These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the fiscal year ended December 31, 2013
|
|
|
|
|
OR
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
for the transition period from _________ to __________
|
|
|
Delaware
(State of incorporation) |
|
99-0148992
(I.R.S. Employer Identification No.) |
|
130 Merchant Street, Honolulu, Hawaii
(Address of principal executive offices) |
|
96813
(Zip Code) |
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $.01 Par Value
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
Item Number
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Part I
|
|
Item 1.
|
|
|
||
|
|
|
Item 1A.
|
|
|
||
|
|
|
Item 1B.
|
|
|
||
|
|
|
Item 2.
|
|
|
||
|
|
|
Item 3.
|
|
|
||
|
|
|
Item 4.
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part II
|
|
Item 5.
|
|
|
||
|
|
|
Item 6.
|
|
|
||
|
|
|
Item 7.
|
|
|
||
|
|
|
Item 7A.
|
|
|
||
|
|
|
Item 8.
|
|
|
||
|
|
|
Item 9.
|
|
|
||
|
|
|
Item 9A.
|
|
|
||
|
|
|
Item 9B.
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part III
|
|
Item 10.
|
|
|
||
|
|
|
Item 11.
|
|
|
||
|
|
|
Item 12.
|
|
|
||
|
|
|
Item 13.
|
|
|
||
|
|
|
Item 14.
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part IV
|
|
Item 15.
|
|
|
||
|
Signatures
|
|
|
|
|
|
|
|
|
|
Market Price Range
|
Book Value
|
|
Dividends
Declared |
|
||||||||||||||
|
Year/Period
|
High
|
|
Low
|
|
Close
|
|
||||||||||||||
|
2013
|
|
$
|
59.92
|
|
|
$
|
44.88
|
|
|
$
|
59.14
|
|
|
$
|
22.75
|
|
|
$
|
1.80
|
|
|
First Quarter
|
|
50.91
|
|
|
44.88
|
|
|
50.81
|
|
|
|
|
0.45
|
|
||||||
|
Second Quarter
|
|
52.17
|
|
|
46.04
|
|
|
50.32
|
|
|
|
|
0.45
|
|
||||||
|
Third Quarter
|
|
57.13
|
|
|
50.50
|
|
|
54.45
|
|
|
|
|
0.45
|
|
||||||
|
Fourth Quarter
|
|
59.92
|
|
|
53.16
|
|
|
59.14
|
|
|
|
|
0.45
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2012
|
|
$
|
49.99
|
|
|
$
|
41.41
|
|
|
$
|
44.05
|
|
|
$
|
22.83
|
|
|
$
|
1.80
|
|
|
First Quarter
|
|
48.75
|
|
|
44.08
|
|
|
48.35
|
|
|
|
|
0.45
|
|
||||||
|
Second Quarter
|
|
49.99
|
|
|
44.02
|
|
|
45.95
|
|
|
|
|
0.45
|
|
||||||
|
Third Quarter
|
|
48.92
|
|
|
45.29
|
|
|
45.62
|
|
|
|
|
0.45
|
|
||||||
|
Fourth Quarter
|
|
46.38
|
|
|
41.41
|
|
|
44.05
|
|
|
|
|
0.45
|
|
||||||
|
Period
|
|
Total Number of
Shares Purchased 1 |
Average Price
Paid Per Share |
|
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
Approximate Dollar Value
of Shares that May Yet Be Purchased Under the Plans or Programs 2 |
|
||||
|
October 1 - 31, 2013
|
|
25,680
|
|
$
|
55.82
|
|
|
24,000
|
|
$
|
37,630,080
|
|
|
November 1 - 30, 2013
|
|
46,720
|
|
58.78
|
|
|
43,000
|
|
35,103,270
|
|
||
|
December 1 - 31, 2013
|
|
41,824
|
|
58.63
|
|
|
19,275
|
|
33,980,763
|
|
||
|
Total
|
|
114,224
|
|
$
|
58.06
|
|
|
86,275
|
|
|
||
|
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
|
Bank of Hawaii Corporation
|
$100
|
$109
|
$114
|
$112
|
$115
|
$160
|
|
S&P 500 Index
|
$100
|
$126
|
$146
|
$149
|
$172
|
$228
|
|
S&P Banks Index
|
$100
|
$94
|
$114
|
$102
|
$127
|
$173
|
|
(dollars in millions, except per share amounts)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
|||||
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Results
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Interest Income
|
|
$
|
358.9
|
|
|
$
|
377.3
|
|
|
$
|
390.2
|
|
|
$
|
406.5
|
|
|
$
|
412.3
|
|
|
|
Provision for Credit Losses
|
|
—
|
|
|
1.0
|
|
|
12.7
|
|
|
55.3
|
|
|
107.9
|
|
|
|||||
|
Total Noninterest Income
|
|
186.2
|
|
|
200.3
|
|
|
197.7
|
|
|
255.3
|
|
|
267.8
|
|
|
|||||
|
Total Noninterest Expense
|
|
331.0
|
|
|
334.3
|
|
|
348.2
|
|
|
346.2
|
|
|
350.0
|
|
|
|||||
|
Net Income
|
|
150.5
|
|
|
166.1
|
|
|
160.0
|
|
|
183.9
|
|
|
144.0
|
|
|
|||||
|
Basic Earnings Per Share
|
|
3.39
|
|
|
3.68
|
|
|
3.40
|
|
|
3.83
|
|
|
3.02
|
|
|
|||||
|
Diluted Earnings Per Share
|
|
3.38
|
|
|
3.67
|
|
|
3.39
|
|
|
3.80
|
|
|
3.00
|
|
|
|||||
|
Dividends Declared Per Share
|
|
1.80
|
|
|
1.80
|
|
|
1.80
|
|
|
1.80
|
|
|
1.80
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income to Average Total Assets (ROA)
|
|
1.10
|
|
%
|
1.22
|
|
%
|
1.22
|
|
%
|
1.45
|
|
%
|
1.22
|
|
%
|
|||||
|
Net Income to Average Shareholders' Equity (ROE)
|
|
14.78
|
|
|
16.23
|
|
|
15.69
|
|
|
18.16
|
|
|
16.42
|
|
|
|||||
|
Efficiency Ratio
1
|
|
60.71
|
|
|
57.88
|
|
|
59.23
|
|
|
52.32
|
|
|
51.46
|
|
|
|||||
|
Net Interest Margin
2
|
|
2.81
|
|
|
2.97
|
|
|
3.13
|
|
|
3.41
|
|
|
3.72
|
|
|
|||||
|
Dividend Payout Ratio
3
|
|
53.10
|
|
|
48.91
|
|
|
52.94
|
|
|
47.00
|
|
|
59.60
|
|
|
|||||
|
Average Shareholders' Equity to Average Assets
|
|
7.44
|
|
|
7.52
|
|
|
7.78
|
|
|
7.98
|
|
|
7.44
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Loans and Leases
|
|
$
|
5,883.7
|
|
|
$
|
5,680.3
|
|
|
$
|
5,349.9
|
|
|
$
|
5,472.5
|
|
|
$
|
6,145.0
|
|
|
|
Average Assets
|
|
13,692.1
|
|
|
13,609.2
|
|
|
13,105.0
|
|
|
12,687.7
|
|
|
11,783.4
|
|
|
|||||
|
Average Deposits
|
|
11,396.8
|
|
|
10,935.0
|
|
|
9,924.7
|
|
|
9,509.1
|
|
|
9,108.4
|
|
|
|||||
|
Average Shareholders' Equity
|
|
1,018.3
|
|
|
1,023.3
|
|
|
1,020.1
|
|
|
1,012.7
|
|
|
877.2
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted Average Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic Weighted Average Shares
|
|
44,380,948
|
|
|
45,115,441
|
|
|
47,064,925
|
|
|
48,055,025
|
|
|
47,702,500
|
|
|
|||||
|
Diluted Weighted Average Shares
|
|
44,572,725
|
|
|
45,249,300
|
|
|
47,224,981
|
|
|
48,355,965
|
|
|
48,009,277
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans and Leases
|
|
$
|
6,095.4
|
|
|
$
|
5,854.5
|
|
|
$
|
5,538.3
|
|
|
$
|
5,335.8
|
|
|
$
|
5,759.8
|
|
|
|
Total Assets
|
|
14,084.3
|
|
|
13,728.4
|
|
|
13,846.4
|
|
|
13,126.8
|
|
|
12,414.8
|
|
|
|||||
|
Total Deposits
|
|
11,914.7
|
|
|
11,529.5
|
|
|
10,592.6
|
|
|
9,889.0
|
|
|
9,409.7
|
|
|
|||||
|
Long-Term Debt
|
|
174.7
|
|
|
128.1
|
|
|
30.7
|
|
|
32.7
|
|
|
90.3
|
|
|
|||||
|
Total Shareholders' Equity
|
|
1,012.0
|
|
|
1,021.7
|
|
|
1,002.7
|
|
|
1,011.1
|
|
|
896.0
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset Quality
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan and Lease Losses
|
|
$
|
115.5
|
|
|
$
|
128.9
|
|
|
$
|
138.6
|
|
|
$
|
147.4
|
|
|
$
|
143.7
|
|
|
|
Non-Performing Assets
4
|
|
39.7
|
|
|
37.1
|
|
|
40.8
|
|
|
37.8
|
|
|
48.3
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance to Loans and Leases Outstanding
|
|
1.89
|
|
%
|
2.20
|
|
%
|
2.50
|
|
%
|
2.76
|
|
%
|
2.49
|
|
%
|
|||||
|
Tier 1 Capital Ratio
|
|
15.55
|
|
|
16.13
|
|
|
16.68
|
|
|
18.28
|
|
|
14.84
|
|
|
|||||
|
Total Capital Ratio
|
|
16.81
|
|
|
17.39
|
|
|
17.95
|
|
|
19.55
|
|
|
16.11
|
|
|
|||||
|
Tier 1 Leverage Ratio
|
|
7.07
|
|
|
6.83
|
|
|
6.73
|
|
|
7.15
|
|
|
6.76
|
|
|
|||||
|
Total Shareholders' Equity to Total Assets
|
|
7.19
|
|
|
7.44
|
|
|
7.24
|
|
|
7.70
|
|
|
7.22
|
|
|
|||||
|
Tangible Common Equity to Tangible Assets
5
|
|
6.98
|
|
|
7.23
|
|
|
7.03
|
|
|
7.48
|
|
|
6.98
|
|
|
|||||
|
Tangible Common Equity to Risk-Weighted Assets
5
|
|
15.49
|
|
|
17.24
|
|
|
17.93
|
|
|
19.29
|
|
|
15.45
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Full-Time Equivalent Employees
|
|
2,196
|
|
|
2,276
|
|
|
2,370
|
|
|
2,399
|
|
|
2,418
|
|
|
|||||
|
Branches and Offices
|
|
74
|
|
|
76
|
|
|
81
|
|
|
82
|
|
|
83
|
|
|
|||||
|
ATMs
|
|
466
|
|
|
494
|
|
|
506
|
|
|
502
|
|
|
485
|
|
|
|||||
|
Common Shareholders of Record
|
|
6,564
|
|
|
6,775
|
|
|
6,977
|
|
|
7,128
|
|
|
7,323
|
|
|
|||||
|
1
|
Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
|
|
2
|
Net interest margin is defined as net interest income, on a fully taxable-equivalent basis, as a percentage of average earning assets.
|
|
3
|
Dividend payout ratio is defined as dividends declared per share divided by basic earnings per share.
|
|
4
|
Excluded from non-performing assets are contractually binding non-accrual loans held for sale of $4.2 million as of December 31, 2009.
|
|
5
|
Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures. See the "Use of Non-GAAP Financial Measures" section below.
|
|
|
|
December 31,
|
||||||||||||||||||
|
(dollars in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
Total Shareholders' Equity
|
|
$
|
1,011,976
|
|
|
$
|
1,021,665
|
|
|
$
|
1,002,667
|
|
|
$
|
1,011,133
|
|
|
$
|
895,973
|
|
|
Less: Goodwill
|
|
31,517
|
|
|
31,517
|
|
|
31,517
|
|
|
31,517
|
|
|
31,517
|
|
|||||
|
Intangible Assets
|
|
—
|
|
|
33
|
|
|
83
|
|
|
154
|
|
|
233
|
|
|||||
|
Tangible Common Equity
|
|
$
|
980,459
|
|
|
$
|
990,115
|
|
|
$
|
971,067
|
|
|
$
|
979,462
|
|
|
$
|
864,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
14,084,280
|
|
|
$
|
13,728,372
|
|
|
$
|
13,846,391
|
|
|
$
|
13,126,787
|
|
|
$
|
12,414,827
|
|
|
Less: Goodwill
|
|
31,517
|
|
|
31,517
|
|
|
31,517
|
|
|
31,517
|
|
|
31,517
|
|
|||||
|
Intangible Assets
|
|
—
|
|
|
33
|
|
|
83
|
|
|
154
|
|
|
233
|
|
|||||
|
Tangible Assets
|
|
$
|
14,052,763
|
|
|
$
|
13,696,822
|
|
|
$
|
13,814,791
|
|
|
$
|
13,095,116
|
|
|
$
|
12,383,077
|
|
|
Risk-Weighted Assets, determined in accordance with prescribed regulatory requirements
|
|
$
|
6,330,532
|
|
|
$
|
5,744,722
|
|
|
$
|
5,414,481
|
|
|
$
|
5,076,909
|
|
|
$
|
5,594,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Shareholders' Equity to Total Assets
|
|
7.19
|
%
|
|
7.44
|
%
|
|
7.24
|
%
|
|
7.70
|
%
|
|
7.22
|
%
|
|||||
|
Tangible Common Equity to
Tangible Assets (Non-GAAP) |
|
6.98
|
%
|
|
7.23
|
%
|
|
7.03
|
%
|
|
7.48
|
%
|
|
6.98
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 Capital Ratio
|
|
15.55
|
%
|
|
16.13
|
%
|
|
16.68
|
%
|
|
18.28
|
%
|
|
14.84
|
%
|
|||||
|
Tangible Common Equity to
Risk-Weighted Assets (Non-GAAP) |
|
15.49
|
%
|
|
17.24
|
%
|
|
17.93
|
%
|
|
19.29
|
%
|
|
15.45
|
%
|
|||||
|
•
|
Net interest income was
$358.9 million
in
2013
, a decrease of
$18.4 million
or
5%
compared to
2012
. Our net interest margin was
2.81%
in
2013
, a decrease of
16
basis points compared to
2012
. The lower margin in 2013 was primarily due to the reinvestment of investment securities and the origination of new loans at lower yields. However, as interest rates increased significantly since the early part of the second quarter of 2013, our net interest margin has improved over the last two quarters. To the extent interest rates remain at these higher levels or increase further, it is possible that our margins may continue to improve. However, as interest rates are still at relatively low levels, any potential increase in our margin will take time to be fully realized.
|
|
•
|
Mortgage banking income was
$19.2 million
in
2013
, a decrease of
$16.5 million
or
46%
compared to
2012
as rising interest rates during 2013 adversely impacted the amount of refinance activity and the related loan sales margins.
|
|
•
|
Trust and asset management income was $47.9 million in 2013, an increase of $2.7 million or 6% in 2013 compared to 2012. This increase was primarily due to higher market values of assets under management and higher trust termination fees.
|
|
•
|
Net occupancy expense was $38.7 million in 2013, a decrease of $4.2 million or 10% in 2013 compared to 2012. This decrease was primarily due to branch closures during 2012, combined with higher sublease revenue in 2013.
|
|
•
|
The provision for income taxes was
$63.7 million
in
2013
, a decrease of
$12.6 million
or
16%
compared to
2012
due to a lower pretax income and a lower effective income tax rate.
|
|
•
|
The allowance for loan and lease losses (the "Allowance") was
$115.5 million
as of
December 31, 2013
, a decrease of
$13.4 million
or
10%
from
December 31, 2012
. The ratio of our Allowance to total loans and leases outstanding decreased to
1.89%
as of
December 31, 2013
, compared to 2.20% as of
December 31, 2012
. The decrease in the Allowance was commensurate with the Company's stable credit risk profile, loan portfolio growth and composition, and an improving Hawaii economy.
|
|
•
|
We continued to invest excess liquidity in high-grade investment securities. As of
December 31, 2013
, the total carrying value of our investment securities portfolio was
$7.0 billion
, relatively unchanged from
December 31, 2012
. In
2013
, we reduced our positions in U.S. Treasury Notes and mortgage-backed securities issued by the Government National Mortgage Association ("Ginnie Mae"). We re-invested these proceeds, in part, into corporate and municipal bond holdings.
|
|
•
|
Total deposits were
$11.9 billion
as of
December 31, 2013
, an increase of
$385.2 million
or
3%
from
December 31, 2012
. This growth was due to general economic expansion in the State of Hawaii and an increase in our market share of the deposit market. However, public time deposits decreased as a result of reduced pricing in those products.
|
|
•
|
Total shareholders' equity was
$1.0 billion
as of
December 31, 2013
, a
decrease
of
$9.7 million
or
1%
from
December 31, 2012
. This
decrease
was due, in part, to a $64.1 million after-tax decrease in the fair value of our available-for-sale investment securities, of which $16.8 million was related to securities that were subsequently reclassified to the held-to-maturity category for capital management purposes. Should market interest rates continue to increase, we may experience further reductions in the fair value of our available-for-sale investment securities, which may result in lower levels of capital. We also continued to return capital to our shareholders in the form of share repurchases and dividends. During
2013
, we repurchased
0.7 million
shares of common stock at a total cost of
$35.5 million
under our share repurchase program. We also paid cash dividends of
$80.5 million
during
2013
. These
decrease
s to shareholders' equity were partially offset by earnings in 2013 of $150.5 million.
|
|
Average Balances and Interest Rates – Taxable-Equivalent Basis
|
|
|
|
|
|
Table 1
|
|||||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||||||||||||||||
|
(dollars in millions)
|
|
Average
Balance |
|
|
Income/
Expense |
|
|
Yield/
Rate |
|
Average
Balance |
|
|
Income/
Expense |
|
|
Yield/
Rate |
|
Average
Balance |
|
|
Income/
Expense |
|
|
Yield/
Rate |
|
||||||
|
Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-Bearing Deposits
|
|
$
|
4.0
|
|
|
$
|
—
|
|
|
0.26
|
%
|
$
|
3.7
|
|
|
$
|
—
|
|
|
0.26
|
%
|
$
|
4.2
|
|
|
$
|
—
|
|
|
0.19
|
%
|
|
Funds Sold
|
|
221.2
|
|
|
0.4
|
|
|
0.19
|
|
263.5
|
|
|
0.5
|
|
|
0.20
|
|
380.2
|
|
|
0.8
|
|
|
0.22
|
|
||||||
|
Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-for-Sale
|
|
2,822.5
|
|
|
61.6
|
|
|
2.18
|
|
3,346.3
|
|
|
75.0
|
|
|
2.24
|
|
4,439.8
|
|
|
105.4
|
|
|
2.37
|
|
||||||
|
Held-to-Maturity
|
|
4,086.6
|
|
|
91.8
|
|
|
2.25
|
|
3,636.7
|
|
|
95.0
|
|
|
2.61
|
|
2,279.6
|
|
|
72.2
|
|
|
3.16
|
|
||||||
|
Loans Held for Sale
|
|
16.4
|
|
|
0.7
|
|
|
4.18
|
|
14.7
|
|
|
0.6
|
|
|
4.29
|
|
11.0
|
|
|
0.5
|
|
|
4.54
|
|
||||||
|
Loans and Leases
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
865.8
|
|
|
30.9
|
|
|
3.57
|
|
800.2
|
|
|
31.3
|
|
|
3.91
|
|
790.6
|
|
|
31.8
|
|
|
4.02
|
|
||||||
|
Commercial Mortgage
|
|
1,152.9
|
|
|
46.9
|
|
|
4.06
|
|
988.2
|
|
|
42.9
|
|
|
4.34
|
|
887.1
|
|
|
42.8
|
|
|
4.82
|
|
||||||
|
Construction
|
|
114.6
|
|
|
5.4
|
|
|
4.75
|
|
101.9
|
|
|
5.1
|
|
|
5.04
|
|
80.1
|
|
|
4.0
|
|
|
5.06
|
|
||||||
|
Commercial Lease Financing
|
|
261.6
|
|
|
6.0
|
|
|
2.31
|
|
283.3
|
|
|
6.8
|
|
|
2.39
|
|
322.1
|
|
|
8.7
|
|
|
2.71
|
|
||||||
|
Residential Mortgage
|
|
2,275.8
|
|
|
101.7
|
|
|
4.47
|
|
2,349.6
|
|
|
111.3
|
|
|
4.74
|
|
2,126.9
|
|
|
111.5
|
|
|
5.24
|
|
||||||
|
Home Equity
|
|
761.5
|
|
|
31.4
|
|
|
4.12
|
|
773.2
|
|
|
33.4
|
|
|
4.31
|
|
784.9
|
|
|
37.4
|
|
|
4.76
|
|
||||||
|
Automobile
|
|
232.3
|
|
|
12.7
|
|
|
5.48
|
|
196.8
|
|
|
11.7
|
|
|
5.96
|
|
194.4
|
|
|
13.2
|
|
|
6.78
|
|
||||||
|
Other
2
|
|
219.2
|
|
|
18.0
|
|
|
8.21
|
|
187.1
|
|
|
15.2
|
|
|
8.11
|
|
163.8
|
|
|
12.4
|
|
|
7.57
|
|
||||||
|
Total Loans and Leases
|
|
5,883.7
|
|
|
253.0
|
|
|
4.30
|
|
5,680.3
|
|
|
257.7
|
|
|
4.54
|
|
5,349.9
|
|
|
261.8
|
|
|
4.89
|
|
||||||
|
Other
|
|
78.3
|
|
|
1.2
|
|
|
1.50
|
|
79.9
|
|
|
1.1
|
|
|
1.41
|
|
79.9
|
|
|
1.1
|
|
|
1.40
|
|
||||||
|
Total Earning Assets
3
|
|
13,112.7
|
|
|
408.7
|
|
|
3.12
|
|
13,025.1
|
|
|
429.9
|
|
|
3.30
|
|
12,544.6
|
|
|
441.8
|
|
|
3.52
|
|
||||||
|
Cash and Noninterest-Bearing Deposits
|
|
138.9
|
|
|
|
|
|
|
137.2
|
|
|
|
|
|
|
135.3
|
|
|
|
|
|
|
|||||||||
|
Other Assets
|
|
440.5
|
|
|
|
|
|
|
446.9
|
|
|
|
|
|
|
425.1
|
|
|
|
|
|
|
|||||||||
|
Total Assets
|
|
$
|
13,692.1
|
|
|
|
|
|
|
$
|
13,609.2
|
|
|
|
|
|
|
$
|
13,105.0
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-Bearing Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Demand
|
|
$
|
2,140.5
|
|
|
$
|
0.6
|
|
|
0.03
|
%
|
$
|
1,938.6
|
|
|
$
|
0.5
|
|
|
0.03
|
%
|
$
|
1,786.7
|
|
|
$
|
0.7
|
|
|
0.04
|
%
|
|
Savings
|
|
4,461.4
|
|
|
3.9
|
|
|
0.09
|
|
4,447.8
|
|
|
4.5
|
|
|
0.10
|
|
4,501.0
|
|
|
7.3
|
|
|
0.16
|
|
||||||
|
Time
|
|
1,406.2
|
|
|
5.6
|
|
|
0.40
|
|
1,524.6
|
|
|
7.4
|
|
|
0.48
|
|
1,067.8
|
|
|
10.3
|
|
|
0.96
|
|
||||||
|
Total Interest-Bearing Deposits
|
|
8,008.1
|
|
|
10.1
|
|
|
0.13
|
|
7,911.0
|
|
|
12.4
|
|
|
0.16
|
|
7,355.5
|
|
|
18.3
|
|
|
0.25
|
|
||||||
|
Short-Term Borrowings
|
|
31.7
|
|
|
—
|
|
|
0.15
|
|
15.1
|
|
|
—
|
|
|
0.14
|
|
18.2
|
|
|
—
|
|
|
0.11
|
|
||||||
|
Securities Sold Under
Agreements to Repurchase
|
|
809.4
|
|
|
26.9
|
|
|
3.32
|
|
1,335.7
|
|
|
28.9
|
|
|
2.16
|
|
1,845.8
|
|
|
29.2
|
|
|
1.58
|
|
||||||
|
Long-Term Debt
|
|
171.0
|
|
|
2.6
|
|
|
1.50
|
|
31.5
|
|
|
1.9
|
|
|
6.10
|
|
31.6
|
|
|
2.0
|
|
|
6.23
|
|
||||||
|
Total Interest-Bearing Liabilities
|
|
9,020.2
|
|
|
39.6
|
|
|
0.44
|
|
9,293.3
|
|
|
43.2
|
|
|
0.47
|
|
9,251.1
|
|
|
49.5
|
|
|
0.53
|
|
||||||
|
Net Interest Income
|
|
|
|
$
|
369.1
|
|
|
|
|
|
|
$
|
386.7
|
|
|
|
|
|
|
$
|
392.3
|
|
|
|
|
||||||
|
Interest Rate Spread
|
|
|
|
|
|
2.68
|
%
|
|
|
|
|
2.83
|
%
|
|
|
|
|
2.99
|
%
|
||||||||||||
|
Net Interest Margin
|
|
|
|
|
|
2.81
|
%
|
|
|
|
|
2.97
|
%
|
|
|
|
|
3.13
|
%
|
||||||||||||
|
Noninterest-Bearing Demand Deposits
|
|
3,388.7
|
|
|
|
|
|
|
3,024.0
|
|
|
|
|
|
|
2,569.2
|
|
|
|
|
|
|
|||||||||
|
Other Liabilities
|
|
264.9
|
|
|
|
|
|
|
268.6
|
|
|
|
|
|
|
264.6
|
|
|
|
|
|
|
|||||||||
|
Shareholders' Equity
|
|
1,018.3
|
|
|
|
|
|
|
1,023.3
|
|
|
|
|
|
|
1,020.1
|
|
|
|
|
|
|
|||||||||
|
Total Liabilities and
Shareholders' Equity
|
|
$
|
13,692.1
|
|
|
|
|
|
|
$
|
13,609.2
|
|
|
|
|
|
|
$
|
13,105.0
|
|
|
|
|
|
|
||||||
|
1
|
Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.
|
|
2
|
Comprised of other consumer revolving credit, installment, and consumer lease financing.
|
|
3
|
Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 35%, of $10.2 million for 2013, $9.5 million for 2012, and $2.1 million for 2011.
