These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bimini Capital Management, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
Maryland
|
72-1571637
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of each Class
|
Latest Practicable Date
|
Shares Outstanding
|
|||
|
Class A Common Stock, $0.001 par value
|
November 7, 2013
|
11,509,756 | |||
|
Class B Common Stock, $0.001 par value
|
November 7, 2013
|
31,938 | |||
|
Class C Common Stock, $0.001 par value
|
November 7, 2013
|
31,938 | |||
|
PART I.
|
FINANCIAL INFORMATION
|
|
||
|
ITEM 1.
|
Financial Statements:
|
|||
| Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012 | 1 | |||
| Consolidated Statements of Operations (unaudited) for the nine and three months ended September 30, 2013 and 2012 | 2 | |||
| Consolidated Statement of Equity (unaudited) for the nine months ended September 30, 2013 | 3 | |||
| Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2013 and 2012 | 4 | |||
| Notes to Consolidated Financial Statements (unaudited) | 5 | |||
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
29
|
||
|
ITEM 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
53
|
||
|
ITEM 4.
|
Controls and Procedures
|
53
|
||
|
PART II.
|
OTHER INFORMATION
|
|||
|
ITEM 1.
|
Legal Proceedings
|
54
|
||
|
ITEM 1A.
|
Risk Factors
|
55
|
||
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
55
|
||
|
ITEM 3.
|
Defaults upon Senior Securities
|
55
|
||
|
ITEM 4.
|
Mine Safety Disclosures
|
55
|
||
|
ITEM 5.
|
Other Information
|
55
|
||
|
ITEM 6.
|
Exhibits
|
56
|
||
|
SIGNATURES
|
57
|
|||
|
(Unaudited)
|
||||||||
|
September 30, 2013
|
December 31, 2012
|
|||||||
|
ASSETS:
|
||||||||
|
Mortgage-backed securities, at fair value
|
||||||||
|
Pledged to counterparties
|
$ | 315,398,460 | $ | 158,396,450 | ||||
|
Unpledged
|
55,942,550 | 9,758,557 | ||||||
|
Total mortgage-backed securities
|
371,341,010 | 168,155,007 | ||||||
|
Cash and cash equivalents
|
10,479,242 | 6,592,561 | ||||||
|
Restricted cash
|
2,710,585 | 840,500 | ||||||
|
Retained interests in securitizations
|
3,398,546 | 3,336,009 | ||||||
|
Accrued interest receivable
|
1,562,983 | 718,895 | ||||||
|
Property and equipment, net
|
3,693,988 | 3,774,310 | ||||||
|
Receivable for securities sold, pledged to counterparties
|
41,150,840 | - | ||||||
|
Prepaid expenses and other assets, net
|
3,865,882 | 3,935,669 | ||||||
|
Total Assets
|
$ | 438,203,076 | $ | 187,352,951 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
LIABILITIES:
|
||||||||
|
Repurchase agreements
|
$ | 336,739,006 | $ | 150,294,174 | ||||
|
Junior subordinated notes due to Bimini Capital Trust II
|
26,804,440 | 26,804,440 | ||||||
|
Payable for unsettled securities purchased
|
38,720,351 | - | ||||||
|
Accrued interest payable
|
122,368 | 123,446 | ||||||
|
Accounts payable, accrued expenses and other
|
811,497 | 6,614,119 | ||||||
|
Total Liabilities
|
403,197,662 | 183,836,179 | ||||||
|
EQUITY:
|
||||||||
|
Preferred stock
|
- | - | ||||||
|
Common stock
|
11,574 | 10,681 | ||||||
|
Additional paid-in capital
|
334,810,312 | 334,254,432 | ||||||
|
Accumulated deficit
|
(331,472,881 | ) | (330,748,341 | ) | ||||
|
Stockholders’ equity
|
3,349,005 | 3,516,772 | ||||||
|
Noncontrolling interests
|
31,656,409 | - | ||||||
|
Total Equity
|
35,005,414 | 3,516,772 | ||||||
|
Total Liabilities and Equity
|
$ | 438,203,076 | $ | 187,352,951 | ||||
|
The following table includes assets to be used to settle liabilities of the consolidated variable interest entity ("VIE"). These assets and liabilities are included in the 2013 consolidated balance sheet above. See Note 14 for additional information on our consolidated VIE.
|
||||||||
|
September 30, 2013
|
December 31, 2012
|
|||||||
|
ASSETS:
|
||||||||
|
Mortgage-backed securities
|
$ | 331,786,933 | $ | - | ||||
|
Cash and cash equivalents and restricted cash
|
10,481,831 | - | ||||||
|
Receivable for securities sold
|
41,150,840 | - | ||||||
|
Accrued interest receivable and other assets
|
2,060,230 | - | ||||||
|
LIABILITIES:
|
||||||||
|
Repurchase agreements
|
301,656,523 | - | ||||||
|
Payable for unsettled securities purchased
|
38,720,351 | - | ||||||
|
Accrued interest payable and other liabilities
|
198,880 | - | ||||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
|
|
|
|
(Unaudited)
|
|
Nine Months Ended
|
Three Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Interest income
|
$ | 6,773,393 | $ | 3,487,913 | $ | 2,767,554 | $ | 1,164,675 | ||||||||
|
Interest expense
|
(936,617 | ) | (285,315 | ) | (329,059 | ) | (103,676 | ) | ||||||||
|
Net interest income, before interest on junior subordinated notes
|
5,836,776 | 3,202,598 | 2,438,495 | 1,060,999 | ||||||||||||
|
Interest expense on junior subordinated notes
|
(746,072 | ) | (791,891 | ) | (250,507 | ) | (265,707 | ) | ||||||||
|
Net interest income
|
5,090,704 | 2,410,707 | 2,187,988 | 795,292 | ||||||||||||
|
Unrealized (losses) gains on mortgage-backed securities
|
(10,772,942 | ) | (1,404,489 | ) | 112,109 | 315,542 | ||||||||||
|
Realized (losses) gains on mortgage-backed securities
|
(1,541,169 | ) | 173,660 | (667,182 | ) | 3,275 | ||||||||||
|
Gains (losses) on Eurodollar futures
|
4,146,144 | (763,037 | ) | (2,449,925 | ) | (337,700 | ) | |||||||||
|
Net portfolio (deficiency) income
|
(3,077,263 | ) | 416,841 | (817,010 | ) | 776,409 | ||||||||||
|
Other income:
|
||||||||||||||||
|
Gains on retained interests in securitizations
|
2,535,603 | 4,204,994 | 780,424 | 737,567 | ||||||||||||
|
Gains on release of loan loss reserves
|
4,737,260 | - | 1,700,000 | |||||||||||||
|
Other (expense) income
|
(21,018 | ) | 36,002 | (12,301 | ) | 58,800 | ||||||||||
|
Total other income
|
7,251,845 | 4,240,996 | 2,468,123 | 796,367 | ||||||||||||
|
Expenses:
|
||||||||||||||||
|
Compensation and related benefits
|
1,584,939 | 1,231,139 | 731,968 | 391,767 | ||||||||||||
|
Directors' fees and liability insurance
|
608,153 | 412,109 | 217,447 | 138,215 | ||||||||||||
|
Orchid Island Capital, Inc. IPO expenses
|
3,042,322 | - | - | - | ||||||||||||
|
Audit, legal and other professional fees
|
1,166,515 | 2,116,029 | 443,573 | 1,408,722 | ||||||||||||
|
Direct REIT operating expenses
|
340,584 | 408,784 | 106,913 | 136,406 | ||||||||||||
|
Other administrative
|
678,917 | 603,688 | 297,287 | 259,348 | ||||||||||||
|
Total expenses
|
7,421,430 | 4,771,749 | 1,797,188 | 2,334,458 | ||||||||||||
|
Net loss before income tax benefit
|
(3,246,848 | ) | (113,912 | ) | (146,075 | ) | (761,682 | ) | ||||||||
|
Income tax benefit
|
(1,287,154 | ) | - | (1,287,154 | ) | - | ||||||||||
|
Net (loss) income
|
(1,959,694 | ) | (113,912 | ) | 1,141,079 | (761,682 | ) | |||||||||
|
Less: Loss attributable to noncontrolling interests
|
(1,235,154 | ) | - | (704,191 | ) | - | ||||||||||
|
Net (loss) income attributable to
|
||||||||||||||||
|
Bimini Capital stockholders
|
$ | (724,540 | ) | $ | (113,912 | ) | $ | 1,845,270 | $ | (761,682 | ) | |||||
|
Basic and Diluted Net (Loss) Income Per Share of:
|
||||||||||||||||
|
CLASS A COMMON STOCK
|
||||||||||||||||
|
Basic and Diluted
|
$ | (0.07 | ) | $ | (0.01 | ) | $ | 0.16 | $ | (0.07 | ) | |||||
|
CLASS B COMMON STOCK
|
||||||||||||||||
|
Basic and Diluted
|
$ | (0.07 | ) | $ | (0.01 | ) | $ | 0.16 | $ | (0.07 | ) | |||||
|
Weighted Average Shares Outstanding:
|
||||||||||||||||
|
CLASS A COMMON STOCK
|
||||||||||||||||
|
Basic and Diluted
|
10,782,858 | 10,232,169 | 11,258,669 | 10,329,421 | ||||||||||||
|
CLASS B COMMON STOCK
|
||||||||||||||||
|
Basic and Diluted
|
31,938 | 31,938 | 31,938 | 31,938 | ||||||||||||
|
See Notes to Consolidated Financial Statements
|
||||||||||||||||
|
Stockholders' Equity
|
||||||||||||||||||||
|
Common
|
Additional
|
Accumulated
|
Noncontrolling
|
|||||||||||||||||
|
Stock
|
Paid-in Capital
|
Deficit
|
Interests
|
Total
|
||||||||||||||||
|
Balances, January 1, 2013
|
$ | 10,681 | $ | 334,254,432 | $ | (330,748,341 | ) | $ | - | $ | 3,516,772 | |||||||||
|
Net loss
|
- | - | (724,540 | ) | (1,235,154 | ) | (1,959,694 | ) | ||||||||||||
|
Issuance of common shares of
|
||||||||||||||||||||
|
Orchid Island Capital, Inc.
