
|
PART III
|
|
|
PART IV
|
|
|
(i)
|
Consumer reactions to public health and food safety issues;
|
|
(ii)
|
Our ability to compete in the highly competitive restaurant industry with many well-established competitors and new market entrants;
|
|
(iii)
|
Minimum wage increases and additional mandated employee benefits;
|
|
(iv)
|
Economic conditions and their effects on consumer confidence and discretionary spending, consumer traffic, the cost and availability of credit and interest rates;
|
|
(v)
|
Our ability to protect our information technology systems from interruption or security breach, including cyber security threats, and to protect consumer data and personal employee information;
|
|
(vi)
|
Fluctuations in the price and availability of commodities;
|
|
(vii)
|
Our ability to comply with governmental laws and regulations, the costs of compliance with such laws and regulations and the effects of changes to applicable laws and regulations, including tax laws and unanticipated liabilities;
|
|
(viii)
|
Our ability to effectively respond to changes in patterns of consumer traffic, consumer tastes and dietary habits;
|
|
(ix)
|
Our ability to implement our remodeling, relocation and expansion plans due to uncertainty in locating and acquiring attractive sites on acceptable terms, obtaining required permits and approvals, recruiting and training necessary personnel, obtaining adequate financing and estimating the performance of newly opened, remodeled or relocated restaurants;
|
|
(x)
|
The effects of international economic, political and social conditions and legal systems on our foreign operations and on foreign currency exchange rates;
|
|
(xi)
|
Our ability to preserve and grow the reputation and value of our brands, particularly in light of changes in consumer engagement with social media platforms;
|
|
(xii)
|
Any impairment in the carrying value of our goodwill or other intangible or long-lived assets and its effect on our financial condition and results of operations;
|
|
(xiii)
|
Strategic actions, including acquisitions and dispositions, and our success in implementing these initiatives or integrating any acquired or newly created businesses;
|
|
(xiv)
|
Seasonal and periodic fluctuations in our results and the effects of significant adverse weather conditions and other disasters or unforeseen events;
|
|
(xv)
|
The effects of our substantial leverage and restrictive covenants in our various credit facilities on our ability to raise additional capital to fund our operations, to make capital expenditures to invest in new or renovate restaurants and to react to changes in the economy or our industry, and our exposure to interest rate risk in connection with our variable-rate debt; and
|
|
(xvi)
|
The adequacy of our cash flow and earnings and other conditions which may affect our ability to pay dividends and repurchase shares of our common stock.
|
|
REPORTABLE SEGMENT (1)
|
|
CONCEPT
|
|
GEOGRAPHIC LOCATION
|
|
U.S.
|
|
Outback Steakhouse
|
|
United States of America
|
|
|
Carrabba’s Italian Grill
|
|
||
|
|
Bonefish Grill
|
|
||
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
||
|
International
|
|
Outback Steakhouse
|
|
Brazil, Hong Kong/China
|
|
|
Carrabba’s Italian Grill (Abbraccio)
|
|
Brazil
|
|
|
(1)
|
Includes franchise locations. See Item 2 -
Properties
for disclosure of our restaurant count by state, territory and country.
|
|
|
U.S.
|
|
INTERNATIONAL
|
||||||||||||||||
|
|
Outback
Steakhouse
|
|
Carrabba’s
Italian Grill
|
|
Bonefish Grill
|
|
Fleming’s
Prime Steakhouse & Wine Bar |
|
Outback
Steakhouse
Brazil
|
||||||||||
|
Food & non-alcoholic beverage
|
90
|
%
|
|
85
|
%
|
|
78
|
%
|
|
74
|
%
|
|
84
|
%
|
|||||
|
Alcoholic beverage
|
10
|
%
|
|
15
|
%
|
|
22
|
%
|
|
26
|
%
|
|
16
|
%
|
|||||
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average check per person ($USD)
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
27
|
|
|
$
|
83
|
|
|
$
|
16
|
|
|
Average check per person (R$)
|
|
|
|
|
|
|
|
|
R$
|
58
|
|
||||||||
|
|
DECEMBER 31,
2017 |
|
2018 ACTIVITY
|
|
DECEMBER 30,
2018 |
|
U.S. STATE
|
||||||
|
|
|
OPENED
|
|
CLOSED
|
|
|
COUNT
|
||||||
|
Number of restaurants:
|
|
|
|
|
|
|
|
|
|
||||
|
U.S.
|
|
|
|
|
|
|
|
|
|
||||
|
Outback Steakhouse
|
|
|
|
|
|
|
|
|
|
||||
|
Company-owned
|
585
|
|
|
—
|
|
|
(6
|
)
|
|
579
|
|
|
|
|
Franchised
|
155
|
|
|
2
|
|
|
(3
|
)
|
|
154
|
|
|
|
|
Total
|
740
|
|
|
2
|
|
|
(9
|
)
|
|
733
|
|
|
48
|
|
Carrabba’s Italian Grill
|
|
|
|
|
|
|
|
|
|
||||
|
Company-owned
|
225
|
|
|
—
|
|
|
(1
|
)
|
|
224
|
|
|
|
|
Franchised
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
|
|
Total
|
228
|
|
|
—
|
|
|
(1
|
)
|
|
227
|
|
|
31
|
|
Bonefish Grill
|
|
|
|
|
|
|
|
|
|
||||
|
Company-owned
|
194
|
|
|
—
|
|
|
(4
|
)
|
|
190
|
|
|
|
|
Franchised
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
|
Total
|
201
|
|
|
—
|
|
|
(4
|
)
|
|
197
|
|
|
32
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
|
|
|
|
|
|
|
|
||||
|
Company-owned
|
69
|
|
|
1
|
|
|
—
|
|
|
70
|
|
|
28
|
|
Other
|
|
|
|
|
|
|
|
|
|
||||
|
Company-owned
|
2
|
|
|
3
|
|
|
—
|
|
|
5
|
|
|
1
|
|
U.S. Total
|
1,240
|
|
|
6
|
|
|
(14
|
)
|
|
1,232
|
|
|
|
|
International
|
|
|
|
|
|
|
|
|
|
||||
|
Company-owned
|
|
|
|
|
|
|
|
|
|
||||
|
Outback Steakhouse - Brazil (1)
|
87
|
|
|
5
|
|
|
—
|
|
|
92
|
|
|
|
|
Other
|
37
|
|
|
6
|
|
|
(10
|
)
|
|
33
|
|
|
|
|
Franchised
|
|
|
|
|
|
|
|
|
|
||||
|
Outback Steakhouse - South Korea
|
72
|
|
|
10
|
|
|
(6
|
)
|
|
76
|
|
|
|
|
Other
|
53
|
|
|
3
|
|
|
(1
|
)
|
|
55
|
|
|
|
|
International Total
|
249
|
|
|
24
|
|
|
(17
|
)
|
|
256
|
|
|
|
|
System-wide total
|
1,489
|
|
|
30
|
|
|
(31
|
)
|
|
1,488
|
|
|
|
|
(1)
|
The restaurant counts for Brazil are reported as of November 30, 2018 and 2017, respectively, to correspond with the balance sheet dates of this subsidiary.
|
|
(as a % of gross Restaurant sales)
|
MONTHLY ROYALTY FEE PERCENTAGE
|
|
U.S. franchisees (1)
|
3.50% - 5.75%
|
|
International franchisees (2)
|
3.00% - 6.00%
|
|
(1)
|
U.S. franchisees must also contribute a percentage of gross sales for national marketing programs and also spend a certain percentage of gross sales on local advertising. For U.S. franchisees, there is a maximum of 8.0% of gross restaurant sales for combined national marketing and local advertising.
|
|
(2)
|
International franchisees must also spend a certain percentage of gross sales on local advertising, which varies depending on the market.
|
|
•
|
immigration, employment, minimum wages, overtime, tip credits, worker conditions and health care;
|
|
•
|
nutritional labeling, nutritional content, menu labeling and food safety;
|
|
•
|
the Americans with Disabilities Act, which, among other things, requires our restaurants to meet federally mandated requirements for the disabled; and
|
|
•
|
information security, privacy, cashless payments, gift cards and consumer credit, protection and fraud.
|
|
NAME
|
|
AGE
|
|
POSITION
|
|
Elizabeth A. Smith
|
|
55
|
|
Chairman of the Board of Directors and Chief Executive Officer
|
|
David J. Deno
|
|
61
|
|
Executive Vice President and Chief Financial and Administrative Officer
|
|
Jeffrey Carcara
|
|
48
|
|
Executive Vice President and President of Bonefish Grill
|
|
Donagh M. Herlihy
|
|
55
|
|
Executive Vice President and Chief Information Officer
|
|
Joseph J. Kadow
|
|
62
|
|
Executive Vice President and Chief Legal Officer
|
|
Michael Kappitt
|
|
49
|
|
Executive Vice President and President of Carrabba’s Italian Grill
|
|
Gregg Scarlett
|
|
57
|
|
Executive Vice President and President of Outback Steakhouse
|
|
Sukhdev Singh
|
|
55
|
|
Executive Vice President and Chief Development Officer - International and Franchising
|
|
•
|
the availability of attractive sites for new or relocated restaurants;
|
|
•
|
acquiring or leasing those sites at acceptable prices and other terms;
|
|
•
|
funding or financing our development, given competing priorities for use of capital;
|
|
•
|
obtaining all required permits, approvals and licenses on a timely basis;
|
|
•
|
recruiting and training skilled management and restaurant employees and retaining those employees on acceptable terms;
|
|
•
|
weather, natural disasters and other events or factors beyond our control resulting in construction or other delays; and
|
|
•
|
consumer tastes in new geographic regions and acceptance of our restaurant concepts and awareness of our brands in those regions.
|
|
•
|
making it more difficult for us to make payments on indebtedness;
|
|
•
|
increasing our vulnerability to general economic, industry and competitive conditions and the various risks we face in our business;
|
|
•
|
increasing our cost of borrowing;
|
|
•
|
requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures, dividend payments, share repurchases and future business opportunities;
|
|
•
|
exposing us to the risk of increased interest rates because certain of our borrowings are at variable rates of interest;
|
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, restaurant development, debt service requirements, acquisitions and general corporate or other purposes; and
|
|
•
|
limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our competitors who may not be as highly leveraged.
|
|
COMPANY-OWNED
|
||||||||||||||
|
U.S.
|
|
INTERNATIONAL
|
||||||||||||
|
Alabama
|
19
|
|
|
Kentucky
|
17
|
|
|
Ohio
|
48
|
|
|
Brazil (1)
|
112
|
|
|
Arizona
|
13
|
|
|
Louisiana
|
23
|
|
|
Oklahoma
|
11
|
|
|
China (Mainland)
|
1
|
|
|
Arkansas
|
11
|
|
|
Maryland
|
40
|
|
|
Pennsylvania
|
45
|
|
|
Hong Kong
|
12
|
|
|
California
|
14
|
|
|
Massachusetts
|
15
|
|
|
Rhode Island
|
3
|
|
|
|
|
|
|
Colorado
|
14
|
|
|
Michigan
|
34
|
|
|
South Carolina
|
37
|
|
|
|
|
|
|
Connecticut
|
11
|
|
|
Minnesota
|
8
|
|
|
South Dakota
|
1
|
|
|
|
|
|
|
Delaware
|
4
|
|
|
Mississippi
|
1
|
|
|
Tennessee
|
36
|
|
|
|
|
|
|
Florida
|
222
|
|
|
Missouri
|
13
|
|
|
Texas
|
69
|
|
|
|
|
|
|
Georgia
|
48
|
|
|
Nebraska
|
7
|
|
|
Utah
|
1
|
|
|
|
|
|
|
Hawaii
|
6
|
|
|
Nevada
|
6
|
|
|
Vermont
|
1
|
|
|
|
|
|
|
Illinois
|
25
|
|
|
New Hampshire
|
3
|
|
|
Virginia
|
60
|
|
|
|
|
|
|
Indiana
|
23
|
|
|
New Jersey
|
39
|
|
|
West Virginia
|
8
|
|
|
|
|
|
|
Iowa
|
7
|
|
|
New York
|
41
|
|
|
Wisconsin
|
12
|
|
|
|
|
|
|
Kansas
|
7
|
|
|
North Carolina
|
65
|
|
|
|
|
|
|
|
||
|
Total U.S. company-owned
|
1,068
|
|
|
Total International company-owned
|
125
|
|
||||||||
|
FRANCHISE
|
||||||||||||||
|
U.S.
|
|
INTERNATIONAL
|
||||||||||||
|
Alabama
|
1
|
|
|
Montana
|
3
|
|
|
Australia
|
8
|
|
|
Malaysia
|
2
|
|
|
Alaska
|
1
|
|
|
Nevada
|
10
|
|
|
Bahamas
|
1
|
|
|
Mexico
|
5
|
|
|
Arizona
|
14
|
|
|
New Mexico
|
5
|
|
|
Brazil
|
1
|
|
|
Philippines
|
4
|
|
|
California
|
60
|
|
|
Oregon
|
6
|
|
|
Canada
|
2
|
|
|
Puerto Rico
|
4
|
|
|
Colorado
|
16
|
|
|
South Dakota
|
1
|
|
|
Costa Rica
|
1
|
|
|
Qatar
|
1
|
|
|
Florida
|
1
|
|
|
Tennessee
|
3
|
|
|
Dominican Republic
|
2
|
|
|
Saudi Arabia
|
5
|
|
|
Georgia
|
1
|
|
|
Utah
|
5
|
|
|
Ecuador
|
1
|
|
|
Singapore
|
1
|
|
|
Idaho
|
6
|
|
|
Virginia
|
1
|
|
|
Guam
|
1
|
|
|
South Korea
|
76
|
|
|
Kentucky
|
1
|
|
|
Washington
|
20
|
|
|
Indonesia
|
4
|
|
|
Thailand
|
1
|
|
|
Mississippi
|
7
|
|
|
Wyoming
|
2
|
|
|
Japan
|
10
|
|
|
Turks and Caicos
|
1
|
|
|
Total U.S. franchise
|
|
|
|
|
164
|
|
|
Total International franchise
|
131
|
|
||||
|
(1)
|
The restaurant count for Brazil is reported as of November 30, 2018 to correspond with the balance sheet date of this subsidiary.
|
|
LOCATION
|
|
USE
|
|
SQUARE FEET
|
|
LEASE EXPIRATION
|
|
|
Tampa, Florida
|
|
Corporate Headquarters
|
|
168,000
|
|
|
1/31/2025
|
|
São Paulo, Brazil
|
|
Brazil Operations Center
|
|
17,000
|
|
|
7/31/2021
|
|
(shares in thousands)
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
PLAN CATEGORY
|
|
NUMBER OF SECURITIES TO BE ISSUED UPON EXERCISE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS
|
|
WEIGHTED-AVERAGE EXERCISE PRICE OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS
|
|
NUMBER OF SECURITIES REMAINING AVAILABLE FOR FUTURE ISSUANCE UNDER EQUITY COMPENSATION PLANS (EXCLUDING SECURITIES REFLECTED IN COLUMN (a)) (1)
|
||||
|
Equity compensation plans approved by security holders
|
|
6,190
|
|
|
$
|
18.30
|
|
|
4,635
|
|
|
(1)
|
The shares remaining available for issuance may be issued in the form of stock options, restricted stock, restricted stock units or other stock awards under the 2016 Omnibus Incentive Compensation Plan.
|
|
|
DECEMBER 31,
2013 |
|
DECEMBER 28,
2014 |
|
DECEMBER 27,
2015 |
|
DECEMBER 25,
2016 |
|
DECEMBER 31,
2017 |
|
DECEMBER 30,
2018 |
||||||||||||
|
Bloomin’ Brands, Inc. (BLMN)
|
$
|
100.00
|
|
|
$
|
98.92
|
|
|
$
|
72.04
|
|
|
$
|
78.18
|
|
|
$
|
92.95
|
|
|
$
|
77.93
|
|
|
Standard & Poor’s 500
|
100.00
|
|
|
115.29
|
|
|
116.17
|
|
|
130.42
|
|
|
157.17
|
|
|
148.98
|
|
||||||
|
Standard & Poor’s Consumer Discretionary
|
100.00
|
|
|
109.75
|
|
|
121.21
|
|
|
129.76
|
|
|
157.47
|
|
|
157.03
|
|
||||||
|
PERIOD
|
|
TOTAL NUMBER OF SHARES PURCHASED
|
|
AVERAGE PRICE PAID PER SHARE
|
|
TOTAL NUMBER OF SHARES PURCHASED AS PART OF PUBLICLY ANNOUNCED PLANS OR PROGRAMS
|
|
APPROXIMATE DOLLAR VALUE OF SHARES THAT MAY YET BE PURCHASED UNDER THE PLANS OR PROGRAMS (1)
|
||||||
|
October 1, 2018 through October 28, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
51,032,265
|
|
|
October 29, 2018 through November 25, 2018
|
|
691,066
|
|
|
$
|
21.71
|
|
|
691,066
|
|
|
$
|
36,032,538
|
|
|
November 26, 2018 through December 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
36,032,538
|
|
|
Total
|
|
691,066
|
|
|
|
|
691,066
|
|
|
|
|
|||
|
(1)
|
On
February 16, 2018
, our Board of Directors authorized the repurchase of
$150.0 million
of our outstanding common stock as announced in our press release issued on February 22, 2018 (the “2018 Share Repurchase Program”). On
February 12, 2019
, our Board of Directors canceled the remaining
$36.0 million
of authorization under the 2018 Share Repurchase Program and approved a new
$150.0 million
authorization (the “2019 Share Repurchase Program”), as announced in our press release issued on
February 14, 2019
. The 2019 Share Repurchase Program will expire on
August 12, 2020
.
|
|
|
FISCAL YEAR
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(in thousands, except share and per share data)
|
|
|
(Restated) (1)
|
|
(Restated) (1)
|
|
|
|
|
||||||||||
|
Operating Results:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restaurant sales
|
$
|
4,060,871
|
|
|
$
|
4,164,063
|
|
|
$
|
4,221,920
|
|
|
$
|
4,349,921
|
|
|
$
|
4,415,783
|
|
|
Franchise and other revenues
|
65,542
|
|
|
59,073
|
|
|
38,753
|
|
|
27,755
|
|
|
26,928
|
|
|||||
|
Total revenues (2)
|
$
|
4,126,413
|
|
|
$
|
4,223,136
|
|
|
$
|
4,260,673
|
|
|
$
|
4,377,676
|
|
|
$
|
4,442,711
|
|
|
Income from operations (3)
|
$
|
145,253
|
|
|
$
|
138,686
|
|
|
$
|
123,750
|
|
|
$
|
230,925
|
|
|
$
|
191,964
|
|
|
Net income including noncontrolling interests (3) (4)
|
$
|
109,538
|
|
|
$
|
103,608
|
|
|
$
|
43,987
|
|
|
$
|
131,560
|
|
|
$
|
95,926
|
|
|
Net income attributable to Bloomin’ Brands (3) (4)
|
$
|
107,098
|
|
|
$
|
101,293
|
|
|
$
|
39,388
|
|
|
$
|
127,327
|
|
|
$
|
91,090
|
|
|
Basic earnings per share
|
$
|
1.16
|
|
|
$
|
1.05
|
|
|
$
|
0.35
|
|
|
$
|
1.04
|
|
|
$
|
0.73
|
|
|
Diluted earnings per share (5)
|
$
|
1.14
|
|
|
$
|
1.02
|
|
|
$
|
0.34
|
|
|
$
|
1.01
|
|
|
$
|
0.71
|
|
|
Cash dividends declared per common share
|
$
|
0.36
|
|
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
$
|
—
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
2,464,774
|
|
|
$
|
2,561,894
|
|
|
$
|
2,622,810
|
|
|
$
|
3,032,569
|
|
|
$
|
3,338,240
|
|
|
Total debt, net
|
$
|
1,094,775
|
|
|
$
|
1,118,104
|
|
|
$
|
1,089,485
|
|
|
$
|
1,316,864
|
|
|
$
|
1,309,797
|
|
|
Total stockholders’ equity (1)(6)
|
$
|
54,817
|
|
|
$
|
81,231
|
|
|
$
|
226,063
|
|
|
$
|
454,970
|
|
|
$
|
556,449
|
|
|
Common stock outstanding (6)
|
91,272
|
|
|
91,913
|
|
|
103,922
|
|
|
119,215
|
|
|
125,950
|
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
$
|
(208,224
|
)
|
|
$
|
(260,589
|
)
|
|
$
|
(260,578
|
)
|
|
$
|
(210,263
|
)
|
|
$
|
(237,868
|
)
|
|
Proceeds from sale-leaseback transactions, net
|
16,160
|
|
|
98,840
|
|
|
530,684
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase of common stock (6)
|
$
|
(113,967
|
)
|
|
$
|
(272,916
|
)
|
|
$
|
(310,334
|
)
|
|
$
|
(170,769
|
)
|
|
$
|
(930
|
)
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing Accounting Standards Update No. 2014-09 “Revenue Recognition (Topic 606), Revenue from Contracts with Customers (“ASU No. 2014-09”).
|
|
(2)
|
There were 53 operating weeks in 2017, versus 52 operating weeks for all other periods presented. This additional week resulted in an increase in Total revenues of
$80.4 million
during 2017. Due to the change in our fiscal year end in 2014, Total revenues for 2015 include $24.3 million of higher restaurant sales and Total revenues in 2014 include $46.0 million of lower restaurant sales.
|
|
(3)
|
2018 includes: (i)
$29.5 million
of asset impairments and closing costs primarily related to the restructuring of certain international markets, including Puerto Rico and China, certain approved closure and restructuring initiatives, reclassification of assets to held for sale in connection with refranchising certain restaurants and the restructuring of our Express concept, (ii)
$8.6 million
of asset impairments and restaurant closing costs related to the relocation of certain restaurants and (iii)
$3.5 million
of severance expense from the restructuring of certain functions.
