These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Oklahoma
|
|
73-1373454
|
|
(State or other jurisdiction
of Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
Bank of Oklahoma Tower
|
|
|
|
Boston Avenue at Second Street
|
|
|
|
Tulsa, Oklahoma
|
|
74172
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
|
|
Item 1
|
||
|
Item 1A
|
||
|
Item 1B
|
||
|
Item 2
|
||
|
Item 3
|
||
|
Item 4
|
||
|
|
|
|
|
|
|
|
|
Item 5
|
||
|
Item 6
|
||
|
Item 7
|
||
|
Item 7A
|
||
|
Item 8
|
||
|
Item 9
|
||
|
Item 9A
|
||
|
Item 9B
|
||
|
|
|
|
|
|
|
|
|
Item 10
|
||
|
Item 11
|
||
|
Item 12
|
||
|
Item 13
|
||
|
Item 14
|
||
|
|
|
|
|
|
|
|
|
Item 15
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Exhibit 21
|
Subsidiaries of the Registrant
|
|
|
Exhibit 23
|
Consent of Independent Registered Public Accounting Firm
|
|
|
Exhibit 31.1
|
Chief Executive Officer Section 302 Certification
|
|
|
Exhibit 31.2
|
Chief Financial Officer Section 302 Certification
|
|
|
Exhibit 32
|
Section 906 Certifications
|
|
|
•
|
deterioration of BOK Financial's asset quality;
|
|
•
|
deterioration in general economic conditions, especially in BOK Financial's core markets;
|
|
•
|
inability to control BOK Financial's non-interest expenses;
|
|
•
|
inability to increase non-interest income;
|
|
•
|
inability to access capital;
|
|
•
|
decreases in net interest margins;
|
|
•
|
increases in competition;
|
|
•
|
adverse regulatory developments.
|
|
•
|
the monetary policies implemented by the Federal Reserve Board, including the discount rate on bank borrowings and changes in reserve requirements, which affect BOK Financial's ability to make loans and the interest rates we may charge;
|
|
•
|
changes in prevailing interest rates, due to the dependency of the subsidiary banks on interest income;
|
|
•
|
open market operations in U.S. Government securities.
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Low
|
|
$
|
44.72
|
|
|
$
|
51.36
|
|
|
$
|
58.49
|
|
|
$
|
67.72
|
|
|
High
|
|
58.60
|
|
|
64.61
|
|
|
69.31
|
|
|
84.13
|
|
||||
|
Cash dividends declared
|
|
0.43
|
|
|
0.43
|
|
|
0.43
|
|
|
0.44
|
|
||||
|
2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Low
|
|
$
|
53.37
|
|
|
$
|
60.18
|
|
|
$
|
57.09
|
|
|
$
|
58.92
|
|
|
High
|
|
61.67
|
|
|
70.72
|
|
|
70.15
|
|
|
72.44
|
|
||||
|
Cash dividends declared
|
|
0.42
|
|
|
0.42
|
|
|
0.42
|
|
|
0.43
|
|
||||
|
|
|
Period Ending December 31,
|
||||||||||||||||
|
Index
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
BOK Financial Corporation
|
|
100.00
|
|
|
103.63
|
|
|
129.32
|
|
|
120.00
|
|
|
122.66
|
|
|
175.30
|
|
|
NASDAQ Composite
|
|
100.00
|
|
|
117.45
|
|
|
164.57
|
|
|
188.84
|
|
|
201.98
|
|
|
219.89
|
|
|
SNL U.S. Bank NASDAQ
|
|
100.00
|
|
|
119.19
|
|
|
171.31
|
|
|
177.42
|
|
|
191.53
|
|
|
265.56
|
|
|
KBW 50
|
|
100.00
|
|
|
132.91
|
|
|
183.08
|
|
|
200.24
|
|
|
201.22
|
|
|
258.59
|
|
|
*
|
Graph assumes value of an investment in the Company's Common Stock for each index was $100 on
December 31, 2011
. The KBW 50 Bank index is the Keefe, Bruyette & Woods, Inc. index, which is available only for calendar quarter end periods. Cash dividends on Common Stock are assumed to have been reinvested in BOK Financial Common Stock.
|
|
Period
|
|
Total Number of Shares Purchased
2
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
1
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans
|
|||||
|
October 1, 2016 to October 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,820,757
|
|
|
November 1, 2016 to November 30, 2016
|
|
700,000
|
|
|
$
|
70.03
|
|
|
700,000
|
|
|
2,120,757
|
|
|
December 1, 2016 to December 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,120,757
|
|
|
Total
|
|
700,000
|
|
|
|
|
700,000
|
|
|
|
|||
|
1
|
On October 1, 2015, the Company's board of directors authorized the Company to repurchase up to five million shares of the Company's common stock. As of
December 31, 2016
, the Company had repurchased 2,879,243 shares under this plan. Future repurchases of the Company's common stock will vary based on market conditions, regulatory limitations and other factors.
|
|
2
|
The Company may repurchase shares from employees to cover the exercise price and taxes in connection with employee shared-based compensation.
|
|
Table 1 -- Consolidated Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
||||||||||
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the year:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue
|
$
|
829,117
|
|
|
$
|
766,828
|
|
|
$
|
732,239
|
|
|
$
|
745,371
|
|
|
$
|
794,871
|
|
|
|
Interest expense
|
81,889
|
|
|
63,474
|
|
|
67,045
|
|
|
70,894
|
|
|
87,322
|
|
|
|||||
|
Net interest revenue
|
747,228
|
|
|
703,354
|
|
|
665,194
|
|
|
674,477
|
|
|
707,549
|
|
|
|||||
|
Provision for for credit losses
|
65,000
|
|
|
34,000
|
|
|
—
|
|
|
(27,900
|
)
|
|
(22,000
|
)
|
|
|||||
|
Fees and commissions revenue
|
686,748
|
|
|
650,646
|
|
|
621,319
|
|
|
603,844
|
|
|
628,880
|
|
|
|||||
|
Net income attributable to BOK Financial Corporation shareholders
|
232,668
|
|
|
288,565
|
|
|
292,435
|
|
|
316,609
|
|
|
351,191
|
|
|
|||||
|
Period-end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans
|
16,989,660
|
|
|
15,941,154
|
|
|
14,208,037
|
|
|
12,792,264
|
|
|
12,311,456
|
|
|
|||||
|
Assets
|
32,772,281
|
|
|
31,476,128
|
|
|
29,089,698
|
|
|
27,015,432
|
|
|
28,148,631
|
|
|
|||||
|
Deposits
|
22,748,095
|
|
|
21,088,158
|
|
|
21,140,859
|
|
|
20,269,327
|
|
|
21,179,060
|
|
|
|||||
|
Subordinated debentures
|
144,640
|
|
|
226,350
|
|
|
347,983
|
|
|
347,802
|
|
|
347,633
|
|
|
|||||
|
Shareholders’ equity
|
3,274,854
|
|
|
3,230,556
|
|
|
3,302,179
|
|
|
3,020,049
|
|
|
2,957,860
|
|
|
|||||
|
Nonperforming assets
1
|
356,641
|
|
|
251,908
|
|
|
256,617
|
|
|
247,743
|
|
|
276,716
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Profitability Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share (based on average equivalent shares):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.53
|
|
|
$
|
4.22
|
|
|
$
|
4.23
|
|
|
$
|
4.61
|
|
|
$
|
5.15
|
|
|
|
Diluted
|
3.53
|
|
|
4.21
|
|
|
4.22
|
|
|
4.59
|
|
|
5.13
|
|
|
|||||
|
Percentages (based on daily averages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Return on average assets
|
0.72
|
%
|
|
0.94
|
%
|
|
1.04
|
%
|
|
1.16
|
%
|
|
1.34
|
%
|
|
|||||
|
Return on average shareholders' equity
|
7.02
|
%
|
|
8.65
|
%
|
|
9.21
|
%
|
|
10.64
|
%
|
|
12.24
|
%
|
|
|||||
|
Average total equity to average assets
|
10.38
|
%
|
|
11.03
|
%
|
|
11.47
|
%
|
|
11.00
|
%
|
|
11.05
|
%
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common Stock Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Book value per common share
|
$
|
50.12
|
|
|
$
|
49.03
|
|
|
$
|
47.78
|
|
|
$
|
43.88
|
|
|
$
|
43.29
|
|
|
|
Market price: December 31 close
|
83.04
|
|
|
59.79
|
|
|
60.04
|
|
|
66.32
|
|
|
54.46
|
|
|
|||||
|
Market range – High close bid price
|
84.13
|
|
|
72.44
|
|
|
70.18
|
|
|
69.36
|
|
|
59.77
|
|
|
|||||
|
Market range – Low close bid price
|
44.72
|
|
|
53.37
|
|
|
57.87
|
|
|
55.05
|
|
|
52.56
|
|
|
|||||
|
Cash dividends declared
|
1.73
|
|
|
1.69
|
|
|
1.62
|
|
|
1.54
|
|
|
2.47
|
|
4
|
|||||
|
Dividend payout ratio
|
48.81
|
%
|
|
40.03
|
%
|
|
38.35
|
%
|
|
33.43
|
%
|
|
48.01
|
%
|
4
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Table 1 -- Consolidated Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31,
|
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
||||||||||
|
Selected Balance Sheet Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Period-end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Common equity Tier 1 ratio
2
|
11.21
|
%
|
|
12.13
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|||||
|
Tier 1 capital ratio
2
|
11.21
|
%
|
|
12.13
|
%
|
|
13.33
|
%
|
|
13.77
|
%
|
|
12.78
|
%
|
|
|||||
|
Total capital ratio
2
|
12.81
|
%
|
|
13.30
|
%
|
|
14.66
|
%
|
|
15.56
|
%
|
|
15.13
|
%
|
|
|||||
|
Leverage ratio
2
|
8.72
|
%
|
|
9.25
|
%
|
|
9.96
|
%
|
|
10.05
|
%
|
|
9.01
|
%
|
|
|||||
|
Allowance for loan losses to nonaccruing loans
5
|
112.33
|
%
|
|
180.09
|
%
|
|
245.34
|
%
|
|
184.71
|
%
|
|
160.92
|
%
|
|
|||||
|
Allowance for loan losses to loans
|
1.45
|
%
|
|
1.41
|
%
|
|
1.33
|
%
|
|
1.45
|
%
|
|
1.75
|
%
|
|
|||||
|
Combined allowances for credit losses to loans
3
|
1.52
|
%
|
|
1.43
|
%
|
|
1.34
|
%
|
|
1.47
|
%
|
|
1.77
|
%
|
|
|||||
|
Miscellaneous (at December 31)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Number of employees (full-time equivalent)
|
4,884
|
|
|
4,789
|
|
|
4,743
|
|
|
4,632
|
|
|
4,704
|
|
|
|||||
|
Number of TransFund locations
|
2,021
|
|
|
1,972
|
|
|
2,080
|
|
|
1,998
|
|
|
1,970
|
|
|
|||||
|
Fiduciary assets
|
$
|
41,781,564
|
|
|
$
|
38,333,638
|
|
|
$
|
35,997,877
|
|
|
$
|
30,137,092
|
|
|
$
|
25,829,038
|
|
|
|
Mortgage loans serviced for others
|
21,997,568
|
|
|
19,678,226
|
|
|
16,162,887
|
|
|
13,718,942
|
|
|
11,981,624
|
|
|
|||||
|
1
|
Includes nonaccruing loans, renegotiated loans and assets acquired in satisfaction of loans. Excludes loans past due 90 days or more and still accruing.
|
|
2
|
Risk-based capital ratios for 2016 and 2015 calculated under revised regulatory capital rules issued July 2013 and effective for the Company on January 1, 2015. Previous risk-based ratios presented are calculated in accordance with then current regulatory capital rules.
|
|
3
|
Includes allowance for loan losses and accrual for off-balance sheet credit risk.
|
|
4
|
Includes $1.00 per share special dividend.
|
|
5
|
Excludes residential mortgage loans guaranteed by agencies of the U.S. government.
|
|
•
|
Net interest revenue totaled
$747.2 million
for
2016
, up from
$703.4 million
for
2015
primarily due to growth in average loans. The benefit of an increase in short-term interest rates on the loan portfolio and interest-bearing cash and cash equivalent yields was offset by higher borrowing costs. Net interest margin was
2.66%
for
2016
compared to
2.60%
for
2015
.
|
|
•
|
Fees and commissions revenue
increase
d
$36.1 million
or
6%
over
2015
to
$686.7 million
for
2016
with growth in most revenue categories. Fiduciary and asset management revenue grew by
$9.3 million
due to decreased fee waivers and asset growth from acquisitions. Brokerage and trading revenue was up primarily due to increased customer hedging revenue. Mortgage banking revenue
increase
d
$7.9 million
primarily related to increased servicing revenue. Transaction card revenue grew
$7.1 million
over the prior year due to transaction growth.
|
|
•
|
The change in the fair value of mortgage servicing rights, net of economic hedges, decreased other operating revenue by
$28.4 million
in
2016
and by
$7.9 million
in
2015
. An unexpected 85 basis point increase in the 10-year U.S. Treasury interest rate and related interest rates due to the market's reaction to the outcome of the U.S. presidential election increased the fair value of our servicing rights
$39.8 million
. The fair value of our economic hedges decreased
$56.8 million
.
|
|
•
|
Operating expenses totaled
$1.0 billion
, an
increase
of
$121.4 million
or
14%
over the prior year, including
$9.1 million
of litigation and settlement expenses,
$7.5 million
of integration costs related to the Mobank acquisition and
$5.0 million
of severance costs related to the previously announced reduction of workforce to better align expenses with expected revenue growth. Excluding these items, personnel costs
increase
d
$31.3 million
or
6%
, primarily due to increased incentive compensation expense. Non-personnel expenses
increase
d
$68.5 million
or
18%
, primarily due to increased mortgage banking expense related to the effect of increased prepayments on our mortgage servicing rights, higher deposit insurance expense related to elevated criticized and classified asset levels and a new surcharge on banks over $10 billion in total assets and continued upgrades of our information technology infrastructure and cybersecurity.
|
|
•
|
After evaluating all credit factors, the Company determined that a
$65.0 million
provision for credit losses was necessary in
2016
, primarily due to credit migration in the energy portfolio. A
$34.0 million
provision for credit losses was necessary in
2015
. The Company had net charge-offs of
$34.8 million
or
0.21%
of average loans for
2016
compared to a net recovery of
$2.9 million
or
(0.02)%
of average loans for
2015
. Gross charge-offs increased to
$42.6 million
in
2016
from
$15.2 million
in
2015
, primarily due to energy loans.
|
|
•
|
The combined allowance for credit losses totaled
$257 million
or
1.52%
of outstanding loans at
December 31, 2016
compared to
$227 million
or
1.43%
of outstanding loans at
December 31, 2015
.
|
|
•
|
Nonperforming assets not guaranteed by U.S. government agencies totaled
$263 million
or
1.56%
of outstanding loans and repossessed assets (excluding those guaranteed by U.S. government agencies) at
December 31, 2016
and
$156 million
or
0.99%
of outstanding loans and repossessed assets (excluding those guaranteed by U.S. government agencies) at
December 31, 2015
. Excluding assets guaranteed by U.S. government agencies, nonaccruing loans
increase
d
$94 million
and repossessed assets
increase
d
$14 million
during
2016
.
|
|
•
|
Period-end outstanding loan balances were
$17.0 billion
at
December 31, 2016
, an
increase
of
$1.0 billion
over the prior year. The acquisition of Mobank added $485 million of loans, including $289 million of commercial loans and $87 million of commercial real estate balances. Commercial loan balances grew by
$138 million
or
1%
and commercial real estate loans
increase
d
$550 million
or
17%
. Residential mortgage loans
increase
d
$73 million
. Personal loans
increase
d
$287 million
.
|
|
•
|
Period-end deposits totaled
$22.7 billion
at
December 31, 2016
, up
$1.7 billion
over
December 31, 2015
. The Mobank acquisition added $624 million in deposits. Demand deposit accounts
increase
d by
$939 million
and interest-bearing transaction deposits
increase
d
$866 million
, partially offset by a
$184 million
decrease
in time deposit balances.
|
|
•
|
The Company's common equity Tier 1 capital ratio was
11.21%
at
December 31, 2016
. In addition, the Company's Tier 1 capital ratio was
11.21%
, total capital ratio was
12.81%
and leverage ratio was
8.72%
at
December 31, 2016
. At
December 31, 2015
, the Company's Tier 1 capital ratio was
12.13%
at
December 31, 2015
, the total capital ratio was
13.30%
and the leverage ratio was
9.25%
.
|
|
•
|
The Company repurchased
1,005,169
shares at an average price of
$66.45
per share during
2016
. The Company repurchased
3,634,578
shares at an average price of
$63.15
during
2015
.
|
|
•
|
The Company paid cash dividends of
$1.73
per common share during
2016
and
$1.69
per common share in
2015
.
|
|
•
|
Net interest revenue totaled
$194.2 million
for the
fourth quarter of 2016
,
up
$12.9 million
over the
fourth quarter of 2015
. Net interest margin was
2.69%
for the
fourth quarter of 2016
, up from
2.64%
for the
fourth quarter of 2015
. Net interest revenue increased primarily due to the growth in average loan balances and improving loan yields. Trading securities balances also increased and yields improved, partially offset by lower yields on the fair value option securities portfolio and increased funding costs.
|
|
•
|
Other operating revenue was
$143.8 million
for the
fourth quarter of 2016
, a
decrease
of
$15.2 million
compared to the
fourth quarter of 2015
. Fees and commissions revenue was up
$8.3 million
over the
fourth quarter of 2015
. The fourth quarter of 2016 included a
$17.0 million
decrease in the fair value of mortgage servicing rights, net of economic hedges and a
$5.0 million
decrease in the net fair value of trading portfolio positions related to an unexpected 85 basis point increase in the 10-year U.S. Treasury interest rate and related interest rates primarily due to the market's reaction to the outcome of the U.S. presidential election. Mortgage banking revenue increased
$5.5 million
over the
fourth quarter of 2015
. Fiduciary and asset management revenue and transaction card revenue were both up over the
fourth quarter of 2015
.
|
|
•
|
Operating expenses totaled
$265.5 million
, an
increase
of
$35.1 million
over the prior year. Excluding the impact of
$5.0 million
of severance and other expenses related to the workforce reductions and
$4.7 million
of integration costs related to the Mobank acquisition in the fourth quarter of 2016, other operating expense
increase
d
$25.4 million
over the
fourth quarter of 2015
. Personnel expense
increase
d
$3.5 million
primarily due to cash-based incentive compensation. Non-personnel expense was up
$21.9 million
primarily due to mortgage banking, deposit insurance, professional fees and services and occupancy and equipment expenses. We also made a $2.0 million cash contribution to the BOK Charitable Foundation in 2016.
|
|
•
|
No
provision for credit losses was recorded in the
fourth quarter of 2016
due to improving credit metrics, largely driven by energy price stability. A
$22.5 million
provision for credit losses was recorded in the
fourth quarter of 2015
. The Company had a net recovery of
$1.2 million
in the
fourth quarter of 2016
compared to net charge-offs of
$3.0 million
in the
fourth quarter of 2015
. Gross charge-offs were down to
$1.7 million
compared to
$4.9 million
in the prior year.
|
|
•
|
Quoted prices for similar, but not identical, assets or liabilities in active markets;
|
|
•
|
Quoted prices for identical or similar assets or liabilities in inactive markets;
|
|
•
|
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
|
|
•
|
Other inputs derived from or corroborated by observable market inputs.
|
|
|
|
Year Ended
|
|
Year Ended
|
||||||||||||||||||||
|
|
|
December 31, 2016 / 2015
|
|
December 31, 2015 / 2014
|
||||||||||||||||||||
|
|
|
|
|
Change Due To
1
|
|
|
|
Change Due To
1
|
||||||||||||||||
|
|
|
Change
|
|
Volume
|
|
Yield /
Rate
|
|
Change
|
|
Volume
|
|
Yield
/Rate
|
||||||||||||
|
Tax-equivalent interest revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
5,146
|
|
|
$
|
(58
|
)
|
|
$
|
5,204
|
|
|
$
|
2,831
|
|
|
$
|
2,331
|
|
|
$
|
500
|
|
|
Trading securities
|
|
6,158
|
|
|
4,318
|
|
|
1,840
|
|
|
535
|
|
|
625
|
|
|
(90
|
)
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable securities
|
|
(664
|
)
|
|
(528
|
)
|
|
(136
|
)
|
|
(251
|
)
|
|
172
|
|
|
(423
|
)
|
||||||
|
Tax-exempt securities
|
|
1,596
|
|
|
(961
|
)
|
|
2,557
|
|
|
(814
|
)
|
|
(579
|
)
|
|
(235
|
)
|
||||||
|
Total investment securities
|
|
932
|
|
|
(1,489
|
)
|
|
2,421
|
|
|
(1,065
|
)
|
|
(407
|
)
|
|
(658
|
)
|
||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable securities
|
|
690
|
|
|
(2,617
|
)
|
|
3,307
|
|
|
(10,341
|
)
|
|
(13,401
|
)
|
|
3,060
|
|
||||||
|
Tax-exempt securities
|
|
12
|
|
|
(655
|
)
|
|
667
|
|
|
20
|
|
|
(417
|
)
|
|
437
|
|
||||||
|
Total available for sale securities
|
|
702
|
|
|
(3,272
|
)
|
|
3,974
|
|
|
(10,321
|
)
|
|
(13,818
|
)
|
|
3,497
|
|
||||||
|
Fair value option securities
|
|
(2,541
|
)
|
|
(1,290
|
)
|
|
(1,251
|
)
|
|
5,653
|
|
|
5,025
|
|
|
628
|
|
||||||
|
Restricted equity securities
|
|
3,706
|
|
|
5,490
|
|
|
(1,784
|
)
|
|
6,492
|
|
|
5,659
|
|
|
833
|
|
||||||
|
Residential mortgage loans held for sale
|
|
(944
|
)
|
|
(416
|
)
|
|
(528
|
)
|
|
3,459
|
|
|
4,540
|
|
|
(1,081
|
)
|
||||||
|
Loans
|
|
54,274
|
|
|
46,549
|
|
|
7,725
|
|
|
28,510
|
|
|
61,236
|
|
|
(32,726
|
)
|
||||||
|
Total tax-equivalent interest revenue
|
|
67,433
|
|
|
49,832
|
|
|
17,601
|
|
|
36,094
|
|
|
65,191
|
|
|
(29,097
|
)
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Transaction deposits
|
|
5,085
|
|
|
(16
|
)
|
|
5,101
|
|
|
(936
|
)
|
|
110
|
|
|
(1,046
|
)
|
||||||
|
Savings deposits
|
|
3
|
|
|
39
|
|
|
(36
|
)
|
|
(18
|
)
|
|
45
|
|
|
(63
|
)
|
||||||
|
Time deposits
|
|
(8,764
|
)
|
|
(4,139
|
)
|
|
(4,625
|
)
|
|
(5,559
|
)
|
|
(839
|
)
|
|
(4,720
|
)
|
||||||
|
Funds purchased
|
|
121
|
|
|
13
|
|
|
108
|
|
|
(276
|
)
|
|
(336
|
)
|
|
60
|
|
||||||
|
Repurchase agreements
|
|
(34
|
)
|
|
(52
|
)
|
|
18
|
|
|
(301
|
)
|
|
(106
|
)
|
|
(195
|
)
|
||||||
|
Other borrowings
|
|
21,045
|
|
|
8,239
|
|
|
12,806
|
|
|
7,109
|
|
|
7,744
|
|
|
(635
|
)
|
||||||
|
Subordinated debentures
|
|
959
|
|
|
(1,445
|
)
|
|
2,404
|
|
|
(3,590
|
)
|
|
(1,537
|
)
|
|
(2,053
|
)
|
||||||
|
Total interest expense
|
|
18,415
|
|
|
2,639
|
|
|
15,776
|
|
|
(3,571
|
)
|
|
5,081
|
|
|
(8,652
|
)
|
||||||
|
Tax-equivalent net interest revenue
|
|
49,018
|
|
|
47,193
|
|
|
1,825
|
|
|
39,665
|
|
|
60,110
|
|
|
(20,445
|
)
|
||||||
|
Change in tax-equivalent adjustment
|
|
5,144
|
|
|
|
|
|
|
1,505
|
|
|
|
|
|
||||||||||
|
Net interest revenue
|
|
$
|
43,874
|
|
|
|
|
|
|
$
|
38,160
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
||||||||||
|
|
|
December 31, 2016 / 2015
|
||||||||||
|
|
|
|
|
Change Due To
1
|
||||||||
|
|
|
Change
|
|
Volume
|
|
Yield /
Rate
|
||||||
|
Tax-equivalent interest revenue:
|
|
|
|
|
|
|
||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
1,334
|
|
|
$
|
28
|
|
|
$
|
1,306
|
|
|
Trading securities
|
|
3,714
|
|
|
2,957
|
|
|
757
|
|
|||
|
Investment securities:
|
|
|
|
|
|
|
||||||
|
Taxable securities
|
|
(120
|
)
|
|
(110
|
)
|
|
(10
|
)
|
|||
|
Tax-exempt securities
|
|
441
|
|
|
(247
|
)
|
|
688
|
|
|||
|
Total investment securities
|
|
321
|
|
|
(357
|
)
|
|
678
|
|
|||
|
Available for sale securities:
|
|
|
|
|
|
|
||||||
|
Taxable securities
|
|
(1,167
|
)
|
|
(224
|
)
|
|
(943
|
)
|
|||
|
Tax-exempt securities
|
|
(38
|
)
|
|
(211
|
)
|
|
173
|
|
|||
|
Total available for sale securities
|
|
(1,205
|
)
|
|
(435
|
)
|
|
(770
|
)
|
|||
|
Fair value option securities
|
|
(1,920
|
)
|
|
(848
|
)
|
|
(1,072
|
)
|
|||
|
Restricted equity securities
|
|
649
|
|
|
1,054
|
|
|
(405
|
)
|
|||
|
Residential mortgage loans held for sale
|
|
(133
|
)
|
|
310
|
|
|
(443
|
)
|
|||
|
Loans
|
|
17,362
|
|
|
11,401
|
|
|
5,961
|
|
|||
|
Total tax-equivalent interest revenue
|
|
20,122
|
|
|
14,110
|
|
|
6,012
|
|
|||
|
Interest expense:
|
|
|
|
|
|
|
||||||
|
Transaction deposits
|
|
1,814
|
|
|
120
|
|
|
1,694
|
|
|||
|
Savings deposits
|
|
2
|
|
|
5
|
|
|
(3
|
)
|
|||
|
Time deposits
|
|
(1,741
|
)
|
|
(918
|
)
|
|
(823
|
)
|
|||
|
Funds purchased
|
|
23
|
|
|
(6
|
)
|
|
29
|
|
|||
|
Repurchase agreements
|
|
(34
|
)
|
|
(4
|
)
|
|
(30
|
)
|
|||
|
Other borrowings
|
|
4,595
|
|
|
1,397
|
|
|
3,198
|
|
|||
|
Subordinated debentures
|
|
1,359
|
|
|
(682
|
)
|
|
2,041
|
|
|||
|
Total interest expense
|
|
6,018
|
|
|
(88
|
)
|
|
6,106
|
|
|||
|
Tax-equivalent net interest revenue
|
|
14,104
|
|
|
14,198
|
|
|
(94
|
)
|
|||
|
Change in tax-equivalent adjustment
|
|
1,167
|
|
|
|
|
|
|||||
|
Net interest revenue
|
|
$
|
12,937
|
|
|
|
|
|
||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Brokerage and trading revenue
