These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Bimini Capital Management, Inc.
|
|||
|
(Exact name of registrant as specified in its charter)
|
|||
|
Maryland
|
72-1571637
|
||
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
||
|
Title of Each Class
|
|
Class A Common Stock, $0.001 par value
|
|
Title of each Class
|
Shares held by non-affiliates
|
Aggregate market value held by non-affiliates
|
||||||
|
Class A Common Stock, $0.001 par value
|
8,673,781
|
$
|
24,300,000
|
(a)
|
||||
|
Class B Common Stock, $0.001 par value
|
20,760
|
$
|
1,000
|
(b)
|
||||
|
Class C Common Stock, $0.001 par value
|
31,938
|
$
|
1,500
|
(b)
|
||||
|
Title of each Class
|
Latest Practicable Date
|
Shares Outstanding
|
|||
|
Class A Common Stock, $0.001 par value
|
March 9, 2018
|
12,743,959
|
|||
|
Class B Common Stock, $0.001 par value
|
March 9, 2018
|
31,938
|
|||
|
Class C Common Stock, $0.001 par value
|
March 9, 2018
|
31,938
|
|||
|
PART I
|
||
|
ITEM 1. Business.
|
1
|
|
|
ITEM 1A. Risk Factors
|
10
|
|
|
ITEM 1B. Unresolved Staff Comments.
|
30
|
|
|
ITEM 2. Properties.
|
31
|
|
|
ITEM 3. Legal Proceedings.
|
31
|
|
|
ITEM 4. Mine Safety Disclosures.
|
31
|
|
|
PART II
|
||
|
ITEM 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
32
|
|
|
ITEM 6. Selected Financial Data.
|
33
|
|
|
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
34
|
|
|
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk.
|
59
|
|
|
ITEM 8. Financial Statements and Supplementary Data.
|
60
|
|
|
ITEM 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
91
|
|
|
ITEM 9A. Controls and Procedures.
|
91
|
|
|
ITEM 9B. Other Information.
|
92
|
|
|
PART III
|
||
|
ITEM 10. Directors, Executive Officers and Corporate Governance.
|
93
|
|
|
ITEM 11. Executive Compensation.
|
93
|
|
|
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
93
|
|
|
ITEM 13. Certain Relationships and Related Transactions, and Director Independence.
|
93
|
|
|
ITEM 14. Principal Accountant Fees and Services.
|
93
|
|
|
PART IV
|
||
|
ITEM 15. Exhibits and Financial Statement Schedules.
|
94
|
|
|
·
|
our business and investment strategy;
|
|
·
|
our expected operating results;
|
|
·
|
our ability to acquire investments on attractive terms;
|
|
·
|
the effect of actual or proposed actions of the U.S. Federal Reserve with respect to monetary policy or interest rates;
|
|
·
|
the effect of rising interest rates on unemployment, inflation and mortgage supply and demand;
|
|
·
|
the effect of increased prepayment rates on the value of our assets;
|
|
·
|
our ability to access the capital markets;
|
|
·
|
our ability to obtain future financing arrangements;
|
|
·
|
our ability to successfully hedge the interest rate risk and prepayment risk associated with our portfolio;
|
|
·
|
the federal conservatorship of Fannie Mae and Freddie Mac and related efforts, along with any changes in laws and regulations affecting the relationship between Fannie Mae and Freddie Mac and the U.S. Government;
|
|
·
|
our ability to make distributions to our stockholders in the future;
|
|
·
|
mortgage loan modification programs and future legislative action;
|
|
·
|
our understanding of our competition and our ability to compete effectively;
|
|
·
|
our ability to quantify risk based on historical experience;
|
|
·
|
the termination of our status as a Real Estate Investment Trust for federal income tax purposes effective January 1, 2015 and our ability to use net operating loss ("NOLs")carryforwards to reduce our taxable income;
|
|
·
|
our ability to forecast our tax attributes, which are based upon various facts and assumptions, and our ability to protect and use our NOLs to offset future taxable income, including whether our recently adopted shareholder rights plan will be effective in preventing an ownership change that would significantly limit our ability to utilize such losses;
|
|
·
|
the impact of possible future changes in tax laws;
|
|
·
|
our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended, or the Investment Company Act;
|
|
·
|
market trends;
|
|
·
|
expected capital expenditures; and
|
|
·
|
the impact of technology on our operations and business.
|
|
·
|
One-twelfth of 1.5% of the first $250 million of the Orchid's equity, as defined in the management agreement,
|
|
·
|
One-twelfth of 1.25% of the Orchid's equity that is greater than $250 million and less than or equal to $500 million, and
|
|
·
|
One-twelfth of 1.00% of the Orchid's equity that is greater than $500 million.
|
|
·
|
Fixed-Rate Mortgages
.
Fixed-rate mortgages are those where the borrower pays an interest rate that is constant throughout the term of the loan. Traditionally, most fixed-rate mortgages have an original term of 30 years. However, shorter terms (also referred to as "final maturity dates") are quite common. Because the interest rate on the loan never changes, even when market interest rates change, there can be a divergence between the interest rate on the loan and current market interest rates over time. This in turn can make fixed-rate mortgages price-sensitive to market fluctuations in interest rates. In general, the longer the remaining term on the mortgage loan, the greater the price sensitivity
to movements in interest rates and, therefore, the likelihood for greater price variability.
|
|
·
|
ARMs
. ARMs are mortgages for which the borrower pays an interest rate that varies over the term of the loan. The interest rate usually resets based on market interest rates, although the adjustment of such an interest rate may be subject to certain limitations. Traditionally, interest rate resets occur at regular intervals (for example, once per year). We refer to such ARMs as "traditional" ARMs. Because the interest rates on ARMs fluctuate based on market conditions, ARMs tend to have interest rates that do not deviate from current market rates by a large amount. This in turn can mean that ARMs have less price sensitivity to interest rates
and, consequently, are less likely to experience significant price volatility.
|
|
·
|
Hybrid Adjustable-Rate Mortgages
.
Hybrid ARMs have a fixed-rate for the first few years of the loan, often three, five, seven or ten years, and thereafter reset periodically like a traditional ARM. Effectively, such mortgages are hybrids, combining the features of a pure fixed-rate mortgage and a traditional ARM. Hybrid ARMs have price sensitivity to interest rates similar to that of a fixed-rate mortgage during the period when the interest rate is fixed and similar to that of an ARM when the interest rate is in its periodic reset stage. However, because many hybrid ARMs are structured with a relatively short initial time span during which the interest rate is fixed, even during that segment of its existence, the price sensitivity may be high.
|
|
·
|
CMOs
. CMOs are a type of MBS the principal and interest of which are paid, in most cases, on a monthly basis. CMOs may be collateralized by whole mortgage loans, but are more typically collateralized by portfolios of mortgage pass-through securities issued directly by or under the auspices of Ginnie Mae, Freddie Mac or Fannie Mae. CMOs are structured into multiple classes, with each class bearing a different stated maturity. Monthly payments of principal, including prepayments, are first returned to investors holding the shortest maturity class. Investors holding the longer maturity classes receive principal only after the first class has been retired. Generally, fixed-rate mortgages are used to collateralize CMOs. However, the CMO tranches need not all have fixed-rate coupons. Some CMO tranches have floating rate coupons that adjust based on market interest rates, subject to some limitations. Such tranches, often called "CMO floaters," can have relatively low price sensitivity to interest rates.
|
|
·
|
IOs
. IOs represent the stream of interest payments on a pool of mortgages, either fixed-rate mortgages or hybrid ARMs. Holders of IOs have no claim to any principal payments. The value of IOs depends primarily on two factors, which are prepayments and interest rates. Prepayments on the underlying pool of mortgages reduce the stream of interest payments going forward, hence IOs are highly sensitive to prepayment rates. IOs are also sensitive to changes in interest rates. An increase in interest rates reduces the present value of future interest payments on a pool of mortgages. On the other hand, an increase in interest rates has a tendency to reduce prepayments, which increases the expected absolute amount of future interest payments.
|
|
·
|
IIOs
. IIOs represent the stream of interest payments on a pool of mortgages, either fixed-rate mortgages or hybrid ARMs. Holders of IIOs have no claim to any principal payments. The value of IIOs depends primarily on three factors, which are prepayments, London Interbank Offered Rate ("LIBOR") and term interest rates. Prepayments on the underlying pool of mortgages reduce the stream of interest payments, making IIOs highly sensitive to prepayment rates. The coupon on IIOs is derived from both the coupon interest rate on the underlying pool of mortgages and 30-day LIBOR. IIOs are typically created in conjunction with a floating rate CMO that has a principal balance and which is entitled to receive all of the principal payments on the underlying pool of mortgages. The coupon on the floating rate CMO is also based on 30-day LIBOR. Typically, the coupon on the floating rate CMO and the IIO, when combined, equal the coupon on the pool of underlying mortgages. The coupon on the pool of underlying mortgages typically represents a cap or ceiling on the combined coupons of the floating rate CMO and the IIO. Accordingly, when the value of 30-day LIBOR increases, the coupon of the floating rate CMO will increase and the coupon on the IIO will decrease. When the value of 30-day LIBOR falls, the opposite is true. Accordingly, the value of IIOs are sensitive to the level of 30-day LIBOR and expectations by market participants of future movements in the level of 30-day LIBOR. IIOs are also sensitive to changes in interest rates. An increase in interest rates reduces the present value of future interest payments on a pool of mortgages. On the other hand, an increase in interest rates has a tendency to reduce prepayments, which increases the expected absolute amount of future interest payments.
|
|
·
|
POs
.
POs represent the stream of principal payments on a pool of mortgages. Holders of POs have no claim to any interest payments, although the ultimate amount of principal to be received over time is known, equaling the principal balance of the underlying pool of mortgages. The timing of the receipt of the principal payments is not known. The value of POs depends primarily on two factors, which are prepayments and interest rates.
Prepayments on the underlying pool of mortgages accelerate the stream of principal repayments, making POs highly sensitive to the rate at which the mortgages in the pool are prepaid. POs are also sensitive to changes in interest rates. An increase in interest rates reduces the present value of future principal payments on a pool of mortgages. Further, an increase in interest rates has a tendency to reduce prepayments, which decelerates, or pushes further out in time, the ultimate receipt of the principal payments. The opposite is true when interest rates decline.
|
|
·
|
investing in pass-through Agency MBS and certain structured Agency MBS, such as fixed and floating rate tranches of CMOs and POs, on a leveraged basis to increase returns on the capital allocated to this portfolio;
|
|
·
|
investing in certain structured Agency MBS, such as IOs and IIOs, generally on an unleveraged basis in order to (i) increase returns due to the structural leverage contained in such securities, (ii) enhance liquidity due to the fact that these securities will be unencumbered or, when encumbered, the cash from such borrowings may be retained and (iii) diversify portfolio interest rate risk due to the different interest rate sensitivity these securities have compared to pass-through Agency MBS;
|
|
·
|
investing in Agency MBS in order to minimize credit risk;
|
|
·
|
investing in REIT common stock;
|
|
·
|
investing in assets that will cause us to maintain our exclusion from regulation as an investment company under the Investment Company Act.
|
|
·
|
The relative durations of the respective portfolios — We generally seek to have a combined duration at or near zero. If our pass-through securities have a longer duration, we will allocate more capital to the structured security portfolio to achieve a combined duration close to zero.
|
|
·
|
The relative attractiveness of pass-through securities versus structured securities — To the extent we believe the expected returns of one type of security are higher than the other, we will allocate more capital to the more attractive securities, subject to the caveat that its combined duration remains at or near zero.
|
|
·
|
Liquidity — We seek to maintain adequate cash and unencumbered securities relative to our repurchase agreement borrowings well in excess of anticipated price or prepayment related margin calls from our lenders. To the extent we feel price or prepayment related margin calls will be higher/lower, we will allocate less/more capital to the pass-through Agency MBS portfolio. Our pass-through Agency MBS portfolio likely will be our only source of price or prepayment related margin calls because we generally will not apply leverage to our structured Agency MBS portfolio. From time to time we may pledge a portion of our structured securities and retain the cash derived so it can be used to enhance our liquidity.
|
|
·
|
Deploying capital from our leveraged Agency MBS portfolio to our unleveraged Agency MBS portfolio;
|
|
·
|
Investing in Agency MBS backed by mortgages that we believe are less likely to be prepaid to decrease the risk of excessive margin calls when monthly prepayments are announced. Prepayments are declared, and the market value of the related security declines, before the receipt of the related cash flows. Prepayment declarations give rise to a temporary collateral deficiency and generally result in margin calls by lenders;
|
|
·
|
Obtaining funding arrangements which defer or waive prepayment-related margin requirements in exchange for payments to the lender tied to the dollar amount of the collateral deficiency and a predetermined interest rate;
|
|
·
|
Investing in REIT common stock; and
|
|
·
|
Reducing our overall amount of leverage.
