These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended June 30, 2013
|
|
|
or
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ______ to ______
|
|
Delaware
|
|
20-8023465
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page No.
|
|
|
|
|
|
Item 1.
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
Item 2.
|
22
|
|
|
|
|
|
|
Item 3.
|
48
|
|
|
|
|
|
|
Item 4.
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1A.
|
49
|
|
|
|
|
|
|
Item 2.
|
49
|
|
|
|
|
|
|
Item 6.
|
50
|
|
|
|
|
|
|
|
51
|
|
|
|
JUNE 30,
|
|
DECEMBER 31,
|
||||
|
|
2013
|
|
2012
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
222,441
|
|
|
$
|
261,690
|
|
|
Current portion of restricted cash
|
3,874
|
|
|
4,846
|
|
||
|
Inventories
|
64,977
|
|
|
78,181
|
|
||
|
Deferred income tax assets
|
49,321
|
|
|
39,774
|
|
||
|
Other current assets, net
|
99,330
|
|
|
103,321
|
|
||
|
Total current assets
|
439,943
|
|
|
487,812
|
|
||
|
Restricted cash
|
15,419
|
|
|
15,243
|
|
||
|
Property, fixtures and equipment, net
|
1,527,149
|
|
|
1,506,035
|
|
||
|
Investments in and advances to unconsolidated affiliates, net
|
38,959
|
|
|
36,748
|
|
||
|
Goodwill
|
269,231
|
|
|
270,972
|
|
||
|
Intangible assets, net
|
544,660
|
|
|
551,779
|
|
||
|
Deferred income tax assets
|
2,714
|
|
|
2,532
|
|
||
|
Other assets, net
|
142,315
|
|
|
145,432
|
|
||
|
Total assets
|
$
|
2,980,390
|
|
|
$
|
3,016,553
|
|
|
|
|
|
|
||||
|
|
(CONTINUED...)
|
|
|||||
|
|
JUNE 30,
|
|
DECEMBER 31,
|
||||
|
|
2013
|
|
2012
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current Liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
131,713
|
|
|
$
|
131,814
|
|
|
Accrued and other current liabilities
|
170,849
|
|
|
192,284
|
|
||
|
Current portion of partner deposits and accrued partner obligations
|
13,658
|
|
|
14,771
|
|
||
|
Unearned revenue
|
220,420
|
|
|
329,518
|
|
||
|
Current portion of long-term debt
|
13,483
|
|
|
22,991
|
|
||
|
Total current liabilities
|
550,123
|
|
|
691,378
|
|
||
|
Partner deposits and accrued partner obligations
|
79,411
|
|
|
85,762
|
|
||
|
Deferred rent
|
97,117
|
|
|
87,641
|
|
||
|
Deferred income tax liabilities
|
150,011
|
|
|
195,874
|
|
||
|
Long-term debt, net
|
1,450,288
|
|
|
1,471,449
|
|
||
|
Other long-term liabilities, net
|
257,966
|
|
|
264,244
|
|
||
|
Total liabilities
|
2,584,916
|
|
|
2,796,348
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Bloomin’ Brands, Inc. Stockholders’ Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding at June 30, 2013 and December 31, 2012
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 475,000,000 shares authorized; 124,005,274 and 121,148,451 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively
|
1,240
|
|
|
1,211
|
|
||
|
Additional paid-in capital
|
1,052,255
|
|
|
1,000,963
|
|
||
|
Accumulated deficit
|
(635,364
|
)
|
|
(773,085
|
)
|
||
|
Accumulated other comprehensive loss
|
(27,477
|
)
|
|
(14,801
|
)
|
||
|
Total Bloomin’ Brands, Inc. stockholders’ equity
|
390,654
|
|
|
214,288
|
|
||
|
Noncontrolling interests
|
4,820
|
|
|
5,917
|
|
||
|
Total stockholders’ equity
|
395,474
|
|
|
220,205
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,980,390
|
|
|
$
|
3,016,553
|
|
|
|
|||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||
|
|
THREE MONTHS ENDED JUNE 30,
|
|
SIX MONTHS ENDED JUNE 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Restaurant sales
|
$
|
1,007,991
|
|
|
$
|
970,021
|
|
|
$
|
2,090,347
|
|
|
$
|
2,015,487
|
|
|
Other revenues
|
10,865
|
|
|
10,845
|
|
|
20,759
|
|
|
21,005
|
|
||||
|
Total revenues
|
1,018,856
|
|
|
980,866
|
|
|
2,111,106
|
|
|
2,036,492
|
|
||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of sales
|
325,453
|
|
|
315,472
|
|
|
675,442
|
|
|
651,331
|
|
||||
|
Labor and other related
|
284,028
|
|
|
271,400
|
|
|
583,895
|
|
|
564,901
|
|
||||
|
Other restaurant operating
|
237,440
|
|
|
230,877
|
|
|
471,249
|
|
|
449,842
|
|
||||
|
Depreciation and amortization
|
40,889
|
|
|
39,247
|
|
|
81,085
|
|
|
78,107
|
|
||||
|
General and administrative
|
65,094
|
|
|
72,216
|
|
|
137,585
|
|
|
148,218
|
|
||||
|
Provision for impaired assets and restaurant closings
|
689
|
|
|
4,654
|
|
|
2,585
|
|
|
9,089
|
|
||||
|
Income from operations of unconsolidated affiliates
|
(2,623
|
)
|
|
(1,720
|
)
|
|
(5,481
|
)
|
|
(4,124
|
)
|
||||
|
Total costs and expenses
|
950,970
|
|
|
932,146
|
|
|
1,946,360
|
|
|
1,897,364
|
|
||||
|
Income from operations
|
67,886
|
|
|
48,720
|
|
|
164,746
|
|
|
139,128
|
|
||||
|
Loss on extinguishment and modification of debt
|
(14,586
|
)
|
|
—
|
|
|
(14,586
|
)
|
|
(2,851
|
)
|
||||
|
Other expense, net
|
(133
|
)
|
|
(183
|
)
|
|
(350
|
)
|
|
(129
|
)
|
||||
|
Interest expense, net
|
(18,015
|
)
|
|
(24,037
|
)
|
|
(38,895
|
)
|
|
(45,011
|
)
|
||||
|
Income before (benefit) provision for income taxes
|
35,152
|
|
|
24,500
|
|
|
110,915
|
|
|
91,137
|
|
||||
|
(Benefit) provision for income taxes
|
(41,312
|
)
|
|
3,936
|
|
|
(30,605
|
)
|
|
16,741
|
|
||||
|
Net income
|
76,464
|
|
|
20,564
|
|
|
141,520
|
|
|
74,396
|
|
||||
|
Less: net income attributable to noncontrolling interests
|
1,596
|
|
|
3,124
|
|
|
3,429
|
|
|
6,957
|
|
||||
|
Net income attributable to Bloomin’ Brands, Inc.
|
$
|
74,868
|
|
|
$
|
17,440
|
|
|
$
|
138,091
|
|
|
$
|
67,439
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
76,464
|
|
|
$
|
20,564
|
|
|
$
|
141,520
|
|
|
$
|
74,396
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(8,144
|
)
|
|
(6,662
|
)
|
|
(12,676
|
)
|
|
(3,513
|
)
|
||||
|
Comprehensive income
|
68,320
|
|
|
13,902
|
|
|
128,844
|
|
|
70,883
|
|
||||
|
Less: comprehensive income attributable to noncontrolling interests
|
1,596
|
|
|
3,124
|
|
|
3,429
|
|
|
6,957
|
|
||||
|
Comprehensive income attributable to Bloomin’ Brands, Inc.
|
$
|
66,724
|
|
|
$
|
10,778
|
|
|
$
|
125,415
|
|
|
$
|
63,926
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.61
|
|
|
$
|
0.16
|
|
|
$
|
1.13
|
|
|
$
|
0.63
|
|
|
Diluted
|
$
|
0.58
|
|
|
$
|
0.16
|
|
|
$
|
1.08
|
|
|
$
|
0.63
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
122,858
|
|
|
106,361
|
|
|
122,052
|
|
|
106,361
|
|
||||
|
Diluted
|
128,338
|
|
|
107,380
|
|
|
127,599
|
|
|
107,255
|
|
||||
|
|
BLOOMIN’ BRANDS, INC.