|
|
Analysis of Change in Net Interest Income – Taxable-Equivalent Basis
|
|
|
|
Table 2
|
|
|||||||||||||||||||
|
|
|
Year Ended December 31,
2013 Compared to 2012 |
|
Year Ended December 31,
2012 Compared to 2011 |
||||||||||||||||||||
|
(dollars in millions)
|
|
Volume
1
|
|
|
Rate
1
|
|
|
Total
|
|
|
Volume
1
|
|
|
Rate
1
|
|
|
Total
|
|
||||||
|
Change in Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Funds Sold
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(0.3
|
)
|
|
Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-for-Sale
|
|
(11.5
|
)
|
|
(1.9
|
)
|
|
(13.4
|
)
|
|
(24.8
|
)
|
|
(5.6
|
)
|
|
(30.4
|
)
|
||||||
|
Held-to-Maturity
|
|
11.0
|
|
|
(14.2
|
)
|
|
(3.2
|
)
|
|
37.1
|
|
|
(14.3
|
)
|
|
22.8
|
|
||||||
|
Loans Held for Sale
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Loans and Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
2.5
|
|
|
(2.9
|
)
|
|
(0.4
|
)
|
|
0.4
|
|
|
(0.9
|
)
|
|
(0.5
|
)
|
||||||
|
Commercial Mortgage
|
|
6.9
|
|
|
(2.9
|
)
|
|
4.0
|
|
|
4.6
|
|
|
(4.5
|
)
|
|
0.1
|
|
||||||
|
Construction
|
|
0.6
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
||||||
|
Commercial Lease Financing
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
(0.8
|
)
|
|
(1.0
|
)
|
|
(0.9
|
)
|
|
(1.9
|
)
|
||||||
|
Residential Mortgage
|
|
(3.4
|
)
|
|
(6.2
|
)
|
|
(9.6
|
)
|
|
11.1
|
|
|
(11.3
|
)
|
|
(0.2
|
)
|
||||||
|
Home Equity
|
|
(0.5
|
)
|
|
(1.5
|
)
|
|
(2.0
|
)
|
|
(0.5
|
)
|
|
(3.5
|
)
|
|
(4.0
|
)
|
||||||
|
Automobile
|
|
2.0
|
|
|
(1.0
|
)
|
|
1.0
|
|
|
0.1
|
|
|
(1.6
|
)
|
|
(1.5
|
)
|
||||||
|
Other
2
|
|
2.6
|
|
|
0.2
|
|
|
2.8
|
|
|
1.9
|
|
|
0.9
|
|
|
2.8
|
|
||||||
|
Total Loans and Leases
|
|
10.1
|
|
|
(14.8
|
)
|
|
(4.7
|
)
|
|
17.7
|
|
|
(21.8
|
)
|
|
(4.1
|
)
|
||||||
|
Other
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Change in Interest Income
|
|
9.6
|
|
|
(30.8
|
)
|
|
(21.2
|
)
|
|
29.9
|
|
|
(41.8
|
)
|
|
(11.9
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-Bearing Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Demand
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
||||||
|
Savings
|
|
—
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
(2.7
|
)
|
|
(2.8
|
)
|
||||||
|
Time
|
|
(0.6
|
)
|
|
(1.2
|
)
|
|
(1.8
|
)
|
|
3.4
|
|
|
(6.3
|
)
|
|
(2.9
|
)
|
||||||
|
Total Interest-Bearing Deposits
|
|
(0.5
|
)
|
|
(1.8
|
)
|
|
(2.3
|
)
|
|
3.4
|
|
|
(9.3
|
)
|
|
(5.9
|
)
|
||||||
|
Securities Sold Under Agreements to Repurchase
|
|
(13.9
|
)
|
|
11.9
|
|
|
(2.0
|
)
|
|
(9.4
|
)
|
|
9.1
|
|
|
(0.3
|
)
|
||||||
|
Long-Term Debt
|
|
3.1
|
|
|
(2.4
|
)
|
|
0.7
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||
|
Total Change in Interest Expense
|
|
(11.3
|
)
|
|
7.7
|
|
|
(3.6
|
)
|
|
(6.0
|
)
|
|
(0.3
|
)
|
|
(6.3
|
)
|
||||||
|
Change in Net Interest Income
|
|
$
|
20.9
|
|
|
$
|
(38.5
|
)
|
|
$
|
(17.6
|
)
|
|
$
|
35.9
|
|
|
$
|
(41.5
|
)
|
|
$
|
(5.6
|
)
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
Table 3
|
|
|||||||||||||
|
|
Year Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
||||||||||||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2013
to 2012 |
|
|
2012
to 2011 |
|
|
2013
to 2012 |
|
|
2012
to 2011 |
|
|||||
|
Trust and Asset Management
|
$
|
47,932
|
|
|
$
|
45,229
|
|
|
$
|
45,046
|
|
|
$
|
2,703
|
|
|
$
|
183
|
|
|
6
|
%
|
|
—
|
%
|
|
Mortgage Banking
|
19,186
|
|
|
35,644
|
|
|
14,664
|
|
|
(16,458
|
)
|
|
20,980
|
|
|
(46
|
)
|
|
143
|
|
|||||
|
Service Charges on Deposit Accounts
|
37,124
|
|
|
37,621
|
|
|
38,733
|
|
|
(497
|
)
|
|
(1,112
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||||
|
Fees, Exchange, and Other Service Charges
|
50,469
|
|
|
48,965
|
|
|
60,227
|
|
|
1,504
|
|
|
(11,262
|
)
|
|
3
|
|
|
(19
|
)
|
|||||
|
Investment Securities Gains (Losses), Net
|
—
|
|
|
(77
|
)
|
|
6,366
|
|
|
77
|
|
|
(6,443
|
)
|
|
(100
|
)
|
|
(101
|
)
|
|||||
|
Insurance
|
9,190
|
|
|
9,553
|
|
|
10,957
|
|
|
(363
|
)
|
|
(1,404
|
)
|
|
(4
|
)
|
|
(13
|
)
|
|||||
|
Bank-Owned Life Insurance
|
5,892
|
|
|
6,805
|
|
|
6,330
|
|
|
(913
|
)
|
|
475
|
|
|
(13
|
)
|
|
8
|
|
|||||
|
Other
|
16,430
|
|
|
16,546
|
|
|
15,332
|
|
|
(116
|
)
|
|
1,214
|
|
|
(1
|
)
|
|
8
|
|
|||||
|
Total Noninterest Income
|
$
|
186,223
|
|
|
$
|
200,286
|
|
|
$
|
197,655
|
|
|
$
|
(14,063
|
)
|
|
$
|
2,631
|
|
|
(7
|
)%
|
|
1
|
%
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
Table 4
|
|
|||||||||||||
|
|
Year Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
||||||||||||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2013
to 2012 |
|
|
2012
to 2011 |
|
|
2013
to 2012 |
|
|
2012
to 2011 |
|
|||||
|
Salaries and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries
|
$
|
115,389
|
|
|
$
|
115,208
|
|
|
$
|
115,512
|
|
|
$
|
181
|
|
|
$
|
(304
|
)
|
|
—
|
%
|
|
—
|
%
|
|
Incentive Compensation
|
16,568
|
|
|
16,926
|
|
|
16,367
|
|
|
(358
|
)
|
|
559
|
|
|
(2
|
)
|
|
3
|
|
|||||
|
Share-Based Compensation
|
4,932
|
|
|
6,961
|
|
|
5,720
|
|
|
(2,029
|
)
|
|
1,241
|
|
|
(29
|
)
|
|
22
|
|
|||||
|
Commission Expense
|
6,874
|
|
|
6,993
|
|
|
6,489
|
|
|
(119
|
)
|
|
504
|
|
|
(2
|
)
|
|
8
|
|
|||||
|
Retirement and Other Benefits
|
15,289
|
|
|
16,014
|
|
|
16,829
|
|
|
(725
|
)
|
|
(815
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||||
|
Payroll Taxes
|
11,242
|
|
|
10,593
|
|
|
10,645
|
|
|
649
|
|
|
(52
|
)
|
|
6
|
|
|
—
|
|
|||||
|
Medical, Dental, and Life Insurance
|
9,431
|
|
|
9,319
|
|
|
9,039
|
|
|
112
|
|
|
280
|
|
|
1
|
|
|
3
|
|
|||||
|
Separation Expense
|
4,486
|
|
|
2,394
|
|
|
2,215
|
|
|
2,092
|
|
|
179
|
|
|
87
|
|
|
8
|
|
|||||
|
Total Salaries and Benefits
|
184,211
|
|
|
184,408
|
|
|
182,816
|
|
|
(197
|
)
|
|
1,592
|
|
|
—
|
|
|
1
|
|
|||||
|
Net Occupancy
|
38,745
|
|
|
42,965
|
|
|
43,169
|
|
|
(4,220
|
)
|
|
(204
|
)
|
|
(10
|
)
|
|
—
|
|
|||||
|
Net Equipment
|
18,366
|
|
|
19,723
|
|
|
18,849
|
|
|
(1,357
|
)
|
|
874
|
|
|
(7
|
)
|
|
5
|
|
|||||
|
Data Processing
|
13,840
|
|
|
13,202
|
|
|
14,067
|
|
|
638
|
|
|
(865
|
)
|
|
5
|
|
|
(6
|
)
|
|||||
|
Professional Fees
|
9,405
|
|
|
9,623
|
|
|
8,623
|
|
|
(218
|
)
|
|
1,000
|
|
|
(2
|
)
|
|
12
|
|
|||||
|
FDIC Insurance
|
7,765
|
|
|
7,873
|
|
|
9,346
|
|
|
(108
|
)
|
|
(1,473
|
)
|
|
(1
|
)
|
|
(16
|
)
|
|||||
|
Other Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Delivery and Postage Services
|
8,423
|
|
|
8,612
|
|
|
8,955
|
|
|
(189
|
)
|
|
(343
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|||||
|
Mileage Program Travel
|
6,190
|
|
|
6,741
|
|
|
8,910
|
|
|
(551
|
)
|
|
(2,169
|
)
|
|
(8
|
)
|
|
(24
|
)
|
|||||
|
Merchant Transaction and Card Processing Fees
|
4,569
|
|
|
4,895
|
|
|
5,162
|
|
|
(326
|
)
|
|
(267
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|||||
|
Advertising
|
5,021
|
|
|
4,659
|
|
|
5,484
|
|
|
362
|
|
|
(825
|
)
|
|
8
|
|
|
(15
|
)
|
|||||
|
Other
|
34,434
|
|
|
31,587
|
|
|
42,812
|
|
|
2,847
|
|
|
(11,225
|
)
|
|
9
|
|
|
(26
|
)
|
|||||
|
Total Other Expense
|
58,637
|
|
|
56,494
|
|
|
71,323
|
|
|
2,143
|
|
|
(14,829
|
)
|
|
4
|
|
|
(21
|
)
|
|||||
|
Total Noninterest Expense
|
$
|
330,969
|
|
|
$
|
334,288
|
|
|
$
|
348,193
|
|
|
$
|
(3,319
|
)
|
|
$
|
(13,905
|
)
|
|
(1
|
)%
|
|
(4
|
)%
|
|
Provision for Income Taxes and Effective Tax Rates
|
|
|
|
Table 5
|
|
||
|
(dollars in thousands)
|
Provision for Income Taxes
|
|
|
Effective Tax Rates
|
|
||
|
2013
|
|
$
|
63,659
|
|
|
29.73
|
%
|
|
2012
|
|
76,214
|
|
|
31.46
|
%
|
|
|
2011
|
|
66,937
|
|
|
29.49
|
%
|
|
|
Business Segment Net Income
|
|
|
|
|
Table 6
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Retail Banking
|
$
|
27,242
|
|
|
$
|
39,741
|
|
|
$
|
32,803
|
|
|
Commercial Banking
|
37,931
|
|
|
49,515
|
|
|
51,387
|
|
|||
|
Investment Services
|
9,843
|
|
|
8,923
|
|
|
9,943
|
|
|||
|
Total
|
75,016
|
|
|
98,179
|
|
|
94,133
|
|
|||
|
Treasury and Other
|
75,486
|
|
|
67,897
|
|
|
65,910
|
|
|||
|
Consolidated Total
|
$
|
150,502
|
|
|
$
|
166,076
|
|
|
$
|
160,043
|
|
|
Maturities and Average Yield on Securities
|
|
Table 7
|
|
|||||||||||||||||||||||||||||||||||
|
(dollars in millions)
|
1 Year
or Less |
|
|
Weighted
Average Yield |
|
|
After 1
Year-5 Years |
|
|
Weighted
Average Yield |
|
|
After 5
Years-10 Years |
|
|
Weighted
Average Yield |
|
|
Over 10
Years |
|
|
Weighted
Average Yield |
|
|
Total
|
|
|
Weighted
Average Yield |
|
|
Fair
Value |
|
||||||
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt Securities Issued by the U.S. Treasury and Government Agencies
2
|
$
|
1.6
|
|
|
2.3
|
%
|
|
$
|
251.2
|
|
|
1.8
|
%
|
|
$
|
138.1
|
|
|
1.5
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
390.9
|
|
|
1.7
|
%
|
|
$
|
397.3
|
|
|
Debt Securities Issued by States and Political Subdivisions
1
|
0.4
|
|
|
5.6
|
|
|
100.4
|
|
|
2.9
|
|
|
471.3
|
|
|
3.1
|
|
|
119.7
|
|
|
5.5
|
|
|
691.8
|
|
|
3.5
|
|
|
686.8
|
|
||||||
|
Debt Securities Issued by Corporations
|
31.7
|
|
|
1.5
|
|
|
98.5
|
|
|
1.8
|
|
|
150.0
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
280.2
|
|
|
1.8
|
|
|
273.5
|
|
||||||
|
Mortgage-Backed Securities
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Residential - Government Agencies
|
64.5
|
|
|
2.2
|
|
|
558.1
|
|
|
2.3
|
|
|
18.6
|
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|
641.2
|
|
|
2.3
|
|
|
653.2
|
|
||||||
|
Residential - U.S. Government-Sponsored Enterprises
|
0.3
|
|
|
4.7
|
|
|
14.6
|
|
|
2.8
|
|
|
7.0
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
21.9
|
|
|
3.0
|
|
|
23.3
|
|
||||||
|
Commercial - Government Agencies
|
—
|
|
|
—
|
|
|
17.5
|
|
|
1.6
|
|
|
202.4
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
219.9
|
|
|
1.7
|
|
|
209.6
|
|
||||||
|
Total Mortgage-Backed Securities
|
64.8
|
|
|
2.3
|
|
|
590.2
|
|
|
2.2
|
|
|
228.0
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
883.0
|
|
|
2.2
|
|
|
886.1
|
|
||||||
|
Total
|
$
|
98.5
|
|
|
2.0
|
%
|
|
$
|
1,040.3
|
|
|
2.1
|
%
|
|
$
|
987.4
|
|
|
2.4
|
%
|
|
$
|
119.7
|
|
|
5.5
|
%
|
|
$
|
2,245.9
|
|
|
2.4
|
%
|
|
$
|
2,243.7
|
|
|
Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt Securities Issued by the U.S. Treasury and Government Agencies
2
|
$
|
30.2
|
|
|
1.3
|
%
|
|
$
|
393.9
|
|
|
1.3
|
%
|
|
$
|
9.9
|
|
|
1.5
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
434.0
|
|
|
1.3
|
%
|
|
$
|
433.4
|
|
|
Debt Securities Issued by States and Political Subdivisions
1
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130.8
|
|
|
4.0
|
|
|
122.2
|
|
|
5.5
|
|
|
253.0
|
|
|
4.8
|
|
|
253.7
|
|
||||||
|
Debt Securities Issued by Corporations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
2.5
|
|
|
185.0
|
|
|
2.1
|
|
|
190.2
|
|
|
2.1
|
|
|
184.5
|
|
||||||
|
Mortgage-Backed Securities
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Residential - Government Agencies
|
7.4
|
|
|
1.8
|
|
|
2,273.6
|
|
|
2.3
|
|
|
1,242.3
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
3,523.3
|
|
|
2.4
|
|
|
3,488.6
|
|
||||||
|
Residential - U.S. Government-Sponsored Enterprises
|
—
|
|
|
—
|
|
|
18.1
|
|
|
3.8
|
|
|
3.5
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
21.6
|
|
|
3.6
|
|
|
23.0
|
|
||||||
|
Commercial - Government Agencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
322.4
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
322.4
|
|
|
2.9
|
|
|
314.4
|
|
||||||
|
Total Mortgage-Backed Securities
|
7.4
|
|
|
1.8
|
|
|
2,291.7
|
|
|
2.3
|
|
|
1,568.2
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
3,867.3
|
|
|
2.5
|
|
|
3,826.0
|
|
||||||
|
Total
|
$
|
37.6
|
|
|
1.4
|
%
|
|
$
|
2,685.6
|
|
|
2.2
|
%
|
|
$
|
1,714.1
|
|
|
2.8
|
%
|
|
$
|
307.2
|
|
|
3.4
|
%
|
|
$
|
4,744.5
|
|
|
2.5
|
%
|
|
$
|
4,697.6
|
|
|
Total Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
As of December 31, 2013
|
$
|
136.1
|
|
|
|
|
$
|
3,725.9
|
|
|
|
|
$
|
2,701.5
|
|
|
|
|
$
|
426.9
|
|
|
|
|
$
|
6,990.4
|
|
|
|
|
$
|
6,941.3
|
|
|||||
|
As of December 31, 2012
|
$
|
601.0
|
|
|
|
|
$
|
4,331.6
|
|
|
|
|
$
|
1,621.0
|
|
|
|
|
$
|
333.2
|
|
|
|
|
$
|
6,886.8
|
|
|
|
|
$
|
7,055.3
|
|
|||||
|
1
|
Weighted-average yields on obligations of states and political subdivisions are generally tax-exempt and are computed on a taxable-equivalent basis using a federal statutory tax rate of 35%.
|
|
2
|
Maturities for Small Business Administration debt securities and mortgage-backed securities anticipate future prepayments.
|
|
Loans and Leases
|
|
|
|
|
|
|
|
|
Table 8
|
|
|||||||||
|
|
December 31,
|
||||||||||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and Industrial
|
$
|
911,367
|
|
|
$
|
829,512
|
|
|
$
|
817,170
|
|
|
$
|
772,624
|
|
|
$
|
795,167
|
|
|
Commercial Mortgage
|
1,247,510
|
|
|
1,097,425
|
|
|
938,250
|
|
|
863,385
|
|
|
841,431
|
|
|||||
|
Construction
|
107,349
|
|
|
113,987
|
|
|
98,669
|
|
|
80,325
|
|
|
108,395
|
|
|||||
|
Lease Financing
|
262,207
|
|
|
274,969
|
|
|
311,928
|
|
|
334,997
|
|
|
412,933
|
|
|||||
|
Total Commercial
|
2,528,433
|
|
|
2,315,893
|
|
|
2,166,017
|
|
|
2,051,331
|
|
|
2,157,926
|
|
|||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Mortgage
|
2,282,894
|
|
|
2,349,916
|
|
|
2,215,892
|
|
|
2,094,189
|
|
|
2,190,677
|
|
|||||
|
Home Equity
|
773,385
|
|
|
770,376
|
|
|
780,691
|
|
|
807,479
|
|
|
921,571
|
|
|||||
|
Automobile
|
255,986
|
|
|
209,832
|
|
|
192,506
|
|
|
209,008
|
|
|
283,937
|
|
|||||
|
Other
1
|
254,689
|
|
|
208,504
|
|
|
183,198
|
|
|
173,785
|
|
|
205,674
|
|
|||||
|
Total Consumer
|
3,566,954
|
|
|
3,538,628
|
|
|
3,372,287
|
|
|
3,284,461
|
|
|
3,601,859
|
|
|||||
|
Total Loans and Leases
|
$
|
6,095,387
|
|
|
$
|
5,854,521
|
|
|
$
|
5,538,304
|
|
|
$
|
5,335,792
|
|
|
$
|
5,759,785
|
|
|
Geographic Distribution of Loan and Lease Portfolio
|
|
|
|
|
|
Table 9
|
|
||||||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Hawaii
|
|
|
U.S.
Mainland 1 |
|
|
Guam
|
|
|
Other
Pacific Islands |
|
|
Foreign
2
|
|
|
Total
|
|
||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and Industrial
|
$
|
818,770
|
|
|
$
|
40,596
|
|
|
$
|
48,436
|
|
|
$
|
1,436
|
|
|
$
|
2,129
|
|
|
$
|
911,367
|
|
|
Commercial Mortgage
|
1,127,772
|
|
|
36,962
|
|
|
82,776
|
|
|
—
|
|
|
—
|
|
|
1,247,510
|
|
||||||
|
Construction
|
97,535
|
|
|
—
|
|
|
9,814
|
|
|
—
|
|
|
—
|
|
|
107,349
|
|
||||||
|
Lease Financing
|
45,627
|
|
|
191,159
|
|
|
3,334
|
|
|
—
|
|
|
22,087
|
|
|
262,207
|
|
||||||
|
Total Commercial
|
2,089,704
|
|
|
268,717
|
|
|
144,360
|
|
|
1,436
|
|
|
24,216
|
|
|
2,528,433
|
|
||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential Mortgage
|
2,161,092
|
|
|
—
|
|
|
117,975
|
|
|
3,827
|
|
|
—
|
|
|
2,282,894
|
|
||||||
|
Home Equity
|
744,014
|
|
|
5,389
|
|
|
22,126
|
|
|
1,856
|
|
|
—
|
|
|
773,385
|
|
||||||
|
Automobile
|
192,026
|
|
|
1,442
|
|
|
58,332
|
|
|
4,186
|
|
|
—
|
|
|
255,986
|
|
||||||
|
Other
3
|
187,107
|
|
|
—
|
|
|
29,402
|
|
|
38,177
|
|
|
3
|
|
|
254,689
|
|
||||||
|
Total Consumer
|
3,284,239
|
|
|
6,831
|
|
|
227,835
|
|
|
48,046
|
|
|
3
|
|
|
3,566,954
|
|
||||||
|
Total Loans and Leases
|
$
|
5,373,943
|
|
|
$
|
275,548
|
|
|
$
|
372,195
|
|
|
$
|
49,482
|
|
|
$
|
24,219
|
|
|
$
|
6,095,387
|
|
|
Percentage of Total Loans and Leases
|
88
|
%
|
|
5
|
%
|
|
6
|
%
|
|
1
|
%
|
|
0
|
%
|
|
100
|
%
|
||||||
|
1
|
For secured loans and leases, classification as U.S. Mainland is made based on where the collateral is located. For unsecured loans and leases, classification as U.S. Mainland is made based on the location where the majority of the borrower's business operations are conducted.
|
|
2
|
Loans classified as Foreign represent those which are recorded in the Company's international business units. Lease financing classified as Foreign represent those with air transportation carriers based outside the United States.
|
|
3
|
Comprised of other revolving credit, installment, and lease financing.
