These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
22-3956444
|
|
(State of incorporation)
|
(IRS Employer Identification Number)
|
|
PART I
|
|||
|
ITEM 1.
|
BUSINESS
|
3
|
|
|
ITEM 1A.
|
RISK FACTORS
|
4
|
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
11
|
|
|
ITEM 2.
|
PROPERTIES
|
12
|
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
12
|
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
12
|
|
|
PART II
|
|||
|
ITEM 5.
|
MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
13
|
|
|
ITEM 6.
|
SELECTED FINAINCIAL INFORMATION
|
16
|
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
16
|
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
20
|
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
21
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
21
|
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
21
|
|
|
ITEM 9B.
|
OTHER INFORMATION
|
21
|
|
|
PART III
|
|||
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
22
|
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
23
|
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
25
|
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
25
|
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
26
|
|
|
PART IV
|
|||
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
27
|
|
|
SIGNATURES
|
44
|
||
|
□
|
diversion of our attention from normal daily operations of our vending business to acquiring and assimilating new businesses;
|
|
|
□
|
the use of substantial portions of any cash we have available;
|
|
|
□
|
failure to understand the needs and behaviors of users for a newly acquired business or other product;
|
|
|
□
|
redundancy or overlap between existing products and services, on the one hand, and acquired products and services, on the other hand;
|
|
|
□
|
difficulty assimilating operations, technologies, products and policies of acquired businesses; and
|
|
|
□
|
assuming liabilities, including unknown and contingent liabilities, of acquired businesses.
|
|
•
|
fluctuations in revenue generated by kiosk businesses;
|
|
•
|
fluctuations in operating expenses, such as transaction fees and commissions we pay to our host locations;
|
|
•
|
our ability to establish or maintain effective relationships with significant partners, host locations and suppliers on acceptable terms;
|
|
•
|
the amount of service fees that we pay to our host locations;
|
|
•
|
the transaction fees we charge consumers to use our services;
|
|
•
|
the commercial success of our host locations, which could be affected by such factors as general economic conditions, severe weather or strikes;
|
|
•
|
the successful use and integration of assets and businesses acquired or invested in;
|
|
•
|
the level of product and price competition;
|
|
•
|
the timing and cost of, and our ability to develop and successfully commercialize, new or enhanced products and services;
|
|
•
|
activities of, and acquisitions or announcements by, competitors; and;
|
|
•
|
the impact from any impairment of inventory, goodwill, fixed assets or intangibles related to our acquisitions and divestitures.
|
|
|
·
|
the trading volume of our shares;
|
|
|
·
|
the number of securities analysts, market-makers and brokers following our common stock;
|
|
|
·
|
changes in, or failure to achieve, financial estimates by securities analysts;
|
|
|
·
|
new products or services introduced or announced by us or our competitors;
|
|
|
·
|
actual or anticipated variations in quarterly operating results;
|
|
|
·
|
conditions or trends in our business industries;
|
|
|
·
|
announcements by us of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
|
·
|
additions or departures of key personnel;
|
|
|
·
|
sales of our common stock; and
|
|
|
·
|
general stock market price and volume fluctuations of publicly-traded, and particularly microcap, companies.
|
|
□
|
A standardized risk disclosure document identifying the risks inherent in investment in penny stocks;
|
|
|
□
|
All compensation received by the broker-dealer in connection with the transaction;
|
|
|
□
|
Current quotation prices and other relevant market data; and a Monthly account statements reflecting the fair market value of the securities.