|
$
|
138,377
|
|
|
$
|
129,556
|
|
|
$
|
134,437
|
|
|
$
|
125,478
|
|
|
$
|
126,930
|
|
|
Transaction card revenue
|
135,758
|
|
|
128,621
|
|
|
123,689
|
|
|
116,823
|
|
|
107,985
|
|
|||||
|
Fiduciary and asset management revenue
|
135,477
|
|
|
126,153
|
|
|
115,652
|
|
|
96,082
|
|
|
80,053
|
|
|||||
|
Deposit service charges and fees
|
92,193
|
|
|
90,431
|
|
|
90,911
|
|
|
95,110
|
|
|
98,917
|
|
|||||
|
Mortgage banking revenue
|
133,914
|
|
|
126,002
|
|
|
109,093
|
|
|
121,934
|
|
|
169,302
|
|
|||||
|
Other revenue
|
51,029
|
|
|
49,883
|
|
|
47,537
|
|
|
48,417
|
|
|
45,693
|
|
|||||
|
Total fees and commissions revenue
|
686,748
|
|
|
650,646
|
|
|
621,319
|
|
|
603,844
|
|
|
628,880
|
|
|||||
|
Other gains, net
|
4,030
|
|
|
5,702
|
|
|
2,953
|
|
|
4,875
|
|
|
2,397
|
|
|||||
|
Gain (loss) on derivatives, net
|
(15,685
|
)
|
|
430
|
|
|
2,776
|
|
|
(4,367
|
)
|
|
(301
|
)
|
|||||
|
Gain (loss) on fair value option securities, net
|
(10,555
|
)
|
|
(3,684
|
)
|
|
10,189
|
|
|
(15,212
|
)
|
|
9,230
|
|
|||||
|
Change in fair value of mortgage servicing rights
|
(2,193
|
)
|
|
(4,853
|
)
|
|
(16,445
|
)
|
|
22,720
|
|
|
(9,210
|
)
|
|||||
|
Gain on available for sale securities, net
|
11,675
|
|
|
12,058
|
|
|
1,539
|
|
|
10,720
|
|
|
33,845
|
|
|||||
|
Total other-than-temporary impairment
|
—
|
|
|
(2,443
|
)
|
|
(373
|
)
|
|
(2,574
|
)
|
|
(1,144
|
)
|
|||||
|
Portion of loss recognized in (reclassified from) other comprehensive income
|
—
|
|
|
624
|
|
|
—
|
|
|
266
|
|
|
(6,207
|
)
|
|||||
|
Net impairment losses recognized in earnings
|
—
|
|
|
(1,819
|
)
|
|
(373
|
)
|
|
(2,308
|
)
|
|
(7,351
|
)
|
|||||
|
Total other operating revenue
|
$
|
674,020
|
|
|
$
|
658,480
|
|
|
$
|
621,958
|
|
|
$
|
620,272
|
|
|
$
|
657,490
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Mortgage production revenue
|
$
|
69,628
|
|
|
$
|
69,587
|
|
|
$
|
61,061
|
|
|
$
|
79,545
|
|
|
$
|
129,117
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans funded for sale
|
$
|
6,117,417
|
|
|
$
|
6,372,956
|
|
|
$
|
4,484,394
|
|
|
$
|
4,081,390
|
|
|
$
|
3,708,350
|
|
|
Add: Current year end outstanding commitments
|
318,359
|
|
|
601,147
|
|
|
627,505
|
|
|
258,873
|
|
|
356,634
|
|
|||||
|
Less: Prior year end outstanding commitments
|
601,147
|
|
|
627,505
|
|
|
258,873
|
|
|
356,634
|
|
|
189,770
|
|
|||||
|
Total mortgage production volume
|
5,834,629
|
|
|
6,346,598
|
|
|
4,853,026
|
|
|
3,983,629
|
|
|
3,875,214
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain on sale margin
|
1.19
|
%
|
|
1.10
|
%
|
|
1.26
|
%
|
|
2.00
|
%
|
|
3.33
|
%
|
|||||
|
Primary mortgage interest rates:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average
|
3.83
|
%
|
|
3.89
|
%
|
|
4.17
|
%
|
|
3.99
|
%
|
|
3.66
|
%
|
|||||
|
Period end
|
4.32
|
%
|
|
3.96
|
%
|
|
3.83
|
%
|
|
4.48
|
%
|
|
3.35
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage servicing revenue
|
$
|
64,286
|
|
|
$
|
56,415
|
|
|
$
|
48,032
|
|
|
$
|
42,389
|
|
|
$
|
40,185
|
|
|
Average outstanding principal balance of mortgage loans serviced for others
|
20,837,897
|
|
|
17,920,557
|
|
|
14,940,915
|
|
|
12,850,283
|
|
|
11,641,305
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average mortgage servicing fee rates
|
0.31
|
%
|
|
0.31
|
%
|
|
0.32
|
%
|
|
0.33
|
%
|
|
0.35
|
%
|
|||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Gain (loss) on mortgage hedge derivative contracts, net
|
$
|
(15,696
|
)
|
|
$
|
634
|
|
|
$
|
2,776
|
|
|
$
|
(5,080
|
)
|
|
$
|
116
|
|
|
Gain (loss) on fair value option securities, net
|
(10,555
|
)
|
|
(3,684
|
)
|
|
10,003
|
|
|
(15,436
|
)
|
|
7,793
|
|
|||||
|
Gain (loss) on economic hedge of mortgage servicing rights
|
(26,251
|
)
|
|
(3,050
|
)
|
|
12,779
|
|
|
(20,516
|
)
|
|
7,909
|
|
|||||
|
Gain (loss) on change in fair value of mortgage servicing rights
|
(2,193
|
)
|
|
(4,853
|
)
|
|
(16,445
|
)
|
|
22,720
|
|
|
(9,210
|
)
|
|||||
|
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges included in other operating revenue
|
(28,444
|
)
|
|
(7,903
|
)
|
|
(3,666
|
)
|
|
2,204
|
|
|
(1,301
|
)
|
|||||
|
Net interest revenue on fair value option securities
1
|
4,356
|
|
|
8,001
|
|
|
3,253
|
|
|
3,290
|
|
|
7,811
|
|
|||||
|
Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges
|
$
|
(24,088
|
)
|
|
$
|
98
|
|
|
$
|
(413
|
)
|
|
$
|
5,494
|
|
|
$
|
6,510
|
|
|
1
|
Actual interest earned on fair value option securities less internal transfer-priced cost of funds.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Regular compensation
|
$
|
332,740
|
|
|
$
|
313,403
|
|
|
$
|
298,420
|
|
|
$
|
279,493
|
|
|
$
|
262,736
|
|
|
Incentive compensation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash-based compensation
|
128,077
|
|
|
114,305
|
|
|
111,748
|
|
|
110,871
|
|
|
116,718
|
|
|||||
|
Share-based compensation
|
10,464
|
|
|
12,358
|
|
|
10,875
|
|
|
8,189
|
|
|
9,668
|
|
|||||
|
Deferred compensation
|
1,687
|
|
|
361
|
|
|
(13,692
|
)
|
|
32,083
|
|
|
27,502
|
|
|||||
|
Total incentive compensation
|
140,228
|
|
|
127,024
|
|
|
108,931
|
|
|
151,143
|
|
|
153,888
|
|
|||||
|
Employee benefits
|
80,151
|
|
|
74,871
|
|
|
69,580
|
|
|
74,589
|
|
|
74,409
|
|
|||||
|
Total personnel expense
|
553,119
|
|
|
515,298
|
|
|
476,931
|
|
|
505,225
|
|
|
491,033
|
|
|||||
|
Business promotion
|
26,582
|
|
|
27,851
|
|
|
26,649
|
|
|
22,598
|
|
|
23,338
|
|
|||||
|
Charitable contributions to BOKF Foundation
|
2,000
|
|
|
796
|
|
|
4,267
|
|
|
2,062
|
|
|
2,062
|
|
|||||
|
Professional fees and services
|
56,783
|
|
|
40,123
|
|
|
44,440
|
|
|
32,552
|
|
|
34,015
|
|
|||||
|
Net occupancy and equipment
|
80,024
|
|
|
76,016
|
|
|
77,232
|
|
|
69,773
|
|
|
66,726
|
|
|||||
|
Insurance
|
32,489
|
|
|
20,375
|
|
|
18,578
|
|
|
16,122
|
|
|
15,356
|
|
|||||
|
Data processing & communications
|
131,841
|
|
|
122,383
|
|
|
115,225
|
|
|
105,967
|
|
|
98,904
|
|
|||||
|
Printing, postage and supplies
|
15,584
|
|
|
13,498
|
|
|
13,518
|
|
|
13,885
|
|
|
14,228
|
|
|||||
|
Net losses & operating expenses of repossessed assets
|
3,359
|
|
|
1,446
|
|
|
6,019
|
|
|
5,160
|
|
|
20,528
|
|
|||||
|
Amortization of intangible assets
|
6,862
|
|
|
4,359
|
|
|
3,965
|
|
|
3,428
|
|
|
2,927
|
|
|||||
|
Mortgage banking costs
|
61,387
|
|
|
38,813
|
|
|
31,705
|
|
|
31,196
|
|
|
44,334
|
|
|||||
|
Other expense
|
47,560
|
|
|
35,233
|
|
|
28,993
|
|
|
32,652
|
|
|
26,912
|
|
|||||
|
Total other operating expense
|
$
|
1,017,590
|
|
|
$
|
896,191
|
|
|
$
|
847,522
|
|
|
$
|
840,620
|
|
|
$
|
840,363
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average number of employees (full-time equivalent)
|
4,872
|
|
|
4,797
|
|
|
4,679
|
|
|
4,683
|
|
|
4,614
|
|
|||||
|
|
2016
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
Interest revenue
|
$
|
201,796
|
|
|
$
|
202,267
|
|
|
$
|
209,317
|
|
|
$
|
215,737
|
|
|
Interest expense
|
19,224
|
|
|
19,655
|
|
|
21,471
|
|
|
21,539
|
|
||||
|
Net interest revenue
|
182,572
|
|
|
182,612
|
|
|
187,846
|
|
|
194,198
|
|
||||
|
Provision for credit losses
|
35,000
|
|
|
20,000
|
|
|
10,000
|
|
|
—
|
|
||||
|
Net interest revenue after provision for credit losses
|
147,572
|
|
|
162,612
|
|
|
177,846
|
|
|
194,198
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fees and commissions revenue
|
163,297
|
|
|
180,147
|
|
|
181,276
|
|
|
162,028
|
|
||||
|
Gain (loss) on financial instruments and other assets, net
|
22,105
|
|
|
21,678
|
|
|
3,707
|
|
|
(58,025
|
)
|
||||
|
Change in fair value of mortgage servicing rights
|
(27,988
|
)
|
|
(16,283
|
)
|
|
2,327
|
|
|
39,751
|
|
||||
|
Other-than-temporary impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other operating revenue
|
157,414
|
|
|
185,542
|
|
|
187,310
|
|
|
143,754
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Personnel expense
|
133,562
|
|
|
139,213
|
|
|
139,212
|
|
|
141,132
|
|
||||
|
Other non-personnel expense
|
109,008
|
|
|
112,172
|
|
|
118,876
|
|
|
124,415
|
|
||||
|
Total other operating expense
|
242,570
|
|
|
251,385
|
|
|
258,088
|
|
|
265,547
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income before taxes
|
62,416
|
|
|
96,769
|
|
|
107,068
|
|
|
72,405
|
|
||||
|
Federal and state income taxes
|
21,428
|
|
|
30,497
|
|
|
31,956
|
|
|
22,496
|
|
||||
|
Net income
|
40,988
|
|
|
66,272
|
|
|
75,112
|
|
|
49,909
|
|
||||
|
Net income (loss) attributable to non-controlling interests
|
(1,576
|
)
|
|
471
|
|
|
835
|
|
|
(117
|
)
|
||||
|
Net income attributable to shareholders of BOK Financial Corp. shareholders
|
$
|
42,564
|
|
|
$
|
65,801
|
|
|
$
|
74,277
|
|
|
$
|
50,026
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.64
|
|
|
$
|
1.00
|
|
|
$
|
1.13
|
|
|
$
|
0.76
|
|
|
Diluted
|
$
|
0.64
|
|
|
$
|
1.00
|
|
|
$
|
1.13
|
|
|
$
|
0.76
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
65,297
|
|
|
65,246
|
|
|
65,085
|
|
|
64,719
|
|
||||
|
Diluted
|
65,331
|
|
|
65,303
|
|
|
65,158
|
|
|
64,788
|
|
||||
|
|
2015
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
Interest revenue
|
$
|
184,569
|
|
|
$
|
191,813
|
|
|
$
|
193,664
|
|
|
$
|
196,782
|
|
|
Interest expense
|
16,843
|
|
|
16,082
|
|
|
15,028
|
|
|
15,521
|
|
||||
|
Net interest revenue
|
167,726
|
|
|
175,731
|
|
|
178,636
|
|
|
181,261
|
|
||||
|
Provision for credit losses
|
—
|
|
|
4,000
|
|
|
7,500
|
|
|
22,500
|
|
||||
|
Net interest revenue after provision for credit losses
|
167,726
|
|
|
171,731
|
|
|
171,136
|
|
|
158,761
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fees and commissions revenue
|
163,696
|
|
|
170,295
|
|
|
162,963
|
|
|
153,692
|
|
||||
|
Gain (loss) on financial instruments and other assets, net
|
8,640
|
|
|
(4,272
|
)
|
|
10,536
|
|
|
(398
|
)
|
||||
|
Change in fair value of mortgage servicing rights
|
(8,522
|
)
|
|
8,010
|
|
|
(11,757
|
)
|
|
7,416
|
|
||||
|
Other-than-temporary impairment losses
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
(1,727
|
)
|
||||
|
Other operating revenue
|
163,722
|
|
|
174,033
|
|
|
161,742
|
|
|
158,983
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Personnel expense
|
126,303
|
|
|
130,493
|
|
|
127,399
|
|
|
131,104
|
|
||||
|
Other non-personnel expense
|
91,667
|
|
|
94,368
|
|
|
95,535
|
|
|
99,322
|
|
||||
|
Total other operating expense
|
217,970
|
|
|
224,861
|
|
|
222,934
|
|
|
230,426
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income before taxes
|
113,478
|
|
|
120,903
|
|
|
109,944
|
|
|
87,318
|
|
||||
|
Federal and state income taxes
|
38,384
|
|
|
40,630
|
|
|
34,128
|
|
|
26,242
|
|
||||
|
Net income
|
$
|
75,094
|
|
|
$
|
80,273
|
|
|
$
|
75,816
|
|
|
$
|
61,076
|
|
|
Net income attributable to non-controlling interests
|
251
|
|
|
1,043
|
|
|
925
|
|
|
1,475
|
|
||||
|
Net income attributable to shareholders of BOK Financial Corp. shareholders
|
$
|
74,843
|
|
|
$
|
79,230
|
|
|
74,891
|
|
|
59,601
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.08
|
|
|
$
|
1.15
|
|
|
$
|
1.09
|
|
|
$
|
0.89
|
|
|
Diluted
|
$
|
1.08
|
|
|
$
|
1.15
|
|
|
$
|
1.09
|
|
|
$
|
0.89
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
68,255
|
|
|
68,096
|
|
|
67,668
|
|
|
66,378
|
|
||||
|
Diluted
|
68,345
|
|
|
68,210
|
|
|
67,762
|
|
|
66,468
|
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Commercial Banking
|
$
|
210,927
|
|
|
$
|
199,516
|
|
|
$
|
169,058
|
|
|
Consumer Banking
|
18
|
|
|
23,131
|
|
|
26,616
|
|
|||
|
Wealth Management
|
32,174
|
|
|
29,431
|
|
|
18,248
|
|
|||
|
Subtotal
|
243,119
|
|
|
252,078
|
|
|
213,922
|
|
|||
|
Funds Management and other
|
(10,451
|
)
|
|
36,487
|
|
|
78,513
|
|
|||
|
Total
|
$
|
232,668
|
|
|
$
|
288,565
|
|
|
$
|
292,435
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net interest revenue from external sources
|
$
|
492,967
|
|
|
$
|
439,751
|
|
|
$
|
382,331
|
|
|
Net interest expense from internal sources
|
(58,781
|
)
|
|
(52,313
|
)
|
|
(40,083
|
)
|
|||
|
Total net interest revenue
|
434,186
|
|
|
387,438
|
|
|
342,248
|
|
|||
|
Net loans charged off (recovered)
|
32,959
|
|
|
(6,748
|
)
|
|
(7,447
|
)
|
|||
|
Net interest revenue after net loans charged off (recovered)
|
401,227
|
|
|
394,186
|
|
|
349,695
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
193,508
|
|
|
177,251
|
|
|
170,362
|
|
|||
|
Other gains, net
|
2,013
|
|
|
478
|
|
|
1,028
|
|
|||
|
Other operating revenue
|
195,521
|
|
|
177,729
|
|
|
171,390
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
112,021
|
|
|
108,661
|
|
|
104,845
|
|
|||
|
Non-personnel expense
|
104,430
|
|
|
94,143
|
|
|
90,861
|
|
|||
|
Other operating expense
|
216,451
|
|
|
202,804
|
|
|
195,706
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net direct contribution
|
380,297
|
|
|
369,111
|
|
|
325,379
|
|
|||
|
Gain on financial instruments, net
|
10
|
|
|
—
|
|
|
—
|
|
|||
|
Gain (loss) on repossessed assets, net
|
669
|
|
|
708
|
|
|
(3,187
|
)
|
|||
|
Corporate expense allocations
|
35,760
|
|
|
43,279
|
|
|
45,502
|
|
|||
|
Income before taxes
|
345,216
|
|
|
326,540
|
|
|
276,690
|
|
|||
|
Federal and state income taxes
|
134,289
|
|
|
127,024
|
|
|
107,632
|
|
|||
|
Net income
|
$
|
210,927
|
|
|
$
|
199,516
|
|
|
$
|
169,058
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
16,998,626
|
|
|
$
|
16,284,527
|
|
|
$
|
15,394,957
|
|
|
Average loans
|
13,600,221
|
|
|
12,404,064
|
|
|
10,712,559
|
|
|||
|
Average deposits
|
8,430,507
|
|
|
8,773,512
|
|
|
8,886,549
|
|
|||
|
Average invested capital
|
1,163,965
|
|
|
1,050,758
|
|
|
946,384
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net interest revenue from external sources
|
$
|
85,998
|
|
|
$
|
84,848
|
|
|
$
|
81,852
|
|
|
Net interest revenue from internal sources
|
37,777
|
|
|
28,503
|
|
|
26,813
|
|
|||
|
Total net interest revenue
|
123,775
|
|
|
113,351
|
|
|
108,665
|
|
|||
|
Net loans charged off
|
4,927
|
|
|
6,934
|
|
|
5,477
|
|
|||
|
Net interest revenue after net loans charged off
|
118,848
|
|
|
106,417
|
|
|
103,188
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
224,980
|
|
|
218,859
|
|
|
212,387
|
|
|||
|
Other gains (losses), net
|
(178
|
)
|
|
(764
|
)
|
|
2,270
|
|
|||
|
Other operating revenue
|
224,802
|
|
|
218,095
|
|
|
214,657
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
103,034
|
|
|
96,604
|
|
|
96,801
|
|
|||
|
Other non-personnel expense
|
146,710
|
|
|
106,466
|
|
|
110,330
|
|
|||
|
Total other operating expense
|
249,744
|
|
|
203,070
|
|
|
207,131
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net direct contribution
|
93,906
|
|
|
121,442
|
|
|
110,714
|
|
|||
|
Gain (loss) on financial instruments, net
|
(26,252
|
)
|
|
(4,712
|
)
|
|
12,406
|
|
|||
|
Change in fair value of mortgage servicing rights
|
(2,193
|
)
|
|
(4,853
|
)
|
|
(16,445
|
)
|
|||
|
Gain on repossessed assets, net
|
979
|
|
|
916
|
|
|
1,418
|
|
|||
|
Corporate allocations
|
66,411
|
|
|
74,936
|
|
|
64,531
|
|
|||
|
Net income before taxes
|
29
|
|
|
37,857
|
|
|
43,562
|
|
|||
|
Federal and state income taxes
|
11
|
|
|
14,726
|
|
|
16,946
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
18
|
|
|
$
|
23,131
|
|
|
$
|
26,616
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
8,722,372
|
|
|
$
|
8,836,327
|
|
|
$
|
8,373,317
|
|
|
Average loans
|
1,893,375
|
|
|
1,900,768
|
|
|
1,987,668
|
|
|||
|
Average deposits
|
6,632,687
|
|
|
6,668,520
|
|
|
6,520,835
|
|
|||
|
Average invested capital
|
270,209
|
|
|
265,775
|
|
|
277,404
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net interest revenue from external sources
|
$
|
33,006
|
|
|
$
|
24,744
|
|
|
$
|
23,817
|
|
|
Net interest revenue from internal sources
|
29,043
|
|
|
24,043
|
|
|
20,959
|
|
|||
|
Total net interest revenue
|
62,049
|
|
|
48,787
|
|
|
44,776
|
|
|||
|
Net loans charged off (recovered)
|
(801
|
)
|
|
(1,083
|
)
|
|
213
|
|
|||
|
Net interest revenue after net loans charged off (recovered)
|
62,850
|
|
|
49,870
|
|
|
44,563
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
282,710
|
|
|
266,790
|
|
|
240,926
|
|
|||
|
Other gains, net
|
512
|
|
|
733
|
|
|
1,342
|
|
|||
|
Other operating revenue
|
283,222
|
|
|
267,523
|
|
|
242,268
|
|
|||
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
190,756
|
|
|
178,333
|
|
|
170,869
|
|
|||
|
Other non-personnel expense
|
60,238
|
|
|
50,331
|
|
|
47,131
|
|
|||
|
Other operating expense
|
250,994
|
|
|
228,664
|
|
|
218,000
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net direct contribution
|
95,078
|
|
|
88,729
|
|
|
68,831
|
|
|||
|
Gain (loss) on financial instruments, net
|
(42
|
)
|
|
(204
|
)
|
|
(235
|
)
|
|||
|
Corporate allocations
|
42,378
|
|
|
40,357
|
|
|
38,731
|
|
|||
|
Net income before taxes
|
52,658
|
|
|
48,168
|
|
|
29,865
|
|
|||
|
Federal and state income tax
|
20,484
|
|
|
18,737
|
|
|
11,617
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
32,174
|
|
|
$
|
29,431
|
|
|
$
|
18,248
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
6,281,127
|
|
|
$
|
5,444,483
|
|
|
$
|
5,002,515
|
|
|
Average loans
|
1,132,966
|
|
|
1,068,638
|
|
|
985,659
|
|
|||
|
Average deposits
|
4,867,293
|
|
|
4,573,710
|
|
|
4,391,935
|
|
|||
|
Average invested capital
|
240,451
|
|
|
225,968
|
|
|
215,089
|
|
|||
|
|
|
December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Fiduciary assets in custody for which BOKF has sole or joint discretionary authority
|
|
$
|
14,226,844
|
|
|
$
|
14,012,350
|
|
|
$
|
14,644,494
|
|
|
Fiduciary assets not in custody for which BOKF has sole or joint discretionary authority
|
|
3,862,939
|
|
|
3,384,444
|
|
|
3,324,667
|
|
|||
|
Non-managed fiduciary assets in custody
|
|
23,691,780
|
|
|
20,936,844
|
|
|
18,028,716
|
|
|||
|
Total fiduciary assets
|
|
41,781,563
|
|
|
38,333,638
|
|
|
35,997,877
|
|
|||
|
Assets held in safekeeping
|
|
27,633,471
|
|
|
26,897,107
|
|
|
22,952,394
|
|
|||
|
Brokerage accounts under BOKF administration
|
|
5,992,828
|
|
|
5,817,028
|
|
|
5,653,095
|
|
|||
|
Assets under management or in custody
|
|
$
|
75,407,862
|
|
|
$
|
71,047,773
|
|
|
$
|
64,603,366
|
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||||||
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agency debentures
|
|
$
|
6,238
|
|
|
$
|
6,234
|
|
|
$
|
61,366
|
|
|
$
|
61,295
|
|
|
$
|
85,154
|
|
|
$
|
85,092
|
|
|
U.S. government agency residential mortgage-backed securities
|
|
309,432
|
|
|
310,067
|
|
|
10,972
|
|
|
10,989
|
|
|
30,930
|
|
|
31,199
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
14,377
|
|
|
14,427
|
|
|
31,691
|
|
|
31,901
|
|
|
38,933
|
|
|
38,951
|
|
||||||
|
Other trading securities
|
|
6,843
|
|
|
6,900
|
|
|
18,235
|
|
|
18,219
|
|
|
33,496
|
|
|
33,458
|
|
||||||
|
Total trading securities
|
|
$
|
336,890
|
|
|
$
|
337,628
|
|
|
$
|
122,264
|
|
|
$
|
122,404
|
|
|
$
|
188,513
|
|
|
$
|
188,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal and other tax-exempt securities
|
|
$
|
320,364
|
|
|
$
|
321,225
|
|
|
$
|
365,258
|
|
|
368,910
|
|
|
$
|
405,090
|
|
|
$
|
408,344
|
|
|
|
U.S. government agency residential mortgage-backed securities
|
|
20,777
|
|
|
21,473
|
|
|
26,833
|
|
|
27,874
|
|
|
35,750
|
|
|
37,463
|
|
||||||
|
Other debt securities
|
|
205,004
|
|
|
222,795
|
|
|
205,745
|
|
|
232,375
|
|
|
211,520
|
|
|
227,819
|
|
||||||
|
Total investment securities
|
|
$
|
546,145
|
|
|
$
|
565,493
|
|
|
$
|
597,836
|
|
|
$
|
629,159
|
|
|
$
|
652,360
|
|
|
$
|
673,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
|
$
|
1,000
|
|
|
$
|
999
|
|
|
$
|
1,000
|
|
|
$
|
995
|
|
|
$
|
1,005
|
|
|
$
|
1,005
|
|
|
Municipal and other tax-exempt securities
|
|
41,050
|
|
|
40,993
|
|
|
56,681
|
|
|
56,817
|
|
|
63,018
|
|
|
63,557
|
|
||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
|
5,475,351
|
|
|
5,460,386
|
|
|
5,861,096
|
|
|
5,898,351
|
|
|
6,549,304
|
|
|
6,646,884
|
|
||||||
|
Private issue
|
|
101,192
|
|
|
115,535
|
|
|
128,111
|
|
|
139,118
|
|
|
154,360
|
|
|
165,957
|
|
||||||
|
Total residential mortgage-backed securities
|
|
5,576,543
|
|
|
5,575,921
|
|
|
5,989,207
|
|
|
6,037,469
|
|
|
6,703,664
|
|
|
6,812,841
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
3,035,750
|
|
|
3,017,933
|
|
|
2,919,044
|
|
|
2,905,796
|
|
|
2,064,091
|
|
|
2,048,609
|
|
||||||
|
Other debt securities
|
|
4,400
|
|
|
4,152
|
|
|
4,400
|
|
|
4,151
|
|
|
9,438
|
|
|
9,212
|
|
||||||
|
Perpetual preferred stock
|
|
15,561
|
|
|
18,474
|
|
|
17,171
|
|
|
19,672
|
|
|
22,171
|
|
|
24,277
|
|
||||||
|
Equity securities and mutual funds
|
|
17,424
|
|
|
18,357
|
|
|
17,121
|
|
|
17,833
|
|
|
18,603
|
|
|
19,444
|
|
||||||
|
Total available for sale securities
|
|
$
|
8,691,728
|
|
|
$
|
8,676,829
|
|
|
$
|
9,004,624
|
|
|
$
|
9,042,733
|
|
|
$
|
8,881,990
|
|
|
$
|
8,978,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agency residential mortgage-backed securities
|
|
$
|
78,823
|
|
|
$
|
77,046
|
|
|
$
|
446,277
|
|
|
$
|
444,217
|
|
|
$
|
309,973
|
|
|
$
|
311,597
|
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Services
|
|
$
|
3,108,990
|
|
|
$
|
2,784,276
|
|
|
$
|
2,391,530
|
|
|
$
|
2,282,210
|
|
|
$
|
2,164,186
|
|
|
Energy
|
|
2,497,868
|
|
|
3,097,328
|
|
|
2,860,428
|
|
|
2,351,760
|
|
|
2,460,659
|
|
|||||
|
Healthcare
|
|
2,201,916
|
|
|
1,883,380
|
|
|
1,454,969
|
|
|
1,274,246
|
|
|
1,081,406
|
|
|||||
|
Wholesale/retail
|
|
1,576,818
|
|
|
1,422,064
|
|
|
1,440,015
|
|
|
1,201,364
|
|
|
1,106,439
|
|
|||||
|
Manufacturing
|
|
514,975
|
|
|
556,729
|
|
|
532,594
|
|
|
391,751
|
|
|
348,484
|
|
|||||
|
Other commercial and industrial
|
|
490,257
|
|
|
508,754
|
|
|
416,134
|
|
|
441,890
|
|
|
480,738
|
|
|||||
|
Total commercial
|
|
10,390,824
|
|
|
10,252,531
|
|
|
9,095,670
|
|
|
7,943,221
|
|
|
7,641,912
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Multifamily
|
|
903,272
|
|
|
751,085
|
|
|
704,298
|
|
|
576,502
|
|
|
402,896
|
|
|||||
|
Industrial
|
|
871,749
|
|
|
563,169
|
|
|
428,817
|
|
|
243,877
|
|
|
245,994
|
|
|||||
|
Office
|
|
798,888
|
|
|
637,707
|
|
|
415,544
|
|
|
411,499
|
|
|
427,872
|
|
|||||
|
Retail
|
|
761,888
|
|
|
796,499
|
|
|
666,889
|
|
|
586,047
|
|
|
522,786
|
|
|||||
|
Residential construction and land development
|
|
135,533
|
|
|
160,426
|
|
|
143,591
|
|
|
206,258
|
|
|
253,093
|
|
|||||
|
Other commercial real estate
|
|
337,716
|
|
|
350,147
|
|
|
369,011
|
|
|
391,170
|
|
|
376,358
|
|
|||||
|
Total commercial real estate
|
|
3,809,046
|
|
|
3,259,033
|
|
|
2,728,150
|
|
|
2,415,353
|
|
|
2,228,999
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
1,006,820
|
|
|
945,336
|
|
|
969,951
|
|
|
1,062,744
|
|
|
1,123,965
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
199,387
|
|
|
196,937
|
|
|
205,950
|
|
|
181,598
|
|
|
160,444
|
|
|||||
|
Home equity
|
|
743,625
|
|
|
734,620
|
|
|
773,611
|
|
|
807,684
|
|
|
760,631
|
|
|||||
|
Total residential mortgage
|
|
1,949,832
|
|
|
1,876,893
|
|
|
1,949,512
|
|
|
2,052,026
|
|
|
2,045,040
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Personal
|
|
839,958
|
|
|
