These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
Nevada
|
|
20-5543728
|
|
(State or other jurisdiction of incorporation or
organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
5765 Logan St.
Denver, CO
|
|
80216
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(800) 844-5576
|
|
(Registrant's telephone number, including area code)
|
|
N/A
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☐
|
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☑
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Emerging growth company
|
☐
|
|
BLUE LINE PROTECTION GROUP, INC.
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
(Unaudited)
|
||||||||
|
June 30,
|
December 31,
|
|||||||
|
2018
|
2017
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and equivalents
|
$
|
26,949
|
$
|
37,771
|
||||
|
Accounts receivable
|
260,528
|
196,030
|
||||||
|
Accrued receivables
|
-
|
10,378
|
||||||
|
Prepaid expenses and deposits
|
89,219
|
24,628
|
||||||
|
Total current assets
|
376,696
|
268,807
|
||||||
|
Fixed assets:
|
||||||||
|
Machinery and equipment, net
|
113,938
|
114,677
|
||||||
|
Security
d
eposit
|
37,220
|
32,850
|
||||||
|
Fixed assets of discontinued operations
|
2,782
|
2,782
|
||||||
|
Total fixed assets
|
153,940
|
150,309
|
||||||
|
Total assets
|
530,636
|
$
|
419,116
|
|||||
|
Liabilities and Stockholders' Deficit
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
548,460
|
$
|
642,059
|
||||
|
Notes payable
|
85,000
|
110,225
|
||||||
|
Notes payable - related parties
|
385,846
|
419,846
|
||||||
|
Convertible notes payable, net of unamortized discount
|
571,241
|
359,953
|
||||||
|
Convertible notes payable - related parties, net of unamortized discount
|
1,123,543
|
1,057,726
|
||||||
|
Current portion of long-term debt
|
4,310
|
2,121
|
||||||
|
Current liabilities of discontinued operations
|
-
|
1,335
|
||||||
|
Derivative liabilities
|
777,664
|
1,879,930
|
||||||
|
Total current liabilities
|
3,496,064
|
4,473,195
|
||||||
|
Long-term liabilities:
|
||||||||
|
Long-term debt
|
2,564
|
6,518
|
||||||
|
Total current liabilities
|
2,564
|
6,518
|
||||||
|
Total liabilities
|
3,498,628
|
4,479,713
|
||||||
|
Stockholders' deficit:
|
||||||||
|
Preferred Stock, $0.001 par value, 100,000,000 shares authorized,
|
||||||||
|
20,000,000 shares issued and outstanding as of June 30, 2018 and
|
||||||||
|
December 31, 2017, respectively
|
20,000
|
20,000
|
||||||
|
Common Stock, $0.001 par value, 1,400,000,000 shares authorized,
|
||||||||
|
148,328,606 and 128,348,026 issued and outstanding as of
|
||||||||
|
June 30, 2018 and December 31, 2017, respectively
|
148,330
|
128,348
|
||||||
|
Common Stock, owed but not issued, 12,923 shares and 12,923 shares
|
||||||||
|
as of June 30, 2018 and December 31, 2017, respectively
|
13
|
13
|
||||||
|
Additional paid-in capital
|
6,322,655
|
5,417,266
|
||||||
|
Accumulated deficit
|
(9,458,990
|
)
|
(9,626,224
|
)
|
||||
|
Total stockholders' deficit
|
(2,967,992
|
)
|
(4,060,597
|
)
|
||||
|
Total liabilities and stockholders' deficit
|
$
|
530,636
|
$
|
419,116
|
||||
|
BLUE LINE PROTECTION GROUP, INC.