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON
STOCK |
|
COMMON
STOCK AMOUNT |
|
ADDITIONAL PAID-IN
CAPITAL |
|
ACCUM- ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS |
|
TOTAL
|
|||||||||||||
|
Balance, December 31, 2012
|
121,148
|
|
|
$
|
1,211
|
|
|
$
|
1,000,963
|
|
|
$
|
(773,085
|
)
|
|
$
|
(14,801
|
)
|
|
$
|
5,917
|
|
|
$
|
220,205
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
138,091
|
|
|
—
|
|
|
3,429
|
|
|
141,520
|
|
||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,676
|
)
|
|
—
|
|
|
(12,676
|
)
|
||||||
|
Release of valuation allowance related to purchases of limited partnerships and joint venture interests
|
—
|
|
|
—
|
|
|
15,669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,669
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
7,612
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,612
|
|
||||||
|
Exercises of stock options
|
2,658
|
|
|
27
|
|
|
22,195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,222
|
|
||||||
|
Repurchase of common stock
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
||||||
|
Issuance of restricted stock
|
244
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Forfeiture of restricted stock
|
(27
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||||
|
Repayments of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
5,829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,829
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,526
|
)
|
|
(4,526
|
)
|
||||||
|
Balance, June 30, 2013
|
124,005
|
|
|
$
|
1,240
|
|
|
$
|
1,052,255
|
|
|
$
|
(635,364
|
)
|
|
$
|
(27,477
|
)
|
|
$
|
4,820
|
|
|
$
|
395,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(CONTINUED...)
|
|
||||||||||||||
|
|
BLOOMIN’ BRANDS, INC.
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON
STOCK |
|
COMMON
STOCK AMOUNT |
|
ADDITIONAL PAID-IN
CAPITAL |
|
ACCUM- ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS |
|
TOTAL
|
|||||||||||||
|
Balance, December 31, 2011
|
106,573
|
|
|
$
|
1,066
|
|
|
$
|
874,753
|
|
|
$
|
(822,625
|
)
|
|
$
|
(22,344
|
)
|
|
$
|
9,447
|
|
|
$
|
40,297
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
67,439
|
|
|
—
|
|
|
6,957
|
|
|
74,396
|
|
||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,513
|
)
|
|
—
|
|
|
(3,513
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,587
|
|
||||||
|
Repurchase of common stock
|
(36
|
)
|
|
(1
|
)
|
|
316
|
|
|
(431
|
)
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
||||||
|
Issuance of restricted stock
|
261
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Forfeiture of restricted stock
|
(20
|
)
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
||||||
|
Issuance of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
(518
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(518
|
)
|
||||||
|
Repayments of notes receivable due from stockholders
|
—
|
|
|
—
|
|
|
1,463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,463
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,031
|
)
|
|
(8,031
|
)
|
||||||
|
Balance, June 30, 2012
|
106,778
|
|
|
$
|
1,068
|
|
|
$
|
877,474
|
|
|
$
|
(755,617
|
)
|
|
$
|
(25,857
|
)
|
|
$
|
8,373
|
|
|
$
|
105,441
|
|
|
|
SIX MONTHS ENDED JUNE 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows provided by operating activities:
|
|
|
|
||||
|
Net income
|
$
|
141,520
|
|
|
$
|
74,396
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
81,085
|
|
|
78,107
|
|
||
|
Amortization of deferred financing fees
|
1,800
|
|
|
4,983
|
|
||
|
Amortization of capitalized gift card sales commissions
|
12,664
|
|
|
11,193
|
|
||
|
Provision for impaired assets and restaurant closings
|
2,585
|
|
|
9,089
|
|
||
|
Accretion on debt discounts
|
1,248
|
|
|
362
|
|
||
|
Stock-based and other non-cash compensation expense
|
10,328
|
|
|
16,029
|
|
||
|
Income from operations of unconsolidated affiliates
|
(5,481
|
)
|
|
(4,124
|
)
|
||
|
Deferred income tax benefit
|
(40,127
|
)
|
|
(330
|
)
|
||
|
Loss on disposal of property, fixtures and equipment
|
279
|
|
|
1,001
|
|
||
|
Unrealized gain on derivative financial instruments
|
(191
|
)
|
|
(191
|
)
|
||
|
Gain on life insurance and restricted cash investments
|
(2,602
|
)
|
|
(2,208
|
)
|
||
|
Loss on extinguishment and modification of debt
|
14,586
|
|
|
2,851
|
|
||
|
Recognition of deferred gain on sale-leaseback transaction
|
(1,065
|
)
|
|
(537
|
)
|
||
|
Change in assets and liabilities:
|
|
|
|
|
|
||
|
Decrease (increase) in inventories
|
12,952
|
|
|
(4,949
|
)
|
||
|
(Increase) decrease in other current assets
|
(10,757
|
)
|
|
6,642
|
|
||
|
Decrease in other assets
|
4,468
|
|
|
892
|
|
||
|
Decrease in accounts payable and accrued and other current liabilities
|
(28,585
|
)
|
|
(38,141
|
)
|
||
|
Increase in deferred rent
|
9,698
|
|
|
7,208
|
|
||
|
Decrease in unearned revenue
|
(108,832
|
)
|
|
(106,084
|
)
|
||
|
(Decrease) increase in other long-term liabilities
|
(853
|
)
|
|
1,515
|
|
||
|
Net cash provided by operating activities
|
94,720
|
|
|
57,704
|
|
||
|
Cash flows (used in) provided by investing activities:
|
|
|
|
|
|
||
|
Purchases of life insurance policies
|
(759
|
)
|
|
(308
|
)
|
||
|
Proceeds from sale of life insurance policies
|
1,059
|
|
|
—
|
|
||
|
Proceeds from disposal of property, fixtures and equipment
|
2,672
|
|
|
1,255
|
|
||
|
Proceeds from sale-leaseback transaction
|
—
|
|
|
192,886
|
|
||
|
Capital expenditures
|
(97,150
|
)
|
|
(79,743
|
)
|
||
|
Decrease in restricted cash
|
13,267
|
|
|
50,614
|
|
||
|
Increase in restricted cash
|
(12,460
|
)
|
|
(70,032
|
)
|
||
|
Return on investment from unconsolidated affiliates
|
267
|
|
|
332
|
|
||
|
Net cash (used in) provided by investing activities
|
$
|
(93,104
|
)
|
|
$
|
95,004
|
|
|
|
|
|
|
||||
|
|
(CONTINUED...)