552,697
|
|
|
434,705
|
|
|
381,664
|
|
|
395,505
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
16,989,660
|
|
|
$
|
15,941,154
|
|
|
$
|
14,208,037
|
|
|
$
|
12,792,264
|
|
|
$
|
12,311,456
|
|
|
|
Oklahoma
|
|
Texas
|
|
New
Mexico |
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/
Missouri |
|
Other
|
|
Total
|
||||||||||||||||||
|
Services
|
$
|
741,806
|
|
|
$
|
893,893
|
|
|
$
|
207,966
|
|
|
$
|
12,609
|
|
|
$
|
322,053
|
|
|
$
|
206,986
|
|
|
$
|
337,772
|
|
|
$
|
385,905
|
|
|
$
|
3,108,990
|
|
|
Energy
|
510,621
|
|
|
1,243,253
|
|
|
17,557
|
|
|
5,099
|
|
|
229,585
|
|
|
9,526
|
|
|
90,440
|
|
|
391,787
|
|
|
2,497,868
|
|
|||||||||
|
Healthcare
|
291,834
|
|
|
379,504
|
|
|
136,004
|
|
|
100,187
|
|
|
129,250
|
|
|
123,987
|
|
|
252,334
|
|
|
788,816
|
|
|
2,201,916
|
|
|||||||||
|
Wholesale/retail
|
382,739
|
|
|
554,069
|
|
|
49,198
|
|
|
71,268
|
|
|
66,878
|
|
|
70,695
|
|
|
99,309
|
|
|
282,662
|
|
|
1,576,818
|
|
|||||||||
|
Manufacturing
|
109,288
|
|
|
149,525
|
|
|
472
|
|
|
4,790
|
|
|
42,628
|
|
|
62,131
|
|
|
76,305
|
|
|
69,836
|
|
|
514,975
|
|
|||||||||
|
Other commercial and industrial
|
100,963
|
|
|
125,577
|
|
|
3,666
|
|
|
51,056
|
|
|
21,940
|
|
|
36,983
|
|
|
73,280
|
|
|
76,792
|
|
|
490,257
|
|
|||||||||
|
Total commercial loans
|
$
|
2,137,251
|
|
|
$
|
3,345,821
|
|
|
$
|
414,863
|
|
|
$
|
245,009
|
|
|
$
|
812,334
|
|
|
$
|
510,308
|
|
|
$
|
929,440
|
|
|
$
|
1,995,798
|
|
|
$
|
10,390,824
|
|
|
|
|
Oklahoma
|
|
Texas
|
|
New
Mexico |
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/
Missouri |
|
Other
|
|
Total
|
||||||||||||||||||
|
Multifamily
|
|
95,095
|
|
|
320,982
|
|
|
11,877
|
|
|
25,093
|
|
|
67,770
|
|
|
71,188
|
|
|
120,629
|
|
|
190,638
|
|
|
903,272
|
|
|||||||||
|
Industrial
|
|
83,607
|
|
|
254,542
|
|
|
26,869
|
|
|
54
|
|
|
33,319
|
|
|
18,075
|
|
|
81,087
|
|
|
374,196
|
|
|
871,749
|
|
|||||||||
|
Office
|
|
86,388
|
|
|
208,124
|
|
|
52,654
|
|
|
1,833
|
|
|
66,043
|
|
|
66,397
|
|
|
76,508
|
|
|
240,941
|
|
|
798,888
|
|
|||||||||
|
Retail
|
|
79,363
|
|
|
298,886
|
|
|
108,856
|
|
|
6,712
|
|
|
20,308
|
|
|
32,855
|
|
|
20,255
|
|
|
194,653
|
|
|
761,888
|
|
|||||||||
|
Residential construction and land development
|
|
13,206
|
|
|
28,691
|
|
|
18,025
|
|
|
6,038
|
|
|
25,145
|
|
|
8,001
|
|
|
13,560
|
|
|
22,867
|
|
|
135,533
|
|
|||||||||
|
Other commercial real estate
|
|
70,841
|
|
|
37,652
|
|
|
15,069
|
|
|
5,440
|
|
|
24,755
|
|
|
42,167
|
|
|
27,499
|
|
|
114,293
|
|
|
337,716
|
|
|||||||||
|
Total commercial real estate loans
|
|
$
|
428,500
|
|
|
$
|
1,148,877
|
|
|
$
|
233,350
|
|
|
$
|
45,170
|
|
|
$
|
237,340
|
|
|
$
|
238,683
|
|
|
$
|
339,538
|
|
|
$
|
1,137,588
|
|
|
$
|
3,809,046
|
|
|
|
|
Revolving
|
|
Amortizing
|
|
Total
|
||||||
|
First lien
|
|
$
|
70,854
|
|
|
$
|
414,236
|
|
|
$
|
485,090
|
|
|
Junior lien
|
|
123,779
|
|
|
134,756
|
|
|
258,535
|
|
|||
|
Total home equity
|
|
$
|
194,633
|
|
|
$
|
548,992
|
|
|
$
|
743,625
|
|
|
|
|
Oklahoma
|
|
Texas
|
|
New Mexico
|
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Permanent mortgage
|
|
$
|
187,855
|
|
|
$
|
407,108
|
|
|
$
|
38,037
|
|
|
$
|
14,032
|
|
|
$
|
159,205
|
|
|
$
|
91,208
|
|
|
$
|
77,928
|
|
|
$
|
31,447
|
|
|
$
|
1,006,820
|
|
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
57,192
|
|
|
25,509
|
|
|
60,069
|
|
|
6,870
|
|
|
5,348
|
|
|
1,919
|
|
|
14,071
|
|
|
28,409
|
|
|
199,387
|
|
|||||||||
|
Home equity
|
|
406,393
|
|
|
137,288
|
|
|
102,821
|
|
|
5,599
|
|
|
35,324
|
|
|
8,688
|
|
|
47,147
|
|
|
365
|
|
|
743,625
|
|
|||||||||
|
Total residential mortgage
|
|
$
|
651,440
|
|
|
$
|
569,905
|
|
|
$
|
200,927
|
|
|
$
|
26,501
|
|
|
$
|
199,877
|
|
|
$
|
101,815
|
|
|
$
|
139,146
|
|
|
$
|
60,221
|
|
|
$
|
1,949,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Personal
|
|
$
|
295,047
|
|
|
$
|
334,710
|
|
|
$
|
11,306
|
|
|
$
|
6,525
|
|
|
$
|
52,679
|
|
|
$
|
48,910
|
|
|
$
|
78,386
|
|
|
$
|
12,395
|
|
|
$
|
839,958
|
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
3,370,259
|
|
|
$
|
3,782,687
|
|
|
$
|
3,142,689
|
|
|
$
|
2,902,140
|
|
|
$
|
3,089,686
|
|
|
Commercial real estate
|
|
684,381
|
|
|
739,829
|
|
|
603,610
|
|
|
602,010
|
|
|
580,694
|
|
|||||
|
Residential mortgage
|
|
1,407,197
|
|
|
1,409,114
|
|
|
1,467,096
|
|
|
1,524,212
|
|
|
1,488,486
|
|
|||||
|
Personal
|
|
303,823
|
|
|
255,387
|
|
|
206,115
|
|
|
192,283
|
|
|
220,096
|
|
|||||
|
Total Bank of Oklahoma
|
|
5,765,660
|
|
|
6,187,017
|
|
|
5,419,510
|
|
|
5,220,645
|
|
|
5,378,962
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
4,022,455
|
|
|
3,908,425
|
|
|
3,549,128
|
|
|
3,052,274
|
|
|
2,726,925
|
|
|||||
|
Commercial real estate
|
|
1,415,011
|
|
|
1,204,202
|
|
|
1,027,817
|
|
|
816,574
|
|
|
771,796
|
|
|||||
|
Residential mortgage
|
|
233,981
|
|
|
219,126
|
|
|
235,948
|
|
|
260,544
|
|
|
275,408
|
|
|||||
|
Personal
|
|
306,748
|
|
|
203,496
|
|
|
154,363
|
|
|
131,297
|
|
|
116,252
|
|
|||||
|
Total Bank of Texas
|
|
5,978,195
|
|
|
5,535,249
|
|
|
4,967,256
|
|
|
4,260,689
|
|
|
3,890,381
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
399,256
|
|
|
375,839
|
|
|
383,439
|
|
|
342,336
|
|
|
265,830
|
|
|||||
|
Commercial real estate
|
|
284,603
|
|
|
313,422
|
|
|
296,358
|
|
|
308,829
|
|
|
326,135
|
|
|||||
|
Residential mortgage
|
|
108,058
|
|
|
120,507
|
|
|
127,999
|
|
|
133,900
|
|
|
130,337
|
|
|||||
|
Personal
|
|
11,483
|
|
|
11,557
|
|
|
10,899
|
|
|
13,842
|
|
|
15,456
|
|
|||||
|
Total Bank of Albuquerque
|
|
803,400
|
|
|
821,325
|
|
|
818,695
|
|
|
798,907
|
|
|
737,758
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
86,577
|
|
|
92,359
|
|
|
95,510
|
|
|
81,556
|
|
|
62,049
|
|
|||||
|
Commercial real estate
|
|
73,616
|
|
|
69,320
|
|
|
88,301
|
|
|
78,264
|
|
|
90,821
|
|
|||||
|
Residential mortgage
|
|
7,015
|
|
|
8,169
|
|
|
7,261
|
|
|
7,922
|
|
|
13,046
|
|
|||||
|
Personal
|
|
6,524
|
|
|
819
|
|
|
5,169
|
|
|
8,023
|
|
|
15,421
|
|
|||||
|
Total Bank of Arkansas
|
|
173,732
|
|
|
170,667
|
|
|
196,241
|
|
|
175,765
|
|
|
181,337
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
1,018,208
|
|
|
987,076
|
|
|
977,961
|
|
|
735,626
|
|
|
776,610
|
|
|||||
|
Commercial real estate
|
|
265,264
|
|
|
223,946
|
|
|
194,553
|
|
|
190,355
|
|
|
173,327
|
|
|||||
|
Residential mortgage
|
|
59,631
|
|
|
53,782
|
|
|
57,119
|
|
|
62,821
|
|
|
59,363
|
|
|||||
|
Personal
|
|
50,372
|
|
|
23,384
|
|
|
27,918
|
|
|
22,686
|
|
|
19,333
|
|
|||||
|
Total Colorado State Bank & Trust
|
|
1,393,475
|
|
|
1,288,188
|
|
|
1,257,551
|
|
|
1,011,488
|
|
|
1,028,633
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
686,253
|
|
|
606,733
|
|
|
547,524
|
|
|
417,702
|
|
|
313,296
|
|
|||||
|
Commercial real estate
|
|
747,409
|
|
|
507,523
|
|
|
355,140
|
|
|
257,477
|
|
|
201,760
|
|
|||||
|
Residential mortgage
|
|
36,265
|
|
|
44,047
|
|
|
35,872
|
|
|
47,111
|
|
|
57,803
|
|
|||||
|
Personal
|
|
52,553
|
|
|
31,060
|
|
|
12,883
|
|
|
7,887
|
|
|
4,686
|
|
|||||
|
Total Bank of Arizona
|
|
1,522,480
|
|
|
1,189,363
|
|
|
951,419
|
|
|
730,177
|
|
|
577,545
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Kansas City / Mobank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
807,816
|
|
|
499,412
|
|
|
399,419
|
|
|
411,587
|
|
|
407,516
|
|
|||||
|
Commercial real estate
|
|
338,762
|
|
|
200,791
|
|
|
162,371
|
|
|
161,844
|
|
|
84,466
|
|
|||||
|
Residential mortgage
|
|
97,685
|
|
|
22,148
|
|
|
18,217
|
|
|
15,516
|
|
|
20,597
|
|
|||||
|
Personal
|
|
108,455
|
|
|
26,994
|
|
|
17,358
|
|
|
5,646
|
|
|
4,261
|
|
|||||
|
Total Bank of Kansas City / Mobank
|
|
1,352,718
|
|
|
749,345
|
|
|
597,365
|
|
|
594,593
|
|
|
516,840
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total BOK Financial loans
|
|
$
|
16,989,660
|
|
|
$
|
15,941,154
|
|
|
$
|
14,208,037
|
|
|
$
|
12,792,264
|
|
|
$
|
12,311,456
|
|
|
|
|
|
|
Remaining Maturities of Selected Loans
|
||||||||||||
|
|
|
Total
|
|
Within 1 Year
|
|
1-5 Years
|
|
After 5 Years
|
||||||||
|
Loan maturity:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
$
|
10,390,824
|
|
|
$
|
783,534
|
|
|
$
|
5,771,115
|
|
|
$
|
3,836,175
|
|
|
Commercial real estate
|
|
3,809,046
|
|
|
351,546
|
|
|
2,438,228
|
|
|
1,019,272
|
|
||||
|
Total
|
|
$
|
14,199,870
|
|
|
$
|
1,135,080
|
|
|
$
|
8,209,343
|
|
|
$
|
4,855,447
|
|
|
Interest rate sensitivity for selected loans with:
|
|
|
|
|
|
|
|
|
||||||||
|
Predetermined interest rates
|
|
$
|
2,820,073
|
|
|
$
|
120,765
|
|
|
$
|
685,710
|
|
|
$
|
2,013,598
|
|
|
Floating or adjustable interest rates
|
|
11,379,797
|
|
|
1,014,315
|
|
|
7,523,633
|
|
|
2,841,849
|
|
||||
|
Total
|
|
$
|
14,199,870
|
|
|
$
|
1,135,080
|
|
|
$
|
8,209,343
|
|
|
$
|
4,855,447
|
|
|
|
|
December 31,
|
||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||
|
Loan commitments
|
|
$
|
9,404,665
|
|
|
$
|
8,455,037
|
|
|
$
|
8,328,416
|
|
|
7,096,373
|
|
|
6,636,587
|
|
|
Standby letters of credit
|
|
585,472
|
|
|
507,988
|
|
|
447,599
|
|
|
444,248
|
|
|
466,477
|
|
|||
|
Mortgage loans sold with recourse
|
|
139,486
|
|
|
155,489
|
|
|
179,822
|
|
|
191,299
|
|
|
226,922
|
|
|||
|
Banks and other financial institutions
|
|
$
|
289,356
|
|
|
Customers
|
|
285,636
|
|
|
|
Exchanges and clearing organizations
|
|
104,454
|
|
|
|
Fair value of customer hedge asset derivative contracts, net
|
|
$
|
679,446
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
|
$
|
225,524
|
|
|
$
|
189,056
|
|
|
$
|
185,396
|
|
|
$
|
215,507
|
|
|
$
|
253,481
|
|
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
(35,828
|
)
|
|
(6,734
|
)
|
|
(3,569
|
)
|
|
(6,335
|
)
|
|
(9,341
|
)
|
|
|||||
|
Commercial real estate
|
|
—
|
|
|
(944
|
)
|
|
(2,047
|
)
|
|
(5,845
|
)
|
|
(11,642
|
)
|
|
|||||
|
Residential mortgage
|
|
(1,312
|
)
|
|
(2,205
|
)
|
|
(4,448
|
)
|
|
(5,753
|
)
|
|
(10,047
|
)
|
|
|||||
|
Personal
|
|
(5,448
|
)
|
|
(5,288
|
)
|
|
(6,168
|
)
|
|
(7,349
|
)
|
|
(11,108
|
)
|
|
|||||
|
Total
|
|
(42,588
|
)
|
|
(15,171
|
)
|
|
(16,232
|
)
|
|
(25,282
|
)
|
|
(42,138
|
)
|
|
|||||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
1,727
|
|
|
2,729
|
|
|
5,703
|
|
|
7,488
|
|
|
6,128
|
|
1
|
|||||
|
Commercial real estate
|
|
1,283
|
|
|
11,079
|
|
|
7,003
|
|
|
9,420
|
|
|
5,706
|
|
|
|||||
|
Residential mortgage
|
|
1,999
|
|
|
1,260
|
|
|
2,000
|
|
|
1,558
|
|
|
1,928
|
|
|
|||||
|
Personal
|
|
2,747
|
|
|
3,052
|
|
|
4,328
|
|
|
4,778
|
|
|
5,056
|
|
|
|||||
|
Total
|
|
7,756
|
|
|
18,120
|
|
|
19,034
|
|
|
23,244
|
|
|
18,818
|
|
|
|||||
|
Net loans recovered (charged off )
|
|
(34,832
|
)
|
|
2,949
|
|
|
2,802
|
|
|
(2,038
|
)
|
|
(23,320
|
)
|
|
|||||
|
Provision for loan losses
|
|
55,467
|
|
|
33,519
|
|
|
858
|
|
|
(28,073
|
)
|
|
(14,654
|
)
|
|
|||||
|
Ending balance
|
|
$
|
246,159
|
|
|
$
|
225,524
|
|
|
$
|
189,056
|
|
|
$
|
185,396
|
|
|
$
|
215,507
|
|
|
|
Accrual for off-balance sheet credit risk:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
|
$
|
1,711
|
|
|
$
|
1,230
|
|
|
$
|
2,088
|
|
|
$
|
1,915
|
|
|
$
|
9,261
|
|
|
|
Provision for off-balance sheet credit risk
|
|
9,533
|
|
|
481
|
|
|
(858
|
)
|
|
173
|
|
|
(7,346
|
)
|
|
|||||
|
Ending balance
|
|
$
|
11,244
|
|
|
$
|
1,711
|
|
|
$
|
1,230
|
|
|
$
|
2,088
|
|
|
$
|
1,915
|
|
|
|
Total combined provision for credit losses
|
|
$
|
65,000
|
|
|
$
|
34,000
|
|
|
$
|
—
|
|
|
$
|
(27,900
|
)
|
|
$
|
(22,000
|
)
|
|
|
Allowance for loan losses to loans outstanding at period end
|
|
1.45
|
%
|
|
1.41
|
%
|
|
1.33
|
%
|
|
1.45
|
%
|
|
1.75
|
%
|
|
|||||
|
Net charge-offs (recoveries) to average loans
|
|
0.21
|
%
|
|
(0.02
|
)%
|
|
(0.02
|
)%
|
|
0.02
|
%
|
|
0.20
|
%
|
|
|||||
|
Total provision for credit losses to average loans
|
|
0.40
|
%
|
|
0.23
|
%
|
|
—
|
%
|
|
(0.23
|
)%
|
|
(0.19
|
)%
|
|
|||||
|
Recoveries to gross charge-offs
|
|
18.21
|
%
|
|
119.44
|
%
|
|
117.26
|
%
|
|
91.94
|
%
|
|
44.66
|
%
|
|
|||||
|
Allowance for loan losses as a multiple of net charge-offs
|
|
7.07
|
x
|
|
(76.47
|
)x
|
|
(67.47
|
)x
|
|
90.97
|
x
|
|
9.24
|
x
|
|
|||||
|
Accrual for off-balance sheet credit risk to off-balance sheet credit commitments
|
|
0.11
|
%
|
|
0.02
|
%
|
|
0.01
|
%
|
|
0.03
|
%
|
|
0.03
|
%
|
|
|||||
|
Combined allowance for credit losses to loans outstanding at period-end
|
|
1.52
|
%
|
|
1.43
|
%
|
|
1.34
|
%
|
|
1.47
|
%
|
|
1.77
|
%
|
|
|||||
|
1
|
Includes $7.1 million of negative recovery related to a refund of a settlement between BOK Financial and the City of Tulsa invalidated by the Oklahoma Supreme Court. Excluding this refund, BOK Financial net charge-offs to average loans was 0.14%, recoveries to gross charge-offs were 61.51% and the allowance for loan losses as a multiple of net charge-offs was 13.29x for 2012.
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||
|
|
Allowance
|
|
% of Loans
1
|
|
Allowance
|
|
% of Loans
1
|
|
Allowance
|
|
% of Loans
1
|
|
Allowance
|
|
% of Loans
1
|
|
Allowance
|
|
% of Loans
1
|
|||||||||||||||
|
Loan category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
$
|
140,213
|
|
|
61.16
|
%
|
|
$
|
130,334
|
|
|
64.32
|
%
|
|
$
|
90,875
|
|
|
64.02
|
%
|
|
$
|
79,180
|
|
|
62.10
|
%
|
|
$
|
65,280
|
|
|
62.07
|
%
|
|
Commercial real estate
|
50,749
|
|
|
22.42
|
%
|
|
41,391
|
|
|
20.44
|
%
|
|
42,445
|
|
|
19.20
|
%
|
|
41,573
|
|
|
18.88
|
%
|
|
54,884
|
|
|
18.11
|
%
|
|||||
|
Residential mortgage
|
18,224
|
|
|
11.48
|
%
|
|
19,509
|
|
|
11.77
|
%
|
|
23,458
|
|
|
13.72
|
%
|
|
29,465
|
|
|
16.04
|
%
|
|
41,703
|
|
|
16.61
|
%
|
|||||
|
Personal
|
8,773
|
|
|
4.94
|
%
|
|
4,164
|
|
|
3.47
|
%
|
|
4,233
|
|
|
3.06
|
%
|
|
6,965
|
|
|
2.98
|
%
|
|
9,453
|
|
|
3.21
|
%
|
|||||
|
Nonspecific allowance
|
28,200
|
|
|
|
|
30,126
|
|
|
|
|
28,045
|
|
|
|
|
28,213
|
|
|
|
|
44,187
|
|
|
|
||||||||||
|
Total
|
$
|
246,159
|
|
|
100.00
|
%
|
|
$
|
225,524
|
|
|
100.00
|
%
|
|
$
|
189,056
|
|
|
100.00
|
%
|
|
$
|
185,396
|
|
|
100.00
|
%
|
|
$
|
215,507
|
|
|
100.00
|
%
|
|
Table 25 – Nonperforming Assets
(In thousands)
|
||||||||||||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Nonaccruing loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
178,953
|
|
|
$
|
76,424
|
|
|
$
|
13,527
|
|
|
$
|
16,760
|
|
|
$
|
24,467
|
|
|
Commercial real estate
|
|
5,521
|
|
|
9,001
|
|
|
18,557
|
|
|
40,850
|
|
|
60,626
|
|
|||||
|
Residential mortgage
|
|
46,220
|
|
|
61,240
|
|
|
48,121
|
|
|
42,320
|
|
|
46,608
|
|
|||||
|
Personal
|
|
290
|
|
|
463
|
|
|
566
|
|
|
1,219
|
|
|
2,709
|
|
|||||
|
Total nonaccruing loans
|
|
230,984
|
|
|
147,128
|
|
|
80,771
|
|
|
101,149
|
|
|
134,410
|
|
|||||
|
Accruing renegotiated loans guaranteed by U.S. government agencies
|
|
81,370
|
|
|
74,049
|
|
|
73,985
|
|
|
54,322
|
|
|
38,515
|
|
|||||
|
Real estate and other repossessed assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Guaranteed by U.S. government agencies
1
|
|
—
|
|
|
—
|
|
|
49,898
|
|
|
37,431
|
|
|
22,365
|
|
|||||
|
Other
|
|
44,287
|
|
|
30,731
|
|
|
51,963
|
|
|
54,841
|
|
|
81,426
|
|
|||||
|
Real estate and other repossessed assets
|
|
44,287
|
|
|
30,731
|
|
|
101,861
|
|
|
92,272
|
|
|
103,791
|
|
|||||
|
Total nonperforming assets
|
|
$
|
356,641
|
|
|
$
|
251,908
|
|
|
$
|
256,617
|
|
|
$
|
247,743
|
|
|
$
|
276,716
|
|
|
Total nonperforming assets excluding those guaranteed by U.S. government agencies
|
|
$
|
263,425
|
|
|
$
|
155,959
|
|
|
$
|
129,022
|
|
|
$
|
155,213
|
|
|
$
|
215,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccruing loans by loan class:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Energy
|
|
$
|
132,499
|
|
|
$
|
61,189
|
|
|
$
|
1,416
|
|
|
$
|
1,860
|
|
|
$
|
2,460
|
|
|
Services
|
|
8,173
|
|
|
10,290
|
|
|
5,201
|
|
|
4,922
|
|
|
12,090
|
|
|||||
|
Healthcare
|
|
825
|
|
|
1,072
|
|
|
1,380
|
|
|
1,586
|
|
|
3,166
|
|
|||||
|
Wholesale/retail
|
|
11,407
|
|
|
2,919
|
|
|
4,149
|
|
|
6,969
|
|
|
3,077
|
|
|||||
|
Manufacturing
|
|
4,931
|
|
|
331
|
|
|
450
|
|
|
592
|
|
|
2,007
|
|
|||||
|
Other
|
|
21,118
|
|
|
623
|
|
|
931
|
|
|
831
|
|
|
1,667
|
|
|||||
|
Total commercial
|
|
178,953
|
|
|
76,424
|
|
|
13,527
|
|
|
16,760
|
|
|
24,467
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
326
|
|
|
1,319
|
|
|
3,926
|
|
|
4,857
|
|
|
8,117
|
|
|||||
|
Multifamily
|
|
38
|
|
|
274
|
|
|
—
|
|
|
7
|
|
|
2,706
|
|
|||||
|
Office
|
|
426
|
|
|
651
|
|
|
3,420
|
|
|
6,391
|
|
|
6,829
|
|
|||||
|
Industrial
|
|
76
|
|
|
76
|
|
|
—
|
|
|
252
|
|
|
3,968
|
|
|||||
|
Residential construction and land development
|
|
3,433
|
|
|
4,409
|
|
|
5,299
|
|
|
17,377
|
|
|
26,131
|
|
|||||
|
Other commercial real estate
|
|
1,222
|
|
|
2,272
|
|
|
5,912
|
|
|
11,966
|
|
|
12,875
|
|
|||||
|
Total commercial real estate
|
|
5,521
|
|
|
9,001
|
|
|
18,557
|
|
|
40,850
|
|
|
60,626
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgage
|
|
22,855
|
|
|
28,984
|
|
|
34,845
|
|
|
34,279
|
|
|
39,863
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
11,846
|
|
|
21,900
|
|
|
3,712
|
|
|
777
|
|
|
489
|
|
|||||
|
Home equity
|
|
11,519
|
|
|
10,356
|
|
|
9,564
|
|
|
7,264
|
|
|
6,256
|
|
|||||
|
Total residential mortgage
|
|
46,220
|
|
|
61,240
|
|
|
48,121
|
|
|
42,320
|
|
|
46,608
|
|
|||||
|
Personal
|
|
290
|
|
|
463
|
|
|
566
|
|
|
1,219
|
|
|
2,709
|
|
|||||
|
Total nonaccruing loans
|
|
$
|
230,984
|
|
|
$
|
147,128
|
|
|
$
|
80,771
|
|
|
$
|
101,149
|
|
|
$
|
134,410
|
|
|
Table 25 – Nonperforming Assets
(In thousands)
|
||||||||||||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccruing loans as % of outstanding loan balance for class:
|
||||||||||||||||||||
|
Nonaccruing loans by loan class:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
5.30
|
%
|
|
1.98
|
%
|
|
0.05
|
%
|
|
0.08
|
%
|
|
0.10
|
%
|
|||||
|
Services
|
|
0.26
|
%
|
|
0.37
|
%
|
|
0.22
|
%
|
|
0.22
|
%
|
|
0.56
|
%
|
|||||
|
Healthcare
|
|
0.04
|
%
|
|
0.06
|
%
|
|
0.09
|
%
|
|
0.12
|
%
|
|
0.29
|
%
|
|||||
|
Wholesale/retail
|
|
0.72
|
%
|
|
0.21
|
%
|
|
0.29
|
%
|
|
0.58
|
%
|
|
0.28
|
%
|
|||||
|
Manufacturing
|
|
0.96
|
%
|
|
0.06
|
%
|
|
0.08
|
%
|
|
0.15
|
%
|
|
0.58
|
%
|
|||||
|
Other
|
|
4.31
|
%
|
|
0.12
|
%
|
|
0.22
|
%
|
|
0.19
|
%
|
|
0.35
|
%
|
|||||
|
Total commercial
|
|
1.72
|
%
|
|
0.75
|
%
|
|
0.15
|
%
|
|
0.21
|
%
|
|
0.32
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
|
0.04
|
%
|
|
0.17
|
%
|
|
0.59
|
%
|
|
0.83
|
%
|
|
1.55
|
%
|
|||||
|
Multifamily
|
|
—
|
%
|
|
0.04
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.67
|
%
|
|||||
|
Office
|
|
0.05
|
%
|
|
0.10
|
%
|
|
0.82
|
%
|
|
1.55
|
%
|
|
1.60
|
%
|
|||||
|
Industrial
|
|
0.01
|
%
|
|
0.01
|
%
|
|
—
|
%
|
|
0.10
|
%
|
|
1.61
|
%
|
|||||
|
Residential construction and land development
|
|
2.53
|
%
|
|
2.75
|
%
|
|
3.69
|
%
|
|
8.42
|
%
|
|
10.32
|
%
|
|||||
|
Other commercial real estate
|
|
0.36
|
%
|
|
0.65
|
%
|
|
1.60
|
%
|
|
3.06
|
%
|
|
3.42
|
%
|
|||||
|
Total commercial real estate
|
|
0.14
|
%
|
|
0.28
|
%
|
|
0.68
|
%
|
|
1.69
|
%
|
|
2.72
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Permanent mortgage
|
|
2.27
|
%
|
|
3.07
|
%
|
|
3.59
|
%
|
|
3.23
|
%
|
|
3.55
|
%
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
5.94
|
%
|
|
11.12
|
%
|
|
1.80
|
%
|
|
0.43
|
%
|
|
0.30
|
%
|
|||||
|
Home equity
|
|
1.55
|
%
|
|
1.41
|
%
|
|
1.24
|
%
|
|
0.90
|
%
|
|
0.82
|
%
|
|||||
|
Total residential mortgage
|
|
2.37
|
%
|
|
3.26
|
%
|
|
2.47
|
%
|
|
2.06
|
%
|
|
2.28
|
%
|
|||||
|
Personal
|
|
0.03
|
%
|
|
0.08
|
%
|
|
0.13
|
%
|
|
0.32
|
%
|
|
0.68
|
%
|
|||||
|
Total nonaccruing loans
|
|
1.36
|
%
|
|
0.92
|
%
|
|
0.57
|
%
|
|
0.79
|
%
|
|
1.09
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses to nonaccruing loans
2
|
|
112.33
|
%
|
|
180.09
|
%
|
|
245.34
|
%
|
|
184.71
|
%
|
|
160.92
|
%
|
|||||
|
Accruing loans 90 days or more past due
2
|
|
$
|
5
|
|
|
$
|
1,207
|
|
|
$
|
125
|
|
|
$
|
1,415
|
|
|
$
|
3,925
|
|
|
Foregone interest on nonaccruing loans
3
|
|
15,990
|
|
|
7,432
|
|
|
8,170
|
|
|
5,361
|
|
|
8,587
|
|
|||||
|
1
|
Approximately $50 million was reclassified from Real estate and other repossessed assets to Receivables on the balance sheet on January 1, 2015 with the adoption of Financial Accounting Standards Board Update No. 2014-14,
Classification of Certain Government-Guaranteed Mortgage Loans Upon Foreclosure
("ASU 2014-14"). With the implementation of ASU 2014-14, upon foreclosure of loans for which the loan balance is expected to be recovered from the guarantee by a U.S. government agency, the loan balance is directly reclassified to other receivables without including such foreclosed assets in real estate and other repossessed assets.
|
|
2
|
Excludes residential mortgages guaranteed by agencies of the U.S. government.
|
|
3
|
Interest collected and recognized on nonaccruing loans was not significant in
2016
and previous years.
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
|
|
Nonaccruing Loans
|
|
Renegotiated Loans
|
|
Real Estate and Other Repossessed Assets
|
|
Total Nonperforming Assets
|
||||||||
|
Balance, December 31, 2015
|
|
$
|
147,128
|
|
|
$
|
74,049
|
|
|
$
|
30,731
|
|
|
$
|
251,908
|
|
|
Additions
|
|
273,969
|
|
|
46,593
|
|
|
—
|
|
|
320,562
|
|
||||
|
Net transfer to premises and equipment
|
|
—
|
|
|
—
|
|
|
2,109
|
|
|
2,109
|
|
||||
|
Payments
|
|
(97,214
|
)
|
|
(1,808
|
)
|
|
—
|
|
|
(99,022
|
)
|
||||
|
Charge-offs
|
|
(42,588
|
)
|
|
—
|
|
|
—
|
|
|
(42,588
|
)
|
||||
|
Net gains (losses) and write-downs
|
|
—
|
|
|
—
|
|
|
1,108
|
|
|
1,108
|
|
||||
|
Foreclosure of nonaccruing loans
|
|
(34,282
|
)
|
|
—
|
|
|
34,282
|
|
|
—
|
|
||||
|
Foreclosure of loans guaranteed by U.S. government agencies
|
|
(18,045
|
)
|
|
(9,471
|
)
|
|
—
|
|
|
(27,516
|
)
|
||||
|
Proceeds from sales
|
|
—
|
|
|
(26,384
|
)
|
|
(25,596
|
)
|
|
(51,980
|
)
|
||||
|
Acquisition of Mobank
|
|
—
|
|
|
—
|
|
|
1,740
|
|
|
1,740
|
|
||||
|
Net transfers to nonaccruing loans
|
|
2,061
|
|
|
(2,061
|
)
|
|
—
|
|
|
—
|
|
||||
|
Return to accrual status
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
||||
|
Other, net
|
|
—
|
|
|
452
|
|
|
(87
|
)
|
|
365
|
|
||||
|
Balance, December 31, 2016
|
|
$
|
230,984
|
|
|
$
|
81,370
|
|
|
$
|
44,287
|
|
|
$
|
356,641
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
90 Days or More
|
|
60 to 89 Days
|
|
30 to 59 Days
|
|
90 Days or More
|
|
60 to 89 Days
|
|
30 to 59 Days
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permanent mortgage
1
|
|
$
|
—
|
|
|
$
|
1,280
|
|
|
$
|
3,299
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,290
|
|
|
Home equity
|
|
—
|
|
|
337
|
|
|
2,276
|
|
|
20
|
|
|
716
|
|
|
2,379
|
|
||||||
|
Total residential mortgage
|
|
$
|
—
|
|
|
$
|
1,617
|
|
|
$
|
5,575
|
|
|
$
|
20
|
|
|
$
|
716
|
|
|
$
|
5,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Personal
|
|
$
|
5
|
|
|
$
|
263
|
|
|
$
|
589
|
|
|
$
|
8
|
|
|
$
|
28
|
|
|
$
|
665
|
|
|
1
|
Excludes past due residential mortgage loans guaranteed by agencies of the U.S. government.