|
- | 278,238 | - | 35,121,762 | 35,400,000 | |||||||||||||||
|
Cash dividends paid to
|
||||||||||||||||||||
|
noncontrolling interests
|
- | - | - | (2,230,199 | ) | (2,230,199 | ) | |||||||||||||
|
Issuance of Class A common shares
|
||||||||||||||||||||
|
for equity plan exercises
|
893 | (893 | ) | - | - | |||||||||||||||
|
Amortization of equity plan compensation
|
- | 278,535 | - | 278,535 | ||||||||||||||||
|
Balances, September 30, 2013
|
$ | 11,574 | $ | 334,810,312 | $ | (331,472,881 | ) | $ | 31,656,409 | $ | 35,005,414 | |||||||||
|
See Notes to Consolidated Financial Statements
|
||||||||||||||||||||
|
Nine Months Ended September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (1,959,694 | ) | $ | (113,912 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||
|
Stock based compensation and equity plan amortization
|
278,535 | 126,973 | ||||||
|
Depreciation
|
91,263 | 89,333 | ||||||
|
Losses on mortgage-backed securities
|
12,314,111 | 1,230,829 | ||||||
|
Gains on retained interests in securitizations
|
(2,535,603 | ) | (4,204,994 | ) | ||||
|
Gains on release of loan loss reserves
|
(4,737,260 | ) | - | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accrued interest receivable
|
(804,353 | ) | 237,178 | |||||
|
Prepaid expenses and other assets, net
|
613,973 | 978,154 | ||||||
|
Accrued interest payable
|
(1,078 | ) | 14,985 | |||||
|
Accounts payable, accrued expenses and other
|
(1,065,362 | ) | (657,325 | ) | ||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
2,194,532 | (2,298,779 | ) | |||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
From mortgage-backed securities investments:
|
||||||||
|
Purchases
|
(508,382,196 | ) | (177,679,884 | ) | ||||
|
Sales
|
259,090,754 | 127,708,846 | ||||||
|
Principal repayments
|
30,776,918 | 14,158,821 | ||||||
|
Payments received on retained interests in securitizations
|
2,473,066 | 3,385,778 | ||||||
|
(Increase) decrease in restricted cash
|
(1,870,085 | ) | 152,031 | |||||
|
Purchases of property and equipment
|
(10,941 | ) | (9,924 | ) | ||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(217,922,484 | ) | (32,284,332 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from repurchase agreements
|
2,871,900,327 | 662,456,590 | ||||||
|
Principal repayments on repurchase agreements
|
(2,685,455,495 | ) | (624,863,487 | ) | ||||
|
Issuance of common shares of Orchid Island Capital, Inc.
|
35,400,000 | - | ||||||
|
Cash dividends paid to noncontrolling interests
|
(2,230,199 | ) | - | |||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
219,614,633 | 37,593,103 | ||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
3,886,681 | 3,009,992 | ||||||
|
CASH AND CASH EQUIVALENTS, beginning of the period
|
6,592,561 | 4,300,785 | ||||||
|
CASH AND CASH EQUIVALENTS, end of the period
|
$ | 10,479,242 | $ | 7,310,777 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 1,683,767 | $ | 1,062,221 | ||||
|
Income taxes
|
$ | 39,386 | $ | 40,000 | ||||
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES:
|
||||||||
|
Securities acquisitions settled in later period
|
$ | 38,720,351 | $ | - | ||||
|
Securities sold settled in later period
|
$ | 40,955,374 | $ | - | ||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
(in thousands)
|
||||||||
|
September 30, 2013
|
December 31, 2012
|
|||||||
|
Pass-Through MBS:
|
||||||||
|
Hybrid Adjustable-rate Mortgages
|
$ | 134,754 | $ | 87,693 | ||||
|
Adjustable-rate Mortgages
|
6,150 | 20,857 | ||||||
|
Fixed-rate Mortgages
|
207,529 | 49,846 | ||||||
|
Total Pass-Through MBS
|
348,433 | 158,396 | ||||||
|
Structured MBS:
|
||||||||
|
Interest-Only Securities
|
16,948 | 5,244 | ||||||
|
Inverse Interest-Only Securities
|
5,960 | 4,515 | ||||||
|
Total Structured MBS
|
22,908 | 9,759 | ||||||
|
Total
|
$ | 371,341 | $ | 168,155 | ||||
|
(in thousands)
|
||||||||
|
September 30, 2013
|
December 31, 2012
|
|||||||
|
Greater than one year and less than five years
|
$ | 61 | $ | 163 | ||||
|
Greater than five years and less than ten years
|
1,662 | 12,980 | ||||||
|
Greater than or equal to ten years
|
369,618 | 155,012 | ||||||
|
Total
|
$ | 371,341 | $ | 168,155 | ||||
|
(in thousands)
|
|||||||||
|
Series
|
Issue Date
|
September 30, 2013
|
December 31, 2012
|
||||||
|
HMAC 2004-1
|
March 4, 2004
|
$ | - | $ | 74 | ||||
|
HMAC 2004-2
|
May 10, 2004
|
- | 890 | ||||||
|
HMAC 2004-3
|
June 30, 2004
|
1,482 | 750 | ||||||
|
HMAC 2004-4
|
August 16, 2004
|
1,457 | 881 | ||||||
|
HMAC 2004-5
|
September 28, 2004
|
460 | 741 | ||||||
|
Total
|
$ | 3,399 | $ | 3,336 | |||||
|
(in thousands)
|
||||||||||||||||||||
|
OVERNIGHT
|
BETWEEN 2
|
BETWEEN 31
|
GREATER
|
|||||||||||||||||
|
(1 DAY OR
|
AND
|
AND
|
THAN
|
|||||||||||||||||
|
LESS)
|
30 DAYS
|
90 DAYS
|
90 DAYS
|
TOTAL
|
||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||
|
Fair value of securities pledged, including accrued
|
||||||||||||||||||||
|
interest receivable and receivable for
|
||||||||||||||||||||
|
securities sold
|
$ | 25,386 | $ | 230,401 | $ | 101,706 | $ | - | $ | 357,493 | ||||||||||
|
Repurchase agreement liabilities associated with
|
||||||||||||||||||||
|
these securities
|
$ | 25,067 | $ | 216,084 | $ | 95,588 | $ | - | $ | 336,739 | ||||||||||
|
Net weighted average borrowing rate
|
0.35 | % | 0.38 | % | 0.34 | % | - | 0.37 | % | |||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Fair value of securities pledged, including accrued
|
||||||||||||||||||||
|
interest receivable
|
$ | - | $ | 158,765 | $ | - | $ | - | $ | 158,765 | ||||||||||
|
Repurchase agreement liabilities associated with
|
||||||||||||||||||||
|
these securities
|
$ | - | $ | 150,294 | $ | - | $ | - | $ | 150,294 | ||||||||||
|
Net weighted average borrowing rate
|
- | 0.49 | % | - | - | 0.49 | % | |||||||||||||
|
(in thousands)
|
||||||||
|
Weighted
|
||||||||
|
Average
|
||||||||
|
Amount
|
Maturity
|
|||||||
|
Repurchase Agreement Counterparties
|
at Risk
|
(in Days)
|
||||||
|
September 30, 2013
|
||||||||
|
Citigroup Global Markets, Inc.
