These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Oklahoma
|
|
73-1373454
|
|
(State or other jurisdiction
of Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
Bank of Oklahoma Tower
|
|
|
|
Boston Avenue at Second Street
|
|
|
|
Tulsa, Oklahoma
|
|
74192
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
|
|
Item 1
|
||
|
Item 1A
|
||
|
Item 1B
|
||
|
Item 2
|
||
|
Item 3
|
||
|
Item 4
|
||
|
|
|
|
|
|
|
|
|
Item 5
|
||
|
Item 6
|
||
|
Item 7
|
||
|
Item 7A
|
||
|
Item 8
|
||
|
Item 9
|
||
|
Item 9A
|
||
|
Item 9B
|
||
|
|
|
|
|
|
|
|
|
Item 10
|
||
|
Item 11
|
||
|
Item 12
|
||
|
Item 13
|
||
|
Item 14
|
||
|
|
|
|
|
|
|
|
|
Item 15
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Exhibit 31.1
|
Chief Executive Officer Section 302 Certification
|
|
|
Exhibit 31.2
|
Chief Financial Officer Section 302 Certification
|
|
|
Exhibit 32
|
Section 906 Certifications
|
|
|
•
|
deterioration of BOK Financial's asset quality;
|
|
•
|
deterioration in general economic conditions, especially in BOK Financial's core markets;
|
|
•
|
inability to control BOK Financial's non-interest expenses;
|
|
•
|
inability to increase non-interest income;
|
|
•
|
inability to access capital;
|
|
•
|
decreases in net interest margins;
|
|
•
|
increases in competition;
|
|
•
|
adverse regulatory developments.
|
|
•
|
the monetary policies implemented by the Federal Reserve Board, including the discount rate on bank borrowings and changes in reserve requirements, which affect BOK Financial's ability to make loans and the interest rates we may charge;
|
|
•
|
changes in prevailing interest rates, due to the dependency of the Bank on interest income;
|
|
•
|
open market operations in U.S. Government securities.
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
||||||||
|
2013:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Low
|
|
$
|
55.05
|
|
|
$
|
60.52
|
|
|
$
|
62.93
|
|
|
$
|
60.81
|
|
|
|
High
|
|
62.77
|
|
|
65.95
|
|
|
69.36
|
|
|
66.32
|
|
|
||||
|
Cash dividends
|
|
0.38
|
|
|
0.38
|
|
|
0.38
|
|
|
0.40
|
|
|
||||
|
2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Low
|
|
$
|
52.56
|
|
|
$
|
53.34
|
|
|
$
|
55.63
|
|
|
$
|
54.19
|
|
|
|
High
|
|
59.02
|
|
|
58.12
|
|
|
59.47
|
|
|
59.77
|
|
|
||||
|
Cash dividends
|
|
0.33
|
|
|
0.38
|
|
|
0.38
|
|
|
1.38
|
|
1
|
||||
|
1
|
Includes $1.00 per share special cash dividend.
|
|
|
|
Period Ending December 31,
|
||||||||||||||||
|
Index
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
||||||
|
BOK Financial Corporation
|
|
100.00
|
|
|
120.38
|
|
|
138.02
|
|
|
145.19
|
|
|
150.46
|
|
|
187.77
|
|
|
NASDAQ Composite
|
|
100.00
|
|
|
145.36
|
|
|
171.74
|
|
|
170.38
|
|
|
200.63
|
|
|
281.22
|
|
|
NASDAQ Bank Index
|
|
100.00
|
|
|
83.70
|
|
|
95.55
|
|
|
85.52
|
|
|
101.50
|
|
|
143.84
|
|
|
KBW 50
|
|
100.00
|
|
|
98.24
|
|
|
121.19
|
|
|
93.10
|
|
|
123.85
|
|
|
170.62
|
|
|
*
|
Graph assumes value of an investment in the Company's Common Stock for each index was $100 on
December 31, 2008
. The KBW 50 Bank index is the Keefe, Bruyette & Woods, Inc. index, which is available only for calendar quarter end periods. Cash dividends on Common Stock are assumed to have been reinvested in BOK Financial Common Stock.
|
|
Period
|
|
Total Number of Shares Purchased
2
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
1
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans
|
|||||
|
October 1, 2013 to October 31, 2013
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,960,504
|
|
|
November 1, 2013 to November 30, 2013
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,960,504
|
|
|
December 1, 2013 to December 31, 2013
|
|
31,645
|
|
|
$
|
63.59
|
|
|
—
|
|
|
1,960,504
|
|
|
Total
|
|
31,645
|
|
|
|
|
—
|
|
|
|
|||
|
1
|
On April 24, 2012, the Company's board of directors authorized the Company to repurchase up to two million shares of the Company's common stock. As of
December 31, 2013
, the Company had repurchased 39,496 shares under this plan.
|
|
2
|
The Company routinely repurchases mature shares from employees to cover the exercise price and taxes in connection with employee stock option exercises.
|
|
Table 1 -- Consolidated Selected Financial Data
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the year:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue
|
|
$
|
745,371
|
|
|
$
|
794,871
|
|
|
$
|
813,146
|
|
|
$
|
851,082
|
|
|
$
|
914,899
|
|
|
Interest expense
|
|
70,894
|
|
|
87,322
|
|
|
120,101
|
|
|
142,030
|
|
|
204,205
|
|
|||||
|
Net interest revenue
|
|
674,477
|
|
|
707,549
|
|
|
693,045
|
|
|
709,052
|
|
|
710,694
|
|
|||||
|
Provision for for credit losses
|
|
(27,900
|
)
|
|
(22,000
|
)
|
|
(6,050
|
)
|
|
105,139
|
|
|
195,900
|
|
|||||
|
Fees and commissions revenue
|
|
603,844
|
|
|
628,880
|
|
|
527,093
|
|
|
516,394
|
|
|
480,512
|
|
|||||
|
Net income
|
|
316,609
|
|
|
351,191
|
|
|
285,875
|
|
|
246,754
|
|
|
200,907
|
|
|||||
|
Period-end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans
|
|
12,792,264
|
|
|
12,311,456
|
|
|
11,269,743
|
|
|
10,643,036
|
|
|
11,279,698
|
|
|||||
|
Assets
|
|
27,015,432
|
|
|
28,148,631
|
|
|
25,493,946
|
|
|
23,941,603
|
|
|
23,331,026
|
|
|||||
|
Deposits
|
|
20,269,327
|
|
|
21,179,060
|
|
|
18,762,580
|
|
|
17,179,061
|
|
|
15,518,228
|
|
|||||
|
Subordinated debentures
|
|
347,802
|
|
|
347,633
|
|
|
398,881
|
|
|
398,701
|
|
|
398,539
|
|
|||||
|
Shareholders’ equity
|
|
3,020,049
|
|
|
2,957,860
|
|
|
2,750,468
|
|
|
2,521,726
|
|
|
2,205,813
|
|
|||||
|
Nonperforming assets
2
|
|
247,743
|
|
|
276,716
|
|
|
356,932
|
|
|
394,469
|
|
|
484,295
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Profitability Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share (based on average equivalent shares):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
4.61
|
|
|
$
|
5.15
|
|
|
$
|
4.18
|
|
|
$
|
3.63
|
|
|
$
|
2.96
|
|
|
Diluted
|
|
4.59
|
|
|
5.13
|
|
|
4.17
|
|
|
3.61
|
|
|
2.96
|
|
|||||
|
Percentages (based on daily averages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Return on average assets
|
|
1.16
|
%
|
|
1.34
|
%
|
|
1.17
|
%
|
|
1.04
|
%
|
|
0.87
|
%
|
|||||
|
Return on average shareholders’ equity
|
|
10.51
|
|
|
12.09
|
|
|
10.66
|
|
|
10.18
|
|
|
9.66
|
|
|||||
|
Average shareholders’ equity to average assets
|
|
11.00
|
|
|
11.05
|
|
|
10.95
|
|
|
10.19
|
|
|
8.98
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common Stock Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Book value per common share
|
|
$
|
43.88
|
|
|
$
|
43.29
|
|
|
$
|
40.36
|
|
|
$
|
36.97
|
|
|
$
|
32.53
|
|
|
Market price: December 31 close
|
|
66.32
|
|
|
54.46
|
|
|
54.93
|
|
|
53.40
|
|
|
47.52
|
|
|||||
|
Market range – High close bid price
|
|
69.36
|
|
|
59.77
|
|
|
56.30
|
|
|
55.68
|
|
|
48.13
|
|
|||||
|
Market range – Low close bid price
|
|
55.05
|
|
|
52.56
|
|
|
44.00
|
|
|
42.89
|
|
|
22.98
|
|
|||||
|
Cash dividends declared
|
|
1.54
|
|
|
2.47
|
|
5
|
1.13
|
|
|
0.99
|
|
|
0.945
|
|
|||||
|
Dividend payout ratio
|
|
33.43
|
%
|
|
48.01
|
%
|
5
|
27.01
|
%
|
|
27.16
|
%
|
|
31.93
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Table 1 -- Consolidated Selected Financial Data
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Selected Balance Sheet Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Period-end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tier 1 capital ratio
|
|
13.77
|
%
|
|
12.78
|
%
|
|
13.27
|
%
|
|
12.69
|
%
|
|
10.86
|
%
|
|||||
|
Total capital ratio
|
|
15.56
|
|
|
15.13
|
%
|
|
16.49
|
%
|
|
16.20
|
|
|
14.43
|
|
|||||
|
Leverage ratio
|
|
10.05
|
|
|
9.01
|
%
|
|
9.15
|
%
|
|
8.74
|
|
|
8.05
|
|
|||||
|
Tier 1 common equity ratio
1
|
|
13.59
|
|
|
12.59
|
|
|
13.06
|
|
|
12.55
|
|
|
10.75
|
|
|||||
|
Allowance for loan losses to nonaccruing loans
|
|
183.29
|
|
|
160.34
|
|
|
125.93
|
|
|
126.93
|
|
|
86.07
|
|
|||||
|
Allowance for loan losses to loans
|
|
1.45
|
|
|
1.75
|
|
|
2.25
|
|
|
2.75
|
|
|
2.59
|
|
|||||
|
Combined allowances for credit losses to loans
4
|
|
1.47
|
|
|
1.77
|
|
|
2.33
|
|
|
2.89
|
|
|
2.72
|
|
|||||
|
Miscellaneous (at December 31)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Number of employees (full-time equivalent)
|
|
4,632
|
|
|
4,704
|
|
|
4,511
|
|
|
4,432
|
|
|
4,355
|
|
|||||
|
Number of banking locations
|
|
206
|
|
|
217
|
|
|
212
|
|
|
207
|
|
|
202
|
|
|||||
|
Number of TransFund locations
|
|
1,998
|
|
|
1,970
|
|
|
1,912
|
|
|
1,943
|
|
|
1,896
|
|
|||||
|
Fiduciary assets
|
|
30,137,092
|
|
|
25,829,038
|
|
|
22,821,813
|
|
|
22,914,737
|
|
|
20,642,512
|
|
|||||
|
Mortgage loan servicing portfolio
3
|
|
14,818,016
|
|
|
13,091,482
|
|
|
12,356,917
|
|
|
12,059,241
|
|
|
7,366,780
|
|
|||||
|
1
|
Tier 1 capital divided by risk-weighted assets, both as defined by Basel I based regulations.
|
|
2
|
Includes nonaccrual loans, renegotiated loans and assets acquired in satisfaction of loans. Excludes loans past due 90 days or more and still accruing.
|
|
3
|
Includes outstanding principal for loans serviced for affiliates.
|
|
4
|
Includes allowance for loan losses and accrual for off-balance sheet credit risk.
|
|
5
|
Includes $1.00 per share special dividend.
|
|
•
|
Net interest revenue totaled
$674.5 million
for
2013
compared to
$707.5 million
for
2012
. Cash flows from the securities portfolio were reinvested at lower current market rates. Growth in average loan balances were partially offset by a decrease in loan yield. Net interest margin was
2.80%
for
2013
compared to
3.15%
for
2012
.
|
|
•
|
Fees and commissions revenue totaled
$603.8 million
for
2013
compared to
$628.9 million
for
2012
. Mortgage banking revenue
decrease
d
$47.4 million
compared to the prior year. BOK Financial originated a record number of residential mortgage loans during the year. However, gain on sale margins decreased. Trust fees and commissions revenue grew by
$16.0 million
or
20%
and transaction card revenue was
up
$8.8 million
over the prior year.
|
|
•
|
Operating expenses totaled
$840.6 million
, unchanged compared to the prior year. Personnel costs
increase
d
$14.2 million
due largely to regular compensation. Non-personnel expenses
decrease
d
$13.9 million
compared to the prior year primarily, due to a decrease in write-downs related to real estate and other repossessed assets and lower mortgage banking costs.
|
|
•
|
The Company recorded a
$27.9 million
negative provision for credit losses in
2013
and a
$22.0 million
negative provision for credit losses in
2012
. Credit quality indicators continued to improve. Net loans charged off totaled
$2.0 million
or
0.02%
of average loans for
2013
compared to
$23.3 million
or
0.20%
of average loans for
2012
. Gross charge-offs decreased to
$25.3 million
in
2013
from
$42.1 million
in
2012
.
|
|
•
|
The combined allowance for credit losses totaled
$187 million
or
1.47%
of outstanding loans at
December 31, 2013
compared to
$217 million
or
1.77%
of outstanding loans at
December 31, 2012
. Nonperforming assets totaled
$248 million
or
1.92%
of outstanding loans and repossessed assets at
December 31, 2013
, down from
$277 million
or
2.23%
of outstanding loans and repossessed assets at
December 31, 2012
. During
2013
, nonaccruing loans
decrease
d
$33 million
and repossessed assets
decrease
d
$12 million
. Renegotiated residential mortgage loans guaranteed by U.S. government agencies
increase
d
$16 million
.
|
|
•
|
Outstanding loan balances were
$12.8 billion
at
December 31, 2013
, an
increase
of
$481 million
over the prior year. Commercial loan balances grew by
$301 million
or
4%
and commercial real estate loans
increase
d
$186 million
or
8%
. Residential mortgage loans
increase
d
$7.0 million
and consumer loans
decrease
d
$14 million
.
|
|
•
|
The available for sale securities portfolio
decrease
d
$1.1 billion
during
2013
to
$10.1 billion
at
December 31, 2013
. The Company pro-actively reduced the size of its bond portfolio to better position the balance sheet for a longer-term rising rate environment.
|
|
•
|
Period-end deposits totaled
$20.3 billion
at
December 31, 2013
compared to
$21.2 billion
at
December 31, 2012
. Demand deposit accounts
decrease
d by
$722 million
. Demand deposits at December 31, 2012 were unusually high as customers responded to tax law changes that became effective in 2013. Interest-bearing transaction accounts were largely unchanged compared to the prior year. Time deposits
decrease
d
$272 million
.
|
|
•
|
The Company and its subsidiary bank exceeded the regulatory definition of well capitalized. The Company's Tier 1 capital ratios, as defined by banking regulations, were
13.77%
at
December 31, 2013
and
12.78%
at
December 31, 2012
. The Company's Tier 1 common equity ratio, as recently defined by banking regulators, is estimated to be 12.60% at
December 31, 2013
.
|
|
•
|
Regular cash dividends paid on common shares in
2013
totaled $1.54 per common share. Regular cash dividends paid on common shares were $1.47 per common share in
2012
. In addition, the Company paid a special dividend of $1.00 per common share in the fourth quarter of
2012
.
|
|
•
|
Net interest revenue totaled
$166.2 million
for the
fourth quarter of 2013
compared to
$174.3 million
for the
fourth quarter of 2012
. Net interest margin was
2.74%
for the
fourth quarter of 2013
compared to
2.95%
for the
fourth quarter of 2012
. Cash flows from the securities portfolio were reinvested at lower current market rates and loan yields decreased. The average balance of the available for sale securities portfolio decreased, partially offset by growth in the average balance of the loan portfolio.
|
|
•
|
Fees and commissions revenue
decrease
d
$22.5 million
compared to the prior year to
$142.4 million
for the
fourth quarter of 2013
. Mortgage banking revenue
decrease
d
$24.5 million
due primarily to a decrease in loan production volume. Growth in trust fees and commission and transaction card revenues were partially offset by lower brokerage and trading revenues.
|
|
•
|
Operating expenses totaled
$215.4 million
,
down
$11.4 million
compared to the prior year. Personnel costs
decrease
d
$5.5 million
and non-personnel expenses
decrease
d
$5.8 million
compared to the prior year.
|
|
•
|
An
$11.4 million
negative provision for credit losses was recorded in the
fourth quarter of 2013
compared to a
$14.0 million
negative provision for credit losses in the
fourth quarter of 2012
. We experienced a net recovery of
$3.0 million
in the
fourth quarter of 2013
compared to net loans charged off of
$4.3 million
in the
fourth quarter of 2012
. Gross charge-offs were
$3.1 million
compared to
$8.0 million
in the prior year.
|
|
•
|
Quoted prices for similar, but not identical, assets or liabilities in active markets;
|
|
•
|
Quoted prices for identical or similar assets or liabilities in inactive markets;
|
|
•
|
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
|
|
•
|
Other inputs derived from or corroborated by observable market inputs.
|
|
|
Fair Value
|
Carrying Value
1
|
Goodwill
|
||||||
|
Commercial:
|
|
|
|
||||||
|
Oklahoma
|
$
|
1,322,352
|
|
$
|
249,517
|
|
$
|
7,354
|
|
|
Texas
|
818,792
|
|
411,161
|
|
196,183
|
|
|||
|
New Mexico
|
104,237
|
|
54,687
|
|
11,094
|
|
|||
|
Colorado
|
136,041
|
|
95,830
|
|
39,458
|
|
|||
|
Arizona
|
91,870
|
|
57,689
|
|
14,853
|
|
|||
|
|
|
|
|
||||||
|
Consumer:
|
|
|
|
||||||
|
Oklahoma
|
821,809
|
|
201,085
|
|
1,683
|
|
|||
|
Texas
|
103,794
|
|
49,314
|
|
27,567
|
|
|||
|
New Mexico
|
99,314
|
|
21,209
|
|
2,874
|
|
|||
|
Colorado
|
37,536
|
|
12,994
|
|
6,899
|
|
|||
|
|
|
|
|
||||||
|
Wealth Management:
|
|
|
|
||||||
|
Oklahoma
|
163,468
|
|
99,453
|
|
1,350
|
|
|||
|
Texas
|
248,641
|
|
45,964
|
|
16,372
|
|
|||
|
New Mexico
|
29,283
|
|
3,919
|
|
1,305
|
|
|||
|
Colorado
|
123,157
|
|
38,373
|
|
31,198
|
|
|||
|
Arizona
|
31,708
|
|
6,178
|
|
1,569
|
|
|||
|
1
|
Carrying value includes intangible assets attributed to the reporting unit.
|
|
|
|
Year Ended
December 31, 2013 / 2012
|
|
Year Ended
December 31, 2012 / 2011
|
||||||||||||||||||||
|
|
|
|
|
Change Due To
1
|
|
|
|
Change Due To
1
|
||||||||||||||||
|
|
|
Change
|
|
Volume
|
|
Yield /
Rate
|
|
Change
|
|
Volume
|
|
Yield
/Rate
|
||||||||||||
|
Tax-equivalent interest revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
130
|
|
|
$
|
628
|
|
|
$
|
(498
|
)
|
|
$
|
454
|
|
|
$
|
(659
|
)
|
|
$
|
1,113
|
|
|
Trading securities
|
|
558
|
|
|
409
|
|
|
149
|
|
|
(348
|
)
|
|
1,016
|
|
|
(1,364
|
)
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable securities
|
|
(2,588
|
)
|
|
(2,453
|
)
|
|
(135
|
)
|
|
4,267
|
|
|
4,415
|
|
|
(148
|
)
|
||||||
|
Tax-exempt securities
|
|
723
|
|
|
6,142
|
|
|
(5,419
|
)
|
|
(1,961
|
)
|
|
(783
|
)
|
|
(1,178
|
)
|
||||||
|
Total investment securities
|
|
(1,865
|
)
|
|
3,689
|
|
|
(5,554
|
)
|
|
2,306
|
|
|
3,632
|
|
|
(1,326
|
)
|
||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable securities
|
|
(32,396
|
)
|
|
14,276
|
|
|
(46,672
|
)
|
|
(21,602
|
)
|
|
23,849
|
|
|
(45,451
|
)
|
||||||
|
Tax-exempt securities
|
|
(218
|
)
|
|
368
|
|
|
(586
|
)
|
|
150
|
|
|
572
|
|
|
(422
|
)
|
||||||
|
Total available for sale securities
|
|
(32,614
|
)
|
|
14,644
|
|
|
(47,258
|
)
|
|
(21,452
|
)
|
|
24,421
|
|
|
(45,873
|
)
|
||||||
|
Fair value option securities
|
|
(4,557
|
)
|
|
(3,109
|
)
|
|
(1,448
|
)
|
|
(10,185
|
)
|
|
(5,168
|
)
|
|
(5,017
|
)
|
||||||
|
Restricted equity securities
|
|
2,780
|
|
|
4,114
|
|
|
(1,334
|
)
|
|
173
|
|
|
295
|
|
|
(122
|
)
|
||||||
|
Residential mortgage loans held for sale
|
|
320
|
|
|
116
|
|
|
204
|
|
|
1,693
|
|
|
2,811
|
|
|
(1,118
|
)
|
||||||
|
Loans
|
|
(13,281
|
)
|
|
27,590
|
|
|
(40,871
|
)
|
|
9,322
|
|
|
38,840
|
|
|
(29,518
|
)
|
||||||
|
Total tax-equivalent interest revenue
|
|
(48,529
|
)
|
|
48,081
|
|
|
(96,610
|
)
|
|
(18,037
|
)
|
|
65,188
|
|
|
(83,225
|
)
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Transaction deposits
|
|
(3,145
|
)
|
|
622
|
|
|
(3,767
|
)
|
|
(9,115
|
)
|
|
(737
|
)
|
|
(8,378
|
)
|
||||||
|
Savings deposits
|
|
(98
|
)
|
|
97
|
|
|
(195
|
)
|
|
(179
|
)
|
|
133
|
|
|
(312
|
)
|
||||||
|
Time deposits
|
|
(8,206
|
)
|
|
(5,065
|
)
|
|
(3,141
|
)
|
|
(12,583
|
)
|
|
(8,402
|
)
|
|
(4,181
|
)
|
||||||
|
Funds purchased
|
|
(1,247
|
)
|
|
(774
|
)
|
|
(473
|
)
|
|
1,178
|
|
|
537
|
|
|
641
|
|
||||||
|
Repurchase agreements
|
|
(505
|
)
|
|
(209
|
)
|
|
(296
|
)
|
|
(1,445
|
)
|
|
(36
|
)
|
|
(1,409
|
)
|
||||||
|
Other borrowings
|
|
1,810
|
|
|
19,298
|
|
|
(17,488
|
)
|
|
(2,028
|
)
|
|
575
|
|
|
(2,603
|
)
|
||||||
|
Subordinated debentures
|
|
(5,037
|
)
|
|
(494
|
)
|
|
(4,543
|
)
|
|
(8,607
|
)
|
|
(1,659
|
)
|
|
(6,948
|
)
|
||||||
|
Total interest expense
|
|
(16,428
|
)
|
|
13,475
|
|
|
(29,903
|
)
|
|
(32,779
|
)
|
|
(9,589
|
)
|
|
(23,190
|
)
|
||||||
|
Tax-equivalent net interest revenue
|
|
(32,101
|
)
|
|
34,606
|
|
|
(66,707
|
)
|
|
14,742
|
|
|
74,777
|
|
|
(60,035
|
)
|
||||||
|
Change in tax-equivalent adjustment
|
|
(971
|
)
|
|
|
|
|
|
(238
|
)
|
|
|
|
|
||||||||||
|
Net interest revenue
|
|
$
|
(33,072
|
)
|
|
|
|
|
|
$
|
14,504
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
December 31, 2013 / 2012
|
||||||||||
|
|
|
|
|
Change Due To
1
|
||||||||
|
|
|
Change
|
|
Volume
|
|
Yield /
Rate
|
||||||
|
Tax-equivalent interest revenue:
|
|
|
|
|
|
|
||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
40
|
|
|
$
|
74
|
|
|
$
|
(34
|
)
|
|
Trading securities
|
|
31
|
|
|
(22
|
)
|
|
53
|
|
|||
|
Investment securities:
|
|
|
|
|
|
|
||||||
|
Taxable securities
|
|
(584
|
)
|
|
(491
|
)
|
|
(93
|
)
|
|||
|
Tax-exempt securities
|
|
393
|
|
|
1,394
|
|
|
(1,001
|
)
|
|||
|
Total investment securities
|
|
(191
|
)
|
|
903
|
|
|
(1,094
|
)
|
|||
|
Available for sale securities:
|
|
|
|
|
|
|
||||||
|
Taxable securities
|
|
(8,210
|
)
|
|
(1,345
|
)
|
|
(6,865
|
)
|
|||
|
Tax-exempt securities
|
|
(85
|
)
|
|
12
|
|
|
(97
|
)
|
|||
|
Total available for sale securities
|
|
(8,295
|
)
|
|
(1,333
|
)
|
|
(6,962
|
)
|
|||
|
Fair value option securities
|
|
112
|
|
|
(80
|
)
|
|
192
|
|
|||
|
Restricted equity securities
|
|
877
|
|
|
431
|
|
|
446
|
|
|||
|
Residential mortgage loans held for sale
|
|
(72
|
)
|
|
(513
|
)
|
|
441
|
|
|||
|
Loans
|
|
(4,593
|
)
|
|
5,116
|
|
|
(9,709
|
)
|
|||
|
Total tax-equivalent interest revenue
|
|
(12,091
|
)
|
|
4,576
|
|
|
(16,667
|
)
|
|||
|
Interest expense:
|
|
|
|
|
|
|
||||||
|
Transaction deposits
|
|
(930
|
)
|
|
33
|
|
|
(963
|
)
|
|||
|
Savings deposits
|
|
(29
|
)
|
|
17
|
|
|
(46
|
)
|
|||
|
Time deposits
|
|
(3,001
|
)
|
|
(1,233
|
)
|
|
(1,768
|
)
|
|||
|
Funds purchased
|
|
(332
|
)
|
|
(155
|
)
|
|
(177
|
)
|
|||
|
Repurchase agreements
|
|
(92
|
)
|
|
(29
|
)
|
|
(63
|
)
|
|||
|
Other borrowings
|
|
381
|
|
|
1,808
|
|
|
(1,427
|
)
|
|||
|
Subordinated debentures
|
|
(66
|
)
|
|
3
|
|
|
(69
|
)
|
|||
|
Total interest expense
|
|
(4,069
|
)
|
|
444
|
|
|
(4,513
|
)
|
|||
|
Tax-equivalent net interest revenue
|
|
(8,022
|
)
|
|
4,132
|
|
|
(12,154
|
)
|
|||
|
Change in tax-equivalent adjustment
|
|
5
|
|
|
|
|
|
|||||
|
Net interest revenue
|
|
$
|
(8,017
|
)
|
|
|
|
|
||||
|
|
Year Ended
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||
|
Brokerage and trading revenue
|
$
|
125,478
|
|
|
$
|
126,930
|
|
|
$
|
104,181
|
|
|
101,471
|
|
|
91,677
|
|
|
Transaction card revenue
|
116,823
|
|
|
107,985
|
|
|
116,757
|
|
|
112,302
|
|
|
105,517
|
|
|||
|
Trust fees and commissions
|
96,082
|
|
|
80,053
|
|
|
73,290
|
|
|
68,976
|
|
|
66,177
|
|
|||
|
Deposit service charges and fees
|
95,110
|
|
|
98,917
|
|
|
95,872
|
|
|
103,611
|
|
|
115,791
|
|
|||
|
Mortgage banking revenue
|
121,934
|
|
|
169,302
|
|
|
91,643
|
|
|
87,600
|
|
|
64,980
|
|
|||
|
Bank-owned life insurance
|
10,155
|
|
|
11,089
|
|
|
11,280
|
|
|
12,066
|
|
|
10,239
|
|
|||
|
Other revenue
|
38,262
|
|
|
34,604
|
|
|
34,070
|
|
|
30,368
|
|
|
26,131
|
|
|||
|
Total fees and commissions revenue
|
603,844
|
|
|
628,880
|
|
|
527,093
|
|
|
516,394
|
|
|
480,512
|
|
|||
|
Gain (loss) on other assets, net
|
(925
|
)
|
|
(1,415
|
)
|
|
4,156
|
|
|
(4,011
|
)
|
|
1,992
|
|
|||
|
Gain (loss) on derivatives, net
|
(4,367
|
)
|
|
(301
|
)
|
|
2,686
|
|
|
4,271
|
|
|
(3,365
|
)
|
|||
|
Gain (loss) on fair value option securities, net
|
(15,212
|
)
|
|
9,230
|
|
|
24,413
|
|
|
7,331
|
|
|
(13,198
|
)
|
|||
|
Change in fair value of mortgage servicing rights
|
22,720
|
|
|
(9,210
|
)
|
|
(40,447
|
)
|
|
3,661
|
|
|
12,124
|
|
|||
|
Gain on available for sale securities, net
|
10,720
|
|
|
33,845
|
|
|
34,144
|
|
|
21,882
|
|
|
59,320
|
|
|||
|
Total other-than-temporary impairment
|
(2,574
|
)
|
|
(1,144
|
)
|
|
(10,578
|
)
|
|
(29,960
|
)
|
|
(129,154
|
)
|
|||
|
Portion of loss recognized in (reclassified from) other comprehensive income
|
266
|
|
|
(6,207
|
)
|
|
(12,929
|
)
|
|
2,151
|
|
|
94,741
|
|
|||
|
Net impairment losses recognized in earnings
|
(2,308
|
)
|
|
(7,351
|
)
|
|
(23,507
|
)
|
|
(27,809
|
)
|
|
(34,413
|
)
|
|||
|
Total other operating revenue
|
$
|
614,472
|
|
|
$
|
653,678
|
|
|
$
|
528,538
|
|
|
521,719
|
|
|
502,972
|
|
|
|
Year Ended
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Originating and marketing revenue
|
$
|
79,545
|
|
|
$
|
129,117
|
|
|
$
|
51,982
|
|
|
$
|
49,439
|
|
|
$
|
44,229
|
|
|
Servicing revenue
|
42,389
|
|
|
40,185
|
|
|
39,661
|
|
|
38,161
|
|
|
20,751
|
|
|||||
|
Total mortgage revenue
|
$
|
121,934
|
|
|
$
|
169,302
|
|
|
$
|
91,643
|
|
|
$
|
87,600
|
|
|
$
|
64,980
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans funded for sale
|
$
|
4,081,390
|
|
|
$
|
3,708,350
|
|
|
$
|
2,293,834
|
|
|
$
|
2,501,860
|
|
|
$
|
281,106
|
|
|
Mortgage loan refinances to total funded
|
43
|
%
|
|
60
|
%
|
|
53
|
%
|
|
57
|
%
|
|
63
|
%
|
|||||
|
|
December 31,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Outstanding principal balance of mortgage loans serviced for others
|
$
|
13,718,942
|
|
|
$
|
11,981,624
|
|
|
$
|
11,300,986
|
|
|
$
|
11,194,582
|
|
|
$
|
6,603,132
|
|
|
|
Year Ended
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Gain (loss) on mortgage hedge derivative contracts, net
|
$
|
(5,080
|
)
|
|
$
|
116
|
|
|
$
|
2,974
|
|
|
$
|
4,425
|
|
|
$
|
—
|
|
|
Gain (loss) on fair value option securities, net
|
(15,436
|
)
|
|
7,793
|
|
|
24,413
|
|
|
7,331
|
|
|
(13,198
|
)
|
|||||
|
Gain (loss) on economic hedge of mortgage servicing rights
|
(20,516
|
)
|
|
7,909
|
|
|
27,387
|
|
|
11,756
|
|
|
(13,198
|
)
|
|||||
|
Gain (loss) on change in fair value of mortgage servicing rights
|
22,720
|
|
|
(9,210
|
)
|
|
(40,447
|
)
|
|
(8,171
|
)
|
1
|
12,124
|
|
|||||
|
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges
|
$
|
2,204
|
|
|
$
|
(1,301
|
)
|
|
$
|
(13,060
|
)
|
|
$
|
3,585
|
|
|
$
|
(1,074
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest revenue on fair value option securities
2
|
$
|
3,290
|
|
|
$
|
7,811
|
|
|
$
|
17,650
|
|
|
$
|
19,043
|
|
|
$
|
13,366
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average primary residential mortgage interest rate
|
3.99
|
%
|
|
3.66
|
%
|
|
4.45
|
%
|
|
4.69
|
%
|
|
5.03
|
%
|
|||||
|
Average secondary residential mortgage interest rate
|
3.05
|
%
|
|
2.52
|
%
|
|
3.71
|
%
|
|
3.96
|
%
|
|
4.28
|
%
|
|||||
|
1
|
Excludes $11.8 million day-one pretax gain on the purchase of mortgage servicing rights in the first quarter of 2010.
|
|
2
|
Actual interest earned on fair value option securities less transfer-priced cost of funds.
|
|
|
Year Ended
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Regular compensation
|
$
|
279,493
|
|
|
$
|
262,736
|
|
|
$
|
247,945
|
|
|
$
|
238,690
|
|
|
$
|
231,897
|
|
|
Incentive compensation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash-based
|
110,871
|
|
|
116,718
|
|
|
97,222
|
|
|
91,219
|
|
|
80,569
|
|
|||||
|
Stock-based
|
40,272
|
|
|
37,170
|
|
|
20,558
|
|
|
12,764
|
|
|
10,585
|
|
|||||
|
Total incentive compensation
|
151,143
|
|
|
153,888
|
|
|
117,780
|
|
|
103,983
|
|
|
91,154
|
|
|||||
|
Employee benefits
|
74,589
|
|
|
74,409
|
|
|
64,261
|
|
|
59,191
|
|
|
57,466
|
|
|||||
|
Total personnel expense
|
505,225
|
|
|
491,033
|
|
|
429,986
|
|
|
401,864
|
|
|
380,517
|
|
|||||
|
Business promotion
|
22,598
|
|
|
23,338
|
|
|
20,549
|
|
|
17,726
|
|
|
19,582
|
|
|||||
|
Charitable contributions to BOKF Foundation
|
2,062
|
|
|
2,062
|
|
|
4,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Professional fees and services
|
32,552
|
|
|
34,015
|
|
|
28,798
|
|
|
30,217
|
|
|
30,243
|
|
|||||
|
Net occupancy and equipment
|
69,773
|
|
|
66,726
|
|
|
64,611
|
|
|
63,969
|
|
|
65,715
|
|
|||||
|
Insurance
|
16,122
|
|
|
15,356
|
|
|
16,799
|
|
|
24,320
|
|
|
24,040
|
|
|||||
|
FDIC special assessment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,773
|
|
|||||
|
Data processing & communications
|
106,075
|
|
|
98,904
|
|
|
97,976
|
|
|
87,752
|
|
|
81,292
|
|
|||||
|
Printing, postage and supplies
|
13,885
|
|
|
14,228
|
|
|
14,085
|
|
|
13,665
|
|
|
15,960
|
|
|||||
|
Net losses & operating expenses of repossessed assets
|
5,160
|
|
|
20,528
|
|
|
23,715
|
|
|
34,483
|
|
|
11,400
|
|
|||||
|
Amortization of intangible assets
|
3,428
|
|
|
2,927
|
|
|
3,583
|
|
|
5,336
|
|
|
6,970
|
|
|||||
|
Mortgage banking costs
|
31,088
|
|
|
44,334
|
|
|
37,621
|
|
|
43,172
|
|
|
37,248
|
|
|||||
|
Other expense
|
32,652
|
|
|
26,912
|
|
|
37,575
|
|
|
29,937
|
|
|
21,976
|
|
|||||
|
Total other operating expense
|
$
|
840,620
|
|
|
$
|
840,363
|
|
|
$
|
779,298
|
|
|
$
|
752,441
|
|
|
$
|
706,716
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average number of employees (full-time equivalent)
|
4,683
|
|
|
4,614
|
|
|
4,474
|
|
|
4,394
|
|
|
4,403
|
|
|||||
|
|
2013
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
Interest revenue
|
$
|
190,046
|
|
|
$
|
186,777
|
|
|
$
|
185,428
|
|
|
$
|
183,120
|
|
|
Interest expense
|
18,594
|
|
|
17,885
|
|
|
17,539
|
|
|
16,876
|
|
||||
|
Net interest revenue
|
171,452
|
|
|
168,892
|
|
|
167,889
|
|
|
166,244
|
|
||||
|
Provision for credit losses
|
(8,000
|
)
|
|
—
|
|
|
(8,500
|
)
|
|
(11,400
|
)
|
||||
|
Net interest revenue after provision for credit losses
|
179,452
|
|
|
168,892
|
|
|
176,389
|
|
|
177,644
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fees and commissions revenue
|
157,064
|
|
|
159,173
|
|
|
145,235
|
|
|
142,372
|
|
||||
|
Gain (loss) on financial instruments and other assets, net
|
1,210
|
|
|
(9,596
|
)
|
|
52
|
|
|
(1,450
|
)
|
||||
|
Change in fair value of mortgage servicing rights
|
2,658
|
|
|
14,315
|
|
|
(346
|
)
|
|
6,093
|
|
||||
|
Other-than-temporary impairment losses
|
(247
|
)
|
|
(552
|
)
|
|
(1,509
|
)
|
|
—
|
|
||||
|
Other operating revenue
|
160,685
|
|
|
163,340
|
|
|
143,432
|
|
|
147,015
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Personnel expense
|
125,654
|
|
|
128,110
|
|
|
125,799
|
|
|
125,662
|
|
||||
|
Net losses and expenses of repossessed assets
|
1,246
|
|
|
282
|
|
|
2,014
|
|
|
1,618
|
|
||||
|
Other non-personnel expense
|
77,082
|
|
|
82,529
|
|
|
82,485
|
|
|
88,139
|
|
||||
|
Total other operating expense
|
203,982
|
|
|
210,921
|
|
|
210,298
|
|
|
215,419
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before taxes
|
136,155
|
|
|
121,311
|
|
|
109,523
|
|
|
109,240
|
|
||||
|
Federal and state income tax
|
47,096
|
|
|
41,423
|
|
|
33,461
|
|
|
35,318
|
|
||||
|
Net income
|
89,059
|
|
|
79,888
|
|
|
76,062
|
|
|
73,922
|
|
||||
|
Net income (loss) attributable to non-controlling interest
|
1,095
|
|
|
(43
|
)
|
|
324
|
|
|
946
|
|
||||
|
Net income attributable to shareholders of BOK Financial Corp.
|
$
|
87,964
|
|
|
$
|
79,931
|
|
|
$
|
75,738
|
|
|
$
|
72,976
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.28
|
|
|
$
|
1.16
|
|
|
$
|
1.10
|
|
|
$
|
1.06
|
|
|
Diluted
|
$
|
1.28
|
|
|
$
|
1.16
|
|
|
$
|
1.10
|
|
|
$
|
1.06
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
67,815
|
|
|
67,994
|
|
|
68,049
|
|
|
68,095
|
|
||||
|
Diluted
|
68,040
|
|
|
68,212
|
|
|
68,273
|
|
|
68,294
|
|
||||
|
|
2012
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
Interest revenue
|
$
|
199,058
|
|
|
$
|
203,808
|
|
|
$
|
196,799
|
|
|
$
|
195,206
|
|
|
Interest expense
|
24,639
|
|
|
21,694
|
|
|
20,044
|
|
|
20,945
|
|
||||
|
Net interest revenue
|
174,419
|
|
|
182,114
|
|
|
176,755
|
|
|
174,261
|
|
||||
|
Provision for credit losses
|
—
|
|
|
(8,000
|
)
|
|
—
|
|
|
(14,000
|
)
|
||||
|
Net interest revenue after provision for credit losses
|
174,419
|
|
|
190,114
|
|
|
176,755
|
|
|
188,261
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fees and commissions revenue
|
143,720
|
|
|
154,997
|
|
|
165,246
|
|
|
164,915
|
|
||||
|
Gain (loss) on financial instruments and other assets, net
|
(3,568
|
)
|
|
31,367
|
|
|
15,075
|
|
|
(1,515
|
)
|
||||
|
Change in fair value of mortgage servicing rights
|
7,127
|
|
|
(11,450
|
)
|
|
(9,576
|
)
|
|
4,689
|
|
||||
|
Other-than-temporary impairment losses
|
(3,722
|
)
|
|
(858
|
)
|
|
(1,104
|
)
|
|
(1,667
|
)
|
||||
|
Other operating revenue
|
143,557
|
|
|
174,056
|
|
|
169,641
|
|
|
166,422
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Personnel expense
|
114,769
|
|
|
122,297
|
|
|
122,775
|
|
|
131,192
|
|
||||
|
Net losses and expenses of repossessed assets
|
2,245
|
|
|
5,912
|
|
|
5,706
|
|
|
6,665
|
|
||||
|
Other non-personnel expense
|
72,250
|
|
|
83,352
|
|
|
84,283
|
|
|
88,917
|
|
||||
|
Total other operating expense
|
189,264
|
|
|
211,561
|
|
|
212,764
|
|
|
226,774
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before taxes
|
128,712
|
|
|
152,609
|
|
|
133,632
|
|
|
127,909
|
|
||||
|
Federal and state income tax
|
45,520
|
|
|
53,149
|
|
|
45,778
|
|
|
44,293
|
|
||||
|
Net income
|
$
|
83,192
|
|
|
$
|
99,460
|
|
|
$
|
87,854
|
|
|
$
|
83,616
|
|
|
Net income (loss) attributable to non-controlling interest
|
(422
|
)
|
|
1,833
|
|
|
471
|
|
|
1,051
|
|
||||
|
Net income attributable to shareholders of BOK Financial Corp.
