These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bimini Capital Management, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
Maryland
|
72-1571637
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
|
Class A Common Stock, $0.001 par value
|
|
Title of each Class
|
Shares held by non-affiliates
|
Aggregate market value held by non-affiliates
|
||||||
|
Class A Common Stock, $0.001 par value
|
8,898,723 | $ | 7,400,000 | (a) | ||||
|
Class B Common Stock, $0.001 par value
|
20,760 | $ | 1,000 | (b) | ||||
|
Class C Common Stock, $0.001 par value
|
31,938 | $ | 1,500 | (b) | ||||
|
Title of each Class
|
Latest Practicable Date
|
Shares Outstanding
|
|||
|
Class A Common Stock, $0.001 par value
|
March 16, 2015
|
12,332,506 | |||
|
Class B Common Stock, $0.001 par value
|
March 16, 2015
|
31,938 | |||
|
Class C Common Stock, $0.001 par value
|
March 16, 2015
|
31,938 | |||
|
PART I
|
||||
|
ITEM 1. Business.
|
2 | |||
|
ITEM 1A. Risk Factors
|
12 | |||
|
ITEM 1B. Unresolved Staff Comments.
|
37 | |||
|
ITEM 2. Properties.
|
37 | |||
|
ITEM 3. Legal Proceedings.
|
37 | |||
|
ITEM 4. Mine Safety Disclosures.
|
38 | |||
|
PART II
|
||||
|
ITEM 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
39 | |||
|
ITEM 6. Selected Financial Data.
|
41 | |||
|
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
41 | |||
|
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk.
|
68 | |||
|
ITEM 8. Financial Statements and Supplementary Data.
|
69 | |||
|
ITEM 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
103 | |||
|
ITEM 9A. Controls and Procedures.
|
103 | |||
|
ITEM 9B. Other Information.
|
106 | |||
|
PART III
|
||||
|
ITEM 10. Directors, Executive Officers and Corporate Governance.
|
107 | |||
|
ITEM 11. Executive Compensation.
|
107 | |||
|
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
107 | |||
|
ITEM 13. Certain Relationships and Related Transactions, and Director Independence.
|
107 | |||
|
ITEM 14. Principal Accountant Fees and Services.
|
107 | |||
|
PART IV
|
||||
|
ITEM 15. Exhibits and Financial Statement Schedules.
|
108 | |||
|
·
|
On November 3, 2005, Bimini Mortgage acquired Opteum Financial Services, LLC (“OFS”). Upon closing of the transaction, OFS became a wholly-owned taxable REIT subsidiary. From November 3, 2005 to June 30, 2007, we operated a mortgage banking business through OFS. This entity ceased originating loans during the second quarter of 2007, and other parts of the business were sold. This entity was renamed Orchid Island TRS, LLC (“OITRS”) effective July 3, 2007 and then renamed MortCo TRS, LLC (“MortCo”) effective March 8, 2011. Hereinafter, any historical mention, discussion or references to Opteum Financial Services, LLC, Orchid Island TRS, LLC, OFS or to OITRS (such as in previously filed documents or Exhibits) now means MortCo.
|
|
·
|
On February 10, 2006, Bimini Mortgage changed its name to Opteum Inc. (“Opteum”). On September 28, 2007, Opteum changed its name to Bimini Capital Management, Inc.
|
|
·
|
In August 2008, the Company began employing an alternative investment strategy utilizing structured MBS with comparable borrower and prepayment characteristics to the securities historically held in its pass-through (“PT”) MBS portfolio. Structured securities are not typically funded in the repurchase market but instead are purchased directly, thus reducing – but not eliminating - the Company’s reliance on access to repurchase agreement funding. The leverage inherent in the structured securities replaces the leverage obtained by acquiring PT securities and funding them in the repurchase market. This structured MBS strategy has been a core element of the Company’s overall investment strategy since 2008.
|
|
·
|
On February 20, 2013, Orchid successfully sold 2,360,000 shares of its common stock in an initial public offering (“IPO”) for aggregate proceeds of approximately $35.4 million. After the closing of the offering, and through December 31, 2013, Bimini owned approximately 29.38% of Orchid’s common stock. At the closing of the offering, Orchid entered into a management agreement with Bimini Advisors, LLC, a wholly-owned subsidiary of Bimini. Under the management agreement, Bimini Advisors will oversee the business affairs of Orchid and in return will receive a fee for these services.
|
|
·
|
During 2014, Orchid issued a total of 13,357,991 shares of stock, primarily through public offerings. At December 31, 2014 Bimini owned approximately 5.9% of Orchid’s common stock.
|
|
·
|
Fixed-Rate Mortgages
.
Fixed-rate mortgages are those where the borrower pays an interest rate that is constant throughout the term of the loan. Traditionally, most fixed-rate mortgages have an original term of 30 years. However, shorter terms (also referred to as final maturity dates) have become common in recent years. Because the interest rate on the loan never changes, even when market interest rates change, over time there can be a divergence between the interest rate on the loan and current market interest rates. This in turn can make fixed-rate mortgages price sensitive to market fluctuations in interest rates. In general, the longer the remaining term on the mortgage loan, the greater the price sensitivity
to movements in interest rates and, therefore, the likelihood for greater price variability.
|
|
·
|
ARMs
. ARMs are mortgages for which the borrower pays an interest rate that varies over the term of the loan. The interest rate usually resets based on market interest rates, although the adjustment of such an interest rate may be subject to certain limitations. Traditionally, interest rate resets occur at regular intervals (for example, once per year). We refer to such ARMs as “traditional” ARMs. Because the interest rates on ARMs fluctuate based on market conditions, ARMs tend to have interest rates that do not deviate from current market rates by a large amount. This in turn can mean that ARMs have less price sensitivity to interest rates
and, consequently, are less likely to experience significant price volatility.
|
|
·
|
Hybrid Adjustable-Rate Mortgages
.
Hybrid ARMs have a fixed-rate for the first few years of the loan, often three, five, seven or ten years, and thereafter reset periodically like a traditional ARM. Effectively, such mortgages are hybrids, combining the features of a pure fixed-rate mortgage and a traditional ARM. Hybrid ARMs have price sensitivity to interest rates similar to that of a fixed-rate mortgage during the period when the interest rate is fixed and similar to that of an ARM when the interest rate is in its periodic reset stage. However, because many hybrid ARMs are structured with a relatively short initial time span during which the interest rate is fixed, even during that segment of its existence, the price sensitivity may be high.
|
|
·
|
CMOs
. CMOs are a type of MBS the principal and interest of which are paid, in most cases, on a monthly basis. CMOs may be collateralized by whole mortgage loans, but are more typically collateralized by portfolios of mortgage pass-through securities issued directly by or under the auspices of Ginnie Mae, Freddie Mac or Fannie Mae. CMOs are structured into multiple classes, with each class bearing a different stated maturity. Monthly payments of principal, including prepayments, are first returned to investors holding the shortest maturity class. Investors holding the longer maturity classes receive principal only after the first class has been retired. Generally, fixed-rate mortgages are used to collateralize CMOs. However, the CMO tranches need not all have fixed-rate coupons. Some CMO tranches have floating rate coupons that adjust based on market interest rates, subject to some limitations. Such tranches, often called “CMO floaters,” can have relatively low price sensitivity to interest rates.
|
|
·
|
IOs
. IOs represent the stream of interest payments on a pool of mortgages, either fixed-rate mortgages or hybrid ARMs. Holders of IOs have no claim to any principal payments. The value of IOs depends primarily on two factors, which are prepayments and interest rates. Prepayments on the underlying pool of mortgages reduce the stream of interest payments going forward, hence IOs are highly sensitive to prepayment rates. IOs are also sensitive to changes in interest rates. An increase in interest rates reduces the present value of future interest payments on a pool of mortgages. On the other hand, an increase in interest rates has a tendency to reduce prepayments, which increases the expected absolute amount of future interest payments.
|
|
·
|
IIOs
. IIOs represent the stream of interest payments on a pool of mortgages, either fixed-rate mortgages or hybrid ARMs. Holders of IIOs have no claim to any principal payments. The value of IIOs depends primarily on three factors, which are prepayments, LIBOR rates and term interest rates. Prepayments on the underlying pool of mortgages reduce the stream of interest payments, making IIOs highly sensitive to prepayment rates. The coupon on IIOs is derived from both the coupon interest rate on the underlying pool of mortgages and 30-day LIBOR. IIOs are typically created in conjunction with a floating rate CMO that has a principal balance and which is entitled to receive all of the principal payments on the underlying pool of mortgages. The coupon on the floating rate CMO is also based on 30-day LIBOR. Typically, the coupon on the floating rate CMO and the IIO, when combined, equal the coupon on the pool of underlying mortgages. The coupon on the pool of underlying mortgages typically represents a cap or ceiling on the combined coupons of the floating rate CMO and the IIO. Accordingly, when the value of 30-day LIBOR increases, the coupon of the floating rate CMO will increase and the coupon on the IIO will decrease. When the value of 30-day LIBOR falls, the opposite is true. Accordingly, the value of IIOs are sensitive to the level of 30-day LIBOR and expectations by market participants of future movements in the level of 30-day LIBOR. IIOs are also sensitive to changes in interest rates. An increase in interest rates reduces the present value of future interest payments on a pool of mortgages. On the other hand, an increase in interest rates has a tendency to reduce prepayments, which increases the expected absolute amount of future interest payments.
|
|
·
|
POs
. POs represent the stream of principal payments on a pool of mortgages. Holders of POs have no claim to any interest payments, although the ultimate amount of principal to be received over time is known — it equals the principal balance of the underlying pool of mortgages. What is not known is the timing of the receipt of the principal payments. The value of POs depends primarily on two factors, which are prepayments and interest rates. Prepayments on the underlying pool of mortgages accelerate the stream of principal repayments, making POs highly sensitive to the rate at which the mortgages in the pool are prepaid. POs are also sensitive to changes in interest rates. An increase in interest rates reduces the present value of future principal payments on a pool of mortgages. Further, an increase in interest rates has a tendency to reduce prepayments, which decelerates, or pushes further out in time, the ultimate receipt of the principal payments. The opposite is true when interest rates decline.
|
|
·
|
investing in pass-through Agency MBS and certain structured Agency MBS, such as fixed and floating rate tranches of CMOs and POs, on a leveraged basis to increase returns on the capital allocated to this portfolio;
|
|
·
|
investing in certain structured Agency MBS, such as IOs and IIOs, generally on an unleveraged basis in order to (i) increase returns due to the structural leverage contained in such securities, (ii) enhance liquidity due to the fact that these securities will be unencumbered or, when encumbered, the cash from such borrowings may be retained and (iii) diversify portfolio interest rate risk due to the different interest rate sensitivity these securities have compared to pass-through Agency MBS;
|
|
·
|
investing in Agency MBS in order to minimize credit risk;
|
|
·
|
investing in assets that will cause us to maintain our exclusion from regulation as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”); and
|
|
·
|
investing in assets that will allow us to qualify and maintain our qualification as a REIT.
|
|
•
|
The relative durations of the respective portfolios — We generally seek to have a combined duration at or near zero. If our pass-through securities have a longer duration, we will allocate more capital to the structured security portfolio to achieve a combined duration close to zero.
|
|
•
|
The relative attractiveness of pass-through securities versus structured securities — To the extent we believe the expected returns of one type of security are higher than the other, we will allocate more capital to the more attractive securities, subject to the caveat that its combined duration remains at or near zero.
|
|
•
|
Liquidity — We seek to maintain adequate cash and unencumbered securities relative to our repurchase agreement borrowings well in excess of anticipated price or prepayment related margin calls from our lenders. To the extent we feel price or prepayment related margin calls will be higher/lower, we will allocate less/more capital to the pass-through Agency MBS portfolio. Our pass-through Agency MBS portfolio likely will be our only source of price or prepayment related margin calls because we generally will not apply leverage to our structured Agency MBS portfolio. From time to time we may pledge a portion of our structured securities and retain the cash derived so it can be used to enhance our liquidity.
|
|
·
|
Maintaining cash balances or unencumbered assets well in excess of anticipated margin calls; and
|
|
·
|
Making margin calls on our lenders when we have an excess of collateral pledged against our borrowings.
