These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
California
|
20-8859754
|
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification No.)
|
|
504 Redwood Blvd., Suite 100, Novato, CA
|
94947
|
|
(Address of principal executive office)
|
(Zip Code
)
|
|
Common Stock, No Par Value,
and attached Share Purchase Rights
|
NASDAQ Capital Market
|
|
(Title of each class)
|
(Name of each exchange on which registered)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
6
|
|||
|
6
|
|||
|
ITEM 1.
|
6
|
||
|
ITEM 1A.
|
13
|
||
|
ITEM 1B.
|
19
|
||
|
ITEM 2.
|
19
|
||
|
ITEM 3.
|
19
|
||
|
ITEM 4.
|
19
|
||
|
20
|
|||
|
ITEM 5.
|
20
|
||
|
ITEM 6.
|
22
|
||
|
ITEM 7.
|
23
|
||
|
23
|
|||
|
23
|
|||
|
24
|
|||
|
24
|
|||
|
27
|
|||
|
28
|
|||
|
31
|
|||
|
31
|
|||
|
32
|
|||
|
33
|
|||
|
34
|
|||
|
34
|
|||
|
34
|
|||
|
35
|
|||
|
38
|
|||
|
41
|
|||
|
41
|
|||
|
42
|
|||
|
42
|
|||
|
42
|
|||
|
43
|
|||
|
43
|
|||
|
43
|
|||
|
ITEM 7A.
|
45
|
||
|
ITEM 8.
|
47
|
||
|
53
|
|||
|
Note 1:
|
53
|
||
|
Note 2:
|
59
|
||
|
Note 3:
|
62
|
||
|
Note 4:
|
63
|
||
|
Note 5:
|
64
|
||
|
Note 6:
|
64
|
||
|
Note 7:
|
65
|
||
|
Note 8:
|
65
|
||
|
Note 9:
|
66
|
||
|
Note 10:
|
71
|
||
|
Note 11:
|
74
|
||
|
Note 12:
|
75
|
||
|
Note 13:
|
76
|
||
|
Note 14:
|
77
|
||
|
Note 15:
|
77
|
||
|
Note 16:
|
78
|
||
|
Note 17:
|
79
|
||
|
Note 18:
|
80
|
||
|
ITEM 9.
|
82
|
||
|
ITEM 9A.
|
82
|
||
|
ITEM 9B.
|
83
|
||
|
84
|
|||
|
ITEM 10.
|
84
|
||
|
ITEM 11.
|
84
|
||
|
ITEM 12.
|
84
|
||
|
ITEM 13.
|
84
|
||
|
ITEM 14.
|
84
|
||
|
85
|
|||
|
ITEM 15.
|
85
|
||
|
87
|
|||
|
89
|
|||
|
IT
EM 1.
|
BUSINESS
|
|
IT
EM 1A
|
RISK FACTORS
|
|
|
·
|
Demand for our products and services may decline
|
|
|
·
|
Low cost or non-interest bearing deposits may decrease
|
|
|
·
|
Collateral for our loans, especially real estate, may decline further in value
|
|
|
·
|
Loan delinquencies, problem assets and foreclosures may increase
|
|
IT
EM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
IT
EM 2.
|
PROPERTIES
|
|
IT
EM 3.
|
LEGAL PROCEEDINGS
|
|
IT
EM 4.
|
REMOVED AND RESERVED
|
|
IT
EM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Quarter/Year
|
High
|
Low
|
||||||
|
4th Quarter 2009
|
$ | 35.75 | $ | 30.20 | ||||
|
3rd Quarter 2009
|
$ | 33.81 | $ | 26.55 | ||||
|
2nd Quarter 2009
|
$ | 29.25 | $ | 21.10 | ||||
|
1st Quarter 2009
|
$ | 24.44 | $ | 17.01 | ||||
|
4th Quarter 2008
|
$ | 33.00 | $ | 23.00 | ||||
|
3rd Quarter 2008
|
$ | 33.60 | $ | 24.10 | ||||
|
2nd Quarter 2008
|
$ | 29.99 | $ | 24.00 | ||||
|
1st Quarter 2008
|
$ | 31.00 | $ | 26.90 | ||||
|
2009
|
2008
|
||||||||||||||||
|
|
Per Share
|
Dollars
|
Per Share
|
Dollars
|
|||||||||||||
| 1Q | $ | 0.14 | $ | 722,000 | $ | 0.14 | $ | 721,000 | |||||||||
| 2Q | $ | 0.14 | $ | 724,000 | $ | 0.14 | $ | 721,000 | |||||||||
| 3Q | $ | 0.14 | $ | 730,000 | $ | 0.14 | $ | 720,000 | |||||||||
| 4Q | $ | 0.15 | $ | 784,000 | $ | 0.14 | $ | 720,000 | |||||||||
|
(A)
|
(B)
|
(C)
|
||||||||||
|
Shares to be issued upon exercise of outstanding options
|
Weighted average exercise price of outstanding options
|
Shares available for future issuance (Excluding shares in column A)
|
||||||||||
|
Equity compensation plans approved by shareholders
|
359,795 | (1) | $ | 27.54 | 381,805 | |||||||
|
|
(1)
|
Represents shares of common stock issuable upon exercise of outstanding options under the Bank of Marin 1990 Stock Option Plan, the Bank of Marin 1999 Stock Option Plan and the Bank of Marin Bancorp 2007 Equity Plan.
|
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
|
|
BMRC
|
100
|
92
|
102
|
83
|
68
|
92
|
|
Peer Group*
|
100
|
120
|
136
|
102
|
51
|
32
|
|
Russell 2000
|
100
|
106
|
126
|
124
|
82
|
104
|
|
IT
EM 6.
|
SELECTED FINANCIAL DATA
|
|
As of For the Year Ended December 31,
|
2009
|
2008
|
2007
|
2006
|
2005
|
2008/2009 | ||||||||||||||||||
|
(Dollars in thousands, except per share data)
|
% change
|
|||||||||||||||||||||||
|
At December 31
|
||||||||||||||||||||||||
|
Total assets
|
$ | 1,121,672 | $ | 1,049,557 | $ | 933,901 | $ | 876,578 | $ | 840,449 | 6.9 | % | ||||||||||||
|
Total loans
|
917,748 | 890,544 | 724,878 | 719,778 | 686,661 | 3.1 | % | |||||||||||||||||
|
Total deposits
|
944,061 | 852,290 | 834,642 | 736,697 | 721,172 | 10.8 | % | |||||||||||||||||
|
Total stockholders' equity
1
|
109,051 | 125,546 | 87,774 | 89,525 | 78,221 | -13.1 | % | |||||||||||||||||
|
Equity-to-asset ratio
|
9.7 | % | 12.0 | % | 9.4 | % | 10.2 | % | 9.3 | % | -18.7 | % | ||||||||||||
|
For year ended December 31
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 52,567 | $ | 48,359 | $ | 42,742 | $ | 41,733 | $ | 39,442 | 8.7 | % | ||||||||||||
|
Provision for loan losses
|
5,510 | 5,010 | 685 | 1,266 | 1,541 | 10.0 | % | |||||||||||||||||
|
Non-interest income
|
5,182 | 5,356 | 5,718 | 3,972 | 3,708 | -3.2 | % | |||||||||||||||||
|
Non-interest expense
|
31,696 | 28,677 | 27,673 | 25,891 | 22,498 | 10.5 | % | |||||||||||||||||
|
Net income
|
12,765 | 12,150 | 12,324 | 11,883 | 11,737 | 5.1 | % | |||||||||||||||||
|
Net income per share (diluted)
2
|
2.19 | 2.31 | 2.31 | 2.11 | 2.12 | -5.2 | % | |||||||||||||||||
|
Cash dividend payout ratio on common stock
3
|
25.8 | % | 23.9 | % | 21.4 | % | 20.8 | % | 8.4 | % | 7.9 | % | ||||||||||||
|
1
|
The Bank’s capital has declined from December 31, 2008 to December 31, 2009 due to dividends by the Bank to Bancorp of $28.0 million to fund Bancorp’s repurchase of preferred stock, as well as $9.8 million to cover Bancorp’s operational needs and cash dividends to shareholders for the near future.
|
|
2
|
Restated for all stock dividends and stock splits.
|
|
3
|
Calculated as dividends on common share divided by basic net income per common share.
|
|
IT
EM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
As of and for the years ended December 31,
|
||||||||||||
|
(Dollars in thousands, except per share data)
|
2009
|
2008
|
2007
|
|||||||||
|
For the period:
|
||||||||||||
|
Net income
|
$ | 12,765 | $ | 12,150 | $ | 12,324 | ||||||
|
Net income per share
|
||||||||||||
|
Basic
|
$ | 2.21 | $ | 2.34 | $ | 2.38 | ||||||
|
Diluted
|
$ | 2.19 | $ | 2.31 | $ | 2.31 | ||||||
|
Return on average equity
|
11.46 | % | 12.73 | % | 14.44 | % | ||||||
|
Return on average common equity
|
10.94 | % | 12.88 | % | 14.44 | % | ||||||
|
Return on average assets
|
1.16 | % | 1.28 | % | 1.38 | % | ||||||
|
Common stock dividend payout ratio
|
25.79 | % | 23.93 | % | 21.43 | % | ||||||
|
Efficiency ratio
|
54.89 | % | 53.39 | % | 57.10 | % | ||||||
|
At period end:
|
||||||||||||
|
Book value per common share
|
$ | 20.85 | $ | 19.14 | $ | 17.13 | ||||||
|
Total assets
|
$ | 1,121,672 | $ | 1,049,557 | $ | 933,901 | ||||||
|
Total loans
|
$ | 917,748 | $ | 890,554 | $ | 724,878 | ||||||
|
Total deposits
|
$ | 944,061 | $ | 852,290 | $ | 834,642 | ||||||
|
Loan-to-deposit ratio
|
97.21 | % | 104.49 | % | 86.85 | % | ||||||
|
2009 Quarters Ended
|
2008 Quarters Ended
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Dec. 31
|
Sept. 30
|
Jun. 30
|
Mar. 31
|
Dec. 31
|
Sept. 30
|
Jun. 30
|
Mar. 31
|
||||||||||||||||||||||||
|
Interest income
|
$ | 15,204 | $ | 15,116 | $ | 14,837 | $ | 14,577 | $ | 15,063 | $ | 15,028 | $ | 14,544 | $ | 14,541 | ||||||||||||||||
|
Interest expense
|
1,814 | 1,780 | 1,804 | 1,769 | 2,214 | 2,717 | 2,635 | 3,251 | ||||||||||||||||||||||||
|
Net interest income
|
13,390 | 13,336 | 13,033 | 12,808 | 12,849 | 12,311 | 11,909 | 11,290 | ||||||||||||||||||||||||
|
Provision for loan losses
|
2,525 | 1,100 | 700 | 1,185 | 2,200 | 1,685 | 510 | 615 | ||||||||||||||||||||||||
|
Net interest income after provision for loan losses
|
10,865 | 12,236 | 12,333 | 11,623 | 10,649 | 10,626 | 11,399 | 10,675 | ||||||||||||||||||||||||
|
Non-interest income
|
1,341 | 1,331 | 1,273 | 1,237 | 1,181 | 1,194 | 1,279 | 1,702 | ||||||||||||||||||||||||
|
Non-interest expense
|
7,763 | 7,776 | 8,600 | 7,557 | 7,094 | 7,442 | 7,140 | 7,001 | ||||||||||||||||||||||||
|
Income before provision for income taxes
|
4,443 | 5,791 | 5,006 | 5,303 | 4,736 | 4,378 | 5,538 | 5,376 | ||||||||||||||||||||||||
|
Provision for income taxes
|
1,641 | 2,190 | 1,873 | 2,074 | 1,943 | 1,683 | 2,152 | 2,100 | ||||||||||||||||||||||||
|
Net income
|
$ | 2,802 | $ | 3,601 | $ | 3,133 | $ | 3,229 | $ | 2,793 | $ | 2,695 | $ | 3,386 | $ | 3,276 | ||||||||||||||||
|
Preferred stock dividends and accretion
|
--- | --- | --- | $ | (1,299 | ) | $ | (113 | ) | --- | --- | --- | ||||||||||||||||||||
|
Net income available to common shareholders
|
$ | 2,802 | $ | 3,601 | $ | 3,133 | $ | 1,930 | $ | 2,680 | $ | 2,695 | $ | 3,386 | $ | 3,276 | ||||||||||||||||
|
Net income per common share
|
||||||||||||||||||||||||||||||||
|
Basic
|
$ | 0.53 | $ | 0.69 | $ | 0.61 | $ | 0.38 | $ | 0.52 | $ | 0.53 | $ | 0.66 | $ | 0.64 | ||||||||||||||||
|
Diluted
|
$ | 0.52 | $ | 0.68 | $ | 0.60 | $ | 0.37 | $ | 0.52 | $ | 0.52 | $ | 0.65 | $ | 0.63 | ||||||||||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
|
Interest
|
Interest
|
Interest
|
||||||||||||||||||||||||||||||||||
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Federal funds sold and other short-term investments
|
$ | 1,916 | $ | 5 | 0.26 | % | $ | 4,212 | $ | 138 | 3.22 | % | $ | 42,584 | $ | 2,209 | 5.19 | % | ||||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||||||||||||||
|
U.S. Treasury securities
(1)
|