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
(UNAUDITED)
|
||||||||||||||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Revenue
|
$
|
1,155,709
|
$
|
983,995
|
$
|
2,197,015
|
$
|
1,823,102
|
||||||||
|
Cost of revenue
|
(653,714
|
)
|
(720,990
|
)
|
(1,424,885
|
)
|
(1,402,257
|
)
|
||||||||
|
Gross profit
|
501,995
|
263,005
|
772,130
|
420,845
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Advertising
|
2,278
|
1,580
|
4,587
|
4,546
|
||||||||||||
|
Depreciation
|
14,124
|
11,807
|
27,360
|
23,978
|
||||||||||||
|
General and administrative expenses
|
528,468
|
487,056
|
985,068
|
930,859
|
||||||||||||
|
Total expenses
|
544,870
|
500,443
|
1,017,015
|
959,383
|
||||||||||||
|
Operating loss
|
(42,875
|
)
|
(237,438
|
)
|
(244,885
|
)
|
(538,538
|
)
|
||||||||
|
Other income (expenses):
|
||||||||||||||||
|
Other income
|
-
|
72,890
|
-
|
72,890
|
||||||||||||
|
Interest expense
|
(363,801
|
)
|
(57,196
|
)
|
(676,199
|
)
|
(100,526
|
)
|
||||||||
|
Gain on change in fair value of derivative instruments
|
2,692,024
|
-
|
1,088,318
|
-
|
||||||||||||
|
Total other income (expenses)
|
2,328,223
|
15,694
|
412,119
|
(27,636
|
)
|
|||||||||||
|
Net income / (loss)
|
$
|
2,285,348
|
$
|
(221,744
|
)
|
$
|
167,234
|
$
|
(566,174
|
)
|
||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
|
Basic
|
140,965,215
|
127,348,026
|
137,020,857
|
127,348,026
|
||||||||||||
|
Diluted
|
207,552,383
|
127,348,026
|
229,226,264
|
127,348,026
|
||||||||||||
|
NET INCOME (LOSS) PER COMMON SHARE OUTSTANDING
|
||||||||||||||||
|
Basic
|
$
|
0.02
|
$
|
(0.00
|
)
|
$
|
0.00
|
$
|
(0.00
|
)
|
||||||
|
Diluted
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||
|
BLUE LINE PROTECTION GROUP, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Six Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
Operating activities
|
||||||||
|
Net income / (loss)
|
$
|
167,234
|
$
|
(566,174
|
)
|
|||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation
|
27,360
|
23,978
|
||||||
|
Amortization of stock options
|
35,264
|
38,069
|
||||||
|
Amortization of discounts on notes payable
|
520,933
|
37,071
|
||||||
|
Common stock issued for services
|
31,917
|
-
|
||||||
|
Change in fair value of derivative liabilities
|
(1,088,318
|
)
|
-
|
|||||
|
Convertible note for expenses paid on behalf on company
|
30,217
|
-
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase) in accounts receivable
|
(54,120
|
)
|
(19,720
|
)
|
||||
|
(Increase) / decrease in deposits and prepaid expenses
|
(68,961
|
)
|
19,954
|
|||||
|
Decrease / (increase) in accounts payable and accrued liabilities
|
(78,845
|
)
|
80,740
|
|||||
|
Discontinued operations accounts payable and accrued liabilities
|
(1,335
|
)
|
(1,335
|
)
|
||||
|
Net cash used in operating activities
|
(478,654
|
)
|
(387,417
|
)
|
||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of fixed assets
|
(26,621
|
)
|
(1,590
|
)
|
||||
|
Net cash provided by/(used in) investing activities
|
(26,621
|
)
|
(1,590
|
)
|
||||
|
Financing activities
|
||||||||
|
Cash overdraft
|
-
|
(30,462
|
)
|
|||||
|
Payments on auto debt
|
(1,765
|
)
|
(2,068
|
)
|
||||
|
Proceeds from notes payable - related party
|
100,000
|
15,000
|
||||||
|
Repayments of notes payable - related party
|
(134,000
|
)
|
(15,000
|
)
|
||||
|
Repayment of notes payable
|
(35,782
|
)
|
(122,425
|
)
|
||||
|
Proceeds from convertible notes payable - related party
|
130,000
|
310,000
|
||||||
|
Proceeds from convertible notes payable, net of original discount costs
|
436,000
|
185,000
|
||||||
|
Proceeds from note payables, net of deferred financing cost
|
-
|
63,700
|
||||||
|
Net cash provided by financing activities
|
494,453
|
403,745
|
||||||
|
Net decrease in cash
|
(10,822
|
)
|
14,738
|
|||||
|
Cash - beginning
|
37,771
|
-
|
||||||
|
Cash - ending
|
$
|
26,949
|
$
|
14,738