|
|
·
|
Deploying capital from our leveraged Agency MBS portfolio to our unleveraged Agency MBS portfolio;
|
|
·
|
Investing in Agency MBS backed by mortgages that we believe are less likely to be prepaid to decrease the risk of excessive margin calls when monthly prepayments are announced. Prepayments are declared, and the market value of the related security declines, before the receipt of the related cash flows. Prepayment declarations give rise to a temporary collateral deficiency and generally result in margin calls by lenders;
|
|
·
|
Obtaining funding arrangements which defer or waive prepayment-related margin requirements in exchange for payments to the lender tied to the dollar amount of the collateral deficiency and a predetermined interest rate; and
|
|
·
|
Reducing our overall amount of leverage.
|
|
·
|
One-twelfth of 1.5% of the first $250 million of the Orchid’s equity, as defined in the management agreement,
|
|
·
|
One-twelfth of 1.25% of the Orchid’s equity that is greater than $250 million and less than or equal to $500 million, and
|
|
·
|
One-twelfth of 1.00% of the Orchid’s equity that is greater than $500 million.
|
|
·
|
the movement of interest rates;
|
|
·
|
the availability of financing in the market; and
|
|
·
|
the value and liquidity of our Agency RMBS.
|
|
·
|
A portion of our PT Agency MBS backed by ARMs and hybrid ARMs may initially bear interest at rates that are lower than their fully indexed rates, which are equivalent to the applicable index rate plus a margin. If a PT MBS backed by ARMs or hybrid ARMs is prepaid prior to or soon after the time of adjustment to a fully-indexed rate, we will have held that Agency MBS while it was less profitable and lost the opportunity to receive interest at the fully-indexed rate over the remainder of its expected life.
|
|
·
|
If we are unable to acquire new Agency MBS to replace the prepaid Agency MBS, our returns on capital may be lower than if we were able to quickly acquire new Agency MBS.
|
|
·
|
our repurchase agreement borrowings are secured by our PT Agency MBS and may be secured by a portion of our structured Agency MBS under repurchase agreements. A decline in the market value of the PT Agency MBS or structured Agency MBS used to secure these debt obligations could limit our ability to borrow or result in lenders requiring us to pledge additional collateral to secure our borrowings. In that situation, we could be required to sell Agency MBS under adverse market conditions in order to obtain the additional collateral required by the lender. If these sales are made at prices lower than the carrying value of the Agency MBS, we would experience losses.
|
|
·
|
to the extent we are compelled to liquidate qualifying real estate assets to repay debts, our compliance with the REIT rules regarding our assets and our sources of gross income could be negatively affected, which could jeopardize our qualification as a REIT. Losing our REIT qualification would cause us to be subject to U.S. federal income tax (and any applicable state and local taxes) on all of our income and would decrease profitability and cash available for distributions to stockholders.
|
|
·
|
hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
|
·
|
available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought;
|
|
·
|
the duration of the hedge may not match the duration of the related liability;
|
|
·
|
certain types of hedges may expose us to risk of loss beyond the fee paid to initiate the hedge;
|
|
·
|
the amount of gross income that a REIT may earn from certain hedging transactions, other than hedging transactions that satisfy certain requirements of the Internal Revenue Code, is limited by federal income tax provisions governing REITs;
|
|
·
|
the credit quality of the counterparty on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
|
·
|
the counterparty in the hedging transaction may default on its obligation to pay.
|
|
·
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
·
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
|
·
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding voting stock or an affiliate or associate of ours who, at any time within the two-year period immediately prior to the date in question, was the beneficial owner of 10% or more of the voting power of our then-outstanding stock) or an affiliate of an interested stockholder for five years after the most recent date on which the stockholder became an interested stockholder, and thereafter require two supermajority stockholder votes to approve any such combination; and
|
|
·
|
“control share” provisions that provide that a holder of “control shares” of the Company (defined as voting shares of stock which, when aggregated with all other shares of stock owned by the acquiror or in respect of which the acquiror is able to exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), entitle the acquiror to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares,” subject to certain exceptions) generally has no voting rights with respect to the control shares except to the extent approved by our stockholders by the affirmative vote of two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
|
·
|
actual or anticipated variations in our operating results or distributions;
|
|
·
|
changes in our earnings estimates or publication of research reports about us or the real estate or specialty finance industry;
|
|
·
|
increases in market interest rates that affect the value of our MBS portfolios;
|
|
·
|
changes in market valuations of similar companies;
|
|
·
|
adverse market reaction to any increased indebtedness we incur in the future;
|
|
·
|
departures of key management personnel;
|
|
·
|
actions by institutional stockholders;
|
|
·
|
speculation in the press or investment community; and
|
|
·
|
general market and economic conditions.
|
|
|
|
|
|
|
|
High
|
Low
|
Close
|
Dividends Declared
|
|||||||||||||
|
2014
|
||||||||||||||||
|
First quarter
|
$ | 0.75 | $ | 0.25 | $ | 0.56 | $ | - | ||||||||
|
Second quarter
|
0.92 | 0.45 | 0.83 | - | ||||||||||||
|
Third quarter
|
1.86 | 0.79 | 1.45 | - | ||||||||||||
|
Fourth quarter
|
1.90 | 1.32 | 1.90 | - | ||||||||||||
|
2013
|
. | |||||||||||||||
|
First quarter
|
$ | 0.48 | $ | 0.13 | $ | 0.35 | $ | - | ||||||||
|
Second quarter
|
0.43 | 0.19 | 0.29 | - | ||||||||||||
|
Third quarter
|
0.29 | 0.18 | 0.22 | - | ||||||||||||
|
Fourth quarter
|
0.35 | 0.10 | 0.27 | - | ||||||||||||
|
·
|
actual results of operations;
|
|
·
|
our financial condition;
|
|
·
|
our level of retained cash flows;
|
|
·
|
our capital requirements;
|
|
·
|
any debt service requirements;
|
|
·
|
our taxable income;
|
|
·
|
the availability of tax net operating loss carryforwards
|
|
·
|
the annual distribution requirements under the REIT provisions of the Code;
|
|
·
|
applicable provisions of Maryland law; and
|
|
·
|
other factors that our Board of Directors may deem relevant.
|
|
Number of securities
|
||||||||||||
|
remaining available for
|
||||||||||||
|
Total number of securities
|
Weighted-average
|
future issuance under
|
||||||||||
|
to be issued upon exercise
|
exercise price of
|
equity compensation plans
|
||||||||||
|
of outstanding options,
|
of outstanding options,
|
(excluding securities
|
||||||||||
|
warrants and rights
|
warrants and rights
|
reflected in column (a))
|
||||||||||
|
Plan Category
|
(a)
|
(b)
|
||||||||||
|
Equity compensation plans approved by
|
||||||||||||
|
by security holders
|
31,500 | - | 2,918,500 | (2) | ||||||||
|
Equity compensation plans not approved
|
||||||||||||
|
by security holders
(1)
|
- | - | - | |||||||||
|
Total
|
31,500 | - | 2,918,500 | |||||||||
|
(1)
|
We do not have any equity compensation plans that have not been approved by our stockholders.
|
|
(2)
|
Represents the maximum number of shares remaining available for future issuance under the terms of the Incentive Plan.
|
|
·
|
interest rate trends;
|
|
·
|
the difference between Agency MBS yields and our funding and hedging costs;
|
|
·
|
competition for investments in Agency MBS;
|
|
·
|
recent actions taken by the Federal Reserve and the U.S. Treasury;
|
|
·
|
prepayment rates on mortgages underlying our Agency MBS, and credit trends insofar as they affect prepayment rates; and
|
|
·
|
other market developments.
|
|
·
|
our degree of leverage;
|
|
·
|
our access to funding and borrowing capacity;
|
|
·
|
our borrowing costs;
|
|
·
|
our hedging activities;
|
|
·
|
the market value of our investments; and
|
|
·
|
the requirements to qualify as a REIT and the requirements to qualify for a registration exemption under the Investment Company Act.
|
|
(in thousands)
|
||||||||||||
|
2014
|
2013
|
Change
|
||||||||||
|
Net portfolio interest income
|
$ | 31,157 | $ | 8,515 | $ | 22,642 | ||||||
|
Interest expense on junior subordinated notes
|
(985 | ) | (995 | ) | 10 | |||||||
|
Gains (losses) on MBS and derivative instruments
|
1,160 | (9,325 | ) | 10,485 | ||||||||
|
Net portfolio income (deficiency)
|
31,332 | (1,805 | ) | 33,137 | ||||||||
|
Other income
|
3,882 | 7,176 | (3,294 | ) | ||||||||
|
Expenses, including income tax benefit
|
(5,343 | ) | (7,916 | ) | 2,573 | |||||||
|
Net income (loss)
|
29,871 | (2,545 | ) | 32,416 | ||||||||
|
Less: Income (loss) attributable to noncontrolling interests
|
22,126 | (215 | ) | 22,341 | ||||||||
|
Net income (loss) attributable to Bimini Capital Management, Inc.
|
$ | 7,745 | $ | (2,330 | ) | $ | 10,075 | |||||
|
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Junior
|
||||||||||||
|
Repurchase
|
Subordinated
|
|||||||||||
|
Agreements
|
Debt
|
Total
|
||||||||||
|
Three Months Ended
|
||||||||||||
|
December 31, 2014
|
$ | (9,719 | ) | $ | (287 | ) | $ | (10,006 | ) | |||
|
September 30, 2014
|
3,257 | 149 | 3,406 | |||||||||
|
June 30, 2014
|
(5,757 | ) | (117 | ) | (5,874 | ) | ||||||
|
March 31, 2014
|
(1,693 | ) | (24 | ) | (1,717 | ) | ||||||
|
December 31, 2013
|
729 | (38 | ) | 691 | ||||||||
|
September 30, 2013
|
(2,283 | ) | (167 | ) | (2,450 | ) | ||||||
|
June 30, 2013
|
6,841 | 230 | 7,071 | |||||||||
|
March 31, 2013
|
(481 | ) | 6 | (475 | ) | |||||||
|
Years Ended
|
||||||||||||
|
December 31, 2014
|
$ | (13,912 | ) | $ | (279 | ) | $ | (14,191 | ) | |||
|
December 31, 2013
|
4,806 | 31 | 4,837 | |||||||||
|
Gains (Losses) on Derivative Instruments - Attributed to Current Period (Non-GAAP)
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Junior
|
||||||||||||
|
Repurchase
|
Subordinated
|
|||||||||||
|
Agreements
|
Debt
|
Total
|
||||||||||
|
Three Months Ended
|
||||||||||||
|
December 31, 2014
|
$ | (145 | ) | $ | (136 | ) | $ | (281 | ) | |||
|
September 30, 2014
|
(24 | ) | (141 | ) | (165 | ) | ||||||
|
June 30, 2014
|
(3 | ) | (127 | ) | (130 | ) | ||||||
|
March 31, 2014
|
(136 | ) | (109 | ) | (245 | ) | ||||||
|
December 31, 2013
|
(153 | ) | (94 | ) | (247 | ) | ||||||
|
September 30, 2013
|
(121 | ) | (79 | ) | (200 | ) | ||||||
|
June 30, 2013
|
(79 | ) | (105 | ) | (184 | ) | ||||||
|
March 31, 2013
|
(121 | ) | (101 | ) | (222 | ) | ||||||
|
Years Ended
|
||||||||||||
|
December 31, 2014
|
$ | (308 | ) | $ | (513 | ) | $ | (821 | ) | |||
|
December 31, 2013
|
(474 | ) | (379 | ) | (853 | ) | ||||||
|
Gains (Losses) on Derivative Instruments - Attributed to Future Periods (Non-GAAP)
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Junior
|
||||||||||||
|
Repurchase
|
Subordinated
|
|||||||||||
|
Agreements
|
Debt
|
Total
|
||||||||||
|
Three Months Ended
|
||||||||||||
|
December 31, 2014
|
$ | (9,574 | ) | $ | (151 | ) | $ | (9,725 | ) | |||
|
September 30, 2014
|
3,281 | 290 | 3,571 | |||||||||
|
June 30, 2014
|
(5,754 | ) | 10 | (5,744 | ) | |||||||
|
March 31, 2014
|
(1,557 | ) | 85 | (1,472 | ) | |||||||
|
December 31, 2013
|
882 | 56 | 938 | |||||||||
|
September 30, 2013
|
(2,162 | ) | (88 | ) | (2,250 | ) | ||||||
|
June 30, 2013
|
6,920 | 335 | 7,255 | |||||||||
|
March 31, 2013
|
(360 | ) | 107 | (253 | ) | |||||||
|
Years Ended
|
||||||||||||
|
December 31, 2014
|
$ | (13,604 | ) | $ | 234 | $ | (13,370 | ) | ||||
|
December 31, 2013
|
5,280 | 410 | 5,690 | |||||||||
|
Economic Net Portfolio Interest Income
|
||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Interest Expense on Repurchase Agreements
|
Net Portfolio
|
|||||||||||||||||||||||
|
Effect of
|
Interest Income
|
|||||||||||||||||||||||
|
Interest
|
GAAP
|
Non-GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||
|
Income
|
Basis
|
Hedges
(1)
|
Basis
(2)
|
Basis
|
Basis
(3)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
December 31, 2014
|
$ | 13,168 | $ | 1,213 | $ | (145 | ) | $ | 1,358 | $ | 11,955 | $ | 11,810 | |||||||||||
|
September 30, 2014
|
10,035 | 886 | (24 | ) | 910 | 9,149 | 9,125 | |||||||||||||||||
|
June 30, 2014
|
7,119 | 728 | (3 | ) | 731 | 6,391 | 6,388 | |||||||||||||||||
|
March 31, 2014
|
4,116 | 454 | (136 | ) | 590 | 3,662 | 3,526 | |||||||||||||||||
|
December 31, 2013
|
3,021 | 343 | (153 | ) | 496 | 2,678 | 2,525 | |||||||||||||||||
|
September 30, 2013
|
2,768 | 329 | (121 | ) | 450 | 2,439 | 2,318 | |||||||||||||||||
|
June 30, 2013
|
2,480 | 361 | (79 | ) | 440 | 2,119 | 2,040 | |||||||||||||||||
|
March 31, 2013
|
1,526 | 247 | (121 | ) | 368 | 1,279 | 1,158 | |||||||||||||||||
|
Years Ended
|
||||||||||||||||||||||||
|
December 31, 2014
|
$ | 34,438 | $ | 3,281 | $ | (308 | ) | $ | 3,589 | $ | 31,157 | $ | 30,849 | |||||||||||
|
December 31, 2013
|
9,795 | 1,280 | (474 | ) | 1,754 | 8,515 | 8,041 | |||||||||||||||||
|
(1)
|
Reflects the effect of derivative instrument hedges for only the period presented.