2017
results include: (i) $42.8 million of asset impairments and closing costs primarily related to certain closure and restructuring initiatives, the remeasurement of certain surplus properties and for our China subsidiary, (ii) $12.5 million of asset impairments and restaurant closing costs related to the relocation of certain restaurants and (iii) $11.0 million of severance expense incurred as a result of a restructuring event.
2016
results include: (i) $51.4 million of asset impairments and closing costs related to certain closure and restructuring initiatives, (ii) $43.1 million of asset impairments related to the refranchising of Outback Steakhouse South Korea and for our Puerto Rico subsidiary, (iii) $7.2 million of asset impairments and restaurant closing costs related to the relocation of certain restaurants and (iv) $5.5 million of severance expense as a result of a restructuring event and the relocation of our Fleming’s operations center to the corporate home office. 2015 includes: $4.9 million of higher income from operations due to a change in our fiscal year end and $31.8 million of asset impairments and restaurant closing costs related to certain closure and restructuring initiatives. 2014 includes: (i) $9.2 million of lower income from operations due to a change in our fiscal year end, (ii) $26.8 million of asset impairments due to certain closure and restructuring initiatives, (iii) $24.0 million of asset impairments related to our Roy’s concept and corporate airplanes and (iv) $9.0 million of severance related to our organizational realignment.
|
|
(4)
|
Includes $27.0 million in 2016 and $11.1 million in 2014 of loss on defeasance, extinguishment and modification of debt.
|
|
(5)
|
Fiscal year 2017 includes
$0.11
of additional diluted earnings per share from a 53rd operating week.
|
|
(6)
|
During 2018, 2017, 2016 and 2015, we repurchased
5.1 million
,
13.8 million
, 16.6 million and 7.6 million shares, respectively, of our outstanding common stock. During 2018, we issued
4.0 million
shares of our common stock through the exercise of stock options.
|
|
•
|
A decrease in total revenues of
2.3%
to
$4.1 billion
in
2018
as compared to
2017
, driven primarily by restaurant sales during the 53rd week of 2017, domestic refranchising and the effect of foreign currency translation. This decrease was partially offset by higher comparable restaurant sales and the net impact of restaurant openings and closures.
|
|
•
|
Income from operations increased to
$145.3 million
in
2018
as compared to
$138.7 million
in
2017
, primarily due to increases in average check per person, productivity initiatives, lower general and administrative expense, and lower impairment charges and restaurant closing costs. These increases were partially offset by commodity, labor and operating expense inflation, the impact of the 53rd week in 2017, increased rent expense and increased depreciation and amortization expense.
|
|
•
|
Enhance the 360-Degree Customer Experience.
We plan to continue to make investments to enhance our core guest experience, increase off-premises dining occasions, remodel and relocate restaurants, invest in digital marketing and data personalization and utilize the Dine Rewards loyalty program and multimedia marketing campaigns to drive traffic.
|
|
•
|
Maximize International Opportunity.
We continue to focus on existing geographic regions in South America, with strategic expansion in Brazil, and pursue global franchise opportunities.
|
|
•
|
Drive Long-Term Shareholder Value.
We plan to drive long-term shareholder value by reinvesting operational cash flow into our business, improving our credit profile and returning excess cash to shareholders through share repurchases and dividends.
|
|
•
|
Enrich Engagement Among Stakeholders.
We take the responsibility to our people, customers and communities seriously and continue to invest in programs that support the wellbeing of those engaged with us.
|
|
•
|
Average restaurant unit volumes
—average sales (excluding gift card breakage) per restaurant to measure changes in consumer traffic, pricing and development of the brand;
|
|
•
|
Comparable restaurant sales
—year-over-year comparison of sales volumes (excluding gift card breakage) for Company-owned restaurants that are open 18 months or more in order to remove the impact of new restaurant openings in comparing the operations of existing restaurants;
|
|
•
|
System-wide sales
—total restaurant sales volume for all Company-owned and franchise restaurants, regardless of ownership, to interpret the overall health of our brands;
|
|
•
|
Restaurant-level operating margin, Income from operations, Net income and Diluted earnings per share
— financial measures utilized to evaluate our operating performance.
|
|
(i)
|
Franchise and other revenues which are earned primarily from franchise royalties and other non-food and beverage revenue streams, such as rental and sublease income.
|
|
(ii)
|
Depreciation and amortization which, although substantially all is related to restaurant-level assets, represent historical sunk costs rather than cash outlays for the restaurants.
|
|
(iii)
|
General and administrative expense which includes primarily non-restaurant-level costs associated with support of the restaurants and other activities at our corporate offices.
|
|
(iv)
|
Asset impairment charges and restaurant closing costs which are not reflective of ongoing restaurant performance in a period.
|
|
•
|
Adjusted restaurant-level operating margin, Adjusted income from operations, Adjusted net income, Adjusted diluted earnings per share
—non-GAAP financial measures utilized to evaluate our operating performance, which definitions, usefulness and reconciliations are described in more detail in the “Non-GAAP Financial Measures” section below; and
|
|
•
|
Consumer satisfaction scores
—measurement of our consumers’ experiences in a variety of key areas.
|
|
|
DECEMBER 30,
2018 |
|
DECEMBER 31,
2017 |
|
DECEMBER 25,
2016 |
|||
|
Number of restaurants (at end of the period):
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
|
|
|
|
|
|||
|
Company-owned (1)
|
579
|
|
|
585
|
|
|
650
|
|
|
Franchised (1)
|
154
|
|
|
155
|
|
|
105
|
|
|
Total
|
733
|
|
|
740
|
|
|
755
|
|
|
Carrabba’s Italian Grill
|
|
|
|
|
|
|||
|
Company-owned (1)
|
224
|
|
|
225
|
|
|
242
|
|
|
Franchised (1)
|
3
|
|
|
3
|
|
|
2
|
|
|
Total
|
227
|
|
|
228
|
|
|
244
|
|
|
Bonefish Grill
|
|
|
|
|
|
|||
|
Company-owned
|
190
|
|
|
194
|
|
|
204
|
|
|
Franchised
|
7
|
|
|
7
|
|
|
6
|
|
|
Total
|
197
|
|
|
201
|
|
|
210
|
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
|
|
|
|
|||
|
Company-owned
|
70
|
|
|
69
|
|
|
68
|
|
|
Other
|
|
|
|
|
|
|||
|
Company-owned
|
5
|
|
|
2
|
|
|
—
|
|
|
U.S. Total
|
1,232
|
|
|
1,240
|
|
|
1,277
|
|
|
International
|
|
|
|
|
|
|||
|
Company-owned
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil (2)
|
92
|
|
|
87
|
|
|
83
|
|
|
Other
|
33
|
|
|
37
|
|
|
29
|
|
|
Franchised
|
|
|
|
|
|
|||
|
Outback Steakhouse - South Korea
|
76
|
|
|
72
|
|
|
73
|
|
|
Other
|
55
|
|
|
53
|
|
|
54
|
|
|
International Total
|
256
|
|
|
249
|
|
|
239
|
|
|
System-wide total
|
1,488
|
|
|
1,489
|
|
|
1,516
|
|
|
(1)
|
In 2017, we sold 53 Outback Steakhouse restaurants and one Carrabba’s Italian Grill restaurant, which are now operated as franchises.
|
|
(2)
|
The restaurant counts for Brazil are reported as of November 30,
2018
,
2017
and
2016
, respectively, to correspond with the balance sheet dates of this subsidiary.
|
|
|
FISCAL YEAR
|
|||||||
|
|
2018
|
|
2017 (1)
|
|
2016 (1)
|
|||
|
Revenues
|
|
|
|
|
|
|||
|
Restaurant sales
|
98.4
|
%
|
|
98.6
|
%
|
|
99.1
|
%
|
|
Franchise and other revenues
|
1.6
|
|
|
1.4
|
|
|
0.9
|
|
|
Total revenues
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
Costs and expenses
|
|
|
|
|
|
|||
|
Cost of sales (2)
|
31.9
|
|
|
31.6
|
|
|
32.1
|
|
|
Labor and other related (2)
|
29.5
|
|
|
29.3
|
|
|
28.7
|
|
|
Other restaurant operating (2)
|
23.8
|
|
|
23.9
|
|
|
23.8
|
|
|
Depreciation and amortization
|
4.9
|
|
|
4.6
|
|
|
4.5
|
|
|
General and administrative
|
6.9
|
|
|
7.3
|
|
|
6.3
|
|
|
Provision for impaired assets and restaurant closings
|
0.9
|
|
|
1.2
|
|
|
2.5
|
|
|
Total costs and expenses
|
96.5
|
|
|
96.7
|
|
|
97.1
|
|
|
Income from operations
|
3.5
|
|
|
3.3
|
|
|
2.9
|
|
|
Loss on defeasance, extinguishment and modification of debt
|
—
|
|
|
(*)
|
|
|
(0.6
|
)
|
|
Other (expense) income, net
|
(*)
|
|
|
0.4
|
|
|
*
|
|
|
Interest expense, net
|
(1.1
|
)
|
|
(1.1
|
)
|
|
(1.1
|
)
|
|
Income before benefit for income taxes
|
2.4
|
|
|
2.6
|
|
|
1.2
|
|
|
(Benefit) provision for income taxes
|
(0.3
|
)
|
|
0.1
|
|
|
0.2
|
|
|
Net income
|
2.7
|
|
|
2.5
|
|
|
1.0
|
|
|
Less: net income attributable to noncontrolling interests
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Net income attributable to Bloomin’ Brands
|
2.6
|
%
|
|
2.4
|
%
|
|
0.9
|
%
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
(2)
|
As a percentage of Restaurant sales.
|
|
*
|
Less than 1/10
th
of one percent of Total revenues.
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions):
|
2018
|
|
2017 (1)
|
||||
|
For fiscal years 2017 and 2016 (1)
|
$
|
4,164.1
|
|
|
$
|
4,221.9
|
|
|
Change from:
|
|
|
|
||||
|
Impact of the 53rd week in 2017
|
(79.9
|
)
|
|
79.9
|
|
||
|
Divestiture of restaurants through refranchising transactions
|
(64.4
|
)
|
|
(209.4
|
)
|
||
|
Effect of foreign currency translation
|
(43.7
|
)
|
|
36.0
|
|
||
|
Restaurant closings
|
(42.7
|
)
|
|
(84.3
|
)
|
||
|
Comparable restaurant sales (2)
|
68.3
|
|
|
45.9
|
|
||
|
Restaurant openings (2)
|
59.2
|
|
|
74.1
|
|
||
|
For fiscal years 2018 and 2017
|
$
|
4,060.9
|
|
|
$
|
4,164.1
|
|
|
(1)
|
Restaurant sales have been restated for 2017 and 2016. See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
(2)
|
Summation of quarterly changes for restaurant openings and comparable restaurant sales will not total to annual amounts as the restaurants that meet the definition of a comparable restaurant will differ each period based on when the restaurant opened.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
|
|
(Restated) (1)
|
|
(Restated) (1)
|
||||||
|
Average restaurant unit volumes:
|
|
|
|
|
|
||||||
|
U.S.
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
$
|
3,580
|
|
|
$
|
3,514
|
|
|
$
|
3,329
|
|
|
Carrabba’s Italian Grill
|
$
|
2,887
|
|
|
$
|
2,946
|
|
|
$
|
2,845
|
|
|
Bonefish Grill
|
$
|
3,012
|
|
|
$
|
3,058
|
|
|
$
|
2,991
|
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
$
|
4,358
|
|
|
$
|
4,390
|
|
|
$
|
4,221
|
|
|
International
|
|
|
|
|
|
||||||
|
Outback Steakhouse - Brazil (2)
|
$
|
3,856
|
|
|
$
|
4,429
|
|
|
$
|
3,856
|
|
|
|
|
|
|
|
|
||||||
|
Operating weeks:
|
|
|
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
||||||
|
Outback Steakhouse
|
30,265
|
|
|
31,969
|
|
|
33,812
|
|
|||
|
Carrabba’s Italian Grill
|
11,660
|
|
|
12,125
|
|
|
12,658
|
|
|||
|
Bonefish Grill
|
9,981
|
|
|
10,411
|
|
|
10,667
|
|
|||
|
Fleming’s Prime Steakhouse & Wine Bar
|
3,628
|
|
|
3,585
|
|
|
3,469
|
|
|||
|
International
|
|
|
|
|
|
||||||
|
Outback Steakhouse - Brazil
|
4,711
|
|
|
4,441
|
|
|
4,096
|
|
|||
|
(1)
|
Restaurant sales have been restated for 2017 and 2016. See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
(2)
|
Translated at average exchange rates of
3.59
,
3.20
and
3.50
for 2018, 2017 and 2016, respectively.
|
|
|
FISCAL YEAR
|
|||||||
|
|
2018 (1)
|
|
2017 (2)
|
|
2016
|
|||
|
Year over year percentage change:
|
|
|
|
|
|
|||
|
Comparable restaurant sales (stores open 18 months or more) (3):
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
4.0
|
%
|
|
1.8
|
%
|
|
(2.3
|
)%
|
|
Carrabba’s Italian Grill
|
0.2
|
%
|
|
(1.2
|
)%
|
|
(2.7
|
)%
|
|
Bonefish Grill
|
0.5
|
%
|
|
(1.7
|
)%
|
|
(0.5
|
)%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
0.8
|
%
|
|
(0.4
|
)%
|
|
(0.2
|
)%
|
|
Combined U.S.
|
2.5
|
%
|
|
0.5
|
%
|
|
(1.9
|
)%
|
|
International
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil (4)
|
(1.5
|
)%
|
|
6.3
|
%
|
|
6.7
|
%
|
|
|
|
|
|
|
|
|||
|
Traffic:
|
|
|
|
|
|
|||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
0.9
|
%
|
|
0.3
|
%
|
|
(5.7
|
)%
|
|
Carrabba’s Italian Grill
|
(4.1
|
)%
|
|
(4.2
|
)%
|
|
(2.7
|
)%
|
|
Bonefish Grill
|
(2.6
|
)%
|
|
(2.8
|
)%
|
|
(3.7
|
)%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
(4.3
|
)%
|
|
(5.5
|
)%
|
|
(2.2
|
)%
|
|
Combined U.S.
|
(0.8
|
)%
|
|
(1.3
|
)%
|
|
(4.7
|
)%
|
|
International
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil
|
(4.4
|
)%
|
|
(0.2
|
)%
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|||
|
Average check per person increases (5):
|
|
|
|
|
|
|
||
|
U.S.
|
|
|
|
|
|
|||
|
Outback Steakhouse
|
3.1
|
%
|
|
1.5
|
%
|
|
3.4
|
%
|
|
Carrabba’s Italian Grill
|
4.3
|
%
|
|
3.0
|
%
|
|
—
|
%
|
|
Bonefish Grill
|
3.1
|
%
|
|
1.1
|
%
|
|
3.2
|
%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
5.1
|
%
|
|
5.1
|
%
|
|
2.0
|
%
|
|
Combined U.S.
|
3.3
|
%
|
|
1.8
|
%
|
|
2.8
|
%
|
|
International
|
|
|
|
|
|
|||
|
Outback Steakhouse - Brazil
|
2.8
|
%
|
|
6.3
|
%
|
|
6.5
|
%
|
|
(1)
|
For 2018, U.S. comparable restaurant sales compare the 52 weeks from January 1, 2018 through December 30, 2018 to the 52 weeks from January 2, 2017 through December 31, 2017.
|
|
(2)
|
For 2017, U.S. comparable restaurant sales compare the 53 weeks from December 26, 2016 through December 31, 2017 to the 53 weeks from December 28, 2015 through January 1, 2017.
|
|
(3)
|
Comparable restaurant sales exclude the effect of fluctuations in foreign currency rates. Relocated international restaurants closed more than 30 days and relocated U.S. restaurants closed more than 60 days are excluded from comparable restaurant sales until at least 18 months after reopening.
|
|
(4)
|
Includes trading day impact from calendar period reporting.
|
|
(5)
|
Average check per person increases includes the impact of menu pricing changes, product mix and discounts.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in millions)
|
|
|
(Restated) (1)
|
|
(Restated) (1)
|
||||||
|
Franchise revenues (2)
|
$
|
52.9
|
|
|
$
|
47.0
|
|
|
$
|
32.3
|
|
|
Other revenues
|
12.6
|
|
|
12.1
|
|
|
6.5
|
|
|||
|
Franchise and other revenues
|
$
|
65.5
|
|
|
$
|
59.1
|
|
|
$
|
38.8
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
(2)
|
Represents franchise royalties, advertising fees and initial franchise fees.
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
(dollars in millions):
|
2018
|
|
2017
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
|
Cost of sales
|
$
|
1,295.6
|
|
|
$
|
1,317.1
|
|
|
|
|
$
|
1,317.1
|
|
|
$
|
1,354.9
|
|
|
|
||
|
% of Restaurant sales
|
31.9
|
%
|
|
31.6
|
%
|
|
0.3
|
%
|
|
31.6
|
%
|
|
32.1
|
%
|
|
(0.5
|
)%
|
||||
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
(dollars in millions):
|
2018
|
|
2017
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||
|
Labor and other related
|
$
|
1,197.3
|
|
|
$
|
1,219.6
|
|
|
|
|
$
|
1,219.6
|
|
|
$
|
1,211.3
|
|
|
|
||
|
% of Restaurant sales
|
29.5
|
%
|
|
29.3
|
%
|
|
0.2
|
%
|
|
29.3
|
%
|
|
28.7
|
%
|
|
0.6
|
%
|
||||
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2017
|
|
2016
|
|
|
||||||||||
|
(dollars in millions):
|
|
|
(Restated) (1)
|
|
Change
|
|
(Restated) (1)
|
|
(Restated) (1)
|
|
Change
|
||||||||||
|
Other restaurant operating
|
$
|
967.1
|
|
|
$
|
996.2
|
|
|
|
|
$
|
996.2
|
|
|
$
|
1,004.4
|
|
|
|
||
|
% of Restaurant sales
|
23.8
|
%
|
|
23.9
|
%
|
|
(0.1
|
)%
|
|
23.9
|
%
|
|
23.8
|
%
|
|
0.1
|
%
|
||||
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2018
|
|
2017
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Depreciation and amortization
|
$
|
201.6
|
|
|
$
|
192.3
|
|
|
$
|
9.3
|
|
|
$
|
192.3
|
|
|
$
|
193.8
|
|
|
$
|
(1.5
|
)
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions):
|
2018
|
|
2017
|
||||
|
For fiscal years 2017 and 2016
|
$
|
307.0
|
|
|
$
|
268.0
|
|
|
Change from:
|
|
|
|
||||
|
Compensation, benefits and payroll tax
|
(8.7
|
)
|
|
(4.9
|
)
|
||
|
Severance
|
(7.2
|
)
|
|
4.4
|
|
||
|
Incentive compensation (1)
|
(6.9
|
)
|
|
23.0
|
|
||
|
Foreign currency exchange
|
(2.6
|
)
|
|
2.6
|
|
||
|
Computer expense
|
3.0
|
|
|
1.7
|
|
||
|
Life insurance and deferred compensation
|
0.7
|
|
|
2.8
|
|
||
|
Legal and professional fees
|
0.5
|
|
|
5.9
|
|
||
|
Other
|
(3.1
|
)
|
|
3.5
|
|
||
|
For fiscal years 2018 and 2017
|
$
|
282.7
|
|
|
$
|
307.0
|
|
|
(1)
|
Includes retention compensation and excludes stock-based compensation.