|
$ | 6,924 | 26 | |||||
|
December 31, 2012
|
||||||||
|
Citigroup Global Markets, Inc.
|
$ | 3,714 | 18 | |||||
|
South Street Securities, LLC
|
1,802 | 7 | ||||||
|
Suntrust Robinson Humphrey, Inc.
|
1,123 | 7 | ||||||
|
The PrinceRidge Group, LLC
|
979 | 15 | ||||||
|
KGS - Alpha Capital Markets, L.P.
|
843 | 21 | ||||||
|
Cantor Fitzgerald & Co.
|
541 | 4 | ||||||
|
(in thousands)
|
||||||||
|
Weighted
|
||||||||
|
Average
|
||||||||
|
Amount
|
Maturity
|
|||||||
|
Repurchase Agreement Counterparties
|
at Risk
|
(in Days)
|
||||||
|
September 30, 2013
|
||||||||
|
Suntrust Robinson Humphrey, Inc.
|
$ | 1,018 | 7 | |||||
|
The PrinceRidge Group, LLC
|
950 | 21 | ||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Eurodollar Futures Positions (Consolidated)
|
||||||||||||||||||||||||
|
As of September 30, 2013
|
||||||||||||||||||||||||
|
Repurchase Agreement Funding Hedges
|
Junior Subordinated Debt Funding Hedges
|
|||||||||||||||||||||||
|
Weighted
|
Average
|
Weighted
|
Average
|
|||||||||||||||||||||
|
Average
|
Contract
|
Average
|
Contract
|
|||||||||||||||||||||
|
LIBOR
|
Notional
|
Open
|
LIBOR
|
Notional
|
Open
|
|||||||||||||||||||
|
Expiration Year
|
Rate
|
Amount
|
Equity
(1)
|
Rate
|
Amount
|
Equity
(1)
|
||||||||||||||||||
|
2013
|
0.28 | % | $ | 30,000 | $ | (124 | ) | 0.28 | % | $ | 21,000 | $ | (99 | ) | ||||||||||
|
2014
|
0.47 | % | 262,500 | (96 | ) | 0.41 | % | 26,000 | (412 | ) | ||||||||||||||
|
2015
|
0.89 | % | 275,000 | 95 | 0.89 | % | 26,000 | (155 | ) | |||||||||||||||
|
2016
|
1.86 | % | 250,000 | 1,286 | 1.73 | % | 26,000 | 7 | ||||||||||||||||
|
2017
|
2.83 | % | 250,000 | 1,794 | - | - | - | |||||||||||||||||
|
2018
|
3.51 | % | 250,000 | 1,088 | - | - | - | |||||||||||||||||
| 1.94 | % | $ | 4,043 | 0.90 | % | $ | (659 | ) | ||||||||||||||||
|
Cash posted as collateral, included in restricted cash
|
$ | 2,711 | ||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Eurodollar Futures Positions (Consolidated)
|
||||||||||||||||||||||||
|
As of December 31, 2012
|
||||||||||||||||||||||||
|
Repurchase Agreement Funding Hedges
|
Junior Subordinated Debt Funding Hedges
|
|||||||||||||||||||||||
|
Weighted
|
Average
|
Weighted
|
Average
|
|||||||||||||||||||||
|
Average
|
Contract
|
Average
|
Contract
|
|||||||||||||||||||||
|
LIBOR
|
Notional
|
Open
|
LIBOR
|
Notional
|
Open
|
|||||||||||||||||||
|
Expiration Year
|
Rate
|
Amount
|
Equity
(1)
|
Rate
|
Amount
|
Equity
(1)
|
||||||||||||||||||
|
2013
|
0.34 | % | $ | 30,000 | $ | (375 | ) | 0.34 | % | $ | 21,000 | $ | (341 | ) | ||||||||||
|
2014
|
- | - | - | 0.48 | % | 26,000 | (393 | ) | ||||||||||||||||
|
2015
|
- | - | - | 0.74 | % | 26,000 | (192 | ) | ||||||||||||||||
|
2016
|
- | - | - | 1.01 | % | 26,000 | (57 | ) | ||||||||||||||||
| 0.34 | % | $ | (375 | ) | 0.57 | % | $ | (983 | ) | |||||||||||||||
|
Cash posted as collateral, included in restricted cash
|
$ | 227 | ||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Eurodollar Futures Positions (Parent-Only)
|
||||||||||||||||||||||||
|
As of September 30, 2013
|
||||||||||||||||||||||||
|
Repurchase Agreement Funding Hedges
|
Junior Subordinated Debt Funding Hedges
|
|||||||||||||||||||||||
|
Weighted
|
Average
|
Weighted
|
Average
|
|||||||||||||||||||||
|
Average
|
Contract
|
Average
|
Contract
|
|||||||||||||||||||||
|
LIBOR
|
Notional
|
Open
|
LIBOR
|
Notional
|
Open
|
|||||||||||||||||||
|
Expiration Year
|
Rate
|
Amount
|
Equity
(1)
|
Rate
|
Amount
|
Equity
(1)
|
||||||||||||||||||
|
2013
|
0.28 | % | $ | 30,000 | $ | (124 | ) | 0.28 | % | $ | 21,000 | $ | (99 | ) | ||||||||||
|
2014
|
- | - | - | 0.41 | % | 26,000 | (412 | ) | ||||||||||||||||
|
2015
|
- | - | - | 0.89 | % | 26,000 | (155 | ) | ||||||||||||||||
|
2016
|
- | - | - | 1.73 | % | 26,000 | 7 | |||||||||||||||||
| 0.28 | % | $ | (124 | ) | 0.90 | % | $ | (659 | ) | |||||||||||||||
|
Cash posted as collateral, included in restricted cash
|
$ | 130 | ||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
|
Consolidated
|
Parent-Only
|
|||||||||||||||
|
Eurodollar futures contracts (short positions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Repurchase Agreement Hedges
|
$ | 4,077 | $ | (231 | ) | $ | (19 | ) | $ | (191 | ) | |||||
|
Junior Subordinated Notes Hedges
|
69 | (532 | ) | 69 | (532 | ) | ||||||||||
| $ | 4,146 | $ | (763 | ) | $ | 50 | $ | (723 | ) | |||||||
|
(in thousands)
|
||||||||||||||||
|
Three Months Ended September 30,
|
||||||||||||||||
|
Consolidated
|
Parent-Only
|
|||||||||||||||
|
Eurodollar futures contracts (short positions)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Repurchase Agreement Hedges
|
$ | (2,283 | ) | $ | (100 | ) | $ | (11 | ) | $ | (85 | ) | ||||
|
Junior Subordinated Notes Hedges
|
(167 | ) | (238 | ) | (167 | ) | (238 | ) | ||||||||
| $ | (2,450 | ) | $ | (338 | ) | $ | (178 | ) | $ | (323 | ) | |||||
|
(in thousands)
|
||||||||
|
September 30, 2013
|
December 31, 2012
|
|||||||
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized; designated, 1,800,000
|
||||||||
|
shares as Class A Redeemable and 2,000,000 shares as Class B Redeemable; no
|
||||||||
|
shares issued and outstanding as of September 30, 2013 and December 31, 2012
|
$ | - | $ | - | ||||
|
Class A Common Stock, $0.001 par value; 98,000,000 shares designated: 11,509,756
|
||||||||
|
shares issued and outstanding as of September 30, 2013 and 10,616,912 shares
|
||||||||
|
issued and outstanding as of December 31, 2012
|
11,510 | 10,617 | ||||||
|
Class B Common Stock, $0.001 par value; 1,000,000 shares designated, 31,938 shares
|
||||||||
|
issued and outstanding as of September 30, 2013 and December 31, 2012
|
32 | 32 | ||||||
|
Class C Common Stock, $0.001 par value; 1,000,000 shares designated, 31,938 shares
|
||||||||
|
issued and outstanding as of September 30, 2013 and December 31, 2012
|
32 | 32 | ||||||
|
Nine Months Ended September 30,
|
Three Months Ended September 30,
|
|||||||||||||||
|
Shares Issued Related To:
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Directors' compensation
|
- | 242,567 | - | - | ||||||||||||
|
Vesting incentive plan shares
|
892,844 | - | 876,640 | - | ||||||||||||
|
Total shares of Class A Common Stock issued
|
892,844 | 242,567 | 876,640 | - | ||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2013
|
2012
|
|||||||||||||||
|
Weighted-
|
Weighted-
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
|
Grant-Date
|
Grant-Date
|
||||||||||||||
|
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
||||||||||||
|
Nonvested, at January 1
|
367,844 | $ | 1.11 | 367,844 | $ | 1.11 | ||||||||||
|
Granted during the period
|
525,000 | 0.23 | - | - | ||||||||||||
|
Vested during the period
|
(892,844 | ) | 0.60 | - | - | |||||||||||
|
Nonvested, at September 30
|
- | $ | - | 367,844 | $ | 1.11 | ||||||||||
|
(in thousands, except per-share information)
|
||||||||||||||||
|
Nine Months Ended September 30,
|
Three Months Ended September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Basic and diluted EPS per Class A common share:
|
||||||||||||||||
|
(Loss) income available to Class A common shares:
|
||||||||||||||||
|
Basic and diluted
|
$ | (723 | ) | $ | (114 | ) | $ | 1,840 | $ | (759 | ) | |||||
|
Weighted average common shares:
|
||||||||||||||||
|
Class A common shares outstanding at the balance sheet date
|
11,510 | 10,329 | 11,510 | 10,329 | ||||||||||||
|
Effect of weighting
|
(727 | ) | (97 | ) | (251 | ) | - | |||||||||
|
Weighted average shares-basic and diluted
|
10,783 | 10,232 | 11,259 | 10,329 | ||||||||||||
|
(Loss) income per Class A common share:
|
||||||||||||||||
|
Basic and diluted
|
$ | (0.07 | ) | $ | (0.01 | ) | $ | 0.16 | $ | (0.07 | ) | |||||
|
(in thousands, except per-share information)
|
||||||||||||||||
|
Nine Months Ended September 30,
|
Three Months Ended September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Basic and diluted EPS per Class B common share:
|
||||||||||||||||
|
(Loss) income available to Class B common shares:
|
||||||||||||||||
|
Basic and diluted
|
$ | (2 | ) | $ | - | $ | 5 | $ | (2 | ) | ||||||
|
Weighted average common shares:
|
||||||||||||||||
|
Class B common shares outstanding at the balance sheet date
|
32 | 32 | 32 | 32 | ||||||||||||
|
Effect of weighting
|
- | - | - | - | ||||||||||||
|
Weighted average shares-basic and diluted
|
32 | 32 | 32 | 32 | ||||||||||||
|
(Loss) income per Class B common share:
|
||||||||||||||||
|
Basic and diluted
|
$ | (0.07 | ) | $ | (0.01 | ) | $ | 0.16 | $ | (0.07 | ) | |||||
|
·
|
Level 1 valuations, where the valuation is based on quoted market prices for identical assets or liabilities traded in active markets (which include exchanges and over-the-counter markets with sufficient volume),
|
|
·
|
Level 2 valuations, where the valuation is based on quoted market prices for similar instruments traded in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market, and
|
|
·
|
Level 3 valuations, where the valuation is generated from model-based techniques that use significant assumptions not observable in the market, but observable based on Company-specific data. These unobservable assumptions reflect the Company’s own estimates for assumptions that market participants would use in pricing the asset or liability. Valuation techniques typically include option pricing models, discounted cash flow models and similar techniques, but may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability.
|
|
(in thousands)
|
||||||||||||||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
Significant
|
|||||||||||||||
|
Markets for
|
Other
|
Significant
|
||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
||||||||||||||
|
Fair Value
|
Assets
|
Inputs
|
Inputs
|
|||||||||||||
|
Measurements
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
September 30, 2013
|
||||||||||||||||
|
Mortgage-backed securities
|
$ | 371,341 | $ | - | $ | 371,341 | $ | - | ||||||||
|
Eurodollar futures contracts
|
2,711 | 2,711 | - | - | ||||||||||||
|
Retained interests
|
3,399 | - | - | 3,399 | ||||||||||||
|
December 31, 2012
|
||||||||||||||||
|
Mortgage-backed securities
|
$ | 168,155 | $ | - | $ | 168,155 | $ | - | ||||||||
|
Eurodollar futures contracts
|
227 | 227 | - | - | ||||||||||||
|
Retained interests
|
3,336 | - | - | 3,336 | ||||||||||||
|
(in thousands)
|
||||||||||||
|
Retained Interests
|
Mortgage Loans Held for Sale
|
|||||||||||
|
2013
|
2012
|
2012
|
||||||||||
|
Balances, January 1
|
$ | 3,336 | $ | 3,495 | $ | 40 | ||||||
|
Gain (loss) included in earnings
|
2,536 | 4,205 | (17 | ) | ||||||||
|
Collections
|
(2,473 | ) | (3,385 | ) | (23 | ) | ||||||
|
Balances, September 30
|
$ | 3,399 | $ | 4,315 | $ | - | ||||||
|
Retained interest fair value
(in thousands)
|
$
|
3,399
|
||
|
Prepayment Assumption
|
CPR Range
(Weighted Average)
|
|||
|
Constant Prepayment Rate
|
10% (10%)
|
|||
|
Default Assumptions
|
Probability of Default
|
Severity Range
(Weighted Average)
|
Range Of Loss Timing
|
|
|
Real Estate Owned
|
100%
|
26.03% - 66.25% (28.7%)
|
Next 10 Months
|
|
|
Loans in Foreclosure
|
100%
|
26.03% - 66.25% (28.7%)
|
Month 4 - 13
|
|
|
Loans 90 Day Delinquent
|
100%
|
45%
|
Month 11-28
|
|
|
Loans 60 Day Delinquent
|
85%
|
45%
|
Month 11-28
|
|
|
Loans 30 Day Delinquent
|
75%
|
45%
|
Month 11-28
|
|
|
Current Loans
|
3.18% - 4.79%
|
45%
|
Month 29 and Beyond
|
|
|
Cash Flow Recognition
|
Valuation Technique
|
Remaining Life Range (Weighted Average)
|
Discount Rate Range
(Weighted Average)
|
|
|
Nominal Cash Flows
|
Discounted Cash Flow
|
0.5 -11.3 years (2.5)
|
27.5% (27.5%)
|
|
|
Discounted Cash Flows
|
Discounted Cash Flow
|
0.5 -9.8 years (0.8)
|
27.5% (27.5%)
|
|
·
|
One-twelfth of 1.5% of the first $250 million of Orchid’s equity, as defined in the management agreement,
|
|
·
|
One-twelfth of 1.25% of Orchid’s equity that is greater than $250 million and less than or equal to $500 million, and
|
|
·
|
One-twelfth of 1.00% Orchid’s equity that is greater than $500 million.