|
|
High
|
Low
|
|||||||
|
Year ending December 31, 2013
|
||||||||
|
First Quarter
|
$
|
0.095
|
$
|
0.008
|
||||
|
Second Quarter
|
$
|
0.032
|
$
|
0.004
|
||||
|
Third Quarter
|
$
|
0.008
|
$
|
0.002
|
||||
|
Fourth Quarter
|
$
|
0.002
|
$
|
0.001
|
||||
|
High
|
Low
|
|||||||
|
Year ending December 31, 2012
|
||||||||
|
First Quarter
|
$
|
0.15
|
$
|
0.04
|
||||
|
Second Quarter
|
$
|
0.04
|
$
|
0.02
|
||||
|
Third Quarter
|
$
|
0.01
|
$
|
0.01
|
||||
|
Fourth Quarter
|
$
|
0.01
|
$
|
0.01
|
||||
|
Plan Category
|
Number of securities
to be issued upon
exercise of outstanding
options, warrants and
rights
|
Weighted average
exercise price of
outstanding
options, warrants
and rights
|
Number of securities remaining available for
future issuance under
equity compensation
Plans (excluding
securities reflected in
column (a))
|
|||||||||
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Equity compensation plans approved by securities holders (1)
|
2,630,000
|
$
|
0.29
|
2,370,000
|
||||||||
|
Total
|
2,630,000
|
2,370,000
|
||||||||||
|
(1)
|
Pursuant to our 2011 Equity Incentive Plan
|
|
|
Our limited operating history with our business model.
|
|
|
The low cash balance and limited financing currently available to us. We may in the near future have a number of obligations that we will be unable to meet without generating additional income or raising additional capital.
|
|
|
Further cost reductions or curtailment in future operations due to our low cash balance and negative cash flow.
|
|
|
Our ability to effect a financing transaction to fund our operations which could adversely affect the value of our stock.
|
|
|
Our limited cash resources may not be sufficient to fund continuing losses from operations.
|
|
|
The failure of our products and services to achieve market acceptance.
|
|
|
The inability to compete in our market, especially against established industry competitors with greater market presence and financial resources
|
|
·
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
|
·
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
|
·
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
|
Name
|
Age
|
Position
|
Director/Officer Since
|
|
Raymond Meyers
|
57
|
Chief Executive Officer, President,
|
April 2008
|
|
Principal Financial Officer, Treasurer, Secretary and Director
|
|||
|
Michael Buechler (1)
|
41
|
Former Secretary and Director
|
June 2009
|
|
Paul Neelin (2)
|
50
|
Director
|
January 2014
|
|
Alexander A. Orlando
|
51
|
Director
|
April 2008
|
|
Patrick White
|
60
|
Director
|
October 2009
|
|
Philip Jones
|
45
|
Director
|
October 2009
|
|
(1)
|
Resigned January 7, 2014
|
|
(2)
|
Effective January 7, 2014
|
|
Name and Principal Position
|
Year
|
Salary
|
Bonus
|
Stock Awards
|
Option Awards
|
All Other Compensation
|
Total
|
||||||||||||||||||
|
Raymond J Meyers,
|
2013
|
$
|
180,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
180,000
|
||||||||||||
|
Chief Executive Officer, acting Chief Financial Officer
|
2012
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Michael Buechler,
|
2013
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Former Executive Vice President
|
2012
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
|
Number of
Securities
Underlying
Unexercised
Options
|
Option
Exercise
Price
|
Option Expiration
Date
|
||||
|
(Exercisable)
|
(Un-exercisable)
|
|||||||
|
Michael Buechler
|
333,334
|
166,666 (1)
|
$0.30
|
7/21/2016
|
||||
|
Raymond Meyers
|
333,334
|
166,666 (1)
|
$0.30
|
7/21/2016
|
|
(1)
|
Vest pro-ratably in equal installments on July 22, 2012, July 22, 2013 and July 22, 2014, respectively.