|
|
(2)
|
Calculated by subtracting the effect of derivative instrument hedges attributed to the period presented from GAAP interest expense.
|
|
(3)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net portfolio interest income.
|
|
Economic Net Interest Income
|
||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Net Portfolio
|
Interest Expense on Junior Subordinated Notes
|
|||||||||||||||||||||||||||
|
Interest Income
|
Effect of
|
Net Interest Income
|
||||||||||||||||||||||||||
|
GAAP
|
Economic
|
GAAP
|
Non-GAAP
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||||||||
|
Basis
|
Basis
(1)
|
Basis
|
Hedges
(2)
|
Basis
(3)
|
Basis
|
Basis
(4)
|
||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||
|
December 31, 2014
|
$ | 11,955 | $ | 11,810 | $ | 248 | $ | (136 | ) | $ | 384 | $ | 11,707 | $ | 11,426 | |||||||||||||
|
September 30, 2014
|
9,149 | 9,125 | 248 | (141 | ) | 389 | 8,901 | 8,736 | ||||||||||||||||||||
|
June 30, 2014
|
6,391 | 6,388 | 245 | (127 | ) | 372 | 6,146 | 6,016 | ||||||||||||||||||||
|
March 31, 2014
|
3,662 | 3,526 | 243 | (109 | ) | 352 | 3,419 | 3,174 | ||||||||||||||||||||
|
December 31, 2013
|
2,678 | 2,525 | 249 | (94 | ) | 343 | 2,429 | 2,182 | ||||||||||||||||||||
|
September 30, 2013
|
2,439 | 2,318 | 251 | (80 | ) | 331 | 2,188 | 1,987 | ||||||||||||||||||||
|
June 30, 2013
|
2,119 | 2,040 | 248 | (105 | ) | 353 | 1,871 | 1,687 | ||||||||||||||||||||
|
March 31, 2013
|
1,279 | 1,158 | 247 | (101 | ) | 348 | 1,032 | 810 | ||||||||||||||||||||
|
Years Ended
|
||||||||||||||||||||||||||||
|
December 31, 2014
|
$ | 31,157 | $ | 30,849 | $ | 984 | $ | (513 | ) | $ | 1,497 | $ | 30,173 | $ | 29,352 | |||||||||||||
|
December 31, 2013
|
8,515 | 8,041 | 995 | (380 | ) | 1,375 | 7,520 | 6,666 | ||||||||||||||||||||
|
(1)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net portfolio interest income.
|
|
(2)
|
Reflects the effect of derivative instrument hedges for only the period presented.
|
|
(3)
|
Calculated by subtracting the effect of derivative instrument hedges attributed to the period presented from GAAP interest expense.
|
|
(4)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net interest income.
|
|
($ in thousands)
|
||||||||||||||||||||||||||||||||
|
Average
|
Yield on
|
Average
|
Interest Expense
|
Average Cost of Funds
|
||||||||||||||||||||||||||||
|
MBS
|
Interest
|
Average
|
Repurchase
|
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||||||||
|
Held
(1)
|
Income
(2)
|
MBS
|
Agreements
(1)
|
Basis
|
Basis
(2)
|
Basis
|
Basis
(3)
|
|||||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
December 31, 2014
|
$ | 1,466,048 | $ | 13,168 | 3.59 | % | $ | 1,442,905 | $ | 1,213 | $ | 1,358 | 0.34 | % | 0.38 | % | ||||||||||||||||
|
September 30, 2014
|
1,108,367 | 10,035 | 3.62 | % | 1,096,611 | 886 | 910 | 0.32 | % | 0.33 | % | |||||||||||||||||||||
|
June 30, 2014
|
882,591 | 7,119 | 3.23 | % | 783,323 | 728 | 731 | 0.37 | % | 0.37 | % | |||||||||||||||||||||
|
March 31, 2014
|
601,441 | 4,116 | 2.74 | % | 533,008 | 454 | 590 | 0.34 | % | 0.44 | % | |||||||||||||||||||||
|
December 31, 2013
|
380,341 | 3,021 | 3.18 | % | 345,068 | 343 | 496 | 0.40 | % | 0.57 | % | |||||||||||||||||||||
|
September 30, 2013
|
375,950 | 2,768 | 2.94 | % | 341,468 | 329 | 450 | 0.39 | % | 0.53 | % | |||||||||||||||||||||
|
June 30, 2013
|
392,429 | 2,480 | 2.53 | % | 350,714 | 361 | 440 | 0.41 | % | 0.50 | % | |||||||||||||||||||||
|
March 31, 2013
|
286,226 | 1,526 | 2.13 | % | 252,763 | 247 | 368 | 0.39 | % | 0.58 | % | |||||||||||||||||||||
|
Years Ended
|
||||||||||||||||||||||||||||||||
|
December 31, 2014
|
$ | 1,014,612 | $ | 34,438 | 3.39 | % | $ | 963,962 | $ | 3,281 | $ | 3,589 | 0.34 | % | 0.37 | % | ||||||||||||||||
|
December 31, 2013
|
358,737 | 9,795 | 2.73 | % | 322,503 | 1,280 | 1,754 | 0.40 | % | 0.54 | % | |||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||
|
Net Portfolio
|
Net Portfolio
|
|||||||||||||||
|
Interest Income
|
Interest Spread
|
|||||||||||||||
|
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||
|
Basis
|
Basis
(2)
|
Basis
|
Basis
(4)
|
|||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
December 31, 2014
|
$ | 11,955 | $ | 11,810 | 3.25 | % | 3.21 | % | ||||||||
|
September 30, 2014
|
9,149 | 9,125 | 3.30 | % | 3.29 | % | ||||||||||
|
June 30, 2014
|
6,391 | 6,388 | 2.86 | % | 2.86 | % | ||||||||||
|
March 31, 2014
|
3,662 | 3,526 | 2.40 | % | 2.30 | % | ||||||||||
|
December 31, 2013
|
2,678 | 2,525 | 2.78 | % | 2.61 | % | ||||||||||
|
September 30, 2013
|
2,439 | 2,318 | 2.55 | % | 2.41 | % | ||||||||||
|
June 30, 2013
|
2,119 | 2,040 | 2.12 | % | 2.03 | % | ||||||||||
|
March 31, 2013
|
1,279 | 1,158 | 1.74 | % | 1.55 | % | ||||||||||
|
Years Ended
|
||||||||||||||||
|
December 31, 2014
|
$ | 31,157 | $ | 30,849 | 3.05 | % | 3.02 | % | ||||||||
|
December 31, 2013
|
8,515 | 8,041 | 2.33 | % | 2.19 | % | ||||||||||
|
(1)
|
Portfolio yields and costs of borrowings presented in the table above and the tables on pages 50 and 51 are calculated based on the average balances of the underlying investment portfolio/repurchase agreement balances and are annualized for the periods presented. Average balances for quarterly periods are calculated using two data points, the beginning and ending balances. The ending balances at December 31, 2014 used for calculating averages include the portfolio/repurchase agreement balances of Orchid Island Capital, Inc.
|
|
(2)
|
Economic interest expense and economic net interest income
presented in the tables above and the tables on page 51 include the effect of derivative instrument hedges for only the period presented.
|
|
(3)
|
Represents interest cost of our borrowings and the effect of derivative instrument hedges attributed to the period related to hedging activities divided by Average MBS Held.
|
|
(4)
|
Economic Net Interest Spread is calculated by subtracting Average Economic Cost of Funds from Yield on Average MBS.
