These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
BRIGHT MOUNTAIN MEDIA, INC.
|
|
(
Exact name of
registrant as specified in its charter
)
|
|
Florida
|
27-2977890
|
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification No.)
|
|
Title
of each class
|
Name of
each exchange on which registered
|
|
None
|
Not applicable
|
|
Common stock, par value $0.01 per share
|
|
(Title of class)
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☑
|
Smaller
reporting company
|
☑
|
|
Emerging
growth company
|
☑
|
|
|
|
|
|
Page No.
|
|
|
Part I
|
|
|
|
|
|
|
5
|
||
|
9
|
||
|
17
|
||
|
17
|
||
|
17
|
||
|
17
|
||
|
|
|
|
|
|
Part II
|
|
|
|
|
|
|
18
|
||
|
19
|
||
|
19
|
||
|
25
|
||
|
25
|
||
|
25
|
||
|
25
|
||
|
26
|
||
|
|
|
|
|
|
Part III
|
|
|
|
|
|
|
27
|
||
|
31
|
||
|
33
|
||
|
34
|
||
|
34
|
||
|
|
|
|
|
|
Part IV
|
|
|
|
|
|
|
36
|
|
●
|
Advertisetothemilitary.com
|
●
|
Militaryhousingrentals.com
|
|
●
|
Bootcamp4me.com
|
●
|
Popularmilitary.com
|
|
●
|
Bootcamp4me.org
|
●
|
Thebrightnetwork.com
|
|
●
|
BrightMountainMedia.com
|
●
|
Thebright.com
|
|
●
|
Coastguardnews.com
|
●
|
Thebrightmail.com
|
|
●
|
Fdcareers.com
|
●
|
Usmclife.com
|
|
●
|
Thebravestonline.com
|
●
|
Wardocumentaryfilms.com
|
|
●
|
Firefightingnews.com
|
●
|
Warisboring.com
|
|
●
|
JQPublicblog.com
|
●
|
Welcomehomeblog.com
|
|
●
|
Leoaffairs.com
|
|
|
|
|
For the Year Ended
December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Revenues
|
$
1,735,649
|
$
1,104,017
|
|
Cost
of revenues
|
1,378,377
|
671,286
|
|
Gross
profit
|
357,272
|
432,731
|
|
Selling,
general and administrative expenses
|
3,494,858
|
2,596,827
|
|
Loss
from continuing operations
|
(3,137,586
)
|
(2,164,096
)
|
|
Total
other income (expense)
|
(993,728
)
|
(405,609
)
|
|
Net
loss from continuing operations
|
(4,131,314
)
|
(2,569,705
)
|
|
Discontinued
operations
|
(1,092,750
)
|
(424,391
)
|
|
Net
loss
|
(5,224,064
)
|
(2,994,096
)
|
|
Total
preferred stock dividends
|
111,940
|
17,645
|
|
Net
loss attributable to common shareholders
|
$
(5,336,004
)
|
$
(3,011,741
)
|
|
|
For the Year Ended December 31,
|
|
|
|
2018
|
2017
|
|
Net
loss from continuing operations
|
$
(4,131,314
)
|
$
(2,569,705
)
|
|
plus:
|
|
|
|
Stock
compensation expense
|
24,128
|
108,090
|
|
Depreciation
expense
|
13,220
|
13,950
|
|
Amortization
expense
|
189,948
|
191,731
|
|
Amortization
on debt discount
|
207,285
|
181,426
|
|
Impairment
expense
|
-
|
9,375
|
|
Interest
expense
|
210,559
|
406,252
|
|
Loss
on extinguishment of convertible debt
|
579,233
|
-
|
|
Adjusted
EBITDA from continuing operations
|
$
(2,906,941
)
|
$
(1,658,881
)
|
|
Name
|
|
Age
|
|
Positions
|
|
W. Kip
Speyer
|
|
70
|
|
Chief
Executive Officer, President and Chairman of the Board, principal
financial and accounting officer
|
|
Todd F.
Speyer
|
|
37
|
|
Vice
President, Digital; Director
|
|
Richard
Rogers
|
|
63
|
|
Director
|
|
Todd
Davenport
|
|
68
|
|
Director
|
|
Charles
H. Lichtman
|
|
63
|
|
Director
|
|
Director
|
|
Audit
Committee
|
|
Compensation
Committee
|
|
Corporate
Governance
and
Nominating
Committee
|
|
Charles
H. Lichtman
|
|
✓
|
|
|
|
✓
|
|
Todd
Davenport
|
|
✓
|
|
✓
|
|
✓
|
|
Richard
Rogers
|
|
|
|
✓
|
|
|
|
Name
|
Fees
earned
or
paid
in
cash
($)
|
Stock
awards
($)
|
Option
awards
($)
|
Non-equity
incentive
plan
compensation
($)
|
Nonqualified
deferred
compensation
earnings
($)
|
All
other
Compensation($)
|
Total
($)
|
|
|
|
|
|
|
|
|
|
|
Richard
Rogers
|
4,500
|
—
|