|
|
Name of Beneficial Owner
|
Common Shares Beneficially Owned
|
Percentage Beneficially Owned
|
|||
|
Executive officers and directors
|
|||||
|
Raymond J. Meyers (1)
|
404,115,126
|
29.9
|
%
|
||
|
Paul Neelin (2)
|
34,554,937
|
2.6
|
%
|
||
|
Patrick White (3)
|
83,996,500
|
5.8
|
%
|
||
|
Philip Jones (1)
|
343,639
|
*
|
|||
|
Alexander A. Orlando (1)
|
334,499
|
*
|
|||
|
All executive officers and directors
|
|||||
|
as a group (five persons)
|
523,344,701
|
36.4
|
%
|
||
|
Greater than 5% stockholders
|
|||||
|
Bohlen Enterprises LLC (4)
|
71,779,422
|
5.3
|
%
|
||
|
2800 Middle Country Road
|
|||||
|
Lake Grove, NY 11755
|
|||||
|
Greg Hogarth (5)
|
133,333,340
|
9.3
|
%
|
||
|
312 Grays Road, PO Box 56013, Fiesta RPO2
|
|||||
|
Stoney Creek, Ontario, Canada L8G-5C9
|
|||||
|
*Less than 1%
|
|||||
|
3.1
|
Certificate of Incorporation dated March 26, 2007, as amended by Certificate of Amendment dated October 4, 2010 (incorporated by reference to the Company’s Form 8-K (file number 333-165972) filed on October 7, 2010).
|
*
|
|
3.2
|
By-laws, as amended (incorporated by reference to exhibit 3.2 to the Company’s Registration Statement on Form S-1 (file number 333-165972) filed on April 9, 2010).
|
*
|
|
10.1
|
Premise lease agreement dated January 13, 2010 with SC Sunrise LLC for 1434 6th. Street, Unit 9, Santa Monica, CA (incorporated by reference from Company’s Registration Statement on Form S-1 (file number 333-165972) dated April 9, 2010).
|
*
|
|
10.2
|
Agreements dated October 8, 2009 with Document Security Systems (incorporated by reference from Company’s Registration Statement on Form S-1/A (file number 333-165972) dated June 30, 2010).
|
*
|
|
10.3
|
Credit Facility Agreement, dated April 8, 2010, between the Company and Raymond Meyers (incorporated by reference from Company’s Registration Statement on Form S-1/A (file number 333-165972) dated June 30, 2010).
|
*
|
|
10.4
|
Security Agreement, dated April 8, 2010, between the Company and Raymond Meyers (incorporated by reference from Company’s Registration Statement on Form S-1/A (file number 333-165972) dated June 30, 2010).
|
*
|
|
10.5
|
Secured Promissory Note, dated April 8, 2010, between the Company and Raymond Meyers (incorporated by reference from Company’s Registration Statement on Form S-1/A (file number 333-165972) dated June 30, 2010).
|
*
|
|
10.6
|
Secured Promissory Note 2, dated June 30, 2010, between the Company and Raymond Meyers (incorporated by reference from Company’s Registration Statement on Form S-1/A (file number 333-165972) dated July 26, 2010).
|
*
|
|
10.7
|
Form of Warrant to Purchase Common Stock of Internet Media Services, Inc. dated March 17, 2011 (file number 333-165972).
|
*
|
|
10.8
|
Securities Purchase Agreement by and between Internet Media Services, Inc. and Asher Enterprises, Inc. dated August 26, 2011 (file number 333-165972, filed September 8, 2011).
|
*
|
|
10.9
|
Securities Purchase Agreement by and between Internet Media Services, Inc. and Asher Enterprises, Inc. dated October 3, 2011 (file number 333-165972, filed October 17, 2011).
|
*
|
|
10.10
|
Securities Purchase Agreement by and between Internet Media Services, Inc. and Asher Enterprises, Inc dated December 1, 2011 (file number 333-165972, filed December 16, 2011).
|
*
|
|
10.11
|
Asset Purchase Agreement by and between Internet Media Services, Inc. and Enthusiast Media holdings, Inc. dated March 7, 2012 (file number 333-165972, filed March 13, 2012).
|
*
|
|
10.12
|
Form of Internet Media Services, Inc. 2011 Equity Incentive Plan dated July 26, 2011 (file number 333-165972, filed July 27, 2011).
|
*
|
|
10.13
|
Stock Purchase Agreement by and among Western Principal Partners LLC, Internet Media Services, Inc and Raymond Meyers dated March 8, 2013 (file number 333-165972, filed March 19, 2013).