|
|
Maturities for Selected Loan Categories
1
|
|
|
|
|
Table 10
|
|
|||||||||
|
|
December 31, 2013
|
||||||||||||||
|
(dollars in thousands)
|
Due in
One Year or Less |
|
|
Due After One
to Five Years 2 |
|
|
Due After
Five Years 2 |
|
|
Total
|
|
||||
|
Commercial and Industrial
|
$
|
343,172
|
|
|
$
|
309,514
|
|
|
$
|
258,681
|
|
|
$
|
911,367
|
|
|
Construction
|
34,725
|
|
|
28,623
|
|
|
44,001
|
|
|
107,349
|
|
||||
|
Total
|
$
|
377,897
|
|
|
$
|
338,137
|
|
|
$
|
302,682
|
|
|
$
|
1,018,716
|
|
|
Deposits
|
Table 11
|
|
|||||
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
||
|
Consumer
|
$
|
5,829,352
|
|
|
$
|
5,537,624
|
|
|
Commercial
|
4,814,076
|
|
|
4,576,410
|
|
||
|
Public and Other
|
1,271,228
|
|
|
1,415,448
|
|
||
|
Total Deposits
|
$
|
11,914,656
|
|
|
$
|
11,529,482
|
|
|
Savings Deposits
|
Table 12
|
|
|||||
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
||
|
Money Market
|
$
|
1,654,435
|
|
|
$
|
1,607,738
|
|
|
Regular Savings
|
2,905,715
|
|
|
2,791,578
|
|
||
|
Total Savings Deposits
|
$
|
4,560,150
|
|
|
$
|
4,399,316
|
|
|
Securities Sold Under Agreements to Repurchase
|
|
Table 13
|
|
||||
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
||
|
Government Entities
|
$
|
170,049
|
|
|
$
|
158,947
|
|
|
Private Institutions
|
600,000
|
|
|
600,000
|
|
||
|
Total Securities Sold Under Agreements to Repurchase
|
$
|
770,049
|
|
|
$
|
758,947
|
|
|
Discount Rate Sensitivity Analysis
|
|
|
|
|
|
Table 14
|
|
||||||||
|
|
|
|
Impact of
|
||||||||||||
|
|
|
|
Discount Rate
25 Basis Point Increase |
|
Discount Rate
25 Basis Point Decrease |
|
|||||||||
|
(dollars in thousands)
|
|
Base Discount Rate
|
|
Pension Benefits
|
|
Postretirement Benefits
|
|
Pension Benefits
|
|
Postretirement Benefits
|
|
||||
|
2013 Net Periodic Benefit Cost
|
|
4.29
|
%
|
$
|
28
|
|
$
|
2
|
|
$
|
(36
|
)
|
$
|
(4
|
)
|
|
Benefit Plan Obligations as of December 31, 2013
|
|
5.22
|
%
|
(2,636
|
)
|
(769
|
)
|
2,711
|
|
791
|
|
||||
|
Estimated 2014 Net Periodic Benefit Cost
|
|
5.22
|
%
|
_
|
|
(72
|
)
|
(7
|
)
|
46
|
|
||||
|
Higher Risk Loans and Leases Outstanding
|
Table 15
|
|
|||||
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
||
|
Residential Land Loans
|
$
|
11,922
|
|
|
$
|
14,984
|
|
|
Home Equity Loans
|
12,594
|
|
|
19,914
|
|
||
|
Air Transportation Leases
|
26,152
|
|
|
27,782
|
|
||
|
Total
|
$
|
50,668
|
|
|
$
|
62,680
|
|
|
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More
|
|
Table 16
|
|
||||||||||||||||
|
|
December 31,
|
||||||||||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
Non-Performing Assets
1
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Accrual Loans and Leases
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and Industrial
|
$
|
11,929
|
|
|
$
|
5,534
|
|
|
$
|
6,243
|
|
|
$
|
1,642
|
|
|
$
|
6,646
|
|
|
Commercial Mortgage
|
2,512
|
|
|
3,030
|
|
|
2,140
|
|
|
3,503
|
|
|
1,167
|
|
|||||
|
Construction
|
—
|
|
|
833
|
|
|
2,080
|
|
|
288
|
|
|
8,154
|
|
|||||
|
Lease Financing
|
—
|
|
|
—
|
|
|
5
|
|
|
19
|
|
|
631
|
|
|||||
|
Total Commercial
|
14,441
|
|
|
9,397
|
|
|
10,468
|
|
|
5,452
|
|
|
16,598
|
|
|||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Mortgage
|
20,264
|
|
|
21,725
|
|
|
25,256
|
|
|
28,152
|
|
|
19,893
|
|
|||||
|
Home Equity
|
1,740
|
|
|
2,074
|
|
|
2,024
|
|
|
2,254
|
|
|
5,153
|
|
|||||
|
Other
2
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|||||
|
Total Consumer
|
22,004
|
|
|
23,799
|
|
|
27,280
|
|
|
30,406
|
|
|
25,596
|
|
|||||
|
Total Non-Accrual Loans and Leases
|
36,445
|
|
|
33,196
|
|
|
37,748
|
|
|
35,858
|
|
|
42,194
|
|
|||||
|
Non-Accrual Loans Held for Sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,005
|
|
|||||
|
Foreclosed Real Estate
|
3,205
|
|
|
3,887
|
|
|
3,042
|
|
|
1,928
|
|
|
3,132
|
|
|||||
|
Total Non-Performing Assets
|
$
|
39,650
|
|
|
$
|
37,083
|
|
|
$
|
40,790
|
|
|
$
|
37,786
|
|
|
$
|
48,331
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accruing Loans and Leases Past Due 90 Days or More
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and Industrial
|
$
|
1,173
|
|
|
$
|
27
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
623
|
|
|
Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|||||
|
Total Commercial
|
1,173
|
|
|
27
|
|
|
1
|
|
|
—
|
|
|
743
|
|
|||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Mortgage
|
4,564
|
|
|
6,908
|
|
|
6,422
|
|
|
5,399
|
|
|
8,979
|
|
|||||
|
Home Equity
|
3,009
|
|
|
2,701
|
|
|
2,194
|
|
|
1,067
|
|
|
2,210
|
|
|||||
|
Automobile
|
322
|
|
|
186
|
|
|
170
|
|
|
410
|
|
|
875
|
|
|||||
|
Other
2
|
790
|
|
|
587
|
|
|
435
|
|
|
707
|
|
|
886
|
|
|||||
|
Total Consumer
|
8,685
|
|
|
10,382
|
|
|
9,221
|
|
|
7,583
|
|
|
12,950
|
|
|||||
|
Total Accruing Loans and Leases
Past Due 90 Days or More
|
$
|
9,858
|
|
|
$
|
10,409
|
|
|
$
|
9,222
|
|
|
$
|
7,583
|
|
|
$
|
13,693
|
|
|
Restructured Loans on Accrual Status
and Not Past Due 90 Days or More
|
$
|
51,123
|
|
|
$
|
31,844
|
|
|
$
|
33,703
|
|
|
$
|
23,724
|
|
|
$
|
7,274
|
|
|
Total Loans and Leases
|
$
|
6,095,387
|
|
|
$
|
5,854,521
|
|
|
$
|
5,538,304
|
|
|
$
|
5,335,792
|
|
|
$
|
5,759,785
|
|
|
Ratio of Non-Accrual Loans and Leases to
Total Loans and Leases
|
0.60
|
%
|
|
0.57
|
%
|
|
0.68
|
%
|
|
0.67
|
%
|
|
0.73
|
%
|
|||||
|
Ratio of Non-Performing Assets to Total Loans and Leases
and Foreclosed Real Estate
|
0.65
|
%
|
|
0.63
|
%
|
|
0.74
|
%
|
|
0.71
|
%
|
|
0.84
|
%
|
|||||
|
Ratio of Commercial Non-Performing Assets to
Total Commercial Loans and Leases
and Commercial Foreclosed Real Estate
|
0.61
|
%
|
|
0.45
|
%
|
|
0.56
|
%
|
|
0.31
|
%
|
|
1.04
|
%
|
|||||
|
Ratio of Consumer Non-Performing Assets to
Total Consumer Loans and Leases
and Consumer Foreclosed Real Estate
|
0.68
|
%
|
|
0.75
|
%
|
|
0.85
|
%
|
|
0.95
|
%
|
|
0.72
|
%
|
|||||
|
Ratio of Non-Performing Assets and Accruing
Loans and Leases Past Due 90 Days or More to
Total Loans and Leases and Foreclosed Real Estate
|
0.81
|
%
|
|
0.81
|
%
|
|
0.90
|
%
|
|
0.85
|
%
|
|
1.08
|
%
|
|||||
|
Non-Performing Assets
(dollars in thousands)
|
Table 17
|
|
|
|
Balance at Beginning of Year
|
$
|
37,083
|
|
|
Additions
|
26,386
|
|
|
|
Reductions
|
|
||
|
Payments
|
(7,822
|
)
|
|
|
Return to Accrual Status
|
(6,584
|
)
|
|
|
Sales of Foreclosed Real Estate
|
(6,096
|
)
|
|
|
Charge-offs/Write-downs
|
(3,317
|
)
|
|
|
Total Reductions
|
(23,819
|
)
|
|
|
Balance at End of Year
|
$
|
39,650
|
|
|
Loans Modified in a Troubled Debt Restructuring
|
|
Table 18
|
|
||||
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
||
|
Commercial
|
|
|
|
||||
|
Commercial and Industrial
|
$
|
11,563
|
|
|
$
|
4,319
|
|
|
Commercial Mortgage
|
12,386
|
|
|
1,032
|
|
||
|
Construction
|
1,059
|
|
|
833
|
|
||
|
Total Commercial
|
25,008
|
|
|
6,184
|
|
||
|
Consumer
|
|
|
|
||||
|
Residential Mortgage
|
32,339
|
|
|
29,036
|
|
||
|
Home Equity
|
795
|
|
|
—
|
|
||
|
Automobile
|
5,183
|
|
|
5,641
|
|
||
|
Other
1
|
329
|
|
|
282
|
|
||
|
Total Consumer
|
38,646
|
|
|
34,959
|
|
||
|
Total
|
$
|
63,654
|
|
|
$
|
41,143
|
|
|
Reserve for Credit Losses
|
|
|
|
|
|
|
|
|
Table 19
|
|
|
|||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
|||||
|
Balance at Beginning of Period
|
$
|
134,276
|
|
|
$
|
144,025
|
|
|
$
|
152,777
|
|
|
$
|
149,077
|
|
|
$
|
128,667
|
|
|
|
Loans and Leases Charged-Off
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and Industrial
|
(8,083
|
)
|
|
(3,617
|
)
|
|
(8,112
|
)
|
|
(21,125
|
)
|
|
(26,641
|
)
|
|
|||||
|
Commercial Mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,048
|
)
|
|
(2,092
|
)
|
|
|||||
|
Construction
|
—
|
|
|
(330
|
)
|
|
—
|
|
|
(2,274
|
)
|
|
(10,360
|
)
|
|
|||||
|
Lease Financing
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
(14,022
|
)
|
|
|||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Mortgage
|
(2,013
|
)
|
|
(4,408
|
)
|
|
(8,174
|
)
|
|
(12,139
|
)
|
|
(7,768
|
)
|
|
|||||
|
Home Equity
|
(5,220
|
)
|
|
(6,717
|
)
|
|
(10,853
|
)
|
|
(15,052
|
)
|
|
(12,722
|
)
|
|
|||||
|
Automobile
|
(2,131
|
)
|
|
(2,082
|
)
|
|
(3,229
|
)
|
|
(6,425
|
)
|
|
(9,903
|
)
|
|
|||||
|
Other
1
|
(7,657
|
)
|
|
(7,005
|
)
|
|
(6,392
|
)
|
|
(10,315
|
)
|
|
(13,233
|
)
|
|
|||||
|
Total Loans and Leases Charged-Off
|
(25,120
|
)
|
|
(24,159
|
)
|
|
(36,760
|
)
|
|
(69,878
|
)
|
|
(96,741
|
)
|
|
|||||
|
Recoveries on Loans and Leases Previously Charged-Off
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and Industrial
|
1,681
|
|
|
3,939
|
|
|
2,434
|
|
|
2,082
|
|
|
1,211
|
|
|
|||||
|
Commercial Mortgage
|
557
|
|
|
67
|
|
|
538
|
|
|
68
|
|
|
45
|
|
|
|||||
|
Construction
|
365
|
|
|
8
|
|
|
—
|
|
|
7,321
|
|
|
476
|
|
|
|||||
|
Lease Financing
|
41
|
|
|
177
|
|
|
3,528
|
|
|
158
|
|
|
131
|
|
|
|||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Mortgage
|
3,540
|
|
|
2,820
|
|
|
2,152
|
|
|
1,544
|
|
|
1,059
|
|
|
|||||
|
Home Equity
|
1,943
|
|
|
1,335
|
|
|
1,695
|
|
|
1,597
|
|
|
364
|
|
|
|||||
|
Automobile
|
1,628
|
|
|
1,931
|
|
|
2,479
|
|
|
3,128
|
|
|
3,153
|
|
|
|||||
|
Other
1
|
1,962
|
|
|
3,154
|
|
|
2,492
|
|
|
2,393
|
|
|
2,584
|
|
|
|||||
|
Total Recoveries on Loans and Leases
Previously Charged-Off |
11,717
|
|
|
13,431
|
|
|
15,318
|
|
|
18,291
|
|
|
9,023
|
|
|
|||||
|
Net Loans and Leases Charged-Off
|
(13,403
|
)
|
|
(10,728
|
)
|
|
(21,442
|
)
|
|
(51,587
|
)
|
|
(87,718
|
)
|
|
|||||
|
Provision for Credit Losses
|
—
|
|
|
979
|
|
|
12,690
|
|
|
55,287
|
|
|
107,878
|
|
|
|||||
|
Provision for Unfunded Commitments
|
648
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
|||||
|
Balance at End of Period
2
|
$
|
121,521
|
|
|
$
|
134,276
|
|
|
$
|
144,025
|
|
|
$
|
152,777
|
|
|
$
|
149,077
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan and Lease Losses
|
$
|
115,454
|
|
|
$
|
128,857
|
|
|
$
|
138,606
|
|
|
$
|
147,358
|
|
|
$
|
143,658
|
|
|
|
Reserve for Unfunded Commitments
|
6,067
|
|
|
5,419
|
|
|
5,419
|
|
|
5,419
|
|
|
5,419
|
|
|
|||||
|
Total Reserve for Credit Losses
|
$
|
121,521
|
|
|
$
|
134,276
|
|
|
$
|
144,025
|
|
|
$
|
152,777
|
|
|
$
|
149,077
|
|
|
|
Average Loans and Leases Outstanding
|
$
|
5,883,686
|
|
|
$
|
5,680,279
|
|
|
$
|
5,349,938
|
|
|
$
|
5,472,534
|
|
|
$
|
6,144,976
|
|
|
|
Ratio of Net Loans and Leases Charged-Off to
Average Loans and Leases Outstanding
|
0.23
|
%
|
|
0.19
|
%
|
|
0.40
|
%
|
|
0.94
|
%
|
|
1.43
|
%
|
|
|||||
|
Ratio of Allowance for Loan and Lease Losses to
Loans and Leases Outstanding |
1.89
|
%
|
|
2.20
|
%
|
|
2.50
|
%
|
|
2.76
|
%
|
|
2.49
|
%
|
|
|||||
|
1
|
Comprised of other revolving credit, installment, and lease financing.
|
|
2
|
Included in this analysis is activity related to the Company's reserve for unfunded commitments, which is separately recorded in other liabilities in the statements of condition.
|
|
Allocation of Allowance for Loan and Lease Losses
|
|
|
|
|
|
|
|
|
Table 20
|
|
|||||||||
|
|
December 31,
|
||||||||||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and Industrial
|
$
|
31,942
|
|
|
$
|
20,724
|
|
|
$
|
23,865
|
|
|
$
|
26,343
|
|
|
$
|
24,551
|
|
|
Commercial Mortgage
|
29,495
|
|
|
33,182
|
|
|
25,900
|
|
|
26,634
|
|
|
25,559
|
|
|||||
|
Construction
|
5,588
|
|
|
3,592
|
|
|
5,326
|
|
|
5,691
|
|
|
4,499
|
|
|||||
|
Lease Financing
|
4,421
|
|
|
15,206
|
|
|
25,471
|
|
|
22,309
|
|
|
27,698
|
|
|||||
|
Total Commercial
|
71,446
|
|
|
72,704
|
|
|
80,562
|
|
|
80,977
|
|
|
82,307
|
|
|||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Mortgage
|
14,631
|
|
|
18,063
|
|
|
18,758
|
|
|
18,063
|
|
|
13,884
|
|
|||||
|
Home Equity
|
13,072
|
|
|
24,261
|
|
|
27,232
|
|
|
29,838
|
|
|
28,877
|
|
|||||
|
Automobile
|
4,016
|
|
|
2,370
|
|
|
2,646
|
|
|
5,579
|
|
|
7,349
|
|
|||||
|
Other
1
|
12,289
|
|
|
11,459
|
|
|
9,408
|
|
|
12,901
|
|
|
11,241
|
|
|||||
|
Total Consumer
|
44,008
|
|
|
56,153
|
|
|
58,044
|
|
|
66,381
|
|
|
61,351
|
|
|||||
|
Total Allocation of Allowance for Loan and Lease Losses
|
$
|
115,454
|
|
|
$
|
128,857
|
|
|
$
|
138,606
|
|
|
$
|
147,358
|
|
|
$
|
143,658
|
|
|
|
December 31,
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||||||||||
|
|
Alloc.
Allow. as % of loan or lease category |
|
|
Loan
category as % of total loans and leases |
|
|
Alloc.
Allow. as % of loan or lease category |
|
|
Loan
category as % of total loans and leases |
|
|
Alloc.
Allow. as % of loan or lease category |
|
|
Loan
category as % of total loans and leases |
|
|
Alloc.
Allow. as % of loan or lease category |
|
|
Loan
category as % of total loans and leases |
|
|
Alloc.
Allow. as % of loan or lease category |
|
|
Loan
category as % of total loans and leases |
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and Industrial
|
3.50
|
%
|
|
14.95
|
%
|
|
2.50
|
%
|
|
14.17
|
%
|
|
2.92
|
%
|
|
14.75
|
%
|
|
3.41
|
%
|
|
14.48
|
%
|
|
3.09
|
%
|
|
13.81
|
%
|
|
Commercial Mortgage
|
2.36
|
|
|
20.47
|
|
|
3.02
|
|
|
18.74
|
|
|
2.76
|
|
|
16.94
|
|
|
3.08
|
|
|
16.18
|
|
|
3.04
|
|
|
14.61
|
|
|
Construction
|
5.20
|
|
|
1.76
|
|
|
3.15
|
|
|
1.95
|
|
|
5.40
|
|
|
1.78
|
|
|
7.09
|
|
|
1.50
|
|
|
4.15
|
|
|
1.88
|
|
|
Lease Financing
|
1.69
|
|
|
4.30
|
|
|
5.53
|
|
|
4.70
|
|
|
8.17
|
|
|
5.63
|
|
|
6.66
|
|
|
6.28
|
|
|
6.71
|
|
|
7.17
|
|
|
Total Commercial
|
2.83
|
|
|
41.48
|
|
|
3.14
|
|
|
39.56
|
|
|
3.72
|
|
|
39.10
|
|
|
3.95
|
|
|
38.44
|
|
|
3.81
|
|
|
37.47
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Mortgage
|
0.64
|
|
|
37.45
|
|
|
0.77
|
|
|
40.14
|
|
|
0.85
|
|
|
40.01
|
|
|
0.86
|
|
|
39.25
|
|
|
0.63
|
|
|
38.03
|
|
|
Home Equity
|
1.69
|
|
|
12.69
|
|
|
3.15
|
|
|
13.16
|
|
|
3.49
|
|
|
14.10
|
|
|
3.70
|
|
|
15.13
|
|
|
3.13
|
|
|
16.00
|
|
|
Automobile
|
1.57
|
|
|
4.20
|
|
|
1.13
|
|
|
3.58
|
|
|
1.37
|
|
|
3.48
|
|
|
2.67
|
|
|
3.92
|
|
|
2.59
|
|
|
4.93
|
|
|
Other
1
|
4.83
|
|
|
4.18
|
|
|
5.50
|
|
|
3.56
|
|
|
5.14
|
|
|
3.31
|
|
|
7.42
|
|
|
3.26
|
|
|
5.47
|
|
|
3.57
|
|
|
Total Consumer
|
1.23
|
|
|
58.52
|
|
|
1.59
|
|
|
60.44
|
|
|
1.72
|
|
|
60.90
|
|
|
2.02
|
|
|
61.56
|
|
|
1.70
|
|
|
62.53
|
|
|
Total
|
1.89
|
%
|
|
100.00
|
%
|
|
2.20
|
%
|
|
100.00
|
%
|
|
2.50
|
%
|
|
100.00
|
%
|
|
2.76
|
%
|
|
100.00
|
%
|
|
2.49
|
%
|
|
100.00
|
%
|
|
•
|
adjusting the balance sheet mix or altering the interest rate characteristics of assets and liabilities;
|
|
•
|
changing product pricing strategies;
|
|
•
|
modifying characteristics of the investment securities portfolio; and
|
|
•
|
using derivative financial instruments.
|
|
Net Interest Income Sensitivity Profile
|
|
|
|
|
Table 21
|
|
|||||||
|
|
Impact on Future Annual Net Interest Income
|
||||||||||||
|
(dollars in thousands)
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||
|
Gradual Change in Interest Rates (basis points)
|
|
|
|
|
|
|
|
||||||
|
+200
|
$
|
2,580
|
|
|
0.7
|
%
|
|
$
|
9,396
|
|
|
2.6
|
%
|
|
+100
|
1,000
|
|
|
0.3
|
|
|
4,893
|
|
|
1.4
|
|
||
|
-100
|
(4,086
|
)
|
|
(1.1
|
)
|
|
(8,387
|
)
|
|
(2.4
|
)
|
||
|
Immediate Change in Interest Rates (basis points)
|
|
|
|
|
|
|
|
||||||
|
+200
|
$
|
11,113
|
|
|
2.9
|
%
|
|
$
|
26,050
|
|
|
7.3
|
%
|
|
+100
|
4,874
|
|
|
1.3
|
|
|
14,449
|
|
|
4.1
|
|
||
|
-100
|
(15,014
|
)
|
|
(4.0
|
)
|
|
(25,931
|
)
|
|
(7.3
|
)
|
||
|
Shareholders' Equity and Regulatory Capital
|
|
|
|
|
|
|
Table 22
|
|
|||||||||||
|
|
December 31,
|
||||||||||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
Change in Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income
|
$
|
150,502
|
|
|
$
|
166,076
|
|
|
$
|
160,043
|
|
|
$
|
183,942
|
|
|
$
|
144,033
|
|
|
Cash Dividends Paid
|
(80,534
|
)
|
|
(81,645
|
)
|
|
(84,891
|
)
|
|
(86,823
|
)
|
|
(86,236
|
)
|
|||||
|
Dividend Reinvestment Program
|
4,656
|
|
|
4,721
|
|
|
5,008
|
|
|
5,034
|
|
|
5,154
|
|
|||||
|
Common Stock Repurchased
|
(39,655
|
)
|
|
(81,444
|
)
|
|
(111,544
|
)
|
|
(24,981
|
)
|
|
(1,337
|
)
|
|||||
|
Other
1
|
(44,658
|
)
|
|
11,290
|
|
|
22,918
|
|
|
37,988
|
|
|
43,655
|
|
|||||
|
Increase (Decrease) in Shareholders' Equity
|
$
|
(9,689
|
)
|
|
$
|
18,998
|
|
|
$
|
(8,466
|
)
|
|
$
|
115,160
|
|
|
$
|
105,269
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Regulatory Capital
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders' Equity
|
$
|
1,011,976
|
|
|
$
|
1,021,665
|
|
|
$
|
1,002,667
|
|
|
$
|
1,011,133
|
|
|
$
|
895,973
|
|
|
Less: Goodwill
|
31,517
|
|
|
31,517
|
|
|
31,517
|
|
|
31,517
|
|
|
31,517
|
|
|||||
|
Postretirement Benefit Liability Adjustments
|
3,046
|
|
|
1,442
|
|
|
2,815
|
|
|
2,597
|
|
|
5,644
|
|
|||||
|
Net Unrealized Gains (Losses) on
Investment Securities
|
(9,429
|
)
|
|
59,777
|
|
|
62,932
|
|
|
46,521
|
|
|
26,290
|
|
|||||
|
Other
|
2,614
|
|
|
2,326
|
|
|
2,230
|
|
|
2,340
|
|
|
2,398
|
|
|||||
|
Tier 1 Capital
|
984,228
|
|
|
926,603
|
|
|
903,173
|
|
|
928,158
|
|
|
830,124
|
|
|||||
|
Allowable Reserve for Credit Losses
|
79,655
|
|
|
72,580
|
|
|
68,624
|
|
|
64,564
|
|
|
70,909
|
|
|||||
|
Total Regulatory Capital
|
$
|
1,063,883
|
|
|
$
|
999,183
|
|
|
$
|
971,797
|
|
|
$
|
992,722
|
|
|
$
|
901,033
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk-Weighted Assets
|
$
|
6,330,532
|
|
|
$
|
5,744,722
|
|
|
$
|
5,414,481
|
|
|
$
|
5,076,909
|
|
|
$
|
5,594,532
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Key Regulatory Capital Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 Capital Ratio
|
15.55
|
%
|
|
16.13
|
%
|
|
16.68
|
%
|
|
18.28
|
%
|
|
14.84
|
%
|
|||||
|
Total Capital Ratio
|
16.81
|
|
|
17.39
|
|
|
17.95
|
|
|
19.55
|
|
|
16.11
|
|
|||||
|
Tier 1 Leverage Ratio
|
7.07
|
|
|
6.83
|
|
|
6.73
|
|
|
7.15
|
|
|
6.76
|
|
|||||
|
1
|
Includes changes in unrealized gains and losses on investment securities, minimum pension liability adjustments, and common stock issuances under share-based compensation and related tax benefits.
|
|
Credit Commitments and Contractual Obligations
1
|
|
|
|
|
|
|
|
Table 23
|
|
||||||||||
|
(dollars in thousands)
|
Less Than One Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
After 5 Years
|
|
|
Total
|
|
|||||
|
Credit Commitments
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unfunded Commitments to Extend Credit
|
$
|
611,044
|
|
|
$
|
484,677
|
|
|
$
|
293,235
|
|
|
$
|
925,936
|
|
|
$
|
2,314,892
|
|
|
Standby Letters of Credit
|
58,197
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
58,207
|
|
|||||
|
Commercial Letters of Credit
|
16,387
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,387
|
|
|||||
|
Total Credit Commitments
|
685,628
|
|
|
484,687
|
|
|
293,235
|
|
|
925,936
|
|
|
2,389,486
|
|
|||||
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
11,585,608
|
|
|
254,681
|
|
|
54,832
|
|
|
19,535
|
|
|
11,914,656
|
|
|||||
|
Funds Purchased
|
9,982
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,982
|
|
|||||
|
Securities Sold Under Agreements to Repurchase
|
90,429
|
|
|
179,620
|
|
|
200,000
|
|
|
300,000
|
|
|
770,049
|
|
|||||
|
Long-Term Debt
2
|
3,867
|
|
|
157,291
|
|
|
449
|
|
|
8,730
|
|
|
170,337
|
|
|||||
|
Banker's Acceptances Outstanding
|
102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|||||
|
Capital Lease Obligations
|
665
|
|
|
1,330
|
|
|
1,330
|
|
|
5,504
|
|
|
8,829
|
|
|||||
|
Non-Cancelable Operating Leases
|
14,199
|
|
|
23,438
|
|
|
17,312
|
|
|
124,968
|
|
|
179,917
|
|
|||||
|
Purchase Obligations
|
15,823
|
|
|
8,810
|
|
|
3,653
|
|
|
—
|
|
|
28,286
|
|
|||||
|
Pension and Postretirement Benefit Contributions
3
|
1,814
|
|
|
4,030
|
|
|
4,333
|
|
|
11,980
|
|
|
22,157
|
|
|||||
|
Total Contractual Obligations
|
11,722,489
|
|
|
629,200
|
|
|
281,909
|
|
|
470,717
|
|
|
13,104,315
|
|
|||||
|
Total Credit Commitments and
Contractual Obligations
|
$
|
12,408,117
|
|
|
$
|
1,113,887
|
|
|
$
|
575,144
|
|
|
$
|
1,396,653
|
|
|
$
|
15,493,801
|
|
|
1
|
Our liability for unrecognized tax benefits ("UTBs") as of
December 31, 2013
was
$11.8 million
. We are unable to reasonably estimate the period of cash settlement with the respective taxing authority. As a result, our liability for UTBs is not included in this disclosure.
|
|
2
|
Includes interest on non-recourse debt.
|
|
3
|
Amounts only include obligations related to the unfunded non-qualified pension plan and postretirement benefit plan.
|
|
Condensed Statements of Income
|
|
|
|
|
|
|
|
|
|
Table 24
|
||||||||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
||||||||||||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
Dec. 31
|
|
|
Sept. 30
|
|
|
June 30
|
|
|
Mar. 31
|
|
|
Dec. 31
|
|
|
Sept. 30
|
|
|
June 30
|
|
|
Mar. 31
|
|
|
||||||||
|
Interest Income
|
$
|
101,709
|
|
|
$
|
100,574
|
|
|
$
|
97,351
|
|
|
$
|
98,871
|
|
|
$
|
100,695
|
|
|
$
|
104,213
|
|
|
$
|
106,353
|
|
|
$
|
109,228
|
|
|
|
Interest Expense
|
9,589
|
|
|
9,687
|
|
|
10,011
|
|
|
10,311
|
|
|
10,385
|
|
|
10,581
|
|
|
10,972
|
|
|
11,280
|
|
|
||||||||
|
Net Interest Income
|
92,120
|
|
|
90,887
|
|
|
87,340
|
|
|
88,560
|
|
|
90,310
|
|
|
93,632
|
|
|
95,381
|
|
|
97,948
|
|
|
||||||||
|
Provision for Credit Losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
628
|
|
|
351
|
|
|
||||||||
|
Investment Securities Gains (Losses), Net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
(90
|
)
|
|
||||||||
|
Noninterest Income
|
45,278
|
|
|
45,126
|
|
|
48,041
|
|
|
47,778
|
|
|
52,982
|
|
|
52,361
|
|
|
46,848
|
|
|
48,172
|
|
|
||||||||
|
Noninterest Expense
|
82,424
|
|
|
82,977
|
|
|
81,181
|
|
|
84,387
|
|
|
83,456
|
|
|
84,878
|
|
|
80,747
|
|
|
85,207
|
|
|
||||||||
|
Income Before Provision for Income Taxes
|
54,974
|
|
|
53,036
|
|
|
54,200
|
|
|
51,951
|
|
|
59,836
|
|
|
61,128
|
|
|
60,854
|
|
|
60,472
|
|
|
||||||||
|
Provision for Income Taxes
|
15,919
|
|
|
15,332
|
|
|
16,437
|
|
|
15,971
|
|
|
19,549
|
|
|
19,896
|
|
|
20,107
|
|
|
16,662
|
|
|
||||||||
|
Net Income
|
$
|
39,055
|
|
|
$
|
37,704
|
|
|
$
|
37,763
|
|
|
$
|
35,980
|
|
|
$
|
40,287
|
|
|
$
|
41,232
|
|
|
$
|
40,747
|
|
|
$
|
43,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic Earnings Per Share
|
$
|
0.88
|
|
|
$
|
0.85
|
|
|
$
|
0.85
|
|
|
$
|
0.81
|
|
|
$
|
0.90
|
|
|
$
|
0.92
|
|
|
$
|
0.90
|
|
|
$
|
0.96
|
|
|
|
Diluted Earnings Per Share
|
$
|
0.88
|
|
|
$
|
0.85
|
|
|
$
|
0.85
|
|
|
$
|
0.81
|
|
|
$
|
0.90
|
|
|
$
|
0.92
|
|
|
$
|
0.90
|
|
|
$
|
0.95
|
|
|
|
Dividends Declared Per Share
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net Income to Average Total Assets (ROA)
|
1.12
|
|
%
|
1.09
|
|
%
|
1.12
|
|
%
|
1.08
|
|
%
|
1.19
|
|
%
|
1.22
|
|
%
|
1.19
|
|
%
|
1.29
|
|
%
|
||||||||
|
Net Income to Average
Shareholders' Equity (ROE) |
15.36
|
|
|
15.02
|
|
|
14.64
|
|
|
14.10
|
|
|
15.47
|
|
|
16.02
|
|
|
16.19
|
|
|
17.26
|
|
|
||||||||
|
Efficiency Ratio
1
|
59.99
|
|
|
61.01
|
|
|
59.96
|
|
|
61.90
|
|
|
58.24
|
|
|
58.13
|
|
|
56.77
|
|
|
58.35
|
|
|
||||||||
|
Net Interest Margin
2
|
2.85
|
|
|
2.83
|
|
|
2.77
|
|
|
2.82
|
|
|
2.87
|
|
|
2.98
|
|
|
2.98
|
|
|
3.06
|
|
|
||||||||
|
1
|
The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
|
|
2
|
The net interest margin is defined as net interest income, on a fully-taxable equivalent basis, as a percentage of average earning assets.