--- | --- | --- | --- | --- | --- | 315 | 8 | 2.43 | |||||||||||||||||||||||||||
|
U.S. Government agencies
(1)
|
70,268 | 3,304 | 4.70 | 72,606 | 3,555 | 4.90 | 75,775 | 3,759 | 4.96 | |||||||||||||||||||||||||||
|
Corporate debt securities and other
(1)
|
7,397 | 506 | 6.84 | 6,124 | 273 | 4.46 | 11,110 | 656 | 5.92 | |||||||||||||||||||||||||||
|
Obligations of state and political subdivisions
(2)
|
29,221 | 1,677 | 5.74 | 19,541 | 1,106 | 5.66 | 13,067 | 641 | 4.91 | |||||||||||||||||||||||||||
|
Loans and banker's acceptances
(2) (3) (4)
|
910,456 | 55,071 | 5.97 | 798,369 | 54,475 | 6.82 | 703,087 | 54,730 | 7.78 | |||||||||||||||||||||||||||
|
Total interest-earning assets
(4)
|
1,019,258 | 60,563 | 5.86 | 900,852 | 59,547 | 6.61 | 845,938 | 62,003 | 7.33 | |||||||||||||||||||||||||||
|
Cash and due from banks
|
46,594 | 21,990 | 24,364 | |||||||||||||||||||||||||||||||||
|
Bank premises and equipment, net
|
8,140 | 8,354 | 8,185 | |||||||||||||||||||||||||||||||||
|
Interest receivable and other assets, net
|
26,041 | 17,325 | 16,301 | |||||||||||||||||||||||||||||||||
|
Total assets
|
$ | 1,100,033 | $ | 948,521 | $ | 894,788 | ||||||||||||||||||||||||||||||
|
Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing transaction accounts
|
$ | 90,159 | $ | 115 | 0.13 | % | $ | 78,672 | $ | 344 | 0.44 | % | $ | 76,673 | $ | 301 | 0.39 | % | ||||||||||||||||||
|
Savings and money market accounts
|
437,515 | 3,329 | 0.76 | 430,621 | 6,910 | 1.60 | 414,592 | 14,161 | 3.42 | |||||||||||||||||||||||||||
|
CDARS
®
time deposits
|
51,248 | 721 | 1.41 | 9,039 | 200 | 2.21 | --- | --- | --- | |||||||||||||||||||||||||||
|
Other time accounts
|
97,924 | 1,541 | 1.57 | 83,735 | 2,466 | 2.95 | 86,268 | 3,465 | 4.02 | |||||||||||||||||||||||||||
|
Purchased funds
|
64,453 | 1,281 | 1.99 | 30,069 | 601 | 2.00 | 16,097 | 765 | 4.76 | |||||||||||||||||||||||||||
|
Subordinated debenture
(4)
|
5,000 | 180 | 3.55 | 5,000 | 296 | 5.92 | 5,000 | 407 | 8.14 | |||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
746,299 | 7,167 | 0.96 | 637,136 | 10,817 | 1.70 | 598,630 | 19,099 | 3.19 | |||||||||||||||||||||||||||
|
Demand accounts
|
232,502 | 208,320 | 204,146 | |||||||||||||||||||||||||||||||||
|
Interest payable and other liabilities
|
9,873 | 7,624 | 6,648 | |||||||||||||||||||||||||||||||||
|
Stockholders' equity
|
111,359 | 95,441 | 85,364 | |||||||||||||||||||||||||||||||||
|
Total liabilities & stockholders' equity
|
$ | 1,100,033 | $ | 948,521 | $ | 894,788 | ||||||||||||||||||||||||||||||
|
Tax-equivalent net interest income/margin
(4)
|
$ | 53,396 | 5.17 | % | $ | 48,730 | 5.41 | % | $ | 42,904 | 5.07 | % | ||||||||||||||||||||||||
|
Reported net interest income/margin
(4)
|
$ | 52,567 | 5.09 | % | $ | 48,359 | 5.37 | % | $ | 42,742 | 5.05 | % | ||||||||||||||||||||||||
|
Tax-equivalent net interest rate spread
|
4.90 | % | 4.91 | % | 4.14 | % | ||||||||||||||||||||||||||||||
|
2009 compared to 2008
|
2008 compared to 2007
|
|||||||||||||||||||||||
|
Yield/
|
Yield/
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
Volume
|
Rate
(1)
|
Total
|
Volume
|
Rate
(1)
|
Total
|
||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Federal funds sold
|
$ | (49 | ) | $ | (84 | ) | $ | (133 | ) | $ | (1,458 | ) | $ | (613 | ) | $ | (2,071 | ) | ||||||
|
Investment securities
|
||||||||||||||||||||||||
|
U. S. Treasury securities
|
--- | --- | --- | (8 | ) | --- | (8 | ) | ||||||||||||||||
|
U. S. government agencies
|
(112 | ) | (139 | ) | (251 | ) | (155 | ) | (49 | ) | (204 | ) | ||||||||||||
|
Obligations of state and political subdivisions
|
65 | 168 | 233 | (247 | ) | (136 | ) | (383 | ) | |||||||||||||||
|
Municipal bonds
(2)
|
556 | 15 | 571 | 355 | 110 | 465 | ||||||||||||||||||
|
Loans and bankers’ acceptances
(2)
|
7,521 | (6,925 | ) | 596 | 6,938 | (7,193 | ) | (255 | ) | |||||||||||||||
|
Total interest-earning assets
|
7,981 | (6,965 | ) | 1,016 | 5,425 | (7,881 | ) | (2,456 | ) | |||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Interest-bearing transaction accounts
|
44 | (273 | ) | (229 | ) | 8 | 35 | 43 | ||||||||||||||||
|
Savings and money market accounts
|
109 | (3,690 | ) | (3,581 | ) | 528 | (7,779 | ) | (7,251 | ) | ||||||||||||||
|
CDARS® deposits
|
619 | (98 | ) | 521 | 200 | --- | 200 | |||||||||||||||||
|
Other time accounts
|
366 | (1,291 | ) | (925 | ) | (99 | ) | (900 | ) | (999 | ) | |||||||||||||
|
Purchased funds
|
683 | (3 | ) | 680 | 434 | (598 | ) | (164 | ) | |||||||||||||||
|
Subordinated Debenture
|
--- | (116 | ) | (116 | ) | --- | (111 | ) | (111 | ) | ||||||||||||||
|
Total interest-bearing liabilities
|
1,821 | (5,471 | ) | (3,650 | ) | 1,071 | (9,353 | ) | (8,282 | ) | ||||||||||||||
|
Tax-equivalent net Interest Income
|
$ | 6,160 | $ | (1,494 | ) | $ | 4,666 | $ | 4,354 | $ | 1,472 | $ | 5,826 | |||||||||||
|
2009 compared to 2008
|
2008 compared to 2007
|
|||||||||||||||||||||||||||
|
Year Ended
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||
|
December 31,
|
Increase
|
Increase
|
Increase
|
Increase
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
2009
|
2008
|
2007
|
(Decrease)
|
(Decrease)
|
(Decrease)
|
(Decrease)
|
|||||||||||||||||||||
|
Service charges on deposit accounts
|
$ | 1,782 | $ | 1,654 | $ | 1,251 | $ | 128 | 7.7 | % | $ | 403 | 32.2 | % | ||||||||||||||
|
Wealth Management Services
|
1,383 | 1,292 | 1,229 | 91 | 7.0 | 63 | 5.1 | |||||||||||||||||||||
|
Net gain on indirect auto and Visa portfolios
|
--- | --- | 1,097 | --- | --- | (1,097 | ) |
NM
|
||||||||||||||||||||
|
Net gain on redemption of shares in Visa, Inc.
|
--- | 457 | --- | (457 | ) |
NM
|
457 |
NM
|
||||||||||||||||||||
|
Other non-interest income
|
||||||||||||||||||||||||||||
|
Earnings on Bank owned life insurance
|
696 | 640 | 577 | 56 | 8.8 | 63 | 10.9 | |||||||||||||||||||||
|
Customer banking fees and other charges
|
466 | 409 | 536 | 57 | 13.9 | (127 | ) | (23.7 | ) | |||||||||||||||||||
|
Other income
|
855 | 904 | 1,028 | (49 | ) | (5.4 | ) | (124 | ) | (12.1 | ) | |||||||||||||||||
|
Total other non-interest income
|
2,017 | 1,953 | 2,141 | 64 | 3.3 | (188 | ) | (8.8 | ) | |||||||||||||||||||
|
Total non-interest income
|
$ | 5,182 | $ | 5,356 | $ | 5,718 | $ | (174 | ) | (3.2 | %) | $ | (362 | ) | (6.3 | %) | ||||||||||||
|
2009 compared to 2008
|
2008 compared to 2007
|
|||||||||||||||||||||||||||
|
Year Ended
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||
|
December 31,
|
Increase
|
Increase
|
Increase
|
Increase
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
2009
|
2008
|
2007
|
(Decrease)
|
(Decrease)
|
(Decrease)
|
(Decrease)
|
|||||||||||||||||||||
|
Salaries and related benefits
|
$ | 17,001 | $ | 16,097 | $ | 15,900 | $ | 904 | 5.6 | % | $ | 197 | 1.2 | % | ||||||||||||||
|
Occupancy and equipment
|
3,516 | 3,202 | 2,871 | 314 | 9.8 | % | 331 | 11.5 | % | |||||||||||||||||||
|
Depreciation and amortization
|
1,370 | 1,340 | 1,246 | 30 | 2.2 | % | 94 | 7.5 | % | |||||||||||||||||||
|
FDIC Insurance
|
1,800 | 507 | 263 | 1,293 | 255.0 | % | 244 | 92.8 | % | |||||||||||||||||||
|
Data processing costs
|
1,650 | 1,825 | 1,657 | (175 | ) | (9.6 | %) | 168 | 10.1 | % | ||||||||||||||||||
|
Professional services
|
1,727 | 1,600 | 1,681 | 127 | 7.9 | % | (81 | ) | (4.8 | %) | ||||||||||||||||||
|
Other non-interest expense
|
||||||||||||||||||||||||||||
|
Advertising
|
528 | 439 | 297 | 89 | 20.3 | % | 142 | 47.8 | % | |||||||||||||||||||
|
Director expense
|
420 | 444 | 395 | (24 | ) | (5.4 | )% | 49 | 12.4 | % | ||||||||||||||||||
|
Other expense
|
3,684 | 3,223 | 3,363 | 461 | 14.3 | % | (140 | ) | (4.2 | %) | ||||||||||||||||||
|
Total other non-interest expense
|
4,632 | 4,106 | 4,055 | 526 | 12.8 | % | 51 | 1.3 | % | |||||||||||||||||||
|
Total non-interest expense
|
$ | 31,696 | $ | 28,677 | $ | 27,673 | $ | 3,019 | 10.5 | % | $ | 1,004 | 3.6 | % | ||||||||||||||
|
Type and Maturity Grouping
|
December 31, 2009
|
December 31, 2008
|
||||||||||||||||||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||||
|
Principal
|
Amortized
|
Market
|
Average
|
Principal
|
Amortized
|
Market
|
Average
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Cost (2)
|
Value
|
Yield (1)
|
Amount
|
Cost (2)
|
Value
|
Yield (1)
|
||||||||||||||||||||||||
|
Held to maturity
|
||||||||||||||||||||||||||||||||
|
State and municipal
|
||||||||||||||||||||||||||||||||
|
Due within 1 year
|
$ | 665 | $ | 671 | $ | 682 | 4.76 | % | $ | 200 | $ | 200 | $ | 200 | 4.92 | % | ||||||||||||||||
|
Due after 1 but within 5 years
|
3,770 | 3,863 | 4,017 | 5.41 | 5,070 | 5,203 | 5,370 | 5.46 | ||||||||||||||||||||||||
|
Due after 5 but within 10 years
|
11,840 | 12,403 | 12,831 | 5.72 | 5,140 | 5,312 | 5,488 | 6.39 | ||||||||||||||||||||||||
|
Due after 10 years
|
13,335 | 13,459 | 13,256 | 5.78 | 12,635 | 12,843 | 12,077 | 5.71 | ||||||||||||||||||||||||
|
Total held to maturity
|
29,610 | 30,396 | 30,786 | 5.69 | 23,045 | 23,558 | 23,135 | 5.80 | ||||||||||||||||||||||||
|
Available for sale
|
||||||||||||||||||||||||||||||||
|
U. S. government agencies
|
||||||||||||||||||||||||||||||||
|
Due within 1 year
|
3,264 | 3,270 | 3,289 | 4.62 | 6 | 6 | 6 | 2.40 | ||||||||||||||||||||||||
|
Due after 1 but within 5 years
|
36,986 | 37,339 | 38,672 | 4.99 | 46,383 | 46,627 | 47,269 | 5.11 | ||||||||||||||||||||||||
|
Due after 5 but within 10 years
|
29,563 | 30,674 | 30,373 | 3.84 | 25,947 | 26,162 | 26,235 | 4.89 | ||||||||||||||||||||||||
