These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
22-3956444
|
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification
No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if smaller reporting company)
|
Smaller reporting company
x
|
|
Page
|
||
|
|
||
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
Consolidated Balance Sheets
|
3
|
|
|
Consolidated Statements of Operations
|
4
|
|
|
Consolidated Statements of Cash Flows
|
5
|
|
|
Notes to Consolidated Financial Statements
|
6
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
15
|
|
Item 4.
|
Controls and Procedures
|
18
|
|
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
18
|
|
Item 3.
|
Defaults Upon Senior Securities
|
18
|
|
Item 4.
|
Mine Safety Disclosures
|
18
|
|
Item 6.
|
Exhibits
|
18
|
|
SIGNATURES
|
19
|
|
|
As of
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 17,899 | $ | 14,620 | ||||
|
Accounts receivable
|
1,385 | - | ||||||
|
Inventory (net)
|
15,692 | - | ||||||
|
Prepaid expenses and other assets
|
3,637 | 4,114 | ||||||
|
Receivable from U-Vend, Canada, Inc.
|
- | 162,536 | ||||||
|
Total current assets
|
38,613 | 181,270 | ||||||
|
Other assets:
|
||||||||
|
Property and equipment (net)
|
326,144 | - | ||||||
|
Security deposits
|
6,631 | - | ||||||
|
Deferred financing costs (net)
|
20,208 | 16,333 | ||||||
|
Intangible asset (net)
|
412,300 | - | ||||||
|
Goodwill
|
732,260 | - | ||||||
|
Total noncurrent assets
|
1,497,543 | 16,333 | ||||||
|
Total assets
|
$ | 1,536,156 | $ | 197,603 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 144,060 | $ | 35,192 | ||||
|
Accrued expenses
|
87,559 | 28,032 | ||||||
|
Accrued salary - officer
|
142,390 | 142,608 | ||||||
|
Note payable - director
|
121,070 | 50,000 | ||||||
|
Convertible notes payable
|
135,221 | - | ||||||
|
Promissory notes payable
|
55,770 | - | ||||||
|
Senior convertible notes, net of unamortized discount
|
124,999 | 56,249 | ||||||
|
Warrant liabilities
|
138,147 | - | ||||||
|
Capital lease obligation, net of unamortized discount
|
63,564 | - | ||||||
|
Total current liabilities
|
1,012,780 | 312,081 | ||||||
|
Noncurrent liabilities:
|
||||||||
|
Capital Lease obligation net of unamortized discount
|
172,753 | - | ||||||
|
Liability for contingent consideration
|
212,048 | - | ||||||
|
Deferred tax liability
|
164,920 | - | ||||||
|
Warrant liabilities
|
203,213 | 214,609 | ||||||
|
Total noncurrent liabilities
|
752,934 | 214,609 | ||||||
|
Commitments and contingencies (Note 9)
|
- | - | ||||||
|
Stockholders' deficiency:
|
||||||||
|
Common stock, $.001 par value, 600,000,000 shares
|
||||||||
|
authorized, 7,913,528 shares issued and outstanding
|
||||||||
|
(2,446,276 - 2013)
|
7,914 | 2,446 | ||||||
|
Additional paid-in capital
|
2,127,166 | 1,442,729 | ||||||
|
Accumulated deficit
|
(2,364,638 | ) | (1,774,262 | ) | ||||
|
Total stockholders' deficiency
|
(229,558 | ) | (329,087 | ) | ||||
|
Total liabilities and stockholders' deficiency
|
$ | 1,536,156 | $ | 197,603 | ||||
|
For the Three Months Ended
|
||||||||
|
March 31, 2014
|
March 31, 2013
|
|||||||
|
Revenue
|
$ | 33,628 | $ | - | ||||
|
Cost of revenue
|
41,710 | - | ||||||
|
Gross loss
|
(8,082 | ) | - | |||||
|
Operating expenses:
|
||||||||
|
Selling
|
63,232 | - | ||||||
|
General and administrative