|
|
|
Year Ended December 31,
|
||||||||||
|
(dollars in thousands, except per share amounts)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Interest Income
|
|
|
|
|
|
||||||
|
Interest and Fees on Loans and Leases
|
$
|
253,276
|
|
|
$
|
257,896
|
|
|
$
|
262,239
|
|
|
Income on Investment Securities
|
|
|
|
|
|
||||||
|
Available-for-Sale
|
53,570
|
|
|
65,972
|
|
|
103,363
|
|
|||
|
Held-to-Maturity
|
90,062
|
|
|
94,952
|
|
|
72,138
|
|
|||
|
Deposits
|
10
|
|
|
9
|
|
|
8
|
|
|||
|
Funds Sold
|
415
|
|
|
533
|
|
|
828
|
|
|||
|
Other
|
1,172
|
|
|
1,127
|
|
|
1,117
|
|
|||
|
Total Interest Income
|
398,505
|
|
|
420,489
|
|
|
439,693
|
|
|||
|
Interest Expense
|
|
|
|
|
|
||||||
|
Deposits
|
10,143
|
|
|
12,376
|
|
|
18,321
|
|
|||
|
Securities Sold Under Agreements to Repurchase
|
26,837
|
|
|
28,897
|
|
|
29,171
|
|
|||
|
Funds Purchased
|
44
|
|
|
21
|
|
|
20
|
|
|||
|
Short-Term Borrowings
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Long-Term Debt
|
2,572
|
|
|
1,924
|
|
|
1,973
|
|
|||
|
Total Interest Expense
|
39,598
|
|
|
43,218
|
|
|
49,485
|
|
|||
|
Net Interest Income
|
358,907
|
|
|
377,271
|
|
|
390,208
|
|
|||
|
Provision for Credit Losses
|
—
|
|
|
979
|
|
|
12,690
|
|
|||
|
Net Interest Income After Provision for Credit Losses
|
358,907
|
|
|
376,292
|
|
|
377,518
|
|
|||
|
Noninterest Income
|
|
|
|
|
|
||||||
|
Trust and Asset Management
|
47,932
|
|
|
45,229
|
|
|
45,046
|
|
|||
|
Mortgage Banking
|
19,186
|
|
|
35,644
|
|
|
14,664
|
|
|||
|
Service Charges on Deposit Accounts
|
37,124
|
|
|
37,621
|
|
|
38,733
|
|
|||
|
Fees, Exchange, and Other Service Charges
|
50,469
|
|
|
48,965
|
|
|
60,227
|
|
|||
|
Investment Securities Gains (Losses), Net
|
—
|
|
|
(77
|
)
|
|
6,366
|
|
|||
|
Insurance
|
9,190
|
|
|
9,553
|
|
|
10,957
|
|
|||
|
Bank-Owned Life Insurance
|
5,892
|
|
|
6,805
|
|
|
6,330
|
|
|||
|
Other
|
16,430
|
|
|
16,546
|
|
|
15,332
|
|
|||
|
Total Noninterest Income
|
186,223
|
|
|
200,286
|
|
|
197,655
|
|
|||
|
Noninterest Expense
|
|
|
|
|
|
||||||
|
Salaries and Benefits
|
184,211
|
|
|
184,408
|
|
|
182,816
|
|
|||
|
Net Occupancy
|
38,745
|
|
|
42,965
|
|
|
43,169
|
|
|||
|
Net Equipment
|
18,366
|
|
|
19,723
|
|
|
18,849
|
|
|||
|
Data Processing
|
13,840
|
|
|
13,202
|
|
|
14,067
|
|
|||
|
Professional Fees
|
9,405
|
|
|
9,623
|
|
|
8,623
|
|
|||
|
FDIC Insurance
|
7,765
|
|
|
7,873
|
|
|
9,346
|
|
|||
|
Other
|
58,637
|
|
|
56,494
|
|
|
71,323
|
|
|||
|
Total Noninterest Expense
|
330,969
|
|
|
334,288
|
|
|
348,193
|
|
|||
|
Income Before Provision for Income Taxes
|
214,161
|
|
|
242,290
|
|
|
226,980
|
|
|||
|
Provision for Income Taxes
|
63,659
|
|
|
76,214
|
|
|
66,937
|
|
|||
|
Net Income
|
$
|
150,502
|
|
|
$
|
166,076
|
|
|
$
|
160,043
|
|
|
Basic Earnings Per Share
|
$
|
3.39
|
|
|
$
|
3.68
|
|
|
$
|
3.40
|
|
|
Diluted Earnings Per Share
|
$
|
3.38
|
|
|
$
|
3.67
|
|
|
$
|
3.39
|
|
|
Dividends Declared Per Share
|
$
|
1.80
|
|
|
$
|
1.80
|
|
|
$
|
1.80
|
|
|
Basic Weighted Average Shares
|
44,380,948
|
|
|
45,115,441
|
|
|
47,064,925
|
|
|||
|
Diluted Weighted Average Shares
|
44,572,725
|
|
|
45,249,300
|
|
|
47,224,981
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Net Income
|
$
|
150,502
|
|
|
$
|
166,076
|
|
|
$
|
160,043
|
|
|
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
|
|
||||||
|
Net Unrealized Gains (Losses) on Investment Securities
|
(69,206
|
)
|
|
(3,155
|
)
|
|
16,411
|
|
|||
|
Defined Benefit Plans
|
8,175
|
|
|
(2,900
|
)
|
|
(8,113
|
)
|
|||
|
Other Comprehensive Income (Loss)
|
(61,031
|
)
|
|
(6,055
|
)
|
|
8,298
|
|
|||
|
Comprehensive Income
|
$
|
89,471
|
|
|
$
|
160,021
|
|
|
$
|
168,341
|
|
|
(dollars in thousands)
|
December 31,
2013 |
|
|
December 31,
2012 |
|
||
|
Assets
|
|
|
|
||||
|
Interest-Bearing Deposits
|
$
|
3,617
|
|
|
$
|
3,393
|
|
|
Funds Sold
|
271,414
|
|
|
185,682
|
|
||
|
Investment Securities
|
|
|
|
||||
|
Available-for-Sale
|
2,243,697
|
|
|
3,367,557
|
|
||
|
Held-to-Maturity (Fair Value of $4,697,587 and $3,687,676)
|
4,744,519
|
|
|
3,595,065
|
|
||
|
Loans Held for Sale
|
6,435
|
|
|
21,374
|
|
||
|
Loans and Leases
|
6,095,387
|
|
|
5,854,521
|
|
||
|
Allowance for Loan and Lease Losses
|
(115,454
|
)
|
|
(128,857
|
)
|
||
|
Net Loans and Leases
|
5,979,933
|
|
|
5,725,664
|
|
||
|
Total Earning Assets
|
13,249,615
|
|
|
12,898,735
|
|
||
|
Cash and Noninterest-Bearing Deposits
|
188,715
|
|
|
163,786
|
|
||
|
Premises and Equipment
|
108,636
|
|
|
105,005
|
|
||
|
Accrued Interest Receivable
|
43,930
|
|
|
43,077
|
|
||
|
Foreclosed Real Estate
|
3,205
|
|
|
3,887
|
|
||
|
Mortgage Servicing Rights
|
28,123
|
|
|
25,240
|
|
||
|
Goodwill
|
31,517
|
|
|
31,517
|
|
||
|
Other Assets
|
430,539
|
|
|
457,125
|
|
||
|
Total Assets
|
$
|
14,084,280
|
|
|
$
|
13,728,372
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Deposits
|
|
|
|
||||
|
Noninterest-Bearing Demand
|
$
|
3,681,128
|
|
|
$
|
3,367,185
|
|
|
Interest-Bearing Demand
|
2,355,608
|
|
|
2,163,473
|
|
||
|
Savings
|
4,560,150
|
|
|
4,399,316
|
|
||
|
Time
|
1,317,770
|
|
|
1,599,508
|
|
||
|
Total Deposits
|
11,914,656
|
|
|
11,529,482
|
|
||
|
Funds Purchased
|
9,982
|
|
|
11,296
|
|
||
|
Securities Sold Under Agreements to Repurchase
|
770,049
|
|
|
758,947
|
|
||
|
Long-Term Debt
|
174,706
|
|
|
128,055
|
|
||
|
Retirement Benefits Payable
|
34,965
|
|
|
47,658
|
|
||
|
Accrued Interest Payable
|
4,871
|
|
|
4,776
|
|
||
|
Taxes Payable and Deferred Taxes
|
34,907
|
|
|
88,014
|
|
||
|
Other Liabilities
|
128,168
|
|
|
138,479
|
|
||
|
Total Liabilities
|
13,072,304
|
|
|
12,706,707
|
|
||
|
Commitments, Contingencies, and Guarantees (Note 19)
|
|
|
|
||||
|
Shareholders' Equity
|
|
|
|
||||
|
Common Stock ($.01 par value; authorized 500,000,000 shares;
issued / outstanding: December 31, 2013 - 57,480,846 / 44,490,385 and December 31, 2012 - 57,319,352 / 44,754,835) |
572
|
|
|
571
|
|
||
|
Capital Surplus
|
522,505
|
|
|
515,619
|
|
||
|
Accumulated Other Comprehensive Income (Loss)
|
(31,823
|
)
|
|
29,208
|
|
||
|
Retained Earnings
|
1,151,754
|
|
|
1,084,477
|
|
||
|
Treasury Stock, at Cost (Shares: December 31, 2013 - 12,990,461
and December 31, 2012 - 12,564,517) |
(631,032
|
)
|
|
(608,210
|
)
|
||
|
Total Shareholders' Equity
|
1,011,976
|
|
|
1,021,665
|
|
||
|
Total Liabilities and Shareholders' Equity
|
$
|
14,084,280
|
|
|
$
|
13,728,372
|
|
|
(dollars in thousands)
|
Common Shares Outstanding
|
|
|
Common Stock
|
|
|
Capital Surplus
|
|
|
Accum. Other Compre-hensive Income (Loss)
|
|
|
Retained Earnings
|
|
|
Treasury Stock
|
|
|
Total
|
|
||||||
|
Balance as of December 31, 2010
|
48,097,672
|
|
|
$
|
570
|
|
|
$
|
500,888
|
|
|
$
|
26,965
|
|
|
$
|
932,629
|
|
|
$
|
(449,919
|
)
|
|
$
|
1,011,133
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160,043
|
|
|
—
|
|
|
160,043
|
|
||||||
|
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
8,298
|
|
|
—
|
|
|
—
|
|
|
8,298
|
|
||||||
|
Share-Based Compensation
|
—
|
|
|
—
|
|
|
6,216
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,216
|
|
||||||
|
Common Stock Issued under Purchase and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Compensation Plans and Related Tax Benefits
|
389,470
|
|
|
1
|
|
|
454
|
|
|
—
|
|
|
(3,843
|
)
|
|
16,800
|
|
|
13,412
|
|
||||||
|
Common Stock Repurchased
|
(2,540,026
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,544
|
)
|
|
(111,544
|
)
|
||||||
|
Cash Dividends Paid ($1.80 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84,891
|
)
|
|
—
|
|
|
(84,891
|
)
|
||||||
|
Balance as of December 31, 2011
|
45,947,116
|
|
|
$
|
571
|
|
|
$
|
507,558
|
|
|
$
|
35,263
|
|
|
$
|
1,003,938
|
|
|
$
|
(544,663
|
)
|
|
$
|
1,002,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net Income
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166,076
|
|
|
$
|
—
|
|
|
$
|
166,076
|
|
|
Other Comprehensive Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,055
|
)
|
|
—
|
|
|
—
|
|
|
(6,055
|
)
|
||||||
|
Share-Based Compensation
|
—
|
|
|
—
|
|
|
7,537
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,537
|
|
||||||
|
Common Stock Issued under Purchase and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Compensation Plans and Related Tax Benefits
|
565,956
|
|
|
—
|
|
|
524
|
|
|
—
|
|
|
(3,892
|
)
|
|
17,897
|
|
|
14,529
|
|
||||||
|
Common Stock Repurchased
|
(1,758,237
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81,444
|
)
|
|
(81,444
|
)
|
||||||
|
Cash Dividends Paid ($1.80 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81,645
|
)
|
|
—
|
|
|
(81,645
|
)
|
||||||
|
Balance as of December 31, 2012
|
44,754,835
|
|
|
$
|
571
|
|
|
$
|
515,619
|
|
|
$
|
29,208
|
|
|
$
|
1,084,477
|
|
|
$
|
(608,210
|
)
|
|
$
|
1,021,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net Income
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
150,502
|
|
|
$
|
—
|
|
|
$
|
150,502
|
|
|
Other Comprehensive Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,031
|
)
|
|
|
|
|
|
(61,031
|
)
|
||||||||
|
Share-Based Compensation
|
—
|
|
|
—
|
|
|
5,546
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,546
|
|
||||||
|
Common Stock Issued under Purchase and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Compensation Plans and Related Tax Benefits
|
505,691
|
|
|
1
|
|
|
1,340
|
|
|
—
|
|
|
(2,691
|
)
|
|
16,833
|
|
|
15,483
|
|
||||||
|
Common Stock Repurchased
|
(770,141
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,655
|
)
|
|
(39,655
|
)
|
||||||
|
Cash Dividends Paid ($1.80 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80,534
|
)
|
|
—
|
|
|
(80,534
|
)
|
||||||
|
Balance as of December 31, 2013
|
44,490,385
|
|
|
$
|
572
|
|
|
$
|
522,505
|
|
|
$
|
(31,823
|
)
|
|
$
|
1,151,754
|
|
|
$
|
(631,032
|
)
|
|
$
|
1,011,976
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(dollars in thousands)
|
2013
|
|
2012
|
|
2011
|
|
||||||
|
Operating Activities
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
150,502
|
|
|
$
|
166,076
|
|
|
$
|
160,043
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
||||||
|
Provision for Credit Losses
|
|
—
|
|
|
979
|
|
|
12,690
|
|
|||
|
Depreciation and Amortization
|
|
12,128
|
|
|
13,826
|
|
|
14,624
|
|
|||
|
Amortization of Deferred Loan and Lease Fees
|
|
(3,275
|
)
|
|
(3,467
|
)
|
|
(2,709
|
)
|
|||
|
Amortization and Accretion of Premiums/Discounts on Investment Securities, Net
|
|
58,575
|
|
|
58,506
|
|
|
49,728
|
|
|||
|
Share-Based Compensation
|
|
5,546
|
|
|
7,537
|
|
|
6,216
|
|
|||
|
Benefit Plan Contributions
|
|
(1,229
|
)
|
|
(6,166
|
)
|
|
(1,261
|
)
|
|||
|
Deferred Income Taxes
|
|
503
|
|
|
(16,784
|
)
|
|
198
|
|
|||
|
Net Gain on Sale of Proprietary Mutual Funds
|
|
—
|
|
|
—
|
|
|
(1,956
|
)
|
|||
|
Net Gains on Sales of Loans and Leases
|
|
(19,952
|
)
|
|
(19,302
|
)
|
|
(6,792
|
)
|
|||
|
Net Losses (Gains) on Investment Securities
|
|
—
|
|
|
77
|
|
|
(6,366
|
)
|
|||
|
Proceeds from Sales of Loans Held for Sale
|
|
683,772
|
|
|
616,872
|
|
|
439,999
|
|
|||
|
Originations of Loans Held for Sale
|
|
(652,821
|
)
|
|
(603,321
|
)
|
|
(427,066
|
)
|
|||
|
Tax Benefits from Share-Based Compensation
|
|
(948
|
)
|
|
(904
|
)
|
|
(884
|
)
|
|||
|
Net Change in Other Assets and Other Liabilities
|
|
9,162
|
|
|
8,559
|
|
|
(6,741
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
|
241,963
|
|
|
222,488
|
|
|
229,723
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Investing Activities
|
|
|
|
|
|
|
||||||
|
Investment Securities Available-for-Sale:
|
|
|
|
|
|
|
||||||
|
Proceeds from Prepayments and Maturities
|
|
919,579
|
|
|
1,016,364
|
|
|
1,006,397
|
|
|||
|
Proceeds from Sales
|
|
—
|
|
|
44,844
|
|
|
723,556
|
|
|||
|
Purchases
|
|
(510,548
|
)
|
|
(994,840
|
)
|
|
(1,809,249
|
)
|
|||
|
Investment Securities Held-to-Maturity:
|
|
|
|
|
|
|
||||||
|
Proceeds from Prepayments and Maturities
|
|
1,054,466
|
|
|
959,557
|
|
|
374,520
|
|
|||
|
Purchases
|
|
(1,661,874
|
)
|
|
(942,602
|
)
|
|
(760,086
|
)
|
|||
|
Proceeds from Sale of Proprietary Mutual Funds
|
|
—
|
|
|
—
|
|
|
1,956
|
|
|||
|
Net Change in Loans and Leases
|
|
(257,158
|
)
|
|
(329,436
|
)
|
|
(235,215
|
)
|
|||
|
Premises and Equipment, Net
|
|
(15,759
|
)
|
|
(15,281
|
)
|
|
(10,004
|
)
|
|||
|
Net Cash Used in Investing Activities
|
|
(471,294
|
)
|
|
(261,394
|
)
|
|
(708,125
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Financing Activities
|
|
|
|
|
|
|
||||||
|
Net Change in Deposits
|
|
385,174
|
|
|
936,859
|
|
|
703,628
|
|
|||
|
Net Change in Short-Term Borrowings
|
|
9,788
|
|
|
(1,166,546
|
)
|
|
20,027
|
|
|||
|
Proceeds from Long-Term Debt
|
|
50,000
|
|
|
100,000
|
|
|
—
|
|
|||
|
Tax Benefits from Share-Based Compensation
|
|
948
|
|
|
904
|
|
|
884
|
|
|||
|
Proceeds from Issuance of Common Stock
|
|
14,495
|
|
|
13,730
|
|
|
12,660
|
|
|||
|
Repurchase of Common Stock
|
|
(39,655
|
)
|
|
(81,444
|
)
|
|
(111,544
|
)
|
|||
|
Cash Dividends Paid
|
|
(80,534
|
)
|
|
(81,645
|
)
|
|
(84,891
|
)
|
|||
|
Net Cash Provided by (Used in) Financing Activities
|
|
340,216
|
|
|
(278,142
|
)
|
|
540,764
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net Change in Cash and Cash Equivalents
|
|
110,885
|
|
|
(317,048
|
)
|
|
62,362
|
|
|||
|
Cash and Cash Equivalents at Beginning of Period
|
|
352,861
|
|
|
669,909
|
|
|
607,547
|
|
|||
|
Cash and Cash Equivalents at End of Period
|
|
$
|
463,746
|
|
|
$
|
352,861
|
|
|
$
|
669,909
|
|
|
Supplemental Information
|
|
|
|
|
|
|
||||||
|
Cash Paid for Interest
|
|
$
|
38,424
|
|
|
$
|
42,487
|
|
|
$
|
47,735
|
|
|
Cash Paid for Income Taxes
|
|
75,166
|
|
|
78,667
|
|
|
85,144
|
|
|||
|
Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
|
Transfer from Investment Securities Available-For-Sale to
Investment Securities Held-To-Maturity |
|
579,888
|
|
|
—
|
|
|
3,167,839
|
|
|||
|
Transfer from Loans to Foreclosed Real Estate
|
|
5,429
|
|
|
5,406
|
|
|
3,089
|
|
|||
|
Transfers from Loans to Loans Held for Sale
|
|
—
|
|
|
—
|
|
|
8,555
|
|
|||
|
Level 1:
|
Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available. A contractually binding sales price also provides reliable evidence of fair value.
|
|
Level 2:
|
Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that utilize model-based techniques for which all significant assumptions are observable in the market.
|
|
Level 3:
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement; inputs to the valuation methodology that utilize model-based techniques for which significant assumptions are not observable in the market; or inputs to the valuation methodology that requires significant management judgment or estimation, some of which may be internally developed.