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
|
Oklahoma
|
|
Texas
|
|
Colorado
|
|
Arkansas
|
|
New
Mexico
|
|
Arizona
|
|
Kansas/
Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Oil and gas properties
|
|
$
|
—
|
|
|
$
|
25,421
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,421
|
|
|
1-4 family residential properties
|
|
4,198
|
|
|
305
|
|
|
—
|
|
|
472
|
|
|
1,927
|
|
|
780
|
|
|
511
|
|
|
428
|
|
|
8,621
|
|
|||||||||
|
Developed commercial real estate properties
|
|
64
|
|
|
—
|
|
|
2,637
|
|
|
—
|
|
|
590
|
|
|
198
|
|
|
1,296
|
|
|
—
|
|
|
4,785
|
|
|||||||||
|
Undeveloped land
|
|
1,350
|
|
|
1,305
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
306
|
|
|
1,740
|
|
|
—
|
|
|
4,701
|
|
|||||||||
|
Residential land development properties
|
|
26
|
|
|
—
|
|
|
210
|
|
|
—
|
|
|
—
|
|
|
499
|
|
|
2
|
|
|
—
|
|
|
737
|
|
|||||||||
|
Vehicles
|
|
4
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||||||
|
Total real estate and other repossessed assets
|
|
$
|
5,642
|
|
|
$
|
27,049
|
|
|
$
|
2,847
|
|
|
$
|
472
|
|
|
$
|
2,517
|
|
|
$
|
1,783
|
|
|
$
|
3,549
|
|
|
$
|
428
|
|
|
$
|
44,287
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Commercial Banking
|
$
|
8,430,507
|
|
|
$
|
8,773,512
|
|
|
Consumer Banking
|
6,632,687
|
|
|
6,668,520
|
|
||
|
Wealth Management
|
4,867,293
|
|
|
4,573,710
|
|
||
|
Subtotal
|
19,930,487
|
|
|
20,015,742
|
|
||
|
Funds Management and other
|
962,086
|
|
|
917,504
|
|
||
|
Total
|
$
|
20,892,573
|
|
|
$
|
20,933,246
|
|
|
|
|
December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Months to maturity:
|
|
|
|
|
||||
|
3 or less
|
|
$
|
295,755
|
|
|
$
|
292,292
|
|
|
Over 3 through 6
|
|
243,210
|
|
|
206,935
|
|
||
|
Over 6 through 12
|
|
315,506
|
|
|
268,894
|
|
||
|
Over 12
|
|
590,981
|
|
|
746,719
|
|
||
|
Total
|
|
$
|
1,445,452
|
|
|
$
|
1,514,840
|
|
|
Table 31 -- Period End Deposits by Principal Market Area
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
$
|
3,993,170
|
|
|
$
|
4,133,520
|
|
|
$
|
3,828,819
|
|
|
$
|
3,432,940
|
|
|
$
|
4,207,263
|
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
6,345,536
|
|
|
5,971,819
|
|
|
6,117,886
|
|
|
6,318,045
|
|
|
6,023,384
|
|
|||||
|
Savings
|
|
241,696
|
|
|
226,733
|
|
|
206,357
|
|
|
191,880
|
|
|
163,512
|
|
|||||
|
Time
|
|
1,118,355
|
|
|
1,202,274
|
|
|
1,301,194
|
|
|
1,214,507
|
|
|
1,267,854
|
|
|||||
|
Total interest-bearing
|
|
7,705,587
|
|
|
7,400,826
|
|
|
7,625,437
|
|
|
7,724,432
|
|
|
7,454,750
|
|
|||||
|
Total Bank of Oklahoma
|
|
11,698,757
|
|
|
11,534,346
|
|
|
11,454,256
|
|
|
11,157,372
|
|
|
11,662,013
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
3,137,009
|
|
|
2,627,764
|
|
|
2,639,732
|
|
|
2,481,603
|
|
|
2,606,176
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
2,388,812
|
|
|
2,132,099
|
|
|
2,065,723
|
|
|
1,966,580
|
|
|
2,129,084
|
|
|||||
|
Savings
|
|
83,101
|
|
|
77,902
|
|
|
72,037
|
|
|
64,632
|
|
|
58,429
|
|
|||||
|
Time
|
|
535,642
|
|
|
549,740
|
|
|
547,316
|
|
|
638,465
|
|
|
762,233
|
|
|||||
|
Total interest-bearing
|
|
3,007,555
|
|
|
2,759,741
|
|
|
2,685,076
|
|
|
2,669,677
|
|
|
2,949,746
|
|
|||||
|
Total Bank of Texas
|
|
6,144,564
|
|
|
5,387,505
|
|
|
5,324,808
|
|
|
5,151,280
|
|
|
5,555,922
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
627,979
|
|
|
487,286
|
|
|
487,819
|
|
|
502,395
|
|
|
427,510
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
590,571
|
|
|
563,723
|
|
|
519,544
|
|
|
529,140
|
|
|
511,758
|
|
|||||
|
Savings
|
|
49,963
|
|
|
43,672
|
|
|
37,471
|
|
|
33,944
|
|
|
31,926
|
|
|||||
|
Time
|
|
238,408
|
|
|
267,821
|
|
|
295,798
|
|
|
327,281
|
|
|
364,928
|
|
|||||
|
Total interest-bearing
|
|
878,942
|
|
|
875,216
|
|
|
852,813
|
|
|
890,365
|
|
|
908,612
|
|
|||||
|
Total Bank of Albuquerque
|
|
1,506,921
|
|
|
1,362,502
|
|
|
1,340,632
|
|
|
1,392,760
|
|
|
1,336,122
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
26,389
|
|
|
27,252
|
|
|
35,996
|
|
|
38,566
|
|
|
39,897
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
105,232
|
|
|
202,857
|
|
|
158,115
|
|
|
144,018
|
|
|
101,868
|
|
|||||
|
Savings
|
|
2,192
|
|
|
1,747
|
|
|
1,936
|
|
|
1,986
|
|
|
2,239
|
|
|||||
|
Time
|
|
16,696
|
|
|
24,983
|
|
|
28,520
|
|
|
32,949
|
|
|
42,573
|
|
|||||
|
Total interest-bearing
|
|
124,120
|
|
|
229,587
|
|
|
188,571
|
|
|
178,953
|
|
|
146,680
|
|
|||||
|
Total Bank of Arkansas
|
|
150,509
|
|
|
256,839
|
|
|
224,567
|
|
|
217,519
|
|
|
186,577
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Table 31 -- Period End Deposits by Principal Market Area
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
576,000
|
|
|
497,318
|
|
|
445,755
|
|
|
409,942
|
|
|
336,252
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
616,679
|
|
|
616,697
|
|
|
631,874
|
|
|
541,675
|
|
|
676,144
|
|
|||||
|
Savings
|
|
32,866
|
|
|
31,927
|
|
|
29,811
|
|
|
26,880
|
|
|
25,889
|
|
|||||
|
Time
|
|
242,782
|
|
|
296,224
|
|
|
353,998
|
|
|
407,088
|
|
|
472,305
|
|
|||||
|
Total interest-bearing
|
|
892,327
|
|
|
944,848
|
|
|
1,015,683
|
|
|
975,643
|
|
|
1,174,338
|
|
|||||
|
Total Colorado State Bank & Trust
|
|
1,468,327
|
|
|
1,442,166
|
|
|
1,461,438
|
|
|
1,385,585
|
|
|
1,510,590
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
366,755
|
|
|
326,324
|
|
|
369,115
|
|
|
204,092
|
|
|
161,093
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
305,099
|
|
|
358,556
|
|
|
347,214
|
|
|
364,736
|
|
|
360,276
|
|
|||||
|
Savings
|
|
2,973
|
|
|
2,893
|
|
|
2,545
|
|
|
2,432
|
|
|
1,978
|
|
|||||
|
Time
|
|
27,765
|
|
|
29,498
|
|
|
36,680
|
|
|
34,391
|
|
|
31,371
|
|
|||||
|
Total interest-bearing
|
|
335,837
|
|
|
390,947
|
|
|
386,439
|
|
|
401,559
|
|
|
393,625
|
|
|||||
|
Total Bank of Arizona
|
|
702,592
|
|
|
717,271
|
|
|
755,554
|
|
|
605,651
|
|
|
554,718
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Kansas City / Mobank:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
508,418
|
|
|
197,424
|
|
|
259,121
|
|
|
246,739
|
|
|
260,095
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
513,176
|
|
|
153,203
|
|
|
273,999
|
|
|
69,857
|
|
|
85,524
|
|
|||||
|
Savings
|
|
12,679
|
|
|
1,378
|
|
|
1,274
|
|
|
1,252
|
|
|
771
|
|
|||||
|
Time
|
|
42,152
|
|
|
35,524
|
|
|
45,210
|
|
|
41,312
|
|
|
26,728
|
|
|||||
|
Total interest-bearing
|
|
568,007
|
|
|
190,105
|
|
|
320,483
|
|
|
112,421
|
|
|
113,023
|
|
|||||
|
Total Bank of Kansas City / Mobank
|
|
1,076,425
|
|
|
387,529
|
|
|
579,604
|
|
|
359,160
|
|
|
373,118
|
|
|||||
|
Total BOK Financial deposits
|
|
$
|
22,748,095
|
|
|
$
|
21,088,158
|
|
|
$
|
21,140,859
|
|
|
$
|
20,269,327
|
|
|
$
|
21,179,060
|
|
|
|
Minimum Capital Requirement
|
|
Capital Conservation Buffer
1
|
|
Minimum Capital Requirement Including Capital Conservation Buffer
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
December 31,
|
||||||||||
|
|
|
|
2016
|
|
2015
|
|||||||||
|
Risk-based capital:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common equity Tier 1
|
4.50
|
%
|
|
2.50
|
%
|
|
7.00
|
%
|
|
11.21
|
%
|
|
12.13
|
%
|
|
Tier 1 capital
|
6.00
|
%
|
|
2.50
|
%
|
|
8.50
|
%
|
|
11.21
|
%
|
|
12.13
|
%
|
|
Total capital
|
8.00
|
%
|
|
2.50
|
%
|
|
10.50
|
%
|
|
12.81
|
%
|
|
13.30
|
%
|
|
Tier 1 Leverage
|
4.00
|
%
|
|
N/A
|
|
|
4.00
|
%
|
|
8.72
|
%
|
|
9.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Average total equity to average assets
|
|
|
|
|
|
|
10.38
|
%
|
|
11.03
|
%
|
|||
|
Tangible common equity ratio
|
|
|
|
|
|
|
8.61
|
%
|
|
9.02
|
%
|
|||
|
1
|
Effective January 1, 2016
|
|
|
|
December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Tangible common equity ratio:
|
|
|
|
|
||||
|
Total shareholders' equity
|
|
$
|
3,274,854
|
|
|
$
|
3,230,556
|
|
|
Less: Goodwill and intangible assets, net
|
|
495,830
|
|
|
429,370
|
|
||
|
Tangible common equity
|
|
2,779,024
|
|
|
2,801,186
|
|
||
|
Total assets
|
|
32,772,281
|
|
|
31,476,128
|
|
||
|
Less: Goodwill and intangible assets, net
|
|
495,830
|
|
|
429,370
|
|
||
|
Tangible assets
|
|
$
|
32,276,451
|
|
|
$
|
31,046,758
|
|
|
Tangible common equity ratio
|
|
8.61
|
%
|
|
9.02
|
%
|
||
|
|
Less Than
1 Year
|
|
1 to 3
Years
|
|
4 to 5
Years
|
|
More Than
5 Years
|
|
Total
|
||||||||||
|
Time deposits
|
$
|
624,375
|
|
|
$
|
417,589
|
|
|
$
|
216,275
|
|
|
$
|
407,939
|
|
|
$
|
1,666,178
|
|
|
Other borrowings
|
724
|
|
|
1,924
|
|
|
2,168
|
|
|
22,857
|
|
|
27,673
|
|
|||||
|
Subordinated debentures
|
8,063
|
|
|
16,125
|
|
|
16,125
|
|
|
422,796
|
|
|
463,109
|
|
|||||
|
Operating lease obligations
|
22,502
|
|
|
39,734
|
|
|
29,577
|
|
|
56,818
|
|
|
148,631
|
|
|||||
|
Derivative contracts
|
9,864
|
|
|
12,939
|
|
|
11,165
|
|
|
8,721
|
|
|
42,689
|
|
|||||
|
Data processing services
|
15,687
|
|
|
19,733
|
|
|
1,320
|
|
|
605
|
|
|
37,345
|
|
|||||
|
Tax credit purchase commitment
|
3,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,700
|
|
|||||
|
Total
|
$
|
684,915
|
|
|
$
|
508,044
|
|
|
$
|
276,630
|
|
|
$
|
919,736
|
|
|
$
|
2,389,325
|
|
|
Loan commitments
|
$
|
9,404,665
|
|
|
Standby letters of credit
|
585,472
|
|
|
|
Mortgage loans sold with recourse
|
139,486
|
|
|
|
Alternative investment commitments
|
78,357
|
|
|
|
Unfunded third-party private equity commitments
|
2,594
|
|
|
|
|
|
200 bp Increase
|
|
50 bp Decrease
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Anticipated impact over the next twelve months on net interest revenue
|
|
$
|
(4,932
|
)
|
|
$
|
(7,576
|
)
|
|
$
|
(18,021
|
)
|
|
$
|
(22,501
|
)
|
|
|
|
(0.60
|
)%
|
|
(0.97
|
)%
|
|
(2.19
|
)%
|
|
(2.87
|
)%
|
||||
|
|
|
Year Ended December 31
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
Up 50 bp
|
|
Down 50 bp
|
|
Up 50 bp
|
|
Down 50 bp
|
||||||||
|
Average
|
|
$
|
(1,756
|
)
|
|
$
|
(11,150
|
)
|
|
$
|
431
|
|
|
$
|
(907
|
)
|
|
Low
|
|
(14,461
|
)
|
|
(24,758
|
)
|
|
(2,700
|
)
|
|
(4,080
|
)
|
||||
|
High
|
|
12,963
|
|
|
9,267
|
|
|
5,775
|
|
|
1,327
|
|
||||
|
Period End
|
|
(1,750
|
)
|
|
(2,724
|
)
|
|
809
|
|
|
292
|
|
||||
|
|
|
Year Ended December 31
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
Up 50 bp
|
|
Down 50 bp
|
|
Up 50 bp
|
|
Down 50 bp
|
||||||||
|
Average
|
|
$
|
(1,840
|
)
|
|
$
|
(583
|
)
|
|
$
|
(2,967
|
)
|
|
$
|
(1,932
|
)
|
|
Low
|
|
(6,858
|
)
|
|
(2,953
|
)
|
|
(6,590
|
)
|
|
(4,351
|
)
|
||||
|
High
|
|
2,037
|
|
|
1,815
|
|
|
(998
|
)
|
|
1,483
|
|
||||
|
Period End
|
|
602
|
|
|
(1,158
|
)
|
|
(2,036
|
)
|
|
(1,951
|
)
|
||||
|
|
|
Year Ended December 31
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
Up 50 bp
|
|
Down 50 bp
|
|
Up 50 bp
|
|
Down 50 bp
|
||||||||
|
Average
|
|
$
|
(3,150
|
)
|
|
$
|
3,196
|
|
|
$
|
(1,767
|
)
|
|
$
|
1,703
|
|
|
Low
|
|
(6,130
|
)
|
|
(107
|
)
|
|
(4,727
|
)
|
|
(446
|
)
|
||||
|
High
|
|
146
|
|
|
7,013
|
|
|
437
|
|
|
4,728
|
|
||||
|
Period End
|
|
1,212
|
|
|
(734
|
)
|
|
865
|
|
|
(1,157
|
)
|
||||
|
Consolidated Statements of Earnings
|
||||||||||||
|
(In thousands, except share and per share data)
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
Interest and dividend revenue
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Loans
|
|
$
|
581,030
|
|
|
$
|
529,683
|
|
|
$
|
502,753
|
|
|
Residential mortgage loans held for sale
|
|
12,658
|
|
|
13,602
|
|
|
10,143
|
|
|||
|
Trading securities
|
|
8,527
|
|
|
2,240
|
|
|
1,945
|
|
|||
|
Investment securities
|
|
16,894
|
|
|
18,098
|
|
|
18,891
|
|
|||
|
Available for sale securities
|
|
175,321
|
|
|
174,829
|
|
|
185,107
|
|
|||
|
Fair value option securities
|
|
6,723
|
|
|
9,264
|
|
|
3,611
|
|
|||
|
Restricted equity securities
|
|
17,238
|
|
|
13,532
|
|
|
7,040
|
|
|||
|
Interest-bearing cash and cash equivalents
|
|
10,726
|
|
|
5,580
|
|
|
2,749
|
|
|||
|
Total interest and dividend revenue
|
|
829,117
|
|
|
766,828
|
|
|
732,239
|
|
|||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|||
|
Deposits
|
|
40,494
|
|
|
44,170
|
|
|
50,683
|
|
|||
|
Borrowed funds
|
|
35,336
|
|
|
14,204
|
|
|
7,672
|
|
|||
|
Subordinated debentures
|
|
6,059
|
|
|
5,100
|
|
|
8,690
|
|
|||
|
Total interest expense
|
|
81,889
|
|
|
63,474
|
|
|
67,045
|
|
|||
|
Net interest and dividend revenue
|
|
747,228
|
|
|
703,354
|
|
|
665,194
|
|
|||
|
Provision for credit losses
|
|
65,000
|
|
|
34,000
|
|
|
—
|
|
|||
|
Net interest and dividend revenue after provision for credit losses
|
|
682,228
|
|
|
669,354
|
|
|
665,194
|
|
|||
|
Other operating revenue
|
|
|
|
|
|
|
|
|
|
|||
|
Brokerage and trading revenue
|
|
138,377
|
|
|
129,556
|
|
|
134,437
|
|
|||
|
Transaction card revenue
|
|
135,758
|
|
|
128,621
|
|
|
123,689
|
|
|||
|
Fiduciary and asset management revenue
|
|
135,477
|
|
|
126,153
|
|
|
115,652
|
|
|||
|
Deposit service charges and fees
|
|
92,193
|
|
|
90,431
|
|
|
90,911
|
|
|||
|
Mortgage banking revenue
|
|
133,914
|
|
|
126,002
|
|
|
109,093
|
|
|||
|
Other revenue
|
|
51,029
|
|
|
49,883
|
|
|
47,537
|
|
|||
|
Total fees and commissions
|
|
686,748
|
|
|
650,646
|
|
|
621,319
|
|
|||
|
Other gains, net
|
|
4,030
|
|
|
5,702
|
|
|
2,953
|
|
|||
|
Gain (loss) on derivatives, net
|
|
(15,685
|
)
|
|
430
|
|
|
2,776
|
|
|||
|
Gain (loss) on fair value option securities, net
|
|
(10,555
|
)
|
|
(3,684
|
)
|
|
10,189
|
|
|||
|
Change in fair value of mortgage servicing rights
|
|
(2,193
|
)
|
|
(4,853
|
)
|
|
(16,445
|
)
|
|||
|
Gain on available for sale securities, net
|
|
11,675
|
|
|
12,058
|
|
|
1,539
|
|
|||
|
Total other-than-temporary impairment losses
|
|
—
|
|
|
(2,443
|
)
|
|
(373
|
)
|
|||
|
Portion of loss recognized in other comprehensive income
|
|
—
|
|
|
624
|
|
|
—
|
|
|||
|
Net impairment losses recognized in earnings
|
|
—
|
|
|
(1,819
|
)
|
|
(373
|
)
|
|||
|
Total other operating revenue
|
|
674,020
|
|
|
658,480
|
|
|
621,958
|
|
|||
|
Other operating expense
|
|
|
|
|
|
|
|
|
|
|||
|
Personnel
|
|
553,119
|
|
|
515,298
|
|
|
476,931
|
|
|||
|
Business promotion
|
|
26,582
|
|
|
27,851
|
|
|
26,649
|
|
|||
|
Charitable contributions to BOKF Foundation
|
|
2,000
|
|
|
796
|
|
|
4,267
|
|
|||
|
Professional fees and services
|
|
56,783
|
|
|
40,123
|
|
|
44,440
|
|
|||
|
Net occupancy and equipment
|
|
80,024
|
|
|
76,016
|
|
|
77,232
|
|
|||
|
Insurance
|
|
32,489
|
|
|
20,375
|
|
|
18,578
|
|
|||
|
Data processing and communications
|
|
131,841
|
|
|
122,383
|
|
|
115,225
|
|
|||
|
Printing, postage and supplies
|
|
15,584
|
|
|
13,498
|
|
|
13,518
|
|
|||
|
Net losses and operating expenses of repossessed assets
|
|
3,359
|
|
|
1,446
|
|
|
6,019
|
|
|||
|
Amortization of intangible assets
|
|
6,862
|
|
|
4,359
|
|
|
3,965
|
|
|||
|
Mortgage banking costs
|
|
61,387
|
|
|
38,813
|
|
|
31,705
|
|
|||
|
Other expense
|
|
47,560
|
|
|
35,233
|
|
|
28,993
|
|
|||
|
Total other operating expense
|
|
1,017,590
|
|
|
896,191
|
|
|
847,522
|
|
|||
|
Net income before taxes
|
|
338,658
|
|
|
431,643
|
|
|
439,630
|
|
|||
|
Federal and state income taxes
|
|
106,377
|
|
|
139,384
|
|
|
144,151
|
|
|||
|
Net income
|
|
232,281
|
|
|
292,259
|
|
|
295,479
|
|
|||
|
Net income (loss) attributable to non-controlling interests
|
|
(387
|
)
|
|
3,694
|
|
|
3,044
|
|
|||
|
Net income attributable to BOK Financial Corporation shareholders
|
|
$
|
232,668
|
|
|
$
|
288,565
|
|
|
$
|
292,435
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
|
$
|
3.53
|
|
|
$
|
4.22
|
|
|
$
|
4.23
|
|
|
Diluted
|
|
$
|
3.53
|
|
|
$
|
4.21
|
|
|
$
|
4.22
|
|
|
Average shares used in computation:
|
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
|
65,085,627
|
|
|
67,594,689
|
|
|
68,394,194
|
|
|||
|
Diluted
|
|
65,143,898
|
|
|
67,691,658
|
|
|
68,544,770
|
|
|||
|
Dividends declared per share
|
|
$
|
1.73
|
|
|
$
|
1.69
|
|
|
$
|
1.62
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
||||||||||
|
(In thousands)
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
|
$
|
232,281
|
|
|
$
|
292,259
|
|
|
$
|
295,479
|
|
|
Other comprehensive income (loss) before income taxes:
|
|
|
|
|
|
|
||||||
|
Net change in unrealized gain (loss)
|
|
(41,521
|
)
|
|
(46,803
|
)
|
|
136,775
|
|
|||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
||||||
|
Interest revenue, Investment securities, Taxable securities
|
|
(112
|
)
|
|
(503
|
)
|
|
(1,216
|
)
|
|||
|
Interest expense, Subordinated debentures
|
|
—
|
|
|
121
|
|
|
296
|
|
|||
|
Net impairment losses recognized in earnings
|
|
—
|
|
|
1,819
|
|
|
373
|
|
|||
|
Gain on available for sale securities, net
|
|
(11,675
|
)
|
|
(12,058
|
)
|
|
(1,539
|
)
|
|||
|
Other comprehensive income (loss), before income taxes
|
|
(53,308
|
)
|
|
(57,424
|
)
|
|
134,689
|
|
|||
|
Federal and state income taxes
|
|
(20,754
|
)
|
|
(22,338
|
)
|
|
52,393
|
|
|||
|
Other comprehensive income (loss), net of income taxes
|
|
(32,554
|
)
|
|
(35,086
|
)
|
|
82,296
|
|
|||
|
Comprehensive income
|
|
199,727
|
|
|
257,173
|
|
|
377,775
|
|
|||
|
Comprehensive income (loss) attributable to non-controlling interests
|
|
(387
|
)
|
|
3,694
|
|
|
3,044
|
|
|||
|
Comprehensive income attributable to BOK Financial Corp. shareholders
|
|
$
|
200,114
|
|
|
$
|
253,479
|
|
|
$
|
374,731
|
|
|
|
||||||||
|
(In thousands, except share data)
|
|
|
|
|
||||
|
|
|
December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
620,846
|
|
|
$
|
573,699
|
|
|
Interest-bearing cash and cash equivalents
|
|
1,916,651
|
|
|
2,069,900
|
|
||
|
Trading securities
|
|
337,628
|
|
|
122,404
|
|
||
|
Investment securities (fair value
: 2016 – $565,493; 2015
– $629,159)
|
|
546,145
|
|
|
597,836
|
|
||
|
Available for sale securities
|
|
8,676,829
|
|
|
9,042,733
|
|
||
|
Fair value option securities
|
|
77,046
|
|
|
444,217
|
|
||
|
Restricted equity securities
|
|
307,240
|
|
|
273,684
|
|
||
|
Residential mortgage loans held for sale
|
|
301,897
|
|
|
308,439
|
|
||
|
Loans
|
|
16,989,660
|
|
|
15,941,154
|
|
||
|
Allowance for loan losses
|
|
(246,159
|
)
|
|
(225,524
|
)
|
||
|
Loans, net of allowance
|
|
16,743,501
|
|
|
15,715,630
|
|
||
|
Premises and equipment, net
|
|
325,849
|
|
|
306,490
|
|
||
|
Receivables
|
|
772,952
|
|
|
163,480
|
|
||
|
Goodwill
|
|
448,899
|
|
|
385,461
|
|
||
|
Intangible assets, net
|
|
46,931
|
|
|
43,909
|
|
||
|
Mortgage servicing rights
|
|
247,073
|
|
|
218,605
|
|
||
|
Real estate and other repossessed assets, net of allowance (
2016 – $9,562
; 2015 – $12,622)
|
|
44,287
|
|
|
30,731
|
|
||
|
Derivative contracts
|
|
689,872
|
|
|
586,270
|
|
||
|
Cash surrender value of bank-owned life insurance
|
|
308,430
|
|
|
303,335
|
|
||
|
Receivable on unsettled available for sale securities sales
|
|
7,188
|
|
|
40,193
|
|
||
|
Other assets
|
|
353,017
|
|
|
249,112
|
|
||
|
Total assets
|
|
$
|
32,772,281
|
|
|
$
|
31,476,128
|
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Noninterest-bearing demand deposits
|
|
$
|
9,235,720
|
|
|
$
|
8,296,888
|
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
||
|
Transaction
|
|
10,865,105
|
|
|
9,998,954
|
|
||
|
Savings
|
|
425,470
|
|
|
386,252
|
|
||
|
Time
|
|
2,221,800
|
|
|
2,406,064
|
|
||
|
Total deposits
|
|
22,748,095
|
|
|
21,088,158
|
|
||
|
Funds purchased
|
|
57,929
|
|
|
491,192
|
|
||
|
Repurchase agreements
|
|
668,661
|
|
|
722,444
|
|
||
|
Other borrowings
|
|
4,846,072
|
|
|
4,837,879
|
|
||
|
Subordinated debentures
|
|
144,640
|
|
|
226,350
|
|
||
|
Accrued interest, taxes and expense
|
|
146,704
|
|
|
119,584
|
|
||
|
Derivative contracts
|
|
664,531
|
|
|
581,701
|
|
||
|
Due on unsettled available for sale securities purchases
|
|
6,508
|
|
|
16,897
|
|
||
|
Other liabilities
|
|
182,784
|
|
|
124,284
|
|
||
|
Total liabilities
|
|
29,465,924
|
|
|
28,208,489
|
|
||
|
Shareholders' equity:
|
|
|
|
|
|
|
||
|
Common stock ($.00006 par value; 2,500,000,000 shares authorized; shares issued and outstanding:
2016 – 74,993,407;
2015 – 74,530,364)
|
|
4
|
|
|
4
|
|
||
|
Capital surplus
|
|
1,006,535
|
|
|
982,009
|
|
||
|
Retained earnings
|
|
2,823,334
|
|
|
2,704,121
|
|
||
|
Treasury stock (shares at cost:
2016 – 9,655,975
; 2015 – 8,636,332)
|
|
(544,052
|
)
|
|
(477,165
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
(10,967
|
)
|
|
21,587
|
|
||
|
Total shareholders’ equity
|
|
3,274,854
|
|
|
3,230,556
|
|
||
|
Non-controlling interests
|
|
31,503
|
|
|
37,083
|
|
||
|
Total equity
|
|
3,306,357
|
|
|
3,267,639
|
|
||
|
Total liabilities and equity
|
|
$
|
32,772,281
|
|
|
$
|
31,476,128
|
|
|
Consolidated Statements of Changes in Equity
|
|||||||||||||||||||||||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Capital
Surplus
|
|
Retained
Earnings
|
|
Treasury Stock
|
|
|
Total
Shareholders’
Equity
|
|
Non-
Controlling
Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2013
|
73,163
|
|
|
$
|
4
|
|
|
$
|
898,586
|
|
|
$
|
2,349,428
|
|
|
4,305
|
|
|
$
|
(202,346
|
)
|
|
$
|
(25,623
|
)
|
|
$
|
3,020,049
|
|
|
$
|
34,924
|
|
|
$
|
3,054,973
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
292,435
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
292,435
|
|
|
3,044
|
|
|
295,479
|
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,296
|
|
|
82,296
|
|
|
—
|
|
|
82,296
|
|
||||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
(12,337
|
)
|
|
—
|
|
|
(12,337
|
)
|
|
—
|
|
|
(12,337
|
)
|
||||||||
|
Issuance of shares for equity compensation, net
|
510
|
|
|
—
|
|
|
16,632
|
|
|
—
|
|
|
183
|
|
|
(12,160
|
)
|
|
—
|
|
|
4,472
|
|
|
—
|
|
|
4,472
|
|
||||||||
|
Tax effect from equity compensation, net
|
—
|
|
|
—
|
|
|
8,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,258
|
|
|
—
|
|
|
8,258
|
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
9,680
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,680
|
|
|
—
|
|
|
9,680
|
|
||||||||
|
Issuance of shares in settlement of deferred compensation, net
|
331
|
|
|
|
|
21,488
|
|
|
|
|
202
|
|
|
(13,136
|
)
|
|
|
|
8,352
|
|
|
|
|
8,352
|
|
||||||||||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,026
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,026
|
)
|
|
—
|
|
|
(111,026
|
)
|
||||||||
|
Capital calls and distributions, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,941
|
)
|
|
(3,941
|
)
|
||||||||
|
Balance, December 31, 2014
|
74,004
|
|
|
4
|
|
|
954,644
|
|
|
2,530,837
|
|
|
4,890
|
|
|
(239,979
|
)
|
|
56,673
|
|
|
3,302,179
|
|
|
34,027
|
|
|
3,336,206
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
288,565
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
288,565
|
|
|
3,694
|
|
|
292,259
|
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,086
|
)
|
|
(35,086
|
)
|
|
—
|
|
|
(35,086
|
)
|
||||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,634
|
|
|
(229,540
|
)
|
|
—
|
|
|
(229,540
|
)
|
|
—
|
|
|
(229,540
|
)
|
||||||||
|
Issuance of shares for equity compensation, net
|
526
|
|
|
—
|
|
|
14,357
|
|
|
—
|
|
|
112
|
|
|
(7,646
|
)
|
|
—
|
|
|
6,711
|
|
|
—
|
|
|
6,711
|
|
||||||||
|
Tax effect from equity compensation, net
|
—
|
|
|
—
|
|
|
925
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
925
|
|
|
—
|
|
|
925
|
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
12,083
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,083
|
|
|
—
|
|
|
12,083
|
|
||||||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(115,281
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115,281
|
)
|
|
—
|
|
|
(115,281
|
)
|
||||||||
|
Sale of non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,500
|
|
|
5,500
|
|
||||||||
|
Capital calls and distributions, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,138
|
)
|
|
(6,138
|
)
|
||||||||
|
Balance, December 31, 2015
|
74,530
|
|
|
4
|
|
|
982,009
|
|
|
2,704,121
|
|
|
8,636
|
|
|
(477,165
|
)
|
|
21,587
|
|
|
3,230,556
|
|
|
37,083
|
|
|
3,267,639
|
|
||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
232,668
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232,668
|
|
|
(387
|
)
|
|
232,281
|
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,554
|
)
|
|
(32,554
|
)
|
|
—
|
|
|
(32,554
|
)
|
||||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,005
|
|
|
(66,792
|
)
|
|
—
|
|
|
(66,792
|
)
|
|
—
|
|
|
(66,792
|
)
|
||||||||
|
Issuance of shares for equity compensation, net
|
463
|
|
|
—
|
|
|
12,465
|
|
|
—
|
|
|
15
|
|
|
(95
|
)
|
|
—
|
|
|
12,370
|
|
|
—
|
|
|
12,370
|
|
||||||||
|
Tax effect from equity compensation, net
|
—
|
|
|
—
|
|
|
1,590
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,590
|
|
|
—
|
|
|
1,590
|
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
10,471
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,471
|
|
|
—
|
|
|
10,471
|
|
||||||||
|
Cash dividends on common stock
|
|
|
|
|
—
|
|
|
(113,455
|
)
|
|
|
|
|
|
|
|
(113,455
|
)
|
|
—
|
|
|
(113,455
|
)
|
|||||||||||||
|
Capital calls and distributions, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,193
|
)
|
|
(5,193
|
)
|
||||||||
|
Balance, December 31, 2016
|
74,993
|
|
|
$
|
4
|
|
|
$
|
1,006,535
|
|
|
$
|
2,823,334
|
|
|
9,656
|
|
|
$
|
(544,052
|
)
|
|
$
|
(10,967
|
)
|