|
433,685 | 75,876 | ||||||
| 496,917 | 75,876 | |||||||
|
Operating loss
|
(504,999 | ) | (75,876 | ) | ||||
|
Other expenses:
|
||||||||
|
Gain on the fair market value of warrant liabilities
|
38,687 | - | ||||||
|
Amortization of debt discount and deferred financing costs
|
(103,779 | ) | - | |||||
|
Interest expense
|
(20,285 | ) | (10,562 | ) | ||||
| (85,377 | ) | (10,562 | ) | |||||
|
Loss from continuing operations
|
(590,376 | ) | (86,438 | ) | ||||
|
Discontinued operations:
|
||||||||
|
Gain from disposal of discontinued operations
|
- | 3,839 | ||||||
|
Net income from discontinued operations
|
- | 19,174 | ||||||
|
Income from discontinued operations
|
- | 23,013 | ||||||
|
Net loss
|
$ | (590,376 | ) | $ | (63,425 | ) | ||
|
Net loss from continuing operations per share- basic and diluted
|
$ | (0.08 | ) | $ | (0.68 | ) | ||
|
Net income from discontinued operations per share- basic and diluted
|
0.00 | 0.18 | ||||||
|
Net loss per share - basic and diluted
|
$ | (0.08 | ) | $ | (0.50 | ) | ||
|
Weighted average common shares
|
||||||||
|
outstanding - basic and diluted
|
7,351,933 | 127,675 | ||||||
|
For the Three Months Ended
|
||||||||
|
March 31, 2014
|
March 31, 2013
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (590,376 | ) | $ | (63,425 | ) | ||
|
(Income) loss from discontinued operations
|
- | (23,013 | ) | |||||
|
Adjustments to reconcile net loss to net cash used by operating activities:
|
||||||||
|
Stock based compensation
|
57,091 | 5,949 | ||||||
|
Common shares issued for advisor fees
|
189,575 | - | ||||||
|
Warrants issued for advisor fees
|
23,000 | - | ||||||
|
Depreciation
|
7,918 | - | ||||||
|
Amortization of intangible assets
|
21,700 | - | ||||||
|
Amortization of debt discount and deferred financing costs
|
103,780 | - | ||||||
|
Gain on fair market value of warrant liabilities
|
(38,687 | ) | - | |||||
|
Conversion of accrued interest to common stock
|
500 | - | ||||||
|
(Increase) decrease in assets:
|
||||||||
|
Accounts receivable
|
(1,385 | ) | - | |||||
|
Inventory
|
(439 | ) | - | |||||
|
Prepaid expenses and other assets
|
825 | (407 | ) | |||||
|
Increase (decrease) in liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
73,412 | 38,121 | ||||||
|
Accrued salary - officer
|
(218 | ) | - | |||||
|
Net cash used by continuing operations
|
(153,304 | ) | (42,775 | ) | ||||
|
Net cash provided by discontinued operations
|
- | 7,653 | ||||||
|
Net cash used by operating activities
|
(153,304 | ) | (35,122 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(3,110 | ) | ||||||
|
Net proceeds from sale of LegalStore.com
|
- | 74,000 | ||||||
| Acquisition of business | 11,130 | - | ||||||
|
Net cash used by investing activities
|
8,020 | 74,000 | ||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from exercise of common stock warrants
|
13,600 | - | ||||||
|
Proceeds from senior convertible notes, net of financing costs
|
87,000 | - | ||||||
|
Proceeds from convertible note
|
50,000 | - | ||||||
|
Principal payments on promissory notes
|
(2,037 | ) | - | |||||
|
Net cash provided by financing activities
|
148,563 | - | ||||||
|
Net increase in cash
|
3,279 | 38,878 | ||||||
|
Cash - beginning of period
|
14,620 | 1,262 | ||||||
|
Cash - end of period
|
$ | 17,899 | $ | 40,140 | ||||