|
|
(dollars in thousands)
|
Amortized
Cost |
|
|
Gross
Unrealized Gains |
|
|
Gross
Unrealized Losses |
|
|
Fair
Value |
|
||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Available-for-Sale:
|
|
|
|
|
|
|
|
||||||||
|
Debt Securities Issued by the U.S. Treasury and Government Agencies
|
$
|
390,873
|
|
|
$
|
6,640
|
|
|
$
|
(234
|
)
|
|
$
|
397,279
|
|
|
Debt Securities Issued by States and Political Subdivisions
|
691,861
|
|
|
8,396
|
|
|
(13,455
|
)
|
|
686,802
|
|
||||
|
Debt Securities Issued by Corporations
|
280,172
|
|
|
1,165
|
|
|
(7,836
|
)
|
|
273,501
|
|
||||
|
Mortgage-Backed Securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential - Government Agencies
|
641,227
|
|
|
13,816
|
|
|
(1,849
|
)
|
|
653,194
|
|
||||
|
Residential - U.S. Government-Sponsored Enterprises
|
21,865
|
|
|
1,403
|
|
|
—
|
|
|
23,268
|
|
||||
|
Commercial - Government Agencies
|
219,859
|
|
|
—
|
|
|
(10,206
|
)
|
|
209,653
|
|
||||
|
Total Mortgage-Backed Securities
|
882,951
|
|
|
15,219
|
|
|
(12,055
|
)
|
|
886,115
|
|
||||
|
Total
|
$
|
2,245,857
|
|
|
$
|
31,420
|
|
|
$
|
(33,580
|
)
|
|
$
|
2,243,697
|
|
|
Held-to-Maturity:
|
|
|
|
|
|
|
|
||||||||
|
Debt Securities Issued by the U.S. Treasury and Government Agencies
|
$
|
433,987
|
|
|
$
|
3,045
|
|
|
$
|
(3,667
|
)
|
|
$
|
433,365
|
|
|
Debt Securities Issued by States and Political Subdivisions
|
253,039
|
|
|
817
|
|
|
(133
|
)
|
|
253,723
|
|
||||
|
Debt Securities Issued by Corporations
|
190,181
|
|
|
—
|
|
|
(5,708
|
)
|
|
184,473
|
|
||||
|
Mortgage-Backed Securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential - Government Agencies
|
3,523,343
|
|
|
31,786
|
|
|
(66,572
|
)
|
|
3,488,557
|
|
||||
|
Residential - U.S. Government-Sponsored Enterprises
|
21,602
|
|
|
1,423
|
|
|
—
|
|
|
23,025
|
|
||||
|
Commercial - Government Agencies
|
322,367
|
|
|
—
|
|
|
(7,923
|
)
|
|
314,444
|
|
||||
|
Total Mortgage-Backed Securities
|
3,867,312
|
|
|
33,209
|
|
|
(74,495
|
)
|
|
3,826,026
|
|
||||
|
Total
|
$
|
4,744,519
|
|
|
$
|
37,071
|
|
|
$
|
(84,003
|
)
|
|
$
|
4,697,587
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Available-for-Sale:
|
|
|
|
|
|
|
|
||||||||
|
Debt Securities Issued by the U.S. Treasury and Government Agencies
|
$
|
855,070
|
|
|
$
|
14,936
|
|
|
$
|
(17
|
)
|
|
$
|
869,989
|
|
|
Debt Securities Issued by States and Political Subdivisions
|
753,207
|
|
|
30,159
|
|
|
(955
|
)
|
|
782,411
|
|
||||
|
Debt Securities Issued by Corporations
|
82,450
|
|
|
1,984
|
|
|
—
|
|
|
84,434
|
|
||||
|
Mortgage-Backed Securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential - Government Agencies
|
1,041,669
|
|
|
27,283
|
|
|
(292
|
)
|
|
1,068,660
|
|
||||
|
Residential - U.S. Government-Sponsored Enterprises
|
35,234
|
|
|
2,064
|
|
|
—
|
|
|
37,298
|
|
||||
|
Commercial - Government Agencies
|
524,055
|
|
|
1,907
|
|
|
(1,197
|
)
|
|
524,765
|
|
||||
|
Total Mortgage-Backed Securities
|
1,600,958
|
|
|
31,254
|
|
|
(1,489
|
)
|
|
1,630,723
|
|
||||
|
Total
|
$
|
3,291,685
|
|
|
$
|
78,333
|
|
|
$
|
(2,461
|
)
|
|
$
|
3,367,557
|
|
|
Held-to-Maturity:
|
|
|
|
|
|
|
|
||||||||
|
Debt Securities Issued by the U.S. Treasury and Government Agencies
|
$
|
190,168
|
|
|
$
|
5,198
|
|
|
$
|
—
|
|
|
$
|
195,366
|
|
|
Debt Securities Issued by Corporations
|
24,000
|
|
|
4
|
|
|
—
|
|
|
24,004
|
|
||||
|
Mortgage-Backed Securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential - Government Agencies
|
3,349,403
|
|
|
86,673
|
|
|
(1,366
|
)
|
|
3,434,710
|
|
||||
|
Residential - U.S. Government-Sponsored Enterprises
|
31,494
|
|
|
2,102
|
|
|
—
|
|
|
33,596
|
|
||||
|
Total Mortgage-Backed Securities
|
3,380,897
|
|
|
88,775
|
|
|
(1,366
|
)
|
|
3,468,306
|
|
||||
|
Total
|
$
|
3,595,065
|
|
|
$
|
93,977
|
|
|
$
|
(1,366
|
)
|
|
$
|
3,687,676
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
||||||||
|
Available-for-Sale:
|
|
|
|
|
|
|
|
||||||||
|
Debt Securities Issued by the U.S. Treasury and Government Agencies
|
$
|
1,220,282
|
|
|
$
|
11,204
|
|
|
$
|
(468
|
)
|
|
$
|
1,231,018
|
|
|
Debt Securities Issued by States and Political Subdivisions
|
391,276
|
|
|
15,783
|
|
|
—
|
|
|
407,059
|
|
||||
|
Debt Securities Issued by Corporations
|
97,917
|
|
|
607
|
|
|
(2,137
|
)
|
|
96,387
|
|
||||
|
Mortgage-Backed Securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential - Government Agencies
|
1,618,913
|
|
|
38,066
|
|
|
(1,107
|
)
|
|
1,655,872
|
|
||||
|
Residential - U.S. Government-Sponsored Enterprises
|
58,548
|
|
|
3,001
|
|
|
—
|
|
|
61,549
|
|
||||
|
Total Mortgage-Backed Securities
|
1,677,461
|
|
|
41,067
|
|
|
(1,107
|
)
|
|
1,717,421
|
|
||||
|
Total
|
$
|
3,386,936
|
|
|
$
|
68,661
|
|
|
$
|
(3,712
|
)
|
|
$
|
3,451,885
|
|
|
Held-to-Maturity:
|
|
|
|
|
|
|
|
||||||||
|
Debt Securities Issued by the U.S. Treasury and Government Agencies
|
$
|
179,474
|
|
|
$
|
6,704
|
|
|
$
|
—
|
|
|
$
|
186,178
|
|
|
Mortgage-Backed Securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential - Government Agencies
|
3,429,038
|
|
|
89,801
|
|
|
(2,918
|
)
|
|
3,515,921
|
|
||||
|
Residential - U.S. Government-Sponsored Enterprises
|
49,284
|
|
|
2,823
|
|
|
—
|
|
|
52,107
|
|
||||
|
Total Mortgage-Backed Securities
|
3,478,322
|
|
|
92,624
|
|
|
(2,918
|
)
|
|
3,568,028
|
|
||||
|
Total
|
$
|
3,657,796
|
|
|
$
|
99,328
|
|
|
$
|
(2,918
|
)
|
|
$
|
3,754,206
|
|
|
(dollars in thousands)
|
Amortized
Cost |
|
|
Fair Value
|
|
||
|
Available-for-Sale:
|
|
|
|
||||
|
Due in One Year or Less
|
$
|
33,351
|
|
|
$
|
33,551
|
|
|
Due After One Year Through Five Years
|
265,417
|
|
|
270,362
|
|
||
|
Due After Five Years Through Ten Years
|
621,917
|
|
|
607,263
|
|
||
|
Due After Ten Years
|
119,702
|
|
|
119,820
|
|
||
|
|
1,040,387
|
|
|
1,030,996
|
|
||
|
|
|
|
|
||||
|
Debt Securities Issued by Government Agencies
|
322,519
|
|
|
326,586
|
|
||
|
Mortgage-Backed Securities:
|
|
|
|
||||
|
Residential - Government Agencies
|
641,227
|
|
|
653,194
|
|
||
|
Residential - U.S. Government-Sponsored Enterprises
|
21,865
|
|
|
23,268
|
|
||
|
Commercial - Government Agencies
|
219,859
|
|
|
209,653
|
|
||
|
Total Mortgage-Backed Securities
|
882,951
|
|
|
886,115
|
|
||
|
Total
|
$
|
2,245,857
|
|
|
$
|
2,243,697
|
|
|
|
|
|
|
||||
|
Held-to-Maturity:
|
|
|
|
||||
|
Due in One Year or Less
|
$
|
30,142
|
|
|
$
|
30,318
|
|
|
Due After One Year Through Five Years
|
393,902
|
|
|
393,213
|
|
||
|
Due After Five Years Through Ten Years
|
145,925
|
|
|
146,169
|
|
||
|
Due After Ten Years
|
307,238
|
|
|
301,861
|
|
||
|
|
877,207
|
|
|
871,561
|
|
||
|
Mortgage-Backed Securities:
|
|
|
|
||||
|
Residential - Government Agencies
|
3,523,343
|
|
|
3,488,557
|
|
||
|
Residential - U.S. Government-Sponsored Enterprises
|
21,602
|
|
|
23,025
|
|
||
|
Commercial - Government Agencies
|
322,367
|
|
|
314,444
|
|
||
|
Total Mortgage-Backed Securities
|
3,867,312
|
|
|
3,826,026
|
|
||
|
Total
|
$
|
4,744,519
|
|
|
$
|
4,697,587
|
|
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Gross Gains on Sales of Investment Securities
|
$
|
—
|
|
|
$
|
255
|
|
|
$
|
10,874
|
|
|
Gross Losses on Sales of Investment Securities
|
—
|
|
|
(332
|
)
|
|
(4,508
|
)
|
|||
|
Net Gains (Losses) on Sales of Investment Securities
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
6,366
|
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
(dollars in thousands)
|
Fair Value
|
|
|
Gross
Unrealized Losses |
|
|
Fair Value
|
|
|
Gross
Unrealized Losses |
|
|
Fair Value
|
|
|
Gross
Unrealized Losses |
|
||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-for-Sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt Securities Issued by the U.S. Treasury
and Government Agencies
|
$
|
26,181
|
|
|
$
|
(225
|
)
|
|
$
|
2,117
|
|
|
$
|
(9
|
)
|
|
$
|
28,298
|
|
|
$
|
(234
|
)
|
|
Debt Securities Issued by States
and Political Subdivisions
|
415,718
|
|
|
(10,934
|
)
|
|
42,607
|
|
|
(2,521
|
)
|
|
458,325
|
|
|
(13,455
|
)
|
||||||
|
Debt Securities Issued by Corporations
|
200,364
|
|
|
(7,836
|
)
|
|
—
|
|
|
—
|
|
|
200,364
|
|
|
(7,836
|
)
|
||||||
|
Mortgage-Backed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential - Government Agencies
|
76,744
|
|
|
(781
|
)
|
|
10,027
|
|
|
(1,068
|
)
|
|
86,771
|
|
|
(1,849
|
)
|
||||||
|
Commercial - Government Agencies
|
164,478
|
|
|
(7,935
|
)
|
|
45,175
|
|
|
(2,271
|
)
|
|
209,653
|
|
|
(10,206
|
)
|
||||||
|
Total Mortgage-Backed Securities
|
241,222
|
|
|
(8,716
|
)
|
|
55,202
|
|
|
(3,339
|
)
|
|
296,424
|
|
|
(12,055
|
)
|
||||||
|
Total
|
$
|
883,485
|
|
|
$
|
(27,711
|
)
|
|
$
|
99,926
|
|
|
$
|
(5,869
|
)
|
|
$
|
983,411
|
|
|
$
|
(33,580
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt Securities Issued by the U.S. Treasury
and Government Agencies
|
$
|
271,469
|
|
|
$
|
(3,667
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
271,469
|
|
|
$
|
(3,667
|
)
|
|
Debt Securities Issued by States
and Political Subdivisions
|
52,026
|
|
|
(133
|
)
|
|
—
|
|
|
—
|
|
|
52,026
|
|
|
(133
|
)
|
||||||
|
Debt Securities Issued by Corporations
|
163,736
|
|
|
(4,278
|
)
|
|
20,736
|
|
|
(1,430
|
)
|
|
184,472
|
|
|
(5,708
|
)
|
||||||
|
Mortgage-Backed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential - Government Agencies
|
1,767,086
|
|
|
(54,067
|
)
|
|
190,939
|
|
|
(12,505
|
)
|
|
1,958,025
|
|
|
(66,572
|
)
|
||||||
|
Commercial - Government Agencies
|
224,277
|
|
|
(4,753
|
)
|
|
90,167
|
|
|
(3,170
|
)
|
|
314,444
|
|
|
(7,923
|
)
|
||||||
|
Total Mortgage-Backed Securities
|
1,991,363
|
|
|
(58,820
|
)
|
|
281,106
|
|
|
(15,675
|
)
|
|
2,272,469
|
|
|
(74,495
|
)
|
||||||
|
Total
|
$
|
2,478,594
|
|
|
$
|
(66,898
|
)
|
|
$
|
301,842
|
|
|
$
|
(17,105
|
)
|
|
$
|
2,780,436
|
|
|
$
|
(84,003
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-for-Sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt Securities Issued by the U.S. Treasury
and Government Agencies
|
$
|
2,295
|
|
|
$
|
(14
|
)
|
|
$
|
564
|
|
|
$
|
(3
|
)
|
|
$
|
2,859
|
|
|
$
|
(17
|
)
|
|
Debt Securities Issued by States
and Political Subdivisions
|
72,400
|
|
|
(955
|
)
|
|
—
|
|
|
—
|
|
|
72,400
|
|
|
(955
|
)
|
||||||
|
Mortgage-Backed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential - Government Agencies
|
7,325
|
|
|
(57
|
)
|
|
22,389
|
|
|
(235
|
)
|
|
29,714
|
|
|
(292
|
)
|
||||||
|
Commercial - Government Agencies
|
261,883
|
|
|
(1,197
|
)
|
|
—
|
|
|
—
|
|
|
261,883
|
|
|
(1,197
|
)
|
||||||
|
Total Mortgage-Backed Securities
|
269,208
|
|
|
(1,254
|
)
|
|
22,389
|
|
|
(235
|
)
|
|
291,597
|
|
|
(1,489
|
)
|
||||||
|
Total
|
$
|
343,903
|
|
|
$
|
(2,223
|
)
|
|
$
|
22,953
|
|
|
$
|
(238
|
)
|
|
$
|
366,856
|
|
|
$
|
(2,461
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-Backed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential - Government Agencies
|
$
|
351,762
|
|
|
$
|
(1,366
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
351,762
|
|
|
$
|
(1,366
|
)
|
|
Total
|
$
|
351,762
|
|
|
$
|
(1,366
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
351,762
|
|
|
$
|
(1,366
|
)
|
|
|
December 31,
|
||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Taxable
|
$
|
125,379
|
|
|
$
|
144,111
|
|
|
$
|
171,776
|
|
|
Non-Taxable
|
18,253
|
|
|
16,813
|
|
|
3,725
|
|
|||
|
Total Interest Income from Investment Securities
|
$
|
143,632
|
|
|
$
|
160,924
|
|
|
$
|
175,501
|
|
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
||
|
Federal Home Loan Bank Stock
|
$
|
58,021
|
|
|
$
|
60,200
|
|
|
Federal Reserve Bank Stock
|
19,138
|
|
|
18,952
|
|
||
|
Total
|
$
|
77,159
|
|
|
$
|
79,152
|
|
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
||
|
Commercial
|
|
|
|
||||
|
Commercial and Industrial
|
$
|
911,367
|
|
|
$
|
829,512
|
|
|
Commercial Mortgage
|
1,247,510
|
|
|
1,097,425
|
|
||
|
Construction
|
107,349
|
|
|
113,987
|
|
||
|
Lease Financing
|
262,207
|
|
|
274,969
|
|
||
|
Total Commercial
|
2,528,433
|
|
|
2,315,893
|
|
||
|
Consumer
|
|
|
|
||||
|
Residential Mortgage
|
2,282,894
|
|
|
2,349,916
|
|
||
|
Home Equity
|
773,385
|
|
|
770,376
|
|
||
|
Automobile
|
255,986
|
|
|
209,832
|
|
||
|
Other
1
|
254,689
|
|
|
208,504
|
|
||
|
Total Consumer
|
3,566,954
|
|
|
3,538,628
|
|
||
|
Total Loans and Leases
|
$
|
6,095,387
|
|
|
$
|
5,854,521
|
|
|
(dollars in thousands)
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|||
|
For the Year Ended December 31, 2013
|
|
|
|
|
|
||||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
||||||
|
Balance at Beginning of Period
|
$
|
72,704
|
|
|
$
|
56,153
|
|
|
$
|
128,857
|
|
|
Loans and Leases Charged-Off
|
(8,099
|
)
|
|
(17,021
|
)
|
|
(25,120
|
)
|
|||
|
Recoveries on Loans and Leases Previously Charged-Off
|
2,644
|
|
|
9,073
|
|
|
11,717
|
|
|||
|
Net Loans and Leases Charged-Off
|
(5,455
|
)
|
|
(7,948
|
)
|
|
(13,403
|
)
|
|||
|
Provision for Credit Losses
|
4,197
|
|
|
(4,197
|
)
|
|
—
|
|
|||
|
Balance at End of Period
|
$
|
71,446
|
|
|
$
|
44,008
|
|
|
$
|
115,454
|
|
|
As of December 31, 2013
|
|
|
|
|
|
||||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
||||||
|
Individually Evaluated for Impairment
|
$
|
9,054
|
|
|
$
|
3,722
|
|
|
$
|
12,776
|
|
|
Collectively Evaluated for Impairment
|
62,392
|
|
|
40,286
|
|
|
102,678
|
|
|||
|
Total
|
$
|
71,446
|
|
|
$
|
44,008
|
|
|
$
|
115,454
|
|
|
Recorded Investment in Loans and Leases:
|
|
|
|
|
|
||||||
|
Individually Evaluated for Impairment
|
$
|
38,469
|
|
|
$
|
38,646
|
|
|
$
|
77,115
|
|
|
Collectively Evaluated for Impairment
|
2,489,964
|
|
|
3,528,308
|
|
|
6,018,272
|
|
|||
|
Total
|
$
|
2,528,433
|
|
|
$
|
3,566,954
|
|
|
$
|
6,095,387
|
|
|
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2012
|
|
|
|
|
|
||||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
||||||
|
Balance at Beginning of Period
|
$
|
80,562
|
|
|
$
|
58,044
|
|
|
$
|
138,606
|
|
|
Loans and Leases Charged-Off
|
(3,947
|
)
|
|
(20,212
|
)
|
|
(24,159
|
)
|
|||
|
Recoveries on Loans and Leases Previously Charged-Off
|
4,191
|
|
|
9,240
|
|
|
13,431
|
|
|||
|
Net Loans and Leases Charged-Off
|
244
|
|
|
(10,972
|
)
|
|
(10,728
|
)
|
|||
|
Provision for Credit Losses
|
(8,102
|
)
|
|
9,081
|
|
|
979
|
|
|||
|
Balance at End of Period
|
$
|
72,704
|
|
|
$
|
56,153
|
|
|
$
|
128,857
|
|
|
As of December 31, 2012
|
|
|
|
|
|
||||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
||||||
|
Individually Evaluated for Impairment
|
$
|
161
|
|
|
$
|
3,564
|
|
|
$
|
3,725
|
|
|
Collectively Evaluated for Impairment
|
72,543
|
|
|
52,589
|
|
|
125,132
|
|
|||
|
Total
|
$
|
72,704
|
|
|
$
|
56,153
|
|
|
$
|
128,857
|
|
|
Recorded Investment in Loans and Leases:
|
|
|
|
|
|
||||||
|
Individually Evaluated for Impairment
|
$
|
13,098
|
|
|
$
|
37,500
|
|
|
$
|
50,598
|
|
|
Collectively Evaluated for Impairment
|
2,302,795
|
|
|
3,501,128
|
|
|
5,803,923
|
|
|||
|
Total
|
$
|
2,315,893
|
|
|
$
|
3,538,628
|
|
|
$
|
5,854,521
|
|
|
Pass:
|
Loans and leases in all classes within the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan or lease agreement. Management believes that there is a low likelihood of loss related to those loans and leases that are considered pass.
|
|
Special Mention:
|
Loans and leases in the classes within the commercial portfolio segment that have potential weaknesses that deserve management's close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease. The special mention credit quality indicator is not used for classes of loans and leases that are included in the consumer portfolio segment. Management believes that there is a moderate likelihood of some loss related to those loans and leases that are considered special mention.
|
|
Classified:
|
Loans and leases in the classes within the commercial portfolio segment that are inadequately protected by the sound worth and paying capacity of the borrower or of the collateral pledged, if any. Classified loans and leases are also those in the classes within the consumer portfolio segment that are past due
90
days or more as to principal or interest. Residential mortgage loans that are past due
90
days or more as to principal or interest may be considered pass if the Company is in the process of collection and the current loan-to-value ratio is
60%
or less. Home equity loans that are past due
90
days or more as to principal or interest may be considered pass if the Company is in the process of collection, the first mortgage is with the Company, and the current combined loan-to-value ratio is
60%
or less. Residential mortgage and home equity loans may be current as to principal and interest, but may be considered classified for a period of up to
six
months following a loan modification. Following a period of demonstrated performance in accordance with the modified contractual terms, the loan may be removed from classified status. Management believes that there is a distinct possibility that the Company will sustain some loss if the deficiencies related to classified loans and leases are not corrected in a timely manner.
|
|
|
December 31, 2013
|
||||||||||||||||||
|
(dollars in thousands)
|
Commercial
and Industrial |
|
|
Commercial
Mortgage |
|
|
Construction
|
|
|
Lease
Financing |
|
|
Total
Commercial |
|
|||||
|
Pass
|
$
|
867,813
|
|
|
$
|
1,176,941
|
|
|
$
|
104,377
|
|
|
$
|
261,486
|
|
|
$
|
2,410,617
|
|
|
Special Mention
|
5,854
|
|
|
24,587
|
|
|
—
|
|
|
31
|
|
|
30,472
|
|
|||||
|
Classified
|
37,700
|
|
|
45,982
|
|
|
2,972
|
|
|
690
|
|
|
87,344
|
|
|||||
|
Total
|
$
|
911,367
|
|
|
$
|
1,247,510
|
|
|
$
|
107,349
|
|
|
$
|
262,207
|
|
|
$
|
2,528,433
|
|
|
(dollars in thousands)
|
Residential
Mortgage |
|
|
Home
Equity |
|
|
Automobile
|
|
|
Other
1
|
|
|
Total
Consumer |
|
|||||
|
Pass
|
$
|
2,261,891
|
|
|
$
|
769,051
|
|
|
$
|
255,664
|
|
|
$
|
253,910
|
|
|
$
|
3,540,516
|
|
|
Classified
|
21,003
|
|
|
4,334
|
|
|
322
|
|
|
779
|
|
|
26,438
|
|
|||||
|
Total
|
$
|
2,282,894
|
|
|
$
|
773,385
|
|
|
$
|
255,986
|
|
|
$
|
254,689
|
|
|
$
|
3,566,954
|
|
|
Total Recorded Investment in Loans and Leases
|
|
|
|
|
|
|
|
$
|
6,095,387
|
|
|||||||||
|
|
December 31, 2012
|
||||||||||||||||||
|
(dollars in thousands)
|
Commercial
and Industrial |
|
|
Commercial
Mortgage |
|
|
Construction
|
|
|
Lease
Financing |
|
|
Total
Commercial |
|
|||||
|
Pass
|
$
|
779,654
|
|
|
$
|
1,018,128
|
|
|
$
|
96,058
|
|
|
$
|
247,401
|
|
|
$
|
2,141,241
|
|
|
Special Mention
|
22,759
|
|
|
23,848
|
|
|
15,839
|
|
|
26,540
|
|
|
88,986
|
|
|||||
|
Classified
|
27,099
|
|
|
55,449
|
|
|
2,090
|
|
|
1,028
|
|
|
85,666
|
|
|||||
|
Total
|
$
|
829,512
|
|
|
$
|
1,097,425
|
|
|
$
|
113,987
|
|
|
$
|
274,969
|
|
|
$
|
2,315,893
|
|
|
(dollars in thousands)
|
Residential
Mortgage |
|
|
Home
Equity |
|
|
Automobile
|
|
|
Other
1
|
|
|
Total
Consumer |
|
|||||
|
Pass
|
$
|
2,326,216
|
|
|
$
|
766,912
|
|
|
$
|
209,646
|
|
|
$
|
207,917
|
|
|
$
|
3,510,691
|
|
|
Classified
|
23,700
|
|
|
3,464
|
|
|
186
|
|
|
587
|
|
|
27,937
|
|
|||||
|
Total
|
$
|
2,349,916
|
|
|
$
|
770,376
|
|
|
$
|
209,832
|
|
|
$
|
208,504
|
|
|
$
|
3,538,628
|
|
|
Total Recorded Investment in Loans and Leases
|
|
|
|
|
|
|
|
$
|
5,854,521
|
|
|||||||||
|
(dollars in thousands)
|
30 - 59
Days Past Due |
|
|
60 - 89
Days Past Due |
|
|
Past Due
90 Days or More |
|
|
Non-
Accrual |
|
|
Total
Past Due and Non-Accrual |
|
|
Current
|
|
|
Total Loans
and Leases |
|
|
Non-Accrual
Loans and Leases that are Current 2 |
|
||||||||
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial and Industrial
|
$
|
1,701
|
|
|
$
|
1,962
|
|
|
$
|
1,173
|
|
|
$
|
11,929
|
|
|
$
|
16,765
|
|
|
$
|
894,602
|
|
|
$
|
911,367
|
|
|
$
|
3,603
|
|
|
Commercial Mortgage
|
932
|
|
|
—
|
|
|
—
|
|
|
2,512
|
|
|
3,444
|
|
|
1,244,066
|
|
|
1,247,510
|
|
|
778
|
|
||||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107,349
|
|
|
107,349
|
|
|
—
|
|
||||||||
|
Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
262,207
|
|
|
262,207
|
|
|
—
|
|
||||||||
|
Total Commercial
|
2,633
|
|
|
1,962
|
|
|
1,173
|
|
|
14,441
|
|
|
20,209
|
|
|
2,508,224
|
|
|
2,528,433
|
|
|
4,381
|
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential Mortgage
|
6,984
|
|
|
4,746
|
|
|
4,564
|
|
|
20,264
|
|
|
36,558
|
|
|
2,246,336
|
|
|
2,282,894
|
|
|
5,883
|
|
||||||||
|
Home Equity
|
3,926
|
|
|
2,867
|
|
|
3,009
|
|
|
1,740
|
|
|
11,542
|
|
|
761,843
|
|
|
773,385
|
|
|
265
|
|
||||||||
|
Automobile
|
4,688
|
|
|
971
|
|
|
322
|
|
|
—
|
|
|
5,981
|
|
|
250,005
|
|
|
255,986
|
|
|
—
|
|
||||||||
|
Other
1
|
2,426
|
|
|
5,295
|
|
|
790
|
|
|
—
|
|
|
8,511
|
|
|
246,178
|
|
|
254,689
|
|
|
—
|
|
||||||||
|
Total Consumer
|
18,024
|
|
|
13,879
|
|
|
8,685
|
|
|
22,004
|
|
|
62,592
|
|
|
3,504,362
|
|
|
3,566,954
|
|
|
6,148
|
|
||||||||
|
Total
|
$
|
20,657
|
|
|
$
|
15,841
|
|
|
$
|
9,858
|
|
|
$
|
36,445
|
|
|
$
|
82,801
|
|
|
$
|
6,012,586
|
|
|
$
|
6,095,387
|
|
|
$
|
10,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial and Industrial
|
$
|
806
|
|
|
$
|
10,382
|
|
|
$
|
27
|
|
|
$
|
5,534
|
|
|
$
|
16,749
|
|
|
$
|
812,763
|
|
|
$
|
829,512
|
|
|
$
|
4,963
|
|
|
Commercial Mortgage
|
188
|
|
|
542
|
|
|
—
|
|
|
3,030
|
|
|
3,760
|
|
|
1,093,665
|
|
|
1,097,425
|
|
|
1,810
|
|
||||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
833
|
|
|
833
|
|
|
113,154
|
|
|
113,987
|
|
|
833
|
|
||||||||
|
Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
274,969
|
|
|
274,969
|
|
|
—
|
|
||||||||
|
Total Commercial
|
994
|
|
|
10,924
|
|
|
27
|
|
|
9,397
|
|
|
21,342
|
|
|
2,294,551
|
|
|
2,315,893
|
|
|
7,606
|
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential Mortgage
|
6,891
|
|
|
5,433
|
|
|
6,908
|
|
|
21,725
|
|
|
40,957
|
|
|
2,308,959
|
|
|
2,349,916
|
|
|
4,941
|
|
||||||||
|
Home Equity
|
6,768
|
|
|
3,267
|
|
|
2,701
|
|
|
2,074
|
|
|
14,810
|
|
|
755,566
|
|
|
770,376
|
|
|
191
|
|
||||||||
|
Automobile
|
3,758
|
|
|
586
|
|
|
186
|
|
|
—
|
|
|
4,530
|
|
|
205,302
|
|
|
209,832
|
|
|
—
|
|
||||||||
|
Other
1
|
2,144
|
|
|
1,093
|
|
|
587
|
|
|
—
|
|
|
3,824
|
|
|
204,680
|
|
|
208,504
|
|
|
—
|
|
||||||||
|
Total Consumer
|
19,561
|
|
|
10,379
|
|
|
10,382
|
|
|
23,799
|
|
|
64,121
|
|
|
3,474,507
|
|
|
3,538,628
|
|
|
5,132
|
|
||||||||
|
Total
|
$
|
20,555
|
|
|
$
|
21,303
|
|
|
$
|
10,409
|
|
|
$
|
33,196
|
|
|
$
|
85,463
|
|
|
$
|
5,769,058
|
|
|
$
|
5,854,521
|
|
|
$
|
12,738
|
|
|
1
|
Comprised of other revolving credit, installment, and lease financing.
|
|
2
|
Represents non-accrual loans that are not past due
30
days or more; however, full payment of principal and interest is still not expected.
|
|
(dollars in thousands)
|
Recorded
Investment |
|
|
Unpaid
Principal Balance |
|
|
Related
Allowance for Loan Losses |
|
|||
|
December 31, 2013
|
|
|
|
|
|
||||||
|
Impaired Loans with No Related Allowance Recorded:
|
|
|
|
|
|
||||||
|
Commercial
|
|
|
|
|
|
||||||
|
Commercial and Industrial
|
$
|
12,709
|
|
|
$
|
17,967
|
|
|
$
|
—
|
|
|
Commercial Mortgage
|
14,898
|
|
|
14,898
|
|
|
—
|
|
|||
|
Construction
|
1,059
|
|
|
1,064
|
|
|
—
|
|
|||
|
Total Commercial
|
28,666
|
|
|
33,929
|
|
|
—
|
|
|||
|
Total Impaired Loans with No Related Allowance Recorded
|
$
|
28,666
|
|
|
$
|
33,929
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Impaired Loans with an Allowance Recorded:
|
|
|
|
|
|
||||||
|
Commercial
|
|
|
|
|
|
||||||
|
Commercial and Industrial
|
$
|
9,803
|
|
|
$
|
16,403
|
|
|
$
|
9,054
|
|
|
Total Commercial
|
9,803
|
|
|
16,403
|
|
|
9,054
|
|
|||
|
Consumer
|
|
|
|
|
|
||||||
|
Residential Mortgage
|
32,338
|
|
|
38,420
|
|
|
3,619
|
|
|||
|
Home Equity
|
796
|
|
|
796
|
|
|
13
|
|
|||
|
Automobile
|
5,183
|
|
|
5,183
|
|
|
77
|
|
|||
|
Other
1
|
329
|
|
|
329
|
|
|
13
|
|
|||
|
Total Consumer
|
38,646
|
|
|
44,728
|
|
|
3,722
|
|
|||
|
Total Impaired Loans with an Allowance Recorded
|
$
|
48,449
|
|
|
$
|
61,131
|
|
|
$
|
12,776
|
|
|
|
|
|
|
|
|
||||||
|
Impaired Loans:
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
38,469
|
|
|
$
|
50,332
|
|
|
$
|
9,054
|
|
|
Consumer
|
38,646
|
|
|
44,728
|
|
|
3,722
|
|
|||
|
Total Impaired Loans
|
$
|
77,115
|
|
|
$
|
95,060
|
|
|
$
|
12,776
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2012
|
|
|
|
|
|
||||||
|
Impaired Loans with No Related Allowance Recorded:
|
|
|
|
|
|
||||||
|
Commercial
|
|
|
|
|
|
||||||
|
Commercial and Industrial
|
$
|
7,464
|
|
|
$
|
12,714
|
|
|
$
|
—
|
|
|
Commercial Mortgage
|
2,971
|
|
|
3,471
|
|
|
—
|
|
|||
|
Construction
|
833
|
|
|
1,163
|
|
|
—
|
|
|||
|
Total Commercial
|
11,268
|
|
|
17,348
|
|
|
—
|
|
|||
|
Total Impaired Loans with No Related Allowance Recorded
|
$
|
11,268
|
|
|
$
|
17,348
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Impaired Loans with an Allowance Recorded:
|
|
|
|
|
|
||||||
|
Commercial
|
|
|
|
|
|
||||||
|
Commercial and Industrial
|
$
|
1,772
|
|
|
$
|
1,772
|
|
|
$
|
148
|
|
|
Commercial Mortgage
|
58
|
|
|
58
|
|
|
13
|
|
|||
|
Total Commercial
|
1,830
|
|
|
1,830
|
|
|
161
|
|
|||
|
Consumer
|
|
|
|
|
|
||||||
|
Residential Mortgage
|
31,577
|
|
|
38,219
|
|
|
3,492
|
|
|||
|
Automobile
|
5,641
|
|
|
5,641
|
|
|
58
|
|
|||
|
Other
1
|
282
|
|
|
282
|
|
|
14
|
|
|||
|
Total Consumer
|
37,500
|
|
|
44,142
|
|
|
3,564
|
|
|||
|
Total Impaired Loans with an Allowance Recorded
|
$
|
39,330
|
|
|
$
|
45,972
|
|
|
$
|
3,725
|
|
|
|
|
|
|
|
|
||||||
|
Impaired Loans:
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
13,098
|
|
|
$
|
19,178
|
|
|
$
|
161
|
|
|
Consumer
|
37,500
|
|
|
44,142
|
|
|
3,564
|
|
|||
|
Total Impaired Loans
|
$
|
50,598
|
|
|
$
|
63,320
|
|
|
$
|
3,725
|
|
|
1
|
Comprised of other revolving credit and installment financing.