|
$
|
83,614
|
|
|
$
|
97,627
|
|
|
87,383
|
|
|
82,565
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.22
|
|
|
$
|
1.43
|
|
|
$
|
1.28
|
|
|
$
|
1.21
|
|
|
Diluted
|
$
|
1.22
|
|
|
$
|
1.43
|
|
|
$
|
1.27
|
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
67,665
|
|
|
67,473
|
|
|
67,967
|
|
|
67,623
|
|
||||
|
Diluted
|
67,942
|
|
|
67,745
|
|
|
68,335
|
|
|
67,915
|
|
||||
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Commercial Banking
|
$
|
158,088
|
|
|
$
|
145,064
|
|
|
$
|
127,388
|
|
|
Consumer Banking
|
64,245
|
|
|
77,766
|
|
|
36,810
|
|
|||
|
Wealth Management
|
12,534
|
|
|
19,878
|
|
|
15,620
|
|
|||
|
Subtotal
|
234,867
|
|
|
242,708
|
|
|
179,818
|
|
|||
|
Funds Management and other
|
81,742
|
|
|
108,483
|
|
|
106,057
|
|
|||
|
Total
|
$
|
316,609
|
|
|
$
|
351,191
|
|
|
$
|
285,875
|
|
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net interest revenue from external sources
|
$
|
364,604
|
|
|
$
|
367,533
|
|
|
342,853
|
|
|
|
Net interest expense from internal sources
|
(37,025
|
)
|
|
(43,438
|
)
|
|
(30,689
|
)
|
|||
|
Total net interest revenue
|
327,579
|
|
|
324,095
|
|
|
312,164
|
|
|||
|
Net loans charged off (recovered)
|
(3,468
|
)
|
|
10,852
|
|
|
20,760
|
|
|||
|
Net interest revenue after net loans charged off
|
331,047
|
|
|
313,243
|
|
|
291,404
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
168,992
|
|
|
156,724
|
|
|
146,771
|
|
|||
|
Gain (loss) on financial instruments and other assets, net
|
2,908
|
|
|
14,407
|
|
|
774
|
|
|||
|
Other operating revenue
|
171,900
|
|
|
171,131
|
|
|
147,545
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
107,342
|
|
|
102,757
|
|
|
95,801
|
|
|||
|
Net losses and expenses of repossessed assets
|
5,619
|
|
|
15,898
|
|
|
16,692
|
|
|||
|
Other non-personnel expense
|
80,916
|
|
|
76,865
|
|
|
74,610
|
|
|||
|
Corporate allocations
|
50,334
|
|
|
51,434
|
|
|
43,355
|
|
|||
|
Total other operating expense
|
244,211
|
|
|
246,954
|
|
|
230,458
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before taxes
|
258,736
|
|
|
237,420
|
|
|
208,491
|
|
|||
|
Federal and state income tax
|
100,648
|
|
|
92,356
|
|
|
81,103
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
158,088
|
|
|
$
|
145,064
|
|
|
$
|
127,388
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
10,483,706
|
|
|
$
|
10,147,805
|
|
|
$
|
9,383,530
|
|
|
Average loans
|
9,680,274
|
|
|
9,090,009
|
|
|
8,289,299
|
|
|||
|
Average deposits
|
9,185,473
|
|
|
8,553,014
|
|
|
7,757,808
|
|
|||
|
Average invested capital
|
906,716
|
|
|
882,037
|
|
|
884,171
|
|
|||
|
Return on average assets
|
1.51
|
%
|
|
1.43
|
%
|
|
1.36
|
%
|
|||
|
Return on invested capital
|
17.44
|
%
|
|
16.45
|
%
|
|
14.41
|
%
|
|||
|
Efficiency ratio
|
49.18
|
%
|
|
51.36
|
%
|
|
50.22
|
%
|
|||
|
Net charge-offs (recoveries) to average loans
|
(0.04
|
)%
|
|
0.12
|
%
|
|
0.25
|
%
|
|||
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net interest revenue from external sources
|
$
|
99,509
|
|
|
$
|
101,029
|
|
|
$
|
102,854
|
|
|
Net interest revenue from internal sources
|
20,290
|
|
|
21,305
|
|
|
27,416
|
|
|||
|
Total net interest revenue
|
119,799
|
|
|
122,334
|
|
|
130,270
|
|
|||
|
Net loans charged off
|
4,628
|
|
|
9,198
|
|
|
13,598
|
|
|||
|
Net interest revenue after net loans charged off
|
115,171
|
|
|
113,136
|
|
|
116,672
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
220,731
|
|
|
266,566
|
|
|
197,271
|
|
|||
|
Gain (loss) on financial instruments and other assets, net
|
(26,623
|
)
|
|
5,552
|
|
|
26,051
|
|
|||
|
Change in fair value of mortgage servicing rights
|
22,720
|
|
|
(9,210
|
)
|
|
(40,447
|
)
|
|||
|
Other operating revenue
|
216,828
|
|
|
262,908
|
|
|
182,875
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
91,962
|
|
|
93,409
|
|
|
88,993
|
|
|||
|
Net losses (gains) and expenses of repossessed assets
|
(815
|
)
|
|
1,405
|
|
|
3,044
|
|
|||
|
Other non-personnel expense
|
94,382
|
|
|
108,661
|
|
|
94,394
|
|
|||
|
Corporate allocations
|
41,323
|
|
|
45,292
|
|
|
52,871
|
|
|||
|
Total other operating expense
|
226,852
|
|
|
248,767
|
|
|
239,302
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before taxes
|
105,147
|
|
|
127,277
|
|
|
60,245
|
|
|||
|
Federal and state income tax
|
40,902
|
|
|
49,511
|
|
|
23,435
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
64,245
|
|
|
$
|
77,766
|
|
|
$
|
36,810
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
5,669,580
|
|
|
$
|
5,726,564
|
|
|
$
|
5,937,584
|
|
|
Average loans
|
2,349,772
|
|
|
2,386,865
|
|
|
2,373,432
|
|
|||
|
Average deposits
|
5,612,492
|
|
|
5,598,063
|
|
|
5,741,718
|
|
|||
|
Average invested capital
|
293,736
|
|
|
289,665
|
|
|
273,905
|
|
|||
|
Return on average assets
|
1.13
|
%
|
|
1.36
|
%
|
|
0.62
|
%
|
|||
|
Return on invested capital
|
21.87
|
%
|
|
26.85
|
%
|
|
13.44
|
%
|
|||
|
Efficiency ratio
|
66.62
|
%
|
|
63.97
|
%
|
|
73.06
|
%
|
|||
|
Net charge-offs to average loans
|
0.20
|
%
|
|
0.39
|
%
|
|
0.57
|
%
|
|||
|
Residential mortgage loans funded for sale
|
$
|
4,081,390
|
|
|
$
|
3,708,350
|
|
|
$
|
2,293,834
|
|
|
|
|
December 31,
2013 |
|
December 31,
2012 |
|
December 31, 2011
|
||||||
|
Banking locations
|
|
206
|
|
|
217
|
|
|
212
|
|
|||
|
Residential mortgage loans servicing portfolio
1
|
|
$
|
14,818,016
|
|
|
$
|
13,091,482
|
|
|
$
|
12,356,917
|
|
|
1
|
Includes outstanding principal for loans serviced for affiliates
|
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net interest revenue from external sources
|
$
|
25,478
|
|
|
$
|
27,647
|
|
|
$
|
30,859
|
|
|
Net interest revenue from internal sources
|
20,061
|
|
|
21,456
|
|
|
16,540
|
|
|||
|
Total net interest revenue
|
45,539
|
|
|
49,103
|
|
|
47,399
|
|
|||
|
Net loans charged off
|
1,275
|
|
|
2,284
|
|
|
2,960
|
|
|||
|
Net interest revenue after net loans charged off
|
44,264
|
|
|
46,819
|
|
|
44,439
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
212,878
|
|
|
199,406
|
|
|
171,276
|
|
|||
|
Gain on financial instruments and other assets, net
|
912
|
|
|
601
|
|
|
551
|
|
|||
|
Other operating revenue
|
213,790
|
|
|
200,007
|
|
|
171,827
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
160,520
|
|
|
146,337
|
|
|
126,909
|
|
|||
|
Net losses and expenses of repossessed assets
|
—
|
|
|
54
|
|
|
33
|
|
|||
|
Other non-personnel expense
|
37,370
|
|
|
31,032
|
|
|
28,762
|
|
|||
|
Corporate allocations
|
39,650
|
|
|
36,870
|
|
|
34,998
|
|
|||
|
Other operating expense
|
237,540
|
|
|
214,293
|
|
|
190,702
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before taxes
|
20,514
|
|
|
32,533
|
|
|
25,564
|
|
|||
|
Federal and state income tax
|
7,980
|
|
|
12,655
|
|
|
9,944
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
12,534
|
|
|
$
|
19,878
|
|
|
$
|
15,620
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
4,556,132
|
|
|
$
|
4,357,641
|
|
|
$
|
4,073,623
|
|
|
Average loans
|
932,229
|
|
|
927,277
|
|
|
1,011,319
|
|
|||
|
Average deposits
|
4,385,553
|
|
|
4,281,423
|
|
|
3,976,183
|
|
|||
|
Average invested capital
|
203,914
|
|
|
184,707
|
|
|
174,877
|
|
|||
|
Return on average assets
|
0.28
|
%
|
|
0.46
|
%
|
|
0.38
|
%
|
|||
|
Return on invested capital
|
6.15
|
%
|
|
10.76
|
%
|
|
8.93
|
%
|
|||
|
Efficiency ratio
|
91.92
|
%
|
|
86.23
|
%
|
|
87.21
|
%
|
|||
|
Net charge-offs to average loans
|
0.14
|
%
|
|
0.25
|
%
|
|
0.29
|
%
|
|||
|
|
|
December 31,
2013 |
|
December 31,
2012 |
|
December 31,
2011 |
||||||
|
Fiduciary assets in custody for which BOKF has sole or joint discretionary authority
|
|
$
|
12,752,460
|
|
|
$
|
10,981,353
|
|
|
$
|
9,916,322
|
|
|
Fiduciary assets not in custody for which BOKF has sole or joint discretionary authority
|
|
1,728,426
|
|
|
1,659,822
|
|
|
221,465
|
|
|||
|
Non-managed fiduciary assets in custody
|
|
15,656,206
|
|
|
13,187,863
|
|
|
12,684,026
|
|
|||
|
Total fiduciary assets
|
|
30,137,092
|
|
|
25,829,038
|
|
|
22,821,813
|
|
|||
|
Assets held in safekeeping
|
|
22,087,207
|
|
|
20,994,011
|
|
|
18,948,739
|
|
|||
|
Brokerage accounts under BOKF administration
|
|
4,882,930
|
|
|
4,402,992
|
|
|
3,635,300
|
|
|||
|
Assets under management or in custody
|
|
$
|
57,107,229
|
|
|
$
|
51,226,041
|
|
|
$
|
45,405,852
|
|
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Bank of Oklahoma
|
$
|
113,165
|
|
|
$
|
125,941
|
|
|
$
|
108,007
|
|
|
Bank of Texas
|
51,853
|
|
|
49,021
|
|
|
41,683
|
|
|||
|
Bank of Albuquerque
|
19,937
|
|
|
22,748
|
|
|
14,167
|
|
|||
|
Bank of Arkansas
|
7,615
|
|
|
12,719
|
|
|
5,971
|
|
|||
|
Colorado State Bank & Trust
|
21,742
|
|
|
18,306
|
|
|
10,223
|
|
|||
|
Bank of Arizona
|
4,592
|
|
|
(1,116
|
)
|
|
(8,342
|
)
|
|||
|
Bank of Kansas City
|
7,052
|
|
|
10,005
|
|
|
5,544
|
|
|||
|
Subtotal
|
225,956
|
|
|
237,624
|
|
|
177,253
|
|
|||
|
Funds Management and other
|
90,653
|
|
|
113,567
|
|
|
108,622
|
|
|||
|
Total
|
$
|
316,609
|
|
|
$
|
351,191
|
|
|
$
|
285,875
|
|
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net interest revenue
|
$
|
223,908
|
|
|
$
|
240,892
|
|
|
$
|
248,079
|
|
|
Net loans charged off (recovered)
|
(1,792
|
)
|
|
15,451
|
|
|
19,796
|
|
|||
|
Net interest revenue after net loans charged off (recovered)
|
225,700
|
|
|
225,441
|
|
|
228,283
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
305,612
|
|
|
325,610
|
|
|
320,519
|
|
|||
|
Gain (loss) on financial instruments and other assets, net
|
(23,189
|
)
|
|
23,425
|
|
|
27,446
|
|
|||
|
Change in fair value of mortgage servicing rights
|
22,720
|
|
|
(9,210
|
)
|
|
(40,447
|
)
|
|||
|
Other operating revenue
|
305,143
|
|
|
339,825
|
|
|
307,518
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
160,299
|
|
|
153,021
|
|
|
164,919
|
|
|||
|
Net losses and expenses of repossessed assets
|
19
|
|
|
5,696
|
|
|
4,656
|
|
|||
|
Other non-personnel expense
|
159,285
|
|
|
164,917
|
|
|
147,231
|
|
|||
|
Corporate allocations
|
26,028
|
|
|
35,510
|
|
|
42,224
|
|
|||
|
Total other operating expense
|
345,631
|
|
|
359,144
|
|
|
359,030
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before taxes
|
185,212
|
|
|
206,122
|
|
|
176,771
|
|
|||
|
Federal and state income tax
|
72,047
|
|
|
80,181
|
|
|
68,764
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
113,165
|
|
|
$
|
125,941
|
|
|
$
|
108,007
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
11,317,424
|
|
|
$
|
11,544,877
|
|
|
$
|
10,929,242
|
|
|
Average loans
|
5,537,533
|
|
|
5,717,222
|
|
|
5,553,801
|
|
|||
|
Average deposits
|
10,501,209
|
|
|
10,394,385
|
|
|
9,820,286
|
|
|||
|
Average invested capital
|
550,677
|
|
|
549,934
|
|
|
541,153
|
|
|||
|
Return on average assets
|
1.00
|
%
|
|
1.09
|
%
|
|
0.99
|
%
|
|||
|
Return on invested capital
|
20.55
|
%
|
|
22.90
|
%
|
|
19.96
|
%
|
|||
|
Efficiency ratio
|
65.27
|
%
|
|
63.40
|
%
|
|
63.14
|
%
|
|||
|
Net charge-offs to average loans
|
(0.03
|
)%
|
|
0.27
|
%
|
|
0.36
|
%
|
|||
|
Residential mortgage loans funded for sale
|
$
|
2,220,741
|
|
|
$
|
1,671,776
|
|
|
$
|
1,105,800
|
|
|
|
||||||||||||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
2,902,140
|
|
|
$
|
3,089,686
|
|
|
$
|
2,826,649
|
|
|
$
|
2,693,232
|
|
|
$
|
2,728,763
|
|
|
Commercial real estate
|
|
602,010
|
|
|
580,694
|
|
|
607,030
|
|
|
703,041
|
|
|
822,586
|
|
|||||
|
Residential mortgage
|
|
1,524,212
|
|
|
1,488,486
|
|
|
1,411,560
|
|
|
1,227,184
|
|
|
1,383,642
|
|
|||||
|
Consumer
|
|
192,283
|
|
|
220,096
|
|
|
235,909
|
|
|
327,599
|
|
|
449,371
|
|
|||||
|
Total Bank of Oklahoma
|
|
5,220,645
|
|
|
5,378,962
|
|
|
5,081,148
|
|
|
4,951,056
|
|
|
5,384,362
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
3,052,274
|
|
|
2,726,925
|
|
|
2,249,888
|
|
|
1,943,666
|
|
|
2,022,324
|
|
|||||
|
Commercial real estate
|
|
816,574
|
|
|
771,796
|
|
|
830,642
|
|
|
701,993
|
|
|
734,072
|
|
|||||
|
Residential mortgage
|
|
260,544
|
|
|
275,408
|
|
|
268,053
|
|
|
300,916
|
|
|
271,910
|
|
|||||
|
Consumer
|
|
131,297
|
|
|
116,252
|
|
|
126,570
|
|
|
145,699
|
|
|
169,396
|
|
|||||
|
Total Bank of Texas
|
|
4,260,689
|
|
|
3,890,381
|
|
|
3,475,153
|
|
|
3,092,274
|
|
|
3,197,702
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
342,336
|
|
|
265,830
|
|
|
258,668
|
|
|
284,394
|
|
|
342,689
|
|
|||||
|
Commercial real estate
|
|
308,829
|
|
|
326,135
|
|
|
303,500
|
|
|
308,605
|
|
|
304,903
|
|
|||||
|
Residential mortgage
|
|
133,900
|
|
|
130,337
|
|
|
104,695
|
|
|
94,010
|
|
|
74,703
|
|
|||||
|
Consumer
|
|
13,842
|
|
|
15,456
|
|
|
19,369
|
|
|
19,620
|
|
|
17,799
|
|
|||||
|
Total Bank of Albuquerque
|
|
798,907
|
|
|
737,758
|
|
|
686,232
|
|
|
706,629
|
|
|
740,094
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
81,556
|
|
|
62,049
|
|
|
76,199
|
|
|
83,297
|
|
|
103,061
|
|
|||||
|
Commercial real estate
|
|
78,264
|
|
|
90,821
|
|
|
136,170
|
|
|
118,662
|
|
|
132,828
|
|
|||||
|
Residential mortgage
|
|
7,922
|
|
|
13,046
|
|
|
15,772
|
|
|
15,614
|
|
|
9,503
|
|
|||||
|
Consumer
|
|
8,023
|
|
|
15,421
|
|
|
35,911
|
|
|
72,869
|
|
|
124,118
|
|
|||||
|
Total Bank of Arkansas
|
|
175,765
|
|
|
181,337
|
|
|
264,052
|
|
|
290,442
|
|
|
369,510
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
735,626
|
|
|
776,610
|
|
|
544,020
|
|
|
436,094
|
|
|
510,019
|
|
|||||
|
Commercial real estate
|
|
190,355
|
|
|
173,327
|
|
|
156,013
|
|
|
196,728
|
|
|
241,699
|
|
|||||
|
Residential mortgage
|
|
62,821
|
|
|
59,363
|
|
|
64,627
|
|
|
75,266
|
|
|
27,980
|
|
|||||
|
Consumer
|
|
22,686
|
|
|
19,333
|
|
|
21,598
|
|
|
21,276
|
|
|
17,566
|
|
|||||
|
Total Colorado State Bank & Trust
|
|
1,011,488
|
|
|
1,028,633
|
|
|
786,258
|
|
|
729,364
|
|
|
797,264
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
417,702
|
|
|
313,296
|
|
|
271,914
|
|
|
215,973
|
|
|
202,599
|
|
|||||
|
Commercial real estate
|
|
257,477
|
|
|
201,760
|
|
|
198,160
|
|
|
206,948
|
|
|
234,039
|
|
|||||
|
Residential mortgage
|
|
47,111
|
|
|
57,803
|
|
|
89,315
|
|
|
97,576
|
|
|
48,708
|
|
|||||
|
Consumer
|
|
7,887
|
|
|
4,686
|
|
|
5,633
|
|
|
5,604
|
|
|
4,657
|
|
|||||
|
Total Bank of Arizona
|
|
730,177
|
|
|
577,545
|
|
|
565,022
|
|
|
526,101
|
|
|
490,003
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Kansas City:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
411,587
|
|
|
407,516
|
|
|
327,732
|
|
|
284,740
|
|
|
252,043
|
|
|||||
|
Commercial real estate
|
|
161,844
|
|
|
84,466
|
|
|
59,788
|
|
|
34,884
|
|
|
29,664
|
|
|||||
|
Residential mortgage
|
|
15,516
|
|
|
20,597
|
|
|
20,505
|
|
|
24,709
|
|
|
17,064
|
|
|||||
|
Consumer
|
|
5,646
|
|
|
4,261
|
|
|
3,853
|
|
|
2,837
|
|
|
1,992
|
|
|||||
|
Total Bank of Kansas City
|
|
594,593
|
|
|
516,840
|
|
|
411,878
|
|
|
347,170
|
|
|
300,763
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total BOK Financial loans
|
|
$
|
12,792,264
|
|
|
$
|
12,311,456
|
|
|
$
|
11,269,743
|
|
|
$
|
10,643,036
|
|
|
$
|
11,279,698
|
|
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net interest revenue
|
$
|
150,780
|
|
|
$
|
142,893
|
|
|
$
|
137,696
|
|
|
Net loans charged off
|
2,813
|
|
|
5,496
|
|
|
4,170
|
|
|||
|
Net interest revenue after net loans charged off
|
147,967
|
|
|
137,397
|
|
|
133,526
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
93,689
|
|
|
87,252
|
|
|
63,608
|
|
|||
|
Gain on financial instruments and other assets, net
|
83
|
|
|
188
|
|
|
342
|
|
|||
|
Other operating revenue
|
93,772
|
|
|
87,440
|
|
|
63,950
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
86,311
|
|
|
81,278
|
|
|
69,051
|
|
|||
|
Net losses and expenses of repossessed assets
|
3,134
|
|
|
3,240
|
|
|
1,570
|
|
|||
|
Other non-personnel expense
|
25,484
|
|
|
25,228
|
|
|
23,609
|
|
|||
|
Corporate allocations
|
45,789
|
|
|
38,495
|
|
|
38,116
|
|
|||
|
Total other operating expense
|
160,718
|
|
|
148,241
|
|
|
132,346
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before taxes
|
81,021
|
|
|
76,596
|
|
|
65,130
|
|
|||
|
Federal and state income tax
|
29,168
|
|
|
27,575
|
|
|
23,447
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
51,853
|
|
|
$
|
49,021
|
|
|
$
|
41,683
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
5,340,545
|
|
|
$
|
5,109,687
|
|
|
$
|
4,933,477
|
|
|
Average loans
|
4,255,583
|
|
|
3,832,395
|
|
|
3,417,235
|
|
|||
|
Average deposits
|
4,876,067
|
|
|
4,602,272
|
|
|
4,368,967
|
|
|||
|
Average invested capital
|
501,339
|
|
|
482,558
|
|
|
473,925
|
|
|||
|
Return on average assets
|
0.97
|
%
|
|
0.96
|
%
|
|
0.84
|
%
|
|||
|
Return on invested capital
|
10.34
|
%
|
|
10.16
|
%
|
|
8.80
|
%
|
|||
|
Efficiency ratio
|
65.74
|
%
|
|
64.41
|
%
|
|
65.74
|
%
|
|||
|
Net charge-offs to average loans
|
0.07
|
%
|
|
0.14
|
%
|
|
0.12
|
%
|
|||
|
Residential mortgage loans funded for sale
|
$
|
535,644
|
|
|
$
|
500,769
|
|
|
$
|
220,022
|
|
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net interest revenue
|
$
|
35,977
|
|
|
$
|
34,807
|
|
|
$
|
33,959
|
|
|
Net loans charged off
|
5,514
|
|
|
1,136
|
|
|
2,103
|
|
|||
|
Net interest revenue after net loans charged off
|
30,463
|
|
|
33,671
|
|
|
31,856
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other operating revenue – fees and commission
|
44,805
|
|
|
48,815
|
|
|
31,165
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
20,003
|
|
|
20,388
|
|
|
13,704
|
|
|||
|
Net losses (gains) and expenses of repossessed assets
|
(321
|
)
|
|
165
|
|
|
2,018
|
|
|||
|
Other non-personnel expense
|
8,473
|
|
|
8,239
|
|
|
8,779
|
|
|||
|
Corporate allocations
|
14,483
|
|
|
16,463
|
|
|
15,333
|
|
|||
|
Total other operating expense
|
42,638
|
|
|
45,255
|
|
|
39,834
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before taxes
|
32,630
|
|
|
37,231
|
|
|
23,187
|
|
|||
|
Federal and state income tax
|
12,693
|
|
|
14,483
|
|
|
9,020
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
19,937
|
|
|
$
|
22,748
|
|
|
$
|
14,167
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
1,439,884
|
|
|
$
|
1,391,606
|
|
|
$
|
1,390,700
|
|
|
Average loans
|
772,524
|
|
|
715,095
|
|
|
707,723
|
|
|||
|
Average deposits
|
1,313,568
|
|
|
1,267,487
|
|
|
1,242,964
|
|
|||
|
Average invested capital
|
79,922
|
|
|
79,708
|
|
|
82,313
|
|
|||
|
Return on average assets
|
1.38
|
%
|
|
1.63
|
%
|
|
1.02
|
%
|
|||
|
Return on invested capital
|
24.95
|
%
|
|
28.54
|
%
|
|
17.21
|
%
|
|||
|
Efficiency ratio
|
52.78
|
%
|
|
54.12
|
%
|
|
61.17
|
%
|
|||
|
Net charge-offs to average loans
|
0.71
|
%
|
|
0.16
|
%
|
|
0.30
|
%
|
|||
|
Residential mortgage loans funded for sale
|
$
|
452,505
|
|
|
$
|
549,249
|
|
|
$
|
354,964
|
|
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net interest revenue
|
$
|
5,692
|
|
|
$
|
9,892
|
|
|
$
|
8,213
|
|
|
Net loans charged off (recovered)
|
(290
|
)
|
|
(1,443
|
)
|
|
2,797
|
|
|||
|
Net interest revenue after net loans charged off (recovered)
|
5,982
|
|
|
11,335
|
|
|
5,416
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other operating revenue – fees and commissions
|
48,914
|
|
|
49,680
|
|
|
37,611
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
24,628
|
|
|
23,963
|
|
|
17,641
|
|
|||
|
Net losses and expenses of repossessed assets
|
1,289
|
|
|
254
|
|
|
548
|
|
|||
|
Other non-personnel expense
|
4,508
|
|
|
4,805
|
|
|
4,565
|
|
|||
|
Corporate allocations
|
12,008
|
|
|
11,176
|
|
|
10,501
|
|
|||
|
Total other operating expense
|
42,433
|
|
|
40,198
|
|
|
33,255
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before taxes
|
12,463
|
|
|
20,817
|
|
|
9,772
|
|
|||
|
Federal and state income tax
|
4,848
|
|
|
8,098
|
|
|
3,801
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
7,615
|
|
|
$
|
12,719
|
|
|
$
|
5,971
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
276,309
|
|
|
$
|
233,244
|
|
|
$
|
291,564
|
|
|
Average loans
|
172,611
|
|
|
221,906
|
|
|
273,382
|
|
|||
|
Average deposits
|
220,111
|
|
|
208,096
|
|
|
210,083
|
|
|||
|
Average invested capital
|
18,284
|
|
|
19,716
|
|
|
23,563
|
|
|||
|
Return on average assets
|
2.76
|
%
|
|
5.45
|
%
|
|
2.05
|
%
|
|||
|
Return on invested capital
|
41.65
|
%
|
|
64.51
|
%
|
|
25.34
|
%
|
|||
|
Efficiency ratio
|
77.71
|
%
|
|
67.48
|
%
|
|
72.57
|
%
|
|||
|
Net charge-offs (recoveries) to average loans
|
(0.17
|
)%
|
|
(0.65
|
)%
|
|
1.02
|
%
|
|||
|
Residential mortgage loans funded for sale
|
$
|
108,205
|
|
|
$
|
111,049
|
|
|
$
|
72,293
|
|
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net interest revenue
|
$
|
39,713
|
|
|
$
|
36,708
|
|
|
$
|
34,018
|
|
|
Net loans charged off (recovered)
|
(4,629
|
)
|
|
166
|
|
|
2,235
|
|
|||
|
Net interest revenue after net loans charged off (recovered)
|
44,342
|
|
|
36,542
|
|
|
31,783
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
46,551
|
|
|
43,776
|
|
|
22,587
|
|
|||
|
Gain (loss) on financial instruments and other assets, net
|
(6
|
)
|
|
8
|
|
|
—
|
|
|||
|
Other operating revenue
|
46,545
|
|
|
43,784
|
|
|
22,587
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
31,113
|
|
|
26,895
|
|
|
18,388
|
|
|||
|
Net losses and expenses of repossessed assets
|
(256
|
)
|
|
510
|
|
|
401
|
|
|||
|
Other non-personnel expense
|
8,833
|
|
|
7,163
|
|
|
5,815
|
|
|||
|
Corporate allocations
|
15,613
|
|
|
15,798
|
|
|
13,035
|
|
|||
|
Total other operating expense
|
55,303
|
|
|
50,366
|
|
|
37,639
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before taxes
|
35,584
|
|
|
29,960
|
|
|
16,731
|
|
|||
|
Federal and state income tax
|
13,842
|
|
|
11,654
|
|
|
6,508
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
21,742
|
|
|
$
|
18,306
|
|
|
$
|
10,223
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
1,387,308
|
|
|
$
|
1,345,619
|
|
|
$
|
1,343,816
|
|
|
Average loans
|
1,039,682
|
|
|
924,700
|
|
|
782,583
|
|
|||
|
Average deposits
|
1,346,953
|
|
|
1,330,179
|
|
|
1,273,794
|
|
|||
|
Average invested capital
|
148,189
|
|
|
129,139
|
|
|
118,712
|
|
|||
|
Return on average assets
|
1.57
|
%
|
|
1.36
|
%
|
|
0.76
|
%
|
|||
|
Return on invested capital
|
14.67
|
%
|
|
14.18
|
%
|
|
8.61
|
%
|
|||
|
Efficiency ratio
|
64.11
|
%
|
|
62.58
|
%
|
|
66.49
|
%
|
|||
|
Net charge-offs (recoveries) to average loans
|
(0.45
|
)%
|
|
0.02
|
%
|
|
0.29
|
%
|
|||
|
Residential mortgage loans funded for sale
|
$
|
430,969
|
|
|
$
|
497,543
|
|
|
$
|
298,630
|
|
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net interest revenue
|
$
|
21,106
|
|
|
$
|
17,170
|
|
|
$
|
16,237
|
|
|
Net loans charged off
|
329
|
|
|
2,420
|
|
|
7,168
|
|
|||
|
Net interest revenue after net loans charged off
|
20,777
|
|
|
14,750
|
|
|
9,069
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
10,416
|
|
|
10,150
|
|
|
5,495
|
|
|||
|
Gain on financial instruments and other assets, net
|
310
|
|
|
—
|
|
|
349
|
|
|||
|
Other operating revenue
|
10,726
|
|
|
10,150
|
|
|
5,844
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
12,421
|
|
|
10,711
|
|
|
9,584
|
|
|||
|
Net losses and expenses of repossessed assets
|
879
|
|
|
7,402
|
|
|
10,403
|
|
|||
|
Other non-personnel expense
|
3,831
|
|
|
3,629
|
|
|
3,805
|
|
|||
|
Corporate allocations
|
6,856
|
|
|
4,984
|
|
|
4,774
|
|
|||
|
Total other operating expense
|
23,987
|
|
|
26,726
|
|
|
28,566
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income (loss) before taxes
|
7,516
|
|
|
(1,826
|
)
|
|
(13,653
|
)
|
|||
|
Federal and state income tax
|
2,924
|
|
|
(710
|
)
|
|
(5,311
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
4,592
|
|
|
$
|
(1,116
|
)
|
|
$
|
(8,342
|
)
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
705,005
|
|
|
$
|
612,682
|
|
|
$
|
641,340
|
|
|
Average loans
|
660,322
|
|
|
556,689
|
|
|
574,770
|
|
|||
|
Average deposits
|
563,773
|
|
|
343,289
|
|
|
255,487
|
|
|||
|
Average invested capital
|
64,829
|
|
|
60,907
|
|
|
65,025
|
|
|||
|
Return on average assets
|
0.65
|
%
|
|
(0.18
|
)%
|
|
(1.30
|
)%
|
|||
|
Return on invested capital
|
7.08
|
%
|
|
(1.83
|
)%
|
|
(12.83
|
)%
|
|||
|
Efficiency ratio
|
76.10
|
%
|
|
97.83
|
%
|
|
131.45
|
%
|
|||
|
Net charge-offs to average loans
|
0.05
|
%
|
|
0.43
|
%
|
|
1.25
|
%
|
|||
|
Residential mortgage loans funded for sale
|
$
|
122,320
|
|
|
$
|
96,026
|
|
|
$
|
97,699
|
|
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net interest revenue
|
$
|
15,754
|
|
|
$
|
13,212
|
|
|
$
|
11,680
|
|
|
Net loans charged off
|
93
|
|
|
94
|
|
|
181
|
|
|||
|
Net interest revenue after net loans charged off
|
15,661
|
|
|
13,118
|
|
|
11,499
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other operating revenue – fees and commission
|
31,621
|
|
|
38,995
|
|
|
23,137
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
19,667
|
|
|
20,091
|
|
|
14,374
|
|
|||
|
Net losses and expenses of repossessed assets
|
59
|
|
|
91
|
|
|
177
|
|
|||
|
Other non-personnel expense
|
5,935
|
|
|
4,612
|
|
|
4,010
|
|
|||
|
Corporate allocations
|
10,080
|
|
|
10,944
|
|
|
7,002
|
|
|||
|
Total other operating expense
|
35,741
|
|
|
35,738
|
|
|
25,563
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before taxes
|
11,541
|
|
|
16,375
|
|
|
9,073
|
|
|||
|
Federal and state income tax
|
4,489
|
|
|
6,370
|
|
|
3,529
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
7,052
|
|
|
$
|
10,005
|
|
|
$
|
5,544
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
541,187
|
|
|
$
|
458,566
|
|
|
$
|
376,689
|
|
|
Average loans
|
524,019
|
|
|
436,144
|
|
|
364,553
|
|
|||
|
Average deposits
|
361,836
|
|
|
286,791
|
|
|
304,128
|
|
|||
|
Average invested capital
|
39,951
|
|
|
33,675
|
|
|
27,752
|
|
|||
|
Return on average assets
|
1.30
|
%
|
|
2.18
|
%
|
|
1.47
|
%
|
|||
|
Return on invested capital
|
17.65
|
%
|
|
29.71
|
%
|
|
19.98
|
%
|
|||
|
Efficiency ratio
|
75.44
|
%
|
|
68.45
|
%
|
|
73.42
|
%
|
|||
|
Net charge-offs to average loans
|
0.02
|
%
|
|
0.02
|
%
|
|
0.05
|
%
|
|||
|
Residential mortgage loans funded for sale
|
$
|
211,006
|
|
|
$
|
281,938
|
|
|
$
|
144,426
|
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agency obligations
|
|
$
|
34,043
|
|
|
$
|
34,120
|
|
|
$
|
16,602
|
|
|
$
|
16,545
|
|
|
$
|
22,140
|
|
|
$
|
22,203
|
|
|
U.S. agency residential mortgage-backed securities
|
|
20,888
|
|
|
21,011
|
|
|
85,914
|
|
|
86,361
|
|
|
12,320
|
|
|
12,379
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
27,532
|
|
|
27,350
|
|
|
90,552
|
|
|
90,326
|
|
|
38,693
|
|
|
39,345
|
|
||||||
|
Other trading securities
|
|
9,142
|
|
|
9,135
|
|
|
20,883
|
|
|
20,870
|
|
|
2,864
|
|
|
2,873
|
|
||||||
|
Total trading securities
|
|
91,605
|
|
|
91,616
|
|
|
213,951
|
|
|
214,102
|
|
|
76,017
|
|
|
76,800
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal and other tax-exempt
|
|
440,187
|
|
|
439,870
|
|
|
232,700
|
|
|
235,940
|
|
|
128,697
|
|
|
133,670
|
|
||||||
|
U.S. agency residential mortgage-backed securities – Other
1
|
|
50,182
|
|
|
51,864
|
|
|
82,767
|
|
|
85,943
|
|
|
121,704
|
|
|
120,536
|
|
||||||
|
Other debt securities
|
|
187,509
|
|
|
195,393
|
|
|
184,067
|
|
|
206,575
|
|
|
188,835
|
|
|
208,451
|
|
||||||
|
Total investment securities
|
|
677,878
|
|
|
687,127
|
|
|
499,534
|
|
|
528,458
|
|
|
439,236
|
|
|
462,657
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury
|
|
1,042
|
|
|
1,042
|
|
|
1,000
|
|
|
1,002
|
|
|
1,001
|
|
|
1,006
|
|
||||||
|
Municipal and other tax-exempt
|
|
73,232
|
|
|
73,775
|
|
|
84,892
|
|
|
87,142
|
|
|
66,435
|
|
|
68,837
|
|
||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. agencies
|
|
7,720,189
|
|
|
7,716,010
|
|
|
9,650,650
|
|
|
9,889,821
|
|
|
9,297,389
|
|
|
9,588,177
|
|
||||||
|
Privately issue
|
|
214,181
|
|
|
221,099
|
|
|
322,902
|
|
|
325,163
|
|
|
503,068
|
|
|
419,166
|
|
||||||
|
Total residential mortgage-backed securities
|
|
7,934,370
|
|
|
7,937,109
|
|
|
9,973,552
|
|
|
10,214,984
|
|
|
9,800,457
|
|
|
10,007,343
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,100,146
|
|
|
2,055,804
|
|
|
890,746
|
|
|
895,075
|
|
|
—
|
|
|
—
|
|
||||||
|
Other debt securities
|
|
35,061
|
|
|
35,241
|
|
|
35,680
|
|
|
36,389
|
|
|
36,298
|
|
|
36,495
|
|
||||||
|
Perpetual preferred stocks
|
|
22,171
|
|
|
22,863
|
|
|
22,171
|
|
|
25,072
|
|
|
19,171
|
|
|
18,446
|
|
||||||
|
Equity securities and mutual funds
|
|
19,069
|
|
|
21,328
|
|
|
24,593
|
|
|
27,557
|
|
|
33,843
|
|
|
47,238
|
|
||||||
|
Total available for sale securities
|
|
10,185,091
|
|
|
10,147,162
|
|
|
11,032,634
|
|
|
11,287,221
|
|
|
9,957,205
|
|
|
10,179,365
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. agency residential mortgage-backed securities
|
|
165,809
|
|
|
157,431
|
|
|
253,726
|
|
|
257,040
|
|
|
606,876
|
|
|
626,109
|
|
||||||
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
25,077
|
|
|
26,486
|
|
|
25,099
|
|
|
25,117
|
|
||||||
|
Other securities
|
|
9,485
|
|
|
9,694
|
|
|
723
|
|
|
770
|
|
|
—
|
|
|
—
|
|
||||||
|
Total fair value option securities
|
|
$
|
175,294
|
|
|
$
|
167,125
|
|
|
$
|
279,526
|
|
|
$
|
284,296
|
|
|
$
|
631,975
|
|
|
$
|
651,226
|
|
|
1
|
Includes net realized gain of
$1.8 million
at
December 31, 2013
,
$5.0 million
at
December 31, 2012
and
$12 million
at
December 31, 2011
remaining in Accumulated Other Comprehensive Income in the Consolidated Balance Sheets related to securities transferred from the available for sale securities portfolio to the investment portfolio in 2011. See Note
2
to the Consolidated Financial Statements for additional discussion.
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
2,351,760
|
|
|
$
|
2,460,659
|
|
|
$
|
2,005,041
|
|
|
$
|
1,706,366
|
|
|
$
|
1,911,392
|
|
|
Services
|
|
2,282,210
|
|
|
2,164,186
|
|
|
1,761,538
|
|
|
1,574,680
|
|
|
1,768,966
|
|
|||||
|
Wholesale/retail
|
|
1,201,364
|
|
|
1,106,439
|
|
|
967,426
|
|
|
981,047
|
|
|
919,998
|
|
|||||
|
Manufacturing
|
|
391,751
|
|
|
348,484
|
|
|
336,733
|
|
|
319,353
|
|
|
384,327
|
|
|||||
|
Healthcare
|
|
1,274,246
|
|
|
1,081,406
|
|
|
978,160
|
|
|
843,826
|
|
|
776,457
|
|
|||||
|
Integrated food services
|
|
150,494
|
|
|
191,106
|
|
|
204,311
|
|
|
203,741
|
|
|
160,148
|
|
|||||
|
Other commercial and industrial
|
|
291,396
|
|
|
289,632
|
|
|
301,861
|
|
|
312,383
|
|
|
240,210
|
|
|||||
|
Total commercial
|
|
7,943,221
|
|
|
7,641,912
|
|
|
6,555,070
|
|
|
5,941,396
|
|
|
6,161,498
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
206,258
|
|
|
253,093
|
|
|
342,054
|
|
|
451,720
|
|
|
655,116
|
|
|||||
|
Retail
|
|
586,047
|
|
|
522,786
|
|
|
509,402
|
|
|
420,038
|
|
|
423,155
|
|
|||||
|
Office
|
|
411,499
|
|
|
427,872
|
|
|
405,923
|
|
|
462,758
|
|
|
444,091
|
|
|||||
|
Multifamily
|
|
576,502
|
|
|
402,896
|
|
|
369,028
|
|
|
364,172
|
|
|
357,496
|
|
|||||
|
Industrial
|
|
243,877
|
|
|
245,994
|
|
|
278,186
|
|
|
178,032
|
|
|
126,006
|
|
|||||
|
Other real estate
|
|
391,170
|
|
|
376,358
|
|
|
386,710
|
|
|
394,141
|
|
|
493,927
|
|
|||||
|
Total commercial real estate
|
|
2,415,353
|
|
|
2,228,999
|
|
|
2,291,303
|
|
|
2,270,861
|
|
|
2,499,791
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
1,062,744
|
|
|
1,123,965
|
|
|
1,157,133
|
|
|
1,206,297
|
|
|
1,314,592
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
181,598
|
|
|
160,444
|
|
|
184,973
|
|
|
72,385
|
|
|
28,633
|
|
|||||
|
Home equity
|
|
807,684
|
|
|
760,631
|
|
|
632,421
|
|
|
556,593
|
|
|
490,285
|
|
|||||
|
Total residential mortgage
|
|
2,052,026
|
|
|
2,045,040
|
|
|
1,974,527
|
|
|
1,835,275
|
|
|
1,833,510
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Indirect automobile
|
|
6,513
|
|
|
34,735
|
|
|
105,149
|
|
|
239,188
|
|
|
454,508
|
|
|||||
|
Other consumer
|
|
375,151
|
|
|
360,770
|
|
|
343,694
|
|
|
356,316
|
|
|
330,391
|
|
|||||
|
Total consumer
|
|
381,664
|
|
|
395,505
|
|
|
448,843
|
|
|
595,504
|
|
|
784,899
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
12,792,264
|
|
|
$
|
12,311,456
|
|
|
$
|
11,269,743
|
|
|
$
|
10,643,036
|
|
|
$
|
11,279,698
|
|
|
|
Oklahoma
|
|
Texas
|
|
New
Mexico |
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/
Missouri |
|
Other
|
|
Total
|
||||||||||||||||||
|
Energy
|
$
|
473,280
|
|
|
$
|
1,143,433
|
|
|
$
|
57,741
|
|
|
$
|
8,403
|
|
|
$
|
286,959
|
|
|
$
|
16,767
|
|
|
$
|
88,443
|
|
|
$
|
276,734
|
|
|
$
|
2,351,760
|
|
|
Services
|
559,368
|
|
|
751,224
|
|
|
198,403
|
|
|
25,314
|
|
|
178,374
|
|
|
170,879
|
|
|
156,171
|
|
|
242,477
|
|
|
2,282,210
|
|
|||||||||
|
Wholesale/retail
|
317,809
|
|
|
516,712
|
|
|
21,824
|
|
|
64,585
|
|
|
47,115
|
|
|
52,827
|
|
|
56,703
|
|
|
123,789
|
|
|
1,201,364
|
|
|||||||||
|
Manufacturing
|
132,954
|
|
|
92,967
|
|
|
4,028
|
|
|
5,846
|
|
|
8,329
|
|
|
37,075
|
|
|
37,037
|
|
|
73,515
|
|
|
391,751
|
|
|||||||||
|
Healthcare
|
243,904
|
|
|
227,058
|
|
|
87,214
|
|
|
81,850
|
|
|
96,777
|
|
|
72,154
|
|
|
163,330
|
|
|
301,959
|
|
|
1,274,246
|
|
|||||||||
|
Integrated food services
|
36,851
|
|
|
6,288
|
|
|
—
|
|
|
—
|
|
|
29,144
|
|
|
—
|
|
|
17,039
|
|
|
61,172
|
|
|
150,494
|
|
|||||||||
|
Other commercial and industrial
|
88,945
|
|
|
92,967
|
|
|
14,490
|
|
|
11,739
|
|
|
2,683
|
|
|
4,379
|
|
|
23,891
|
|
|
52,302
|
|
|
291,396
|
|
|||||||||
|
Total commercial loans
|
$
|
1,853,111
|
|
|
$
|
2,830,649
|
|
|
$
|
383,700
|
|
|
$
|
197,737
|
|
|
$
|
649,381
|
|
|
$
|
354,081
|
|
|
$
|
542,614
|
|
|
$
|
1,131,948
|
|
|
$
|
7,943,221
|
|
|
|
|
Oklahoma
|
|
Texas
|
|
New
Mexico |
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/
Missouri |
|
Other
|
|
Total
|
||||||||||||||||||
|
Residential construction and land development
|
|
$
|
54,504
|
|
|
$
|
45,642
|
|
|
$
|
36,188
|
|
|
$
|
3,808
|
|
|
$
|
45,999
|
|
|
$
|
6,185
|
|
|
$
|
4,235
|
|
|
$
|
9,697
|
|
|
$
|
206,258
|
|
|
Retail
|
|
108,885
|
|
|
195,678
|
|
|
61,771
|
|
|
11,077
|
|
|
26,448
|
|
|
59,957
|
|
|
24,396
|
|
|
97,835
|
|
|
586,047
|
|
|||||||||
|
Office
|
|
84,447
|
|
|
170,903
|
|
|
40,727
|
|
|
6,418
|
|
|
23,169
|
|
|
37,433
|
|
|
12,560
|
|
|
35,842
|
|
|
411,499
|
|
|||||||||
|
Multifamily
|
|
87,818
|
|
|
210,648
|
|
|
42,343
|
|
|
24,585
|
|
|
56,422
|
|
|
38,089
|
|
|
46,320
|
|
|
70,277
|
|
|
576,502
|
|
|||||||||
|
Industrial
|
|
46,270
|
|
|
45,952
|
|
|
36,399
|
|
|
380
|
|
|
6,452
|
|
|
9,305
|
|
|
36,362
|
|
|
62,757
|
|
|
243,877
|
|
|||||||||
|
Other real estate
|
|
75,713
|
|
|
106,686
|
|
|
47,428
|
|
|
18,157
|
|
|
37,896
|
|
|
47,415
|
|
|
33,352
|
|
|
24,523
|
|
|
391,170
|
|
|||||||||
|
Total commercial real estate loans
|
|
$
|
457,637
|
|
|
$
|
775,509
|
|
|
$
|
264,856
|
|
|
$
|
64,425
|
|
|
$
|
196,386
|
|
|
$
|
198,384
|
|
|
$
|
157,225
|
|
|
$
|
300,931
|
|
|
$
|
2,415,353
|
|
|
|
|
Revolving
|
|
Amortizing
|
|
Total
|
||||||
|
First lien
|
|
$
|
37,546
|
|
|
$
|
527,062
|
|
|
$
|
564,608
|
|
|
Junior lien
|
|
62,036
|
|
|
181,040
|
|
|
243,076
|
|
|||
|
Total home equity
|
|
$
|
99,582
|
|
|
$
|
708,102
|
|
|
$
|
807,684
|
|
|
|
|
Oklahoma
|
|
Texas
|
|
New Mexico
|
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Permanent mortgage
|
|
$
|
234,562
|
|
|
$
|
393,264
|
|
|
$
|
43,433
|
|
|
$
|
21,512
|
|
|
$
|
173,875
|
|
|
$
|
105,087
|
|
|
$
|
61,683
|
|
|
$
|
29,328
|
|
|
$
|
1,062,744
|
|
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
60,825
|
|
|
18,460
|
|
|
66,324
|
|
|
5,724
|
|
|
8,960
|
|
|
2,030
|
|
|
12,815
|
|
|
6,460
|
|
|
181,598
|
|
|||||||||
|
Home equity
|
|
483,798
|
|
|
140,120
|
|
|
128,151
|
|
|
4,742
|
|
|
31,960
|
|
|
10,352
|
|
|
7,983
|
|
|
578
|
|
|
807,684
|
|
|||||||||
|
Total residential mortgage
|
|
$
|
779,185
|
|
|
$
|
551,844
|
|
|
$
|
237,908
|
|
|
$
|
31,978
|
|
|
$
|
214,795
|
|
|
$
|
117,469
|
|
|
$
|
82,481
|
|
|
$
|
36,366
|
|
|
$
|
2,052,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Indirect automobile
|
|
$
|
2,881
|
|
|
$
|
1,318
|
|
|
$
|
7
|
|
|
$
|
2,150
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
101
|
|
|
$
|
6,513
|
|
|
Other consumer
|
|
191,574
|
|
|
127,368
|
|
|
13,937
|
|
|
1,619
|
|
|
22,532
|
|
|
9,229
|
|
|
5,468
|
|
|
3,424
|
|
|
375,151
|
|
|||||||||
|
Total consumer
|
|
$
|
194,455
|
|
|
$
|
128,686
|
|
|
$
|
13,944
|
|
|
$
|
3,769
|
|
|
$
|
22,541
|
|
|
$
|
9,229
|
|
|
$
|
5,515
|
|
|
$
|
3,525
|
|
|
$
|
381,664
|
|
|
|
|
|
|
Remaining Maturities of Selected Loans
|
||||||||||||
|
|
|
Total
|
|
Within 1 Year
|
|
1-5 Years
|
|
After 5 Years
|
||||||||
|
Loan maturity:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
$
|
7,943,221
|
|
|
$
|
703,555
|
|
|
$
|
4,730,795
|
|
|
$
|
2,508,871
|
|
|
Commercial real estate
|
|
2,415,351
|
|
|
142,899
|
|
|
1,499,022
|
|
|
773,430
|
|
||||
|
Total
|
|
$
|
10,358,572
|
|
|
$
|
846,454
|
|
|
$
|
6,229,817
|
|
|
$
|
3,282,301
|
|
|
Interest rate sensitivity for selected loans with:
|
|
|
|
|
|
|
|
|
||||||||
|
Predetermined interest rates
|
|
$
|
2,421,105
|
|
|
$
|
64,185
|
|
|
$
|
835,818
|
|
|
$
|
1,521,102
|
|
|
Floating or adjustable interest rates
|
|
7,937,467
|
|
|
782,269
|
|
|
5,393,999
|
|
|
1,761,199
|
|
||||
|
Total
|
|
$
|
10,358,572
|
|
|
$
|
846,454
|
|
|
$
|
6,229,817
|
|
|
$
|
3,282,301
|
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Loan commitments
|
|
$
|
7,096,373
|
|
|
$
|
6,636,587
|
|
|
$
|
5,193,545
|
|
|
$
|
5,001,338
|
|
|
$
|
5,015,660
|
|
|
Standby letters of credit
|
|
444,248
|
|
|
466,477
|
|
|
534,565
|
|
|
588,091
|
|
|
598,618
|
|
|||||
|
Mortgage loans sold with recourse
|
|
191,299
|
|
|
226,922
|
|
|
289,021
|
|
|
330,963
|
|
|
391,188
|
|
|||||
|
Customers
|
|
$
|
118,897
|
|
|
Banks and other financial institutions
|
|
86,855
|
|
|
|
Exchanges
|
|
58,960
|
|
|
|
Energy companies
|
|
300
|
|
|
|
Fair value of customer hedge asset derivative contracts, net
|
|
$
|
265,012
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
|
$
|
215,507
|
|
|
$
|
253,481
|
|
|
$
|
292,971
|
|
|
$
|
292,095
|
|
|
$
|
233,236
|
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
(6,335
|
)
|
|
(9,341
|
)
|
|
(14,836
|
)
|
|
(27,640
|
)
|
|
(49,725
|
)
|
|||||
|
Commercial real estate
|
|
(5,845
|
)
|
|
(11,642
|
)
|
|
(15,973
|
)
|
|
(59,962
|
)
|
|
(57,313
|
)
|
|||||
|
Residential mortgage
|
|
(5,753
|
)
|
|
(10,047
|
)
|
|
(14,107
|
)
|
|
(20,056
|
)
|
|
(16,672
|
)
|
|||||
|
Consumer
|
|
(7,349
|
)
|
|
(11,108
|
)
|
|
(11,884
|
)
|
|
(16,330
|
)
|
|
(24,789
|
)
|
|||||
|
Total
|
|
(25,282
|
)
|
|
(42,138
|
)
|
|
(56,800
|
)
|
|
(123,988
|
)
|
|
(148,499
|
)
|
|||||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
7,488
|
|
|
6,128
|
|
1
|
7,478
|
|
|
9,263
|
|
|
2,546
|
|
|||||
|
Commercial real estate
|
|
9,420
|
|
|
5,706
|
|
|
2,780
|
|
|
3,179
|
|
|
461
|
|
|||||
|
Residential mortgage
|
|
1,558
|
|
|
1,928
|
|
|
2,334
|
|
|
901
|
|
|
929
|
|
|||||
|
Consumer
|
|
4,778
|
|
|
5,056
|
|
|
5,758
|
|
|
6,265
|
|
|
6,744
|
|
|||||
|
Total
|
|
23,244
|
|
|
18,818
|
|
|
18,350
|
|
|
19,608
|
|
|
10,680
|
|
|||||
|
Net loans charged off
|
|
(2,038
|
)
|
|
(23,320
|
)
|
|
(38,450
|
)
|
|
(104,380
|
)
|
|
(137,819
|
)
|
|||||
|
Provision for loan losses
|
|
(28,073
|
)
|
|
(14,654
|
)
|
|
(1,040
|
)
|
|
105,256
|
|
|
196,678
|
|
|||||
|
Ending balance
|
|
$
|
185,396
|
|
|
$
|
215,507
|
|
|
$
|
253,481
|
|
|
$
|
292,971
|
|
|
$
|
292,095
|
|
|
Accrual for off-balance sheet credit risk:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
|
$
|
1,915
|
|
|
$
|
9,261
|
|
|
$
|
14,271
|
|
|
$
|
14,388
|
|
|
$
|
15,166
|
|
|
Provision for off-balance sheet credit risk
|
|
173
|
|
|
(7,346
|
)
|
|
(5,010
|
)
|
|
(117
|
)
|
|
(778
|
)
|
|||||
|
Ending balance
|
|
$
|
2,088
|
|
|
$
|
1,915
|
|
|
$
|
9,261
|
|
|
$
|
14,271
|
|
|
$
|
14,388
|
|
|
Total combined provision for credit losses
|
|
$
|
(27,900
|
)
|
|
$
|
(22,000
|
)
|
|
$
|
(6,050
|
)
|
|
$
|
105,139
|
|
|
$
|
195,900
|
|
|
Allowance for loan losses to loans outstanding at period-end
|
|
1.45
|
%
|
|
1.75
|
%
|
|
2.25
|
%
|
|
2.75
|
%
|
|
2.59
|
%
|
|||||
|
Net charge-offs to average loans
|
|
0.02
|
%
|
|
0.20
|
%
|
1
|
0.35
|
%
|
|
0.96
|
%
|
|
1.14
|
%
|
|||||
|
Total provision for credit losses to average loans
|
|
(0.23
|
)%
|
|
(0.19
|
)%
|
|
(0.06
|
)%
|
|
0.96
|
%
|
|
1.61
|
%
|
|||||
|
Recoveries to gross charge-offs
|
|
91.94
|
%
|
|
44.66
|
%
|
1
|
32.31
|
%
|
|
15.81
|
%
|
|
7.19
|
%
|
|||||
|
Allowance for loan losses as a multiple of net charge-offs
|
|
90.97
|
x
|
|
9.24x
|
|
1
|
6.59
|
x
|
|
2.81x
|
|
|
2.12x
|
|
|||||
|
Accrual for off-balance sheet credit risk to off-balance sheet credit commitments
|
|
0.03
|
%
|
|
0.03
|
%
|
|
0.14
|
%
|
|
0.25
|
%
|
|
0.26
|
%
|
|||||
|
Combined allowance for credit losses to loans outstanding at period-end
|
|
1.47
|
%
|
|
1.77
|
%
|
|
2.33
|
%
|
|
2.89
|
%
|
|
2.72
|
%
|
|||||
|
1
|
Includes $7.1 million of negative recovery related to a refund of a settlement between BOK Financial and the City of Tulsa invalidated by the Oklahoma Supreme Court. Excluding this refund, BOK Financial net charge-offs to average loans was 0.14%, recoveries to gross charge-offs were 61.51% and the allowance for loan losses as a multiple of net charge-offs was 13.29x for 2012.