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2018
|
|
2017
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Provision for impaired assets and restaurant closings
|
$
|
36.9
|
|
|
$
|
52.3
|
|
|
$
|
(15.4
|
)
|
|
$
|
52.3
|
|
|
$
|
104.6
|
|
|
$
|
(52.3
|
)
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Impairment, facility closure and other expenses
|
|
|
|
|
|
||||||
|
2017 Closure Initiative (1)
|
$
|
1.7
|
|
|
$
|
20.4
|
|
|
$
|
46.5
|
|
|
Bonefish Restructuring (2)
|
1.4
|
|
|
3.8
|
|
|
4.9
|
|
|||
|
Impairment, facility closure and other expenses for Closure Initiatives
|
$
|
3.1
|
|
|
$
|
24.2
|
|
|
$
|
51.4
|
|
|
(1)
|
In
February
and
August 2017
, we decided to close
43
underperforming restaurants in the U.S. and two Abbraccio restaurants outside of the core markets of São Paulo and Rio de Janeiro in Brazil (the “2017 Closure Initiative”).
|
|
(2)
|
In February 2016, we decided to close
14
Bonefish restaurants (the “Bonefish Restructuring”).
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2017
|
|
2016
|
|
|
||||||||||
|
(dollars in millions):
|
|
|
(Restated) (1)
|
|
Change
|
|
(Restated) (1)
|
|
(Restated) (1)
|
|
Change
|
||||||||||
|
Income from operations
|
$
|
145.3
|
|
|
$
|
138.7
|
|
|
|
|
$
|
138.7
|
|
|
$
|
123.8
|
|
|
|
||
|
% of Total revenues
|
3.5
|
%
|
|
3.3
|
%
|
|
0.2
|
%
|
|
3.3
|
%
|
|
2.9
|
%
|
|
0.4
|
%
|
||||
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2018
|
|
2017
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Interest expense, net
|
$
|
44.9
|
|
|
$
|
41.4
|
|
|
$
|
3.5
|
|
|
$
|
41.4
|
|
|
$
|
45.7
|
|
|
$
|
(4.3
|
)
|
|
|
FISCAL YEAR
|
|
|
|
FISCAL YEAR
|
|
|
||||||||||
|
|
2018
|
|
2017 (1)
|
|
Change
|
|
2017 (1)
|
|
2016 (1)
|
|
Change
|
||||||
|
Effective income tax rate
|
(9.2
|
)%
|
|
6.8
|
%
|
|
(16.0
|
)%
|
|
6.8
|
%
|
|
16.4
|
%
|
|
(9.6
|
)%
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
|
|
(Restated) (1)
|
|
(Restated) (1)
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Restaurant sales
|
$
|
3,634,198
|
|
|
$
|
3,713,666
|
|
|
$
|
3,773,770
|
|
|
Franchise and other revenues
|
53,041
|
|
|
47,201
|
|
|
31,865
|
|
|||
|
Total revenues
|
$
|
3,687,239
|
|
|
$
|
3,760,867
|
|
|
$
|
3,805,635
|
|
|
Restaurant-level operating margin
|
14.2
|
%
|
|
14.5
|
%
|
|
15.0
|
%
|
|||
|
Income from operations
|
$
|
288,959
|
|
|
$
|
289,971
|
|
|
$
|
282,791
|
|
|
Operating income margin
|
7.8
|
%
|
|
7.7
|
%
|
|
7.4
|
%
|
|||
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions)
|
2018
|
|
2017 (1)
|
||||
|
For fiscal years 2017 and 2016 (1)
|
$
|
3,713.7
|
|
|
$
|
3,773.8
|
|
|
Change from:
|
|
|
|
||||
|
Impact of the 53rd week in 2017
|
(79.9
|
)
|
|
79.9
|
|
||
|
Divestiture of restaurants through refranchising transactions
|
(64.4
|
)
|
|
(118.9
|
)
|
||
|
Restaurant closings
|
(31.4
|
)
|
|
(81.2
|
)
|
||
|
Comparable restaurant sales (2)
|
74.9
|
|
|
28.0
|
|
||
|
Restaurant openings (2)
|
21.3
|
|
|
32.1
|
|
||
|
For fiscal years 2018 and 2017
|
$
|
3,634.2
|
|
|
$
|
3,713.7
|
|
|
(1)
|
Restaurant sales have been restated for 2017 and 2016. See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
(2)
|
Summation of quarterly changes for restaurant openings and comparable restaurant sales will not total to annual amounts as the restaurants that meet the definition of a comparable restaurant will differ each period based on when the restaurant opened.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
|
|
(Restated) (1)
|
|
(Restated) (1)
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Restaurant sales
|
$
|
426,673
|
|
|
$
|
450,397
|
|
|
$
|
448,150
|
|
|
Franchise and other revenues
|
12,501
|
|
|
11,872
|
|
|
6,888
|
|
|||
|
Total revenues
|
$
|
439,174
|
|
|
$
|
462,269
|
|
|
$
|
455,038
|
|
|
Restaurant-level operating margin
|
18.8
|
%
|
|
20.6
|
%
|
|
18.8
|
%
|
|||
|
Income from operations
|
$
|
22,001
|
|
|
$
|
28,798
|
|
|
$
|
(5,918
|
)
|
|
Operating income margin
|
5.0
|
%
|
|
6.2
|
%
|
|
(1.3
|
)%
|
|||
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in millions)
|
2018
|
|
2017
|
||||
|
For fiscal years 2017 and 2016
|
$
|
450.4
|
|
|
$
|
448.2
|
|
|
Change from:
|
|
|
|
||||
|
Effect of foreign currency translation
|
(43.7
|
)
|
|
36.0
|
|
||
|
Restaurant closings
|
(11.3
|
)
|
|
(3.1
|
)
|
||
|
Comparable restaurant sales (1)
|
(6.6
|
)
|
|
17.9
|
|
||
|
Restaurant openings (1)
|
37.9
|
|
|
41.9
|
|
||
|
Refranchising of Outback Steakhouse South Korea
|
—
|
|
|
(90.5
|
)
|
||
|
For fiscal years 2018 and 2017
|
$
|
426.7
|
|
|
$
|
450.4
|
|
|
(1)
|
Summation of quarterly changes for restaurant openings and comparable restaurant sales will not total to annual amounts as the restaurants that meet the definition of a comparable restaurant will differ each period based on when the restaurant opened.
|
|
|
FISCAL YEAR
|
||||||||||
|
FRANCHISE SALES (dollars in millions):
|
2018
|
|
2017
|
|
2016
|
||||||
|
U.S.
|
|
|
|
|
|
||||||
|
Outback Steakhouse (1)
|
$
|
513
|
|
|
$
|
459
|
|
|
$
|
334
|
|
|
Carrabba’s Italian Grill (1)
|
12
|
|
|
10
|
|
|
11
|
|
|||
|
Bonefish Grill
|
14
|
|
|
14
|
|
|
13
|
|
|||
|
U.S. Total
|
$
|
539
|
|
|
$
|
483
|
|
|
$
|
358
|
|
|
International
|
|
|
|
|
|
||||||
|
Outback Steakhouse-South Korea (2)
|
$
|
208
|
|
|
$
|
186
|
|
|
$
|
74
|
|
|
Other
|
112
|
|
|
115
|
|
|
111
|
|
|||
|
International Total
|
$
|
320
|
|
|
$
|
301
|
|
|
$
|
185
|
|
|
Total franchise sales (3)
|
$
|
859
|
|
|
$
|
784
|
|
|
$
|
543
|
|
|
(1)
|
In 2017, we sold 53 Outback Steakhouse restaurants and one Carrabba’s Italian Grill restaurant, which are now operated as franchises.
|
|
(2)
|
In 2016, we sold our restaurant locations in South Korea, converting all restaurants in that market to franchised locations.
|
|
(3)
|
Franchise sales are not included in Total revenues in the
Consolidated Statements of Operations and Comprehensive Income
.
|
|
|
FISCAL YEAR
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
U.S. GAAP
|
|
ADJUSTED (1)
|
|
U.S. GAAP
|
|
ADJUSTED (1)
|
|
U.S. GAAP
|
|
ADJUSTED (1)
|
||||||
|
Restaurant sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
31.9
|
%
|
|
31.9
|
%
|
|
31.6
|
%
|
|
31.6
|
%
|
|
32.1
|
%
|
|
32.1
|
%
|
|
Labor and other related
|
29.5
|
%
|
|
29.5
|
%
|
|
29.3
|
%
|
|
29.3
|
%
|
|
28.7
|
%
|
|
28.7
|
%
|
|
Other restaurant operating
|
23.8
|
%
|
|
23.9
|
%
|
|
23.9
|
%
|
|
24.1
|
%
|
|
23.8
|
%
|
|
23.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Restaurant-level operating margin
|
14.8
|
%
|
|
14.7
|
%
|
|
15.2
|
%
|
|
15.0
|
%
|
|
15.4
|
%
|
|
15.4
|
%
|
|
(1)
|
Includes adjustments recorded in Other restaurant operating expense for the following activities, as described in the
Adjusted income from operations, Adjusted net income and Adjusted diluted earnings per share
table below:
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Restaurant and asset impairments and closing costs
|
$
|
3.4
|
|
|
$
|
4.8
|
|
|
$
|
4.9
|
|
|
Restaurant relocations and related costs
|
0.7
|
|
|
0.9
|
|
|
0.7
|
|
|||
|
Legal and contingent matters
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|||
|
|
$
|
4.1
|
|
|
$
|
5.7
|
|
|
$
|
3.3
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(in thousands, except share and per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income from operations (1)
|
$
|
145,253
|
|
|
$
|
138,686
|
|
|
$
|
123,750
|
|
|
Operating income margin
(1)
|
3.5
|
%
|
|
3.3
|
%
|
|
2.9
|
%
|
|||
|
Adjustments:
|
|
|
|
|
|
||||||
|
Restaurant and asset impairments and closing costs (2)
|
$
|
29,542
|
|
|
$
|
42,767
|
|
|
$
|
90,486
|
|
|
Restaurant relocations and related costs (3)
|
8,647
|
|
|
12,539
|
|
|
8,971
|
|
|||
|
Severance (4)
|
3,493
|
|
|
11,006
|
|
|
5,463
|
|
|||
|
Legal and contingent matters (5)
|
1,068
|
|
|
553
|
|
|
2,340
|
|
|||
|
Transaction-related expenses (6)
|
—
|
|
|
1,447
|
|
|
1,910
|
|
|||
|
Total income from operations adjustments
|
$
|
42,750
|
|
|
$
|
68,312
|
|
|
$
|
109,170
|
|
|
Adjusted income from operations
|
$
|
188,003
|
|
|
$
|
206,998
|
|
|
$
|
232,920
|
|
|
Adjusted operating income margin
|
4.6
|
%
|
|
4.9
|
%
|
|
5.5
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Net income attributable to Bloomin’ Brands (1)
|
$
|
107,098
|
|
|
$
|
101,293
|
|
|
$
|
39,388
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Income from operations adjustments
|
42,750
|
|
|
68,312
|
|
|
109,170
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt (7)
|
—
|
|
|
1,069
|
|
|
26,998
|
|
|||
|
Gain on disposal of business and other costs (8)
|
—
|
|
|
(14,854
|
)
|
|
(1,632
|
)
|
|||
|
Total adjustments, before income taxes
|
$
|
42,750
|
|
|
$
|
54,527
|
|
|
$
|
134,536
|
|
|
Adjustment to provision for income taxes (1)(9)
|
(8,944
|
)
|
|
(24,513
|
)
|
|
(33,100
|
)
|
|||
|
Net adjustments
|
$
|
33,806
|
|
|
$
|
30,014
|
|
|
$
|
101,436
|
|
|
Adjusted net income
|
$
|
140,904
|
|
|
$
|
131,307
|
|
|
$
|
140,824
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share
|
$
|
1.14
|
|
|
$
|
1.02
|
|
|
$
|
0.34
|
|
|
Adjusted diluted earnings per share
|
$
|
1.50
|
|
|
$
|
1.32
|
|
|
$
|
1.23
|
|
|
|
|
|
|
|
|
||||||
|
Diluted weighted average common shares outstanding
|
94,075
|
|
|
99,707
|
|
|
114,311
|
|
|||
|
(1)
|
Income from operations and Net income attributable to Bloomin’ Brands for 2017 and 2016 have been restated. See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09. Adjustment to provision for income taxes for 2017 has been restated to include the $5.6 million benefit from the enactment of the Tax Act on the adoption of ASU No. 2014-09, consisting of the re-measurement of additional deferred tax balances related to the adoption.
|
|
(2)
|
Represents asset impairment charges and related costs primarily related to: (i) approved closure and restructuring initiatives, (ii) the restructuring of certain international markets in 2018 and 2017, (iii) the restructuring of our Express concept in 2018, (iv) reclassification of assets to held for sale in connection with refranchising certain restaurants in 2018, (v) the remeasurement of certain surplus properties in 2017, (vi) the decision to sell Outback Steakhouse South Korea in 2016 and (vii) our Puerto Rico subsidiary in 2016.
|
|
(3)
|
Represents asset impairment charges and accelerated depreciation incurred in connection with our relocation program.
|
|
(4)
|
Relates to severance expense incurred primarily as a result of restructuring of certain functions and the relocation of our Fleming’s operations center to the corporate home office in 2016.
|
|
(5)
|
Represents fees and expenses related to certain legal and contingent matters, including the Sears litigation in 2016.
|
|
(6)
|
Relates primarily to professional fees related to certain income tax items in which the associated tax benefit is adjusted in Adjustments to provision for income taxes in 2017 and costs incurred in connection with our sale-leaseback initiative.
|
|
(7)
|
Relates to: (i) refinancing of our Senior Secured Credit Facility in 2017, (ii) modification of our Credit Agreement (as defined below) in 2017 and (iii) amendment of our mortgage loan and defeasance of the 2012 CMBS loan in 2016.
|
|
(8)
|
Primarily relates to: (i) gains on the sale of 55 U.S. Company-owned restaurants in 2017, (ii) expenses related to certain surplus properties in 2017 and (iii) a gain on the refranchising of Outback Steakhouse South Korea during 2016.
|
|
(9)
|
Includes the impact of the Tax Act, including the benefit from the adoption of ASU No. 2014-09 discussed in footnote 1 above, other discretionary tax adjustments and the income tax effect of non-GAAP adjustments.
|
|
|
FORMER CREDIT FACILITY
|
|
SENIOR SECURED CREDIT FACILITY
|
|
MORTGAGE LOAN
|
|
TOTAL CREDIT FACILITIES
|
||||||||||||||||
|
|
TERM LOANS
|
|
REVOLVING FACILITY
|
|
TERM LOAN A
|
|
REVOLVING FACILITY
|
|
|
||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
||||||||||||||||||
|
Balance as of December 25, 2016
|
$
|
399,375
|
|
|
$
|
622,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,202
|
|
|
$
|
1,068,577
|
|
|
2017 new debt
|
125,000
|
|
|
654,500
|
|
|
500,000
|
|
|
697,000
|
|
|
—
|
|
|
1,976,500
|
|
||||||
|
2017 payments
|
(524,375
|
)
|
|
(1,276,500
|
)
|
|
—
|
|
|
(97,000
|
)
|
|
(47,202
|
)
|
|
(1,945,077
|
)
|
||||||
|
Balance as of December 31, 2017
|
—
|
|
|
—
|
|
|
500,000
|
|
|
600,000
|
|
|
—
|
|
|
1,100,000
|
|
||||||
|
2018 new debt
|
—
|
|
|
—
|
|
|
—
|
|
|
478,000
|
|
|
—
|
|
|
478,000
|
|
||||||
|
2018 payments
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
|
(478,500
|
)
|
|
—
|
|
|
(503,500
|
)
|
||||||
|
Balance as of December 30, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
475,000
|
|
|
$
|
599,500
|
|
|
$
|
—
|
|
|
$
|
1,074,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted-average interest rate, as of December 30, 2018
|
|
|
|
|
4.14
|
%
|
|
4.17
|
%
|
|
|
|
|
||||||||||
|
Principal maturity date
|
|
|
|
|
November 2022
|
|
|
November 2022
|
|
|
|
|
|
||||||||||
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net cash provided by operating activities
|
$
|
288,074
|
|
|
$
|
409,002
|
|
|
$
|
340,587
|
|
|
Net cash (used in) provided by investing activities
|
(177,296
|
)
|
|
(123,115
|
)
|
|
295,248
|
|
|||
|
Net cash used in financing activities
|
(164,352
|
)
|
|
(293,505
|
)
|
|
(657,978
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(4,146
|
)
|
|
975
|
|
|
2,955
|
|
|||
|
Net decrease in cash, cash equivalents and restricted cash
|
$
|
(57,720
|
)
|
|
$
|
(6,643
|
)
|
|
$
|
(19,188
|
)
|
|
(dollars in thousands)
|
DECEMBER 30,
2018 |
|
DECEMBER 31,
2017 |
||||
|
Current assets
|
$
|
335,483
|
|
|
$
|
360,209
|
|
|
Current liabilities
|
791,039
|
|
|
813,392
|
|
||
|
Working capital (deficit)
|
$
|
(455,556
|
)
|
|
$
|
(453,183
|
)
|
|
SHARE REPURCHASE PROGRAM
|
|
BOARD APPROVAL DATE
|
|
AUTHORIZED
|
|
REPURCHASED
|
|
CANCELED
|
|
REMAINING
|
||||||||
|
2014
|
|
December 12, 2014
|
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2015
|
|
August 3, 2015
|
|
$
|
100,000
|
|
|
69,999
|
|
|
$
|
30,001
|
|
|
$
|
—
|
|
|
|
2016
|
|
February 12, 2016
|
|
$
|
250,000
|
|
|
139,892
|
|
|
$
|
110,108
|
|
|
$
|
—
|
|
|
|
July 2016
|
|
July 26, 2016
|
|
$
|
300,000
|
|
|
247,731
|
|
|
$
|
52,269
|
|
|
$
|
—
|
|
|
|
2017
|
|
April 21, 2017
|
|
$
|
250,000
|
|
|
195,000
|
|
|
$
|
55,000
|
|
|
$
|
—
|
|
|
|
2018
|
|
February 16, 2018
|
|
$
|
150,000
|
|
|
113,967
|
|
|
$
|
—
|
|
|
$
|
36,033
|
|
|
|
Total Share Repurchase Programs
|
|
|
|
$
|
866,589
|
|
|
|
|
|
||||||||
|
(dollars in thousands)
|
DIVIDENDS PAID
|
|
SHARE REPURCHASES (1)
|
|
TOTAL
|
||||||
|
Fiscal year 2018
|
$
|
33,312
|
|
|
$
|
113,967
|
|
|
$
|
147,279
|
|
|
Fiscal year 2017
|
30,988
|
|
|
272,736
|
|
|
303,724
|
|
|||
|
Fiscal year 2016
|
31,379
|
|
|
309,887
|
|
|
341,266
|
|
|||
|
Fiscal year 2015
|
29,332
|
|
|
169,999
|
|
|
199,331
|
|
|||
|
Total
|
$
|
125,011
|
|
|
$
|
866,589
|
|
|
$
|
991,600
|
|
|
(1)
|
Excludes share repurchases for the settlement of taxes related to equity awards of
$180
,
$447
, and
$770
for fiscal years 2017, 2016 and 2015, respectively.