|
*
|
|
10.14
|
September 17, 2013 Debt Conversion Agreement between Internet Media Services, Inc. and Raymond Meyers (file number 333-165972) dated September 23, 2013)
|
*
|
|
10.15
|
Form of Senior Convertible Note – Cobrador Multi-Strategy Partners, LP (file number 333-165972) dated November 19, 2013)
|
*
|
|
10.16
|
Securities Purchase Agreement – Cobrador Multi-Strategy Partners, LP (file number 333-165972) dated November 19, 2013)
|
*
|
|
10.17
|
Form of Equipment Lease – Automated Retail Leasing Partners (file number 333-165972) dated November 19, 2013).
|
*
|
|
10.18
|
Form of Warrant Agreement – Cobrador Multi-Strategy partners, LP (file number 333-165972) dated November 19, 2013).
|
*
|
|
10.19
|
Employment Agreement between Internet Media Services, Inc and Raymond Meyers (file number 333-165972) dated January 13, 2014).
|
*
|
|
10.20
|
November 30, 2012 Audited Financial Statements of U-Vend Canada, Inc. (file number 333-165972) dated January 13, 2014).
|
*
|
|
10.21
|
August 31, 2013 Unaudited Interim Financial Statements of U-Vend Canada, Inc. (file number 333-165972) dated January 13, 2014).
|
*
|
|
10.22
|
November 30, 2013 Audited Financial Statements of U-Vend Canada, Inc (file number 333-165972) dated March 21, 2014)
|
*
|
|
10.23
|
Summary of Unaudited Pro Forma Combined Financial Statements (file number 333-165972) dated March 21, 2014)
|
*
|
|
10.24
|
January 7, 2014 Agreement Concerning Exchange of Securities by and among Internet Media Services, Inc. and U-Vend Canada Inc. and the Security Holders of U-Vend Canada, Inc.
|
**
|
|
10.25
|
January 7, 2014 Employment Agreement between Internet Media Services, Inc and Paul Neelin.
|
**
|
|
10.26
|
April 4, 2013 National Securities Financial Advisor Agreement between U-Vend, Inc. and National Securities Corp.
|
**
|
|
10.27
|
Form of Warrant Agreements between National Securities Corp. and Internet Media Services, Inc.
|
**
|
|
10.28
|
Form of Warrant Agreement between Automated Retail Leasing Partners and Internet Media Services, Inc.
|
**
|
|
31.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Rule 13a-14(a) and15d-14(a) (filed herewith.)
|
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350 (furnished herewith.)
|
|
|
*
|
Previously filed
|
|
|
**
|
Filed herewith
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Financial Statements:
|
|
|
Balance Sheets
|
F-3
|
|
Statements of Operations
|
F-4
|
|
Statements of Stockholders’ Deficiency
|
F-5
|
|
Statements of Cash Flows
|
F-6
|
|
Notes to the Consolidated Financial Statements
|
F-7 – F-16
|
|
As of
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 14,620 | $ | 1,262 | ||||
|
Prepaid expenses and other assets
|
4,114 | 10,169 | ||||||
|
Receivable from U-Vend, Canada, Inc.