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||||||||||||
|
|
Allowance
|
|
% of Loans
1
|
|
Allowance
|
|
% of Loans
1
|
|
Allowance
|
|
% of Loans
1
|
|
Allowance
|
|
% of Loans
1
|
|
Allowance
|
|
% of Loans
1
|
|||||||||||||||
|
Loan category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
$
|
79,180
|
|
|
62.10
|
%
|
|
$
|
65,280
|
|
|
62.07
|
%
|
|
$
|
83,443
|
|
|
58.17
|
%
|
|
$
|
104,631
|
|
|
55.82
|
%
|
|
$
|
121,320
|
|
|
54.63
|
%
|
|
Commercial real estate
|
41,573
|
|
|
18.88
|
%
|
|
54,884
|
|
|
18.11
|
%
|
|
67,034
|
|
|
20.33
|
%
|
|
98,709
|
|
|
21.34
|
%
|
|
104,208
|
|
|
22.16
|
%
|
|||||
|
Residential mortgage
|
29,465
|
|
|
16.04
|
%
|
|
41,703
|
|
|
16.61
|
%
|
|
46,476
|
|
|
17.52
|
%
|
|
50,281
|
|
|
17.24
|
%
|
|
27,863
|
|
|
16.25
|
%
|
|||||
|
Consumer
|
6,965
|
|
|
2.98
|
%
|
|
9,453
|
|
|
3.21
|
%
|
|
10,178
|
|
|
3.98
|
%
|
|
12,614
|
|
|
5.60
|
%
|
|
20,452
|
|
|
6.96
|
%
|
|||||
|
Nonspecific allowance
|
28,213
|
|
|
|
|
44,187
|
|
|
|
|
46,350
|
|
|
|
|
26,736
|
|
|
|
|
18,252
|
|
|
|
||||||||||
|
Total
|
$
|
185,396
|
|
|
100.00
|
%
|
|
$
|
215,507
|
|
|
100.00
|
%
|
|
$
|
253,481
|
|
|
100.00
|
%
|
|
$
|
292,971
|
|
|
100.00
|
%
|
|
$
|
292,095
|
|
|
100.00
|
%
|
|
Table 34 – Nonperforming Assets
(In thousands)
|
||||||||||||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Nonaccruing loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
16,760
|
|
|
$
|
24,467
|
|
|
$
|
68,811
|
|
|
$
|
38,455
|
|
|
$
|
101,384
|
|
|
Commercial real estate
|
|
40,850
|
|
|
60,626
|
|
|
99,193
|
|
|
150,366
|
|
|
204,924
|
|
|||||
|
Residential mortgage
|
|
42,320
|
|
|
46,608
|
|
|
29,767
|
|
|
37,426
|
|
|
29,989
|
|
|||||
|
Consumer
|
|
1,219
|
|
|
2,709
|
|
|
3,515
|
|
|
4,567
|
|
|
3,058
|
|
|||||
|
Total nonaccruing loans
|
|
101,149
|
|
|
134,410
|
|
|
201,286
|
|
|
230,814
|
|
|
339,355
|
|
|||||
|
Accruing renegotiated loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Guaranteed by U.S. government agencies
|
|
54,322
|
|
|
38,515
|
|
|
28,974
|
|
|
18,551
|
|
|
12,799
|
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
3,919
|
|
|
3,710
|
|
|
3,107
|
|
|||||
|
Total accruing renegotiated loans
|
|
54,322
|
|
|
38,515
|
|
|
32,893
|
|
|
22,261
|
|
|
15,906
|
|
|||||
|
Total nonperforming loans
|
|
155,471
|
|
|
172,925
|
|
|
234,179
|
|
|
253,075
|
|
|
355,261
|
|
|||||
|
Real estate and other repossessed assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Guaranteed by U.S. government agencies
|
|
37,431
|
|
|
22,365
|
|
|
16,952
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
54,841
|
|
|
81,426
|
|
|
105,801
|
|
|
141,394
|
|
|
129,034
|
|
|||||
|
Real estate and other repossessed assets
|
|
92,272
|
|
|
103,791
|
|
|
122,753
|
|
|
141,394
|
|
|
129,034
|
|
|||||
|
Total nonperforming assets
|
|
$
|
247,743
|
|
|
$
|
276,716
|
|
|
$
|
356,932
|
|
|
$
|
394,469
|
|
|
$
|
484,295
|
|
|
Total nonperforming assets excluding those guaranteed by U.S. government agencies
|
|
$
|
155,213
|
|
|
$
|
215,347
|
|
|
$
|
311,006
|
|
|
$
|
375,918
|
|
|
$
|
471,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccruing loans by loan class:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Energy
|
|
$
|
1,860
|
|
|
$
|
2,460
|
|
|
$
|
336
|
|
|
$
|
465
|
|
|
$
|
22,692
|
|
|
Services
|
|
4,922
|
|
|
12,090
|
|
|
16,968
|
|
|
19,262
|
|
|
30,926
|
|
|||||
|
Wholesale / retail
|
|
6,969
|
|
|
3,077
|
|
|
21,180
|
|
|
8,486
|
|
|
12,057
|
|
|||||
|
Manufacturing
|
|
592
|
|
|
2,007
|
|
|
23,051
|
|
|
2,116
|
|
|
15,765
|
|
|||||
|
Healthcare
|
|
1,586
|
|
|
3,166
|
|
|
5,486
|
|
|
3,534
|
|
|
13,103
|
|
|||||
|
Integrated food services
|
|
—
|
|
|
684
|
|
|
—
|
|
|
13
|
|
|
65
|
|
|||||
|
Other
|
|
831
|
|
|
983
|
|
|
1,790
|
|
|
4,579
|
|
|
6,776
|
|
|||||
|
Total commercial
|
|
16,760
|
|
|
24,467
|
|
|
68,811
|
|
|
38,455
|
|
|
101,384
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential construction and land development
|
|
17,377
|
|
|
26,131
|
|
|
61,874
|
|
|
99,579
|
|
|
109,779
|
|
|||||
|
Retail
|
|
4,857
|
|
|
8,117
|
|
|
6,863
|
|
|
4,978
|
|
|
26,236
|
|
|||||
|
Office
|
|
6,391
|
|
|
6,829
|
|
|
11,457
|
|
|
19,654
|
|
|
25,861
|
|
|||||
|
Multifamily
|
|
7
|
|
|
2,706
|
|
|
3,513
|
|
|
6,725
|
|
|
26,540
|
|
|||||
|
Industrial
|
|
252
|
|
|
3,968
|
|
|
—
|
|
|
4,087
|
|
|
279
|
|
|||||
|
Other commercial real estate
|
|
11,966
|
|
|
12,875
|
|
|
15,486
|
|
|
15,343
|
|
|
16,229
|
|
|||||
|
Total commercial real estate
|
|
40,850
|
|
|
60,626
|
|
|
99,193
|
|
|
150,366
|
|
|
204,924
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgage
|
|
34,279
|
|
|
39,863
|
|
|
25,366
|
|
|
32,111
|
|
|
28,314
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
777
|
|
|
489
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
|
7,264
|
|
|
6,256
|
|
|
4,401
|
|
|
5,315
|
|
|
1,675
|
|
|||||
|
Total residential mortgage
|
|
42,320
|
|
|
46,608
|
|
|
29,767
|
|
|
37,426
|
|
|
29,989
|
|
|||||
|
Consumer
|
|
1,219
|
|
|
2,709
|
|
|
3,515
|
|
|
4,567
|
|
|
3,058
|
|
|||||
|
Total nonaccruing loans
3
|
|
$
|
101,149
|
|
|
$
|
134,410
|
|
|
$
|
201,286
|
|
|
$
|
230,814
|
|
|
$
|
339,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Table 34 – Nonperforming Assets
(In thousands)
|
||||||||||||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Nonaccruing loans as % of outstanding loan balance for class:
|
||||||||||||||||||||
|
Nonaccruing loans by loan class:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
0.08
|
%
|
|
0.10
|
%
|
|
0.02
|
%
|
|
0.03
|
%
|
|
1.19
|
%
|
|||||
|
Services
|
|
0.22
|
%
|
|
0.56
|
%
|
|
0.96
|
%
|
|
1.22
|
%
|
|
1.75
|
%
|
|||||
|
Wholesale / retail
|
|
0.58
|
%
|
|
0.28
|
%
|
|
2.19
|
%
|
|
0.86
|
%
|
|
1.31
|
%
|
|||||
|
Manufacturing
|
|
0.15
|
%
|
|
0.58
|
%
|
|
6.85
|
%
|
|
0.66
|
%
|
|
4.10
|
%
|
|||||
|
Healthcare
|
|
0.12
|
%
|
|
0.29
|
%
|
|
0.56
|
%
|
|
0.42
|
%
|
|
1.69
|
%
|
|||||
|
Integrated food services
|
|
—
|
%
|
|
0.36
|
%
|
|
—
|
%
|
|
0.01
|
%
|
|
0.04
|
%
|
|||||
|
Other
|
|
0.29
|
%
|
|
0.34
|
%
|
|
0.59
|
%
|
|
1.47
|
%
|
|
2.82
|
%
|
|||||
|
Total commercial
|
|
0.21
|
%
|
|
0.32
|
%
|
|
1.05
|
%
|
|
0.65
|
%
|
|
1.65
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential construction and land development
|
|
8.42
|
%
|
|
10.32
|
%
|
|
18.09
|
%
|
|
22.04
|
%
|
|
16.76
|
%
|
|||||
|
Retail
|
|
0.83
|
%
|
|
1.55
|
%
|
|
1.35
|
%
|
|
1.19
|
%
|
|
6.20
|
%
|
|||||
|
Office
|
|
1.55
|
%
|
|
1.60
|
%
|
|
2.82
|
%
|
|
4.25
|
%
|
|
5.82
|
%
|
|||||
|
Multifamily
|
|
—
|
%
|
|
0.67
|
%
|
|
0.95
|
%
|
|
1.85
|
%
|
|
7.42
|
%
|
|||||
|
Industrial
|
|
0.10
|
%
|
|
1.61
|
%
|
|
—
|
%
|
|
2.30
|
%
|
|
0.22
|
%
|
|||||
|
Other commercial real estate
|
|
3.06
|
%
|
|
3.42
|
%
|
|
4.00
|
%
|
|
3.89
|
%
|
|
3.29
|
%
|
|||||
|
Total commercial real estate
|
|
1.69
|
%
|
|
2.72
|
%
|
|
4.33
|
%
|
|
6.62
|
%
|
|
8.20
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Permanent mortgage
|
|
3.23
|
%
|
|
3.55
|
%
|
|
2.19
|
%
|
|
2.66
|
%
|
|
2.15
|
%
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
0.43
|
%
|
|
0.30
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
|
Home equity
|
|
0.90
|
%
|
|
0.82
|
%
|
|
0.70
|
%
|
|
0.95
|
%
|
|
0.34
|
%
|
|||||
|
Total residential mortgage
|
|
2.06
|
%
|
|
2.28
|
%
|
|
1.51
|
%
|
|
2.04
|
%
|
|
1.64
|
%
|
|||||
|
Consumer
|
|
0.32
|
%
|
|
0.68
|
%
|
|
0.78
|
%
|
|
0.77
|
%
|
|
0.39
|
%
|
|||||
|
Total nonaccruing loans
|
|
0.79
|
%
|
|
1.09
|
%
|
|
1.79
|
%
|
|
2.17
|
%
|
|
3.01
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses to nonaccruing loans
|
|
183.29
|
%
|
|
160.34
|
%
|
|
125.93
|
%
|
|
126.93
|
%
|
|
86.07
|
%
|
|||||
|
Accruing loans 90 days or more past due
1
|
|
$
|
1,415
|
|
|
$
|
3,925
|
|
|
$
|
2,496
|
|
|
$
|
7,966
|
|
|
$
|
8,908
|
|
|
Foregone interest on nonaccruing loans
2
|
|
5,361
|
|
|
8,587
|
|
|
11,726
|
|
|
16,818
|
|
|
17,015
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Excludes residential mortgages guaranteed by agencies of the U.S. Government.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2
Interest collected and recognized on nonaccruing loans was not significant in 2013 and previous years.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year Ended December 31, 2013
|
||||||||||||||
|
|
|
Nonaccruing Loans
|
|
Renegotiated Loans
|
|
Real Estate and Other Repossessed Assets
|
|
Total Nonperforming Assets
|
||||||||
|
Balance, December 31, 2012
|
|
$
|
134,410
|
|
|
$
|
38,515
|
|
|
$
|
103,791
|
|
|
$
|
276,716
|
|
|
Additions
|
|
67,783
|
|
|
44,942
|
|
|
—
|
|
|
112,725
|
|
||||
|
Transfer from premises and equipment
|
|
—
|
|
|
—
|
|
|
668
|
|
|
668
|
|
||||
|
Payments
|
|
(50,521
|
)
|
|
(1,416
|
)
|
|
—
|
|
|
(51,937
|
)
|
||||
|
Charge-offs
|
|
(25,282
|
)
|
|
—
|
|
|
—
|
|
|
(25,282
|
)
|
||||
|
Net gains (losses) and write-downs
|
|
—
|
|
|
—
|
|
|
737
|
|
|
737
|
|
||||
|
Foreclosure of nonaccruing loans
|
|
(27,231
|
)
|
|
—
|
|
|
27,231
|
|
|
—
|
|
||||
|
Foreclosure of loans guaranteed by U.S. government agencies
|
|
—
|
|
|
(7,441
|
)
|
|
58,969
|
|
|
51,528
|
|
||||
|
Proceeds from sales
|
|
—
|
|
|
(20,446
|
)
|
|
(55,005
|
)
|
|
(75,451
|
)
|
||||
|
Conveyance to U.S. government agencies
|
|
—
|
|
|
—
|
|
|
(43,901
|
)
|
|
(43,901
|
)
|
||||
|
Net transfers to nonaccruing loans
|
|
344
|
|
|
(344
|
)
|
|
—
|
|
|
—
|
|
||||
|
Return to accrual status
|
|
(1,043
|
)
|
|
—
|
|
|
—
|
|
|
(1,043
|
)
|
||||
|
Other, net
|
|
2,689
|
|
|
512
|
|
|
(218
|
)
|
|
2,983
|
|
||||
|
Balance, December 31, 2013
|
|
$
|
101,149
|
|
|
$
|
54,322
|
|
|
$
|
92,272
|
|
|
$
|
247,743
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
90 Days or More
|
|
30 to 89 Days
|
|
90 Days or More
|
|
30 to 89 Days
|
||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgage
1
|
|
$
|
—
|
|
|
$
|
9,795
|
|
|
$
|
49
|
|
|
$
|
8,366
|
|
|
Home equity
|
|
34
|
|
|
3,087
|
|
|
—
|
|
|
2,275
|
|
||||
|
Total residential mortgage
|
|
$
|
34
|
|
|
$
|
12,882
|
|
|
49
|
|
|
$
|
10,641
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indirect automobile
|
|
$
|
—
|
|
|
$
|
330
|
|
|
$
|
15
|
|
|
$
|
1,273
|
|
|
Other consumer
|
|
1
|
|
|
697
|
|
|
4
|
|
|
1,327
|
|
||||
|
Total consumer
|
|
$
|
1
|
|
|
$
|
1,027
|
|
|
$
|
19
|
|
|
$
|
2,600
|
|
|
1
|
Excludes past due residential mortgage loans guaranteed by agencies of the U.S. government.
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
|
Oklahoma
|
|
Texas
|
|
Colorado
|
|
Arkansas
|
|
New
Mexico
|
|
Arizona
|
|
Kansas/
Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Developed commercial real estate properties
|
|
$
|
2,287
|
|
|
$
|
408
|
|
|
$
|
1,109
|
|
|
$
|
1,050
|
|
|
$
|
5,613
|
|
|
$
|
1,471
|
|
|
$
|
731
|
|
|
$
|
5,073
|
|
|
$
|
17,742
|
|
|
1-4 family residential properties guaranteed by U.S. government agencies
|
|
10,221
|
|
|
1,483
|
|
|
1,159
|
|
|
1,449
|
|
|
20,172
|
|
|
360
|
|
|
2,178
|
|
|
409
|
|
|
37,431
|
|
|||||||||
|
1-4 family residential properties
|
|
5,573
|
|
|
1,122
|
|
|
264
|
|
|
508
|
|
|
2,004
|
|
|
5,431
|
|
|
478
|
|
|
521
|
|
|
15,901
|
|
|||||||||
|
Undeveloped land
|
|
272
|
|
|
3,698
|
|
|
2,635
|
|
|
74
|
|
|
—
|
|
|
5,929
|
|
|
1,114
|
|
|
—
|
|
|
13,722
|
|
|||||||||
|
Residential land development properties
|
|
354
|
|
|
30
|
|
|
1,555
|
|
|
1,292
|
|
|
—
|
|
|
3,634
|
|
|
136
|
|
|
—
|
|
|
7,001
|
|
|||||||||
|
Oil and gas properties
|
|
—
|
|
|
123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|||||||||
|
Vehicles
|
|
17
|
|
|
—
|
|
|
|
|
|
10
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
1
|
|
|
325
|
|
|||||||||
|
Total real estate and other repossessed assets
|
|
$
|
18,724
|
|
|
$
|
6,864
|
|
|
$
|
6,722
|
|
|
$
|
4,383
|
|
|
$
|
27,789
|
|
|
$
|
17,149
|
|
|
$
|
4,637
|
|
|
$
|
6,004
|
|
|
$
|
92,272
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Months to maturity:
|
|
|
|
|
||||
|
3 or less
|
|
$
|
196,631
|
|
|
$
|
279,027
|
|
|
Over 3 through 6
|
|
200,117
|
|
|
210,918
|
|
||
|
Over 6 through 12
|
|
319,096
|
|
|
346,874
|
|
||
|
Over 12
|
|
1,079,876
|
|
|
1,068,305
|
|
||
|
Total
|
|
$
|
1,795,720
|
|
|
$
|
1,905,124
|
|
|
Table 39 -- Period End Deposits by Principal Market Area
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
$
|
3,432,940
|
|
|
$
|
4,207,263
|
|
|
$
|
3,196,436
|
|
|
$
|
2,240,850
|
|
|
$
|
2,048,834
|
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
6,318,045
|
|
|
6,023,384
|
|
|
5,966,528
|
|
|
6,033,598
|
|
|
5,111,091
|
|
|||||
|
Savings
|
|
191,880
|
|
|
163,512
|
|
|
126,682
|
|
|
106,411
|
|
|
93,006
|
|
|||||
|
Time
|
|
1,214,507
|
|
|
1,267,854
|
|
|
1,444,332
|
|
|
1,363,942
|
|
|
1,385,505
|
|
|||||
|
Total interest-bearing
|
|
7,724,432
|
|
|
7,454,750
|
|
|
7,537,542
|
|
|
7,503,951
|
|
|
6,589,602
|
|
|||||
|
Total Bank of Oklahoma
|
|
11,157,372
|
|
|
11,662,013
|
|
|
10,733,978
|
|
|
9,744,801
|
|
|
8,638,436
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
2,481,603
|
|
|
2,606,176
|
|
|
1,808,490
|
|
|
1,389,876
|
|
|
1,108,401
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
1,966,580
|
|
|
2,129,084
|
|
|
1,940,819
|
|
|
1,791,810
|
|
|
1,748,319
|
|
|||||
|
Savings
|
|
64,632
|
|
|
58,429
|
|
|
45,872
|
|
|
36,429
|
|
|
35,129
|
|
|||||
|
Time
|
|
638,465
|
|
|
762,233
|
|
|
867,664
|
|
|
966,116
|
|
|
1,100,602
|
|
|||||
|
Total interest-bearing
|
|
2,669,677
|
|
|
2,949,746
|
|
|
2,854,355
|
|
|
2,794,355
|
|
|
2,884,050
|
|
|||||
|
Total Bank of Texas
|
|
5,151,280
|
|
|
5,555,922
|
|
|
4,662,845
|
|
|
4,184,231
|
|
|
3,992,451
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
502,395
|
|
|
427,510
|
|
|
319,269
|
|
|
271,137
|
|
|
209,090
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
529,140
|
|
|
511,758
|
|
|
491,068
|
|
|
530,244
|
|
|
444,246
|
|
|||||
|
Savings
|
|
33,944
|
|
|
31,926
|
|
|
27,487
|
|
|
28,342
|
|
|
17,563
|
|
|||||
|
Time
|
|
327,281
|
|
|
364,928
|
|
|
410,722
|
|
|
450,177
|
|
|
511,685
|
|
|||||
|
Total interest-bearing
|
|
890,365
|
|
|
908,612
|
|
|
929,277
|
|
|
1,008,763
|
|
|
973,494
|
|
|||||
|
Total Bank of Albuquerque
|
|
1,392,760
|
|
|
1,336,122
|
|
|
1,248,546
|
|
|
1,279,900
|
|
|
1,182,584
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
38,566
|
|
|
39,897
|
|
|
19,405
|
|
|
16,494
|
|
|
22,092
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
144,018
|
|
|
101,868
|
|
|
131,703
|
|
|
130,066
|
|
|
51,353
|
|
|||||
|
Savings
|
|
1,986
|
|
|
2,239
|
|
|
1,727
|
|
|
1,266
|
|
|
1,346
|
|
|||||
|
Time
|
|
32,949
|
|
|
42,573
|
|
|
61,329
|
|
|
102,999
|
|
|
104,367
|
|
|||||
|
Total interest-bearing
|
|
178,953
|
|
|
146,680
|
|
|
194,759
|
|
|
234,331
|
|
|
157,066
|
|
|||||
|
Total Bank of Arkansas
|
|
217,519
|
|
|
186,577
|
|
|
214,164
|
|
|
250,825
|
|
|
179,158
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Table 39 -- Period End Deposits by Principal Market Area
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
409,942
|
|
|
336,252
|
|
|
292,556
|
|
|
184,251
|
|
|
164,478
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
541,675
|
|
|
676,144
|
|
|
512,904
|
|
|
533,230
|
|
|
449,921
|
|
|||||
|
Savings
|
|
26,880
|
|
|
25,889
|
|
|
22,771
|
|
|
20,310
|
|
|
17,802
|
|
|||||
|
Time
|
|
407,088
|
|
|
472,305
|
|
|
523,969
|
|
|
502,889
|
|
|
525,844
|
|
|||||
|
Total interest-bearing
|
|
975,643
|
|
|
1,174,338
|
|
|
1,059,644
|
|
|
1,056,429
|
|
|
993,567
|
|
|||||
|
Total Colorado State Bank & Trust
|
|
1,385,585
|
|
|
1,510,590
|
|
|
1,352,200
|
|
|
1,240,680
|
|
|
1,158,045
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
204,092
|
|
|
161,093
|
|
|
106,741
|
|
|
74,888
|
|
|
68,650
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
364,736
|
|
|
360,276
|
|
|
104,961
|
|
|
95,889
|
|
|
81,910
|
|
|||||
|
Savings
|
|
2,432
|
|
|
1,978
|
|
|
1,192
|
|
|
809
|
|
|
958
|
|
|||||
|
Time
|
|
34,391
|
|
|
31,371
|
|
|
37,641
|
|
|
52,227
|
|
|
60,768
|
|
|||||
|
Total interest-bearing
|
|
401,559
|
|
|
393,625
|
|
|
143,794
|
|
|
148,925
|
|
|
143,636
|
|
|||||
|
Total Bank of Arizona
|
|
605,651
|
|
|
554,718
|
|
|
250,535
|
|
|
223,813
|
|
|
212,286
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Kansas City:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
246,739
|
|
|
260,095
|
|
|
56,888
|
|
|
43,268
|
|
|
32,299
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
69,857
|
|
|
85,524
|
|
|
206,473
|
|
|
140,525
|
|
|
43,599
|
|
|||||
|
Savings
|
|
1,252
|
|
|
771
|
|
|
626
|
|
|
200
|
|
|
148
|
|
|||||
|
Time
|
|
41,312
|
|
|
26,728
|
|
|
36,325
|
|
|
70,818
|
|
|
79,222
|
|
|||||
|
Total interest-bearing
|
|
112,421
|
|
|
113,023
|
|
|
243,424
|
|
|
211,543
|
|
|
122,969
|
|
|||||
|
Total Bank of Kansas City
|
|
359,160
|
|
|
373,118
|
|
|
300,312
|
|
|
254,811
|
|
|
155,268
|
|
|||||
|
Total BOK Financial deposits
|
|
$
|
20,269,327
|
|
|
$
|
21,179,060
|
|
|
$
|
18,762,580
|
|
|
$
|
17,179,061
|
|
|
$
|
15,518,228
|
|
|
|
|
Well Capitalized
Minimums
|
|
December 31,
|
|||||
|
|
|
|
2013
|
|
2012
|
||||
|
Average total equity to average assets
|
|
—
|
|
|
11.00
|
%
|
|
11.05
|
%
|
|
Tangible common equity ratio
|
|
—
|
|
|
9.90
|
%
|
|
9.25
|
%
|
|
Tier 1 common equity ratio
|
|
—
|
|
|
13.59
|
%
|
|
12.59
|
%
|
|
Risk-based capital:
|
|
|
|
|
|
|
|
||
|
Tier 1 capital
|
|
6.00
|
%
|
|
13.77
|
%
|
|
12.78
|
%
|
|
Total capital
|
|
10.00
|
%
|
|
15.56
|
%
|
|
15.13
|
%
|
|
Leverage
|
|
5.00
|
%
|
|
10.05
|
%
|
|
9.01
|
%
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Tangible common equity ratio:
|
|
|
|
|
||||
|
Total shareholders' equity
|
|
$
|
3,020,049
|
|
|
$
|
2,957,860
|
|
|
Less: Goodwill and intangible assets, net
|
|
384,323
|
|
|
390,171
|
|
||
|
Tangible common equity
|
|
2,635,726
|
|
|
2,567,689
|
|
||
|
Total assets
|
|
27,015,432
|
|
|
28,148,631
|
|
||
|
Less: Goodwill and intangible assets, net
|
|
384,323
|
|
|
390,171
|
|
||
|
Tangible assets
|
|
$
|
26,631,109
|
|
|
$
|
27,758,460
|
|
|
Tangible common equity ratio
|
|
9.90
|
%
|
|
9.25
|
%
|
||
|
Tier 1 common equity ratio:
|
|
|
|
|
|
|||
|
Tier 1 capital
|
|
$
|
2,668,981
|
|
|
$
|
2,430,671
|
|
|
Less: Non-controlling interest
|
|
34,924
|
|
|
35,821
|
|
||
|
Tier 1 common equity
|
|
2,634,057
|
|
|
2,394,850
|
|
||
|
Risk weighted assets
|
|
$
|
19,389,381
|
|
|
$
|
19,016,673
|
|
|
Tier 1 common equity ratio
|
|
13.59
|
%
|
|
12.59
|
%
|
||
|
|
Less Than
1 Year
|
|
1 to 3
Years
|
|
4 to 5
Years
|
|
More Than
5 Years
|
|
Total
|
||||||||||
|
Time deposits
|
$
|
784,452
|
|
|
$
|
819,540
|
|
|
$
|
404,230
|
|
|
$
|
401,378
|
|
|
$
|
2,409,600
|
|
|
Other borrowings
|
525
|
|
|
1,050
|
|
|
1,100
|
|
|
16,239
|
|
|
18,914
|
|
|||||
|
Subordinated debentures
|
8,181
|
|
|
128,255
|
|
|
227,173
|
|
|
—
|
|
|
363,609
|
|
|||||
|
Operating lease obligations
|
23,751
|
|
|
45,412
|
|
|
31,719
|
|
|
112,973
|
|
|
213,855
|
|
|||||
|
Derivative contracts
|
225,995
|
|
|
37,140
|
|
|
3,218
|
|
|
5,034
|
|
|
271,387
|
|
|||||
|
Deferred compensation and stock-based compensation obligations
|
100,368
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,368
|
|
|||||
|
Data processing services
|
11,275
|
|
|
20,493
|
|
|
17,960
|
|
|
7,800
|
|
|
57,528
|
|
|||||
|
Total
|
$
|
1,154,547
|
|
|
$
|
1,051,890
|
|
|
$
|
685,400
|
|
|
$
|
543,424
|
|
|
$
|
3,435,261
|
|
|
Loan commitments
|
$
|
7,096,373
|
|
|
Standby letters of credit
|
444,248
|
|
|
|
Mortgage loans sold with recourse
|
191,299
|
|
|
|
Commitments to purchase transferable tax credits from zero emission power providers
|
13,000
|
|
|
|
Alternative investment commitments
|
37,457
|
|
|
|
Unfunded third-party private equity commitments
|
5,880
|
|
|
|
|
|
200 bp Increase
|
|
50 bp Decrease
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Anticipated impact over the next twelve months on net interest revenue
|
|
$
|
(16,625
|
)
|
|
$
|
18,171
|
|
|
$
|
(11,361
|
)
|
|
$
|
(25,572
|
)
|
|
|
|
(2.38
|
)%
|
|
2.80
|
%
|
|
(1.63
|
)%
|
|
(3.94
|
)%
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Average
|
$
|
2,785
|
|
|
$
|
3,212
|
|
|
$
|
2,307
|
|
|
High
|
5,826
|
|
|
6,695
|
|
|
5,133
|
|
|||
|
Low
|
261
|
|
|
1,075
|
|
|
1,236
|
|
|||
|
Consolidated Statements of Earnings
|
||||||||||||
|
(In thousands, except share and per share data)
|
|
Year Ended December 31,
|
||||||||||
|
Interest revenue
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Loans
|
|
$
|
498,600
|
|
|
$
|
513,429
|
|
|
$
|
504,989
|
|
|
Residential mortgage loans held for sale
|
|
8,505
|
|
|
8,185
|
|
|
6,492
|
|
|||
|
Trading securities
|
|
1,962
|
|
|
1,419
|
|
|
1,836
|
|
|||
|
Taxable securities
|
|
14,260
|
|
|
16,848
|
|
|
12,581
|
|
|||
|
Tax-exempt securities
|
|
4,781
|
|
|
3,577
|
|
|
4,768
|
|
|||
|
Total investment securities
|
|
19,041
|
|
|
20,425
|
|
|
17,349
|
|
|||
|
Taxable securities
|
|
204,830
|
|
|
237,226
|
|
|
258,828
|
|
|||
|
Tax-exempt securities
|
|
2,380
|
|
|
2,487
|
|
|
2,394
|
|
|||
|
Total available for sale securities
|
|
207,210
|
|
|
239,713
|
|
|
261,222
|
|
|||
|
Fair value option securities
|
|
3,907
|
|
|
8,464
|
|
|
18,649
|
|
|||
|
Restricted equity securities
|
|
5,071
|
|
|
2,291
|
|
|
2,118
|
|
|||
|
Interest-bearing cash and cash equivalents
|
|
1,075
|
|
|
945
|
|
|
491
|
|
|||
|
Total interest revenue
|
|
745,371
|
|
|
794,871
|
|
|
813,146
|
|
|||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|||
|
Deposits
|
|
55,564
|
|
|
67,013
|
|
|
88,890
|
|
|||
|
Borrowed funds
|
|
6,589
|
|
|
6,531
|
|
|
8,826
|
|
|||
|
Subordinated debentures
|
|
8,741
|
|
|
13,778
|
|
|
22,385
|
|
|||
|
Total interest expense
|
|
70,894
|
|
|
87,322
|
|
|
120,101
|
|
|||
|
Net interest revenue
|
|
674,477
|
|
|
707,549
|
|
|
693,045
|
|
|||
|
Provision for credit losses
|
|
(27,900
|
)
|
|
(22,000
|
)
|
|
(6,050
|
)
|
|||
|
Net interest revenue after provision for credit losses
|
|
702,377
|
|
|
729,549
|
|
|
699,095
|
|
|||
|
Other operating revenue
|
|
|
|
|
|
|
|
|
|
|||
|
Brokerage and trading revenue
|
|
125,478
|
|
|
126,930
|
|
|
104,181
|
|
|||
|
Transaction card revenue
|
|
116,823
|
|
|
107,985
|
|
|
116,757
|
|
|||
|
Trust fees and commissions
|
|
96,082
|
|
|
80,053
|
|
|
73,290
|
|
|||
|
Deposit service charges and fees
|
|
95,110
|
|
|
98,917
|
|
|
95,872
|
|
|||
|
Mortgage banking revenue
|
|
121,934
|
|
|
169,302
|
|
|
91,643
|
|
|||
|
Bank-owned life insurance
|
|
10,155
|
|
|
11,089
|
|
|
11,280
|
|
|||
|
Other revenue
|
|
38,262
|
|
|
34,604
|
|
|
34,070
|
|
|||
|
Total fees and commissions
|
|
603,844
|
|
|
628,880
|
|
|
527,093
|
|
|||
|
Gain (loss) on assets, net
|
|
(925
|
)
|
|
(1,415
|
)
|
|
4,156
|
|
|||
|
Gain (loss) on derivatives, net
|
|
(4,367
|
)
|
|
(301
|
)
|
|
2,686
|
|
|||
|
Gain (loss) on fair value option securities, net
|
|
(15,212
|
)
|
|
9,230
|
|
|
24,413
|
|
|||
|
Change in fair value of mortgage servicing rights
|
|
22,720
|
|
|
(9,210
|
)
|
|
(40,447
|
)
|
|||
|
Gain on available for sale securities, net
|
|
10,720
|
|
|
33,845
|
|
|
34,144
|
|
|||
|
Total other-than-temporary impairment losses
|
|
(2,574
|
)
|
|
(1,144
|
)
|
|
(10,578
|
)
|
|||
|
Portion of loss recognized in (reclassified from) other comprehensive income
|
|
266
|
|
|
(6,207
|
)
|
|
(12,929
|
)
|
|||
|
Net impairment losses recognized in earnings
|
|
(2,308
|
)
|
|
(7,351
|
)
|
|
(23,507
|
)
|
|||
|
Total other operating revenue
|
|
614,472
|
|
|
653,678
|
|
|
528,538
|
|
|||
|
Other operating expense
|
|
|
|
|
|
|
|
|
|
|||
|
Personnel
|
|
505,225
|
|
|
491,033
|
|
|
429,986
|
|
|||
|
Business promotion
|
|
22,598
|
|
|
23,338
|
|
|
20,549
|
|
|||
|
Contribution to BOKF Foundation
|
|
2,062
|
|
|
2,062
|
|
|
4,000
|
|
|||
|
Professional fees and services
|
|
32,552
|
|
|
34,015
|
|
|
28,798
|
|
|||
|
Net occupancy and equipment
|
|
69,773
|
|
|
66,726
|
|
|
64,611
|
|
|||
|
Insurance
|
|
16,122
|
|
|
15,356
|
|
|
16,799
|
|
|||
|
Data processing and communications
|
|
106,075
|
|
|
98,904
|
|
|
97,976
|
|
|||
|
Printing, postage and supplies
|
|
13,885
|
|
|
14,228
|
|
|
14,085
|
|
|||
|
Net losses and expenses of repossessed assets
|
|
5,160
|
|
|
20,528
|
|
|
23,715
|
|
|||
|
Amortization of intangible assets
|
|
3,428
|
|
|
2,927
|
|
|
3,583
|
|
|||
|
Mortgage banking costs
|
|
31,088
|
|
|
44,334
|
|
|
37,621
|
|
|||
|
Other expense
|
|
32,652
|
|
|
26,912
|
|
|
37,575
|
|
|||
|
Total other operating expense
|
|
840,620
|
|
|
840,363
|
|
|
779,298
|
|
|||
|
Income before taxes
|
|
476,229
|
|
|
542,864
|
|
|
448,335
|
|
|||
|
Federal and state income tax
|
|
157,298
|
|
|
188,740
|
|
|
158,511
|
|
|||
|
Net income
|
|
318,931
|
|
|
354,124
|
|
|
289,824
|
|
|||
|
Net income attributable to non-controlling interests
|
|
2,322
|
|
|
2,933
|
|
|
3,949
|
|
|||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
316,609
|
|
|
$
|
351,191
|
|
|
$
|
285,875
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
|
$
|
4.61
|
|
|
$
|
5.15
|
|
|
$
|
4.18
|
|
|
Diluted
|
|
$
|
4.59
|
|
|
$
|
5.13
|
|
|
$
|
4.17
|
|
|
Average shares used in computation:
|
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
|
67,988,897
|
|
|
67,684,043
|
|
|
67,787,676
|
|
|||
|
Diluted
|
|
68,205,519
|
|
|
67,964,940
|
|
|
68,038,763
|
|
|||
|
Dividends declared per share
|
|
$
|
1.54
|
|
|
$
|
2.47
|
|
|
$
|
1.13
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
||||||||||
|
(In thousands, except share and per share data)
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
|
$
|
318,931
|
|
|
$
|
354,124
|
|
|
$
|
289,824
|
|
|
Other comprehensive income (loss) before income taxes:
|
|
|
|
|
|
|
||||||
|
Net change in unrealized gain (loss)
|
|
(275,945
|
)
|
|
66,197
|
|
|
47,287
|
|
|||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
||||||
|
Interest revenue, Investments securities, Taxable securities
|
|
(3,210
|
)
|
|
(6,601
|
)
|
|
(1,357
|
)
|
|||
|
Interest expense, Subordinated debentures
|
|
262
|
|
|
453
|
|
|
304
|
|
|||
|
Net impairment losses recognized in earnings
|
|
2,308
|
|
|
7,351
|
|
|
23,507
|
|
|||
|
Gain on available for sale securities, net
|
|
(10,720
|
)
|
|
(33,845
|
)
|
|
(34,144
|
)
|
|||
|
Other comprehensive income (loss) before income taxes
|
|
(287,305
|
)
|
|
33,555
|
|
|
35,597
|
|
|||
|
Federal and state income tax
|
|
111,762
|
|
|
(12,614
|
)
|
|
(14,457
|
)
|
|||
|
Other comprehensive income (loss), net of income taxes
|
|
(175,543
|
)
|
|
20,941
|
|
|
21,140
|
|
|||
|
Comprehensive income
|
|
143,388
|
|
|
375,065
|
|
|
310,964
|
|
|||
|
Comprehensive income attributable to non-controlling interests
|
|
2,322
|
|
|
2,933
|
|
|
3,949
|
|
|||
|
Comprehensive income attributable to BOK Financial Corp. shareholders
|
|
$
|
141,066
|
|
|
$
|
372,132
|
|
|
$
|
307,015
|
|
|
|
||||||||
|
(In thousands, except share data)
|
|
|
|
|
||||
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
512,931
|
|
|
$
|
710,739
|
|
|
Interest-bearing cash and cash equivalents
|
|
574,282
|
|
|
575,500
|
|
||
|
Trading securities
|
|
91,616
|
|
|
214,102
|
|
||
|
Investment securities (fair value
: 2013 – $687,127;
2012 – $528,458)
|
|
677,878
|
|
|
499,534
|
|
||
|
Available for sale securities
|
|
10,147,162
|
|
|
11,287,221
|
|
||
|
Fair value option securities
|
|
167,125
|
|
|
284,296
|
|
||
|
Restricted equity securities
|
|
85,240
|
|
|
64,807
|
|
||
|
Residential mortgage loans held for sale
|
|
200,546
|
|
|
293,762
|
|
||
|
Loans
|
|
12,792,264
|
|
|
12,311,456
|
|
||
|
Allowance for loan losses
|
|
(185,396
|
)
|
|
(215,507
|
)
|
||
|
Loans, net of allowance
|
|
12,606,868
|
|
|
12,095,949
|
|
||
|
Premises and equipment, net
|
|
277,849
|
|
|
265,920
|
|
||
|
Receivables
|
|
117,126
|
|
|
114,185
|
|
||
|
Goodwill
|
|
359,759
|
|
|
361,979
|
|
||
|
Intangible assets, net
|
|
24,564
|
|
|
28,192
|
|
||
|
Mortgage servicing rights, net
|
|
153,333
|
|
|
100,812
|
|
||
|
Real estate and other repossessed assets, net of allowance (
2013 – $24,195
; 2012 – $36,873)
|
|
92,272
|
|
|
103,791
|
|
||
|
Derivative contracts, net
|
|
265,012
|
|
|
338,106
|
|
||
|
Cash surrender value of bank-owned life insurance
|
|
284,801
|
|
|
274,531
|
|
||
|
Receivable on unsettled securities trades
|
|
17,174
|
|
|
211,052
|
|
||
|
Other assets
|
|
359,894
|
|
|
324,153
|
|
||
|
Total assets
|
|
$
|
27,015,432
|
|
|
$
|
28,148,631
|
|
|
|
|
|
|
|
||||
|
Liabilities and shareholders' equity
|
|
|
|
|
||||
|
Noninterest-bearing demand deposits
|
|
$
|
7,316,277
|
|
|
$
|
8,038,286
|
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
||
|
Transaction
|
|
9,934,051
|
|
|
9,888,038
|
|
||
|
Savings
|
|
323,006
|
|
|
284,744
|
|
||
|
Time
|
|
2,695,993
|
|
|
2,967,992
|
|
||
|
Total deposits
|
|
20,269,327
|
|
|
21,179,060
|
|
||
|
Funds purchased
|
|
868,081
|
|
|
1,167,416
|
|
||
|
Repurchase agreements
|
|
813,454
|
|
|
887,030
|
|
||
|
Other borrowings
|
|
1,040,353
|
|
|
651,775
|
|
||
|
Subordinated debentures
|
|
347,802
|
|
|
347,633
|
|
||
|
Accrued interest, taxes and expense
|
|
194,870
|
|
|
176,678
|
|
||
|
Derivative contracts, net
|
|
247,185
|
|
|
283,589
|
|
||
|
Due on unsettled securities trades
|
|
45,740
|
|
|
297,453
|
|
||
|
Other liabilities
|
|
133,647
|
|
|
164,316
|
|
||
|
Total liabilities
|
|
23,960,459
|
|
|
25,154,950
|
|
||
|
Shareholders' equity:
|
|
|
|
|
|
|
||
|
Common stock ($.00006 par value; 2,500,000,000 shares authorized; shares issued and outstanding:
2013 – 73,163,275;
2012 – 72,415,346)
|
|
4
|
|
|
4
|
|
||
|
Capital surplus
|
|
898,586
|
|
|
859,278
|
|
||
|
Retained earnings
|
|
2,349,428
|
|
|
2,137,541
|
|
||
|
Treasury stock (shares at cost:
2013 – 4,304,782
; 2012 – 4,087,995)
|
|
(202,346
|
)
|
|
(188,883
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
(25,623
|
)
|
|
149,920
|
|
||
|
Total shareholders’ equity
|
|
3,020,049
|
|
|
2,957,860
|
|
||
|
Non-controlling interest
|
|
34,924
|
|
|
35,821
|
|
||
|
Total equity
|
|
3,054,973
|
|
|
2,993,681
|
|
||
|
Total liabilities and equity
|
|
$
|
27,015,432
|
|
|
$
|
28,148,631
|
|
|
Consolidated Statements of Changes in Equity
|
||||||||||||||||||||||||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Common Stock
|
|
Capital
Surplus
|
|
Retained
Earnings
|
|
Treasury Stock
|
|
Other Comprehensive Income (Loss)
|
|
Total
Shareholders’
Equity
|
|
Non-
Controlling
Interest
|
|
Total Equity
|
||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2010
|
|
70,816
|
|
|
$
|
4
|
|
|
$
|
782,805
|
|
|
$
|
1,743,880
|
|
|
2,608
|
|
|
$
|
(112,802
|
)
|
|
$
|
107,839