|
|
|
PAYMENTS DUE BY PERIOD
|
||||||||||||||||||
|
|
|
|
LESS THAN
|
|
1-3
|
|
3-5
|
|
MORE THAN
|
||||||||||
|
(dollars in thousands)
|
TOTAL
|
|
1 YEAR
|
|
YEARS
|
|
YEARS
|
|
5 YEARS
|
||||||||||
|
Recorded Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt (1)
|
$
|
1,094,775
|
|
|
$
|
27,190
|
|
|
$
|
64,425
|
|
|
$
|
983,742
|
|
|
$
|
19,418
|
|
|
Deferred compensation and other partner obligations (2)
|
85,632
|
|
|
20,866
|
|
|
37,254
|
|
|
17,011
|
|
|
10,501
|
|
|||||
|
Other recorded contractual obligations (3)
|
38,037
|
|
|
7,876
|
|
|
9,719
|
|
|
6,637
|
|
|
13,805
|
|
|||||
|
Unrecorded Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest (4)
|
213,706
|
|
|
49,447
|
|
|
99,189
|
|
|
45,465
|
|
|
19,605
|
|
|||||
|
Operating leases (5)
|
1,663,941
|
|
|
188,803
|
|
|
342,777
|
|
|
273,672
|
|
|
858,689
|
|
|||||
|
Purchase obligations (6)
|
364,250
|
|
|
264,798
|
|
|
48,659
|
|
|
40,815
|
|
|
9,978
|
|
|||||
|
Total contractual obligations
|
$
|
3,460,341
|
|
|
$
|
558,980
|
|
|
$
|
602,023
|
|
|
$
|
1,367,342
|
|
|
$
|
931,996
|
|
|
(1)
|
Includes capital lease obligations. Amount is net of unamortized debt issuance costs and discount of
$3.5 million
.
|
|
(2)
|
Includes deferred compensation obligations, deposits and other accrued obligations due to our restaurant partners. Timing and amounts of payments may vary significantly based on employee turnover, return of deposits and changes to buyout values.
|
|
(3)
|
Includes other long-term liabilities, primarily consisting of non-partner deferred compensation obligations and restaurant closing cost liabilities. As of
December 30, 2018
, unrecognized tax benefits of
$25.2 million
were excluded from the table since it is not possible to estimate when these future payments will occur.
|
|
(4)
|
Projected future interest payments on long-term debt are based on interest rates in effect as of
December 30, 2018
and assume only scheduled principal payments. Estimated interest expense includes the impact of financing obligations and our variable-to-fixed interest rate swap agreements.
|
|
(5)
|
Amounts represent undiscounted future minimum rental commitments under non-cancelable operating leases, excluding unexercised renewal terms.
|
|
(6)
|
Purchase obligations include agreements to purchase goods or services that are enforceable, legally binding and specify all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. We have purchase obligations with various vendors that consist primarily of inventory, restaurant-level service contracts, advertising and technology.
|
|
|
DECEMBER 30, 2018
|
||||||
|
(dollars in thousands)
|
INCREASE
|
|
DECREASE
|
||||
|
Change in fair value (1):
|
|
|
|
||||
|
Interest rate swap
|
$
|
19,243
|
|
|
$
|
(20,127
|
)
|
|
|
|
|
|
||||
|
Change in annual interest expense (2):
|
|
|
|
||||
|
Variable rate debt
|
$
|
5,714
|
|
|
$
|
(5,714
|
)
|
|
(1)
|
The potential change from a hypothetical 100 basis point increase (decrease) in short-term interest rates.
|
|
(2)
|
The potential change from a hypothetical 100 basis point increase (decrease) in short-term interest rates based on the LIBOR curve. The curve ranges from our current interest rate of 251 basis points to 257 basis points.
|
|
|
PAGE NO.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECEMBER 30,
2018 |
|
DECEMBER 31,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
71,823
|
|
|
$
|
128,263
|
|
|
Current portion of restricted cash and cash equivalents
|
—
|
|
|
1,280
|
|
||
|
Inventories
|
72,812
|
|
|
51,264
|
|
||
|
Other current assets, net
|
190,848
|
|
|
179,402
|
|
||
|
Total current assets
|
335,483
|
|
|
360,209
|
|
||
|
Property, fixtures and equipment, net
|
1,115,929
|
|
|
1,173,414
|
|
||
|
Goodwill
|
295,427
|
|
|
310,234
|
|
||
|
Intangible assets, net
|
503,972
|
|
|
522,290
|
|
||
|
Deferred income tax assets, net
|
92,990
|
|
|
60,486
|
|
||
|
Other assets, net
|
120,973
|
|
|
135,261
|
|
||
|
Total assets
|
$
|
2,464,774
|
|
|
$
|
2,561,894
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
174,488
|
|
|
$
|
185,461
|
|
|
Accrued and other current liabilities
|
246,653
|
|
|
270,840
|
|
||
|
Unearned revenue
|
342,708
|
|
|
330,756
|
|
||
|
Current portion of long-term debt
|
27,190
|
|
|
26,335
|
|
||
|
Total current liabilities
|
791,039
|
|
|
813,392
|
|
||
|
Deferred rent
|
167,027
|
|
|
160,047
|
|
||
|
Deferred income tax liabilities
|
14,790
|
|
|
16,926
|
|
||
|
Long-term debt, net
|
1,067,585
|
|
|
1,091,769
|
|
||
|
Long-term portion of deferred gain on sale-leaseback transactions, net
|
177,983
|
|
|
188,086
|
|
||
|
Other long-term liabilities, net
|
191,533
|
|
|
210,443
|
|
||
|
Total liabilities
|
2,409,957
|
|
|
2,480,663
|
|
||
|
Commitments and contingencies (Note 19)
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Bloomin’ Brands stockholders’ equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding as of December 30, 2018 and December 31, 2017
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 475,000,000 shares authorized; 91,271,825 and 91,912,546 shares issued and outstanding as of December 30, 2018 and December 31, 2017, respectively
|
913
|
|
|
919
|
|
||
|
Additional paid-in capital
|
1,107,582
|
|
|
1,081,813
|
|
||
|
Accumulated deficit
|
(920,010
|
)
|
|
(913,191
|
)
|
||
|
Accumulated other comprehensive loss
|
(142,755
|
)
|
|
(99,199
|
)
|
||
|
Total Bloomin’ Brands stockholders’ equity
|
45,730
|
|
|
70,342
|
|
||
|
Noncontrolling interests
|
9,087
|
|
|
10,889
|
|
||
|
Total stockholders’ equity
|
54,817
|
|
|
81,231
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,464,774
|
|
|
$
|
2,561,894
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Restaurant sales
|
$
|
4,060,871
|
|
|
$
|
4,164,063
|
|
|
$
|
4,221,920
|
|
|
Franchise and other revenues
|
65,542
|
|
|
59,073
|
|
|
38,753
|
|
|||
|
Total revenues
|
4,126,413
|
|
|
4,223,136
|
|
|
4,260,673
|
|
|||
|
Costs and expenses
|
|
|
|
|
|
||||||
|
Cost of sales
|
1,295,588
|
|
|
1,317,110
|
|
|
1,354,853
|
|
|||
|
Labor and other related
|
1,197,297
|
|
|
1,219,593
|
|
|
1,211,250
|
|
|||
|
Other restaurant operating
|
967,099
|
|
|
996,180
|
|
|
1,004,374
|
|
|||
|
Depreciation and amortization
|
201,593
|
|
|
192,282
|
|
|
193,838
|
|
|||
|
General and administrative
|
282,720
|
|
|
306,956
|
|
|
267,981
|
|
|||
|
Provision for impaired assets and restaurant closings
|
36,863
|
|
|
52,329
|
|
|
104,627
|
|
|||
|
Total costs and expenses
|
3,981,160
|
|
|
4,084,450
|
|
|
4,136,923
|
|
|||
|
Income from operations
|
145,253
|
|
|
138,686
|
|
|
123,750
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
—
|
|
|
(1,069
|
)
|
|
(26,998
|
)
|
|||
|
Other (expense) income, net
|
(11
|
)
|
|
14,912
|
|
|
1,609
|
|
|||
|
Interest expense, net
|
(44,937
|
)
|
|
(41,392
|
)
|
|
(45,726
|
)
|
|||
|
Income before benefit for income taxes
|
100,305
|
|
|
111,137
|
|
|
52,635
|
|
|||
|
(Benefit) provision for income taxes
|
(9,233
|
)
|
|
7,529
|
|
|
8,648
|
|
|||
|
Net income
|
109,538
|
|
|
103,608
|
|
|
43,987
|
|
|||
|
Less: net income attributable to noncontrolling interests
|
2,440
|
|
|
2,315
|
|
|
4,599
|
|
|||
|
Net income attributable to Bloomin’ Brands
|
$
|
107,098
|
|
|
$
|
101,293
|
|
|
$
|
39,388
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
109,538
|
|
|
$
|
103,608
|
|
|
$
|
43,987
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(36,132
|
)
|
|
8,959
|
|
|
37,075
|
|
|||
|
Unrealized (loss) gain on derivatives, net of tax
|
(7,100
|
)
|
|
627
|
|
|
(1,250
|
)
|
|||
|
Reclassification of adjustment for loss on derivatives included in Net income, net of tax
|
120
|
|
|
2,381
|
|
|
3,807
|
|
|||
|
Comprehensive income
|
66,426
|
|
|
115,575
|
|
|
83,619
|
|
|||
|
Less: comprehensive income attributable to noncontrolling interests
|
2,884
|
|
|
2,338
|
|
|
8,008
|
|
|||
|
Comprehensive income attributable to Bloomin’ Brands
|
$
|
63,542
|
|
|
$
|
113,237
|
|
|
$
|
75,611
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.16
|
|
|
$
|
1.05
|
|
|
$
|
0.35
|
|
|
Diluted
|
$
|
1.14
|
|
|
$
|
1.02
|
|
|
$
|
0.34
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
92,042
|
|
|
96,365
|
|
|
111,381
|
|
|||
|
Diluted
|
94,075
|
|
|
99,707
|
|
|
114,311
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash dividends declared per common share
|
$
|
0.36
|
|
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
|
BLOOMIN’ BRANDS
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON STOCK
|
|
ADDITIONAL PAID-IN CAPITAL
|
|
ACCUM-
ULATED DEFICIT |
|
ACCUMULATED OTHER
COMPREHENSIVE LOSS |
|
NON-CONTROLLING INTERESTS
|
|
TOTAL
|
|||||||||||||||
|
|
SHARES
|
|
AMOUNT
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 27, 2015
|
119,215
|
|
|
$
|
1,192
|
|
|
$
|
1,072,861
|
|
|
$
|
(485,290
|
)
|
|
$
|
(147,367
|
)
|
|
$
|
13,574
|
|
|
$
|
454,970
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
39,388
|
|
|
—
|
|
|
3,622
|
|
|
43,010
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,224
|
|
|
(43
|
)
|
|
36,181
|
|
||||||
|
Cash dividends declared, $0.28 per common share
|
—
|
|
|
—
|
|
|
(31,379
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,379
|
)
|
||||||
|
Repurchase and retirement of common stock
|
(16,647
|
)
|
|
(166
|
)
|
|
|
|
(309,721
|
)
|
|
—
|
|
|
—
|
|
|
(309,887
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
23,539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,539
|
|
||||||
|
Excess tax benefit on stock-based compensation
|
—
|
|
|
—
|
|
|
454
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
454
|
|
||||||
|
Common stock issued under stock plans (1)
|
1,354
|
|
|
13
|
|
|
6,831
|
|
|
(447
|
)
|
|
—
|
|
|
—
|
|
|
6,397
|
|
||||||
|
Purchase of noncontrolling interests, net of tax of $1,504
|
—
|
|
|
—
|
|
|
9,301
|
|
|
—
|
|
|
—
|
|
|
581
|
|
|
9,882
|
|
||||||
|
Change in the redemption value of redeemable interests
|
—
|
|
|
—
|
|
|
(2,024
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,024
|
)
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,818
|
)
|
|
(5,818
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
738
|
|
|
738
|
|
||||||
|
Balance, December 25, 2016
|
103,922
|
|
|
$
|
1,039
|
|
|
$
|
1,079,583
|
|
|
$
|
(756,070
|
)
|
|
$
|
(111,143
|
)
|
|
$
|
12,654
|
|
|
$
|
226,063
|
|
|
Cumulative-effect from a change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
14,364
|
|
|
—
|
|
|
—
|
|
|
14,364
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
101,293
|
|
|
—
|
|
|
3,099
|
|
|
104,392
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,944
|
|
|
(3
|
)
|
|
11,941
|
|
||||||
|
Cash dividends declared, $0.32 per common share
|
—
|
|
|
—
|
|
|
(30,988
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,988
|
)
|
||||||
|
Repurchase and retirement of common stock
|
(13,807
|
)
|
|
(138
|
)
|
|
—
|
|
|
(272,598
|
)
|
|
—
|
|
|
—
|
|
|
(272,736
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
|
|
|
23,721
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,721
|
|
||||||
|
Common stock issued under stock plans (1)
|
1,798
|
|
|
18
|
|
|
10,421
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
10,259
|
|
||||||
|
Purchase of noncontrolling interests, net of tax of $45
|
—
|
|
|
—
|
|
|
(713
|
)
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
(893
|
)
|
||||||
|
Change in the redemption value of redeemable interests
|
—
|
|
|
—
|
|
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,973
|
)
|
|
(5,973
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
873
|
|
|
873
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
419
|
|
|
419
|
|
||||||
|
Balance, December 31, 2017
|
91,913
|
|
|
$
|
919
|
|
|
$
|
1,081,813
|
|
|
$
|
(913,191
|
)
|
|
$
|
(99,199
|
)
|
|
$
|
10,889
|
|
|
$
|
81,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(CONTINUED...)
|
|
||||||||||||||
|
|
BLOOMIN’ BRANDS
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON STOCK
|
|
ADDITIONAL PAID-IN CAPITAL
|
|
ACCUM-
ULATED DEFICIT |
|
ACCUMULATED OTHER
COMPREHENSIVE LOSS |
|
NON-CONTROLLING INTERESTS
|
|
TOTAL
|
|||||||||||||||
|
|
SHARES
|
|
AMOUNT
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2017
|
91,913
|
|
|
$
|
919
|
|
|
$
|
1,081,813
|
|
|
$
|
(913,191
|
)
|
|
$
|
(99,199
|
)
|
|
$
|
10,889
|
|
|
$
|
81,231
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
107,098
|
|
|
—
|
|
|
2,770
|
|
|
109,868
|
|
||||||
|
Other comprehensive (loss) income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,556
|
)
|
|
444
|
|
|
(43,112
|
)
|
||||||
|
Cash dividends declared, $0.36 per common share
|
—
|
|
|
—
|
|
|
(33,312
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,312
|
)
|
||||||
|
Repurchase and retirement of common stock
|
(5,062
|
)
|
|
(50
|
)
|
|
—
|
|
|
(113,917
|
)
|
|
—
|
|
|
—
|
|
|
(113,967
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
23,059
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,059
|
|
||||||
|
Common stock issued under stock plans (1)
|
4,421
|
|
|
44
|
|
|
36,568
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,612
|
|
||||||
|
Purchase of noncontrolling interests, net of tax of $75
|
—
|
|
|
—
|
|
|
(216
|
)
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|
(326
|
)
|
||||||
|
Change in the redemption value of redeemable interests
|
—
|
|
|
—
|
|
|
(330
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(330
|
)
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,943
|
)
|
|
(6,943
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,037
|
|
|
2,037
|
|
||||||
|
Balance, December 30, 2018
|
91,272
|
|
|
$
|
913
|
|
|
$
|
1,107,582
|
|
|
$
|
(920,010
|
)
|
|
$
|
(142,755
|
)
|
|
$
|
9,087
|
|
|
$
|
54,817
|
|
|
(1)
|
Net of forfeitures and shares withheld for employee taxes.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows provided by operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
109,538
|
|
|
$
|
103,608
|
|
|
$
|
43,987
|
|
|
Adjustments to reconcile Net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
201,593
|
|
|
192,282
|
|
|
193,838
|
|
|||
|
Amortization of deferred discounts and issuance costs
|
2,561
|
|
|
2,868
|
|
|
7,857
|
|
|||
|
Amortization of deferred gift card sales commissions
|
27,227
|
|
|
26,751
|
|
|
28,045
|
|
|||
|
Provision for impaired assets and restaurant closings
|
36,863
|
|
|
52,329
|
|
|
104,627
|
|
|||
|
Stock-based and other non-cash compensation expense
|
27,433
|
|
|
25,938
|
|
|
21,522
|
|
|||
|
Deferred income tax benefit
|
(29,490
|
)
|
|
(28,051
|
)
|
|
(76,845
|
)
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
—
|
|
|
1,069
|
|
|
26,998
|
|
|||
|
Gain on sale of a business or subsidiary
|
—
|
|
|
(15,632
|
)
|
|
(1,633
|
)
|
|||
|
Recognition of deferred gain on sale-leaseback transactions
|
(12,336
|
)
|
|
(11,872
|
)
|
|
(5,981
|
)
|
|||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
(2,252
|
)
|
|||
|
Other, net
|
4,358
|
|
|
5,412
|
|
|
830
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
||||||
|
(Increase) decrease in inventories
|
(24,707
|
)
|
|
11,065
|
|
|
15,053
|
|
|||
|
Increase in other current assets
|
(25,405
|
)
|
|
(12,262
|
)
|
|
(22,778
|
)
|
|||
|
(Increase) decrease in other assets
|
(3,190
|
)
|
|
(1,585
|
)
|
|
5,752
|
|
|||
|
(Decrease) increase in accounts payable and accrued and other current liabilities
|
(39,871
|
)
|
|
53,880
|
|
|
(8,222
|
)
|
|||
|
Increase in deferred rent
|
8,737
|
|
|
12,079
|
|
|
12,426
|
|
|||
|
Increase (decrease) in unearned revenue
|
12,199
|
|
|
(5,855
|
)
|
|
11,948
|
|
|||
|
Decrease in other long-term liabilities
|
(7,436
|
)
|
|
(3,022
|
)
|
|
(14,585
|
)
|
|||
|
Net cash provided by operating activities
|
288,074
|
|
|
409,002
|
|
|
340,587
|
|
|||
|
Cash flows (used in) provided by investing activities:
|
|
|
|
|
|
||||||
|
Proceeds from sale-leaseback transactions, net
|
16,160
|
|
|
98,840
|
|
|
530,684
|
|
|||
|
Proceeds from sale of a business, net of cash divested
|
—
|
|
|
39,196
|
|
|
28,635
|
|
|||
|
Capital expenditures
|
(208,224
|
)
|
|
(260,589
|
)
|
|
(260,578
|
)
|
|||
|
Proceeds from disposal of property, fixtures and equipment
|
14,041
|
|
|
1,020
|
|
|
1,726
|
|
|||
|
Other investments, net
|
727
|
|
|
(1,582
|
)
|
|
(5,219
|
)
|
|||
|
Net cash (used in) provided by investing activities
|
$
|
(177,296
|
)
|
|
$
|
(123,115
|
)
|
|
$
|
295,248
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
(CONTINUED...)