|
Cash paid for :
|
||||||||
|
Income taxes
|
$ | - | $ | 600 | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Note payable and accrued interest converted to shares of common stock
|
$ | - | $ | 13,983 | ||||
|
Acquisition of U-Vend for issuance of shares and effective settlement of inter-company
|
$ | 808,349 | $ | - | ||||
| Debt discount related to warrant liability and beneficial conversion feature | $ | 132,547 | $ | - | ||||
| Property and equipment financed by capital leases | $ | 98,117 | $ | - | ||||
| Issuance of promissory notes offsetting accrued expenses | $ | 57,807 | $ | - | ||||
|
·
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
|
·
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
|
·
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
|
Consideration:
|
||||
|
Fair value of 3,500,000 shares of IMS common stock
issued at $0.14 on January 7, 2014
|
$ | 490,000 | ||
|
Fair value of 4,522,850 shares of IMS common stock measured at
$0.14, discounted for the probability of achievement
|
246,568 | |||
| 736,568 | ||||
|
Discount for restrictions
|
(103,118 | ) | ||
|
Effective settlement of intercompany payable due to IMS
|
174,899 | |||
|
Total estimated purchase price
|
$ | 808,349 | ||
|
Cash
|
$ | 11,132 | ||
|
Inventory
|
15,253 | |||
|
Prepaid expense
|
350 | |||
|
Property and equipment
|
232,835 | |||
|
Security deposits
|
6,631 | |||
|
Intangible assets- Operating Agreement
|
434,000 | |||
|
Goodwill
|
732,260 | |||
|
Accounts payable and accrued expenses
|
(135,634 | ) | ||
|
Notes payable
|
(170,517 | ) | ||
|
Capital lease obligations
|
(153,041 | ) | ||
|
Deferred tax liability
|
(164,920 | ) | ||
|
Total purchase price
|
$ | 808,349 |
|
Unaudited Pro Forma Results
|
For the quarter ended March 31, 2014
|
|||
|
Revenues
|
$ | 33,628 | ||
|
Gross loss
|
8,082 | |||
|
Net loss
|
(590,376 | ) | ||
|
Basic and fully diluted loss per share
|
(0.08 | ) | ||
|
2014
|
$
|
86,869
|
||
|
2015
|
85,801
|
|||
|
2016
|
79,226
|
|||
|
2017
|
5,506
|
|||
|
Total minimum lease payments
|
257,402
|
|||
|
Guaranteed residual value
|
130,185
|
|||
|
387,587
|
||||
|
Less: Amount represented interest
|
(93,240
|
)
|
||
|
Present value of minimum lease payments and guaranteed residual value
|
294,347
|
|||
|
Less: Current portion of capital lease obligations
|
(63,564
|
)
|
||
|
Long term capital lease obligations and guaranteed residual value
|
230,783
|
|||
|
Less: Unamortized debt discount on capital leases
|
(58,030
|
)
|
||
|
Long term capital lease obligations and guaranteed residual value, net
|
$
|
172,753
|
|
Shares Outstanding
|
Common Stock
|
Additional Paid-in Capital
|
Accumulated Deficit
|
Total Stockholders’ Deficit
|
||||||||||||||||
|
Balance at December 31, 2013
|
2,446,276 | $ | 2,446 | $ | 1,442,729 | $ | (1,774,262 | ) | $ | (329,087 | ) | |||||||||
|
Stock based compensation
|
389,520 | 390 | 56,701 | - | 57,091 | |||||||||||||||
|
Common shares issued for advisor fees
|
1,354,111 | 1,354 | 188,221 | - | 189,575 | |||||||||||||||
|
Shares issued in satisfaction of accrued interest
|
8,621 | 9 | 491 | - | 500 | |||||||||||||||
|
Warrants exercised
|
215,000 | 215 | 13,385 | - | 13,600 | |||||||||||||||
|
Debt discount related to beneficial conversion feature
|
- | - | 7,739 | - | 7,739 | |||||||||||||||