|
Due after 10 years
|
10,525 | 10,650 | 10,888 | 5.06 | 5,000 | 5,097 | 5,072 | 4.86 | ||||||||||||||||||||||||
|
Total
|
80,338 | 81,933 | 83,222 | 4.56 | 77,336 | 77,892 | 78,582 | 5.02 | ||||||||||||||||||||||||
|
Corporate CMOs
|
||||||||||||||||||||||||||||||||
|
Due within 1 year
|
2,088 | 2,103 | 2,075 | 3.91 | 734 | 734 | 727 | 5.25 | ||||||||||||||||||||||||
|
Due after 1 but within 5 years
|
4,637 | 4,646 | 4,628 | 4.89 | 657 | 658 | 643 | 5.54 | ||||||||||||||||||||||||
|
Due after 5 but within 10 years
|
8,068 | 8,070 | 7,893 | 4.62 | --- | --- | --- | --- | ||||||||||||||||||||||||
|
Total
|
14,793 | 14,819 | 14,596 | 4.60 | 1,391 | 1,392 | 1,370 | 5.39 | ||||||||||||||||||||||||
|
Total available for sale
|
95,131 | 96,752 | 97,818 | 4.57 | 78,727 | 79,284 | 79,952 | 5.03 | ||||||||||||||||||||||||
|
Total
|
$ | 124,741 | $ | 127,148 | $ | 128,604 | 4.83 | % | $ | 101,772 | $ | 102,842 | $ | 103,087 | 5.17 | % | ||||||||||||||||
|
(Dollars in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Commercial loans
|
$ | 164,643 | $ | 146,483 | $ | 124,336 | $ | 117,391 | $ | 144,510 | ||||||||||
|
Real estate
|
||||||||||||||||||||
|
Commercial
|
478,885 | 467,170 | 389,741 | 311,692 | 282,564 | |||||||||||||||
|
Construction
|
91,289 | 121,981 | 97,153 | 116,790 | 112,116 | |||||||||||||||
|
Home equity
|
83,977 | 65,076 | 34,295 | 30,558 | 28,059 | |||||||||||||||
|
Other residential (a)
|
69,369 | 55,600 | 44,565 | 28,354 | 8,245 | |||||||||||||||
|
Indirect auto loans
|
--- | --- | --- | 84,141 | 77,612 | |||||||||||||||
|
Installment and other consumer loans
|
29,585 | 34,234 | 34,788 | 30,852 | 33,555 | |||||||||||||||
|
Total loans
|
917,748 | 890,544 | 724,878 | 719,778 | 686,661 | |||||||||||||||
|
Allowance for loan losses
|
(10,618 | ) | (9,950 | ) | (7,575 | ) | (8,023 | ) | (7,115 | ) | ||||||||||
|
Total net loans
|
$ | 907,130 | $ | 880,594 | $ | 717,303 | $ | 711,755 | $ | 679,546 | ||||||||||
|
(Dollar in thousands)
|
December 31, 2009
|
December 31, 2008
|
||||||||||||||
|
Commercial real estate loans by geographic location
|
Amount
|
% of Commercial real estate loans
|
Amount
|
% of Commercial real estate loans
|
||||||||||||
|
Marin
|
$ | 224,018 | 46.8 | % | $ | 211,966 | 45.4 | % | ||||||||
|
Sonoma
|
66,329 | 13.8 | % | 71,612 | 15.3 | % | ||||||||||
|
San Francisco
|
58,219 | 12.2 | % | 44,832 | 9.6 | % | ||||||||||
|
Alameda
|
30,265 | 6.3 | % | 41,880 | 9.0 | % | ||||||||||
|
Contra Costa
|
7,909 | 1.6 | % | 7,933 | 1.7 | % | ||||||||||
|
Napa
|
12,282 | 2.6 | % | 12,826 | 2.7 | % | ||||||||||
|
Sacramento
|
12,760 | 2.7 | % | 14,250 | 3.1 | % | ||||||||||
|
Other
|
67,103 | 14.0 | % | 61,871 | 13.2 | % | ||||||||||
|
Total
|
$ | 478,885 | 100.0 | % | $ | 467,170 | 100.0 | % | ||||||||
|
(Dollar in thousands)
|
December 31, 2009
|
December 31, 2008
|
||||||||||||||
|
Construction loans by type
|
Amount
|
% of Construction Loans
|
Amount
|
% of Construction Loans
|
||||||||||||
|
Single family non-owner-occupied
|
$ | 14,903 | 16.3 | % | $ | 31,550 | 25.9 | % | ||||||||
|
Single family owner-occupied
|
6,404 | 7.0 | % | 5,087 | 4.2 | % | ||||||||||
|
Commercial non-owner-occupied
|
6,444 | 7.1 | % | 1,429 | 1.2 | % | ||||||||||
|
Commercial owner-ccupied
|
3,204 | 3.5 | % | 2,617 | 2.1 | % | ||||||||||
|
Land non-owner-occupied
|
43,750 | 47.9 | % | 44,201 | 36.2 | % | ||||||||||
|
Land owner-occupied
|
---- | ---- | 1,798 | 1.5 | % | |||||||||||
|
Tenants-in-common and other
|
16,584 | 18.2 | % | 35,299 | 28.9 | % | ||||||||||
|
Total
|
$ | 91,289 | 100.0 | % | $ | 121,981 | 100.0 | % | ||||||||
|
Construction loans by geographic location
|
Amount
|
% of Construction Loans
|
Amount
|
% of Construction Loans
|
||||||||||||
|
Marin
|
$ | 19,729 | 21.6 | % | $ | 21,181 | 17.4 | % | ||||||||
|
Sonoma
|
8,302 | 9.1 | % | 22,698 | 18.6 | % | ||||||||||
|
San Francisco
|
52,641 | 57.7 | % | 64,713 | 53.1 | % | ||||||||||
|
Alameda
|
2,545 | 2.8 | % | 5,033 | 4.1 | % | ||||||||||
|
Contra Costa
|
320 | 0.3 | % | ---- | ---- | |||||||||||
|
Napa
|
879 | 1.0 | % | 1,136 | 0.9 | % | ||||||||||
|
Riverside
|
4,418 | 4.8 | % | 4,928 | 4.0 | % | ||||||||||
|
Other
|
2,455 | 2.7 | % | 2,292 | 1.9 | % | ||||||||||
|
Total
|
$ | 91,289 | 100.0 | % | $ | 121,981 | 100.0 | % | ||||||||
|
December 31, 2009
|
December 31, 2008
|
|||||||||||||||||||||||||||||||
|
Fixed
|
Variable
|
Fixed
|
Variable
|
|||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Rate
|
Rate
|
Total
|
Percent
|
Rate
|
Rate
|
Total
|
Percent
|
||||||||||||||||||||||||
|
Due within 1 year
|
$ | 114,727 | $ | 94,534 | $ | 209,261 | 22.8 | % | $ | 52,266 | $ | 153,504 | $ | 205,770 | 23.1 | % | ||||||||||||||||
|
Due after 1 but within 5 years
|
198,635 | 76,501 | 275,136 | 30.0 | % | 162,527 | 105,427 | 267,954 | 30.1 | % | ||||||||||||||||||||||
|
Due after 5 years
|
336,616 | 96,735 | 433,351 | 47.2 | % | 275,101 | 141,719 | 416,820 | 46.8 | % | ||||||||||||||||||||||
|
Total
|
$ | 649,978 | $ | 267,770 | $ | 917,748 | 100.0 | % | $ | 489,894 | $ | 400,650 | $ | 890,544 | 100.0 | % | ||||||||||||||||
|
Percentage
|
70.82 | % | 29.18 | % | 100.00 | % | 55.01 | % | 44.99 | % | 100.00 | % | ||||||||||||||||||||
|
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
December 31, 2006
|
December 31, 2005
|
||||||||||||||||||||||||||||||||||||
|
Loans as
|
Loans as
|
Loans as
|
Loans as
|
Loans as
|
||||||||||||||||||||||||||||||||||||
|
Allowance
|
percent
|
Allowance
|
percent
|
Allowance
|
percent
|
Allowance
|
percent
|
Allowance
|
percent
|
|||||||||||||||||||||||||||||||
|
balance
|
of total
|
balance
|
of total
|
balance
|
of total
|
balance
|
of total
|
balance
|
of total
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
allocation
|
loans
|
allocation
|
loans
|
allocation
|
loans
|
allocation
|
loans
|
allocation
|
loans
|
||||||||||||||||||||||||||||||
|
Commercial loans (a)
|
$ | 2,544 | 17.9 | % | $ | 2,306 | 16.5 | % | $ | 1,811 | 17.2 | % | $ | 1,710 | 16.3 | % | $ | 1,641 | 21.1 | % | ||||||||||||||||||||
|
Real Estate
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial (a)
|
4,006 | 52.2 | 3,911 | 52.5 | 2,866 | 53.8 | 2,262 | 43.3 | 2,205 | 41.1 | ||||||||||||||||||||||||||||||
|
Construction
|
1,832 | 9.9 | 2,118 | 13.6 | 1,659 | 13.4 | 1,995 | 16.2 | 1,764 | 16.3 | ||||||||||||||||||||||||||||||
|
Home Equity
|
586 | 9.2 | 453 | 7.3 | 205 | 4.7 | 182 | 4.3 | 139 | 4.1 | ||||||||||||||||||||||||||||||
|
Other residential
|
734 | 7.6 | 588 | 6.2 | 426 | 6.1 | 271 | 3.9 | 17 | 1.2 | ||||||||||||||||||||||||||||||
|
Installment and other consumer
|
662 | 3.2 | 563 | 3.9 | 430 | 4.8 | 1,389 | 16.0 | 1,253 | 16.2 | ||||||||||||||||||||||||||||||
|
Unallocated allowance
|
254 | N/A | 11 | N/A | 178 | N/A | 214 | N/A | 96 | N/A | ||||||||||||||||||||||||||||||
|
Total allowance
for loan losses
|
$ | 10,618 | $ | 9,950 | $ | 7,575 | $ | 8,023 | $ | 7,115 | ||||||||||||||||||||||||||||||
|
Total percent
|
100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | ||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Beginning balance
|
$ | 9,950 | $ | 7,575 | $ | 8,023 | $ | 7,115 | $ | 6,110 | ||||||||||
|
Cumulative-effect adjustment of election of fair value accounting on indirect auto portfolios
1
|
--- | --- | (1,048 | ) | --- | --- | ||||||||||||||
|
Provision for loan losses
|
5,510 | 5,010 | 685 | 1,266 | 1,541 | |||||||||||||||
|
Loans charged off
|
||||||||||||||||||||
|
Commercial
|
(1,552 | ) | (1,100 | ) | --- | (172 | ) | (362 | ) | |||||||||||
|
Real Estate
|
||||||||||||||||||||
|
Commercial
|
(9 | ) | --- | --- | --- | --- | ||||||||||||||
|
Construction
|
(3,046 | ) | (1,508 | ) | --- | --- | --- | |||||||||||||
|
Home equity
|
(96 | ) | --- | --- | --- | --- | ||||||||||||||
|
Installment and other consumer
|
(659 | ) | (72 | ) | (115 | ) | (424 | ) | (402 | ) | ||||||||||
|
Total
|
(5,362 | ) | (2,680 | ) | (115 | ) | (596 | ) | (764 | ) | ||||||||||
|
Loan loss recoveries
|
||||||||||||||||||||
|
Commercial
|
52 | 24 | --- | 35 | 6 | |||||||||||||||
|
Real Estate
|
||||||||||||||||||||
|
Construction
|
397 | --- | --- | --- | --- | |||||||||||||||
|
Installment and other consumer
|
71 | 21 | 30 | 203 | 222 | |||||||||||||||
|
Total
|
520 | 45 | 30 | 238 | 228 | |||||||||||||||
|
Net loans charged off
|
(4,842 | ) | (2,635 | ) | (85 | ) | (358 | ) | (536 | ) | ||||||||||
|
Ending balance
|
$ | 10,618 | $ | 9,950 | $ | 7,575 | $ | 8,023 | $ | 7,115 | ||||||||||
|
Total loans outstanding at end of year, before deducting allowance for loan losses
|
$ | 917,748 | $ | 890,544 | $ | 724,878 | $ | 719,778 | $ | 686,661 | ||||||||||
|
Average total loans outstanding during year
|
$ | 910,456 | $ | 798,369 | $ | 703,087 | $ | 701,732 | $ | 640,694 | ||||||||||
|
Ratio of allowance for loan losses to total loans at end of year
|
1.16 | % | 1.12 | % | 1.05 | % | 1.11 | % | 1.04 | % | ||||||||||
|
Net charge-offs to average loans
|
0.53 | % | 0.33 | % | 0.01 | % | 0.05 | % | 0.08 | % | ||||||||||
|
Ratio of allowance for loan losses to net charge-offs
|
219.3 | % | 377.6 | % | 8911.8 | % | 2241.1 | % | 1327.4 | % | ||||||||||
|
1
|
In conjunction with the election of accounting for the indirect auto loan portfolio at fair value in 2007, an unrealized loss of $3.5 million was recorded as a reduction of loans, and the allowance for loan losses was reduced by $1.0 million.
