These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Nevada
|
20-5543728
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
5765 Logan St.
Denver, CO
|
80216
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(800) 844-5576
|
|
|
(Registrant's telephone number, including area code)
|
|
|
N/A
|
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☑
|
|
|
(Do not check if a smaller reporting company)
|
|
|
||
|
BLUE LINE PROTECTION GROUP, INC.
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
(Unaudited)
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
2017
|
2016
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and equivalents
|
$
|
-
|
$
|
-
|
||||
|
Accounts receivable, net
|
152,075
|
133,698
|
||||||
|
Prepaid expenses and deposits
|
73,411
|
85,888
|
||||||
|
Total current assets
|
225,486
|
219,586
|
||||||
|
Fixed assets:
|
||||||||
|
Machinery and equipment, net
|
120,716
|
132,887
|
||||||
|
Fixed assets of discontinued operations
|
2,782
|
2,782
|
||||||
|
Total fixed assets
|
123,498
|
135,669
|
||||||
|
Total assets
|
348,984
|
$
|
355,255
|
|||||
|
Liabilities and Stockholders' Deficit
|
||||||||
|
Current liabilities:
|
||||||||
|
Cash overdraft
|
$
|
88,068
|
$
|
30,462
|
||||
|
Accounts payable and accrued liabilities
|
434,783
|
416,573
|
||||||
|
Notes payable
|
85,000
|
185,000
|
||||||
|
Notes payable - related parties
|
385,846
|
385,846
|
||||||
|
Convertible notes payable, net of unamortized discount
|
125,000
|
-
|
||||||
|
Convertible notes payable - related parties, net of unamortized discount
|
768,025
|
610,000
|
||||||
|
Current portion of long-term debt
|
3,106
|
4,137
|
||||||
|
Current liabilities of discontinued operations
|
1,335
|
1,335
|
||||||
|
Total current liabilities
|
1,891,163
|
1,633,353
|
||||||
|
Long-term liabilities:
|
||||||||
|
Long-term debt
|
8,664
|
8,664
|
||||||
|
Total long-term liabilities
|
8,664
|
8,664
|
||||||
|
Total liabilities
|
1,899,827
|
1,642,017
|
||||||
|
Stockholders' deficit:
|
||||||||
|
Preferred Stock, $0.001 par value, 100,000,000 shares authorized,
|
||||||||
|
20,000,000 and nil shares issued and outstanding as of March 31, 2017 and
|
||||||||
|
December 31, 2016, respectively
|
20,000
|
20,000
|
||||||
|
Common Stock, $0.001 par value, 1,400,000,000 shares authorized,
|
||||||||
|
127,348,026 and 127,348,026 issued and outstanding as of
|
||||||||
|
March 31, 2017 and December 31, 2016, respectively
|
127,348
|
127,348
|
||||||
|
Common Stock, owed but not issued, 12,923 shares and 12,923 shares
|
||||||||
|
as of March 31, 2017 and December 31, 2016, respectively
|
13
|
13
|
||||||
|
Additional paid-in capital
|
5,618,016
|
5,537,667
|
||||||
|
Accumulated deficit
|
(7,316,220
|
)
|
(6,971,790
|
)
|
||||
|
Total stockholders' deficit
|
(1,550,843
|
)
|
(1,286,762
|
)
|
||||
|
Total liabilities and stockholders' deficit
|
$
|
348,984
|
$
|
355,255
|
||||
|
BLUE LINE PROTECTION GROUP, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
(Unaudited)
|
||||||||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Revenue, net
|
$
|
839,107
|
$
|
651,831
|
||||
|
Cost of revenue
|
(681,267
|
)
|
(555,255
|
)
|
||||
|
Gross profit
|
157,840
|
96,576