|
|
|||||
|
|
SIX MONTHS ENDED JUNE 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows used in financing activities:
|
|
|
|
||||
|
Proceeds from issuance of 2012 CMBS Loan
|
$
|
—
|
|
|
$
|
495,186
|
|
|
Repayments of long-term debt
|
(33,859
|
)
|
|
(12,211
|
)
|
||
|
Extinguishment of CMBS loan
|
—
|
|
|
(777,563
|
)
|
||
|
Repayments of borrowings on revolving credit facilities
|
—
|
|
|
(33,000
|
)
|
||
|
Financing fees
|
(12,519
|
)
|
|
(5,442
|
)
|
||
|
Proceeds from the exercise of stock options
|
22,222
|
|
|
—
|
|
||
|
Distributions to noncontrolling interests
|
(4,526
|
)
|
|
(8,031
|
)
|
||
|
Repayments of partner deposits and accrued partner obligations
|
(12,477
|
)
|
|
(15,306
|
)
|
||
|
Issuance of notes receivable due from stockholders
|
—
|
|
|
(83
|
)
|
||
|
Repayments of notes receivable due from stockholders
|
5,829
|
|
|
1,463
|
|
||
|
Repurchase of common shares
|
(370
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
(35,700
|
)
|
|
(354,987
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(5,165
|
)
|
|
149
|
|
||
|
Net decrease in cash and cash equivalents
|
(39,249
|
)
|
|
(202,130
|
)
|
||
|
Cash and cash equivalents at the beginning of the period
|
261,690
|
|
|
482,084
|
|
||
|
Cash and cash equivalents at the end of the period
|
$
|
222,441
|
|
|
$
|
279,954
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||
|
Cash paid for interest
|
$
|
37,338
|
|
|
$
|
39,923
|
|
|
Cash paid for income taxes, net of refunds
|
8,897
|
|
|
15,916
|
|
||
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||
|
Conversion of partner deposits and accrued partner obligations to notes payable
|
$
|
755
|
|
|
$
|
3,932
|
|
|
Acquisition of property, fixtures and equipment through accounts payable or capital lease liabilities
|
5,690
|
|
|
1,577
|
|
||
|
Release of valuation allowance through additional paid-in capital related to purchases of limited partnerships and joint venture interests
|
15,669
|
|
|
—
|
|
||
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
JUNE 30,
|
|
JUNE 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income attributable to Bloomin’ Brands, Inc.
|
$
|
74,868
|
|
|
$
|
17,440
|
|
|
$
|
138,091
|
|
|
$
|
67,439
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares outstanding
|
122,858
|
|
|
106,361
|
|
|
122,052
|
|
|
106,361
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Effect of diluted securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
5,342
|
|
|
901
|
|
|
5,204
|
|
|
804
|
|
||||
|
Unvested restricted stock
|
138
|
|
|
118
|
|
|
343
|
|
|
90
|
|
||||
|
Diluted weighted average common shares outstanding
|
128,338
|
|
|
107,380
|
|
|
127,599
|
|
|
107,255
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
0.61
|
|
|
$
|
0.16
|
|
|
$
|
1.13
|
|
|
$
|
0.63
|
|
|
Diluted earnings per share
|
$
|
0.58
|
|
|
$
|
0.16
|
|
|
$
|
1.08
|
|
|
$
|
0.63
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||
|
|
JUNE 30,
|
|
JUNE 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Stock options
|
1,276
|
|
|
550
|
|
|
1,673
|
|
|
550
|
|
|
|
STOCK OPTIONS
|
|
RESTRICTED STOCK AWARDS
|
|
PERFORMANCE-BASED SHARE UNITS (1)
|
|||
|
Outstanding at December 31, 2012
|
12,379
|
|
|
299
|
|
|
—
|
|
|
Granted
|
1,335
|
|
|
244
|
|
|
58
|
|
|
Exercised or vested
|
(2,658
|
)
|
|
(66
|
)
|
|
—
|
|
|
Forfeited or expired
|
(502
|
)
|
|
(27
|
)
|
|
(7
|
)
|
|
Outstanding at June 30, 2013
|
10,554
|
|
|
450
|
|
|
51
|
|
|
(1)
|
Share unit amounts represent the target number of PSUs considered granted for accounting recognition based on the establishment of performance targets for future years. The actual number of shares that will be earned upon vesting is dependent upon actual performance and may range from
zero
to
200%
of the target number of shares.
|
|
|
SIX MONTHS ENDED JUNE 30,
|
||||
|
|
2013
|
|
2012
|
||
|
Weighted-average risk-free interest rate
|
1.09
|
%
|
|
1.14
|
%
|
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
Expected term
|
6.3 years
|
|
|
6.5 years
|
|
|
Weighted-average volatility
|
48.6
|
%
|
|
48.5
|
%
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
JUNE 30,
|
|
JUNE 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net revenue from sales
|
$
|
63,774
|
|
|
$
|
55,562
|
|
|
$
|
129,707
|
|
|
$
|
114,126
|
|
|
Gross profit
|
44,176
|
|
|
39,008
|
|
|
89,499
|
|
|
79,832
|
|
||||
|
Income from continuing operations
|
7,436
|
|
|
6,049
|
|
|
14,513
|
|
|
14,196
|
|
||||
|
Net income
|
5,291
|
|
|
2,776
|
|
|
10,055
|
|
|
7,584
|
|
||||
|
|
|
JUNE 30,
|
|
DECEMBER 31,
|
||||
|
|
|
2013
|
|
2012
|
||||
|
Accrued payroll and other compensation
|
|
$
|
93,236
|
|
|
$
|
108,612
|
|
|
Accrued insurance
|
|
25,583
|
|
|
22,235
|
|
||
|
Other current liabilities
|
|
52,030
|
|
|
61,437
|
|
||
|
|
|
$
|
170,849
|
|
|
$
|
192,284
|
|
|
|
JUNE 30,
|
|
DECEMBER 31,
|
||||
|
|
2013
|
|
2012
|
||||
|
Senior secured term loan B facility, interest rates of 3.50% and 4.75% at June 30, 2013 and December 31, 2012, respectively (1) (2)
|
$
|
975,000
|
|
|
$
|
1,000,000
|
|
|
Mortgage loan, weighted average interest rates of 4.00% and 3.98% at June 30, 2013 and December 31, 2012, respectively (3)
|
315,649
|
|
|
319,574
|
|
||
|
First mezzanine loan, interest rate of 9.00% at June 30, 2013 and December 31, 2012 (3)
|
86,589
|
|
|
87,048
|
|
||
|
Second mezzanine loan, interest rate of 11.25% at June 30, 2013 and December 31, 2012 (3)
|
86,983
|
|
|
87,273
|
|
||
|
Other notes payable, uncollateralized, interest rates ranging from 0.58% to 7.00% and from 0.63% to 7.00% at June 30, 2013 and December 31, 2012, respectively (2)
|
6,878
|
|
|
9,848
|
|
||
|
Sale-leaseback obligations (2)
|
2,375
|
|
|
2,375
|
|
||
|
Capital lease obligations (2)
|
1,652
|
|
|
2,112
|
|
||
|
|
1,475,126
|
|
|
1,508,230
|
|
||
|
Less: current portion of long-term debt
|
(13,483
|
)
|
|
(22,991
|
)
|
||
|
Less: unamortized debt discount
|
(11,355
|
)
|
|
(13,790
|
)
|
||
|
Long-term debt, net
|
$
|
1,450,288
|
|
|
$
|
1,471,449
|
|
|
(1)
|
At
December 31, 2012
,
$50.0 million
of OSI’s outstanding senior secured term loan B facility was at an interest rate of
5.75%
.