|
|
·
|
A portion of our PT Agency MBS backed by ARMs and hybrid ARMs may initially bear interest at rates that are lower than their fully indexed rates, which are equivalent to the applicable index rate plus a margin. If a PT MBS backed by ARMs or hybrid ARMs is prepaid prior to or soon after the time of adjustment to a fully-indexed rate, we will have held that Agency MBS while it was less profitable and lost the opportunity to receive interest at the fully-indexed rate over the remainder of its expected life.
|
|
·
|
If we are unable to acquire new Agency MBS to replace the prepaid Agency MBS, our returns on capital may be lower than if we were able to quickly acquire new Agency MBS.
|
|
·
|
hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
|
·
|
available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought;
|
|
·
|
the duration of the hedge may not match the duration of the related liability;
|
|
·
|
certain types of hedges may expose us to risk of loss beyond the fee paid to initiate the hedge;
|
|
·
|
the credit quality of the counterparty on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
|
·
|
the counterparty in the hedging transaction may default on its obligation to pay.
|
|
·
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
·
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
|
·
|
"business combination" provisions that, subject to limitations, prohibit certain business combinations between us and an "interested stockholder" (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding voting stock or an affiliate or associate of ours who, at any time within the two-year period immediately prior to the date in question, was the beneficial owner of 10% or more of the voting power of our then-outstanding stock) or an affiliate of an interested stockholder for five years after the most recent date on which the stockholder became an interested stockholder, and thereafter require two supermajority stockholder votes to approve any such combination; and
|
|
·
|
"control share" provisions that provide that a holder of "control shares" of the Company (defined as voting shares of stock which, when aggregated with all other shares of stock owned by the acquiror or in respect of which the acquiror is able to exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), entitle the acquiror to exercise one of three increasing ranges of voting power in electing directors) acquired in a "control share acquisition" (defined as the direct or indirect acquisition of ownership or control of issued and outstanding "control shares," subject to certain exceptions) generally has no voting rights with respect to the control shares except to the extent approved by our stockholders by the affirmative vote of two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
|
·
|
the likelihood that an actual market for our common stock will develop, or be continued once developed;
|
|
·
|
the liquidity of any such market;
|
|
·
|
the ability of any holder to sell shares of our common stock; or
|
|
·
|
the prices that may be obtained for our common stock.
|
|
·
|
actual or anticipated variations in our operating results or distributions;
|
|
·
|
changes in our earnings estimates or publication of research reports about us or the real estate or specialty finance industry;
|
|
·
|
increases in market interest rates that affect the value of our MBS portfolios;
|
|
·
|
changes in our book value;
|
|
·
|
changes in market valuations of similar companies;
|
|
·
|
adverse market reaction to any increased indebtedness we incur in the future;
|
|
·
|
departures of key management personnel;
|
|
·
|
actions by institutional stockholders;
|
|
·
|
speculation in the press or investment community; and
|
|
·
|
general market and economic conditions.
|
|
High
|
Low
|
Close
|
Dividends Declared
|
|||||||||||||
|
2017
|
||||||||||||||||
|
First quarter
|
$
|
3.00
|
$
|
2.41
|
$
|
2.65
|
$
|
-
|
||||||||
|
Second quarter
|
3.00
|
2.55
|
2.80
|
-
|
||||||||||||
|
Third quarter
|
2.95
|
2.60
|
2.79
|
-
|
||||||||||||
|
Fourth quarter
|
2.79
|
2.54
|
2.61
|
-
|
||||||||||||
|
2016
|
.
|
|||||||||||||||
|
First quarter
|
$
|
1.88
|
$
|
0.59
|
$
|
1.64
|
$
|
-
|
||||||||
|
Second quarter
|
1.74
|
1.07
|
1.38
|
-
|
||||||||||||
|
Third quarter
|
2.70
|
1.26
|
2.50
|
-
|
||||||||||||
|
Fourth quarter
|
2.70
|
1.69
|
2.62
|
-
|
||||||||||||
|
Number of securities
|
||||||||||||
|
remaining available for
|
||||||||||||
|
Total number of securities
|
Weighted-average
|
future issuance under
|
||||||||||
|
to be issued upon exercise
|
exercise price of
|
equity compensation plans
|
||||||||||
|
of outstanding options,
|
of outstanding options,
|
(excluding securities
|
||||||||||
|
warrants and rights
|
warrants and rights
|
reflected in column (a))
|
||||||||||
|
Plan Category
|
(a)
|
(b)
|
||||||||||
|
Equity compensation plans approved by
|
||||||||||||
|
by security holders
|
41,000
|
-
|
2,621,667
|
(2)
|
||||||||
|
Equity compensation plans not approved
|
||||||||||||
|
by security holders
(1)
|
-
|
-
|
-
|
|||||||||
|
Total
|
41,000
|
-
|
2,621,667
|
|||||||||
|
(1)
|
We do not have any equity compensation plans that have not been approved by our stockholders.
|
|
(2)
|
Represents the maximum number of shares remaining available for future issuance under the terms of the Incentive Plan irrespective of the 10% limitation described above. Taking into account the 10% limitation and the number of shares of Class A Common Stock outstanding as of December 31, 2017, no shares are available for future issuance under the terms of the Incentive Plan as of December 31, 2017.
|
|
·
|
interest rate trends;
|
|
·
|
the difference between Agency MBS yields and our funding and hedging costs;
|
|
·
|
competition for investments in Agency MBS;
|
|
·
|
actions taken by the presidential administration, the Federal Reserve and the U.S. Treasury;
|
|
·
|
prepayment rates on mortgages underlying our Agency MBS, and credit trends insofar as they affect prepayment rates;
|
|
·
|
the equity markets and the ability of Orchid to raise additional capital; and
|
|
·
|
other market developments.
|
|
·
|
our degree of leverage;
|
|
·
|
our access to funding and borrowing capacity;
|
|
·
|
our borrowing costs;
|
|
·
|
our hedging activities;
|
|
·
|
the market value of our investments;
|
|
·
|
the requirements to qualify for a registration exemption under the Investment Company Act;
|
|
·
|
our ability to use net operating loss carryforwards and net capital loss carryforwards to reduce our taxable income;
|
|
·
|
the impact of possible future changes in tax laws; and
|
|
·
|
our ability to manage the portfolio of Orchid and maintain our role as manager.
|
|
(in thousands)
|
||||||||||||
|
2017
|
2016
|
Change
|
||||||||||
|
Revenues
|
$
|
16,004
|
$
|
12,067
|
$
|
3,937
|
||||||
|
Interest expense
|
(3,033
|
)
|
(1,856
|
)
|
(1,177
|
)
|
||||||
|
Net revenues
|
12,971
|
10,211
|
2,760
|
|||||||||
|
Other (expense) income
|
(3,673
|
)
|
60
|
(3,733
|
)
|
|||||||
|
Expenses
|
(6,403
|
)
|
(5,743
|
)
|
(660
|
)
|
||||||
|
Net income before income tax provision
|
2,895
|
4,528
|
(1,633
|
)
|
||||||||
|
Income tax provision
|
19,378
|
1,142
|
18,236
|
|||||||||
|
Net (loss) income
|
$
|
(16,483
|
)
|
$
|
3,386
|
$
|
(19,869
|
)
|
||||
|
Gains (Losses) on Derivative Instruments - Recognized in Consolidated Statement of Operations (GAAP)
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Junior
|
||||||||||||
|
Repurchase
|
Subordinated
|
|||||||||||
|
Three Months Ended
|
Agreements
|
Debt
|
Total
|
|||||||||
|
December 31, 2017
|
$
|
546
|
$
|
237
|
$
|
783
|
||||||
|
September 30, 2017
|
(13
|
)
|
(6
|
)
|
(19
|
)
|
||||||
|
June 30, 2017
|
(581
|
)
|
(251
|
)
|
(832
|
)
|
||||||
|
March 31, 2017
|
15
|
7
|
22
|
|||||||||
|
December 31, 2016
|
496
|
1,037
|
1,533
|
|||||||||
|
September 30, 2016
|
326
|
182
|
508
|
|||||||||
|
June 30, 2016
|
(353
|
)
|
(404
|
)
|
(757
|
)
|
||||||
|
March 31, 2016
|
(787
|
)
|
(513
|
)
|
(1,300
|
)
|
||||||
|
(in thousands)
|
||||||||||||
|
Junior
|
||||||||||||
|
Repurchase
|
Subordinated
|
|||||||||||
|
Years Ended
|
Agreements
|
Debt
|
Total
|
|||||||||
|
December 31, 2017
|
$
|
(33
|
)
|
$
|
(13
|
)
|
$
|
(46
|
)
|
|||
|
December 31, 2016
|
(318
|
)
|
302
|
(16
|
)
|
|||||||
|
Losses on Derivative Instruments - Attributed to Current Period (Non-GAAP)
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Junior
|
||||||||||||
|
Repurchase
|
Subordinated
|
|||||||||||
|
Three Months Ended
|
Agreements
|
Debt
|
Total
|
|||||||||
|
December 31, 2017
|
$
|
(170
|
)
|
$
|
(42
|
)
|
$
|
(212
|
)
|
|||
|
September 30, 2017
|
(162
|
)
|
(40
|
)
|
(202
|
)
|
||||||
|
June 30, 2017
|
(152
|
)
|
(37
|
)
|
(189
|
)
|
||||||
|
March 31, 2017
|
(116
|
)
|
(60
|
)
|
(176
|
)
|
||||||
|
December 31, 2016
|
(122
|
)
|
(57
|
)
|
(179
|
)
|
||||||
|
September 30, 2016
|
(93
|
)
|
(55
|
)
|
(148
|
)
|
||||||
|
June 30, 2016
|
(60
|
)
|
(77
|
)
|
(137
|
)
|
||||||
|
March 31, 2016
|
(45
|
)
|
(80
|
)
|
(125
|
)
|
||||||
|
(in thousands)
|
||||||||||||
|
Junior
|
||||||||||||
|
Repurchase
|
Subordinated
|
|||||||||||
|
Years Ended
|
Agreements
|
Debt
|
Total
|
|||||||||
|
December 31, 2017
|
$
|
(600
|
)
|
$
|
(179
|
)
|
$
|
(779
|
)
|
|||
|
December 31, 2016
|
(320
|
)
|
(269
|
)
|
(589
|
)
|
||||||
|
Gains (Losses) on Derivative Instruments - Attributed to Future Periods (Non-GAAP)
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Junior
|
||||||||||||
|
Repurchase
|
Subordinated
|
|||||||||||
|
Three Months Ended
|
Agreements
|
Debt
|
Total
|
|||||||||
|
December 31, 2017
|
$
|
716
|
$
|
279
|
$
|
995
|
||||||
|
September 30, 2017
|
149
|
34
|
183
|
|||||||||
|
June 30, 2017
|
(429
|
)
|
(214
|
)
|
(643
|
)
|
||||||
|
March 31, 2017
|
131
|
67
|
198
|
|||||||||
|
December 31, 2016
|
618
|
1,094
|
1,712
|
|||||||||
|
September 30, 2016
|
419
|
237
|
656
|
|||||||||
|
June 30, 2016
|
(293
|
)
|
(327
|
)
|
(620
|
)
|
||||||
|
March 31, 2016
|
(742
|
)
|
(433
|
)
|
(1,175
|
)
|
||||||
|
(in thousands)
|
||||||||||||
|
Junior
|
||||||||||||
|
Repurchase
|
Subordinated
|
|||||||||||
|
Years Ended
|
Agreements
|
Debt
|
Total
|
|||||||||
|
December 31, 2017
|
$
|
567
|
$
|
166
|
$
|
733
|
||||||
|
December 31, 2016
|
2
|
571
|
573
|
|||||||||
|
Economic Net Portfolio Interest Income
|
||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Interest Expense on Repurchase Agreements
|
Net Portfolio
|
|||||||||||||||||||||||
|
Effect of
|
Interest Income
|
|||||||||||||||||||||||
|
Interest
|
GAAP
|
Non-GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||
|
Three Months Ended
|
Income
|
Basis
|
Hedges
(1)
|
Basis
(2)
|
Basis
|
Basis
(3)
|
||||||||||||||||||
|
December 31, 2017
|
$
|
1,978
|
$
|
685
|
$
|
(170
|
)
|
$
|
855
|
$
|
1,293
|
$
|
1,123
|
|||||||||||
|
September 30, 2017
|
1,514
|
504
|
(162
|
)
|
666
|
1,010
|
848
|
|||||||||||||||||
|
June 30, 2017
|
1,269
|
324
|
(152
|
)
|
476
|
945
|
793
|
|||||||||||||||||
|
March 31, 2017
|
1,293
|
283
|
(116
|
)
|
399
|
1,010
|
894
|
|||||||||||||||||
|
December 31, 2016
|
1,285
|
251
|
(122
|
)
|
373
|
1,034
|
912
|
|||||||||||||||||
|
September 30, 2016
|
1,108
|
195
|
(92
|
)
|
287
|
913
|
821
|
|||||||||||||||||
|
June 30, 2016
|
1,025
|
174
|
(60
|
)
|
234
|
851
|
791
|
|||||||||||||||||
|
March 31, 2016
|
817
|
127
|
(45
|
)
|
172
|
690
|
645
|
|||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Interest Expense on Repurchase Agreements
|
Net Portfolio
|
|||||||||||||||||||||||
|
Effect of
|
Interest Income
|
|||||||||||||||||||||||
|
Interest
|
GAAP
|
Non-GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||
|
Years Ended
|
Income
|
Basis
|
Hedges
(1)
|
Basis
(2)
|
Basis
|
Basis
(3)
|
||||||||||||||||||
|
December 31, 2017
|
$
|
6,054
|
$
|
1,796
|
$
|
(600
|
)
|
$
|
2,396
|
$
|
4,258
|
$
|
3,658
|
|||||||||||
|
December 31, 2016
|
4,235
|
747
|
(319
|
)
|
1,066
|
3,488
|
3,169
|
|||||||||||||||||
|
(1)
|
Reflects the effect of derivative instrument hedges for only the period presented.