|
$
|
3,274,854
|
|
|
$
|
31,503
|
|
|
$
|
3,306,357
|
|
|
(In thousands)
|
||||||||||||
|
|
|
Year Ended
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
232,281
|
|
|
$
|
292,259
|
|
|
$
|
295,479
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
|
Provision for credit losses
|
|
65,000
|
|
|
34,000
|
|
|
—
|
|
|||
|
Change in fair value of mortgage servicing rights due to market changes
|
|
2,193
|
|
|
4,853
|
|
|
16,445
|
|
|||
|
Change in fair value of mortgage servicing rights due to loan runoff
|
|
40,744
|
|
|
28,064
|
|
|
19,325
|
|
|||
|
Unrealized losses (gains) from derivative contracts
|
|
11,234
|
|
|
964
|
|
|
(6,495
|
)
|
|||
|
Depreciation and amortization
|
|
47,016
|
|
|
37,918
|
|
|
36,707
|
|
|||
|
Tax effect from equity compensation, net
|
|
(1,505
|
)
|
|
(925
|
)
|
|
(8,258
|
)
|
|||
|
Share-based compensation
|
|
10,471
|
|
|
12,083
|
|
|
9,680
|
|
|||
|
Net amortization of securities discounts and premiums
|
|
41,643
|
|
|
55,145
|
|
|
57,202
|
|
|||
|
Net realized gains on financial instruments and other assets
|
|
(13,011
|
)
|
|
(15,212
|
)
|
|
(1,362
|
)
|
|||
|
Net gain on mortgage loans held for sale
|
|
(63,636
|
)
|
|
(75,780
|
)
|
|
(62,053
|
)
|
|||
|
Mortgage loans originated for sale
|
|
(6,117,417
|
)
|
|
(6,372,956
|
)
|
|
(4,484,394
|
)
|
|||
|
Proceeds from sale of mortgage loans held for sale
|
|
6,193,587
|
|
|
6,446,659
|
|
|
4,441,819
|
|
|||
|
Capitalized mortgage servicing rights
|
|
(71,405
|
)
|
|
(79,546
|
)
|
|
(54,413
|
)
|
|||
|
Change in trading and fair value option securities
|
|
149,921
|
|
|
(69,298
|
)
|
|
(243,265
|
)
|
|||
|
Change in receivables
|
|
(603,861
|
)
|
|
(6,943
|
)
|
|
(7,103
|
)
|
|||
|
Change in other assets
|
|
(49,565
|
)
|
|
(29,548
|
)
|
|
68,821
|
|
|||
|
Change in accrued interest, taxes and expense
|
|
44,269
|
|
|
17,517
|
|
|
(115,772
|
)
|
|||
|
Change in other liabilities
|
|
(11,413
|
)
|
|
15,756
|
|
|
1,007
|
|
|||
|
Net cash provided by (used in) operating activities
|
|
(93,454
|
)
|
|
295,010
|
|
|
(36,630
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from sales of available for sale securities
|
|
899,381
|
|
|
1,600,380
|
|
|
2,664,740
|
|
|||
|
Proceeds from maturities or redemptions of investment securities
|
|
86,847
|
|
|
72,664
|
|
|
63,258
|
|
|||
|
Proceeds from maturities or redemptions of available for sale securities
|
|
1,740,226
|
|
|
1,542,517
|
|
|
1,635,533
|
|
|||
|
Purchases of investment securities
|
|
(41,590
|
)
|
|
(25,132
|
)
|
|
(44,723
|
)
|
|||
|
Purchases of available for sale securities
|
|
(2,333,740
|
)
|
|
(3,300,601
|
)
|
|
(3,045,077
|
)
|
|||
|
Change in amount receivable on unsettled securities sales
|
|
33,005
|
|
|
34,066
|
|
|
(57,085
|
)
|
|||
|
Loans originated, net of principal collected
|
|
(621,605
|
)
|
|
(1,681,035
|
)
|
|
(1,346,995
|
)
|
|||
|
Net payments on derivative asset contracts
|
|
(103,668
|
)
|
|
(156,419
|
)
|
|
(247,726
|
)
|
|||
|
Proceeds from disposition of assets
|
|
198,922
|
|
|
195,760
|
|
|
273,271
|
|
|||
|
Acquisitions, net of cash acquired
|
|
56,017
|
|
|
(18,098
|
)
|
|
(21,898
|
)
|
|||
|
Purchases of assets
|
|
(199,802
|
)
|
|
(265,406
|
)
|
|
(307,318
|
)
|
|||
|
Net cash used in investing activities
|
|
(286,007
|
)
|
|
(2,001,304
|
)
|
|
(434,020
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
||||||
|
Net change in demand deposits, transaction deposits and savings accounts
|
|
1,277,285
|
|
|
149,951
|
|
|
958,809
|
|
|||
|
Net change in time deposits
|
|
(216,084
|
)
|
|
(202,652
|
)
|
|
(87,277
|
)
|
|||
|
Net change in other borrowed funds
|
|
(606,476
|
)
|
|
2,547,688
|
|
|
511,776
|
|
|||
|
Repayment of subordinated debentures
|
|
(226,550
|
)
|
|
(121,810
|
)
|
|
—
|
|
|||
|
Issuance of subordinated debentures, net of issuance costs
|
|
144,615
|
|
|
—
|
|
|
—
|
|
|||
|
Change in amount due on unsettled security purchases
|
|
(10,389
|
)
|
|
(273,643
|
)
|
|
244,800
|
|
|||
|
Issuance of common and treasury stock, net
|
|
12,455
|
|
|
6,711
|
|
|
4,472
|
|
|||
|
Net change in derivative margin accounts
|
|
(28,806
|
)
|
|
(43,226
|
)
|
|
84,365
|
|
|||
|
Net payments or proceeds on derivative liability contracts
|
|
106,051
|
|
|
149,428
|
|
|
257,439
|
|
|||
|
Tax effect from equity compensation, net
|
|
1,505
|
|
|
925
|
|
|
8,258
|
|
|||
|
Sale of non-controlling interests
|
|
—
|
|
|
5,500
|
|
|
—
|
|
|||
|
Repurchase of common stock
|
|
(66,792
|
)
|
|
(229,540
|
)
|
|
(12,337
|
)
|
|||
|
Dividends paid
|
|
(113,455
|
)
|
|
(115,281
|
)
|
|
(111,026
|
)
|
|||
|
Net cash provided by financing activities
|
|
273,359
|
|
|
1,874,051
|
|
|
1,859,279
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
(106,102
|
)
|
|
167,757
|
|
|
1,388,629
|
|
|||
|
Cash and cash equivalents at beginning of period
|
|
2,643,599
|
|
|
2,475,842
|
|
|
1,087,213
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
2,537,497
|
|
|
$
|
2,643,599
|
|
|
$
|
2,475,842
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statements of Cash Flows
(In thousands)
|
||||||||||||
|
|
|
Year Ended
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
82,876
|
|
|
$
|
66,091
|
|
|
$
|
65,721
|
|
|
Cash paid for taxes
|
|
$
|
79,883
|
|
|
$
|
101,991
|
|
|
$
|
67,199
|
|
|
Net loans and bank premises transferred to repossessed real estate and other assets
|
|
$
|
36,391
|
|
|
$
|
12,592
|
|
|
$
|
79,464
|
|
|
Residential mortgage loans guaranteed by U.S. government agencies that became eligible for repurchase during the period
|
|
$
|
120,406
|
|
|
$
|
123,383
|
|
|
$
|
144,630
|
|
|
Conveyance of other real estate owned guaranteed by U.S. government agencies
|
|
$
|
68,873
|
|
|
$
|
110,505
|
|
|
$
|
44,963
|
|
|
Issuance of shares in settlement of accrued executive compensation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,352
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
||||||||
|
U.S. government agency debentures
|
|
$
|
6,234
|
|
|
$
|
(4
|
)
|
|
$
|
61,295
|
|
|
$
|
(71
|
)
|
|
U.S. government agency residential mortgage-backed securities
|
|
310,067
|
|
|
635
|
|
|
10,989
|
|
|
17
|
|
||||
|
Municipal and other tax-exempt securities
|
|
14,427
|
|
|
50
|
|
|
31,901
|
|
|
210
|
|
||||
|
Other trading securities
|
|
6,900
|
|
|
57
|
|
|
18,219
|
|
|
(16
|
)
|
||||
|
Total trading securities
|
|
$
|
337,628
|
|
|
$
|
738
|
|
|
$
|
122,404
|
|
|
$
|
140
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Amortized
|
|
Carrying
|
|
Fair
|
|
Gross Unrealized
1
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Value
|
|
Gain
|
|
Loss
|
||||||||||
|
Municipal and other tax-exempt securities
|
|
$
|
320,364
|
|
|
$
|
320,364
|
|
|
$
|
321,225
|
|
|
$
|
2,272
|
|
|
$
|
(1,411
|
)
|
|
U.S. government agency residential mortgage-backed securities – Other
|
|
20,777
|
|
|
20,777
|
|
|
21,473
|
|
|
767
|
|
|
(71
|
)
|
|||||
|
Other debt securities
|
|
205,004
|
|
|
205,004
|
|
|
222,795
|
|
|
18,115
|
|
|
(324
|
)
|
|||||
|
Total investment securities
|
|
$
|
546,145
|
|
|
$
|
546,145
|
|
|
$
|
565,493
|
|
|
$
|
21,154
|
|
|
$
|
(1,806
|
)
|
|
1
|
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Amortized
|
|
Carrying
|
|
Fair
|
|
Gross Unrealized
1
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Value
|
|
Gain
|
|
Loss
|
||||||||||
|
Municipal and other tax-exempt securities
|
|
$
|
365,258
|
|
|
$
|
365,258
|
|
|
$
|
368,910
|
|
|
$
|
3,935
|
|
|
$
|
(283
|
)
|
|
U.S. government agency residential mortgage-backed securities – Other
|
|
26,721
|
|
|
26,833
|
|
|
27,874
|
|
|
1,063
|
|
|
(22
|
)
|
|||||
|
Other debt securities
|
|
205,745
|
|
|
205,745
|
|
|
232,375
|
|
|
26,689
|
|
|
(59
|
)
|
|||||
|
Total investment securities
|
|
$
|
597,724
|
|
|
$
|
597,836
|
|
|
$
|
629,159
|
|
|
$
|
31,687
|
|
|
$
|
(364
|
)
|
|
1
|
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
|
|
|
|
Less than
One Year
|
|
One to
Five Years
|
|
Six to
Ten Years
|
|
Over
Ten Years
|
|
Total
|
|
Weighted
Average
Maturity²
|
|||||||||||
|
Municipal and other tax-exempt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Carrying value
|
|
$
|
83,583
|
|
|
$
|
181,596
|
|
|
$
|
5,909
|
|
|
$
|
49,276
|
|
|
$
|
320,364
|
|
|
3.41
|
|
|
Fair value
|
|
83,544
|
|
|
180,993
|
|
|
5,836
|
|
|
50,852
|
|
|
321,225
|
|
|
|
||||||
|
Nominal yield¹
|
|
1.48
|
%
|
|
2.08
|
%
|
|
3.31
|
%
|
|
5.20
|
%
|
|
2.43
|
%
|
|
|
||||||
|
Other debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carrying value
|
|
$
|
16,045
|
|
|
$
|
41,804
|
|
|
$
|
127,320
|
|
|
$
|
19,835
|
|
|
$
|
205,004
|
|
|
6.66
|
|
|
Fair value
|
|
16,107
|
|
|
44,372
|
|
|
142,010
|
|
|
20,306
|
|
|
222,795
|
|
|
|
||||||
|
Nominal yield
|
|
3.28
|
%
|
|
5.14
|
%
|
|
5.86
|
%
|
|
4.79
|
%
|
|
5.41
|
%
|
|
|
||||||
|
Total fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carrying value
|
|
$
|
99,628
|
|
|
$
|
223,400
|
|
|
$
|
133,229
|
|
|
$
|
69,111
|
|
|
$
|
525,368
|
|
|
4.68
|
|
|
Fair value
|
|
99,651
|
|
|
225,365
|
|
|
147,846
|
|
|
71,158
|
|
|
544,020
|
|
|
|
|
|||||
|
Nominal yield
|
|
1.77
|
%
|
|
2.65
|
%
|
|
5.75
|
%
|
|
5.08
|
%
|
|
3.59
|
%
|
|
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,777
|
|
|
³
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,473
|
|
|
|
|
|||||
|
Nominal yield
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.76
|
%
|
|
|
|
|||||
|
Total investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
546,145
|
|
|
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
565,493
|
|
|
|
|
|||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.56
|
%
|
|
|
|
|||||
|
1
|
Calculated on a taxable equivalent basis using a
39%
effective tax rate.
|
|
2
|
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
|
|
3
|
The average expected lives of residential mortgage-backed securities were
4.7 years
based upon current prepayment assumptions.
|
|
4
|
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized
1
|
|
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
|
OTTI
²
|
||||||||||
|
U.S. Treasury securities
|
|
$
|
1,000
|
|
|
$
|
999
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
Municipal and other tax-exempt securities
|
|
41,050
|
|
|
40,993
|
|
|
343
|
|
|
(400
|
)
|
|
—
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FNMA
|
|
3,062,525
|
|
|
3,055,676
|
|
|
25,066
|
|
|
(31,915
|
)
|
|
—
|
|
|||||
|
FHLMC
|
|
1,534,451
|
|
|
1,531,116
|
|
|
8,475
|
|
|
(11,810
|
)
|
|
—
|
|
|||||
|
GNMA
|
|
878,375
|
|
|
873,594
|
|
|
2,259
|
|
|
(7,040
|
)
|
|
—
|
|
|||||
|
Total U.S. government agencies
|
|
5,475,351
|
|
|
5,460,386
|
|
|
35,800
|
|
|
(50,765
|
)
|
|
—
|
|
|||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Alt-A loans
|
|
44,245
|
|
|
51,512
|
|
|
7,485
|
|
|
—
|
|
|
(218
|
)
|
|||||
|
Jumbo-A loans
|
|
56,947
|
|
|
64,023
|
|
|
7,092
|
|
|
(16
|
)
|
|
—
|
|
|||||
|
Total private issue
|
|
101,192
|
|
|
115,535
|
|
|
14,577
|
|
|
(16
|
)
|
|
(218
|
)
|
|||||
|
Total residential mortgage-backed securities
|
|
5,576,543
|
|
|
5,575,921
|
|
|
50,377
|
|
|
(50,781
|
)
|
|
(218
|
)
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
3,035,750
|
|
|
3,017,933
|
|
|
5,472
|
|
|
(23,289
|
)
|
|
—
|
|
|||||
|
Other debt securities
|
|
4,400
|
|
|
4,152
|
|
|
—
|
|
|
(248
|
)
|
|
—
|
|
|||||
|
Perpetual preferred stock
|
|
15,561
|
|
|
18,474
|
|
|
2,913
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
17,424
|
|
|
18,357
|
|
|
1,060
|
|
|
(127
|
)
|
|
—
|
|
|||||
|
Total available for sale securities
|
|
$
|
8,691,728
|
|
|
$
|
8,676,829
|
|
|
$
|
60,165
|
|
|
$
|
(74,846
|
)
|
|
$
|
(218
|
)
|
|
1
|
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
|
|
2
|
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized¹
|
|
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
|
OTTI
²
|
||||||||||
|
U.S. Treasury securities
|
|
$
|
1,000
|
|
|
$
|
995
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
Municipal and other tax-exempt securities
|
|
56,681
|
|
|
56,817
|
|
|
873
|
|
|
(737
|
)
|
|
—
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FNMA
|
|
3,156,214
|
|
|
3,187,215
|
|
|
41,502
|
|
|
(10,501
|
)
|
|
—
|
|
|||||
|
FHLMC
|
|
1,940,915
|
|
|
1,949,335
|
|
|
14,727
|
|
|
(6,307
|
)
|
|
—
|
|
|||||
|
GNMA
|
|
763,967
|
|
|
761,801
|
|
|
2,385
|
|
|
(4,551
|
)
|
|
—
|
|
|||||
|
Total U.S. government agencies
|
|
5,861,096
|
|
|
5,898,351
|
|
|
58,614
|
|
|
(21,359
|
)
|
|
—
|
|
|||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Alt-A loans
|
|
56,387
|
|
|
62,574
|
|
|
6,574
|
|
|
—
|
|
|
(387
|
)
|
|||||
|
Jumbo-A loans
|
|
71,724
|
|
|
76,544
|
|
|
5,260
|
|
|
—
|
|
|
(440
|
)
|
|||||
|
Total private issue
|
|
128,111
|
|
|
139,118
|
|
|
11,834
|
|
|
—
|
|
|
(827
|
)
|
|||||
|
Total residential mortgage-backed securities
|
|
5,989,207
|
|
|
6,037,469
|
|
|
70,448
|
|
|
(21,359
|
)
|
|
(827
|
)
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,919,044
|
|
|
2,905,796
|
|
|
5,396
|
|
|
(18,644
|
)
|
|
—
|
|
|||||
|
Other debt securities
|
|
4,400
|
|
|
4,151
|
|
|
—
|
|
|
(249
|
)
|
|
—
|
|
|||||
|
Perpetual preferred stock
|
|
17,171
|
|
|
19,672
|
|
|
2,501
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
17,121
|
|
|
17,833
|
|
|
752
|
|
|
(40
|
)
|
|
—
|
|
|||||
|
Total available for sale securities
|
|
$
|
9,004,624
|
|
|
$
|
9,042,733
|
|
|
$
|
79,970
|
|
|
$
|
(41,034
|
)
|
|
$
|
(827
|
)
|
|
1
|
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
|
|
2
|
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
|
|
|
Less than
One Year
|
|
One to
Five Years
|
|
Six to
Ten Years
|
|
Over
Ten Years
|
|
Total
|
|
Weighted
Average
Maturity
5
|
||||||||||||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortized cost
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
1.04
|
|
|
|
Fair value
|
—
|
|
|
999
|
|
|
—
|
|
|
—
|
|
|
999
|
|
|
|
|||||||
|
Nominal yield
|
—
|
%
|
|
0.87
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.87
|
%
|
|
|
|||||||
|
Municipal and other tax-exempt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
9,848
|
|
|
12,254
|
|
|
2,103
|
|
|
16,845
|
|
|
41,050
|
|
|
7.95
|
|
||||||
|
Fair value
|
9,903
|
|
|
12,399
|
|
|
2,151
|
|
|
16,540
|
|
|
40,993
|
|
|
|
|||||||
|
Nominal yield¹
|
4.81
|
%
|
|
4.01
|
%
|
|
3.47
|
%
|
|
2.28
|
%
|
6
|
|
3.46
|
%
|
|
|
||||||
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
31,910
|
|
|
921,981
|
|
|
1,832,535
|
|
|
249,324
|
|
|
3,035,750
|
|
|
6.90
|
|
||||||
|
Fair value
|
31,856
|
|
|
920,108
|
|
|
1,820,627
|
|
|
245,342
|
|
|
3,017,933
|
|
|
|
|||||||
|
Nominal yield
|
1.00
|
%
|
|
1.79
|
%
|
|
1.85
|
%
|
|
1.82
|
%
|
|
1.81
|
%
|
|
|
|||||||
|
Other debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortized cost
|
—
|
|
|
—
|
|
|
—
|
|
|
4,400
|
|
|
4,400
|
|
|
30.66
|
|
||||||
|
Fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
|
4,152
|
|
|
|
|||||||
|
Nominal yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.71
|
%
|
|
1.71
|
%
|
|
|
|||||||
|
Total fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
$
|
41,758
|
|
|
$
|
935,235
|
|
|
$
|
1,834,638
|
|
|
$
|
270,569
|
|
|
$
|
3,082,200
|
|
|
6.95
|
|
|
|
Fair value
|
41,759
|
|
|
933,506
|
|
|
1,822,778
|
|
|
266,034
|
|
|
3,064,077
|
|
|
|
|||||||
|
Nominal yield
|
1.89
|
%
|
|
1.82
|
%
|
|
1.85
|
%
|
|
1.84
|
%
|
|
1.83
|
%
|
|
|
|||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,576,543
|
|
|
2
|
|
|||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
5,575,921
|
|
|
|
|||||||
|
Nominal yield
4
|
|
|
|
|
|
|
|
|
|
|
|
|
1.86
|
%
|
|
|
|||||||
|
Perpetual preferred stock. equity securities and mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
32,985
|
|
|
³
|
|
|||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
36,831
|
|
|
|
|
||||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
%
|
|
|
|
||||||
|
Total available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,691,728
|
|
|
|
|
|||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
8,676,829
|
|
|
|
|
||||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
1.84
|
%
|
|
|
|
||||||
|
1
|
Calculated on a taxable equivalent basis using a
39%
effective tax rate.
|
|
2
|
The average expected lives of mortgage-backed securities were
3.9 years
based upon current prepayment assumptions.
|
|
3
|
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
|
|
4
|
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
|
|
5
|
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
|
|
6
|
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within
35 days
.
|
|
|
Year Ended December 31,
|
|||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||
|
Proceeds
|
$
|
899,381
|
|
|
$
|
1,600,380
|
|
|
2,664,740
|
|
|
Gross realized gains
|
11,696
|
|
|
15,849
|
|
|
24,923
|
|
||
|
Gross realized losses
|
(21
|
)
|
|
(3,791
|
)
|
|
(23,384
|
)
|
||
|
Related federal and state income tax expense
|
4,542
|
|
|
4,691
|
|
|
599
|
|
||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Investment:
|
|
|
|
||||
|
Carrying value
|
$
|
322,208
|
|
|
$
|
231,033
|
|
|
Fair value
|
323,808
|
|
|
234,382
|
|
||
|
|
|
|
|
||||
|
Available for sale:
|
|
|
|
||||
|
Amortized cost
|
7,353,116
|
|
|
6,831,743
|
|
||
|
Fair value
|
7,327,470
|
|
|
6,849,524
|
|
||
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Municipal and other tax-exempt securities
|
|
151
|
|
|
$
|
219,892
|
|
|
$
|
1,316
|
|
|
$
|
4,333
|
|
|
$
|
95
|
|
|
$
|
224,225
|
|
|
$
|
1,411
|
|
|
U.S. government agency residential mortgage-backed securities – Other
|
|
1
|
|
|
4,358
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
4,358
|
|
|
71
|
|
||||||
|
Other debt securities
|
|
41
|
|
|
11,820
|
|
|
322
|
|
|
855
|
|
|
2
|
|
|
12,675
|
|
|
324
|
|
||||||
|
Total investment securities
|
|
193
|
|
|
$
|
236,070
|
|
|
$
|
1,709
|
|
|
$
|
5,188
|
|
|
$
|
97
|
|
|
$
|
241,258
|
|
|
$
|
1,806
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
1
|
|
|
$
|
999
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
999
|
|
|
$
|
1
|
|
|
Municipal and other tax-exempt securities
|
|
24
|
|
|
$
|
15,666
|
|
|
$
|
22
|
|
|
$
|
4,689
|
|
|
$
|
378
|
|
|
20,355
|
|
|
400
|
|
||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
FNMA
|
|
91
|
|
|
1,787,644
|
|
|
30,238
|
|
|
72,105
|
|
|
1,677
|
|
|
1,859,749
|
|
|
31,915
|
|
||||||
|
FHLMC
|
|
58
|
|
|
964,017
|
|
|
11,210
|
|
|
18,307
|
|
|
600
|
|
|
982,324
|
|
|
11,810
|
|
||||||
|
GNMA
|
|
31
|
|
|
548,637
|
|
|
6,145
|
|
|
25,796
|
|
|
895
|
|
|
574,433
|
|
|
7,040
|
|
||||||
|
Total U.S. agencies
|
|
180
|
|
|
3,300,298
|
|
|
47,593
|
|
|
116,208
|
|
|
3,172
|
|
|
3,416,506
|
|
|
50,765
|
|
||||||
|
Private issue
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A loans
|
|
5
|
|
|
7,931
|
|
|
174
|
|
|
7,410
|
|
|
44
|
|
|
15,341
|
|
|
218
|
|
||||||
|
Jumbo-A loans
|
|
1
|
|
|
—
|
|
|
—
|
|
|
6,098
|
|
|
16
|
|
|
6,098
|
|
|
16
|
|
||||||
|
Total private issue
|
|
6
|
|
|
7,931
|
|
|
174
|
|
|
13,508
|
|
|
60
|
|
|
21,439
|
|
|
234
|
|
||||||
|
Total residential mortgage-backed securities
|
|
186
|
|
|
3,308,229
|
|
|
47,767
|
|
|
129,716
|
|
|
3,232
|
|
|
3,437,945
|
|
|
50,999
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
171
|
|
|
1,904,584
|
|
|
22,987
|
|
|
38,875
|
|
|
302
|
|
|
1,943,459
|
|
|
23,289
|
|
||||||
|
Other debt securities
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
|
248
|
|
|
4,152
|
|
|
248
|
|
||||||
|
Perpetual preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities and mutual funds
|
|
104
|
|
|
2,127
|
|
|
41
|
|
|
817
|
|
|
86
|
|
|
2,944
|
|
|
127
|
|
||||||
|
Total available for sale securities
|
|
488
|
|
|
$
|
5,231,605
|
|
|
$
|
70,818
|
|
|
$
|
178,249
|
|
|
$
|
4,246
|
|
|
$
|
5,409,854
|
|
|
$
|
75,064
|
|
|
1
|
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Municipal and other tax- exempt securities
|
|
73
|
|
|
$
|
127,319
|
|
|
$
|
206
|
|
|
$
|
13,380
|
|
|
$
|
77
|
|
|
$
|
140,699
|
|
|
$
|
283
|
|
|
U.S. government agency residential mortgage-backed securities – Other
|
|
1
|
|
|
5,533
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
5,533
|
|
|
22
|
|
||||||
|
Other debt securities
|
|
11
|
|
|
1,082
|
|
|
41
|
|
|
1,715
|
|
|
18
|
|
|
2,797
|
|
|
59
|
|
||||||
|
Total investment securities
|
|
85
|
|
|
$
|
133,934
|
|
|
$
|
269
|
|
|
$
|
15,095
|
|
|
$
|
95
|
|
|
$
|
149,029
|
|
|
$
|
364
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
1
|
|
|
$
|
995
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
995
|
|
|
$
|
5
|
|
|
Municipal and other tax-exempt securities
|
|
20
|
|
|
$
|
9,909
|
|
|
$
|
27
|
|
|
$
|
11,664
|
|
|
$
|
710
|
|
|
21,573
|
|
|
737
|
|
||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FNMA
|
|
55
|
|
|
1,188,022
|
|
|
10,262
|
|
|
18,236
|
|
|
239
|
|
|
1,206,258
|
|
|
10,501
|
|
||||||
|
FHLMC
|
|
40
|
|
|
726,713
|
|
|
4,827
|
|
|
77,545
|
|
|
1,480
|
|
|
804,258
|
|
|
6,307
|
|
||||||
|
GNMA
|
|
15
|
|
|
364,919
|
|
|
1,951
|
|
|
102,109
|
|
|
2,600
|
|
|
467,028
|
|
|
4,551
|
|
||||||
|
Total U.S. agencies
|
|
110
|
|
|
2,279,654
|
|
|
17,040
|
|
|
197,890
|
|
|
4,319
|
|
|
2,477,544
|
|
|
21,359
|
|
||||||
|
Private issue
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A loans
|
|
4
|
|
|
—
|
|
|
—
|
|
|
9,264
|
|
|
387
|
|
|
9,264
|
|
|
387
|
|
||||||
|
Jumbo-A loans
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8,482
|
|
|
440
|
|
|
8,482
|
|
|
440
|
|
||||||
|
Total private issue
|
|
12
|
|
|
—
|
|
|
—
|
|
|
17,746
|
|
|
827
|
|
|
17,746
|
|
|
827
|
|
||||||
|
Total residential mortgage-backed securities
|
|
122
|
|
|
2,279,654
|
|
|
17,040
|
|
|
215,636
|
|
|
5,146
|
|
|
2,495,290
|
|
|
22,186
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
213
|
|
|
1,582,469
|
|
|
11,419
|
|
|
484,258
|
|
|
7,225
|
|
|
2,066,727
|
|
|
18,644
|
|
||||||
|
Other debt securities
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4,151
|
|
|
249
|
|
|
4,151
|
|
|
249
|
|
||||||
|
Perpetual preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities and mutual funds
|
|
61
|
|
|
782
|
|
|
5
|
|
|
991
|
|
|
35
|
|
|
1,773
|
|
|
40
|
|
||||||
|
Total available for sale securities
|
|
419
|
|
|
$
|
3,873,809
|
|
|
$
|
28,496
|
|
|
$
|
716,700
|
|
|
$
|
13,365
|
|
|
$
|
4,590,509
|
|
|
$
|
41,861
|
|
|
1
|
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.
|
|
|
|
AAA - AA
|
|
A - BBB
|
|
Below Investment Grade
|
|
Not Rated
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Municipal and other tax-exempt
|
|
$
|
193,931
|
|
|
$
|
193,834
|
|
|
$
|
6,028
|
|
|
$
|
6,037
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,405
|
|
|
$
|
121,354
|
|
|
$
|
320,364
|
|
|
$
|
321,225
|
|
|
U.S. government agency residential mortgage-backed securities
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,777
|
|
|
21,473
|
|
|
20,777
|
|
|
21,473
|
|
||||||||||
|
Other debt securities
|
|
140,184
|
|
|
156,641
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,820
|
|
|
66,154
|
|
|
205,004
|
|
|
222,795
|
|
||||||||||
|
Total investment securities
|
|
$
|
334,115
|
|
|
$
|
350,475
|
|
|
$
|
6,028
|
|
|
$
|
6,037
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
206,002
|
|
|
$
|
208,981
|
|
|
$
|
546,145
|
|
|
$
|
565,493
|
|
|
|
|
AAA - AA
|
|
A - BBB
|
|
Below Investment Grade
|
|
Not Rated
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair
Value
|
||||||||||||||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
999
|
|
|
$
|
1,000
|
|
|
$
|
999
|
|
|
Municipal and other tax-exempt
|
|
23,343
|
|
|
23,657
|
|
|
5,595
|
|
|
5,237
|
|
|
—
|
|
|
—
|
|
|
12,112
|
|
|
12,099
|
|
|
41,050
|
|
|
40,993
|
|
||||||||||
|
U.S. government agency residential mortgage-backed securities
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,475,351
|
|
|
5,460,386
|
|
|
5,475,351
|
|
|
5,460,386
|
|
||||||||||
|
Privately issued residential mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101,192
|
|
|
115,535
|
|
|
—
|
|
|
—
|
|
|
101,192
|
|
|
115,535
|
|
||||||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,035,750
|
|
|
3,017,933
|
|
|
3,035,750
|
|
|
3,017,933
|
|
||||||||||
|
Other debt securities
|
|
4,400
|
|
|
4,152
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,400
|
|
|
4,152
|
|
||||||||||
|
Perpetual preferred stock
|
|
—
|
|
|
—
|
|
|
4,796
|
|
|
5,177
|
|
|
10,765
|
|
|
13,297
|
|
|
—
|
|
|
—
|
|
|
15,561
|
|
|
18,474
|
|
||||||||||
|
Equity securities and mutual funds
|
|
4
|
|
|
759
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,420
|
|
|
17,598
|
|
|
17,424
|
|
|
18,357
|
|
||||||||||
|
Total available for sale securities
|
|
$
|
27,747
|
|
|
$
|
28,568
|
|
|
$
|
10,391
|
|
|
$
|
10,414
|
|
|
$
|
111,957
|
|
|
$
|
128,832
|
|
|
$
|
8,541,633
|
|
|
$
|
8,509,015
|
|
|
$
|
8,691,728
|
|
|
$
|
8,676,829
|
|
|
1
|
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.
|
|
|
December 31,
|
||
|
|
2016
|
|
2015
|
|
|
|
|
|
|
Unemployment rate
|
Decreasing to 4.6% over the next 12 months and remain at 4.6% thereafter.
|
|
Decreasing to 4.8% over the next 12 months and remain at 4.8% thereafter.