|
|
(2)
|
Represents obligations of OSI.
|
|
(3)
|
Represents obligations of New PRP (as defined below).
|
|
•
|
50%
of its “annual excess cash flow” (with step-downs to
25%
and
0%
based upon its consolidated first lien net leverage ratio), as defined in the Credit Agreement, beginning with the fiscal year ending December 31, 2013 and subject to certain exceptions;
|
|
•
|
100%
of the net proceeds of certain assets sales and insurance and condemnation events, subject to reinvestment rights and certain other exceptions; and
|
|
•
|
100%
of the net proceeds of any debt incurred, excluding permitted debt issuances.
|
|
|
|
JUNE 30, 2012
|
|
|
||||||||||||||||
|
|
|
|
|
REMAINING FAIR VALUE
|
|
THREE MONTHS ENDED
JUNE 30, 2012
|
||||||||||||||
|
|
|
CARRYING VALUE
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
|
TOTAL
LOSSES |
||||||||||
|
Long-lived assets held and used
|
|
$
|
2,075
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,075
|
|
|
$
|
3,674
|
|
|
|
|
JUNE 30, 2012
|
|
|
||||||||||||||||
|
|
|
|
|
REMAINING FAIR VALUE
|
|
SIX MONTHS ENDED
JUNE 30, 2012
|
||||||||||||||
|
|
|
CARRYING VALUE
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
|
TOTAL
LOSSES |
||||||||||
|
Long-lived assets held and used
|
|
$
|
2,933
|
|
|
$
|
—
|
|
|
$
|
650
|
|
|
$
|
2,283
|
|
|
$
|
7,558
|
|
|
|
|
SIX MONTHS ENDED
|
|
UNOBSERVABLE INPUT
|
|
JUNE 30, 2012
|
|
Weighted-average cost of capital (1)
|
|
10.4% - 11.2%
|
|
Long-term growth rates
|
|
3.0%
|
|
Annual revenue growth rates (2)
|
|
(8.7)% - 4.3%
|
|
(1)
|
Weighted average of the cost of capital unobservable input range was
10.9%
for the
six months ended June 30, 2012
.
|
|
(2)
|
Weighted average of the annual revenue growth rates unobservable input range was
2.6%
for the
six months ended June 30, 2012
.
|
|
|
|
JUNE 30, 2013
|
||||||||||||||
|
|
|
|
|
FAIR VALUE
|
||||||||||||
|
|
|
CARRYING VALUE
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
||||||||
|
Senior secured term loan B facility (1)
|
|
$
|
975,000
|
|
|
$
|
—
|
|
|
$
|
970,125
|
|
|
$
|
—
|
|
|
Mortgage loan (2)
|
|
315,649
|
|
|
—
|
|
|
—
|
|
|
328,248
|
|
||||
|
First mezzanine loan (2)
|
|
86,589
|
|
|
—
|
|
|
—
|
|
|
86,589
|
|
||||
|
Second mezzanine loan (2)
|
|
86,983
|
|
|
—
|
|
|
—
|
|
|
86,983
|
|
||||
|
Other notes payable (1)
|
|
6,878
|
|
|
—
|
|
|
—
|
|
|
6,461
|
|
||||
|
|
|
DECEMBER 31, 2012
|
||||||||||||||
|
|
|
|
|
FAIR VALUE
|
||||||||||||
|
|
|
CARRYING VALUE
|
|
LEVEL 1
|
|
LEVEL 2
|
|
LEVEL 3
|
||||||||
|
Senior secured term loan B facility (1)
|
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
$
|
1,010,000
|
|
|
$
|
—
|
|
|
Mortgage loan (2)
|
|
319,574
|
|
|
—
|
|
|
—
|
|
|
334,678
|
|
||||
|
First mezzanine loan (2)
|
|
87,048
|
|
|
—
|
|
|
—
|
|
|
90,371
|
|
||||
|
Second mezzanine loan (2)
|
|
87,273
|
|
|
—
|
|
|
—
|
|
|
91,423
|
|
||||
|
Other notes payable (1)
|
|
9,848
|
|
|
—
|
|
|
—
|
|
|
9,230
|
|
||||
|
(1)
|
Represents obligations of OSI.
|
|
(2)
|
Represents obligations of New PRP.
|
|
(i)
|
The restaurant industry is a highly competitive industry with many well-established competitors;
|
|
(ii)
|
Challenging economic conditions may affect our liquidity by adversely impacting numerous items that include, but are not limited to: consumer confidence and discretionary spending; the availability of credit presently arranged from our revolving credit facilities; the future cost and availability of credit; interest rates; foreign currency exchange rates; and the liquidity or operations of our third-party vendors and other service providers;
|
|
(iii)
|
Our ability to expand is dependent upon various factors such as the availability of attractive sites for new restaurants; our ability to obtain appropriate real estate sites at acceptable prices; our ability to obtain all required governmental permits including zoning approvals and liquor licenses on a timely basis; the impact of government moratoriums or approval processes, which could result in significant delays; our ability to obtain all necessary contractors and subcontractors; union activities such as picketing and hand billing that could delay construction; our ability to generate or borrow funds; our ability to negotiate suitable lease terms; our ability to recruit and train skilled management and restaurant employees; and our ability to receive the premises from the landlord’s developer without any delays;
|
|
(iv)
|
Our results can be impacted by changes in consumer tastes and the level of consumer acceptance of our restaurant concepts (including consumer tolerance of our prices); local, regional, national and international economic and political conditions; the seasonality of our business; demographic trends; traffic patterns and
|
|
(v)
|
Weather, natural disasters and other disasters could result in construction delays and also adversely affect the results of one or more restaurants for an indeterminate amount of time;
|
|
(vi)
|
Our results can be negatively impacted by the effects of actual or threatened armed conflicts or terrorist attacks, efforts to combat terrorism, or other military action affecting countries in which we do business and by the effects of heightened security requirements on local, regional, national, or international economies or consumer confidence;
|
|
(vii)
|
Our results can be impacted by tax and other legislation and regulation in the jurisdictions in which we operate and by accounting standards or pronouncements;
|
|
(viii)
|
Our results can be impacted by unanticipated changes in our tax rates, exposure to additional income tax liabilities, or a change in our ability to realize deferred tax benefits;
|
|
(ix)
|
Minimum wage increases and mandated employee benefits could cause a significant increase in our labor costs;
|
|
(x)
|
Commodities, including but not limited to, such items as beef, chicken, shrimp, pork, seafood, dairy, produce, potatoes, onions and energy supplies, are subject to fluctuation in price and availability and price could increase or decrease more than we expect;
|
|
(xi)
|
Our results can be affected by consumer reaction to public health issues;
|
|
(xii)
|
Our results can be affected by consumer perception of food safety;
|
|
(xiii)
|
We could face liabilities if we are unable to protect customer credit and debit card data or personal employee information; and
|
|
(xiv)
|
Our substantial leverage and significant restrictive covenants in our various credit facilities could adversely affect our ability to raise additional capital to fund our operations, limit our ability to make capital expenditures to invest in new or renovate restaurants, limit our ability to react to changes in the economy or our industry and expose us to interest rate risk in connection with our variable-rate debt.
|
|
•
|
Grow Comparable Restaurant Sales.