—
|
—
|
—
|
—
|
4,500
|
|
Todd
Davenport
|
5,000
|
—
|
—
|
—
|
—
|
—
|
5,000
|
|
Charles
Lichtman
|
2,500
|
—
|
—
|
—
|
—
|
—
|
2,500
|
|
Name and
principal position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
No
equity
incentive
plan
compensation
($)
|
Non-qualified
deferred
compensation
earnings
($)
|
All
other
compensation
($)
|
Total
($)
|
|
|
|
|
|
|
|
|
|
|
|
|
W. Kip
Speyer,
|
2018
|
165,000
|
41,250
|
—
|
—
|
—
|
—
|
2,400
|
208,650
|
|
Chief Executive
Officer
|
2017
|
165,000
|
—
|
1,200
|
—
|
—
|
—
|
—
|
166,250
|
|
Todd
Speyer
|
2018
|
100,650
|
—
|
—
|
—
|
—
|
—
|
—
|
100,650
|
|
Vice president,
digital
|
2017
|
97,000
|
—
|
1,200
|
—
|
—
|
—
|
—
|
98,200
|
|
|
OPTION
AWARDS
|
STOCK
AWARDS
|
|||||||
|
Name
|
Number of
Securities Underlying Unexercised Options
(#)
Exercisable
|
Number of
Securities Underlying Unexercised Options
(#)
Unexercisable
|
Equity Incentive
Plan Awards: Number of Securities Underlying Unexercised Unearned
Options
(#)
|
Option Exercise
Price
($)
|
Option
Expiration Date
|
Number of Shares
or Units of Stock That Have Not Vested (#)
|
Market Value of
Shares or Units of Stock That Have Not Vested
($)
|
Equity Incentive
Plan
Awards: Number
of Unearned Shares, Units or Other Rights that Have Not
Vested
(#)
|
Equity Incentive
Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other Rights That Have Not Vested
(#)
|
|
W. Kip
Speyer
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Todd
Speyer
|
180,000
|
0
|
0
|
0.14
|
1/3/21
|
0
|
0
|
0
|
0
|
|
|
75,000
|
25,000
|
0
|
0.65
|
10/27/25
|
0
|
0
|
0
|
0
|
|
Name of
Beneficial Owner
|
Amount
and
Nature
of
Beneficial
Ownership
|
% of
Class
|
|
|
|
|
|
W. Kip Speyer
(1)
|
29,324,602
|
41.3
%
|
|
Todd F. Speyer
(2)
|
796,500
|
1.2
%
|
|
Richard Rogers
(3)
|
637,000
|
1.0
%
|
|
Todd Davenport
(4
|
126,500
|
0.2
%
|
|
Charles H. Lichtman
(5)
|
1,407,537
|
2.2
%
|
|
All directors and
executive officers as a group (five persons)
(1)(2)(3)(4)(5)
|
27,748,122
|
41.2
%
|
|
Andrew A.
Handwerker
(6)
|
9,560,388
|
14.9
%
|
|
|
|
|
|
Plan
category
|
Number of
securities to be issued upon exercise of outstanding options,
warrants and rights (a)
|
Weighted average
exercise price of outstanding options, warrants and
rights
|
Number of
securities remaining available for future issuance under equity
compensation plans (excluding
securities
reflected in column (a))
|
|
Plans approved by
our shareholders:
|
|
|
|
|
2011 Stock Option
Plan
|
720,000
|
0.14
|
9,000
|
|
2013 Stock Option
Plan
|
351,000
|
0.28
|
132,000
|
|
2015 Stock Option
Plan
|
956,000
|
0.67
|
375,000
|
|
Plans not approved
by shareholders:
|
-
|
-
|
-
|
|
|
2018
|
2017
|
|
|
|
|
|
Audit
Fees
|
$
164,763
|
$
86,900
|
|
Audit-Related
Fees
|
28,000
|
25,396
|
|
Tax
Fees
|
--
|
1,000
|
|
All Other
Fees
|
—
|
—
|
|
Total
|
$
192,763
|
$
113,296
|
|
|
|
|
|
Incorporated by
Reference
|
|
|
||||
|
No.
|
|
Exhibit Description
|
|
Form
|
|
Date
Filed
|
|
Number
|
|
Filed or
Furnished Herewith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
|
Form
10
|
|
1/31/13
|
|
3.3
|
|
|
|
|
3.2
|
|
|
8-K
|
|
7/9/13
|
|
3.3
|
|
|
|
|
3.3
|
|
|
8-K
|
|
11/16/13
|
|
3.4
|
|
|
|
|
3.4
|
|
|
8-K
|
|
12/30/13
|
|
3.4
|
|
|
|
|
3.5
|
|
|
10-K
|
|
3/31/14
|
|
3.5
|
|
|
|
|
3.6
|
|
|
8-K
|
|
7/28/14
|
|
3.6
|
|
|
|
|
3.7
|
|
|
10-K/A
|
|
4/1/15
|
|
3.5
|
|
|
|
|
3.8
|
|
|
8-K
|
|
12/4/15
|
|
3.7
|
|
|
|
|
3.9
|
|
|
8-K
|
|
11/13/18
|
|
3.10
|
|
|
|
|
3.10
|
|
|
Form
10
|
|
1/31/13
|
|
3.2