|
|
(in thousands)
|
||||
|
Net loss attributable to Bimini Capital
|
$ | (725 | ) | |
|
Transfers from the noncontrolling interests
|
||||
|
Increase in Bimini Capital's paid-in capital for sale of 2,360,000 common shares of Orchid
|
278 | |||
|
Change from net loss attributable to Bimini Capital and transfers from noncontrolling interest
|
$ | (447 | ) | |
|
(in thousands)
|
||||
|
Balance, January 1, 2013
|
$ | - | ||
|
Issuance of common shares of Orchid Island Capital, Inc.
|
35,122 | |||
|
Net income attributed to noncontrolling interest
|
(1,235 | ) | ||
|
Cash dividend paid to noncontrolling interest
|
(2,231 | ) | ||
|
Balance, September 30, 2013
|
$ | 31,656 | ||
|
(in thousands)
|
||||
|
ASSETS:
|
||||
|
Mortgage-backed securities, at fair value
|
||||
|
Pledged to counterparties
|
$ | 277,982 | ||
|
Unpledged
|
53,805 | |||
|
Total mortgage-backed securities
|
331,787 | |||
|
Cash and cash equivalents
|
7,901 | |||
|
Restricted cash
|
2,581 | |||
|
Accrued interest receivable
|
1,388 | |||
|
Receivable for securities sold
|
41,150 | |||
|
Prepaid expenses and other assets
|
673 | |||
|
Total Assets
|
$ | 385,480 | ||
|
LIABILITIES:
|
||||
|
Repurchase agreements
|
$ | 301,657 | ||
|
Liability for unsettled securities purchased
|
38,720 | |||
|
Accrued interest payable
|
78 | |||
|
Accounts payable, accrued expenses and other
|
121 | |||
|
Total Liabilities
|
$ | 340,576 | ||
|
Nine Months Ended
|
Three Months Ended
|
|||||||
|
(in thousands)
|
September 30, 2013
|
September 30, 2013
|
||||||
|
Interest income
|
$ | 6,011 | $ | 2,551 | ||||
|
Interest expense
|
(753 | ) | (294 | ) | ||||
|
Net interest income
|
5,258 | 2,257 | ||||||
|
Unrealized (losses) gains on mortgage-backed securities
|
(8,532 | ) | 86 | |||||
|
Realized losses on mortgage-backed securities
|
(1,491 | ) | (667 | ) | ||||
|
Gains (losses) on Eurodollar futures
|
4,096 | (2,272 | ) | |||||
|
Net portfolio deficiency
|
(669 | ) | (596 | ) | ||||
|
Expenses:
|
||||||||
|
Directors' fees and liability insurance
|
207 | 83 | ||||||
|
Audit, legal and other professional fees
|
223 | 71 | ||||||
|
Direct REIT operating expenses
|
111 | 37 | ||||||
|
Other administrative
|
84 | 31 | ||||||
|
Total expenses
|
625 | 222 | ||||||
|
Net loss
|
$ | (1,294 | ) | $ | (818 | ) | ||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||||||||||
|
2013
|
2012
|
Change
|
2013
|
2012
|
Change
|
|||||||||||||||||||
|
Net portfolio interest
|
$ | 5,837 | $ | 3,203 | $ | 2,634 | $ | 2,438 | $ | 1,061 | $ | 1,377 | ||||||||||||
|
Interest expense on junior subordinated notes
|
(746 | ) | (792 | ) | 46 | (251 | ) | (266 | ) | 15 | ||||||||||||||
|
Losses on MBS and Eurodollar futures
|
(8,168 | ) | (1,994 | ) | (6,174 | ) | (3,004 | ) | (19 | ) | (2,985 | ) | ||||||||||||
|
Net portfolio (deficiency) income
|
(3,077 | ) | 417 | (3,494 | ) | (817 | ) | 776 | (1,593 | ) | ||||||||||||||
|
Other income
|
7,252 | 4,241 | 3,011 | 2,468 | 796 | 1,672 | ||||||||||||||||||
|
Expenses, including income taxes
|
(6,135 | ) | (4,772 | ) | (1,363 | ) | (510 | ) | (2,334 | ) | 1,824 | |||||||||||||
|
Net (loss) income
|
(1,960 | ) | (114 | ) | (1,846 | ) | 1,141 | (762 | ) | 1,903 | ||||||||||||||
|
Less: Loss attributable to noncontrolling interests
|
(1,235 | ) | - | (1,235 | ) | (704 | ) | - | (704 | ) | ||||||||||||||
|
Net (loss) income attributable to
|
||||||||||||||||||||||||
|
Bimini Capital Management, Inc.
|
$ | (725 | ) | $ | (114 | ) | $ | (611 | ) | $ | 1,845 | $ | (762 | ) | $ | 2,607 | ||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Interest Expense
|
||||||||||||||||||||||||||||||||
|
Interest Expense on
|
on Junior
|
Net Portfolio
|
||||||||||||||||||||||||||||||
|
Repurchase Agreements
|
Subordinated Notes
|
Interest Income
|
Net Interest Income
|
|||||||||||||||||||||||||||||
|
GAAP
|
Economic
|
GAAP
|
Economic
|
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||||||||
|
Basis
|
Basis
(1)
|
Basis
|
Basis
(1)
|
Basis
|
Basis
(1)
|
Basis
|
Basis
(1)
|
|||||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
September 30, 2013
|
$ | 329 | $ | 450 | $ | 251 | $ | 330 | $ | 2,438 | $ | 2,317 | $ | 2,187 | $ | 1,987 | ||||||||||||||||
|
June 30, 2013
|
361 | 440 | 248 | 353 | 2,118 | 2,039 | 1,870 | 1,686 | ||||||||||||||||||||||||
|
March 31, 2013
|
247 | 368 | 247 | 348 | 1,278 | 1,157 | 1,031 | 809 | ||||||||||||||||||||||||
|
December 31, 2012
|
151 | 247 | 257 | 343 | 600 | 504 | 343 | 161 | ||||||||||||||||||||||||
|
September 30, 2012
|
104 | 127 | 266 | 322 | 1,060 | 1,037 | 794 | 715 | ||||||||||||||||||||||||
|
June 30, 2012
|
108 | 103 | 261 | 350 | 976 | 981 | 715 | 631 | ||||||||||||||||||||||||
|
March 31, 2012
|
73 | 64 | 265 | 354 | 1,165 | 1,174 | 900 | 820 | ||||||||||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||
|
September 30, 2013
|
$ | 937 | $ | 1,258 | $ | 746 | $ | 1,031 | $ | 5,834 | $ | 5,513 | $ | 5,088 | $ | 4,482 | ||||||||||||||||
|
September 30, 2012
|
285 | 294 | 792 | 1,026 | 3,201 | 3,192 | 2,409 | 2,166 | ||||||||||||||||||||||||
|
(1)
|
Reflects the effect of Eurodollar futures contract hedges for only the period presented. For the three month periods ended September 30, 2013 and 2012, total gains (losses) on Eurodollar contracts recognized in our consolidated statements of operations for GAAP purposes were $(2,449,925) and $(337,700), respectively. For the nine month periods ended September 30, 2013 and 2012, total gains (losses) on Eurodollar contracts recognized in our consolidated statements of operations for GAAP purposes were $4,146,144 and $(763,037), respectively.