We plan to continue our efforts to remodel our Outback Steakhouse and Carrabba’s Italian Grill restaurants, use limited-time offers and multimedia marketing campaigns to drive traffic, selectively expand the lunch daypart and introduce innovative menu items that match evolving consumer preferences. In addition, in April 2013, we accelerated our restaurant relocation plan primarily related to the Outback Steakhouse brand.
|
|
•
|
Pursue New Domestic and International Development With Strong Unit Level Economics.
We believe that a substantial development opportunity remains for our concepts in the U.S. and internationally. Our top domestic development priority is Bonefish Grill unit growth. Internationally, we are focusing on developing Outback Steakhouse in the existing markets of South Korea, Hong Kong and Brazil, with strategic expansion in selected emerging and high growth developed markets. We are focusing our new market growth in China, Mexico and South America. We expect to open between 45 and 55 system-wide locations in 2013 and increase the pace thereafter.
|
|
•
|
Drive Margin Improvement.
We believe we have the opportunity to increase our margins through leveraging increases in average unit volumes and cost reductions in labor, food, supply chain and restaurant facilities.
|
|
•
|
Average restaurant unit volumes
—average sales per restaurant to measure changes in customer traffic, pricing and development of the brand;
|
|
•
|
Comparable restaurant sales
—year-over-year comparison of sales volumes for domestic, Company-owned restaurants that are open 18 months or more in order to remove the impact of new restaurant openings in comparing the operations of existing restaurants;
|
|
•
|
System-wide sales
—total restaurant sales volume for all Company-owned, franchise and unconsolidated joint venture restaurants, regardless of ownership, to interpret the overall health of our brands;
|
|
•
|
Adjusted income from operations, Adjusted net income attributable to Bloomin’ Brands, Inc., Adjusted diluted earnings per share and Adjusted diluted earnings per pro forma share
—non-GAAP financial measures utilized to evaluate our operating performance (see “—Non-GAAP Financial Measures” section below for further information); and
|
|
•
|
Customer satisfaction scores
—measurement of our customers’ experiences in a variety of key attributes.
|
|
|
JUNE 30,
|
||||
|
|
2013
|
|
2012
|
||
|
Number of restaurants (at end of the period):
|
|
|
|
||
|
Outback Steakhouse
|
|
|
|
||
|
Company-owned—domestic (1)
|
663
|
|
|
670
|
|
|
Company-owned—international (1)
|
117
|
|
|
112
|
|
|
Franchised—domestic
|
106
|
|
|
106
|
|
|
Franchised and joint venture—international
|
93
|
|
|
83
|
|
|
Total
|
979
|
|
|
971
|
|
|
Carrabba’s Italian Grill
|
|
|
|
||
|
Company-owned
|
234
|
|
|
230
|
|
|
Franchised
|
1
|
|
|
1
|
|
|
Total
|
235
|
|
|
231
|
|
|
Bonefish Grill
|
|
|
|
||
|
Company-owned
|
175
|
|
|
155
|
|
|
Franchised
|
7
|
|
|
7
|
|
|
Total
|
182
|
|
|
162
|
|
|
Fleming’s Prime Steakhouse and Wine Bar
|
|
|
|
||
|
Company-owned
|
65
|
|
|
64
|
|
|
Roy’s
|
|
|
|
||
|
Company-owned
|
22
|
|
|
22
|
|
|
System-wide total
|
1,483
|
|
|
1,450
|
|
|
(1)
|
One Company-owned restaurant in Puerto Rico that was previously included in Outback Steakhouse (international) is now included in Outback Steakhouse (domestic). The prior period has been revised to conform to the current period presentation.
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||
|
|
JUNE 30,
|
|
JUNE 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Revenues
|
|
|
|
|
|
|
|
|
|||
|
Restaurant sales
|
98.9
|
%
|
|
98.9
|
%
|
|
99.0
|
%
|
|
99.0
|
%
|
|
Other revenues
|
1.1
|
|
|
1.1
|
|
|
1.0
|
|
|
1.0
|
|
|
Total revenues
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (1)
|
32.3
|
|
|
32.5
|
|
|
32.3
|
|
|
32.3
|
|
|
Labor and other related (1)
|
28.2
|
|
|
28.0
|
|
|
27.9
|
|
|
28.0
|
|
|
Other restaurant operating (1)
|
23.6
|
|
|
23.8
|
|
|
22.5
|
|
|
22.3
|
|
|
Depreciation and amortization
|
4.0
|
|
|
4.0
|
|
|
3.8
|
|
|
3.8
|
|
|
General and administrative
|
6.4
|
|
|
7.4
|
|
|
6.5
|
|
|
7.3
|
|
|
Provision for impaired assets and restaurant closings
|
0.1
|
|
|
0.5
|
|
|
0.1
|
|
|
0.4
|
|
|
Income from operations of unconsolidated affiliates
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
Total costs and expenses
|
93.3
|
|
|
95.0
|
|
|
92.2
|
|
|
93.2
|
|
|
Income from operations
|
6.7
|
|
|
5.0
|
|
|
7.8
|
|
|
6.8
|
|
|
Loss on extinguishment and modification of debt
|
(1.4
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|
Other expense, net
|
(*)
|
|
|
(*)
|
|
|
(*)
|
|
|
(*)
|
|
|
Interest expense, net
|
(1.8
|
)
|
|
(2.5
|
)
|
|
(1.8
|
)
|
|
(2.2
|
)
|
|
Income before (benefit) provision for income taxes
|
3.5
|
|
|
2.5
|
|
|
5.3
|
|
|
4.5
|
|
|
(Benefit) provision for income taxes
|
(4.0
|
)
|
|
0.4
|
|
|
(1.4
|
)
|
|
0.8
|
|
|
Net income
|
7.5
|
|
|
2.1
|
|
|
6.7
|
|
|
3.7
|
|
|
Less: net income attributable to noncontrolling interests
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
0.4
|
|
|
Net income attributable to Bloomin’ Brands, Inc.
|
7.3
|
%
|
|
1.8
|
%
|
|
6.5
|
%
|
|
3.3
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
7.5
|
%
|
|
2.1
|
%
|
|
6.7
|
%
|
|
3.7
|
%
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustment
|
(0.8
|
)
|
|
(0.7
|
)
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
Comprehensive income
|
6.7
|
|
|
1.4
|
|
|
6.1
|
|
|
3.5
|
|
|
Less: comprehensive income attributable to noncontrolling interests
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
0.4
|
|
|
Comprehensive income attributable to Bloomin’ Brands, Inc.
|
6.5
|
%
|
|
1.1
|
%
|
|
5.9
|
%
|
|
3.1
|
%
|
|
(1)
|
As a percentage of Restaurant sales.
