These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
Nevada
|
20-5543728
|
|
|
(State or other jurisdiction of incorporation or
organization)
|
(IRS Employer Identification No.)
|
|
|
5765 Logan St.
Denver, CO
|
80216
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(800) 844-5576
|
|
(Registrant's telephone number, including area code)
|
|
N/A
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☐
|
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☑
|
|
|
(Do not check if a smaller reporting company)
|
Emerging growth company
|
☐
|
|
BLUE LINE PROTECTION GROUP, INC.
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
(Unaudited)
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
2018
|
2017
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and equivalents
|
$
|
-
|
$
|
37,771
|
||||
|
Accounts receivable
|
181,623
|
196,030
|
||||||
|
Accrued receivables
|
73,402
|
10,378
|
||||||
|
Prepaid expenses and deposits
|
20,934
|
24,628
|
||||||
|
Total current assets
|
275,959
|
268,807
|
||||||
|
Fixed assets:
|
||||||||
|
Machinery and equipment, net
|
101,441
|
114,677
|
||||||
|
Security deposit
|
32,850
|
32,850
|
||||||
|
Fixed assets of discontinued operations
|
2,782
|
2,782
|
||||||
|
Total fixed assets
|
137,073
|
150,309
|
||||||
|
Total assets
|
413,032
|
$
|
419,116
|
|||||
|
Liabilities and Stockholders' Deficit
|
||||||||
|
Current liabilities:
|
||||||||
|
Cash overdraft
|
$
|
62,027
|
$
|
-
|
||||
|
Accounts payable and accrued liabilities
|
529,382
|
642,059
|
||||||
|
Notes payable
|
90,761
|
110,225
|
||||||
|
Notes payable - related parties
|
385,846
|
419,846
|
||||||
|
Convertible notes payable, net of unamortized discount
|
518,157
|
359,953
|
||||||
|
Convertible notes payable - related parties, net of unamortized discount
|
1,068,151
|
1,057,726
|
||||||
|
Current portion of long-term debt
|
4,284
|
2,121
|
||||||
|
Current liabilities of discontinued operations
|
-
|
1,335
|
||||||
|
Derivative liabilities
|
3,367,046
|
1,879,930
|
||||||
|
Total current liabilities
|
6,025,654
|
4,473,195
|
||||||
|
Long-term liabilities:
|
||||||||
|
Long-term debt
|
3,651
|
6,518
|
||||||
|
Total
non-current
liabilities
|
3,651
|
6,518
|
||||||
|
Total liabilities
|
6,029,305
|
4,479,713
|
||||||
|
Stockholders' deficit:
|
||||||||
|
Preferred Stock, $0.001 par value, 100,000,000 shares authorized,
|
||||||||
|
20,000,000 shares issued and outstanding as of March 31, 2018 and
|
||||||||
|
December 31, 2017, respectively
|
20,000
|
20,000
|
||||||
|
Common Stock, $0.001 par value, 1,400,000,000 shares authorized,
|
||||||||
|
137,249,285 and 128,348,026 issued and outstanding as of
|
||||||||
|
March 31, 2018 and December 31, 2017, respectively
|
137,249
|
128,348
|
||||||
|
Common Stock, owed but not issued, 12,923 shares and 12,923 shares
|
||||||||
|
as of March 31, 2018 and December 31, 2017, respectively
|
13
|
13
|
||||||
|
Additional paid-in capital
|
5,970,803
|
5,417,266
|
||||||
|
Accumulated deficit
|
(11,744,338
|
)
|