|
||||||
|
Expenses:
|
||||||||
|
Advertising
|
2,966
|
6,764
|
||||||
|
Depreciation
|
12,171
|
10,559
|
||||||
|
General and administrative expenses
|
443,803
|
410,865
|
||||||
|
Total expenses
|
458,940
|
428,188
|
||||||
|
Operating loss
|
(301,100
|
)
|
(331,612
|
)
|
||||
|
Other expenses:
|
||||||||
|
Interest expense
|
(43,330
|
)
|
(68,769
|
)
|
||||
|
Total other expenses
|
(43,330
|
)
|
(68,769
|
)
|
||||
|
Net loss
|
$
|
(344,430
|
)
|
$
|
(400,381
|
)
|
||
|
Net loss per share, basic and diluted
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||
|
Weighted average number of
|
||||||||
|
common shares outstanding, basic and diluted
|
127,348,026
|
125,348,026
|
||||||
|
BLUE LINE PROTECTION GROUP, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
(Unaudited)
|
||||||||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Operating activities
|
||||||||
|
Net loss
|
$
|
(344,430
|
)
|
$
|
(400,381
|
)
|
||
|
Adjustments to reconcile net loss to
|
||||||||
|
net cash used in operating activities:
|
||||||||
|
Depreciation
|
12,171
|
10,559
|
||||||
|
Stock-based compensation expense
|
20,949
|
20,466
|
||||||
|
Amortization of discounts on note payable
|
9,425
|
56,756
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Decrease (Increase) in accounts receivable
|
(18,378
|
)
|
(58,451
|
)
|
||||
|
Decrease (Increase) in deposits and prepaid expenses
|
12,477
|
7,787
|
||||||
|
(Decrease) Increase in accounts payable and accrued liabilities
|
18,211
|
82,703
|
||||||
|
Net cash (used) by operating activities
|
(289,575
|
)
|
(280,561
|
)
|
||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of fixed assets
|
-
|
(53,713
|
)
|
|||||
|
Net cash used in investing activities
|
-
|
(53,713
|
)
|
|||||
|
Financing activities
|
||||||||
|
Cash overdraft
|
57,606
|
-
|
||||||
|
Payments on auto debt
|
(1,031
|
)
|
-
|
|||||
|
Proceeds from notes payable - related party
|
15,000
|
20,000
|
||||||
|
Repayments from notes payable - related party
|
(15,000
|
)
|
(20,000
|
)
|
||||
|
Proceeds from notes payable, net of original discount costs
|
-
|
200,000
|
||||||
|
Repayment of notes payable
|
(100,000
|
)
|
(32,240
|
)
|
||||
|
Proceeds from convertible notes payable - related party
|
210,000
|
20,000
|
||||||
|
Proceeds from convertible notes payable , net of original discount costs
|
123,000
|
157,750
|
||||||
|
Net cash provided by financing activities
|
289,575
|
345,510
|
||||||
|
Net increase (decrease) in cash
|
-
|
11,236
|
||||||
|
Cash - beginning
|
-
|
16,211
|
||||||
|
Cash - ending
|
$
|
-
|
$
|
27,447
|
||||
|
Supplemental disclosures:
|
||||||||
|
Interest paid
|
$
|
11,077
|
$
|
-
|
||||
|
Income taxes paid
|
$
|
-
|
$
|
-
|
||||
|
Non-cash transactions:
|
||||||||
|
Debt discount due to beneficial conversion feature
|
$
|
59,400
|
$
|
4,000
|
||||
|
Interest capitalized as construction in progress
|
$
|
-
|
$
|
8,321
|
||||
|
Automotive Vehicles
|
5 years
|
|
Furniture and Equipment
|
7 years
|
|
Buildings and Improvements
|
15 years
|
|
Future minimum lease payments
:
|
||||
|
2017
|
$
|
90,150
|
||
|
2018
|
122,604
|
|||
|
2019
|
125,056
|
|||
|
2020
|
127,557
|
|||
|
2021
|
130,108
|
|||
|
2022 and thereafter
|