|
|
*
|
Less than 1/10
th
of one percent of Total revenues.
|
|
|
THREE MONTHS ENDED
|
|
|
|
|
|
SIX MONTHS ENDED
|
|
|
|
|
||||||||||||||||||
|
|
JUNE 30,
|
|
|
|
|
|
JUNE 30,
|
|
|
|
|
||||||||||||||||||
|
(dollars in millions):
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Restaurant sales
|
$
|
1,008.0
|
|
|
$
|
970.0
|
|
|
$
|
38.0
|
|
|
3.9
|
%
|
|
$
|
2,090.3
|
|
|
$
|
2,015.5
|
|
|
$
|
74.8
|
|
|
3.7
|
%
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
JUNE 30,
|
|
JUNE 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Average restaurant unit volumes (weekly):
|
|
|
|
|
|
|
|
||||||||
|
Outback Steakhouse (1)
|
$
|
62,552
|
|
|
$
|
60,571
|
|
|
$
|
64,739
|
|
|
$
|
62,495
|
|
|
Carrabba’s Italian Grill
|
$
|
58,116
|
|
|
$
|
57,979
|
|
|
$
|
60,114
|
|
|
$
|
60,245
|
|
|
Bonefish Grill
|
$
|
61,815
|
|
|
$
|
62,417
|
|
|
$
|
63,678
|
|
|
$
|
63,634
|
|
|
Fleming’s Prime Steakhouse and Wine Bar
|
$
|
75,531
|
|
|
$
|
73,136
|
|
|
$
|
80,223
|
|
|
$
|
76,824
|
|
|
Operating weeks:
|
|
|
|
|
|
|
|
|
|||||||
|
Outback Steakhouse (1)
|
8,619
|
|
|
8,710
|
|
|
17,161
|
|
|
17,420
|
|
||||
|
Carrabba’s Italian Grill
|
3,042
|
|
|
2,990
|
|
|
6,051
|
|
|
5,981
|
|
||||
|
Bonefish Grill
|
2,268
|
|
|
1,985
|
|
|
4,460
|
|
|
3,943
|
|
||||
|
Fleming’s Prime Steakhouse and Wine Bar
|
845
|
|
|
832
|
|
|
1,681
|
|
|
1,664
|
|
||||
|
Year over year percentage change:
|
|
|
|
|
|
|
|
|
|||||||
|
Menu price increases: (2)
|
|
|
|
|
|
|
|
|
|||||||
|
Outback Steakhouse
|
2.7
|
%
|
|
2.1
|
%
|
|
2.4
|
%
|
|
2.1
|
%
|
||||
|
Carrabba’s Italian Grill
|
2.2
|
%
|
|
2.0
|
%
|
|
1.8
|
%
|
|
2.2
|
%
|
||||
|
Bonefish Grill
|
1.9
|
%
|
|
2.2
|
%
|
|
1.9
|
%
|
|
2.5
|
%
|
||||
|
Fleming’s Prime Steakhouse and Wine Bar
|
3.3
|
%
|
|
2.2
|
%
|
|
2.7
|
%
|
|
2.3
|
%
|
||||
|
Comparable restaurant sales (stores open 18 months or more):
|
|
|
|
|
|
|
|
|
|||||||
|
Outback Steakhouse (1)
|
2.8
|
%
|
|
2.3
|
%
|
|
2.6
|
%
|
|
3.8
|
%
|
||||
|
Carrabba’s Italian Grill
|
0.3
|
%
|
|
1.5
|
%
|
|
(0.7
|
)%
|
|
2.9
|
%
|
||||
|
Bonefish Grill
|
0.2
|
%
|
|
2.1
|
%
|
|
0.4
|
%
|
|
4.2
|
%
|
||||
|
Fleming’s Prime Steakhouse and Wine Bar
|
3.8
|
%
|
|
6.8
|
%
|
|
4.5
|
%
|
|
6.1
|
%
|
||||
|
Combined (concepts above)
|
2.0
|
%
|
|
2.4
|
%
|
|
1.8
|
%
|
|
3.8
|
%
|
||||
|
(1)
|
One Company-owned restaurant in Puerto Rico that was previously included in Outback Steakhouse (international) is now included in Outback Steakhouse (domestic). This change affects the calculation of average restaurant unit volumes, operating weeks and comparable restaurant sales. The prior period has been revised to conform to the current period presentation.
|
|
(2)
|
The stated menu price changes exclude the impact of product mix shifts to new menu offerings.
|
|
|
THREE MONTHS ENDED
|
|
|
|
SIX MONTHS ENDED
|
|
|
||||||||||||||
|
|
JUNE 30,
|
|
|
|
JUNE 30,
|
|
|
||||||||||||||
|
(dollars in millions):
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Cost of sales
|
$
|
325.5
|
|
|
$
|
315.5
|
|
|
|
|
$
|
675.4
|
|
|
$
|
651.3
|
|
|
|
||
|
% of Restaurant sales
|
32.3
|
%
|
|
32.5
|
%
|
|
(0.2
|
)%
|
|
32.3
|
%
|
|
32.3
|
%
|
|
—
|
%
|
||||
|
|
THREE MONTHS ENDED
|
|
|
|
SIX MONTHS ENDED
|
|
|
||||||||||||||
|
|
JUNE 30,
|
|
|
|
JUNE 30,
|
|
|
||||||||||||||
|
(dollars in millions):
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Labor and other related
|
$
|
284.0
|
|
|
$
|
271.4
|
|
|
|
|
$
|
583.9
|
|
|
$
|
564.9
|
|
|
|
||
|
% of Restaurant sales
|
28.2
|
%
|
|
28.0
|
%
|
|
0.2
|
%
|
|
27.9
|
%
|
|
28.0
|
%
|
|
(0.1
|
)%
|
||||
|
|
THREE MONTHS ENDED
|
|
|
|
SIX MONTHS ENDED
|
|
|
||||||||||||||
|
|
JUNE 30,
|
|
|
|
JUNE 30,
|
|
|
||||||||||||||
|
(dollars in millions):
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Other restaurant operating
|
$
|
237.4
|
|
|
$
|
230.9
|
|
|
|
|
$
|
471.2
|
|
|
$
|
449.8
|
|
|
|
||
|
% of Restaurant sales
|
23.6
|
%
|
|
23.8
|
%
|
|
(0.2
|
)%
|
|
22.5
|
%
|
|
22.3
|
%
|
|
0.2
|
%
|
||||
|
|
THREE MONTHS ENDED
|
|
|
|
SIX MONTHS ENDED
|
|
|
||||||||||||||||
|
|
JUNE 30,
|
|
|
|
JUNE 30,
|
|
|
||||||||||||||||
|
(in millions):
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||||
|
General and administrative
|
$
|
65.1
|
|
|
$
|
72.2
|
|
|
$
|
(7.1
|
)
|
|
$
|
137.6
|
|
|
$
|
148.2
|
|
|
$
|
(10.6
|
)
|
|
|
THREE MONTHS ENDED
|
|
|
|
SIX MONTHS ENDED
|
|
|
||||||||||||||||
|
|
JUNE 30,
|
|
|
|
JUNE 30,
|
|
|
||||||||||||||||
|
(in millions):
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||||
|
Provision for impaired assets and restaurant closings
|
$
|
0.7
|
|
|
$
|
4.7
|
|
|
$
|
(4.0
|
)
|
|
$
|
2.6
|
|
|
$
|
9.1
|
|
|
$
|
(6.5
|
)
|
|
|
THREE MONTHS ENDED
|
|
|
|
SIX MONTHS ENDED
|
|
|
||||||||||||||||
|
|
JUNE 30,
|
|
|
|
JUNE 30,
|
|
|
||||||||||||||||
|
(dollars in millions):
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||||
|
Income from operations
|
$
|
67.9
|
|
|
$
|
48.7
|
|
|
$
|
19.2
|
|
|
$
|
164.7
|
|
|
$
|
139.1
|
|
|
$
|
25.6
|
|
|
|
THREE MONTHS ENDED
|
|
|
|
SIX MONTHS ENDED
|
|
|
||||||||||||||||
|
|
JUNE 30,
|