(9,626,224
|
)
|
||||
|
Total stockholders' deficit
|
(5,616,273
|
)
|
(4,060,597
|
)
|
||||
|
Total liabilities and stockholders' deficit
|
$
|
413,032
|
$
|
419,116
|
||||
|
BLUE LINE PROTECTION GROUP, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
(UNAUDITED)
|
||||||||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Revenue
|
$
|
1,041,306
|
$
|
839,107
|
||||
|
Cost of revenue
|
(771,171
|
)
|
(681,267
|
)
|
||||
|
Gross profit
|
270,135
|
157,840
|
||||||
|
Operating expenses:
|
||||||||
|
Advertising
|
2,309
|
2,966
|
||||||
|
Depreciation
|
13,236
|
12,171
|
||||||
|
General and administrative expenses
|
456,600
|
443,803
|
||||||
|
Total expenses
|
472,145
|
458,940
|
||||||
|
Operating loss
|
(202,010
|
)
|
(301,100
|
)
|
||||
|
Other income (expenses):
|
||||||||
|
Interest expense
|
(312,398
|
)
|
(43,330
|
)
|
||||
|
Loss on derivative
|
(1,603,706
|
)
|
-
|
|||||
|
Total other expenses
|
(1,916,104
|
)
|
(43,330
|
)
|
||||
|
Net loss
|
$
|
(2,118,114
|
)
|
$
|
(344,430
|
)
|
||
|
Net loss per common share: Basic and Diluted
|
$
|
(0.02
|
)
|
$
|
(0.00
|
)
|
||
|
Weighted average number of
|
||||||||
|
common shares outstanding- Basic and Diluted
|
132,921,561
|
127,348,026
|
||||||
|
BLUE LINE PROTECTION GROUP, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
(UNAUDITED)
|
||||||||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Operating activities
|
||||||||
|
Net loss
|
$
|
(2,118,114
|
)
|
$
|
(344,430
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation
|
13,236
|
12,171
|
||||||
|
Amortization of Options
|
18,091
|
-
|
||||||
|
Amortization of debt discount
|
267,963
|
9,425
|
||||||
|
Common stock issued for services
|
31,917
|
20,949
|
||||||
|
Change in fair value of derivative liabilities
|
1,603,706
|
-
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase) in accounts receivable
|
(48,617
|
)
|
(18,378
|
)
|
||||
|
Decrease in deposits and prepaid expenses
|
3,694
|
12,477
|
||||||
|
Increase (decrease) in accounts payable and accrued liabilities
|
(105,337
|
)
|
18,211
|
|||||
|
(Decrease) in long-term liabilities
|
(1,335
|
)
|
-
|
|||||
|
Net cash (used in) operating activities
|
(334,796
|
)
|
(289,575
|
)
|
||||
|
Financing activities
|
||||||||
|
Cash overdraft
|
62,027
|
57,606
|
||||||
|
Proceeds from notes payable - related party
|
55,000
|
15,000
|
||||||
|
Repayments of notes payable - related party
|
(89,000
|
)
|
(15,000
|
)
|
||||
|
Repayment of notes payable
|
(25,798
|
)
|
(100,000
|
)
|
||||
|
Proceeds from convertible notes payable - related party
|
-
|
210,000
|
||||||
|
Proceeds from convertible notes payable, net of original discount costs
|
295,500
|
123,000
|
||||||
|
Principal payments on auto debt
|
(704
|
)
|
(1,031
|
)
|
||||
|
Net cash provided by financing activities
|
297,025
|
289,575
|
||||||
|
Net decrease in cash
|
(37,771
|
)
|
-
|
|||||
|
Cash - beginning
|
37,771
|
-
|
||||||
|
Cash - ending
|
$
|
-
|
$
|
-
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Interest paid
|