|
|
|
|
|
4.1
|
|
|
10-K
|
|
4/2/18
|
|
4.1
|
|
|
|
|
4.2
|
|
|
10-K
|
|
4/2/18
|
|
4.2
|
|
|
|
|
4.3
|
|
Specimen
common stock certificate
|
|
|
|
|
|
|
|
Filed
|
|
4.4
|
|
|
8-K
|
|
1/14/19
|
|
4.1
|
|
|
|
|
4.5
|
|
|
8-K
|
|
1/14/19
|
|
4.2
|
|
|
|
|
10.1
|
|
|
Form
10
|
|
1/31/13
|
|
10.1
|
|
|
|
|
10.2
|
|
|
10-Q
|
|
11/13/13
|
|
10.18
|
|
|
|
|
10.3
|
|
|
8-K
|
|
5/27/15
|
|
10.36
|
|
|
|
|
10.4
|
|
|
8-K
|
|
12/21/16
|
|
10.28
|
|
|
|
|
10.5
|
|
|
8-K
|
|
3/9/17
|
|
10.31
|
|
|
|
|
10.6
|
|
|
8-K
|
|
9/25/17
|
|
10.1
|
|
|
|
|
10.7
|
|
|
8-K
|
|
9/25/17
|
|
10.2
|
|
|
|
|
10.8
|
|
|
8-K
|
|
9/25/17
|
|
10.3
|
|
|
|
|
10.9
|
|
|
8-K
|
|
9/25/17
|
|
10.4
|
|
|
|
|
10.10
|
|
|
8-K
|
|
9/25/17
|
|
10.5
|
|
|
|
|
10.11
|
|
|
8-K
|
|
9/25/17
|
|
10.6
|
|
|
|
|
10.12
|
|
|
8-K
|
|
9/25/17
|
|
10.7
|
|
|
|
|
10.13
|
|
|
8-K
|
|
9/25/17
|
|
10.8
|
|
|
|
|
10.14
|
|
|
8-K
|
|
9/25/17
|
|
10.9
|
|
|
|
|
10.15
|
|
|
10-Q
|
|
11/20/17
|
|
10.11
|
|
|
|
|
10.16
|
|
|
10-Q
|
|
11/20/17
|
|
10.12
|
|
|
|
|
10.17
|
|
|
8-K
|
|
10/4/18
|
|
10.45
|
|
|
|
|
10.18
|
|
|
8-K
|
|
10/4/18
|
|
10.46
|
|
|
|
|
10.19
|
|
|
10-Q
|
|
11/20/18
|
|
10.2
|
|
|
|
|
10.20
|
|
|
8-K
|
|
1/14/19
|
|
10.1
|
|
|
|
|
10.21
|
|
|
8-K
|
|
11/13/18
|
|
10.1
|
|
|
|
|
10.22
|
|
|
10-Q
|
|
11/12/14
|
|
10.26
|
|
|
|
|
10.23
|
|
|
10-Q
|
|
8/11/15
|
|
10.37
|
|
|
|
|
10.24
|
|
|
10-Q
|
|
11/20/18
|
|
10.1
|
|
|
|
|
10.25
|
|
|
8-K
|
|
6/3/14
|
|
10.21
|
|
|
|
|
10.26
|
|
|
8-K
|
|
4/6/17
|
|
10.32
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
|
Filed
|
|
|
10.28
|
|
|
|
|
|
|
|
|
Filed
|
|
|
10.29
|
|
|
|
|
|
|
|
|
Filed
|
|
|
10.30
|
|
|
|
|
|
|
|
|
Filed
|
|
|
10.31
|
|
|
|
|
|
|
|
|
Filed
|
|
|
10.32
|
|
|
|
|
|
|
|
|
Filed
|
|
|
14.1
|
|
|
10-K
|
|
3/31/14
|
|
14.1
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
|
Filed
|
|
|
|
Consent
of EisnerAmper LLP
|
|
|
|
|
|
|
|
Filed
|
|
|
|
Consent of Liggett & Webb, P.A.
|
|
|
|
|
|
|
|
Filed
|
|
|
31.1
|
|
|
|
|
|
|
|
|
Filed
|
|
|
31.2
|
|
|
|
|
|
|
|
|
Filed
|
|
|
32.1
|
|
|
|
|
|
|
|
|
Filed
|
|
|
101.INS
|
|
XBRL INSTANCE DOCUMENT
|
|
|
|
|
|
|
|
Filed
|
|
101.SCH
|
|
XBRL TAXONOMY EXTENSION SCHEMA
|
|
|
|
|
|
|
|
Filed
|
|
101.CAL
|
|
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
|
|
|
|
|
|
|
|
Filed
|
|
101.DEF
|
|
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
|
|
|
|
|
|
|
|
Filed
|
|
101.LAB
|
|
XBRL TAXONOMY EXTENSION LABEL LINKBASE
|
|
|
|
|
|
|
|
Filed
|
|
101.PRE
|
|
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
|
|
|
|
|
|
|
|
Filed
|
|
|
Bright
Mountain Media, Inc.
|
|
|
|
|
|
|
|
|
April 12,
2019
|
By:
|
/s/
W. Kip
Speyer
|
|
|
|
|
W. Kip Speyer,
Chief Executive Officer
|
|
|
|
|
|
|
|
Name
|
|
Positions
|
|
Date
|
|
|
|
|
|
|
|
/s/ W.
Kip Speyer
|
|
Chairman
of the Board of Directors, Chief Executive Officer, President,
principal executive officer, principal financial and accounting
officer
|
|
April
12, 2019
|
|
W. Kip
Speyer
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Todd F. Speyer
|
|
Vice
President, Digital Media, director
|
|
April
12, 2019
|
|
Todd F.
Speyer
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Richard Rogers
|
|
Director
|
|
April
12, 2019
|
|
Richard
Rogers
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Todd F. Davenport
|
|
Director
|
|
April
12, 2019
|
|
Todd F.
Davenport
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Charles H. Lichtman
|
|
Director
|
|
April
12, 2019
|
|
Charles H.