|
|
|
JUNE 30,
|
|
|
||||||||||||||||
|
(in millions):
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||||
|
Interest expense, net
|
$
|
18.0
|
|
|
$
|
24.0
|
|
|
$
|
(6.0
|
)
|
|
$
|
38.9
|
|
|
$
|
45.0
|
|
|
$
|
(6.1
|
)
|
|
|
THREE MONTHS ENDED
|
|
|
|
SIX MONTHS ENDED
|
|
|
||||||||||
|
|
JUNE 30,
|
|
|
|
JUNE 30,
|
|
|
||||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Effective income tax rate
|
(117.5
|
)%
|
|
16.1
|
%
|
|
(133.6
|
)%
|
|
(27.6
|
)%
|
|
18.4
|
%
|
|
(46.0
|
)%
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
JUNE 30,
|
|
JUNE 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
COMPANY-OWNED RESTAURANT SALES (in millions):
|
|
|
|
|
|
|
|
||||||||
|
Outback Steakhouse
|
|
|
|
|
|
|
|
||||||||
|
Domestic (1)
|
$
|
538
|
|
|
$
|
527
|
|
|
$
|
1,110
|
|
|
$
|
1,088
|
|
|
International (1)
|
69
|
|
|
64
|
|
|
157
|
|
|
146
|
|
||||
|
Total
|
607
|
|
|
591
|
|
|
1,267
|
|
|
1,234
|
|
||||
|
Carrabba’s Italian Grill
|
177
|
|
|
173
|
|
|
364
|
|
|
360
|
|
||||
|
Bonefish Grill
|
141
|
|
|
124
|
|
|
284
|
|
|
251
|
|
||||
|
Fleming’s Prime Steakhouse and Wine Bar
|
64
|
|
|
61
|
|
|
135
|
|
|
128
|
|
||||
|
Other
|
19
|
|
|
21
|
|
|
40
|
|
|
42
|
|
||||
|
Total Company-owned restaurant sales
|
$
|
1,008
|
|
|
$
|
970
|
|
|
$
|
2,090
|
|
|
$
|
2,015
|
|
|
(1)
|
Company-owned restaurant sales for one location in Puerto Rico that were previously included in Outback Steakhouse (international) are now included in Outback Steakhouse (domestic). The prior period has been revised to conform to the current period presentation.
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
JUNE 30,
|
|
JUNE 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
FRANCHISE AND UNCONSOLIDATED JOINT VENTURE SALES (in millions) (1):
|
|
|
|
|
|
|
|
||||||||
|
Outback Steakhouse
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
$
|
80
|
|
|
$
|
78
|
|
|
$
|
163
|
|
|
$
|
160
|
|
|
International
|
94
|
|
|
86
|
|
|
188
|
|
|
173
|
|
||||
|
Total
|
174
|
|
|
164
|
|
|
351
|
|
|
333
|
|
||||
|
Carrabba’s Italian Grill
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
|
Bonefish Grill
|
4
|
|
|
4
|
|
|
9
|
|
|
9
|
|
||||
|
Total franchise and unconsolidated joint venture sales (1)
|
$
|
179
|
|
|
$
|
169
|
|
|
$
|
362
|
|
|
$
|
344
|
|
|
Income from franchise and unconsolidated joint ventures (2)
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
23
|
|
|
$
|
21
|
|
|
(1)
|
Franchise and unconsolidated joint venture sales are not included in revenues in the Consolidated Statements of Operations and Comprehensive Income.
|
|
(2)
|
Represents the franchise royalty and the portion of total income related to restaurant operations included in the Consolidated Statements of Operations and Comprehensive Income in Other revenues and Income from operations of unconsolidated affiliates, respectively.
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
JUNE 30,
|
|
JUNE 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Income from operations
|
$
|
67,886
|
|
|
$
|
48,720
|
|
|
$
|
164,746
|
|
|
$
|
139,128
|
|
|
Transaction-related expenses (1)
|
704
|
|
|
—
|
|
|
704
|
|
|
6,761
|
|
||||
|
Management fees and expenses (2)
|
—
|
|
|
2,291
|
|
|
—
|
|
|
4,617
|
|
||||
|
Adjusted income from operations
|
$
|
68,590
|
|
|
$
|
51,011
|
|
|
$
|
165,450
|
|
|
$
|
150,506
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Bloomin’ Brands, Inc.
|
$
|
74,868
|
|
|
$
|
17,440
|
|
|
$
|
138,091
|
|
|
$
|
67,439
|
|
|
Transaction-related expenses (1)
|
704
|
|
|
—
|
|
|
704
|
|
|
6,761
|
|
||||
|
Management fees and expenses (2)
|
—
|
|
|
2,291
|
|
|
—
|
|
|
4,617
|
|
||||
|
Loss on extinguishment and modification of debt (3)
|
14,586
|
|
|
—
|
|
|
14,586
|
|
|
2,851
|
|
||||
|
Total adjustments, before income taxes
|
15,290
|
|
|
2,291
|
|
|
15,290
|
|
|
14,229
|
|
||||
|
Adjustment to (benefit) provision for income taxes (4)
|
(58,370
|
)
|
|
(426
|
)
|
|
(58,370
|
)
|
|
(2,647
|
)
|
||||
|
Net adjustments
|
(43,080
|
)
|
|
1,865
|
|
|
(43,080
|
)
|
|
11,582
|
|
||||
|
Adjusted net income attributable to Bloomin’ Brands, Inc.
|
$
|
31,788
|
|
|
$
|
19,305
|
|
|
$
|
95,011
|
|
|
$
|
79,021
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share
|
$
|
0.58
|
|
|
$
|
0.16
|
|
|
$
|
1.08
|
|
|
$
|
0.63
|
|
|
Adjusted diluted earnings per share
|
$
|
0.25
|
|
|
$
|
0.18
|
|
|
$
|
0.74
|
|
|
$
|
0.74
|
|
|
Adjusted diluted earnings per pro forma share
|
$
|
0.25
|
|
|
$
|
0.16
|
|
|
$
|
0.74
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted weighted average common shares outstanding
|
128,338
|
|
|
107,380
|
|
|
127,599
|
|
|
107,255
|
|
||||
|
Pro forma IPO adjustment (5)
|
—
|
|
|
14,197
|
|
|
—
|
|
|
14,197
|
|
||||
|
Pro forma diluted weighted average common shares outstanding (5)
|
128,338
|
|
|
121,577
|
|
|
127,599
|
|
|
121,452
|
|
||||
|
(1)
|
Transaction-related expenses primarily relate to costs incurred in association with the secondary offering of our common stock completed in May 2013 and the refinancing of the 2012 CMBS Loan in March 2012.