|
|
|
$
|
2,521,726
|
|
|
$
|
22,152
|
|
|
$
|
2,543,878
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
285,875
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
285,875
|
|
|
3,949
|
|
|
289,824
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,140
|
|
|
21,140
|
|
|
—
|
|
|
21,140
|
|
||||||||
|
Treasury stock purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
562
|
|
|
(26,446
|
)
|
|
—
|
|
|
(26,446
|
)
|
|
—
|
|
|
(26,446
|
)
|
||||||||
|
Exercise of stock options
|
|
717
|
|
|
—
|
|
|
25,957
|
|
|
—
|
|
|
210
|
|
|
(11,416
|
)
|
|
—
|
|
|
14,541
|
|
|
—
|
|
|
14,541
|
|
||||||||
|
Tax benefit on exercise of stock options
|
|
—
|
|
|
—
|
|
|
659
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
659
|
|
|
—
|
|
|
659
|
|
||||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
9,396
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,396
|
|
|
—
|
|
|
9,396
|
|
||||||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76,423
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76,423
|
)
|
|
—
|
|
|
(76,423
|
)
|
||||||||
|
Capital calls and distributions, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,083
|
|
|
10,083
|
|
||||||||
|
Balance, December 31, 2011
|
|
71,533
|
|
|
4
|
|
|
818,817
|
|
|
1,953,332
|
|
|
3,380
|
|
|
(150,664
|
)
|
|
128,979
|
|
|
2,750,468
|
|
|
36,184
|
|
|
2,786,652
|
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
351,191
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
351,191
|
|
|
2,933
|
|
|
354,124
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,941
|
|
|
20,941
|
|
|
—
|
|
|
20,941
|
|
||||||||
|
Treasury stock purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
384
|
|
|
(20,558
|
)
|
|
—
|
|
|
(20,558
|
)
|
|
—
|
|
|
(20,558
|
)
|
||||||||
|
Exercise of stock options
|
|
882
|
|
|
—
|
|
|
32,311
|
|
|
—
|
|
|
324
|
|
|
(17,661
|
)
|
|
—
|
|
|
14,650
|
|
|
—
|
|
|
14,650
|
|
||||||||
|
Tax benefit on exercise of stock options
|
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
120
|
|
||||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
8,030
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,030
|
|
|
—
|
|
|
8,030
|
|
||||||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(166,982
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(166,982
|
)
|
|
—
|
|
|
(166,982
|
)
|
||||||||
|
Acquisition of non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,645
|
|
|
1,645
|
|
||||||||
|
Capital calls and distributions, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,941
|
)
|
|
(4,941
|
)
|
||||||||
|
Balance, December 31, 2012
|
|
72,415
|
|
|
4
|
|
|
859,278
|
|
|
2,137,541
|
|
|
4,088
|
|
|
(188,883
|
)
|
|
149,920
|
|
|
2,957,860
|
|
|
35,821
|
|
|
2,993,681
|
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
316,609
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
316,609
|
|
|
2,322
|
|
|
318,931
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(175,543
|
)
|
|
(175,543
|
)
|
|
—
|
|
|
(175,543
|
)
|
||||||||
|
Treasury stock purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Exercise of stock options
|
|
748
|
|
|
—
|
|
|
30,029
|
|
|
—
|
|
|
217
|
|
|
(13,463
|
)
|
|
—
|
|
|
16,566
|
|
|
—
|
|
|
16,566
|
|
||||||||
|
Tax benefit on exercise of stock options
|
|
—
|
|
|
—
|
|
|
2,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,210
|
|
|
—
|
|
|
2,210
|
|
||||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
7,069
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,069
|
|
|
—
|
|
|
7,069
|
|
||||||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(104,722
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(104,722
|
)
|
|
—
|
|
|
(104,722
|
)
|
||||||||
|
Capital calls and distributions, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,219
|
)
|
|
(3,219
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2013
|
|
73,163
|
|
|
$
|
4
|
|
|
$
|
898,586
|
|
|
$
|
2,349,428
|
|
|
4,305
|
|
|
$
|
(202,346
|
)
|
|
$
|
(25,623
|
)
|
|
$
|
3,020,049
|
|
|
$
|
34,924
|
|
|
$
|
3,054,973
|
|
|
|
||||||||||||
|
(in thousands)
|
|
Year Ended
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
318,931
|
|
|
$
|
354,124
|
|
|
$
|
289,824
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
||||
|
Provision for credit losses
|
|
(27,900
|
)
|
|
(22,000
|
)
|
|
(6,050
|
)
|
|||
|
Change in fair value of mortgage servicing rights
|
|
(22,720
|
)
|
|
9,210
|
|
|
40,447
|
|
|||
|
Net unrealized losses (gains) from derivatives
|
|
16,256
|
|
|
(984
|
)
|
|
(9,651
|
)
|
|||
|
Tax benefit on exercise of stock options
|
|
(2,210
|
)
|
|
(120
|
)
|
|
(659
|
)
|
|||
|
Change in bank-owned life insurance
|
|
(10,155
|
)
|
|
(11,089
|
)
|
|
(11,280
|
)
|
|||
|
Stock-based compensation
|
|
7,069
|
|
|
8,030
|
|
|
9,396
|
|
|||
|
Depreciation and amortization
|
|
53,261
|
|
|
54,935
|
|
|
49,967
|
|
|||
|
Net amortization of securities discounts and premiums
|
|
62,274
|
|
|
87,769
|
|
|
112,227
|
|
|||
|
Net realized losses (gains) on financial instruments and other assets
|
|
(12,586
|
)
|
|
(15,097
|
)
|
|
53,829
|
|
|||
|
Net gain on mortgage loans held for sale
|
|
(84,403
|
)
|
|
(120,599
|
)
|
|
(57,418
|
)
|
|||
|
Mortgage loans originated for resale
|
|
(4,081,390
|
)
|
|
(3,708,350
|
)
|
|
(2,293,436
|
)
|
|||
|
Proceeds from sale of mortgage loans held for resale
|
|
4,254,151
|
|
|
3,731,830
|
|
|
2,369,895
|
|
|||
|
Capitalized mortgage servicing rights
|
|
(49,431
|
)
|
|
(42,191
|
)
|
|
(26,251
|
)
|
|||
|
Change in trading and fair value option securities
|
|
237,581
|
|
|
226,144
|
|
|
(247,386
|
)
|
|||
|
Change in receivables
|
|
(3,122
|
)
|
|
9,244
|
|
|
24,236
|
|
|||
|
Change in other assets
|
|
76,257
|
|
|
10,999
|
|
|
16,469
|
|
|||
|
Change in accrued interest, taxes and expense
|
|
18,192
|
|
|
23,424
|
|
|
63,827
|
|
|||
|
Change in other liabilities
|
|
(13,735
|
)
|
|
(3,729
|
)
|
|
(50,198
|
)
|
|||
|
Net cash provided by operating activities
|
|
736,320
|
|
|
591,550
|
|
|
327,788
|
|
|||
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
||||
|
Proceeds from maturities or redemptions of investment securities
|
|
143,445
|
|
|
111,511
|
|
|
68,020
|
|
|||
|
Proceeds from maturities or redemptions of available for sale securities
|
|
2,650,045
|
|
|
4,456,363
|
|
|
3,650,900
|
|
|||
|
Purchases of investment securities
|
|
(326,815
|
)
|
|
(172,327
|
)
|
|
(37,085
|
)
|
|||
|
Purchases of available for sale securities
|
|
(4,287,146
|
)
|
|
(7,334,843
|
)
|
|
(7,504,261
|
)
|
|||
|
Proceeds from sales of available for sale securities
|
|
2,436,093
|
|
|
1,744,662
|
|
|
2,725,760
|
|
|||
|
Change in amount receivable on unsettled securities transactions
|
|
193,878
|
|
|
(135,901
|
)
|
|
59,908
|
|
|||
|
Loans originated net of principal collected
|
|
(441,474
|
)
|
|
(1,077,075
|
)
|
|
(598,499
|
)
|
|||
|
Net proceeds from (payments on) derivative asset contracts
|
|
59,390
|
|
|
(13,273
|
)
|
|
4,994
|
|
|||
|
Acquisitions, net of cash acquired
|
|
(7,500
|
)
|
|
(23,615
|
)
|
|
—
|
|
|||
|
Proceeds from disposition of assets
|
|
229,405
|
|
|
170,907
|
|
|
122,314
|
|
|||
|
Purchases of assets
|
|
(212,292
|
)
|
|
(94,756
|
)
|
|
(56,195
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
|
437,029
|
|
|
(2,368,347
|
)
|
|
(1,564,144
|
)
|
|||
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
|
||||
|
Net change in demand deposits, transaction deposits and savings accounts
|
|
(637,734
|
)
|
|
2,830,470
|
|
|
1,710,705
|
|
|||
|
Net change in time deposits
|
|
(271,999
|
)
|
|
(413,990
|
)
|
|
(127,026
|
)
|
|||
|
Net change in other borrowings
|
|
(111,905
|
)
|
|
210,607
|
|
|
(949,051
|
)
|
|||
|
Repayment of subordinated debentures
|
|
—
|
|
|
(53,705
|
)
|
|
—
|
|
|||
|
Net payments or proceeds on derivative liability contracts
|
|
(64,724
|
)
|
|
(7,560
|
)
|
|
15,674
|
|
|||
|
Net change in derivative margin accounts
|
|
51,646
|
|
|
39,237
|
|
|
(102,262
|
)
|
|||
|
Change in amount due on unsettled security transactions
|
|
(251,713
|
)
|
|
(355,918
|
)
|
|
492,946
|
|
|||
|
Issuance of common and treasury stock, net
|
|
16,566
|
|
|
14,650
|
|
|
14,541
|
|
|||
|
Sale of non-controlling interest
|
|
—
|
|
|
300
|
|
|
—
|
|
|||
|
Tax benefit on exercise of stock options
|
|
2,210
|
|
|
120
|
|
|
659
|
|
|||
|
Repurchase of common stock
|
|
—
|
|
|
(20,558
|
)
|
|
(26,446
|
)
|
|||
|
Dividends paid
|
|
(104,722
|
)
|
|
(166,982
|
)
|
|
(76,423
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
(1,372,375
|
)
|
|
2,076,671
|
|
|
953,317
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
(199,026
|
)
|
|
299,874
|
|
|
(283,039
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
|
1,286,239
|
|
|
986,365
|
|
|
1,269,404
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
1,087,213
|
|
|
$
|
1,286,239
|
|
|
$
|
986,365
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
69,830
|
|
|
$
|
90,137
|
|
|
$
|
122,166
|
|
|
Cash paid for taxes
|
|
$
|
132,176
|
|
|
$
|
158,703
|
|
|
$
|
156,465
|
|
|
Net loans transferred to real estate and other repossessed assets
|
|
$
|
86,868
|
|
|
$
|
133,502
|
|
|
$
|
87,476
|
|
|
Residential mortgage loans guaranteed by U.S. government agencies that became eligible for repurchase during the year
|
|
$
|
127,572
|
|
|
$
|
121,432
|
|
|
$
|
154,134
|
|
|
Conveyance of other real estate owned guaranteed by U.S. government agencies
|
|
$
|
43,901
|
|
|
$
|
89,223
|
|
|
$
|
14,501
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
||||||||
|
U.S. Government agency debentures
|
|
$
|
34,120
|
|
|
$
|
77
|
|
|
$
|
16,545
|
|
|
$
|
(57
|
)
|
|
U.S. agency residential mortgage-backed securities
|
|
21,011
|
|
|
123
|
|
|
86,361
|
|
|
447
|
|
||||
|
Municipal and other tax-exempt securities
|
|
27,350
|
|
|
(182
|
)
|
|
90,326
|
|
|
(226
|
)
|
||||
|
Other trading securities
|
|
9,135
|
|
|
(7
|
)
|
|
20,870
|
|
|
(13
|
)
|
||||
|
Total
|
|
$
|
91,616
|
|
|
$
|
11
|
|
|
$
|
214,102
|
|
|
$
|
151
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Amortized
|
|
Carrying
|
|
Fair
|
|
Gross Unrealized
2
|
||||||||||||
|
|
|
Cost
|
|
Value
1
|
|
Value
|
|
Gain
|
|
Loss
|
||||||||||
|
Municipal and other tax-exempt
|
|
$
|
440,187
|
|
|
$
|
440,187
|
|
|
$
|
439,870
|
|
|
$
|
2,452
|
|
|
$
|
(2,769
|
)
|
|
U.S. agency residential mortgage-backed securities – Other
|
|
48,351
|
|
|
50,182
|
|
|
51,864
|
|
|
1,738
|
|
|
(56
|
)
|
|||||
|
Other debt securities
|
|
187,509
|
|
|
187,509
|
|
|
195,393
|
|
|
8,497
|
|
|
(613
|
)
|
|||||
|
Total
|
|
$
|
676,047
|
|
|
$
|
677,878
|
|
|
$
|
687,127
|
|
|
$
|
12,687
|
|
|
$
|
(3,438
|
)
|
|
1
|
Carrying value includes
$1.8 million
of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
|
|
2
|
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
|
|
Amortized
|
|
Carrying
|
|
Fair
|
|
Gross Unrealized
2
|
||||||||||||
|
|
|
Cost
|
|
Value
1
|
|
Value
|
|
Gain
|
|
Loss
|
||||||||||
|
Municipal and other tax-exempt
|
|
$
|
232,700
|
|
|
$
|
232,700
|
|
|
$
|
235,940
|
|
|
$
|
3,723
|
|
|
$
|
(483
|
)
|
|
U.S. agency residential mortgage-backed securities – Other
|
|
77,726
|
|
|
82,767
|
|
|
85,943
|
|
|
3,176
|
|
|
—
|
|
|||||
|
Other debt securities
|
|
184,067
|
|
|
184,067
|
|
|
206,575
|
|
|
22,528
|
|
|
(20
|
)
|
|||||
|
Total
|
|
$
|
494,493
|
|
|
$
|
499,534
|
|
|
$
|
528,458
|
|
|
$
|
29,427
|
|
|
$
|
(503
|
)
|
|
1
|
Carrying value includes
$5.0 million
of net unrealized gain which remains in AOCI in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
|
|
2
|
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
|
|
|
|
Less than
One Year
|
|
One to
Five Years
|
|
Six to
Ten Years
|
|
Over
Ten Years
|
|
Total
|
|
Weighted
Average
Maturity²
|
|||||||||||
|
Municipal and other tax-exempt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Carrying value
|
|
$
|
33,821
|
|
|
$
|
308,451
|
|
|
$
|
57,873
|
|
|
$
|
40,042
|
|
|
$
|
440,187
|
|
|
4.43
|
|
|
Fair value
|
|
33,996
|
|
|
308,701
|
|
|
57,168
|
|
|
40,005
|
|
|
439,870
|
|
|
|
||||||
|
Nominal yield¹
|
|
2.91
|
%
|
|
1.66
|
%
|
|
2.65
|
%
|
|
4.75
|
%
|
|
2.23
|
%
|
|
|
||||||
|
Other debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carrying value
|
|
$
|
9,138
|
|
|
$
|
33,043
|
|
|
$
|
44,539
|
|
|
$
|
100,789
|
|
|
$
|
187,509
|
|
|
8.63
|
|
|
Fair value
|
|
9,140
|
|
|
33,269
|
|
|
44,686
|
|
|
108,298
|
|
|
195,393
|
|
|
|
||||||
|
Nominal yield
|
|
4.08
|
%
|
|
5.02
|
%
|
|
5.27
|
%
|
|
6.27
|
%
|
|
5.71
|
%
|
|
|
||||||
|
Total fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carrying value
|
|
$
|
42,959
|
|
|
$
|
341,494
|
|
|
$
|
102,412
|
|
|
$
|
140,831
|
|
|
$
|
627,696
|
|
|
5.69
|
|
|
Fair value
|
|
43,136
|
|
|
341,970
|
|
|
101,854
|
|
|
148,303
|
|
|
635,263
|
|
|
|
|
|||||
|
Nominal yield
|
|
3.16
|
%
|
|
1.98
|
%
|
|
3.79
|
%
|
|
5.84
|
%
|
|
3.27
|
%
|
|
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
50,182
|
|
|
³
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,864
|
|
|
|
|
|||||
|
Nominal yield
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.73
|
%
|
|
|
|
|||||
|
Total investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
677,878
|
|
|
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
687,127
|
|
|
|
|
|||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.23
|
%
|
|
|
|
|||||
|
1.
|
Calculated on a taxable equivalent basis using a
39%
effective tax rate.
|
|
2.
|
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
|
|
3.
|
The average expected lives of residential mortgage-backed securities were
3.1
years based upon current prepayment assumptions.
|
|
4.
|
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized
1
|
|
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
|
OTTI
²
|
||||||||||
|
U.S. Treasury
|
|
$
|
1,042
|
|
|
$
|
1,042
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal and other tax-exempt
|
|
73,232
|
|
|
73,775
|
|
|
1,606
|
|
|
(1,063
|
)
|
|
—
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FNMA
|
|
4,224,327
|
|
|
4,232,332
|
|
|
68,154
|
|
|
(60,149
|
)
|
|
—
|
|
|||||
|
FHLMC
|
|
2,308,341
|
|
|
2,293,943
|
|
|
25,813
|
|
|
(40,211
|
)
|
|
—
|
|
|||||
|
GNMA
|
|
1,151,225
|
|
|
1,152,128
|
|
|
9,435
|
|
|
(8,532
|
)
|
|
—
|
|
|||||
|
Other
|
|
36,296
|
|
|
37,607
|
|
|
1,311
|
|
|
—
|
|
|
—
|
|
|||||
|
Total U.S. government agencies
|
|
7,720,189
|
|
|
7,716,010
|
|
|
104,713
|
|
|
(108,892
|
)
|
|
—
|
|
|||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Alt-A loans
|
|
104,559
|
|
|
107,212
|
|
|
4,386
|
|
|
—
|
|
|
(1,733
|
)
|
|||||
|
Jumbo-A loans
|
|
109,622
|
|
|
113,887
|
|
|
4,974
|
|
|
—
|
|
|
(709
|
)
|
|||||
|
Total private issue
|
|
214,181
|
|
|
221,099
|
|
|
9,360
|
|
|
—
|
|
|
(2,442
|
)
|
|||||
|
Total residential mortgage-backed securities
|
|
7,934,370
|
|
|
7,937,109
|
|
|
114,073
|
|
|
(108,892
|
)
|
|
(2,442
|
)
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,100,146
|
|
|
2,055,804
|
|
|
1,042
|
|
|
(45,384
|
)
|
|
—
|
|
|||||
|
Other debt securities
|
|
35,061
|
|
|
35,241
|
|
|
368
|
|
|
(188
|
)
|
|
—
|
|
|||||
|
Perpetual preferred stock
|
|
22,171
|
|
|
22,863
|
|
|
705
|
|
|
(13
|
)
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
19,069
|
|
|
21,328
|
|
|
2,326
|
|
|
(67
|
)
|
|
—
|
|
|||||
|
Total
|
|
$
|
10,185,091
|
|
|
$
|
10,147,162
|
|
|
$
|
120,120
|
|
|
$
|
(155,607
|
)
|
|
$
|
(2,442
|
)
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized¹
|
|
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
|
OTTI
²
|
||||||||||
|
U.S. Treasury
|
|
$
|
1,000
|
|
|
$
|
1,002
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal and other tax-exempt
|
|
84,892
|
|
|
87,142
|
|
|
2,414
|
|
|
(164
|
)
|
|
—
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FNMA
|
|
5,308,463
|
|
|
5,453,549
|
|
|
146,247
|
|
|
(1,161
|
)
|
|
—
|
|
|||||
|
FHLMC
|
|
2,978,608
|
|
|
3,045,564
|
|
|
66,956
|
|
|
—
|
|
|
—
|
|
|||||
|
GNMA
|
|
1,215,554
|
|
|
1,237,041
|
|
|
21,487
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
148,025
|
|
|
153,667
|
|
|
5,642
|
|
|
—
|
|
|
—
|
|
|||||
|
Total U.S. government agencies
|
|
9,650,650
|
|
|
9,889,821
|
|
|
240,332
|
|
|
(1,161
|
)
|
|
—
|
|
|||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Alt-A loans
|
|
124,314
|
|
|
123,174
|
|
|
1,440
|
|
|
—
|
|
|
(2,580
|
)
|
|||||
|
Jumbo-A loans
|
|
198,588
|
|
|
201,989
|
|
|
5,138
|
|
|
(134
|
)
|
|
(1,603
|
)
|
|||||
|
Total private issue
|
|
322,902
|
|
|
325,163
|
|
|
6,578
|
|
|
(134
|
)
|
|
(4,183
|
)
|
|||||
|
Total residential mortgage-backed securities
|
|
9,973,552
|
|
|
10,214,984
|
|
|
246,910
|
|
|
(1,295
|
)
|
|
(4,183
|
)
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
890,746
|
|
|
895,075
|
|
|
5,006
|
|
|
(677
|
)
|
|
—
|
|
|||||
|
Other debt securities
|
|
35,680
|
|
|
36,389
|
|
|
709
|
|
|
—
|
|
|
—
|
|
|||||
|
Perpetual preferred stock
|
|
22,171
|
|
|
25,072
|
|
|
2,901
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
24,593
|
|
|
27,557
|
|
|
3,242
|
|
|
(278
|
)
|
|
—
|
|
|||||
|
Total
|
|
$
|
11,032,634
|
|
|
$
|
11,287,221
|
|
|
$
|
261,184
|
|
|
$
|
(2,414
|
)
|
|
$
|
(4,183
|
)
|
|
|
Less than
One Year
|
|
One to
Five Years
|
|
Six to
Ten Years
|
|
Over
Ten Years
6
|
|
Total
|
|
Weighted
Average
Maturity
5
|
|||||||||||
|
U.S. Treasuries:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Amortized cost
|
$
|
1,042
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,042
|
|
|
1.16
|
|
|
Fair value
|
1,042
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,042
|
|
|
|
||||||
|
Nominal yield
|
0.24
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.24
|
%
|
|
|
||||||
|
Municipal and other tax-exempt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortized cost
|
1,856
|
|
|
36,183
|
|
|
3,239
|
|
|
31,954
|
|
|
73,232
|
|
|
10.48
|
|
|||||
|
Fair value
|
1,882
|
|
|
37,470
|
|
|
3,451
|
|
|
30,972
|
|
|
73,775
|
|
|
|
||||||
|
Nominal yield¹
|
6.35
|
%
|
|
3.84
|
%
|
|
6.34
|
%
|
|
5.41
|
%
|
|
4.70
|
%
|
|
|
||||||
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortized cost
|
—
|
|
|
626,327
|
|
|
1,104,095
|
|
|
369,724
|
|
|
2,100,146
|
|
|
9.41
|
|
|||||
|
Fair value
|
—
|
|
|
619,219
|
|
|
1,073,471
|
|
|
363,114
|
|
|
2,055,804
|
|
|
|
||||||
|
Nominal yield
|
—
|
%
|
|
1.22
|
%
|
|
1.43
|
%
|
|
1.25
|
%
|
|
1.34
|
%
|
|
|
||||||
|
Other debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Amortized cost
|
24,992
|
|
|
5,169
|
|
|
—
|
|
|
4,900
|
|
|
35,061
|
|
|
5.31
|
|
|||||
|
Fair value
|
25,270
|
|
|
5,259
|
|
|
—
|
|
|
4,712
|
|
|
35,241
|
|
|
|
||||||
|
Nominal yield
|
1.74
|
%
|
|
2.12
|
%
|
|
—
|
%
|
|
1.54
|
%
|
|
1.77
|
%
|
|
|
||||||
|
Total fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortized cost
|
$
|
27,890
|
|
|
$
|
667,679
|
|
|
$
|
1,107,334
|
|
|
$
|
406,578
|
|
|
$
|
2,209,481
|
|
|
9.38
|
|
|
Fair value
|
28,194
|
|
|
661,948
|
|
|
1,076,922
|
|
|
398,798
|
|
|
2,165,862
|
|
|
|
||||||
|
Nominal yield
|
2.05
|
%
|
|
1.37
|
%
|
|
1.44
|
%
|
|
1.58
|
%
|
|
1.45
|
%
|
|
|
||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,934,370
|
|
|
2
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
7,937,109
|
|
|
|
||||||
|
Nominal yield
4
|
|
|
|
|
|
|
|
|
|
|
|
|
1.90
|
%
|
|
|
||||||
|
Equity securities and mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
41,240
|
|
|
³
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
44,191
|
|
|
|
|
|||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
1.33
|
%
|
|
|
|
|||||
|
Total available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,185,091
|
|
|
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
10,147,162
|
|
|
|
|
|||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
%
|
|
|
|
|||||
|
1
|
Calculated on a taxable equivalent basis using a
39%
effective tax rate.
|
|
2
|
The average expected lives of mortgage-backed securities were
3.3 years
based upon current prepayment assumptions.
|
|
3
|
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
|
|
4
|
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
|
|
5
|
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
|
|
6
|
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within
35 days
.
|
|
|
Year Ended December 31,
|
|||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||
|
Proceeds
|
$
|
2,436,093
|
|
|
$
|
1,744,662
|
|
|
2,725,760
|
|
|
Gross realized gains
|
25,711
|
|
|
41,191
|
|
|
41,284
|
|
||
|
Gross realized losses
|
(14,991
|
)
|
|
(7,346
|
)
|
|
(7,140
|
)
|
||
|
Related federal and state income tax expense
|
4,170
|
|
|
13,166
|
|
|
13,282
|
|
||
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Investment:
|
|
|
|
||||
|
Carrying value
|
$
|
89,087
|
|
|
$
|
117,346
|
|
|
Fair value
|
91,804
|
|
|
121,647
|
|
||
|
|
|
|
|
||||
|
Available for sale:
|
|
|
|
||||
|
Amortized cost
|
5,171,782
|
|
|
4,070,250
|
|
||
|
Fair value
|
5,133,530
|
|
|
4,186,390
|
|
||
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Municipal and other tax-exempt
|
|
107
|
|
|
$
|
166,382
|
|
|
$
|
1,921
|
|
|
$
|
53,073
|
|
|
$
|
848
|
|
|
$
|
219,455
|
|
|
$
|
2,769
|
|
|
U.S. Agency residential mortgage-backed securities – Other
|
|
2
|
|
|
15,224
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
15,224
|
|
|
56
|
|
||||||
|
Other debt securities
|
|
30
|
|
|
10,932
|
|
|
549
|
|
|
777
|
|
|
64
|
|
|
11,709
|
|
|
613
|
|
||||||
|
Total investment
|
|
139
|
|
|
$
|
192,538
|
|
|
$
|
2,526
|
|
|
$
|
53,850
|
|
|
$
|
912
|
|
|
$
|
246,388
|
|
|
$
|
3,438
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt
|
|
27
|
|
|
$
|
13,286
|
|
|
$
|
245
|
|
|
$
|
17,805
|
|
|
$
|
818
|
|
|
$
|
31,091
|
|
|
$
|
1,063
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
U. S. agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
FNMA
|
|
81
|
|
|
2,281,491
|
|
|
60,149
|
|
|
—
|
|
|
—
|
|
|
2,281,491
|
|
|
60,149
|
|
||||||
|
FHLMC
|
|
50
|
|
|
1,450,588
|
|
|
40,211
|
|
|
—
|
|
|
—
|
|
|
1,450,588
|
|
|
40,211
|
|
||||||
|
GNMA
|
|
27
|
|
|
647,058
|
|
|
8,532
|
|
|
—
|
|
|
—
|
|
|
647,058
|
|
|
8,532
|
|
||||||
|
Total U.S. agencies
|
|
158
|
|
|
4,379,137
|
|
|
108,892
|
|
|
—
|
|
|
—
|
|
|
4,379,137
|
|
|
108,892
|
|
||||||
|
Private issue
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A loans
|
|
7
|
|
|
11,043
|
|
|
756
|
|
|
30,774
|
|
|
977
|
|
|
41,817
|
|
|
1,733
|
|
||||||
|
Jumbo-A loans
|
|
9
|
|
|
14,642
|
|
|
709
|
|
|
—
|
|
|
—
|
|
|
14,642
|
|
|
709
|
|
||||||
|
Total private issue
|
|
16
|
|
|
25,685
|
|
|
1,465
|
|
|
30,774
|
|
|
977
|
|
|
56,459
|
|
|
2,442
|
|
||||||
|
Total residential mortgage-backed securities
|
|
174
|
|
|
4,404,822
|
|
|
110,357
|
|
|
30,774
|
|
|
977
|
|
|
4,435,596
|
|
|
111,334
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
123
|
|
|
1,800,717
|
|
|
45,302
|
|
|
2,286
|
|
|
82
|
|
|
1,803,003
|
|
|
45,384
|
|
||||||
|
Other debt securities
|
|
3
|
|
|
4,712
|
|
|
188
|
|
|
—
|
|
|
—
|
|
|
4,712
|
|
|
188
|
|
||||||
|
Perpetual preferred stocks
|
|
1
|
|
|
4,988
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
4,988
|
|
|
13
|
|
||||||
|
Equity securities and mutual funds
|
|
118
|
|
|
2,070
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
2,070
|
|
|
67
|
|
||||||
|
Total available for sale
|
|
446
|
|
|
$
|
6,230,595
|
|
|
$
|
156,172
|
|
|
$
|
50,865
|
|
|
$
|
1,877
|
|
|
$
|
6,281,460
|
|
|
$
|
158,049
|
|
|
Alt-A loans
|
|
7
|
|
|
11,043
|
|
|
756
|
|
|
30,774
|
|
|
977
|
|
|
41,817
|
|
|
1,733
|
|
|
Jumbo-A loans
|
|
9
|
|
|
14,642
|
|
|
709
|
|
|
—
|
|
|
—
|
|
|
14,642
|
|
|
709
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Municipal and other tax- exempt
|
|
53
|
|
|
$
|
92,768
|
|
|
$
|
483
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92,768
|
|
|
$
|
483
|
|
|
U.S. Agency residential mortgage-backed securities – Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other debt securities
|
|
14
|
|
|
881
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
881
|
|
|
20
|
|
||||||
|
Total investment
|
|
67
|
|
|
$
|
93,649
|
|
|
$
|
503
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93,649
|
|
|
$
|
503
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Municipal and other tax-exempt
|
|
38
|
|
|
$
|
6,150
|
|
|
$
|
11
|
|
|
$
|
26,108
|
|
|
$
|
153
|
|
|
$
|
32,258
|
|
|
$
|
164
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U. S. agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FNMA
|
|
12
|
|
|
161,828
|
|
|
1,161
|
|
|
—
|
|
|
—
|
|
|
161,828
|
|
|
1,161
|
|
||||||
|
FHLMC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
GNMA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total U.S. agencies
|
|
12
|
|
|
161,828
|
|
|
1,161
|
|
|
—
|
|
|
—
|
|
|
161,828
|
|
|
1,161
|
|
||||||
|
Private issue
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A loans
|
|
12
|
|
|
—
|
|
|
—
|
|
|
87,907
|
|
|
2,580
|
|
|
87,907
|
|
|
2,580
|
|
||||||
|
Jumbo-A loans
|
|
11
|
|
|
—
|
|
|
—
|
|
|
43,252
|
|
|
1,737
|
|
|
43,252
|
|
|
1,737
|
|
||||||
|
Total private issue
|
|
23
|
|
|
—
|
|
|
—
|
|
|
131,159
|
|
|
4,317
|
|
|
131,159
|
|
|
4,317
|
|
||||||
|
Total residential mortgage-backed securities
|
|
35
|
|
|
161,828
|
|
|
1,161
|
|
|
131,159
|
|
|
4,317
|
|
|
292,987
|
|
|
5,478
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
8
|
|
|
275,065
|
|
|
677
|
|
|
—
|
|
|
—
|
|
|
275,065
|
|
|
677
|
|
||||||
|
Other debt securities
|
|
3
|
|
|
4,899
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,899
|
|
|
—
|
|
||||||
|
Perpetual preferred stocks
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities and mutual funds
|
|
22
|
|
|
202
|
|
|
1
|
|
|
2,161
|
|
|
277
|
|
|
2,363
|
|
|
278
|
|
||||||
|
Total available for sale
|
|
106
|
|
|
$
|
448,144
|
|
|
$
|
1,850
|
|
|
$
|
159,428
|
|
|
$
|
4,747
|
|
|
$
|
607,572
|
|
|
$
|
6,597
|
|
|
1
|
Includes the following securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income:
|
|
Alt-A loans
|
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87,907
|
|
|
$
|
2,580
|
|
|
$
|
87,907
|
|
|
$
|
2,580
|
|
|
Jumbo-A loans
|
|
10
|
|
|
—
|
|
|
—
|
|
|
29,128
|
|
|
1,602
|
|
|
29,128
|
|
|
1,602
|
|
||||||
|
|
|
U.S. Govt/GSE
1
|
|
AAA - AA
|
|
A - BBB
|
|
Below Investment Grade
|
|
Not Rated
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||||||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Municipal and other tax-exempt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280,583
|
|
|
$
|
278,789
|
|
|
$
|
20,784
|
|
|
$
|
21,012
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
138,820
|
|
|
$
|
140,069
|
|
|
$
|
440,187
|
|
|
$
|
439,870
|
|
|
Mortgage-backed securities -- other
|
|
50,182
|
|
|
51,864
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,182
|
|
|
51,864
|
|
||||||||||||
|
Other debt securities
|
|
—
|
|
|
—
|
|
|
167,463
|
|
|
175,921
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,046
|
|
|
19,472
|
|
|
187,509
|
|
|
195,393
|
|
||||||||||||
|
Total investment securities
|
|
$
|
50,182
|
|
|
$
|
51,864
|
|
|
$
|
448,046
|
|
|
$
|
454,710
|
|
|
$
|
20,784
|
|
|
$
|
21,012
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
158,866
|
|
|
$
|
159,541
|
|
|
$
|
677,878
|
|
|
$
|
687,127
|
|
|
|
|
U.S. Govt / GSE
1
|
|
AAA - AA
|
|
A - BBB
|
|
Below Investment Grade
|
|
Not Rated
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
|
Amortized Cost
|
|
Fair
Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair
Value
|
||||||||||||||||||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury
|
|
$
|
1,042
|
|
|
$
|
1,042
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,042
|
|
|
$
|
1,042
|
|
|
Municipal and other tax-exempt
|
|
—
|
|
|
—
|
|
|
44,969
|
|
|
45,984
|
|
|
15,854
|
|
|
15,545
|
|
|
—
|
|
|
—
|
|
|
12,409
|
|
|
12,246
|
|
|
73,232
|
|
|
73,775
|
|
||||||||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FNMA
|
|
4,224,327
|
|
|
4,232,332
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,224,327
|
|
|
4,232,332
|
|
||||||||||||
|
FHLMC
|
|
2,308,341
|
|
|
2,293,943
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,308,341
|
|
|
2,293,943
|
|
||||||||||||
|
GNMA
|
|
1,151,225
|
|
|
1,152,128
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,151,225
|
|
|
1,152,128
|
|
||||||||||||
|
Other
|
|
36,296
|
|
|
37,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,296
|
|
|
37,607
|
|
||||||||||||
|
Total U.S. government agencies
|
|
7,720,189
|
|
|
7,716,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,720,189
|
|
|
7,716,010
|
|
||||||||||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Alt-A loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104,559
|
|
|
107,212
|
|
|
—
|
|
|
—
|
|
|
104,559
|
|
|
107,212
|
|
||||||||||||
|
Jumbo-A loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,622
|
|
|
113,887
|
|
|
—
|
|
|
—
|
|
|
109,622
|
|
|
113,887
|
|
||||||||||||
|
Total private issue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
214,181
|
|
|
221,099
|
|
|
—
|
|
|
—
|
|
|
214,181
|
|
|
221,099
|
|
||||||||||||
|
Total residential mortgage-backed securities
|
|
7,720,189
|
|
|
7,716,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
214,181
|
|
|
221,099
|
|
|
—
|
|
|
—
|
|
|
7,934,370
|
|
|
7,937,109
|
|
||||||||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,100,146
|
|
|
2,055,804
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,100,146
|
|
|
2,055,804
|
|
||||||||||||
|
Other debt securities
|
|
—
|
|
|
—
|
|
|
4,900
|
|
|
4,712
|
|
|
30,161
|
|
|
30,529
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,061
|
|
|
35,241
|
|
||||||||||||
|
Perpetual preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,406
|
|
|
11,859
|
|
|
10,765
|
|
|
11,004
|
|
|
—
|
|
|
—
|
|
|
22,171
|
|
|
22,863
|
|
||||||||||||
|
Equity securities and mutual funds
|
|
—
|
|
|
—
|
|
|
4
|
|
|
457
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,065
|
|
|
20,871
|
|
|
19,069
|
|
|
21,328
|
|
||||||||||||
|
Total available for sale securities
|
|
$
|
9,821,377
|
|
|
$
|
9,772,856
|
|
|
$
|
49,873
|
|
|
$
|
51,153
|
|
|
$
|
57,421
|
|
|
$
|
57,933
|
|
|
$
|
224,946
|
|
|
$
|
232,103
|
|
|
$
|
31,474
|
|
|
$
|
33,117
|
|
|
$
|
10,185,091
|
|
|
$
|
10,147,162
|
|
|
1
|
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.
|
|
|
December 31,
|
||
|
|
2013
|
|
2012
|
|
|
|
|
|
|
Unemployment rate
|
Increasing to 7.3% over the next 12 months and remain at 7.3% thereafter
|
|
Increasing to 8.5% over the next 12 months, dropping to 8% over the following 21 months and holding at 8% thereafter.