|
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Average MBS Held
|
Interest Income
|
Realized Yield on Average MBS
|
||||||||||||||||||||||||||||||||||
|
PT
|
Structured
|
PT
|
Structured
|
PT
|
Structured
|
|||||||||||||||||||||||||||||||
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
||||||||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2014
|
$ | 1,397,518 | $ | 68,530 | $ | 1,466,048 | $ | 13,719 | $ | (551 | ) | $ | 13,168 | 3.93 | % | (3.21 | )% | 3.59 | % | |||||||||||||||||
|
September 30, 2014
|
1,048,424 | 59,943 | 1,108,367 | 10,266 | (231 | ) | 10,035 | 3.92 | % | (1.55 | )% | 3.62 | % | |||||||||||||||||||||||
|
June 30, 2014
|
833,497 | 49,094 | 882,591 | 8,303 | (1,184 | ) | 7,119 | 3.98 | % | (9.64 | )% | 3.23 | % | |||||||||||||||||||||||
|
March 31, 2014
|
564,540 | 36,901 | 601,441 | 4,852 | (736 | ) | 4,116 | 3.44 | % | (7.97 | )% | 2.74 | % | |||||||||||||||||||||||
|
December 31, 2013
|
355,868 | 24,473 | 380,341 | 3,011 | 10 | 3,021 | 3.38 | % | 0.16 | % | 3.18 | % | ||||||||||||||||||||||||
|
September 30, 2013
|
352,252 | 23,698 | 375,950 | 2,704 | 64 | 2,768 | 3.07 | % | 1.07 | % | 2.94 | % | ||||||||||||||||||||||||
|
June 30, 2013
|
366,862 | 25,567 | 392,429 | 2,805 | (325 | ) | 2,480 | 3.06 | % | (5.09 | )% | 2.53 | % | |||||||||||||||||||||||
|
March 31, 2013
|
268,024 | 18,202 | 286,226 | 1,714 | (188 | ) | 1,526 | 2.56 | % | (4.13 | )% | 2.13 | % | |||||||||||||||||||||||
|
Years Ended
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2014
|
$ | 960,995 | $ | 53,617 | $ | 1,014,612 | $ | 37,140 | $ | (2,702 | ) | $ | 34,438 | 3.86 | % | (5.04 | )% | 3.39 | % | |||||||||||||||||
|
December 31, 2013
|
335,751 | 22,986 | 358,737 | 10,234 | (439 | ) | 9,795 | 3.05 | % | (1.91 | )% | 2.73 | % | |||||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||
|
Average
|
||||||||||||||||||||
|
Balance of
|
Interest Expense
|
Average Cost of Funds
|
||||||||||||||||||
|
Repurchase
|
GAAP
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||
|
Agreements
|
Basis
|
Basis
|
Basis
|
Basis
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||
|
December 31, 2014
|
$ | 1,442,905 | $ | 1,213 | $ | 1,358 | 0.34 | % | 0.38 | % | ||||||||||
|
September 30, 2014
|
1,096,611 | 886 | 910 | 0.32 | % | 0.33 | % | |||||||||||||
|
June 30, 2014
|
783,323 | 728 | 731 | 0.37 | % | 0.37 | % | |||||||||||||
|
March 31, 2014
|
533,008 | 454 | 590 | 0.34 | % | 0.44 | % | |||||||||||||
|
December 31, 2013
|
345,068 | 343 | 496 | 0.40 | % | 0.57 | % | |||||||||||||
|
September 30, 2013
|
341,468 | 329 | 450 | 0.39 | % | 0.53 | % | |||||||||||||
|
June 30, 2013
|
350,714 | 361 | 440 | 0.41 | % | 0.50 | % | |||||||||||||
|
March 31, 2013
|
252,763 | 247 | 368 | 0.39 | % | 0.58 | % | |||||||||||||
|
Years Ended
|
||||||||||||||||||||
|
December 31, 2014
|
$ | 963,962 | $ | 3,281 | 3,589 | 0.34 | % | 0.37 | % | |||||||||||
|
December 31, 2013
|
322,503 | 1,280 | 1,754 | 0.40 | % | 0.54 | % | |||||||||||||
|
Average GAAP Cost of Funds
|
Average Economic Cost of Funds
|
|||||||||||||||||||||||
|
Relative to Average
|
Relative to Average
|
|||||||||||||||||||||||
|
Average LIBOR
|
One-Month
|
Six-Month
|
One-Month
|
Six-Month
|
||||||||||||||||||||
|
One-Month
|
Six-Month
|
LIBOR
|
LIBOR
|
LIBOR
|
LIBOR
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
December 31, 2014
|
0.16 | % | 0.34 | % | 0.18 | % | 0.00 | % | 0.22 | % | 0.04 | % | ||||||||||||
|
September 30, 2014
|
0.15 | % | 0.33 | % | 0.17 | % | (0.01 | )% | 0.18 | % | 0.00 | % | ||||||||||||
|
June 30, 2014
|
0.15 | % | 0.33 | % | 0.22 | % | 0.04 | % | 0.22 | % | 0.04 | % | ||||||||||||
|
March 31, 2014
|
0.16 | % | 0.34 | % | 0.18 | % | 0.00 | % | 0.28 | % | 0.10 | % | ||||||||||||
|
December 31, 2013
|
0.17 | % | 0.36 | % | 0.23 | % | 0.04 | % | 0.40 | % | 0.21 | % | ||||||||||||
|
September 30, 2013
|
0.19 | % | 0.40 | % | 0.20 | % | (0.01 | )% | 0.34 | % | 0.13 | % | ||||||||||||
|
June 30, 2013
|
0.20 | % | 0.43 | % | 0.21 | % | (0.02 | )% | 0.30 | % | 0.07 | % | ||||||||||||
|
March 31, 2013
|
0.21 | % | 0.48 | % | 0.18 | % | (0.09 | )% | 0.37 | % | 0.10 | % | ||||||||||||
|
Years Ended
|
||||||||||||||||||||||||
|
December 31, 2014
|
0.16 | % | 0.33 | % | 0.18 | % | 0.01 | % | 0.21 | % | 0.04 | % | ||||||||||||
|
December 31, 2013
|
0.19 | % | 0.42 | % | 0.21 | % | (0.02 | )% | 0.35 | % | 0.12 | % | ||||||||||||
|
(in thousands)
|
||||||||||||
|
2014
|
2013
|
Change
|
||||||||||
|
Realized gains (losses) on sales of MBS
|
$ | 2,949 | $ | (1,249 | ) | $ | 4,198 | |||||
|
Unrealized gains (losses) on MBS
|
12,402 | (12,914 | ) | 25,316 | ||||||||
|
Total gains (losses) on MBS
|
15,351 | (14,163 | ) | 29,514 | ||||||||
|
(Losses) gains on interest rate futures
|
(9,752 | ) | 4,837 | (14,589 | ) | |||||||
|
Gains on retained interests
|
3,815 | 2,470 | 1,345 | |||||||||
|
Loss on payer swaptions
|
(4,439 | ) | - | (4,439 | ) | |||||||
|
Gains on release of loan loss reserves
|
- | 4,737 | (4,737 | ) | ||||||||
|
15 Year
|
30 Year
|
Three
|
||||||||||||||
|
10 Year
|
Fixed-Rate
|
Fixed-Rate
|
Month
|
|||||||||||||
|
Treasury Rate
(1)
|
Mortgage Rate
(2)
|
Mortgage Rate
(2)
|
Libor
(3)
|
|||||||||||||
|
December 31, 2014
|
2.17 | % | 3.13 | % | 3.86 | % | 0.25 | % | ||||||||
|
September 30, 2014
|
2.51 | % | 3.31 | % | 4.16 | % | 0.23 | % | ||||||||
|
June 30, 2014
|
2.52 | % | 3.27 | % | 4.16 | % | 0.23 | % | ||||||||
|
March 31, 2014
|
2.72 | % | 3.36 | % | 4.34 | % | 0.23 | % | ||||||||
|
December 31, 2013
|
3.03 | % | 3.48 | % | 4.46 | % | 0.24 | % | ||||||||
|
September 30, 2013
|
2.62 | % | 3.52 | % | 4.49 | % | 0.25 | % | ||||||||
|
June 30, 2013
|
2.48 | % | 3.17 | % | 4.07 | % | 0.27 | % | ||||||||
|
March 31, 2013
|
1.85 | % | 2.76 | % | 3.57 | % | 0.28 | % | ||||||||
|
(1)
|
Historical 10 Year Treasury Rates are obtained from quoted end of day prices on the CBOE.
|
|
(2)
|
Historical 30 Year and 15 Year Fixed Rate Mortgage Rates are obtained from Freddie Mac’s Primary Mortgage Market Survey.
|
|
(3)
|
Historical LIBOR are obtained from the Intercontinental Exchange Benchmark Administration Ltd.
|
|
(in thousands)
|
||||||||||||
|
2014
|
2013
|
Change
|
||||||||||
|
Compensation and benefits
|
$ | 2,880 | $ | 2,298 | $ | 582 | ||||||
|
Legal fees
|
958 | 850 | 108 | |||||||||
|
Accounting, auditing and other professional fees
|
948 | 892 | 56 | |||||||||
|
Directors’ fees and liability insurance
|
1,171 | 836 | 335 | |||||||||
|
Direct REIT operating expenses
|
462 | 441 | 21 | |||||||||
|
Other G&A expenses
|
802 | 804 | (2 | ) | ||||||||
|
Orchid Island Capital, Inc. IPO expenses
(1)
|
- | 3,042 | (3,042 | ) | ||||||||
| $ | 7,221 | $ | 9,163 | $ | (1,942 | ) | ||||||
|
(1)
|
Consists of underwriting, legal and other costs associated with the Orchid IPO, which was completed on February 20, 2013. Bimini Capital and Bimini Advisors acted as the sponsor of the offering by paying all such expenses.
|
|
Structured
|
||||||||||||
|
PT MBS
|
MBS
|
Total
|
||||||||||
|
Three Months Ended
|
Portfolio (%)
|
Portfolio (%)
|
Portfolio (%)
|
|||||||||
|
December 31, 2014
|
4.3 | 15.0 | 8.1 | |||||||||
|
September 30, 2014
|
7.9 | 18.5 | 12.3 | |||||||||
|
June 30, 2014
|
4.1 | 17.0 | 8.6 | |||||||||
|
March 31, 2014
|
3.9 | 16.0 | 9.8 | |||||||||
|
December 31, 2013
|
5.1 | 19.2 | 11.0 | |||||||||
|
September 30, 2013
|
7.1 | 30.1 | 15.1 | |||||||||
|
June 30, 2013
|
7.2 | 33.0 | 19.5 | |||||||||
|
March 31, 2013
|
12.7 | 32.6 | 23.9 | |||||||||
|
($ in thousands)
|
|||||||||
|
Weighted
|
Weighted
|
||||||||
|
Percentage
|
Average
|
Average
|
Weighted
|
Weighted
|
|||||
|
of
|
Weighted
|
Maturity
|
Coupon
|
Average
|
Average
|
||||
|
Fair
|
Entire
|
Average
|
in
|
Longest
|
Reset in
|
Lifetime
|
Periodic
|
||
|
Asset Category
|
Value
|
Portfolio
|
Coupon
|
Months
|
Maturity
|
Months
|
Cap
|
Cap
|
|
|
December 31, 2014
|
|||||||||
|
Fixed Rate MBS
|
$
|
112,174
|
95.2%
|
4.30%
|
327
|
1-Dec-44
|
NA
|
NA
|
NA
|
|
Hybrid Adjustable Rate MBS
|
442
|
0.4%
|
4.00%
|
325
|
20-Jan-42
|
27.03
|
9.00%
|
1.00%
|
|
|
Total PT MBS
|
112,616
|
95.6%
|
4.30%
|
327
|
1-Dec-44
|
27.03
|
9.00%
|
1.00%
|
|
|
Interest-Only Securities
|
2,276
|
1.9%
|
3.11%
|
240
|
25-Dec-39
|
NA
|
NA
|
NA
|
|
|
Inverse Interest-Only Securities
|
2,939
|
2.5%
|
6.35%
|
313
|
25-Apr-41
|
NA
|
0.80%
|
NA
|
|
|
Total Structured MBS
|
5,215
|
4.4%
|
4.94%
|
281
|
25-Apr-41
|
NA
|
NA
|
NA
|
|
|
Total Mortgage Assets
|
$
|
117,831
|
100.0%
|
4.33%
|
325
|
1-Dec-44
|
NA
|
NA
|
NA
|
|
December 31, 2013
|
|||||||||
|
Adjustable Rate MBS
|
$
|
5,334
|
1.4%
|
3.92%
|
247
|
1-Sep-35
|
3.77
|
10.13%
|
2.00%
|
|
Fixed Rate MBS
|
267,481
|
68.7%
|
3.99%
|
314
|
1-Dec-43
|
NA
|
NA
|
NA
|
|
|
Hybrid Adjustable Rate MBS
|
90,487
|
23.2%
|
2.61%
|
349
|
1-Aug-43
|
108.23
|
7.61%
|
1.99%
|
|
|
Total PT MBS
|
363,302
|
93.3%
|
3.65%
|
322
|
1-Dec-43
|
102.41
|
7.75%
|
1.99%
|
|
|
Interest-Only Securities
|
20,443
|
5.3%
|
4.36%
|
262
|
25-Nov-40
|
NA
|
NA
|
NA
|
|
|
Inverse Interest-Only Securities
|
5,596
|
1.4%
|
5.91%
|
316
|
15-Dec-40
|
NA
|
6.07%
|
NA
|
|
|
Total Structured MBS
|
26,039
|
6.7%
|
4.69%
|
274
|
15-Dec-40
|
NA
|
NA
|
NA
|
|
|
Total Mortgage Assets
|
$
|
389,341
|
100.0%
|
3.72%
|
318
|
1-Dec-43
|
NA
|
NA
|
NA
|
|
($ in thousands)
|
||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Agency
|
Fair Value
|
Entire Portfolio
|
Fair Value
|
Entire Portfolio
|
||||||||||||
|
Fannie Mae
|
$ | 66,974 | 56.84 | % | $ | 236,660 | 60.78 | % | ||||||||
|
Freddie Mac
|
50,415 | 42.79 | % | 133,689 | 34.34 | % | ||||||||||
|
Ginnie Mae
|
442 | 0.37 | % | 18,992 | 4.88 | % | ||||||||||
|
Total Portfolio
|
$ | 117,831 | 100.00 | % | $ | 389,341 | 100.00 | % | ||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Weighted Average Pass Through Purchase Price
|
$ | 107.95 | $ | 105.64 | ||||
|
Weighted Average Structured Purchase Price
|
$ | 5.98 | $ | 7.52 | ||||
|
Weighted Average Pass Through Current Price
|
$ | 108.53 | $ | 102.71 | ||||
|
Weighted Average Structured Current Price
|
$ | 9.08 | $ | 12.15 | ||||
|
Effective Duration
(1)
|
2.663 | 4.116 | ||||||
|
(1)
|
Effective duration is the approximate percentage change in price for a 100 basis point change in rates. An effective duration of 2.663 indicates that an interest rate increase of 1.0% would be expected to cause a 2.663% decrease in the value of the MBS in the Company’s investment portfolio at December 31, 2014. An effective duration of 4.116 indicates that an interest rate increase of 1.0% would be expected to cause a 4.116% decrease in the value of the MBS in the Company’s investment portfolio at December 31, 2013. These figures include the structured securities in the portfolio but do include the effect of the Company’s funding cost hedges.
Effective duration quotes for individual investments are obtained from The Yield Book, Inc.
