These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 27, 2016
|
|
|
or
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ______ to ______
|
|
Delaware
|
|
20-8023465
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
|
|
Page No.
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
MARCH 27,
2016 |
|
DECEMBER 27,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
128,834
|
|
|
$
|
132,337
|
|
|
Current portion of restricted cash and cash equivalents
|
3,300
|
|
|
6,772
|
|
||
|
Inventories
|
74,355
|
|
|
80,704
|
|
||
|
Other current assets, net
|
94,187
|
|
|
198,831
|
|
||
|
Total current assets
|
300,676
|
|
|
418,644
|
|
||
|
Restricted cash
|
410
|
|
|
16,265
|
|
||
|
Property, fixtures and equipment, net
|
1,591,337
|
|
|
1,594,460
|
|
||
|
Goodwill
|
297,884
|
|
|
300,861
|
|
||
|
Intangible assets, net
|
541,444
|
|
|
546,837
|
|
||
|
Deferred income tax assets
|
7,656
|
|
|
7,631
|
|
||
|
Other assets, net
|
146,047
|
|
|
147,871
|
|
||
|
Total assets
|
$
|
2,885,454
|
|
|
$
|
3,032,569
|
|
|
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current Liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
217,044
|
|
|
$
|
193,116
|
|
|
Accrued and other current liabilities
|
193,083
|
|
|
206,611
|
|
||
|
Unearned revenue
|
279,596
|
|
|
382,586
|
|
||
|
Current portion of long-term debt, net
|
113,381
|
|
|
31,853
|
|
||
|
Total current liabilities
|
803,104
|
|
|
814,166
|
|
||
|
Deferred rent
|
145,712
|
|
|
139,758
|
|
||
|
Deferred income tax liabilities
|
51,910
|
|
|
53,546
|
|
||
|
Long-term debt, net
|
1,212,381
|
|
|
1,285,011
|
|
||
|
Other long-term liabilities, net
|
284,138
|
|
|
294,662
|
|
||
|
Total liabilities
|
2,497,245
|
|
|
2,587,143
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
|
Mezzanine Equity
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
21,007
|
|
|
23,526
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Bloomin’ Brands Stockholders’ Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding as of March 27, 2016 and December 27, 2015
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 475,000,000 shares authorized; 115,024,911 and 119,214,522 shares issued and outstanding as of March 27, 2016 and December 27, 2015, respectively
|
1,150
|
|
|
1,192
|
|
||
|
Additional paid-in capital
|
1,069,110
|
|
|
1,072,861
|
|
||
|
Accumulated deficit
|
(559,017
|
)
|
|
(518,360
|
)
|
||
|
Accumulated other comprehensive loss
|
(157,097
|
)
|
|
(147,367
|
)
|
||
|
Total Bloomin’ Brands stockholders’ equity
|
354,146
|
|
|
408,326
|
|
||
|
Noncontrolling interests
|
13,056
|
|
|
13,574
|
|
||
|
Total stockholders’ equity
|
367,202
|
|
|
421,900
|
|
||
|
Total liabilities, mezzanine equity and stockholders’ equity
|
$
|
2,885,454
|
|
|
$
|
3,032,569
|
|
|
|
|||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Revenues
|
|
|
|
||||
|
Restaurant sales
|
$
|
1,158,052
|
|
|
$
|
1,194,810
|
|
|
Other revenues
|
6,136
|
|
|
7,249
|
|
||
|
Total revenues
|
1,164,188
|
|
|
1,202,059
|
|
||
|
Costs and expenses
|
|
|
|
|
|||
|
Cost of sales
|
375,288
|
|
|
387,468
|
|
||
|
Labor and other related
|
322,805
|
|
|
323,986
|
|
||
|
Other restaurant operating
|
253,571
|
|
|
264,038
|
|
||
|
Depreciation and amortization
|
47,651
|
|
|
46,486
|
|
||
|
General and administrative
|
75,025
|
|
|
73,247
|
|
||
|
Provision for impaired assets and restaurant closings
|
3,164
|
|
|
9,133
|
|
||
|
Total costs and expenses
|
1,077,504
|
|
|
1,104,358
|
|
||
|
Income from operations
|
86,684
|
|
|
97,701
|
|
||
|
Loss on defeasance, extinguishment and modification of debt
|
(26,580
|
)
|
|
—
|
|
||
|
Other expense, net
|
(19
|
)
|
|
(1,147
|
)
|
||
|
Interest expense, net
|
(12,875
|
)
|
|
(13,198
|
)
|
||
|
Income before provision for income taxes
|
47,210
|
|
|
83,356
|
|
||
|
Provision for income taxes
|
11,327
|
|
|
21,274
|
|
||
|
Net income
|
35,883
|
|
|
62,082
|
|
||
|
Less: net income attributable to noncontrolling interests
|
1,408
|
|
|
1,494
|
|
||
|
Net income attributable to Bloomin’ Brands
|
$
|
34,475
|
|
|
$
|
60,588
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
35,883
|
|
|
$
|
62,082
|
|
|
Other comprehensive income:
|
|
|
|
||||
|
Foreign currency translation adjustment
|
(7,285
|
)
|
|
(25,462
|
)
|
||
|
Unrealized losses on derivatives, net of tax
|
(2,735
|
)
|
|
(4,012
|
)
|
||
|
Reclassification of adjustment for loss on derivatives included in net income, net of tax
|
988
|
|
|
—
|
|
||
|
Comprehensive income
|
26,851
|
|
|
32,608
|
|
||
|
Less: comprehensive income attributable to noncontrolling interests
|
2,106
|
|
|
1,494
|
|
||
|
Comprehensive income attributable to Bloomin’ Brands
|
$
|
24,745
|
|
|
$
|
31,114
|
|
|
|
|
|
|
||||
|
Earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
0.29
|
|
|
$
|
0.48
|
|
|
Diluted
|
$
|
0.29
|
|
|
$
|
0.47
|
|
|
Weighted average common shares outstanding:
|
|
|
|
||||
|
Basic
|
117,930
|
|
|
125,302
|
|
||
|
Diluted
|
120,776
|
|
|
128,759
|
|
||
|
|
|
|
|
||||
|
Cash dividends declared per common share
|
$
|
0.07
|
|
|
$
|
0.06
|
|
|
|
BLOOMIN’ BRANDS, INC.
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON STOCK
|
|
ADDITIONAL
PAID-IN CAPITAL |
|
ACCUM-ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS |
|
TOTAL
|
|||||||||||||||
|
|
SHARES
|
|
AMOUNT
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 27, 2015
|
119,215
|
|
|
$
|
1,192
|
|
|
$
|
1,072,861
|
|
|
$
|
(518,360
|
)
|
|
$
|
(147,367
|
)
|
|
$
|
13,574
|
|
|
$
|
421,900
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
34,475
|
|
|
—
|
|
|
1,097
|
|
|
35,572
|
|
||||||
|
Other comprehensive (loss) income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,386
|
)
|
|
6
|
|
|
(8,380
|
)
|
||||||
|
Cash dividends declared, $0.07 per common share
|
—
|
|
|
—
|
|
|
(8,238
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,238
|
)
|
||||||
|
Repurchase and retirement of common stock
|
(4,399
|
)
|
|
(44
|
)
|
|
—
|
|
|
(74,956
|
)
|
|
—
|
|
|
—
|
|
|
(75,000
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
5,890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,890
|
|
||||||
|
Tax shortfall from stock-based compensation
|
—
|
|
|
—
|
|
|
(838
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(838
|
)
|
||||||
|
Common stock issued under stock plans, net of forfeitures and shares withheld for employee taxes
|
209
|
|
|
2
|
|
|
(1,103
|
)
|
|
(176
|
)
|
|
—
|
|
|
—
|
|
|
(1,277
|
)
|
||||||
|
Purchase of noncontrolling interests, net of tax of $522
|
—
|
|
|
—
|
|
|
538
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
702
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,025
|
)
|
|
(2,025
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
240
|
|
|
240
|
|
||||||
|
Reallocation of foreign currency translation adjustment from Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,344
|
)
|
|
—
|
|
|
(1,344
|
)
|
||||||
|
Balance, March 27, 2016
|
115,025
|
|
|
$
|
1,150
|
|
|
$
|
1,069,110
|
|
|
$
|
(559,017
|
)
|
|
$
|
(157,097
|
)
|
|
$
|
13,056
|
|
|
$
|
367,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(CONTINUED...)