|
|
|||||||
|
|
|
|
|
|
|
||||||
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows used in financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of long-term debt, net
|
$
|
1,637
|
|
|
$
|
621,603
|
|
|
$
|
364,211
|
|
|
Defeasance, extinguishment and modification of debt
|
—
|
|
|
(1,193,719
|
)
|
|
(478,906
|
)
|
|||
|
Repayments of long-term debt
|
(26,686
|
)
|
|
(75,528
|
)
|
|
(355,616
|
)
|
|||
|
Proceeds from borrowings on revolving credit facilities, net
|
476,829
|
|
|
1,345,761
|
|
|
729,500
|
|
|||
|
Repayments of borrowings on revolving credit facilities
|
(478,500
|
)
|
|
(676,500
|
)
|
|
(539,500
|
)
|
|||
|
Proceeds from failed sale-leaseback transactions, net
|
—
|
|
|
5,942
|
|
|
18,246
|
|
|||
|
Proceeds from share-based compensation, net
|
36,612
|
|
|
10,439
|
|
|
6,843
|
|
|||
|
Distributions to noncontrolling interests
|
(6,943
|
)
|
|
(5,973
|
)
|
|
(5,818
|
)
|
|||
|
Contributions from noncontrolling interests
|
2,037
|
|
|
873
|
|
|
738
|
|
|||
|
Purchase of limited partnership and noncontrolling interests
|
(2,112
|
)
|
|
(5,713
|
)
|
|
(39,476
|
)
|
|||
|
Repayments of partner deposits and accrued partner obligations
|
(19,947
|
)
|
|
(16,786
|
)
|
|
(18,739
|
)
|
|||
|
Repurchase of common stock
|
(113,967
|
)
|
|
(272,916
|
)
|
|
(310,334
|
)
|
|||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
2,252
|
|
|||
|
Cash dividends paid on common stock
|
(33,312
|
)
|
|
(30,988
|
)
|
|
(31,379
|
)
|
|||
|
Net cash used in financing activities
|
(164,352
|
)
|
|
(293,505
|
)
|
|
(657,978
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(4,146
|
)
|
|
975
|
|
|
2,955
|
|
|||
|
Net decrease in cash, cash equivalents and restricted cash
|
(57,720
|
)
|
|
(6,643
|
)
|
|
(19,188
|
)
|
|||
|
Cash, cash equivalents and restricted cash as of the beginning of the period
|
129,543
|
|
|
136,186
|
|
|
155,374
|
|
|||
|
Cash, cash equivalents and restricted cash as of the end of the period
|
$
|
71,823
|
|
|
$
|
129,543
|
|
|
$
|
136,186
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
41,681
|
|
|
$
|
40,475
|
|
|
$
|
41,645
|
|
|
Cash paid for income taxes, net of refunds
|
15,839
|
|
|
33,392
|
|
|
88,823
|
|
|||
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Purchase of noncontrolling interest included in accrued and other current liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,414
|
|
|
Increase (decrease) in liabilities from the acquisition of property, fixtures and equipment or capital leases
|
2,699
|
|
|
(4,747
|
)
|
|
9,610
|
|
|||
|
Deferred tax effect of purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
1,504
|
|
|||
|
Level 1
|
Unadjusted quoted market prices in active markets for identical assets or liabilities
|
|
Level 2
|
Observable inputs available at measurement date other than quoted prices included in Level 1
|
|
Level 3
|
Unobservable inputs that cannot be corroborated by observable market data
|
|
Buildings and building improvements
|
20 to 30 years
|
|
Furniture and fixtures
|
5 to 7 years
|
|
Equipment
|
2 to 7 years
|
|
Leasehold improvements
|
5 to 20 years
|
|
Computer equipment and software
|
3 to 7 years
|
|
|
FISCAL YEAR
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
(dollars in thousands, except per share data)
|
AS REPORTED
|
|
2014-09 IMPACT
|
|
AS RESTATED
|
|
AS REPORTED
|
|
2014-09 IMPACT
|
|
AS RESTATED
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Restaurant sales
|
$
|
4,168,658
|
|
|
$
|
(4,595
|
)
|
|
$
|
4,164,063
|
|
|
$
|
4,226,057
|
|
|
$
|
(4,137
|
)
|
|
$
|
4,221,920
|
|
|
Franchise and other revenues
|
44,688
|
|
|
14,385
|
|
|
59,073
|
|
|
26,255
|
|
|
12,498
|
|
|
38,753
|
|
||||||
|
Total revenues
|
$
|
4,213,346
|
|
|
$
|
9,790
|
|
|
$
|
4,223,136
|
|
|
$
|
4,252,312
|
|
|
$
|
8,361
|
|
|
$
|
4,260,673
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other restaurant operating
|
$
|
978,984
|
|
|
$
|
17,196
|
|
|
$
|
996,180
|
|
|
$
|
992,157
|
|
|
$
|
12,217
|
|
|
$
|
1,004,374
|
|
|
Income from operations
|
$
|
146,092
|
|
|
$
|
(7,406
|
)
|
|
$
|
138,686
|
|
|
$
|
127,606
|
|
|
$
|
(3,856
|
)
|
|
$
|
123,750
|
|
|
Income before benefit for income taxes
|
$
|
118,543
|
|
|
$
|
(7,406
|
)
|
|
$
|
111,137
|
|
|
$
|
56,491
|
|
|
$
|
(3,856
|
)
|
|
$
|
52,635
|
|
|
Provision for income taxes
|
$
|
15,985
|
|
|
$
|
(8,456
|
)
|
|
$
|
7,529
|
|
|
$
|
10,144
|
|
|
$
|
(1,496
|
)
|
|
$
|
8,648
|
|
|
Net income
|
$
|
102,558
|
|
|
$
|
1,050
|
|
|
$
|
103,608
|
|
|
$
|
46,347
|
|
|
$
|
(2,360
|
)
|
|
$
|
43,987
|
|
|
Net income attributable to Bloomin’ Brands
|
$
|
100,243
|
|
|
$
|
1,050
|
|
|
$
|
101,293
|
|
|
$
|
41,748
|
|
|
$
|
(2,360
|
)
|
|
$
|
39,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic earnings per share
|
$
|
1.04
|
|
|
$
|
0.01
|
|
|
$
|
1.05
|
|
|
$
|
0.37
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.35
|
|
|
Diluted earnings per share
|
$
|
1.01
|
|
|
$
|
0.01
|
|
|
$
|
1.02
|
|
|
$
|
0.37
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.34
|
|
|
|
DECEMBER 31, 2017
|
||||||||||
|
(dollars in thousands)
|
AS REPORTED
|
|
2014-09 IMPACT
|
|
AS RESTATED
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Deferred income tax assets, net
|
$
|
71,499
|
|
|
$
|
(11,013
|
)
|
|
$
|
60,486
|
|
|
Total assets
|
$
|
2,572,907
|
|
|
$
|
(11,013
|
)
|
|
$
|
2,561,894
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
|
Unearned revenue
|
|
|
|
|
|
||||||
|
Deferred gift card revenue
|
$
|
371,455
|
|
|
$
|
(47,827
|
)
|
|
$
|
323,628
|
|
|
Deferred loyalty revenue
|
6,667
|
|
|
—
|
|
|
6,667
|
|
|||
|
Deferred franchise fees - current
|
105
|
|
|
356
|
|
|
461
|
|
|||
|
Total Unearned revenue
|
$
|
378,227
|
|
|
$
|
(47,471
|
)
|
|
$
|
330,756
|
|
|
Total current liabilities
|
$
|
860,863
|
|
|
$
|
(47,471
|
)
|
|
$
|
813,392
|
|
|
Other long-term liabilities, net (1)
|
$
|
205,745
|
|
|
$
|
4,698
|
|
|
$
|
210,443
|
|
|
Total liabilities
|
$
|
2,523,436
|
|
|
$
|
(42,773
|
)
|
|
$
|
2,480,663
|
|
|
Bloomin’ Brands stockholders’ equity
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
$
|
(944,951
|
)
|
|
$
|
31,760
|
|
|
$
|
(913,191
|
)
|
|
Total Bloomin’ Brands stockholders’ equity
|
$
|
38,582
|
|
|
$
|
31,760
|
|
|
$
|
70,342
|
|
|
Total stockholders’ equity
|
$
|
49,471
|
|
|
$
|
31,760
|
|
|
$
|
81,231
|
|
|
Total liabilities and stockholders’ equity
|
$
|
2,572,907
|
|
|
$
|
(11,013
|
)
|
|
$
|
2,561,894
|
|
|
(1)
|
Includes the non-current portion of deferred franchise fees.
|
|
(i)
|
recording of right-of-use assets of
$1.1 billion
to
$1.5 billion
and lease liabilities of
$1.3 billion
to
$1.7 billion
;
|
|
(ii)
|
a credit to the beginning balance of Accumulated Deficit of
$190.4 million
to derecognize deferred gains on sale-leaseback transactions and a debit to the beginning balance of Accumulated Deficit of
$49.2 million
to derecognize the related deferred tax assets; and
|
|
(iii)
|
derecognition of existing debt obligations of
$19.6 million
and existing fixed assets of
$16.1 million
related to restaurant properties sold and leased back from to third parties that currently do not qualify for sale accounting, with gains or losses associated with this change recognized in Accumulated Deficit.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
|
|
(Restated) (1)
|
|
(Restated) (1)
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Restaurant sales
|
$
|
4,060,871
|
|
|
$
|
4,164,063
|
|
|
$
|
4,221,920
|
|
|
Franchise and other revenues:
|
|
|
|
|
|
||||||
|
Franchise revenue
|
$
|
52,906
|
|
|
$
|
47,021
|
|
|
$
|
32,281
|
|
|
Other revenue
|
12,636
|
|
|
12,052
|
|
|
6,472
|
|
|||
|
Total Franchise and other revenues
|
$
|
65,542
|
|
|
$
|
59,073
|
|
|
$
|
38,753
|
|
|
Total revenues
|
$
|
4,126,413
|
|
|
$
|
4,223,136
|
|
|
$
|
4,260,673
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
|
FISCAL YEAR
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
(dollars in thousands)
|
RESTAURANT SALES
|
|
FRANCHISE REVENUE
|
|
RESTAURANT SALES
|
|
FRANCHISE REVENUE
|
|
RESTAURANT SALES
|
|
FRANCHISE REVENUE
|
||||||||||||
|
U.S.
|
|
|
|
|
(Restated) (1)
|
|
(Restated) (1)
|
|
(Restated) (1)
|
|
(Restated) (1)
|
||||||||||||
|
Outback Steakhouse (2)
|
$
|
2,098,696
|
|
|
$
|
40,422
|
|
|
$
|
2,141,506
|
|
|
$
|
34,978
|
|
|
$
|
2,186,052
|
|
|
$
|
24,222
|
|
|
Carrabba’s Italian Grill (2)
|
647,454
|
|
|
601
|
|
|
673,872
|
|
|
553
|
|
|
692,631
|
|
|
534
|
|
||||||
|
Bonefish Grill
|
578,139
|
|
|
833
|
|
|
600,717
|
|
|
925
|
|
|
613,499
|
|
|
854
|
|
||||||
|
Fleming’s Prime Steakhouse & Wine Bar
|
304,064
|
|
|
—
|
|
|
296,982
|
|
|
—
|
|
|
281,572
|
|
|
—
|
|
||||||
|
Other
|
5,845
|
|
|
—
|
|
|
589
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||||
|
U.S. Total
|
$
|
3,634,198
|
|
|
$
|
41,856
|
|
|
$
|
3,713,666
|
|
|
$
|
36,456
|
|
|
$
|
3,773,770
|
|
|
$
|
25,610
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Outback Steakhouse-Brazil
|
$
|
348,394
|
|
|
$
|
—
|
|
|
$
|
377,158
|
|
|
$
|
—
|
|
|
$
|
302,856
|
|
|
$
|
—
|
|
|
Other
|
78,279
|
|
|
11,050
|
|
|
73,239
|
|
|
10,565
|
|
|
145,294
|
|
|
6,671
|
|
||||||
|
International Total
|
$
|
426,673
|
|
|
$
|
11,050
|
|
|
$
|
450,397
|
|
|
$
|
10,565
|
|
|
$
|
448,150
|
|
|
$
|
6,671
|
|
|
Total
|
$
|
4,060,871
|
|
|
$
|
52,906
|
|
|
$
|
4,164,063
|
|
|
$
|
47,021
|
|
|
$
|
4,221,920
|
|
|
$
|
32,281
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
for details of the impact of implementing ASU No. 2014-09.
|
|
(2)
|
In 2017, the Company sold
53
Outback Steakhouse restaurants and
one
Carrabba’s Italian Grill restaurant, which are now operated as franchises.
|
|
(dollars in thousands)
|
DECEMBER 30, 2018
|
|
DECEMBER 31, 2017
|
||||
|
Other current assets, net
|
|
|
|
||||
|
Deferred gift card sales commissions
|
$
|
16,431
|
|
|
$
|
16,231
|
|
|
|
|
|
|
||||
|
Unearned revenue
|
|
|
|
||||
|
Deferred gift card revenue (1)
|
$
|
333,794
|
|
|
$
|
323,628
|
|
|
Deferred loyalty revenue
|
8,424
|
|
|
6,667
|
|
||
|
Deferred franchise fees - current (1)
|
490
|
|
|
461
|
|
||
|
Total Unearned revenue
|
$
|
342,708
|
|
|
$
|
330,756
|
|
|
|
|
|
|
||||
|
Other long-term liabilities, net
|
|
|
|
||||
|
Deferred franchise fees - non-current (1)
|
$
|
4,531
|
|
|
$
|
4,698
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
for details of the impact of implementing ASU No. 2014-09 on the Company’s Consolidated Balance Sheet as of
December 31, 2017
.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance, beginning of period
|
$
|
16,231
|
|
|
$
|
15,584
|
|
|
$
|
16,073
|
|
|
Deferred gift card sales commissions amortization
|
(27,227
|
)
|
|
(26,751
|
)
|
|
(28,045
|
)
|
|||
|
Deferred gift card sales commissions capitalization
|
28,980
|
|
|
29,412
|
|
|
27,556
|
|
|||
|
Other
|
(1,553
|
)
|
|
(2,014
|
)
|
|
—
|
|
|||
|
Balance, end of period
|
$
|
16,431
|
|
|
$
|
16,231
|
|
|
$
|
15,584
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance, beginning of period
|
$
|
323,628
|
|
|
$
|
331,803
|
|
|
$
|
325,202
|
|
|
Gift card sales
|
419,172
|
|
|
440,946
|
|
|
439,233
|
|
|||
|
Gift card redemptions
|
(388,954
|
)
|
|
(426,174
|
)
|
|
(410,616
|
)
|
|||
|
Gift card breakage (1)
|
(20,052
|
)
|
|
(22,947
|
)
|
|
(22,016
|
)
|
|||
|
Balance, end of period
|
$
|
333,794
|
|
|
$
|
323,628
|
|
|
$
|
331,803
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
for details of the impact of implementing ASU No. 2014-09 for fiscal years
2017
and
2016
.
|
|
|
FISCAL YEAR
|
||
|
(dollars in thousands)
|
2016
|
||
|
Restaurant sales
|
$
|
90,455
|
|
|
Loss before income taxes (1)
|
$
|
(32,348
|
)
|
|
(1)
|
Includes impairment charges of
$39.6 million
for Assets held for sale and a gain on sale of
$2.1 million
in 2016.
|
|
(dollars in thousands)
|
DECEMBER 30, 2018
|
||
|
Assets
|
|
||
|
Cash and cash equivalents
|
$
|
18
|
|
|
Inventory
|
515
|
|
|
|
Other current assets, net
|
16
|
|
|
|
Property, fixtures and equipment, net
|
9,454
|
|
|
|
Goodwill
|
110
|
|
|
|
Other assets, net
|
114
|
|
|
|
Total assets
|
$
|
10,227
|
|
|
Impairment on carrying value of assets held for sale
|
(4,809
|
)
|
|
|
Total assets, net of impairment
|
$
|
5,418
|
|
|
|
|
||
|
Liabilities
|
|
||
|
Accrued and other current liabilities
|
$
|
51
|
|
|
Unearned revenue
|
124
|
|
|
|
Deferred rent
|
1,435
|
|
|
|
Other long-term liabilities, net
|
619
|
|
|
|
Total liabilities
|
$
|
2,229
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Impairment losses
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
15,342
|
|
|
$
|
15,325
|
|
|
$
|
57,464
|
|
|
International
|
11,457
|
|
|
10,124
|
|
|
41,599
|
|
|||
|
Total impairment losses
|
$
|
26,799
|
|
|
$
|
25,449
|
|
|
$
|
99,063
|
|
|
Restaurant closure expenses
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
6,536
|
|
|
$
|
26,749
|
|
|
$
|
5,596
|
|
|
International
|
3,528
|
|
|
131
|
|
|
(32
|
)
|
|||
|
Total restaurant closure expenses
|
$
|
10,064
|
|
|
$
|
26,880
|
|
|
$
|
5,564
|
|
|
Provision for impaired assets and restaurant closings
|
$
|
36,863
|
|
|
$
|
52,329
|
|
|
$
|
104,627
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Impairment, facility closure and other expenses
|
|
|
|
|
|
||||||
|
2017 Closure Initiative (1)
|
$
|
1,662
|
|
|
$
|
20,352
|
|
|
$
|
46,500
|
|
|
Bonefish Restructuring (2)
|
1,405
|
|
|
3,783
|
|
|
4,859
|
|
|||
|
Impairment, facility closure and other expenses -
Provision for impaired assets and restaurant closings
|
$
|
3,067
|
|
|
$
|
24,135
|
|
|
$
|
51,359
|
|
|
Severance and other expenses
|
|
|
|
|
|
||||||
|
2017 Closure Initiative (1)
|
$
|
434
|
|
|
$
|
3,299
|
|
|
$
|
—
|
|
|
Bonefish Restructuring (2)
|
136
|
|
|
67
|
|
|
601
|
|
|||
|
Severance and other expenses -
General and administrative expense
|
$
|
570
|
|
|
$
|
3,366
|
|
|
$
|
601
|
|
|
Reversal of deferred rent liability
|
|
|
|
|
|
||||||
|
2017 Closure Initiative (1)
|
$
|
(469
|
)
|
|
$
|
(4,755
|
)
|
|
$
|
(3,271
|
)
|
|
Bonefish Restructuring (2)
|
(147
|
)
|
|
—
|
|
|
(3,410
|
)
|
|||
|
Reversal of deferred rent liability -
O
ther restaurant operating expense
|
$
|
(616
|
)
|
|
$
|
(4,755
|
)
|
|
$
|
(6,681
|
)
|
|
|
$
|
3,021
|
|
|
$
|
22,746
|
|
|
$
|
45,279
|
|
|
(1)
|
On February 15, 2017 and
August 28, 2017
, the Company decided to close
43
underperforming restaurants in the U.S. and
two
Abbraccio restaurants outside of the core markets of São Paulo and Rio de Janeiro in Brazil (the “2017 Closure Initiative”). Most of these restaurants were closed in 2017, with the balance mostly closing as leases and certain operating covenants expire or are amended or waived. In connection with the 2017 Closure Initiative, the Company recognized impairments and closure costs of
$0.6 million
,
$17.9 million
and
$45.6 million
within the U.S. segment and
$1.1 million
,
$2.5 million
and
$0.9 million
within the International segment for
2018
,
2017
and
2016
, respectively.
|
|
(2)
|
On February 12, 2016, the Company decided to close
14
Bonefish Grill restaurants (the “Bonefish Restructuring”). Expenses related to the Bonefish Restructuring are recognized within the U.S. segment.