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
2014
|
2013
|
|||||||||||||||||||||||
|
Total Cost
|
Average Price
|
Weighted Average Yield
|
Total Cost
|
Average Price
|
Weighted Average Yield
|
|||||||||||||||||||
|
PT MBS
|
$ | 2,254,472 | $ | 108.10 | 2.81 | % | $ | 661,363 | $ | 104.98 | 2.39 | % | ||||||||||||
|
Structured MBS
|
61,836 | 14.99 | (0.65 | )% | 44,679 | 15.44 | 1.69 | % | ||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||
|
Fair
|
$ Change in Fair Value
|
% Change in Fair Value
|
||||||||||||||||||||||||||
|
MBS Portfolio
|
Value
|
-100BPS
|
+100BPS
|
+200BPS
|
-100BPS
|
+100BPS
|
+200BPS
|
|||||||||||||||||||||
|
Hybrid Adjustable Rate MBS
|
442 | 3 | (6 | ) | (15 | ) | 0.72 | % | (1.38 | )% | (3.31 | )% | ||||||||||||||||
|
Fixed Rate MBS
|
112,174 | 2,547 | (5,074 | ) | (11,461 | ) | 2.27 | % | (4.52 | )% | (10.22 | )% | ||||||||||||||||
|
Interest-Only MBS
|
2,276 | (1,018 | ) | 573 | 817 | (44.75 | )% | 25.16 | % | 35.89 | % | |||||||||||||||||
|
Inverse Interest-Only MBS
|
2,939 | (364 | ) | (58 | ) | (516 | ) | (12.40 | )% | (1.97 | )% | (17.54 | )% | |||||||||||||||
|
Total MBS Portfolio
|
$ | 117,831 | $ | 1,168 | $ | (4,565 | ) | $ | (11,175 | ) | 0.99 | % | (3.87 | )% | (9.48 | )% | ||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||
|
Notional
|
$ Change in Fair Value
|
% Change in Fair Value
|
||||||||||||||||||||||||||
|
Amount
(1)
|
-100BPS
|
+100BPS
|
+200BPS
|
-100BPS
|
+100BPS
|
+200BPS
|
||||||||||||||||||||||
|
Eurodollar Futures Contracts
|
||||||||||||||||||||||||||||
|
Repurchase Agreement Hedges
|
$ | 706,000 | $ | (1,527 | ) | $ | 1,765 | $ | 3,530 | (0.88 | )% | 1.02 | % | 2.04 | % | |||||||||||||
|
Junior Subordinated Debt Hedges
|
364,000 | (727 | ) | 910 | 1,820 | (0.81 | )% | 1.02 | % | 2.03 | % | |||||||||||||||||
| $ | 1,070,000 | $ | (2,254 | ) | $ | 2,675 | $ | 5,350 | (0.86 | )% | 1.02 | % | 2.03 | % | ||||||||||||||
|
Gross Totals
|
$ | (1,086 | ) | $ | (1,890 | ) | $ | (5,825 | ) | |||||||||||||||||||
|
(1)
|
Represents the total cumulative contract/notional amount of Eurodollar futures contracts.
|
|
($ in thousands)
|
||||||||||||||||
|
Difference Between Ending
|
||||||||||||||||
|
Ending Balance
|
Average Balance
|
Repurchase Agreements and
|
||||||||||||||
|
of Repurchase
|
of Repurchase
|
Average Repurchase Agreements
|
||||||||||||||
|
Three Months Ended
|
Agreements
|
Agreements
|
Amount
|
Percent
|
||||||||||||
|
December 31, 2014
|
$ | 109,964 | $ | 1,442,905 | $ | (1,332,941 | ) | (92.38 | )% (1) | |||||||
|
September 30, 2014
|
1,339,196 | 1,096,611 | 242,585 | 22.12 | % (2) | |||||||||||
|
June 30, 2014
|
854,026 | 783,323 | 70,703 | 9.03 | % | |||||||||||
|
March 31, 2014
|
712,620 | 533,008 | 179,612 | 33.70 | % (3) | |||||||||||
|
December 31, 2013
|
353,396 | 345,068 | 8,328 | 2.41 | % | |||||||||||
|
September 30, 2013
|
336,739 | 341,468 | (4,729 | ) | (1.38 | )% | ||||||||||
|
June 30, 2013
|
346,197 | 350,714 | (4,517 | ) | (1.29 | )% | ||||||||||
|
March 31, 2013
|
355,231 | 252,763 | 102,468 | 40.54 | % (4) | |||||||||||
|
(1)
|
The lower ending balance relative to the average balance during the quarter ended December 31, 2014 reflects the deconsolidation of Orchid at December 31, 2014.
|
|
(2)
|
The higher ending balance relative to the average balance during the quarter ended September 30, 2014 reflects the deployment of the proceeds, on a leveraged basis, of Orchid’s equity offerings. During the quarter ended September 30, 2014, the Company’s investment in PT RMBS increased $294.4 million.
|
|
(3)
|
The higher ending balance relative to the average balance during the quarter ended March 31, 2014 reflects the deployment of the proceeds, on a leveraged basis, of Orchid’s January and March 2014 equity offerings. During the quarter ended March 31, 2014, the Company’s investment in PT RMBS increased $402.5 million.
|
|
(4)
|
The higher ending balance relative to the average balance during the quarter ended March 31, 2013 reflects the deployment of the proceeds, on a leveraged basis, of Orchid’s IPO. During the quarter ended March 31, 2013, the Company’s investment in PT RMBS increased $219.3 million.
|
|
(in thousands)
|
||||||||||||||||||||
|
Obligations Maturing
|
||||||||||||||||||||
|
Within
|
One to Three
|
Three to Five
|
More than Five
|
Total
|
||||||||||||||||
|
Year
|
Years
|
Years
|
Years
|
Total
|
||||||||||||||||
|
Repurchase agreements
|
$ | 109,964 | $ | - | $ | - | $ | - | $ | 109,964 | ||||||||||
|
Interest expense on repurchase agreements
(1)
|
63 | - | - | - | 63 | |||||||||||||||
|
Junior subordinated notes
(2)
|
- | - | - | 26,000 | 26,000 | |||||||||||||||
|
Interest expense on junior subordinated notes
(1)
|
1,032 | 1,975 | 1,972 | 15,745 | 20,724 | |||||||||||||||
|
Totals
|
$ | 111,059 | $ | 1,975 | $ | 1,972 | $ | 41,745 | $ | 156,751 | ||||||||||
|
(1)
|
Interest expense on repurchase agreements and junior subordinated notes are based on current interest rates as of December 31, 2014 and the remaining term of liabilities existing at that date.
|
|
(2)
|
The Company holds a common equity interest in Bimini Capital Trust II. The amount presented represents the net cash outlay of the Company.
|
|
|
Interest Rates
|
|
·
|
Level 1 valuations, where the valuation is based on quoted market prices for identical assets or liabilities traded in active markets (which include exchanges and over-the-counter markets with sufficient volume),
|
|
·
|
Level 2 valuations, where the valuation is based on quoted market prices for similar instruments traded in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market, and
|
|
·
|
Level 3 valuations, where the valuation is generated from model-based techniques that use significant assumptions not observable in the market, but observable based on Company- specific data. These unobservable assumptions reflect the Company’s own estimates for assumptions that market participants would use in pricing the asset or liability. Valuation techniques typically include option pricing models, discounted cash flow models and similar techniques, but may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability.
|
|
·
|
First, the Company obtains fair values from subscription-based independent pricing services. These prices are used by both the Company as well as our repurchase agreement counterparty on a daily basis to establish margin requirements for our borrowings.
|
|
·
|
Second, the Company requests non-binding quotes from one to four broker-dealers for certain MBS in order to validate the values obtained by the pricing service. The Company requests these quotes from broker-dealers that actively trade and make markets in the respective asset class for which the quote is requested.
|
|
·
|
Third, the Company reviews the values obtained by the pricing source and the broker-dealers for consistency across similar assets.
|
|
·
|
Finally, if the data from the pricing services and broker-dealers is not homogenous or if the data obtained is inconsistent with management’s market observations, the Company makes a judgment to determine which price appears the most consistent with observed prices from similar assets and selects that price. To the extent management believes that none of the prices are consistent with observed prices for similar assets, which is typically the case for only an immaterial portion of our portfolio each quarter, the Company may use a third price that is consistent with observed prices for identical or similar assets. In the case of assets that have quoted prices such as Agency MBS backed by fixed-rate mortgages, the Company generally uses the quoted or observed market price. For assets such as Agency MBS backed by ARMs or structured Agency MBS, the Company may determine the price based on the yield or spread that is identical to an observed transaction or a similar asset for which a dealer mark or subscription-based price has been obtained.
|
|
Page
|
||||
|
Report of Independent Registered Public Accounting Firm
|
70 | |||
|
Consolidated Balance Sheets
|
71 | |||
|
Consolidated Statements of Operations
|
72 | |||
|
Consolidated Statements of Equity
|
73 | |||
|
Consolidated Statements of Cash Flows
|
74 | |||
|
Notes to Consolidated Financial Statements
|
75 | |||
|
West Palm Beach, Florida
March 16, 2015
|
/s/ BDO USA, LLP
Certified Public Accountants
|
|
BIMINI CAPITAL MANAGEMENT, INC.
|
||||||||
|
|
||||||||
|
DECEMBER 31, 2014 and 2013
|
||||||||
|
2014
|
2013
|
|||||||
|
ASSETS:
|
||||||||
|
Mortgage-backed securities, at fair value
|
||||||||
|
Pledged to counterparties
|
$ | 116,026,180 | $ | 372,102,248 | ||||
|
Unpledged
|
1,804,852 | 17,238,710 | ||||||
|
Total mortgage-backed securities
|
117,831,032 | 389,340,958 | ||||||
|
Cash and cash equivalents
|
4,699,059 | 11,959,292 | ||||||
|
Restricted cash
|
733,660 | 2,557,165 | ||||||
|
Investment in Orchid Island Capital, Inc., at fair value
|
12,810,728 | - | ||||||
|
Retained interests in securitizations
|
1,899,684 | 2,530,834 | ||||||
|
Accrued interest receivable
|
460,326 | 1,720,726 | ||||||
|
Property and equipment, net
|
3,584,603 | 3,663,437 | ||||||
|
Deferred tax assets, net
|
1,900,064 | - | ||||||
|
Other assets
|
2,960,042 | 2,755,234 | ||||||
|
Total Assets
|
$ | 146,879,198 | $ | 414,527,646 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
LIABILITIES:
|
||||||||
|
Repurchase agreements
|
$ | 109,963,995 | $ | 353,396,075 | ||||
|
Junior subordinated notes due to Bimini Capital Trust II
|
26,804,440 | 26,804,440 | ||||||
|
Accrued interest payable
|
94,397 | 142,055 | ||||||
|
Other liabilities
|
814,597 | 826,660 | ||||||
|
Total Liabilities
|
137,677,429 | 381,169,230 | ||||||
|
EQUITY:
|
||||||||
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized; designated, 1,800,000
|
||||||||
|
shares as Class A Redeemable and 2,000,000 shares as Class B Redeemable; no
|
||||||||
|
shares issued and outstanding as of December 31, 2014 and 2013
|
- | - | ||||||
|
Class A Common Stock, $0.001 par value; 98,000,000 shares designated: 12,324,391
|
||||||||
|
shares issued and outstanding as of December 31, 2014 and 11,509,756 shares
|
||||||||
|
issued and outstanding as of December 31, 2013
|
12,324 | 11,510 | ||||||
|
Class B Common Stock, $0.001 par value; 1,000,000 shares designated, 31,938 shares
|
||||||||
|
issued and outstanding as of December 31, 2014 and 2013
|
32 | 32 | ||||||
|
Class C Common Stock, $0.001 par value; 1,000,000 shares designated, 31,938 shares
|
||||||||
|
issued and outstanding as of December 31, 2014 and 2013
|
32 | 32 | ||||||
|
Additional paid-in capital
|
334,522,850 | 334,810,312 | ||||||
|
Accumulated deficit
|
(325,333,469 | ) | (333,078,313 | ) | ||||
|
Stockholders’ equity
|
9,201,769 | 1,743,573 | ||||||
|
Noncontrolling interests
|
- | 31,614,843 | ||||||
|
Total Equity
|
9,201,769 | 33,358,416 | ||||||
|
Total Liabilities and Equity
|
$ | 146,879,198 | $ | 414,527,646 | ||||
|
The following table includes assets to be used to settle liabilities of the variable interest entity ("VIE"). These assets and liabilities are included in the 2013 consolidated balance sheet above. See Note 17 for additional information on our VIE, which was consolidated as of December 31, 2013 and was deconsolidated on December 31, 2014.