|
|
(Dollars in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Non-accrual loans:
|
||||||||||||||||||||
|
Construction
|
$ | 6,520 | $ | 5,804 | $ | --- | $ | --- | $ | --- | ||||||||||
|
Commercial real estate
|
3,722 | --- | --- | --- | --- | |||||||||||||||
|
Commercial
|
910 | 145 | --- | 49 | --- | |||||||||||||||
|
Installment and other consumer
|
313 | 455 | --- | --- | --- | |||||||||||||||
|
Home equity line of credit
|
100 | 288 | 144 | --- | --- | |||||||||||||||
|
Total non-accrual loans
|
11,565 | 6,692 | 144 | 49 | --- | |||||||||||||||
|
Repossessed personal properties
|
96 | --- | --- | --- | 79 | |||||||||||||||
|
Total non-performing assets
|
11,661 | 6,692 | 144 | 49 | 79 | |||||||||||||||
|
Accruing restructured loans:
|
||||||||||||||||||||
|
Installment and other consumer
|
566 | 119 | --- | --- | --- | |||||||||||||||
|
Commercial
|
49 | --- | --- | --- | --- | |||||||||||||||
|
Total accruing restructured loans
|
615 | 119 | --- | --- | --- | |||||||||||||||
|
Total impaired loans
|
12,180 | 6,811 | $ | 144 | $ | 49 | $ | --- | ||||||||||||
|
Allowance for loan losses to non-accrual loans at period end
|
91.8 | % | 148.7 | % | 5260.4 | % |
NM
|
NM
|
||||||||||||
|
Non-accrual loans to total loans
|
1.26 | % | 0.75 | % | 0.02 | % | 0.01 | % | 0.00 | % | ||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||
|
Non-interest bearing
|
$ | 232,502 | 25.6 | % | $ | 208,320 | 25.7 | % | $ | 204,147 | 26.1 | % | ||||||||||||
|
Interest bearing
|
90,159 | 9.9 | 78,671 | 9.7 | 76,673 | 9.8 | ||||||||||||||||||
|
Savings
|
45,944 | 5.0 | 40,239 | 5.0 | 43,754 | 5.6 | ||||||||||||||||||
|
Money market
|
391,571 | 43.1 | 390,383 | 48.2 | 370,837 | 47.5 | ||||||||||||||||||
|
CDARS®
|
51,248 | 5.6 | 9,039 | 1.1 | ---- | ---- | ||||||||||||||||||
|
Other Time deposits
|
||||||||||||||||||||||||
|
Less than $100,000
|
36,350 | 4.0 | 39,496 | 4.9 | 37,417 | 4.8 | ||||||||||||||||||
|
$100,000 or more
|
61,574 | 6.7 | 44,239 | 5.4 | 48,851 | 6.2 | ||||||||||||||||||
|
Total time deposits
|
97,924 | 10.8 | 83,735 | 10.3 | 86,268 | 11.0 | ||||||||||||||||||
|
Total Average Deposits
|
$ | 909,348 | 100.00 | % | $ | 810,387 | 100.0 | % | $ | 781,679 | 100.0 | % | ||||||||||||
|
December 31,
|
||||||||||||
|
(Dollars in thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Three months or less
|
$ | 56,456 | $ | 27,985 | $ | 19,431 | ||||||
|
Over three months through six months
|
19,446 | 7,462 | 10,638 | |||||||||
|
Over six months through twelve months
|
30,458 | 15,907 | 13,164 | |||||||||
|
Over twelve months
|
5,830 | 4,105 | 7,437 | |||||||||
|
Total
|
$ | 112,190 | $ | 55,459 | $ | 50,670 | ||||||
|
Payments due by period
|
||||||||||||||||||||
|
(Dollars in thousands)
|
<1 year
|
1-3 years
|
4-5 years
|
>5 years
|
Total
|
|||||||||||||||
|
Operating leases
|
$ | 2,468 | $ | 4,083 | $ | 3,858 | $ | 14,940 | $ | 25,349 | ||||||||||
|
Federal Home Loan Bank Borrowings
|
15,000 | 20,000 | 20,000 | --- | 55,000 | |||||||||||||||
|
Subordinated debenture
|
--- | --- | --- | 5,000 | 5,000 | |||||||||||||||
|
Total
|
$ | 17,468 | $ | 24,083 | $ | 23,858 | $ | 19,940 | $ | 85,349 | ||||||||||
|
IT
EM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Changes in Interest
|
Estimated change in NII
|
|
Rates (in basis points)
|
(as percent of NII)
|
|
up 400
|
7.5%
|
|
up 300
|
5.3%
|
|
up 200
|
2.9%
|
|
up 100
|
1.5%
|
| 1-30 | 31-90 | 91-180 | 181-365 |
Over
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Days
|
Days
|
Days
|
Days
|
one year
|
Total
|
||||||||||||||||||
|
At December 31, 2009
|
||||||||||||||||||||||||
|
Interest Earning Assets
|
||||||||||||||||||||||||
|
Investment securities
(1)
|
$ | 304 | $ | --- | $ | 947 | $ | 4,784 | $ | 122,179 | $ | 128,214 | ||||||||||||
|
Loans
|
165,492 | 13,082 | 40,215 | 61,982 | 636,977 | 917,748 | ||||||||||||||||||
|
Total
|
165,796 | 13,082 | 41,162 | 66,766 | 759,156 | 1,045,962 | ||||||||||||||||||
|
Interest Bearing Liabilities
|
||||||||||||||||||||||||
|
Transaction, savings and money market deposits
|
554,012 | --- | --- | --- | --- | 554,012 | ||||||||||||||||||
|
CDARS® time deposits
|
13,016 | 27,563 | 6,713 | 4,527 | --- | 51,819 | ||||||||||||||||||
|
Other time deposits less than $100,000
|
6,373 | 8,512 | 8,922 | 12,566 | 5,376 | 41,749 | ||||||||||||||||||
|
Other time deposits $100,000 or more
|
7,659 | 13,340 | 13,408 | 25,121 | 6,402 | 65,930 | ||||||||||||||||||
|
Federal Home Loan Bank borrowings
|
--- | --- | --- | --- | 55,000 | 55,000 | ||||||||||||||||||
|
Subordinated debenture
|
--- | --- | --- | --- | 5,000 | 5,000 | ||||||||||||||||||
|
Total
|
581,060 | 49,415 | 29,043 | 42,214 | 71,778 | 773,510 | ||||||||||||||||||
|
Sensitivity for period
|
(415,264 | ) | (36,333 | ) | 12,119 | 24,552 | 687,378 | 272,452 | ||||||||||||||||
|
Sensitivity - cumulative
|
$ | (415,264 | ) | $ | (451,597 | ) | $ | (439,478 | ) | $ | (414,926 | ) | $ | 272,452 | ||||||||||
|
IT
EM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
/
s/ Russell A. Colombo
|
|
|
Russell A. Colombo, President and Chief Executive Officer
|
|
|
/
s/ Christina J. Cook
|
|
|
Christina J. Cook, EVP and Chief Financial Officer
|
|
|
CONSOLIDATED STATEMENT OF CONDITION
|
||||||||
|
at December 31, 2009 and 2008
|
||||||||
|
(in thousands, except share data)
|
December 31, 2009
|
December 31, 2008
|
||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 23,660 | $ | 24,926 | ||||
|
Short-term investments
|
15,000 | --- | ||||||
|
Cash and cash equivalents
|
38,660 | 24,926 | ||||||
|
Investment securities
|
||||||||
|
Held to maturity, at amortized cost
|
30,396 | 23,558 | ||||||
|
Available for sale (at fair value, amortized cost $96,752 and $79,284 at December 31, 2009 and 2008, respectively)
|
97,818 | 79,952 | ||||||
|
Total investment securities
|
128,214 | 103,510 | ||||||
|
Loans, net of allowance for loan losses of $10,618 and $9,950 at December 31, 2009 and 2008, respectively
|
907,130 | 880,594 | ||||||
|
Bank premises and equipment, net
|
8,043 | 8,292 | ||||||
|
Interest receivable and other assets
|
39,625 | 32,235 | ||||||
|
Total assets
|
$ | 1,121,672 | $ | 1,049,557 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities
|
||||||||
|
Deposits
|
||||||||
|
Non-interest bearing
|
$ | 230,551 | $ | 201,363 | ||||
|
Interest bearing
|
||||||||
|
Transaction accounts
|
89,660 | 82,223 | ||||||
|
Savings and money market
|
464,352 | 440,496 | ||||||
|
CDARS® time
|
51,819 | 42,892 | ||||||
|
Other time
|
107,679 | 85,316 | ||||||
|
Total deposits
|
944,061 | 852,290 | ||||||
|
Federal funds purchased and Federal Home Loan Bank borrowings
|
55,000 | 56,800 | ||||||
|
Subordinated debenture
|
5,000 | 5,000 | ||||||
|
Interest payable and other liabilities
|
8,560 | 9,921 | ||||||
|
Total liabilities
|
1,012,621 | 924,011 | ||||||
|
Stockholders' Equity
|
||||||||
|
Preferred stock, no par value, $1,000 per share liquidation preference
|
||||||||
|
Authorized - 5,000,000 shares; Issued and outstanding - 28,000 shares at December 31, 2008
|
--- | 27,055 | ||||||
|
Common stock, no par value
|
||||||||
|
Authorized - 15,000,000 shares
|
||||||||
|
Issued and outstanding - 5,229,529 shares and 5,146,798at December 31, 2009 and 2008, respectively
|
53,789 | 51,965 | ||||||
|
Retained earnings
|
54,644 | 46,138 | ||||||
|
Accumulated other comprehensive income, net
|
618 | 388 | ||||||
|
Total stockholders' equity
|
109,051 | 125,546 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 1,121,672 | $ | 1,049,557 | ||||
|
CONSOLIDATED STATEMENT OF OPERATIONS
|
||||||||||||
|
for the fiscal years ended December 31, 2009, 2008 and 2007
|
||||||||||||
|
(in thousands, except per share data)
|
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
|||||||||
|
Interest income
|
||||||||||||
|
Interest and fees on loans
|
$ | 54,816 | $ | 54,475 | $ | 52,668 | ||||||
|
Interest on auto loans held for sale
|
--- | --- | 2,062 | |||||||||
|
Interest on investment securities
|
||||||||||||
|
U.S. Treasury securities
|
--- | --- | 8 | |||||||||
|
Securities of U.S. Government agencies
|
3,304 | 3,555 | 3,759 | |||||||||
|
Obligations of state and political subdivisions
|
1,103 | 735 | 479 | |||||||||
|
Corporate debt securities and other
|
506 | 273 | 656 | |||||||||
|
Interest on Federal funds sold and short-term investments
|
5 | 138 | 2,209 | |||||||||
|
Total interest income
|
59,734 | 59,176 | 61,841 | |||||||||
|
Interest expense
|
||||||||||||
|
Interest on interest bearing transaction accounts
|
115 | 344 | 301 | |||||||||
|
Interest on savings and money market deposits
|
3,329 | 6,910 | 14,161 | |||||||||
|
Interest on CDARS® reciprocal time deposits
|
721 | 200 | --- | |||||||||
|
Interest on other time deposits
|
1,541 | 2,466 | 3,465 | |||||||||
|
Interest on borrowed funds
|
1,461 | 897 | 1,172 | |||||||||
|
Total interest expense
|
7,167 | 10,817 | 19,099 | |||||||||
|
Net interest income
|
52,567 | 48,359 | 42,742 | |||||||||
|
Provision for loan losses
|
5,510 | 5,010 | 685 | |||||||||
|
Net interest income after provision for loan losses
|
47,057 | 43,349 | 42,057 | |||||||||
|
Non-interest income
|
||||||||||||
|
Service charges on deposit accounts
|
1,782 | 1,654 | 1,251 | |||||||||
|
Wealth Management Services
|
1,383 | 1,292 | 1,229 | |||||||||
|
Net gain on indirect auto and Visa® portfolios
|
--- | --- | 1,097 | |||||||||
|
Net gain on redemption of shares in Visa, Inc.