|
|
Housing price appreciation/depreciation
|
Starting with current depreciated housing prices based on information derived from the FHFA
1
, appreciating 4% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
|
|
Starting with current depreciated housing prices based on information derived from the FHFA
1
, depreciating 2% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
|
|
Estimated liquidation costs
|
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
|
|
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
|
|
Discount rates
|
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
|
|
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
|
|
1
|
Federal Housing Finance Agency
|
|
|
|
|
|
|
|
|
|
Credit Losses Recognized
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
Life-to-date
|
|||||||||||||||
|
|
|
Number of Securities
|
|
Amortized Cost
|
|
Fair Value
|
|
Number of
Securities
|
|
Amount
|
|
Number of Securities
|
|
Amount
|
|||||||||||
|
Alt-A
|
|
16
|
|
|
$
|
104,559
|
|
|
$
|
107,212
|
|
|
4
|
|
|
$
|
938
|
|
|
16
|
|
|
$
|
49,126
|
|
|
Jumbo-A
|
|
31
|
|
|
109,622
|
|
|
113,887
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
18,220
|
|
||||
|
Total
|
|
47
|
|
|
$
|
214,181
|
|
|
$
|
221,099
|
|
|
4
|
|
|
$
|
938
|
|
|
45
|
|
|
$
|
67,346
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Balance of credit-related OTTI recognized on available for sale debt, beginning of period
|
|
$
|
75,228
|
|
|
$
|
76,131
|
|
|
Additions for credit-related OTTI not previously recognized
|
|
618
|
|
|
113
|
|
||
|
Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost
|
|
320
|
|
|
6,780
|
|
||
|
Reductions for change in intent to hold before recovery
|
|
(3,589
|
)
|
|
—
|
|
||
|
Sales
|
|
(5,231
|
)
|
|
(7,796
|
)
|
||
|
Balance of credit-related OTTI recognized on available for sale debt securities, end of period
|
|
$
|
67,346
|
|
|
$
|
75,228
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
||||||||
|
U.S. agency residential mortgage-backed securities
|
|
$
|
157,431
|
|
|
$
|
(8,378
|
)
|
|
$
|
257,040
|
|
|
$
|
3,314
|
|
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
26,486
|
|
|
1,409
|
|
||||
|
Other securities
|
|
$
|
9,694
|
|
|
$
|
209
|
|
|
$
|
770
|
|
|
$
|
47
|
|
|
Total
|
|
$
|
167,125
|
|
|
$
|
(8,169
|
)
|
|
$
|
284,296
|
|
|
$
|
4,770
|
|
|
|
|
Assets
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
10,817,159
|
|
|
$
|
102,921
|
|
|
$
|
(46,623
|
)
|
|
$
|
56,298
|
|
|
$
|
—
|
|
|
$
|
56,298
|
|
|
Interest rate swaps
|
|
1,283,379
|
|
|
44,124
|
|
|
—
|
|
|
44,124
|
|
|
(731
|
)
|
|
43,393
|
|
||||||
|
Energy contracts
|
|
1,263,266
|
|
|
48,078
|
|
|
(29,957
|
)
|
|
18,121
|
|
|
(2,575
|
)
|
|
15,546
|
|
||||||
|
Agricultural contracts
|
|
100,886
|
|
|
2,060
|
|
|
(1,166
|
)
|
|
894
|
|
|
—
|
|
|
894
|
|
||||||
|
Foreign exchange contracts
|
|
136,543
|
|
|
136,543
|
|
|
—
|
|
|
136,543
|
|
|
(2,147
|
)
|
|
134,396
|
|
||||||
|
Equity option contracts
|
|
210,816
|
|
|
17,957
|
|
|
—
|
|
|
17,957
|
|
|
(3,472
|
)
|
|
14,485
|
|
||||||
|
Total customer risk management programs
|
|
13,812,049
|
|
|
351,683
|
|
|
(77,746
|
)
|
|
273,937
|
|
|
(8,925
|
)
|
|
265,012
|
|
||||||
|
Interest rate risk management programs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total derivative contracts
|
|
$
|
13,812,049
|
|
|
$
|
351,683
|
|
|
$
|
(77,746
|
)
|
|
$
|
273,937
|
|
|
$
|
(8,925
|
)
|
|
$
|
265,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Liabilities
|
||||||||||||||||||||||
|
|
|
Notional¹
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
10,982,049
|
|
|
$
|
99,830
|
|
|
$
|
(46,623
|
)
|
|
$
|
53,207
|
|
|
$
|
—
|
|
|
$
|
53,207
|
|
|
Interest rate swaps
|
|
1,283,379
|
|
|
44,377
|
|
|
—
|
|
|
44,377
|
|
|
(17,853
|
)
|
|
26,524
|
|
||||||
|
Energy contracts
|
|
1,216,426
|
|
|
46,095
|
|
|
(29,957
|
)
|
|
16,138
|
|
|
(6,055
|
)
|
|
10,083
|
|
||||||
|
Agricultural contracts
|
|
99,191
|
|
|
2,009
|
|
|
(1,166
|
)
|
|
843
|
|
|
—
|
|
|
843
|
|
||||||
|
Foreign exchange contracts
|
|
135,237
|
|
|
135,237
|
|
|
—
|
|
|
135,237
|
|
|
(294
|
)
|
|
134,943
|
|
||||||
|
Equity option contracts
|
|
210,816
|
|
|
17,957
|
|
|
—
|
|
|
17,957
|
|
|
—
|
|
|
17,957
|
|
||||||
|
Total customer risk management programs
|
|
13,927,098
|
|
|
345,505
|
|
|
(77,746
|
)
|
|
267,759
|
|
|
(24,202
|
)
|
|
243,557
|
|
||||||
|
Interest rate risk management programs
|
|
47,000
|
|
|
3,628
|
|
|
—
|
|
|
3,628
|
|
|
—
|
|
|
3,628
|
|
||||||
|
Total derivative contracts
|
|
$
|
13,974,098
|
|
|
$
|
349,133
|
|
|
$
|
(77,746
|
)
|
|
$
|
271,387
|
|
|
$
|
(24,202
|
)
|
|
$
|
247,185
|
|
|
1
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
|
|
Assets
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
12,850,805
|
|
|
$
|
46,113
|
|
|
$
|
(15,656
|
)
|
|
$
|
30,457
|
|
|
$
|
—
|
|
|
$
|
30,457
|
|
|
Interest rate swaps
|
|
1,319,827
|
|
|
72,201
|
|
|
—
|
|
|
72,201
|
|
|
—
|
|
|
72,201
|
|
||||||
|
Energy contracts
|
|
1,346,780
|
|
|
82,349
|
|
|
(44,485
|
)
|
|
37,864
|
|
|
(3,464
|
)
|
|
34,400
|
|
||||||
|
Agricultural contracts
|
|
212,434
|
|
|
3,638
|
|
|
(3,164
|
)
|
|
474
|
|
|
—
|
|
|
474
|
|
||||||
|
Foreign exchange contracts
|
|
180,318
|
|
|
180,318
|
|
|
—
|
|
|
180,318
|
|
|
—
|
|
|
180,318
|
|
||||||
|
Equity option contracts
|
|
211,941
|
|
|
12,593
|
|
|
—
|
|
|
12,593
|
|
|
—
|
|
|
12,593
|
|
||||||
|
Total customer risk management programs
|
|
16,122,105
|
|
|
397,212
|
|
|
(63,305
|
)
|
|
333,907
|
|
|
(3,464
|
)
|
|
330,443
|
|
||||||
|
Interest rate risk management programs
|
|
66,000
|
|
|
7,663
|
|
|
—
|
|
|
7,663
|
|
|
—
|
|
|
7,663
|
|
||||||
|
Total derivative contracts
|
|
$
|
16,188,105
|
|
|
$
|
404,875
|
|
|
$
|
(63,305
|
)
|
|
$
|
341,570
|
|
|
$
|
(3,464
|
)
|
|
$
|
338,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Liabilities
|
||||||||||||||||||||||
|
|
|
Notional¹
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
13,239,078
|
|
|
$
|
43,064
|
|
|
$
|
(15,656
|
)
|
|
$
|
27,408
|
|
|
$
|
(15,467
|
)
|
|
$
|
11,941
|
|
|
Interest rate swaps
|
|
1,319,827
|
|
|
72,724
|
|
|
—
|
|
|
72,724
|
|
|
(31,945
|
)
|
|
40,779
|
|
||||||
|
Energy contracts
|
|
1,334,349
|
|
|
83,654
|
|
|
(44,485
|
)
|
|
39,169
|
|
|
(1,769
|
)
|
|
37,400
|
|
||||||
|
Agricultural contracts
|
|
212,135
|
|
|
3,571
|
|
|
(3,164
|
)
|
|
407
|
|
|
(188
|
)
|
|
219
|
|
||||||
|
Foreign exchange contracts
|
|
179,852
|
|
|
179,852
|
|
|
—
|
|
|
179,852
|
|
|
—
|
|
|
179,852
|
|
||||||
|
Equity option contracts
|
|
211,941
|
|
|
12,593
|
|
|
—
|
|
|
12,593
|
|
|
—
|
|
|
12,593
|
|
||||||
|
Total customer risk management programs
|
|
16,497,182
|
|
|
395,458
|
|
|
(63,305
|
)
|
|
332,153
|
|
|
(49,369
|
)
|
|
282,784
|
|
||||||
|
Interest rate risk management programs
|
|
50,000
|
|
|
805
|
|
|
—
|
|
|
805
|
|
|
—
|
|
|
805
|
|
||||||
|
Total derivative contracts
|
|
$
|
16,547,182
|
|
|
$
|
396,263
|
|
|
$
|
(63,305
|
)
|
|
$
|
332,958
|
|
|
$
|
(49,369
|
)
|
|
$
|
283,589
|
|
|
1
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
|
|
Year Ended
|
||||||||||||||||||||||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
|
|
Brokerage
and Trading Revenue
|
|
Gain (Loss)
on Derivatives, Net
|
|
Brokerage
and Trading
Revenue
|
|
Gain (Loss)
on Derivatives,
Net
|
|
Brokerage
and Trading
Revenue
|
|
Gain (Loss)
on Derivatives,
Net
|
||||||||||||
|
Customer Risk Management Programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
1,070
|
|
|
$
|
—
|
|
|
$
|
(4,047
|
)
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
2,991
|
|
|
—
|
|
|
3,458
|
|
|
—
|
|
|
3,193
|
|
|
—
|
|
||||||
|
Energy contracts
|
|
8,303
|
|
|
—
|
|
|
8,171
|
|
|
—
|
|
|
5,262
|
|
|
—
|
|
||||||
|
Agricultural contracts
|
|
357
|
|
|
—
|
|
|
382
|
|
|
—
|
|
|
341
|
|
|
—
|
|
||||||
|
Foreign exchange contracts
|
|
687
|
|
|
—
|
|
|
612
|
|
|
—
|
|
|
565
|
|
|
—
|
|
||||||
|
Equity option contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Customer Risk Management Programs
|
|
12,380
|
|
|
—
|
|
|
13,693
|
|
|
—
|
|
|
5,314
|
|
|
—
|
|
||||||
|
Interest Rate Risk Management Programs
|
|
—
|
|
|
(4,367
|
)
|
|
—
|
|
|
(301
|
)
|
|
—
|
|
|
2,526
|
|
||||||
|
Total Derivative Contracts
|
|
$
|
12,380
|
|
|
$
|
(4,367
|
)
|
|
$
|
13,693
|
|
|
$
|
(301
|
)
|
|
$
|
5,314
|
|
|
$
|
2,526
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
|
|
Fixed
Rate
|
|
Variable
Rate
|
|
Non-accrual
|
|
Total
|
|
Fixed
Rate
|
|
Variable
Rate
|
|
Non-accrual
|
|
Total
|
||||||||||||||||
|
Commercial
|
|
$
|
1,637,620
|
|
|
$
|
6,288,841
|
|
|
$
|
16,760
|
|
|
$
|
7,943,221
|
|
|
$
|
2,955,779
|
|
|
$
|
4,661,666
|
|
|
$
|
24,467
|
|
|
$
|
7,641,912
|
|
|
Commercial real estate
|
|
770,908
|
|
|
1,603,595
|
|
|
40,850
|
|
|
2,415,353
|
|
|
779,114
|
|
|
1,389,259
|
|
|
60,626
|
|
|
2,228,999
|
|
||||||||
|
Residential mortgage
|
|
1,783,615
|
|
|
226,092
|
|
|
42,319
|
|
|
2,052,026
|
|
|
1,747,038
|
|
|
251,394
|
|
|
46,608
|
|
|
2,045,040
|
|
||||||||
|
Consumer
|
|
135,494
|
|
|
244,950
|
|
|
1,220
|
|
|
381,664
|
|
|
175,412
|
|
|
217,384
|
|
|
2,709
|
|
|
395,505
|
|
||||||||
|
Total
|
|
$
|
4,327,637
|
|
|
$
|
8,363,478
|
|
|
$
|
101,149
|
|
|
$
|
12,792,264
|
|
|
$
|
5,657,343
|
|
|
$
|
6,519,703
|
|
|
$
|
134,410
|
|
|
$
|
12,311,456
|
|
|
Accruing loans past due (90 days)
1
|
|
|
|
|
|
|
|
|
|
|
$
|
1,415
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,925
|
|
||||||
|
Foregone interest on nonaccrual loans
|
|
|
|
|
|
|
|
$
|
5,361
|
|
|
|
|
|
|
|
|
$
|
8,587
|
|
||||||||||||
|
1
|
Excludes residential mortgage loans guaranteed by agencies of the U.S. government
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Consumer
|
|
Nonspecific allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
65,280
|
|
|
$
|
54,884
|
|
|
$
|
41,703
|
|
|
$
|
9,453
|
|
|
$
|
44,187
|
|
|
$
|
215,507
|
|
|
Provision for loan losses
|
|
12,747
|
|
|
(16,886
|
)
|
|
(8,043
|
)
|
|
83
|
|
|
(15,974
|
)
|
|
(28,073
|
)
|
||||||
|
Loans charged off
|
|
(6,335
|
)
|
|
(5,845
|
)
|
|
(5,753
|
)
|
|
(7,349
|
)
|
|
—
|
|
|
(25,282
|
)
|
||||||
|
Recoveries
|
|
7,488
|
|
|
9,420
|
|
|
1,558
|
|
|
4,778
|
|
|
—
|
|
|
23,244
|
|
||||||
|
Ending balance
|
|
$
|
79,180
|
|
|
$
|
41,573
|
|
|
$
|
29,465
|
|
|
$
|
6,965
|
|
|
$
|
28,213
|
|
|
$
|
185,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accrual for off-balance sheet credit risk:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
475
|
|
|
$
|
1,353
|
|
|
$
|
78
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
1,915
|
|
|
Provision for off-balance sheet credit risk
|
|
(356
|
)
|
|
523
|
|
|
12
|
|
|
(6
|
)
|
|
—
|
|
|
173
|
|
||||||
|
Ending balance
|
|
$
|
119
|
|
|
$
|
1,876
|
|
|
$
|
90
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
12,391
|
|
|
$
|
(16,363
|
)
|
|
$
|
(8,031
|
)
|
|
$
|
77
|
|
|
$
|
(15,974
|
)
|
|
$
|
(27,900
|
)
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Consumer
|
|
Nonspecific allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
83,443
|
|
|
$
|
67,034
|
|
|
$
|
46,476
|
|
|
$
|
10,178
|
|
|
$
|
46,350
|
|
|
$
|
253,481
|
|
|
Provision for loan losses
|
|
(14,950
|
)
|
|
(6,214
|
)
|
|
3,346
|
|
|
5,327
|
|
|
(2,163
|
)
|
|
(14,654
|
)
|
||||||
|
Loans charged off
|
|
(9,341
|
)
|
|
(11,642
|
)
|
|
(10,047
|
)
|
|
(11,108
|
)
|
|
—
|
|
|
(42,138
|
)
|
||||||
|
Recoveries
|
|
6,128
|
|
1
|
5,706
|
|
|
1,928
|
|
|
5,056
|
|
|
—
|
|
|
18,818
|
|
||||||
|
Ending balance
|
|
$
|
65,280
|
|
|
$
|
54,884
|
|
|
$
|
41,703
|
|
|
$
|
9,453
|
|
|
$
|
44,187
|
|
|
$
|
215,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accrual for off-balance sheet credit risk:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
7,906
|
|
|
$
|
1,250
|
|
|
$
|
91
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
9,261
|
|
|
Provision for off-balance sheet credit risk
|
|
(7,431
|
)
|
|
103
|
|
|
(13
|
)
|
|
(5
|
)
|
|
—
|
|
|
(7,346
|
)
|
||||||
|
Ending balance
|
|
$
|
475
|
|
|
$
|
1,353
|
|
|
$
|
78
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
1,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
(22,381
|
)
|
|
$
|
(6,111
|
)
|
|
$
|
3,333
|
|
|
$
|
5,322
|
|
|
$
|
(2,163
|
)
|
|
$
|
(22,000
|
)
|
|
1
|
Includes
$7.1 million
of negative recovery related to a refund of a settlement between BOK Financial and the City of Tulsa invalidated by the Oklahoma Supreme Court.
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Consumer
|
|
Nonspecific allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
104,631
|
|
|
$
|
98,709
|
|
|
$
|
50,281
|
|
|
$
|
12,614
|
|
|
$
|
26,736
|
|
|
$
|
292,971
|
|
|
Provision for loan losses
|
|
(13,830
|
)
|
|
(18,482
|
)
|
|
7,968
|
|
|
3,690
|
|
|
19,614
|
|
|
(1,040
|
)
|
||||||
|
Loans charged off
|
|
(14,836
|
)
|
|
(15,973
|
)
|
|
(14,107
|
)
|
|
(11,884
|
)
|
|
—
|
|
|
(56,800
|
)
|
||||||
|
Recoveries
|
|
7,478
|
|
|
2,780
|
|
|
2,334
|
|
|
5,758
|
|
|
—
|
|
|
18,350
|
|
||||||
|
Ending balance
|
|
$
|
83,443
|
|
|
$
|
67,034
|
|
|
$
|
46,476
|
|
|
$
|
10,178
|
|
|
$
|
46,350
|
|
|
$
|
253,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accrual for off-balance sheet credit risk:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
13,456
|
|
|
$
|
443
|
|
|
$
|
131
|
|
|
$
|
241
|
|
|
$
|
—
|
|
|
$
|
14,271
|
|
|
Provision for off-balance sheet credit risk
|
|
(5,550
|
)
|
|
807
|
|
|
(40
|
)
|
|
(227
|
)
|
|
—
|
|
|
(5,010
|
)
|
||||||
|
Ending balance
|
|
$
|
7,906
|
|
|
$
|
1,250
|
|
|
$
|
91
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
9,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
(19,380
|
)
|
|
$
|
(17,675
|
)
|
|
$
|
7,928
|
|
|
$
|
3,463
|
|
|
$
|
19,614
|
|
|
$
|
(6,050
|
)
|
|
|
|
Collectively Measured
for Impairment
|
|
Individually Measured
for Impairment
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
7,926,461
|
|
|
$
|
78,607
|
|
|
$
|
16,760
|
|
|
$
|
573
|
|
|
$
|
7,943,221
|
|
|
$
|
79,180
|
|
|
Commercial real estate
|
|
2,374,503
|
|
|
41,440
|
|
|
40,850
|
|
|
133
|
|
|
2,415,353
|
|
|
41,573
|
|
||||||
|
Residential mortgage
|
|
2,010,483
|
|
|
29,217
|
|
|
41,543
|
|
|
248
|
|
|
2,052,026
|
|
|
29,465
|
|
||||||
|
Consumer
|
|
380,445
|
|
|
6,965
|
|
|
1,219
|
|
|
—
|
|
|
381,664
|
|
|
6,965
|
|
||||||
|
Total
|
|
12,691,892
|
|
|
156,229
|
|
|
100,372
|
|
|
954
|
|
|
12,792,264
|
|
|
157,183
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,213
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
12,691,892
|
|
|
$
|
156,229
|
|
|
$
|
100,372
|
|
|
$
|
954
|
|
|
$
|
12,792,264
|
|
|
$
|
185,396
|
|
|
|
|
Collectively Measured
for Impairment
|
|
Individually Measured
for Impairment
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
7,617,445
|
|
|
$
|
65,050
|
|
|
$
|
24,467
|
|
|
$
|
230
|
|
|
$
|
7,641,912
|
|
|
$
|
65,280
|
|
|
Commercial real estate
|
|
2,168,373
|
|
|
51,775
|
|
|
60,626
|
|
|
3,109
|
|
|
2,228,999
|
|
|
54,884
|
|
||||||
|
Residential mortgage
|
|
1,998,432
|
|
|
40,934
|
|
|
46,608
|
|
|
769
|
|
|
2,045,040
|
|
|
41,703
|
|
||||||
|
Consumer
|
|
392,796
|
|
|
9,328
|
|
|
2,709
|
|
|
125
|
|
|
395,505
|
|
|
9,453
|
|
||||||
|
Total
|
|
12,177,046
|
|
|
167,087
|
|
|
134,410
|
|
|
4,233
|
|
|
12,311,456
|
|
|
171,320
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,187
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
12,177,046
|
|
|
$
|
167,087
|
|
|
$
|
134,410
|
|
|
$
|
4,233
|
|
|
$
|
12,311,456
|
|
|
$
|
215,507
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
7,888,219
|
|
|
$
|
78,250
|
|
|
$
|
55,002
|
|
|
$
|
930
|
|
|
$
|
7,943,221
|
|
|
$
|
79,180
|
|
|
Commercial real estate
|
|
2,415,353
|
|
|
41,573
|
|
|
—
|
|
|
—
|
|
|
2,415,353
|
|
|
41,573
|
|
||||||
|
Residential mortgage
|
|
220,635
|
|
|
5,481
|
|
|
1,831,391
|
|
|
23,984
|
|
|
2,052,026
|
|
|
29,465
|
|
||||||
|
Consumer
|
|
265,533
|
|
|
2,657
|
|
|
116,131
|
|
|
4,308
|
|
|
381,664
|
|
|
6,965
|
|
||||||
|
Total
|
|
10,789,740
|
|
|
127,961
|
|
|
2,002,524
|
|
|
29,222
|
|
|
12,792,264
|
|
|
157,183
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,213
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
10,789,740
|
|
|
$
|
127,961
|
|
|
$
|
2,002,524
|
|
|
$
|
29,222
|
|
|
$
|
12,792,264
|
|
|
$
|
185,396
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
7,624,442
|
|
|
$
|
64,181
|
|
|
$
|
17,470
|
|
|
$
|
1,099
|
|
|
$
|
7,641,912
|
|
|
$
|
65,280
|
|
|
Commercial real estate
|
|
2,228,999
|
|
|
54,884
|
|
|
—
|
|
|
—
|
|
|
2,228,999
|
|
|
54,884
|
|
||||||
|
Residential mortgage
|
|
265,503
|
|
|
5,270
|
|
|
1,779,537
|
|
|
36,433
|
|
|
2,045,040
|
|
|
41,703
|
|
||||||
|
Consumer
|
|
231,376
|
|
|
2,987
|
|
|
164,129
|
|
|
6,466
|
|
|
395,505
|
|
|
9,453
|
|
||||||
|
Total
|
|
10,350,320
|
|
|
127,322
|
|
|
1,961,136
|
|
|
43,998
|
|
|
12,311,456
|
|
|
171,320
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,187
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
10,350,320
|
|
|
$
|
127,322
|
|
|
$
|
1,961,136
|
|
|
$
|
43,998
|
|
|
$
|
12,311,456
|
|
|
$
|
215,507
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
|
||||||||||||||||||
|
|
|
Performing
|
|
Potential Problem
|
|
Nonaccruing
|
|
Performing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
|
$
|
2,347,519
|
|
|
$
|
2,381
|
|
|
$
|
1,860
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,351,760
|
|
|
Services
|
|
2,265,984
|
|
|
11,304
|
|
|
4,922
|
|
|
—
|
|
|
—
|
|
|
2,282,210
|
|
||||||
|
Wholesale/retail
|
|
1,191,791
|
|
|
2,604
|
|
|
6,969
|
|
|
—
|
|
|
—
|
|
|
1,201,364
|
|
||||||
|
Manufacturing
|
|
381,794
|
|
|
9,365
|
|
|
592
|
|
|
—
|
|
|
—
|
|
|
391,751
|
|
||||||
|
Healthcare
|
|
1,272,626
|
|
|
34
|
|
|
1,586
|
|
|
—
|
|
|
—
|
|
|
1,274,246
|
|
||||||
|
Integrated food services
|
|
145,758
|
|
|
4,736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,494
|
|
||||||
|
Other commercial and industrial
|
|
235,636
|
|
|
—
|
|
|
758
|
|
|
54,929
|
|
|
73
|
|
|
291,396
|
|
||||||
|
Total commercial
|
|
7,841,108
|
|
|
30,424
|
|
|
16,687
|
|
|
54,929
|
|
|
73
|
|
|
7,943,221
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
173,488
|
|
|
15,393
|
|
|
17,377
|
|
|
—
|
|
|
—
|
|
|
206,258
|
|
||||||
|
Retail
|
|
579,506
|
|
|
1,684
|
|
|
4,857
|
|
|
—
|
|
|
—
|
|
|
586,047
|
|
||||||
|
Office
|
|
403,951
|
|
|
1,157
|
|
|
6,391
|
|
|
—
|
|
|
—
|
|
|
411,499
|
|
||||||
|
Multifamily
|
|
562,800
|
|
|
13,695
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
576,502
|
|
||||||
|
Industrial
|
|
243,625
|
|
|
—
|
|
|
252
|
|
|
—
|
|
|
—
|
|
|
243,877
|
|
||||||
|
Other commercial real estate
|
|
371,628
|
|
|
7,576
|
|
|
11,966
|
|
|
—
|
|
|
—
|
|
|
391,170
|
|
||||||
|
Total commercial real estate
|
|
2,334,998
|
|
|
39,505
|
|
|
40,850
|
|
|
—
|
|
|
—
|
|
|
2,415,353
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
210,142
|
|
|
3,283
|
|
|
7,210
|
|
|
815,040
|
|
|
27,069
|
|
|
1,062,744
|
|
||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180,821
|
|
|
777
|
|
|
181,598
|
|
||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800,420
|
|
|
7,264
|
|
|
807,684
|
|
||||||
|
Total residential mortgage
|
|
210,142
|
|
|
3,283
|
|
|
7,210
|
|
|
1,796,281
|
|
|
35,110
|
|
|
2,052,026
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indirect automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,796
|
|
|
717
|
|
|
6,513
|
|
||||||
|
Other consumer
|
|
264,536
|
|
|
795
|
|
|
202
|
|
|
109,318
|
|
|
300
|
|
|
375,151
|
|
||||||
|
Total consumer
|
|
264,536
|
|
|
795
|
|
|
202
|
|
|
115,114
|
|
|
1,017
|
|
|
381,664
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
10,650,784
|
|
|
$
|
74,007
|
|
|
$
|
64,949
|
|
|
$
|
1,966,324
|
|
|
$
|
36,200
|
|
|
$
|
12,792,264
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
|
||||||||||||||||||
|
|
|
Performing
|
|
Potential Problem
|
|
Nonaccruing
|
|
Performing
|
|
Nonaccruing
|
|
Total
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
|
$
|
2,448,954
|
|
|
$
|
9,245
|
|
|
$
|
2,460
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,460,659
|
|
|
Services
|
|
2,119,734
|
|
|
32,362
|
|
|
12,090
|
|
|
—
|
|
|
—
|
|
|
2,164,186
|
|
||||||
|
Wholesale/retail
|
|
1,093,413
|
|
|
9,949
|
|
|
3,077
|
|
|
—
|
|
|
—
|
|
|
1,106,439
|
|
||||||
|
Manufacturing
|
|
337,132
|
|
|
9,345
|
|
|
2,007
|
|
|
—
|
|
|
—
|
|
|
348,484
|
|
||||||
|
Healthcare
|
|
1,077,773
|
|
|
467
|
|
|
3,166
|
|
|
—
|
|
|
—
|
|
|
1,081,406
|
|
||||||
|
Integrated food services
|
|
190,422
|
|
|
—
|
|
|
684
|
|
|
—
|
|
|
—
|
|
|
191,106
|
|
||||||
|
Other commercial and industrial
|
|
266,329
|
|
|
4,914
|
|
|
919
|
|
|
17,406
|
|
|
64
|
|
|
289,632
|
|
||||||
|
Total commercial
|
|
7,533,757
|
|
|
66,282
|
|
|
24,403
|
|
|
17,406
|
|
|
64
|
|
|
7,641,912
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
204,010
|
|
|
22,952
|
|
|
26,131
|
|
|
—
|
|
|
—
|
|
|
253,093
|
|
||||||
|
Retail
|
|
508,342
|
|
|
6,327
|
|
|
8,117
|
|
|
—
|
|
|
—
|
|
|
522,786
|
|
||||||
|
Office
|
|
405,763
|
|
|
15,280
|
|
|
6,829
|
|
|
—
|
|
|
—
|
|
|
427,872
|
|
||||||
|
Multifamily
|
|
393,566
|
|
|
6,624
|
|
|
2,706
|
|
|
—
|
|
|
—
|
|
|
402,896
|
|
||||||
|
Industrial
|
|
241,761
|
|
|
265
|
|
|
3,968
|
|
|
—
|
|
|
—
|
|
|
245,994
|
|
||||||
|
Other commercial real estate
|
|
351,663
|
|
|
11,820
|
|
|
12,875
|
|
|
—
|
|
|
—
|
|
|
376,358
|
|
||||||
|
Total commercial real estate
|
|
2,105,105
|
|
|
63,268
|
|
|
60,626
|
|
|
—
|
|
|
—
|
|
|
2,228,999
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
242,823
|
|
|
10,271
|
|
|
12,409
|
|
|
831,008
|
|
|
27,454
|
|
|
1,123,965
|
|
||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159,955
|
|
|
489
|
|
|
160,444
|
|
||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
754,375
|
|
|
6,256
|
|
|
760,631
|
|
||||||
|
Total residential mortgage
|
|
242,823
|
|
|
10,271
|
|
|
12,409
|
|
|
1,745,338
|
|
|
34,199
|
|
|
2,045,040
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indirect automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,157
|
|
|
1,578
|
|
|
34,735
|
|
||||||
|
Other consumer
|
|
229,570
|
|
|
1,091
|
|
|
715
|
|
|
128,978
|
|
|
416
|
|
|
360,770
|
|
||||||
|
Total consumer
|
|
229,570
|
|
|
1,091
|
|
|
715
|
|
|
162,135
|
|
|
1,994
|
|
|
395,505
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
10,111,255
|
|
|
$
|
140,912
|
|
|
$
|
98,153
|
|
|
$
|
1,924,879
|
|
|
$
|
36,257
|
|
|
$
|
12,311,456
|
|
|
|
As of December 31, 2013
|
|
For the Year Ended
|
||||||||||||||||||||||||
|
|
|
|
Recorded Investment
|
|
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Total
|
|
With No
Allowance
|
|
With Allowance
|
|
Related Allowance
|
|
Average Recorded
Investment
|
|
Interest Income Recognized
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
$
|
1,860
|
|
|
$
|
1,860
|
|
|
$
|
1,860
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,160
|
|
|
$
|
—
|
|
|
Services
|
6,486
|
|
|
4,922
|
|
|
3,791
|
|
|
1,131
|
|
|
516
|
|
|
8,506
|
|
|
—
|
|
|||||||
|
Wholesale/retail
|
11,009
|
|
|
6,969
|
|
|
6,937
|
|
|
32
|
|
|
9
|
|
|
5,023
|
|
|
—
|
|
|||||||
|
Manufacturing
|
746
|
|
|
592
|
|
|
592
|
|
|
—
|
|
|
—
|
|
|
1,300
|
|
|
—
|
|
|||||||
|
Healthcare
|
2,193
|
|
|
1,586
|
|
|
1,538
|
|
|
48
|
|
|
48
|
|
|
2,376
|
|
|
—
|
|
|||||||
|
Integrated food services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342
|
|
|
—
|
|
|||||||
|
Other commercial and industrial
|
8,532
|
|
|
831
|
|
|
831
|
|
|
—
|
|
|
—
|
|
|
907
|
|
|
—
|
|
|||||||
|
Total commercial
|
30,826
|
|
|
16,760
|
|
|
15,549
|
|
|
1,211
|
|
|
573
|
|
|
20,614
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential construction and land development
|
20,804
|
|
|
17,377
|
|
|
17,050
|
|
|
327
|
|
|
107
|
|
|
21,754
|
|
|
—
|
|
|||||||
|
Retail
|
6,133
|
|
|
4,857
|
|
|
4,857
|
|
|
—
|
|
|
—
|
|
|
6,487
|
|
|
—
|
|
|||||||
|
Office
|
7,848
|
|
|
6,391
|
|
|
6,383
|
|
|
8
|
|
|
8
|
|
|
6,610
|
|
|
—
|
|
|||||||
|
Multifamily
|
7
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
1,357
|
|
|
—
|
|
|||||||
|
Industrial
|
252
|
|
|
252
|
|
|
252
|
|
|
—
|
|
|
—
|
|
|
2,110
|
|
|
—
|
|
|||||||
|
Other real estate loans
|
14,593
|
|
|
11,966
|
|
|
11,779
|
|
|
187
|
|
|
18
|
|
|
12,421
|
|
|
—
|
|
|||||||
|
Total commercial real estate
|
49,637
|
|
|
40,850
|
|
|
40,328
|
|
|
522
|
|
|
133
|
|
|
50,739
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Permanent mortgage
|
41,870
|
|
|
34,279
|
|
|
33,869
|
|
|
410
|
|
|
248
|
|
|
37,071
|
|
|
1,582
|
|
|||||||
|
Permanent mortgage guaranteed by U.S. government agencies
1
|
188,436
|
|
|
181,598
|
|
|
181,598
|
|
|
—
|
|
|
—
|
|
|
165,509
|
|
|
6,961
|
|
|||||||
|
Home equity
|
7,537
|
|
|
7,264
|
|
|
7,264
|
|
|
—
|
|
|
—
|
|
|
6,760
|
|
|
—
|
|
|||||||
|
Total residential mortgage
|
237,843
|
|
|
223,141
|
|
|
222,731
|
|
|
410
|
|
|
248
|
|
|
209,340
|
|
|
8,543
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Indirect automobile
|
719
|
|
|
717
|
|
|
717
|
|
|
—
|
|
|
—
|
|
|
1,148
|
|
|
—
|
|
|||||||
|
Other consumer
|
509
|
|
|
502
|
|
|
502
|
|
|
—
|
|
|
—
|
|
|
817
|
|
|
—
|
|
|||||||
|
Total consumer
|
1,228
|
|
|
1,219
|
|
|
1,219
|
|
|
—
|
|
|
—
|
|
|
1,965
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
$
|
319,534
|
|
|
$
|
281,970
|
|
|
$
|
279,827
|
|
|
$
|
2,143
|
|
|
$
|
954
|
|
|
$
|
282,658
|
|
|
$
|
8,543
|
|
|
1
|
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At
December 31, 2013
,
$777 thousand
of these loans are nonaccruing and
$181 million
are accruing based on the guarantee by U.S. government agencies.
|
|
|
As of December 31, 2012
|
|
|
For the Year Ended
|
||||||||||||||||||||||||
|
|
|
|
|
Recorded Investment
|
|
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
|
Unpaid
Principal
Balance
|
|
Total
|
|
With No
Allowance
|
|
With Allowance
|
|
Related Allowance
|
|
Average Recorded
Investment
|
|
Interest Income Recognized
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
|
$
|
2,460
|
|
|
$
|
2,460
|
|
|
$
|
2,460
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,398
|
|
|
$
|
—
|
|
|
Services
|
|
15,715
|
|
|
12,090
|
|
|
11,940
|
|
|
150
|
|
|
149
|
|
|
14,529
|
|
|
—
|
|
|||||||
|
Wholesale/retail
|
|
9,186
|
|
|
3,077
|
|
|
3,016
|
|
|
61
|
|
|
15
|
|
|
12,129
|
|
|
—
|
|
|||||||
|
Manufacturing
|
|
2,447
|
|
|
2,007
|
|
|
2,007
|
|
|
—
|
|
|
—
|
|
|
12,529
|
|
|
—
|
|
|||||||
|
Healthcare
|
|
4,256
|
|
|
3,166
|
|
|
2,050
|
|
|
1,116
|
|
|
66
|
|
|
4,326
|
|
|
—
|
|
|||||||
|
Integrated food services
|
|
684
|
|
|
684
|
|
|
684
|
|
|
—
|
|
|
—
|
|
|
342
|
|
|
—
|
|
|||||||
|
Other commercial and industrial
|
|
8,482
|
|
|
983
|
|
|
983
|
|
|
—
|
|
|
—
|
|
|
1,387
|
|
|
—
|
|
|||||||
|
Total commercial
|
|
43,230
|
|
|
24,467
|
|
|
23,140
|
|
|
1,327
|
|
|
230
|
|
|
46,640
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential construction and land development
|
|
44,721
|
|
|
26,131
|
|
|
25,575
|
|
|
556
|
|
|
155
|
|
|
44,003
|
|
|
—
|
|
|||||||
|
Retail
|
|
9,797
|
|
|
8,117
|
|
|
8,117
|
|
|
—
|
|
|
—
|
|
|
7,490
|
|
|
—
|
|
|||||||
|
Office
|
|
8,949
|
|
|
6,829
|
|
|
6,604
|
|
|
225
|
|
|
21
|
|
|
9,143
|
|
|
—
|
|
|||||||
|
Multifamily
|
|
3,189
|
|
|
2,706
|
|
|
2,706
|
|
|
—
|
|
|
—
|
|
|
3,110
|
|
|
—
|
|
|||||||
|
Industrial
|
|
3,968
|
|
|
3,968
|
|
|
—
|
|
|
3,968
|
|
|
2,290
|
|
|
1,984
|
|
|
—
|
|
|||||||
|
Other real estate loans
|
|
15,377
|
|
|
12,875
|
|
|
10,049
|
|
|
2,826
|
|
|
643
|
|
|
14,181
|
|
|
—
|
|
|||||||
|
Total commercial real estate
|
|
86,001
|
|
|
60,626
|
|
|
53,051
|
|
|
7,575
|
|
|
3,109
|
|
|
79,911
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Permanent mortgage
|
|
51,153
|
|
|
39,863
|
|
|
37,564
|
|
|
2,299
|
|
|
769
|
|
|
32,614
|
|
|
1,590
|
|
|||||||
|
Permanent mortgage guaranteed by U.S. government agencies
1
|
|
170,740
|
|
|
160,444
|
|
|
160,444
|
|
|
—
|
|
|
—
|
|
|
173,729
|
|
|
6,718
|
|
|||||||
|
Home equity
|
|
6,256
|
|
|
6,256
|
|
|
6,256
|
|
|
—
|
|
|
—
|
|
|
5,329
|
|
|
—
|
|
|||||||
|
Total residential mortgage
|
|
228,149
|
|
|
206,563
|
|
|
204,264
|
|
|
2,299
|
|
|
769
|
|
|
211,672
|
|
|
8,308
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Indirect automobile
|
|
1,578
|
|
|
1,578
|
|
|
1,578
|
|
|
—
|
|
|
—
|
|
|
1,886
|
|
|
—
|
|
|||||||
|
Other consumer
|
|
1,300
|
|
|
1,131
|
|
|
1,006
|
|
|
125
|
|
|
125
|
|
|
1,226
|
|
|
—
|
|
|||||||
|
Total consumer
|
|
2,878
|
|
|
2,709
|
|
|
2,584
|
|
|
125
|
|
|
125
|
|
|
3,112
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
$
|
360,258
|
|
|
$
|
294,365
|
|
|
$
|
283,039
|
|
|
$
|
11,326
|
|
|
$
|
4,233
|
|
|
$
|
341,335
|
|
|
$
|
8,308
|
|
|
1
|
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At
December 31, 2012
,
$489 thousand
of these loans are nonaccruing and
$160 million
are accruing based on the guarantee by U.S. government agencies.