|
||||||||
|
ASSETS:
|
||||||||
|
Mortgage-backed securities
|
$ | - | $ | 351,222,512 | ||||
|
Cash and cash equivalents and restricted cash
|
- | 10,615,027 | ||||||
|
Accrued interest receivable and other assets
|
- | 1,738,508 | ||||||
|
LIABILITIES:
|
||||||||
|
Repurchase agreements
|
- | 318,557,054 | ||||||
|
Accrued interest payable and other liabilities
|
- | 171,721 | ||||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
BIMINI CAPITAL MANAGEMENT, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
For the Years Ended December 31, 2014 and 2013
|
||||||||
|
2014
|
2013
|
|||||||
|
Interest income
|
$ | 34,438,486 | $ | 9,794,654 | ||||
|
Interest expense
|
(3,281,130 | ) | (1,279,737 | ) | ||||
|
Net interest income, before interest on junior subordinated notes
|
31,157,356 | 8,514,917 | ||||||
|
Interest expense on junior subordinated notes
|
(984,617 | ) | (995,397 | ) | ||||
|
Net interest income
|
30,172,739 | 7,519,520 | ||||||
|
Unrealized gains (losses) on mortgage-backed securities
|
12,402,090 | (12,913,561 | ) | |||||
|
Realized gains (losses) on mortgage-backed securities
|
2,948,683 | (1,248,618 | ) | |||||
|
(Losses) gains on derivative instruments
|
(14,191,436 | ) | 4,837,469 | |||||
|
Net portfolio income (loss)
|
31,332,076 | (1,805,190 | ) | |||||
|
Other income:
|
||||||||
|
Gains on retained interests in securitizations
|
3,815,160 | 2,469,701 | ||||||
|
Gains on release of loan loss reserves
|
- | 4,737,260 | ||||||
|
Other income (expense)
|
66,991 | (31,268 | ) | |||||
|
Total other income
|
3,882,151 | 7,175,693 | ||||||
|
Expenses:
|
||||||||
|
Compensation and related benefits
|
2,880,304 | 2,297,984 | ||||||
|
Directors' fees and liability insurance
|
1,171,422 | 836,473 | ||||||
|
Orchid Island Capital, Inc. IPO expenses
|
- | 3,042,322 | ||||||
|
Audit, legal and other professional fees
|
1,906,333 | 1,741,587 | ||||||
|
Direct REIT operating expenses
|
462,246 | 440,733 | ||||||
|
Administrative and other expenses
|
800,342 | 803,861 | ||||||
|
Total expenses
|
7,220,647 | 9,162,960 | ||||||
|
Net income (loss) before income tax benefit
|
27,993,580 | (3,792,457 | ) | |||||
|
Income tax benefit
|
(1,877,797 | ) | (1,247,768 | ) | ||||
|
Net income (loss)
|
29,871,377 | (2,544,689 | ) | |||||
|
Less: Income (loss) attributable to noncontrolling interests
|
22,126,533 | (214,717 | ) | |||||
|
Net Income (Loss) attributable to Bimini Capital stockholders
|
$ | 7,744,844 | $ | (2,329,972 | ) | |||
|
Basic and Diluted Net Income (Loss) Per Share of:
|
||||||||
|
CLASS A COMMON STOCK
|
||||||||
|
Basic and Diluted
|
$ | 0.63 | $ | (0.21 | ) | |||
|
CLASS B COMMON STOCK
|
||||||||
|
Basic and Diluted
|
$ | 0.63 | $ | (0.21 | ) | |||
|
Weighted Average Shares Outstanding:
|
||||||||
|
CLASS A COMMON STOCK
|
||||||||
|
Basic and Diluted
|
12,198,187 | 10,966,076 | ||||||
|
CLASS B COMMON STOCK
|
||||||||
|
Basic and Diluted
|
31,938 | 31,938 | ||||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
BIMINI CAPITAL MANAGEMENT, INC
|
||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF EQUITY
|
||||||||||||||||||||
|
Years Ended December 31, 2014 and 2013
|
||||||||||||||||||||
|
Stockholders' Equity
|
||||||||||||||||||||
|
Common
|
Additional
|
Accumulated
|
Noncontrolling
|
|||||||||||||||||
|
Stock
|
Paid-in Capital
|
Deficit
|
Interests
|
Total
|
||||||||||||||||
|
Balances, January 1, 2013
|
$ | 10,681 | $ | 334,254,432 | $ | (330,748,341 | ) | $ | - | $ | 3,516,772 | |||||||||
|
Net loss
|
- | - | (2,329,972 | ) | (214,717 | ) | (2,544,689 | ) | ||||||||||||
|
Issuance of common shares of
|
||||||||||||||||||||
|
Orchid Island Capital, Inc.
|
- | 278,238 | - | 35,121,762 | 35,400,000 | |||||||||||||||
|
Cash dividends paid to
|
||||||||||||||||||||
|
noncontrolling interests
|
- | - | - | (3,292,202 | ) | (3,292,202 | ) | |||||||||||||
|
Issuance of Class A common shares
|
||||||||||||||||||||
|
for equity plan exercises
|
893 | (893 | ) | - | - | - | ||||||||||||||
|
Amortization of equity plan compensation
|
- | 278,535 | - | - | 278,535 | |||||||||||||||
|
Balances, December 31, 2013
|
11,574 | 334,810,312 | (333,078,313 | ) | 31,614,843 | 33,358,416 | ||||||||||||||
|
Net income
|
- | - | 7,744,844 | 22,126,533 | 29,871,377 | |||||||||||||||
|
Issuance of common shares of
|
||||||||||||||||||||
|
Orchid Island Capital, Inc.
|
- | (621,681 | ) | - | 171,992,831 | 171,371,150 | ||||||||||||||
|
Cash dividends paid to
|
||||||||||||||||||||
|
noncontrolling interests
|
- | - | - | (20,522,827 | ) | (20,522,827 | ) | |||||||||||||
|
Issuance of Class A common shares
|
||||||||||||||||||||
|
for board compensation and
|
||||||||||||||||||||
|
for equity plan exercises
|
556 | 235,698 | - | - | 236,254 | |||||||||||||||
|
Class A common shares sold
|
||||||||||||||||||||
|
directly to employees
|
258 | 97,742 | - | - | 98,000 | |||||||||||||||
|
Amortization of equity plan compensation
|
- | 779 | - | 65,227 | 66,006 | |||||||||||||||
|
Deconsolidation of Orchid Island
|
||||||||||||||||||||
|
Capital, Inc. as of December 31, 2014
|
- | - | - | (205,276,607 | ) | (205,276,607 | ) | |||||||||||||
|
Balances, December 31, 2014
|
$ | 12,388 | $ | 334,522,850 | $ | (325,333,469 | ) | $ | - | $ | 9,201,769 | |||||||||
|
See Notes to Consolidated Financial Statements
|
||||||||||||||||||||
|
BIMINI CAPITAL MANAGEMENT, INC.
|
||||||||
|
|
||||||||
|
Years Ended December 31, 2014 and 2013
|
||||||||
|
2014
|
2013
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income (loss)
|
$ | 29,871,377 | $ | (2,544,689 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Stock based compensation and equity plan amortization
|
302,260 | 278,535 | ||||||
|
Depreciation
|
102,800 | 121,822 | ||||||
|
Deferred income tax benefit
|
(1,900,064 | ) | (1,287,154 | ) | ||||
|
(Gains) losses on mortgage-backed securities
|
(15,350,773 | ) | 14,162,179 | |||||
|
Gains on retained interests in securitizations
|
(3,815,160 | ) | (2,469,701 | ) | ||||
|
Loss on disposal of property and equipment
|
12,886 | - | ||||||
|
Gains on release of loan loss reserves
|
- | (4,737,260 | ) | |||||
|
Realized and unrealized losses on interest rate swaptions
|
4,438,787 | - | ||||||
|
Fair value adjustment on Investment in Orchid Island Capital, Inc.
|
(9,752 | ) | - | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accrued interest receivable
|
(4,950,854 | ) | (1,001,831 | ) | ||||
|
Other assets
|
(159,037 | ) | 1,230,608 | |||||
|
Accrued interest payable
|
580,093 | 18,609 | ||||||
|
Other liabilities
|
745,801 | 236,955 | ||||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
9,868,364 | 4,008,073 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
From mortgage-backed securities investments:
|
||||||||
|
Purchases
|
(2,316,307,507 | ) | (706,042,461 | ) | ||||
|
Sales
|
966,896,310 | 430,697,721 | ||||||
|
Principal repayments
|
87,102,953 | 39,946,437 | ||||||
|
Payments received on retained interests in securitizations
|
4,446,310 | 3,274,876 | ||||||
|
Increase in restricted cash
|
(5,966,495 | ) | (1,716,665 | ) | ||||
|
Purchases of property and equipment
|
(36,852 | ) | (10,949 | ) | ||||
|
Purchase of interest rate swaptions, net of margin cash received
|
(4,291,625 | ) | - | |||||
|
Deconsolidation of Orchid Island Capital, Inc.
|
(93,136,610 | ) | - | |||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(1,361,293,516 | ) | (233,851,041 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from repurchase agreements
|
8,382,637,845 | 3,867,715,039 | ||||||
|
Principal repayments on repurchase agreements
|
(7,189,419,249 | ) | (3,664,613,138 | ) | ||||
|
Issuance of common shares of Orchid Island Capital, Inc.
|
171,371,150 | 35,400,000 | ||||||
|
Cash dividends paid to noncontrolling interests
|
(20,522,827 | ) | (3,292,202 | ) | ||||
|
Class A common shares sold directly to employees
|
98,000 | - | ||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
1,344,164,919 | 235,209,699 | ||||||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(7,260,233 | ) | 5,366,731 | |||||
|
CASH AND CASH EQUIVALENTS, beginning of the year
|
11,959,292 | 6,592,561 | ||||||
|
CASH AND CASH EQUIVALENTS, end of the year
|
$ | 4,699,059 | $ | 11,959,292 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$ | 3,685,654 | $ | 2,256,525 | ||||
|
Income taxes
|
$ | 22,267 | $ | 39,386 | ||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
(in thousands)
|
||||||||
|
2014
|
2013
|
|||||||
|
Pass-Through MBS:
|
||||||||
|
Hybrid Adjustable-rate Mortgages
|
$ | 442 | $ | 90,487 | ||||
|
Adjustable-rate Mortgages
|
- | 5,334 | ||||||
|
Fixed-rate Mortgages
|
112,174 | 267,481 | ||||||
|
Total Pass-Through MBS
|
112,616 | 363,302 | ||||||
|
Structured MBS:
|
||||||||
|
Interest-Only Securities
|
2,276 | 20,443 | ||||||
|
Inverse Interest-Only Securities
|
2,939 | 5,596 | ||||||
|
Total Structured MBS
|
5,215 | 26,039 | ||||||
|
Total
|
$ | 117,831 | $ | 389,341 | ||||
|
(in thousands)
|
||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Less than one year
|
$ | - | $ | 46 | ||||
|
Greater than five years and less than ten years
|
16 | 1,520 | ||||||
|
Greater than or equal to ten years
|
117,815 | 387,775 | ||||||
|
Total
|
$ | 117,831 | $ | 389,341 | ||||
|
(in thousands)
|
|||||||||
|
Series
|
Issue Date
|
2014
|
2013
|
||||||
|
HMAC 2004-2
|
May 10, 2004
|
$ | 320 | $ | - | ||||
|
HMAC 2004-3
|
June 30, 2004
|
753 | 1,518 | ||||||
|
HMAC 2004-4
|
August 16, 2004
|
496 | 654 | ||||||
|
HMAC 2004-5
|
September 28, 2004
|
331 | 359 | ||||||
|
Total
|
$ | 1,900 | $ | 2,531 | |||||
|
(in thousands)
|
||||||||
|
2014
|
2013
|
|||||||
|
Land
|
$ | 2,247 | $ | 2,247 | ||||
|
Buildings and improvements
|
1,827 | 1,827 | ||||||
|
Computer equipment and software
|
187 | 394 | ||||||
|
Office furniture and equipment
|
227 | 248 | ||||||
|
Total cost
|
4,488 | 4,716 | ||||||
|
Less accumulated depreciation and amortization
|
903 | 1,053 | ||||||
|
Property and equipment, net
|
$ | 3,585 | $ | 3,663 | ||||
|
(in thousands)
|
||||||||
|
2014
|
2013
|
|||||||
|
Prepaid expenses
|
$ | 265 | $ | 298 | ||||
|
Servicing advances
|
699 | 831 | ||||||
|
Servicing sale receivable, including accrued interest
|
465 | 464 | ||||||
|
Investment in Bimini Capital Trust II
|
804 | 804 | ||||||
|
Due from affiliates
|
330 | - | ||||||
|
Other
|
397 | 358 | ||||||
|
Total other assets
|
$ | 2,960 | $ | 2,755 | ||||
|
($ in thousands)
|
||||||||||||||||||||
|
OVERNIGHT
|
BETWEEN 2
|
BETWEEN 31
|
GREATER
|
|||||||||||||||||
|
(1 DAY OR
|
AND
|
AND
|
THAN
|
|||||||||||||||||
|
LESS)
|
30 DAYS
|
90 DAYS
|
90 DAYS
|
TOTAL
|
||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Fair value of securities pledged, including accrued
|
||||||||||||||||||||
|
interest receivable
|
$ | - | $ | 114,433 | $ | 1,998 | $ | - | $ | 116,431 | ||||||||||
|
Repurchase agreement liabilities associated with
|
||||||||||||||||||||
|
these securities
|
$ | - | $ | 108,074 | $ | 1,890 | $ | - | $ | 109,964 | ||||||||||
|
Net weighted average borrowing rate
|
- | 0.36 | % | 0.33 | % | - | 0.36 | % | ||||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Fair value of securities pledged, including accrued
|
||||||||||||||||||||
|
interest receivable
|
$ | - | $ | 357,338 | $ | 16,081 | $ | - | $ | 373,419 | ||||||||||
|
Repurchase agreement liabilities associated with
|
||||||||||||||||||||
|
these securities
|
$ | - | $ | 337,977 | $ | 15,419 | $ | - | $ | 353,396 | ||||||||||
|
Net weighted average borrowing rate
|
- | 0.39 | % | 0.37 | % | - | 0.39 | % | ||||||||||||
|
($ in thousands)
|
||||||||||||
|
% of
|
Weighted
|
|||||||||||
|
Stockholders'
|
Average
|
|||||||||||
|
Amount
|
Equity
|
Maturity
|
||||||||||
|
Repurchase Agreement Counterparties
|
at Risk
|
at Risk
|
(in Days)
|
|||||||||
|
December 31, 2014
|
||||||||||||
|
JVB Financial Group, LLC
|
$ | 1,807 | 19.6 | % | 8 | |||||||
|
ED&F Man Capital Markets Inc.