|
--- | 457 | --- | |||||||||
|
Other income
|
2,017 | 1,953 | 2,141 | |||||||||
|
Total non-interest income
|
5,182 | 5,356 | 5,718 | |||||||||
|
Non-interest expense
|
||||||||||||
|
Salaries and related benefits
|
17,001 | 16,097 | 15,900 | |||||||||
|
Occupancy and equipment
|
3,516 | 3,202 | 2,871 | |||||||||
|
Depreciation and amortization
|
1,370 | 1,340 | 1,246 | |||||||||
|
FDIC insurance
|
1,800 | 507 | 263 | |||||||||
|
Professional services
|
1,727 | 1,600 | 1,681 | |||||||||
|
Data processing
|
1,650 | 1,825 | 1,657 | |||||||||
|
Other expense
|
4,632 | 4,106 | 4,055 | |||||||||
|
Total non-interest expense
|
31,696 | 28,677 | 27,673 | |||||||||
|
Income before provision for income taxes
|
20,543 | 20,028 | 20,102 | |||||||||
|
Provision for income taxes
|
7,778 | 7,878 | 7,778 | |||||||||
|
Net income
|
$ | 12,765 | $ | 12,150 | $ | 12,324 | ||||||
|
Preferred stock dividends and accretion
|
$ | (1,299 | ) | $ | (113 | ) | $ | --- | ||||
|
Net income available to common stockholders
|
$ | 11,466 | $ | 12,037 | $ | 12,324 | ||||||
|
Net income per common share:
|
||||||||||||
|
Basic
|
$ | 2.21 | $ | 2.34 | $ | 2.38 | ||||||
|
Diluted
|
$ | 2.19 | $ | 2.31 | $ | 2.31 | ||||||
|
Weighted average shares used to compute net income per common share:
|
||||||||||||
|
Basic
|
5,182 | 5,135 | 5,187 | |||||||||
|
Diluted
|
5,242 | 5,217 | 5,330 | |||||||||
|
Dividends declared per common share
|
$ | 0.57 | $ | 0.56 | $ | 0.51 | ||||||
|
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
for the fiscal years ended December 31, 2009, 2008 and 2007
|
||||||||||||||||||||||||
|
Accumulated Other
|
||||||||||||||||||||||||
|
Comprehensive
|
||||||||||||||||||||||||
|
|
Common Stock
|
Retained
|
Income (Loss),
|
|||||||||||||||||||||
|
(dollars in thousands)
|
Preferred Stock
|
Shares
|
Amount
|
Earnings
|
Net of Taxes
|
Total
|
||||||||||||||||||
|
Balance at December 31, 2006
|
--- | 5,366,416 | $ | 61,355 | $ | 28,760 | $ | (590 | ) | $ | 89,525 | |||||||||||||
|
Cumulative-effect adjustment upon adoption of the fair value option on indirect auto portfolio
|
--- | --- | --- | (1,452 | ) | --- | (1,452 | ) | ||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
--- | --- | --- | 12,324 | --- | 12,324 | ||||||||||||||||||
|
Other comprehensive income
|
||||||||||||||||||||||||
|
Net change in unrealized gain (loss) on available sale securities (net of tax effect of $234)
|
--- | --- | --- | --- | 322 | 322 | ||||||||||||||||||
|
Comprehensive income:
|
--- | --- | --- | 12,324 | 322 | 12,646 | ||||||||||||||||||
|
Stock options exercised
|
--- | 112,496 | 1,620 | --- | --- | 1,620 | ||||||||||||||||||
|
Excess tax benefit - stock-based compensation
|
--- | --- | 729 | --- | --- | 729 | ||||||||||||||||||
|
Stock repurchased, including commission costs
|
--- | (365,823 | ) | (13,483 | ) | --- | --- | (13,483 | ) | |||||||||||||||
|
Stock issued under employee stock purchase plan
|
--- | 292 | 8 | --- | --- | 8 | ||||||||||||||||||
|
Stock-based compensation
|
--- | --- | 502 | --- | --- | 502 | ||||||||||||||||||
|
Cash dividends paid on common stock
|
--- | --- | --- | (2,649 | ) | --- | (2,649 | ) | ||||||||||||||||
|
Stock issued in payment of director fees
|
--- | 9,590 | 328 | --- | --- | 328 | ||||||||||||||||||
|
Balance at December 31, 2007
|
--- | 5,122,971 | 51,059 | 36,983 | (268 | ) | 87,774 | |||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
--- | --- | --- | 12,150 | --- | 12,150 | ||||||||||||||||||
|
Other comprehensive income
|
||||||||||||||||||||||||
|
Net change in unrealized gain (loss) on available for sale securities (net of tax effect of $475)
|
--- | --- | --- | --- | 656 | 656 | ||||||||||||||||||
|
Comprehensive income
|
--- | --- | --- | 12,150 | 656 | 12,806 | ||||||||||||||||||
|
Issuance of preferred stock
|
27,039 | --- | --- | --- | --- | 27,039 | ||||||||||||||||||
|
Issuance of common stock warrants
|
--- | --- | 961 | --- | --- | 961 | ||||||||||||||||||
|
Stock options exercised
|
--- | 95,298 | 1,384 | --- | --- | 1,384 | ||||||||||||||||||
|
Excess tax benefit - stock-based compensation
|
--- | --- | 380 | --- | --- | 380 | ||||||||||||||||||
|
Stock repurchased, including commission costs
|
--- | (88,316 | ) | (2,526 | ) | --- | --- | (2,526 | ) | |||||||||||||||
|
Stock issued under employee stock purchase plan
|
--- | 1,253 | 32 | --- | --- | 32 | ||||||||||||||||||
|
Stock-based compensation - stock options
|
--- | --- | 404 | --- | --- | 404 | ||||||||||||||||||
|
Restricted stock granted
|
--- | 6,700 | --- | --- | --- | --- | ||||||||||||||||||
|
Stock-based compensation - restricted stock
|
--- | --- | 24 | --- | --- | 24 | ||||||||||||||||||
|
Cash dividends paid on common stock
|
--- | --- | --- | (2,882 | ) | --- | (2,882 | ) | ||||||||||||||||
|
Dividends on preferred stock
|
--- | --- | --- | (97 | ) | --- | (97 | ) | ||||||||||||||||
|
Accretion of preferred stock
|
16 | --- | --- | (16 | ) | --- | --- | |||||||||||||||||
|
Stock issued in payment of director fees
|
--- | 8,892 | 247 | --- | --- | 247 | ||||||||||||||||||
|
Balance at December 31, 2008
|
27,055 | 5,146,798 | 51,965 | 46,138 | 388 | 125,546 | ||||||||||||||||||
|
Net income
|
--- | --- | --- | 12,765 | --- | 12,765 | ||||||||||||||||||
|
Other comprehensive income
|
||||||||||||||||||||||||
|
Net change in unrealized gain on available for sale securities (net of tax effect of $168)
|
--- | --- | --- | --- | 230 | 230 | ||||||||||||||||||
|
Comprehensive income
|
--- | --- | --- | 12,765 | 230 | 12,995 | ||||||||||||||||||
|
Accretion of preferred stock
|
945 | --- | --- | (945 | ) | --- | --- | |||||||||||||||||
|
Repurchase of preferred stock
|
(28,000 | ) | --- | --- | --- | --- | (28,000 | ) | ||||||||||||||||
|
Stock options exercised
|
--- | 61,175 | 873 | --- | --- | 873 | ||||||||||||||||||
|
Excess tax benefit - stock-based compensation
|
--- | --- | 291 | --- | --- | 291 | ||||||||||||||||||
|
Stock issued under employee stock purchase plan
|
--- | 894 | 24 | --- | --- | 24 | ||||||||||||||||||
|
Restricted stock granted
|
--- | 11,575 | --- | --- | --- | --- | ||||||||||||||||||
|
Stock-based compensation - stock options
|
--- | --- | 330 | --- | --- | 330 | ||||||||||||||||||
|
Stock-based compensation - restricted stock
|
--- | --- | 73 | --- | --- | 73 | ||||||||||||||||||
|
Cash dividends paid on common stock
|
--- | --- | --- | (2,960 | ) | --- | (2,960 | ) | ||||||||||||||||
|
Dividends on preferred stock
|
--- | --- | --- | (354 | ) | --- | (354 | ) | ||||||||||||||||
|
Stock issued in payment of director fees
|
--- | 9,087 | 233 | --- | --- | 233 | ||||||||||||||||||
|
Balance at December 31, 2009
|
--- | 5,229,529 | $ | 53,789 | $ | 54,644 | $ | 618 | $ | 109,051 | ||||||||||||||
|
BANK OF MARIN BANCORP
|
||||||||||||
|
|
||||||||||||
|
for the fiscal years ended December 31, 2009, 2008 and 2007
|
||||||||||||
|
(in thousands)
|
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
|||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
$ | 12,765 | $ | 12,150 | $ | 12,324 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Provision for loan losses
|
5,510 | 5,010 | 685 | |||||||||
|
Compensation expense--common stock for director fees
|
210 | 253 | 258 | |||||||||
|
Stock-based compensation expense
|
403 | 428 | 502 | |||||||||
|
Excess tax benefits from exercised stock options
|
(157 | ) | (207 | ) | (535 | ) | ||||||
|
Amortization of investment security premiums, net of accretion of discounts
|
337 | 247 | 150 | |||||||||
|
Loss on sale of investment securities
|
4 | 2 | --- | |||||||||
|
Depreciation and amortization
|
1,370 | 1,340 | 1,246 | |||||||||
|
Net gain on indirect auto and Visa portfolios
|
--- | --- | (1,097 | ) | ||||||||
|
Net gain on redemption of shares in Visa, Inc.