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
BLOOMIN’ BRANDS, INC.
|
|
|
|
|
|||||||||||||||||||||
|
|
COMMON STOCK
|
|
ADDITIONAL
PAID-IN CAPITAL |
|
ACCUM-ULATED
DEFICIT |
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS |
|
NON-
CONTROLLING INTERESTS |
|
TOTAL
|
|||||||||||||||
|
|
SHARES
|
|
AMOUNT
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 28, 2014
|
125,950
|
|
|
$
|
1,259
|
|
|
$
|
1,085,627
|
|
|
$
|
(474,994
|
)
|
|
$
|
(60,542
|
)
|
|
$
|
5,099
|
|
|
$
|
556,449
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
60,588
|
|
|
—
|
|
|
1,159
|
|
|
61,747
|
|
||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,474
|
)
|
|
—
|
|
|
(29,474
|
)
|
||||||
|
Cash dividends declared, $0.06 per common share
|
—
|
|
|
—
|
|
|
(7,423
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,423
|
)
|
||||||
|
Repurchase and retirement of common stock
|
(2,759
|
)
|
|
(28
|
)
|
|
—
|
|
|
(69,972
|
)
|
|
—
|
|
|
—
|
|
|
(70,000
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
|
|
|
4,785
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,785
|
|
||||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
1,127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,127
|
|
||||||
|
Common stock issued under stock plans, net of forfeitures and shares withheld for employee taxes
|
581
|
|
|
7
|
|
|
3,199
|
|
|
(234
|
)
|
|
—
|
|
|
—
|
|
|
2,972
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,448
|
)
|
|
(1,448
|
)
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
112
|
|
||||||
|
Balance, March 29, 2015
|
123,772
|
|
|
$
|
1,238
|
|
|
$
|
1,087,315
|
|
|
$
|
(484,612
|
)
|
|
$
|
(90,016
|
)
|
|
$
|
4,922
|
|
|
$
|
518,847
|
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Cash flows provided by operating activities:
|
|
|
|
||||
|
Net income
|
$
|
35,883
|
|
|
$
|
62,082
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
47,651
|
|
|
46,486
|
|
||
|
Amortization of deferred discounts and issuance costs
|
1,315
|
|
|
1,308
|
|
||
|
Amortization of capitalized gift card sales commissions
|
9,633
|
|
|
9,356
|
|
||
|
Provision for impaired assets and restaurant closings
|
3,164
|
|
|
9,133
|
|
||
|
Stock-based and other non-cash compensation expense
|
4,561
|
|
|
4,617
|
|
||
|
Deferred income tax expense
|
234
|
|
|
210
|
|
||
|
Loss on defeasance, extinguishment and modification of debt
|
26,580
|
|
|
—
|
|
||
|
Excess tax benefit from stock-based compensation
|
(81
|
)
|
|
(1,127
|
)
|
||
|
Other non-cash items, net
|
(2,210
|
)
|
|
(1,253
|
)
|
||
|
Change in assets and liabilities:
|
|
|
|
|
|
||
|
Decrease in inventories
|
5,806
|
|
|
6,235
|
|
||
|
Decrease in other current assets
|
95,746
|
|
|
54,387
|
|
||
|
Decrease in other assets
|
2,424
|
|
|
3,562
|
|
||
|
Increase in accounts payable and accrued and other current liabilities
|
1,818
|
|
|
1,829
|
|
||
|
Increase in deferred rent
|
6,452
|
|
|
7,999
|
|
||
|
Decrease in unearned revenue
|
(102,963
|
)
|
|
(104,680
|
)
|
||
|
Decrease in other long-term liabilities
|
(5,288
|
)
|
|
(4,182
|
)
|
||
|
Net cash provided by operating activities
|
130,725
|
|
|
95,962
|
|
||
|
Cash flows used in investing activities:
|
|
|
|
|
|
||
|
Proceeds from disposal of property, fixtures and equipment
|
2
|
|
|
647
|
|
||
|
Proceeds from sale-leaseback transactions
|
8,459
|
|
|
—
|
|
||
|
Proceeds from sale of a business
|
—
|
|
|
7,798
|
|
||
|
Capital expenditures
|
(43,566
|
)
|
|
(47,672
|
)
|
||
|
Decrease in restricted cash
|
29,457
|
|
|
8,528
|
|
||
|
Increase in restricted cash
|
(10,128
|
)
|
|
(8,268
|
)
|
||
|
Other investments, net
|
(2,777
|
)
|
|
(511
|
)
|
||
|
Net cash used in investing activities
|
$
|
(18,553
|
)
|
|
$
|
(39,478
|
)
|
|
|
|
|
|
||||
|
|
(CONTINUED...)
|
|
|||||
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Cash flows used in financing activities:
|
|
|
|
||||
|
Proceeds from issuance of long-term debt, net
|
$
|
294,699
|
|
|
$
|
—
|
|
|
Defeasance, extinguishment and modification of debt
|
(478,906
|
)
|
|
—
|
|
||
|
Repayments of long-term debt
|
(9,991
|
)
|
|
(21,104
|
)
|
||
|
Proceeds from borrowings on revolving credit facilities
|
308,500
|
|
|
131,000
|
|
||
|
Repayments of borrowings on revolving credit facilities
|
(133,000
|
)
|
|
(115,000
|
)
|
||
|
(Payment of taxes) proceeds from the exercise of share-based compensation
|
(1,101
|
)
|
|
3,206
|
|
||
|
Distributions to noncontrolling interests
|
(2,025
|
)
|
|
(1,448
|
)
|
||
|
Contributions from noncontrolling interests
|
326
|
|
|
112
|
|
||
|
Purchase of limited partnership and noncontrolling interests
|
(4,828
|
)
|
|
—
|
|
||
|
Repayments of partner deposits and accrued partner obligations
|
(4,975
|
)
|
|
(6,000
|
)
|
||
|
Repurchase of common stock
|
(75,176
|
)
|
|
(70,234
|
)
|
||
|
Excess tax benefit from stock-based compensation
|
81
|
|
|
1,127
|
|
||
|
Cash dividends paid on common stock
|
(8,238
|
)
|
|
(7,423
|
)
|
||
|
Net cash used in financing activities
|
(114,634
|
)
|
|
(85,764
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,041
|
)
|
|
(816
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(3,503
|
)
|
|
(30,096
|
)
|
||
|
Cash and cash equivalents as of the beginning of the period
|
132,337
|
|
|
165,744
|
|
||
|
Cash and cash equivalents as of the end of the period
|
$
|
128,834
|
|
|
$
|
135,648
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||
|
Cash paid for interest
|
$
|
13,050
|
|
|
$
|
13,352
|
|
|
Cash paid for income taxes, net of refunds
|
3,551
|
|
|
5,597
|
|
||
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||
|
Change in acquisition of property, fixtures and equipment included in accounts payable or capital lease liabilities
|
7,669
|
|
|
(469
|
)
|
||
|
Purchase of noncontrolling interest included in accrued and other current liabilities
|
(2,249
|
)
|
|
—
|
|
||
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Impairment losses
|
|
|
|
||||
|
U.S.
|
$
|
—
|
|
|
$
|
1,295
|
|
|
Total impairment losses
|
$
|
—
|
|
|
$
|
1,295
|
|
|
Restaurant closure expenses
|
|
|
|
||||
|
U.S.
|
$
|
3,628
|
|
|
$
|
1,434
|
|
|
International
|
(464
|
)
|
|
6,404
|
|
||
|
Total restaurant closure expenses
|
$
|
3,164
|
|
|
$
|
7,838
|
|
|
Provision for impaired assets and restaurant closings
|
$
|
3,164
|
|
|
$
|
9,133
|
|
|
|
ESTIMATED EXPENSE
(dollars in millions)
|
||||||
|
Lease related liabilities, net of subleases
|
$
|
2.5
|
|
to
|
$
|
4.5
|
|
|
Employee severance and other obligations
|
$
|
0.4
|
|
to
|
$
|
1.0
|
|
|
DESCRIPTION
|
|
LOCATION OF CHARGE IN THE CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
|
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||||
|
Facility closure and other expenses
|
|
Provision for impaired assets and restaurant closings
|
|
$
|
3,111
|
|
|
$
|
7,741
|
|
|
Severance and other expenses
|
|
General and administrative
|
|
598
|
|
|
1,327
|
|
||
|
Reversal of deferred rent liability
|
|
Other restaurant operating
|
|
(1,925
|
)
|
|
(198
|
)
|
||
|
|
|
|
|
$
|
1,784
|
|
|
$
|
8,870
|
|
|
|
THIRTEEN WEEKS ENDED
|
||
|
(dollars in thousands)
|
MARCH 27,
2016 |
||
|
Beginning of the period
|
$
|
5,699
|
|
|
Charges
|
3,164
|
|
|
|
Cash payments
|
(2,291
|
)
|
|
|
Adjustments
|
(62
|
)
|
|
|
End of the period (1)
|
$
|
6,510
|
|
|
(1)
|
As of
March 27, 2016
, the Company had exit-related accruals of
$2.3 million
recorded in Accrued and other current liabilities and
$4.2 million
recorded in Other long-term liabilities, net.
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(in thousands, except per share data)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Net income attributable to Bloomin’ Brands
|
$
|
34,475
|
|
|
$
|
60,588
|
|
|
|
|
|
|
||||
|
Basic weighted average common shares outstanding
|
117,930
|
|
|
125,302
|
|
||
|
|
|
|
|
||||
|
Effect of diluted securities:
|
|
|
|
||||
|
Stock options
|
2,653
|
|
|
3,221
|
|
||
|
Nonvested restricted stock and restricted stock units
|
188
|
|
|
230
|
|
||
|
Nonvested performance-based share units
|
5
|
|
|
6
|
|
||
|
Diluted weighted average common shares outstanding
|
120,776
|
|
|
128,759
|
|
||
|
|
|
|
|
||||
|
Basic earnings per share
|
$
|
0.29
|
|
|
$
|
0.48
|
|
|
Diluted earnings per share
|
$
|
0.29
|
|
|
$
|
0.47
|
|
|
|
THIRTEEN WEEKS ENDED
|
||||
|
(in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||
|
Stock options
|
4,224
|
|
|
2,122
|
|
|
Nonvested restricted stock and restricted stock units
|
393
|
|
|
61
|
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Stock options
|
$
|
2,718
|
|
|
$
|
2,427
|
|
|
Restricted stock and restricted stock units
|
2,044
|
|
|
1,409
|
|
||
|
Performance-based share units
|
885
|
|
|
749
|
|
||
|
|
$
|
5,647
|
|
|
$
|
4,585
|
|
|
|
THIRTEEN WEEKS ENDED
|
||
|
|
MARCH 27,
2016 |
||
|
Assumptions:
|
|
||
|
Weighted-average risk-free interest rate (1)
|
1.3
|
%
|
|
|
Dividend yield (2)
|
1.6
|
%
|
|
|
Expected term (3)
|
6.1 years
|
|
|
|
Weighted-average volatility (4)
|
35.2
|
%
|
|
|
|
|
||
|
Weighted-average grant date fair value per option
|
$
|
5.21
|
|
|
(1)
|
Risk-free rate is the U.S. Treasury yield curve in effect as of the grant date for periods within the contractual life of the option.