|
1,490 | 16.2 | % | 22 | ||||||||
|
December 31, 2013
|
||||||||||||
|
Citigroup Global Markets, Inc.
|
$ | 5,487 | 16.4 | % | 11 | |||||||
|
($ in thousands)
|
||||||||||||
|
% of
|
Weighted
|
|||||||||||
|
Stockholders'
|
Average
|
|||||||||||
|
Amount
|
Equity
|
Maturity
|
||||||||||
|
Repurchase Agreement Counterparties
|
at Risk
|
at Risk
|
(in Days)
|
|||||||||
|
Suntrust Robinson Humphrey, Inc.
|
$ | 715 | 41.0 | % | 3 | |||||||
|
JVB Financial Group, LLC
|
559 | 32.1 | % | 21 | ||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Eurodollar Futures Positions
|
||||||||||||||||||||||||
|
As of December 31, 2014
|
||||||||||||||||||||||||
|
Repurchase Agreement Funding Hedges
|
Junior Subordinated Debt Funding Hedges
|
|||||||||||||||||||||||
|
Weighted
|
Average
|
Weighted
|
Average
|
|||||||||||||||||||||
|
Average
|
Contract
|
Average
|
Contract
|
|||||||||||||||||||||
|
LIBOR
|
Notional
|
Open
|
LIBOR
|
Notional
|
Open
|
|||||||||||||||||||
|
Expiration Year
|
Rate
|
Amount
|
Equity
(1)
|
Rate
|
Amount
|
Equity
(1)
|
||||||||||||||||||
|
2015
|
0.63 | % | $ | 36,500 | $ | (5 | ) | 0.57 | % | $ | 26,000 | $ | (237 | ) | ||||||||||
|
2016
|
1.54 | % | 56,000 | 46 | 1.54 | % | 26,000 | (61 | ) | |||||||||||||||
|
2017
|
2.23 | % | 56,000 | (3 | ) | 2.23 | % | 26,000 | (67 | ) | ||||||||||||||
|
2018
|
2.51 | % | 56,000 | (38 | ) | 2.51 | % | 26,000 | (56 | ) | ||||||||||||||
|
Total / Weighted Average
|
1.72 | % | $ | 50,429 | $ | - | 1.60 | % | $ | 26,000 | $ | (421 | ) | |||||||||||
|
Cash posted as collateral, included in restricted cash
|
$ | 476 | ||||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Eurodollar Futures Positions
|
||||||||||||||||||||||||
|
As of December 31, 2013
|
||||||||||||||||||||||||
|
Repurchase Agreement Funding Hedges
|
Junior Subordinated Debt Funding Hedges
|
|||||||||||||||||||||||
|
Weighted
|
Average
|
Weighted
|
Average
|
|||||||||||||||||||||
|
Average
|
Contract
|
Average
|
Contract
|
|||||||||||||||||||||
|
LIBOR
|
Notional
|
Open
|
LIBOR
|
Notional
|
Open
|
|||||||||||||||||||
|
Expiration Year
|
Rate
|
Amount
|
Equity
(1)
|
Rate
|
Amount
|
Equity
(1)
|
||||||||||||||||||
|
2014
|
0.40 | % | $ | 262,500 | $ | (189 | ) | 0.35 | % | $ | 26,000 | $ | (428 | ) | ||||||||||
|
2015
|
0.80 | % | 275,000 | (146 | ) | 0.80 | % | 26,000 | (176 | ) | ||||||||||||||
|
2016
|
1.90 | % | 250,000 | 1,367 | 1.74 | % | 26,000 | 9 | ||||||||||||||||
|
2017
|
3.03 | % | 250,000 | 2,291 | - | - | - | |||||||||||||||||
|
2018
|
3.77 | % | 250,000 | 1,575 | - | - | - | |||||||||||||||||
|
Total / Weighted Average
|
2.02 | % | $ | 257,353 | $ | 4,898 | 0.89 | % | $ | 26,000 | $ | (595 | ) | |||||||||||
|
Cash posted as collateral, included in restricted cash
|
$ | 2,557 | ||||||||||||||||||||||
|
(1)
|
|
(in thousands)
|
||||||||||||||||
|
Consolidated
|
Parent-Only
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Eurodollar futures contracts (short positions)
|
$ | (9,838 | ) | $ | 4,837 | $ | (280 | ) | $ | 9 | ||||||
|
T-Note futures contracts (short positions)
|
86 | - | 14 | - | ||||||||||||
|
Payer swaptions
|
(4,439 | ) | - | - | - | |||||||||||
|
Net (losses) gains on derivative instruments
|
$ | (14,191 | ) | $ | 4,837 | $ | (266 | ) | $ | 9 | ||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Offsetting of Liabilities
|
||||||||||||||||||||||||
|
Gross Amount Not Offset
|
||||||||||||||||||||||||
|
in the Balance Sheet
|
||||||||||||||||||||||||
|
Net Amount
|
Financial
|
|||||||||||||||||||||||
|
Gross Amount
|
Gross Amount
|
of Liabilities
|
Instruments
|
Cash
|
||||||||||||||||||||
|
of Recognized
|
Offset in the
|
Presented in the
|
Posted as
|
Posted as
|
Net
|
|||||||||||||||||||
|
Liabilities
|
Balance Sheet
|
Balance Sheet
|
Collateral
|
Collateral
|
Amount
|
|||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Repurchase Agreements
|
$ | 109,964 | $ | - | $ | 109,964 | $ | (109,706 | ) | $ | (258 | ) | $ | - | ||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
Repurchase Agreements
|
$ | 353,396 | $ | - | $ | 353,396 | $ | (353,396 | ) | $ | - | $ | - | |||||||||||
|
|
Class B Common Stock
|
|
Shares Issued Related To:
|
2014
|
2013
|
||||||
|
Directors' compensation
|
56,740 | - | ||||||
|
Vesting incentive plan shares
(1)
|
500,000 | 892,844 | ||||||
|
Shares sold directly to employees
(1)
|
257,895 | - | ||||||
|
Total shares of Class A Common Stock issued
|
814,635 | 892,844 | ||||||
|
2013
|
||||||||
|
Weighted-
|
||||||||
|
Average
|
||||||||
|
|
Grant-Date
|
|||||||
|
|
Shares
|
Fair Value
|
||||||
|
Nonvested, at January 1
|
367,844 | $ | 1.11 | |||||
|
Vested during the period
|
(367,844 | ) | 1.11 | |||||
|
Nonvested, at December 31
|
- | $ | - | |||||
|
($ in thousands)
|
||||
|
|
2013
|
|||
|
Compensation expense recognized during the year
|
$ | 157 | ||
|
Unrecognized compensation expense at year end
|
$ | - | ||
|
Instrinsic value of unvested shares at year end
|
$ | - | ||
|
($ in thousands, except per share data)
|
||||||
|
2014
|
2013
|
|||||
|
Weighted-
|
Weighted-
|
|||||
|
Average
|
Total
|
Average
|
Total
|
|||
|
|
Grant-Date
|
Compensation
|
Grant-Date
|
Compensation
|
||
|
|
Shares
|
Fair Value
|
Expense
|
Shares
|
Fair Value
|
Expense
|
|
Fully Vested Shares Granted
|
500,000
|
$0.38 | $190 |
525,000
|
$0.23 | $122 |
|
2014
|
||||||||
|
Weighted-
|
||||||||
|
Average
|
||||||||
|
|
Grant-Date
|
|||||||
|
|
Shares
|
Fair Value
|
||||||
|
Nonvested, at January 1
|
- | $ | - | |||||
|
Granted during the year
|
31,500 | 1.78 | ||||||
|
Nonvested, at December 31
|
31,500 | $ | 1.78 | |||||
|
($ in thousands)
|
||||
|
|
2014
|
|||
|
Compensation expense recognized during the year
|
$ | 1 | ||
|
Unrecognized compensation expense at year end
|
$ | 55 | ||
|
Weighted-average remaining vesting term (in years)
|
3.0 | |||
|
Intrinsic value of unvested shares at year end
|
$ | 60 | ||
|
2014
|
||||||||
|
Weighted-
|
||||||||
|
Average
|
||||||||
|
|
Grant-Date
|
|||||||
|
|
Shares
|
Fair Value
|
||||||
|
Restricted common stock, at January 1
|
- | $ | - | |||||
|
Restricted common stock granted during the period
|
29,844 | 12.41 | ||||||
|
Restricted common stock vested during the period
|
(5,844 | ) | 13.16 | |||||
|
Restricted common stock, at December 31
|
24,000 | $ | 12.23 | |||||
|
($ in thousands)
|
||||
|
|
2014
|
|||
|
Compensation expense recognized during the year
|
$ | 142 | ||
|
Unrecognized compensation expense at year end
|
$ | 228 | ||
|
Weighted-average remaining vesting term (in years)
|
2.3 | |||
|
Instrinsic value of unvested shares at year end
|
$ | 313 | ||
|
(in thousands, except per-share information)
|
||||||||
|
2014
|
2013
|
|||||||
|
Basic and diluted EPS per Class A common share:
|
||||||||
|
Income (loss) attributable to Class A common shares:
|
||||||||
|
Basic and diluted
|
$ | 7,725 | $ | (2,323 | ) | |||
|
Weighted average common shares:
|
||||||||
|
Class A common shares outstanding at the balance sheet date
|
12,324 | 11,510 | ||||||
|
Unvested dividend-eligible stock incentive plan shares
|
||||||||
|
outstanding at the balance sheet date
|
32 | - | ||||||
|
Effect of weighting
|
(158 | ) | (544 | ) | ||||
|
Weighted average shares-basic and diluted
|
12,198 | 10,966 | ||||||
|
Income (loss) per Class A common share:
|
||||||||
|
Basic and diluted
|
$ | 0.63 | $ | (0.21 | ) | |||
|
(in thousands, except per-share information)
|
||||||||
|
2014
|
2013
|
|||||||
|
Basic and diluted EPS per Class B common share:
|
||||||||
|
Income (loss) attributable to Class B common shares:
|
||||||||
|
Basic and diluted
|
$
|
20
|
$
|
(7)
|
||||
|
Weighted average common shares:
|
||||||||
|
Class B common shares outstanding at the balance sheet date
|
32
|
32
|
||||||
|
Effect of weighting
|
-
|
-
|
||||||
|
Weighted average shares-basic and diluted
|
32
|
32
|
||||||
|
Income (loss) per Class B common share:
|
||||||||
|
Basic and diluted
|
$
|
0.63
|
$
|
(0.21)
|
||||
|
·
|
Level 1 valuations, where the valuation is based on quoted market prices for identical assets or liabilities traded in active markets (which include exchanges and over-the-counter markets with sufficient volume),
|
|
·
|
Level 2 valuations, where the valuation is based on quoted market prices for similar instruments traded in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market, and
|
|
·
|
Level 3 valuations, where the valuation is generated from model-based techniques that use significant assumptions not observable in the market, but observable based on Company-specific data. These unobservable assumptions reflect the Company’s own estimates for assumptions that market participants would use in pricing the asset or liability. Valuation techniques typically include option pricing models, discounted cash flow models and similar techniques, but may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability.