|
--- | (457 | ) | --- | ||||||||
|
Loss on disposal of furniture and equipment
|
--- | 14 | --- | |||||||||
|
Loss on sale of repossessed assets
|
29 | --- | --- | |||||||||
|
Net change in operating assets and liabilities:
|
||||||||||||
|
Interest receivable
|
(257 | ) | 4 | 106 | ||||||||
|
Interest payable
|
57 | 123 | (1 | ) | ||||||||
|
Deferred rent and other rent-related expenses
|
260 | 152 | 108 | |||||||||
|
Other assets
|
(7,203 | ) | 1,847 | (3,412 | ) | |||||||
|
Other liabilities
|
675 | 597 | 1,221 | |||||||||
|
Total adjustments
|
1,238 | 9,353 | (769 | ) | ||||||||
|
Net cash provided by operating activities
|
14,003 | 21,503 | 11,555 | |||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Purchase of securities held to maturity
|
(8,706 | ) | (12,621 | ) | (2,056 | ) | ||||||
|
Purchase of securities available for sale
|
(57,814 | ) | (50,677 | ) | (135,767 | ) | ||||||
|
Proceeds from sale of securities
|
5,343 | 21,489 | 100,000 | |||||||||
|
Proceeds from paydowns/maturity of:
|
||||||||||||
|
Securities held to maturity
|
320 | 1,125 | 2,925 | |||||||||
|
Securities available for sale
|
36,209 | 38,683 | 24,505 | |||||||||
|
Proceeds from sale of indirect auto and Visa portfolios
|
--- | --- | 78,599 | |||||||||
|
Loans originated and principal collected, net
|
(34,156 | ) | (165,460 | ) | (86,234 | ) | ||||||
|
Purchase of bank owned life insurance policies
|
--- | (2,219 | ) | --- | ||||||||
|
Additions to premises and equipment
|
(1,121 | ) | (1,825 | ) | (621 | ) | ||||||
|
Proceeds from sale of repossessed assets
|
42 | --- | --- | |||||||||
|
Net cash used in investing activities
|
(59,883 | ) | (171,505 | ) | (18,649 | ) | ||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Net increase in deposits
|
91,771 | 17,648 | 97,945 | |||||||||
|
Proceeds from stock options exercised
|
873 | 1,384 | 1,620 | |||||||||
|
Proceeds from issuance of preferred stock
|
--- | 27,039 | --- | |||||||||
|
Proceeds from issuance of warrants
|
--- | 961 | --- | |||||||||
|
Net (decrease) increase in Federal Funds purchased and Federal Home Loan Bank borrowings
|
(1,800 | ) | 56,800 | (39,400 | ) | |||||||
|
Preferred stock repurchased
|
(28,000 | ) | --- | --- | ||||||||
|
Common stock repurchased
|
--- | (2,526 | ) | (13,483 | ) | |||||||
|
Cash dividends paid on common stock
|
(2,960 | ) | (2,882 | ) | (2,649 | ) | ||||||
|
Cash dividends paid on preferred stock
|
(451 | ) | --- | --- | ||||||||
|
Stock issued under employee stock purchase plan
|
24 | 32 | 8 | |||||||||
|
Excess tax benefits from exercised stock options
|
157 | 207 | 535 | |||||||||
|
Net cash provided by financing activities
|
59,614 | 98,663 | 44,576 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
13,734 | (51,339 | ) | 37,482 | ||||||||
|
Cash and cash equivalents at beginning of period
|
24,926 | 76,265 | 38,783 | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 38,660 | $ | 24,926 | $ | 76,265 | ||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid for interest
|
$ | 7,110 | $ | 10,694 | $ | 19,101 | ||||||
|
Cash paid for income taxes
|
$ | 8,571 | $ | 8,965 | $ | 6,295 | ||||||
|
(in thousands, except per share data)
|
2009
|
2008
|
2007
|
|||||||||
|
Weighted average basic shares outstanding
|
5,182 | 5,135 | 5,187 | |||||||||
|
Add: Potential common shares related to stock options
|
47 | 81 | 143 | |||||||||
|
Potential common shares related to non-vested restricted stock
|
2 | --- | --- | |||||||||
|
Potential common shares related to warrant
|
11 | 1 | --- | |||||||||
|
Weighted average diluted shares outstanding
|
5,242 | 5,217 | 5,330 | |||||||||
|
Net income
|
$ | 12,765 | $ | 12,150 | $ | 12,324 | ||||||
|
Preferred stock dividends and accretion
|
(1,299 | ) | (113 | ) | --- | |||||||
|
Net income available to common stockholders
|
$ | 11,466 | $ | 12,037 | $ | 12,324 | ||||||
|
Basic EPS
|
$ | 2.21 | $ | 2.34 | $ | 2.38 | ||||||
|
Diluted EPS
|
$ | 2.19 | $ | 2.31 | $ | 2.31 | ||||||
|
Weighted average anti-dilutive shares not included in the calculation of diluted EPS
|
||||||||||||
|
Stock options
|
156 | 241 | 80 | |||||||||
|
Non-vested restricted stock
|
--- | 7 | --- | |||||||||
|
Total anti-dilutive shares
|
156 | 248 | 80 | |||||||||
|
December 31, 2009
|
December 31, 2008
|
|||||||||||||||||||||||||||||||
|
Amortized
|
Fair
|
Gross Unrealized
|
Amortized
|
Fair
|
Gross Unrealized
|
|||||||||||||||||||||||||||
|
(in thousands)
|
Cost
|
Value
|
Gains
|
(Losses)
|
Cost
|
Value
|
Gains
|
(Losses)
|
||||||||||||||||||||||||
|
Held to maturity
|
||||||||||||||||||||||||||||||||
|
Obligations of state and political subdivisions
|
$ | 30,396 | $ | 30,786 | $ | 774 | $ | (384 | ) | $ | 23,558 | $ | 23,135 | $ | 373 | $ | (796 | ) | ||||||||||||||
|
Available for sale
|
||||||||||||||||||||||||||||||||
|
Securities of U. S. government agencies:
|
||||||||||||||||||||||||||||||||
|
MBS pass-through securities issued by FNMA and FHLMC
|
12,882 | 13,086 | 253 | (49 | ) | 8,135 | 8,249 | 114 | --- | |||||||||||||||||||||||
|
CMOs issued by FNMA
|
18,207 | 18,527 | 479 | (159 | ) | 15,289 | 15,468 | 183 | (4 | ) | ||||||||||||||||||||||
|
CMOs issued by FHLMC
|
30,664 | 30,912 | 530 | (282 | ) | 24,308 | 24,452 | 165 | (21 | ) | ||||||||||||||||||||||
|
CMOs issued by GNMA
|
15,180 | 15,657 | 477 | --- | 13,160 | 13,341 | 219 | (38 | ) | |||||||||||||||||||||||
|
Debentures of government sponsored agencies
|
5,000 | 5,040 | 46 | (6 | ) | 17,000 | 17,072 | 116 | (44 | ) | ||||||||||||||||||||||
|
Corporate CMOs
|
14,819 | 14,596 | 1 | (224 | ) | 1,392 | 1,370 | --- | (22 | ) | ||||||||||||||||||||||
|
Total available for sale
|
96,752 | 97,818 | 1,786 | (720 | ) | 79,284 | 79,952 | 797 | (129 | ) | ||||||||||||||||||||||
|
Total investment securities
|
$ | 127,148 | $ | 128,604 | $ | 2,560 | $ | (1,104 | ) | $ | 102,842 | $ | 103,087 | $ | 1,170 | $ | (925 | ) | ||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Held to Maturity
|
Available for Sale
|
|||||||||||||||
|
(in thousands; unaudited)
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||
|
Within one year
|
$ | 671 | $ | 682 | --- | --- | ||||||||||
|
After one but within five years
|
3,863 | 4,017 | 2,000 | 2,046 | ||||||||||||
|
After five years through ten years
|
12,403 | 12,831 | 25,883 | 25,908 | ||||||||||||
|
After ten years
|
13,459 | 13,256 | 68,869 | 69,864 | ||||||||||||
|
Total
|
$ | 30,396 | $ | 30,786 | $ | 96,752 | $ | 97,818 | ||||||||
|
December 31, 2009
|
<
12 continuous months
|
> 12 continuous months
|
Total Securities in a loss position
|
|||||||||||||||||||||
|
(In thousands; unaudited)
|
Fair value
|
Unrealized loss
|
Fair value
|
Unrealized loss
|
Fair value
|
Unrealized loss
|
||||||||||||||||||
|
Held-to-maturity
|
||||||||||||||||||||||||
|
Obligations of state & political subdivisions
|
$ | 6,351 | $ | (76 | ) | $ | 1,753 | $ | (308 | ) | $ | 8,104 | $ | (384 | ) | |||||||||
|
Available for sale
|
||||||||||||||||||||||||
|
Securities of U. S. Government Agencies
|
25,737 | (496 | ) | --- | --- | 25,737 | (496 | ) | ||||||||||||||||
|
Corporate CMOs
|
14,384 | (224 | ) | --- | --- | 14,384 | (224 | ) | ||||||||||||||||
|
Total available for sale
|
40,121 | (720 | ) | --- | --- | 40,121 | (720 | ) | ||||||||||||||||
|
Total temporarily impaired securities
|
$ | 46,472 | $ | (796 | ) | $ | 1,753 | $ | (308 | ) | $ | 48,225 | $ | (1,104 | ) | |||||||||
|
December 31, 2008
|
<
12 continuous months
|
> 12 continuous months
|
Total Securities in a loss position
|
|||||||||||||||||||||
|
(In thousands)
|
Fair value
|
Unrealized loss
|
Fair value
|
Unrealized loss
|
Fair value
|
Unrealized loss
|
||||||||||||||||||
|
Held-to-maturity
|
||||||||||||||||||||||||
|
Obligations of state & political subdivisions
|
$ | 10,449 | $ | (430 | ) | $ | 1,819 | $ | (366 | ) | $ | 12,268 | $ | (796 | ) | |||||||||
|
Available for sale
|
||||||||||||||||||||||||
|
Securities of U. S. Government Agencies
|
23,369 | (107 | ) | --- | --- | 23,369 | (107 | ) | ||||||||||||||||
|
Corporate CMOs
|
643 | (15 | ) | 727 | (7 | ) | 1,370 | (22 | ) | |||||||||||||||
|
Total available for sale
|
24,012 | (122 | ) | 727 | (7 | ) | 24,739 | (129 | ) | |||||||||||||||
|
Total temporarily impaired securities
|
$ | 34,461 | $ | (552 | ) | $ | 2,546 | $ | (373 | ) | $ | 37,007 | $ | (925 | ) | |||||||||
|
(Dollars in thousands)
|
December 31, 2009
|
December 31, 2008
|
||||||
|
Commercial loans
|
$ | 164,643 | $ | 146,483 | ||||
|
Real estate
|
||||||||
|
Commercial owner-occupied
|
146,133 | 140,977 | ||||||
|
Commercial investor
|
332,752 | 326,193 | ||||||
|
Construction
|
91,289 | 121,981 | ||||||
|
Home equity
|
83,977 | 65,076 | ||||||
|
Other residential (a)
|
69,369 | 55,600 | ||||||
|
Installment and other consumer loans
|
29,585 | 34,234 | ||||||
|
Total loans
|
917,748 | 890,544 | ||||||
|
Allowance for loan losses
|
(10,618 | ) | (9,950 | ) | ||||
|
Total net loans
|
$ | 907,130 | $ | 880,594 | ||||
|
(In thousands)
|
2009
|
2008
|
||||||
|
Balance at beginning of year
|
$ | 7,421 | $ | 7,899 | ||||
|
Additions
|
331 | 72 | ||||||
|
Repayments
|
(274 | ) | (550 | ) | ||||
|
Reclassified as unrelated-party loan
|
(77 | ) | --- | |||||
|
Balance at end of year
|
$ | 7,401 | $ | 7,421 | ||||
|
(Dollars in thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Beginning balance
|
$ | 9,950 | $ | 7,575 | $ | 8,023 | ||||||
|
Cumulative-effect adjustment upon election of fair value option on indirect auto portfolios
|
--- | --- | (1,048 | ) | ||||||||
|
Provision for loan loss charged to expense
|
5,510 | 5,010 | 685 | |||||||||
|
Loans charged off
|
(5,362 | ) | (2,680 | ) | (115 | ) | ||||||
|
Loan loss recoveries
|
520 | 45 | 30 | |||||||||
|
Ending balance
|
$ | 10,618 | $ | 9,950 | $ | 7,575 | ||||||
|
Total loans outstanding at end of year, before deducting allowance for loan losses
|
$ | 917,748 | $ | 890,544 | $ | 724,878 | ||||||
|
Ratio of allowance for loan losses to total loans at end of year
|
1.16 | % | 1.12 | % | 1.05 | % | ||||||
|
Non-accrual loans at period end:
|
||||||||||||
|
Construction
|
$ | 6,520 | $ | 5,804 | $ | --- | ||||||
|
Commercial real estate
|
3,722 | --- | --- | |||||||||
|
Commercial
|
910 | 145 | --- | |||||||||
|
Installment and other consumer
|
313 | 455 | --- | |||||||||
|
Home equity
|
100 | 288 | 144 | |||||||||
|
Total non-accrual loans
|
11,565 | 6,692 | 144 | |||||||||
|
Accruing restructured loans:
|
||||||||||||
|
Installment and other consumer
|
566 | 119 | --- | |||||||||
|
Commercial
|
49 | --- | --- | |||||||||
|
Total accruing restructured loans
|
615 | 119 | --- | |||||||||
|
Total impaired loans
|
$ | 12,180 | $ | 6,811 | $ | 144 | ||||||
|
Allowance for loan losses to non-accrual loans at period end
|
91.81 | % | 148.68 | % | 5260.42 | % | ||||||
|
Non-accrual loans to total loans
|
1.26 | % | 0.75 | % | 0.02 | % | ||||||
|
Average recorded investment in impaired loans
|
$ | 8,326 | $ | 1,234 | $ | 165 | ||||||
|
(Dollars in thousands)
|
2009
|
2008
|
||||||
|