Lichtman
|
|
|
|
|
|
|
Page
|
|
F-2
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-9
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
ASSETS
|
|
|
|
Current assets
|
|
|
|
Cash and Cash Equivalents
|
$
1,042,457
|
$
101,231
|
|
Accounts Receivable, net
|
561,470
|
900,770
|
|
Note
Receivable, net
|
18,750
|
—
|
|
Prepaid Expenses and Other Current Assets
|
611,206
|
92,322
|
|
Current
Assets - Discontinued Operations
|
239,747
|
632,014
|
|
|
|
|
|
Total current
assets
|
2,473,630
|
1,726,337
|
|
|
|
|
|
Property
& Equipment, net
|
5,464
|
31,905
|
|
Website
Acquisition Assets, net
|
113,741
|
300,349
|
|
Intangible
Assets, net
|
221,117
|
569,334
|
|
Goodwill
|
988,926
|
446,426
|
|
Prepaid Services/Consulting Agreements - Long Term
|
1,162,500
|
—
|
|
Other
Assets
|
—
|
23,700
|
|
Other
Assets - Discontinued Operations
|
60,470
|
620,666
|
|
Total Assets
|
$
5,025,848
|
$
3,718,717
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
|
Current Liabilities
|
|
|
|
Accounts
Payable
|
$
655,229
|
$
897,260
|
|
Accrued
Expenses
|
465,032
|
90,000
|
|
Accrued
Interest to Related Party
|
947
|
—
|
|
Premium
Finance Loan Payable
|
92,537
|
63,133
|
|
Deferred
Revenues
|
4,163
|
9,735
|
|
Long
Term Debt, Current Portion
|
229,844
|
767,071
|
|
Current
Liabilities - Discontinued Operations
|
143,929
|
294,453
|
|
|
|
|
|
Total Current
Liabilities
|
1,591,681
|
2,121,652
|
|
|
|
|
|
Long
Term Debt to Related Parties, net
|
11,688
|
1,198,893
|
|
Long
Term Debt, net of Current Portion
|
—
|
54,950
|
|
Total Liabilities
|
1,603,369
|
3,375,495
|
|
Commitments and contingencies
|
|
|
|
Shareholders' Equity
|
|
|
|
Convertible
Preferred stock, par value $0.01, 20,000,000 shares
authorized,
|
|
|
|
Series
A, 2,000,000 shares designated, 0 and
|
|
|
|
100,000
shares issued and outstanding for December 31, 2018 and 2017,
respectively
|
—
|
1,000
|
|
Series
B, 0 and 1,000,000 shares designated, 0 and
|
|
|
|
0
shares issued and outstanding for December 31, 2018 and 2017,
respectively
|
—
|
—
|
|
Series
C, 0 and 2,000,000 shares designated, 0 and
|
|
|
|
0
shares issued and outstanding for December 31, 2018 and 2017,
respectively
|
—
|
—
|
|
Series
D, 0 and 2,000,000 shares designated, 0 and
|
|
|
|
0
shares issued and outstanding for December 31, 2018 and 2017,
respectively
|
—
|
—
|
|
Series
E, 2,500,000 shares designated,
|
|
|
|
2,500,000
and 1,375,000 issued and outstanding for December 31, 2018 and
2017, respectively
|
25,000
|
13,750
|
|
Series
F, 4,344,017 and 0 shares designated,
|
|
|
|
4,344,017
and 0 issued and outstanding for December 31, 2018 and 2017,
respectively
|
43,440
|
—
|
|
Common
stock, par value $0.01, 324,000,000 shares authorized,
|
|
|
|
62,125,114
and 46,168,864 issued and outstanding for December 31, 2018 and
2017, respectively
|
621,252
|
461,689
|
|
Additional
paid-in capital
|
19,775,753
|
11,685,685
|
|
Accumulated
Deficit
|
(17,042,966
)
|
(11,818,902
)
|
|
Total
shareholders' equity
|
3,422,479
|
343,222
|
|
Total Liabilities and Shareholders' Equity
|
$
5,025,848
|
$
3,718,717
|
|
|
For the Year Ended
December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Revenues
|
|
|
|
Advertising
|
$
1,735,649
|
$
1,104,017
|
|
|
|
|
|
Cost
of revenue
|
|
|
|
Advertising
|
1,378,377
|
671,286
|
|
Gross
profit
|
357,272
|
432,731
|
|
|
|
|
|
Selling,
general and administrative expenses
|
3,494,858
|
2,596,827
|
|
|
|
|
|
Loss
from continuing operations
|
(3,137,586
)
|
(2,164,096
)
|
|
|
|
|
|
Other
income (expense)
|
|
|
|
Interest
income
|
3,349
|
643
|
|
Loss
on extinguishment of convertible debt
|
(579,233
)
|
—
|
|
Interest
expense
|
(46,881
)
|
(83,140
)
|
|
Interest
expense - related party
|
(370,963
)
|
(323,112
)
|
|
Total
other expense
|
(993,728
)
|
(405,609
)
|
|
|
|
|
|
Net
Loss from Continuing Operations
|
(4,131,314
)
|
(2,569,705
)
|
|
|
|
|
|
Loss
from Discontinued Operations
|
(1,092,750
)
|
(424,391
)
|
|
|
|
|
|
Net
Loss
|
(5,224,064
)
|
(2,994,096
)
|
|
|
|
|
|
Preferred
stock dividends
|
|
|
|
Series
A, Series E, and Series F preferred stock
|
111,940
|
17,645
|
|
Total
preferred stock dividends
|
111,940
|
17,645
|
|
|
|
|
|
Net
loss attributable to common shareholders
|
$
(5,336,004
)
|
$
(3,011,741
)
|
|
|
|
|
|
Basic
and diluted net loss for continuing operations per
share
|
$
(0.08
)
|
$
(0.06
)
|
|
Basic
and diluted net loss for discontinued operations per
share
|
$
(0.02
)
|
$
(0.01
)
|
|
Basic
and diluted net loss per share
|
$
(0.10
)
|
$
(0.07
)
|
|
Weighted
average shares outstanding - basic and diluted