|
|
(2)
|
Represents management fees, out-of-pocket expenses and certain other reimbursable expenses paid to a management company owned by our Sponsors and Founders under a management agreement with us. In accordance with the terms of an amendment, this agreement terminated immediately prior to the completion of our initial public offering in August 2012.
|
|
(3)
|
Loss on extinguishment and modification of debt is related to the repricing of OSI’s term loan B facility in April 2013 and the extinguishment of the CMBS Loan in connection with New PRP entering into the 2012 CMBS Loan in March 2012.
|
|
(4)
|
Adjustment to (benefit) provision for income taxes for the
three and six months ended June 30, 2013
represents an adjustment to the (Benefit) provision for income taxes to apply a normalized annual effective income tax rate, which excludes the income tax benefit of the valuation allowance release, to Adjusted income before (benefit) provision for income taxes. The normalized 2013 full-year tax rate is more comparable to our expectation for future effective income tax rates. Our expected future effective income tax rate is lower than the U.S. blended federal and state statutory rate because of the continued generation of U.S. tax credits and expected earnings in foreign jurisdictions with lower income tax rates. See calculation below of the income tax effect of adjustments for the
three and six months ended June 30, 2013
. Adjustment to (benefit) provision for income taxes for the
three and six months ended June 30, 2012
was calculated using the projected full-year effective income tax rate of
18.6%
.
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||
|
|
|
JUNE 30, 2013
|
|
JUNE 30, 2013
|
||||
|
Income before (benefit) provision for income taxes
|
|
$
|
35,152
|
|
|
$
|
110,915
|
|
|
Transaction-related expenses
|
|
704
|
|
|
704
|
|
||
|
Loss on extinguishment and modification of debt
|
|
14,586
|
|
|
14,586
|
|
||
|
Adjusted income before (benefit) provision for income taxes
|
|
50,442
|
|
|
126,205
|
|
||
|
Income tax expense at normalized tax rate of approximately 33.8% and 22.0% for the three and six months ended June 30, 2013, respectively (a)
|
|
17,058
|
|
|
27,765
|
|
||
|
Less: (Benefit) provision for income taxes
|
|
(41,312
|
)
|
|
(30,605
|
)
|
||
|
Adjustment to (benefit) provision for income taxes
|
|
$
|
58,370
|
|
|
$
|
58,370
|
|
|
(a)
|
Due to the second quarter 2013 income tax valuation allowance release, we utilized a normalized annual effective tax rate of
22.0%
for the six months ended June 30, 2013. As a result, the Adjustment to (benefit) provision for income taxes for the three months ended June 30, 2013 includes approximately
$6.0 million
of higher income tax effect for the true-up of a normalized tax rate treatment on the first quarter of 2013 which, as previously reported, did not include any adjustments. Excluding the effect of this true-up in the second quarter of 2013, the Adjusted net income attributable to Bloomin’ Brands, Inc. would have been
$37.7 million
and Adjusted diluted earnings per pro forma share would have been
$0.29
per share for the three months ended June 30, 2013. If the normalized tax rate had been applied during the first quarter of 2013, Adjusted net income attributable to Bloomin’ Brands, Inc. would have been
$57.3 million
and Adjusted diluted earnings per pro forma share would have been
$0.45
per share for the three months ended March 31, 2013 (reported amounts were
$63.2 million
and
$0.50
per share, respectively).
|
|
(5)
|
Gives pro forma effect to the issuance of shares in the initial public offering as if they were all outstanding on January 1, 2012. There is no effect of this adjustment for the
three and six months ended June 30, 2013
.
|
|
|
SIX MONTHS ENDED JUNE 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Net cash provided by operating activities
|
$
|
94,720
|
|
|
$
|
57,704
|
|
|
Net cash (used in) provided by investing activities
|
(93,104
|
)
|
|
95,004
|
|
||
|
Net cash used in financing activities
|
(35,700
|
)
|
|
(354,987
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(5,165
|
)
|
|
149
|
|
||
|
Net decrease in cash and cash equivalents
|
$
|
(39,249
|
)
|
|
$
|
(202,130
|
)
|
|
•
|
50%
of its “annual excess cash flow” (with step-downs to
25%
and
0%
based upon its consolidated first lien net leverage ratio), as defined in the Credit Agreement, beginning with the fiscal year ending December 31, 2013 and subject to certain exceptions;
|
|
•
|
100%
of the net proceeds of certain assets sales and insurance and condemnation events, subject to reinvestment rights and certain other exceptions; and
|
|
•
|
100%
of the net proceeds of any debt incurred, excluding permitted debt issuances.
|
|
|
|
SIX MONTHS ENDED
|
|
UNOBSERVABLE INPUT
|
|
JUNE 30, 2012
|
|
Weighted-average cost of capital (1)
|
|
10.4% - 11.2%
|
|
Long-term growth rates
|
|
3.0%
|
|
Annual revenue growth rates (2)
|
|
(8.7)% - 4.3%
|
|
(1)
|
Weighted average of the cost of capital unobservable input range was
10.9%
for the
six months ended June 30, 2012
.
|
|
(2)
|
Weighted average of the annual revenue growth rates unobservable input range was
2.6%
for the
six months ended June 30, 2012
.
|
|
MONTH
|
|
TOTAL NUMBER OF SHARES PURCHASED (1)
|
|
AVERAGE PRICE PAID PER SHARE
|
|
TOTAL NUMBER OF SHARES PURCHASED AS PART OF PUBLICLY ANNOUNCED PLANS OR PROGRAMS
|
|
MAXIMUM NUMBER OF SHARES THAT MAY YET BE PURCHASED UNDER THE PLANS OR PROGRAMS
|
|||
|
April 1, 2013 through April 30, 2013
|
|
17,796
|
|
|
$
|
20.78
|
|
|
*
|
|
*
|
|
May 1, 2013 through May 31, 2013
|
|
—
|
|
|
n/a
|
|
|
*
|
|
*
|
|
|
June 1, 2013 through June 30, 2013
|
|
—
|
|
|
n/a
|
|
|
*
|
|
*
|
|
|
Total
|
|
17,796
|
|
|
|
|
*
|
|
*
|
||
|
(1)
|
Common stock purchased during the
three months ended June 30, 2013
represented shares which were withheld for tax payments due upon the vesting of employee restricted stock awards.
|
|
Exhibit Number
|
|
Description of Exhibits
|
|
|
|
|
|
10.01
|
|
First Amendment to Credit Agreement, Guaranty and Security Agreement dated as of April 10, 2013 among OSI Restaurant Partners, LLC, OSI HoldCo, Inc., the Subsidiary Guarantors, the Lenders and Deutsche Bank Trust Company Americas, as administrative agent for the Lenders (included as an exhibit to Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, File No. 001-35625, and incorporated herein by reference)
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
1
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
1
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Date:
|
August 1, 2013
|
|
BLOOMIN’ BRANDS, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
By: /s/ David J. Deno
|
|
|
|
|
David J. Deno
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Suppliers
| Supplier name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|