654,539
|
|||
|
Total minimum lease payments
|
$
|
1,250,014
|
||
|
|
March 31,
|
December 31,
|
||||||
|
|
2017
|
2016
|
||||||
|
|
||||||||
|
Automotive vehicles
|
$
|
194,882
|
$
|
194,882
|
||||
|
Furniture and equipment
|
53,314
|
53,314
|
||||||
|
Fixed assets, total
|
248,196
|
248,196
|
||||||
|
Total : accumulated depreciation
|
(127,480
|
)
|
(115,309
|
)
|
||||
|
Fixed assets, net
|
$
|
120,716
|
$
|
132,887
|
||||
|
|
NumberOf
Shares
|
Weighted-Average
Exercise Price
|
||||||
|
Outstanding at December 31, 2016
|
24,753,405
|
$
|
0.11
|
|||||
|
Granted
|
-
|
$
|
-
|
|||||
|
Exercised
|
-
|
$
|
-
|
|||||
|
Forfeited
|
13,333
|
$
|
0.05
|
|||||
|
Outstanding at March 31, 2017
|
24,740,072
|
$
|
0.11
|
|||||
|
Options exercisable at December 31, 2016
|
20,000,484
|
$
|
0.11
|
|||||
|
Options exercisable at March 31, 2017
|
21,352,881
|
$
|
0.11
|
|||||
|
OPTIONS OUTSTANDING AND EXERCISABLE AT March 31, 2017
|
|||||||||||||||||||||||
|
Range of
Exercise Prices
|
Number of
Options
Outstanding
|
Weighted-Average
Remaining
Contractual
Life in Years
|
Weighted-
Average
Exercise Price
|
Number Exercisable
|
Weighted-
Average
Exercise Price
|
||||||||||||||||||
|
$
|
0.035 – 1.00
|
24,740,072
|
3.06
|
$
|
0.11
|
21,352,881
|
$
|
0.11
|
|||||||||||||||
|
|
Number Of Shares
|
Weighted-Average
Exercise Price
|
||||||
|
|
||||||||
|
Outstanding at December 31, 2016
|
10,000,000
|
$
|
0.10
|
|||||
|
Granted
|
-
|
$
|
-
|
|||||
|
Exercised
|
-
|
$
|
-
|
|||||
|
Cancelled
|
-
|
$
|
-
|
|||||
|
Outstanding at March 31, 2017
|
10,000,000
|
$
|
0.10
|
|||||
|
Options exercisable at March 31, 2017
|
10,000,000
|
$
|
0.10
|
|||||
|
WARRANTS OUTSTANDING AND EXERCISABLE AT MARCH 31, 2017
|
|||||||||||||||||||||||
|
Range of
Exercise Prices
|
Number of
Options
Outstanding
|
Weighted-Average
Remaining
Contractual
Life in Years
|
Weighted-
Average
Exercise Price
|
Number Exercisable
|
Weighted-
Average
Exercise Price
|
||||||||||||||||||
|
$
|
0.10
|
10,000,000
|
4.24
|
$
|
0.10
|
10,000,000
|
$
|
0.10
|
|||||||||||||||
|
Increase (I) or
|
||||
|
Item
|
Decrease (D)
|
Reason
|
||
|
Revenue
|
I
|
Increase in cash processing and transportation services.
|
||
|
Gross profit, as a % of revenue
|
I
|
Higher revenue resulted in better economies of scale.
|
||
|
General and Administrative expenses
|
I
|
Increased insurance costs and increases in employee compensation.
|
|
2017
|
2016
|
|||||||
|
Cash used by operations
|
$
|
(289,575
|
)
|
$
|
(280,561
|
)
|
||
|
Purchase of equipment
|
--
|
(53,713
|
)
|
|||||
|
Cash overdraft
|
57,606
|
--
|
||||||
|
Loan payments
|
(116,031
|
)
|
(52,240
|
)
|
||||
|
Loan proceeds
|
348,000
|
397,750
|
||||||
| ● |
trends, demands, commitments, events or uncertainties that will result in, or that are reasonable likely to result in, our liquidity increasing or decreasing in any material way; or
|
| ● |
any significant changes in our expected sources and uses of cash.
|
|
Exhibit Number
|
|
Description of Exhibit
|
|
|
||
|
|
||
|
|
| May 19, 2017 | BLUE LINE PROTECTION GROUP, INC. | ||
|
|
By:
|
/s/ Daniel Allen | |
|
Daniel Allen, Principal Executive, Financial and
Accounting Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|