|
|
DESCRIPTION
|
|
LOCATION OF CHARGE IN THE CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
|
CLOSURE INITIATIVES AND RESTRUCTURING
|
||||||||||
|
|
|
2017
|
|
BONEFISH
|
|
TOTAL
|
||||||||
|
Impairments, facility closure and other expenses
|
|
Provision for impaired assets and restaurant closings
|
|
$
|
68,514
|
|
|
$
|
34,251
|
|
|
$
|
102,765
|
|
|
Severance and other expenses
|
|
General and administrative
|
|
3,733
|
|
|
947
|
|
|
4,680
|
|
|||
|
Reversal of deferred rent liability
|
|
Other restaurant operating
|
|
(8,495
|
)
|
|
(3,704
|
)
|
|
(12,199
|
)
|
|||
|
|
|
|
|
$
|
63,752
|
|
|
$
|
31,494
|
|
|
$
|
95,246
|
|
|
(dollars in thousands)
|
CONSOLIDATED BALANCE SHEET CLASSIFICATION
|
|
DECEMBER 30, 2018
|
|
DECEMBER 31, 2017
|
||||
|
Surplus properties - assets held for sale
|
Other current assets, net
|
|
$
|
4,594
|
|
|
$
|
6,217
|
|
|
Surplus properties - assets held and used
|
Property, fixtures and equipment, net
|
|
15,254
|
|
|
21,611
|
|
||
|
Total surplus properties
|
|
|
$
|
19,848
|
|
|
$
|
27,828
|
|
|
|
|
|
|
|
|
||||
|
Number of surplus properties owned
|
|
|
16
|
|
|
22
|
|
||
|
|
FISCAL YEAR
|
||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
||||
|
Beginning of the year
|
$
|
22,709
|
|
|
$
|
6,557
|
|
|
Charges
|
15,771
|
|
|
29,393
|
|
||
|
Cash payments
|
(14,830
|
)
|
|
(10,728
|
)
|
||
|
Adjustments
|
(5,707
|
)
|
|
(2,513
|
)
|
||
|
End of the year (1)
|
$
|
17,943
|
|
|
$
|
22,709
|
|
|
(1)
|
The Company had exit-related accruals of
$4.0 million
and
$6.7 million
, recorded in Accrued and other current liabilities and
$13.9 million
and
$16.0 million
, recorded in Other long-term liabilities, net, as of
December 30, 2018
and
December 31, 2017
, respectively.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands, except per share data)
|
|
|
(Restated) (1)
|
|
(Restated) (1)
|
||||||
|
Net income attributable to Bloomin’ Brands
|
$
|
107,098
|
|
|
$
|
101,293
|
|
|
$
|
39,388
|
|
|
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
92,042
|
|
|
96,365
|
|
|
111,381
|
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of diluted securities:
|
|
|
|
|
|
||||||
|
Stock options
|
1,595
|
|
|
2,895
|
|
|
2,659
|
|
|||
|
Nonvested restricted stock and restricted stock units
|
397
|
|
|
421
|
|
|
260
|
|
|||
|
Nonvested performance-based share units
|
41
|
|
|
26
|
|
|
11
|
|
|||
|
Diluted weighted average common shares outstanding
|
94,075
|
|
|
99,707
|
|
|
114,311
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
1.16
|
|
|
$
|
1.05
|
|
|
$
|
0.35
|
|
|
Diluted earnings per share
|
$
|
1.14
|
|
|
$
|
1.02
|
|
|
$
|
0.34
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
|
FISCAL YEAR
|
|||||||
|
(shares in thousands)
|
2018
|
|
2017
|
|
2016
|
|||
|
Stock options
|
2,879
|
|
|
5,555
|
|
|
5,151
|
|
|
Nonvested restricted stock and restricted stock units
|
99
|
|
|
128
|
|
|
219
|
|
|
Nonvested performance-based share units
|
201
|
|
|
222
|
|
|
92
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Stock options
|
$
|
6,378
|
|
|
$
|
10,423
|
|
|
$
|
11,926
|
|
|
Restricted stock and restricted stock units
|
9,143
|
|
|
9,933
|
|
|
9,275
|
|
|||
|
Performance-based share units
|
6,911
|
|
|
2,227
|
|
|
1,393
|
|
|||
|
|
$
|
22,432
|
|
|
$
|
22,583
|
|
|
$
|
22,594
|
|
|
(in thousands, except exercise price and contractual life)
|
OPTIONS
|
|
WEIGHTED-
AVERAGE EXERCISE PRICE |
|
WEIGHTED-
AVERAGE REMAINING CONTRACTUAL LIFE (YEARS) |
|
AGGREGATE
INTRINSIC VALUE |
|||||
|
Outstanding as of December 31, 2017
|
10,051
|
|
|
$
|
14.89
|
|
|
5.2
|
|
$
|
71,373
|
|
|
Granted
|
488
|
|
|
24.01
|
|
|
|
|
|
|||
|
Exercised
|
(3,994
|
)
|
|
10.14
|
|
|
|
|
|
|||
|
Forfeited or expired
|
(355
|
)
|
|
21.38
|
|
|
|
|
|
|||
|
Outstanding as of December 30, 2018
|
6,190
|
|
|
$
|
18.30
|
|
|
5.7
|
|
$
|
11,439
|
|
|
Exercisable as of December 30, 2018
|
4,080
|
|
|
$
|
17.67
|
|
|
4.5
|
|
$
|
10,963
|
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Assumptions:
|
|
|
|
|
|
||||||
|
Weighted-average risk-free interest rate (1)
|
2.66
|
%
|
|
1.92
|
%
|
|
1.32
|
%
|
|||
|
Dividend yield (2)
|
1.50
|
%
|
|
1.84
|
%
|
|
1.59
|
%
|
|||
|
Expected term (3)
|
5.8 years
|
|
|
6.3 years
|
|
|
6.1 years
|
|
|||
|
Weighted-average volatility (4)
|
32.76
|
%
|
|
33.72
|
%
|
|
35.18
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted-average grant date fair value per option
|
$
|
7.23
|
|
|
$
|
5.09
|
|
|
$
|
5.28
|
|
|
(1)
|
Risk-free interest rate is the U.S. Treasury yield curve in effect as of the grant date for periods within the expected term of the option.
|
|
(2)
|
Dividend yield is the level of dividends expected to be paid on the Company’s common stock over the expected term of the option.
|
|
(3)
|
Expected term represents the period of time that the options are expected to be outstanding. The Company estimates the expected term based on historical exercise experience for its stock options.
|
|
(4)
|
Based on the historical volatility of the Company’s stock.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Intrinsic value of options exercised
|
$
|
52,247
|
|
|
$
|
15,139
|
|
|
$
|
10,792
|
|
|
Cash received from option exercises, net of tax withholding
|
$
|
40,501
|
|
|
$
|
13,329
|
|
|
$
|
8,998
|
|
|
Fair value of stock options vested
|
$
|
34,316
|
|
|
$
|
28,085
|
|
|
$
|
19,431
|
|
|
Tax benefits for stock option compensation expense (1)
|
$
|
13,085
|
|
|
$
|
5,889
|
|
|
$
|
4,177
|
|
|
|
|
|
|
|
|
||||||
|
Unrecognized stock option expense
|
$
|
8,077
|
|
|
|
|
|
||||
|
Remaining weighted-average vesting period
|
2.3 years
|
|
|
|
|
|
|||||
|
(1)
|
Includes excess tax benefits for tax deductions related to the exercise of stock options of
$8.0 million
,
$2.9 million
and
$2.1 million
for fiscal years
2018
,
2017
and
2016
, respectively.
|
|
(shares in thousands)
|
NUMBER OF RESTRICTED STOCK UNIT AWARDS
|
|
WEIGHTED-AVERAGE
GRANT DATE FAIR VALUE PER AWARD |
|||
|
Outstanding as of December 31, 2017
|
1,392
|
|
|
$
|
17.54
|
|
|
Granted
|
390
|
|
|
22.00
|
|
|
|
Vested
|
(530
|
)
|
|
18.32
|
|
|
|
Forfeited
|
(96
|
)
|
|
17.94
|
|
|
|
Outstanding as of December 30, 2018
|
1,156
|
|
|
$
|
18.65
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Fair value of restricted stock vested
|
$
|
9,705
|
|
|
$
|
10,182
|
|
|
$
|
7,752
|
|
|
Tax benefits for restricted stock compensation expense
|
$
|
2,938
|
|
|
$
|
3,664
|
|
|
$
|
2,513
|
|
|
|
|
|
|
|
|
||||||
|
Unrecognized restricted stock expense
|
$
|
14,786
|
|
|
|
|
|
||||
|
Remaining weighted-average vesting period
|
2.4 years
|
|
|
|
|
|
|||||
|
(shares in thousands)
|
PERFORMANCE-BASED SHARE UNITS
|
|
WEIGHTED-AVERAGE
GRANT DATE FAIR VALUE PER AWARD |
|||
|
Outstanding as of December 31, 2017
|
499
|
|
|
$
|
16.72
|
|
|
Granted
|
190
|
|
|
22.70
|
|
|
|
Vested
|
(68
|
)
|
|
16.85
|
|
|
|
Forfeited
|
(46
|
)
|
|
17.31
|
|
|
|
Outstanding as of December 30, 2018
|
575
|
|
|
$
|
18.54
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Tax benefits for PSU compensation expense
|
$
|
406
|
|
|
$
|
501
|
|
|
$
|
910
|
|
|
Unrecognized PSU expense
|
$
|
7,093
|
|
|
|
|
|
||||
|
Remaining weighted-average vesting period (1)
|
1.1 years
|
|
|
|
|
|
|||||
|
(1)
|
PSUs typically vest after
three
years.
|
|
(dollars in thousands)
|
DECEMBER 30,
2018 |
|
DECEMBER 31,
2017 |
||||
|
Prepaid expenses
|
$
|
38,117
|
|
|
$
|
40,688
|
|
|
Accounts receivable - gift cards, net
|
91,242
|
|
|
66,361
|
|
||
|
Accounts receivable - vendors, net
|
10,029
|
|
|
19,483
|
|
||
|
Accounts receivable - franchisees, net
|
1,303
|
|
|
2,017
|
|
||
|
Accounts receivable - other, net
|
19,688
|
|
|
22,808
|
|
||
|
Deferred gift card sales commissions
|
16,431
|
|
|
16,231
|
|
||
|
Assets held for sale
|
5,143
|
|
|
6,217
|
|
||
|
Other current assets, net
|
8,895
|
|
|
5,597
|
|
||
|
|
$
|
190,848
|
|
|
$
|
179,402
|
|
|
(dollars in thousands)
|
DECEMBER 30,
2018 |
|
DECEMBER 31,
2017 |
||||
|
Land
|
$
|
59,973
|
|
|
$
|
74,228
|
|
|
Buildings and building improvements
|
645,920
|
|
|
653,246
|
|
||
|
Furniture and fixtures
|
428,676
|
|
|
410,792
|
|
||
|
Equipment
|
634,459
|
|
|
600,977
|
|
||
|
Leasehold improvements
|
542,815
|
|
|
534,875
|
|
||
|
Construction in progress
|
48,949
|
|
|
40,740
|
|
||
|
Less: accumulated depreciation
|
(1,244,863
|
)
|
|
(1,141,444
|
)
|
||
|
|
$
|
1,115,929
|
|
|
$
|
1,173,414
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Gross proceeds from sale-leaseback transactions
|
$
|
17,294
|
|
|
$
|
108,010
|
|
|
$
|
541,937
|
|
|
Sale-leaseback transaction, deferred gain, gross (1)
|
$
|
2,393
|
|
|
$
|
22,315
|
|
|
$
|
163,434
|
|
|
Number of restaurant properties sold and leased back
|
6
|
|
|
31
|
|
|
153
|
|
|||
|
(1)
|
Deferred gains are amortized to Other restaurant operating expense in the Company’s
Consolidated Statements of Operations and Comprehensive Income
over the initial term of each lease, ranging from
10
to
20
years.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Depreciation expense
|
$
|
192,099
|
|
|
$
|
182,254
|
|
|
$
|
183,049
|
|
|
Repair and maintenance expense
|
102,409
|
|
|
111,926
|
|
|
108,940
|
|
|||
|
(dollars in thousands)
|
U.S.
|
|
INTERNATIONAL
|
|
CONSOLIDATED
|
||||||
|
Balance as of December 25, 2016
|
$
|
172,424
|
|
|
$
|
137,631
|
|
|
$
|
310,055
|
|
|
Translation adjustments
|
—
|
|
|
3,280
|
|
|
3,280
|
|
|||
|
Impairments (1)
|
—
|
|
|
(1,444
|
)
|
|
(1,444
|
)
|
|||
|
Divestitures (2)
|
(1,657
|
)
|
|
—
|
|
|
(1,657
|
)
|
|||
|
Balance as of December 31, 2017
|
$
|
170,767
|
|
|
$
|
139,467
|
|
|
$
|
310,234
|
|
|
Translation adjustments
|
—
|
|
|
(14,697
|
)
|
|
(14,697
|
)
|
|||
|
Transfer to Assets held for sale
|
(110
|
)
|
|
—
|
|
|
(110
|
)
|
|||
|
Balance as of December 30, 2018
|
$
|
170,657
|
|
|
$
|
124,770
|
|
|
$
|
295,427
|
|
|
(1)
|
During 2017, the Company recognized
$1.4 million
goodwill impairment related to its China subsidiary in
Provision for impaired assets and restaurant closings
within its Consolidated Statements of Operations and Comprehensive Income.
|
|
(2)
|
During 2017, the Company disposed of Goodwill in connection with the sale of
54
of its U.S. Company-owned Outback Steakhouse and Carrabba’s Italian Grill locations to existing franchisees.
|
|
|
DECEMBER 30, 2018
|
|
DECEMBER 31, 2017
|
|
DECEMBER 25, 2016
|
||||||||||||||||||
|
(dollars in thousands)
|
GROSS CARRYING AMOUNT
|
|
ACCUMULATED IMPAIRMENTS
|
|
GROSS CARRYING AMOUNT
|
|
ACCUMULATED IMPAIRMENTS
|
|
GROSS CARRYING AMOUNT
|
|
ACCUMULATED IMPAIRMENTS
|
||||||||||||
|
U.S.
|
$
|
838,827
|
|
|
$
|
(668,170
|
)
|
|
$
|
838,937
|
|
|
$
|
(668,170
|
)
|
|
$
|
840,594
|
|
|
$
|
(668,170
|
)
|
|
International
|
242,680
|
|
|
(117,910
|
)
|
|
257,377
|
|
|
(117,910
|
)
|
|
254,097
|
|
|
(116,466
|
)
|
||||||
|
Total goodwill
|
$
|
1,081,507
|
|
|
$
|
(786,080
|
)
|
|
$
|
1,096,314
|
|
|
$
|
(786,080
|
)
|
|
$
|
1,094,691
|
|
|
$
|
(784,636
|
)
|
|
|
WEIGHTED AVERAGE AMORTIZATION PERIOD
(IN YEARS) |
|
DECEMBER 30, 2018
|
|
DECEMBER 31, 2017
|
||||||||||||||||||||
|
(dollars in thousands)
|
|
GROSS CARRYING VALUE
|
|
ACCUMULATED AMORTIZATION
|
|
NET CARRYING VALUE
|
|
GROSS CARRYING VALUE
|
|
ACCUMULATED AMORTIZATION
|
|
NET CARRYING VALUE
|
|||||||||||||
|
Trade names
|
Indefinite
|
|
$
|
414,516
|
|
|
|
|
$
|
414,516
|
|
|
$
|
414,141
|
|
|
|
|
$
|
414,141
|
|
||||
|
Trademarks
|
10
|
|
81,381
|
|
|
$
|
(44,057
|
)
|
|
37,324
|
|
|
81,381
|
|
|
$
|
(40,233
|
)
|
|
41,148
|
|
||||
|
Favorable leases
|
8
|
|
64,307
|
|
|
(41,447
|
)
|
|
22,860
|
|
|
66,338
|
|
|
(39,259
|
)
|
|
27,079
|
|
||||||
|
Franchise agreements
|
2
|
|
14,881
|
|
|
(13,212
|
)
|
|
1,669
|
|
|
14,881
|
|
|
(12,067
|
)
|
|
2,814
|
|
||||||
|
Reacquired franchise rights
|
12
|
|
46,446
|
|
|
(18,843
|
)
|
|
27,603
|
|
|
55,071
|
|
|
(17,963
|
)
|
|
37,108
|
|
||||||
|
Total intangible assets
|
9
|
|
$
|
621,531
|
|
|
$
|
(117,559
|
)
|
|
$
|
503,972
|
|
|
$
|
631,812
|
|
|
$
|
(109,522
|
)
|
|
$
|
522,290
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Amortization expense (1)
|
$
|
13,377
|
|
|
$
|
14,191
|
|
|
$
|
15,666
|
|
|
(1)
|
Amortization expense is recorded in Depreciation and amortization and Other restaurant operating expense in the Company’s
Consolidated Statements of Operations and Comprehensive Income
.
|
|
(dollars in thousands)
|
|
||
|
2019
|
$
|
12,301
|
|
|
2020
|
10,736
|
|
|
|
2021
|
9,559
|
|
|
|
2022
|
9,143
|
|
|
|
2023
|
8,888
|
|
|
|
(dollars in thousands)
|
DECEMBER 30,
2018 |
|
DECEMBER 31,
2017 |
||||
|
Company-owned life insurance
|
$
|
61,233
|
|
|
$
|
73,818
|
|
|
Deferred financing fees (1)
|
6,563
|
|
|
8,232
|
|
||
|
Liquor licenses
|
24,153
|
|
|
24,659
|
|
||
|
Other assets
|
29,024
|
|
|
28,552
|
|
||
|
|
$
|
120,973
|
|
|
$
|
135,261
|
|
|
(1)
|
Net of accumulated amortization of
$5.1 million
and
$4.1 million
as of
December 30, 2018
and
December 31, 2017
, respectively.
|
|
(dollars in thousands)
|
DECEMBER 30,
2018 |
|
DECEMBER 31,
2017 |
||||
|
Accrued payroll and other compensation
|
$
|
101,249
|
|
|
$
|
113,636
|
|
|
Accrued insurance
|
22,055
|
|
|
23,482
|
|
||
|
Other current liabilities
|
123,349
|
|
|
133,722
|
|
||
|
|
$
|
246,653
|
|
|
$
|
270,840
|
|
|
|
DECEMBER 30, 2018
|
|
DECEMBER 31, 2017
|
||||||||||
|
(dollars in thousands)
|
OUTSTANDING BALANCE
|
|
INTEREST RATE
|
|
OUTSTANDING BALANCE
|
|
INTEREST RATE
|
||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
||||||
|
Term loan A (1)
|
$
|
475,000
|
|
|
4.14
|
%
|
|
$
|
500,000
|
|
|
3.27
|
%
|
|
Revolving credit facility (1)
|
599,500
|
|
|
4.17
|
%
|
|
600,000
|
|
|
3.26
|
%
|
||
|
Total Senior Secured Credit Facility
|
1,074,500
|
|
|
|
|
1,100,000
|
|
|
|
||||
|
Financing obligations
|
19,562
|
|
|
7.58% to 7.82%
|
|
|
19,579
|
|
|
7.52% to 7.82%
|
|
||
|
Capital lease obligations
|
3,297
|
|
|
|
|
2,015
|
|
|
|
||||
|
Other notes payable
|
918
|
|
|
0.00% to 2.18%
|
|
|
904
|
|
|
0.00% to 2.18%
|
|
||
|
Less: unamortized debt discount and issuance costs
|
(3,502
|
)
|
|
|
|
(4,394
|
)
|
|
|
||||
|
Total debt, net
|
1,094,775
|
|
|
|
|
1,118,104
|
|
|
|
||||
|
Less: current portion of long-term debt
|
(27,190
|
)
|
|
|
|
(26,335
|
)
|
|
|
||||
|
Long-term debt, net
|
$
|
1,067,585
|
|
|
|
|
$
|
1,091,769
|
|
|
|
||
|
(1)
|
Represents the weighted-average interest rate for the respective period.
|
|
|
BASE RATE ELECTION
|
|
EUROCURRENCY RATE ELECTION
|
|
Term loan A and revolving credit facility
|
50 to 100 basis points over Base Rate
|
|
150 to 200 basis points over the Eurocurrency Rate
|
|
|
FISCAL YEAR
|
||||||
|
(dollars in thousands)
|
2017
|
|
2016
|
||||
|
Refinancing of Senior Secured Credit Facility
|
$
|
809
|
|
|
$
|
—
|
|
|
Modification of the former credit facility
|
260
|
|
|
—
|
|
||
|
Defeasance of 2012 CMBS loan (1)
|
—
|
|
|
26,580
|
|
||
|
Modification of mortgage loan
|
—
|
|
|
418
|
|
||
|
Loss on defeasance, extinguishment and modification of debt
|
$
|
1,069
|
|
|
$
|
26,998
|
|
|
(1)
|
The loss was comprised primarily of a penalty of
$23.2 million
.