|
Shares issued in acquisition of U-Vend
|
3,500,000 | 3,500 | 417,900 | - | 421,400 | |||||||||||||||
|
Net loss
|
- | - | - | (590,376 | ) | (590,376 | ) | |||||||||||||
|
Balance at March 31, 2014
|
7,913,528 | $ | 7,914 | $ | 2,127,166 | $ | (2,364,638 | ) | $ | (229,558 | ) | |||||||||
|
Exercise
|
|||||||||
|
Warrants
|
Price
|
Expiration
|
|||||||
|
2011 Common share private placement warrants
|
12,500
|
$
|
60.00
|
March 2018
|
|||||
|
2011 Convertible notes warrants
|
83
|
$
|
60.00
|
June 2014
|
|||||
|
2012 Private placements warrants
|
750
|
$
|
30.00
|
March - April 2015
|
|||||
|
2013 Series A warrants Senior Convertible Notes
|
1,125,000
|
$
|
0.20
|
October-November 2014
|
|||||
|
2013 Series A warrants Senior Convertible Notes
|
1,500,000
|
$
|
0.05
|
January 2014 - March 2015
|
|||||
|
2013 Series B warrants Senior Convertible Notes
|
1,125,000
|
$
|
0.24
|
June-August 2018
|
|||||
|
2013 Series B warrants Senior Convertible Notes
|
1,500,000
|
$
|
0.06
|
October - December 2018
|
|||||
|
2013 Lease obligation warrants
|
986,250
|
$
|
1.20
|
November 2016
|
|||||
|
2014 Warrants for services
|
920,000
|
$
|
0.05
|
July 2015
|
|||||
|
2014 Warrants for services
|
1,120,000
|
$
|
0.05
|
January 2019
|
|||||
|
2014 Warrants for services
|
35,000
|
$
|
0.24
|
January 2016
|
|||||
|
2014 Warrants for services
|
18,480
|
$
|
0.01
|
January 2016
|
|||||
|
2014 Series A warrants Senior Convertible Notes
|
3,000,000
|
$
|
0.05
|
April 2015- June 2015
|
|||||
|
2014 Series B warrants Senior Convertible Notes
|
3,000,000
|
$
|
0.06
|
January 2019- March 2019
|
|||||
|
2014 Lease obligation warrants
|
246,563
|
$
|
0.20
|
March 2017
|
|||||
|
Net cash proceeds after brokerage fee of $21,000
|
$
|
74,000
|
||
|
LegalStore.com liabilities assumed
|
136,241
|
|||
|
Total purchase price
|
210,241
|
|||
|
LegalStore.com assets
|
206,402
|
|||
|
Gain on sale
|
$
|
3,839
|
|
2014
|
$
|
31,007
|
||
|
2015
|
29,095
|
|||
|
2016
|
29,516
|
|||
|
2017
|
28,602
|
|||
|
2018
|
22,325
|
|||
|
2019
|
8,280
|
|||
|
$
|
148,825
|
|
●
|
Our limited operating history with our business model.
|
|
●
|
The low cash balance and limited financing currently available to us. We may in the near future have a number of obligations that we will be unable to meet without generating additional income or raising additional capital.
|
|
●
|
Our limited cash resources may not be sufficient to fund continuing losses from operations
|
|
●
|
Our ability to effect a financing transaction to fund our operations which could adversely affect the value of our stock.
|
|
●
|
The failure of our products and services to achieve market acceptance.
|
|
·
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
|
·
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
|
·
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
|
31.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Rule 13a-14(a) and15d-14(a) (filed herewith.)
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350 (furnished herewith.)
|
|
U-VEND, INC.
Formerly INTERNET MEDIA SERVICES, INC.
|
||
|
May 20, 2014
|
By:
|
/s/ Raymond Meyers
|
|
Raymond Meyers
Chief Executive Officer
(Principal Executive Officer and Principal Financial Officer )
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|