$
|
3,432
|
$
|
11,077
|
||||
|
Income taxes paid
|
$
|
-
|
$
|
-
|
||||
|
Debt discount due to derivative liability
|
$
|
-
|
$
|
-
|
||||
|
Non-cash investing and financing activities:
|
||||||||
|
Debt discount due to derivative liability
|
$
|
205,000
|
$
|
-
|
||||
|
Debt discount due to beneficial conversion feature
|
$
|
-
|
$
|
59,400
|
||||
|
Common stock issued for conversion of debt and interest
|
$
|
190,840
|
$
|
-
|
||||
|
Derivative resolution
|
$
|
321,590
|
$
|
-
|
||||
|
Automotive Vehicles
|
5 years
|
|
Furniture and Equipment
|
7 years
|
|
Buildings and Improvements
|
15 years
|
|
March 31, 2018
|
||||||||||||||||
|
|
Amount | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Embedded conversion derivative liability
|
$
|
2,777,709
|
$
|
-
|
$
|
-
|
$
|
2,777,709
|
||||||||
|
Warrant derivative liabilities
|
$
|
589,337
|
$
|
-
|
$
|
-
|
$
|
589,377
|
||||||||
|
Total
|
$
|
3,367,046
|
$
|
-
|
$
|
-
|
$
|
3,367,046
|
||||||||
|
December 31, 2017
|
||||||||||||||||
|
|
Amount
|
Level 1 |
Level 2
|
Level 3 | ||||||||||||
|
Embedded conversion derivative liability
|
$
|
1,580,517,
|
$
|
-
|
$
|
-
|
$
|
1,580,517
|
||||||||
|
Warrant derivative liabilities
|
$
|
299,413
|
$
|
-
|
$
|
-
|
$
|
299,413
|
||||||||
|
Total
|
$
|
1,879,930
|
$
|
-
|
$
|
-
|
$
|
1,879,930
|
||||||||
|
Three months ended March 31,
|
||||||||
|
Revenue Breakdown By Streams
|
2018
|
2017
|
||||||
|
Sales- Products
|
$
|
-
|
$
|
789
|
||||
|
Service- Guards
|
664,825
|
708,874
|
||||||
|
Services: Transport
|
175,875
|
74,
821
|
||||||
|
Services: Currency Processing
|
168,093
|
20,766
|
||||||
|
Services: Compliance
|
31,221
|
14,250
|
||||||
|
Services: Consulting
|
16,0
65
|
|||||||
|
Other
|
1,292
|
3,542
|
||||||
|
Total
|
$
|
1,041,306
|
$
|
839,107
|
||||
|
Future minimum lease payments:
|
||||
|
2018
|
$
|
91,953
|
||
|
2019
|
125,056
|
|||
|
2020
|
127,557
|
|||
|
2021
|
130,108
|
|||
|
2022
|
268,075
|
|||
|
2023 and thereafter
|
386,454
|
|||
|
Total minimum lease payments
|
$
|
1,129,203
|
||
|
|
March 31,
|
|
December 31,
|
|
||||
|
|
2018
|
|
2017
|
|
||||
|
|
|
|
||||||
|
Automotive vehicles
|
|
$
|
194,882
|
|
|
$
|
194,882
|
|
|
Furniture and equipment
|
|
|
85,437
|
|
|
|
85,437
|
|
|
Fixed assets, total
|
|
|
280,319
|
|
|
|
280,319
|
|
|
Total : accumulated depreciation
|
|
|
(178,878
|
)
|
|
|
(165,642
|
)
|
|
Fixed assets, net
|
|
$
|
101,441
|
|
|
$
|
114,677
|
|
|
Balance - December 31, 2017
|
$
|
1,879,930
|
||
|
Addition of new derivative as derivative loss
|
293,613
|
|||
|
Resolution of derivatives upon conversion
|
(321,590
|
)
|
||
|
Debt discount from derivative liability
|
205,000
|
|||
|
Loss on change in fair value of the derivative
|
1,310,093
|
|||
|
Balance – March 31, 2018
|
$
|
3,367,046
|
|
|
For the Three Months Ended March 31,
|
Year ended
December 31,
|
||||||
|
|
2018
|
2017
|
||||||
|
Expected term
|
0.25 – 3.45 years
|
0.02 – 3.65 years
|
||||||
|
Expected average volatility
|
86.14% -346.467
|
%
|
108.61% -584.87
|
%
|
||||
|