Leasehold improvements
|
$ | 11,011 | $ | 10,479 | ||||
|
Furniture and equipment
|
9,121 | 8,710 | ||||||
|
Subtotal
|
20,132 | 19,189 | ||||||
|
Accumulated depreciation and amortization
|
(12,089 | ) | (10,897 | ) | ||||
|
Bank premises and equipment, net
|
$ | 8,043 | $ | 8,292 | ||||
|
(Dollars in thousands)
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
Scheduled maturities of time deposits
|
$ | 148,484 | $ | 3,406 | $ | 4,090 | $ | 1,722 | $ | 1,796 | --- | $ | 159,498 | |||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
Carrying Value
|
Average Balance
|
Average Rate
|
Carrying Value
|
Average Balance
|
Average Rate
|
||||||||||||||||||
|
Overnight borrowings
|
$ | ---- | $ | 10,659 | 0.26 | % | $ | 21,800 | $ | 15,629 | 1.89 | % | ||||||||||||
|
FHLB fixed-rate advances
|
55,000 | 53,794 | 2.33 | % | 35,000 | 14,440 | 2.12 | % | ||||||||||||||||
|
Subordinated debenture
|
5,000 | 5,000 | 3.55 | % | 5,000 | 5,000 | 5.92 | % | ||||||||||||||||
|
Years ended December 31
|
||||||||||||
|
(in thousands except per share data)
|
2009
|
2008
|
2007
|
|||||||||
|
Preferred dividends
|
$ | 354 | $ | 97 | $ | --- | ||||||
|
Cash dividends to common shareholders
|
$ | 2,960 | $ | 2,882 | $ | 2,649 | ||||||
|
Cash dividends per common share
|
$ | 0.57 | $ | 0.56 | $ | 0.51 | ||||||
|
Weighted
|
||||||||||||||||||||
|
Average
|
||||||||||||||||||||
|
Aggregate
|
Weighted
|
Remaining
|
||||||||||||||||||
|
Weighted
|
Intrinsic
|
Average
|
Contractual
|
|||||||||||||||||
|
Number of
|
Average
|
Value
|
Grant-Date
|
Term
|
||||||||||||||||
|
Shares
|
Exercise Price
|
(in thousands)
|
Fair Value
|
(in years)
|
||||||||||||||||
|
Options outstanding at December 31, 2006
|
546,265 | $ | 20.69 | $ | 5,273 | $ | 7.69 | $ | 5.44 | |||||||||||
|
Granted
|
54,551 | 34.87 | --- | 7.46 | --- | |||||||||||||||
|
Cancelled, expired or forfeited
|
(6,345 | ) | 30.17 | 3,731 | 9.52 | --- | ||||||||||||||
|
Exercised
|
(112,496 | ) | 14.40 | 2,532 | 6.41 | --- | ||||||||||||||
|
Options outstanding at December 31, 2007
|
481,975 | 23.64 | 3,593 | 7.98 | 5.47 | |||||||||||||||
|
Exercisable (vested) at December 31, 2007
|
327,948 | 19.12 | 3,560 | 7.61 | 4.23 | |||||||||||||||
|
Options outstanding at December 31, 2007
|
481,975 | 23.64 | 3,593 | 7.98 | 5.47 | |||||||||||||||
|
Granted
|
31,651 | 28.06 | --- | 6.83 | --- | |||||||||||||||
|
Cancelled, expired or forfeited
|
(16,370 | ) | 24.25 | 123 | 8.24 | --- | ||||||||||||||
|
Exercised
|
(95,298 | ) | 14.52 | 1,361 | 6.59 | --- | ||||||||||||||
|
Options outstanding at December 31, 2008
|
401,958 | 26.12 | 1,278 | 8.16 | 5.53 | |||||||||||||||
|
Exercisable (vested) at December 31, 2008
|
275,834 | 23.16 | 1,278 | 8.31 | 4.56 | |||||||||||||||
|
Options outstanding at December 31, 2008
|
401,958 | 26.12 | 1,278 | 8.16 | 5.53 | |||||||||||||||
|
Granted
|
36,200 | 22.25 | 373 | 5.31 | --- | |||||||||||||||
|
Cancelled, expired or forfeited
|
(17,188 | ) | 30.48 | 55 | 9.31 | --- | ||||||||||||||
|
Exercised
|
(61,175 | ) | 14.28 | 826 | 6.49 | --- | ||||||||||||||
|
Options outstanding at December 31, 2009
|
359,795 | 27.54 | 2,016 | 8.10 | 5.43 | |||||||||||||||
|
Exercisable (vested) at December 31, 2009
|
245,562 | 26.77 | 1,537 | 8.71 | 4.41 | |||||||||||||||
|
Options
|
Restricted Stock
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Number of
|
Grant-Date
|
Number of
|
Grant-Date
|
|||||||||||||
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
|||||||||||||
|
Nonvested awards at December 31, 2008
|
126,124 | $ | 7.83 | 6,700 | $ | 28.75 | ||||||||||
|
Granted
|
36,200 | 5.31 | 11,575 | 22.25 | ||||||||||||
|
Vested
|
(44,361 | ) | 8.45 | (1,340 | ) | 28.75 | ||||||||||
|
Forfeited
|
(3,730 | ) | 8.30 | --- | --- | |||||||||||
|
Nonvested awards at December 31, 2009
|
114,233 | $ | 6.77 | 16,935 | $ | 24.31 | ||||||||||
|
Stock Options Outstanding
|
Stock Options Exercisable
|
||||||||||||||||||||
|
Outstanding
|
Remaining
|
Weighted
|
Weighted
|
||||||||||||||||||
|
as of
|
Contractual Life
|
Average
|
Average
|
||||||||||||||||||
|
Range of Exercise Prices
|
December 31, 2009
|
(in years)
|
Exercise Price
|
Shares
|
Exercise Price
|
||||||||||||||||
| $10.01 - $15.00 | 44,470 | 1.3 | $ | 12.33 | 44,470 | $ | 12.33 | ||||||||||||||
| $15.01 - $20.00 | 16,244 | 3.2 | $ | 17.69 | 16,244 | $ | 17.69 | ||||||||||||||
| $20.01 - $25.00 | 43,172 | 8.2 | $ | 21.96 | 6,972 | $ | 20.43 | ||||||||||||||
| $25.01 - $30.00 | 74,310 | 5.7 | $ | 27.39 | 50,999 | $ | 27.03 | ||||||||||||||
| $30.01 - $35.00 | 137,291 | 5.5 | $ | 33.00 | 107,169 | $ | 32.88 | ||||||||||||||
| $35.01 - $40.00 | 44,308 | 7.2 | $ | 35.21 | 19,708 | $ | 35.22 | ||||||||||||||
| 359,795 | 245,562 | ||||||||||||||||||||
|
Year ended
|
||||||||||||
|
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
||||||||||
|
Risk-free interest rate
|
2.25 | % | 3.50 | % | 4.64 | % | ||||||
|
Expected dividend yield on common stock
|
2.52 | % | 2.00 | % | 1.38 | % | ||||||
|
Expected life in years
|
6.4 | 6.5 | 7.0 | |||||||||
|
Expected price volatility
|
28.99 | % | 23.93 | % | 12.30 | % | ||||||
|
(in thousands)
Description of Financial Instruments
|
Carrying Value
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
||||||||||||
|
Balance at December 31, 2009:
|
||||||||||||||||
|
Securities available for sale
|
$ | 97,818 | $ | --- | $ | 97,818 | $ | --- | ||||||||
|
Derivative financial assets
|
$ | 35 | $ | --- | $ | 35 | $ | --- | ||||||||
|
Derivative financial liabilities
|
$ | 1,624 | $ | --- | $ | 1,624 | $ | --- | ||||||||
|
Balance at December 31, 2008:
|
||||||||||||||||
|
Securities available for sale
|
$ | 79,952 | $ | --- | $ | 79,952 | $ | --- | ||||||||
|
Derivative financial liabilities
|
$ | 3,456 | $ | --- | $ | 3,456 | $ | --- | ||||||||
|
(in thousands)
Description of Financial Instruments
|
Carrying Value
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
(a)
|
Significant Unobservable Inputs (Level 3)
(b)
|
Losses for the year ended December 31
(c)
|
|||||||||||||||
|
At December 31, 2009:
|
||||||||||||||||||||
|
Impaired loans carried at fair value
(d)
|
$ | 7,620 | $ | --- | $ | 406 | $ | 7,214 | $ | 4,887 | ||||||||||
|
At December 31, 2008:
|
||||||||||||||||||||
|
Impaired loans carried at fair value
(d)
|
$ | 6,692 | $ | --- | $ | --- | $ | 6,692 | $ | 2,652 | ||||||||||
|
December 31, 2009
|
December 31, 2008
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
(in thousands)
|
Amounts
|
Value
|
Amounts
|
Value
|
||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 38,660 | $ | 38,660 | $ | 24,926 | $ | 24,926 | ||||||||
|
Investment securities held to maturity
|
30,396 | 30,786 | 23,558 | 23,135 | ||||||||||||
|
Loans, net
|
907,130 | 891,117 | 880,594 | 896,628 | ||||||||||||
|
Interest receivable
|
4,338 | 4,338 | 4,081 | 4,081 | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
944,061 | 944,469 | 852,290 | 853,187 | ||||||||||||
|
Federal funds purchased overnight and Federal Home Loan Bank short-term borrowings
|
--- | --- | 21,800 | 21,800 | ||||||||||||
|
Federal Home Loan Bank long-term borrowings
|
55,000 | 54,058 | 35,000 | 34,137 | ||||||||||||
|
Subordinated debenture
|
5,000 | 4,146 | 5,000 | 5,000 | ||||||||||||
|
Interest payable
|
975 | 975 | 918 | 918 | ||||||||||||
|
January 1, 2007
|
Net Gain (Loss)
|
January 1, 2007
|
||||||||||
|
(Dollars in thousands)
|
Prior to Fair Value Election
|
Upon Fair Value Election
|
After Fair Value Election
|
|||||||||
|
Assets
|
||||||||||||
|
Auto loans, net
|
$ | 83,327 | $ | (2,499 | ) (a) | $ | 80,828 | |||||
|
Pre-tax cumulative effect of adoption of the fair value option
|
(2,499 | ) | ||||||||||
|
Increase in deferred tax asset
|
1,047 | |||||||||||
|
Cumulative effect of adoption of the fair value option (charge to retained earnings)
|
$ | (1,452 | ) | |||||||||
|
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Current tax provision
|
||||||||||||
|
Federal
|
$ | 6,208 | $ | 6,809 | $ | 5,993 | ||||||
|
State
|
2,069 | 2,258 | 1,847 | |||||||||
|
Total current
|
8,277 | 9,067 | 7,840 | |||||||||
|
Deferred tax (benefit) provision
|
||||||||||||
|
Federal
|
(341 | ) | (902 | ) | (128 | ) | ||||||
|
State
|
(158 | ) | (287 | ) | 66 | |||||||
|
Total deferred
|
(499 | ) | (1,189 | ) | (62 | ) | ||||||
|
Total income tax provision
|
$ | 7,778 | $ | 7,878 | $ | 7,778 | ||||||
|
(in thousands)
|
2009
|
2008
|
||||||
|
Deferred tax assets:
|
||||||||
|
Allowance for loan losses and off-balance sheet commitments
|
$ | 4,659 | $ | 4,399 | ||||
|
Depreciation
|
216 | 205 | ||||||
|
State franchise tax
|
737 | 683 | ||||||
|
Deferred compensation
|
1,120 | 1,076 | ||||||
|
Stock-based compensation
|
177 | 133 | ||||||
|
Deferred rent and other
|
298 | 249 | ||||||
|
Total gross deferred tax assets
|
7,207 | 6,745 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Loan origination costs
|
(244 | ) | (239 | ) | ||||
|
Net unrealized gain on securities available for sale
|
(449 | ) | (281 | ) | ||||
|
Other
|
(13 | ) | (55 | ) | ||||
|
Total gross deferred tax liabilities
|
(706 | ) | (575 | ) | ||||
|
Net deferred tax assets
|
$ | 6,501 | $ | 6,170 | ||||
|
2009
|
2008
|
2007
|
||||||||||
|
Federal statutory income tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
|
Increase (decrease) due to:
|
||||||||||||
|
California franchise tax, net of federal tax benefit
|
6.2 | 6.2 | 6.2 | |||||||||
|
Stock based compensation
|
0.4 | 0.7 | 0.8 | |||||||||
|
Tax exempt interest on municipal securities and loans
|
(2.6 | ) | (2.1 | ) | (1.6 | ) | ||||||
|
Tax exempt earnings on bank owned life insurance
|
(1.2 | ) | (1.3 | ) | (1.2 | ) | ||||||
|
Prior year tax adjustments
|
0.3 | 0.9 | (0.3 | ) | ||||||||
|
Other
|
(0.2 | ) | (0.1 | ) | (0.2 | ) | ||||||
|
Effective Tax Rate
|
37.9 | % | 39.3 | % | 38.7 | % | ||||||
|
(in thousands)
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
Operating leases
|
$ | 2,468 | $ | 2,073 | $ | 2,010 | $ | 1,992 | $ | 1,866 | $ | 14,940 | $ | 25,349 | ||||||||||||||
|
Asset derivatives designated
as fair value hedges
|
Liability derivatives designated as fair value hedges
|
|||||||||||||||
|
(in thousands)
|
December 31, 2009
|
December 31, 2008
|
December 31, 2009
|
December 31, 2008
|
||||||||||||
|
Interest rate swap notional amount
|
$ | 1,905 | $ | --- | $ | 17,076 | $ | 17,833 | ||||||||
|
Credit risk amount
|
35 | --- | --- | --- | ||||||||||||
|
Interest rate swap fair value
(1)
|
35 | --- | 1,624 | 3,456 | ||||||||||||
|
Balance sheet location
|
Other assets
|
--- |
Other liabilities
|
Other liabilities
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Increase (decrease) in value of designated interest rate swaps recognized in interest income
|
$ | 1,866 | $ | (2,809 | ) | $ | (572 | ) | ||||
|
(Payment) receipt on interest rate swap recorded in interest income
|
(849 | ) | (352 | ) | 37 | |||||||
|
(Decrease) increase in value of hedged loans recognized in interest income
|
(1,942 | ) | 2,841 | 784 | ||||||||
|