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Economic
|
||||||||||||||||||||||||||||||||
|
Average
|
Yield on
|
Average
|
Net
|
Economic
|
||||||||||||||||||||||||||||
|
MBS
|
Average
|
Average
|
Economic
|
Economic
|
Portfolio
|
Net
|
||||||||||||||||||||||||||
|
Securities
|
Interest
|
MBS
|
Repurchase
|
Interest
|
Cost of
|
Interest
|
Interest
|
|||||||||||||||||||||||||
|
Held
(1)
|
Income
(2)
|
Securities
|
Agreements
(1)
|
Expense
(3)
|
Funds
|
Income
(3)
|
Spread
|
|||||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
September 30, 2013
|
$ | 375,950 | $ | 2,767 | 2.94 | % | $ | 341,468 | $ | 450 | 0.53 | % | $ | 2,317 | 2.41 | % | ||||||||||||||||
|
June 30, 2013
|
392,429 | 2,479 | 2.53 | % | 350,714 | 440 | 0.50 | % | 2,039 | 2.03 | % | |||||||||||||||||||||
|
March 31, 2013
|
286,226 | 1,525 | 2.13 | % | 252,763 | 368 | 0.58 | % | 1,157 | 1.55 | % | |||||||||||||||||||||
|
December 31, 2012
|
146,947 | 751 | 2.04 | % | 128,708 | 247 | 0.77 | % | 504 | 1.27 | % | |||||||||||||||||||||
|
September 30, 2012
|
118,820 | 1,164 | 3.92 | % | 99,473 | 127 | 0.51 | % | 1,037 | 3.41 | % | |||||||||||||||||||||
|
June 30, 2012
|
116,753 | 1,084 | 3.71 | % | 96,778 | 103 | 0.42 | % | 981 | 3.29 | % | |||||||||||||||||||||
|
March 31, 2012
|
106,374 | 1,238 | 4.66 | % | 85,629 | 64 | 0.30 | % | 1,174 | 4.36 | % | |||||||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||
|
September 30, 2013
|
$ | 351,535 | $ | 6,771 | 2.57 | % | $ | 314,982 | $ | 1,258 | 0.53 | % | $ | 5,513 | 2.04 | % | ||||||||||||||||
|
September 30, 2012
|
113,983 | 3,486 | 4.08 | % | 93,960 | 294 | 0.42 | % | 3,192 | 3.66 | % | |||||||||||||||||||||
|
(1)
|
Portfolio yields and costs of borrowings presented in the table above and the tables on pages 35 and 37 are calculated based on the average balances of the underlying investment portfolio/repurchase agreement balances and are annualized for the quarterly periods presented. Average balances for quarterly periods are calculated using two data points, the beginning and ending balances.
|
|
(2)
|
Interest income presented in the table above includes only interest earned on the Company’s MBS investments and excludes interest earned on cash balances and excludes the impact of discounts or premiums on MBS investments, as discounts or premiums are not amortized under the fair value option. Interest income and net portfolio interest income may not agree with the information presented in the consolidated statements of operations.
|
|
(3)
|
Economic interest expense and economic net interest income
presented in the table above and the table on page 37 includes the effect of Eurodollar futures contract hedges for only the period presented. For the three month periods ended September 30, 2013 and 2012, total gains (losses) on Eurodollar contracts recognized in our consolidated statements of operations for GAAP purposes were $(2,449,925) and $(337,700), respectively. For the nine month periods ended September 30, 2013 and 2012, total gains (losses) on Eurodollar contracts recognized in our consolidated statements of operations for GAAP purposes were $4,146,144 and $(763,037), respectively
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Average MBS Held
|
Interest Income
|
Realized Yield on Average MBS
|
||||||||||||||||||||||||||||||||||
|
PT
|
Structured
|
PT
|
Structured
|
PT
|
Structured
|
|||||||||||||||||||||||||||||||
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
||||||||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||||||||||
|
September 30, 2013
|
$ | 352,252 | $ | 23,698 | $ | 375,950 | $ | 2,703 | $ | 64 | $ | 2,767 | 3.07 | % | 1.07 | % | 2.94 | % | ||||||||||||||||||
|
June 30, 2013
|
366,862 | 25,567 | 392,429 | 2,805 | (326 | ) | 2,479 | 3.06 | % | (5.09 | )% | 2.53 | % | |||||||||||||||||||||||
|
March 31, 2013
|
268,024 | 18,202 | 286,226 | 1,713 | (188 | ) | 1,525 | 2.56 | % | (4.13 | )% | 2.13 | % | |||||||||||||||||||||||
|
December 31, 2012
|
135,892 | 11,055 | 146,947 | 929 | (178 | ) | 751 | 2.73 | % | (6.48 | )% | 2.04 | % | |||||||||||||||||||||||
|
September 30, 2012
|
105,190 | 13,630 | 118,820 | 696 | 468 | 1,164 | 2.65 | % | 13.75 | % | 3.92 | % | ||||||||||||||||||||||||
|
June 30, 2012
|
101,991 | 14,762 | 116,753 | 863 | 221 | 1,084 | 3.38 | % | 6.00 | % | 3.71 | % | ||||||||||||||||||||||||
|
March 31, 2012
|
90,026 | 16,348 | 106,374 | 774 | 464 | 1,238 | 3.44 | % | 11.35 | % | 4.66 | % | ||||||||||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||||||
|
September 30, 2013
|
$ | 329,046 | $ | 22,489 | $ | 351,535 | $ | 7,221 | $ | (450 | ) | $ | 6,771 | 2.93 | % | (2.67 | )% | 2.57 | % | |||||||||||||||||
|
September 30, 2012
|
99,069 | 14,914 | 113,983 | 2,333 | 1,153 | 3,486 | 3.14 | % | 10.31 | % | 4.08 | % | ||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
Average
|
Average
|
|||||||||||||||||||||||||||
|
Economic
|
Economic
|
|||||||||||||||||||||||||||
|
Average
|
Cost of Funds
|
Cost of Funds
|
||||||||||||||||||||||||||
|
Balance of
|
Economic
|
Average
|
Average
|
Average
|
Relative to
|
Relative to
|
||||||||||||||||||||||
|
Repurchase
|
Interest
|
Economic
|
One-Month
|
Six-Month
|
Average One-
|
Average Six-
|
||||||||||||||||||||||
|
Agreements
|
Expense
|
Cost of Funds
|
LIBOR
|
LIBOR
|
Month LIBOR
|
Month LIBOR
|
||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||
|
September 30, 2013
|
$ | 341,468 | $ | 450 | 0.53 | % | 0.19 | % | 0.40 | % | 0.34 | % | 0.13 | % | ||||||||||||||
|
June 30, 2013
|
350,714 | 440 | 0.50 | % | 0.20 | % | 0.43 | % | 0.30 | % | 0.07 | % | ||||||||||||||||
|
March 31, 2013
|
252,763 | 368 | 0.58 | % | 0.21 | % | 0.48 | % | 0.37 | % | 0.10 | % | ||||||||||||||||
|
December 31, 2012
|
128,708 | 247 | 0.77 | % | 0.22 | % | 0.59 | % | 0.55 | % | 0.18 | % | ||||||||||||||||
|
September 30, 2012
|
99,473 | 127 | 0.51 | % | 0.23 | % | 0.70 | % | 0.28 | % | (0.19 | )% | ||||||||||||||||
|
June 30, 2012
|
96,778 | 103 | 0.42 | % | 0.24 | % | 0.74 | % | 0.18 | % | (0.32 | )% | ||||||||||||||||
|
March 31, 2012
|
85,629 | 64 | 0.30 | % | 0.26 | % | 0.76 | % | 0.04 | % | (0.46 | )% | ||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||||||||||||
|
September 30, 2013
|
$ | 314,982 | $ | 1,259 | 0.53 | % | 0.20 | % | 0.44 | % | 0.33 | % | 0.09 | % | ||||||||||||||
|
September 30, 2012
|
93,960 | 293 | 0.42 | % | 0.25 | % | 0.73 | % | 0.17 | % | (0.31 | )% | ||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended September 30,
|
Three Months Ended September 30,
|
|||||||||||||||||||||||
|
2013
|
2012
|
Change
|
2013
|
2012
|
Change
|
|||||||||||||||||||
|
Realized (losses) gains on sales of MBS
|
$ | (1,541 | ) | $ | 174 | $ | (1,715 | ) | $ | (667 | ) | $ | 3 | $ | (670 | ) | ||||||||
|
Unrealized (losses) gains on MBS
|
(10,773 | ) | (1,404 | ) | (9,369 | ) | 112 | 316 | (204 | ) | ||||||||||||||
|
Total (losses) gains on MBS
|
(12,314 | ) | (1,230 | ) | (11,084 | ) | (555 | ) | 319 | (874 | ) | |||||||||||||
|
Gains (losses) on Eurodollar futures
|
4,146 | (763 | ) | 4,909 | (2,450 | ) | (338 | ) | (2,112 | ) | ||||||||||||||
|
Gains on retained interests
|
2,536 | 4,205 | (1,669 | ) | 780 | 738 | 42 | |||||||||||||||||
|
15 Year
|
30 Year
|
|||||||||||
|
10 Year
|
Fixed-Rate
|
Fixed-Rate
|
||||||||||
|
Three Months Ended,
|
Treasury Rate
(1)
|
Mortgage Rate
(2)
|
Mortgage Rate
(2)
|
|||||||||
|
September 30, 2013
|
2.62 | % | 3.52 | % | 4.49 | % | ||||||
|
June 30, 2013
|
2.48 | % | 3.17 | % | 4.07 | % | ||||||
|
March 31, 2013
|
1.85 | % | 2.76 | % | 3.57 | % | ||||||
|
December 31, 2012
|
1.76 | % | 2.66 | % | 3.35 | % | ||||||
|
September 30, 2012
|
1.64 | % | 2.78 | % | 3.47 | % | ||||||
|
June 30, 2012
|
1.66 | % | 2.95 | % | 3.68 | % | ||||||
|
March 31, 2012
|
2.22 | % | 3.20 | % | 3.95 | % | ||||||
|
(1)
|
Historical 10 Year Treasury Rates are obtained from quoted end of day prices on the CBOE.