|
|
(2)
|
Dividend yield is the level of dividends expected to be paid on the Company’s common stock over the expected term of the option.
|
|
(3)
|
Expected term represents the period of time that the options are expected to be outstanding. The simplified method of estimating the expected term is used since the Company does not have significant historical exercise experience for its stock options.
|
|
(4)
|
Volatility is based on the historical volatilities of the Company’s stock and the stock of comparable peer companies.
|
|
|
UNRECOGNIZED
COMPENSATION EXPENSE (dollars in thousands) |
|
REMAINING WEIGHTED-AVERAGE VESTING PERIOD
(in years) |
||
|
Stock options
|
$
|
31,131
|
|
|
2.8
|
|
Restricted stock and restricted stock units
|
$
|
28,877
|
|
|
3.2
|
|
Performance-based share units
|
$
|
5,540
|
|
|
2.0
|
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
DECEMBER 27,
2015 |
||||
|
Prepaid expenses
|
$
|
24,548
|
|
|
$
|
30,373
|
|
|
Accounts receivable - gift cards, net
|
18,287
|
|
|
115,926
|
|
||
|
Accounts receivable - vendors, net
|
8,976
|
|
|
10,310
|
|
||
|
Accounts receivable - franchisees, net
|
2,309
|
|
|
1,149
|
|
||
|
Accounts receivable - other, net
|
22,647
|
|
|
21,158
|
|
||
|
Other current assets, net
|
17,420
|
|
|
19,915
|
|
||
|
|
$
|
94,187
|
|
|
$
|
198,831
|
|
|
|
MARCH 27, 2016
|
|
DECEMBER 27, 2015
|
||||||||||
|
(dollars in thousands)
|
OUTSTANDING BALANCE
|
|
INTEREST RATE
|
|
OUTSTANDING BALANCE
|
|
INTEREST RATE
|
||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
||||||
|
Term loan A (1)
|
$
|
273,750
|
|
|
2.43
|
%
|
|
$
|
277,500
|
|
|
2.26
|
%
|
|
Term loan A-1
|
148,125
|
|
|
2.40
|
%
|
|
150,000
|
|
|
2.34
|
%
|
||
|
Revolving credit facility (1)(2)
|
607,500
|
|
|
2.42
|
%
|
|
432,000
|
|
|
2.29
|
%
|
||
|
Total Senior Secured Credit Facility
|
$
|
1,029,375
|
|
|
|
|
$
|
859,500
|
|
|
|
||
|
PRP Mortgage Loan (2)
|
$
|
300,000
|
|
|
2.90
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
2012 CMBS loan:
|
|
|
|
|
|
|
|
||||||
|
First mortgage loan (1)
|
$
|
—
|
|
|
—
|
%
|
|
$
|
289,588
|
|
|
4.13
|
%
|
|
First mezzanine loan
|
—
|
|
|
—
|
%
|
|
84,028
|
|
|
9.00
|
%
|
||
|
Second mezzanine loan
|
—
|
|
|
—
|
%
|
|
85,353
|
|
|
11.25
|
%
|
||
|
Total 2012 CMBS loan
|
$
|
—
|
|
|
|
|
$
|
458,969
|
|
|
|
||
|
Capital lease obligations
|
$
|
2,521
|
|
|
|
|
$
|
2,632
|
|
|
|
||
|
Other long-term debt
|
1,890
|
|
|
0.73% to 7.60%
|
|
|
2,292
|
|
|
0.73% to 7.60%
|
|
||
|
Less: unamortized debt discount and issuance costs
|
(8,024
|
)
|
|
|
|
(6,529
|
)
|
|
|
||||
|
|
$
|
1,325,762
|
|
|
|
|
$
|
1,316,864
|
|
|
|
||
|
Less: current portion of long-term debt, net (2)
|
(113,381
|
)
|
|
|
|
(31,853
|
)
|
|
|
||||
|
Long-term debt, net
|
$
|
1,212,381
|
|
|
|
|
$
|
1,285,011
|
|
|
|
||
|
(1)
|
Represents the weighted-average interest rate for the respective period.
|
|
(2)
|
Subsequent to
March 27, 2016
, the Company made payments of
$87.6 million
and
$44.5 million
on its PRP Mortgage Loan and revolving credit facility, respectively, primarily with proceeds from a sale-leaseback transaction. See Note
14
-
Subsequent Events
for additional details regarding the sale-leaseback transaction.
|
|
PAYMENT DATE
|
|
INITIAL MATURITY
|
|
EXTENSION
|
||||
|
February 28, 2017 (1)
|
|
$
|
90,000
|
|
|
$
|
90,000
|
|
|
August 31, 2017
|
|
50,000
|
|
|
50,000
|
|
||
|
February 11, 2018
|
|
160,000
|
|
|
50,000
|
|
||
|
August 31, 2018
|
|
—
|
|
|
50,000
|
|
||
|
February 11, 2019
|
|
—
|
|
|
60,000
|
|
||
|
|
|
$
|
300,000
|
|
|
$
|
300,000
|
|
|
(1)
|
Subsequent to
March 27, 2016
, the Company made a payment of
$87.6 million
on our PRP Mortgage Loan primarily with proceeds from a sale-leaseback transaction.
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Balance, beginning of period
|
$
|
23,526
|
|
|
$
|
24,733
|
|
|
Net income attributable to Redeemable noncontrolling interests
|
311
|
|
|
336
|
|
||
|
Foreign currency translation attributable to Redeemable noncontrolling interests
|
(652
|
)
|
|
—
|
|
||
|
Purchase of and contributions by Redeemable noncontrolling interests
|
(3,522
|
)
|
|
—
|
|
||
|
Reallocation of foreign currency translation adjustment to the controlling interest
|
1,344
|
|
|
—
|
|
||
|
Balance, end of period
|
$
|
21,007
|
|
|
$
|
25,069
|
|
|
8
.
|
Stockholders’ Equity
|
|
|
NUMBER OF SHARES
(in thousands) |
|
AVERAGE REPURCHASE PRICE PER SHARE
|
|
AMOUNT
(dollars in thousands) |
|||||
|
Thirteen weeks ended March 27, 2016
|
4,399
|
|
|
$
|
17.05
|
|
|
$
|
75,000
|
|
|
|
DIVIDENDS
PER SHARE |
|
AMOUNT
(dollars in thousands) |
||||
|
Thirteen weeks ended March 27, 2016
|
$
|
0.07
|
|
|
$
|
8,238
|
|
|
|
NET INCOME ATTRIBUTABLE TO BLOOMIN’ BRANDS AND TRANSFERS TO NONCONTROLLING INTERESTS
|
||
|
|
THIRTEEN WEEKS ENDED
|
||
|
(dollars in thousands)
|
MARCH 27, 2016
|
||
|
Net income attributable to Bloomin’ Brands
|
$
|
34,475
|
|
|
Transfers to noncontrolling interests:
|
|
||
|
Decrease in Bloomin’ Brands additional paid-in capital for purchase of limited partnership interests
|
(820
|
)
|
|
|
Change from net income attributable to Bloomin’ Brands and transfers to noncontrolling interests
|
$
|
33,655
|
|
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
DECEMBER 27,
2015 |
||||
|
Foreign currency translation adjustment
|
$
|
(149,159
|
)
|
|
$
|
(141,176
|
)
|
|
Unrealized losses on derivatives, net of tax
|
(7,938
|
)
|
|
(6,191
|
)
|
||
|
Accumulated other comprehensive loss
|
$
|
(157,097
|
)
|
|
$
|
(147,367
|
)
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Bloomin’ Brands, Inc.:
|
|
|
|
||||
|
Foreign currency translation adjustment
|
$
|
(6,639
|
)
|
|
$
|
(25,462
|
)
|
|
Reallocation of foreign currency translation adjustment from Redeemable noncontrolling
|
(1,344
|
)
|
|
—
|
|
||
|
Total foreign currency translation adjustment
|
$
|
(7,983
|
)
|
|
$
|
(25,462
|
)
|
|
Unrealized losses on derivatives, net of tax (1)
|
$
|
(2,735
|
)
|
|
$
|
(4,012
|
)
|
|
Reclassification of adjustment for loss on derivatives included in net income, net of tax (2)
|
988
|
|
|
—
|
|
||
|
Total unrealized losses on derivatives, net of tax
|
$
|
(1,747
|
)
|
|
$
|
(4,012
|
)
|
|
Other comprehensive loss attributable to Bloomin’ Brands, Inc.
|
$
|
(9,730
|
)
|
|
$
|
(29,474
|
)
|
|
|
|
|
|
||||
|
Non-controlling interests:
|
|
|
|
||||
|
Foreign currency translation adjustment
|
$
|
6
|
|
|
$
|
—
|
|
|
Other comprehensive income attributable to Non-controlling interests
|
$
|
6
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Redeemable non-controlling interests:
|
|
|
|
||||
|
Foreign currency translation adjustment
|
$
|
(652
|
)
|
|
$
|
—
|
|
|
Reallocation of foreign currency translation adjustment to controlling interests
|
1,344
|
|
|
—
|
|
||
|
Total foreign currency translation adjustment
|
$
|
692
|
|
|
$
|
—
|
|
|
Other comprehensive income attributable to Redeemable non-controlling interests
|
$
|
692
|
|
|
$
|
—
|
|
|
(1)
|
Amounts attributable to Bloomin’ Brands, Inc. are net of tax benefits of
$1.7 million
and
$2.6 million
for the
thirteen weeks ended March 27, 2016
and
March 29, 2015
, respectively.