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Interest paid
|
$
|
75,899
|
$
|
11,077
|
||||
|
Income taxes paid
|
$
|
-
|
$
|
-
|
||||
|
Non-cash investing and financing activities:
|
||||||||
|
Debt discount due to derivative liability
|
$
|
487,064
|
$
|
-
|
||||
|
Debt discount due to beneficial conversion feature
|
$
|
-
|
$
|
71,400
|
||||
|
Common stock issued for conversion of debt and interest
|
$
|
357,178
|
$
|
-
|
||||
|
Derivative resolution
|
$
|
501,012
|
$
|
-
|
||||
|
Automotive Vehicles
|
5 years
|
|
Furniture and Equipment
|
7 years
|
|
Buildings and Improvements
|
15 years
|
| Level 1: |
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
| Level 2: |
Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
|
| Level 3: |
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
|
|
June 30, 2018
|
||||||||||||||||
|
|
Amount
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Embedded conversion derivative liability
|
$
|
661,906
|
$
|
-
|
$
|
-
|
$
|
661,906
|
||||||||
|
Warrant derivative liabilities
|
$
|
115,758
|
$
|
-
|
$
|
-
|
$
|
115,758
|
||||||||
|
Total
|
$
|
777,664
|
$
|
-
|
$
|
-
|
$
|
777,664
|
||||||||
|
|
||||||||||||||||
|
December 31, 2017
|
||||||||||||||||
|
|
Amount
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Embedded conversion derivative liability
|
$
|
1,580,517,
|
$
|
-
|
$
|
-
|
$
|
1,580,517
|
||||||||
|
Warrant derivative liabilities
|
$
|
299,413
|
$
|
-
|
$
|
-
|
$
|
299,413
|
||||||||
|
Total
|
$
|
1,879,930
|
$
|
-
|
$
|
-
|
$
|
1,879,930
|
||||||||
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
|
Revenue Breakdown By Streams
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Service- Guards
|
$
|
683,282
|
$
|
716,265
|
$
|
1,348,107
|
$
|
1,425,139
|
||||||||
|
Services: Transport
|
208,921
|
106,651
|
384,796
|
181,472
|
||||||||||||
|
Services: Currency Processing
|
239,027
|
87,208
|
407,120
|
107,974
|
||||||||||||
|
Services: Compliance
|
22,167
|
12,713
|
53,388
|
26,963
|
||||||||||||
|
Services: Consulting
|
- | 60,466 | - | 76,531 | ||||||||||||
|
Other
|
2,312
|
692
|
3,604
|
5,023
|
||||||||||||
|
Total
|
$
|
1,155,709
|
$
|
983,995
|
$
|
2,197,015
|
$
|
1,823,102
|
||||||||
|
Three months
ended
June 30,
|
Three months
ended
June 30,
|
Six months
ended
June 30,
|
Six months
ended
June 30,
|
|||||||||||||
|
|
2018
|
2017 |
2018
|
2017
|
||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income (loss)
|
$
|
2,285,348
|
$
|
(211,744
|
)
|
$
|
167,234
|
$
|
(566,174
|
)
|
||||||
|
Less: Gain in fair value of derivative liabilities, net of interest expense for convertible notes
|
(2,762,722
|
)
|
-
|
(1,049,419
|
)
|
-
|
||||||||||
|
Adjusted net income (loss)
|
$
|
(477,374
|
)
|
$
|
(211,744
|
)
|
$
|
(882,185
|
)
|
$
|
(566,174
|
)
|
||||
|
Denominator:
|
||||||||||||||||
|
Weighted-average shares of common stock
|
140,965,215
|
127,348,026
|
137,020,857
|
127,348,026
|
||||||||||||
|
Dilutive effect of stock options
|
136,592
|
-
|
2,986,214
|
-
|
||||||||||||
|
Dilutive effect of convertible instruments
|
66,450,576
|
-
|
89,219,193
|
-
|
||||||||||||
|
Diluted weighted-average of common stock
|
207,552,383
|
127,348,026
|
229,226,264
|
127,348,026
|
||||||||||||
|
Net loss per common share from:
|
||||||||||||||||
|
Basic
|
$
|
0.02
|
$
|
(0.00
|
)
|
$
|
0.00
|
$
|
(0.00
|
)
|
||||||
|
Diluted
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||
|
Future minimum lease payments
:
|
||||
|
2018
|
$
|
61,302
|
||
|
2019
|
125,056
|
|||
|
2020
|
127,557
|
|||
|
2021
|
130,108
|
|||
|
2022
|
268,075
|
|||
|
2023 and thereafter
|
386,454
|
|||
|
Total minimum lease payments
|
$
|
1,098,552
|
||
|
June 30,
2018
|
December 31,
2017
|
|||||||
|
Automotive vehicles
|
$
|
194,882
|
$
|
194,882
|
||||
|
Furniture and equipment
|
112,058
|
85,437
|
||||||
|
Fixed assets, total
|
306,940
|
280,319
|
||||||
|
Total : accumulated depreciation
|
(193,002
|
)
|
(165,642
|