|
51,560,351
|
45,290,360
|
|
|
|
|
|
|
|
|
Additional
|
|
Total
|
||
|
|
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Accumulated
|
Shareholders'
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
|
Balance
– January 1, 2017
|
100,000
|
$
1,000
|
44,901,531
|
$
449,016
|
$
9,944,744
|
$
(8,824,806
)
|
$
1,569,954
|
|
Common
stock issued for 10% dividend payment pursuant to Series A
preferred stock Subscription Agreements
|
—
|
—
|
10,000
|
100
|
(100
)
|
—
|
—
|
|
Issuance
of Series E preferred stock ($0.40/share)
|
1,375,000
|
13,750
|
—
|
—
|
536,250
|
—
|
550,000
|
|
Series
E 10% preferred stock dividend
|
—
|
—
|
—
|
—
|
(11,303
)
|
—
|
(11,303
)
|
|
Stock
option vesting expense
|
—
|
—
|
—
|
—
|
108,090
|
—
|
108,090
|
|
Common
stock issued as compensation
|
—
|
—
|
28,500
|
285
|
22,515
|
—
|
22,800
|
|
Common
stock issued for services ($0.85/share)
|
—
|
—
|
3,600
|
36
|
3,024
|
—
|
3,060
|
|
Beneficial
conversion feature
|
—
|
—
|
—
|
—
|
615,625
|
—
|
615,625
|
|
Common
stock issued for cash ($0.40/share)
|
—
|
—
|
125,000
|
1,250
|
48,750
|
—
|
50,000
|
|
Common
stock issued in acquisition
|
—
|
—
|
1,100,233
|
11,002
|
418,090
|
—
|
429,092
|
|
Net
loss for the year ended December 31, 2017
|
—
|
—
|
—
|
—
|
—
|
(2,994,096
)
|
(2,994,096
)
|
|
Balance
– December 31, 2017
|
1,475,000
|
14,750
|
46,168,864
|
461,689
|
11,685,685
|
(11,818,902
)
|
343,222
|
|
|
|
|
|
|
|
|
|
|
Common stock issued
for 10% dividend payment pursuant to Series A preferred stock
Subscription Agreements
|
—
|
—
|
10,000
|
100
|
(100
)
|
—
|
—
|
|
Issuance of Series
E preferred stock ($0.40/share)
|
1,125,000
|
11,250
|
—
|
—
|
438,750
|
—
|
450,000
|
|
Series E preferred
stock dividend
|
—
|
—
|
—
|
—
|
(82,232
)
|
—
|
(82,232
)
|
|
Series
F preferred stock dividend
|
—
|
—
|
—
|
—
|
(29,708
)
|
—
|
(29,708
)
|
|
Preferred Series F
issued for extinguishment of convertible debt
|
4,344,017
|
43,440
|
—
|
—
|
1,929,141
|
—
|
1,972,581
|
|
Stock option
vesting expense
|
—
|
—
|
—
|
—
|
24,128
|
—
|
24,128
|
|
Common
Stock issued for services
|
—
|
—
|
10,000
|
100
|
7,400
|
—
|
7,500
|
|
Debt
Discount on convertible note
|
—
|
—
|
—
|
—
|
70,000
|
—
|
70,000
|
|
Units
consisting of one share of common stock and one warrant issued for
cash ($0.40 per unit), net of costs
|
—
|
—
|
14,836,250
|
148,363
|
4,992,689
|
—
|
5,141,052
|
|
Stock
issued to Spartan Capital for prepaid consulting
contract
|
—
|
—
|
1,000,000
|
10,000
|
740,000
|
—
|
750,000
|
|
Preferred
Stock Series A conversion to common stock
|
(100,000
)
|
(1,000
)
|
100,000
|
1,000
|
—
|
—
|
—
|
|
Net
loss for the year ended December 31, 2018
|
—
|
—
|
—
|
—
|
—
|
(5,224,064
)
|
(5,224,064
)
|
|
Balance
–
December 31, 2018
|
6,844,017
|
$
68,440
|
62,125,114
|
$
621,252
|
$
19,775,753
|
$
(17,042,966
)
|
$
3,422,479
|
|
|
For the Years Ended
|
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
Cash flows from operating activities:
|
|
|
|
Net
loss
|
$
(5,224,064
)
|
$
(2,994,096
)
|
|
Addback:
Loss attributable to discontinued operations
|
1,092,750
|
424,391
|
|
|
|
|
|
Adjustments
to reconcile net loss to net cash used in operations:
|
|
|
|
Depreciation
|
13,220
|
13,950
|
|
Amortization
of debt discount
|
207,285
|
181,426
|
|
Amortization
|
189,948
|
191,731
|
|
Loss
on extinguishment of convertible debt
|
579,233
|
—
|
|
Impairment
|
—
|
9,375
|
|
Stock
option compensation expense
|
24,128
|
108,090
|
|
Common
stock and warrants issued for services
|
7,500
|
25,860
|
|
Gain
on sale of fixed assets
|
(749
)
|
—
|
|
Provision
for bad debt
|
321,623
|
56,620
|
|
Changes in operating assets and liabilities:
|
|
|
|
Accounts
receivable
|
54,403
|
(406,027
)
|
|
Prepaid
expenses and other current assets
|
(8,883
)
|
(7,497
)
|
|
Prepaid services/consulting agreements
|
(922,500
)
|
—
|
|
Other
assets
|
23,700
|
86,988
|
|
Accounts
payable
|
(231,515
)
|
(8,099
)
|
|
Accrued
expenses
|
177,532
|
78,889
|
|
Accrued
interest - related party
|
715
|
(5,592
)
|
|
Deferred
revenues
|
(5,572
)
|
—
|
|
Cash
used in continuing operations for operating activities
|
(3,701,246
)
|
(2,243,991
)
|
|
Cash
(used in) provided by discontinued operations for operating
activities
|
(268,767
)
|
518,242
|
|
Net
cash used in operating activities
|
(3,970,013
)
|
(1,725,749
)
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
Proceeds
from sale of property and equipment
|
15,183
|
(329
)
|
|
Cash
paid for property and equipment
|
(1,213
)
|
—
|
|
Cash
paid for acquisition, net of cash received