|
|
(2)
|
Amounts attributable to Bloomin’ Brands, Inc. are net of tax benefits of
$0.6 million
for the
thirteen weeks ended March 27, 2016
.
|
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
DECEMBER 27,
2015 |
|
CONSOLIDATED BALANCE SHEET CLASSIFICATION
|
||||
|
Interest rate swaps - liability
|
$
|
5,178
|
|
|
$
|
5,142
|
|
|
Accrued and other current liabilities
|
|
Interest rate swaps - liability
|
7,826
|
|
|
5,007
|
|
|
Other long-term liabilities, net
|
||
|
Total fair value of derivative instruments (1)
|
$
|
13,004
|
|
|
$
|
10,149
|
|
|
|
|
|
|
|
|
|
|
||||
|
Accrued interest
|
$
|
492
|
|
|
$
|
556
|
|
|
Accrued and other current liabilities
|
|
(1)
|
See Note
10
-
Fair Value Measurements
for fair value discussion of the interest rate swaps.
|
|
|
THIRTEEN WEEKS ENDED
|
||
|
(dollars in thousands)
|
MARCH 27,
2016 |
||
|
Interest rate swap expense recognized in Interest expense, net (1)
|
$
|
(1,614
|
)
|
|
Income tax benefit recognized in Provision for income taxes
|
626
|
|
|
|
Total effects of the interest rate swaps on Net income
|
$
|
(988
|
)
|
|
(1)
|
During the
thirteen weeks ended March 27, 2016
and
March 29, 2015
, the Company did not recognize
any
gain or loss as a result of hedge ineffectiveness.
|
|
Level 1
|
|
Unadjusted quoted market prices in active markets for identical assets or liabilities
|
|
Level 2
|
|
Observable inputs available at measurement date other than quoted prices included in Level 1
|
|
Level 3
|
|
Unobservable inputs that cannot be corroborated by observable market data
|
|
|
MARCH 27, 2016
|
|
DECEMBER 27, 2015
|
||||||||||||||||||||
|
(dollars in thousands)
|
TOTAL
|
|
LEVEL 1
|
|
LEVEL 2
|
|
TOTAL
|
|
LEVEL 1
|
|
LEVEL 2
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed income funds
|
$
|
14,941
|
|
|
$
|
14,941
|
|
|
$
|
—
|
|
|
$
|
6,333
|
|
|
$
|
6,333
|
|
|
$
|
—
|
|
|
Money market funds
|
7,780
|
|
|
7,780
|
|
|
—
|
|
|
7,168
|
|
|
7,168
|
|
|
—
|
|
||||||
|
Restricted cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed income funds
|
801
|
|
|
801
|
|
|
—
|
|
|
551
|
|
|
551
|
|
|
—
|
|
||||||
|
Money market funds
|
2,499
|
|
|
2,499
|
|
|
—
|
|
|
2,681
|
|
|
2,681
|
|
|
—
|
|
||||||
|
Other current assets, net:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - foreign currency forward contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||||
|
Total asset recurring fair value measurements
|
$
|
26,021
|
|
|
$
|
26,021
|
|
|
$
|
—
|
|
|
$
|
16,792
|
|
|
$
|
16,733
|
|
|
$
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accrued and other current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - interest rate swaps
|
$
|
5,178
|
|
|
$
|
—
|
|
|
$
|
5,178
|
|
|
$
|
5,142
|
|
|
$
|
—
|
|
|
$
|
5,142
|
|
|
Derivative instruments - commodities
|
594
|
|
|
—
|
|
|
594
|
|
|
583
|
|
|
—
|
|
|
583
|
|
||||||
|
Derivative instruments - foreign currency forward contracts
|
25
|
|
|
—
|
|
|
25
|
|
|
703
|
|
|
—
|
|
|
703
|
|
||||||
|
Other long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative instruments - interest rate swaps
|
7,826
|
|
|
—
|
|
|
7,826
|
|
|
5,007
|
|
|
—
|
|
|
5,007
|
|
||||||
|
Total liability recurring fair value measurements
|
$
|
13,623
|
|
|
$
|
—
|
|
|
$
|
13,623
|
|
|
$
|
11,435
|
|
|
$
|
—
|
|
|
$
|
11,435
|
|
|
FINANCIAL INSTRUMENT
|
|
METHODS AND ASSUMPTIONS
|
|
Fixed income funds and
Money market funds
|
|
Carrying value approximates fair value because maturities are less than three months.
|
|
Derivative instruments
|
|
The Company’s derivative instruments include interest rate swaps, foreign currency forward contracts and commodities. Fair value measurements are based on the contractual terms of the derivatives and use observable market-based inputs. The interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. The foreign currency forwards are valued by comparing the contracted forward exchange rate to the current market exchange rate. Key inputs for the valuation of the foreign currency forwards are spot rates, foreign currency forward rates, and the interest rate curve of the domestic currency. The Company incorporates credit valuation adjustments to reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of March 27, 2016 and December 27, 2015, the Company has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives.
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
|
MARCH 29, 2015
|
||||||
|
(dollars in thousands)
|
CARRYING VALUE (1)
|
|
TOTAL
IMPAIRMENT |
||||
|
Assets held for sale
|
$
|
1,564
|
|
|
$
|
171
|
|
|
Property, fixtures and equipment
|
950
|
|
|
1,124
|
|
||
|
|
$
|
2,514
|
|
|
$
|
1,295
|
|
|
(1)
|
Carrying value approximates fair value with all assets measured using Level 2 inputs. A third-party market appraisal (Level 2) and a purchase contract (Level 2) were used to estimate the fair value. There were
no
impaired assets for the
thirteen weeks ended March 27, 2016
.
|
|
|
MARCH 27, 2016
|
|
DECEMBER 27, 2015
|
||||||||||||||||||||
|
|
|
|
FAIR VALUE
|
|
|
|
FAIR VALUE
|
||||||||||||||||
|
(dollars in thousands)
|
CARRYING VALUE
|
|
LEVEL 2
|
|
LEVEL 3
|
|
CARRYING VALUE
|
|
LEVEL 2
|
|
LEVEL 3
|
||||||||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Term loan A
|
$
|
273,750
|
|
|
$
|
272,723
|
|
|
$
|
—
|
|
|
$
|
277,500
|
|
|
$
|
276,459
|
|
|
$
|
—
|
|
|
Term loan A-1
|
148,125
|
|
|
147,570
|
|
|
—
|
|
|
150,000
|
|
|
149,438
|
|
|
—
|
|
||||||
|
Revolving credit facility
|
607,500
|
|
|
603,703
|
|
|
—
|
|
|
432,000
|
|
|
429,300
|
|
|
—
|
|
||||||
|
PRP Mortgage Loan
|
300,000
|
|
|
—
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2012 CMBS loan:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loan
|
—
|
|
|
—
|
|
|
—
|
|
|
289,588
|
|
|
—
|
|
|
293,222
|
|
||||||
|
First mezzanine loan
|
—
|
|
|
—
|
|
|
—
|
|
|
84,028
|
|
|
—
|
|
|
83,608
|
|
||||||
|
Second mezzanine loan
|
—
|
|
|
—
|
|
|
—
|
|
|
85,353
|
|
|
—
|
|
|
85,780
|
|
||||||
|
Other notes payable
|
529
|
|
|
—
|
|
|
520
|
|
|
931
|
|
|
—
|
|
|
918
|
|
||||||
|
DEBT FACILITY
|
|
METHODS AND ASSUMPTIONS
|
|
Senior Secured Credit Facility
|
|
Quoted market prices in inactive markets.
|
|
PRP Mortgage Loan
|
|
Assumptions derived from current conditions in the real estate and credit markets, changes in the underlying collateral and expectations of management.
|
|
CMBS loan
|
|
Assumptions derived from current conditions in the real estate and credit markets, changes in the underlying collateral and expectations of management.
|
|
Other notes payable
|
|
Discounted cash flow approach. Discounted cash flow inputs primarily include cost of debt rates which are used to derive the present value factors for the determination of fair value.
|
|
SEGMENT
|
|
CONCEPT
|
|
GEOGRAPHIC LOCATION
|
|
U.S.
|
|
Outback Steakhouse
|
|
United States of America, including Puerto Rico
|
|
|
Carrabba’s Italian Grill
|
|
||
|
|
Bonefish Grill
|
|
||
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
||
|
International
|
|
Outback Steakhouse (1)
|
|
Brazil, South Korea, Hong Kong, China
|
|
|
Carrabba’s Italian Grill (Abbraccio)
|
|
Brazil
|
|
|
(1)
|
Includes international franchise locations in
18
countries and Guam.
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Total revenues
|
|
|
|
||||
|
U.S.
|
$
|
1,043,779
|
|
|
$
|
1,062,014
|
|
|
International
|
120,409
|
|
|
140,045
|
|
||
|
Total revenues
|
$
|
1,164,188
|
|
|
$
|
1,202,059
|
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Segment income from operations
|
|
|
|
||||
|
U.S. (1)
|
$
|
117,839
|
|
|
$
|
128,268
|
|
|
International
|
11,349
|
|
|
8,879
|
|
||
|
Total segment income from operations
|
129,188
|
|
|
137,147
|
|
||
|
Unallocated corporate operating expense (1)
|
(42,504
|
)
|
|
(39,446
|
)
|
||
|
Total income from operations
|
86,684
|
|
|
97,701
|
|
||
|
Loss on defeasance, extinguishment and modification of debt
|
(26,580
|
)
|
|
—
|
|
||
|
Other expense, net
|
(19
|
)
|
|
(1,147
|
)
|
||
|
Interest expense, net
|
(12,875
|
)
|
|
(13,198
|
)
|
||
|
Income before provision for income taxes
|
$
|
47,210
|
|
|
$
|
83,356
|
|
|
(1)
|
During the first quarter of 2016, the Company recast its segment reporting to reflect changes made in how it evaluates insurance costs.