|
|
(dollars in thousands)
|
DECEMBER 30,
2018 |
||
|
Year 1
|
$
|
27,190
|
|
|
Year 2
|
26,161
|
|
|
|
Year 3
|
38,264
|
|
|
|
Year 4
|
983,696
|
|
|
|
Year 5
|
46
|
|
|
|
Thereafter
|
19,418
|
|
|
|
Total
|
$
|
1,094,775
|
|
|
SCHEDULED QUARTERLY PAYMENT DATES (dollars in thousands)
|
|
TERM LOAN A
|
||
|
March 31, 2019 through December 27, 2020
|
|
$
|
6,250
|
|
|
March 28, 2021 through December 26, 2021
|
|
$
|
9,375
|
|
|
March 27, 2022 through September 25, 2022
|
|
$
|
12,500
|
|
|
(dollars in thousands)
|
DECEMBER 30,
2018 |
|
DECEMBER 31,
2017 |
||||
|
Accrued insurance liability
|
$
|
33,771
|
|
|
$
|
35,945
|
|
|
Unfavorable leases (1)
|
32,120
|
|
|
36,661
|
|
||
|
Chef and Restaurant Managing Partner deferred compensation obligations and deposits
|
64,766
|
|
|
81,083
|
|
||
|
Other long-term liabilities (2)
|
60,876
|
|
|
56,754
|
|
||
|
|
$
|
191,533
|
|
|
$
|
210,443
|
|
|
(1)
|
Net of accumulated amortization of
$36.2 million
and
$34.0 million
as of
December 30, 2018
and
December 31, 2017
, respectively.
|
|
(2)
|
See Note
2
-
Summary of Significant Accounting Policies
for details of the impact of implementing ASU No. 2014-09 on the Company’s Consolidated Balance Sheet as of
December 31, 2017
.
|
|
SHARE REPURCHASE PROGRAM
|
|
BOARD APPROVAL DATE
|
|
AUTHORIZED
|
|
REPURCHASED
|
|
CANCELED
|
|
REMAINING
|
||||||||
|
2014
|
|
December 12, 2014
|
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2015
|
|
August 3, 2015
|
|
$
|
100,000
|
|
|
69,999
|
|
|
$
|
30,001
|
|
|
$
|
—
|
|
|
|
2016
|
|
February 12, 2016
|
|
$
|
250,000
|
|
|
139,892
|
|
|
$
|
110,108
|
|
|
$
|
—
|
|
|
|
July 2016
|
|
July 26, 2016
|
|
$
|
300,000
|
|
|
247,731
|
|
|
$
|
52,269
|
|
|
$
|
—
|
|
|
|
2017
|
|
April 21, 2017
|
|
$
|
250,000
|
|
|
195,000
|
|
|
$
|
55,000
|
|
|
$
|
—
|
|
|
|
2018
|
|
February 16, 2018
|
|
$
|
150,000
|
|
|
113,967
|
|
|
$
|
—
|
|
|
$
|
36,033
|
|
|
|
Total Share Repurchase Programs
|
|
|
|
$
|
866,589
|
|
|
|
|
|
||||||||
|
|
NUMBER OF SHARES
(in thousands) |
|
AVERAGE REPURCHASE PRICE PER SHARE
|
|
AMOUNT
(in thousands) |
||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
First fiscal quarter
|
2,116
|
|
|
2,887
|
|
|
$
|
24.10
|
|
|
$
|
18.37
|
|
|
$
|
50,996
|
|
|
$
|
53,053
|
|
|
Second fiscal quarter
|
1,287
|
|
|
7,030
|
|
|
$
|
23.31
|
|
|
$
|
20.72
|
|
|
30,004
|
|
|
145,675
|
|
||
|
Third fiscal quarter
|
968
|
|
|
3,890
|
|
|
$
|
18.57
|
|
|
$
|
19.03
|
|
|
17,968
|
|
|
74,008
|
|
||
|
Fourth fiscal quarter
|
691
|
|
|
—
|
|
|
$
|
21.71
|
|
|
$
|
—
|
|
|
14,999
|
|
|
—
|
|
||
|
Total common stock repurchases
|
5,062
|
|
|
13,807
|
|
|
$
|
22.52
|
|
|
$
|
19.75
|
|
|
$
|
113,967
|
|
|
$
|
272,736
|
|
|
|
DIVIDENDS PER SHARE
|
|
AMOUNT
(in thousands) |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
First fiscal quarter
|
$
|
0.09
|
|
|
$
|
0.08
|
|
|
$
|
8,371
|
|
|
$
|
8,254
|
|
|
Second fiscal quarter
|
0.09
|
|
|
0.08
|
|
|
8,363
|
|
|
8,054
|
|
||||
|
Third fiscal quarter
|
0.09
|
|
|
0.08
|
|
|
8,344
|
|
|
7,369
|
|
||||
|
Fourth fiscal quarter
|
0.09
|
|
|
0.08
|
|
|
8,234
|
|
|
7,311
|
|
||||
|
Total cash dividends declared and paid
|
$
|
0.36
|
|
|
$
|
0.32
|
|
|
$
|
33,312
|
|
|
$
|
30,988
|
|
|
|
NET INCOME ATTRIBUTABLE TO BLOOMIN’ BRANDS AND TRANSFERS TO NONCONTROLLING INTERESTS
|
||||||||||
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income attributable to Bloomin’ Brands
|
$
|
107,098
|
|
|
$
|
101,293
|
|
|
$
|
39,388
|
|
|
Transfers to noncontrolling interests:
|
|
|
|
|
|
||||||
|
Decrease in Bloomin’ Brands additional paid-in capital for purchase of limited partnership interests
|
(216
|
)
|
|
(713
|
)
|
|
(2,475
|
)
|
|||
|
Change from net income attributable to Bloomin’ Brands and transfers to noncontrolling interests
|
$
|
106,882
|
|
|
$
|
100,580
|
|
|
$
|
36,913
|
|
|
(dollars in thousands)
|
DECEMBER 30, 2018
|
|
DECEMBER 31, 2017
|
||||
|
Foreign currency translation adjustment
|
$
|
(135,149
|
)
|
|
$
|
(98,573
|
)
|
|
Unrealized loss on derivatives, net of tax
|
(7,606
|
)
|
|
(626
|
)
|
||
|
Accumulated other comprehensive loss
|
$
|
(142,755
|
)
|
|
$
|
(99,199
|
)
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Bloomin’ Brands:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
$
|
(36,576
|
)
|
|
$
|
8,936
|
|
|
$
|
33,667
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized (loss) gain on derivatives, net of tax (1)
|
$
|
(7,100
|
)
|
|
$
|
627
|
|
|
$
|
(1,250
|
)
|
|
Reclassification of adjustments for loss on derivatives included in Net income, net of tax (2)
|
120
|
|
|
2,381
|
|
|
3,807
|
|
|||
|
Total unrealized (loss) gain on derivatives, net of tax
|
$
|
(6,980
|
)
|
|
$
|
3,008
|
|
|
$
|
2,557
|
|
|
Other comprehensive (loss) income attributable to Bloomin’ Brands
|
$
|
(43,556
|
)
|
|
$
|
11,944
|
|
|
$
|
36,224
|
|
|
|
|
|
|
|
|
||||||
|
Non-controlling interests:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
$
|
444
|
|
|
$
|
(3
|
)
|
|
$
|
(43
|
)
|
|
Other comprehensive income (loss) attributable to Non-controlling interests
|
$
|
444
|
|
|
$
|
(3
|
)
|
|
$
|
(43
|
)
|
|
|
|
|
|
|
|
||||||
|
Redeemable non-controlling interests:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
3,451
|
|
|
Other comprehensive income attributable to Redeemable non-controlling interests
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
3,451
|
|
|
(1)
|
Unrealized (loss) gain on derivatives is net of tax of
($2.5) million
,
$0.5 million
and
($0.8) million
for
2018
,
2017
and
2016
, respectively.
|
|
(2)
|
Reclassifications of adjustments for losses on derivatives are net of tax. See Note
16
-
Derivative Instruments and Hedging Activities
for discussion of the tax impact of reclassifications.
|
|
(dollars in thousands)
|
DECEMBER 30,
2018 |
|
DECEMBER 31,
2017 |
|
CONSOLIDATED BALANCE SHEET CLASSIFICATION
|
||||
|
Interest rate swaps - asset (1)
|
$
|
765
|
|
|
$
|
—
|
|
|
Other current assets, net
|
|
Interest rate swaps - asset (1)
|
—
|
|
|
67
|
|
|
Other assets, net
|
||
|
Total fair value of derivative instruments - assets
|
$
|
765
|
|
|
$
|
67
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps - liability (1)
|
$
|
1,393
|
|
|
$
|
1,010
|
|
|
Accrued and other current liabilities
|
|
Interest rate swaps - liability (1)
|
9,723
|
|
|
—
|
|
|
Other long-term liabilities, net
|
||
|
Total fair value of derivative instruments - liabilities
|
$
|
11,116
|
|
|
$
|
1,010
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest receivable
|
$
|
112
|
|
|
$
|
—
|
|
|
Other current assets, net
|
|
Accrued interest
|
$
|
—
|
|
|
$
|
15
|
|
|
Accrued and other current liabilities
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest rate swap expense recognized in Interest expense, net
|
$
|
(161
|
)
|
|
$
|
(3,908
|
)
|
|
$
|
(6,241
|
)
|
|
Income tax benefit recognized in (Benefit) provision for income taxes
|
41
|
|
|
1,527
|
|
|
2,434
|
|
|||
|
Total effects of the interest rate swaps on Net income
|
$
|
(120
|
)
|
|
$
|
(2,381
|
)
|
|
$
|
(3,807
|
)
|
|
|
DECEMBER 30, 2018
|
|
DECEMBER 31, 2017
|
||||||||||||||||||||
|
(dollars in thousands)
|
TOTAL
|
|
LEVEL 1
|
|
LEVEL 2
|
|
TOTAL
|
|
LEVEL 1
|
|
LEVEL 2
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed income funds
|
$
|
627
|
|
|
$
|
627
|
|
|
$
|
—
|
|
|
$
|
1,830
|
|
|
$
|
1,830
|
|
|
$
|
—
|
|
|
Money market funds
|
17,827
|
|
|
17,827
|
|
|
—
|
|
|
24,656
|
|
|
24,656
|
|
|
—
|
|
||||||
|
Restricted cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
1,280
|
|
|
1,280
|
|
|
—
|
|
||||||
|
Other current assets, net:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - interest rate swaps
|
765
|
|
|
—
|
|
|
765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other assets, net:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
||||||
|
Total asset recurring fair value measurements
|
$
|
19,219
|
|
|
$
|
18,454
|
|
|
$
|
765
|
|
|
$
|
27,833
|
|
|
$
|
27,766
|
|
|
$
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accrued and other current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - interest rate swaps
|
$
|
1,393
|
|
|
$
|
—
|
|
|
$
|
1,393
|
|
|
$
|
1,010
|
|
|
$
|
—
|
|
|
$
|
1,010
|
|
|
Other long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - interest rate swaps
|
9,723
|
|
|
—
|
|
|
9,723
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total liability recurring fair value measurements
|
$
|
11,116
|
|
|
$
|
—
|
|
|
$
|
11,116
|
|
|
$
|
1,010
|
|
|
$
|
—
|
|
|
$
|
1,010
|
|
|
FINANCIAL INSTRUMENT
|
|
METHODS AND ASSUMPTIONS
|
|
Fixed income funds and
Money market funds
|
|
Carrying value approximates fair value because maturities are less than three months.
|
|
Derivative instruments
|
|
The Company’s derivative instruments include interest rate swaps. Fair value measurements are based on the contractual terms of the derivatives and use observable market-based inputs. The interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. The Company also considers its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of December 30, 2018 and December 31, 2017, the Company has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
(dollars in thousands)
|
CARRYING VALUE
|
|
TOTAL IMPAIRMENT
|
|
CARRYING VALUE
|
|
TOTAL IMPAIRMENT
|
|
CARRYING VALUE
|
|
TOTAL IMPAIRMENT
|
||||||||||||
|
Assets held for sale (1)
|
$
|
8,590
|
|
|
$
|
5,276
|
|
|
$
|
870
|
|
|
$
|
467
|
|
|
$
|
45,901
|
|
|
$
|
44,729
|
|
|
Property, fixtures and equipment (2)
|
6,464
|
|
|
21,523
|
|
|
19,222
|
|
|
23,539
|
|
|
21,450
|
|
|
53,136
|
|
||||||
|
Other (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,444
|
|
|
39
|
|
|
1,198
|
|
||||||
|
|
$
|
15,054
|
|
|
$
|
26,799
|
|
|
$
|
20,092
|
|
|
$
|
25,450
|
|
|
$
|
67,390
|
|
|
$
|
99,063
|
|
|
(1)
|
Carrying value approximates fair value with all assets measured using Level 2 inputs (third-party market appraisals or executed sales contracts) to estimate the fair value. Refer to Note
4
-
Disposals
for discussion of impairments related to Carrabba’s Italian Grill in 2018 and Outback Steakhouse South Korea in 2016.
|
|
(2)
|
Carrying value approximates fair value. Carrying values for assets measured using Level 2 inputs totaled
$4.6 million
,
$19.2 million
and
$20.3 million
for
2018
,
2017
and
2016
, respectively. Assets measured using Level 3 inputs, had a carrying value of
$1.9 million
and
$1.2 million
for
2018
and
2016
, respectively. Third-party market appraisals (Level 2) and discounted cash flow models (Level 3) were used to estimate the fair value. Refer to Note
5
-
Impairments and Exit Costs
for a more detailed discussion of impairments.
|
|
(3)
|
Other primarily includes: (i) goodwill in 2017 and (ii) investment in unconsolidated affiliates and intangible assets in 2016. Carrying value approximates fair value with all assets measured using market appraisals (Level 2) to estimate the fair value.
|
|
|
DECEMBER 30, 2018
|
|
DECEMBER 31, 2017
|
||||||||||||
|
|
CARRYING VALUE
|
|
FAIR VALUE (1)
|
|
CARRYING VALUE
|
|
FAIR VALUE (1)
|
||||||||
|
(dollars in thousands)
|
|
LEVEL 2
|
|
|
LEVEL 2
|
||||||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
||||||||
|
Term loan A
|
$
|
475,000
|
|
|
$
|
464,906
|
|
|
$
|
500,000
|
|
|
$
|
502,500
|
|
|
Revolving credit facility
|
$
|
599,500
|
|
|
$
|
590,508
|
|
|
$
|
600,000
|
|
|
$
|
598,500
|
|
|
(1)
|
Fair value of debt is determined based on quoted market prices in inactive markets.
|
|
•
|
A
$1.9 million
net tax expense was recorded during 2017 related to the transition tax on accumulated foreign earnings, remeasurement of the Company’s deferred tax assets and liabilities, the recording of a valuation allowance against foreign tax credit carryforwards and the write-off of certain deferred tax assets that will no longer be realized;
|
|
•
|
In January 2018, the Company recorded a
$5.6 million
income tax benefit for 2017 from the impact of the Tax Act on the retrospective adoption of ASU No. 2014-09; and
|
|
•
|
During 2018, the Company made immaterial adjustments to the initial provisional amounts in association with the filing of its 2017 federal income tax return and the completion of the assessment of the income tax effects of the Tax Act.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
|
|
Restated (1)
|
|
Restated (1)
|
||||||
|
Domestic
|
$
|
109,965
|
|
|
$
|
112,226
|
|
|
$
|
66,625
|
|
|
Foreign
|
(9,660
|
)
|
|
(1,089
|
)
|
|
(13,990
|
)
|
|||
|
|
$
|
100,305
|
|
|
$
|
111,137
|
|
|
$
|
52,635
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
|
|
Restated (1)
|
|
Restated (1)
|
||||||
|
Current provision:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
11,089
|
|
|
$
|
18,384
|
|
|
$
|
43,071
|
|
|
State
|
6,763
|
|
|
8,155
|
|
|
28,033
|
|
|||
|
Foreign
|
2,405
|
|
|
9,041
|
|
|
14,389
|
|
|||
|
|
20,257
|
|
|
35,580
|
|
|
85,493
|
|
|||
|
Deferred (benefit) provision:
|
|
|
|
|
|
||||||
|
Federal
|
(28,772
|
)
|
|
(24,248
|
)
|
|
(55,143
|
)
|
|||
|
State
|
(1,335
|
)
|
|
(3,850
|
)
|
|
(21,316
|
)
|
|||
|
Foreign
|
617
|
|
|
47
|
|
|
(386
|
)
|
|||
|
|
(29,490
|
)
|
|
(28,051
|
)
|
|
(76,845
|
)
|
|||
|
(Benefit) provision for income taxes
|
$
|
(9,233
|
)
|
|
$
|
7,529
|
|
|
$
|
8,648
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
|
FISCAL YEAR
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
|
|
Restated (1)
|
|
Restated (1)
|
|||
|
Income taxes at federal statutory rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State and local income taxes, net of federal benefit
|
5.5
|
|
|
2.2
|
|
|
8.5
|
|
|
Employment-related credits, net
|
(34.6
|
)
|
|
(27.2
|
)
|
|
(57.4
|
)
|
|
Excess tax benefits from stock-based compensation arrangements (2)
|
(7.1
|
)
|
|
(2.2
|
)
|
|
—
|
|
|
Enhanced charitable contributions deduction
|
(1.3
|
)
|
|
(1.7
|
)
|
|
(4.2
|
)
|
|
Noncontrolling interests
|
(0.9
|
)
|
|
(1.4
|
)
|
|
(3.0
|
)
|
|
Foreign rate differential
|
(0.7
|
)
|
|
1.7
|
|
|
0.8
|
|
|
Domestic manufacturing deduction
|
(0.3
|
)
|
|
(4.6
|
)
|
|
—
|
|
|
Nondeductible expenses
|
5.0
|
|
|
3.6
|
|
|
3.4
|
|
|
Valuation allowance on deferred income tax assets
|
3.9
|
|
|
3.3
|
|
|
6.5
|
|
|
Net life insurance expense
|
0.6
|
|
|
(0.7
|
)
|
|
(2.9
|
)
|
|
Cumulative effect of the Tax Act
|
0.2
|
|
|
(3.3
|
)
|
|
—
|
|
|
Refranchising of Outback Steakhouse South Korea
|
—
|
|
|
—
|
|
|
29.4
|
|
|
Other, net
|
(0.5
|
)
|
|
2.1
|
|
|
0.3
|
|
|
Total
|
(9.2
|
)%
|
|
6.8
|
%
|
|
16.4
|
%
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
(2)
|
During 2018 and 2017, excess tax benefits from share-based award activity are reflected as a reduction to the provision for income taxes as a result of the adoption of ASU No. 2016-09.