|
|
|
|
As of December 31, 2013
|
|
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
|
Amounts Charged-Off During the Year Ended December 31, 2013
|
||||||||||
|
Nonaccruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
|
2,235
|
|
|
852
|
|
|
1,383
|
|
|
237
|
|
|
—
|
|
|||||
|
Wholesale/retail
|
|
235
|
|
|
89
|
|
|
146
|
|
|
9
|
|
|
—
|
|
|||||
|
Manufacturing
|
|
391
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|
154
|
|
|||||
|
Healthcare
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Integrated food services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial and industrial
|
|
771
|
|
|
173
|
|
|
598
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
|
3,632
|
|
|
1,114
|
|
|
2,518
|
|
|
246
|
|
|
154
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
10,148
|
|
|
1,444
|
|
|
8,704
|
|
|
107
|
|
|
46
|
|
|||||
|
Retail
|
|
4,359
|
|
|
3,141
|
|
|
1,218
|
|
|
—
|
|
|
582
|
|
|||||
|
Office
|
|
5,059
|
|
|
3,872
|
|
|
1,187
|
|
|
—
|
|
|
117
|
|
|||||
|
Multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other real estate loans
|
|
5,011
|
|
|
2,885
|
|
|
2,126
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial real estate
|
|
24,577
|
|
|
11,342
|
|
|
13,235
|
|
|
107
|
|
|
745
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
18,697
|
|
|
12,214
|
|
|
6,483
|
|
|
88
|
|
|
469
|
|
|||||
|
Home equity
|
|
4,045
|
|
|
3,531
|
|
|
514
|
|
|
—
|
|
|
112
|
|
|||||
|
Total residential mortgage
|
|
22,742
|
|
|
15,745
|
|
|
6,997
|
|
|
88
|
|
|
581
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Indirect automobile
|
|
629
|
|
|
555
|
|
|
74
|
|
|
—
|
|
|
1
|
|
|||||
|
Other consumer
|
|
379
|
|
|
203
|
|
|
176
|
|
|
—
|
|
|
—
|
|
|||||
|
Total consumer
|
|
1,008
|
|
|
758
|
|
|
250
|
|
|
—
|
|
|
1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonaccruing TDRs
|
|
$
|
51,959
|
|
|
$
|
28,959
|
|
|
$
|
23,000
|
|
|
$
|
441
|
|
|
$
|
1,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Permanent mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
54,322
|
|
|
13,384
|
|
|
40,938
|
|
|
—
|
|
|
—
|
|
|||||
|
Total residential mortgage
|
|
54,322
|
|
|
13,384
|
|
|
40,938
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total accruing TDRs
|
|
54,322
|
|
|
13,384
|
|
|
40,938
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total TDRs
|
|
$
|
106,281
|
|
|
$
|
42,343
|
|
|
$
|
63,938
|
|
|
$
|
441
|
|
|
$
|
1,481
|
|
|
|
|
As of December 31, 2012
|
|
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
|
Amounts Charged-off During the Year Ended December 31, 2012
|
||||||||||
|
Nonaccruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
|
2,492
|
|
|
2,099
|
|
|
393
|
|
|
45
|
|
|
—
|
|
|||||
|
Wholesale/retail
|
|
2,290
|
|
|
1,362
|
|
|
928
|
|
|
15
|
|
|
107
|
|
|||||
|
Manufacturing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Healthcare
|
|
64
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Integrated food services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial and industrial
|
|
675
|
|
|
—
|
|
|
675
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
|
5,521
|
|
|
3,525
|
|
|
1,996
|
|
|
60
|
|
|
107
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
14,898
|
|
|
9,989
|
|
|
4,909
|
|
|
76
|
|
|
1,143
|
|
|||||
|
Retail
|
|
6,785
|
|
|
5,735
|
|
|
1,050
|
|
|
—
|
|
|
150
|
|
|||||
|
Office
|
|
3,899
|
|
|
1,920
|
|
|
1,979
|
|
|
—
|
|
|
269
|
|
|||||
|
Multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other real estate loans
|
|
5,017
|
|
|
3,399
|
|
|
1,618
|
|
|
—
|
|
|
2,182
|
|
|||||
|
Total commercial real estate
|
|
30,599
|
|
|
21,043
|
|
|
9,556
|
|
|
76
|
|
|
3,744
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
20,490
|
|
|
12,214
|
|
|
8,276
|
|
|
54
|
|
|
1,476
|
|
|||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total residential mortgage
|
|
20,490
|
|
|
12,214
|
|
|
8,276
|
|
|
54
|
|
|
1,476
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indirect automobile
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other consumer
|
|
2,860
|
|
|
2,589
|
|
|
271
|
|
|
83
|
|
|
198
|
|
|||||
|
Total consumer
|
|
2,860
|
|
|
2,589
|
|
|
271
|
|
|
83
|
|
|
198
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonaccuring TDRs
|
|
$
|
59,470
|
|
|
$
|
39,371
|
|
|
$
|
20,099
|
|
|
$
|
273
|
|
|
$
|
5,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Permanent mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
38,515
|
|
|
8,755
|
|
|
29,760
|
|
|
—
|
|
|
—
|
|
|||||
|
Total residential mortgage
|
|
38,515
|
|
|
8,755
|
|
|
29,760
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total accruing TDRs
|
|
38,515
|
|
|
8,755
|
|
|
29,760
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total TDRs
|
|
$
|
97,985
|
|
|
$
|
48,126
|
|
|
$
|
49,859
|
|
|
$
|
273
|
|
|
$
|
5,525
|
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||||||||||||||
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
Interest Rate
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
|||||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,080
|
|
|
—
|
|
|
1,080
|
|
|
1,080
|
|
||||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|
391
|
|
|
391
|
|
||||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Integrated food services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|
—
|
|
|
57
|
|
|
196
|
|
|
196
|
|
||||||||
|
Total commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|
1,471
|
|
|
57
|
|
|
1,667
|
|
|
1,667
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
486
|
|
|
—
|
|
|
486
|
|
|
486
|
|
||||||||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,819
|
|
|
—
|
|
|
2,819
|
|
|
2,819
|
|
||||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other real estate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
517
|
|
|
—
|
|
|
517
|
|
|
517
|
|
||||||||
|
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,822
|
|
|
—
|
|
|
3,822
|
|
|
3,822
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Permanent mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,062
|
|
|
1,894
|
|
|
2,956
|
|
|
2,956
|
|
||||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
11,545
|
|
|
12,518
|
|
|
24,063
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,063
|
|
||||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,800
|
|
|
2,800
|
|
|
2,800
|
|
||||||||
|
Total residential mortgage
|
11,545
|
|
|
12,518
|
|
|
24,063
|
|
|
—
|
|
|
1,062
|
|
|
4,694
|
|
|
5,756
|
|
|
29,819
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Indirect automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
510
|
|
|
510
|
|
|
510
|
|
||||||||
|
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
128
|
|
|
203
|
|
|
203
|
|
||||||||
|
Total consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
638
|
|
|
713
|
|
|
713
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total
|
$
|
11,545
|
|
|
$
|
12,518
|
|
|
$
|
24,063
|
|
|
$
|
214
|
|
|
$
|
6,355
|
|
|
$
|
5,389
|
|
|
$
|
11,958
|
|
|
$
|
36,021
|
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||||||
|
|
Combination & Other
|
|
Interest Rate
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
|||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
—
|
|
|
875
|
|
|
—
|
|
|
—
|
|
|
875
|
|
|
875
|
|
||||||
|
Wholesale/retail
|
—
|
|
|
885
|
|
|
—
|
|
|
—
|
|
|
885
|
|
|
885
|
|
||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
64
|
|
|
64
|
|
||||||
|
Integrated food services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
—
|
|
|
1,760
|
|
|
—
|
|
|
64
|
|
|
1,824
|
|
|
1,824
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential construction and land development
|
—
|
|
|
1,219
|
|
|
8,359
|
|
|
—
|
|
|
9,578
|
|
|
9,578
|
|
||||||
|
Retail
|
—
|
|
|
2,379
|
|
|
—
|
|
|
—
|
|
|
2,379
|
|
|
2,379
|
|
||||||
|
Office
|
—
|
|
|
1,350
|
|
|
570
|
|
|
—
|
|
|
1,920
|
|
|
1,920
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other real estate loans
|
—
|
|
|
—
|
|
|
1,573
|
|
|
—
|
|
|
1,573
|
|
|
1,573
|
|
||||||
|
Total commercial real estate
|
—
|
|
|
4,948
|
|
|
10,502
|
|
|
—
|
|
|
15,450
|
|
|
15,450
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permanent mortgage
|
—
|
|
|
1,214
|
|
|
—
|
|
|
2,518
|
|
|
3,732
|
|
|
3,732
|
|
||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
17,398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,398
|
|
||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total residential mortgage
|
17,398
|
|
|
1,214
|
|
|
—
|
|
|
2,518
|
|
|
3,732
|
|
|
21,130
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Indirect automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other consumer
|
—
|
|
|
223
|
|
|
—
|
|
|
2,508
|
|
|
2,731
|
|
|
2,731
|
|
||||||
|
Total consumer
|
—
|
|
|
223
|
|
|
—
|
|
|
2,508
|
|
|
2,731
|
|
|
2,731
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
17,398
|
|
|
$
|
8,145
|
|
|
$
|
10,502
|
|
|
$
|
5,090
|
|
|
$
|
23,737
|
|
|
$
|
41,135
|
|
|
|
Year Ended
|
||||||||||||||||||||||
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
—
|
|
|
1,080
|
|
|
1,080
|
|
|
—
|
|
|
875
|
|
|
875
|
|
||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
885
|
|
|
885
|
|
||||||
|
Manufacturing
|
—
|
|
|
391
|
|
|
391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Integrated food services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial and industrial
|
—
|
|
|
164
|
|
|
164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
—
|
|
|
1,635
|
|
|
1,635
|
|
|
—
|
|
|
1,760
|
|
|
1,760
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
2,000
|
|
||||||
|
Retail
|
—
|
|
|
486
|
|
|
486
|
|
|
—
|
|
|
2,379
|
|
|
2,379
|
|
||||||
|
Office
|
—
|
|
|
2,819
|
|
|
2,819
|
|
|
—
|
|
|
1,350
|
|
|
1,350
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other real estate loans
|
—
|
|
|
517
|
|
|
517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial real estate
|
—
|
|
|
3,822
|
|
|
3,822
|
|
|
—
|
|
|
5,729
|
|
|
5,729
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permanent mortgage
|
—
|
|
|
586
|
|
|
586
|
|
|
—
|
|
|
2,692
|
|
|
2,692
|
|
||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
23,918
|
|
|
—
|
|
|
23,918
|
|
|
17,251
|
|
|
—
|
|
|
17,251
|
|
||||||
|
Home equity
|
—
|
|
|
590
|
|
|
590
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total residential mortgage
|
23,918
|
|
|
1,176
|
|
|
25,094
|
|
|
17,251
|
|
|
2,692
|
|
|
19,943
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Indirect automobile
|
—
|
|
|
115
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other consumer
|
—
|
|
|
40
|
|
|
40
|
|
|
—
|
|
|
462
|
|
|
462
|
|
||||||
|
Total consumer
|
—
|
|
|
155
|
|
|
155
|
|
|
—
|
|
|
462
|
|
|
462
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
23,918
|
|
|
$
|
6,788
|
|
|
$
|
30,706
|
|
|
$
|
17,251
|
|
|
$
|
10,643
|
|
|
$
|
27,894
|
|
|
|
|
|
|
Past Due
|
|
|
|
|
||||||||||||
|
|
|
Current
|
|
30 to 89
Days
|
|
90 Days
or More
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
2,347,267
|
|
|
$
|
2,483
|
|
|
$
|
150
|
|
|
$
|
1,860
|
|
|
$
|
2,351,760
|
|
|
Services
|
|
2,276,036
|
|
|
1,210
|
|
|
42
|
|
|
4,922
|
|
|
2,282,210
|
|
|||||
|
Wholesale/retail
|
|
1,193,905
|
|
|
338
|
|
|
152
|
|
|
6,969
|
|
|
1,201,364
|
|
|||||
|
Manufacturing
|
|
391,159
|
|
|
—
|
|
|
—
|
|
|
592
|
|
|
391,751
|
|
|||||
|
Healthcare
|
|
1,272,660
|
|
|
—
|
|
|
—
|
|
|
1,586
|
|
|
1,274,246
|
|
|||||
|
Integrated food services
|
|
150,494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,494
|
|
|||||
|
Other commercial and industrial
|
|
290,479
|
|
|
81
|
|
|
5
|
|
|
831
|
|
|
291,396
|
|
|||||
|
Total commercial
|
|
7,922,000
|
|
|
4,112
|
|
|
349
|
|
|
16,760
|
|
|
7,943,221
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
188,434
|
|
|
428
|
|
|
19
|
|
|
17,377
|
|
|
206,258
|
|
|||||
|
Retail
|
|
580,926
|
|
|
264
|
|
|
—
|
|
|
4,857
|
|
|
586,047
|
|
|||||
|
Office
|
|
404,505
|
|
|
603
|
|
|
—
|
|
|
6,391
|
|
|
411,499
|
|
|||||
|
Multifamily
|
|
576,495
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
576,502
|
|
|||||
|
Industrial
|
|
243,625
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|
243,877
|
|
|||||
|
Other real estate loans
|
|
376,699
|
|
|
1,493
|
|
|
1,012
|
|
|
11,966
|
|
|
391,170
|
|
|||||
|
Total commercial real estate
|
|
2,370,684
|
|
|
2,788
|
|
|
1,031
|
|
|
40,850
|
|
|
2,415,353
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
1,018,670
|
|
|
9,795
|
|
|
—
|
|
|
34,279
|
|
|
1,062,744
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
21,916
|
|
|
17,290
|
|
|
141,615
|
|
|
777
|
|
|
181,598
|
|
|||||
|
Home equity
|
|
797,299
|
|
|
3,087
|
|
|
34
|
|
|
7,264
|
|
|
807,684
|
|
|||||
|
Total residential mortgage
|
|
1,837,885
|
|
|
30,172
|
|
|
141,649
|
|
|
42,320
|
|
|
2,052,026
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Indirect automobile
|
|
5,466
|
|
|
330
|
|
|
—
|
|
|
717
|
|
|
6,513
|
|
|||||
|
Other consumer
|
|
373,951
|
|
|
697
|
|
|
1
|
|
|
502
|
|
|
375,151
|
|
|||||
|
Total consumer
|
|
379,417
|
|
|
1,027
|
|
|
1
|
|
|
1,219
|
|
|
381,664
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
12,509,986
|
|
|
$
|
38,099
|
|
|
$
|
143,030
|
|
|
$
|
101,149
|
|
|
$
|
12,792,264
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
Past Due
|
|
|
|
|
||||||||||||
|
|
|
Current
|
|
30 to 89
Days
|
|
90 Days
or More
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
2,454,928
|
|
|
$
|
3,071
|
|
|
$
|
200
|
|
|
$
|
2,460
|
|
|
$
|
2,460,659
|
|
|
Services
|
|
2,150,386
|
|
|
1,710
|
|
|
—
|
|
|
12,090
|
|
|
2,164,186
|
|
|||||
|
Wholesale/retail
|
|
1,103,307
|
|
|
5
|
|
|
50
|
|
|
3,077
|
|
|
1,106,439
|
|
|||||
|
Manufacturing
|
|
346,442
|
|
|
35
|
|
|
—
|
|
|
2,007
|
|
|
348,484
|
|
|||||
|
Healthcare
|
|
1,077,022
|
|
|
1,040
|
|
|
178
|
|
|
3,166
|
|
|
1,081,406
|
|
|||||
|
Integrated food services
|
|
190,416
|
|
|
6
|
|
|
—
|
|
|
684
|
|
|
191,106
|
|
|||||
|
Other commercial and industrial
|
|
288,522
|
|
|
127
|
|
|
—
|
|
|
983
|
|
|
289,632
|
|
|||||
|
Total commercial
|
|
7,611,023
|
|
|
5,994
|
|
|
428
|
|
|
24,467
|
|
|
7,641,912
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
226,962
|
|
|
—
|
|
|
—
|
|
|
26,131
|
|
|
253,093
|
|
|||||
|
Retail
|
|
514,252
|
|
|
349
|
|
|
68
|
|
|
8,117
|
|
|
522,786
|
|
|||||
|
Office
|
|
417,866
|
|
|
3,177
|
|
|
—
|
|
|
6,829
|
|
|
427,872
|
|
|||||
|
Multifamily
|
|
400,151
|
|
|
39
|
|
|
—
|
|
|
2,706
|
|
|
402,896
|
|
|||||
|
Industrial
|
|
242,026
|
|
|
—
|
|
|
—
|
|
|
3,968
|
|
|
245,994
|
|
|||||
|
Other real estate loans
|
|
358,030
|
|
|
2,092
|
|
|
3,361
|
|
|
12,875
|
|
|
376,358
|
|
|||||
|
Total commercial real estate
|
|
2,159,287
|
|
|
5,657
|
|
|
3,429
|
|
|
60,626
|
|
|
2,228,999
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
1,075,687
|
|
|
8,366
|
|
|
49
|
|
|
39,863
|
|
|
1,123,965
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
26,560
|
|
|
13,046
|
|
|
120,349
|
|
|
489
|
|
|
160,444
|
|
|||||
|
Home equity
|
|
752,100
|
|
|
2,275
|
|
|
—
|
|
|
6,256
|
|
|
760,631
|
|
|||||
|
Total residential mortgage
|
|
1,854,347
|
|
|
23,687
|
|
|
120,398
|
|
|
46,608
|
|
|
2,045,040
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Indirect automobile
|
|
31,869
|
|
|
1,273
|
|
|
15
|
|
|
1,578
|
|
|
34,735
|
|
|||||
|
Other consumer
|
|
358,308
|
|
|
1,327
|
|
|
4
|
|
|
1,131
|
|
|
360,770
|
|
|||||
|
Total consumer
|
|
390,177
|
|
|
2,600
|
|
|
19
|
|
|
2,709
|
|
|
395,505
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
12,014,834
|
|
|
$
|
37,938
|
|
|
$
|
124,274
|
|
|
$
|
134,410
|
|
|
$
|
12,311,456
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Land
|
|
$
|
75,859
|
|
|
$
|
73,616
|
|
|
Buildings and improvements
|
|
221,326
|
|
|
214,116
|
|
||
|
Software
|
|
103,473
|
|
|
89,183
|
|
||
|
Furniture and equipment
|
|
163,013
|
|
|
158,020
|
|
||
|
Construction in progress
|
|
31,027
|
|
|
30,408
|
|
||
|
Subtotal
|
|
594,698
|
|
|
565,343
|
|
||
|
Less accumulated depreciation
|
|
316,849
|
|
|
299,423
|
|
||
|
Total
|
|
$
|
277,849
|
|
|
$
|
265,920
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Core deposit premiums
|
|
$
|
33,749
|
|
|
$
|
33,749
|
|
|
Less accumulated amortization
|
|
32,656
|
|
|
32,180
|
|
||
|
Net core deposit premiums
|
|
1,093
|
|
|
1,569
|
|
||
|
|
|
|
|
|
||||
|
Other identifiable intangible assets
|
|
37,992
|
|
|
38,191
|
|
||
|
Less accumulated amortization
|
|
14,521
|
|
|
11,568
|
|
||
|
Net other identifiable intangible assets
|
|
23,471
|
|
|
26,623
|
|
||
|
|
|
|
|
|
||||
|
Total intangible assets, net
|
|
$
|
24,564
|
|
|
$
|
28,192
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Core deposit premiums:
|
|
|
|
|
||||
|
Texas
|
|
$
|
816
|
|
|
$
|
1,192
|
|
|
Colorado
|
|
277
|
|
|
377
|
|
||
|
Arizona
|
|
—
|
|
|
—
|
|
||
|
Total core deposit premiums
|
|
$
|
1,093
|
|
|
$
|
1,569
|
|
|
|
|
|
|
|
||||
|
Other identifiable intangible assets:
|
|
|
|
|
|
|
||
|
Oklahoma
|
|
9,199
|
|
|
9,857
|
|
||
|
Colorado
|
|
13,482
|
|
|
15,976
|
|
||
|
Kansas/Missouri
|
|
790
|
|
|
790
|
|
||
|
Total other identifiable intangible assets
|
|
23,471
|
|
|
26,623
|
|
||
|
|
|
|
|
|
||||
|
Total intangible assets, net
|
|
$
|
24,564
|
|
|
$
|
28,192
|
|
|
|
|
Core
Deposit
Premiums
|
|
Other
Identifiable
Intangible Assets
|
|
Total
|
||||||
|
2014
|
|
$
|
432
|
|
|
$
|
2,290
|
|
|
$
|
2,722
|
|
|
2015
|
|
393
|
|
|
2,290
|
|
|
2,683
|
|
|||
|
2016
|
|
247
|
|
|
2,290
|
|
|
2,537
|
|
|||
|
2017
|
|
21
|
|
|
2,059
|
|
|
2,080
|
|
|||
|
2018
|
|
—
|
|
|
1,595
|
|
|
1,595
|
|
|||
|
Thereafter
|
|
—
|
|
|
12,947
|
|
|
12,947
|
|
|||
|
|
|
$
|
1,093
|
|
|
$
|
23,471
|
|
|
$
|
24,564
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Goodwill:
|
|
|
|
|
|
|
||
|
Oklahoma
|
|
$
|
10,387
|
|
|
$
|
12,607
|
|
|
Texas
|
|
240,122
|
|
|
240,122
|
|
||
|
New Mexico
|
|
15,273
|
|
|
15,273
|
|
||
|
Colorado
|
|
77,555
|
|
|
77,555
|
|
||
|
Arizona
|
|
16,422
|
|
|
16,422
|
|
||
|
Total goodwill
|
|
$
|
359,759
|
|
|
$
|
361,979
|
|
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Total
|
||||||||
|
Balance, December 31, 2011
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
|
$
|
266,728
|
|
|
$
|
39,251
|
|
|
$
|
29,850
|
|
|
$
|
335,829
|
|
|
Accumulated impairment losses
|
|
—
|
|
|
(228
|
)
|
|
—
|
|
|
(228
|
)
|
||||
|
|
|
266,728
|
|
|
39,023
|
|
|
29,850
|
|
|
335,601
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill acquired during 2012
|
|
4,434
|
|
|
—
|
|
|
21,944
|
|
|
26,378
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance, December 31, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
|
271,162
|
|
|
39,251
|
|
|
51,794
|
|
|
362,207
|
|
||||
|
Accumulated impairment losses
|
|
—
|
|
|
(228
|
)
|
|
—
|
|
|
(228
|
)
|
||||
|
|
|
271,162
|
|
|
39,023
|
|
|
51,794
|
|
|
361,979
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill adjustments during 2013
|
|
(2,220
|
)
|
|
—
|
|
|
—
|
|
|
(2,220
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance, December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
|
268,942
|
|
|
39,251
|
|
|
51,794
|
|
|
359,987
|
|
||||
|
Accumulated Impairment
|
|
—
|
|
|
(228
|
)
|
|
—
|
|
|
(228
|
)
|
||||
|
|
|
$
|
268,942
|
|
|
$
|
39,023
|
|
|
$
|
51,794
|
|
|
$
|
359,759
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
Unpaid Principal Balance/
Notional
|
|
Fair Value
|
|
Unpaid Principal Balance/
Notional
|
|
Fair Value
|
||||||||
|
Residential mortgage loans held for sale
|
|
$
|
192,266
|
|
|
$
|
193,584
|
|
|
$
|
269,718
|
|
|
$
|
281,935
|
|
|
Residential mortgage loan commitments
|
|
258,873
|
|
|
2,656
|
|
|
356,634
|
|
|
12,733
|
|
||||
|
Forward sales contracts
|
|
435,867
|
|
|
4,306
|
|
|
598,442
|
|
|
(906
|
)
|
||||
|
|
|
|
|
|
$
|
200,546
|
|
|
|
|
|
$
|
293,762
|
|
||
|
|
|
Year Ended
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Originating and marketing revenue:
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans held for sale
|
|
$
|
84,403
|
|
|
$
|
120,599
|
|
|
$
|
57,418
|
|
|
Residential mortgage loan commitments
|
|
(10,070
|
)
|
|
6,136
|
|
|
4,345
|
|
|||
|
Forward sales contracts
|
|
5,212
|
|
|
2,382
|
|
|
(9,781
|
)
|
|||
|
Total originating and marketing revenue
|
|
79,545
|
|
|
129,117
|
|
|
51,982
|
|
|||
|
Servicing revenue
|
|
42,389
|
|
|
40,185
|
|
|
39,661
|
|
|||
|
Total mortgage banking revenue
|
|
$
|
121,934
|
|
|
$
|
169,302
|
|
|
$
|
91,643
|
|
|
|
|
December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Number of residential mortgage loans serviced for others
|
|
106,137
|
|
|
98,246
|
|
|
95,841
|
|
|||
|
Outstanding principal balance of residential mortgage loans serviced for others
|
|
$
|
13,718,942
|
|
|
$
|
11,981,624
|
|
|
$
|
11,300,986
|
|
|
Weighted average interest rate
|
|
4.40
|
%
|
|
4.71
|
%
|
|
5.19
|
%
|
|||
|
Remaining term (in months)
|
|
292
|
|
|
289
|
|
|
290
|
|
|||
|
|
|
Purchased
|
|
Originated
|
|
Total
|
||||||
|
Balance, December 31, 2010
|
|
$
|
37,900
|
|
|
$
|
77,823
|
|
|
$
|
115,723
|
|
|
Additions, net
|
|
—
|
|
|
26,251
|
|
|
26,251
|
|
|||
|
Change in fair value due to loan runoff
|
|
(4,699
|
)
|
|
(10,045
|
)
|
|
(14,744
|
)
|
|||
|
Change in fair value due to market changes
|
|
(14,298
|
)
|
|
(26,149
|
)
|
|
(40,447
|
)
|
|||
|
Balance, December 31, 2011
|
|
$
|
18,903
|
|
|
$
|
67,880
|
|
|
$
|
86,783
|
|
|
Additions, net
|
|
—
|
|
|
42,191
|
|
|
42,191
|
|
|||
|
Change in fair value due to loan runoff
|
|
(4,164
|
)
|
|
(14,788
|
)
|
|
(18,952
|
)
|
|||
|
Change in fair value due to market changes
|
|
(1,763
|
)
|
|
(7,447
|
)
|
|
(9,210
|
)
|
|||
|
Balance, December 31, 2012
|
|
$
|
12,976
|
|
|
$
|
87,836
|
|
|
$
|
100,812
|
|
|
Additions, net
|
|
—
|
|
|
49,431
|
|
|
49,431
|
|
|||
|
Change in fair value due to loan runoff
|
|
(3,029
|
)
|
|
(16,601
|
)
|
|
(19,630
|
)
|
|||
|
Change in fair value due to market changes
|
|
5,988
|
|
|
16,732
|
|
|
22,720
|
|
|||
|
Balance, December 31, 2013
|
|
$
|
15,935
|
|
|
$
|
137,398
|
|
|
$
|
153,333
|
|
|
|
|
December 31,
|
||
|
|
|
2013
|
|
2012
|
|
Discount rate – risk-free rate plus a market premium
|
|
10.21%
|
|
10.29%
|
|
Prepayment rate – based upon loan interest rate, original term and loan type
|
|
6.66% - 26.19%
|
|
8.38% - 43.94%
|
|
Loan servicing costs – annually per loan based upon loan type:
|
|
|
|
|
|
Performing loans
|
|
$60 - $105
|
|
$55 - $105
|
|
Delinquent loans
|
|
$150 - $500
|
|
$135 - $500
|
|
Loans in foreclosure
|
|
$1,000 - $4,250
|
|
$875 - $4,250
|
|
Escrow earnings rate – indexed to rates paid on deposit accounts with comparable average life
|
|
1.80%
|
|
0.87%
|
|
|
|
< 4.00%
|
|
4.00% - 4.99%
|
|
5.00% - 5.99%
|
|
> 5.99%
|
|
Total
|
||||||||||
|
Fair value
|
|
$
|
62,962
|
|
|
$
|
55,721
|
|
|
$
|
27,446
|
|
|
$
|
7,204
|
|
|
$
|
153,333
|
|
|
Outstanding principal of loans serviced for others
|
|
$
|
5,454,084
|
|
|
$
|
4,711,703
|
|
|
$
|
2,350,924
|
|
|
$
|
1,202,231
|
|
|
$
|
13,718,942
|
|
|
Weighted average prepayment rate
1
|
|
6.66
|
%
|
|
7.85
|
%
|
|
9.93
|
%
|
|
26.19
|
%
|
|
9.34
|
%
|
|||||
|
1
|
Annual prepayment estimates based upon loan interest rate, original term and loan type. Weighted average prepayment rate is determined by weighting the prepayment speed for each loan by its unpaid principal balance.
|
|
|
|
|
|
Past Due
|
|
|
||||||||||||||
|
|
|
Current
|
|
30 to 59
Days
|
|
60 to 89
Days
|
|
90 Days or More
|
|
Total
|
||||||||||
|
FHLMC
|
|
$
|
4,557,381
|
|
|
$
|
42,359
|
|
|
$
|
10,926
|
|
|
$
|
36,890
|
|
|
$
|
4,647,556
|
|
|
FNMA
|
|
4,111,774
|
|
|
26,284
|
|
|
7,828
|
|
|
20,658
|
|
|
4,166,544
|
|
|||||
|
GNMA
|
|
4,475,016
|
|
|
149,707
|
|
|
43,702
|
|
|
18,113
|
|
|
4,686,538
|
|
|||||
|
Other
|
|
211,308
|
|
|
1,871
|
|
|
547
|
|
|
4,578
|
|
|
218,304
|
|
|||||
|
Total
|
|
$
|
13,355,479
|
|
|
$
|
220,221
|
|
|
$
|
63,003
|
|
|
$
|
80,239
|
|
|
$
|
13,718,942
|
|
|
|
Year Ended
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Beginning balance
|
$
|
11,359
|
|
|
$
|
18,683
|
|
|
$
|
16,667
|
|
|
Provision for recourse losses
|
565
|
|
|
(1,891
|
)
|
|
8,611
|
|
|||
|
Loans charged off, net
|
(2,883
|
)
|
|
(5,433
|
)
|
|
(6,595
|
)
|
|||
|
Ending balance
|
$
|
9,041
|
|
|
$
|
11,359
|
|
|
$
|
18,683
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Number of unresolved deficiency requests
|
578
|
|
|
389
|
|
||
|
Aggregate outstanding principal balance subject to unresolved deficiency requests
|
$
|
69,288
|
|
|
$
|
44,831
|
|
|
Unpaid principal balance subject to indemnification by the Company
|
3,200
|
|
|
1,233
|
|
||
|
Accrual for credit losses related to potential loan repurchases under representations and warranties
|
8,845
|
|
|
5,291
|
|
||
|
|
|
December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Transaction deposits
|
|
$
|
11,155
|
|
|
$
|
14,300
|
|
|
$
|
23,415
|
|
|
Savings
|
|
442
|
|
|
540
|
|
|
719
|
|
|||
|
Time:
|
|
|
|
|
|
|
||||||
|
Certificates of deposits under $100,000
|
|
16,234
|
|
|
19,150
|
|
|
26,476
|
|
|||
|
Certificates of deposits $100,000 and over
|
|
12,273
|
|
|
16,331
|
|
|
21,175
|
|
|||
|
Other time deposits
|
|
15,460
|
|
|
16,692
|
|
|
17,105
|
|
|||
|
Total time
|
|
43,967
|
|
|
52,173
|
|
|
64,756
|
|
|||
|
Total
|
|
$
|
55,564
|
|
|
$
|
67,013
|
|
|
$
|
88,890
|
|
|
|
|
As of
|
|
Year Ended
|
||||||||||||||
|
|
|
December 31, 2013
|
|
December 31, 2013
|
||||||||||||||
|
|
|
Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
|
Maximum
Outstanding
At Any
Month End
|
||||||||
|
Parent Company and Other Non-Bank Subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
326
|
|
|
—
|
%
|
|
$
|
—
|
|
|
Total Parent Company and Other Non-Bank Subsidiaries
|
|
—
|
|
|
|
|
326
|
|
|
—
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Subsidiary Bank:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funds purchased
|
|
868,081
|
|
|
0.04
|
|
|
866,062
|
|
|
0.10
|
|
|
997,536
|
|
|||
|
Repurchase agreements
|
|
813,454
|
|
|
0.05
|
|
|
811,996
|
|
|
0.06
|
|
|
881,033
|
|
|||
|
Other borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal Home Loan Bank advances
|
|
1,005,650
|
|
|
0.19
|
|
|
1,661,424
|
|
|
0.20
|
|
|
2,451,197
|
|
|||
|
GNMA repurchase liability
|
|
18,113
|
|
|
5.50
|
|
|
15,741
|
|
|
5.43
|
|
|
21,055
|
|
|||
|
Other
|
|
16,590
|
|
|
2.35
|
|
|
16,502
|
|
|
2.54
|
|
|
17,092
|
|
|||
|
Total other borrowings
|
|
1,040,353
|
|
|
|
|
1,693,667
|
|
|
0.27
|
|
|
|
|||||
|
Subordinated debentures
|
|
347,802
|
|
|
5.11
|
|
|
347,717
|
|
|
2.51
|
|
|
347,802
|
|
|||
|
Total subsidiary bank
|
|
3,069,690
|
|
|
|
|
3,719,442
|
|
|
0.41
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total other borrowed funds
|
|
$
|
3,069,690
|
|
|
|
|
$
|
3,719,768
|
|
|
0.40
|
%
|
|
|
|||
|
|
|
As of
|
|
Year Ended
|
||||||||||||||
|
|
|
December 31, 2012
|
|
December 31, 2012
|
||||||||||||||
|
|
|
Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
|
Maximum
Outstanding
At Any
Month End
|
||||||||
|
Parent Company and Other Non-Bank Subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other
|
|
$
|
10,500
|
|
|
1.50
|
%
|
|
$
|
394
|
|
|
1.11
|
%
|
|
$
|
10,500
|
|
|
Total Parent Company and Other Non-Bank Subsidiaries
|
|
10,500
|
|
|
|
|
|
394
|
|
|
1.11
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Subsidiary Bank:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funds purchased
|
|
1,167,416
|
|
|
0.05
|
|
|
1,512,711
|
|
|
0.14
|
|
|
1,810,793
|
|
|||
|
Repurchase agreements
|
|
887,030
|
|
|
0.07
|
|
|
1,072,650
|
|
|
0.09
|
|
|
1,272,151
|
|
|||
|
Other borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal Home Loan Bank advances
|
|
604,897
|
|
|
0.23
|
|
|
104,925
|
|
|
0.31
|
|
|
604,897
|
|
|||
|
GNMA repurchase liability
|
|
20,046
|
|
|
5.44
|
|
|
33,768
|
|
|
5.41
|
|
|
47,840
|
|
|||
|
Other
|
|
16,332
|
|
|
5.10
|
|
|
16,577
|
|
|
2.91
|
|
|
16,761
|
|
|||
|
Total other borrowings
|
|
641,275
|
|
|
|
|
155,270
|
|
|
|
|
|
||||||
|
Subordinated debentures
|
|
347,633
|
|
|
2.40
|
|
|
363,699
|
|
|
3.79
|
|
|
398,897
|
|
|||
|
Total subsidiary bank
|
|
3,043,354
|
|
|
|
|
3,104,330
|
|
|
0.65
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total other borrowings
|
|
$
|
3,053,854
|
|
|
|
|
$
|
3,104,724
|
|
|
0.65
|
%
|
|
|
|||
|
|
|
As of
|
|
Year Ended
|
||||||||||||||
|
|
|
December 31, 2011
|
|
December 31, 2011
|
||||||||||||||
|
|
|
Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
|
Maximum
Outstanding
At Any
Month End
|
||||||||
|
Parent Company and Other Non-Bank Subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trust preferred debt
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
7,093
|
|
|
6.42
|
%
|
|
$
|
8,763
|
|
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Parent Company and Other Non-Bank Subsidiaries
|
|
—
|
|
|
|
|
7,093
|
|
|
6.42
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Subsidiary Banks:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funds purchased
|
|
1,063,318
|
|
|
0.03
|
|
|
1,046,114
|
|
|
0.07
|
|
|
1,706,893
|
|
|||
|
Repurchase agreements
|
|
1,233,064
|
|
|
0.09
|
|
|
1,096,615
|
|
|
0.12
|
|
|
1,393,237
|
|
|||
|
Other borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal Home Loan Bank advances
|
|
4,837
|
|
|
0.27
|
|
|
45,110
|
|
|
0.38
|
|
|
201,674
|
|
|||
|
GNMA repurchase liability
|
|
53,082
|
|
|
6.18
|
|
|
56,142
|
|
|
5.79
|
|
|
118,595
|
|
|||
|
Other
|
|
16,566
|
|
|
5.10
|
|
|
28,777
|
|
|
3.23
|
|
|
45,366
|
|
|||
|
Total other borrowings
|
|
74,485
|
|
|
|
|
130,029
|
|
|
|
|
|
||||||
|
Subordinated debentures
|
|
398,881
|
|
|
5.47
|
|
|
398,790
|
|
|
5.74
|
|
|
398,881
|
|
|||
|
Total subsidiary banks
|
|
2,769,748
|
|
|
|
|
2,671,548
|
|
|
1.06
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total other borrowings
|
|
$
|
2,769,748
|
|
|
|
|
$
|
2,678,641
|
|
|
1.17
|
%
|
|
|
|||
|
|
|
Parent
Company and Other Non-bank Subsidiaries
|
|
Subsidiary
Bank
|
||||
|
2014
|
|
$
|
—
|
|
|
$
|
2,705,823
|
|
|
2015
|
|
—
|
|
|
122,032
|
|
||
|
2016
|
|
—
|
|
|
525
|
|
||
|
2017
|
|
—
|
|
|
226,820
|
|
||
|
2018
|
|
—
|
|
|
575
|
|
||
|
Thereafter
|
|
—
|
|
|
13,915
|
|
||
|
Total
|
|
$
|
—
|
|
|
$
|
3,069,690
|
|
|
|
|
December 31, 2013
|
|||||||||||||
|
|
|
Amortized
|
|
Market
|
|
Repurchase
|
|
Average
|
|||||||
|
Security Sold/Maturity
|
|
Cost
|
|
Value
|
|
Liability
1
|
|
Rate
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. Agency Securities:
|
|
|
|
|
|
|
|
|
|||||||
|
Overnight
1
|
|
$
|
1,085,893
|
|
|
$
|
1,075,821
|
|
|
$
|
813,624
|
|
|
0.05
|
%
|
|
Long-term
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
Total Agency Securities
|
|
$
|
1,085,893
|
|
|
$
|
1,075,821
|
|
|
$
|
813,624
|
|
|
0.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
December 31, 2012
|
|||||||||||||
|
|
|
Amortized
|
|
Market
|
|
Repurchase
|
|
Average
|
|||||||
|
Security Sold/Maturity
|
|
Cost
|
|
Value
|
|
Liability
1
|
|
Rate
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. Agency Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Overnight
1
|
|
$
|
1,213,593
|
|
|
$
|
1,242,314
|
|
|
$
|
877,382
|
|
|
0.07
|
%
|
|
Long-term
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
Total Agency Securities
|
|
$
|
1,213,593
|
|
|
$
|
1,242,314
|
|
|
$
|
877,382
|
|
|
0.07
|
%
|
|
1
|
BOK Financial maintains control over the securities underlying overnight repurchase agreements and generally transfers control over securities underlying longer-term dealer repurchase agreements to the respective counterparty.
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Available for sale securities mark to market
|
$
|
14,700
|
|
|
$
|
—
|
|
|
Stock-based compensation
|
8,100
|
|
|
9,100
|
|
||
|
Credit loss allowances
|
75,600
|
|
|
86,100
|
|
||
|
Valuation adjustments
|
35,300
|
|
|
45,100
|
|
||
|
Deferred book income
|
3,500
|
|
|
7,200
|
|
||
|
Deferred compensation
|
60,100
|
|
|
45,100
|
|
||
|
Other
|
29,500
|
|
|
31,300
|
|
||
|
Total deferred tax assets
|
226,800
|
|
|
223,900
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Available for sale securities mark to market
|
—
|
|
|
99,000
|
|
||
|
Depreciation
|
17,300
|
|
|
19,600
|
|
||
|
Mortgage servicing rights
|
72,200
|
|
|
59,500
|
|
||
|
Lease financing
|
23,200
|
|
|
21,100
|
|
||
|
Other
|
18,500
|
|
|
21,700
|
|
||
|
Total deferred tax liabilities
|
131,200
|
|
|
220,900
|
|
||
|
Deferred tax assets in excess of deferred tax liabilities
|
$
|
95,600
|
|
|
$
|
3,000
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Current income tax expense:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
125,412
|
|
|
$
|
159,706
|
|
|
$
|
137,802
|
|
|
State
|
14,381
|
|
|
19,103
|
|
|
16,085
|
|
|||
|
Total current income tax expense
|
139,793
|
|
|
178,809
|
|
|
153,887
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred income tax expense:
|
|
|
|
|
|
||||||
|
Federal
|
15,915
|
|
|
8,664
|
|
|
3,882
|
|
|||
|
State
|
1,590
|
|
|
1,267
|
|
|
742
|
|
|||
|
Total deferred income tax expense
|
17,505
|
|
|
9,931
|
|
|
4,624
|
|
|||
|
Total income tax expense
|
$
|
157,298
|
|
|
$
|
188,740
|
|
|
$
|
158,511
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Amount:
|
|
|
|
|
|
||||||
|
Federal statutory tax
|
$
|
166,680
|
|
|
$
|
190,003
|
|
|
$
|
156,917
|
|
|
Tax exempt revenue
|
(7,361
|
)
|
|
(5,558
|
)
|
|
(5,357
|
)
|
|||
|
Effect of state income taxes, net of federal benefit
|
10,937
|
|
|
13,684
|
|
|
11,198
|
|
|||
|
Utilization of tax credits
|
(8,145
|
)
|
|
(5,126
|
)
|
|
(2,972
|
)
|
|||
|
Bank-owned life insurance
|
(3,596
|
)
|
|
(3,850
|
)
|
|
(3,879
|
)
|
|||
|
Reduction of tax accrual
|
(1,400
|
)
|
|
(950
|
)
|
|
(1,764
|
)
|
|||
|
Other, net
|
183
|
|
|
537
|
|
|
4,368
|
|
|||
|
Total
|
$
|
157,298
|
|
|
$
|
188,740
|
|
|
$
|
158,511
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Percent of pretax income:
|
|
|
|
|
|
|||
|
Federal statutory tax
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|
Tax exempt revenue
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Effect of state income taxes, net of federal benefit
|
2
|
|
|
3
|
|
|
2
|
|
|
Utilization of tax credits
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Bank-owned life insurance
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Reduction of tax accrual
|
—
|
|
|
—
|
|
|
—
|
|
|
Other, net
|
—
|
|
|
—
|
|
|
1
|
|
|
Total
|
33
|
%
|
|
35
|
%
|
|
35
|
%
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Balance as of January 1
|
$
|
12,275
|
|
|
$
|
12,230
|
|
|
$
|
11,900
|
|
|
Additions for tax for current year positions
|
2,730
|
|
|
3,976
|
|
|
6,390
|
|
|||
|
Settlements during the period
|
—
|
|
|
(1,000
|
)
|
|
(2,510
|
)
|
|||
|
Lapses of applicable statute of limitations
|
(2,947
|
)
|
|
(2,931
|
)
|
|
(3,550
|
)
|
|||
|
Balance as of December 31
|
$
|
12,058
|
|
|
$
|
12,275
|
|
|
$
|
12,230
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Change in projected benefit obligation:
|
|
|
|
|
||||
|
Projected benefit obligation at beginning of year
|
|
$
|
48,028
|
|
|
$
|
50,213
|
|
|
Interest cost
|
|
1,532
|
|
|
1,925
|
|
||
|
Actuarial (gain) loss
|
|
(1,543
|
)
|
|
2,786
|
|
||
|
Benefits paid
|
|
(3,252
|
)
|
|
(2,194
|
)
|
||
|
Plan amendments
|
|
$
|
—
|
|
|
(4,702
|
)
|
|
|
Projected benefit obligation at end of year
1,2
|
|
$
|
44,765
|
|
|
$
|
48,028
|
|
|
Change in plan assets:
|
|
|
|
|
|
|||
|
Plan assets at fair value at beginning of year
|
|
$
|
45,920
|
|
|
$
|
43,859
|
|
|
Actual return on plan assets
|
|
6,144
|
|
|
4,255
|
|
||
|
Benefits paid
|
|
(3,252
|
)
|
|
(2,194
|
)
|
||
|
Plan assets at fair value at end of year
|
|
$
|
48,812
|
|
|
$
|
45,920
|
|
|
|
|
|
|
|
||||
|
Funded status of the plan
|
|
$
|
4,047
|
|
|
$
|
(2,108
|
)
|
|
Components of net periodic benefit costs:
|
|
|
|
|
|
|||
|
Interest cost
|
|
$
|
1,532
|
|
|
$
|
1,925
|
|
|
Expected return on plan assets
|
|
(2,185
|
)
|
|
(2,062
|
)
|
||
|
Recognized prior service cost
|
|
(1,175
|
)
|
|
—
|
|
||
|
Amortization of unrecognized net loss
|
|
3,830
|
|
|
3,461
|
|
||
|
Net periodic pension cost
|
|
$
|
2,002
|
|
|
$
|
3,324
|
|
|
1
|
Projected benefit obligation equals accumulated benefit obligation.
|
|
2
|
Projected benefit obligation is based on January 1 measurement date.
|
|
Weighted-average assumptions as of December 31:
|
|
2013
|
|
2012
|
||
|
Discount rate
|
|
4.05
|
%
|
|
3.36
|
%
|
|
Expected return on plan assets
|
|
6.00
|
%
|
|
5.25
|
%
|
|
2014
|
$
|
3,886
|
|
|
2015
|
3,713
|
|
|
|
2016
|
3,386
|
|
|
|
2017
|
3,351
|
|
|
|
2018
|
3,488
|
|
|
|
Thereafter
|
40,394
|
|
|
|
|
$
|
58,218
|
|
|
|
|
Number
|
|
Weighted-
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
|||
|
Options outstanding at December 31, 2010
|
|
3,135,334
|
|
|
$45.62
|
|
$
|
24,405
|
|
|
Options awarded
|
|
185,007
|
|
|
55.94
|
|
|
||
|
Options exercised
|
|
(576,518
|
)
|
|
44.35
|
|
|
||
|
Options forfeited
|
|
(60,005
|
)
|
|
47.93
|
|
|
||
|
Options expired
|
|
(62,471
|
)
|
|
54.13
|
|
|
||
|
Options outstanding at December 31, 2011
|
|
2,621,347
|
|
|
$47.01
|
|
$
|
20,769
|
|
|
Options awarded
|
|
67,155
|
|
|
58.76
|
|
|
||
|
Options exercised
|
|
(708,295
|
)
|
|
45.32
|
|
|
||
|
Options forfeited
|
|
(22,559
|
)
|
|
50.36
|
|
|
||
|
Options expired
|
|
(66,862
|
)
|
|
45.97
|
|
|
||
|
Options outstanding at December 31, 2012
|
|
1,890,786
|
|
|
$48.29
|
|
$
|
11,748
|
|
|
Options awarded
|
|
81,492
|
|
|
55.74
|
|
|
||
|
Options exercised
|
|
(608,663
|
)
|
|
48.00
|
|
|
||
|
Options forfeited
|
|
(219,342
|
)
|
|
47.65
|
|
|
||
|
Options expired
|
|
(9,168
|
)
|
|
50.61
|
|
|
||
|
Options outstanding at December 31, 2013
|
|
1,135,105
|
|
|
$49.09
|
|
$
|
19,564
|
|
|
Options vested at:
|
|
|
|
|
|
|
|||
|
December 31, 2011
|
|
825,682
|
|
|
$46.72
|
|
$
|
6,779
|
|
|
December 31, 2012
|
|
601,367
|
|
|
47.99
|
|
3,890
|
|
|
|
December 31, 2013
|
|
424,459
|
|
|
49.49
|
|
7,146
|
|
|
|
Options Outstanding
|
|
Options Vested
|
|||||||||||||
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Weighted
|
|||
|
|
|
|
|
Average
|
|
Weighted
|
|
|
|
Weighted
|
|
Average
|
|||
|
Range of
|
|
|
|
Remaining
|
|
Average
|
|
|
|
Average
|
|
Remaining
|
|||
|
Exercise
|
|
Number
|
|
Contractual
|
|
Exercise
|
|
Number
|
|
Exercise
|
|
Contractual
|
|||
|
Prices
|
|
Outstanding
|
|
Life (years)
|
|
Price
|
|
Vested
|
|
Price
|
|
Life (years)
|
|||
|
$37.74
|
|
1,267
|
|
|
0.02
|
|
$37.74
|
|
1,267
|
|
|
$37.74
|
|
0.02
|
|
|
45.15 - 47.34
|
|
84,725
|
|
|
1.42
|
|
47.12
|
|
84,725
|
|
|
47.12
|
|
1.42
|
|
|
54.33
|
|
134,485
|
|
|
2.11
|
|
54.33
|
|
74,447
|
|
|
54.33
|
|
1.37
|
|
|
48.46
|
|
233,739
|
|
|
2.88
|
|
48.46
|
|
80,747
|
|
|
48.46
|
|
1.66
|
|
|
55.94
|
|
214,483
|
|
|
2.99
|
|
55.94
|
|
102,311
|
|
|
55.94
|
|
0.74
|
|
|
36.65
|
|
253,607
|
|
|
3.44
|
|
36.65
|
|
61,449
|
|
|
36.65
|
|
1.64
|
|
|
48.30
|
|
47,581
|
|
|
3.84
|
|
48.30
|
|
11,007
|
|
|
48.30
|
|
1.51
|
|
|
58.76
|
|
83,726
|
|
|
5.18
|
|
58.76
|
|
8,506
|
|
|
58.76
|
|
2.03
|
|
|
55.74
|
|
81,492
|
|
|
6.03
|
|
55.74
|
|
—
|
|
|
—
|
|
|
0
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Average risk-free interest rate
1
|
|
0.89
|
%
|
|
0.93
|
%
|
|
1.87
|
%
|
|||
|
Dividend yield
|
|
2.80
|
%
|
|
2.20
|
%
|
|
1.80
|
%
|
|||
|
Volatility factors
|
|
0.272
|
|
|
0.280
|
|
|
0.268
|
|
|||
|
Weighted average expected life
|
|
4.9 years
|
|
|
4.9 years
|
|
|
4.9 years
|
|
|||
|
Weighted average fair value
|
|
$
|
9.67
|
|
|
$
|
11.48
|
|
|
$
|
11.92
|
|
|
1
|
Average risk-free interest rate represents U.S. Treasury rates matched to the expected life of the options.
|
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
|
Non-vested at January 1, 2013
|
|
592,831
|
|
|
|
|
Granted
|
|
211,791
|
|
|
$55.84
|
|
Lapsed
|
|
(66,648
|
)
|
|
35.93
|
|
Forfeited
|
|
(89,985
|
)
|
|
49.95
|
|
Non-vested at December 31, 2013
|
|
647,989
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Beginning balance
|
|
$
|
49,943
|
|
|
$
|
99,340
|
|
|
Advances
|
|
292,393
|
|
|
644,715
|
|
||
|
Payments
|
|
(253,645
|
)
|
|
(684,942
|
)
|
||
|
Adjustments
1
|
|
—
|
|
|
(9,170
|
)
|
||
|
Ending balance
|
|
$
|
88,691
|
|
|
$
|
49,943
|
|
|
1
|
Adjustments generally consist of changes in status as a related party.