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Depreciation and amortization
|
|
|
|
||||
|
U.S.
|
$
|
38,202
|
|
|
$
|
36,716
|
|
|
International
|
6,547
|
|
|
6,837
|
|
||
|
Corporate
|
2,902
|
|
|
2,933
|
|
||
|
Total depreciation and amortization
|
$
|
47,651
|
|
|
$
|
46,486
|
|
|
(i)
|
Economic conditions and their effects on consumer confidence and discretionary spending, consumer traffic, the cost and availability of credit and interest rates;
|
|
(ii)
|
Our ability to compete in the highly competitive restaurant industry with many well-established competitors and new market entrants;
|
|
(iii)
|
Consumer reactions to public health and food safety issues;
|
|
(iv)
|
Our ability to comply with governmental laws and regulations, the costs of compliance with such laws and regulations and the effects of changes to applicable laws and regulations, including tax laws and unanticipated liabilities;
|
|
(v)
|
Minimum wage increases and additional mandated employee benefits;
|
|
(vi)
|
Fluctuations in the price and availability of commodities;
|
|
(vii)
|
Our ability to implement our expansion, remodeling and relocation plans due to uncertainty in locating and acquiring attractive sites on acceptable terms, obtaining required permits and approvals, recruiting and training
|
|
(viii)
|
Our ability to protect our information technology systems from interruption or security breach and to protect consumer data and personal employee information;
|
|
(ix)
|
The effects of international economic, political and social conditions and legal systems on our foreign operations and on foreign currency exchange rates;
|
|
(x)
|
Our ability to preserve and grow the reputation and value of our brands;
|
|
(xi)
|
Seasonal and periodic fluctuations in our results and the effects of significant adverse weather conditions and other disasters or unforeseen events;
|
|
(xii)
|
Our ability to effectively respond to changes in patterns of consumer traffic, consumer tastes and dietary habits;
|
|
(xiii)
|
Strategic actions, including acquisitions and dispositions, and our success in integrating any acquired or newly created businesses;
|
|
(xiv)
|
The effects of our substantial leverage and restrictive covenants in our various credit facilities on our ability to raise additional capital to fund our operations, to make capital expenditures to invest in new or renovate restaurants and to react to changes in the economy or our industry, and our exposure to interest rate risk in connection with our variable-rate debt;
|
|
(xv)
|
The adequacy of our cash flow and earnings and other conditions which may affect our ability to pay dividends and repurchase shares of our common stock; and
|
|
•
|
A decrease in total revenues of
3.2%
to
$1.2 billion
in the
first quarter of 2016
, as compared to the
first quarter of 2015
, was primarily due to: (i) the effect of foreign currency translation, due to the depreciation of the Brazil Real, (ii) U.S. comparable restaurant sales being
1.5%
lower, primarily due to a decline in customer traffic and (iii) the closing of
43
restaurants since
December 28, 2014
. The
decrease
in restaurant sales was partially offset by the opening of
78
new restaurants not included in our comparable restaurant sales base.
|
|
•
|
Income from operations of
$86.7 million
in the
first quarter of 2016
, as compared to
$97.7 million
in the
first quarter of 2015
, was primarily due to a decrease in operating margin at the restaurant level and higher General and administrative expense, partially offset by lower impairments and restaurant closing costs.
|
|
•
|
Average restaurant unit volumes
—average sales per restaurant to measure changes in customer traffic, pricing and development of the brand;
|
|
•
|
Comparable restaurant sales
—year-over-year comparison of sales volumes for Company-owned restaurants that are open 18 months or more in order to remove the impact of new restaurant openings in comparing the operations of existing restaurants;
|
|
•
|
System-wide sales
—total restaurant sales volume for all Company-owned and franchise restaurants, regardless of ownership, to interpret the overall health of our brands;
|
|
•
|
Adjusted restaurant-level operating margin, Adjusted income from operations, Adjusted net income and Adjusted diluted earnings per share
—non-GAAP financial measures utilized to evaluate our operating performance, and for which definitions, usefulness and reconciliations are described in more detail in the “Non-GAAP Financial Measures” section below; and
|
|
•
|
Customer satisfaction scores
—measurement of our customers’ experiences in a variety of key attributes.
|
|
Number of restaurants (at end of the period):
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||
|
U.S.
|
|
|
|
||
|
Outback Steakhouse
|
|
|
|
||
|
Company-owned
|
649
|
|
|
649
|
|
|
Franchised
|
105
|
|
|
105
|
|
|
Total
|
754
|
|
|
754
|
|
|
Carrabba’s Italian Grill
|
|
|
|
||
|
Company-owned
|
244
|
|
|
244
|
|
|
Franchised
|
3
|
|
|
2
|
|
|
Total
|
247
|
|
|
246
|
|
|
Bonefish Grill
|
|
|
|
||
|
Company-owned
|
205
|
|
|
204
|
|
|
Franchised
|
6
|
|
|
5
|
|
|
Total
|
211
|
|
|
209
|
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
|
|
||
|
Company-owned
|
66
|
|
|
66
|
|
|
International
|
|
|
|
||
|
Company-owned
|
|
|
|
||
|
Outback Steakhouse - Brazil (1)
|
76
|
|
|
64
|
|
|
Outback Steakhouse - South Korea
|
74
|
|
|
75
|
|
|
Other
|
17
|
|
|
10
|
|
|
Franchised
|
57
|
|
|
57
|
|
|
Total
|
224
|
|
|
206
|
|
|
System-wide total
|
1,502
|
|
|
1,481
|
|
|
(1)
|
The restaurant counts for Brazil are reported as of February 29, 2016 and February 28, 2015, respectively, to correspond with the balance sheet dates of this subsidiary.
|
|
|
THIRTEEN WEEKS ENDED
|
||||
|
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||
|
Revenues
|
|
|
|
||
|
Restaurant sales
|
99.5
|
%
|
|
99.4
|
%
|
|
Other revenues
|
0.5
|
|
|
0.6
|
|
|
Total revenues
|
100.0
|
|
|
100.0
|
|
|
Costs and expenses
|
|
|
|
|
|
|
Cost of sales (1)
|
32.4
|
|
|
32.4
|
|
|
Labor and other related (1)
|
27.9
|
|
|
27.1
|
|
|
Other restaurant operating (1)
|
21.9
|
|
|
22.1
|
|
|
Depreciation and amortization
|
4.1
|
|
|
3.9
|
|
|
General and administrative
|
6.4
|
|
|
6.1
|
|
|
Provision for impaired assets and restaurant closings
|
0.3
|
|
|
0.8
|
|
|
Total costs and expenses
|
92.6
|
|
|
91.9
|
|
|
Income from operations
|
7.4
|
|
|
8.1
|
|
|
Loss on defeasance, extinguishment and modification of debt
|
(2.3
|
)
|
|
—
|
|
|
Other expense, net
|
(*)
|
|
|
(0.1
|
)
|
|
Interest expense, net
|
(1.0
|
)
|
|
(1.1
|
)
|
|
Income before provision for income taxes
|
4.1
|
|
|
6.9
|
|
|
Provision for income taxes
|
1.0
|
|
|
1.7
|
|
|
Net income
|
3.1
|
|
|
5.2
|
|
|
Less: net income attributable to noncontrolling interests
|
0.1
|
|
|
0.2
|
|
|
Net income attributable to Bloomin’ Brands
|
3.0
|
%
|
|
5.0
|
%
|
|
(1)
|
As a percentage of Restaurant sales.
|
|
*
|
Less than 1/10
th
of one percent of Total revenues.
|
|
(dollars in millions)
|
THIRTEEN WEEKS ENDED
|
||
|
For the period ending March 29, 2015
|
$
|
1,194.8
|
|
|
Change from:
|
|
||
|
Effect of foreign currency translation
|
(36.3
|
)
|
|
|
Comparable restaurant sales
|
(12.6
|
)
|
|
|
Restaurant closings
|
(11.9
|
)
|
|
|
Divestiture of Roy’s
|
(5.7
|
)
|
|
|
Restaurant openings
|
29.8
|
|
|
|
For the period ending March 27, 2016
|
$
|
1,158.1
|
|
|
|
THIRTEEN WEEKS ENDED
|
||||
|
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||
|
Year over year percentage change:
|
|
|
|
||
|
Comparable restaurant sales (stores open 18 months or more) (1):
|
|
|
|
|
|
|
U.S.
|
|
|
|
||
|
Outback Steakhouse
|
(1.3
|
)%
|
|
5.0
|
%
|
|
Carrabba’s Italian Grill
|
(2.0
|
)%
|
|
1.9
|
%
|
|
Bonefish Grill
|
(2.7
|
)%
|
|
0.9
|
%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
1.3
|
%
|
|
3.0
|
%
|
|
Combined U.S.
|
(1.5
|
)%
|
|
3.6
|
%
|
|
International
|
|
|
|
||
|
Outback Steakhouse - Brazil (2)
|
8.8
|
%
|
|
6.2
|
%
|
|
Outback Steakhouse - South Korea
|
(5.6
|
)%
|
|
(3.0
|
)%
|
|
|
|
|
|
||
|
Traffic:
|
|
|
|
|
|
|
U.S.
|
|
|
|
||
|
Outback Steakhouse
|
(3.0
|
)%
|
|
0.5
|
%
|
|
Carrabba’s Italian Grill
|
1.5
|
%
|
|
3.3
|
%
|
|
Bonefish Grill
|
(5.2
|
)%
|
|
(1.8
|
)%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
1.2
|
%
|
|
0.7
|
%
|
|
Combined U.S.