|
|
(2)
|
Calculated by subtracting the effect of derivative instrument hedges attributed to the period presented from GAAP interest expense.
|
|
(3)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net portfolio interest income.
|
|
Economic Net Interest Income
|
||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Net Portfolio
|
Interest Expense on Junior Subordinated Notes
|
|||||||||||||||||||||||||||
|
Interest Income
|
Effect of
|
Net Interest Income
|
||||||||||||||||||||||||||
|
GAAP
|
Economic
|
GAAP
|
Non-GAAP
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||||||||
|
Three Months Ended
|
Basis
|
Basis
(1)
|
Basis
|
Hedges
(2)
|
Basis
(3)
|
Basis
|
Basis
(4)
|
|||||||||||||||||||||
|
December 31, 2017
|
$
|
1,293
|
$
|
1,123
|
$
|
324
|
$
|
(42
|
)
|
$
|
366
|
$
|
969
|
$
|
757
|
|||||||||||||
|
September 30, 2017
|
1,010
|
848
|
316
|
(40
|
)
|
356
|
694
|
492
|
||||||||||||||||||||
|
June 30, 2017
|
945
|
793
|
306
|
(37
|
)
|
343
|
639
|
450
|
||||||||||||||||||||
|
March 31, 2017
|
1,010
|
894
|
292
|
(60
|
)
|
352
|
718
|
542
|
||||||||||||||||||||
|
December 31, 2016
|
1,034
|
912
|
291
|
(57
|
)
|
348
|
743
|
564
|
||||||||||||||||||||
|
September 30, 2016
|
913
|
821
|
278
|
(55
|
)
|
333
|
635
|
488
|
||||||||||||||||||||
|
June 30, 2016
|
851
|
791
|
276
|
(77
|
)
|
353
|
575
|
438
|
||||||||||||||||||||
|
March 31, 2016
|
690
|
645
|
264
|
(80
|
)
|
344
|
426
|
301
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Net Portfolio
|
Interest Expense on Junior Subordinated Notes
|
|||||||||||||||||||||||||||
|
Interest Income
|
Effect of
|
Net Interest Income
|
||||||||||||||||||||||||||
|
GAAP
|
Economic
|
GAAP
|
Non-GAAP
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||||||||
|
Years Ended
|
Basis
|
Basis
(1)
|
Basis
|
Hedges
(2)
|
Basis
(3)
|
Basis
|
Basis
(4)
|
|||||||||||||||||||||
|
December 31, 2017
|
$
|
4,258
|
$
|
3,658
|
$
|
1,238
|
$
|
(179
|
)
|
$
|
1,417
|
$
|
3,020
|
$
|
2,241
|
|||||||||||||
|
December 31, 2016
|
3,488
|
3,169
|
1,109
|
(269
|
)
|
1,378
|
2,379
|
1,791
|
||||||||||||||||||||
|
(1)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net portfolio interest income.
|
|
(2)
|
Reflects the effect of derivative instrument hedges for only the period presented.
|
|
(3)
|
Calculated by subtracting the effect of derivative instrument hedges attributed to the period presented from GAAP interest expense.
|
|
(4)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net interest income.
|
|
(in thousands)
|
||||||||||||||||||||
|
Asset
|
Investment
|
|||||||||||||||||||
|
Management
|
Portfolio
|
Corporate
|
Eliminations
|
Total
|
||||||||||||||||
|
2017
|
||||||||||||||||||||
|
Advisory services, external customers
|
$
|
7,431
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
7,431
|
||||||||||
|
Advisory services, other operating segments
(1)
|
207
|
-
|
-
|
(207
|
)
|
-
|
||||||||||||||
|
Interest and dividend income
|
-
|
8,572
|
1
|
-
|
8,573
|
|||||||||||||||
|
Interest expense
|
-
|
(1,796
|
)
|
(1,237
|
)
(2)
|
-
|
(3,033
|
)
|
||||||||||||
|
Net revenues
|
7,638
|
6,776
|
(1,236
|
)
|
(207
|
)
|
12,971
|
|||||||||||||
|
Other income
|
-
|
(4,306
|
)
|
634
|
(3)
|
-
|
(3,672
|
)
|
||||||||||||
|
Operating expenses
(4)
|
(3,016
|
)
|
(3,387
|
)
|
-
|
-
|
(6,403
|
)
|
||||||||||||
|
Intercompany expenses
(1)
|
-
|
(207
|
)
|
-
|
207
|
-
|
||||||||||||||
|
Income (loss) before income taxes
|
$
|
4,622
|
$
|
(1,124
|
)
|
$
|
(602
|
)
|
$
|
-
|
$
|
2,896
|
||||||||
|
Assets
|
$
|
1,632
|
$
|
267,429
|
$
|
15,528
|
$
|
-
|
$
|
284,589
|
||||||||||
|
Asset
|
Investment
|
|||||||||||||||||||
|
Management
|
Portfolio
|
Corporate
|
Eliminations
|
Total
|
||||||||||||||||
|
2016
|
||||||||||||||||||||
|
Advisory services, external customers
|
$
|
5,489
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5,489
|
||||||||||
|
Advisory services, other operating segments
(1)
|
94
|
-
|
-
|
(94
|
)
|
-
|
||||||||||||||
|
Interest and dividend income
|
-
|
6,576
|
2
|
-
|
6,578
|
|||||||||||||||
|
Interest expense
|
-
|
(747
|
)
|
(1,109
|
)
(2)
|
-
|
(1,856
|
)
|
||||||||||||
|
Net revenues
|
5,583
|
5,829
|
(1,107
|
)
|
(94
|
)
|
10,211
|
|||||||||||||
|
Other income
|
-
|
(2,675
|
)
|
2,735
|
(3)
|
-
|
60
|
|||||||||||||
|
Operating expenses
(4)
|
(2,640
|
)
|
(3,103
|
)
|
-
|
-
|
(5,743
|
)
|
||||||||||||
|
Intercompany expenses
(1)
|
-
|
(94
|
)
|
-
|
94
|
-
|
||||||||||||||
|
Income (loss) before income taxes
|
$
|
2,943
|
$
|
(43
|
)
|
$
|
1,628
|
$
|
-
|
$
|
4,528
|
|||||||||
|
Assets
|
$
|
1,856
|
$
|
199,883
|
$
|
21,131
|
$
|
-
|
$
|
222,870
|
||||||||||
|
(1)
|
Includes advisory services revenue received by Bimini Advisors from Royal Palm.
|
|
(2)
|
Includes interest on junior subordinated note.
|
|
(3)
|
Includes gains (losses) on Eurodollar futures contracts entered into as a hedge on junior subordinated notes and fair value adjustments on retained interests in securitizations.
|
|
(4)
|
Corporate expenses are allocated based on each segment's proportional share of total revenues.
|
|
·
|
One-twelfth of 1.5% of the first $250 million of the Orchid's equity, as defined in the management agreement,
|
|
·
|
One-twelfth of 1.25% of the Orchid's equity that is greater than $250 million and less than or equal to $500 million, and
|
|
·
|
One-twelfth of 1.00% of the Orchid's equity that is greater than $500 million.
|
|
($ in thousands)
|
||||||||||||||||||||
|
Average
|
Average
|
Advisory Services
|
||||||||||||||||||
|
Orchid
|
Orchid
|
Management
|
Overhead
|
|||||||||||||||||
|
Three Months Ended
|
MBS
|
Equity
|
Fee
|
Allocation
|
Total
|
|||||||||||||||
|
December 31, 2017
|
$
|
3,837,575
|
$
|
459,322
|
$
|
1,625
|
$
|
408
|
$
|
2,033
|
||||||||||
|
September 30, 2017
|
3,834,083
|
441,193
|
1,528
|
412
|
1,940
|
|||||||||||||||
|
June 30, 2017
|
3,499,922
|
406,395
|
1,400
|
388
|
1,788
|
|||||||||||||||
|
March 31, 2017
|
3,142,095
|
371,691
|
1,302
|
368
|
1,670
|
|||||||||||||||
|
December 31, 2016
|
2,761,836
|
341,236
|
1,220
|
338
|
1,558
|
|||||||||||||||
|
September 30, 2016
|
2,362,377
|
280,421
|
1,052
|
336
|
1,388
|
|||||||||||||||
|
June 30, 2016
|
2,100,151
|
251,648
|
945
|
329
|
1,274
|
|||||||||||||||
|
March 31, 2016
|
2,067,527
|
266,806
|
971
|
298
|
1,269
|
|||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||
|
Average
|
Average
|
Advisory Services
|
||||||||||||||||||
|
Orchid
|
Orchid
|
Management
|
Overhead
|
|||||||||||||||||
|
Years Ended
|
MBS
|
Equity
|
Fee
|
Allocation
|
Total
|
|||||||||||||||
|
December 31, 2017
|
$
|
3,578,419
|
$
|
419,650
|
$
|
5,855
|
$
|
1,576
|
$
|
7,431
|
||||||||||
|
December 31, 2016
|
2,322,973
|
285,028
|
4,188
|
1,301
|
5,489
|
|||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||||||
|
Average
|
Yield on
|
Average
|
Interest Expense
|
Average Cost of Funds
|
||||||||||||||||||||||||||||
|
MBS
|
Interest
|
Average
|
Repurchase
|
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||||||||
|
Three Months Ended
|
Held
(1)
|
Income
(2)
|
MBS
|
Agreements
(1)
|
Basis
|
Basis
(2)
|
Basis
|
Basis
(3)
|
||||||||||||||||||||||||
|
December 31, 2017
|
$
|
203,841
|
$
|
1,978
|
3.88
|
%
|
$
|
193,778
|
$
|
685
|
$
|
855
|
1.41
|
%
|
1.77
|
%
|
||||||||||||||||
|
September 30, 2017
|
170,237
|
1,514
|
3.56
|
%
|
161,003
|
504
|
666
|
1.25
|
%
|
1.66
|
%
|
|||||||||||||||||||||
|
June 30, 2017
|
134,188
|
1,269
|
3.78
|
%
|
126,341
|
324
|
476
|
1.02
|
%
|
1.51
|
%
|
|||||||||||||||||||||
|
March 31, 2017
|
128,098
|
1,293
|
4.04
|
%
|
119,938
|
283
|
398
|
0.94
|
%
|
1.33
|
%
|
|||||||||||||||||||||
|
December 31, 2016
|
131,952
|
1,285
|
3.89
|
%
|
123,909
|
251
|
373
|
0.81
|
%
|
1.20
|
%
|
|||||||||||||||||||||
|
September 30, 2016
|
122,220
|
1,108
|
3.63
|
%
|
114,858
|
195
|
287
|
0.68
|
%
|
1.00
|
%
|
|||||||||||||||||||||
|
June 30, 2016
|
110,017
|
1,025
|
3.73
|
%
|
103,259
|
174
|
234
|
0.67
|
%
|
0.91
|
%
|
|||||||||||||||||||||
|
March 31, 2016
|
96,592
|
817
|
3.39
|
%
|
90,014
|
127
|
173
|
0.57
|
%
|
0.77
|
%
|
|||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||||||
|
Average
|
Yield on
|
Average
|
Interest Expense
|
Average Cost of Funds
|
||||||||||||||||||||||||||||
|
MBS
|
Interest
|
Average
|
Repurchase
|
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||||||||
|
Years Ended
|
Held
(1)
|
Income
(2)
|
MBS
|
Agreements
(1)
|
Basis
|
Basis
(2)
|
Basis
|
Basis
(3)
|
||||||||||||||||||||||||
|
December 31, 2017
|
$
|
159,091
|
$
|
6,054
|
3.81
|
%
|
$
|
150,265
|
$
|
1,796
|
$
|
2,395
|
1.20
|
%
|
1.59
|
%
|
||||||||||||||||
|
December 31, 2016
|
115,195
|
4,235
|
3.68
|
%
|
108,010
|
747
|
1,067
|
0.69
|
%
|
0.99
|
%
|
|||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||
|
Net Portfolio
|
Net Portfolio
|
|||||||||||||||
|
Interest Income
|
Interest Spread
|
|||||||||||||||
|
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||
|
Three Months Ended
|
Basis
|
Basis
(2)
|
Basis
|
Basis
(4)
|
||||||||||||
|
December 31, 2017
|
$
|
1,293
|
$
|
1,123
|
2.47
|
%
|
2.11
|
%
|
||||||||
|
September 30, 2017
|
1,010
|
848
|
2.31
|
%
|
1.90
|
%
|
||||||||||
|
June 30, 2017
|
945
|
793
|
2.76
|
%
|
2.27
|
%
|
||||||||||
|
March 31, 2017
|
1,010
|
894
|
3.10
|
%
|
2.71
|
%
|
||||||||||
|
December 31, 2016
|
1,034
|
912
|
3.08
|
%
|
2.69
|
%
|
||||||||||
|
September 30, 2016
|
913
|
821
|
2.95
|
%
|
2.63
|
%
|
||||||||||
|
June 30, 2016
|
851
|
791
|
3.06
|
%
|
2.82
|
%
|
||||||||||
|
March 31, 2016
|
690
|
644
|
2.82
|
%
|
2.62
|
%
|
||||||||||
|
($ in thousands)
|
||||||||||||||||
|
Net Portfolio
|
Net Portfolio
|
|||||||||||||||
|
Interest Income
|
Interest Spread
|
|||||||||||||||
|
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||
|
Years Ended
|
Basis
|
Basis
(2)
|
Basis
|
Basis
(4)
|
||||||||||||
|
December 31, 2017
|
$
|
4,258
|
$
|
3,658
|
2.61
|
%
|
2.22
|
%
|
||||||||
|
December 31, 2016
|
3,488
|
3,168
|
2.99
|
%
|
2.69
|
%
|
||||||||||
|
(1)
|
Portfolio yields and costs of borrowings presented in the tables above and the tables on pages 43 and 44 are calculated based on the average balances of the underlying investment portfolio/repurchase agreement balances and are annualized for the periods presented
|
|
(2)
|
Economic interest expense and economic net interest income
presented in the tables above and the tables on page 43 include the effect of derivative instrument hedges for only the period presented.