|
162,536 | - | ||||||
|
Current assets of discontinued operations
|
- | 116,460 | ||||||
|
Total current assets
|
181,270 | 127,891 | ||||||
|
Deferred financing costs, net
|
16,333 | - | ||||||
|
Non-current assets of discontinued operations
|
- | 99,092 | ||||||
|
Total assets
|
$ | 197,603 | $ | 226,983 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 35,192 | $ | 39,026 | ||||
|
Accrued expenses
|
28,032 | 61,340 | ||||||
|
Accrued salary - officer
|
142,608 | - | ||||||
|
Note payable - director
|
50,000 | - | ||||||
|
Senior convertible notes, net of discount of $143,751
|
56,249 | - | ||||||
|
Convertible notes payable
|
- | 280,034 | ||||||
|
Revolving note from related party
|
- | 281,228 | ||||||
|
Current liabilities of discontinued operations
|
- | 156,912 | ||||||
|
Total current liabilities
|
312,081 | 818,540 | ||||||
|
Warrant liabilities
|
214,609 | - | ||||||
|
Commitments and contingencies (Note 9)
|
- | - | ||||||
|
Stockholders' deficiency:
|
||||||||
|
Common stock, $.001 par value, 600,000,000 shares
|
||||||||
| authorized, 489,255,193 shares issued and outstanding (24,637,893 - 2012) | 489,255 | 24,638 | ||||||
|
Additional paid-in capital
|
955,920 | 770,786 | ||||||
|
Accumulated deficit
|
(1,774,262 | ) | (1,386,981 | ) | ||||
|
Total stockholders' deficiency
|
(329,087 | ) | (591,557 | ) | ||||
|
Total liabilities and stockholders' deficiency
|
$ | 197,603 | $ | 226,983 | ||||
|
For the Years Ended
|
||||||||
|
December 31, 2013
|
December 31, 2012
|
|||||||
|
Revenue
|
$ | - | $ | - | ||||
|
Operating expenses:
|
||||||||
|
Salaries and benefits
|
220,421 | 73,716 | ||||||
|
Professional fees
|
65,780 | 47,219 | ||||||
|
Other
|
53,684 | 121,571 | ||||||
| 339,885 | 242,506 | |||||||
|
Operating loss
|
(339,885 | ) | (242,506 | ) | ||||
|
Other income (expenses):
|
||||||||
|
Loss from change in fair value of notes payable
|
- | (105,009 | ) | |||||
|
Amortization of debt discount and deferred financing costs
|
(63,417 | ) | - | |||||
|
Interest expense
|
(35,882 | ) | (37,440 | ) | ||||
|
Gain on extinguishment of debt
|
31,090 | - | ||||||
| (68,209 | ) | (142,449 | ) | |||||
|
Loss before income taxes
|
(408,094 | ) | (384,955 | ) | ||||
|
Income tax provision
|
(2,200 | ) | (4,185 | ) | ||||
|
Loss from continuing operations
|
(410,294 | ) | (389,140 | ) | ||||
|
Discontinued operations:
|
||||||||
|
Gain from disposal of discontinued operations
|
3,839 | - | ||||||
|
Net income (loss) from discontinued operations
|
19,174 | (2,858 | ) | |||||
|
Write-down of assets associated with a discounted component, net of income tax effect
|
- | (35,000 | ) | |||||
| 23,013 | (37,858 | ) | ||||||
|
Net loss
|
$ | (387,281 | ) | $ | (426,998 | ) | ||
|
Net loss from continuing operations per share- basic and diluted
|
$ | (0.01 | ) | $ | (0.02 | ) | ||
|
Net income (loss) from discontinued operations per share- basic and diluted
|
0.00 | (0.00 | ) | |||||
|
Net loss per share - basic and diluted
|
$ | (0.01 | ) | $ | (0.02 | ) | ||
|
Weighted average common shares
|
||||||||
|
outstanding - basic and diluted
|
71,373,884 | 24,313,958 | ||||||
|
Additional
|
Total
|
|||||||||||||||||||
|
Shares
|
Common
|
Paid-in
|
Accumulated
|
Stockholders'
|
||||||||||||||||
|
Outstanding
|
Stock
|
Capital