|
|
Housing price appreciation/depreciation
|
Starting with current depreciated housing prices based on information derived from the FHFA
1
, appreciating 3.1% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
|
|
Starting with current depreciated housing prices based on information derived from the FHFA
1
, appreciating 3.5% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
|
|
Estimated liquidation costs
|
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
|
|
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
|
|
Discount rates
|
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
|
|
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
|
|
1
|
Federal Housing Finance Agency
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance of credit-related OTTI recognized on available for sale debt, beginning of period
|
|
$
|
54,504
|
|
|
$
|
54,347
|
|
|
$
|
67,346
|
|
|
Additions for credit-related OTTI not previously recognized
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost
|
|
—
|
|
|
157
|
|
|
—
|
|
|||
|
Reductions for change in intent to hold before recovery
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
|
—
|
|
|
—
|
|
|
(12,999
|
)
|
|||
|
Balance of credit-related OTTI recognized on available for sale debt securities, end of period
|
|
$
|
54,504
|
|
|
$
|
54,504
|
|
|
$
|
54,347
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
||||||||
|
U.S. government agency residential mortgage-backed securities
|
|
$
|
77,046
|
|
|
$
|
(1,777
|
)
|
|
$
|
444,217
|
|
|
$
|
(2,060
|
)
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Federal Reserve Bank stock
|
$
|
36,498
|
|
|
$
|
36,148
|
|
|
Federal Home Loan Bank stock
|
270,541
|
|
|
237,365
|
|
||
|
Other
|
201
|
|
|
171
|
|
||
|
Total
|
$
|
307,240
|
|
|
$
|
273,684
|
|
|
|
|
Assets
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
16,949,152
|
|
|
$
|
180,695
|
|
|
$
|
(60,555
|
)
|
|
$
|
120,140
|
|
|
$
|
—
|
|
|
$
|
120,140
|
|
|
Interest rate swaps
|
|
1,403,408
|
|
|
34,442
|
|
|
—
|
|
|
34,442
|
|
|
(4,567
|
)
|
|
29,875
|
|
||||||
|
Energy contracts
|
|
835,566
|
|
|
64,140
|
|
|
(28,298
|
)
|
|
35,842
|
|
|
(71
|
)
|
|
35,771
|
|
||||||
|
Agricultural contracts
|
|
53,209
|
|
|
1,382
|
|
|
(515
|
)
|
|
867
|
|
|
—
|
|
|
867
|
|
||||||
|
Foreign exchange contracts
|
|
580,886
|
|
|
494,349
|
|
|
—
|
|
|
494,349
|
|
|
(5,183
|
)
|
|
489,166
|
|
||||||
|
Equity option contracts
|
|
100,924
|
|
|
4,357
|
|
|
—
|
|
|
4,357
|
|
|
(730
|
)
|
|
3,627
|
|
||||||
|
Total customer risk management programs
|
|
19,923,145
|
|
|
779,365
|
|
|
(89,368
|
)
|
|
689,997
|
|
|
(10,551
|
)
|
|
679,446
|
|
||||||
|
Internal risk management programs
|
|
2,514,169
|
|
|
10,426
|
|
|
—
|
|
|
10,426
|
|
|
—
|
|
|
10,426
|
|
||||||
|
Total derivative contracts
|
|
$
|
22,437,314
|
|
|
$
|
789,791
|
|
|
$
|
(89,368
|
)
|
|
$
|
700,423
|
|
|
$
|
(10,551
|
)
|
|
$
|
689,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Liabilities
|
||||||||||||||||||||||
|
|
|
Notional¹
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
16,637,532
|
|
|
$
|
176,928
|
|
|
$
|
(60,555
|
)
|
|
$
|
116,373
|
|
|
$
|
—
|
|
|
$
|
116,373
|
|
|
Interest rate swaps
|
|
1,403,408
|
|
|
34,442
|
|
|
—
|
|
|
34,442
|
|
|
(11,977
|
)
|
|
22,465
|
|
||||||
|
Energy contracts
|
|
820,365
|
|
|
64,306
|
|
|
(28,298
|
)
|
|
36,008
|
|
|
(31,534
|
)
|
|
4,474
|
|
||||||
|
Agricultural contracts
|
|
53,216
|
|
|
1,365
|
|
|
(515
|
)
|
|
850
|
|
|
(769
|
)
|
|
81
|
|
||||||
|
Foreign exchange contracts
|
|
580,712
|
|
|
494,695
|
|
|
—
|
|
|
494,695
|
|
|
(3,630
|
)
|
|
491,065
|
|
||||||
|
Equity option contracts
|
|
100,924
|
|
|
4,357
|
|
|
—
|
|
|
4,357
|
|
|
—
|
|
|
4,357
|
|
||||||
|
Total customer risk management programs
|
|
19,596,157
|
|
|
776,093
|
|
|
(89,368
|
)
|
|
686,725
|
|
|
(47,910
|
)
|
|
638,815
|
|
||||||
|
Internal risk management programs
|
|
2,582,202
|
|
|
25,716
|
|
|
—
|
|
|
25,716
|
|
|
—
|
|
|
25,716
|
|
||||||
|
Total derivative contracts
|
|
$
|
22,178,359
|
|
|
$
|
801,809
|
|
|
$
|
(89,368
|
)
|
|
$
|
712,441
|
|
|
$
|
(47,910
|
)
|
|
$
|
664,531
|
|
|
1
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
|
|
Assets
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
14,583,052
|
|
|
$
|
43,270
|
|
|
$
|
(28,305
|
)
|
|
$
|
14,965
|
|
|
$
|
—
|
|
|
$
|
14,965
|
|
|
Interest rate swaps
|
|
1,332,044
|
|
|
31,744
|
|
|
—
|
|
|
31,744
|
|
|
(1,424
|
)
|
|
30,320
|
|
||||||
|
Energy contracts
|
|
470,613
|
|
|
83,045
|
|
|
(22,970
|
)
|
|
60,075
|
|
|
(18,606
|
)
|
|
41,469
|
|
||||||
|
Agricultural contracts
|
|
61,662
|
|
|
2,591
|
|
|
(1,158
|
)
|
|
1,433
|
|
|
—
|
|
|
1,433
|
|
||||||
|
Foreign exchange contracts
|
|
546,572
|
|
|
498,830
|
|
|
—
|
|
|
498,830
|
|
|
(4,140
|
)
|
|
494,690
|
|
||||||
|
Equity option contracts
|
|
137,278
|
|
|
3,780
|
|
|
—
|
|
|
3,780
|
|
|
(470
|
)
|
|
3,310
|
|
||||||
|
Total customer risk management programs
|
|
17,131,221
|
|
|
663,260
|
|
|
(52,433
|
)
|
|
610,827
|
|
|
(24,640
|
)
|
|
586,187
|
|
||||||
|
Internal risk management programs
|
|
22,000
|
|
|
83
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
83
|
|
||||||
|
Total derivative contracts
|
|
$
|
17,153,221
|
|
|
$
|
663,343
|
|
|
$
|
(52,433
|
)
|
|
$
|
610,910
|
|
|
$
|
(24,640
|
)
|
|
$
|
586,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Liabilities
|
||||||||||||||||||||||
|
|
|
Notional¹
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
14,168,927
|
|
|
$
|
40,141
|
|
|
$
|
(28,305
|
)
|
|
$
|
11,836
|
|
|
$
|
(1,308
|
)
|
|
$
|
10,528
|
|
|
Interest rate swaps
|
|
1,332,044
|
|
|
31,928
|
|
|
—
|
|
|
31,928
|
|
|
(20,530
|
)
|
|
11,398
|
|
||||||
|
Energy contracts
|
|
463,703
|
|
|
81,869
|
|
|
(22,970
|
)
|
|
58,899
|
|
|
—
|
|
|
58,899
|
|
||||||
|
Agricultural contracts
|
|
61,657
|
|
|
2,579
|
|
|
(1,158
|
)
|
|
1,421
|
|
|
(1,248
|
)
|
|
173
|
|
||||||
|
Foreign exchange contracts
|
|
546,405
|
|
|
498,574
|
|
|
—
|
|
|
498,574
|
|
|
(1,951
|
)
|
|
496,623
|
|
||||||
|
Equity option contracts
|
|
137,278
|
|
|
3,780
|
|
|
—
|
|
|
3,780
|
|
|
—
|
|
|
3,780
|
|
||||||
|
Total customer risk management programs
|
|
16,710,014
|
|
|
658,871
|
|
|
(52,433
|
)
|
|
606,438
|
|
|
(25,037
|
)
|
|
581,401
|
|
||||||
|
Internal risk management programs
|
|
75,000
|
|
|
300
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
300
|
|
||||||
|
Total derivative contracts
|
|
$
|
16,785,014
|
|
|
$
|
659,171
|
|
|
$
|
(52,433
|
)
|
|
$
|
606,738
|
|
|
$
|
(25,037
|
)
|
|
$
|
581,701
|
|
|
1
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
|
Brokerage
and Trading Revenue
|
|
Gain (Loss)
on Derivatives, Net
|
|
Brokerage
and Trading
Revenue
|
|
Gain (Loss)
on Derivatives,
Net
|
|
Brokerage
and Trading
Revenue
|
|
Gain (Loss)
on Derivatives,
Net
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
38,523
|
|
|
$
|
—
|
|
|
$
|
33,877
|
|
|
$
|
—
|
|
|
$
|
27,007
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
2,589
|
|
|
—
|
|
|
2,066
|
|
|
—
|
|
|
2,494
|
|
|
—
|
|
||||||
|
Energy contracts
|
|
5,027
|
|
|
—
|
|
|
4,060
|
|
|
—
|
|
|
6,572
|
|
|
—
|
|
||||||
|
Agricultural contracts
|
|
111
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
146
|
|
|
—
|
|
||||||
|
Foreign exchange contracts
|
|
945
|
|
|
—
|
|
|
797
|
|
|
—
|
|
|
1,581
|
|
|
—
|
|
||||||
|
Equity option contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total customer risk management programs
|
|
47,195
|
|
|
—
|
|
|
40,923
|
|
|
—
|
|
|
37,800
|
|
|
—
|
|
||||||
|
Internal risk management programs
|
|
(4,592
|
)
|
|
(15,685
|
)
|
|
(209
|
)
|
|
430
|
|
|
—
|
|
|
2,776
|
|
||||||
|
Total derivative contracts
|
|
$
|
42,603
|
|
|
$
|
(15,685
|
)
|
|
$
|
40,714
|
|
|
$
|
430
|
|
|
$
|
37,800
|
|
|
$
|
2,776
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
|
Fixed
Rate
|
|
Variable
Rate
|
|
Non-accrual
|
|
Total
|
|
Fixed
Rate
|
|
Variable
Rate
|
|
Non-accrual
|
|
Total
|
||||||||||||||||
|
Commercial
|
|
$
|
2,327,085
|
|
|
$
|
7,884,786
|
|
|
$
|
178,953
|
|
|
$
|
10,390,824
|
|
|
$
|
1,850,548
|
|
|
$
|
8,325,559
|
|
|
$
|
76,424
|
|
|
$
|
10,252,531
|
|
|
Commercial real estate
|
|
624,187
|
|
|
3,179,338
|
|
|
5,521
|
|
|
3,809,046
|
|
|
627,678
|
|
|
2,622,354
|
|
|
9,001
|
|
|
3,259,033
|
|
||||||||
|
Residential mortgage
|
|
1,647,357
|
|
|
256,255
|
|
|
46,220
|
|
|
1,949,832
|
|
|
1,598,992
|
|
|
216,661
|
|
|
61,240
|
|
|
1,876,893
|
|
||||||||
|
Personal
|
|
154,971
|
|
|
684,697
|
|
|
290
|
|
|
839,958
|
|
|
91,816
|
|
|
460,418
|
|
|
463
|
|
|
552,697
|
|
||||||||
|
Total
|
|
$
|
4,753,600
|
|
|
$
|
12,005,076
|
|
|
$
|
230,984
|
|
|
$
|
16,989,660
|
|
|
$
|
4,169,034
|
|
|
$
|
11,624,992
|
|
|
$
|
147,128
|
|
|
$
|
15,941,154
|
|
|
Accruing loans past due (90 days)
1
|
|
|
|
|
|
|
|
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,207
|
|
||||||
|
Foregone interest on nonaccrual loans
|
|
|
|
|
|
|
|
$
|
15,990
|
|
|
|
|
|
|
|
|
$
|
7,432
|
|
||||||||||||
|
1
|
Excludes residential mortgage loans guaranteed by agencies of the U.S. government.
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Personal
|
|
Nonspecific Allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
130,334
|
|
|
$
|
41,391
|
|
|
$
|
19,509
|
|
|
$
|
4,164
|
|
|
$
|
30,126
|
|
|
$
|
225,524
|
|
|
Provision for loan losses
|
|
43,980
|
|
|
8,075
|
|
|
(1,972
|
)
|
|
7,310
|
|
|
(1,926
|
)
|
|
55,467
|
|
||||||
|
Loans charged off
|
|
(35,828
|
)
|
|
—
|
|
|
(1,312
|
)
|
|
(5,448
|
)
|
|
—
|
|
|
(42,588
|
)
|
||||||
|
Recoveries
|
|
1,727
|
|
|
1,283
|
|
|
1,999
|
|
|
2,747
|
|
|
—
|
|
|
7,756
|
|
||||||
|
Ending balance
|
|
$
|
140,213
|
|
|
$
|
50,749
|
|
|
$
|
18,224
|
|
|
$
|
8,773
|
|
|
$
|
28,200
|
|
|
$
|
246,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accrual for off-balance sheet credit risk:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
1,506
|
|
|
$
|
153
|
|
|
$
|
30
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
1,711
|
|
|
Provision for off-balance sheet credit risk
|
|
9,557
|
|
|
(30
|
)
|
|
20
|
|
|
(14
|
)
|
|
—
|
|
|
9,533
|
|
||||||
|
Ending balance
|
|
$
|
11,063
|
|
|
$
|
123
|
|
|
$
|
50
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
11,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
53,537
|
|
|
$
|
8,045
|
|
|
$
|
(1,952
|
)
|
|
$
|
7,296
|
|
|
$
|
(1,926
|
)
|
|
$
|
65,000
|
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Personal
|
|
Nonspecific Allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
90,875
|
|
|
$
|
42,445
|
|
|
$
|
23,458
|
|
|
$
|
4,233
|
|
|
$
|
28,045
|
|
|
$
|
189,056
|
|
|
Provision for loan losses
|
|
43,464
|
|
|
(11,189
|
)
|
|
(3,004
|
)
|
|
2,167
|
|
|
2,081
|
|
|
33,519
|
|
||||||
|
Loans charged off
|
|
(6,734
|
)
|
|
(944
|
)
|
|
(2,205
|
)
|
|
(5,288
|
)
|
|
—
|
|
|
(15,171
|
)
|
||||||
|
Recoveries
|
|
2,729
|
|
|
11,079
|
|
|
1,260
|
|
|
3,052
|
|
|
—
|
|
|
18,120
|
|
||||||
|
Ending balance
|
|
$
|
130,334
|
|
|
$
|
41,391
|
|
|
$
|
19,509
|
|
|
$
|
4,164
|
|
|
$
|
30,126
|
|
|
$
|
225,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accrual for off-balance sheet credit risk:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
475
|
|
|
$
|
707
|
|
|
$
|
28
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
1,230
|
|
|
Provision for off-balance sheet credit risk
|
|
1,031
|
|
|
(554
|
)
|
|
2
|
|
|
2
|
|
|
—
|
|
|
481
|
|
||||||
|
Ending balance
|
|
$
|
1,506
|
|
|
$
|
153
|
|
|
$
|
30
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
1,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
44,495
|
|
|
$
|
(11,743
|
)
|
|
$
|
(3,002
|
)
|
|
$
|
2,169
|
|
|
$
|
2,081
|
|
|
$
|
34,000
|
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Personal
|
|
Nonspecific Allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
79,180
|
|
|
$
|
41,573
|
|
|
$
|
29,465
|
|
|
$
|
6,965
|
|
|
$
|
28,213
|
|
|
$
|
185,396
|
|
|
Provision for loan losses
|
|
9,561
|
|
|
(4,084
|
)
|
|
(3,559
|
)
|
|
(892
|
)
|
|
(168
|
)
|
|
858
|
|
||||||
|
Loans charged off
|
|
(3,569
|
)
|
|
(2,047
|
)
|
|
(4,448
|
)
|
|
(6,168
|
)
|
|
—
|
|
|
(16,232
|
)
|
||||||
|
Recoveries
|
|
5,703
|
|
|
7,003
|
|
|
2,000
|
|
|
4,328
|
|
|
—
|
|
|
19,034
|
|
||||||
|
Ending balance
|
|
$
|
90,875
|
|
|
$
|
42,445
|
|
|
$
|
23,458
|
|
|
$
|
4,233
|
|
|
$
|
28,045
|
|
|
$
|
189,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accrual for off-balance sheet credit risk:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
119
|
|
|
$
|
1,876
|
|
|
$
|
90
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2,088
|
|
|
Provision for off-balance sheet credit risk
|
|
356
|
|
|
(1,169
|
)
|
|
(62
|
)
|
|
17
|
|
|
—
|
|
|
(858
|
)
|
||||||
|
Ending balance
|
|
$
|
475
|
|
|
$
|
707
|
|
|
$
|
28
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
1,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
9,917
|
|
|
$
|
(5,253
|
)
|
|
$
|
(3,621
|
)
|
|
$
|
(875
|
)
|
|
$
|
(168
|
)
|
|
$
|
—
|
|
|
|
|
Collectively Measured
for Impairment
|
|
Individually Measured
for Impairment
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
10,211,871
|
|
|
$
|
139,416
|
|
|
$
|
178,953
|
|
|
$
|
797
|
|
|
$
|
10,390,824
|
|
|
$
|
140,213
|
|
|
Commercial real estate
|
|
3,803,525
|
|
|
50,749
|
|
|
5,521
|
|
|
—
|
|
|
3,809,046
|
|
|
50,749
|
|
||||||
|
Residential mortgage
|
|
1,903,612
|
|
|
18,178
|
|
|
46,220
|
|
|
46
|
|
|
1,949,832
|
|
|
18,224
|
|
||||||
|
Personal
|
|
839,668
|
|
|
8,773
|
|
|
290
|
|
|
—
|
|
|
839,958
|
|
|
8,773
|
|
||||||
|
Total
|
|
16,758,676
|
|
|
217,116
|
|
|
230,984
|
|
|
843
|
|
|
16,989,660
|
|
|
217,959
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,200
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
16,758,676
|
|
|
$
|
217,116
|
|
|
$
|
230,984
|
|
|
$
|
843
|
|
|
$
|
16,989,660
|
|
|
$
|
246,159
|
|
|
|
|
Collectively Measured
for Impairment
|
|
Individually Measured
for Impairment
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
10,176,107
|
|
|
$
|
114,027
|
|
|
$
|
76,424
|
|
|
$
|
16,307
|
|
|
$
|
10,252,531
|
|
|
$
|
130,334
|
|
|
Commercial real estate
|
|
3,250,032
|
|
|
41,373
|
|
|
9,001
|
|
|
18
|
|
|
3,259,033
|
|
|
41,391
|
|
||||||
|
Residential mortgage
|
|
1,815,653
|
|
|
19,441
|
|
|
61,240
|
|
|
68
|
|
|
1,876,893
|
|
|
19,509
|
|
||||||
|
Personal
|
|
552,234
|
|
|
4,164
|
|
|
463
|
|
|
—
|
|
|
552,697
|
|
|
4,164
|
|
||||||
|
Total
|
|
15,794,026
|
|
|
179,005
|
|
|
147,128
|
|
|
16,393
|
|
|
15,941,154
|
|
|
195,398
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,126
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
15,794,026
|
|
|
$
|
179,005
|
|
|
$
|
147,128
|
|
|
$
|
16,393
|
|
|
$
|
15,941,154
|
|
|
$
|
225,524
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
10,360,725
|
|
|
$
|
139,293
|
|
|
$
|
30,099
|
|
|
$
|
920
|
|
|
$
|
10,390,824
|
|
|
$
|
140,213
|
|
|
Commercial real estate
|
|
3,809,046
|
|
|
50,749
|
|
|
—
|
|
|
—
|
|
|
3,809,046
|
|
|
50,749
|
|
||||||
|
Residential mortgage
|
|
243,703
|
|
|
2,893
|
|
|
1,706,129
|
|
|
15,331
|
|
|
1,949,832
|
|
|
18,224
|
|
||||||
|
Personal
|
|
744,602
|
|
|
5,035
|
|
|
95,356
|
|
|
3,738
|
|
|
839,958
|
|
|
8,773
|
|
||||||
|
Total
|
|
15,158,076
|
|
|
197,970
|
|
|
1,831,584
|
|
|
19,989
|
|
|
16,989,660
|
|
|
217,959
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,200
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
15,158,076
|
|
|
$
|
197,970
|
|
|
$
|
1,831,584
|
|
|
$
|
19,989
|
|
|
$
|
16,989,660
|
|
|
$
|
246,159
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
10,227,303
|
|
|
$
|
129,426
|
|
|
$
|
25,228
|
|
|
$
|
908
|
|
|
$
|
10,252,531
|
|
|
$
|
130,334
|
|
|
Commercial real estate
|
|
3,259,033
|
|
|
41,391
|
|
|
—
|
|
|
—
|
|
|
3,259,033
|
|
|
41,391
|
|
||||||
|
Residential mortgage
|
|
196,701
|
|
|
2,883
|
|
|
1,680,192
|
|
|
16,626
|
|
|
1,876,893
|
|
|
19,509
|
|
||||||
|
Personal
|
|
467,955
|
|
|
1,390
|
|
|
84,742
|
|
|
2,774
|
|
|
552,697
|
|
|
4,164
|
|
||||||
|
Total
|
|
14,150,992
|
|
|
175,090
|
|
|
1,790,162
|
|
|
20,308
|
|
|
15,941,154
|
|
|
195,398
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,126
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
14,150,992
|
|
|
$
|
175,090
|
|
|
$
|
1,790,162
|
|
|
$
|
20,308
|
|
|
$
|
15,941,154
|
|
|
$
|
225,524
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
|
||||||||||||||||||||||
|
|
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Pass
|
|
Other Loans Especially Mentioned
|
|
Accruing
Substandard
|
|
Nonaccrual
|
|
Performing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
|
$
|
1,937,790
|
|
|
$
|
119,583
|
|
|
$
|
307,996
|
|
|
$
|
132,499
|
|
|
—
|
|
|
—
|
|
|
$
|
2,497,868
|
|
||
|
Services
|
|
3,052,002
|
|
|
10,960
|
|
|
37,855
|
|
|
8,173
|
|
|
—
|
|
|
—
|
|
|
3,108,990
|
|
|||||||
|
Wholesale/retail
|
|
1,535,463
|
|
|
16,886
|
|
|
13,062
|
|
|
11,407
|
|
|
—
|
|
|
—
|
|
|
1,576,818
|
|
|||||||
|
Manufacturing
|
|
468,314
|
|
|
26,532
|
|
|
15,198
|
|
|
4,931
|
|
|
—
|
|
|
—
|
|
|
514,975
|
|
|||||||
|
Healthcare
|
|
2,140,458
|
|
|
44,472
|
|
|
16,161
|
|
|
825
|
|
|
—
|
|
|
—
|
|
|
2,201,916
|
|
|||||||
|
Other commercial and industrial
|
|
433,789
|
|
|
5,309
|
|
|
—
|
|
|
21,060
|
|
|
30,041
|
|
|
58
|
|
|
490,257
|
|
|||||||
|
Total commercial
|
|
9,567,816
|
|
|
223,742
|
|
|
390,272
|
|
|
178,895
|
|
|
30,041
|
|
|
58
|
|
|
10,390,824
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential construction and land development
|
|
131,630
|
|
|
—
|
|
|
470
|
|
|
3,433
|
|
|
—
|
|
|
—
|
|
|
135,533
|
|
|||||||
|
Retail
|
|
756,418
|
|
|
4,745
|
|
|
399
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
761,888
|
|
|||||||
|
Office
|
|
798,462
|
|
|
—
|
|
|
—
|
|
|
426
|
|
|
—
|
|
|
—
|
|
|
798,888
|
|
|||||||
|
Multifamily
|
|
898,800
|
|
|
—
|
|
|
4,434
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
903,272
|
|
|||||||
|
Industrial
|
|
871,673
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
871,749
|
|
|||||||
|
Other commercial real estate
|
|
336,488
|
|
|
—
|
|
|
6
|
|
|
1,222
|
|
|
—
|
|
|
—
|
|
|
337,716
|
|
|||||||
|
Total commercial real estate
|
|
3,793,471
|
|
|
4,745
|
|
|
5,309
|
|
|
5,521
|
|
|
—
|
|
|
—
|
|
|
3,809,046
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgage
|
|
238,769
|
|
|
1,186
|
|
|
2,331
|
|
|
1,417
|
|
|
741,679
|
|
|
21,438
|
|
|
1,006,820
|
|
|||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187,541
|
|
|
11,846
|
|
|
199,387
|
|
|||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
732,106
|
|
|
11,519
|
|
|
743,625
|
|
|||||||
|
Total residential mortgage
|
|
238,769
|
|
|
1,186
|
|
|
2,331
|
|
|
1,417
|
|
|
1,661,326
|
|
|
44,803
|
|
|
1,949,832
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Personal
|
|
743,451
|
|
|
—
|
|
|
1,054
|
|
|
97
|
|
|
95,163
|
|
|
193
|
|
|
839,958
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
$
|
14,343,507
|
|
|
$
|
229,673
|
|
|
$
|
398,966
|
|
|
$
|
185,930
|
|
|
$
|
1,786,530
|
|
|
$
|
45,054
|
|
|
$
|
16,989,660
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
|
|||||||||||||||||||||
|
|
|
Performing
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Pass
|
|
Other Loans Especially Mentioned
|
|
Accruing Substandard
|
|
Nonaccrual
|
|
Performing
|
|
Nonaccrual
|
|
Total
|
|||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Energy
|
|
$
|
2,580,694
|
|
|
$
|
325,663
|
|
|
$
|
129,782
|
|
|
61,189
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,097,328
|
|
|
Services
|
|
2,763,929
|
|
|
3,296
|
|
|
6,761
|
|
|
10,290
|
|
|
—
|
|
|
—
|
|
|
2,784,276
|
|
||||||
|
Wholesale/retail
|
|
1,394,596
|
|
|
18,184
|
|
|
6,365
|
|
|
2,919
|
|
|
—
|
|
|
—
|
|
|
1,422,064
|
|
||||||
|
Manufacturing
|
|
534,966
|
|
|
19,560
|
|
|
1,872
|
|
|
331
|
|
|
—
|
|
|
—
|
|
|
556,729
|
|
||||||
|
Healthcare
|
|
1,876,745
|
|
|
5,563
|
|
|
—
|
|
|
1,072
|
|
|
—
|
|
|
—
|
|
|
1,883,380
|
|
||||||
|
Other commercial and industrial
|
|
477,551
|
|
|
5,479
|
|
|
—
|
|
|
496
|
|
|
25,101
|
|
|
127
|
|
|
508,754
|
|
||||||
|
Total commercial
|
|
9,628,481
|
|
|
377,745
|
|
|
144,780
|
|
|
76,297
|
|
|
25,101
|
|
|
127
|
|
|
10,252,531
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential construction and land development
|
|
154,369
|
|
|
1,355
|
|
|
293
|
|
|
4,409
|
|
|
—
|
|
|
—
|
|
|
160,426
|
|
||||||
|
Retail
|
|
788,708
|
|
|
6,046
|
|
|
426
|
|
|
1,319
|
|
|
—
|
|
|
—
|
|
|
796,499
|
|
||||||
|
Office
|
|
636,210
|
|
|
291
|
|
|
555
|
|
|
651
|
|
|
—
|
|
|
—
|
|
|
637,707
|
|
||||||
|
Multifamily
|
|
744,299
|
|
|
—
|
|
|
6,512
|
|
|
274
|
|
|
—
|
|
|
—
|
|
|
751,085
|
|
||||||
|
Industrial
|
|
563,093
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
563,169
|
|
||||||
|
Other commercial real estate
|
|
347,864
|
|
|
—
|
|
|
11
|
|
|
2,272
|
|
|
—
|
|
|
—
|
|
|
350,147
|
|
||||||
|
Total commercial real estate
|
|
3,234,543
|
|
|
7,692
|
|
|
7,797
|
|
|
9,001
|
|
|
—
|
|
|
—
|
|
|
3,259,033
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Permanent mortgage
|
|
192,367
|
|
|
89
|
|
|
1,932
|
|
|
2,313
|
|
|
721,964
|
|
|
26,671
|
|
|
945,336
|
|
||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175,037
|
|
|
21,900
|
|
|
196,937
|
|
||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
724,264
|
|
|
10,356
|
|
|
734,620
|
|
||||||
|
Total residential mortgage
|
|
192,367
|
|
|
89
|
|
|
1,932
|
|
|
2,313
|
|
|
1,621,265
|
|
|
58,927
|
|
|
1,876,893
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Personal
|
|
467,808
|
|
|
3
|
|
|
14
|
|
|
130
|
|
|
84,409
|
|
|
333
|
|
|
552,697
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
|
$
|
13,523,199
|
|
|
$
|
385,529
|
|
|
$
|
154,523
|
|
|
87,741
|
|
|
$
|
1,730,775
|
|
|
$
|
59,387
|
|
|
$
|
15,941,154
|
|
|
|
As of December 31, 2016
|
|
Year Ended
|
||||||||||||||||||||||||
|
|
|
|
Recorded Investment
|
|
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Total
|
|
With No
Allowance |
|
With Allowance
|
|
Related Allowance
|
|
Average Recorded
Investment |
|
Interest Income Recognized
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
$
|
146,897
|
|
|
$
|
132,499
|
|
|
$
|
121,418
|
|
|
$
|
11,081
|
|
|
$
|
762
|
|
|
$
|
80,100
|
|
|
$
|
—
|
|
|
Services
|
11,723
|
|
|
8,173
|
|
|
8,173
|
|
|
—
|
|
|
—
|
|
|
9,232
|
|
|
—
|
|
|||||||
|
Wholesale/retail
|
17,669
|
|
|
11,407
|
|
|
11,407
|
|
|
—
|
|
|
—
|
|
|
7,163
|
|
|
—
|
|
|||||||
|
Manufacturing
|
5,320
|
|
|
4,931
|
|
|
4,931
|
|
|
—
|
|
|
—
|
|
|
2,631
|
|
|
—
|
|
|||||||
|
Healthcare
|
1,147
|
|
|
825
|
|
|
825
|
|
|
—
|
|
|
—
|
|
|
949
|
|
|
—
|
|
|||||||
|
Other commercial and industrial
|
29,006
|
|
|
21,118
|
|
|
21,083
|
|
|
35
|
|
|
35
|
|
|
10,870
|
|
|
—
|
|
|||||||
|
Total commercial
|
211,762
|
|
|
178,953
|
|
|
167,837
|
|
|
11,116
|
|
|
797
|
|
|
110,945
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential construction and land development
|
4,951
|
|
|
3,433
|
|
|
3,433
|
|
|
—
|
|
|
—
|
|
|
3,921
|
|
|
—
|
|
|||||||
|
Retail
|
530
|
|
|
326
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
823
|
|
|
—
|
|
|||||||
|
Office
|
521
|
|
|
426
|
|
|
426
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|
—
|
|
|||||||
|
Multifamily
|
1,000
|
|
|
38
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|||||||
|
Industrial
|
76
|
|
|
76
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|||||||
|
Other commercial real estate
|
7,349
|
|
|
1,222
|
|
|
1,222
|
|
|
—
|
|
|
—
|
|
|
1,747
|
|
|
—
|
|
|||||||
|
Total commercial real estate
|
14,427
|
|
|
5,521
|
|
|
5,521
|
|
|
—
|
|
|
—
|
|
|
7,262
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Permanent mortgage
|
28,830
|
|
|
22,855
|
|
|
22,809
|
|
|
46
|
|
|
46
|
|
|
25,920
|
|
|
1,255
|
|
|||||||
|
Permanent mortgage guaranteed by U.S. government agencies
1
|
205,564
|
|
|
199,387
|
|
|
199,387
|
|
|
—
|
|
|
—
|
|
|
193,889
|
|
|
7,759
|
|
|||||||
|
Home equity
|
12,611
|
|
|
11,519
|
|
|
11,519
|
|
|
—
|
|
|
—
|
|
|
10,937
|
|
|
—
|
|
|||||||
|
Total residential mortgage
|
247,005
|
|
|
233,761
|
|
|
233,715
|
|
|
46
|
|
|
46
|
|
|
230,746
|
|
|
9,014
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Personal
|
332
|
|
|
290
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
377
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
$
|
473,526
|
|
|
$
|
418,525
|
|
|
$
|
407,363
|
|
|
$
|
11,162
|
|
|
$
|
843
|
|
|
$
|
349,330
|
|
|
$
|
9,014
|
|
|
1
|
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At
December 31, 2016
,
$12 million
of these loans are nonaccruing and
$188 million
are accruing based on the guarantee by U.S. government agencies.