|
-
|
(207,801
)
|
|
Net
cash provided by (used in) investing activities from continuing
operations
|
13,970
|
(208,130
)
|
|
Cash
used in discontinued operations for investing
activities
|
-
|
(16,299
)
|
|
Net
cash provided by (used in) investing activities
|
13,970
|
(224,429
)
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
Proceeds
from issuance of common stock, net of commissions
|
5,141,052
|
50,000
|
|
Proceeds
from issuance of preferred stock
|
450,000
|
550,000
|
|
Increase in insurance premium notes payable
|
29,404
|
9,490
|
|
Dividend
payments
|
(111,940
)
|
(11,303
)
|
|
Principal
payment on notes payable
|
(594,204
)
|
(172,936
)
|
|
Note
receivable funded
|
(75,000
)
|
—
|
|
Proceeds from long-term debt - related parties
|
80,000
|
1,460,000
|
|
Net
cash provided by financing activities
|
4,919,312
|
1,885,251
|
|
|
|
|
|
Net
increase
(decrease)
in cash and cash equivalents including cash and cash equivalents
classified within assets related to discontinued
operations
|
963,269
|
(64,927
)
|
|
Net
(decrease) increase in cash and cash equivalents classified within
assets related to discontinued operations
|
(22,043
)
|
21,077
|
|
Net
increase
(decrease)
in cash and cash equivalents
|
941,226
|
(43,850
)
|
|
Cash
and cash equivalents at beginning of period
|
101,231
|
145,081
|
|
Cash
and cash equivalents at end of year
|
$
1,042,457
|
$
101,231
|
|
Supplemental disclosure of cash flow information
|
|
|
|
Cash
paid for:
|
|
|
|
Interest
|
$
185,444
|
$
215,908
|
|
|
|
|
|
Non-cash investing and financing activities
|
|
|
|
Premium
finance loan payable recorded as prepaid
|
$
104,249
|
$
92,322
|
|
Beneficial
conversion of debt discount to additional paid in
capital
|
$
70,000
|
$
615,625
|
|
Adjustment
to Goodwill for unrecorded liability assumed in the acquisition of
Daily Engage Media Group, LLC
|
$
197,500
|
$
—
|
|
Common
stock issued for acquisition of Daily Engage Media Group,
LLC
|
$
—
|
$
429,092
|
|
Notes
payable issued for acquisition of Daily Engage Media Group,
LLC
|
$
—
|
$
380,000
|
|
Accounts
receivable charged against notes payable - Daily Engage Media
Group, LLC
|
$
19,525
|
$
125,313
|
|
Issuance
of Common Stock for prepaid consulting services
|
$
750,000
|
$
—
|
|
Series
F Preferred Stock issued in exchange for extinguishment of
$2,035,000, net of discount of $662,625
|
$
1,972,581
|
$
—
|
|
Fair
Value measurement using Level 3
|
|
|
|
|
|
Fair Value at
December 31, 2016
|
$
1,191,357
|
|
Long term debt
added during 2017
|
1,840,000
|
|
Principal
reductions during 2017
|
(160,334
)
|
|
Adjustment to fair
value
|
—
|
|
Balance at December
31, 2017
|
$
2,871,023
|
|
Long term debt
additions during 2018
|
90,000
|
|
Principal
reductions during 2018
|
(2,651,179
)
|
|
Adjustment to fair
value
|
—
|
|
Balance at December
31, 2018
|
$
309,844
|
|
|
At
Acquisition
|
Liability
Assumed
|
Adjustment
|
Measurement
Date
|
|
Tangible
assets acquired
|
$
361,770
|
$
—
|
$
—
|
$
361,770
|
|
Liabilities
assumed
|
$
(562,006
)
|
(197,500
)(1)
|
—
|
(759,506
)
|
|
Net
liabilities assumed
|
$
(200,236
)
|
$
(197,500
)
|
$
—
|
$
(397,736
)
|
|
|
|
|
|
|
|
Exchange
platform
|
$
50,000
|
$
—
|
$
(50,000
)(2)
|
$
—
|
|
Tradename
|
150,000
|
—
|
(118,000
)(2)
|
32,000
|
|
Customer
relationships
|
250,000
|
—
|
(63,000
)(2)
|
187,000
|
|
Non-compete
agreements
|
192,000
|
—
|
(114,000
)(2)
|
78,000
|
|
Unallocated
purchase price
|
446,426
|
197,500
|
345,000
|
988,926
|
|
Total
purchase price
|
$
1,088,426
|
$
197,500
|
$
—
|
$
1,285,926
|
|
|
December
31,
2017
|
|
Total
revenue
|
$
2,455,210
|
|
Total
expenses
|
5,593,061
|
|
Net loss
attributable to common shareholders
|
$
(3,137,851
)
|
|
Basic and diluted
net loss per share
|
$
(0.07
)
|
|
|
Year
ended December 31,
|
|
|
Discontinued
Operations
|
2018
|
2017
|
|
Cash and Cash
Equivalents
|
$
16,747
|
$
38,790
|
|
Inventory,
net
|
223,000
|
593,224
|
|
Total Current
Assets – Discontinued Operations
|
239,747
|
632,014
|
|
Property and
Equipment, net
|
49,347
|
57,835
|
|
Intangible Assets,
net
|
—
|
491,508
|
|
Prepaid
Rents
|
—
|
50,417
|
|
Other
Assets
|
11,123
|
20,906
|
|
Total Other Assets
– Discontinued Operations
|
60,470
|
620,666
|
|
Total Assets -
Discontinued Operations
|
300,217
|
1,252,680
|
|
Accounts
Payable
|
127,512
|
264,711
|
|
Accrued
Expenses
|
—
|
10,856
|
|
Deferred
Rents
|
16,417
|
18,886
|
|
Total Current
Liabilities – Discontinued Operations
|
143,929
|
294,453
|
|
Net Assets
(Liabilities) Discontinued Operations
|
$
156,288
|
$
958,227