|
|
|
Year Ended
December 31, 2013 |
|
Year Ended
December 31, 2012 |
||||||||||||
|
(dollars in thousands)
|
Average
Recorded Investment |
|
|
Interest
Income Recognized |
|
|
Average
Recorded Investment |
|
|
Interest
Income Recognized |
|
||||
|
Impaired Loans with No Related Allowance Recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||
|
Commercial and Industrial
|
$
|
9,346
|
|
|
$
|
115
|
|
|
$
|
8,064
|
|
|
$
|
—
|
|
|
Commercial Mortgage
|
7,574
|
|
|
150
|
|
|
2,643
|
|
|
—
|
|
||||
|
Construction
|
591
|
|
|
27
|
|
|
890
|
|
|
—
|
|
||||
|
Total Commercial
|
17,511
|
|
|
292
|
|
|
11,597
|
|
|
—
|
|
||||
|
Total Impaired Loans with No Related Allowance Recorded
|
$
|
17,511
|
|
|
$
|
292
|
|
|
$
|
11,597
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired Loans with an Allowance Recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||
|
Commercial and Industrial
|
$
|
6,435
|
|
|
$
|
190
|
|
|
$
|
1,752
|
|
|
$
|
126
|
|
|
Commercial Mortgage
|
32
|
|
|
51
|
|
|
128
|
|
|
12
|
|
||||
|
Construction
|
—
|
|
|
—
|
|
|
416
|
|
|
—
|
|
||||
|
Total Commercial
|
6,467
|
|
|
241
|
|
|
2,296
|
|
|
138
|
|
||||
|
Consumer
|
|
|
|
|
|
|
|
||||||||
|
Residential Mortgage
|
31,518
|
|
|
800
|
|
|
27,310
|
|
|
428
|
|
||||
|
Home Equity
|
159
|
|
|
4
|
|
|
4
|
|
|
—
|
|
||||
|
Automobile
|
5,230
|
|
|
490
|
|
|
5,811
|
|
|
585
|
|
||||
|
Other
1
|
279
|
|
|
15
|
|
|
380
|
|
|
17
|
|
||||
|
Total Consumer
|
37,186
|
|
|
1,309
|
|
|
33,505
|
|
|
1,030
|
|
||||
|
Total Impaired Loans with an Allowance Recorded
|
$
|
43,653
|
|
|
$
|
1,550
|
|
|
$
|
35,801
|
|
|
$
|
1,168
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired Loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
$
|
23,978
|
|
|
$
|
533
|
|
|
$
|
13,893
|
|
|
$
|
138
|
|
|
Consumer
|
37,186
|
|
|
1,309
|
|
|
33,505
|
|
|
1,030
|
|
||||
|
Total Impaired Loans
|
$
|
61,164
|
|
|
$
|
1,842
|
|
|
$
|
47,398
|
|
|
$
|
1,168
|
|
|
|
Loans Modified as a TDR for the
Year Ended December 31, 2013 |
|
Loans Modified as a TDR for the
Year Ended December 31, 2012 |
||||||||||||||||||
|
Troubled Debt Restructurings
(dollars in thousands ) |
Number of
Contracts |
|
|
Recorded
Investment (as of period end) 1 |
|
|
Increase in
Allowance (as of period end) |
|
|
Number of
Contracts |
|
|
Recorded
Investment (as of period end) 1 |
|
|
Increase in
Allowance (as of period end) |
|
||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and Industrial
|
36
|
|
|
$
|
9,279
|
|
|
$
|
1,056
|
|
|
5
|
|
|
$
|
1,059
|
|
|
$
|
131
|
|
|
Commercial Mortgage
|
5
|
|
|
12,386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Construction
|
1
|
|
|
1,059
|
|
|
—
|
|
|
1
|
|
|
833
|
|
|
—
|
|
||||
|
Total Commercial
|
42
|
|
|
22,724
|
|
|
1,056
|
|
|
6
|
|
|
1,892
|
|
|
131
|
|
||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Mortgage
|
22
|
|
|
7,855
|
|
|
1,113
|
|
|
12
|
|
|
8,094
|
|
|
831
|
|
||||
|
Home Equity
|
3
|
|
|
649
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Automobile
|
153
|
|
|
2,106
|
|
|
31
|
|
|
210
|
|
|
2,139
|
|
|
22
|
|
||||
|
Other
2
|
17
|
|
|
180
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total Consumer
|
195
|
|
|
10,790
|
|
|
1,218
|
|
|
222
|
|
|
10,233
|
|
|
853
|
|
||||
|
Total
|
237
|
|
|
$
|
33,514
|
|
|
$
|
2,274
|
|
|
228
|
|
|
$
|
12,125
|
|
|
$
|
984
|
|
|
1
|
The period end balances reflect all partial paydowns and charge-offs since the modification date. TDRs fully paid-off, charged-off, or foreclosed upon by period end are not included.
|
|
2
|
Comprised of other revolving credit and installment financing.
|
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
||||||||||
|
TDRs that Defaulted During the Period,
Within Twelve Months of their Modification Date (dollars in thousands) |
Number of
Contracts |
|
|
Recorded
Investment (as of period end) 1 |
|
|
Number of
Contracts |
|
|
Recorded
Investment (as of period end) 1 |
|
||
|
Commercial
|
|
|
|
|
|
|
|
||||||
|
Commercial and Industrial
|
2
|
|
|
$
|
985
|
|
|
—
|
|
|
$
|
—
|
|
|
Total Commercial
|
2
|
|
|
985
|
|
|
—
|
|
|
—
|
|
||
|
Consumer
|
|
|
|
|
|
|
|
||||||
|
Residential Mortgage
|
1
|
|
|
438
|
|
|
3
|
|
|
1,153
|
|
||
|
Automobile
|
13
|
|
|
178
|
|
|
7
|
|
|
32
|
|
||
|
Total Consumer
|
14
|
|
|
616
|
|
|
10
|
|
|
1,185
|
|
||
|
Total
|
16
|
|
|
$
|
1,601
|
|
|
10
|
|
|
$
|
1,185
|
|
|
1
|
The period end balances reflect all partial paydowns and charge-offs since the modification date. TDRs fully paid-off, charged-off, or foreclosed upon by period end are not included.
|
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Balance at Beginning of Year
|
$
|
4,761
|
|
|
$
|
7,131
|
|
|
$
|
10,226
|
|
|
Changes in Fair Value:
|
|
|
|
|
|
||||||
|
Due to Change in Valuation Assumptions
1
|
127
|
|
|
(863
|
)
|
|
(1,521
|
)
|
|||
|
Due to Payoffs
|
(1,062
|
)
|
|
(1,507
|
)
|
|
(1,574
|
)
|
|||
|
Total Changes in Fair Value of Mortgage Servicing Rights
|
(935
|
)
|
|
(2,370
|
)
|
|
(3,095
|
)
|
|||
|
Balance at End of Year
|
$
|
3,826
|
|
|
$
|
4,761
|
|
|
$
|
7,131
|
|
|
1
|
Principally represents changes in discount rates and loan repayment rate assumptions, mostly due to changes in interest rates.
|
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Balance at Beginning of Year
|
$
|
20,479
|
|
|
$
|
17,148
|
|
|
$
|
15,153
|
|
|
Servicing Rights that Resulted From Asset Transfers
|
6,351
|
|
|
6,016
|
|
|
4,139
|
|
|||
|
Amortization
|
(2,533
|
)
|
|
(2,685
|
)
|
|
(2,144
|
)
|
|||
|
Balance at End of Year
|
$
|
24,297
|
|
|
$
|
20,479
|
|
|
$
|
17,148
|
|
|
|
|
|
|
|
|
||||||
|
Fair Value of Mortgage Servicing Rights Accounted for
Under the Amortization Method
|
|
|
|
|
|
||||||
|
Beginning of Year
|
$
|
23,143
|
|
|
$
|
17,159
|
|
|
$
|
20,340
|
|
|
End of Year
|
$
|
30,100
|
|
|
$
|
23,143
|
|
|
$
|
17,159
|
|
|
|
December 31,
|
|||
|
|
2013
|
|
2012
|
|
|
Weighted-Average Constant Prepayment Rate
1
|
7.98
|
%
|
12.26
|
%
|
|
Weighted-Average Life (in years)
|
8.04
|
|
6.24
|
|
|
Weighted-Average Note Rate
|
4.31
|
%
|
4.59
|
%
|
|
Weighted-Average Discount Rate
2
|
9.70
|
%
|
5.57
|
%
|
|
1
|
Represents annualized loan repayment rate assumption.
|
|
2
|
Derived from multiple interest rate scenarios that incorporate a spread to the London Interbank Offered Rate swap curve and market volatilities.
|
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
||
|
Constant Prepayment Rate
|
|
|
|
||||
|
Decrease in fair value from 25 basis points ("bps") adverse change
|
$
|
(357
|
)
|
|
$
|
(378
|
)
|
|
Decrease in fair value from 50 bps adverse change
|
(746
|
)
|
|
(746
|
)
|
||
|
Discount Rate
|
|
|
|
||||
|
Decrease in fair value from 25 bps adverse change
|
(432
|
)
|
|
(439
|
)
|
||
|
Decrease in fair value from 50 bps adverse change
|
(876
|
)
|
|
(864
|
)
|
||
|
(dollars in thousands)
|
Cost
|
|
Accumulated
Depreciation and Amortization |
|
Net Book Value
|
|
|||||
|
December 31, 2013
|
|
|
|
|
|
||||||
|
Premises
|
$
|
317,659
|
|
|
$
|
(227,907
|
)
|
|
$
|
89,752
|
|
|
Equipment
|
108,778
|
|
|
(90,608
|
)
|
|
18,170
|
|
|||
|
Capital Leases
|
4,464
|
|
|
(3,750
|
)
|
|
714
|
|
|||
|
Total
|
$
|
430,901
|
|
|
$
|
(322,265
|
)
|
|
$
|
108,636
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2012
|
|
|
|
|
|
||||||
|
Premises
|
$
|
314,152
|
|
|
$
|
(224,108
|
)
|
|
$
|
90,044
|
|
|
Equipment
|
111,177
|
|
|
(97,109
|
)
|
|
14,068
|
|
|||
|
Capital Leases
|
4,464
|
|
|
(3,571
|
)
|
|
893
|
|
|||
|
Total
|
$
|
429,793
|
|
|
$
|
(324,788
|
)
|
|
$
|
105,005
|
|
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
||
|
Bank-Owned Life Insurance
|
$
|
223,246
|
|
|
$
|
218,429
|
|
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
77,159
|
|
|
79,152
|
|
||
|
Derivative Financial Instruments
|
21,769
|
|
|
42,610
|
|
||
|
Low-Income Housing and Other Equity Investments
|
48,931
|
|
|
48,373
|
|
||
|
Deferred Compensation Plan Assets
|
15,535
|
|
|
12,566
|
|
||
|
Prepaid Expenses
|
6,098
|
|
|
21,820
|
|
||
|
Accounts Receivable
|
13,479
|
|
|
13,854
|
|
||
|
State Tax Deposits
|
6,069
|
|
|
6,069
|
|
||
|
Other
|
18,253
|
|
|
14,252
|
|
||
|
Total
|
$
|
430,539
|
|
|
$
|
457,125
|
|
|
(dollars in thousands)
|
Amount
|
|
|
|
2014
|
$
|
988,722
|
|
|
2015
|
142,378
|
|
|
|
2016
|
112,303
|
|
|
|
2017
|
42,757
|
|
|
|
2018
|
12,075
|
|
|
|
Thereafter
|
19,535
|
|
|
|
Total
|
$
|
1,317,770
|
|
|
(dollars in thousands)
|
Amount
|
|
|
|
Three Months or Less
|
$
|
653,679
|
|
|
Over Three Months through Six Months
|
64,659
|
|
|
|
Over Six Months through Twelve Months
|
119,594
|
|
|
|
Over Twelve Months
|
185,915
|
|
|
|
Total
|
$
|
1,023,847
|
|
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Funds Purchased
1
|
|
|
|
|
|
||||||
|
Amounts Outstanding as of End of Year
|
$
|
9,982
|
|
|
$
|
11,296
|
|
|
$
|
10,791
|
|
|
Average Amount Outstanding During Year
|
30,864
|
|
|
14,928
|
|
|
11,508
|
|
|||
|
Maximum Amount Outstanding at Any Month End
|
86,296
|
|
|
21,024
|
|
|
10,791
|
|
|||
|
Weighted Average Interest Rate During Year
|
0.14
|
%
|
|
0.14
|
%
|
|
0.17
|
%
|
|||
|
Weighted Average Interest Rate End of Year
|
0.14
|
%
|
|
0.14
|
%
|
|
0.14
|
%
|
|||
|
Securities Sold Under Agreements to Repurchase
2
|
|
|
|
|
|
||||||
|
Amounts Outstanding as of End of Year
|
$
|
170,049
|
|
|
$
|
158,947
|
|
|
$
|
1,325,998
|
|
|
Average Amount Outstanding During Year
|
209,326
|
|
|
735,711
|
|
|
1,245,763
|
|
|||
|
Maximum Amount Outstanding at Any Month End
|
266,236
|
|
|
1,354,838
|
|
|
1,369,378
|
|
|||
|
Weighted Average Interest Rate During Year
|
0.13
|
%
|
|
0.08
|
%
|
|
0.08
|
%
|
|||
|
Weighted Average Interest Rate End of Year
|
0.19
|
%
|
|
0.12
|
%
|
|
0.07
|
%
|
|||
|
1
|
Federal funds purchased generally mature on the next business day following the date of purchase.
|
|
2
|
Excludes long-term securities sold under agreements to repurchase with private institutions of
$600.0 million
as of
December 31, 2013
,
2012
, and
2011
.
|
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
||
|
Federal Home Loan Bank Advances
|
$
|
150,000
|
|
|
$
|
100,000
|
|
|
Non-Recourse Debt
|
15,877
|
|
|
19,185
|
|
||
|
Capital Lease Obligations
|
8,829
|
|
|
8,870
|
|
||
|
Total
|
$
|
174,706
|
|
|
$
|
128,055
|
|
|
(dollars in thousands)
|
Amount
|
||
|
2014
|
$
|
2,872
|
|
|
2015
|
103,067
|
|
|
|
2016
|
52,785
|
|
|
|
2017
|
—
|
|
|
|
2018
|
—
|
|
|
|
Thereafter
|
7,153
|
|
|
|
Total
|
$
|
165,877
|
|
|
(dollars in thousands)
|
Well Capitalized
Minimum Ratio |
|
|
Company
|
|
|
Bank
|
|
||
|
As of December 31, 2013:
|
|
|
|
|
|
|||||
|
Shareholders' Equity
|
|
|
$
|
1,011,976
|
|
|
$
|
940,730
|
|
|
|
Tier 1 Capital
|
|
|
984,228
|
|
|
927,111
|
|
|||
|
Total Capital
|
|
|
1,063,883
|
|
|
1,006,667
|
|
|||
|
Tier 1 Capital Ratio
|
6
|
%
|
|
15.55
|
%
|
|
14.66
|
%
|
||
|
Total Capital Ratio
|
10
|
%
|
|
16.81
|
%
|
|
15.92
|
%
|
||
|
Tier 1 Leverage Ratio
|
5
|
%
|
|
7.07
|
%
|
|
6.66
|
%
|
||
|
|
|
|
|
|
|
|||||
|
As of December 31, 2012:
|
|
|
|
|
|
|||||
|
Shareholders' Equity
|
|
|
$
|
1,021,665
|
|
|
$
|
977,591
|
|
|
|
Tier 1 Capital
|
|
|
926,603
|
|
|
896,658
|
|
|||
|
Total Capital
|
|
|
999,183
|
|
|
969,144
|
|
|||
|
Tier 1 Capital Ratio
|
6
|
%
|
|
16.13
|
%
|
|
15.63
|
%
|
||
|
Total Capital Ratio
|
10
|
%
|
|
17.39
|
%
|
|
16.89
|
%
|
||
|
Tier 1 Leverage Ratio
|
5
|
%
|
|
6.83
|
%
|
|
6.63
|
%
|
||
|
(dollars in thousands)
|
Before Tax
|
|
|
Tax Effect
|
|
|
Net of Tax
|
|
|||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
||||||
|
Net Unrealized Losses on Investment Securities:
|
|
|
|
|
|
||||||
|
Net Unrealized Losses Arising During the Period
|
$
|
(105,842
|
)
|
|
$
|
(41,715
|
)
|
|
$
|
(64,127
|
)
|
|
Less: Reclassification Adjustment for Gains Realized in Net Income
1
|
(8,386
|
)
|
|
(3,307
|
)
|
|
(5,079
|
)
|
|||
|
Net Unrealized Losses on Investment Securities
|
(114,228
|
)
|
|
(45,022
|
)
|
|
(69,206
|
)
|
|||
|
Defined Benefit Plans:
|
|
|
|
|
|
||||||
|
Net Actuarial Gains Arising During the Period
|
12,132
|
|
|
4,785
|
|
|
7,347
|
|
|||
|
Amortization of Net Actuarial Losses
|
1,688
|
|
|
665
|
|
|
1,023
|
|
|||
|
Amortization of Prior Service Credit
|
(322
|
)
|
|
(127
|
)
|
|
(195
|
)
|
|||
|
Defined Benefit Plans, Net
|
13,498
|
|
|
5,323
|
|
|
8,175
|
|
|||
|
Other Comprehensive Loss
|
$
|
(100,730
|
)
|
|
$
|
(39,699
|
)
|
|
$
|
(61,031
|
)
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31, 2012:
|
|
|
|
|
|
||||||
|
Net Unrealized Losses on Investment Securities:
|
|
|
|
|
|
||||||
|
Net Unrealized Gains Arising During the Period
|
$
|
10,846
|
|
|
$
|
4,312
|
|
|
$
|
6,534
|
|
|
Less: Reclassification Adjustment for Gains Realized in Net Income
1
|
(15,999
|
)
|
|
(6,310
|
)
|
|
(9,689
|
)
|
|||
|
Net Unrealized Losses on Investment Securities
|
(5,153
|
)
|
|
(1,998
|
)
|
|
(3,155
|
)
|
|||
|
Defined Benefit Plans:
|
|
|
|
|
|
||||||
|
Net Actuarial Losses Arising During the Period
|
(5,798
|
)
|
|
(2,295
|
)
|
|
(3,503
|
)
|
|||
|
Amortization of Net Actuarial Losses
|
1,318
|
|
|
520
|
|
|
798
|
|
|||
|
Amortization of Prior Service Credit
|
(322
|
)
|
|
(127
|
)
|
|
(195
|
)
|
|||
|
Defined Benefit Plans, Net
|
(4,802
|
)
|
|
(1,902
|
)
|
|
(2,900
|
)
|
|||
|
Other Comprehensive Loss
|
$
|
(9,955
|
)
|
|
$
|
(3,900
|
)
|
|
$
|
(6,055
|
)
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31, 2011:
|
|
|
|
|
|
||||||
|
Net Unrealized Gains on Investment Securities:
|
|
|
|
|
|
||||||
|
Net Unrealized Gains Arising During the Period
|
$
|
40,645
|
|
|
$
|
16,037
|
|
|
$
|
24,608
|
|
|
Less: Reclassification Adjustment for Gains Realized in Net Income
1
|
(13,525
|
)
|
|
(5,328
|
)
|
|
(8,197
|
)
|
|||
|
Net Unrealized Gains on Investment Securities
|
27,120
|
|
|
10,709
|
|
|
16,411
|
|
|||
|
Defined Benefit Plans:
|
|
|
|
|
|
||||||
|
Prior Service Credit from Plan Amendment During the Period
|
917
|
|
|
361
|
|
|
556
|
|
|||
|
Amortization of Prior Service Credit
|
(322
|
)
|
|
(127
|
)
|
|
(195
|
)
|
|||
|
Net Prior Service Credit
|
595
|
|
|
234
|
|
|
361
|
|
|||
|
Net Actuarial Losses Arising During the Period
|
(17,368
|
)
|
|
(6,841
|
)
|
|
(10,527
|
)
|
|||
|
Amortization of Net Actuarial Losses
|
3,387
|
|
|
1,334
|
|
|
2,053
|
|
|||
|
Defined Benefit Plans, Net
|
(13,386
|
)
|
|
(5,273
|
)
|
|
(8,113
|
)
|
|||
|
Other Comprehensive Income
|
$
|
13,734
|
|
|
$
|
5,436
|
|
|
$
|
8,298
|
|
|
1
|
Includes amounts related to the sales of investment securities, if any, and amounts related to the amortization of gains from the reclassification of available-for- sale investment securities to the held-to-maturity category made during the years ended December 31, 2013 and 2011.
|
|
(dollars in thousands)
|
Investment Securities-Available-For-Sale
|
|
|
Investment Securities-Held-To-Maturities
|
|
|
Defined Benefit Plans
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
||||||||
|
Balance at Beginning of Period
|
$
|
45,996
|
|
|
$
|
13,781
|
|
|
$
|
(30,569
|
)
|
$
|
29,208
|
|
|
Other Comprehensive Income Before Reclassifications
|
(47,296
|
)
|
|
(16,831
|
)
|
|
7,347
|
|
(56,780
|
)
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income
|
—
|
|
|
(5,079
|
)
|
|
828
|
|
(4,251
|
)
|
||||
|
Total Other Comprehensive Income (Loss)
|
(47,296
|
)
|
|
(21,910
|
)
|
|
8,175
|
|
(61,031
|
)
|
||||
|
Balance at End of Period
|
$
|
(1,300
|
)
|
|
$
|
(8,129
|
)
|
|
$
|
(22,394
|
)
|
$
|
(31,823
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2012:
|
|
|
|
|
|
|
||||||||
|
Balance at Beginning Period
|
$
|
39,396
|
|
|
$
|
23,536
|
|
|
$
|
(27,669
|
)
|
$
|
35,263
|
|
|
Other Comprehensive Income Before Reclassifications
|
6,553
|
|
|
(19
|
)
|
|
(3,503
|
)
|
3,031
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income
|
47
|
|
|
(9,736
|
)
|
|
603
|
|
(9,086
|
)
|
||||
|
Total Other Comprehensive Income (Loss)
|
6,600
|
|
|
(9,755
|
)
|
|
(2,900
|
)
|
(6,055
|
)
|
||||
|
Balance at End of Period
|
$
|
45,996
|
|
|
$
|
13,781
|
|
|
$
|
(30,569
|
)
|
$
|
29,208
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2011:
|
|
|
|
|
|
|
||||||||
|
Balance at Beginning Period
|
$
|
46,521
|
|
|
$
|
—
|
|
|
$
|
(19,556
|
)
|
$
|
26,965
|
|
|
Other Comprehensive Income Before Reclassifications
|
(3,267
|
)
|
|
27,875
|
|
|
(9,971
|
)
|
14,637
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income
|
(3,858
|
)
|
|
(4,339
|
)
|
|
1,858
|
|
(6,339
|
)
|
||||
|
Total Other Comprehensive Income (Loss)
|
(7,125
|
)
|
|
23,536
|
|
|
(8,113
|
)
|
8,298
|
|
||||
|
Balance at End of Period
|
$
|
39,396
|
|
|
$
|
23,536
|
|
|
$
|
(27,669
|
)
|
$
|
35,263
|
|
|
The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss):
|
||||||||||||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
1
|
|
Affected Line Item in the Statement Where Net Income Is Presented
|
|||||||||
|
(dollars in thousands)
|
Year Ended December 31,
|
|
||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|||
|
Amortization of Unrealized Gains (Losses) on Investment Securities Transferred from the Available-for-Sale category to Held-to-Maturity
|
$
|
8,386
|
|
|
$
|
16,076
|
|
|
$
|
7,159
|
|
Interest Income
|
|
|
(3,307
|
)
|
|
(6,340
|
)
|
|
(2,820
|
)
|
Tax Expense
|
|||
|
|
5,079
|
|
|
9,736
|
|
|
4,339
|
|
Net of Tax
|
|||
|
Sales of Investment Securities Available-for-Sale
|
—
|
|
|
(77
|
)
|
|
6,366
|
|
Investment Securities Gains (Losses), Net
|
|||
|
|
—
|
|
|
30
|
|
|
(2,508
|
)
|
Tax Benefit (Expense)
|
|||
|
|
—
|
|
|
(47
|
)
|
|
3,858
|
|
Net of Tax
|
|||
|
|
|
|
|
|
|
|
||||||
|
Amortization of Defined Benefit Plans Items
|
|
|
|
|
|
|
||||||
|
Prior Service Credit
2
|
322
|
|
|
322
|
|
|
322
|
|
|
|||
|
Net Actuarial Losses
2
|
(1,688
|
)
|
|
(1,318
|
)
|
|
(3,387
|
)
|
|
|||
|
|
(1,366
|
)
|
|
(996
|
)
|
|
(3,065
|
)
|
Total Before Tax
|
|||
|
|
538
|
|
|
393
|
|
|
1,207
|
|
Tax Benefit
|
|||
|
|
(828
|
)
|
|
(603
|
)
|
|
(1,858
|
)
|
Net of Tax
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total Reclassifications for the Period
|
$
|
4,251
|
|
|
$
|
9,086
|
|
|
$
|
6,339
|
|
Net of Tax
|
|
1
|
Amounts in parentheses indicate reductions to net income.
|
|
2
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit cost and are included in Salaries and Benefits on the consolidated statements of income (see Note 14 for additional details).