|
(2.2
|
)%
|
|
0.7
|
%
|
|
International
|
|
|
|
||
|
Outback Steakhouse - Brazil
|
0.3
|
%
|
|
1.1
|
%
|
|
Outback Steakhouse - South Korea
|
(3.9
|
)%
|
|
(4.6
|
)%
|
|
|
|
|
|
||
|
Average check per person increases (decreases) (3):
|
|
|
|
||
|
U.S.
|
|
|
|
||
|
Outback Steakhouse
|
1.7
|
%
|
|
4.5
|
%
|
|
Carrabba’s Italian Grill
|
(3.5
|
)%
|
|
(1.4
|
)%
|
|
Bonefish Grill
|
2.5
|
%
|
|
2.7
|
%
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
0.1
|
%
|
|
2.3
|
%
|
|
Combined U.S.
|
0.7
|
%
|
|
2.9
|
%
|
|
International
|
|
|
|
||
|
Outback Steakhouse - Brazil
|
7.3
|
%
|
|
4.9
|
%
|
|
Outback Steakhouse - South Korea
|
(1.7
|
)%
|
|
1.6
|
%
|
|
(1)
|
Comparable restaurant sales exclude the effect of fluctuations in foreign currency rates. Relocated international restaurants closed more than 30 days and relocated U.S. restaurants closed more than 60 days are excluded from comparable restaurant sales until at least 18 months after reopening.
|
|
(2)
|
Includes the trading day impact from calendar period reporting of 1.3% and 0.2% for the thirteen weeks ended March 27, 2016 and March 29, 2015, respectively.
|
|
(3)
|
Average check per person increases (decreases) includes the impact of menu pricing changes, product mix and discounts.
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Average restaurant unit volumes (dollars in thousands):
|
|
|
|
||||
|
U.S.
|
|
|
|
||||
|
Outback Steakhouse
|
$
|
70,797
|
|
|
$
|
71,644
|
|
|
Carrabba’s Italian Grill
|
$
|
61,138
|
|
|
$
|
62,912
|
|
|
Bonefish Grill
|
$
|
62,761
|
|
|
$
|
64,709
|
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
$
|
89,910
|
|
|
$
|
88,865
|
|
|
International
|
|
|
|
||||
|
Outback Steakhouse - Brazil (1)
|
$
|
68,036
|
|
|
$
|
97,749
|
|
|
Outback Steakhouse - South Korea (2)
|
$
|
43,471
|
|
|
$
|
49,773
|
|
|
Operating weeks:
|
|
|
|
|
|||
|
U.S.
|
|
|
|
||||
|
Outback Steakhouse
|
8,444
|
|
|
8,433
|
|
||
|
Carrabba’s Italian Grill
|
3,172
|
|
|
3,162
|
|
||
|
Bonefish Grill
|
2,709
|
|
|
2,637
|
|
||
|
Fleming’s Prime Steakhouse & Wine Bar
|
858
|
|
|
858
|
|
||
|
International
|
|
|
|
||||
|
Outback Steakhouse - Brazil
|
976
|
|
|
823
|
|
||
|
Outback Steakhouse - South Korea
|
966
|
|
|
1,007
|
|
||
|
(1)
|
Translated at an average exchange rate of
3.96
and
2.69
for the
thirteen weeks ended March 27, 2016
and
March 29, 2015
, respectively.
|
|
(2)
|
Translated at an average exchange rate of
1,201.36
and
1,099.20
for the
thirteen weeks ended March 27, 2016
and
March 29, 2015
, respectively.
|
|
|
THIRTEEN WEEKS ENDED
|
|
|
|||||||
|
(dollars in millions)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
|
Change
|
|||||
|
Cost of sales
|
$
|
375.3
|
|
|
$
|
387.5
|
|
|
|
|
|
% of Restaurant sales
|
32.4
|
%
|
|
32.4
|
%
|
|
—
|
%
|
||
|
|
THIRTEEN WEEKS ENDED
|
|
|
|||||||
|
(dollars in millions)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
|
Change
|
|||||
|
Labor and other related
|
$
|
322.8
|
|
|
$
|
324.0
|
|
|
|
|
|
% of Restaurant sales
|
27.9
|
%
|
|
27.1
|
%
|
|
0.8
|
%
|
||
|
|
THIRTEEN WEEKS ENDED
|
|
|
|||||||
|
(dollars in millions)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
|
Change
|
|||||
|
Other restaurant operating
|
$
|
253.6
|
|
|
$
|
264.0
|
|
|
|
|
|
% of Restaurant sales
|
21.9
|
%
|
|
22.1
|
%
|
|
(0.2
|
)%
|
||
|
|
THIRTEEN WEEKS ENDED
|
|
|
|||||||
|
(dollars in millions)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
|
Change
|
|||||
|
Depreciation and amortization
|
$
|
47.7
|
|
|
$
|
46.5
|
|
|
|
|
|
% of Total revenues
|
4.1
|
%
|
|
3.9
|
%
|
|
0.2
|
%
|
||
|
|
THIRTEEN WEEKS ENDED
|
||
|
(dollars in millions)
|
MARCH 27,
2016 |
||
|
For the period ended March 29, 2015
|
$
|
73.2
|
|
|
Change from:
|
|
||
|
Conference expense
|
4.2
|
|
|
|
Foreign currency exchange
|
(2.4
|
)
|
|
|
Life insurance and deferred compensation
|
(1.4
|
)
|
|
|
Legal and professional fees
|
(1.2
|
)
|
|
|
Other
|
2.6
|
|
|
|
For the period ended March 27, 2016
|
$
|
75.0
|
|
|
•
|
Conference expense was higher due to the timing of our annual managing partner conference.
|
|
•
|
Foreign exchange primarily includes the depreciation of the Brazil Real.
|
|
|
THIRTEEN WEEKS ENDED
|
|
|
||||||||
|
(dollars in millions)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
|
Change
|
||||||
|
Provision for impaired assets and restaurant closings
|
$
|
3.2
|
|
|
$
|
9.1
|
|
|
$
|
(5.9
|
)
|
|
DESCRIPTION
|
|
THIRTEEN WEEKS ENDED
|
||||||||||||||
|
|
MARCH 27, 2016
|
|
MARCH 29, 2015
|
|||||||||||||
|
|
BONEFISH
|
|
INTERNATIONAL
|
|
INTERNATIONAL
|
|
DOMESTIC
|
|||||||||
|
Facility closure and other expenses
|
|
$
|
3.6
|
|
|
$
|
(0.5
|
)
|
|
$
|
6.4
|
|
|
$
|
1.3
|
|
|
|
THIRTEEN WEEKS ENDED
|
|
|
||||||||
|
(dollars in millions)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
|
Change
|
||||||
|
Income from operations
|
$
|
86.7
|
|
|
$
|
97.7
|
|
|
$
|
(11.0
|
)
|
|
% of Total revenues
|
7.4
|
%
|
|
8.1
|
%
|
|
(0.7
|
)%
|
|||
|
|
THIRTEEN WEEKS ENDED
|
|
|
||||||||
|
(dollars in millions)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
|
Change
|
||||||
|
Other expense, net
|
$
|
—
|
|
|
$
|
(1.1
|
)
|
|
$
|
1.1
|
|
|
|
THIRTEEN WEEKS ENDED
|
|
|
||||||||
|
(dollars in millions)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
|
Change
|
||||||
|
Interest expense, net
|
$
|
12.9
|
|
|
$
|
13.2
|
|
|
$
|
(0.3
|
)
|
|
|
THIRTEEN WEEKS ENDED
|
|
|
|||||
|
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
|
Change
|
|||
|
Effective income tax rate
|
24.0
|
%
|
|
25.5
|
%
|
|
(1.5
|
)%
|
|
SEGMENT
|
|
CONCEPT
|
|
GEOGRAPHIC LOCATION
|
|
U.S.
|
|
Outback Steakhouse
|
|
United States of America, including Puerto Rico
|
|
|
Carrabba’s Italian Grill
|
|
||
|
|
Bonefish Grill
|
|
||
|
|
Fleming’s Prime Steakhouse & Wine Bar
|
|
||
|
International
|
|
Outback Steakhouse (1)
|
|
Brazil, South Korea, Hong Kong, China
|
|
|
Carrabba’s Italian Grill (Abbraccio)
|
|
Brazil
|
|
|
(1)
|
Includes international franchise locations in
18
countries and Guam.
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Segment income from operations
|
|
|
|
||||
|
U.S.
|
$
|
117,839
|
|
|
$
|
128,268
|
|
|
International
|
11,349
|
|
|
8,879
|
|
||
|
Total segment income from operations
|
129,188
|
|
|
137,147
|
|
||
|
Unallocated corporate operating expense
|
(42,504
|
)
|
|
(39,446
|
)
|
||
|
Total income from operations
|
86,684
|
|
|
97,701
|
|
||
|
Loss on defeasance, extinguishment and modification of debt
|
(26,580
|
)
|
|
—
|
|
||
|
Other expense, net
|
(19
|
)
|
|
(1,147
|
)
|
||
|
Interest expense, net
|
(12,875
|
)
|
|
(13,198
|
)
|
||
|
Income before provision for income taxes
|
$
|
47,210
|
|
|
$
|
83,356
|
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Revenues
|
|
|
|
||||
|
Restaurant sales
|
$
|
1,038,749
|
|
|
$
|
1,056,104
|
|
|
Other revenues
|
5,030
|
|
|
5,910
|
|
||
|
Total revenues
|
$
|
1,043,779
|
|
|
$
|
1,062,014
|
|
|
Restaurant-level operating margin (1)
|
17.3
|
%
|
|
18.0
|
%
|
||
|
Income from operations (1)
|
$
|
117,839
|
|
|
$
|
128,268
|
|
|
Operating income margin (1)
|
11.3
|
%
|
|
12.1
|
%
|
||
|
(1)
|
During the first quarter of 2016, we recast our segment reporting to reflect changes made in how we evaluate insurance costs. See Note
13
-
Segment Reporting
for additional details.