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
Revenues
|
$
1,268,657
|
$
2,577,331
|
|
Cost of
revenue
|
974,873
|
1,904,586
|
|
Gross
profit
|
293,784
|
672,745
|
|
|
|
|
|
Selling general,
and administrative expenses
|
1,388,087
|
1,096,744
|
|
|
|
|
|
Loss from
operations - discontinued operations
|
(1,094,303
)
|
(423,999
)
|
|
|
|
|
|
Other income
(expense)
|
1,553
|
(392
)
|
|
|
|
|
|
Loss from
discontinued operations
|
$
(1,092,750
)
|
$
(424,391
)
|
|
|
|
|
|
Basic and fully
diluted net loss per share
|
$
(0.02
)
|
$
(0.01
)
|
|
|
Year ended December 31,
|
|
|
Cash (used in)
provided by operations for discontinued operations:
|
2018
|
2017
|
|
Loss from
discontinued operations
|
$
(1,092,750
)
|
$
(424,391
)
|
|
Depreciation
|
13,069
|
12,179
|
|
Amortization of
website acquisitions and intangibles
|
165,066
|
135,798
|
|
Impairment
of website acquisitions and intangibles assets
|
326,442
|
61,029
|
|
Provision
for bad debts
|
1,437
|
—
|
|
Product
refund reserve
|
(21,000
)
|
11,580
|
|
Provision
for inventory reserve
|
(27,448
)
|
22,448
|
|
Change in Assets
and Liabilities Classified as Discontinued Operations:
|
|
|
|
Inventory
|
457,759
|
426,688
|
|
Deposits
|
8,765
|
|
|
Prepaid
rents
|
50,417
|
46,523
|
|
Accounts
payable
|
(137,200
)
|
197,351
|
|
Accrued
Expenses
|
(10,856
)
|
10,151
|
|
Deferred
Rents
|
(2,468
)
|
18,886
|
|
Change in cash
(used in) provided by discontinued operations
|
$
(268,767
)
|
$
518,242
|
|
Cash used in
investing activities for discontinued operations:
|
|
|
|
Purchase of
property and equipment included in discontinued
operations
|
$
—
|
$
(16,299
)
|
|
|
|
|
|
Net decrease in
cash and cash equivalents from discontinued operations
|
$
(22,043
)
|
$
21,077
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
Prepaid
Insurance
|
$
101,206
|
$
92,322
|
|
Current
portion of prepaid service agreements
|
510,000
|
-
|
|
Prepaid Expenses
and Other Current Assets
|
$
611,206
|
$
92,322
|
|
|
December 31,
|
Depreciable Life
|
|
|
|
2018
|
2017
|
(Years)
|
|
Furniture
and Fixtures
|
$
36,374
|
$
51,411
|
3-5
|
|
Computer
Equipment
|
57,112
|
56,142
|
3
|
|
Total
Property
and Equipment
|
93,486
|
107,553
|
|
|
Less:
Accumulated Depreciation
|
(88,022
)
|
(75,648
)
|
|
|
Total
Property
and Equipment, net
|
$
5,464
|
$
31,905
|
|
|
|
2018
|
2017
|
|
Website
Acquisition Assets
|
$
1,116,846
|
$
1,166,846
|
|
Less:
accumulated amortization
|
(802,709
)
|
(666,101
)
|
|
Less:
accumulated impairment loss
|
(200,396
)
|
(200,396
)
|
|
Website
Acquisition Assets, net
|
$
113,741
|
$
300,349
|
|
|
Useful Lives
|
2018
|
2017
|
|
Tradename
|
5
years
|
$
32,000
|
$
150,000
|
|
Customer
relationships
|
5
years
|
187,000
|
250,000
|
|
Non-compete
agreements
|
5-8
years
|
78,000
|
192,000
|
|
Total
Intangible Assets
|
|
297,000
|
592,000
|
|
Less:
accumulated amortization
|
|
(75,883
)
|
(22,666
)
|
|
Intangible
assets, net
|
|
$
221,117
|
$
569,334
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
Contingency
accrued for DEM payable settlement
|
$
197,690
|
$
—
|
|
Accrued
dividends
|
25,548
|
—
|
|
Accrued
interest
|
361
|
12,500
|
|
Accrued
legal fees
|
94,200
|
77,500
|
|
Other
accrued expenses
|
51,979
|
—
|
|
Accrued
traffic settlements
|
95,254
|
—
|
|
Total
Accrued Expenses
|
$
465,032
|
$
90,000
|
|
Fair value of
preferred Series F-1
|
$
995,076
|
|
Fair value of
preferred Series F-2
|
643,904
|
|
Fair value of
preferred Series F-3
|
333,601
|
|
Total
consideration
|
1,972,581
|
|
|
|
|
Principal balance
of convertible notes
|
2,035,000
|
|
Accrued
interest
|
20,963
|
|
Discount on
convertible notes
|
(662,615
)
|
|
Net Carrying value
of debt extinguished
|
$
1,393,348
|
|
|
|
|
Loss on
extinguishment of debt
|
$
579,233
|
|
|
December
31,
2018
Balance
|
December
31,
2017
Balance
|
|
$500,000 10% Promissory Note with an unaffiliated
party issued on November 30, 2016, maturing
and
repaid
by
December 31, 2018.
|
$
—
|
$
500,000
|
|
$150,000
n
on-interest bearing Note Payable issued on January
6, 2016 for the acquisition of the WarIsBoring.com website maturing
on January 4, 2019
|
57,181
|
67,334
|
|
Non-interest
bearing Promissory Note issued for the DEM acquisition on September
19, 2017 which matured on September 19, 2018. The original
note was $380,000 of which $35,000 was reclassified in 2018 to the
Service Agreement listed below.
|
165,162
|
254,687
|
|
$45,000
non-interest bearing Note Payable issued on August 23,2018 and
maturing on April 23, 2019 associated with a Service Agreement
through August 23, 2020.