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Loans
|
|
Other
assets
|
|
Other
liabilities
|
|
Other
borrowings
|
|
Non-controlling
interest
|
||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity funds
|
|
$
|
—
|
|
|
$
|
27,341
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,036
|
|
|
Tax credit entities
|
|
10,000
|
|
|
13,448
|
|
|
—
|
|
|
10,964
|
|
|
9,869
|
|
|||||
|
Other
|
|
—
|
|
|
9,178
|
|
|
—
|
|
|
—
|
|
|
2,019
|
|
|||||
|
Total consolidated
|
|
$
|
10,000
|
|
|
$
|
49,967
|
|
|
$
|
—
|
|
|
$
|
10,964
|
|
|
$
|
34,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax credit entities
|
|
$
|
27,319
|
|
|
$
|
90,260
|
|
|
$
|
35,776
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
9,257
|
|
|
1,681
|
|
|
—
|
|
|
—
|
|
|||||
|
Total unconsolidated
|
|
$
|
27,319
|
|
|
$
|
99,517
|
|
|
$
|
37,457
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
|
|
Loans
|
|
Other
assets
|
|
Other
liabilities
|
|
Other
borrowings
|
|
Non-controlling
interest
|
||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity funds
|
|
$
|
—
|
|
|
$
|
28,169
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,691
|
|
|
Tax credit entities
|
|
10,000
|
|
|
13,965
|
|
|
—
|
|
|
10,964
|
|
|
10,000
|
|
|||||
|
Other
|
|
—
|
|
|
8,952
|
|
|
—
|
|
|
—
|
|
|
2,130
|
|
|||||
|
Total consolidated
|
|
$
|
10,000
|
|
|
$
|
51,086
|
|
|
$
|
—
|
|
|
$
|
10,964
|
|
|
$
|
35,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax credit entities
|
|
$
|
22,354
|
|
|
$
|
78,109
|
|
|
$
|
43,052
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
9,113
|
|
|
1,802
|
|
|
—
|
|
|
—
|
|
|||||
|
Total unconsolidated
|
|
$
|
22,354
|
|
|
$
|
87,222
|
|
|
$
|
44,854
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
As of December 31,
|
||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||
|
Total Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
$
|
3,017,022
|
|
|
15.56
|
%
|
|
$
|
2,877,949
|
|
|
15.13
|
%
|
|
BOKF, NA
|
|
2,293,673
|
|
|
11.88
|
|
|
2,296,451
|
|
|
12.13
|
|
||
|
Tier I Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
$
|
2,668,981
|
|
|
13.77
|
%
|
|
$
|
2,430,671
|
|
|
12.78
|
%
|
|
BOKF, NA
|
|
1,946,247
|
|
|
10.08
|
|
|
1,849,769
|
|
|
9.77
|
|
||
|
Tier I Capital (to Average Assets):
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
$
|
2,668,981
|
|
|
10.05
|
%
|
|
$
|
2,430,671
|
|
|
9.01
|
%
|
|
BOKF, NA
|
|
1,946,247
|
|
|
7.38
|
|
|
1,849,769
|
|
|
6.89
|
|
||
|
|
|
Unrealized Gain (Loss) on
|
|
|
|
|
||||||||||||||
|
|
|
Available for Sale Securities
|
|
Investment Securities Transferred from AFS
|
|
Employee Benefit Plans
|
|
Loss on Effective Cash Flow Hedges
|
|
Total
|
||||||||||
|
Balance, December 31, 2010
|
|
$
|
122,494
|
|
|
$
|
—
|
|
|
$
|
(13,777
|
)
|
|
$
|
(878
|
)
|
|
$
|
107,839
|
|
|
Net change in unrealized gain (loss)
|
|
45,593
|
|
|
—
|
|
|
1,694
|
|
|
—
|
|
|
47,287
|
|
|||||
|
Transfer of net unrealized gain from AFS to investment securities
|
|
(12,999
|
)
|
|
12,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue, Investment securities, Taxable securities
|
|
—
|
|
|
(1,357
|
)
|
|
—
|
|
|
—
|
|
|
(1,357
|
)
|
|||||
|
Interest expense, Subordinated debentures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
304
|
|
|||||
|
Net impairment losses recognized in earnings
|
|
23,507
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,507
|
|
|||||
|
Gain on available for sale securities, net
|
|
(34,144
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,144
|
)
|
|||||
|
Other comprehensive income (loss), before income taxes
|
|
21,957
|
|
|
11,642
|
|
|
1,694
|
|
|
304
|
|
|
35,597
|
|
|||||
|
Federal and state income tax
1
|
|
(8,711
|
)
|
|
(4,969
|
)
|
|
(659
|
)
|
|
(118
|
)
|
|
(14,457
|
)
|
|||||
|
Other comprehensive income (loss), net of income taxes
|
|
13,246
|
|
|
6,673
|
|
|
1,035
|
|
|
186
|
|
|
21,140
|
|
|||||
|
Balance, December 31, 2011
|
|
135,740
|
|
|
6,673
|
|
|
(12,742
|
)
|
|
(692
|
)
|
|
128,979
|
|
|||||
|
Net change in unrealized gain (loss)
|
|
58,921
|
|
|
—
|
|
|
7,276
|
|
|
—
|
|
|
66,197
|
|
|||||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue, Investment securities, Taxable securities
|
|
—
|
|
|
(6,601
|
)
|
|
—
|
|
|
—
|
|
|
(6,601
|
)
|
|||||
|
Interest expense, Subordinated debentures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
453
|
|
|
453
|
|
|||||
|
Net impairment losses recognized in earnings
|
|
7,351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,351
|
|
|||||
|
Gain on available for sale securities, net
|
|
(33,845
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,845
|
)
|
|||||
|
Other comprehensive income (loss), before income taxes
|
|
32,427
|
|
|
(6,601
|
)
|
|
7,276
|
|
|
453
|
|
|
33,555
|
|
|||||
|
Federal and state income tax
1
|
|
(12,614
|
)
|
|
3,006
|
|
|
(2,830
|
)
|
|
(176
|
)
|
|
(12,614
|
)
|
|||||
|
Other comprehensive income (loss), net of income taxes
|
|
19,813
|
|
|
(3,595
|
)
|
|
4,446
|
|
|
277
|
|
|
20,941
|
|
|||||
|
Balance, December 31, 2012
|
|
155,553
|
|
|
3,078
|
|
|
(8,296
|
)
|
|
(415
|
)
|
|
149,920
|
|
|||||
|
Net change in unrealized gain (loss)
|
|
(284,104
|
)
|
|
—
|
|
|
8,159
|
|
|
—
|
|
|
(275,945
|
)
|
|||||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue, Investment securities, Taxable securities
|
|
—
|
|
|
(3,210
|
)
|
|
—
|
|
|
—
|
|
|
(3,210
|
)
|
|||||
|
Interest expense, Subordinated debentures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
262
|
|
|
262
|
|
|||||
|
Net impairment losses recognized in earnings
|
|
2,308
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,308
|
|
|||||
|
Gain on available for sale securities, net
|
|
(10,720
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,720
|
)
|
|||||
|
Other comprehensive income (loss), before income taxes
|
|
(292,516
|
)
|
|
(3,210
|
)
|
|
8,159
|
|
|
262
|
|
|
(287,305
|
)
|
|||||
|
Federal and state income tax
1
|
|
113,788
|
|
|
1,250
|
|
|
(3,174
|
)
|
|
(102
|
)
|
|
111,762
|
|
|||||
|
Other comprehensive income (loss), net of income taxes
|
|
(178,728
|
)
|
|
(1,960
|
)
|
|
4,985
|
|
|
160
|
|
|
(175,543
|
)
|
|||||
|
Balance, December 31, 2013
|
|
$
|
(23,175
|
)
|
|
$
|
1,118
|
|
|
$
|
(3,311
|
)
|
|
$
|
(255
|
)
|
|
$
|
(25,623
|
)
|
|
1
|
Calculated using 39% effective tax rate.
|
|
|
|
Year Ended
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
316,609
|
|
|
$
|
351,191
|
|
|
$
|
285,875
|
|
|
Less: Earnings allocated to participating securities
|
|
3,388
|
|
|
2,541
|
|
|
2,214
|
|
|||
|
Numerator for basic earnings per share – income available to common shareholders
|
|
313,221
|
|
|
348,650
|
|
|
283,661
|
|
|||
|
Effect of reallocating undistributed earnings of participating securities
|
|
7
|
|
|
6
|
|
|
6
|
|
|||
|
Numerator for diluted earnings per share – income available to common shareholders
|
|
$
|
313,228
|
|
|
$
|
348,656
|
|
|
$
|
283,667
|
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding
|
|
68,719,069
|
|
|
68,221,013
|
|
|
68,313,898
|
|
|||
|
Less: Participating securities included in weighted average shares outstanding
|
|
730,172
|
|
|
536,970
|
|
|
526,222
|
|
|||
|
Denominator for basic earnings per common share
|
|
67,988,897
|
|
|
67,684,043
|
|
|
67,787,676
|
|
|||
|
Dilutive effect of employee stock compensation plans
1
|
|
216,622
|
|
|
280,897
|
|
|
251,087
|
|
|||
|
Denominator for diluted earnings per common share
|
|
68,205,519
|
|
|
67,964,940
|
|
|
68,038,763
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
4.61
|
|
|
$
|
5.15
|
|
|
$
|
4.18
|
|
|
Diluted earnings per share
|
|
$
|
4.59
|
|
|
$
|
5.13
|
|
|
$
|
4.17
|
|
|
1
Excludes employee stock options with exercise prices greater than current market price.
|
|
—
|
|
|
224,653
|
|
|
769,041
|
|
|||
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest revenue from external sources
|
|
$
|
364,604
|
|
|
$
|
99,509
|
|
|
$
|
25,478
|
|
|
$
|
184,886
|
|
|
$
|
674,477
|
|
|
Net interest revenue (expense) from internal sources
|
|
(37,025
|
)
|
|
20,290
|
|
|
20,061
|
|
|
(3,326
|
)
|
|
—
|
|
|||||
|
Net interest revenue
|
|
327,579
|
|
|
119,799
|
|
|
45,539
|
|
|
181,560
|
|
|
674,477
|
|
|||||
|
Provision for credit losses
|
|
(3,468
|
)
|
|
4,628
|
|
|
1,275
|
|
|
(30,335
|
)
|
|
(27,900
|
)
|
|||||
|
Net interest revenue after provision for credit losses
|
|
331,047
|
|
|
115,171
|
|
|
44,264
|
|
|
211,895
|
|
|
702,377
|
|
|||||
|
Other operating revenue
|
|
171,900
|
|
|
216,828
|
|
|
213,790
|
|
|
11,954
|
|
|
614,472
|
|
|||||
|
Other operating expense
|
|
244,211
|
|
|
226,852
|
|
|
237,540
|
|
|
132,017
|
|
|
840,620
|
|
|||||
|
Income before taxes
|
|
258,736
|
|
|
105,147
|
|
|
20,514
|
|
|
91,832
|
|
|
476,229
|
|
|||||
|
Federal and state income tax
|
|
100,648
|
|
|
40,902
|
|
|
7,980
|
|
|
7,768
|
|
|
157,298
|
|
|||||
|
Net income
|
|
158,088
|
|
|
64,245
|
|
|
12,534
|
|
|
84,064
|
|
|
318,931
|
|
|||||
|
Net income attributable to non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,322
|
|
|
2,322
|
|
|||||
|
Net income attributable to BOK Financial Corp.
|
|
$
|
158,088
|
|
|
$
|
64,245
|
|
|
$
|
12,534
|
|
|
$
|
81,742
|
|
|
$
|
316,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
10,483,706
|
|
|
$
|
5,669,580
|
|
|
$
|
4,556,132
|
|
|
$
|
6,671,676
|
|
|
$
|
27,381,094
|
|
|
Average invested capital
|
|
906,716
|
|
|
293,736
|
|
|
203,914
|
|
|
1,606,716
|
|
|
3,011,082
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average assets
|
|
1.51
|
%
|
|
1.13
|
%
|
|
0.28
|
%
|
|
|
|
|
1.16
|
%
|
|||||
|
Return on average invested capital
|
|
17.44
|
%
|
|
21.87
|
%
|
|
6.15
|
%
|
|
|
|
|
10.51
|
%
|
|||||
|
Efficiency ratio
|
|
49.18
|
%
|
|
66.62
|
%
|
|
91.92
|
%
|
|
|
|
|
65.03
|
%
|
|||||
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest revenue from external sources
|
|
$
|
367,533
|
|
|
$
|
101,029
|
|
|
$
|
27,647
|
|
|
$
|
211,340
|
|
|
$
|
707,549
|
|
|
Net interest revenue (expense) from internal sources
|
|
(43,438
|
)
|
|
21,305
|
|
|
21,456
|
|
|
677
|
|
|
—
|
|
|||||
|
Net interest revenue
|
|
324,095
|
|
|
122,334
|
|
|
49,103
|
|
|
212,017
|
|
|
707,549
|
|
|||||
|
Provision for credit losses
|
|
10,852
|
|
|
9,198
|
|
|
2,284
|
|
|
(44,334
|
)
|
|
(22,000
|
)
|
|||||
|
Net interest revenue after provision for credit losses
|
|
313,243
|
|
|
113,136
|
|
|
46,819
|
|
|
256,351
|
|
|
729,549
|
|
|||||
|
Other operating revenue
|
|
171,131
|
|
|
262,908
|
|
|
200,007
|
|
|
19,632
|
|
|
653,678
|
|
|||||
|
Other operating expense
|
|
246,954
|
|
|
248,767
|
|
|
214,293
|
|
|
130,349
|
|
|
840,363
|
|
|||||
|
Income before taxes
|
|
237,420
|
|
|
127,277
|
|
|
32,533
|
|
|
145,634
|
|
|
542,864
|
|
|||||
|
Federal and state income tax
|
|
92,356
|
|
|
49,511
|
|
|
12,655
|
|
|
34,218
|
|
|
188,740
|
|
|||||
|
Net income
|
|
145,064
|
|
|
77,766
|
|
|
19,878
|
|
|
111,416
|
|
|
354,124
|
|
|||||
|
Net income attributable to non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,933
|
|
|
2,933
|
|
|||||
|
Net income attributable to BOK Financial Corp.
|
|
$
|
145,064
|
|
|
$
|
77,766
|
|
|
$
|
19,878
|
|
|
$
|
108,483
|
|
|
$
|
351,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
10,147,805
|
|
|
$
|
5,726,564
|
|
|
$
|
4,357,641
|
|
|
$
|
6,057,140
|
|
|
$
|
26,289,150
|
|
|
Average invested capital
|
|
882,037
|
|
|
289,665
|
|
|
184,707
|
|
|
1,549,546
|
|
|
2,905,955
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average assets
|
|
1.43
|
%
|
|
1.36
|
%
|
|
0.46
|
%
|
|
|
|
|
1.34
|
%
|
|||||
|
Return on average invested capital
|
|
16.45
|
%
|
|
26.85
|
%
|
|
10.76
|
%
|
|
|
|
|
12.09
|
%
|
|||||
|
Efficiency ratio
|
|
51.36
|
%
|
|
63.97
|
%
|
|
86.23
|
%
|
|
|
|
|
62.87
|
%
|
|||||
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest revenue from external sources
|
|
$
|
342,853
|
|
|
$
|
102,854
|
|
|
$
|
30,859
|
|
|
$
|
216,479
|
|
|
$
|
693,045
|
|
|
Net interest revenue (expense) from internal sources
|
|
(30,689
|
)
|
|
27,416
|
|
|
16,540
|
|
|
(13,267
|
)
|
|
—
|
|
|||||
|
Net interest revenue
|
|
312,164
|
|
|
130,270
|
|
|
47,399
|
|
|
203,212
|
|
|
693,045
|
|
|||||
|
Provision for credit losses
|
|
20,760
|
|
|
13,598
|
|
|
2,960
|
|
|
(43,368
|
)
|
|
(6,050
|
)
|
|||||
|
Net interest revenue after provision for credit losses
|
|
291,404
|
|
|
116,672
|
|
|
44,439
|
|
|
246,580
|
|
|
699,095
|
|
|||||
|
Other operating revenue
|
|
147,545
|
|
|
182,875
|
|
|
171,827
|
|
|
26,291
|
|
|
528,538
|
|
|||||
|
Other operating expense
|
|
230,458
|
|
|
239,302
|
|
|
190,702
|
|
|
118,836
|
|
|
779,298
|
|
|||||
|
Income before taxes
|
|
208,491
|
|
|
60,245
|
|
|
25,564
|
|
|
154,035
|
|
|
448,335
|
|
|||||
|
Federal and state income tax
|
|
81,103
|
|
|
23,435
|
|
|
9,944
|
|
|
44,029
|
|
|
158,511
|
|
|||||
|
Net income
|
|
127,388
|
|
|
36,810
|
|
|
15,620
|
|
|
110,006
|
|
|
289,824
|
|
|||||
|
Net income attributable to non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,949
|
|
|
3,949
|
|
|||||
|
Net income attributable to BOK Financial Corp.
|
|
$
|
127,388
|
|
|
$
|
36,810
|
|
|
$
|
15,620
|
|
|
$
|
106,057
|
|
|
$
|
285,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
9,383,530
|
|
|
$
|
5,937,584
|
|
|
$
|
4,073,623
|
|
|
$
|
5,100,124
|
|
|
$
|
24,494,861
|
|
|
Average invested capital
|
|
884,171
|
|
|
273,905
|
|
|
174,877
|
|
|
1,348,912
|
|
|
2,681,865
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average assets
|
|
1.36
|
%
|
|
0.62
|
%
|
|
0.38
|
%
|
|
|
|
1.17
|
%
|
||||||
|
Return on average invested capital
|
|
14.41
|
%
|
|
13.44
|
%
|
|
8.93
|
%
|
|
|
|
10.66
|
%
|
||||||
|
Efficiency ratio
|
|
50.22
|
%
|
|
73.06
|
%
|
|
87.21
|
%
|
|
|
|
63.83
|
%
|
||||||
|
•
|
Quoted prices for similar, but not identical, assets or liabilities in active markets;
|
|
•
|
Quoted prices for identical or similar assets or liabilities in inactive markets;
|
|
•
|
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
|
|
•
|
Other inputs derived from or corroborated by observable market inputs.
|
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Instruments
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency debentures
|
|
$
|
34,120
|
|
|
$
|
—
|
|
|
$
|
34,120
|
|
|
$
|
—
|
|
|
U.S. agency residential mortgage-backed securities
|
|
21,011
|
|
|
—
|
|
|
21,011
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
27,350
|
|
|
—
|
|
|
27,350
|
|
|
—
|
|
||||
|
Other trading securities
|
|
9,135
|
|
|
—
|
|
|
9,135
|
|
|
—
|
|
||||
|
Total trading securities
|
|
91,616
|
|
|
—
|
|
|
91,616
|
|
|
—
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury
|
|
1,042
|
|
|
1,042
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt
|
|
73,775
|
|
|
—
|
|
|
55,970
|
|
|
17,805
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
7,716,010
|
|
|
—
|
|
|
7,716,010
|
|
|
—
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
221,099
|
|
|
—
|
|
|
221,099
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,055,804
|
|
|
—
|
|
|
2,055,804
|
|
|
—
|
|
||||
|
Other debt securities
|
|
35,241
|
|
|
—
|
|
|
30,529
|
|
|
4,712
|
|
||||
|
Perpetual preferred stock
|
|
22,863
|
|
|
—
|
|
|
22,863
|
|
|
—
|
|
||||
|
Equity securities and mutual funds
|
|
21,328
|
|
|
—
|
|
|
17,121
|
|
|
4,207
|
|
||||
|
Total available for sale securities
|
|
10,147,162
|
|
|
1,042
|
|
|
10,119,396
|
|
|
26,724
|
|
||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. agency residential mortgage-backed securities
|
|
157,431
|
|
|
—
|
|
|
157,431
|
|
|
—
|
|
||||
|
Other securities
|
|
9,694
|
|
|
—
|
|
|
9,694
|
|
|
—
|
|
||||
|
Total fair value option securities
|
|
167,125
|
|
|
—
|
|
|
167,125
|
|
|
—
|
|
||||
|
Residential mortgage loans held for sale
|
|
200,546
|
|
|
—
|
|
|
200,546
|
|
|
—
|
|
||||
|
Mortgage servicing rights, net
1
|
|
153,333
|
|
|
—
|
|
|
—
|
|
|
153,333
|
|
||||
|
Derivative contracts, net of cash margin
2
|
|
265,012
|
|
|
2,712
|
|
|
262,300
|
|
|
—
|
|
||||
|
Other assets – private equity funds
|
|
27,341
|
|
|
—
|
|
|
—
|
|
|
27,341
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative contracts, net of cash margin
2
|
|
247,185
|
|
|
—
|
|
|
247,185
|
|
|
—
|
|
||||
|
1
|
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
7
, Mortgage Banking Activities.
|
|
2
|
See Note
3
for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets or identical instruments (Level 1) are exchange-traded energy derivative contracts, net of cash margin.
|
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Instruments
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency debentures
|
|
$
|
16,545
|
|
|
$
|
—
|
|
|
$
|
16,545
|
|
|
$
|
—
|
|
|
U.S. agency residential mortgage-backed securities
|
|
86,361
|
|
|
—
|
|
|
86,361
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
90,326
|
|
|
—
|
|
|
90,326
|
|
|
—
|
|
||||
|
Other trading securities
|
|
20,870
|
|
|
—
|
|
|
20,870
|
|
|
—
|
|
||||
|
Total trading securities
|
|
214,102
|
|
|
—
|
|
|
214,102
|
|
|
—
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury
|
|
1,002
|
|
|
1,002
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt
|
|
87,142
|
|
|
—
|
|
|
46,440
|
|
|
40,702
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
9,889,821
|
|
|
—
|
|
|
9,889,821
|
|
|
—
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
325,163
|
|
|
—
|
|
|
325,163
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
895,075
|
|
|
—
|
|
|
895,075
|
|
|
—
|
|
||||
|
Other debt securities
|
|
36,389
|
|
|
—
|
|
|
30,990
|
|
|
5,399
|
|
||||
|
Perpetual preferred stock
|
|
25,072
|
|
|
—
|
|
|
25,072
|
|
|
—
|
|
||||
|
Equity securities and mutual funds
|
|
27,557
|
|
|
4,165
|
|
|
21,231
|
|
|
2,161
|
|
||||
|
Total available for sale securities
|
|
11,287,221
|
|
|
5,167
|
|
|
11,233,792
|
|
|
48,262
|
|
||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. agency residential mortgage-backed securities
|
|
257,040
|
|
|
—
|
|
|
257,040
|
|
|
—
|
|
||||
|
Corporate debt securities
|
|
26,486
|
|
|
—
|
|
|
26,486
|
|
|
—
|
|
||||
|
Other securities
|
|
770
|
|
|
—
|
|
|
770
|
|
|
—
|
|
||||
|
Total fair value option securities
|
|
284,296
|
|
|
—
|
|
|
284,296
|
|
|
—
|
|
||||
|
Residential mortgage loans held for sale
|
|
293,762
|
|
|
—
|
|
|
293,762
|
|
|
—
|
|
||||
|
Mortgage servicing rights, net
1
|
|
100,812
|
|
|
—
|
|
|
—
|
|
|
100,812
|
|
||||
|
Derivative contracts, net of cash margin
2
|
|
338,106
|
|
|
11,597
|
|
|
326,509
|
|
|
—
|
|
||||
|
Other assets – private equity funds
|
|
28,169
|
|
|
—
|
|
|
—
|
|
|
28,169
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative contracts, net of cash margin
2
|
|
283,589
|
|
|
—
|
|
|
283,589
|
|
|
—
|
|
||||
|
1
|
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
7
, Mortgage Banking Activities.
|
|
2
|
See Note
3
for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy and agricultural derivative contracts, net of cash margin.
|
|
|
|
Available for Sale Securities
|
|
Other assets – private equity funds
|
||||||||||||
|
|
|
Municipal and other tax-exempt
|
|
Other debt securities
|
|
Equity securities and mutual funds
|
|
|||||||||
|
Balance, December 31, 2011
|
|
$
|
42,353
|
|
|
$
|
5,900
|
|
|
$
|
—
|
|
|
$
|
30,902
|
|
|
Transfer to Level 3 from Level 2
|
|
—
|
|
|
—
|
|
|
2,161
|
|
|
—
|
|
||||
|
Purchases and capital calls
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,446
|
|
||||
|
Redemptions and distributions
|
|
(988
|
)
|
|
(500
|
)
|
|
—
|
|
|
(9,819
|
)
|
||||
|
Gain (loss) recognized in earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on other assets, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,640
|
|
||||
|
Gain on available for sale securities, net
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other-than-temporary impairment losses
|
|
(642
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other comprehensive loss
|
|
(22
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Balance, December 31, 2012
|
|
40,702
|
|
|
5,399
|
|
|
2,161
|
|
|
28,169
|
|
||||
|
Transfer to Level 3 from Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Purchases and capital calls
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,415
|
|
||||
|
Redemptions and distributions
|
|
(19,238
|
)
|
|
(500
|
)
|
|
—
|
|
|
(5,294
|
)
|
||||
|
Gain (loss) recognized in earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on other assets, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,051
|
|
||||
|
Gain on available for sale securities, net
|
|
1,216
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other-than-temporary impairment losses
|
|
(1,369
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
|
(3,506
|
)
|
|
(187
|
)
|
|
2,046
|
|
|
—
|
|
||||
|
Balance, December 31, 2013
|
|
$
|
17,805
|
|
|
$
|
4,712
|
|
|
$
|
4,207
|
|
|
$
|
27,341
|
|
|
Quantitative Information about Level 3 Recurring Fair Value Measurements
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Par
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt securities – Investment grade
|
|
$
|
18,695
|
|
|
$
|
18,624
|
|
|
$
|
17,805
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
4.97%-5.27% (5.16%)
|
2
|
|
95.02%-95.50% (95.24%)
|
3
|
||||||||||||||||||
|
Other debt securities
|
|
4,900
|
|
|
4,900
|
|
|
4,712
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.67% (5.67%)
|
4
|
|||
|
96.16% (96.16%)
|
3
|
||||||||||||||||||
|
Equity securities and other mutual funds
|
|
N/A
|
|
2,420
|
|
|
4,207
|
|
|
Publicly announced preliminary purchase price information from acquirer.
|
|
Discount for settlement uncertainty.
|
|
N/A
|
5
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other assets - private equity funds
|
|
N/A
|
|
N/A
|
|
27,341
|
|
|
Net asset value reported by underlying fund
|
|
Net asset value reported by underlying fund
|
|
N/A
|
|
|||||
|
1
|
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
|
|
2
|
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
467
to
518
basis points over average yields for comparable tax-exempt securities.
|
|
3
|
Represents fair value as a percentage of par value.
|
|
4
|
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than
1%
.
|
|
5
|
Fair value of shares of a smaller privately-held financial institution were valued using preliminary announced purchase information by a publicly-traded acquirer.
|
|
Quantitative Information about Level 3 Recurring Fair Value Measurements
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Par
Value
|
|
Amortized
Cost
6
|
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment grade
|
|
$
|
28,570
|
|
|
$
|
28,473
|
|
|
$
|
28,318
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
1.00%-1.50% (1.25%)
|
2
|
|
98.83%-99.43% (99.12%)
|
3
|
||||||||||||||||||
|
Below investment grade
|
|
17,000
|
|
|
12,384
|
|
|
12,384
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
7.21%-9.83% (7.82%)
|
4
|
|||
|
72.79%-73.00% (72.85%)
|
3
|
||||||||||||||||||
|
Total municipal and other tax-exempt securities
|
|
45,570
|
|
|
40,857
|
|
|
40,702
|
|
|
|
|
|
|
|
|
|||
|
Other debt securities
|
|
5,400
|
|
|
5,400
|
|
|
5,399
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
1.65%-1.71% (1.70%)
|
5
|
|||
|
100% (100%)
|
3
|
||||||||||||||||||
|
Equity securities and other mutual funds
|
|
N/A
|
|
2,420
|
|
|
2,161
|
|
|
Tangible book value per share of publicly traded financial institutions of similar size, less liquidity discount.
|
|
Peer group tangible book per share and liquidity discount
|
|
N/A
|
7
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other assets - private equity funds
|
|
N/A
|
|
N/A
|
|
28,169
|
|
|
Net asset value reported by underlying fund
|
|
Net asset value reported by underlying fund
|
|
N/A
|
|
|||||
|
1
|
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
|
|
2
|
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
75
to
80
basis points over average yields for comparable tax-exempt securities.
|
|
3
|
Represents fair value as a percentage of par value
|
|
4
|
Interest rate yields determined using a spread of
700
basis points over comparable municipal securities of varying durations.
|
|
5
|
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than
1%
.
|
|
6
|
Amortized cost reduced by other-than-temporary impairments recorded in earnings. See Note 2 for additional discussion.
|
|
7
|
Fair value of shares of a smaller privately-held financial institution were valued using the tangible book value per share of similarly sized financial institutions within the immediate geographical market with a discount of
20%
due to the liquidity of the shares.
|
|
|
Carrying Value at December 31, 2013
|
|
Fair Value Adjustments for the
Year Ended December 31, 2013
Recognized in:
|
||||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Instruments
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Gross charge-offs against allowance for loan losses
|
|
Net losses and expenses of repossessed assets, net
|
||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
8,380
|
|
|
$
|
4,622
|
|
|
$
|
6,598
|
|
|
$
|
—
|
|
|
Real estate and other repossessed assets
|
—
|
|
|
20,733
|
|
|
191
|
|
|
—
|
|
|
5,489
|
|
|||||
|
|
Carrying Value at December 31, 2012
|
|
Fair Value Adjustments for the Three Months Ended
December 31, 2012
Recognized in:
|
||||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Instruments
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Gross charge-offs against allowance for loan losses
|
|
Net losses and expenses of repossessed assets, net
|
||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
21,589
|
|
|
$
|
3,891
|
|
|
$
|
11,615
|
|
|
$
|
—
|
|
|
Real estate and other repossessed assets
|
—
|
|
|
39,077
|
|
|
4,421
|
|
|
—
|
|
|
15,954
|
|
|||||
|
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
|
||||||||||
|
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
4,622
|
|
|
Appraised value, as adjusted
|
|
Broker quotes and management's knowledge of industry and collateral.
|
|
N/A
|
|
Real estate and other repossessed assets
|
|
191
|
|
|
Listing value, less cost to sell
|
|
Marketability adjustments off appraised value
|
|
80%-85% (82%)
1
|
|
|
1
|
Marketability adjustments includes consideration of estimated costs to sell which is approximately 15% of the fair value.
|
|
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
|
||||||||||
|
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
3,891
|
|
|
Appraised value, as adjusted
|
|
Broker quotes and management's knowledge of industry and collateral.
|
|
N/A
|
|
Real estate and other repossessed assets
|
|
4,421
|
|
|
Listing value, less cost to sell
|
|
Marketability adjustments off appraised value
|
|
58%-85%(76%)
1
|
|
|
1
|
Marketability adjustments includes consideration of estimated costs to sell which is approximately 15% of the fair value. In addition,
$345 thousand
of real estate and other repossessed assets at
December 31, 2012
are based on uncorroborated expert opinions or management's knowledge of the collateral or industry and do not have an independently appraised value.
|
|
|
|
December 31, 2013
|
|||||||||||||||||
|
|
|
Carrying
Value
|
|
Range of Contractual Yields
|
|
Average
Re-pricing
(in years)
|
|
Discount Rate
|
|
Estimated
Fair
Value
|
|||||||||
|
Cash and due from banks
|
|
$
|
512,931
|
|
|
|
|
|
|
|
|
|
|
$
|
512,931
|
|
|||
|
Interest-bearing cash and cash equivalents
|
|
574,282
|
|
|
|
|
|
|
|
|
|
|
574,282
|
|
|||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. Government agency obligations
|
|
34,120
|
|
|
|
|
|
|
|
|
|
|
34,120
|
|
|||||
|
U.S. agency residential mortgage-backed securities
|
|
21,011
|
|
|
|
|
|
|
|
|
|
|
21,011
|
|
|||||
|
Municipal and other tax-exempt securities
|
|
27,350
|
|
|
|
|
|
|
|
|
|
|
27,350
|
|
|||||
|
Other trading securities
|
|
9,135
|
|
|
|
|
|
|
|
|
|
|
9,135
|
|
|||||
|
Total trading securities
|
|
91,616
|
|
|
|
|
|
|
|
|
|
|
91,616
|
|
|||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Municipal and other tax-exempt
|
|
440,187
|
|
|
|
|
|
|
|
|
|
|
439,870
|
|
|||||
|
U.S. agency residential mortgage-backed securities
|
|
50,182
|
|
|
|
|
|
|
|
|
|
|
51,864
|
|
|||||
|
Other debt securities
|
|
187,509
|
|
|
|
|
|
|
|
|
|
|
195,393
|
|
|||||
|
Total investment securities
|
|
677,878
|
|
|
|
|
|
|
|
|
|
|
687,127
|
|
|||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S. Treasury
|
|
1,042
|
|
|
|
|
|
|
|
|
|
|
1,042
|
|
|||||
|
Municipal and other tax-exempt
|
|
73,775
|
|
|
|
|
|
|
|
|
|
|
73,775
|
|
|||||
|
U.S. agency residential mortgage-backed securities
|
|
7,716,010
|
|
|
|
|
|
|
|
|
|
|
7,716,010
|
|
|||||
|
Privately issued residential mortgage-backed securities
|
|
221,099
|
|
|
|
|
|
|
|
|
|
|
221,099
|
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,055,804
|
|
|
|
|
|
|
|
|
|
|
2,055,804
|
|
|||||
|
Other debt securities
|
|
35,241
|
|
|
|
|
|
|
|
|
|
|
35,241
|
|
|||||
|
Perpetual preferred stock
|
|
22,863
|
|
|
|
|
|
|
|
|
|
|
22,863
|
|
|||||
|
Equity securities and mutual funds
|
|
21,328
|
|
|
|
|
|
|
|
|
|
|
21,328
|
|
|||||
|
Total available for sale securities
|
|
10,147,162
|
|
|
|
|
|
|
|
|
|
|
10,147,162
|
|
|||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. agency residential mortgage-backed securities
|
|
157,431
|
|
|
|
|
|
|
|
|
|
|
157,431
|
|
|||||
|
Corporate debt securities
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||
|
Other securities
|
|
9,694
|
|
|
|
|
|
|
|
|
|
|
9,694
|
|
|||||
|
Total fair value option securities
|
|
167,125
|
|
|
|
|
|
|
|
|
|
|
167,125
|
|
|||||
|
Residential mortgage loans held for sale
|
|
334,250
|
|
|
|
|
|
|
|
|
|
|
200,546
|
|
|||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
7,943,221
|
|
|
0.04
|
% -
|
30.00%
|
|
0.49
|
|
|
0.48
|
% -
|
4.33%
|
|
7,835,325
|
|
||
|
Commercial real estate
|
|
2,415,353
|
|
|
0.38
|
% -
|
18.00%
|
|
0.78
|
|
|
1.21
|
% -
|
3.49%
|
|
2,394,443
|
|
||
|
Residential mortgage
|
|
2,052,026
|
|
|
0.38
|
% -
|
18.00%
|
|
2.63
|
|
|
0.59
|
% -
|
4.73%
|
|
2,068,690
|
|
||
|
Consumer
|
|
381,664
|
|
|
0.38
|
% -
|
21.00%
|
|
0.55
|
|
|
1.22
|
% -
|
3.75%
|
|
375,962
|
|
||
|
Total loans
|
|
12,792,264
|
|
|
|
|
|
|
|
|
|
|
|
12,674,420
|
|
||||
|
Allowance for loan losses
|
|
(185,396
|
)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||
|
Net loans
|
|
12,606,868
|
|
|
|
|
|
|
|
|
|
|
|
12,674,420
|
|
||||
|
Mortgage servicing rights
|
|
153,333
|
|
|
|
|
|
|
|
|
|
|
|
153,333
|
|
||||
|
Derivative instruments with positive fair value, net of cash margin
|
|
265,012
|
|
|
|
|
|
|
|
|
|
|
|
265,012
|
|
||||
|
Other assets – private equity funds
|
|
27,341
|
|
|
|
|
|
|
|
|
|
|
|
27,341
|
|
||||
|
Deposits with no stated maturity
|
|
17,573,334
|
|
|
|
|
|
|
|
|
|
|
|
17,573,334
|
|
||||
|
Time deposits
|
|
2,695,993
|
|
|
0.01
|
% -
|
9.64%
|
|
2.12
|
|
|
0.75
|
% -
|
1.33%
|
|
2,697,290
|
|
||
|
Other borrowings
|
|
2,721,888
|
|
|
0.25
|
% -
|
4.78%
|
|
0.03
|
|
|
0.08
|
% -
|
2.64%
|
|
2,693,788
|
|
||
|
Subordinated debentures
|
|
347,802
|
|
|
0.95
|
% -
|
5.00%
|
|
2.63
|
|
|
2.22%
|
|
344,783
|
|
||||
|
Derivative instruments with negative fair value, net of cash margin
|
|
247,185
|
|
|
|
|
|
|
|
|
|
|
|
247,185
|
|
||||
|
|
|
December 31, 2012
|
|||||||||||||||||
|
|
|
Carrying
Value
|
|
Range of Contractual Yields
|
|
Average
Re-pricing
(in years)
|
|
Discount Rate
|
|
Estimated
Fair
Value
|
|||||||||
|
Cash and due from banks
|
|
$
|
710,739
|
|
|
|
|
|
|
|
|
|
|
$
|
710,739
|
|
|||
|
Interest-bearing cash and cash equivalents
|
|
575,500
|
|
|
|
|
|
|
|
|
|
|
575,500
|
|
|||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Obligations of the U.S. government
|
|
16,545
|
|
|
|
|
|
|
|
|
|
|
16,545
|
|
|||||
|
U.S. agency residential mortgage-backed securities
|
|
86,361
|
|
|
|
|
|
|
|
|
|
|
86,361
|
|
|||||
|
Municipal and other tax-exempt securities
|
|
90,326
|
|
|
|
|
|
|
|
|
|
|
90,326
|
|
|||||
|
Other trading securities
|
|
20,870
|
|
|
|
|
|
|
|
|
|
|
20,870
|
|
|||||
|
Total trading securities
|
|
214,102
|
|
|
|
|
|
|
|
|
|
|
214,102
|
|
|||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Municipal and other tax-exempt
|
|
232,700
|
|
|
|
|
|
|
|
|
|
|
235,940
|
|
|||||
|
U.S. agency residential mortgage-backed securities
|
|
82,767
|
|
|
|
|
|
|
|
|
|
|
85,943
|
|
|||||
|
Other debt securities
|
|
184,067
|
|
|
|
|
|
|
|
|
|
|
206,575
|
|
|||||
|
Total investment securities
|
|
499,534
|
|
|
|
|
|
|
|
|
|
|
528,458
|
|
|||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S. Treasury
|
|
1,002
|
|
|
|
|
|
|
|
|
|
|
1,002
|
|
|||||
|
Municipal and other tax-exempt
|
|
87,142
|
|
|
|
|
|
|
|
|
|
|
87,142
|
|
|||||
|
U.S. agency residential mortgage-backed securities
|
|
9,889,821
|
|
|
|
|
|
|
|
|
|
|
9,889,821
|
|
|||||
|
Privately issued residential mortgage-backed securities
|
|
325,163
|
|
|
|
|
|
|
|
|
|
|
325,163
|
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
895,075
|
|
|
|
|
|
|
|
|
|
|
895,075
|
|
|||||
|
Other debt securities
|
|
36,389
|
|
|
|
|
|
|
|
|
|
|
36,389
|
|
|||||
|
Perpetual preferred stock
|
|
25,072
|
|
|
|
|
|
|
|
|
|
|
25,072
|
|
|||||
|
Equity securities and mutual funds
|
|
27,557
|
|
|
|
|
|
|
|
|
|
|
27,557
|
|
|||||
|
Total available for sale securities
|
|
11,287,221
|
|
|
|
|
|
|
|
|
|
|
11,287,221
|
|
|||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. agency residential mortgage-backed securities
|
|
257,040
|
|
|
|
|
|
|
|
|
|
|
257,040
|
|
|||||
|
Corporate debt securities
|
|
26,486
|
|
|
|
|
|
|
|
|
|
|
26,486
|
|
|||||
|
Other securities
|
|
770
|
|
|
|
|
|
|
|
|
|
|
770
|
|
|||||
|
Total fair value option securities
|
|
284,296
|
|
|
|
|
|
|
|
|
|
|
284,296
|
|
|||||
|
Residential mortgage loans held for sale
|
|
293,762
|
|
|
|
|
|
|
|
|
|
|
293,762
|
|
|||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
|
7,641,912
|
|
|
0.21
|
% -
|
30.00%
|
|
0.69
|
|
|
0.51
|
% -
|
3.59%
|
|
7,606,505
|
|
||
|
Commercial real estate
|
|
2,228,999
|
|
|
0.21
|
% -
|
18.00%
|
|
0.92
|
|
|
1.26
|
% -
|
3.18%
|
|
2,208,217
|
|
||
|
Residential mortgage
|
|
2,045,040
|
|
|
0.38
|
% -
|
18.00%
|
|
3.34
|
|
|
0.86
|
% -
|
3.09%
|
|
2,110,773
|
|
||
|
Consumer
|
|
395,505
|
|
|
0.38
|
% -
|
21.00%
|
|
0.32
|
|
|
1.37
|
% -
|
3.60%
|
|
388,748
|
|
||
|
Total loans
|
|
12,311,456
|
|
|
|
|
|
|
|
|
|
|
|
12,314,243
|
|
||||
|
Allowance for loan losses
|
|
(215,507
|
)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||
|
Net loans
|
|
12,095,949
|
|
|
|
|
|
|
|
|
|
|
|
12,314,243
|
|
||||
|
Mortgage servicing rights
|
|
100,812
|
|
|
|
|
|
|
|
|
|
|
|
100,812
|
|
||||
|
Derivative instruments with positive fair value, net of cash margin
|
|
338,106
|
|
|
|
|
|
|
|
|
|
|
|
338,106
|
|
||||
|
Other assets – private equity funds
|
|
28,169
|
|
|
|
|
|
|
|
|
|
|
|
28,169
|
|
||||
|
Deposits with no stated maturity
|
|
18,211,068
|
|
|
|
|
|
|
|
|
|
|
|
18,211,068
|
|
||||
|
Time deposits
|
|
2,967,992
|
|
|
0.01
|
% -
|
9.64%
|
|
2.15
|
|
|
0.80
|
% -
|
1.15%
|
|
3,441,610
|
|
||
|
Other borrowings
|
|
2,706,221
|
|
|
0.09
|
% -
|
5.25%
|
|
—
|
|
|
0.09
|
% -
|
2.67%
|
|
2,369,224
|
|
||
|
Subordinated debentures
|
|
347,633
|
|
|
1.00
|
% -
|
5.00%
|
|
3.56
|
|
|
2.40%
|
|
411,243
|
|
||||
|
Derivative instruments with negative fair value, net of cash margin
|
|
283,589
|
|
|
|
|
|
|
|
|
|
|
|
283,589
|
|
||||
|
(In thousands)
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
561,297
|
|
|
$
|
457,514
|
|
|
Available for sale securities
|
|
27,526
|
|
|
44,881
|
|
||
|
Investment in subsidiaries
|
|
2,426,495
|
|
|
2,464,729
|
|
||
|