|
|
(2)
|
Historical 30 Year and 15 Year Fixed Rate Mortgage Rates are obtained from Freddie Mac’s Primary Mortgage Market Survey.
|
|
(in thousands)
|
||||||||||||||||||||||||
|
Nine Months Ended September 30,
|
Three Months Ended September 30,
|
|||||||||||||||||||||||
|
2013
|
2012
|
Change
|
2013
|
2012
|
Change
|
|||||||||||||||||||
|
Direct REIT operating expenses
|
$ | 341 | $ | 409 | $ | (68 | ) | $ | 107 | $ | 136 | $ | (29 | ) | ||||||||||
|
Compensation and benefits
|
1,585 | 1,231 | 354 | 732 | 392 | 340 | ||||||||||||||||||
|
Legal fees
|
492 | 650 | (158 | ) | 229 | 372 | (143 | ) | ||||||||||||||||
|
Orchid Island Capital, Inc. IPO expenses
(1)
|
3,042 | - | 3,042 | - | - | - | ||||||||||||||||||
|
Accounting, auditing and other professional fees
|
675 | 1,466 | (791 | ) | 215 | 1,037 | (822 | ) | ||||||||||||||||
|
Directors’ fees and liability insurance
|
608 | 412 | 196 | 217 | 138 | 79 | ||||||||||||||||||
|
Other G&A expenses
|
678 | 604 | 74 | 297 | 259 | 38 | ||||||||||||||||||
| $ | 7,421 | $ | 4,772 | $ | 2,649 | $ | 1,797 | $ | 2,334 | $ | (537 | ) | ||||||||||||
|
(1)
|
Consists of underwriting, legal and other costs associated with the Orchid IPO, which was completed on February 20, 2013. Bimini Capital and Bimini Advisors acted as the sponsor of the offering by paying all such expenses.
|
|
Structured
|
||||||||||||
|
PT MBS
|
MBS
|
Total
|
||||||||||
|
Three Months Ended
|
Portfolio (%)
|
Portfolio (%)
|
Portfolio (%)
|
|||||||||
|
September 30, 2013
|
7.1 | 30.1 | 15.1 | |||||||||
|
June 30, 2013
|
7.2 | 33.0 | 19.5 | |||||||||
|
March 31, 2013
|
12.7 | 32.6 | 23.9 | |||||||||
|
December 31, 2012
|
5.0 | 36.8 | 28.0 | |||||||||
|
September 30, 2012
|
8.8 | 34.9 | 26.7 | |||||||||
|
June 30, 2012
|
1.1 | 36.4 | 34.7 | |||||||||
|
March 31, 2012
|
6.5 | 28.9 | 23.0 | |||||||||
|
(in thousands)
|
|||||||||
|
Weighted
|
Weighted
|
||||||||
|
Percentage
|
Average
|
Average
|
Weighted
|
Weighted
|
|||||
|
of
|
Weighted
|
Maturity
|
Coupon
|
Average
|
Average
|
||||
|
Fair
|
Entire
|
Average
|
in
|
Longest
|
Reset in
|
Lifetime
|
Periodic
|
||
|
Asset Category
|
Value
|
Portfolio
|
Coupon
|
Months
|
Maturity
|
Months
|
Cap
|
Cap
|
|
|
September 30, 2013
|
|||||||||
|
Adjustable Rate MBS
|
$
|
6,150
|
1.7%
|
4.04%
|
248
|
1-Sep-35
|
4.71
|
10.05%
|
2.00%
|
|
Fixed Rate MBS
|
207,529
|
55.9%
|
3.59%
|
300
|
1-Sep-43
|
NA
|
NA
|
NA
|
|
|
Hybrid Adjustable Rate MBS
|
134,754
|
36.3%
|
2.60%
|
352
|
1-Aug-43
|
110.79
|
7.60%
|
1.99%
|
|
|
Total PT MBS
|
348,433
|
93.9%
|
3.21%
|
319
|
1-Sep-43
|
106.16
|
7.71%
|
2.00%
|
|
|
Interest-Only Securities
|
16,948
|
4.5%
|
4.26%
|
241
|
20-Oct-42
|
NA
|
NA
|
NA
|
|
|
Inverse Interest-Only Securities
|
5,960
|
1.6%
|
5.90%
|
318
|
15-Dec-40
|
NA
|
6.08%
|
NA
|
|
|
Total Structured MBS
|
22,908
|
6.1%
|
4.69%
|
261
|
20-Oct-42
|
NA
|
NA
|
NA
|
|
|
Total Mortgage Assets
|
$
|
371,341
|
100.0%
|
3.30%
|
315
|
1-Sep-43
|
NA
|
NA
|
NA
|
|
December 31, 2012
|
|||||||||
|
Adjustable Rate MBS
|
$
|
20,857
|
12.4%
|
3.27%
|
267
|
1-Sep-35
|
5.91
|
9.73%
|
2.00%
|
|
Fixed Rate MBS
|
49,846
|
29.6%
|
3.21%
|
180
|
1-Dec-40
|
NA
|
NA
|
NA
|
|
|
Hybrid Adjustable Rate MBS
|
87,693
|
52.2%
|
2.75%
|
356
|
1-Nov-42
|
99.58
|
7.75%
|
1.98%
|
|
|
Total PT MBS
|
158,396
|
94.2%
|
2.96%
|
289
|
1-Nov-42
|
81.58
|
8.13%
|
1.98%
|
|
|
Interest-Only Securities
|
5,244
|
3.1%
|
3.79%
|
213
|
25-Dec-39
|
NA
|
NA
|
NA
|
|
|
Inverse Interest-Only Securities
|
4,515
|
2.7%
|
6.10%
|
301
|
25-Nov-40
|
NA
|
6.31%
|
NA
|
|
|
Total Structured MBS
|
9,759
|
5.8%
|
4.86%
|
254
|
25-Nov-40
|
NA
|
NA
|
NA
|
|
|
Total Mortgage Assets
|
$
|
168,155
|
100.0%
|
3.07%
|
287
|
1-Nov-42
|
NA
|
NA
|
NA
|
|
(in thousands)
|
||||||||||||||||
|
September 30, 2013
|
December 31, 2012
|
|||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Agency
|
Fair Value
|
Entire Portfolio
|
Fair Value
|
Entire Portfolio
|
||||||||||||
|
Fannie Mae
|
$ | 230,083 | 61.96 | % | $ | 163,116 | 97.00 | % | ||||||||
|
Freddie Mac
|
120,145 | 32.35 | % | 3,396 | 2.02 | % | ||||||||||
|
Ginnie Mae
|
21,113 | 5.69 | % | 1,643 | 0.98 | % | ||||||||||
|
Total Portfolio
|
$ | 371,341 | 100.00 | % | $ | 168,155 | 100.00 | % | ||||||||
|
Entire Portfolio
|
September 30, 2013
|
December 31, 2012
|
||||||
|
Weighted Average Pass Through Purchase Price
|
$ | 104.85 | $ | 105.74 | ||||
|
Weighted Average Structured Purchase Price
|
$ | 7.43 | $ | 6.00 | ||||
|
Weighted Average Pass Through Current Price
|
$ | 101.97 | $ | 105.89 | ||||
|
Weighted Average Structured Current Price
|
$ | 10.98 | $ | 5.84 | ||||
|
Effective Duration
(1)
|
4.409 | 0.703 | ||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
2013
|
2012
|
|||||||||||||||||||||||
|
Total Cost
|
Average Price
|
Weighted Average Yield
|
Total Cost
|
Average Price
|
Weighted Average Yield
|
|||||||||||||||||||
|
PT MBS
|
$ | 512,815 | 104.47 | 2.25 | % | $ | 172,624 | 104.65 | 1.79 | % | ||||||||||||||
|
Structured MBS
|
34,248 | 15.60 | 4.21 | % | 5,056 | 9.49 | 16.87 | % | ||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Fair
|
$ Change in Fair Value
|
% Change in Fair Value
|
||||||||||||||||||||||||||
|
MBS Portfolio
|
Value
|
-100BPS
|
+100BPS
|
+200BPS
|
-100BPS
|
+100BPS
|
+200BPS
|
|||||||||||||||||||||
|
Adjustable Rate MBS
|
$ | 6,150 | $ | 98 | $ | (153 | ) | $ | (315 | ) | 1.60 | % | (2.49 | )% | (5.12 | )% | ||||||||||||
|
Hybrid Adjustable Rate MBS
|
134,754 | 4,814 | (7,332 | ) | (14,935 | ) | 3.57 | % | (5.44 | )% | (11.08 | )% | ||||||||||||||||