|
|
(dollars in millions)
|
THIRTEEN WEEKS ENDED
|
||
|
For the period ending March 29, 2015
|
$
|
1,056.1
|
|
|
Change from:
|
|
||
|
Comparable restaurant sales
|
(15.6
|
)
|
|
|
Divestiture of Roy’s
|
(5.7
|
)
|
|
|
Restaurant closings
|
(4.7
|
)
|
|
|
Restaurant openings
|
8.7
|
|
|
|
For the period ending March 27, 2016
|
$
|
1,038.8
|
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Revenues
|
|
|
|
||||
|
Restaurant sales
|
$
|
119,303
|
|
|
$
|
138,706
|
|
|
Other revenues
|
1,106
|
|
|
1,339
|
|
||
|
Total revenues
|
$
|
120,409
|
|
|
$
|
140,045
|
|
|
Restaurant-level operating margin
|
19.5
|
%
|
|
21.7
|
%
|
||
|
Income from operations
|
$
|
11,349
|
|
|
$
|
8,879
|
|
|
Operating income margin
|
9.4
|
%
|
|
6.3
|
%
|
||
|
(dollars in millions)
|
THIRTEEN WEEKS ENDED
|
||
|
For the period ending March 29, 2015
|
$
|
138.7
|
|
|
Change from:
|
|
||
|
Effect of foreign currency translation
|
(36.3
|
)
|
|
|
Restaurant closings
|
(7.2
|
)
|
|
|
Restaurant openings
|
21.1
|
|
|
|
Comparable restaurant sales
|
3.0
|
|
|
|
For the period ending March 27, 2016
|
$
|
119.3
|
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
COMPANY-OWNED RESTAURANT SALES
(dollars in millions)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
U.S.
|
|
|
|
||||
|
Outback Steakhouse
|
$
|
598
|
|
|
$
|
604
|
|
|
Carrabba’s Italian Grill
|
194
|
|
|
199
|
|
||
|
Bonefish Grill
|
170
|
|
|
171
|
|
||
|
Fleming’s Prime Steakhouse & Wine Bar
|
77
|
|
|
76
|
|
||
|
Other
|
—
|
|
|
6
|
|
||
|
Total
|
$
|
1,039
|
|
|
$
|
1,056
|
|
|
International
|
|
|
|
||||
|
Outback Steakhouse-Brazil
|
$
|
66
|
|
|
$
|
81
|
|
|
Outback Steakhouse-South Korea
|
42
|
|
|
50
|
|
||
|
Other
|
11
|
|
|
8
|
|
||
|
Total
|
$
|
119
|
|
|
$
|
139
|
|
|
Total Company-owned restaurant sales
|
$
|
1,158
|
|
|
$
|
1,195
|
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
FRANCHISE SALES
(dollars in millions) (1)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Outback Steakhouse
|
|
|
|
||||
|
U.S.
|
$
|
92
|
|
|
$
|
88
|
|
|
International
|
28
|
|
|
29
|
|
||
|
Total
|
120
|
|
|
117
|
|
||
|
Carrabba’s Italian Grill
|
3
|
|
|
1
|
|
||
|
Bonefish Grill
|
3
|
|
|
3
|
|
||
|
Total franchise sales (1)
|
$
|
126
|
|
|
$
|
121
|
|
|
Income from franchise sales (2)
|
$
|
5
|
|
|
$
|
5
|
|
|
(1)
|
Franchise sales are not included in Total revenues in the
Consolidated Statements of Operations and Comprehensive Income
.
|
|
(2)
|
Represents the franchise royalty and the portion of total income related to restaurant operations included in the
Consolidated Statements of Operations and Comprehensive Income
in Other revenues.
|
|
|
THIRTEEN WEEKS ENDED
|
||||||||||
|
|
MARCH 27, 2016
|
|
MARCH 29, 2015
|
||||||||
|
|
U.S. GAAP
|
|
ADJUSTED (1)
|
|
U.S. GAAP
|
|
ADJUSTED (2)
|
||||
|
Restaurant sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
32.4
|
%
|
|
32.4
|
%
|
|
32.4
|
%
|
|
32.4
|
%
|
|
Labor and other related
|
27.9
|
%
|
|
27.9
|
%
|
|
27.1
|
%
|
|
27.1
|
%
|
|
Other restaurant operating
|
21.9
|
%
|
|
22.1
|
%
|
|
22.1
|
%
|
|
22.1
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Restaurant-level operating margin
|
17.8
|
%
|
|
17.7
|
%
|
|
18.4
|
%
|
|
18.3
|
%
|
|
(1)
|
Includes adjustments primarily for the write-off of $1.9 million of deferred rent liabilities associated with the Bonefish Restructuring recorded in Other restaurant operating.
|
|
(2)
|
Includes adjustments of $0.2 million of expenses from the International Restaurant Closure Initiative, partially offset by $0.1 million of non-cash intangible amortization recorded as a result of the acquisition of our Brazil operations. All adjustments were recorded in Other restaurant operating.
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(in thousands, except per share data)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Income from operations
|
$
|
86,684
|
|
|
$
|
97,701
|
|
|
Operating income margin
|
7.4
|
%
|
|
8.1
|
%
|
||
|
Adjustments:
|
|
|
|
||||
|
Restaurant impairments and closing costs (1)
|
2,131
|
|
|
8,870
|
|
||
|
Purchased intangibles amortization (2)
|
860
|
|
|
1,283
|
|
||
|
Restaurant relocations, remodels and related costs (3)
|
640
|
|
|
1,169
|
|
||
|
Transaction-related expenses (4)
|
572
|
|
|
275
|
|
||
|
Severance (5)
|
1,135
|
|
|
—
|
|
||
|
Total income from operations adjustments
|
5,338
|
|
|
11,597
|
|
||
|
Adjusted income from operations
|
$
|
92,022
|
|
|
$
|
109,298
|
|
|
Adjusted operating income margin
|
7.9
|
%
|
|
9.1
|
%
|
||
|
|
|
|
|
||||
|
Net income attributable to Bloomin’ Brands
|
$
|
34,475
|
|
|
$
|
60,588
|
|
|
Adjustments:
|
|
|
|
||||
|
Income from operations adjustments
|
5,338
|
|
|
11,597
|
|
||
|
Loss on defeasance, extinguishment and modification of debt (6)
|
26,580
|
|
|
—
|
|
||
|
Loss on disposal of business and disposal of assets (7)
|
—
|
|
|
1,151
|
|
||
|
Total adjustments, before income taxes
|
31,918
|
|
|
12,748
|
|
||
|
Adjustment to provision for income taxes (8)
|
(9,702
|
)
|
|
(3,627
|
)
|
||
|
Net adjustments
|
22,216
|
|
|
9,121
|
|
||
|
Adjusted net income
|
$
|
56,691
|
|
|
$
|
69,709
|
|
|
|
|
|
|
||||
|
Diluted earnings per share
|
$
|
0.29
|
|
|
$
|
0.47
|
|
|
Adjusted diluted earnings per share
|
$
|
0.47
|
|
|
$
|
0.54
|
|
|
|
|
|
|
||||
|
Diluted weighted average common shares outstanding
|
120,776
|
|
|
128,759
|
|
||
|
(1)
|
Represents expenses incurred for the Bonefish Restructuring and the International and Domestic Restaurant Closure Initiatives.
|
|
(2)
|
Represents non-cash intangible amortization recorded as a result of the acquisition of our Brazil operations.
|
|
(3)
|
Represents asset impairment charges and accelerated depreciation incurred in connection with our relocation and remodel programs.
|
|
(4)
|
Relates primarily to the following: (i) costs incurred with our sale-leaseback initiative in 2016 and (ii) costs incurred with the secondary offering of our common stock in March 2015.
|
|
(5)
|
Relates to severance expense incurred as a result of an organizational realignment.
|
|
(6)
|
Relates to the defeasance of the 2012 CMBS loan in 2016.
|
|
(7)
|
Primarily represents loss on the sale of our Roy’s business in 2015.
|
|
(8)
|
Represents income tax effect of the adjustments for the thirteen weeks ended March 27, 2016 and March 29, 2015.
|
|
|
SENIOR SECURED CREDIT FACILITY
|
|
2012 CMBS LOAN
|
|
PRP MORTGAGE LOAN
|
|
TOTAL CREDIT FACILITIES
|
||||||||||||||||||||||||
|
|
TERM LOANS
|
|
REVOLVING FACILITY
|
|
FIRST MORTGAGE LOAN
|
|
MEZZANINE LOANS
|
|
|
||||||||||||||||||||||
|
(dollars in thousands)
|
A
|
|
A-1
|
|
|
|
FIRST
|
|
SECOND
|
|
|
||||||||||||||||||||
|
Balance as of
December 27, 2015 |
$
|
277,500
|
|
|
$
|
150,000
|
|
|
$
|
432,000
|
|
|
$
|
289,588
|
|
|
$
|
84,028
|
|
|
$
|
85,353
|
|
|
$
|
—
|
|
|
$
|
1,318,469
|
|
|
2016 new debt
|
—
|
|
|
—
|
|
|
308,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
608,500
|
|
||||||||
|
2016 payments (1)
|
(3,750
|
)
|
|
(1,875
|
)
|
|
(133,000
|
)
|
|
(289,588
|
)
|
|
(84,028
|
)
|
|
(85,353
|
)
|
|
—
|
|
|
(597,594
|
)
|
||||||||
|
Balance as of
March 27, 2016 |
$
|
273,750
|
|
|
$
|
148,125
|
|
|
$
|
607,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300,000
|
|
|
$
|
1,329,375
|
|
|
(1)
|
Subsequent to
March 27, 2016
, we made payments of
$87.6 million
and
$44.5 million
on our PRP Mortgage Loan and revolving credit facility, respectively, with proceeds from a sale-leaseback transaction. See Note
14
-
Subsequent Events
for additional details regarding the sale-leaseback transaction.