)
|
||||
|
Fixed assets, net
|
$
|
113,938
|
$
|
114,677
|
||||
|
Balance - December 31, 2017
|
$
|
1,879,930
|
||
|
Addition of new derivative as derivative loss
|
373,679
|
|||
|
Resolution of derivatives upon conversion
|
(501,012
|
)
|
||
|
Debt discount from derivative liability
|
487,064
|
|||
|
Loss on change in fair value of the derivative
|
(1,461,997
|
)
|
||
|
Balance – June 30, 2018
|
$
|
777,664
|
|
For the Six Months Ended June 30,
2018
|
Year ended
December 31,
2017
|
|||||||
|
Expected term
|
0.25 – 3.90 years
|
0.02 – 3.65 years
|
||||||
|
Expected average volatility
|
108.61% -584.87
|
%
|
108.61% -584.87
|
%
|
||||
|
Expected dividend yield
|
-
|
-
|
||||||
|
Risk-free interest rate
|
1.22% - 2.48
|
%
|
1.53% - 1.98
|
%
|
||||
|
|
Number Of
Shares
|
Weighted
Average
Exercise Price
|
||||||
|
|
||||||||
|
Outstanding at December 31, 2017
|
24,478,405
|
$
|
0.11
|
|||||
|
Granted
|
-
|
$
|
-
|
|||||
|
Expired
|
(466,667
|
)
|
$
|
0.11
|
||||
|
Cancelled
|
-
|
$
|
-
|
|||||
|
Outstanding at June 30, 2018
|
24,011,738
|
$
|
0.11
|
|||||
|
Options exercisable at December 31, 2017
|
24,471,738
|
$
|
0.11
|
|||||
|
Options exercisable at June 30, 2018
|
24,011,738
|
$
|
0.11
|
|||||
|
OPTIONS OUTSTANDING AND EXERCISABLE AT JUNE 30, 2018
|
|||||||||||||||||||||||
|
Range of
Exercise Prices
|
Number of
Options
Outstanding
|
Weighted-Average
Remaining
Contractual
Life in Years
|
Weighted-
Average
Exercise Price
|
Number
Exercisable
|
Weighted-
Average
Exercise Price
|
||||||||||||||||||
|
$
|
0.035 – 1.00
|
24,011,738
|
1.79
|
$
|
0.11
|
24,011,738
|
$
|
0.11
|
|||||||||||||||
|
|
Number Of
Shares
|
Weighted
Average
Exercise Price
|
||||||
|
Outstanding at December 31, 2017
|
10,000,000
|
$
|
0.10
|
|||||
|
Granted
|
-
|
$
|
-
|
|||||
|
Exercised
|
-
|
$
|
-
|
|||||
|
Cancelled
|
-
|
$
|
-
|
|||||
|
|
||||||||
|
Outstanding at June 30, 2018
|
10,000,000
|
$
|
0.10
|
|||||
|
Warrants exercisable at June 30, 2018
|
10,000,000
|
$
|
0.10
|
|||||
|
WARRANTS OUTSTANDING AND EXERCISABLE AT JUNE 30, 2018
|
|||||||||||||||||||||||
|
Range of
Exercise Prices
|
Number of
Warrants
Outstanding
|
Weighted-Average
Remaining Contractual
Life in Years
|
Weighted-
Average
Exercise Price
|
Number Exercisable
|
Weighted-
Average
Exercise Price
|
||||||||||||||||||
|
$
|
0.1
|
10,000,000
|
2.99
|
$
|
0.10
|
10,000,000
|
$
|
0.10
|
|||||||||||||||
|
$
|
0.1
|
10,000,000
|
4.24
|
$
|
0.10
|
10,000,000
|
$
|
0.10
|
|||||||||||||||
|
|
|
Increase (I) or
|
|
|
|
Item
|
|
Decrease (D)
|
|
Reason
|
|
|
|
|
|
|
|
Revenue
|
|
I
|
|
Increase in cash processing and transportation services.
|
|
Gross profit, as a % of revenue
|
|
I
|
|
Higher revenue resulted in better economies of scale.
|
|
Interest expense
|
|
I
|
|
Amortization of debt discount of $520,933 during the current six months. In addition, interest bearing debt increased by approximately $700,000 since June 30, 2017.
|
|
Gain on change of fair value of derivative instruments
|
I
|
Decrease in the price of our common stock.
|
|
|
2018
|
2017
|
||||||
|
|
||||||||
|
Cash used by operations
|
$
|
(478,654
|
)
|
$
|
(387,417
|
)
|
||
|
Purchase of fixed assets
|
(26,621
|
)
|
(1,590
|
)
|
||||
|
Cash overdraft
|
--
|
(30,462
|
)
|
|||||
|
Loan proceeds
|
666,000
|
573,700
|
||||||
|
Loan payments
|
(171,547
|
)
|
(139,493
|
)
|
||||
| ● |
trends, demands, commitments, events or uncertainties that will result in, or that are reasonable likely to result in, our liquidity increasing or decreasing in any material way; or
|
| ● |
any significant changes in our expected sources and uses of cash.
|
|
Exhibit Number
|
|
Description of Exhibit
|
|
|
BLUE LINE PROTECTION GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 20, 2018
|
By:
|
/s/ Daniel Allen |
|
|
|
|
Daniel Allen, Principal Executive, Financial and
|
|
|
|
|
Accounting Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|