|
|
(3)
|
Represents interest cost of our borrowings and the effect of derivative instrument hedges attributed to the period related to hedging activities divided by average MBS held.
|
|
(4)
|
Economic net interest spread is calculated by subtracting average economic cost of funds from yield on average MBS.
|
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Average MBS Held
|
Interest Income
|
Realized Yield on Average MBS
|
||||||||||||||||||||||||||||||||||
|
PT
|
Structured
|
PT
|
Structured
|
PT
|
Structured
|
|||||||||||||||||||||||||||||||
|
Three Months Ended
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
|||||||||||||||||||||||||||
|
December 31, 2017
|
$
|
201,165
|
$
|
2,676
|
$
|
203,841
|
$
|
1,955
|
$
|
23
|
$
|
1,978
|
3.89
|
%
|
3.55
|
%
|
3.88
|
%
|
||||||||||||||||||
|
September 30, 2017
|
167,081
|
3,156
|
170,237
|
1,524
|
(10
|
)
|
1,514
|
3.65
|
%
|
(1.28
|
)%
|
3.56
|
%
|
|||||||||||||||||||||||
|
June 30, 2017
|
130,519
|
3,669
|
134,188
|
1,220
|
49
|
1,269
|
3.74
|
%
|
5.33
|
%
|
3.78
|
%
|
||||||||||||||||||||||||
|
March 31, 2017
|
123,163
|
4,935
|
128,098
|
1,210
|
83
|
1,293
|
3.93
|
%
|
6.67
|
%
|
4.04
|
%
|
||||||||||||||||||||||||
|
December 31, 2016
|
127,627
|
4,325
|
131,952
|
1,238
|
47
|
1,285
|
3.88
|
%
|
4.32
|
%
|
3.89
|
%
|
||||||||||||||||||||||||
|
September 30, 2016
|
119,411
|
2,809
|
122,220
|
1,092
|
16
|
1,108
|
3.66
|
%
|
2.19
|
%
|
3.63
|
%
|
||||||||||||||||||||||||
|
June 30, 2016
|
106,653
|
3,364
|
110,017
|
1,008
|
17
|
1,025
|
3.78
|
%
|
2.05
|
%
|
3.73
|
%
|
||||||||||||||||||||||||
|
March 31, 2016
|
92,365
|
4,227
|
96,592
|
783
|
34
|
817
|
3.39
|
%
|
3.25
|
%
|
3.39
|
%
|
||||||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Average MBS Held
|
Interest Income
|
Realized Yield on Average MBS
|
||||||||||||||||||||||||||||||||||
|
PT
|
Structured
|
PT
|
Structured
|
PT
|
Structured
|
|||||||||||||||||||||||||||||||
|
Years Ended
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
|||||||||||||||||||||||||||
|
December 31, 2017
|
$
|
155,482
|
$
|
3,609
|
$
|
159,091
|
$
|
5,909
|
$
|
145
|
$
|
6,054
|
3.80
|
%
|
4.01
|
%
|
3.81
|
%
|
||||||||||||||||||
|
December 31, 2016
|
111,514
|
3,681
|
115,195
|
4,121
|
114
|
4,235
|
3.70
|
%
|
3.09
|
%
|
3.68
|
%
|
||||||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||
|
Average
|
||||||||||||||||||||
|
Balance of
|
Interest Expense
|
Average Cost of Funds
|
||||||||||||||||||
|
Repurchase
|
GAAP
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||
|
Three Months Ended
|
Agreements
|
Basis
|
Basis
|
Basis
|
Basis
|
|||||||||||||||
|
December 31, 2017
|
$
|
193,778
|
$
|
685
|
$
|
855
|
1.41
|
%
|
1.77
|
%
|
||||||||||
|
September 30, 2017
|
161,003
|
504
|
666
|
1.25
|
%
|
1.66
|
%
|
|||||||||||||
|
June 30, 2017
|
126,341
|
324
|
476
|
1.02
|
%
|
1.51
|
%
|
|||||||||||||
|
March 31, 2017
|
119,938
|
283
|
398
|
0.94
|
%
|
1.33
|
%
|
|||||||||||||
|
December 31, 2016
|
123,909
|
251
|
373
|
0.81
|
%
|
1.20
|
%
|
|||||||||||||
|
September 30, 2016
|
114,858
|
195
|
287
|
0.68
|
%
|
1.00
|
%
|
|||||||||||||
|
June 30, 2016
|
103,259
|
174
|
234
|
0.67
|
%
|
0.91
|
%
|
|||||||||||||
|
March 31, 2016
|
90,014
|
127
|
172
|
0.57
|
%
|
0.77
|
%
|
|||||||||||||
|
($ in thousands)
|
||||||||||||||||||||
|
Average
|
||||||||||||||||||||
|
Balance of
|
Interest Expense
|
Average Cost of Funds
|
||||||||||||||||||
|
Repurchase
|
GAAP
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||
|
Years Ended
|
Agreements
|
Basis
|
Basis
|
Basis
|
Basis
|
|||||||||||||||
|
December 31, 2017
|
$
|
150,265
|
$
|
1,796
|
2,395
|
1.20
|
%
|
1.59
|
%
|
|||||||||||
|
December 31, 2016
|
108,010
|
747
|
1,066
|
0.69
|
%
|
0.99
|
%
|
|||||||||||||
|
Average GAAP Cost of Funds
|
Average Economic Cost of Funds
|
|||||||||||||||||||||||
|
Relative to Average
|
Relative to Average
|
|||||||||||||||||||||||
|
Average LIBOR
|
One-Month
|
Six-Month
|
One-Month
|
Six-Month
|
||||||||||||||||||||
|
Three Months Ended
|
One-Month
|
Six-Month
|
LIBOR
|
LIBOR
|
LIBOR
|
LIBOR
|
||||||||||||||||||
|
December 31, 2017
|
1.36
|
%
|
1.62
|
%
|
0.05
|
%
|
(0.21
|
)%
|
0.41
|
%
|
0.15
|
%
|
||||||||||||
|
September 30, 2017
|
1.20
|
%
|
1.45
|
%
|
0.05
|
%
|
(0.20
|
)%
|
0.46
|
%
|
0.21
|
%
|
||||||||||||
|
June 30, 2017
|
1.05
|
%
|
1.43
|
%
|
(0.03
|
)%
|
(0.41
|
)%
|
0.46
|
%
|
0.08
|
%
|
||||||||||||
|
March 31, 2017
|
0.82
|
%
|
1.37
|
%
|
0.12
|
%
|
(0.43
|
)%
|
0.51
|
%
|
(0.04
|
)%
|
||||||||||||
|
December 31, 2016
|
0.62
|
%
|
1.28
|
%
|
0.19
|
%
|
(0.47
|
)%
|
0.58
|
%
|
(0.08
|
)%
|
||||||||||||
|
September 30, 2016
|
0.49
|
%
|
1.09
|
%
|
0.19
|
%
|
(0.41
|
)%
|
0.51
|
%
|
(0.09
|
)%
|
||||||||||||
|
June 30, 2016
|
0.44
|
%
|
0.92
|
%
|
0.23
|
%
|
(0.25
|
)%
|
0.47
|
%
|
(0.01
|
)%
|
||||||||||||
|
March 31, 2016
|
0.40
|
%
|
0.84
|
%
|
0.17
|
%
|
(0.27
|
)%
|
0.37
|
%
|
(0.07
|
)%
|
||||||||||||
|
Average GAAP Cost of Funds
|
Average Economic Cost of Funds
|
|||||||||||||||||||||||
|
Relative to Average
|
Relative to Average
|
|||||||||||||||||||||||
|
Average LIBOR
|
One-Month
|
Six-Month
|
One-Month
|
Six-Month
|
||||||||||||||||||||
|
Years Ended
|
One-Month
|
Six-Month
|
LIBOR
|
LIBOR
|
LIBOR
|
LIBOR
|
||||||||||||||||||
|
December 31, 2017
|
1.11
|
%
|
1.47
|
%
|
0.09
|
%
|
(0.27
|
)%
|
0.48
|
%
|
0.12
|
%
|
||||||||||||
|
December 31, 2016
|
0.49
|
%
|
1.03
|
%
|
0.20
|
%
|
(0.34
|
)%
|
0.50
|
%
|
(0.04
|
)%
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
2017
|
2016
|
Change
|
||||||||||
|
Realized (losses) gains on sales of MBS
|
$
|
(1
|
)
|
$
|
180
|
$
|
(181
|
)
|
||||
|
Unrealized losses on MBS
|
(2,066
|
)
|
(3,786
|
)
|
1,720
|
|||||||
|
Total losses on MBS
|
(2,067
|
)
|
(3,606
|
)
|
1,539
|
|||||||
|
Losses on derivative instruments
|
(46
|
)
|
(16
|
)
|
(30
|
)
|
||||||
|
Gains on retained interests
|
645
|
2,425
|
(1,780
|
)
|
||||||||
|
Unrealized (losses) gains on Orchid Island Capital, Inc.
|
(2,207
|
)
|
1,256
|
(3,463
|
)
|
|||||||
|
15 Year
|
30 Year
|
Three
|
||||||||||||||||||
|
5 Year
|
10 Year
|
Fixed-Rate
|
Fixed-Rate
|
Month
|
||||||||||||||||
|
Treasury Rate
(1)
|
Treasury Rate
(1)
|
Mortgage Rate
(2)
|
Mortgage Rate
(2)
|
Libor
(3)
|
||||||||||||||||
|
December 31, 2017
|
2.21
|
%
|
2.40
|
%
|
3.39
|
%
|
3.95
|
%
|
1.61
|
%
|
||||||||||
|
September 30, 2017
|
1.93
|
%
|
2.33
|
%
|
3.11
|
%
|
3.81
|
%
|
1.32
|
%
|
||||||||||
|
June 30, 2017
|
1.88
|
%
|
2.30
|
%
|
3.17
|
%
|
3.90
|
%
|
1.26
|
%
|
||||||||||
|
March 31, 2017
|
1.93
|
%
|
2.40
|
%
|
3.41
|
%
|
4.20
|
%
|
1.13
|
%
|
||||||||||
|
December 31, 2016
|
1.93
|
%
|
2.45
|
%
|
3.43
|
%
|
4.20
|
%
|
0.98
|
%
|
||||||||||
|
September 30, 2016
|
1.16
|
%
|
1.61
|
%
|
2.76
|
%
|
3.46
|
%
|
0.85
|
%
|
||||||||||
|
June 30, 2016
|
1.01
|
%
|
1.49
|
%
|
2.84
|
%
|
3.57
|
%
|
0.65
|
%
|
||||||||||
|
March 31, 2016
|
1.22
|
%
|
1.79
|
%
|
2.97
|
%
|
3.69
|
%
|
0.63
|
%
|
||||||||||
|
(1)
|
Historical 5 Year and 10 Year Treasury Rates are obtained from quoted end of day prices on the Chicago Board Options Exchange.