Decrease in value of yield maintenance agreement recognized against interest income
|
(19 | ) | (21 | ) | (233 | ) | ||||||
|
Net (loss) gain on derivatives recognized in interest income
(2)
|
$ | (944 | ) | $ | (341 | ) | $ | 16 | ||||
|
Capital Ratios for the Bancorp:
|
Ratio for Capital
|
|||||||||
|
(Dollars in thousands)
|
Actual Ratio
|
Adequacy Purposes
|
||||||||
|
As of December 31, 2009
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||
|
Total Capital (to risk-weighted assets)
|
$ | 124,515 | 12.33 | % |
>
$80,819
|
>
8.0%
|
||||
|
Tier 1 Capital (to risk-weighted assets)
|
$ | 108,433 | 10.73 | % |
>
$40,410
|
>
4.0%
|
||||
|
Tier 1 Capital (to average assets)
|
$ | 108,433 | 9.43 | % |
>
$45,988
|
>
4.0%
|
||||
|
As of December 31, 2008
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||
|
Total Capital (to risk-weighted assets)
|
$ | 140,620 | 14.08 | % |
>
$79,933
|
>
8.0%
|
||||
|
Tier 1 Capital (to risk-weighted assets)
|
$ | 125,158 | 12.53 | % |
>
$39,967
|
>
4.0%
|
||||
|
Tier 1 Capital (to average assets)
|
$ | 125,158 | 12.40 | % |
>
$40,390
|
>
4.0%
|
||||
|
Capital Ratios for the Bank:
(Dollars in thousands)
|
Actual Ratio
|
Ratio for Capital Adequacy Purposes
|
Ratio to be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||
|
As of December 31, 2009
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||
|
Total Capital (to risk-weighted assets)
|
$ | 117,189 | 11.60 | % |
>
$80,819
|
>
8.0%
|
>
$101,024
|
>
10.0%
|
||||
|
Tier 1 Capital (to risk-weighted assets)
|
$ | 101,107 | 10.01 | % |
>
$40,410
|
>
4.0%
|
>
$60,614
|
>
6.0%
|
||||
|
Tier 1 Capital (to average assets)
|
$ | 101,107 | 8.79 | % |
>
$45,988
|
>
4.0%
|
>
$57,485
|
>
5.0%
|
||||
|
As of December 31, 2008
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||
|
Total Capital (to risk-weighted assets)
|
$ | 139,329 | 13.95 | % |
>
$79,922
|
>
8.0%
|
>
$99,903
|
>
10.0%
|
||||
|
Tier 1 Capital (to risk-weighted assets)
|
$ | 123,867 | 12.40 | % |
>
$39,961
|
>
4.0%
|
>
$59,942
|
>
6.0%
|
||||
|
Tier 1 Capital (to average assets)
|
$ | 123,867 | 12.27 | % |
>
$40,389
|
>
4.0%
|
>
$50,487
|
>
5.0%
|
||||
|
CONDENSED UNCONSOLIDATED STATEMENT OF CONDITION
|
||||||||
|
at December 31, 2009 and 2008
|
||||||||
|
(in thousands)
|
December 31, 2009
|
December 31, 2008
|
||||||
|
Assets
|
||||||||
|
Cash and due from Bank of Marin
|
$ | 7,299 | $ | 1,443 | ||||
|
Investment in subsidiary
|
101,725 | 124,255 | ||||||
|
Other assets
|
73 | 80 | ||||||
|
Total assets
|
$ | 109,097 | $ | 125,778 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Accrued expenses payable
|
$ | 46 | $ | 185 | ||||
|
Intercompany payble to Bank of Marin
|
- | 47 | ||||||
|
Total liabilities
|
46 | 232 | ||||||
|
Stockholders' equity
|
109,051 | 125,546 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 109,097 | $ | 125,778 | ||||
|
CONDENSED UNCONSOLIDATED STATEMENT OF OPERATIONS
|
||||||||||||
|
for the years ended December 31, 2009 and 2008, and the six months ended December 31, 2007
|
||||||||||||
|
(in thousands)
|
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
|||||||||
|
Income
|
||||||||||||
|
Dividends from Bank of Marin (a)
|
$ | 37,750 | $ | 3,250 | $ | 7,000 | ||||||
|
Total income
|
37,750 | 3,250 | 7,000 | |||||||||
|
Expense
|
||||||||||||
|
Non-interest expense
|
698 | 651 | 371 | |||||||||
|
Total expense
|
698 | 651 | 371 | |||||||||
|
Income before income taxes and equity in undistributed net income of subsidiary
|
37,052 | 2,599 | 6,629 | |||||||||
|
Income tax benefit
|
273 | 267 | 156 | |||||||||
|
Income before equity in undistributed net income of subsidiary
|
37,325 | 2,866 | 6,785 | |||||||||
|
Equity in undistributed net income of subsidiary
|
(24,560 | ) | 9,284 | (338 | ) | |||||||
|
Net income
|
$ | 12,765 | $ | 12,150 | $ | 6,447 | ||||||
|
Preferred stock dividends and accretion
|
(1,299 | ) | (113 | ) | - | |||||||
|
Net income available to common shareholders
|
$ | 11,466 | $ | 12,037 | $ | 6,447 | ||||||
|
CONDENSED UNCONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||||||
|
for the years ended December 31, 2009 and 2008 and the six months ended December 31, 2007
|
||||||||||||
|
(in thousands)
|
December 31, 2009
|
December 31, 2008
|
December 31, 2007
|
|||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
$ | 12,765 | $ | 12,150 | $ | 6,447 | ||||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||||||
|
Equity in undistributed and distributed net income of subsidiary
|
(13,190 | ) | (12,534 | ) | (6,662 | ) | ||||||
|
Net change in operating assets and liabilities
|
||||||||||||
|
Other assets
|
7 | 99 | (179 | ) | ||||||||
|
Other liabilities
|
(18 | ) | 88 | 43 | ||||||||
|
Intercompany payable
|
(47 | ) | 47 | --- | ||||||||
|
Net cash used in operating activities
|
(483 | ) | (150 | ) | (351 | ) | ||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Capital contribution to subsidiary
|
(897 | ) | (29,384 | ) | (61 | ) | ||||||
|
Net cash used in investing activities
|
(897 | ) | (29,384 | ) | (61 | ) | ||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Repurchase of preferred stock
|
(28,000 | ) | --- | --- | ||||||||
|
Proceeds from issuance of preferred stock
|
--- | 27,039 | --- | |||||||||
|
Proceeds from issuance of warrants
|
--- | 961 | --- | |||||||||
|
Stock options exercised and employee stock purchases
|
897 | 1,384 | 61 | |||||||||
|
Dividends paid on common stock
|
(2,960 | ) | (2,882 | ) | (1,345 | ) | ||||||
|
Dividends received from subsidiary
|
37,750 | 3,250 | 7,000 | |||||||||
|
Preferred stock dividend
|
(451 | ) | --- | --- | ||||||||
|
Stock repurchased
|
--- | (2,526 | ) | (1,553 | ) | |||||||
|
Net cash provided by financing activities
|
7,236 | 27,226 | 4,163 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
5,856 | (2,308 | ) | 3,751 | ||||||||
|
Cash and cash equivalents at beginning of period
|
1,443 | 3,751 | --- | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 7,299 | $ | 1,443 | $ | 3,751 | ||||||
|
IT
EM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
IT
EM 9A.
|
CONTROLS AND PROCEDURES
|
|
IT
EM 9B.
|
OTHER INFORMATION
|
|
IT
EM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
IT
EM 11.
|
EXECUTIVE COMPENSATION
|
|
IT
EM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
IT
EM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
IT
EM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
IT
EM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
(A)
|
Documents Filed as Part of this Report
|
|
|
1.
|
Financial Statements
|
|
|
2.
|
Financial Statement Schedules
|
|
(B)
|
Exhibits Filed
|
|
Number
|
Description of Exhibit
|
|
|
3.01
|
Articles of Incorporation, as amended, is incorporated by reference to Exhibit 3.01 to Bancorp's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2007.
|
|
|
3.02
|
Bylaws, as amended, incorporated by reference to Exhibit 3.02 to Bancorp's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2007.
|
|
|
4.01
|
Rights Agreement dated as of July 2, 2007 is incorporated by reference to Exhibit 4.1 to Registration Statement on Form 8-A12B filed with the Securities and Exchange Commission on July 2, 2007.
|
|
|
4.02
|
Form of Warrant for Purchase of Shares of Common Stock, as amended, is incorporated by reference to Exhibit 4.4 to the Post Effective Amendment to Form S-3 filed with the Securities and Exchange Commission on April 28, 2009.
|
|
|
10.01
|
2007 Employee Stock Purchase Plan is incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 24, 2007.
|
|
|
10.02
|
1989 Stock Option Plan is incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 24, 2007.
|
|
|
10.03
|
1999 Stock Option Plan is incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 24, 2007.
|
|
|
10.04
|
2007 Equity Plan is incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-8 filed with the Securities and Exchange Commission on July 24, 2007.
|
|
|
10.05
|
Form of Change in Control Agreement is incorporated by reference to Exhibit 10.01 to Current Report on Form 8-K filed with the Securities and Exchange Commission on October 31, 2007.
|
|
|
10.06
|
Form of Indemnification Agreement for Directors and Executive Officers dated August 9, 2007 is incorporated by reference to Exhibit 10.06 to Bancorp's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2007.
|
|
|
10.07
|
Form of Letter Agreement dated December 5, 2008 between registrant and the United States Department of Treasury, with respect to issuance of preferred stock and warrants is incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on December 9, 2008.
|
|
|
10.08
|
Form of Employment Agreement with Russell Colombo, Chief Executive Officer, dated January 23, 2009 is incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities and Exchange Commission on January 26, 2009.
|
|
|
14.01
|
Code of Ethical Conduct is incorporated by reference to Exhibit 14.01 to Current Report on Form 8-K filed with the Securities and Exchange Commission on June 26, 2008.
|
|
|
23.01
|
Consent of Moss Adams LLP.
|
|
|
31.01
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.02
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.01
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Bank of Marin Bancorp
|
|
|
Dated:
March 15, 2010
|
/s/ Russell A. Colombo
|
|
Russell A. Colombo
|
|
|
President &
|
|
|
Chief Executive Officer
|
|
|
Dated:
March 15, 2010
|
/s/ Christina J. Cook
|
|
Christina J. Cook
|
|
|
Executive Vice President &
|
|
|
Chief Financial Officer
|
|
|
Dated:
March 15, 2010
|
/s/ Larry R. Olafson
|
|
Larry R. Olafson
|
|
|
Controller
|
|
Members of Bank of Marin Bancorp's
|
|
|
Board of Directors
|
|
|
Dated: March 15, 2010
|
/s/ Joel Sklar
|
|
Joel Sklar, M.D.
|
|
|
Chairman of the Board
|
|
|
Dated: March 15, 2010
|
/s/ Russell A. Colombo
|
|
Russell A. Colombo
|
|
|
President & Chief Executive Officer
|
|
|
Dated: March 15, 2010
|
/s/ Thomas M. Foster
|
|
Thomas M. Foster
|
|
|
Dated: March 15, 2010
|
/s/ Robert Heller
|
|
Robert Heller
|
|
|
Dated: March 15, 2010
|
/s/ Norma J. Howard
|
|
Norma J. Howard
|
|
|
Dated: March 15, 2010
|
/s/ Stuart D. Lum
|
|
Stuart D. Lum
|
|
|
Dated: March 15, 2010
|
/s Joseph D. Martino
|
|
Joseph D. Martino
|
|
|
Dated: March 15, 2010
|
/s/ William H. McDevitt, Jr.
|
|
William H. McDevitt, Jr.
|
|
|
Dated: March 15, 2010
|
/s/ Brian M. Sobel
|
|
Brian M. Sobel
|
|
|
Dated: March 15, 2010
|
/s/ J. Dietrich Stroeh
|
|
J. Dietrich Stroeh
|
|
|
Dated: March 15, 2010
|
/s/ Jan I. Yanehiro
|
|
Jan I. Yanehiro
|
|
Exhibit Number
|
Description
|
Location
|
||
|
Consent of Moss Adams LLP.
|
Filed herewith.
|
|||
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Sec.302 of the Sarbanes-Oxley Act of 2002.
|
Filed herewith.
|
|||
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Sec.302 of the Sarbanes-Oxley Act of 2002.
|
Filed herewith.
|
|||
|
Certification pursuant to 18 U.S.C. Sec.1350 as adopted pursuant to Sec.906 of the Sarbanes-Oxley Act of 2002.
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|