|
7,501
|
—
|
|
Total
Debt
|
$
229,844
|
$
822,021
|
|
Less
Short Term Debt
|
229,844
|
767,071
|
|
Long
Term Debt
|
$
—
|
$
54,950
|
|
2019
|
$
229,844
|
|
|
Operating Leases
|
|
2019
|
$
109,582
|
|
2020
|
112,763
|
|
2021
and thereafter
|
115,642
|
|
Total
minimum lease payments
|
$
337,987
|
|
Assumptions:
|
2017
|
|
Expected
term (years)
|
6.25
|
|
Expected
volatility
|
52
%
|
|
Risk-free
interest rate
|
1.99
%
|
|
Dividend
yield
|
0
%
|
|
Expected
forfeiture rate
|
0
%
|
|
|
Number of
Options
|
Weighted Average
Exercise
Price
|
Weighted Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
|
Balance
Outstanding, December 31, 2016
|
2,281,000
|
0.47
|
6.8
|
795,185
|
|
Granted
|
10,000
|
0.50
|
—
|
—
|
|
Exercised
|
—
|
—
|
—
|
—
|
|
Forfeited
|
(264,000
)
|
0.80
|
—
|
(92,034
)
|
|
Expired
|
—
|
—
|
—
|
—
|
|
Balance
Outstanding, December 31, 2017
|
2,027,000
|
$
0.42
|
5.5
|
$
73,770
|
|
Granted
|
—
|
—
|
—
|
—
|
|
Exercised
|
—
|
—
|
—
|
—
|
|
Forfeited
|
(230,000
)
|
0.22
|
2.58
|
122,496
|
|
Expired
|
—
|
—
|
—
|
—
|
|
Balance
Outstanding, December 31, 2018
|
1,797,000
|
$
0.44
|
5.1
|
$
4,584,340
|
|
Exercisable
at December 31, 2018
|
1,681,500
|
$
0.44
|
5.2
|
$
4,322,980
|
|
|
Options Outstanding
|
Options Exercisable
|
|||
|
Range or
Exercise Price
|
Number
Outstanding
|
Remaining
Average
Contractual
Life (In Years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|
0.14 - 0.24
|
540,000
|
2.7
|
$
0.14
|
540,000
|
$
0.14
|
|
0.25 - 0.49
|
351,000
|
4.7
|
$
0.28
|
351,000
|
$
0.28
|
|
0.50 - 0.85
|
906,000
|
6.7
|
$
0.68
|
790,500
|
$
0.67
|
|
|
1,797,000
|
5.1
|
$
0.44
|
1,681,500
|
$
0.44
|
|
|
Options Outstanding
|
Options Exercisable
|
|||
|
Range or
Exercise Price
|
Number
Outstanding
|
Remaining
Average
Contractual
Life (In Years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|
0.14 - 0.24
|
720,000
|
3.0
|
$
0.14
|
720,000
|
$
0.14
|
|
0.25 - 0.49
|
351,000
|
5.2
|
$
0.28
|
351,000
|
$
0.29
|
|
0.50 - 0.85
|
956,000
|
7.4
|
$
0.68
|
706,500
|
$
0.67
|
|
|
2,027,000
|
5.5
|
$
0.42
|
1,777,500
|
$
0.38
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
Deferred
tax assets:
|
|
|
|
Net
operating loss carryforward
|
$
3,158,471
|
$
2,473,817
|
|
Book
to tax difference – intangible assets
|
(45,206
)
|
22,779
|
|
Stock
option expense
|
—
|
88,553
|
|
Accounts
receivable
|
67,512
|
—
|
|
Total
gross deferred tax assets
|
3,180,777
|
2,585,149
|
|
Less:
Deferred tax asset valuation allowance
|
(3,180,777
)
|
(2,585,149
)
|
|
Total
net deferred tax assets
|
$
—
|
$
—
|
|
|
2018
|
2017
|
||
|
|
Amount
|
Rate
|
Amount
|
Rate
|
|
Federal tax expense
(benefit) at the statutory rate from continuing
operations
|
$
(867,576
)
|
-21.00
%
|
(873,700
)
|
-34.00
%
|
|
State tax benefit,
net of federal income tax benefit
|
(33,819
)
|
-0.82
%
|
(86,193
)
|
-3.35
%
|
|
|
|
|
|
|
|
Federal deferred
tax expense
|
(2,640
)
|
-0.06
%
|
(27,427
)
|
-1.07
%
|
|
State deferred tax
expense
|
2,791
|
0.07
%
|
(25,000
)
|
-0.97
%
|
|
Effect of true
up
|
16,906
|
0.41
%
|
—
|
—
|
|
Effect of tax rate
change
|
341,358
|
8.26
%
|
1,305,477
|
50.80
%
|
|
Non-deductible
expenses
|
189,274
|
4.58
%
|
242,434
|
9.43
%
|
|
Change in valuation
allowance
|
353,706
|
8.56
%
|
(535,592
)
|
-20.84
%
|
|
Total - continuing
operations
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
Federal tax expense
(benefit) at the statutory rate from discontinued
operations
|
(229,478
)
|
-21.00
%
|
(144,293
)
|
-34.00
%
|
|
State tax benefit,
net of federal income tax benefit
|
(11,934
)
|
-1.09
%
|
(14,845
)
|
-3.50
%
|
|
|
|
|
|
|
|
Change in valaution
allowance
|
241,412
|
22.09
%
|
159,138
|
37.50
%
|
|
Total -
discontinued operations
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
Total
|
$
—
|
—
|
—
|
—
|
|
|
Year
ended December 31,
|
|
|
|
2018
|
2017
|
|
Current
|
|
|
|
Federal
|
$
(678,302
)
|
$
(654,652
)
|
|
State
|
(36,459
)
|
(70,454
)
|
|
|
(714,761
)
|
(725,106
)
|
|
Deferred
|
|
|
|
Federal
|
358,264
|
(66,437
)
|
|
State
|
2,791
|
(7,093
)
|
|
|
361,055
|
(73,530
)
|
|
Total
|
$
(353,706
)
|
$
(798,636
)
|
|
|
|
|
|
Income taxes from
continuing operations before valuation
|
|
|
|
Allowance
|
$
(353,706
)
|
$
($798,636
)
|
|
Change in valuation
allowance
|
353,706
|
798,636
|
|
Total
|
$
—
|
$
—
|
|
|
|
|
|
Discontinued
Operations
|
|
|
|
Current
|
|
|
|
Federal
|
$
(229,478
)
|
$
(144,293
)
|
|
State
|
(11,953
)
|
(14,845
)
|
|
|
(241,412
)
|
(159,138
)
|
|
Deferred
|
|
|
|
Federal
|
—
|
—
|
|
State
|
—
|
—
|
|
|
—
|
—
|
|
Total
|
$
(241,412
)
|
$
(159,138
)
|
|
|
|
|
|
Income tax benefit
from continuing operations before valuation
allowance
|
(241,412
)
|
-
|
|
Allowance
|
|
—
|
|
Change in valuation
allowance
|
241,412
|
159,138
|
|
Total
|
$
—
|
$
—
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|