|
|
(2)
|
Historical 30 Year and 15 Year Fixed Rate Mortgage Rates are obtained from Freddie Mac's Primary Mortgage Market Survey.
|
|
(3)
|
Historical LIBOR are obtained from the Intercontinental Exchange Benchmark Administration Ltd.
|
|
(in thousands)
|
||||||||||||
|
2017
|
2016
|
Change
|
||||||||||
|
Compensation and benefits
|
$
|
3,852
|
$
|
3,325
|
$
|
527
|
||||||
|
Legal fees
|
111
|
210
|
(99
|
)
|
||||||||
|
Accounting, auditing and other professional fees
|
344
|
389
|
(45
|
)
|
||||||||
|
Directors' fees and liability insurance
|
659
|
622
|
37
|
|||||||||
|
Other G&A expenses
|
1,437
|
1,198
|
239
|
|||||||||
|
$
|
6,403
|
$
|
5,744
|
$
|
659
|
|||||||
|
Structured
|
||||||||||||
|
PT MBS
|
MBS
|
Total
|
||||||||||
|
Three Months Ended
|
Portfolio (%)
|
Portfolio (%)
|
Portfolio (%)
|
|||||||||
|
December 31, 2017
|
7.2
|
16.9
|
8.8
|
|||||||||
|
September 30, 2017
|
5.2
|
18.8
|
8.3
|
|||||||||
|
June 30, 2017
|
5.9
|
20.4
|
9.9
|
|||||||||
|
March 31, 2017
|
4.8
|
18.8
|
8.8
|
|||||||||
|
December 31, 2016
|
5.5
|
27.3
|
11.1
|
|||||||||
|
September 30, 2016
|
9.4
|
19.7
|
13.6
|
|||||||||
|
June 30, 2016
|
7.8
|
20.4
|
12.6
|
|||||||||
|
March 31, 2016
|
11.8
|
16.6
|
14.3
|
|||||||||
|
($ in thousands)
|
||||||
|
Weighted
|
||||||
|
Percentage
|
Average
|
|||||
|
of
|
Weighted
|
Maturity
|
||||
|
Fair
|
Entire
|
Average
|
in
|
Longest
|
||
|
Asset Category
|
Value
|
Portfolio
|
Coupon
|
Months
|
Maturity
|
|
|
December 31, 2017
|
||||||
|
Fixed Rate PT MBS
|
$
|
207,179
|
98.8%
|
4.21%
|
321
|
1-Dec-47
|
|
Interest-Only Securities
|
1,476
|
0.7%
|
3.43%
|
229
|
25-Dec-39
|
|
|
Inverse Interest-Only Securities
|
1,037
|
0.5%
|
5.01%
|
278
|
25-Apr-41
|
|
|
Total Mortgage Assets
|
$
|
209,692
|
100.0%
|
4.21%
|
320
|
1-Dec-47
|
|
December 31, 2016
|
||||||
|
Fixed Rate PT MBS
|
$
|
124,299
|
95.4%
|
4.24%
|
347
|
1-Oct-46
|
|
Interest-Only Securities
|
2,654
|
2.0%
|
3.48%
|
245
|
25-Dec-39
|
|
|
Inverse Interest-Only Securities
|
3,349
|
2.6%
|
5.52%
|
325
|
25-Dec-46
|
|
|
Total Mortgage Assets
|
$
|
130,302
|
100.0%
|
4.26%
|
344
|
25-Dec-46
|
|
($ in thousands)
|
||||||||||||||||
|
December 31, 2017
|
December 31, 2016
|
|||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Agency
|
Fair Value
|
Entire Portfolio
|
Fair Value
|
Entire Portfolio
|
||||||||||||
|
Fannie Mae
|
$
|
178,581
|
85.2
|
%
|
$
|
120,961
|
92.8
|
%
|
||||||||
|
Freddie Mac
|
30,896
|
14.7
|
%
|
8,870
|
6.8
|
%
|
||||||||||
|
Ginnie Mae
|
215
|
0.1
|
%
|
471
|
0.4
|
%
|
||||||||||
|
Total Portfolio
|
$
|
209,692
|
100.0
|
%
|
$
|
130,302
|
100.0
|
%
|
||||||||
|
December 31, 2017
|
December 31, 2016
|
|||||||
|
Weighted Average Pass-through Purchase Price
|
$
|
109.06
|
$
|
110.31
|
||||
|
Weighted Average Structured Purchase Price
|
$
|
6.02
|
$
|
6.74
|
||||
|
Weighted Average Pass-through Current Price
|
$
|
107.13
|
$
|
107.54
|
||||
|
Weighted Average Structured Current Price
|
$
|
7.06
|
$
|
10.40
|
||||
|
Effective Duration
(1)
|
3.832
|
4.769
|
||||||
|
(1)
|
Effective duration is the approximate percentage change in price for a 100 basis point change in rates. An effective duration of 3.832 indicates that an interest rate increase of 1.0% would be expected to cause a 3.832% decrease in the value of the MBS in our investment portfolio at December 31, 2017. An effective duration of 4.769 indicates that an interest rate increase of 1.0% would be expected to cause a 4.769% decrease in the value of the MBS in our investment portfolio at December 31, 2016. These figures include the structured securities in the portfolio but do include the effect of our funding cost hedges.
Effective duration quotes for individual investments are obtained from The Yield Book, Inc.
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
2017
|
2016
|
|||||||||||||||||||||||
|
Total Cost
|
Average Price
|
Weighted Average Yield
|
Total Cost
|
Average Price
|
Weighted Average Yield
|
|||||||||||||||||||
|
PT MBS
|
$
|
95,585
|
$
|
107.37
|
2.74
|
%
|
$
|
133,100
|
$
|
110.31
|
2.42
|
%
|
||||||||||||
|
Structured MBS
|
-
|
-
|
-
|
2,993
|
11.43
|
5.15
|
%
|
|||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||
|
Fair
|
$ Change in Fair Value
|
% Change in Fair Value
|
||||||||||||||||||||||||||
|
MBS Portfolio
|
Value
|
-100BPS
|
+100BPS
|
+200BPS
|
-100BPS
|
+100BPS
|
+200BPS
|
|||||||||||||||||||||
|
Fixed Rate MBS
|
$
|
207,179
|
$
|
5,989
|
$
|
(10,427
|
)
|
$
|
(22,982
|
)
|
2.89
|
%
|
(5.03
|
)%
|
(11.09
|
)%
|
||||||||||||
|
Interest-Only MBS
|
1,476
|
(619
|
)
|
358
|
617
|
(41.90
|
)%
|
24.27
|
%
|
41.75
|
%
|
|||||||||||||||||
|
Inverse Interest-Only MBS
|
1,037
|
(132
|
)
|
(84
|
)
|
(280
|
)
|
(12.76
|
)%
|
(8.12
|
)%
|
(27.03
|
)%
|
|||||||||||||||
|
Total MBS Portfolio
|
$
|
209,692
|
$
|
5,238
|
$
|
(10,153
|
)
|
$
|
(22,645
|
)
|
2.50
|
%
|
(4.84
|
)%
|
(10.80
|
)%
|
||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||
|
Notional
|
$ Change in Fair Value
|
% Change in Fair Value
|
||||||||||||||||||||||||||
|
Amount
(1)
|
-100BPS
|
+100BPS
|
+200BPS
|
-100BPS
|
+100BPS
|
+200BPS
|
||||||||||||||||||||||
|
Eurodollar Futures Contracts
|
||||||||||||||||||||||||||||
|
Repurchase Agreement Hedges
|
$
|
960,000
|
$
|
(1,343
|
)
|
$
|
2,400
|
$
|
4,800
|
(0.57
|
)%
|
1.02
|
%
|
2.05
|
%
|
|||||||||||||
|
Junior Subordinated Debt Hedges
|
416,000
|
(582
|
)
|
1,040
|
2,080
|
(0.57
|
)%
|
1.02
|
%
|
2.05
|
%
|
|||||||||||||||||
|
$
|
1,376,000
|
$
|
(1,925
|
)
|
$
|
3,440
|
$
|
6,880
|
(0.57
|
)%
|
1.02
|
%
|
2.05
|
%
|
||||||||||||||
|
Gross Totals
|
$
|
3,313
|
$
|
(6,713
|
)
|
$
|
(15,765
|
)
|
||||||||||||||||||||
|
(1)
|
Represents the total cumulative contract/notional amount of Eurodollar futures contracts.
|
|
($ in thousands)
|
||||||||||||||||
|
Difference Between Ending
|
||||||||||||||||
|
Ending Balance
|
Average Balance
|
Repurchase Agreements and
|
||||||||||||||
|
of Repurchase
|
of Repurchase
|
Average Repurchase Agreements
|
||||||||||||||
|
Three Months Ended
|
Agreements
|
Agreements
|
Amount
|
Percent
|
||||||||||||
|
December 31, 2017
|
$
|
200,183
|
$
|
193,778
|
$
|
6,405
|
3.31
|
%
|
||||||||
|
September 30, 2017
|
187,374
|
161,003
|
26,371
|
16.38
|
%
(1)
|
|||||||||||
|
June 30, 2017
|
134,633
|
126,341
|
8,292
|
6.56
|
%
|
|||||||||||
|
March 31, 2017
|
118,049
|
119,938
|
(1,889
|
)
|
(1.57
|
)%
|
||||||||||
|
December 31, 2016
|
121,828
|
123,909
|
(2,081
|
)
|
(1.68
|
)%
|
||||||||||
|
September 30, 2016
|
125,991
|
114,858
|
11,133
|
9.69
|
%
|
|||||||||||
|
June 30, 2016
|
103,725
|
103,259
|
466
|
0.45
|
%
|
|||||||||||
|
March 31, 2016
|
102,794
|
90,014
|
12,780
|
14.20
|
%
(2)
|
|||||||||||
|
(1)
|
The higher ending balance relative to the average balance during the quarter ended September 30, 2017 reflects the growth of the portfolio. During the quarter ended September 30, 2017, the Company's investment in PT MBS increased $56.1 million.
|
|
(2)
|
The higher ending balance relative to the average balance during the quarter ended March 31, 2016 reflects the repositioning of the portfolio. During the quarter ended March 31, 2016, the Company's investment in PT MBS increased $26.2 million.
|
|
(in thousands)
|
||||||||||||||||||||
|
Obligations Maturing
|
||||||||||||||||||||
|
Within
|
One to Three
|
Three to Five
|
More than Five
|
Total
|
||||||||||||||||
|
Year
|
Years
|
Years
|
Years
|
Total
|
||||||||||||||||
|
Repurchase agreements
|
$
|
200,183
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
200,183
|
||||||||||
|
Interest expense on repurchase agreements
(1)
|
603
|
-
|
-
|
-
|
603
|
|||||||||||||||
|
Junior subordinated notes
(2)
|
-
|
-
|
-
|
26,000
|
26,000
|
|||||||||||||||
|
Interest expense on junior subordinated notes
(1)
|
1,404
|
2,686
|
2,683
|
17,390
|
24,163
|
|||||||||||||||
|
Settlement obligation
|
250
|
250
|
-
|
-
|
500
|
|||||||||||||||
|
Totals
|
$
|
202,440
|
$
|
2,936
|
$
|
2,683
|
$
|
43,390
|
$
|
251,449
|
||||||||||
|
(1)
|
Interest expense on repurchase agreements and junior subordinated notes are based on current interest rates as of December 31, 2017 and the remaining term of liabilities existing at that date.
|
|
(2)
|
The Company holds a common equity interest in Bimini Capital Trust II. The amount presented represents the net cash outlay of the Company.
|
|
·
|
Level 1 valuations, where the valuation is based on quoted market prices for identical assets or liabilities traded in active markets (which include exchanges and over-the-counter markets with sufficient volume),
|
|
·
|
Level 2 valuations, where the valuation is based on quoted market prices for similar instruments traded in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market, and
|
|
·
|
Level 3 valuations, where the valuation is generated from model-based techniques that use significant assumptions not observable in the market, but observable based on Company- specific data. These unobservable assumptions reflect the Company's own estimates for assumptions that market participants would use in pricing the asset or liability. Valuation techniques typically include option pricing models, discounted cash flow models and similar techniques, but may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability.