|
Fixed Rate MBS
|
207,529 | 9,234 | (12,306 | ) | (24,331 | ) | 4.45 | % | (5.93 | )% | (11.72 | )% | ||||||||||||||||
|
Interest-Only MBS
|
16,948 | (3,017 | ) | 2,170 | 2,877 | (17.80 | )% | 12.80 | % | 16.98 | % | |||||||||||||||||
|
Inverse Interest-Only MBS
|
5,960 | (77 | ) | (596 | ) | (1,559 | ) | (1.29 | )% | (10.00 | )% | (26.16 | )% | |||||||||||||||
|
Total MBS Portfolio
|
$ | 371,341 | $ | 11,052 | $ | (18,217 | ) | $ | (38,263 | ) | 2.98 | % | (4.91 | )% | (10.30 | )% | ||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Notional
|
$ Change in Fair Value
|
% Change in Fair Value
|
||||||||||||||||||||||||||
|
Amount
(1)
|
-100BPS
|
+100BPS
|
+200BPS
|
-100BPS
|
+100BPS
|
+200BPS
|
||||||||||||||||||||||
|
Repurchase Agreement Hedges
|
$ | 4,405,000 | $ | (8,924 | ) | $ | 11,013 | $ | 22,025 | (0.83 | )% | 1.02 | % | 2.04 | % | |||||||||||||
|
Junior Subordinated Debt Hedges
|
307,000 | (404 | ) | 768 | 1,535 | (0.53 | )% | 1.01 | % | 2.02 | % | |||||||||||||||||
|
Total Portfolio
|
4,712,000 | (9,328 | ) | 11,781 | 23,560 | (0.81 | )% | 1.02 | % | 2.04 | % | |||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Three Months Ended
|
Ending Balance of Repurchase Agreements
|
Average Balance of Repurchase Agreements
|
Difference Between Ending Repurchase Agreements and Average Repurchase Agreements
|
|||||||||||||
|
Amount
|
Percent
|
|||||||||||||||
|
September 30, 2013
|
$ | 336,739 | $ | 341,468 | $ | (4,729 | ) | (1.38 | )% | |||||||
|
June 30, 2013
|
346,197 | 350,714 | (4,517 | ) | (1.29 | )% | ||||||||||
|
March 31, 2013
|
355,231 | 252,763 | 102,468 | 40.54 | % (a) | |||||||||||
|
December 31, 2012
|
150,294 | 128,708 | 21,586 | 16.77 | % (b) | |||||||||||
|
September 30, 2012
|
107,121 | 99,473 | 7,648 | 7.69 | % | |||||||||||
|
June 30, 2012
|
91,825 | 96,778 | (4,953 | ) | (5.12 | )% (c) | ||||||||||
|
March 31, 2012
|
101,730 | 85,629 | 16,101 | 18.80 | % (d) | |||||||||||
|
(a)
|
The higher ending balance relative to the average balance during the quarter ended March 31, 2013 reflects the deployment of the proceeds of Orchid’s IPO. During the quarter ended March 31, 2013, the Company’s investment in PT MBS increased $219.3 million.
|
|
(b)
|
The higher ending balance relative to the average balance reflects a shift in the portfolio allocation towards PT MBS that the Company funds through the repo market. During the quarter ended December 31, 2012, the Company’s investment in PT MBS increased $45.0 million.
|
|
(c)
|
The lower ending balance relative to the average balance reflects a shift in the portfolio allocation towards assets that were not funded through the repo market. During the quarter ended June 30, 2012, the Company’s investment in PT MBS decreased $10.0 million.
|
|
(d)
|
The higher ending balance relative to the average balance reflects a shift in the portfolio allocation towards PT MBS that the Company funds through the repo market. During the quarter ended March 31, 2012, the Company’s investment in PT MBS increased $33.9 million.
|
|
(in thousands)
|
||||||||||||||||||||
|
Obligations Maturing
|
||||||||||||||||||||
|
Within One Year
|
One to Three Years
|
Three to Five Years
|
More than Five Years
|
Total
|
||||||||||||||||
|
Repurchase agreements
|
$ | 336,739 | $ | - | $ | - | $ | - | $ | 336,739 | ||||||||||
|
Interest expense on repurchase agreements
(1)
|
156 | - | - | - | 156 | |||||||||||||||
|
Junior subordinated notes
(2)
|
- | - | - | 26,000 | 26,000 | |||||||||||||||
|
Interest expense on junior subordinated notes
(1)
|
1,030 | 1,982 | 1,979 | 17,042 | 22,033 | |||||||||||||||
|
Totals
|
$ | 337,925 | $ | 1,982 | $ | 1,979 | $ | 43,042 | $ | 384,928 | ||||||||||
|
|
(1)
Interest expense on repurchase agreements and junior subordinated notes are based on current interest rates as of September 30, 2013 and the remaining term of liabilities existing at that date.
|
|
|
(2)
The Company holds a common equity interest in Bimini Capital Trust II. The amount presented represents the net cash outlay of the Company.
|
|
|
Interest Rates
|
|
Exhibit No.
|
|
31.1*
|
Certification of the Principal Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
31.2*
|
Certification of the Principal Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
32.1**
|
Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
32.2**
|
Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS
|
Instance Document†
|
||
|
101.SCH
|
Taxonomy Extension Schema Document†
|
||
|
101.CAL
|
Taxonomy Extension Calculation Linkbase Document†
|
||
|
101.DEF
|
Additional Taxonomy Extension Definition Linkbase Document†
|
||
|
101.LAB
|
Taxonomy Extension Label Linkbase Document†
|
||
|
101.PRE
|
Taxonomy Extension Presentation Linkbase Document†
|
||
|
* Filed herewith.
**Furnished herewith
† Submitted electronically herewith. Users of this data are advised that, pursuant to Rule 406T of Regulation S-T, this interactive data file is deemed not filed as part of a registration statement or prospectus for purposes of sections 11 and 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934 and otherwise is not subject to liability under these sections
|
|||
|
Date: November 7, 2013
|
By:
|
/s/ Robert E. Cauley | ||
|
Robert E. Cauley
Chairman and Chief Executive Officer
|
||||
|
Date: November 7, 2013
|
By:
|
/s/G. Hunter Haas IV | ||
|
G. Hunter Haas IV
President, Chief Financial Officer, Chief Investment Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|