|
|
|
As of December 31, 2015
|
|
Year Ended
|
|||||||||||||||||||||||||
|
|
|
|
|
Recorded Investment
|
|
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
Unpaid
Principal
Balance
|
|
Total
|
|
With No
Allowance
|
|
With Allowance
|
|
Related Allowance
|
|
Average Recorded
Investment
|
|
Interest Income Recognized
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
|
$
|
63,910
|
|
|
$
|
61,189
|
|
|
$
|
18,330
|
|
|
$
|
42,859
|
|
|
$
|
16,115
|
|
|
$
|
31,303
|
|
|
$
|
—
|
|
|
Services
|
|
13,449
|
|
|
10,290
|
|
|
9,657
|
|
|
633
|
|
|
148
|
|
|
7,746
|
|
|
—
|
|
|||||||
|
Wholesale/retail
|
|
8,582
|
|
|
2,919
|
|
|
2,907
|
|
|
12
|
|
|
9
|
|
|
3,534
|
|
|
—
|
|
|||||||
|
Manufacturing
|
|
665
|
|
|
331
|
|
|
331
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|||||||
|
Healthcare
|
|
1,352
|
|
|
1,072
|
|
|
931
|
|
|
141
|
|
|
35
|
|
|
1,226
|
|
|
—
|
|
|||||||
|
Other commercial and industrial
|
|
8,304
|
|
|
623
|
|
|
623
|
|
|
—
|
|
|
—
|
|
|
777
|
|
|
—
|
|
|||||||
|
Total commercial
|
|
96,262
|
|
|
76,424
|
|
|
32,779
|
|
|
43,645
|
|
|
16,307
|
|
|
44,977
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential construction and land development
|
|
8,963
|
|
|
4,409
|
|
|
4,409
|
|
|
—
|
|
|
—
|
|
|
4,854
|
|
|
—
|
|
|||||||
|
Retail
|
|
1,923
|
|
|
1,319
|
|
|
1,319
|
|
|
—
|
|
|
—
|
|
|
2,622
|
|
|
—
|
|
|||||||
|
Office
|
|
937
|
|
|
651
|
|
|
651
|
|
|
—
|
|
|
—
|
|
|
2,035
|
|
|
—
|
|
|||||||
|
Multifamily
|
|
1,192
|
|
|
274
|
|
|
274
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|||||||
|
Industrial
|
|
76
|
|
|
76
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|||||||
|
Other commercial real estate
|
|
8,363
|
|
|
2,272
|
|
|
2,113
|
|
|
159
|
|
|
18
|
|
|
4,092
|
|
|
—
|
|
|||||||
|
Total commercial real estate
|
|
21,454
|
|
|
9,001
|
|
|
8,842
|
|
|
159
|
|
|
18
|
|
|
13,778
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Permanent mortgage
|
|
37,273
|
|
|
28,984
|
|
|
28,868
|
|
|
116
|
|
|
68
|
|
|
31,914
|
|
|
1,242
|
|
|||||||
|
Permanent mortgage guaranteed by U.S. government agencies
1
|
|
202,984
|
|
|
196,937
|
|
|
196,937
|
|
|
—
|
|
|
—
|
|
|
196,827
|
|
|
7,814
|
|
|||||||
|
Home equity
|
|
10,988
|
|
|
10,356
|
|
|
10,356
|
|
|
—
|
|
|
—
|
|
|
9,960
|
|
|
—
|
|
|||||||
|
Total residential mortgage
|
|
251,245
|
|
|
236,277
|
|
|
236,161
|
|
|
116
|
|
|
68
|
|
|
238,701
|
|
|
9,056
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Personal
|
|
489
|
|
|
463
|
|
|
463
|
|
|
—
|
|
|
—
|
|
|
515
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
$
|
369,450
|
|
|
$
|
322,165
|
|
|
$
|
278,245
|
|
|
$
|
43,920
|
|
|
$
|
16,393
|
|
|
$
|
297,971
|
|
|
$
|
9,056
|
|
|
1
|
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At
December 31, 2015
,
$22 million
of these loans are nonaccruing and
$175 million
are accruing based on the guarantee by U.S. government agencies.
|
|
|
|
As of December 31, 2016
|
|
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
|
Amounts Charged-Off During the Year Ended December 31, 2016
|
||||||||||
|
Nonaccruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
16,893
|
|
|
$
|
10,867
|
|
|
$
|
6,026
|
|
|
$
|
—
|
|
|
$
|
4,401
|
|
|
Services
|
|
7,527
|
|
|
6,830
|
|
|
697
|
|
|
—
|
|
|
—
|
|
|||||
|
Wholesale/Retail
|
|
11,291
|
|
|
11,251
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|||||
|
Manufacturing
|
|
224
|
|
|
224
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Healthcare
|
|
607
|
|
|
—
|
|
|
607
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial and industrial
|
|
337
|
|
|
53
|
|
|
284
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
|
36,879
|
|
|
29,225
|
|
|
7,654
|
|
|
—
|
|
|
4,401
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
690
|
|
|
97
|
|
|
593
|
|
|
—
|
|
|
—
|
|
|||||
|
Retail
|
|
326
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Office
|
|
143
|
|
|
143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial real estate
|
|
548
|
|
|
548
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial real estate
|
|
1,707
|
|
|
1,114
|
|
|
593
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
14,876
|
|
|
10,175
|
|
|
4,701
|
|
|
46
|
|
|
28
|
|
|||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
|
6,702
|
|
|
2,241
|
|
|
4,461
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
|
5,346
|
|
|
4,458
|
|
|
888
|
|
|
—
|
|
|
230
|
|
|||||
|
Total residential mortgage
|
|
26,924
|
|
|
16,874
|
|
|
10,050
|
|
|
46
|
|
|
258
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Personal
|
|
237
|
|
|
236
|
|
|
1
|
|
|
—
|
|
|
73
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonaccruing TDRs
|
|
65,747
|
|
|
47,449
|
|
|
18,298
|
|
|
46
|
|
|
4,732
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
81,370
|
|
|
27,289
|
|
|
54,081
|
|
|
—
|
|
|
—
|
|
|||||
|
Total residential mortgage
|
|
81,370
|
|
|
27,289
|
|
|
54,081
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total accruing TDRs
|
|
81,370
|
|
|
27,289
|
|
|
54,081
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total TDRs
|
|
$
|
147,117
|
|
|
$
|
74,738
|
|
|
$
|
72,379
|
|
|
$
|
46
|
|
|
$
|
4,732
|
|
|
|
|
As of December 31, 2015
|
|
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
|
Amounts Charged-off During the Year Ended December 31, 2015
|
||||||||||
|
Nonaccruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
2,304
|
|
|
$
|
2,304
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
928
|
|
|
Services
|
|
9,027
|
|
|
8,210
|
|
|
817
|
|
|
148
|
|
|
—
|
|
|||||
|
Wholesale/retail
|
|
2,758
|
|
|
2,706
|
|
|
52
|
|
|
9
|
|
|
—
|
|
|||||
|
Manufacturing
|
|
282
|
|
|
282
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Healthcare
|
|
673
|
|
|
673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial and industrial
|
|
621
|
|
|
89
|
|
|
532
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
|
15,665
|
|
|
14,264
|
|
|
1,401
|
|
|
157
|
|
|
928
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
2,328
|
|
|
1,556
|
|
|
772
|
|
|
—
|
|
|
—
|
|
|||||
|
Retail
|
|
1,319
|
|
|
942
|
|
|
377
|
|
|
—
|
|
|
—
|
|
|||||
|
Office
|
|
165
|
|
|
165
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial real estate
|
|
920
|
|
|
478
|
|
|
442
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial real estate
|
|
4,732
|
|
|
3,141
|
|
|
1,591
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
16,618
|
|
|
9,043
|
|
|
7,575
|
|
|
68
|
|
|
192
|
|
|||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
|
11,136
|
|
|
139
|
|
|
10,997
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
|
5,159
|
|
|
4,218
|
|
|
941
|
|
|
—
|
|
|
80
|
|
|||||
|
Total residential mortgage
|
|
32,913
|
|
|
13,400
|
|
|
19,513
|
|
|
68
|
|
|
272
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Personal
|
|
324
|
|
|
297
|
|
|
27
|
|
|
—
|
|
|
11
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonaccuring TDRs
|
|
53,634
|
|
|
31,102
|
|
|
22,532
|
|
|
225
|
|
|
1,211
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
74,050
|
|
|
23,029
|
|
|
51,021
|
|
|
—
|
|
|
—
|
|
|||||
|
Total residential mortgage
|
|
74,050
|
|
|
23,029
|
|
|
51,021
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total accruing TDRs
|
|
74,050
|
|
|
23,029
|
|
|
51,021
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total TDRs
|
|
$
|
127,684
|
|
|
$
|
54,131
|
|
|
$
|
73,553
|
|
|
$
|
225
|
|
|
$
|
1,211
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||||||||||||||
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
Interest Rate
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
|||||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,892
|
|
|
$
|
16,892
|
|
|
$
|
16,892
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,103
|
|
|
9,103
|
|
|
9,103
|
|
||||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,995
|
|
|
25,995
|
|
|
25,995
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Permanent mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,036
|
|
|
328
|
|
|
1,364
|
|
|
1,364
|
|
||||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
11,879
|
|
|
10,042
|
|
|
21,921
|
|
|
—
|
|
|
—
|
|
|
979
|
|
|
979
|
|
|
22,900
|
|
||||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
2,077
|
|
|
2,123
|
|
|
2,123
|
|
||||||||
|
Total residential mortgage
|
11,879
|
|
|
10,042
|
|
|
21,921
|
|
|
—
|
|
|
1,082
|
|
|
3,384
|
|
|
4,466
|
|
|
26,387
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Personal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
77
|
|
|
77
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total
|
$
|
11,879
|
|
|
$
|
10,042
|
|
|
$
|
21,921
|
|
|
$
|
—
|
|
|
$
|
1,082
|
|
|
$
|
29,456
|
|
|
$
|
30,538
|
|
|
$
|
52,459
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||||||||||||||
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
Interest Rate
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
|||||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,304
|
|
|
$
|
2,304
|
|
|
$
|
2,304
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,577
|
|
|
7,577
|
|
|
7,577
|
|
||||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
673
|
|
|
—
|
|
|
—
|
|
|
673
|
|
|
673
|
|
||||||||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
57
|
|
|
57
|
|
||||||||
|
Total commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
673
|
|
|
—
|
|
|
9,938
|
|
|
10,611
|
|
|
10,611
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
329
|
|
|
—
|
|
|
329
|
|
|
329
|
|
||||||||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
329
|
|
|
—
|
|
|
329
|
|
|
329
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Permanent mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,004
|
|
|
1,051
|
|
|
4,055
|
|
|
4,055
|
|
||||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
17,717
|
|
|
10,384
|
|
|
28,101
|
|
|
—
|
|
|
1,264
|
|
|
1,837
|
|
|
3,101
|
|
|
31,202
|
|
||||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
181
|
|
|
1,870
|
|
|
2,108
|
|
|
2,108
|
|
||||||||
|
Total residential mortgage
|
17,717
|
|
|
10,384
|
|
|
28,101
|
|
|
57
|
|
|
4,449
|
|
|
4,758
|
|
|
9,264
|
|
|
37,365
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Personal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|
115
|
|
|
115
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total
|
$
|
17,717
|
|
|
$
|
10,384
|
|
|
$
|
28,101
|
|
|
$
|
730
|
|
|
$
|
4,778
|
|
|
$
|
14,811
|
|
|
$
|
20,319
|
|
|
$
|
48,420
|
|
|
|
Year Ended
|
||||||||||||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
8,593
|
|
|
$
|
8,593
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
||||||
|
Total commercial
|
—
|
|
|
8,593
|
|
|
8,593
|
|
|
—
|
|
|
38
|
|
|
38
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
329
|
|
|
329
|
|
||||||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
329
|
|
|
329
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permanent mortgage
|
—
|
|
|
544
|
|
|
544
|
|
|
—
|
|
|
3,034
|
|
|
3,034
|
|
||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
17,154
|
|
|
647
|
|
|
17,801
|
|
|
27,223
|
|
|
3,101
|
|
|
30,324
|
|
||||||
|
Home equity
|
—
|
|
|
585
|
|
|
585
|
|
|
—
|
|
|
524
|
|
|
524
|
|
||||||
|
Total residential mortgage
|
17,154
|
|
|
1,776
|
|
|
18,930
|
|
|
27,223
|
|
|
6,659
|
|
|
33,882
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Personal
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
17,154
|
|
|
$
|
10,374
|
|
|
$
|
27,528
|
|
|
$
|
27,223
|
|
|
$
|
7,039
|
|
|
$
|
34,262
|
|
|
|
|
|
|
Past Due
|
|
|
|
|
|||||||||||||||
|
|
|
Current
|
|
30 to 59
Days
|
|
60 to 89
Days
|
|
90 Days
or More
|
|
Nonaccrual
|
|
Total
|
|||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Energy
|
|
$
|
2,364,890
|
|
|
$
|
479
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
132,499
|
|
|
$
|
2,497,868
|
|
|
Services
|
|
3,099,605
|
|
|
191
|
|
|
1,021
|
|
|
—
|
|
|
8,173
|
|
|
3,108,990
|
|
|||||
|
Wholesale/retail
|
|
1,561,650
|
|
|
3,761
|
|
|
—
|
|
|
—
|
|
|
11,407
|
|
|
1,576,818
|
|
|||||
|
Manufacturing
|
|
509,662
|
|
|
382
|
|
|
—
|
|
|
—
|
|
|
4,931
|
|
|
514,975
|
|
|||||
|
Healthcare
|
|
2,201,050
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
825
|
|
|
2,201,916
|
|
|||||
|
Other commercial and industrial
|
|
468,981
|
|
|
155
|
|
|
3
|
|
|
—
|
|
|
21,118
|
|
|
490,257
|
|
|||||
|
Total commercial
|
|
10,205,838
|
|
|
4,968
|
|
|
1,065
|
|
|
—
|
|
|
178,953
|
|
|
10,390,824
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
132,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,433
|
|
|
135,533
|
|
|||||
|
Retail
|
|
761,562
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|
761,888
|
|
|||||
|
Office
|
|
798,462
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
426
|
|
|
798,888
|
|
|||||
|
Multifamily
|
|
903,234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
903,272
|
|
|||||
|
Industrial
|
|
871,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
871,749
|
|
|||||
|
Other commercial real estate
|
|
336,488
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
1,222
|
|
|
337,716
|
|
|||||
|
Total commercial real estate
|
|
3,803,519
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
5,521
|
|
|
3,809,046
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
979,386
|
|
|
3,299
|
|
|
1,280
|
|
|
—
|
|
|
22,855
|
|
|
1,006,820
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
40,594
|
|
|
17,465
|
|
|
13,803
|
|
|
115,679
|
|
|
11,846
|
|
|
199,387
|
|
|||||
|
Home equity
|
|
729,493
|
|
|
2,276
|
|
|
337
|
|
|
—
|
|
|
11,519
|
|
|
743,625
|
|
|||||
|
Total residential mortgage
|
|
1,749,473
|
|
|
23,040
|
|
|
15,420
|
|
|
115,679
|
|
|
46,220
|
|
|
1,949,832
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Personal
|
|
838,811
|
|
|
589
|
|
|
263
|
|
|
5
|
|
|
290
|
|
|
839,958
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total
|
|
$
|
16,597,641
|
|
|
$
|
28,603
|
|
|
16,748
|
|
|
$
|
115,684
|
|
|
$
|
230,984
|
|
|
$
|
16,989,660
|
|
|
|
|
|
|
Past Due
|
|
|
|
|
|||||||||||||||
|
|
|
Current
|
|
30 to 59
Days
|
|
60 to 89
Days
|
|
90 Days
or More
|
|
Nonaccrual
|
|
Total
|
|||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Energy
|
|
$
|
3,033,504
|
|
|
$
|
2,635
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
61,189
|
|
|
$
|
3,097,328
|
|
|
Services
|
|
2,769,895
|
|
|
66
|
|
|
4,025
|
|
|
—
|
|
|
10,290
|
|
|
2,784,276
|
|
|||||
|
Wholesale/retail
|
|
1,418,396
|
|
|
49
|
|
|
—
|
|
|
700
|
|
|
2,919
|
|
|
1,422,064
|
|
|||||
|
Manufacturing
|
|
556,398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
331
|
|
|
556,729
|
|
|||||
|
Healthcare
|
|
1,879,873
|
|
|
2,435
|
|
|
—
|
|
|
—
|
|
|
1,072
|
|
|
1,883,380
|
|
|||||
|
Other commercial and industrial
|
|
507,929
|
|
|
84
|
|
|
16
|
|
|
102
|
|
|
623
|
|
|
508,754
|
|
|||||
|
Total commercial
|
|
10,165,995
|
|
|
5,269
|
|
|
4,041
|
|
|
802
|
|
|
76,424
|
|
|
10,252,531
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
156,017
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,409
|
|
|
160,426
|
|
|||||
|
Retail
|
|
795,180
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,319
|
|
|
796,499
|
|
|||||
|
Office
|
|
637,056
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
651
|
|
|
637,707
|
|
|||||
|
Multifamily
|
|
742,697
|
|
|
8,114
|
|
|
—
|
|
|
—
|
|
|
274
|
|
|
751,085
|
|
|||||
|
Industrial
|
|
563,093
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
563,169
|
|
|||||
|
Other commercial real estate
|
|
347,498
|
|
|
—
|
|
|
—
|
|
|
377
|
|
|
2,272
|
|
|
350,147
|
|
|||||
|
Total commercial real estate
|
|
3,241,541
|
|
|
8,114
|
|
|
—
|
|
|
377
|
|
|
9,001
|
|
|
3,259,033
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
913,062
|
|
|
3,290
|
|
|
—
|
|
|
—
|
|
|
28,984
|
|
|
945,336
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
33,653
|
|
|
16,986
|
|
|
13,397
|
|
|
111,001
|
|
|
21,900
|
|
|
196,937
|
|
|||||
|
Home equity
|
|
721,149
|
|
|
2,379
|
|
|
716
|
|
|
20
|
|
|
10,356
|
|
|
734,620
|
|
|||||
|
Total residential mortgage
|
|
1,667,864
|
|
|
22,655
|
|
|
14,113
|
|
|
111,021
|
|
|
61,240
|
|
|
1,876,893
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Personal
|
|
551,533
|
|
|
665
|
|
|
28
|
|
|
8
|
|
|
463
|
|
|
552,697
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total
|
|
$
|
15,626,933
|
|
|
$
|
36,703
|
|
|
18,182
|
|
|
$
|
112,208
|
|
|
$
|
147,128
|
|
|
$
|
15,941,154
|
|
|
|
|
December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Land
|
|
$
|
70,552
|
|
|
$
|
72,612
|
|
|
Buildings and improvements
|
|
250,311
|
|
|
225,181
|
|
||
|
Software
|
|
158,155
|
|
|
142,476
|
|
||
|
Furniture and equipment
|
|
217,399
|
|
|
194,715
|
|
||
|
Construction in progress
|
|
36,743
|
|
|
39,886
|
|
||
|
Premises and equipment
|
|
733,160
|
|
|
674,870
|
|
||
|
Less accumulated depreciation
|
|
407,311
|
|
|
368,380
|
|
||
|
Premises and equipment, net of accumulated depreciation
|
|
$
|
325,849
|
|
|
$
|
306,490
|
|
|
Cash and cash equivalents
|
$
|
166,215
|
|
|
Securities
|
14,431
|
|
|
|
Loans
1
|
444,482
|
|
|
|
Premises and equipments, net
|
8,035
|
|
|
|
Intangible assets – Core deposit premium
|
6,510
|
|
|
|
Other assets
|
3,599
|
|
|
|
Total assets acquired
|
643,272
|
|
|
|
|
|
||
|
Deposits
|
598,735
|
|
|
|
Other borrowings
|
7,217
|
|
|
|
Other liabilities
|
980
|
|
|
|
Total liabilities assumed
|
606,932
|
|
|
|
|
|
||
|
Net assets acquired
|
36,340
|
|
|
|
Less: purchase price
|
102,500
|
|
|
|
Goodwill
|
$
|
66,160
|
|
|
|
|
Dec. 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Core deposit premiums
|
|
$
|
35,879
|
|
|
$
|
29,369
|
|
|
Less accumulated amortization
|
|
29,369
|
|
|
29,101
|
|
||
|
Net core deposit premiums
|
|
6,510
|
|
|
268
|
|
||
|
|
|
|
|
|
||||
|
Other identifiable intangible assets
|
|
60,951
|
|
|
55,509
|
|
||
|
Less accumulated amortization
|
|
20,530
|
|
|
11,868
|
|
||
|
Net other identifiable intangible assets
|
|
40,421
|
|
|
43,641
|
|
||
|
|
|
|
|
|
||||
|
Total intangible assets, net
|
|
$
|
46,931
|
|
|
$
|
43,909
|
|
|
|
|
Core
Deposit
Premiums
|
|
Other
Identifiable
Intangible Assets
|
|
Total
|
||||||
|
2017
|
|
$
|
808
|
|
|
$
|
4,565
|
|
|
$
|
5,373
|
|
|
2018
|
|
732
|
|
|
3,908
|
|
|
4,640
|
|
|||
|
2019
|
|
716
|
|
|
3,556
|
|
|
4,272
|
|
|||
|
2020
|
|
697
|
|
|
3,420
|
|
|
4,117
|
|
|||
|
2021
|
|
675
|
|
|
3,063
|
|
|
3,738
|
|
|||
|
Thereafter
|
|
2,882
|
|
|
21,909
|
|
|
24,791
|
|
|||
|
|
|
$
|
6,510
|
|
|
$
|
40,421
|
|
|
$
|
46,931
|
|
|
|
|
Commercial Banking
|
|
Consumer Banking
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
Total
|
||||||||||
|
Balance, December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
|
$
|
269,363
|
|
|
$
|
39,251
|
|
|
$
|
69,394
|
|
|
$
|
—
|
|
|
$
|
378,008
|
|
|
Accumulated impairment losses
|
|
—
|
|
|
(228
|
)
|
|
—
|
|
|
—
|
|
|
(228
|
)
|
|||||
|
|
|
269,363
|
|
|
39,023
|
|
|
69,394
|
|
|
—
|
|
|
377,780
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill acquired during 2015
|
|
7,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,681
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
|
277,044
|
|
|
39,251
|
|
|
69,394
|
|
|
—
|
|
|
385,689
|
|
|||||
|
Accumulated impairment losses
|
|
—
|
|
|
(228
|
)
|
|
—
|
|
|
—
|
|
|
(228
|
)
|
|||||
|
|
|
277,044
|
|
|
39,023
|
|
|
69,394
|
|
|
—
|
|
|
385,461
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill acquired during 2016
|
|
1,210
|
|
|
—
|
|
|
2,126
|
|
|
66,160
|
|
|
69,496
|
|
|||||
|
Adjustment
1
|
|
(6,058
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,058
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
|
272,196
|
|
|
39,251
|
|
|
71,520
|
|
|
66,160
|
|
|
449,127
|
|
|||||
|
Accumulated impairment losses
|
|
—
|
|
|
(228
|
)
|
|
—
|
|
|
—
|
|
|
(228
|
)
|
|||||
|
|
|
$
|
272,196
|
|
|
$
|
39,023
|
|
|
$
|
71,520
|
|
|
$
|
66,160
|
|
|
$
|
448,899
|
|
|
1
|
Completion of an external audit of Heartland Food Products resulted in a reallocation of the purchase price between net assets acquired, intangible assets and goodwill during 2016.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Unpaid Principal Balance/
Notional
|
|
Fair Value
|
|
Unpaid Principal Balance/
Notional
|
|
Fair Value
|
||||||||
|
Residential mortgage loans held for sale
|
|
$
|
286,414
|
|
|
$
|
286,971
|
|
|
$
|
293,637
|
|
|
$
|
299,505
|
|
|
Residential mortgage loan commitments
|
|
318,359
|
|
|
9,733
|
|
|
601,147
|
|
|
8,134
|
|
||||
|
Forward sales contracts
|
|
569,543
|
|
|
5,193
|
|
|
884,710
|
|
|
800
|
|
||||
|
|
|
|
|
|
$
|
301,897
|
|
|
|
|
|
$
|
308,439
|
|
||
|
|
|
Year Ended
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Production revenue:
|
|
|
|
|
|
|
||||||
|
Net realized gains on sales of mortgage loans
|
|
$
|
68,947
|
|
|
$
|
67,407
|
|
|
$
|
56,696
|
|
|
Net change in unrealized gain on mortgage loans held for sale
|
|
(5,311
|
)
|
|
(784
|
)
|
|
5,357
|
|
|||
|
Net change in the fair value of mortgage loan commitments
|
|
1,599
|
|
|
(1,837
|
)
|
|
7,315
|
|
|||
|
Net change in the fair value of forward sales contracts
|
|
4,393
|
|
|
4,801
|
|
|
(8,307
|
)
|
|||
|
Total production revenue
|
|
69,628
|
|
|
69,587
|
|
|
61,061
|
|
|||
|
Servicing revenue
|
|
64,286
|
|
|
56,415
|
|
|
48,032
|
|
|||
|
Total mortgage banking revenue
|
|
$
|
133,914
|
|
|
$
|
126,002
|
|
|
$
|
109,093
|
|
|
|
|
December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Number of residential mortgage loans serviced for others
|
|
139,340
|
|
|
131,859
|
|
|
117,483
|
|
|||
|
Outstanding principal balance of residential mortgage loans serviced for others
|
|
$
|
21,997,568
|
|
|
$
|
19,678,226
|
|
|
$
|
16,162,887
|
|
|
Weighted average interest rate
|
|
3.97
|
%
|
|
4.12
|
%
|
|
4.29
|
%
|
|||
|
Remaining contractual term (in months)
|
|
301
|
|
|
300
|
|
|
296
|
|
|||
|
|
|
Purchased
|
|
Originated
|
|
Total
|
||||||
|
Balance, December 31, 2013
|
|
$
|
15,935
|
|
|
$
|
137,398
|
|
|
$
|
153,333
|
|
|
Additions, net
|
|
—
|
|
|
54,413
|
|
|
54,413
|
|
|||
|
Change in fair value due to loan runoff
|
|
(2,357
|
)
|
|
(16,968
|
)
|
|
(19,325
|
)
|
|||
|
Change in fair value due to market changes
|
|
(2,464
|
)
|
|
(13,981
|
)
|
|
(16,445
|
)
|
|||
|
Balance, December 31, 2014
|
|
11,114
|
|
|
160,862
|
|
|
171,976
|
|
|||
|
Additions, net
|
|
—
|
|
|
79,546
|
|
|
79,546
|
|
|||
|
Change in fair value due to loan runoff
|
|
(2,645
|
)
|
|
(25,419
|
)
|
|
(28,064
|
)
|
|||
|
Change in fair value due to market changes
|
|
1,442
|
|
|
(6,295
|
)
|
|
(4,853
|
)
|
|||
|
Balance, December 31, 2015
|
|
9,911
|
|
|
208,694
|
|
|
218,605
|
|
|||
|
Additions, net
|
|
—
|
|
|
71,405
|
|
|
71,405
|
|
|||
|
Change in fair value due to loan runoff
|
|
(2,844
|
)
|
|
(37,900
|
)
|
|
(40,744
|
)
|
|||
|
Change in fair value due to market changes
|
|
1,842
|
|
|
(4,035
|
)
|
|
(2,193
|
)
|
|||
|
Balance, December 31, 2016
|
|
$
|
8,909
|
|
|
$
|
238,164
|
|
|
$
|
247,073
|
|
|
|
|
December 31,
|
||
|
|
|
2016
|
|
2015
|
|
Discount rate – risk-free rate plus a market premium
|
|
10.08%
|
|
10.11%
|
|
Prepayment rate - based upon loan interest rate, original term and loan type
|
|
8.98%-16.91%
|
|
7.41% - 23.88%
|
|
Loan servicing costs – annually per loan based upon loan type:
|
|
|
|
|
|
Performing loans
|
|
$63 - $120
|
|
$63 - $105
|
|
Delinquent loans
|
|
$150 - $500
|
|
$150 - $500
|
|
Loans in foreclosure
|
|
$650 - $4,250
|
|
$650 - $4,250
|
|
Primary/secondary mortgage rate spread
|
|
105 bps
|
|
130 bps
|
|
Escrow earnings rate – indexed to rates paid on deposit accounts with comparable average life
|
|
1.98%
|
|
1.73%
|
|
|
|
|
|
Past Due
|
|
|
||||||||||||||
|
|
|
Current
|
|
30 to 59
Days
|
|
60 to 89
Days
|
|
90 Days or More
|
|
Total
|
||||||||||
|
FHLMC
|
|
$
|
7,950,818
|
|
|
$
|
52,434
|
|
|
$
|
9,812
|
|
|
$
|
25,670
|
|
|
$
|
8,038,734
|
|
|
FNMA
|
|
6,922,833
|
|
|
44,532
|
|
|
11,233
|
|
|
21,486
|
|
|
7,000,084
|
|
|||||
|
GNMA
|
|
6,304,914
|
|
|
181,669
|
|
|
56,534
|
|
|
22,471
|
|
|
6,565,588
|
|
|||||
|
Other
|
|
390,109
|
|
|
763
|
|
|
351
|
|
|
1,939
|
|
|
393,162
|
|
|||||
|
Total
|
|
$
|
21,568,674
|
|
|
$
|
279,398
|
|
|
$
|
77,930
|
|
|
$
|
71,566
|
|
|
$
|
21,997,568
|
|
|
|
Year Ended
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Beginning balance
|
$
|
4,649
|
|
|
$
|
7,299
|
|
|
$
|
9,562
|
|
|
Provision for recourse losses
|
725
|
|
|
(982
|
)
|
|
354
|
|
|||
|
Loans charged off, net
|
(1,358
|
)
|
|
(1,668
|
)
|
|
(2,617
|
)
|
|||
|
Ending balance
|
$
|
4,016
|
|
|
$
|
4,649
|
|
|
$
|
7,299
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Number of unresolved deficiency requests
|
233
|
|
|
198
|
|
||
|
Aggregate outstanding principal balance subject to unresolved deficiency requests
|
$
|
17,382
|
|
|
$
|
15,624
|
|
|
Unpaid principal balance subject to indemnification by the Company
|
5,803
|
|
|
4,365
|
|
||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Beginning balance
|
$
|
3,359
|
|
|
$
|
3,220
|
|
|
Provision for losses
|
27
|
|
|
353
|
|
||
|
Charge-offs, net
|
(598
|
)
|
|
(214
|
)
|