|
|
·
|
First, the Company obtains fair values from subscription-based independent pricing services. These prices are used by both the Company as well as our repurchase agreement counterparty on a daily basis to establish margin requirements for our borrowings.
|
|
·
|
Second, the Company requests non-binding quotes from one to four broker-dealers for certain MBS in order to validate the values obtained by the pricing service. The Company requests these quotes from broker-dealers that actively trade and make markets in the respective asset class for which the quote is requested.
|
|
·
|
Third, the Company reviews the values obtained by the pricing source and the broker-dealers for consistency across similar assets.
|
|
·
|
Finally, if the data from the pricing services and broker-dealers is not homogenous or if the data obtained is inconsistent with management's market observations, the Company makes a judgment to determine which price appears the most consistent with observed prices from similar assets and selects that price. To the extent management believes that none of the prices are consistent with observed prices for similar assets, which is typically the case for only an immaterial portion of our portfolio each quarter, the Company may use a third price that is consistent with observed prices for identical or similar assets. In the case of assets that have quoted prices such as Agency MBS backed by fixed-rate mortgages, the Company generally uses the quoted or observed market price. For assets such as Agency MBS backed by ARMs or structured Agency MBS, the Company may determine the price based on the yield or spread that is identical to an observed transaction or a similar asset for which a dealer mark or subscription-based price has been obtained.
|
|
Page
|
||||
|
Report of Independent Registered Public Accounting Firm
|
61
|
|||
|
Consolidated Balance Sheets
|
62
|
|||
|
Consolidated Statements of Operations
|
63
|
|||
|
Consolidated Statements of Equity
|
64
|
|||
|
Consolidated Statements of Cash Flows
|
65
|
|||
|
Notes to Consolidated Financial Statements
|
66
|
|||
|
BIMINI CAPITAL MANAGEMENT, INC.
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
DECEMBER 31, 2017 and 2016
|
||||||||
|
2017
|
2016
|
|||||||
|
ASSETS:
|
||||||||
|
Mortgage-backed securities, at fair value
|
||||||||
|
Pledged to counterparties
|
$
|
209,269,791
|
$
|
129,582,386
|
||||
|
Unpledged
|
422,341
|
719,603
|
||||||
|
Total mortgage-backed securities
|
209,692,132
|
130,301,989
|
||||||
|
Cash and cash equivalents
|
6,103,250
|
4,429,459
|
||||||
|
Restricted cash
|
2,649,610
|
1,221,978
|
||||||
|
Investment in Orchid Island Capital, Inc. common stock, at fair value
|
14,105,934
|
15,108,240
|
||||||
|
Retained interests in securitizations
|
653,380
|
1,113,736
|
||||||
|
Accrued interest receivable
|
746,121
|
512,760
|
||||||
|
Property and equipment, net
|
3,359,312
|
3,407,040
|
||||||
|
Deferred tax assets, net
|
44,524,584
|
63,833,063
|
||||||
|
Other assets
|
2,754,474
|
2,942,139
|
||||||
|
Total Assets
|
$
|
284,588,797
|
$
|
222,870,404
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
LIABILITIES:
|
||||||||
|
Repurchase agreements
|
$
|
200,182,751
|
$
|
121,827,586
|
||||
|
Junior subordinated notes due to Bimini Capital Trust II
|
26,804,440
|
26,804,440
|
||||||
|
Accrued interest payable
|
346,444
|
114,199
|
||||||
|
Other liabilities
|
1,562,914
|
1,977,281
|
||||||
|
Total Liabilities
|
228,896,549
|
150,723,506
|
||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 100,000 shares
|
||||||||
|
designated Series A Junior Preferred Stock, 9,900,000 shares undesignated;
|
||||||||
|
no shares issued and outstanding as of December 31, 2017 and 2016
|
-
|
-
|
||||||
|
Class A Common stock, $0.001 par value; 98,000,000 shares designated: 12,660,627
|
||||||||
|
shares issued and outstanding as of December 31, 2017 and 12,631,627 shares
|
||||||||
|
issued and outstanding as of December 31, 2016
|
12,661
|
12,632
|
||||||
|
Class B Common stock, $0.001 par value; 1,000,000 shares designated, 31,938 shares
|
||||||||
|
issued and outstanding as of December 31, 2017 and 2016
|
32
|
32
|
||||||
|
Class C Common stock, $0.001 par value; 1,000,000 shares designated, 31,938 shares
|
||||||||
|
issued and outstanding as of December 31, 2017 and 2016
|
32
|
32
|
||||||
|
Additional paid-in capital
|
334,878,779
|
334,850,838
|
||||||
|
Accumulated deficit
|
(279,199,256
|
)
|
(262,716,636
|
)
|
||||
|
Stockholders' Equity
|
55,692,248
|
72,146,898
|
||||||
|
Total Liabilities and Equity
|
$
|
284,588,797
|
$
|
222,870,404
|
||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
BIMINI CAPITAL MANAGEMENT, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
For the Years Ended December 31, 2017 and 2016
|
||||||||
|
2017
|
2016
|
|||||||
|
Revenues:
|
||||||||
|
Advisory services
|
$
|
7,431,359
|
$
|
5,488,691
|
||||
|
Interest income
|
6,054,381
|
4,235,081
|
||||||
|
Dividend income from Orchid Island Capital, Inc. common stock
|
2,518,660
|
2,343,660
|
||||||
|
Total revenues
|
16,004,400
|
12,067,432
|
||||||
|
Interest expense:
|
||||||||
|
Repurchase agreements
|
(1,795,753
|
)
|
(747,374
|
)
|
||||
|
Junior subordinated notes
|
(1,237,614
|
)
|
(1,108,610
|
)
|
||||
|
Net revenues
|
12,971,033
|
10,211,448
|
||||||
|
Other (expense) income:
|
||||||||
|
Unrealized losses on mortgage-backed securities
|
(2,066,256
|
)
|
(3,785,939
|
)
|
||||
|
Realized (losses) gains on mortgage-backed securities
|
(689
|
)
|
179,667
|
|||||
|
Unrealized (losses) gains on Orchid Island Capital, Inc. common stock
|
(2,206,541
|
)
|
1,255,533
|
|||||
|
Losses on derivative instruments
|
(46,031
|
)
|
(15,638
|
)
|
||||
|
Gains on retained interests in securitizations
|
645,221
|
2,425,190
|
||||||
|
Other income
|
1,578
|
1,125
|
||||||
|
Total other (expense) income
|
(3,672,718
|
)
|
59,938
|
|||||
|
Expenses:
|
||||||||
|
Compensation and related benefits
|
3,851,925
|
3,324,955
|
||||||
|
Directors' fees and liability insurance
|
658,752
|
621,873
|
||||||
|
Audit, legal and other professional fees
|
455,167
|
599,243
|
||||||
|
Administrative and other expenses
|
1,436,941
|
1,197,593
|
||||||
|
Total expenses
|
6,402,785
|
5,743,664
|
||||||
|
Net income before income tax provision
|
2,895,530
|
4,527,722
|
||||||
|
Income tax provision
|
19,378,150
|
1,141,718
|
||||||
|
Net (loss) income
|
$
|
(16,482,620
|
)
|
$
|
3,386,004
|
|||
|
Basic and Diluted Net (Loss) Income Per Share of:
|
||||||||
|
CLASS A COMMON STOCK
|
||||||||
|
Basic and Diluted
|
$
|
(1.30
|
)
|
$
|
0.27
|
|||
|
CLASS B COMMON STOCK
|
||||||||
|
Basic and Diluted
|
$
|
(1.30
|
)
|
$
|
0.27
|
|||
|
Weighted Average Shares Outstanding:
|
||||||||
|
CLASS A COMMON STOCK
|
||||||||
|
Basic and Diluted
|
12,633,216
|
12,698,122
|
||||||
|
CLASS B COMMON STOCK
|
||||||||
|
Basic and Diluted
|
31,938
|
31,938
|
||||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
BIMINI CAPITAL MANAGEMENT, INC
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF EQUITY
|
||||||||||||||||
|
Years Ended December 31, 2017 and 2016
|
||||||||||||||||
|
Stockholders' Equity
|
||||||||||||||||
|
Common
|
Additional
|
Accumulated
|
||||||||||||||
|
Stock
|
Paid-in Capital
|
Deficit
|
Total
|
|||||||||||||
|
Balances, January 1, 2016
|
$
|
12,437
|
$
|
334,630,263
|
$
|
(266,102,640
|
)
|
$
|
68,540,060
|
|||||||
|
Net income
|
-
|
-
|
3,386,004
|
3,386,004
|
||||||||||||
|
Issuance of Class A common shares pursuant to stock
|
||||||||||||||||
|
based compensation plans
|
259
|
193,491
|
-
|
193,750
|
||||||||||||
|
Amortization of stock based compensation
|
-
|
27,084
|
-
|
27,084
|
||||||||||||
|
Balances, December 31, 2016
|
12,696
|
334,850,838
|
(262,716,636
|
)
|
72,146,898
|
|||||||||||
|
Net loss
|
-
|
-
|
(16,482,620
|
)
|
(16,482,620
|
)
|
||||||||||
|
Issuance of Class A common shares pursuant to stock
|
||||||||||||||||
|
based compensation plans
|
29
|
(29
|
)
|
-
|
-
|
|||||||||||
|
Amortization of stock based compensation
|
-
|
27,970
|
-
|
27,970
|
||||||||||||
|
Balances, December 31, 2017
|
$
|
12,725
|
$
|
334,878,779
|
$
|
(279,199,256
|
)
|
$
|
55,692,248
|
|||||||
|
See Notes to Consolidated Financial Statements
|
||||||||||||||||
|
BIMINI CAPITAL MANAGEMENT, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
Years Ended December 31, 2017 and 2016
|
||||||||
|
2017
|
2016
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net (loss) income
|
$
|
(16,482,620
|
)
|
$
|
3,386,004
|
|||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||
|
Stock based compensation and equity plan amortization
|
27,970
|
220,834
|
||||||
|
Depreciation
|
77,107
|
85,572
|
||||||
|
Deferred income tax provision
|
19,308,479
|
999,179
|
||||||
|
Losses on mortgage-backed securities
|
2,066,945
|
3,606,272
|
||||||
|
Gains on retained interests in securitizations
|
(645,221
|
)
|
(2,425,190
|
)
|
||||
|
Unrealized losses (gains) on Orchid Island Capital, Inc. common stock
|
2,206,541
|
(1,255,533
|
)
|
|||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accrued interest receivable
|
(233,361
|
)
|
(161,711
|
)
|
||||
|
Other assets
|
187,665
|
(240,484
|
)
|
|||||
|
Accrued interest payable
|
232,245
|
30,242
|
||||||
|
Other liabilities
|
(414,367
|
)
|
(556,161
|
)
|
||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
6,331,383
|
3,689,024
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
From mortgage-backed securities investments:
|
||||||||
|
Purchases
|
(95,585,190
|
)
|
(136,092,749
|
)
|
||||
|
Sales
|
1,654,834
|
73,061,443
|
||||||
|
Principal repayments
|
12,473,268
|
13,111,444
|
||||||
|
Payments received on retained interests in securitizations
|
1,105,577
|
2,435,732
|
||||||
|
Purchases of Orchid Island Capital, Inc. common stock
|
(1,204,235
|
)
|
(1,859,277
|
)
|
||||
|
Purchases of property and equipment
|
(29,379
|
)
|
-
|
|||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(81,585,125
|
)
|
(49,343,407
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from repurchase agreements
|
1,028,157,893
|
1,041,580,945
|
||||||
|
Principal repayments on repurchase agreements
|
(949,802,728
|
)
|
(996,987,608
|
)
|
||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
78,355,165
|
44,593,337
|
||||||
|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
3,101,423
|
(1,061,046
|
)
|
|||||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the year
|
5,651,437
|
6,712,483
|
||||||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the year
|
$
|
8,752,860
|
$
|
5,651,437
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$
|
2,801,122
|
$
|
1,825,742
|
||||
|
Income taxes
|
$
|
295,943
|
$
|
540,627
|
||||
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES:
|
||||||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
(in thousands)
|
||||
|
2017
|
2016
|
|||
|
Cash and cash equivalents
|
$
|
6,103,250
|
$
|
4,429,459
|
|
Restricted cash
|
2,649,610
|
1,221,978
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
8,752,860
|
$
|
5,651,437
|
|
·
|
One-twelfth of 1.5% of the first $250 million of the Orchid's equity, as defined in the management agreement,
|
|
·
|
One-twelfth of 1.25% of the Orchid's equity that is greater than $250 million and less than or equal to $500 million, and
|
|
·
|
One-twelfth of 1.00% of the Orchid's equity that is greater than $500 million.