Other assets
|
|
12,872
|
|
|
4,324
|
|
||
|
Total assets
|
|
$
|
3,028,190
|
|
|
$
|
2,971,448
|
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
||||
|
Other liabilities
|
|
$
|
8,141
|
|
|
$
|
13,588
|
|
|
Total liabilities
|
|
8,141
|
|
|
13,588
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
||||
|
Common stock
|
|
4
|
|
|
4
|
|
||
|
Capital surplus
|
|
898,586
|
|
|
859,278
|
|
||
|
Retained earnings
|
|
2,349,428
|
|
|
2,137,541
|
|
||
|
Treasury stock
|
|
(202,346
|
)
|
|
(188,883
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
(25,623
|
)
|
|
149,920
|
|
||
|
Total shareholders’ equity
|
|
3,020,049
|
|
|
2,957,860
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
3,028,190
|
|
|
$
|
2,971,448
|
|
|
(In thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Dividends, interest and fees received from subsidiaries
|
|
$
|
225,340
|
|
|
$
|
275,330
|
|
|
$
|
270,474
|
|
|
Other revenue
|
|
3,341
|
|
|
2,295
|
|
|
2,128
|
|
|||
|
Other-than-temporary impairment losses recognized in earnings
|
|
—
|
|
|
(1,099
|
)
|
|
(2,098
|
)
|
|||
|
Total revenue
|
|
228,681
|
|
|
276,526
|
|
|
270,504
|
|
|||
|
Interest expense
|
|
292
|
|
|
269
|
|
|
354
|
|
|||
|
Professional fees and services
|
|
811
|
|
|
765
|
|
|
538
|
|
|||
|
Other operating expense
|
|
3,272
|
|
|
3,099
|
|
|
7,688
|
|
|||
|
Total expense
|
|
4,375
|
|
|
4,133
|
|
|
8,580
|
|
|||
|
Income before taxes and equity in undistributed income of subsidiaries
|
|
224,306
|
|
|
272,393
|
|
|
261,924
|
|
|||
|
Federal and state income tax (benefit)
|
|
(1,578
|
)
|
|
(1,706
|
)
|
|
(3,169
|
)
|
|||
|
Income before equity in undistributed income of subsidiaries
|
|
225,884
|
|
|
274,099
|
|
|
265,093
|
|
|||
|
Equity in undistributed income of subsidiaries
|
|
90,725
|
|
|
77,092
|
|
|
20,782
|
|
|||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
316,609
|
|
|
$
|
351,191
|
|
|
$
|
285,875
|
|
|
(In thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
316,609
|
|
|
$
|
351,191
|
|
|
$
|
285,875
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Equity in undistributed income of subsidiaries
|
|
(90,725
|
)
|
|
(77,092
|
)
|
|
(20,782
|
)
|
|||
|
Tax benefit on exercise of stock options
|
|
(2,210
|
)
|
|
(120
|
)
|
|
(659
|
)
|
|||
|
Change in other assets
|
|
(8,308
|
)
|
|
4,237
|
|
|
15,249
|
|
|||
|
Change in other liabilities
|
|
4,263
|
|
|
(4,965
|
)
|
|
(18,225
|
)
|
|||
|
Net cash provided by operating activities
|
|
219,629
|
|
|
273,251
|
|
|
261,458
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Purchases of available for sale securities
|
|
—
|
|
|
(5,343
|
)
|
|
(3,797
|
)
|
|||
|
Sales of available for sale securities
|
|
13,600
|
|
|
4,781
|
|
|
16,500
|
|
|||
|
Investment in subsidiaries
|
|
(36,000
|
)
|
|
(9,100
|
)
|
|
(7,250
|
)
|
|||
|
Acquisitions, net of cash acquired
|
|
(7,500
|
)
|
|
(20,000
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
(29,900
|
)
|
|
(29,662
|
)
|
|
5,453
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Issuance of common and treasury stock, net
|
|
16,566
|
|
|
14,650
|
|
|
14,541
|
|
|||
|
Tax benefit on exercise of stock options
|
|
2,210
|
|
|
120
|
|
|
659
|
|
|||
|
Dividends paid
|
|
(104,722
|
)
|
|
(166,982
|
)
|
|
(76,423
|
)
|
|||
|
Repurchase of common stock
|
|
—
|
|
|
(20,558
|
)
|
|
(26,446
|
)
|
|||
|
Net cash used in financing activities
|
|
(85,946
|
)
|
|
(172,770
|
)
|
|
(87,669
|
)
|
|||
|
Net increase in cash and cash equivalents
|
|
103,783
|
|
|
70,819
|
|
|
179,242
|
|
|||
|
Cash and cash equivalents at beginning of period
|
|
457,514
|
|
|
386,695
|
|
|
207,453
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
561,297
|
|
|
$
|
457,514
|
|
|
$
|
386,695
|
|
|
Cash paid for interest
|
|
$
|
292
|
|
|
$
|
269
|
|
|
$
|
354
|
|
|
Annual Financial Summary – Unaudited
Consolidated Daily Average Balances, Average Yields and Rates
|
|||||||||||
|
(Dollars in Thousands, Except Per Share Data)
|
|
Year Ended
|
|||||||||
|
|
|
December 31, 2013
|
|||||||||
|
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|||||
|
Assets
|
|
|
|
|
|
|
|||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
503,603
|
|
|
$
|
1,075
|
|
|
0.21
|
%
|
|
Trading securities
|
|
148,816
|
|
|
2,696
|
|
|
1.81
|
%
|
||
|
Investment securities
|
|
|
|
|
|
|
|||||
|
Taxable
|
|
244,750
|
|
|
14,260
|
|
|
5.83
|
%
|
||
|
Tax-exempt
|
|
365,543
|
|
|
6,324
|
|
|
1.82
|
%
|
||
|
Total investment securities
|
|
610,293
|
|
|
20,584
|
|
|
3.48
|
%
|
||
|
Available for sale securities
|
|
|
|
|
|
|
|||||
|
Taxable
|
|
10,717,416
|
|
|
204,830
|
|
|
1.96
|
%
|
||
|
Tax-exempt
|
|
116,066
|
|
|
3,498
|
|
|
3.13
|
%
|
||
|
Total available for sale securities
|
|
10,833,482
|
|
|
208,328
|
|
|
1.97
|
%
|
||
|
Fair value option securities
|
|
200,888
|
|
|
3,907
|
|
|
1.97
|
%
|
||
|
Restricted equity securities
|
|
126,127
|
|
|
5,071
|
|
|
4.02
|
%
|
||
|
Residential mortgage loans held for sale
|
|
230,588
|
|
|
8,505
|
|
|
3.73
|
%
|
||
|
Loans
|
|
12,342,333
|
|
|
505,503
|
|
|
4.10
|
%
|
||
|
Less: allowance for loan losses
|
|
203,874
|
|
|
|
|
|
||||
|
Loans, net of allowance
|
|
12,138,459
|
|
|
505,503
|
|
|
4.16
|
%
|
||
|
Total earning assets
|
|
24,792,256
|
|
|
755,669
|
|
|
3.09
|
%
|
||
|
Receivable on unsettled securities trades
|
|
121,540
|
|
|
|
|
|
||||
|
Cash and other assets
|
|
2,467,298
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
27,381,094
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||
|
Liabilities and equity
|
|
|
|
|
|
|
|||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|||||
|
Transaction
|
|
$
|
9,524,008
|
|
|
$
|
11,155
|
|
|
0.12
|
%
|
|
Savings
|
|
313,280
|
|
|
442
|
|
|
0.14
|
%
|
||
|
Time
|
|
2,795,676
|
|
|
43,967
|
|
|
1.57
|
%
|
||
|
Total interest-bearing deposits
|
|
12,632,964
|
|
|
55,564
|
|
|
0.44
|
%
|
||
|
Funds purchased
|
|
866,062
|
|
|
848
|
|
|
0.10
|
%
|
||
|
Repurchase agreements
|
|
811,996
|
|
|
503
|
|
|
0.06
|
%
|
||
|
Other borrowings
|
|
1,693,993
|
|
|
5,238
|
|
|
0.31
|
%
|
||
|
Subordinated debentures
|
|
347,717
|
|
|
8,741
|
|
|
2.51
|
%
|
||
|
Total interest-bearing liabilities
|
|
16,352,732
|
|
|
70,894
|
|
|
0.43
|
%
|
||
|
Non-interest bearing demand deposits
|
|
7,090,319
|
|
|
|
|
|
||||
|
Due on unsettled securities trades
|
|
313,082
|
|
|
|
|
|
||||
|
Other liabilities
|
|
613,879
|
|
|
|
|
|
||||
|
Total equity
|
|
3,011,082
|
|
|
|
|
|
||||
|
Total liabilities and equity
|
|
$
|
27,381,094
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||
|
Tax-equivalent Net Interest Revenue
|
|
|
|
$
|
684,775
|
|
|
2.66
|
%
|
||
|
Tax-equivalent Net Interest Revenue to Earning Assets
|
|
|
|
|
|
2.80
|
%
|
||||
|
Less tax-equivalent adjustment
|
|
|
|
10,298
|
|
|
|
||||
|
Net Interest Revenue
|
|
|
|
674,477
|
|
|
|
||||
|
Provision for credit losses
|
|
|
|
(27,900
|
)
|
|
|
||||
|
Other operating revenue
|
|
|
|
614,472
|
|
|
|
||||
|
Other operating expense
|
|
|
|
840,620
|
|
|
|
||||
|
Income before taxes
|
|
|
|
476,229
|
|
|
|
||||
|
Federal and state income tax
|
|
|
|
157,298
|
|
|
|
||||
|
Net income
|
|
|
|
318,931
|
|
|
|
||||
|
Net income attributable to non-controlling interest
|
|
|
|
2,322
|
|
|
|
||||
|
Net income attributable to BOK Financial Corporation shareholders
|
|
|
|
$
|
316,609
|
|
|
|
|||
|
Earnings Per Average Common Share Equivalent:
|
|
|
|
|
|
|
|
|
|
||
|
Net income:
|
|
|
|
|
|
|
|
|
|
||
|
Basic
|
|
|
|
|
$
|
4.61
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
$
|
4.59
|
|
|
|
|
|
|
Annual Financial Summary – Unaudited (continued)
Consolidated Daily Average Balances, Average Yields and Rates
|
|||||||||||||||||||||
|
(Dollars in Thousands, Except Per Share Data)
|
Year Ended
|
||||||||||||||||||||
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
|
Average
Balance |
|
Revenue/
Expense |
|
Yield/
Rate |
|
Average
Balance |
|
Revenue/
Expense |
|
Yield/
Rate |
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing cash and cash equivalents
|
$
|
279,063
|
|
|
$
|
945
|
|
|
0.34
|
%
|
|
$
|
586,783
|
|
|
$
|
491
|
|
|
0.08
|
%
|
|
Trading securities
|
134,176
|
|
|
2,138
|
|
|
1.59
|
%
|
|
81,978
|
|
|
2,486
|
|
|
3.62
|
%
|
||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
286,626
|
|
|
16,848
|
|
|
5.88
|
%
|
|
211,949
|
|
|
12,581
|
|
|
5.94
|
%
|
||||
|
Tax-exempt
|
145,899
|
|
|
5,601
|
|
|
4.06
|
%
|
|
155,707
|
|
|
7,562
|
|
|
4.86
|
%
|
||||
|
Total investment securities
|
432,525
|
|
|
22,449
|
|
|
5.29
|
%
|
|
367,656
|
|
|
20,143
|
|
|
5.48
|
%
|
||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
10,542,074
|
|
|
237,226
|
|
|
2.42
|
%
|
|
9,557,442
|
|
|
259,871
|
|
|
2.91
|
%
|
||||
|
Tax-exempt
|
106,037
|
|
|
3,716
|
|
|
3.68
|
%
|
|
89,976
|
|
|
3,566
|
|
|
4.13
|
%
|
||||
|
Total available for sale securities
|
10,648,111
|
|
|
240,942
|
|
|
2.44
|
%
|
|
9,647,418
|
|
|
263,437
|
|
|
2.92
|
%
|
||||
|
Fair value option securities
|
379,603
|
|
|
8,464
|
|
|
2.51
|
%
|
|
543,318
|
|
|
18,649
|
|
|
3.70
|
%
|
||||
|
Restricted equity securities
|
47,961
|
|
|
2,291
|
|
|
4.78
|
%
|
|
19,898
|
|
|
1,075
|
|
|
5.40
|
%
|
||||
|
Residential mortgage loans held for sale
|
227,795
|
|
|
8,185
|
|
|
3.64
|
%
|
|
154,794
|
|
|
6,492
|
|
|
4.23
|
%
|
||||
|
Loans
|
11,696,054
|
|
|
518,784
|
|
|
4.44
|
%
|
|
10,841,341
|
|
|
509,462
|
|
|
4.70
|
%
|
||||
|
Less: allowance for loan losses
|
238,806
|
|
|
|
|
|
|
284,516
|
|
|
|
|
|
||||||||
|
Loans, net of allowance
|
11,457,248
|
|
|
518,784
|
|
|
4.53
|
%
|
|
10,556,825
|
|
|
509,462
|
|
|
4.83
|
%
|
||||
|
Total earning assets
|
23,606,482
|
|
|
804,198
|
|
|
3.53
|
%
|
|
21,958,670
|
|
|
822,235
|
|
|
3.86
|
%
|
||||
|
Receivable on unsettled securities trades
|
160,576
|
|
|
|
|
|
|
648,864
|
|
|
|
|
|
||||||||
|
Cash and other assets
|
2,522,092
|
|
|
|
|
|
|
1,887,327
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
26,289,150
|
|
|
|
|
|
|
$
|
24,494,861
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
$
|
9,040,626
|
|
|
$
|
14,300
|
|
|
0.16
|
%
|
|
$
|
9,349,760
|
|
|
$
|
23,415
|
|
|
0.25
|
%
|
|
Savings
|
261,822
|
|
|
540
|
|
|
0.21
|
%
|
|
212,443
|
|
|
719
|
|
|
0.34
|
%
|
||||
|
Time
|
3,114,046
|
|
|
52,173
|
|
|
1.68
|
%
|
|
3,587,698
|
|
|
64,756
|
|
|
1.80
|
%
|
||||
|
Total interest-bearing deposits
|
12,416,494
|
|
|
67,013
|
|
|
0.54
|
%
|
|
13,149,901
|
|
|
88,890
|
|
|
0.68
|
%
|
||||
|
Funds purchased
|
1,512,711
|
|
|
2,095
|
|
|
0.14
|
%
|
|
1,046,114
|
|
|
917
|
|
|
0.09
|
%
|
||||
|
Repurchase agreements
|
1,072,650
|
|
|
1,008
|
|
|
0.09
|
%
|
|
1,096,615
|
|
|
2,453
|
|
|
0.22
|
%
|
||||
|
Other borrowings
|
155,664
|
|
|
3,428
|
|
|
2.20
|
%
|
|
137,122
|
|
|
5,456
|
|
|
3.98
|
%
|
||||
|
Subordinated debentures
|
363,699
|
|
|
13,778
|
|
|
3.79
|
%
|
|
398,790
|
|
|
22,385
|
|
|
5.61
|
%
|
||||
|
Total interest-bearing liabilities
|
15,521,218
|
|
|
87,322
|
|
|
0.56
|
%
|
|
15,828,542
|
|
|
120,101
|
|
|
0.76
|
%
|
||||
|
Non-interest bearing demand deposits
|
6,590,283
|
|
|
|
|
|
|
4,877,906
|
|
|
|
|
|
||||||||
|
Due on unsettled securities purchases
|
691,644
|
|
|
|
|
|
|
648,864
|
|
|
|
|
|
||||||||
|
Other liabilities
|
580,051
|
|
|
|
|
|
|
457,684
|
|
|
|
|
|
||||||||
|
Total equity
|
2,905,955
|
|
|
|
|
|
|
2,681,865
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
$
|
26,289,151
|
|
|
|
|
|
|
$
|
24,494,861
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax-equivalent Net Interest Revenue
|
|
|
$
|
716,876
|
|
|
2.97
|
%
|
|
|
|
$
|
702,134
|
|
|
3.10
|
%
|
||||
|
Tax-equivalent Net Interest Revenue to Earning Assets
|
|
|
|
|
3.15
|
%
|
|
|
|
|
|
3.30
|
%
|
||||||||
|
Less tax-equivalent adjustment
|
|
|
9,327
|
|
|
|
|
|
|
9,089
|
|
|
|
||||||||
|
Net Interest Revenue
|
|
|
707,549
|
|
|
|
|
|
|
693,045
|
|
|
|
||||||||
|
Provision for credit losses
|
|
|
(22,000
|
)
|
|
|
|
|
|
(6,050
|
)
|
|
|
||||||||
|
Other operating revenue
|
|
|
653,678
|
|
|
|
|
|
|
528,538
|
|
|
|
||||||||
|
Other operating expense
|
|
|
840,363
|
|
|
|
|
|
|
779,298
|
|
|
|
||||||||
|
Income before taxes
|
|
|
542,864
|
|
|
|
|
|
|
448,335
|
|
|
|
||||||||
|
Federal and state income tax
|
|
|
188,740
|
|
|
|
|
|
|
158,511
|
|
|
|
||||||||
|
Net income
|
|
|
354,124
|
|
|
|
|
|
|
289,824
|
|
|
|
||||||||
|
Net income attributable to non-controlling interest
|
|
|
2,933
|
|
|
|
|
|
|
3,949
|
|
|
|
||||||||
|
Net income attributable to BOK Financial Corporation shareholders
|
|
|
$
|
351,191
|
|
|
|
|
|
|
$
|
285,875
|
|
|
|
||||||
|
Earnings Per Average Common Share Equivalent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
|
|
|
$
|
5.15
|
|
|
|
|
|
|
|
$
|
4.18
|
|
|
|
||||
|
Diluted
|
|
|
|
$
|
5.13
|
|
|
|
|
|
|
|
$
|
4.17
|
|
|
|
||||
|
Quarterly Financial Summary – Unaudited
Consolidated Daily Average Balances, Average Yields and Rates
|
||||||||||||||||||||||
|
(In Thousands, Except Per Share Data)
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
December 31, 2013
|
|
September 30, 2013
|
||||||||||||||||||
|
|
|
Average
Balance
|
|
Revenue/
Expense
1
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Revenue/
Expense
1
|
|
Yield/
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
559,918
|
|
|
$
|
258
|
|
|
0.18
|
%
|
|
$
|
654,591
|
|
|
$
|
355
|
|
|
0.22
|
%
|
|
Trading securities
|
|
127,011
|
|
|
472
|
|
|
1.73
|
%
|
|
124,689
|
|
|
688
|
|
|
2.25
|
%
|
||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
3
|
|
238,306
|
|
|
3,424
|
|
|
5.75
|
%
|
|
237,487
|
|
|
3,434
|
|
|
5.78
|
%
|
||||
|
Tax-exempt
3
|
|
434,416
|
|
|
1,772
|
|
|
1.66
|
%
|
|
383,617
|
|
|
1,501
|
|
|
1.60
|
%
|
||||
|
Total investment securities
|
|
672,722
|
|
|
5,196
|
|
|
3.12
|
%
|
|
621,104
|
|
|
4,935
|
|
|
3.22
|
%
|
||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Taxable
3
|
|
10,322,624
|
|
|
48,295
|
|
|
1.89
|
%
|
|
10,439,353
|
|
|
50,167
|
|
|
1.92
|
%
|
||||
|
Tax-exempt
3
|
|
112,186
|
|
|
751
|
|
|
2.74
|
%
|
|
119,324
|
|
|
828
|
|
|
2.81
|
%
|
||||
|
Total available for sale securities
3
|
|
10,434,810
|
|
|
49,046
|
|
|
1.89
|
%
|
|
10,558,677
|
|
|
50,995
|
|
|
1.93
|
%
|
||||
|
Fair value option securities
|
|
167,490
|
|
|
892
|
|
|
2.06
|
%
|
|
169,299
|
|
|
814
|
|
|
1.80
|
%
|
||||
|
Restricted equity securities
|
|
123,009
|
|
|
1,555
|
|
|
5.06
|
%
|
|
155,938
|
|
|
1,189
|
|
|
3.05
|
%
|
||||
|
Residential mortgage loans held for sale
|
|
217,811
|
|
|
2,251
|
|
|
4.16
|
%
|
|
225,789
|
|
|
2,168
|
|
|
3.87
|
%
|
||||
|
Loans
2
|
|
12,461,576
|
|
|
125,917
|
|
|
4.01
|
%
|
|
12,402,096
|
|
|
126,849
|
|
|
4.06
|
%
|
||||
|
Less allowance for loan losses
|
|
(193,309
|
)
|
|
|
|
|
|
(201,616
|
)
|
|
|
|
|
||||||||
|
Loans, net of allowance
|
|
12,268,267
|
|
|
125,917
|
|
|
4.07
|
%
|
|
12,200,480
|
|
|
126,849
|
|
|
4.13
|
%
|
||||
|
Total earning assets
3
|
|
24,571,038
|
|
|
185,587
|
|
|
3.02
|
%
|
|
24,710,567
|
|
|
187,993
|
|
|
3.03
|
%
|
||||
|
Receivable on unsettled securities trades
|
|
83,016
|
|
|
|
|
|
|
90,014
|
|
|
|
|
|
||||||||
|
Cash and other assets
|
|
2,448,734
|
|
|
|
|
|
|
2,454,151
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
27,102,788
|
|
|
|
|
|
|
$
|
27,254,732
|
|
|
|
|
|
||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transaction
|
|
$
|
9,486,136
|
|
|
$
|
2,566
|
|
|
0.11
|
%
|
|
$
|
9,276,136
|
|
|
$
|
2,681
|
|
|
0.11
|
%
|
|
Savings
|
|
323,123
|
|
|
95
|
|
|
0.12
|
%
|
|
317,912
|
|
|
107
|
|
|
0.13
|
%
|
||||
|
Time
|
|
2,710,019
|
|
|
10,587
|
|
|
1.55
|
%
|
|
2,742,970
|
|
|
10,738
|
|
|
1.55
|
%
|
||||
|
Total interest-bearing deposits
|
|
12,519,278
|
|
|
13,248
|
|
|
0.42
|
%
|
|
12,337,018
|
|
|
13,526
|
|
|
0.43
|
%
|
||||
|
Funds purchased
|
|
748,074
|
|
|
145
|
|
|
0.08
|
%
|
|
776,356
|
|
|
134
|
|
|
0.07
|
%
|
||||
|
Repurchase agreements
|
|
752,286
|
|
|
105
|
|
|
0.06
|
%
|
|
799,175
|
|
|
123
|
|
|
0.06
|
%
|
||||
|
Other borrowings
|
|
1,551,591
|
|
|
1,205
|
|
|
0.31
|
%
|
|
2,175,747
|
|
|
1,547
|
|
|
0.28
|
%
|
||||
|
Subordinated debentures
|
|
347,781
|
|
|
2,173
|
|
|
2.48
|
%
|
|
347,737
|
|
|
2,209
|
|
|
2.52
|
%
|
||||
|
Total interest-bearing liabilities
|
|
15,919,010
|
|
|
16,876
|
|
|
0.42
|
%
|
|
16,436,033
|
|
|
17,539
|
|
|
0.42
|
%
|
||||
|
Non-interest bearing demand deposits
|
|
7,356,063
|
|
|
|
|
|
|
7,110,079
|
|
|
|
|
|
||||||||
|
Due on unsettled securities trades
|
|
152,078
|
|
|
|
|
|
|
111,998
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
621,834
|
|
|
|
|
|
|
631,699
|
|
|
|
|
|
||||||||
|
Total equity
|
|
3,053,803
|
|
|
|
|
|
|
2,964,923
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
|
$
|
27,102,788
|
|
|
|
|
|
|
$
|
27,254,732
|
|
|
|
|
|
||||||
|
Tax-equivalent Net Interest Revenue
3
|
|
|
|
$
|
168,711
|
|
|
2.60
|
%
|
|
|
|
$
|
170,454
|
|
|
2.61
|
%
|
||||
|
Tax-equivalent Net Interest Revenue to Earning Assets
3
|
|
|
|
|
|
2.74
|
%
|
|
|
|
|
|
2.75
|
%
|
||||||||
|
Less tax-equivalent adjustment
1
|
|
|
|
2,467
|
|
|
|
|
|
|
2,565
|
|
|
|
||||||||
|
Net Interest Revenue
|
|
|
|
166,244
|
|
|
|
|
|
|
167,889
|
|
|
|
||||||||
|
Provision for credit losses
|
|
|
|
(11,400
|
)
|
|
|
|
|
|
(8,500
|
)
|
|
|
||||||||
|
Other operating revenue
|
|
|
|
147,015
|
|
|
|
|
|
|
143,432
|
|
|
|
||||||||
|
Other operating expense
|
|
|
|
215,419
|
|
|
|
|
|
|
210,298
|
|
|
|
||||||||
|
Income before taxes
|
|
|
|
109,240
|
|
|
|
|
|
|
109,523
|
|
|
|
||||||||
|
Federal and state income tax
|
|
|
|
35,318
|
|
|
|
|
|
|
33,461
|
|
|
|
||||||||
|
Net income before non-controlling interest
|
|
|
|
73,922
|
|
|
|
|
|
|
76,062
|
|
|
|
||||||||
|
Net income (loss) attributable to non-controlling interest
|
|
|
|
946
|
|
|
|
|
|
|
324
|
|
|
|
||||||||
|
Net income attributable to BOK Financial Corp.
|
|
|
|
$
|
72,976
|
|
|
|
|
|
|
$
|
75,738
|
|
|
|
||||||
|
Earnings Per Average Common Share Equivalent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
|
|
|
$
|
1.06
|
|
|
|
|
|
|
|
|
$
|
1.10
|
|
|
|
|
||
|
Diluted
|
|
|
|
|
$
|
1.06
|
|
|
|
|
|
|
|
|
$
|
1.10
|
|
|
|
|
||
|
1
|
Tax equivalent at the statutory federal and state rates for the periods presented. The taxable equivalent adjustments shown are for comparative purposes.
|
|
2
|
The loan averages included loans on which the accrual of interest has been discontinued and are stated net of unearned income.
|
|
3
|
Yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income.
|
|
4
|
Yield / rate calculations are generally based on the conventions that determine how interest revenue and expense is accrued.
|
|
Quarterly Financial Summary – Unaudited (continued)
Consolidated Daily Average Balances, Average Yields and Rates
|
|||||||||||||||||||||||||||||||
|
Three Months Ended
|
|||||||||||||||||||||||||||||||
|
June 30, 2013
|
|
March 31, 2013
|
|
December 31, 2012
|
|||||||||||||||||||||||||||
|
Average Balance
|
|
Revenue /Expense
1
|
|
Yield / Rate
|
|
Average Balance
|
|
Revenue / Expense
1
|
|
Yield / Rate
|
|
Average Balance
|
|
Revenue / Expense
1
|
|
Yield / Rate
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$
|
408,224
|
|
|
$
|
278
|
|
|
0.27
|
%
|
|
$
|
388,132
|
|
|
$
|
184
|
|
|
0.19
|
%
|
|
$
|
413,920
|
|
|
$
|
218
|
|
|
0.21
|
%
|
|
181,866
|
|
|
829
|
|
|
2.40
|
%
|
|
162,353
|
|
|
707
|
|
|
2.13
|
%
|
|
165,109
|
|
|
441
|
|
|
1.54
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
245,311
|
|
|
3,604
|
|
|
5.88
|
%
|
|
258,196
|
|
|
3,798
|
|
|
5.88
|
%
|
|
271,957
|
|
|
4,008
|
|
|
5.90
|
%
|
||||||
|
365,629
|
|
|
1,568
|
|
|
1.88
|
%
|
|
276,576
|
|
|
1,483
|
|
|
2.38
|
%
|
|
202,128
|
|
|
1,379
|
|
|
2.95
|
%
|
||||||
|
610,940
|
|
|
5,172
|
|
|
3.58
|
%
|
|
534,772
|
|
|
5,281
|
|
|
4.17
|
%
|
|
474,085
|
|
|
5,387
|
|
|
4.69
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
10,940,486
|
|
|
51,360
|
|
|
1.94
|
%
|
|
11,179,674
|
|
|
55,007
|
|
|
2.09
|
%
|
|
11,369,596
|
|
|
56,505
|
|
|
2.15
|
%
|
||||||
|
120,214
|
|
|
1,013
|
|
|
3.59
|
%
|
|
112,507
|
|
|
907
|
|
|
3.39
|
%
|
|
112,616
|
|
|
836
|
|
|
3.10
|
%
|
||||||
|
11,060,700
|
|
|
52,373
|
|
|
1.96
|
%
|
|
11,292,181
|
|
|
55,914
|
|
|
2.11
|
%
|
|
11,482,212
|
|
|
57,341
|
|
|
2.16
|
%
|
||||||
|
216,312
|
|
|
1,024
|
|
|
1.92
|
%
|
|
251,725
|
|
|
1,177
|
|
|
2.06
|
%
|
|
292,490
|
|
|
780
|
|
|
1.64
|
%
|
||||||
|
144,332
|
|
|
1,462
|
|
|
4.05
|
%
|
|
80,433
|
|
|
865
|
|
|
4.30
|
%
|
|
65,275
|
|
|
678
|
|
|
4.15
|
%
|
||||||
|
261,977
|
|
|
2,294
|
|
|
3.54
|
%
|
|
216,816
|
|
|
1,792
|
|
|
3.36
|
%
|
|
272,581
|
|
|
2,323
|
|
|
3.44
|
%
|
||||||
|
12,277,444
|
|
|
125,992
|
|
|
4.12
|
%
|
|
12,224,960
|
|
|
126,745
|
|
|
4.20
|
%
|
|
11,989,319
|
|
|
130,510
|
|
|
4.33
|
%
|
||||||
|
(206,807
|
)
|
|
|
|
|
|
(214,017
|
)
|
|
|
|
|
|
(229,095
|
)
|
|
|
|
|
||||||||||||
|
12,070,637
|
|
|
125,992
|
|
|
4.19
|
%
|
|
12,010,943
|
|
|
126,745
|
|
|
4.27
|
%
|
|
11,760,224
|
|
|
130,510
|
|
|
4.42
|
%
|
||||||
|
24,954,988
|
|
|
189,424
|
|
|
3.10
|
%
|
|
24,937,355
|
|
|
192,665
|
|
|
3.21
|
%
|
|
24,925,896
|
|
|
197,678
|
|
|
3.30
|
%
|
||||||
|
135,964
|
|
|
|
|
|
|
178,561
|
|
|
|
|
|
|
144,077
|
|
|
|
|
|
||||||||||||
|
2,568,372
|
|
|
|
|
|
|
2,397,515
|
|
|
|
|
|
|
2,426,803
|
|
|
|
|
|
||||||||||||
|
$
|
27,659,324
|
|
|
|
|
|
|
$
|
27,513,431
|
|
|
|
|
|
|
$
|
27,496,776
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$
|
9,504,128
|
|
|
$
|
2,762
|
|
|
0.12
|
%
|
|
$
|
9,836,204
|
|
|
$
|
3,146
|
|
|
0.13
|
%
|
|
$
|
9,343,421
|
|
|
$
|
3,496
|
|
|
0.15
|
%
|
|
315,421
|
|
|
120
|
|
|
0.15
|
%
|
|
296,319
|
|
|
120
|
|
|
0.16
|
%
|
|
278,714
|
|
|
124
|
|
|
0.18
|
%
|
||||||
|
2,818,533
|
|
|
11,027
|
|
|
1.57
|
%
|
|
2,913,999
|
|
|
11,615
|
|
|
1.62
|
%
|
|
3,010,367
|
|
|
13,588
|
|
|
1.80
|
%
|
||||||
|
12,638,082
|
|
|
13,909
|
|
|
0.44
|
%
|
|
13,046,522
|
|
|
14,881
|
|
|
0.46
|
%
|
|
12,632,502
|
|
|
17,208
|
|
|
0.54
|
%
|
||||||
|
789,302
|
|
|
205
|
|
|
0.10
|
%
|
|
1,155,983
|
|
|
364
|
|
|
0.13
|
%
|
|
1,295,442
|
|
|
477
|
|
|
0.15
|
%
|
||||||
|
819,373
|
|
|
129
|
|
|
0.06
|
%
|
|
878,679
|
|
|
146
|
|
|
0.07
|
%
|
|
900,131
|
|
|
197
|
|
|
0.09
|
%
|
||||||
|
2,172,417
|
|
|
1,442
|
|
|
0.27
|
%
|
|
863,360
|
|
|
1,044
|
|
|
0.49
|
%
|
|
364,425
|
|
|
824
|
|
|
0.90
|
%
|
||||||
|
347,695
|
|
|
2,200
|
|
|
2.54
|
%
|
|
347,654
|
|
|
2,159
|
|
|
2.52
|
%
|
|
347,613
|
|
|
2,239
|
|
|
2.56
|
%
|
||||||
|
16,766,869
|
|
|
17,885
|
|
|
0.43
|
%
|
|
16,292,198
|
|
|
18,594
|
|
|
0.46
|
%
|
|
15,540,113
|
|
|
20,945
|
|
|
0.54
|
%
|
||||||
|
6,888,983
|
|
|
|
|
|
|
7,002,046
|
|
|
|
|
|
|
7,505,074
|
|
|
|
|
|
||||||||||||
|
330,926
|
|
|
|
|
|
|
665,175
|
|
|
|
|
|
|
854,474
|
|
|
|
|
|
||||||||||||
|
644,892
|
|
|
|
|
|
|
556,173
|
|
|
|
|
|
|
625,628
|
|
|
|
|
|
||||||||||||
|
3,027,654
|
|
|
|
|
|
|
2,997,839
|
|
|
|
|
|
|
2,971,487
|
|
|
|
|
|
||||||||||||
|
$
|
27,659,324
|
|
|
|
|
|
|
$
|
27,513,431
|
|
|
|
|
|
|
$
|
27,496,776
|
|
|
|
|
|
|||||||||
|
|
|
$
|
171,539
|
|
|
2.67
|
%
|
|
|
|
$
|
174,071
|
|
|
2.75
|
%
|
|
|
|
$
|
176,733
|
|
|
2.76
|
%
|
||||||
|
|
|
|
|
2.80
|
%
|
|
|
|
|
|
2.90
|
%
|
|
|
|
|
|
2.95
|
%
|
||||||||||||
|
|
|
2,647
|
|
|
|
|
|
|
2,619
|
|
|
|
|
|
|
2,472
|
|
|
|
||||||||||||
|
|
|
168,892
|
|
|
|
|
|
|
171,452
|
|
|
|
|
|
|
174,261
|
|
|
|
||||||||||||
|
|
|
—
|
|
|
|
|
|
|
(8,000
|
)
|
|
|
|
|
|
(14,000
|
)
|
|
|
||||||||||||
|
|
|
163,340
|
|
|
|
|
|
|
160,685
|
|
|
|
|
|
|
166,422
|
|
|
|
||||||||||||
|
|
|
210,921
|
|
|
|
|
|
|
203,982
|
|
|
|
|
|
|
226,774
|
|
|
|
||||||||||||
|
|
|
121,311
|
|
|
|
|
|
|
136,155
|
|
|
|
|
|
|
127,909
|
|
|
|
||||||||||||
|
|
|
41,423
|
|
|
|
|
|
|
47,096
|
|
|
|
|
|
|
44,293
|
|
|
|
||||||||||||
|
|
|
79,888
|
|
|
|
|
|
|
89,059
|
|
|
|
|
|
|
83,616
|
|
|
|
||||||||||||
|
|
|
(43
|
)
|
|
|
|
|
|
1,095
|
|
|
|
|
|
|
1,051
|
|
|
|
||||||||||||
|
|
|
$
|
79,931
|
|
|
|
|
|
|
$
|
87,964
|
|
|
|
|
|
|
$
|
82,565
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
$
|
1.16
|
|
|
|
|
|
|
|
|
$
|
1.28
|
|
|
|
|
|
|
|
|
$
|
1.21
|
|
|
|
|
|||
|
|
|
|
$
|
1.16
|
|
|
|
|
|
|
|
|
$
|
1.28
|
|
|
|
|
|
|
|
|
$
|
1.21
|
|
|
|
|
|||
|
Exhibit Number
|
Description of Exhibit
|
|
|
|
|
3.0
|
The Articles of Incorporation of BOK Financial, incorporated by reference to (i) Amended and Restated Certificate of Incorporation of BOK Financial filed with the Oklahoma Secretary of State on May 28, 1991, filed as Exhibit 3.0 to S-1 Registration Statement No. 33-90450, and (ii) Amendment attached as Exhibit A to Information Statement and Prospectus Supplement filed November 20, 1991.
|
|
|
|
|
3.1
|
Bylaws of BOK Financial, incorporated by reference to Exhibit 3.1 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
3.1(a)
|
Bylaws of BOK Financial, as amended and restated as of October 30, 2007, incorporated by reference to Exhibit 3.1 of Form 8-K filed on November 5, 2007.
|
|
|
|
|
4.0
|
The rights of the holders of the Common Stock and Preferred Stock of BOK Financial are set forth in its Certificate of Incorporation.
|
|
|
|
|
10.0
|
Purchase and Sale Agreement dated October 25, 1990, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.0 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.1
|
Amendment to Purchase and Sale Agreement effective March 29, 1991, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.2 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.2
|
Letter agreement dated April 12, 1991, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.3 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.3
|
Second Amendment to Purchase and Sale Agreement effective April 15, 1991, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.4 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.4
|
Employment and Compensation Agreements.
|
|
|
|
|
10.4(a)
|
Employment Agreement between BOK Financial and Stanley A. Lybarger, incorporated by reference to Exhibit 10.4(a) of Form 10-K for the fiscal year ended December 31, 1991.
|
|
|
|
|
10.4(b)
|
Amendment to 1991 Employment Agreement between BOK Financial and Stanley A. Lybarger, incorporated by reference to Exhibit 10.4(b) of Form 10-K for the fiscal year ended December 31, 2001.
|
|
|
|
|
10.4(c)
|
Amended and Restated Deferred Compensation Agreement (Amended as of September 1, 2003) between Stanley A. Lybarger and BOK Financial Corporation, incorporated by reference to Exhibit 10.4 (c) of Form 10-Q for the quarter ended September 30, 2003.
|
|
|
|
|
10.4 (d)
|
409A Deferred Compensation Agreement between Stanley A. Lybarger and BOK Financial Corporation dated December 31, 2004, incorporated by reference to Exhibit 10.4 (d) of Form 8-K filed on January 5, 2005.
|
|
|
|
|
10.4 (e)
|
Guaranty by George B. Kaiser in favor of Stanley A. Lybarger dated March 7, 2005, incorporated by reference to Exhibit 10.4 (e) of Form 10-K for the fiscal year ended December 31, 2004.
|
|
|
|
|
10.4 (f)
|
Third Amendment to 1991 Employment Agreement between Stanley A. Lybarger and Bank of Oklahoma, National Association, incorporated by reference to Exhibit 10.4 (f) of Form 10-K for the fiscal year ended December 31, 2007.
|
|
|
|
|
10.4 (g)
|
Amended and Restated Employment Agreement dated December 26, 2008 between BOK Financial Corporation and Stanley A. Lybarger, incorporated by reference to Exhibit 99 (a) of Form 8-K filed on December 26, 2008.
|
|
|
|
|
10.4.2
|
Amended and Restated Deferred Compensation Agreement (Amended as of December 1, 2003) between Steven G. Bradshaw and BOK Financial Corporation, incorporated by reference to Exhibit 10.4.2 of Form 10-K for the fiscal year ended December 31, 2003.
|
|
|
|
|
10.4.2 (a)
|
409A Deferred Compensation Agreement between Steven G. Bradshaw and BOK Financial Corporation dated December 31, 2004, incorporated by reference to Exhibit 10.4.2 (a) of Form 8-K filed on January 5, 2005.
|
|
|
|
|
10.4.2 (b)
|
Employment Agreement between BOK Financial and Steven G. Bradshaw dated September 29, 2003, incorporated by reference to Exhibit 10.4.2 (b) of Form 10-K for the fiscal year ended December 31, 2004.
|
|
|
|
|
10.4.2 (c)
|
Amended and Restated Employment Agreement (amended as of June 30, 2013) between BOK Financial and Steven G. Bradshaw, incorporated by reference to Exhibit 99.A of Form 8-K filed August 20, 2013.
|
|
|
|
|
10.4.4
|
Amended and Restated Employment Agreement (Amended as of June 14, 2002) among First National Bank of Park Cities, BOK Financial Corporation and C. Fred Ball, Jr., incorporated by reference to Exhibit 10.4.4 of Form 10-K for the fiscal year ended December 31, 2003.
|
|
|
|
|
10.4.5
|
409A Deferred Compensation Agreement between Daniel H. Ellinor and BOK Financial Corporation dated December 31, 2004, incorporated by reference to Exhibit 10.4.5 of Form 8-K filed on January 5, 2005.
|
|
|
|
|
10.4.5 (a)
|
Employment Agreement between BOK Financial and Dan H. Ellinor dated August 29, 2003, incorporated by reference to Exhibit 10.4.5 (a) of Form 10-K for the fiscal year ended December 31, 2004.
|
|
|
|
|
10.4.5 (b)
|
Deferred Compensation Agreement dated November 28, 2003 between Daniel H. Ellinor and BOK Financial Corporation, incorporated by reference to Exhibit 10.4.5 (b) of Form 10-K for the fiscal year ended December 31, 2004.
|
|
|
|
|
10.4.5 (c)
|
Amended and Restated Employment Agreement (amended as of June 15, 2013) between BOK Financial and Daniel Ellinor, incorporated by reference to Exhibit 99.B of Form 8-K filed August 20, 2013.
|
|
|
|
|
10.4.7
|
409A Deferred Compensation Agreement between Steven E. Nell and BOK Financial Corporation dated December 31, 2004, incorporated by reference to Exhibit 10.4.7 of Form 8-K filed on January 5, 2005.
|
|
|
|
|
10.4.7 (a)
|
Amended and Restated Deferred Compensation Agreement (Amended as of December 1, 2003) between Steven E. Nell and BOK Financial Corporation, incorporated by reference to Exhibit 10.4.7 (a) of Form 10-K for the fiscal year ended December 31, 2004.
|
|
|
|
|
10.4.7 (b)
|
Amended and Restated Employment Agreement (amended June 15, 2013) between BOK Financial and Steven Nell incorporated by reference to Exhibit 99.B of Form 8-K filed September 4, 2013.
|
|
|
|
|
10.4.8
|
Employment Agreement dated August 1, 2005 between BOK Financial Corporation and Donald T. Parker, incorporated by reference to Exhibit 99 (a) of Form 8-K filed on February 1, 2006.
|
|
|
|
|
10.4.9
|
Employment Agreement dated April 4, 2008 between Bank of Texas, NA, and Norman P. Bagwell, incorporated by reference to Exhibit 10.4.9 of Form 10-K filed on February 27, 2013.
|
|
|
|
|
10.4.9 (a)
|
First Amendment of Employment Agreement dated June 30, 2011 between Bank of Texas, a division of BOKF, NA, and Norman P. Bagwell, incorporated by reference to Exhibit 10.4.9 (a) of Form 10-K filed on February 27, 2013.
|
|
|
|
|
10.4.9 (b)
|
Amended and Restated Employment Agreement (amended as of June 15, 2013) between BOK Financial and Norman Bagwell, incorporated by reference to Exhibit 99.A of Form 8-K filed September 4, 2013.
|
|
|
|
|
10.6
|
Capitalization and Stock Purchase Agreement dated May 20, 1991, between BOK Financial and Kaiser, incorporated by reference to Exhibit 10.6 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.7.7
|
BOK Financial Corporation 2001 Stock Option Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 333-62578.
|
|
|
|
|
10.7.8
|
BOK Financial Corporation Directors' Stock Compensation Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 33-79836.
|
|
|
|
|
10.7.9
|
Bank of Oklahoma Thrift Plan (Amended and Restated Effective as of January 1, 1995), incorporated by reference to Exhibit 10.7.6 of Form 10-K for the year ended December 31, 1994.
|
|
|
|
|
10.7.10
|
Trust Agreement for the Bank of Oklahoma Thrift Plan (December 30, 1994), incorporated by reference to Exhibit 10.7.7 of Form 10-K for the year ended December 31, 1994.
|
|
|
|
|
10.7.11
|
BOK Financial Corporation 2003 Stock Option Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 333-106531.
|
|
|
|
|
10.7.12
|
BOK Financial Corporation 2003 Executive Incentive Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 333-106530.
|
|
|
|
|
10.7.13
|
10b5-1 Repurchase Plan between BOK Financial Corporation and BOSC, Inc. dated May 27, 2008, incorporated by reference to Exhibit 10.1 of Form 8-K filed May 27, 2008.
|
|
|
|
|
10.7.14
|
BOK Financial Corporation 2003 Executive Incentive Plan, as amended and restated, for the Chief Executive Officer and for Direct Reports to the Chief Executive Officer, incorporated by reference to the Schedule 14 A Definitive Proxy Statement filed on March 15, 2011.
|
|
|
|
|
10.7.15
|
BOK Financial Corporation 2011 True-Up Plan, for the Chief Executive Officer and his Direct Reports, incorporated by reference to the Schedule 14A Definitive Proxy Statement filed on March 15, 2011.
|
|
|
|
|
10.7.16
|
BOK Financial Corporation 2009 Omnibus Incentive Plan, Amended and Restated effective April 30, 2013, incorporated by reference to the Schedule 14A Definitive Proxy Statement filed on March 20, 2013.
|
|
|
|
|
10.8
|
Lease Agreement between One Williams Center Co. and National Bank of Tulsa (predecessor to BOk) dated June 18, 1974, incorporated by reference to Exhibit 10.9 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.9
|
Lease Agreement between Security Capital Real Estate Fund and BOk dated January 1, 1988, incorporated by reference to Exhibit 10.10 of S-1 Registration Statement No. 33-90450.
|
|
21.0
|
Subsidiaries of BOK Financial, filed herewith.
|
|
|
|
|
23.0
|
Consent of independent registered public accounting firm - Ernst & Young LLP, filed herewith.
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
|
99.0
|
Additional Exhibits.
|
|
|
|
|
99 (a)
|
Credit Agreement dated June 9, 2011 between BOK Financial Corporation and participating lenders, incorporated by reference to Form 10-Q filed November 6, 2012.
|
|
|
|
|
99 (c)
|
First Amended Debenture dated December 2, 2009 between BOK Financial Corporation and George B. Kaiser, incorporated by reference to Exhibit 99 (a) of Form 8-K filed December 4, 2009.
|
|
|
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Earnings, (iii) the Consolidated Statements of Changes in Equity, (iv) the Consolidated Statement of Cash Flows and (v) the Notes to the Consolidated Financial Statements, filed herewith.
|
|
/s/ George B. Kaiser
|
|
/s/ Steven G. Bradshaw
|
|
George B. Kaiser
Chairman of the Board of Directors
/s/ Steven E. Nell
|
|
Steven G. Bradshaw
Director, President and Chief Executive Officer
/s/ John C. Morrow
|
|
Steven E. Nell
Executive Vice President and
Chief Financial Officer
|
|
John C. Morrow
Senior Vice President and
Chief Accounting Officer
|
|
/s/ Gregory S. Allen
|
|
|
|
Gregory S. Allen
|
|
Douglas D. Hawthorne
|
|
/s/ Alan S. Armstrong
|
|
/s/ E. Carey Joullian, IV
|
|
Alan S. Armstrong
|
|
E. Carey Joullian, IV
|
|
/s/ C. Frederick Ball, Jr.
|
|
/s/ Robert J. LaFortune
|
|
C. Frederick Ball, Jr.
|
|
Robert J. LaFortune
|
|
/s/ Sharon J. Bell
|
|
/s/ Stanley A. Lybarger
|
|
Sharon J. Bell
|
|
Stanley A. Lybarger
|
|
/s/ Peter C. Boylan, III
|
|
/s/ Steven J. Malcolm
|
|
Peter C. Boylan, III
|
|
Steven J. Malcolm
|
|
/s/ Chester E. Cadieux, III
|
|
/s/ Emmet C. Richards
|
|
Chester E. Cadieux, III
|
|
Emmet C. Richards
|
|
/s/ Joseph W. Craft, III
|
|
/s/ John Richels
|
|
Joseph W. Craft, III
|
|
John Richels
|
|
/s/ John W. Gibson
|
|
/s/ Michael C. Turpen
|
|
John W. Gibson
|
|
Michael C. Turpen
|
|
/s/ David F. Griffin
|
|
|
|
David F. Griffin
|
|
R.A. Walker
|
|
/s/ V. Burns Hargis
|
|
|
|
V. Burns Hargis
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|