|
Deficit
|
Deficiency
|
||||||||||||||||
|
Balance at December 31, 2011
|
23,821,000 | $ | 23,821 | $ | 685,317 | $ | (959,983 | ) | $ | (250,845 | ) | |||||||||
|
Issuance of common stock and warrants for cash
|
200,000 | 200 | 10,300 | - | 10,500 | |||||||||||||||
|
Stock-based compensation expense
|
- | - | 24,796 | - | 24,796 | |||||||||||||||
|
Shares issued upon conversion of convertible notes and accrued interest
|
616,893 | 617 | 50,373 | - | 50,990 | |||||||||||||||
|
Net loss
|
- | - | - | (426,998 | ) | (426,998 | ) | |||||||||||||
|
Balance at December 31, 2012
|
24,637,893 | 24,638 | 770,786 | (1,386,981 | ) | (591,557 | ) | |||||||||||||
|
Stock-based compensation expense
|
- | - | 23,496 | - | 23,496 | |||||||||||||||
|
Shares issued upon conversion of convertible notes and accrued interest
|
464,617,300 | 464,617 | 130,533 | - | 595,150 | |||||||||||||||
|
Beneficial conversion feature on senior convertible notes
|
- | - | 31,105 | - | 31,105 | |||||||||||||||
|
Net loss
|
- | - | - | (387,281 | ) | (387,281 | ) | |||||||||||||
|
Balance at December 31, 2013
|
489,255,193 | $ | 489,255 | $ | 955,920 | $ | (1,774,262 | ) | $ | (329,087 | ) | |||||||||
|
For the Years Ended
|
||||||||
|
December 31, 2013
|
December 31, 2012
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (387,281 | ) | $ | (426,998 | ) | ||
|
(Income) loss from discontinued operations
|
(23,013 | ) | 37,858 | |||||
|
Adjustments to reconcile net loss to net
cash used by operating activities:
|
||||||||
|
Stock based compensation
|
23,496 | 24,796 | ||||||
|
Amortization of debt discount and deferred financing costs
|
63,417 | - | ||||||
|
Gain on extinguishment of debt
|
(31,090 | ) | - | |||||
|
Change in provisions for deferred tax liability
|
- | 541 | ||||||
|
Impairment of property and equipment
|
- | 38,200 | ||||||
|
Loss from change in fair value of notes payable
|
- | 105,009 | ||||||
|
(Increase) decrease in assets:
|
||||||||
|
Prepaid expenses and other assets
|
6,055 | (222 | ) | |||||
|
Increase in liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
48,851 | 53,410 | ||||||
|
Accrued salary - officer
|
142,608 | - | ||||||
|
Net cash used by continuing operations
|
(156,957 | ) | (167,406 | ) | ||||
|
Net cash provided by discontinued operations
|
7,653 | 90,621 | ||||||
|
Net cash used by operating activities
|
(149,304 | ) | (76,785 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Advances to U-Vend Canada, Inc.
|
(116,822 | ) | - | |||||
|
Net proceeds from sale of LegalStore.com
|
74,000 | - | ||||||
|
Net cash used by investing activities
|
(42,822 | ) | - | |||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from sale of common stock
|
- | 10,500 | ||||||
|
Proceeds from senior convertible notes, net of financing costs
|
176,500 | - | ||||||
|
Proceeds from notes payable - director
|
50,000 | - | ||||||
|
Net (repayments) borrowings on revolving note from related party
|
(21,016 | ) | 66,739 | |||||
|
Net cash provided by financing activities
|
205,484 | 77,239 | ||||||
|
Net increase in cash
|
13,358 | 454 | ||||||
|
Cash - beginning of year
|
1,262 | 808 | ||||||
|
Cash - end of year
|
$ | 14,620 | $ | 1,262 | ||||
|
Cash paid for :
|
||||||||
|
Income taxes
|
$ | 2,200 | $ | 3,400 | ||||
|
Interest