|
|
(in thousands)
|
||||||||
|
2017
|
2016
|
|||||||
|
Management fee
|
$
|
5,855
|
$
|
4,188
|
||||
|
Allocated overhead
|
1,576
|
1,301
|
||||||
|
Total
|
$
|
7,431
|
$
|
5,489
|
||||
|
(in thousands)
|
||||||||
|
2017
|
2016
|
|||||||
|
Pass-Through MBS:
|
||||||||
|
Fixed-rate Mortgages
|
$
|
207,179
|
$
|
124,299
|
||||
|
Total Pass-Through MBS
|
207,179
|
124,299
|
||||||
|
Structured MBS:
|
||||||||
|
Interest-Only Securities
|
1,476
|
2,654
|
||||||
|
Inverse Interest-Only Securities
|
1,037
|
3,349
|
||||||
|
Total Structured MBS
|
2,513
|
6,003
|
||||||
|
Total
|
$
|
209,692
|
$
|
130,302
|
||||
|
(in thousands)
|
||||||||
|
2017
|
2016
|
|||||||
|
Greater than or equal to ten years
|
$
|
209,692
|
$
|
130,302
|
||||
|
Total
|
$
|
209,692
|
$
|
130,302
|
||||
|
(in thousands)
|
|||||||||
|
Series
|
Issue Date
|
2017
|
2016
|
||||||
|
HMAC 2004-2
|
May 10, 2004
|
$
|
-
|
$
|
143
|
||||
|
HMAC 2004-3
|
June 30, 2004
|
177
|
364
|
||||||
|
HMAC 2004-4
|
August 16, 2004
|
386
|
463
|
||||||
|
HMAC 2004-5
|
September 28, 2004
|
90
|
144
|
||||||
|
Total
|
$
|
653
|
$
|
1,114
|
|||||
|
(in thousands)
|
||||||||
|
2017
|
2016
|
|||||||
|
Land
|
$
|
2,247
|
$
|
2,247
|
||||
|
Buildings and improvements
|
1,827
|
1,827
|
||||||
|
Computer equipment and software
|
165
|
177
|
||||||
|
Office furniture and equipment
|
198
|
180
|
||||||
|
Total cost
|
4,437
|
4,431
|
||||||
|
Less accumulated depreciation and amortization
|
1,078
|
1,024
|
||||||
|
Property and equipment, net
|
$
|
3,359
|
$
|
3,407
|
||||
|
(in thousands)
|
||||||||
|
2017
|
2016
|
|||||||
|
Prepaid expenses
|
$
|
468
|
$
|
756
|
||||
|
Servicing advances
|
243
|
245
|
||||||
|
Servicing sale receivable, including accrued interest
|
222
|
309
|
||||||
|
Investment in Bimini Capital Trust II
|
804
|
804
|
||||||
|
Due from affiliates
|
797
|
566
|
||||||
|
Other
|
220
|
262
|
||||||
|
Total other assets
|
$
|
2,754
|
$
|
2,942
|
||||
|
($ in thousands)
|
||||||||||||||||||||
|
OVERNIGHT
|
BETWEEN 2
|
BETWEEN 31
|
GREATER
|
|||||||||||||||||
|
(1 DAY OR
|
AND
|
AND
|
THAN
|
|||||||||||||||||
|
LESS)
|
30 DAYS
|
90 DAYS
|
90 DAYS
|
TOTAL
|
||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||
|
Fair value of securities pledged, including accrued
|
||||||||||||||||||||
|
interest receivable
|
$
|
-
|
$
|
94,649
|
$
|
115,350
|
$
|
-
|
$
|
209,999
|
||||||||||
|
Repurchase agreement liabilities associated with
|
||||||||||||||||||||
|
these securities
|
$
|
-
|
$
|
90,686
|
$
|
109,497
|
$
|
-
|
$
|
200,183
|
||||||||||
|
Net weighted average borrowing rate
|
-
|
1.47
|
%
|
1.56
|
%
|
-
|
1.52
|
%
|
||||||||||||
|
December 31, 2016
|
||||||||||||||||||||
|
Fair value of securities pledged, including accrued
|
||||||||||||||||||||
|
interest receivable
|
$
|
-
|
$
|
71,565
|
$
|
41,334
|
$
|
17,172
|
$
|
130,071
|
||||||||||
|
Repurchase agreement liabilities associated with
|
||||||||||||||||||||
|
these securities
|
$
|
-
|
$
|
66,919
|
$
|
38,733
|
$
|
16,176
|
$
|
121,828
|
||||||||||
|
Net weighted average borrowing rate
|
-
|
1.01
|
%
|
0.96
|
%
|
0.98
|
%
|
0.99
|
%
|
|||||||||||
|
($ in thousands)
|
||||||||||||||||
|
As of December 31, 2017
|
||||||||||||||||
|
Repurchase Agreement Funding Hedges
|
||||||||||||||||
|
Average
|
Weighted
|
Weighted
|
||||||||||||||
|
Contract
|
Average
|
Average
|
||||||||||||||
|
Notional
|
Entry
|
LIBOR
|
Open
|
|||||||||||||
|
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity
(1)
|
||||||||||||
|
2018
|
$
|
60,000
|
1.90
|
%
|
1.97
|
%
|
$
|
41
|
||||||||
|
2019
|
60,000
|
2.32
|
%
|
2.27
|
%
|
(31
|
)
|
|||||||||
|
2020
|
60,000
|
2.60
|
%
|
2.36
|
%
|
(145
|
)
|
|||||||||
|
2021
|
60,000
|
2.80
|
%
|
2.42
|
%
|
(230
|
)
|
|||||||||
|
Total / Weighted Average
|
$
|
60,000
|
2.41
|
%
|
2.25
|
%
|
$
|
(365
|
)
|
|||||||
|
($ in thousands)
|
||||||||||||||||
|
As of December 31, 2017
|
||||||||||||||||
|
Junior Subordinated Debt Funding Hedges
|
||||||||||||||||
|
Average
|
Weighted
|
Weighted
|
||||||||||||||
|
Contract
|
Average
|
Average
|
||||||||||||||
|
Notional
|
Entry
|
LIBOR
|
Open
|
|||||||||||||
|
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity
(1)
|
||||||||||||
|
2018
|
$
|
26,000
|
1.84
|
%
|
1.97
|
%
|
$
|
33
|
||||||||
|
2019
|
26,000
|
1.63
|
%
|
2.27
|
%
|
166
|
||||||||||
|
2020
|
26,000
|
1.95
|
%
|
2.36
|
%
|
107
|
||||||||||
|
2021
|
26,000
|
2.22
|
%
|
2.42
|
%
|
51
|
||||||||||
|
Total / Weighted Average
|
$
|
26,000
|
1.91
|
%
|
2.25
|
%
|
$
|
357
|
||||||||
|
($ in thousands)
|
||||||||||||||||
|
As of December 31, 2016
|
||||||||||||||||
|
Repurchase Agreement Funding Hedges
|
||||||||||||||||
|
Average
|
Weighted
|
Weighted
|
||||||||||||||
|
Contract
|
Average
|
Average
|
||||||||||||||
|
Notional
|
Entry
|
LIBOR
|
Open
|
|||||||||||||
|
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity
(1)
|
||||||||||||
|
2017
|
$
|
60,000
|
1.32
|
%
|
1.28
|
%
|
$
|
(26
|
)
|
|||||||
|
2018
|
60,000
|
1.90
|
%
|
1.82
|
%
|
(49
|
)
|
|||||||||
|
2019
|
60,000
|
2.32
|
%
|
2.21
|
%
|
(69
|
)
|
|||||||||
|
2020
|
60,000
|
2.60
|
%
|
2.45
|
%
|
(88
|
)
|
|||||||||
|
2021
|
60,000
|
2.80
|
%
|
2.64
|
%
|
(93
|
)
|
|||||||||
|
Total / Weighted Average
|
$
|
60,000
|
2.19
|
%
|
2.08
|
%
|
$
|
(325
|
)
|
|||||||
|
($ in thousands)
|
||||||||||||||||
|
As of December 31, 2016
|
||||||||||||||||
|
Junior Subordinated Debt Funding Hedges
|
||||||||||||||||
|
Average
|
Weighted
|
Weighted
|
||||||||||||||
|
Contract
|
Average
|
Average
|
||||||||||||||
|
Notional
|
Entry
|
LIBOR
|
Open
|
|||||||||||||
|
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity
(1)
|
||||||||||||
|
2017
|
$
|
26,000
|
1.93
|
%
|
1.28
|
%
|
$
|
(169
|
)
|
|||||||
|
2018
|
26,000
|
1.84
|
%
|
1.82
|
%
|
(6
|
)
|
|||||||||
|
2019
|
26,000
|
1.63
|
%
|
2.21
|
%
|
150
|
||||||||||
|
2020
|
26,000
|
1.95
|
%
|
2.45
|
%
|
132
|
||||||||||
|
2021
|
26,000
|
2.22
|
%
|
2.64
|
%
|
110
|
||||||||||
|
Total / Weighted Average
|
$
|
26,000
|
1.91
|
%
|
2.08
|
%
|
$
|
217
|
||||||||
|
(1)
|
Open equity represents the cumulative gains (losses) recorded on open futures positions from inception.