|
|
|
Weighted Average Shares
|
|||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Denominator for Basic Earnings Per Share
|
44,380,948
|
|
|
45,115,441
|
|
|
47,064,925
|
|
|
Dilutive Effect of Stock Options
|
116,010
|
|
|
102,149
|
|
|
140,815
|
|
|
Dilutive Effect of Restricted Stock
|
75,767
|
|
|
31,710
|
|
|
19,241
|
|
|
Denominator for Diluted Earnings Per Share
|
44,572,725
|
|
|
45,249,300
|
|
|
47,224,981
|
|
|
|
|
|
|
|
|
|||
|
Antidilutive Stock Options and Restricted Stock Outstanding
|
25,101
|
|
|
522,383
|
|
|
554,062
|
|
|
(dollars in thousands)
|
Retail
Banking |
|
|
Commercial
Banking |
|
|
Investment
Services |
|
|
Treasury
and Other |
|
|
Consolidated
Total |
|
|||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Interest Income
|
$
|
164,597
|
|
|
$
|
99,623
|
|
|
$
|
10,552
|
|
|
$
|
84,135
|
|
|
$
|
358,907
|
|
|
Provision for Credit Losses
|
8,565
|
|
|
4,918
|
|
|
(71
|
)
|
|
(13,412
|
)
|
|
—
|
|
|||||
|
Net Interest Income After Provision for Credit Losses
|
156,032
|
|
|
94,705
|
|
|
10,623
|
|
|
97,547
|
|
|
358,907
|
|
|||||
|
Noninterest Income
|
88,063
|
|
|
26,946
|
|
|
59,308
|
|
|
11,906
|
|
|
186,223
|
|
|||||
|
Noninterest Expense
|
(200,853
|
)
|
|
(64,253
|
)
|
|
(54,307
|
)
|
|
(11,556
|
)
|
|
(330,969
|
)
|
|||||
|
Income Before Provision for Income Taxes
|
43,242
|
|
|
57,398
|
|
|
15,624
|
|
|
97,897
|
|
|
214,161
|
|
|||||
|
Provision for Income Taxes
|
(16,000
|
)
|
|
(19,467
|
)
|
|
(5,781
|
)
|
|
(22,411
|
)
|
|
(63,659
|
)
|
|||||
|
Net Income
|
$
|
27,242
|
|
|
$
|
37,931
|
|
|
$
|
9,843
|
|
|
$
|
75,486
|
|
|
$
|
150,502
|
|
|
Total Assets as of December 31, 2013
|
$
|
3,658,495
|
|
|
$
|
2,426,452
|
|
|
$
|
189,421
|
|
|
$
|
7,809,912
|
|
|
$
|
14,084,280
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Interest Income
|
$
|
177,083
|
|
|
$
|
103,754
|
|
|
$
|
12,448
|
|
|
$
|
83,986
|
|
|
$
|
377,271
|
|
|
Provision for Credit Losses
|
11,916
|
|
|
(1,382
|
)
|
|
196
|
|
|
(9,751
|
)
|
|
979
|
|
|||||
|
Net Interest Income After Provision for Credit Losses
|
165,167
|
|
|
105,136
|
|
|
12,252
|
|
|
93,737
|
|
|
376,292
|
|
|||||
|
Noninterest Income
|
104,654
|
|
|
26,408
|
|
|
57,454
|
|
|
11,770
|
|
|
200,286
|
|
|||||
|
Noninterest Expense
|
(206,740
|
)
|
|
(62,165
|
)
|
|
(55,543
|
)
|
|
(9,840
|
)
|
|
(334,288
|
)
|
|||||
|
Income Before Provision for Income Taxes
|
63,081
|
|
|
69,379
|
|
|
14,163
|
|
|
95,667
|
|
|
242,290
|
|
|||||
|
Provision for Income Taxes
|
(23,340
|
)
|
|
(19,864
|
)
|
|
(5,240
|
)
|
|
(27,770
|
)
|
|
(76,214
|
)
|
|||||
|
Net Income
|
$
|
39,741
|
|
|
$
|
49,515
|
|
|
$
|
8,923
|
|
|
$
|
67,897
|
|
|
$
|
166,076
|
|
|
Total Assets as of December 31, 2012
|
$
|
3,663,287
|
|
|
$
|
2,196,682
|
|
|
$
|
190,383
|
|
|
$
|
7,678,020
|
|
|
$
|
13,728,372
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Interest Income
|
$
|
194,145
|
|
|
$
|
117,205
|
|
|
$
|
15,137
|
|
|
$
|
63,721
|
|
|
$
|
390,208
|
|
|
Provision for Credit Losses
|
22,250
|
|
|
(847
|
)
|
|
64
|
|
|
(8,777
|
)
|
|
12,690
|
|
|||||
|
Net Interest Income After Provision for Credit Losses
|
171,895
|
|
|
118,052
|
|
|
15,073
|
|
|
72,498
|
|
|
377,518
|
|
|||||
|
Noninterest Income
|
94,361
|
|
|
26,724
|
|
|
59,891
|
|
|
16,679
|
|
|
197,655
|
|
|||||
|
Noninterest Expense
|
(214,188
|
)
|
|
(66,168
|
)
|
|
(59,180
|
)
|
|
(8,657
|
)
|
|
(348,193
|
)
|
|||||
|
Income Before Provision for Income Taxes
|
52,068
|
|
|
78,608
|
|
|
15,784
|
|
|
80,520
|
|
|
226,980
|
|
|||||
|
Provision for Income Taxes
|
(19,265
|
)
|
|
(27,221
|
)
|
|
(5,841
|
)
|
|
(14,610
|
)
|
|
(66,937
|
)
|
|||||
|
Net Income
|
$
|
32,803
|
|
|
$
|
51,387
|
|
|
$
|
9,943
|
|
|
$
|
65,910
|
|
|
$
|
160,043
|
|
|
Total Assets as of December 31, 2011
|
$
|
3,444,021
|
|
|
$
|
2,039,676
|
|
|
$
|
218,088
|
|
|
$
|
8,144,606
|
|
|
$
|
13,846,391
|
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
||||
|
Benefit Obligation at Beginning of Year
|
$
|
107,833
|
|
|
$
|
102,742
|
|
|
$
|
29,130
|
|
|
$
|
25,979
|
|
|
Service Cost
|
—
|
|
|
—
|
|
|
670
|
|
|
585
|
|
||||
|
Interest Cost
|
4,514
|
|
|
4,996
|
|
|
1,188
|
|
|
1,302
|
|
||||
|
Actuarial Losses (Gains)
|
(7,067
|
)
|
|
7,780
|
|
|
(2,949
|
)
|
|
1,942
|
|
||||
|
Employer Benefits Paid
1
|
(7,195
|
)
|
|
(7,685
|
)
|
|
(743
|
)
|
|
(678
|
)
|
||||
|
Benefit Obligation at End of Year
|
$
|
98,085
|
|
|
$
|
107,833
|
|
|
$
|
27,296
|
|
|
$
|
29,130
|
|
|
Fair Value of Plan Assets at Beginning of Year
|
$
|
89,489
|
|
|
$
|
82,163
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual Return on Plan Assets
|
7,755
|
|
|
9,523
|
|
|
—
|
|
|
—
|
|
||||
|
Employer Contributions
|
486
|
|
|
5,488
|
|
|
743
|
|
|
678
|
|
||||
|
Employer Benefits Paid
1
|
(7,195
|
)
|
|
(7,685
|
)
|
|
(743
|
)
|
|
(678
|
)
|
||||
|
Fair Value of Plan Assets at End of Year
|
$
|
90,535
|
|
|
$
|
89,489
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Funded Status at End of Year
2
|
$
|
(7,550
|
)
|
|
$
|
(18,344
|
)
|
|
$
|
(27,296
|
)
|
|
$
|
(29,130
|
)
|
|
1
|
Participants' contributions relative to the postretirement benefit plan were offset against employer benefits paid in the table above. Participants' contributions for postretirement benefits were
$0.7 million
and
$1.0 million
for the years ended
December 31, 2013
and
2012
, respectively.
|
|
2
|
Amounts are recognized in Retirement Benefits Payable in the statements of condition.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
||||
|
Amounts Recognized in Accumulated Other
Comprehensive Income, Net of Tax |
|
|
|
|
|
|
|
||||||||
|
Net Actuarial Gains (Losses)
|
$
|
(25,440
|
)
|
|
$
|
(32,011
|
)
|
|
$
|
2,045
|
|
|
$
|
245
|
|
|
Net Prior Service Credit
|
—
|
|
|
—
|
|
|
1,001
|
|
|
1,197
|
|
||||
|
Total Amounts Recognized in Accumulated Other
Comprehensive Income, Net of Tax |
$
|
(25,440
|
)
|
|
$
|
(32,011
|
)
|
|
$
|
3,046
|
|
|
$
|
1,442
|
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
||||||
|
Service Cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
670
|
|
|
$
|
585
|
|
|
$
|
514
|
|
|
Interest Cost
|
4,514
|
|
|
4,996
|
|
|
5,221
|
|
|
1,188
|
|
|
1,302
|
|
|
1,341
|
|
||||||
|
Expected Return on Plan Assets
|
(5,250
|
)
|
|
(5,829
|
)
|
|
(6,451
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior Service Credit
1
|
—
|
|
|
—
|
|
|
—
|
|
|
(322
|
)
|
|
(322
|
)
|
|
(322
|
)
|
||||||
|
Net Actuarial Losses (Gains)
1
|
1,688
|
|
|
1,318
|
|
|
3,466
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
||||||
|
Net Periodic Benefit Cost
|
$
|
952
|
|
|
$
|
485
|
|
|
$
|
2,236
|
|
|
$
|
1,536
|
|
|
$
|
1,565
|
|
|
$
|
1,454
|
|
|
1
|
Represents reclassification adjustments from accumulated other comprehensive income during the period.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
Weighted Average Assumptions as of December 31:
|
|
|
|
|
|
|
|
||||
|
Discount Rate
|
5.22
|
%
|
|
4.29
|
%
|
|
5.22
|
%
|
|
4.29
|
%
|
|
Health Care Cost Trend Rate Assumed For Next Year
|
—
|
|
|
—
|
|
|
7.20
|
%
|
|
7.70
|
%
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Weighted Average Assumptions as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Discount Rate
|
4.29
|
%
|
|
5.04
|
%
|
|
5.75
|
%
|
|
4.29
|
%
|
|
5.04
|
%
|
|
5.75
|
%
|
|
Expected Long-Term Rate of Return on Plan Assets
|
6.00
|
%
|
|
6.50
|
%
|
|
8.00
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Health Care Cost Trend Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
7.70
|
%
|
|
8.00
|
%
|
|
8.50
|
%
|
|
(dollars in thousands)
|
One Percent
Increase |
|
|
One Percent
Decrease |
|
||||
|
Effect on the Total of Service and Interest Cost Component of
Net Periodic Postretirement Benefit Cost |
|
$
|
110
|
|
|
|
$
|
(85
|
)
|
|
Effect on the Postretirement Benefit Obligation
|
|
1,408
|
|
|
|
(1,136
|
)
|
||
|
(dollars in thousands)
|
Pension Benefits
|
|
|
Postretirement Benefits
|
|
||||
|
2014
|
|
$
|
5,783
|
|
|
|
$
|
1,325
|
|
|
2015
|
|
6,091
|
|
|
|
1,431
|
|
||
|
2016
|
|
6,362
|
|
|
|
1,656
|
|
||
|
2017
|
|
6,630
|
|
|
|
1,721
|
|
||
|
2018
|
|
6,825
|
|
|
|
1,731
|
|
||
|
Years 2019-2023
|
|
36,064
|
|
|
|
10,139
|
|
||
|
|
Fair Value Measurements
|
|||||||||||||||||||
|
Asset Category
(dollars in thousands) |
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable Inputs
(Level 3)
|
|
|
Total as of Dec. 31, 2013
|
|
|
Total as of Dec. 31, 2012
|
|
||||||||
|
Cash
|
|
$
|
1,905
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,905
|
|
|
$
|
2,100
|
|
|
Equity Securities – Mutual Funds:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Large-Cap
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,976
|
|
|||||
|
Mid-Cap
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,483
|
|
|||||
|
Small-Cap
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,529
|
|
|||||
|
Mixed-Cap
|
|
30,155
|
|
|
—
|
|
|
—
|
|
|
30,155
|
|
|
14,716
|
|
|||||
|
International
|
|
18,268
|
|
|
—
|
|
|
—
|
|
|
18,268
|
|
|
8,741
|
|
|||||
|
Emerging Market
|
|
1,982
|
|
|
—
|
|
|
—
|
|
|
1,982
|
|
|
4,748
|
|
|||||
|
Fixed Income Securities – Mutual Funds
|
|
38,225
|
|
|
—
|
|
|
—
|
|
|
38,225
|
|
|
47,196
|
|
|||||
|
Total
|
|
$
|
90,535
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90,535
|
|
|
$
|
89,489
|
|
|
(dollars in thousands)
|
|
2013
|
|
|
|
2012
|
|
|
|
2011
|
|
|||
|
Compensation Expense
|
|
$
|
5,546
|
|
|
|
$
|
7,537
|
|
|
|
$
|
6,216
|
|
|
Income Tax Benefit
|
|
2,188
|
|
|
|
2,972
|
|
|
|
2,668
|
|
|||
|
|
|
2012
|
|
|
2011
|
|
||
|
Weighted Average Fair Value of Stock Options
|
|
|
|
|
||||
|
Granted During the Year
|
|
$
|
9.81
|
|
|
$
|
10.47
|
|
|
Stock Options Granted During the Year
|
|
341,665
|
|
|
341,629
|
|
||
|
Assumptions:
|
|
|
|
|
||||
|
Average Risk-Free Interest Rate
|
|
1.13
|
%
|
|
0.96
|
%
|
||
|
Average Expected Volatility
|
|
33.14
|
%
|
|
39.94
|
%
|
||
|
Expected Dividend Yield
|
|
3.77
|
%
|
|
3.87
|
%
|
||
|
Expected Life
|
|
5.46 years
|
|
|
5.22 years
|
|
||
|
|
Stock
Options |
|
Weighted
Average Exercise Price |
|
|
Weighted
Average Remaining Contractual Term (in years) |
Aggregate
Intrinsic Value (in thousands) |
|
||||
|
Stock Options Outstanding as of January 1, 2013
|
1,085,941
|
|
|
$
|
44.17
|
|
|
|
|
|
||
|
Exercised
|
(226,118
|
)
|
|
37.01
|
|
|
|
|
|
|||
|
Expired
|
(14,276
|
)
|
|
38.86
|
|
|
|
|
|
|||
|
Stock Options Outstanding as of December 31, 2013
|
845,547
|
|
|
46.18
|
|
|
6.2
|
|
$
|
10,958
|
|
|
|
Stock Options Vested and Exercisable as of December 31, 2013
|
845,547
|
|
|
46.18
|
|
|
6.2
|
|
10,958
|
|
||
|
(dollars in thousands)
|
2013
|
|
|
|
2012
|
|
|
|
2011
|
|
|||
|
Intrinsic Value of Stock Options Exercised
|
$
|
3,262
|
|
|
|
$
|
3,907
|
|
|
|
$
|
3,790
|
|
|
Cash Received from Stock Options Exercised
|
8,369
|
|
|
|
7,500
|
|
|
|
6,044
|
|
|||
|
Tax Benefits Realized from Stock Options Exercised
|
690
|
|
|
|
904
|
|
|
|
888
|
|
|||
|
Total Fair Value of Stock Options that Vested
|
3,731
|
|
|
|
—
|
|
|
|
3,578
|
|
|||
|
|
Number of Shares
|
|
Weighted Average
Grant Date Fair Value |
|
Grant Date Fair Value
of Restricted Stock that Vested During the Year (in thousands) |
|
||||
|
Unvested as of December 31, 2010
|
126,885
|
|
|
$
|
52.34
|
|
|
|
||
|
Granted
|
20,831
|
|
|
47.58
|
|
|
|
|||
|
Vested
|
(65,226
|
)
|
|
52.28
|
|
|
$
|
3,410
|
|
|
|
Forfeited
|
(1,648
|
)
|
|
52.69
|
|
|
|
|||
|
Unvested as of December 31, 2011
|
80,842
|
|
|
$
|
52.15
|
|
|
|
||
|
Granted
|
187,514
|
|
|
47.42
|
|
|
|
|||
|
Vested
|
(54,198
|
)
|
|
51.01
|
|
|
$
|
2,764
|
|
|
|
Forfeited
|
(2,632
|
)
|
|
48.86
|
|
|
|
|||
|
Unvested as of December 31, 2012
|
211,526
|
|
|
$
|
47.91
|
|
|
|
||
|
Granted
|
170,991
|
|
|
47.69
|
|
|
|
|||
|
Vested
|
(133,245
|
)
|
|
48.39
|
|
|
$
|
6,448
|
|
|
|
Forfeited
|
(9,497
|
)
|
|
47.54
|
|
|
|
|||
|
Unvested as of December 31, 2013
|
239,775
|
|
|
$
|
47.50
|
|
|
|
||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
60,011
|
|
|
$
|
80,224
|
|
|
$
|
60,371
|
|
|
State
|
(575
|
)
|
|
10,106
|
|
|
3,995
|
|
|||
|
Foreign
|
3,720
|
|
|
2,668
|
|
|
2,373
|
|
|||
|
Total Current
|
63,156
|
|
|
92,998
|
|
|
66,739
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(231
|
)
|
|
(13,104
|
)
|
|
1,254
|
|
|||
|
State
|
734
|
|
|
(3,680
|
)
|
|
(1,056
|
)
|
|||
|
Total Deferred
|
503
|
|
|
(16,784
|
)
|
|
198
|
|
|||
|
Provision for Income Taxes
|
$
|
63,659
|
|
|
$
|
76,214
|
|
|
$
|
66,937
|
|
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
||
|
Deferred Tax Liabilities:
|
|
|
|
||||
|
Accrued Pension Cost
|
$
|
(14,381
|
)
|
|
$
|
(14,616
|
)
|
|
Federal Home Loan Bank Stock
|
(8,949
|
)
|
|
(9,582
|
)
|
||
|
Lease Transactions
|
(105,761
|
)
|
|
(115,699
|
)
|
||
|
Energy Tax Credits
|
(3,805
|
)
|
|
—
|
|
||
|
Net Unrealized Gains on Investments Securities
|
—
|
|
|
(38,868
|
)
|
||
|
Deferred Loan Fees
|
(6,394
|
)
|
|
(4,478
|
)
|
||
|
Originated Mortgage Servicing Rights
|
(11,218
|
)
|
|
(10,872
|
)
|
||
|
Other
|
(552
|
)
|
|
(502
|
)
|
||
|
Gross Deferred Tax Liabilities
|
(151,060
|
)
|
|
(194,617
|
)
|
||
|
Deferred Tax Assets:
|
|
|
|
||||
|
Accelerated Depreciation
|
10,195
|
|
|
10,097
|
|
||
|
Allowance for Loan Losses
|
46,635
|
|
|
47,808
|
|
||
|
Net Unrealized Losses on Investments Securities
|
6,154
|
|
|
—
|
|
||
|
Minimum Pension Liability
|
14,583
|
|
|
19,906
|
|
||
|
Accrued Expenses
|
15,449
|
|
|
14,499
|
|
||
|
Postretirement Benefit Obligations
|
12,741
|
|
|
12,580
|
|
||
|
Capital Lease Expenses
|
3,200
|
|
|
3,146
|
|
||
|
Restricted Stock
|
4,187
|
|
|
4,591
|
|
||
|
Investment in Unincorporated Entities
|
4,218
|
|
|
7,304
|
|
||
|
Deductible State and Local Taxes
|
7,575
|
|
|
10,284
|
|
||
|
Other
|
6,778
|
|
|
6,338
|
|
||
|
Gross Deferred Tax Assets Before Valuation Allowance
|
131,715
|
|
|
136,553
|
|
||
|
Valuation Allowance
|
(4,162
|
)
|
|
(5,133
|
)
|
||
|
Gross Deferred Tax Assets After Valuation Allowance
|
127,553
|
|
|
131,420
|
|
||
|
Net Deferred Tax Liabilities
|
$
|
(23,507
|
)
|
|
$
|
(63,197
|
)
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Statutory Federal Income Tax Rate
|
35.00
|
%
|
|
35.00
|
%
|
|
35.00
|
%
|
|
Increase (Decrease) in Income Tax Rate Resulting From:
|
|
|
|
|
|
|||
|
State Taxes, Net of Federal Income Tax
|
0.11
|
|
|
1.90
|
|
|
0.71
|
|
|
Tax Reserve Adjustments
|
(0.44
|
)
|
|
0.44
|
|
|
(2.21
|
)
|
|
Leveraged Leases
|
0.02
|
|
|
(1.44
|
)
|
|
0.05
|
|
|
Low-Income Housing Investments
|
(0.51
|
)
|
|
0.16
|
|
|
(1.55
|
)
|
|
Bank-Owned Life Insurance
|
(0.96
|
)
|
|
(0.98
|
)
|
|
(0.97
|
)
|
|
Tax-Exempt Income
|
(2.78
|
)
|
|
(2.31
|
)
|
|
(0.57
|
)
|
|
Other
|
(0.71
|
)
|
|
(1.31
|
)
|
|
(0.97
|
)
|
|
Effective Tax Rate
|
29.73
|
%
|
|
31.46
|
%
|
|
29.49
|
%
|
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Unrecognized Tax Benefits at Beginning of Year
|
$
|
15,433
|
|
|
$
|
13,633
|
|
|
$
|
22,980
|
|
|
Gross Increases, Related to Tax Positions Taken in a Prior Period
|
1,587
|
|
|
280
|
|
|
725
|
|
|||
|
Gross Decreases, Related to Tax Positions Taken in a Prior Period
|
(194
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gross Increases, Related to Current Period Tax Positions
|
1,557
|
|
|
1,888
|
|
|
—
|
|
|||
|
Settlement with Taxing Authority
|
—
|
|
|
(40
|
)
|
|
(1,889
|
)
|
|||
|
Lapse of Statute of Limitations
|
(6,537
|
)
|
|
(328
|
)
|
|
(8,183
|
)
|
|||
|
Unrecognized Tax Benefits at End of Year
|
$
|
11,846
|
|
|
$
|
15,433
|
|
|
$
|
13,633
|
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
||||||||||||
|
(dollars in thousands)
|
Notional Amount
|
|
|
Fair Value
|
|
|
Notional Amount
|
|
|
Fair Value
|
|
||||||
|
Interest Rate Lock Commitments
|
|
$
|
30,226
|
|
|
$
|
536
|
|
|
|
$
|
243,094
|
|
|
$
|
10,188
|
|
|
Forward Commitments
|
|
30,798
|
|
|
211
|
|
|
|
194,658
|
|
|
(140
|
)
|
||||
|
Interest Rate Swap Agreements
|
|
|
|
|
|
|
|
|
|
||||||||
|
Receive Fixed/Pay Variable Swaps
|
|
202,838
|
|
|
20,542
|
|
|
|
236,803
|
|
|
32,193
|
|
||||
|
Pay Fixed/Receive Variable Swaps
|
|
202,838
|
|
|
(20,699
|
)
|
|
|
236,803
|
|
|
(32,441
|
)
|
||||
|
Foreign Exchange Contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
Buy
|
|
25,722
|
|
|
(897
|
)
|
|
|
22,318
|
|
|
(845
|
)
|
||||
|
Sell
|
|
8,177
|
|
|
125
|
|
|
|
8,211
|
|
|
29
|
|
||||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
Derivative Financial Instruments Not Designated
as Hedging Instruments 1 (dollars in thousands) |
|
Asset
Derivatives |
|
|
Liability
Derivatives |
|
|
Asset
Derivatives |
|
|
Liability
Derivatives |
|
||||
|
Interest Rate Lock Commitments
|
|
$
|
574
|
|
|
$
|
38
|
|
|
$
|
10,188
|
|
|
$
|
—
|
|
|
Forward Commitments
|
|
215
|
|
|
4
|
|
|
189
|
|
|
329
|
|
||||
|
Interest Rate Swap Agreements
|
|
20,852
|
|
|
21,009
|
|
|
32,193
|
|
|
32,441
|
|
||||
|
Foreign Exchange Contracts
|
|
128
|
|
|
900
|
|
|
40
|
|
|
856
|
|
||||
|
Total
|
|
$
|
21,769
|
|
|
$
|
21,951
|
|
|
$
|
42,610
|
|
|
$
|
33,626
|
|
|
|
Location of Net Gains (Losses)Recognized in the
Statements of Income |
|
Year Ended December 31,
|
||||||||||
|
Derivative Financial Instruments Not Designated
as Hedging Instruments (dollars in thousands) |
|
2013
|
|
|
2012
|
|
|
2011
|
|
||||
|
Interest Rate Lock Commitments
|
Mortgage Banking
|
|
$
|
6,092
|
|
|
$
|
37,490
|
|
|
$
|
14,091
|
|
|
Forward Commitments
|
Mortgage Banking
|
|
8,085
|
|
|
(1,959
|
)
|
|
(4,735
|
)
|
|||
|
Interest Rate Swap Agreements
|
Other Noninterest Income
|
|
292
|
|
|
33
|
|
|
309
|
|
|||
|
Foreign Exchange Contracts
|
Other Noninterest Income
|
|
3,182
|
|
|
3,237
|
|
|
3,120
|
|
|||
|
Total
|
|
|
$
|
17,651
|
|
|
$
|
38,801
|
|
|
$
|
12,785
|
|
|
|
|
(i)
|
|
(ii)
|
|
(iii) = (i)-(ii)
|
|
(iv)
|
|
(v) = (iii)-(iv)
|
||||||||||||||
|
|
|
Gross Amounts
Recognized in the
Statements
of Condition
|
|
Gross Amounts
Offset in the
Statements
of Condition
|
|
Net Amounts
Presented in the
Statements
of Condition
|
|
Gross Amounts Not Offset in the Statements of Condition
|
|
|
||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
Netting
Adjustments
per Master
Netting
Arrangements
|
|
Fair Value of Collateral
Pledged
1
|
|
Net Amount
|
|||||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Institutional Counterparties
|
|
$
|
155
|
|
|
$
|
—
|
|
|
$
|
155
|
|
|
$
|
155
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Institutional Counterparties
|
|
20,853
|
|
|
—
|
|
|
20,853
|
|
|
155
|
|
|
2,288
|
|
|
18,410
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repurchase Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private Institutions
|
|
600,000
|
|
|
—
|
|
|
600,000
|
|
|
—
|
|
|
600,000
|
|
|
—
|
|
||||||
|
Government Entities
|
|
170,049
|
|
|
—
|
|
|
170,049
|
|
|
—
|
|
|
170,049
|
|
|
—
|
|
||||||
|
|
|
$
|
770,049
|
|
|
$
|
—
|
|
|
$
|
770,049
|
|
|
$
|
—
|
|
|
$
|
770,049
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Institutional Counterparties
|
|
$
|
32,441
|
|
|
$
|
—
|
|
|
$
|
32,441
|
|
|
$
|
—
|
|
|
$
|
3,299
|
|
|
$
|
29,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repurchase Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private Institutions
|
|
600,000
|
|
|
—
|
|
|
600,000
|
|
|
—
|
|
|
600,000
|
|
|
—
|
|
||||||
|
Government Entities
|
|
158,947
|
|
|
—
|
|
|
158,947
|
|
|
—
|
|
|
158,947
|
|
|
—
|
|
||||||
|
|
|
$
|
758,947
|
|
|
$
|
—
|
|
|
$
|
758,947
|
|
|
$
|
—
|
|
|
$
|
758,947
|
|
|
$
|
—
|
|
|
1
|
The application of collateral cannot reduce the net amount below zero. Therefore, excess collateral is not reflected in this table. For repurchase agreements with private institutions, the fair value of securities pledged was
$0.7 billion
and
$0.8 billion
as of
December 31, 2013
and
2012
, respectively. For repurchase agreements with government entities, the investment securities pledged to each government entity collectively secure both deposits as well as repurchase agreements. The Company had government entity deposits totaling
$1.2 billion
and
$1.4 billion
as of
December 31, 2013
and
2012
, respectively. The investment securities pledged as of
December 31, 2013
and
2012
had a fair value of
$1.8 billion
and
$2.2 billion
, respectively.