|
$ | 1,711 | $ | - | ||||
|
Non-cash financing activities:
|
||||||||
|
Note payable and accrued interest converted to shares of common stock
|
$ | 599,051 | $ | 50,990 | ||||
|
Debt discount related to warrant liability and beneficial conversion feature
|
$ | 200,000 | $ | - | ||||
|
Derivative warrant liability issued for equipment leasing
|
$ | 45,714 | $ | - | ||||
|
·
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
|
·
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
|
·
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
|
Net cash proceeds after brokerage fee of $21,000
|
$ | 74,000 | ||
|
LegalStore.com liabilities assumed
|
136,241 | |||
|
Total purchase price
|
210,241 | |||
|
LegalStore.com assets
|
206,402 | |||
|
Gain on sale
|
$ | 3,839 |
|
Cash
|
$ | 379 | ||
|
Account receivable, net
|
26,641 | |||
|
Inventory
|
89,440 | |||
|
Current assets of discontinued operations
|
$ | 116,460 | ||
|
Property and equipment, net
|
$ | 1,532 | ||
|
Other intangibles, net
|
97,560 | |||
|
Noncurrent assets of discontinued operations
|
$ | 99,092 | ||
|
Accounts payable
|
$ | 92,684 | ||
|
Accrued expenses
|
64,228 | |||
| $ | 156,912 |
|
December 31, 2013
|
December 31, 2012
|
|||||||
|
Revenue
|
$ | 95,241 | $ | 511,283 | ||||
|
Cost of revenue
|
40,535 | 276,617 | ||||||
|
Gross profit
|
54,706 | 234,666 | ||||||
|
Operating expenses
|
35,532 | 237,524 | ||||||
|
Net income (loss) from discontinued operations
|
19,174 | (2,858 | ) | |||||
|
Write-down of assets associated with a discontinued component, net of taxes
|
- | (35,000 | ) | |||||
|
Gain on disposal of discontinued operations
|
3,839 | - | ||||||
| $ | 23,013 | $ | (37,858 | ) | ||||
|
Fair value as of December 31, 2011
|
$ | 223,224 | ||
|
Changes in fair value and adjustment for default provision
|
105,009 | |||
|
Adjustments for conversion
|
(48,199 | ) | ||
|
Fair value as of December 31, 2012
|
280,034 | |||
|
Adjustments for conversion
|
(280,034 | ) | ||
|
Fair value as of December 31, 2013
|
$ | - |
|
Fair value as of December 31, 2012
|
$ | - | ||
|
Derivative warrant liabilities issued
|
214,609 | |||
|
Change in fair value
|
- | |||
|
Fair value as of December 31, 2013
|
$ | 214,609 |
|
Exercise
|
|||||||||
|
Warrants
|
Price
|
Expiration
|
|||||||
|
2011 Common share private placement warrants
|
2,500,000
|
$
|
0.30
|
March 2018
|
|||||
|
2011 Convertible notes warrants
|
16,667
|
$
|
0.30
|
June 2014
|
|||||
|
2012 Private placements warrants
|
150,000
|
$
|
0.15
|
March - April 2015
|
|||||
|
2013 Series A warrants Senior Convertible Notes
|
225,000,000
|
$
|
0.001
|
October-November 2014
|
|||||
|
2013 Series A warrants Senior Convertible Notes
|
300,000,000
|
$
|
0.00025
|
January 2014 - March 2015
|
|||||
|
2013 Series B warrants Senior Convertible Notes
|
225,000,000
|
$
|
0.0012
|
June-August 2018
|
|||||
|
2013 Series B warrants Senior Convertible Notes
|
300,000,000
|
$
|
0.0003
|
October - December 2018
|
|||||
|
2013 Lease obligation with U-Vend
|
197,250,000
|
$
|
0.006
|
November 2016
|
|||||
|
1,249,916,667
|
|||||||||
|
Warrants
|
Exercise Price
|
Expiration
|
|||||||
|
2011 Common share private placement warrants
|
2,500,000
|
$
|
0.30
|
March 2018
|
|||||
|
2011 Convertible Notes warrants
|
|
16,667
|
$
|
0.30
|