|
|
(in thousands)
|
||||||||
|
Consolidated
|
||||||||
|
2017
|
2016
|
|||||||
|
Eurodollar futures contracts (short positions) - Repurchase agreement funding hedges
|
$
|
(32
|
)
|
$
|
(318
|
)
|
||
|
Eurodollar futures contracts (short positions)- Junior subordinated debt funding hedges
|
(14
|
)
|
302
|
|||||
|
Net losses on derivative instruments
|
$
|
(46
|
)
|
$
|
(16
|
)
|
||
|
($ in thousands)
|
||||||||||||
|
As of December 31, 2017
|
||||||||||||
|
Repurchase
|
Derivative
|
|||||||||||
|
Assets Pledged to Counterparties
|
Agreements
|
Agreements
|
Total
|
|||||||||
|
PT MBS - at fair value
|
$
|
207,179
|
$
|
-
|
$
|
207,179
|
||||||
|
Structured MBS - at fair value
|
2,091
|
-
|
2,091
|
|||||||||
|
Accrued interest on pledged securities
|
730
|
-
|
730
|
|||||||||
|
Cash
|
2,208
|
442
|
2,650
|
|||||||||
|
Total
|
$
|
212,208
|
$
|
442
|
$
|
212,650
|
||||||
|
($ in thousands)
|
||||||||||||
|
As of December 31, 2016
|
||||||||||||
|
Repurchase
|
Derivative
|
|||||||||||
|
Assets Pledged to Counterparties
|
Agreements
|
Agreements
|
Total
|
|||||||||
|
PT MBS - at fair value
|
$
|
124,298
|
$
|
-
|
$
|
124,298
|
||||||
|
Structured MBS - at fair value
|
5,284
|
-
|
5,284
|
|||||||||
|
Accrued interest on pledged securities
|
489
|
-
|
489
|
|||||||||
|
Cash
|
456
|
766
|
1,222
|
|||||||||
|
Total
|
$
|
130,527
|
$
|
766
|
$
|
131,293
|
||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Offsetting of Liabilities
|
||||||||||||||||||||||||
|
Net Amount
|
Gross Amount Not Offset in the
|
|||||||||||||||||||||||
|
of Liabilities
|
Consolidated Balance Sheet
|
|||||||||||||||||||||||
|
Gross Amount
|
Presented
|
Financial
|
||||||||||||||||||||||
|
Gross Amount
|
Offset in the
|
in the
|
Instruments
|
Cash
|
||||||||||||||||||||
|
of Recognized
|
Consolidated
|
Consolidated
|
Posted as
|
Posted as
|
Net
|
|||||||||||||||||||
|
Liabilities
|
Balance Sheet
|
Balance Sheet
|
Collateral
|
Collateral
|
Amount
|
|||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||
|
Repurchase Agreements
|
$
|
200,183
|
$
|
-
|
$
|
200,183
|
$
|
(197,975
|
)
|
$
|
(2,208
|
)
|
$
|
-
|
||||||||||
|
December 31, 2016
|
||||||||||||||||||||||||
|
Repurchase Agreements
|
$
|
121,828
|
$
|
-
|
$
|
121,828
|
$
|
(121,372
|
)
|
$
|
(456
|
)
|
$
|
-
|
||||||||||
|
Shares Issued Related To:
|
2017
|
2016
|
||||||
|
Incentive plan shares
|
29,000
|
258,333
|
||||||
|
Total shares of Class A Common Stock issued
|
29,000
|
258,333
|
||||||
|
2017
|
2016
|
|||||||||||||||
|
Weighted-
|
Weighted-
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Grant-Date
|
Grant-Date
|
|||||||||||||||
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
|||||||||||||
|
Nonvested, at January 1
|
70,000
|
$
|
1.23
|
77,500
|
$
|
1.22
|
||||||||||
|
Vested during the period
|
(29,000
|
)
|
1.78
|
-
|
-
|
|||||||||||
|
Forfeited during the period
|
-
|
-
|
(7,500
|
)
|
1.15
|
|||||||||||
|
Nonvested, at December 31
|
41,000
|
$
|
0.84
|
70,000
|
$
|
1.23
|
||||||||||
|
($ in thousands)
|
||||||||
|
2017
|
2016
|
|||||||
|
Compensation expense recognized during the year
|
$
|
28
|
$
|
27
|
||||
|
Unrecognized compensation expense at year end
|
$
|
11
|
$
|
39
|
||||
|
Weighted-average remaining vesting term (in years)
|
0.9
|
1.5
|
||||||
|
Intrinsic value of unvested shares at year end
|
$
|
107
|
$
|
183
|
||||
|
(in thousands)
|
||||||||
|
2017
|
2016
|
|||||||
|
Current
|
$
|
70
|
$
|
143
|
||||
|
Deferred
|
19,308
|
999
|
||||||
|
Income tax provision
|
$
|
19,378
|
$
|
1,142
|
||||
|
(in thousands)
|
||||||||
|
2017
|
2016
|
|||||||
|
Federal tax based on statutory rate applicable for each year
|
$
|
984
|
$
|
1,539
|
||||
|
State income tax
|
157
|
245
|
||||||
|
Reduction of deferred tax asset due to enacted decrease in future tax rates
|
25,852
|
-
|
||||||
|
Reduction of deferred tax asset valuation allowance
|
(7,628
|
)
|
(780
|
)
|
||||
|
Other
|
13
|
138
|
||||||
|
Income tax provision
|
$
|
19,378
|
$
|
1,142
|
||||
|
(in thousands)
|
||||||||
|
2017
|
2016
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carryforwards
|
$
|
59,691
|
$
|
96,500
|
||||
|
Orchid Island Capital, Inc. common stock
|
2,349
|
3,291
|
||||||
|
MBS
|
1,038
|
1,425
|
||||||
|
Management agreement
|
813
|
1,267
|
||||||
|
Tax hedges
|
49
|
366
|
||||||
|
Accrued expenses
|
148
|
330
|
||||||
|
Other
|
661
|
697
|
||||||
|
64,749
|
103,876
|
|||||||
|
Valuation allowance
|
(20,224
|
)
|
(40,043
|
)
|
||||
|
Net deferred tax assets
|
$
|
44,525
|
$
|
63,833
|
||||
|
(in thousands, except per-share information)
|
||||||||
|
2017
|
2016
|
|||||||
|
Basic and diluted EPS per Class A common share:
|
||||||||
|
(Loss) income attributable to Class A common shares:
|
||||||||
|
Basic and diluted
|
$
|
(16,441
|
)
|
$
|
3,378
|
|||
|
Weighted average common shares:
|
||||||||
|
Class A common shares outstanding at the balance sheet date
|
12,661
|
12,632
|
||||||
|
Unvested dividend-eligible share based compensation
|
||||||||
|
outstanding at the balance sheet date
|
-
|
70
|
||||||
|
Effect of weighting
|
(28
|
)
|
(4
|
)
|
||||
|
Weighted average shares-basic and diluted
|
12,633
|
12,698
|
||||||
|
(Loss) income per Class A common share:
|
||||||||
|
Basic and diluted
|
$
|
(1.30
|
)
|
$
|
0.27
|
|||
|
(in thousands, except per-share information)
|
||||||||
|
2017
|
2016
|
|||||||
|
Basic and diluted EPS per Class B common share:
|
||||||||
|
(Loss) income attributable to Class B common shares:
|
||||||||
|
Basic and diluted
|
$
|
(42
|
)
|
$
|
8
|
|||
|
Weighted average common shares:
|
||||||||
|
Class B common shares outstanding at the balance sheet date
|
32
|
32
|
||||||
|
Effect of weighting
|
-
|
-
|
||||||
|
Weighted average shares-basic and diluted
|
32
|
32
|
||||||
|
(Loss) income per Class B common share:
|
||||||||
|
Basic and diluted
|
$
|
(1.30
|
)
|
$
|
0.27
|
|||
|
·
|
Level 1 valuations, where the valuation is based on quoted market prices for identical assets or liabilities traded in active markets (which include exchanges and over-the-counter markets with sufficient volume),
|
|
·
|
Level 2 valuations, where the valuation is based on quoted market prices for similar instruments traded in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market, and
|
|
·
|
Level 3 valuations, where the valuation is generated from model-based techniques that use significant assumptions not observable in the market, but observable based on Company-specific data. These unobservable assumptions reflect the Company's own estimates for assumptions that market participants would use in pricing the asset or liability. Valuation techniques typically include option pricing models, discounted cash flow models and similar techniques, but may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability.
|
|
(in thousands)
|
||||||||||||||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
Significant
|
|||||||||||||||
|
Markets for
|
Other
|
Significant
|
||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
||||||||||||||
|
Fair Value
|
Assets
|
Inputs
|
Inputs
|
|||||||||||||
|
Measurements
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
December 31, 2017
|
||||||||||||||||
|
Mortgage-backed securities
|
$
|
209,692
|
$
|
-
|
$
|
209,692
|
$
|
-
|
||||||||
|
Orchid Island Capital, Inc. common stock
|
14,106
|
14,106
|
-
|
-
|
||||||||||||
|
Retained interests
|
653
|
-
|
-
|
653
|
||||||||||||
|
December 31, 2016
|
||||||||||||||||
|
Mortgage-backed securities
|
$
|
130,302
|
$
|
-
|
$
|
130,302
|
$
|
-
|
||||||||
|
Orchid Island Capital, Inc. common stock
|
15,108
|
15,108
|
-
|
-
|
||||||||||||
|
Retained interests
|
1,114
|
-
|
-
|
1,114
|
||||||||||||
|
(in thousands)
|
||||||||
|
Retained Interests
|
||||||||
|
2017
|
2016
|
|||||||
|
Balances, January 1
|
$
|
1,114
|
$
|
1,124
|
||||
|
Gain included in earnings
|
645
|
2,425
|
||||||
|
Collections
|
(1,106
|
)
|
(2,435
|
)
|
||||
|
Balances, December 31
|
$
|
653
|
$
|
1,114
|
||||
|
Retained interest fair value
($ in thousands)
|
$
|
653
|
||
|
CPR Range
|
||||
|
Prepayment Assumption
|
(Weighted Average)
|
|||
|
Constant Prepayment Rate
|
10% (10%)
|
|||
|
Severity Range
|
||||
|
Default Assumptions
|
Probability of Default
|
(Weighted Average)
|
Range Of Loss Timing
|
|
|
Real Estate Owned
|
100%
|
22.7%
|
Next 10 Months
|
|
|
Loans in Foreclosure
|
100%
|
22.7%
|
Month 4 - 13
|
|
|
Loans 90 Day Delinquent
|
100%
|
45%
|
Month 11-28
|
|
|
Loans 60 Day Delinquent
|
85%
|
45%
|
Month 11-28
|
|
|
Loans 30 Day Delinquent
|
75%
|
45%
|
Month 11-28
|
|
|
Current Loans
|
3.3%
|
45%
|
Month 29 and Beyond
|
|
|
Remaining Life Range
|
Discount Rate Range
|
|||
|
Cash Flow Recognition
|
Valuation Technique
|
(Weighted Average)
|
(Weighted Average)
|
|
|
Nominal Cash Flows
|
Discounted Cash Flow
|
11.5 - 14.5 (12.1)
|
27.50% (27.50%)
|
|
|
Discounted Cash Flows
|
Discounted Cash Flow
|
1.0 - 3.3 (2.4)
|
27.50% (27.50%)
|
|
(in thousands)
|
||||||||||
|
Asset
|
Investment
|
|||||||||
|
Management
|
Portfolio
|
Corporate
|
Eliminations
|
Total
|
||||||
|
2017
|
||||||||||
|
Advisory services, external customers
|
$
|
7,431
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
7,431
|
|
Advisory services, other operating segments
(1)
|
207
|
-
|
-
|
(207)
|
-
|
|||||
|
Interest and dividend income
|
-
|
8,572
|
1
|
-
|
8,573
|
|||||
|
Interest expense
|
-
|
(1,796)
|
(1,237)
(2)
|
-
|
(3,033)
|
|||||
|
Net revenues
|
7,638
|
6,776
|
(1,236)
|
(207)
|
12,971
|
|||||
|
Other income
|
-
|
(4,306)
|
634
(3)
|
-
|
(3,672)
|
|||||
|
Operating expenses
(4)
|
(3,016)
|
(3,387)
|
-
|
-
|
(6,403)
|
|||||
|
Intercompany expenses
(1)
|
-
|
(207)
|
-
|
207
|
-
|
|||||
|
Income (loss) before income taxes
|
$
|
4,622
|
$
|
(1,124)
|
$
|
(602)
|
$
|
-
|
$
|
2,896
|
|
Assets
|
$
|
1,632
|
$
|
267,429
|
$
|
15,528
|
$
|
-
|
$
|
284,589
|
|
Asset
|
Investment
|
|||||||||
|
Management
|
Portfolio
|
Corporate
|
Eliminations
|
Total
|
||||||
|
2016
|
||||||||||
|
Advisory services, external customers
|
$
|
5,489
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5,489
|
|
Advisory services, other operating segments
(1)
|
94
|
-
|
-
|
(94)
|
-
|
|||||
|
Interest and dividend income
|
-
|
6,576
|
2
|
-
|
6,578
|
|||||
|
Interest expense
|
-
|
(747)
|
(1,109)
(2)
|
-
|
(1,856)
|
|||||
|
Net revenues
|
5,583
|
5,829
|
(1,107)
|
(94)
|
10,211
|
|||||
|
Other income
|
-
|
(2,675)
|
2,735
(3)
|
-
|
60
|
|||||
|
Operating expenses
(4)
|
(2,640)
|
(3,103)
|
-
|
-
|
(5,743)
|
|||||
|
Intercompany expenses
(1)
|
-
|
(94)
|
-
|
94
|
-
|
|||||
|
Income (loss) before income taxes
|
$
|
2,943
|
$
|
(43)
|
$
|
1,628
|
$
|
-
|
$
|
4,528
|
|
Assets
|
$
|
1,856
|
$
|
199,883
|
$
|
21,131
|
$
|
-
|
$
|
222,870
|
|
(1)
|
Includes advisory services revenue received by Bimini Advisors from Royal Palm.
|
|
(2)
|
Includes interest on junior subordinated note.
|
|
(3)
|
Includes gains (losses) on Eurodollar futures contracts entered into as a hedge on junior subordinated notes and fair value adjustments on retained interests in securitizations.
|
|
(4)
|
Corporate expenses are allocated based on each segment's proportional share of total revenues.
|
|
·
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the consolidated financial statements.
|
| a. |
Financial Statements. The consolidated financial statements of the Company, together with the report of Independent Registered Public Accounting Firm thereon, are set forth in Part II-Item 8 of this Form 10-K and are incorporated herein by reference.
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
61
|
|
Consolidated Balance Sheets
|
62
|
|
Consolidated Statements of Operations
|
63
|
|
Consolidated Statements of Equity
|
64
|
|
Consolidated Statements of Cash Flows
|
65
|
|
Notes to Consolidated Financial Statements
|
66
|
| * |
Management compensatory plan or arrangement required to be filed by Item 601 of Regulation S-K.
|
| ** |
Filed herewith.
|
| *** |
Furnished herewith
|
| **** |
Submitted electronically herewith.
|
|
Date:
March 9, 2018
|
By:
|
/s/ Robert E. Cauley
|
||
|
Robert E. Cauley
Chairman and Chief Executive Officer
|
||||
|
Date:
March 9, 2018
|
By:
|
/s/ G. Hunter Haas, IV
|
||
|
G. Hunter Haas, IV
President, Chief Financial Officer, Chief Investment Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
||||
|
Signature
|
Capacity
|
|
|
/s/ Robert E. Cauley
|
||
|
Robert E. Cauley
|
Director, Chairman of the Board and
Chief Executive Officer
|
|
|
/s/ G. Hunter Haas, IV
|
||
|
G. Hunter Haas, IV
|
President, Chief Financial Officer, Chief Investment Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
|
|
/s/ Robert J. Dwyer
|
||
|
Robert J. Dwyer
|
Director
|
|
|
/s/ Frank E. Jaumot
|
||
|
Frank E. Jaumot
|
Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|