|
|
|
|
|
|
|
|
|
OUTSTANDING
|
|||||||||
|
(dollars in thousands)
|
INTEREST RATE
MARCH 27, 2016 |
|
ORIGINAL FACILITY
|
|
PRINCIPAL MATURITY DATE
|
|
MARCH 27,
2016 |
|
DECEMBER 27,
2015 |
|||||||
|
Term loan A, net of discount of $2.9 million (1)
|
2.43
|
%
|
|
$
|
300,000
|
|
|
May 2019
|
|
$
|
273,750
|
|
|
$
|
277,500
|
|
|
Term loan A-1
|
2.40
|
%
|
|
150,000
|
|
|
May 2019
|
|
148,125
|
|
|
150,000
|
|
|||
|
Revolving credit facility (1)
|
2.42
|
%
|
|
825,000
|
|
|
May 2019
|
|
607,500
|
|
|
432,000
|
|
|||
|
Total Senior Secured Credit Facility
|
|
|
$
|
1,275,000
|
|
|
|
|
$
|
1,029,375
|
|
|
$
|
859,500
|
|
|
|
PRP Mortgage Loan
|
2.90
|
%
|
|
$
|
300,000
|
|
|
February 2018
|
|
$
|
300,000
|
|
|
$
|
—
|
|
|
First mortgage loan
|
—
|
%
|
|
$
|
324,800
|
|
|
|
|
$
|
—
|
|
|
$
|
289,588
|
|
|
First mezzanine loan
|
—
|
%
|
|
87,600
|
|
|
|
|
—
|
|
|
84,028
|
|
|||
|
Second mezzanine loan
|
—
|
%
|
|
87,600
|
|
|
|
|
—
|
|
|
85,353
|
|
|||
|
Total 2012 CMBS loan
|
|
|
$
|
500,000
|
|
|
|
|
$
|
—
|
|
|
$
|
458,969
|
|
|
|
Total credit facilities
|
|
|
$
|
2,075,000
|
|
|
|
|
$
|
1,329,375
|
|
|
$
|
1,318,469
|
|
|
|
(1)
|
Represents the weighted-average interest rate.
|
|
PAYMENT DATE
|
|
INITIAL MATURITY
|
|
EXTENSION
|
||||
|
February 28, 2017 (1)
|
|
$
|
90,000
|
|
|
$
|
90,000
|
|
|
August 31, 2017
|
|
50,000
|
|
|
50,000
|
|
||
|
February 11, 2018
|
|
160,000
|
|
|
50,000
|
|
||
|
August 31, 2018
|
|
—
|
|
|
50,000
|
|
||
|
February 11, 2019
|
|
—
|
|
|
60,000
|
|
||
|
|
|
$
|
300,000
|
|
|
$
|
300,000
|
|
|
(1)
|
Subsequent to
March 27, 2016
, we made a payment of
$87.6 million
on our PRP Mortgage Loan, primarily with proceeds from a sale-leaseback transaction.
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Net cash provided by operating activities
|
$
|
130,725
|
|
|
$
|
95,962
|
|
|
Net cash used in investing activities
|
(18,553
|
)
|
|
(39,478
|
)
|
||
|
Net cash used in financing activities
|
(114,634
|
)
|
|
(85,764
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,041
|
)
|
|
(816
|
)
|
||
|
Net decrease in cash and cash equivalents
|
$
|
(3,503
|
)
|
|
$
|
(30,096
|
)
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Capital expenditures
|
$
|
(43,566
|
)
|
|
$
|
(47,672
|
)
|
|
Other investments, net
|
(2,777
|
)
|
|
(511
|
)
|
||
|
Net change in restricted cash
|
19,329
|
|
|
260
|
|
||
|
Proceeds from sale-leaseback transactions
|
8,459
|
|
|
—
|
|
||
|
Proceeds from disposal of property, fixtures and equipment
|
2
|
|
|
647
|
|
||
|
Proceeds from sale of a business
|
—
|
|
|
7,798
|
|
||
|
Net cash used in investing activities
|
$
|
(18,553
|
)
|
|
$
|
(39,478
|
)
|
|
|
THIRTEEN WEEKS ENDED
|
||||||
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
MARCH 29,
2015 |
||||
|
Repayments of debt
|
$
|
(621,897
|
)
|
|
$
|
(136,104
|
)
|
|
Repurchase of common stock
|
(75,176
|
)
|
|
(70,234
|
)
|
||
|
Cash dividends paid on common stock
|
(8,238
|
)
|
|
(7,423
|
)
|
||
|
Repayments of partner deposits and accrued partner obligations
|
(4,975
|
)
|
|
(6,000
|
)
|
||
|
Purchase of limited partnership and noncontrolling interests
|
(4,828
|
)
|
|
—
|
|
||
|
Distributions to noncontrolling interests
|
(2,025
|
)
|
|
(1,448
|
)
|
||
|
(Payment of taxes) proceeds from the exercise of share-based compensation
|
(1,101
|
)
|
|
3,206
|
|
||
|
Proceeds from borrowings, net
|
603,199
|
|
|
131,000
|
|
||
|
Contributions from noncontrolling interests
|
326
|
|
|
112
|
|
||
|
Excess tax benefit from stock-based compensation
|
81
|
|
|
1,127
|
|
||
|
Net cash used in financing activities
|
$
|
(114,634
|
)
|
|
$
|
(85,764
|
)
|
|
(dollars in thousands)
|
MARCH 27,
2016 |
|
DECEMBER 27,
2015 |
||||
|
Current assets
|
$
|
300,676
|
|
|
$
|
418,644
|
|
|
Current liabilities
|
803,104
|
|
|
814,166
|
|
||
|
Working capital (deficit)
|
$
|
(502,428
|
)
|
|
$
|
(395,522
|
)
|
|
(dollars in thousands)
|
DIVIDENDS PAID
|
|
SHARE REPURCHASES
|
|
TAXES RELATED TO SETTLEMENT OF EQUITY AWARDS
|
|
TOTAL
|
||||||||
|
Thirteen weeks ended March 29, 2015
|
$
|
7,423
|
|
|
$
|
70,000
|
|
|
$
|
322
|
|
|
$
|
77,745
|
|
|
Thirteen weeks ended June 28, 2015
|
7,391
|
|
|
30,000
|
|
|
203
|
|
|
37,594
|
|
||||
|
Thirteen weeks ended September 27, 2015
|
7,333
|
|
|
59,999
|
|
|
200
|
|
|
67,532
|
|
||||
|
Thirteen weeks ended December 27, 2015
|
7,185
|
|
|
10,000
|
|
|
45
|
|
|
17,230
|
|
||||
|
Thirteen weeks ended March 27, 2016
|
8,238
|
|
|
75,000
|
|
|
176
|
|
|
83,414
|
|
||||
|
Total
|
$
|
37,570
|
|
|
$
|
244,999
|
|
|
$
|
946
|
|
|
$
|
283,515
|
|
|
REPORTING PERIOD
|
|
TOTAL NUMBER OF SHARES PURCHASED
|
|
AVERAGE PRICE PAID PER SHARE
|
|
TOTAL NUMBER OF SHARES PURCHASED AS PART OF PUBLICLY ANNOUNCED PLANS OR PROGRAMS
|
|
APPROXIMATE DOLLAR VALUE OF SHARES THAT MAY YET BE PURCHASED UNDER THE PLANS OR PROGRAMS (1)
|
||||||
|
December 29, 2015 through January 24, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
30,000,000
|
|
|
January 25, 2016 through February 21, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
250,000,000
|
|
|
February 22, 2016 through March 27, 2016
|
|
4,408,871
|
|
|
$
|
17.05
|
|
|
4,398,559
|
|
|
$
|
175,000,004
|
|
|
Total
|
|
4,408,871
|
|
|
|
|
4,398,559
|
|
|
|
|
|||
|
(1)
|
On February 12, 2016, our Board canceled the remaining $30.0 million of authorization under the previous share repurchase program and approved a new $250.0 million authorization as announced publicly in our press release issued on February 17, 2016 (the “2016 Share Repurchase Program”). The 2016 Share Repurchase Program will expire on August 12, 2017. Common shares repurchased during the
thirteen weeks ended March 27, 2016
represented shares repurchased under the 2016 Share Repurchase Program and 10,312 shares withheld for tax payments due upon vesting of employee restricted stock awards.
|
|
EXHIBIT
NUMBER |
|
DESCRIPTION OF EXHIBITS
|
|
FILINGS REFERENCED FOR
INCORPORATION BY REFERENCE |
|
|
|
|
|
|
|
10.1
|
|
Loan Agreement, dated February 11, 2016, between New Private Restaurant Properties, LLC, as borrower, and Wells Fargo Bank, National Association, as lender
1
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.2
|
|
Secured Promissory Note, dated February 11, 2016, between New Private Restaurant Properties, LLC, as borrower, and Wells Fargo Bank, National Association, as lender
|
|
Filed herewith
|
|
|
|
|
|
|
|
10.3*
|
|
Employment Offer Letter Agreement, dated as of February 12, 2016, between Bloomin’ Brands, Inc. and Michael Kappitt
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial and Administrative Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
2
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial and Administrative Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
2
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
|
Date:
|
May 3, 2016
|
|
BLOOMIN’ BRANDS, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
By: /s/ David J. Deno
|
|
|
|
|
David J. Deno
Executive Vice President and Chief Financial and
Administrative Officer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Suppliers
| Supplier name | Ticker |
|---|---|
| Bloomin' Brands, Inc. | BLMN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|