Expected dividend yield
|
-
|
-
|
||||||
|
Risk-free interest rate
|
1.43% - 2.48
|
%
|
1.53% - 1.98
|
%
|
||||
|
|
Number Of
Shares
|
Weighted
Average
Exercise Price
|
||||||
|
|
||||||||
|
Outstanding at December 31, 2017
|
24,478,405
|
$
|
0.11
|
|||||
|
Granted
|
-
|
$
|
-
|
|||||
|
Expired
|
(276,667
|
)
|
$
|
0.05
|
||||
|
Cancelled
|
-
|
$
|
-
|
|||||
|
Outstanding at March 31, 2018
|
24,201,738
|
$
|
0.11
|
|||||
|
Options exercisable at December 31, 2017
|
24,471,738
|
$
|
0.11
|
|||||
|
Options exercisable at March 31, 2018
|
24,201,738
|
$
|
0.11
|
|||||
|
OPTIONS OUTSTANDING AND EXERCISABLE AT MARCH 31, 2018
|
|||||||||||||||||||||||
|
Range of
Exercise Prices
|
Number of
Options
Outstanding
|
Weighted-Average
Remaining
Contractual
Life in Years
|
Weighted-
Average
Exercise Price
|
Number
Exercisable
|
Weighted-
Average
Exercise Price
|
||||||||||||||||||
|
$
|
0.035 – 1.00
|
24,201,738
|
2.063
|
$
|
0.11
|
24,201,738
|
$
|
0.11
|
|||||||||||||||
|
|
Number Of
Shares
|
Weighted
Average
Exercise Price
|
||||||
|
Outstanding at December 31, 2017
|
10,000,000
|
$
|
0.10
|
|||||
|
Granted
|
-
|
$
|
-
|
|||||
|
Exercised
|
-
|
$
|
-
|
|||||
|
Cancelled
|
-
|
$
|
-
|
|||||
|
|
||||||||
|
Outstanding at March 31, 2018
|
10,000,000
|
$
|
0.10
|
|||||
|
Warrants exercisable at March 31, 2018
|
10,000,000
|
$
|
0.10
|
|||||
|
WARRANTS OUTSTANDING AND EXERCISABLE AT MARCH 31, 2018
|
||||||||||||||||||||||
|
Range of
Exercise Prices
|
Number of
Warrants
|
Weighted-Average
Remaining Contractual
Life in Years
|
Weighted-
Average
|
Number Exercisable
|
Weighted-
Average
|
|||||||||||||||||
|
$
|
0.1
|
10,000,000
|
3.24
|
$
|
0.10
|
10,000,000
|
$
|
0.10
|
||||||||||||||
|
$
|
0.1
|
10,000,000
|
4.49
|
$
|
0.10
|
10,000,000
|
$
|
0.10
|
||||||||||||||
|
Increase (I) or
|
||||
|
Item
|
Decrease (D)
|
Reason
|
||
|
Revenue
|
I
|
Increase in cash processing and transportation services.
|
||
|
Gross profit, as a % of revenue
|
I
|
Higher revenue resulted in better economies of scale.
|
||
|
Interest expense
|
I
|
Amortization of debt discount ($267,963) during the current three months. In addition, interest bearing debt increased by approximately $500,000 over the past twelve months.
|
|
2018
|
2017
|
|||||||
|
Cash used by operations
|
$
|
(334,796
|
)
|
$
|
(289,575
|
)
|
||
|
Cash overdraft
|
62,027
|
57,606
|
||||||
|
Loan proceeds
|
350,500
|
338,000
|
||||||
|
Loan payments
|
(114,798
|
)
|
(115,000
|
)
|
||||
|
Other
|
(704
|
)
|
(1,031
|
)
|
||||
| · |
trends, demands, commitments, events or uncertainties that will result in, or that are reasonable likely to result in, our liquidity increasing or decreasing in any material way; or
|
| · |
any significant changes in our expected sources and uses of cash.
|
|
Exhibit Number
|
|
Description of Exhibit
|
| BLUE LINE PROTECTION GROUP, INC. | |||
|
May 18, 2018
|
By:
|
/s/ Daniel Allen | |
| Daniel Allen, Principal Executive, Financial and | |||
| Accounting Officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|