June 2014
|
||||
|
2012 Private Placements warrants
|
|
150,000
|
$
|
0.15
|
March - April 2015
|
||||
|
2,666,667
|
|||||||||
|
Weighted Average
|
Weighted Average
|
Aggregate Intrinsic
|
||||||||||
|
Options
|
Exercise Price
|
Contractual life
|
Value
|
|||||||||
|
Outstanding at December 31, 2011
|
3,015,000
|
$ |
0.27
|
|||||||||
|
Options cancelled
|
(355,000)
|
0.10
|
||||||||||
|
Outstanding at December 31, 2012
|
2,660,000
|
0.29
|
||||||||||
|
Options cancelled
|
(30,000)
|
0.10
|
||||||||||
|
Outstanding at December 31, 2013
|
2,630,000
|
0.29
|
5.7 years
|
$
|
-
|
|||||||
|
Exercisable at December 31, 2013
|
1,753,333
|
$ |
0.29
|
5.7 years
|
$
|
-
|
||||||
|
2013
|
2012
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$
|
-
|
$
|
-
|
||||
|
State
|
2,200
|
3,644
|
||||||
|
Total current
|
2,200
|
3,644
|
||||||
|
Deferred
|
||||||||
|
Federal
|
(128,472
|
)
|
(119,282
|
)
|
||||
|
State
|
(15,983
|
)
|
(37,514
|
)
|
||||
|
Total deferred
|
(144,455
|
)
|
(156,796
|
)
|
||||
|
Less increase in allowance
|
144,455
|
157,337
|
||||||
|
Net deferred
|
-
|
541
|
||||||
|
Total income tax provision
|
$
|
2,200
|
$
|
4,185
|
||||
|
2013
|
2012
|
|||||||
|
Deferred tax assets (liabilities):
|
||||||||
|
Net operating loss carryforwards
|
$ | 499,696 | $ | 419,720 | ||||
|
Depreciable and amortizable assets
|
- | 20,938 | ||||||
|
Prepaid expense
|
(888 | ) | (1,001 | ) | ||||
|
Fair market value adjustments
|
- | 52,580 | ||||||
|
Stock based compensation
|
15,769 | 9,437 | ||||||
|
Beneficial conversion feature
|
(8,623 | ) | - | |||||
|
Bad debt reserve
|
- | 766 | ||||||
|
Accrued salary
|
54,519 | - | ||||||
|
Total
|
560,473 | 502,440 | ||||||
|
Less valuation allowance
|
(560,473 | ) | (502,440 | ) | ||||
|
Net deferred tax (liabilities)
|
$ | - | $ | - | ||||
|
2013
|
2012
|
||
|
Statutory United States Federal rate
|
34.0%
|
34.0%
|
|
|
State income taxes net of federal benefit
|
2.2%
|
3.6%
|
|
|
Change in valuation reserves
|
(36.2%)
|
(40.5%)
|
|
|
Permanent differences
|
(0.6%)
|
(1.5%)
|
|
|
Other
|
-
|
3.3%
|
|
|
Effective tax rate (provision)
|
(0.6%)
|
(1.1%)
|
|
2014
|
$ | 57,200 | ||
|
2015
|
57,200 | |||
|
2016
|
52,434 | |||
|
Total minimum lease payments
|
166,834 | |||
|
Guaranteed residual value
|
86,191 | |||
| $ | 253,025 |
|
2013
|
2012
|
|||||||
|
Revenue
|
$ | 23,592 | $ | 5,094 | ||||
|
Operating loss
|
$ | (683,615 | ) | $ | (345,120 | ) | ||
|
Net loss
|
$ | (808,354 | ) | $ | (509,160 | ) | ||
|
Basic and diluted earnings per share
|
$ | (0.00 | ) | $ | (0.00 | ) | ||
|
INTERNET MEDIA SERVICES, INC.
|
||
|
April 15, 2014
|
By:
|
/s/ Raymond Meyers
|
|
Raymond Meyers
Chief Executive Officer
(Principal Executive Officer and Principal Financial Officer )
|
|
April 15, 2014
|
By:
|
/s/ Philip Jones
|
|
Philip Jones
Director
|
||
|
April 15, 2014
|
By:
|
/s/ Raymond Meyers
|
|
Raymond Meyers
Chief Executive Officer and Director
(Principal Executive Officer and Principal Financial Officer )
|
||
|
April 15, 2014
|
By:
|
/s/ Paul Neelin
|
|
Paul Neelin
Chief Operating Officer and Director
|
||
|
April 15, 2014
|
By:
|
/s/ Alexander Orlando
|
|
Alexander Orlando
Director
|
||
|
April 15, 2014
|
By:
|
/s/ Patrick White
|
|
Patrick White
Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|