|
|
(in thousands)
|
||||||||||||||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
Significant
|
|||||||||||||||
|
Markets for
|
Other
|
Significant
|
||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
||||||||||||||
|
Fair Value
|
Assets
|
Inputs
|
Inputs
|
|||||||||||||
|
Measurements
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
Mortgage-backed securities
|
$ | 117,831 | $ | - | $ | 117,831 | $ | - | ||||||||
|
Eurodollar futures contracts
|
476 | 476 | - | - | ||||||||||||
|
Investment in Orchid
|
12,811 | 12,811 | - | - | ||||||||||||
|
Retained interests
|
1,900 | - | - | 1,900 | ||||||||||||
|
December 31, 2013
|
||||||||||||||||
|
Mortgage-backed securities
|
$ | 389,341 | $ | - | $ | 389,341 | $ | - | ||||||||
|
Eurodollar futures contracts
|
2,557 | 2,557 | - | - | ||||||||||||
|
Retained interests
|
2,531 | - | - | 2,531 | ||||||||||||
|
(in thousands)
|
||||||||
|
Retained Interests
|
||||||||
|
2014
|
2013
|
|||||||
|
Balances, January 1
|
$ | 2,531 | $ | 3,336 | ||||
|
Gain included in earnings
|
3,815 | 2,470 | ||||||
|
Collections
|
(4,446 | ) | (3,275 | ) | ||||
|
Balances, December 31
|
$ | 1,900 | $ | 2,531 | ||||
|
Retained interest fair value
($ in thousands)
|
$
|
1,900
|
||
|
CPR Range
|
||||
|
Prepayment Assumption
|
(Weighted Average)
|
|||
|
Constant Prepayment Rate
|
10% (10%)
|
|||
|
Severity Range
|
||||
|
Default Assumptions
|
Probability of Default
|
(Weighted Average)
|
Range Of Loss Timing
|
|
|
Real Estate Owned
|
100%
|
40.13% - 40.13% (40.13%)
|
Next 10 Months
|
|
|
Loans in Foreclosure
|
100%
|
40.13% - 40.13% (40.13%)
|
Month 4 - 13
|
|
|
Loans 90 Day Delinquent
|
100%
|
45%
|
Month 11-28
|
|
|
Loans 60 Day Delinquent
|
85%
|
45%
|
Month 11-28
|
|
|
Loans 30 Day Delinquent
|
75%
|
45%
|
Month 11-28
|
|
|
Current Loans
|
2.50% - 4.28%
|
45%
|
Month 29 and Beyond
|
|
|
Remaining Life Range
|
Discount Rate Range
|
|||
|
Cash Flow Recognition
|
Valuation Technique
|
(Weighted Average)
|
(Weighted Average)
|
|
|
Nominal Cash Flows
|
Discounted Cash Flow
|
0.2 - 13.4 (7.6)
|
27.50% (27.50%)
|
|
|
Discounted Cash Flows
|
Discounted Cash Flow
|
0.2 - 1.5 (0.7)
|
27.50% (27.50%)
|
|
(in thousands)
|
||||||||
|
2014
|
2013
|
|||||||
|
Net income attributable to Bimini Capital
|
$ | 7,745 | $ | (2,330 | ) | |||
|
Transfers from the noncontrolling interests
|
||||||||
|
Increase in Bimini Capital's paid-in capital for the sale of 2,360,000 common shares of Orchid
|
- | 278 | ||||||
|
Decrease in Bimini Capital's paid-in capital for the sale of 13,357,991 common shares of Orchid
|
||||||||
|
and the effect of the 24,000 shares of unvested restricted shares of Orchid
|
(622 | ) | - | |||||
|
Change from net loss attributable to Bimini Capital and transfers from noncontrolling interest
|
$ | 7,123 | $ | (2,052 | ) | |||
|
(in thousands)
|
||||||||
|
2014
|
2013
|
|||||||
|
Balance, January 1
|
$ | 31,615 | $ | - | ||||
|
Issuance of common shares of Orchid Island Capital, Inc.
|
171,993 | 35,122 | ||||||
|
Net income (loss) attributed to noncontrolling interest
|
22,127 | (215 | ) | |||||
|
Amortization of Orchid Island Capital, Inc. equity plan compensation
|
65 | - | ||||||
|
Cash dividends paid to noncontrolling interest
|
(20,523 | ) | (3,292 | ) | ||||
|
Deconsolidation of Orchid Island Capital, Inc.
|
(205,277 | ) | - | |||||
|
Balance, December 31
|
$ | - | $ | 31,615 | ||||
|
(in thousands)
|
||||
|
ASSETS:
|
||||
|
Mortgage-backed securities, at fair value
|
||||
|
Pledged to counterparties
|
$ | 335,775 | ||
|
Unpledged
|
15,448 | |||
|
Total mortgage-backed securities
|
351,223 | |||
|
Cash and cash equivalents
|
8,169 | |||
|
Restricted cash
|
2,446 | |||
|
Accrued interest receivable
|
1,559 | |||
|
Other assets
|
179 | |||
|
Total Assets
|
$ | 363,576 | ||
|
LIABILITIES:
|
||||
|
Repurchase agreements
|
$ | 318,557 | ||
|
Accrued interest payable
|
91 | |||
|
Other liabilities
|
80 | |||
|
Total Liabilities
|
$ | 318,728 | ||
|
(in thousands)
|
||||||||
|
2014
|
2013
|
|||||||
|
Interest income
|
$ | 31,804 | $ | 8,817 | ||||
|
Interest expense
|
(3,031 | ) | (1,062 | ) | ||||
|
Net interest income
|
28,773 | 7,755 | ||||||
|
Unrealized gains (losses) on mortgage-backed securities
|
11,368 | (10,192 | ) | |||||
|
Realized gains (losses) on mortgage-backed securities
|
2,791 | (1,198 | ) | |||||
|
(Losses) gains on derivative instruments
|
(13,925 | ) | 4,828 | |||||
|
Net portfolio income
|
29,007 | 1,193 | ||||||
|
Expenses:
|
||||||||
|
Accrued incentive compensation
|
500 | - | ||||||
|
Directors' fees and liability insurance
|
569 | 290 | ||||||
|
Audit, legal and other professional fees
|
588 | 321 | ||||||
|
Direct REIT operating expenses
|
182 | 142 | ||||||
|
Other administrative
|
246 | 115 | ||||||
|
Total expenses
|
2,085 | 868 | ||||||
|
Net income
|
$ | 26,922 | $ | 325 | ||||
|
·
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
West Palm Beach, Florida
March 16, 2015
|
/s/ BDO USA, LLP
Certified Public Accountants
|
|
a.
|
Financial Statements. The consolidated financial statements of the Company, together with the report of Independent Registered Public Accounting Firm thereon, are set forth in Part II-Item 8 of this Form 10-K and are incorporated herein by reference.
|
|
Page
|
||||
|
Report of Independent Registered Public Accounting Firm
|
70 | |||
|
Consolidated Balance Sheets
|
71 | |||
|
Consolidated Statements of Operations
|
72 | |||
|
Consolidated Statements of Equity
|
73 | |||
|
Consolidated Statements of Cash Flows
|
74 | |||
|
Notes to Consolidated Financial Statements
|
75 | |||
|
3.1
|
Articles of Amendment and Restatement, incorporated by reference to Exhibit 3.1 to the Company’s Form S-11/A, filed with the SEC on April 29, 2004
|
||
|
3.2
|
Articles Supplementary, incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, dated November 3, 2005, filed with the SEC on November 8, 2005
|
||
|
3.3
|
Articles of Amendment, incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, dated February 10, 2006, filed with the SEC on February 15, 2006
|
||
|
3.4
|
Articles of Amendment, incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, dated September 24, 2007, filed with the SEC on September 24, 2007
|
||
|
3.5
|
Certificate of Notice, incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, dated January 28, 2008, filed with the SEC on February 1, 2008
|
||
|
3.6
|
Amended and Restated Bylaws, incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, dated September 24, 2007, filed with the SEC on September 24, 2007
|
||
|
10.1
|
Bimini Capital Management, Inc. 2011 Long Term Incentive Compensation Plan, incorporated by reference to Exhibit 10.23 to the Company’s Definitive Proxy Statement on Schedule 14A filed with the SEC on April 29, 2011*
|
||
|
10.2
|
Settlement Agreement and Mutual Release by an among First Bank (as successor to Coast Bank of Florida) and MortCo TRS, LLC dated January 20, 2012, incorporated by reference to Exhibit 10.14 to the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2012, filed with the SEC on May 7, 2012
|
||
|
10.3
|
Management Agreement between Orchid Island Capital, Inc. and Bimini Advisors, LLC date February 20, 2013, incorporated by reference to Exhibit 10.1
to the Company’s Current Report on Form 8-K, dated February 20, 2013, filed with the SEC on February 20, 2013.
|
||
|
10.4
|
Investment Allocation Agreement among the Company, Orchid Island Capital, Inc. and Bimini Advisors, LLC dated February 20, 2013, incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, dated February 20, 2013, filed with the SEC on February 20, 2013.*
|
||
|
21.1
|
Subsidiaries of the Registrant**
|
||
|
23.1
|
Consent of BDO USA, LLP**
|
||
|
31.1
|
Certification of the Principal Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**
|
||
|
31.2
|
Certification of the Principal Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**
|
||
|
32.1
|
Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002***
|
||
|
32.2
|
Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002***
|
||
|
101.INS
|
Instance Document****
|
|
101.SCH
|
Taxonomy Extension Schema Document****
|
|
101.CAL
|
Taxonomy Extension Calculation Linkbase Document****
|
|
101.DEF
|
Additional Taxonomy Extension Definition Linkbase Document****
|
|
101.LAB
|
Taxonomy Extension Label Linkbase Document****
|
|
101.PRE
|
Taxonomy Extension Presentation Linkbase Document****
|
|
|
*
|
Management compensatory plan or arrangement required to be filed by Item 601 of Regulation S-K.
|
|
|
**
|
Filed herewith.
|
|
|
***
|
Furnished herewith
|
|
|
****
|
Submitted electronically herewith. Users of this data are advised that, pursuant to Rule 406T of Regulation S-T, this interactive data file is deemed not filed as part of a registration statement or prospectus for purposes of sections 11 and 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934 and otherwise is not subject to liability under these sections
|
|
Date: March 16, 2015
|
By:
|
/s/ Robert E. Cauley | ||
|
Robert E. Cauley
Chairman and Chief Executive Officer
|
||||
|
Date: March 16, 2015
|
By:
|
/s/ G. Hunter Haas, IV | ||
|
G. Hunter Haas, IV
President, Chief Financial Officer, Chief Investment Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
||||
|
Signature
|
Capacity
|
|
| /s/ Robert E. Cauley | ||
|
Robert E. Cauley
|
Director, Chairman of the Board,
|
|
|
Chief Executive Officer
|
||
| /s/ G. Hunter Haas, IV | ||
|
G. Hunter Haas IV
|
President, Chief Financial Officer,
|
|
|
Chief Investment Officer and Treasurer
|
||
|
(Principal Financial Officer and Principal Accounting Officer)
|
||
| /s/ Robert J. Dwyer | ||
|
Robert J. Dwyer
|
Director
|
|
| /s/ Frank E. Jaumot | ||
|
Frank E. Jaumot
|
Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|