|
|
(dollars in thousands)
|
December 31, 2013
|
|
|
|
Unfunded Commitments to Extend Credit
|
$
|
2,314,892
|
|
|
Standby Letters of Credit
|
58,207
|
|
|
|
Commercial Letters of Credit
|
16,387
|
|
|
|
Total
|
$
|
2,389,486
|
|
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Minimum Rentals
|
$
|
19,258
|
|
|
$
|
20,429
|
|
|
$
|
20,427
|
|
|
Sublease Rental Income
|
(6,806
|
)
|
|
(5,540
|
)
|
|
(5,463
|
)
|
|||
|
Total
|
$
|
12,452
|
|
|
$
|
14,889
|
|
|
$
|
14,964
|
|
|
(dollars in thousands)
|
Capital Leases
|
|
|
|
Operating Leases
|
|
||
|
2014
|
$
|
665
|
|
|
|
$
|
14,199
|
|
|
2015
|
665
|
|
|
|
12,172
|
|
||
|
2016
|
665
|
|
|
|
11,266
|
|
||
|
2017
|
665
|
|
|
|
9,275
|
|
||
|
2018
|
665
|
|
|
|
8,037
|
|
||
|
Thereafter
|
22,594
|
|
|
|
124,968
|
|
||
|
Total Future Minimum Lease Payments
|
25,919
|
|
|
|
$
|
179,917
|
|
|
|
Amounts Representing Interest
|
(17,090
|
)
|
|
|
|
|||
|
Present Value of Net Future Minimum Lease Payments
|
$
|
8,829
|
|
|
|
|
||
|
(dollars in thousands)
|
Quoted Prices
In Active Markets for Identical Assets or Liabilities (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
|
Total
|
|
|||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
||||||||
|
Debt Securities Issued by the U.S. Treasury
and Government Agencies
|
|
$
|
70,693
|
|
|
$
|
326,586
|
|
|
$
|
—
|
|
|
$
|
397,279
|
|
|
Debt Securities Issued by States and Political Subdivisions
|
|
—
|
|
|
686,802
|
|
|
—
|
|
|
686,802
|
|
||||
|
Debt Securities Issued by Corporations
|
|
—
|
|
|
273,501
|
|
|
—
|
|
|
273,501
|
|
||||
|
Mortgage-Backed Securities Issued by
|
|
|
|
|
|
|
|
|
||||||||
|
Residential - Government Agencies
|
|
—
|
|
|
653,194
|
|
|
—
|
|
|
653,194
|
|
||||
|
Residential - U.S. Government Sponsored Enterprises
|
|
—
|
|
|
23,268
|
|
|
—
|
|
|
23,268
|
|
||||
|
Commercial - Government Agencies
|
|
—
|
|
|
209,653
|
|
|
—
|
|
|
209,653
|
|
||||
|
Total Mortgage-Backed Securities
|
|
—
|
|
|
886,115
|
|
|
—
|
|
|
886,115
|
|
||||
|
Total Investment Securities Available-for-Sale
|
|
70,693
|
|
|
2,173,004
|
|
|
—
|
|
|
2,243,697
|
|
||||
|
Loans Held for Sale
|
|
—
|
|
|
6,435
|
|
|
—
|
|
|
6,435
|
|
||||
|
Mortgage Servicing Rights
|
|
—
|
|
|
—
|
|
|
3,826
|
|
|
3,826
|
|
||||
|
Other Assets
|
|
15,535
|
|
|
—
|
|
|
—
|
|
|
15,535
|
|
||||
|
Derivatives
1
|
|
—
|
|
|
343
|
|
|
21,426
|
|
|
21,769
|
|
||||
|
Total Assets Measured at Fair Value on a
Recurring Basis as of December 31, 2013 |
|
$
|
86,228
|
|
|
$
|
2,179,782
|
|
|
$
|
25,252
|
|
|
$
|
2,291,262
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
1
|
|
$
|
—
|
|
|
$
|
904
|
|
|
$
|
21,047
|
|
|
$
|
21,951
|
|
|
Total Liabilities Measured at Fair Value on a
Recurring Basis as of December 31, 2013 |
|
$
|
—
|
|
|
$
|
904
|
|
|
$
|
21,047
|
|
|
$
|
21,951
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
||||||||
|
Debt Securities Issued by the U.S. Treasury
and Government Agencies
|
|
$
|
470,535
|
|
|
$
|
399,454
|
|
|
$
|
—
|
|
|
$
|
869,989
|
|
|
Debt Securities Issued by States and Political Subdivisions
|
|
—
|
|
|
782,411
|
|
|
—
|
|
|
782,411
|
|
||||
|
Debt Securities Issued by Corporations
|
|
—
|
|
|
84,434
|
|
|
—
|
|
|
84,434
|
|
||||
|
Mortgage-Backed Securities Issued by
|
|
|
|
|
|
|
|
|
||||||||
|
Residential - Government Agencies
|
|
—
|
|
|
1,068,660
|
|
|
—
|
|
|
1,068,660
|
|
||||
|
Residential - U.S. Government Sponsored Enterprises
|
|
—
|
|
|
37,298
|
|
|
—
|
|
|
37,298
|
|
||||
|
Commercial - Government Agencies
|
|
—
|
|
|
524,765
|
|
|
—
|
|
|
524,765
|
|
||||
|
Total Mortgage-Backed Securities
|
|
—
|
|
|
1,630,723
|
|
|
—
|
|
|
1,630,723
|
|
||||
|
Total Investment Securities Available-for-Sale
|
|
470,535
|
|
|
2,897,022
|
|
|
—
|
|
|
3,367,557
|
|
||||
|
Loans Held for Sale
|
|
—
|
|
|
21,374
|
|
|
—
|
|
|
21,374
|
|
||||
|
Mortgage Servicing Rights
|
|
—
|
|
|
—
|
|
|
4,761
|
|
|
4,761
|
|
||||
|
Other Assets
|
|
12,566
|
|
|
—
|
|
|
—
|
|
|
12,566
|
|
||||
|
Derivatives
1
|
|
—
|
|
|
229
|
|
|
42,381
|
|
|
42,610
|
|
||||
|
Total Assets Measured at Fair Value on a
Recurring Basis as of December 31, 2012 |
|
$
|
483,101
|
|
|
$
|
2,918,625
|
|
|
$
|
47,142
|
|
|
$
|
3,448,868
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
1
|
|
$
|
—
|
|
|
$
|
1,185
|
|
|
$
|
32,441
|
|
|
$
|
33,626
|
|
|
Total Liabilities Measured at Fair Value on a
Recurring Basis as of December 31, 2012 |
|
$
|
—
|
|
|
$
|
1,185
|
|
|
$
|
32,441
|
|
|
$
|
33,626
|
|
|
(dollars in thousands)
|
Mortgage
Servicing Rights 1 |
|
Net Derivative
Assets and
Liabilities
2
|
|
|
Total
|
|
|||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
||||||
|
Balance as of January 1, 2013
|
|
$
|
4,761
|
|
|
$
|
9,940
|
|
|
$
|
14,701
|
|
|
Realized and Unrealized Net Gains:
|
|
|
|
|
|
|
||||||
|
Included in Net Income
|
|
(935
|
)
|
|
6,184
|
|
|
5,249
|
|
|||
|
Transfers to Loans Held for Sale
|
|
—
|
|
|
(15,745
|
)
|
|
(15,745
|
)
|
|||
|
Balance as of December 31, 2013
|
|
$
|
3,826
|
|
|
$
|
379
|
|
|
$
|
4,205
|
|
|
Total Unrealized Net Gains Included in Net Income
Related to Assets Still Held as of December 31, 2013 |
|
$
|
127
|
|
|
$
|
379
|
|
|
$
|
506
|
|
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
||||||
|
Balance as of January 1, 2012
|
|
$
|
7,131
|
|
|
$
|
2,058
|
|
|
$
|
9,189
|
|
|
Realized and Unrealized Net Gains (Losses):
|
|
|
|
|
|
|
||||||
|
Included in Net Income
|
|
(2,370
|
)
|
|
37,518
|
|
|
35,148
|
|
|||
|
Transfers to Loans Held for Sale
|
|
—
|
|
|
(29,636
|
)
|
|
(29,636
|
)
|
|||
|
Balance as of December 31, 2012
|
|
$
|
4,761
|
|
|
$
|
9,940
|
|
|
$
|
14,701
|
|
|
Total Unrealized Net Gains (Losses) Included in Net Income
Related to Assets Still Held as of December 31, 2012 |
|
$
|
(863
|
)
|
|
$
|
9,940
|
|
|
$
|
9,077
|
|
|
1
|
Realized and unrealized gains and losses related to mortgage servicing rights are reported as a component of mortgage banking income in the Company's consolidated statements of income.
|
|
2
|
Realized and unrealized gains and losses related to interest rate lock commitments are reported as a component of mortgage banking income in the Company's consolidated statements of income. Realized and unrealized gains and losses related to interest rate swap agreements are recorded as a component of other noninterest income in the Company's consolidated statements of income.
|
|
|
|
|
Significant Unobservable Inputs
(weighted-average)
|
|
Fair Value
|
|||||||||||
|
|
|
|
|
December 31,
|
|
December 31,
|
||||||||||
|
(dollars in thousands)
|
|
Valuation Technique
|
Description
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
||
|
Mortgage Servicing Rights
|
|
Discounted Cash Flow
|
Constant Prepayment Rate
1
|
7.98
|
%
|
|
12.26
|
%
|
|
$
|
33,926
|
|
|
$
|
27,904
|
|
|
|
|
|
Discount Rate
2
|
9.70
|
%
|
|
5.57
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net Derivative Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Lock Commitments
|
|
Pricing Model
|
Closing Ratio
|
93.76
|
%
|
|
88.86
|
%
|
|
$
|
536
|
|
|
$
|
10,188
|
|
|
Interest Rate Swap Agreements
|
|
Discounted Cash Flow
|
Credit Factor
|
0.74
|
%
|
|
0.77
|
%
|
|
$
|
(157
|
)
|
|
$
|
(248
|
)
|
|
(dollars in thousands)
|
Aggregate
Fair Value |
|
Aggregate
Unpaid Principal |
|
Aggregate Fair Value
Less Aggregate Unpaid Principal |
|
|||||
|
December 31, 2013
|
|
|
|
|
|
||||||
|
Loans Held for Sale
|
$
|
6,435
|
|
|
$
|
6,284
|
|
|
$
|
151
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2012
|
|
|
|
|
|
||||||
|
Loans Held for Sale
|
$
|
21,374
|
|
|
$
|
20,492
|
|
|
$
|
882
|
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
(dollars in thousands)
|
Carrying Amount
|
|
|
Fair Value
|
|
|
Quoted Prices in Active Markets for
Identical Assets or
Liabilities(Level 1)
|
|
|
Significant
Other Observable Inputs (Level 2) |
|
|
Significant
Unobservable Inputs (Level 3) |
|
|||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Instruments – Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment Securities Held-to-Maturity
|
$
|
4,744,519
|
|
|
$
|
4,697,587
|
|
|
$
|
433,365
|
|
|
$
|
4,264,222
|
|
|
$
|
—
|
|
|
Loans
1
|
5,707,133
|
|
|
6,062,147
|
|
|
—
|
|
|
—
|
|
|
6,062,147
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Instruments – Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Time Deposits
|
1,317,770
|
|
|
1,322,967
|
|
|
—
|
|
|
1,322,967
|
|
|
—
|
|
|||||
|
Securities Sold Under Agreements to Repurchase
|
770,049
|
|
|
846,193
|
|
|
—
|
|
|
846,193
|
|
|
—
|
|
|||||
|
Long-Term Debt
2
|
165,877
|
|
|
167,049
|
|
|
—
|
|
|
167,049
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Instruments – Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment Securities Held-to-Maturity
|
$
|
3,595,065
|
|
|
$
|
3,687,676
|
|
|
$
|
195,366
|
|
|
$
|
3,492,310
|
|
|
$
|
—
|
|
|
Loans
1
|
5,451,935
|
|
|
5,846,906
|
|
|
—
|
|
|
—
|
|
|
5,846,906
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Instruments – Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Time Deposits
|
1,599,508
|
|
|
1,609,506
|
|
|
—
|
|
|
1,609,506
|
|
|
—
|
|
|||||
|
Securities Sold Under Agreements to Repurchase
|
758,947
|
|
|
868,199
|
|
|
—
|
|
|
868,199
|
|
|
—
|
|
|||||
|
Long-Term Debt
2
|
119,185
|
|
|
121,906
|
|
|
—
|
|
|
121,906
|
|
|
—
|
|
|||||
|
1
|
Net of unearned income and the allowance for loan losses.
|
|
2
|
Excludes capital lease obligations.
|
|
|
Year Ended December 31,
|
||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Income
|
|
|
|
|
|
||||||
|
Dividends and Interest from Bank of Hawaii
|
$
|
133,000
|
|
|
$
|
117,050
|
|
|
$
|
148,356
|
|
|
Other Income
|
727
|
|
|
570
|
|
|
496
|
|
|||
|
Total Income
|
133,727
|
|
|
117,620
|
|
|
148,852
|
|
|||
|
Noninterest Expense
|
|
|
|
|
|
||||||
|
Intercompany Salaries and Services
|
852
|
|
|
858
|
|
|
867
|
|
|||
|
Other Expenses
|
2,942
|
|
|
1,795
|
|
|
1,349
|
|
|||
|
Total Noninterest Expense
|
3,794
|
|
|
2,653
|
|
|
2,216
|
|
|||
|
Income Before Income Tax Benefit and Equity in Undistributed Income of Subsidiaries
|
129,933
|
|
|
114,967
|
|
|
146,636
|
|
|||
|
Income Tax Benefit
|
2,211
|
|
|
1,848
|
|
|
1,855
|
|
|||
|
Equity in Undistributed Income of Subsidiaries
|
18,358
|
|
|
49,261
|
|
|
11,552
|
|
|||
|
Net Income
|
$
|
150,502
|
|
|
$
|
166,076
|
|
|
$
|
160,043
|
|
|
Comprehensive Income
|
$
|
89,471
|
|
|
$
|
160,021
|
|
|
$
|
168,341
|
|
|
(dollars in thousands)
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||
|
Assets
|
|
|
|
|
||||
|
Cash with Bank of Hawaii
|
|
$
|
64,657
|
|
|
$
|
35,611
|
|
|
Goodwill
|
|
14,129
|
|
|
14,129
|
|
||
|
Income Taxes Receivable and Deferred Tax Assets
|
|
2,200
|
|
|
1,381
|
|
||
|
Other Assets
|
|
7,938
|
|
|
7,634
|
|
||
|
Equity in Net Assets of Subsidiaries
|
|
942,157
|
|
|
979,002
|
|
||
|
Total Assets
|
|
$
|
1,031,081
|
|
|
$
|
1,037,757
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Income Taxes Payable
|
|
$
|
6,359
|
|
|
$
|
6,320
|
|
|
Other Liabilities
|
|
12,746
|
|
|
9,772
|
|
||
|
Total Liabilities
|
|
19,105
|
|
|
16,092
|
|
||
|
Shareholders' Equity
|
|
1,011,976
|
|
|
1,021,665
|
|
||
|
Total Liabilities and Shareholders' Equity
|
|
$
|
1,031,081
|
|
|
$
|
1,037,757
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
150,502
|
|
|
$
|
166,076
|
|
|
$
|
160,043
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
||||||
|
Share-Based Compensation
|
616
|
|
|
576
|
|
|
(352
|
)
|
|||
|
Equity in Undistributed Income of Subsidiaries
|
(18,358
|
)
|
|
(49,261
|
)
|
|
(11,552
|
)
|
|||
|
Net Change in Other Assets and Other Liabilities
|
1,980
|
|
|
(493
|
)
|
|
1,709
|
|
|||
|
Net Cash Provided by Operating Activities
|
134,740
|
|
|
116,898
|
|
|
149,848
|
|
|||
|
|
|
|
|
|
|
||||||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Tax Benefits from Share-Based Compensation
|
—
|
|
|
—
|
|
|
889
|
|
|||
|
Proceeds from Issuance of Common Stock
|
14,495
|
|
|
13,730
|
|
|
12,660
|
|
|||
|
Repurchase of Common Stock
|
(39,655
|
)
|
|
(81,444
|
)
|
|
(111,544
|
)
|
|||
|
Cash Dividends Paid
|
(80,534
|
)
|
|
(81,645
|
)
|
|
(84,891
|
)
|
|||
|
Net Cash Used in Financing Activities
|
(105,694
|
)
|
|
(149,359
|
)
|
|
(182,886
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net Change in Cash and Cash Equivalents
|
29,046
|
|
|
(32,461
|
)
|
|
(33,038
|
)
|
|||
|
Cash and Cash Equivalents at Beginning of Period
|
35,611
|
|
|
68,072
|
|
|
101,110
|
|
|||
|
Cash and Cash Equivalents at End of Period
|
$
|
64,657
|
|
|
$
|
35,611
|
|
|
$
|
68,072
|
|
|
(a)
|
Financial Statements and Schedules
|
|
Exhibit
Number |
|
|
|
3.1
|
|
Certificate of Incorporation of Bank of Hawaii Corporation (f/k/a Pacific Century Financial Corporation and Bancorp Hawaii, Inc.), as amended (incorporated by reference from Exhibit 3.1 to Bank of Hawaii Corporation's Annual Report on Form 10-K for its fiscal year ended December 31, 2005, as filed on February 28, 2006 (the "2005 10-K")).
|
|
3.2
|
|
Certificate of Amendment of Certificate of Incorporation of Bank of Hawaii Corporation (incorporated by reference from Exhibit 3.1 to Bank of Hawaii Corporation's Current Report on Form 8-K filed on April 30, 2008 (the "April 30, 2008 8-K")).
|
|
3.3
|
|
Amended and Restated By-Laws of Bank of Hawaii Corporation (incorporated by reference from Exhibit 3.2 to the April 30, 2008 8-K).
|
|
3.4
|
|
Amended and Restated By-Laws of Bank of Hawaii Corporation (incorporated by reference from Exhibit 3.2 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed on November 19, 2013).
|
|
4.1
|
|
Instruments defining the rights of holders of long-term debt of Bank of Hawaii Corporation and its consolidated subsidiaries are not filed as exhibits because the amount of debt authorized under any such instruments does not exceed 10% of the total assets of Bank of Hawaii Corporation and its consolidated subsidiaries. Bank of Hawaii Corporation agrees to furnish a copy of any such instrument to the Commission upon request.
|
|
10.1
|
|
Bank of Hawaii Corporation's Executive Incentive Plan, as amended (incorporated by reference from Exhibit 10.2 to the 2005 10-K).*
|
|
10.2
|
|
Bank of Hawaii Corporation's Executive Base Salary Deferral Plan (incorporated by reference from Exhibit 10.1 to the Bank of Hawaii Corporation's Current Report on Form 8-K filed on December 22, 2005).*
|
|
10.3
|
|
Bank of Hawaii Corporation's Directors' Deferred Compensation Plan, as amended (incorporated by reference from Exhibit 10.7 to the 2005 10-K).*
|
|
10.4
|
|
Bank of Hawaii Corporation's Director Stock Compensation Program, as amended (incorporated by reference from Exhibit 10.8 to the 2005 10-K).*
|
|
10.5
|
|
Bank of Hawaii Corporation's Amended and Restated Director Stock Compensation Plan (incorporated by reference from Appendix B to Bank of Hawaii Corporation's Definitive Proxy Statement on Schedule 14A for the 2005 Annual Meeting of Shareholders filed on March 17, 2005).*
|
|
10.6
|
|
Bank of Hawaii Corporation's Stock Option Plan of 1994, as amended (incorporated by reference from Exhibit 10.12 to the 2005 10-K).*
|
|
10.7
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan (incorporated by reference from Appendix C to Bank of Hawaii Corporation's Definitive Proxy Statement on Schedule 14A for the 2004 Annual Meeting of Shareholders, as filed on March 18, 2004).*
|
|
10.8
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan — Form of Stock Option Agreement (incorporated by reference from Exhibit 10.14 to the 2005 10-K).*
|
|
10.9
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan — Form of Service-Based Restricted Share Agreement (incorporated by reference from Exhibit 10.15 to the 2005 10-K).*
|
|
10.10
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan — Form of Performance-Based Restricted Share Agreement (incorporated by reference from Exhibit 10.16 to the 2005 10-K).*
|
|
10.11
|
|
Amendment 2007-1 to the Bank of Hawaii Corporation 2004 Stock and Incentive Compensation Plan (incorporated by reference from Exhibit 10.13 to the Bank of Hawaii Corporation's Annual Report on Form 10-K, as filed on February 25, 2008 (the "2007 10-K")).*
|
|
10.12
|
|
Amendment 2007-1 to the Bank of Hawaii Corporation Executive Incentive Plan (incorporated by reference from Exhibit 10.16 to the 2007 10-K).*
|
|
10.13
|
|
Board Resolution for Amendment to the Restricted Stock and Option Awards under the Bank of Hawaii Corporation's Amended and Restated Director Stock Compensation Plan (incorporated by reference from Exhibit 10.1 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on July 28, 2008).*
|
|
10.14
|
|
Bank of Hawaii Corporation's Amended and Restated Change-In-Control Retention Plan, (incorporated by reference from Exhibit 10.1 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on December 18, 2009).*
|
|
10.15
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan –Restricted Stock Grant Agreement – Ho - (incorporated by reference from Exhibit 10.1 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on April 28, 2010).*
|
|
10.16
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan – Form of Restricted Stock Grant Agreement – Lucien, Rossi & Sellers (incorporated by reference from Exhibit 10.2 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on April 28, 2010).*
|
|
10.17
|
|
Agreement with Kent T. Lucien (incorporated by reference from Exhibit 10.2 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on July 6, 2010).*
|
|
10.18
|
|
Amendment 2010-1 to the Bank of Hawaii Corporation Executive Incentive Plan (incorporated by reference from Exhibit 10.1 to the Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on July 26, 2010).*
|
|
10.19
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan – Form of 2011 Restricted Stock Grant Agreement – Ho, Rossi & Sellers (incorporated by reference from Exhibit 10.1 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on December 20, 2010).*
|
|
10.20
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan – Form of 2011 Restricted Stock Grant Agreement – Lucien (incorporated by reference from Exhibit 10.2 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on December 20, 2010).*
|
|
10.21
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan – Share Appreciation Program (incorporated by reference from Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on March 29, 2011).*
|
|
10.22
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan –Share Appreciation Replacement Program (incorporated by reference from Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on November 22, 2011).*
|
|
10.23
|
|
Amendment to Agreement with Kent T. Lucien (incorporated by reference from Exhibit 10.1 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on January 23, 2012).*
|
|
10.24
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan - Form of 2012 Restricted Stock Grant Agreement (incorporated by reference from Exhibit 10.2 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on January 23, 2012).*
|
|
10.25
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan - Form of 2012 Restricted Stock In Lieu Of Base Salary Grant Agreement (incorporated by reference from Exhibit 10.3 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on January 23, 2012).*
|
|
10.26
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan – Form of 2012 Nonqualified Stock Option Grant Agreement (incorporated by reference from Exhibit 10.4 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on January 23, 2012).*
|
|
10.27
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan - Form of 2013 Restricted Stock Grant Agreement (incorporated by reference from Exhibit 10.1 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on January 30, 2013).*
|
|
10.28
|
|
Amended and Restated Agreement with Kent T Lucien (incorporated by reference from Exhibit 10.1 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on July 2, 2013).*
|
|
10.29
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan - Form of 2014 Restricted Stock and Restricted Stock Unit Grant Agreement - Ho, Biggs & Sellers (incorporated by reference from Exhibit 10.1 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on January 29, 2014).*
|
|
10.30
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan - Form of 2014 Restricted Stock and Restricted Stock Unit Grant Agreement - Lucien & Rossi (incorporated by reference from Exhibit 10.2 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on January 29, 2014).*
|
|
10.31
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan - Form of 2014 Restricted Stock and Restricted Stock Unit Grant Agreement - Ho, Biggs & Sellers (incorporated by reference from Exhibit 10.3 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on January 29, 2014).*
|
|
10.32
|
|
Bank of Hawaii Corporation's 2004 Stock and Incentive Compensation Plan - Form of 2014 Restricted Stock and Restricted Stock Unit Grant Agreement - Lucien & Rossi (incorporated by reference from Exhibit 10.4 to Bank of Hawaii Corporation's Current Report on Form 8-K, as filed on January 29, 2014).*
|
|
10.33
|
|
Bank of Hawaii Corporation’s 2004 Stock and Incentive Compensation Plan - Form of Special Incentive Agreement - Rossi & Sellers (incorporated by reference from Exhibit 10.5 to Bank of Hawaii Corporation’s Current Report on Form 8-K, as filed on January 29, 2014).*
|
|
10.34
|
|
Bank of Hawaii Corporation’s 2004 Stock and Incentive Compensation Plan - Form of 2014 Restricted Stock Grant Agreement - Biggs - (incorporated by reference from Exhibit 10.2 to Bank of Hawaii Corporation’s Current Report on Form 8-K as filed on January 29, 2014).*
|
|
10.35
|
|
Bank of Hawaii Corporation’s 2004 Stock and Incentive Compensation Plan - Form of Restricted Stock Units Grant Agreement - Biggs - (incorporated by reference from Exhibit 10.4 to Bank of Hawaii Corporation’s Current Report on Form 8-K as filed on January 29, 2014).*
|
|
21.1
|
|
Subsidiaries of the Registrant.
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
31.1
|
|
Certification on Chief Executive Officer Pursuant to Rule 13a-14(a) Under the Securities Exchange Act of 1934.
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) Under the Securities Exchange Act of 1934.
|
|
32
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
|
Interactive Data File.
|
|
Date:
|
February 25, 2014
|
Bank of Hawaii Corporation
|
|
|
|
|
By: |
/s/ Peter S. Ho
|
|
|
|
|
Peter S. Ho
Chairman of the Board, Chief Executive Officer, and President |
|
/s/ Peter S. Ho
|
|
/s/ S. Haunani Apoliona
|
|
Peter S. Ho
Chairman of the Board, Chief Executive Officer, and President |
|
S. Haunani Apoliona, Director
|
|
/s/ Mary G. F. Bitterman
|
|
/s/ Mark A. Burak
|
|
Mary G. F. Bitterman, Director
|
|
Mark A. Burak, Director
|
|
/s/ Michael J. Chun |
|
/s/ Clinton R. Churchill
|
|
Michael J. Chun, Director
|
|
Clinton R. Churchill, Director
|
|
/s/ David A. Heenan
|
|
/s/ Robert Huret
|
|
David A. Heenan, Director
|
|
Robert Huret, Director
|
|
/s/ Kent T. Lucien
|
|
/s/ Martin A. Stein
|
|
Kent T. Lucien, Director and
Chief Financial Officer |
|
Martin A. Stein, Director
|
|
/s/ Donald M. Takaki
|
|
/s/ Barbara J. Tanabe
|
|
Donald M. Takaki, Director
|
|
Barbara J. Tanabe, Director
|
|
/s/ Raymond P. Vara, Jr.
|
|
/s/ Robert W. Wo
|
|
Raymond P. Vara, Jr., Director
|
|
Robert W. Wo, Director
|
|
/s/ Derek J. Norris
|
|
|
|
Derek J. Norris
Principal Accounting Officer |
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|