|
|
|
DECEMBER 30,
2018 |
|
DECEMBER 31,
2017 |
||||
|
(dollars in thousands)
|
|
|
Restated (1)
|
||||
|
Deferred income tax assets:
|
|
|
|
||||
|
Deferred rent
|
$
|
42,550
|
|
|
$
|
40,504
|
|
|
Insurance reserves
|
14,232
|
|
|
15,788
|
|
||
|
Unearned revenue
|
12,590
|
|
|
4,007
|
|
||
|
Deferred compensation
|
30,864
|
|
|
38,273
|
|
||
|
Net operating loss carryforwards
|
10,279
|
|
|
8,003
|
|
||
|
Federal tax credit carryforwards
|
99,591
|
|
|
75,661
|
|
||
|
Partner deposits and accrued partner obligations
|
4,389
|
|
|
4,326
|
|
||
|
Other, net
|
17,885
|
|
|
15,342
|
|
||
|
Gross deferred income tax assets
|
232,380
|
|
|
201,904
|
|
||
|
Less: valuation allowance
|
(17,535
|
)
|
|
(15,925
|
)
|
||
|
Net deferred income tax assets
|
214,845
|
|
|
185,979
|
|
||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Less: property, fixtures and equipment basis differences
|
(19,445
|
)
|
|
(18,814
|
)
|
||
|
Less: intangible asset basis differences
|
(117,200
|
)
|
|
(116,425
|
)
|
||
|
Less: deferred gain on extinguishment of debt
|
—
|
|
|
(7,180
|
)
|
||
|
Net deferred income tax assets
|
$
|
78,200
|
|
|
$
|
43,560
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
(dollars in thousands)
|
EXPIRATION DATE
|
|
AMOUNT
|
||||
|
Federal tax credit carryforwards
|
2026
|
-
|
2038
|
|
$
|
114,924
|
|
|
Foreign loss carryforwards
|
2019
|
-
|
Indefinite
|
|
$
|
37,438
|
|
|
Foreign tax credit carryforwards
|
Indefinite
|
|
$
|
574
|
|
||
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance as of beginning of year
|
$
|
23,663
|
|
|
$
|
19,583
|
|
|
$
|
19,430
|
|
|
Additions for tax positions taken during a prior period
|
2,461
|
|
|
4,149
|
|
|
476
|
|
|||
|
Reductions for tax positions taken during a prior period
|
(826
|
)
|
|
(1,009
|
)
|
|
(430
|
)
|
|||
|
Additions for tax positions taken during the current period
|
2,017
|
|
|
1,822
|
|
|
2,472
|
|
|||
|
Settlements with taxing authorities
|
(682
|
)
|
|
—
|
|
|
(391
|
)
|
|||
|
Lapses in the applicable statutes of limitations
|
(1,390
|
)
|
|
(945
|
)
|
|
(2,230
|
)
|
|||
|
Translation adjustments
|
(53
|
)
|
|
63
|
|
|
256
|
|
|||
|
Balance as of end of year
|
$
|
25,190
|
|
|
$
|
23,663
|
|
|
$
|
19,583
|
|
|
|
OPEN AUDIT YEARS
|
||
|
United States - federal
|
2007
|
-
|
2017
|
|
United States - state
|
2001
|
-
|
2017
|
|
Foreign
|
2009
|
-
|
2017
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Rent expense (1)
|
$
|
185,385
|
|
|
$
|
188,205
|
|
|
$
|
173,507
|
|
|
Sublease revenues
|
$
|
5,551
|
|
|
$
|
4,472
|
|
|
$
|
853
|
|
|
(1)
|
Includes contingent rent expense of
$4.5 million
,
$4.3 million
and
$5.9 million
, for fiscal years
2018
,
2017
and
2016
, respectively.
|
|
(dollars in thousands)
|
LEASE PAYMENTS (1)
|
|
SUBLEASE REVENUES
|
||||
|
2019
|
$
|
188,803
|
|
|
$
|
5,189
|
|
|
2020
|
179,541
|
|
|
5,142
|
|
||
|
2021
|
163,236
|
|
|
5,204
|
|
||
|
2022
|
145,896
|
|
|
5,024
|
|
||
|
2023
|
127,776
|
|
|
5,014
|
|
||
|
Thereafter
|
858,689
|
|
|
54,964
|
|
||
|
Total minimum lease payments
|
$
|
1,663,941
|
|
|
$
|
80,537
|
|
|
(1)
|
Minimum lease payments have not been reduced by minimum sublease rentals and exclude unexercised renewal terms.
|
|
(dollars in thousands)
|
DECEMBER 30,
2018 |
||
|
2019
|
$
|
1,346
|
|
|
2020
|
1,370
|
|
|
|
2021
|
1,398
|
|
|
|
2022
|
1,423
|
|
|
|
2023
|
1,446
|
|
|
|
Thereafter
|
20,773
|
|
|
|
Total (1)
|
$
|
27,756
|
|
|
(1)
|
Refer to Note
13
-
Long-term Debt, Net
for additional details regarding the Company’s financing obligation.
|
|
(dollars in thousands)
|
|
||
|
2019
|
$
|
22,295
|
|
|
2020
|
12,093
|
|
|
|
2021
|
7,915
|
|
|
|
2022
|
4,456
|
|
|
|
2023
|
2,565
|
|
|
|
Thereafter
|
11,149
|
|
|
|
|
$
|
60,473
|
|
|
(dollars in thousands)
|
DECEMBER 30,
2018 |
|
DECEMBER 31,
2017 |
||||
|
Undiscounted reserves
|
$
|
60,473
|
|
|
$
|
63,426
|
|
|
Discount (1)
|
(4,647
|
)
|
|
(3,999
|
)
|
||
|
Discounted reserves
|
$
|
55,826
|
|
|
$
|
59,427
|
|
|
|
|
|
|
||||
|
Discounted reserves recognized in the Company
’
s Consolidated Balance Sheets:
|
|
|
|
||||
|
Accrued and other current liabilities
|
$
|
22,055
|
|
|
$
|
23,482
|
|
|
Other long-term liabilities, net
|
33,771
|
|
|
35,945
|
|
||
|
|
$
|
55,826
|
|
|
$
|
59,427
|
|
|
(1)
|
Discount rates of
2.77%
and
1.88%
were used for
December 30, 2018
and
December 31, 2017
, respectively.
|
|
REPORTABLE SEGMENT (1)
|
|
CONCEPT
|
|
GEOGRAPHIC LOCATION
|
|
U.S.
|
|
Outback Steakhouse
|
|
United States of America
|
|
|
Carrabba’s Italian Grill
|
|
||
|
|
Bonefish Grill
|
|
||
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
||
|
International
|
|
Outback Steakhouse
|
|
Brazil, Hong Kong/China
|
|
|
Carrabba’s Italian Grill (Abbraccio)
|
|
Brazil
|
|
|
(1)
|
Includes franchise locations.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
|
|
(Restated) (1)
|
|
(Restated) (1)
|
||||||
|
Total revenues
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
3,687,239
|
|
|
$
|
3,760,867
|
|
|
$
|
3,805,635
|
|
|
International
|
439,174
|
|
|
462,269
|
|
|
455,038
|
|
|||
|
Total revenues
|
$
|
4,126,413
|
|
|
$
|
4,223,136
|
|
|
$
|
4,260,673
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
|
|
(Restated) (1)
|
|
(Restated) (1)
|
||||||
|
Segment income (loss) from operations
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
288,959
|
|
|
$
|
289,971
|
|
|
$
|
282,791
|
|
|
International
|
22,001
|
|
|
28,798
|
|
|
(5,918
|
)
|
|||
|
Total segment income from operations
|
310,960
|
|
|
318,769
|
|
|
276,873
|
|
|||
|
Unallocated corporate operating expense
|
(165,707
|
)
|
|
(180,083
|
)
|
|
(153,123
|
)
|
|||
|
Total income from operations
|
145,253
|
|
|
138,686
|
|
|
123,750
|
|
|||
|
Loss on defeasance, extinguishment and modification of debt
|
—
|
|
|
(1,069
|
)
|
|
(26,998
|
)
|
|||
|
Other (expense) income, net
|
(11
|
)
|
|
14,912
|
|
|
1,609
|
|
|||
|
Interest expense, net
|
(44,937
|
)
|
|
(41,392
|
)
|
|
(45,726
|
)
|
|||
|
Income before (benefit) provision for income taxes
|
$
|
100,305
|
|
|
$
|
111,137
|
|
|
$
|
52,635
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
158,307
|
|
|
$
|
149,976
|
|
|
$
|
155,434
|
|
|
International
|
26,304
|
|
|
27,796
|
|
|
26,013
|
|
|||
|
Corporate
|
16,982
|
|
|
14,510
|
|
|
12,391
|
|
|||
|
Total depreciation and amortization
|
$
|
201,593
|
|
|
$
|
192,282
|
|
|
$
|
193,838
|
|
|
|
FISCAL YEAR
|
||||||||||
|
(dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Capital expenditures
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
162,207
|
|
|
$
|
209,260
|
|
|
$
|
211,855
|
|
|
International
|
36,962
|
|
|
33,302
|
|
|
40,662
|
|
|||
|
Corporate
|
11,754
|
|
|
13,280
|
|
|
17,671
|
|
|||
|
Total capital expenditures
|
$
|
210,923
|
|
|
$
|
255,842
|
|
|
$
|
270,188
|
|
|
(dollars in thousands)
|
DECEMBER 30, 2018
|
|
DECEMBER 31, 2017 (1)
|
||||
|
Assets
|
|
|
|
||||
|
U.S.
|
$
|
1,841,482
|
|
|
$
|
1,856,406
|
|
|
International
|
401,557
|
|
|
450,974
|
|
||
|
Corporate
|
221,735
|
|
|
254,514
|
|
||
|
Total assets
|
$
|
2,464,774
|
|
|
$
|
2,561,894
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
for details of the impact of implementing ASU No. 2014-09 on the Company’s Consolidated Balance Sheet as of
December 31, 2017
.
|
|
(dollars in thousands)
|
DECEMBER 30, 2018
|
|
DECEMBER 31, 2017
|
||||
|
U.S.
|
$
|
1,107,679
|
|
|
$
|
1,164,322
|
|
|
International
|
|
|
|
||||
|
Brazil
|
115,560
|
|
|
126,341
|
|
||
|
Other
|
13,663
|
|
|
18,012
|
|
||
|
Total assets
|
$
|
1,236,902
|
|
|
$
|
1,308,675
|
|
|
|
FISCAL YEAR
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
|
|
(Restated) (1)
|
|
(Restated) (1)
|
||||||
|
U.S.
|
$
|
3,687,239
|
|
|
$
|
3,760,867
|
|
|
$
|
3,805,635
|
|
|
International
|
|
|
|
|
|
||||||
|
Brazil
|
376,317
|
|
|
410,249
|
|
|
318,881
|
|
|||
|
Other
|
62,857
|
|
|
52,020
|
|
|
136,157
|
|
|||
|
Total revenue
|
$
|
4,126,413
|
|
|
$
|
4,223,136
|
|
|
$
|
4,260,673
|
|
|
(1)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09.
|
|
2018 FISCAL QUARTERS
(dollars in thousands, except per share data) |
FIRST (1)
|
|
SECOND (1)
|
|
THIRD (1)
|
|
FOURTH (1)
|
||||||||
|
Total revenues
|
$
|
1,116,465
|
|
|
$
|
1,031,814
|
|
|
$
|
965,021
|
|
|
$
|
1,013,113
|
|
|
Income from operations
|
78,371
|
|
|
32,924
|
|
|
12,537
|
|
|
21,421
|
|
||||
|
Net income
|
66,137
|
|
|
26,723
|
|
|
4,253
|
|
|
12,425
|
|
||||
|
Net income attributable to Bloomin’ Brands
|
65,398
|
|
|
26,721
|
|
|
4,072
|
|
|
10,907
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.71
|
|
|
$
|
0.29
|
|
|
$
|
0.04
|
|
|
$
|
0.12
|
|
|
Diluted
|
$
|
0.68
|
|
|
$
|
0.28
|
|
|
$
|
0.04
|
|
|
$
|
0.12
|
|
|
2017 FISCAL QUARTERS
(dollars in thousands, except per share data) |
FIRST (2)
|
|
SECOND (2)
|
|
THIRD (2)
|
|
FOURTH (2)
|
||||||||
|
Total revenues
|
$
|
1,154,711
|
|
|
$
|
1,036,458
|
|
|
$
|
955,587
|
|
|
$
|
1,076,380
|
|
|
Income from operations
|
76,834
|
|
|
41,342
|
|
|
5,219
|
|
|
15,290
|
|
||||
|
Net income
|
49,638
|
|
|
35,832
|
|
|
5,293
|
|
|
12,845
|
|
||||
|
Net income attributable to Bloomin’ Brands
|
48,625
|
|
|
35,133
|
|
|
5,583
|
|
|
11,952
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.47
|
|
|
$
|
0.36
|
|
|
$
|
0.06
|
|
|
$
|
0.13
|
|
|
Diluted
|
$
|
0.46
|
|
|
$
|
0.34
|
|
|
$
|
0.06
|
|
|
$
|
0.13
|
|
|
(1)
|
Income from operations in the first, second, third and fourth quarters include expense of
$4.5 million
,
$9.5 million
,
$6.9 million
and
$21.8 million
, respectively, for impairments, closing costs and severance related to: (i) the restructuring of certain international markets, including Puerto Rico and China, the restructuring of the Company’s Express concept, reclassification of assets to held for sale in connection with refranchising certain restaurants and approved closure and restructuring initiatives, (ii) the relocation of certain restaurants and (iii) the restructuring of certain functions.
|
|
(2)
|
See Note
2
-
Summary of Significant Accounting Policies
of the Notes to Consolidated Financial Statements for details of the impact of implementing ASU No. 2014-09. Total revenues for the fourth quarter include an increase of
$80.4 million
for the 53rd week. Income from operations in the first, second, third and fourth quarters include expense of
$17.6 million
,
$3.0 million
,
$20.0 million
and
$25.7 million
, respectively, for impairments, closing costs and severance related to: (i) approved closure and restructuring initiatives, (ii) the relocation of certain restaurants, (iii) the remeasurement of certain surplus properties, (iv) a restructuring event and (v) the Company’s China subsidiary. Net income for the second and third quarters includes gains on the sale of certain restaurants of
$7.4 million
and
$8.4 million
, respectively. Includes
$0.11
of additional earnings per share from a 53rd operating week in 2017.
|
|
•
|
Consolidated Balance Sheets -
December 30, 2018
and
December 31, 2017
|
|
•
|
Consolidated Statements of Operations and Comprehensive Income
– Fiscal years
2018
,
2017
, and
2016
|
|
•
|
Consolidated Statements of Changes in Stockholders’ Equity – Fiscal years
2018
,
2017
, and
2016
|
|
•
|
Consolidated Statements of Cash Flows – Fiscal years
2018
,
2017
, and
2016
|
|
•
|
Notes to Consolidated Financial Statements
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
|
|
|
|
|
|
3.1
|
|
|
Registration Statement on Form S-8, File No. 333-183270, filed on August 13, 2012, Exhibit 4.1
|
|
|
|
|
|
|
|
|
3.2
|
|
|
December 7, 2018 Form 8-K, Exhibit 3.1
|
|
|
|
|
|
|
|
|
4.1
|
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 4.1
|
|
|
|
|
|
|
|
|
10.1
|
|
|
December 31, 2017 Form 10-K, Exhibit 10.38
|
|
|
|
|
|
|
|
|
10.2
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.6
|
|
|
|
|
|
|
|
|
10.3
|
|
|
June 29, 2014 Form 10-Q, Exhibit 10.6
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
|
|
|
|
|
|
10.4
|
|
|
June 25, 2017 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
|
10.5
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.8
|
|
|
|
|
|
|
|
|
10.6
|
|
|
December 31, 2013 Form 10-K, Exhibit 10.28
|
|
|
|
|
|
|
|
|
10.7*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.46
|
|
|
|
|
|
|
|
|
10.8*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.1
|
|
|
|
|
|
|
|
|
10.9*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.42
|
|
|
|
|
|
|
|
|
10.10*
|
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 10.2
|
|
|
|
|
|
|
|
|
10.11*
|
|
|
December 7, 2012 Form 8-K, Exhibit 10.2
|
|
|
|
|
|
|
|
|
10.12*
|
|
|
December 7, 2012 Form 8-K, Exhibit 10.3
|
|
|
|
|
|
|
|
|
10.13*
|
|
|
December 7, 2012 Form 8-K, Exhibit 10.4
|
|
|
|
|
|
|
|
|
10.14*
|
|
|
September 30, 2013 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
|
10.15*
|
|
|
September 30, 2013 Form 10-Q, Exhibit 10.2
|
|
|
|
|
|
|
|
|
10.16*
|
|
|
December 7, 2012 Form 8-K, Exhibit 10.5
|
|
|
|
|
|
|
|
|
10.17*
|
|
|
Amendment No. 4 to Registration Statement on Form S-1, File No. 333-180615, filed on July 18, 2012, Exhibit 10.39
|
|
|
|
|
|
|
|
|
10.18*
|
|
|
March 11, 2016 Definitive Proxy Statement
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
|
|
|
|
|
|
10.19*
|
|
|
June 26, 2016 Form 10-Q, Exhibit 10.2
|
|
|
|
|
|
|
|
|
10.20*
|
|
|
June 26, 2016 Form 10-Q, Exhibit 10.3
|
|
|
|
|
|
|
|
|
10.21*
|
|
|
June 26, 2016 Form 10-Q, Exhibit 10.4
|
|
|
|
|
|
|
|
|
10.22*
|
|
|
June 26, 2016 Form 10-Q, Exhibit 10.5
|
|
|
|
|
|
|
|
|
10.23*
|
|
|
March 26, 2017 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
|
10.24*
|
|
|
December 7, 2012 Form 8-K, Exhibit 10.1
|
|
|
|
|
|
|
|
|
10.25*
|
|
|
June 30, 2012 Form 10-Q, Exhibit 10.1
|
|
|
|
|
|
|
|
|
10.26*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.40
|
|
|
|
|
|
|
|
|
10.27*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.41
|
|
|
|
|
|
|
|
|
10.28*
|
|
|
Amendment No. 1 to Registration Statement on Form S-1, File No. 333-180615, filed on May 17, 2012, Exhibit 10.53
|
|
|
|
|
|
|
|
|
10.29*
|
|
|
June 29, 2014 Form 10-Q, Exhibit 10.7
|
|
|
|
|
|
|
|
|
10.30*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.29
|
|
|
|
|
|
|
|
|
10.31*
|
|
|
Registration Statement on Form S-1, File No. 333-180615, filed on April 6, 2012, Exhibit 10.48
|
|
|
|
|
|
|
|
|
10.32*
|
|
|
December 28, 2014 Form 10-K, Exhibit 10.58
|
|
|
|
|
|
|
|
|
10.33*
|
|
|
December 27, 2015 Form 10-K, Exhibit 10.57
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE
|
|
|
|
|
|
|
|
10.34*
|
|
|
March 27, 2016 Form 10-Q, Exhibit 10.3
|
|
|
|
|
|
|
|
|
10.35*
|
|
|
September 25, 2016 Form 10-Q, Exhibit 10.2
|
|
|
|
|
|
|
|
|
10.36*
|
|
|
September 25, 2016 Form 10-Q, Exhibit 10.3
|
|
|
|
|
|
|
|
|
10.37
|
|
|
May 1, 2014 Form 8-K, Exhibit 10.3
|
|
|
|
|
|
|
|
|
10.38*
|
|
|
December 31, 2017 Form 10-K, Exhibit 10.39
|
|
|
|
|
|
|
|
|
10.39*
|
|
|
December 31, 2017 Form 10-K, Exhibit 10.40
|
|
|
|
|
|
|
|
|
21.1
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
23.1
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
31.1
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
31.2
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
32.1
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
32.2
|
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
|
|
Date:
|
February 27, 2019
|
Bloomin’ Brands, Inc.
|
|
|
|
|
|
|
|
|
|
By: /s/ Elizabeth A. Smith
|
|
|
|
|
Elizabeth A. Smith
Chief Executive Officer
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Elizabeth A. Smith
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
|
Elizabeth A. Smith
|
|
|
February 27, 2019
|
|
|
|
|
|
|
|
|
/s/ David J. Deno
|
|
Executive Vice President and Chief Financial and Administrative Officer
(Principal Financial and Accounting Officer)
|
|
|
|
David J. Deno
|
|
|
February 27, 2019
|
|
|
|
|
|
|
|
|
/s/ James R. Craigie
|
|
|
|
|
|
James R. Craigie
|
|
Director
|
|
February 27, 2019
|
|
|
|
|
|
|
|
/s/ David R. Fitzjohn
|
|
|
|
|
|
David R. Fitzjohn
|
|
Director
|
|
February 27, 2019
|
|
|
|
|
|
|
|
/s/ Mindy Grossman
|
|
|
|
|
|
Mindy Grossman
|
|
Director
|
|
February 27, 2019
|
|
|
|
|
|
|
|
/s/ Tara Walpert Levy
|
|
|
|
|
|
Tara Walpert Levy
|
|
Director
|
|
February 27, 2019
|
|
|
|
|
|
|
|
/s/ John J. Mahoney
|
|
|
|
|
|
John J. Mahoney
|
|
Director
|
|
February 27, 2019
|
|
|
|
|
|
|
|
/s/ R. Michael Mohan
|
|
|
|
|
|
R. Michael Mohan
|
|
Director
|
|
February 27, 2019
|
|
|
|
|
|
|
|
/s/ Wendy A. Beck
|
|
|
|
|
|
Wendy A. Beck
|
|
Director
|
|
February 27, 2019
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Suppliers
| Supplier name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|