||
|
Ending balance
|
$
|
2,788
|
|
|
$
|
3,359
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Transaction deposits
|
|
$
|
13,906
|
|
|
$
|
8,821
|
|
|
$
|
9,757
|
|
|
Savings
|
|
386
|
|
|
383
|
|
|
401
|
|
|||
|
Time:
|
|
|
|
|
|
|
||||||
|
Certificates of deposits under $100,000
|
|
8,776
|
|
|
11,894
|
|
|
14,278
|
|
|||
|
Certificates of deposits $100,000 and over
|
|
10,123
|
|
|
10,643
|
|
|
11,878
|
|
|||
|
Other time deposits
|
|
7,303
|
|
|
12,429
|
|
|
14,369
|
|
|||
|
Total time
|
|
26,202
|
|
|
34,966
|
|
|
40,525
|
|
|||
|
Total
|
|
$
|
40,494
|
|
|
$
|
44,170
|
|
|
$
|
50,683
|
|
|
|
|
As of
|
|
Year Ended
|
||||||||||||||
|
|
|
December 31, 2016
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
|
Maximum
Outstanding At Any Month End |
||||||||
|
Parent company and other non-bank subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trust preferred debt
|
|
$
|
7,217
|
|
|
3.28
|
%
|
|
$
|
611
|
|
|
3.27
|
%
|
|
$
|
7,217
|
|
|
Other
|
|
1,092
|
|
|
8.27
|
%
|
|
2,073
|
|
|
16.11
|
%
|
|
3,157
|
|
|||
|
Total other borrowings
|
|
8,309
|
|
|
|
|
2,684
|
|
|
13.19
|
%
|
|
|
|||||
|
Subordinated debentures
|
|
144,640
|
|
|
5.60
|
%
|
|
74,428
|
|
|
5.59
|
%
|
|
$
|
145,393
|
|
||
|
Total parent company and other non-bank subsidiaries
|
|
152,949
|
|
|
|
|
77,112
|
|
|
5.86
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
BOKF, NA:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funds purchased
|
|
57,929
|
|
|
0.38
|
%
|
|
78,222
|
|
|
0.24
|
%
|
|
567,103
|
|
|||
|
Repurchase agreements
|
|
668,661
|
|
|
0.02
|
%
|
|
589,145
|
|
|
0.04
|
%
|
|
668,661
|
|
|||
|
Other borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal Home Loan Bank advances
|
|
4,800,000
|
|
|
0.72
|
%
|
|
5,985,656
|
|
|
0.55
|
%
|
|
6,500,000
|
|
|||
|
GNMA repurchase liability
|
|
22,471
|
|
|
4.26
|
%
|
|
15,637
|
|
|
4.74
|
%
|
|
22,471
|
|
|||
|
Other
|
|
15,292
|
|
|
2.66
|
%
|
|
15,670
|
|
|
2.41
|
%
|
|
15,797
|
|
|||
|
Total other borrowings
|
|
4,837,763
|
|
|
|
|
6,016,963
|
|
|
0.57
|
%
|
|
|
|||||
|
Subordinated debentures
|
|
—
|
|
|
—
|
%
|
|
140,414
|
|
|
1.35
|
%
|
|
226,434
|
|
|||
|
Total BOKF, NA
|
|
5,564,353
|
|
|
|
|
6,824,744
|
|
|
0.54
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total other borrowed funds
|
|
$
|
5,717,302
|
|
|
|
|
$
|
6,901,856
|
|
|
0.60
|
%
|
|
|
|||
|
|
|
As of
|
|
Year Ended
|
||||||||||||||
|
|
|
December 31, 2015
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
|
Maximum
Outstanding At Any Month End |
||||||||
|
Parent company and other non-bank subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trust preferred debt
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||
|
Total other borrowings
|
|
—
|
|
|
|
|
—
|
|
|
—
|
%
|
|
|
|||||
|
Subordinated debentures
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||
|
Total parent company and other non-bank subsidiaries
|
|
—
|
|
|
|
|
—
|
|
|
—
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
BOKF, NA:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funds purchased
|
|
491,192
|
|
|
0.15
|
%
|
|
73,219
|
|
|
0.09
|
%
|
|
491,192
|
|
|||
|
Repurchase agreements
|
|
722,444
|
|
|
0.02
|
%
|
|
623,921
|
|
|
0.04
|
%
|
|
1,008,144
|
|
|||
|
Other borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal Home Loan Bank advances
|
|
4,800,000
|
|
|
0.48
|
%
|
|
4,921,739
|
|
|
0.28
|
%
|
|
5,000,000
|
|
|||
|
GNMA repurchase liability
|
|
19,478
|
|
|
4.75
|
%
|
|
16,668
|
|
|
4.95
|
%
|
|
19,478
|
|
|||
|
Other
|
|
18,402
|
|
|
2.70
|
%
|
|
18,768
|
|
|
2.35
|
%
|
|
26,058
|
|
|||
|
Total other borrowings
|
|
4,837,880
|
|
|
|
|
4,957,175
|
|
|
0.33
|
%
|
|
|
|||||
|
Subordinated debentures
|
|
226,350
|
|
|
1.05
|
%
|
|
226,332
|
|
|
1.84
|
%
|
|
348,076
|
|
|||
|
Total BOKF, NA
|
|
6,277,866
|
|
|
|
|
5,880,647
|
|
|
0.36
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total other borrowed funds
|
|
$
|
6,277,866
|
|
|
|
|
$
|
5,880,647
|
|
|
0.36
|
%
|
|
|
|||
|
|
|
As of
|
|
Year Ended
|
||||||||||||||
|
|
|
December 31, 2014
|
|
December 31, 2014
|
||||||||||||||
|
|
|
Balance
|
|
Rate
|
|
Average Balance
|
|
Rate
|
|
Maximum
Outstanding At Any Month End |
||||||||
|
Parent company and other non-bank subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trust preferred debt
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||
|
Total other borrowings
|
|
—
|
|
|
|
|
—
|
|
|
—
|
%
|
|
|
|||||
|
Subordinated debentures
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||
|
Total parent company and other non-bank subsidiaries
|
|
—
|
|
|
|
|
—
|
|
|
—
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
BOKF, NA:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funds purchased
|
|
57,031
|
|
|
0.05
|
%
|
|
494,220
|
|
|
0.07
|
%
|
|
1,548,676
|
|
|||
|
Repurchase agreements
|
|
1,187,489
|
|
|
0.04
|
%
|
|
928,767
|
|
|
0.06
|
%
|
|
1,187,489
|
|
|||
|
Other borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal Home Loan Bank advances
|
|
2,103,400
|
|
|
0.25
|
%
|
|
1,894,966
|
|
|
0.24
|
%
|
|
3,453,400
|
|
|||
|
GNMA repurchase liability
|
|
14,298
|
|
|
5.05
|
%
|
|
17,343
|
|
|
5.20
|
%
|
|
24,980
|
|
|||
|
Other
|
|
16,076
|
|
|
2.73
|
%
|
|
16,433
|
|
|
2.32
|
%
|
|
16,582
|
|
|||
|
Total other borrowings
|
|
2,133,774
|
|
|
|
|
1,928,742
|
|
|
0.35
|
%
|
|
|
|||||
|
Subordinated debentures
|
|
347,983
|
|
|
2.35
|
%
|
|
347,892
|
|
|
2.50
|
%
|
|
347,983
|
|
|||
|
Total BOKF, NA
|
|
3,726,277
|
|
|
|
|
3,699,621
|
|
|
0.43
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total other borrowed funds
|
|
$
|
3,726,277
|
|
|
|
|
$
|
3,699,621
|
|
|
0.43
|
%
|
|
|
|||
|
|
|
Parent
Company and Other Non-bank Subsidiaries
|
|
BOKF, NA
|
||||
|
2017
|
|
$
|
—
|
|
|
$
|
5,549,587
|
|
|
2018
|
|
—
|
|
|
711
|
|
||
|
2019
|
|
—
|
|
|
956
|
|
||
|
2020
|
|
—
|
|
|
961
|
|
||
|
2021
|
|
—
|
|
|
965
|
|
||
|
Thereafter
|
|
152,949
|
|
|
11,173
|
|
||
|
Total
|
|
$
|
152,949
|
|
|
$
|
5,564,353
|
|
|
|
|
December 31, 2016
|
|||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Repurchase
|
|
Average
|
|||||||
|
Security Sold/Maturity
|
|
Cost
|
|
Value
|
|
Liability
1
|
|
Rate
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. government agency mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|||||||
|
Overnight
1
|
|
$
|
655,529
|
|
|
$
|
655,851
|
|
|
$
|
668,661
|
|
|
0.02
|
%
|
|
Long-term
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
Total Agency Securities
|
|
$
|
655,529
|
|
|
$
|
655,851
|
|
|
$
|
668,661
|
|
|
0.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
December 31, 2015
|
|||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Repurchase
|
|
Average
|
|||||||
|
Security Sold/Maturity
|
|
Cost
|
|
Value
|
|
Liability
1
|
|
Rate
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. government agency mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Overnight
1
|
|
$
|
685,458
|
|
|
$
|
688,485
|
|
|
$
|
722,444
|
|
|
0.02
|
%
|
|
Long-term
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
Total Agency Securities
|
|
$
|
685,458
|
|
|
$
|
688,485
|
|
|
$
|
722,444
|
|
|
0.02
|
%
|
|
1
|
BOK Financial maintains control over the securities underlying overnight repurchase agreements and generally transfers control over securities underlying longer-term dealer repurchase agreements to the respective counterparty.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Available for sale securities mark to market
|
$
|
5,779
|
|
|
$
|
—
|
|
|
Share-based compensation
|
9,360
|
|
|
10,522
|
|
||
|
Credit loss allowances
|
99,191
|
|
|
88,906
|
|
||
|
Valuation adjustments
|
12,222
|
|
|
6,957
|
|
||
|
Deferred compensation
|
30,262
|
|
|
25,950
|
|
||
|
Unearned fees
|
11,877
|
|
|
11,124
|
|
||
|
Other
|
42,541
|
|
|
34,169
|
|
||
|
Total deferred tax assets
|
211,232
|
|
|
177,628
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Available for sale securities mark to market
|
—
|
|
|
14,828
|
|
||
|
Depreciation
|
25,877
|
|
|
22,080
|
|
||
|
Mortgage servicing rights
|
92,748
|
|
|
77,900
|
|
||
|
Lease financing
|
17,923
|
|
|
22,301
|
|
||
|
Other
|
45,363
|
|
|
41,904
|
|
||
|
Total deferred tax liabilities
|
181,911
|
|
|
179,013
|
|
||
|
Net deferred tax assets (liabilities)
|
$
|
29,321
|
|
|
$
|
(1,385
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current income tax expense:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
107,379
|
|
|
$
|
117,566
|
|
|
$
|
95,289
|
|
|
State
|
11,028
|
|
|
12,397
|
|
|
9,392
|
|
|||
|
Total current income tax expense
|
118,407
|
|
|
129,963
|
|
|
104,681
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred income tax expense:
|
|
|
|
|
|
||||||
|
Federal
|
(11,340
|
)
|
|
8,397
|
|
|
36,521
|
|
|||
|
State
|
(690
|
)
|
|
1,024
|
|
|
2,949
|
|
|||
|
Total deferred income tax expense
|
(12,030
|
)
|
|
9,421
|
|
|
39,470
|
|
|||
|
Total income tax expense
|
$
|
106,377
|
|
|
$
|
139,384
|
|
|
$
|
144,151
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Amount:
|
|
|
|
|
|
||||||
|
Federal statutory tax
|
$
|
118,530
|
|
|
$
|
151,075
|
|
|
$
|
153,870
|
|
|
Tax exempt revenue
|
(10,544
|
)
|
|
(9,553
|
)
|
|
(8,446
|
)
|
|||
|
Effect of state income taxes, net of federal benefit
|
6,478
|
|
|
9,082
|
|
|
9,054
|
|
|||
|
Utilization of tax credits:
|
|
|
|
|
|
||||||
|
Low-income housing tax credits, net of amortization
|
(4,171
|
)
|
|
(3,874
|
)
|
|
(2,953
|
)
|
|||
|
Other tax credits
|
(2,085
|
)
|
|
(2,085
|
)
|
|
(2,109
|
)
|
|||
|
Bank-owned life insurance
|
(2,911
|
)
|
|
(3,264
|
)
|
|
(3,183
|
)
|
|||
|
Other, net
|
1,080
|
|
|
(1,997
|
)
|
|
(2,082
|
)
|
|||
|
Total income tax expense
|
$
|
106,377
|
|
|
$
|
139,384
|
|
|
$
|
144,151
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Percent of pretax income:
|
|
|
|
|
|
|||
|
Federal statutory tax
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Tax exempt revenue
|
(3.1
|
)
|
|
(2.2
|
)
|
|
(1.9
|
)
|
|
Effect of state income taxes, net of federal benefit
|
1.9
|
|
|
2.1
|
|
|
2.1
|
|
|
Utilization of tax credits:
|
|
|
|
|
|
|||
|
Low-income housing tax credits, net of amortization
|
(1.2
|
)
|
|
(0.9
|
)
|
|
(0.7
|
)
|
|
Other tax credits
|
(0.6
|
)
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
Bank-owned life insurance
|
(0.9
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
Other, net
|
0.3
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
Total
|
31.4
|
%
|
|
32.3
|
%
|
|
32.8
|
%
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance as of January 1
|
$
|
13,232
|
|
|
$
|
13,374
|
|
|
$
|
12,058
|
|
|
Additions for tax for current year positions
|
5,640
|
|
|
2,226
|
|
|
3,813
|
|
|||
|
Settlements during the period
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Lapses of applicable statute of limitations
|
(3,031
|
)
|
|
(2,368
|
)
|
|
(2,497
|
)
|
|||
|
Balance as of December 31
|
$
|
15,841
|
|
|
$
|
13,232
|
|
|
$
|
13,374
|
|
|
|
|
December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Change in projected benefit obligation:
|
|
|
|
|
||||
|
Projected benefit obligation at beginning of year
|
|
$
|
38,797
|
|
|
$
|
45,224
|
|
|
Interest cost
|
|
1,309
|
|
|
1,487
|
|
||
|
Actuarial loss (gain)
|
|
(55
|
)
|
|
(2,702
|
)
|
||
|
Benefits paid
|
|
(5,087
|
)
|
|
(5,212
|
)
|
||
|
Projected benefit obligation at end of year
1,2
|
|
$
|
34,964
|
|
|
$
|
38,797
|
|
|
Change in plan assets:
|
|
|
|
|
|
|||
|
Plan assets at fair value at beginning of year
|
|
$
|
44,190
|
|
|
$
|
49,443
|
|
|
Actual return on plan assets
|
|
2,666
|
|
|
(41
|
)
|
||
|
Benefits paid
|
|
(5,087
|
)
|
|
(5,212
|
)
|
||
|
Plan assets at fair value at end of year
|
|
$
|
41,769
|
|
|
$
|
44,190
|
|
|
|
|
|
|
|
||||
|
Funded status of the plan
|
|
$
|
6,805
|
|
|
$
|
5,393
|
|
|
Components of net periodic benefit costs:
|
|
|
|
|
|
|||
|
Interest cost
|
|
$
|
1,309
|
|
|
$
|
1,487
|
|
|
Expected return on plan assets
|
|
(2,167
|
)
|
|
(2,706
|
)
|
||
|
Other
|
|
(741
|
)
|
|
1,849
|
|
||
|
Net benefit cost
|
|
$
|
(1,599
|
)
|
|
$
|
630
|
|
|
1
|
Projected benefit obligation equals accumulated benefit obligation.
|
|
2
|
Projected benefit obligation is based on January 1 measurement date.
|
|
Weighted-average assumptions as of December 31:
|
|
2016
|
|
2015
|
||
|
Discount rate
|
|
3.43
|
%
|
|
3.54
|
%
|
|
Expected return on plan assets
|
|
5.00
|
%
|
|
5.00
|
%
|
|
2017
|
$
|
2,706
|
|
|
2018
|
3,072
|
|
|
|
2019
|
3,402
|
|
|
|
2020
|
3,090
|
|
|
|
2021
|
2,934
|
|
|
|
Thereafter
|
28,044
|
|
|
|
Total estimated future benefit payments
|
$
|
43,248
|
|
|
|
|
Number
|
|
Weighted-
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Options outstanding at December 31, 2013
|
|
1,135,105
|
|
|
$
|
49.09
|
|
|
$
|
19,564
|
|
|
Options awarded
|
|
—
|
|
|
—
|
|
|
|
|||
|
Options exercised
|
|
(323,004
|
)
|
|
49.17
|
|
|
|
|||
|
Options forfeited
|
|
(15,509
|
)
|
|
45.71
|
|
|
|
|||
|
Options expired
|
|
(2,701
|
)
|
|
47.98
|
|
|
|
|||
|
Options outstanding at December 31, 2014
|
|
793,891
|
|
|
49.05
|
|
|
8,725
|
|
||
|
Options awarded
|
|
—
|
|
|
—
|
|
|
|
|||
|
Options exercised
|
|
(286,678
|
)
|
|
47.86
|
|
|
|
|||
|
Options forfeited
|
|
(22,304
|
)
|
|
48.90
|
|
|
|
|||
|
Options expired
|
|
(4,874
|
)
|
|
51.32
|
|
|
|
|||
|
Options outstanding at December 31, 2015
|
|
480,035
|
|
|
49.75
|
|
|
4,821
|
|
||
|
Options awarded
|
|
—
|
|
|
—
|
|
|
|
|||
|
Options exercised
|
|
(249,404
|
)
|
|
47.60
|
|
|
|
|||
|
Options forfeited
|
|
(4,098
|
)
|
|
55.44
|
|
|
|
|||
|
Options expired
|
|
(8,009
|
)
|
|
53.43
|
|
|
|
|||
|
Options outstanding at December 31, 2016
|
|
218,524
|
|
|
$
|
51.95
|
|
|
$
|
6,793
|
|
|
Options vested at:
|
|
|
|
|
|
|
|||||
|
December 31, 2014
|
|
347,633
|
|
|
$
|
48.85
|
|
|
$
|
3,889
|
|
|
December 31, 2015
|
|
243,395
|
|
|
48.17
|
|
2,829
|
|
|||
|
December 31, 2016
|
|
93,117
|
|
|
46.22
|
|
3,429
|
|
|||
|
|
|
Options Outstanding
|
|
Options Vested
|
||||||||||
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Weighted
|
||
|
|
|
|
|
Average
|
|
Weighted
|
|
|
|
Weighted
|
|
Average
|
||
|
|
|
|
|
Remaining
|
|
Average
|
|
|
|
Average
|
|
Remaining
|
||
|
Exercise
|
|
Number
|
|
Contractual
|
|
Exercise
|
|
Number
|
|
Exercise
|
|
Contractual
|
||
|
Prices
|
|
Outstanding
|
|
Life (years)
|
|
Price
|
|
Vested
|
|
Price
|
|
Life (years)
|
||
|
$36.65
|
|
36,722
|
|
|
1.45
|
|
$36.65
|
|
36,722
|
|
|
$36.65
|
|
1.45
|
|
48.30
|
|
14,208
|
|
|
2.32
|
|
48.30
|
|
6,906
|
|
|
48.30
|
|
1.57
|
|
48.46
|
|
21,138
|
|
|
0.81
|
|
48.46
|
|
21,138
|
|
|
48.46
|
|
0.81
|
|
54.33
|
|
3,628
|
|
|
0.03
|
|
54.33
|
|
3,628
|
|
|
54.33
|
|
0.03
|
|
55.74
|
|
51,570
|
|
|
4.28
|
|
55.74
|
|
5,008
|
|
|
55.74
|
|
2.03
|
|
55.94
|
|
48,800
|
|
|
3.08
|
|
55.94
|
|
12,260
|
|
|
55.94
|
|
1.72
|
|
58.76
|
|
42,458
|
|
|
3.62
|
|
58.76
|
|
7,455
|
|
|
58.76
|
|
1.70
|
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
|
Non-vested at January 1, 2014
|
|
647,989
|
|
|
|
|
Granted
|
|
206,621
|
|
|
$64.96
|
|
Vested
|
|
(140,820
|
)
|
|
$44.56
|
|
Forfeited
|
|
(25,179
|
)
|
|
$56.26
|
|
Non-vested at December 31, 2014
|
|
688,611
|
|
|
|
|
Granted
|
|
312,755
|
|
|
$57.66
|
|
Vested
|
|
(114,045
|
)
|
|
$50.15
|
|
Forfeited
|
|
(96,212
|
)
|
|
$58.33
|
|
Non-vested at December 31, 2015
|
|
791,109
|
|
|
|
|
Granted
|
|
256,670
|
|
|
$55.35
|
|
Vested
|
|
(213,941
|
)
|
|
$55.87
|
|
Forfeited
|
|
(47,132
|
)
|
|
$57.86
|
|
Non-vested at December 31, 2016
|
|
786,706
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Beginning balance
|
|
$
|
594,225
|
|
|
$
|
103,395
|
|
|
Advances
|
|
884,511
|
|
|
3,582,384
|
|
||
|
Payments
|
|
(1,123,747
|
)
|
|
(3,104,004
|
)
|
||
|
Adjustments
1
|
|
(218,044
|
)
|
|
12,450
|
|
||
|
Ending balance
|
|
$
|
136,945
|
|
|
$
|
594,225
|
|
|
1
|
Adjustments generally consist of changes in status as a related party.
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Loans
|
|
Other
Assets
|
|
Other
Liabilities
|
|
Other
Borrowings
|
|
Non-controlling
Interests
|
||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity funds
|
|
$
|
—
|
|
|
$
|
17,357
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,237
|
|
|
Tax credit entities
|
|
10,000
|
|
|
11,585
|
|
|
—
|
|
|
10,964
|
|
|
10,000
|
|
|||||
|
Other
|
|
—
|
|
|
29,783
|
|
|
3,189
|
|
|
1,092
|
|
|
8,266
|
|
|||||
|
Total consolidated
|
|
$
|
10,000
|
|
|
$
|
58,725
|
|
|
$
|
3,189
|
|
|
$
|
12,056
|
|
|
$
|
31,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax credit entities
|
|
$
|
44,488
|
|
|
$
|
143,715
|
|
|
$
|
63,329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
31,675
|
|
|
15,028
|
|
|
—
|
|
|
—
|
|
|||||
|
Total unconsolidated
|
|
$
|
44,488
|
|
|
$
|
175,390
|
|
|
$
|
78,357
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Loans
|
|
Other
Assets |
|
Other
Liabilities |
|
Other
Borrowings |
|
Non-controlling
Interests |
||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity funds
|
|
$
|
—
|
|
|
$
|
22,472
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,823
|
|
|
Tax credit entities
|
|
10,000
|
|
|
12,206
|
|
|
—
|
|
|
10,964
|
|
|
10,000
|
|
|||||
|
Other
|
|
—
|
|
|
40,453
|
|
|
2,198
|
|
|
2,831
|
|
|
9,260
|
|
|||||
|
Total consolidated
|
|
$
|
10,000
|
|
|
$
|
75,131
|
|
|
$
|
2,198
|
|
|
$
|
13,795
|
|
|
$
|
37,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax credit entities
|
|
$
|
16,916
|
|
|
$
|
85,274
|
|
|
$
|
14,572
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
15,506
|
|
|
6,319
|
|
|
—
|
|
|
—
|
|
|||||
|
Total unconsolidated
|
|
$
|
16,916
|
|
|
$
|
100,780
|
|
|
$
|
20,891
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Minimum Capital Requirement
|
|
Capital Conservation Buffer
1
|
|
Minimum Capital Requirement Including Capital Conservation Buffer
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||
|
Common equity Tier 1 Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
4.50%
|
|
2.50%
|
|
7.00%
|
|
2,834,532
|
|
|
11.21
|
%
|
|
$
|
2,842,193
|
|
|
12.13
|
%
|
|
|
BOKF, NA
|
|
4.50%
|
|
N/A
|
|
4.50%
|
|
2,609,450
|
|
|
10.65
|
%
|
|
2,385,323
|
|
|
10.26
|
%
|
||
|
Mobank
2
|
|
4.50%
|
|
N/A
|
|
4.50%
|
|
54,616
|
|
|
10.03
|
%
|
|
N/A
|
|
N/A
|
||||
|
Tier I Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
6.00%
|
|
2.50%
|
|
8.50%
|
|
$
|
2,834,532
|
|
|
11.21
|
%
|
|
$
|
2,842,193
|
|
|
12.13
|
%
|
|
BOKF, NA
|
|
6.00%
|
|
N/A
|
|
6.00%
|
|
2,609,450
|
|
|
10.65
|
%
|
|
2,385,323
|
|
|
10.26
|
%
|
||
|
Mobank
2
|
|
6.00%
|
|
N/A
|
|
6.00%
|
|
54,616
|
|
|
10.03
|
%
|
|
N/A
|
|
N/A
|
||||
|
Total Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Consolidated
|
|
8.00%
|
|
2.50%
|
|
10.50%
|
|
$
|
3,238,323
|
|
|
12.81
|
%
|
|
$
|
3,116,144
|
|
|
13.30
|
%
|
|
BOKF, NA
|
|
8.00%
|
|
N/A
|
|
8.00%
|
|
2,866,949
|
|
|
11.70
|
%
|
|
2,657,935
|
|
|
11.43
|
%
|
||
|
Mobank
2
|
|
8.00%
|
|
N/A
|
|
8.00%
|
|
54,617
|
|
|
10.03
|
%
|
|
N/A
|
|
N/A
|
||||
|
Leverage (Tier I Capital to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
4.00%
|
|
N/A
|
|
4.00%
|
|
$
|
2,834,532
|
|
|
8.72
|
%
|
|
$
|
2,842,193
|
|
|
9.25
|
%
|
|
BOKF, NA
|
|
4.00%
|
|
N/A
|
|
4.00%
|
|
2,609,450
|
|
|
8.11
|
%
|
|
2,385,323
|
|
|
7.81
|
%
|
||
|
Mobank
2
|
|
4.00%
|
|
N/A
|
|
4.00%
|
|
54,616
|
|
|
8.37
|
%
|
|
N/A
|
|
N/A
|
||||
|
1
|
Capital conservation buffer is effective January 1, 2016 and is phased in through 2019. The phased in capital conservation buffer at December 31, 2016 is
0.625%
. The fully phased in requirement of
2.50%
is included in the table above.
|
|
2
|
Missouri Bank and Trust Company of Kansas City dba Mobank was acquired by BOK Financial effective December 1, 2016.
|
|
|
|
Unrealized Gain (Loss) on
|
|
|
|
|
||||||||||||||
|
|
|
Available for Sale Securities
|
|
Investment Securities Transferred from AFS
|
|
Employee Benefit Plans
|
|
Loss on Effective Cash Flow Hedges
|
|
Total
|
||||||||||
|
Balance, December 31, 2013
|
|
$
|
(23,175
|
)
|
|
$
|
1,118
|
|
|
$
|
(3,311
|
)
|
|
$
|
(255
|
)
|
|
$
|
(25,623
|
)
|
|
Net change in unrealized gain (loss)
|
|
136,050
|
|
|
—
|
|
|
725
|
|
|
—
|
|
|
136,775
|
|
|||||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue, Investment securities, Taxable securities
|
|
—
|
|
|
(1,216
|
)
|
|
—
|
|
|
—
|
|
|
(1,216
|
)
|
|||||
|
Interest expense, Subordinated debentures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
296
|
|
|
296
|
|
|||||
|
Net impairment losses recognized in earnings
|
|
373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
373
|
|
|||||
|
Gain on available for sale securities, net
|
|
(1,539
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,539
|
)
|
|||||
|
Other comprehensive income (loss), before income taxes
|
|
134,884
|
|
|
(1,216
|
)
|
|
725
|
|
|
296
|
|
|
134,689
|
|
|||||
|
Federal and state income tax
1
|
|
52,470
|
|
|
(474
|
)
|
|
282
|
|
|
115
|
|
|
52,393
|
|
|||||
|
Other comprehensive income (loss), net of income taxes
|
|
82,414
|
|
|
(742
|
)
|
|
443
|
|
|
181
|
|
|
82,296
|
|
|||||
|
Balance, December 31, 2014
|
|
59,239
|
|
|
376
|
|
|
(2,868
|
)
|
|
(74
|
)
|
|
56,673
|
|
|||||
|
Net change in unrealized gain (loss)
|
|
(48,607
|
)
|
|
—
|
|
|
1,804
|
|
|
—
|
|
|
(46,803
|
)
|
|||||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue, Investment securities, Taxable securities
|
|
—
|
|
|
(503
|
)
|
|
—
|
|
|
—
|
|
|
(503
|
)
|
|||||
|
Interest expense, Subordinated debentures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
121
|
|
|||||
|
Net impairment losses recognized in earnings
|
|
1,819
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,819
|
|
|||||
|
Gain on available for sale securities, net
|
|
(12,058
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,058
|
)
|
|||||
|
Other comprehensive income (loss), before income taxes
|
|
(58,846
|
)
|
|
(503
|
)
|
|
1,804
|
|
|
121
|
|
|
(57,424
|
)
|
|||||
|
Federal and state income tax
1
|
|
(22,891
|
)
|
|
(195
|
)
|
|
701
|
|
|
47
|
|
|
(22,338
|
)
|
|||||
|
Other comprehensive income (loss), net of income taxes
|
|
(35,955
|
)
|
|
(308
|
)
|
|
1,103
|
|
|
74
|
|
|
(35,086
|
)
|
|||||
|
Balance, December 31, 2015
|
|
23,284
|
|
|
68
|
|
|
(1,765
|
)
|
|
—
|
|
|
21,587
|
|
|||||
|
Net change in unrealized gain (loss)
|
|
(41,333
|
)
|
|
—
|
|
|
(188
|
)
|
|
—
|
|
|
(41,521
|
)
|
|||||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue, Investment securities, Taxable securities
|
|
—
|
|
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|||||
|
Interest expense, Subordinated debentures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net impairment losses recognized in earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on available for sale securities, net
|
|
(11,675
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,675
|
)
|
|||||
|
Other comprehensive income (loss), before income taxes
|
|
(53,008
|
)
|
|
(112
|
)
|
|
(188
|
)
|
|
—
|
|
|
(53,308
|
)
|
|||||
|
Federal and state income tax
1
|
|
(20,637
|
)
|
|
(44
|
)
|
|
(73
|
)
|
|
—
|
|
|
(20,754
|
)
|
|||||
|
Other comprehensive income (loss), net of income taxes
|
|
(32,371
|
)
|
|
(68
|
)
|
|
(115
|
)
|
|
—
|
|
|
(32,554
|
)
|
|||||
|
Balance, December 31, 2016
|
|
$
|
(9,087
|
)
|
|
$
|
—
|
|
|
$
|
(1,880
|
)
|
|
$
|
—
|
|
|
$
|
(10,967
|
)
|
|
1
|
Calculated using 39% effective tax rate.
|
|
|
|
Year Ended
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
232,668
|
|
|
$
|
288,565
|
|
|
$
|
292,435
|
|
|
Less: Earnings allocated to participating securities
|
|
2,883
|
|
|
3,383
|
|
|
3,239
|
|
|||
|
Numerator for basic earnings per share – income available to common shareholders
|
|
229,785
|
|
|
285,182
|
|
|
289,196
|
|
|||
|
Effect of reallocating undistributed earnings of participating securities
|
|
1
|
|
|
3
|
|
|
4
|
|
|||
|
Numerator for diluted earnings per share – income available to common shareholders
|
|
$
|
229,786
|
|
|
$
|
285,185
|
|
|
$
|
289,200
|
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding
|
|
65,901,110
|
|
|
68,397,215
|
|
|
69,159,902
|
|
|||
|
Less: Participating securities included in weighted average shares outstanding
|
|
815,483
|
|
|
802,526
|
|
|
765,708
|
|
|||
|
Denominator for basic earnings per common share
|
|
65,085,627
|
|
|
67,594,689
|
|
|
68,394,194
|
|
|||
|
Dilutive effect of employee stock compensation plans
1
|
|
58,271
|
|
|
96,969
|
|
|
150,576
|
|
|||
|
Denominator for diluted earnings per common share
|
|
65,143,898
|
|
|
67,691,658
|
|
|
68,544,770
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
3.53
|
|
|
$
|
4.22
|
|
|
$
|
4.23
|
|
|
Diluted earnings per share
|
|
$
|
3.53
|
|
|
$
|
4.21
|
|
|
$
|
4.22
|
|
|
1
Excludes employee stock options with exercise prices greater than current market price.
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest and dividend revenue from external sources
|
|
$
|
492,967
|
|
|
$
|
85,998
|
|
|
$
|
33,006
|
|
|
$
|
135,257
|
|
|
$
|
747,228
|
|
|
Net interest revenue (expense) from internal sources
|
|
(58,781
|
)
|
|
37,777
|
|
|
29,043
|
|
|
(8,039
|
)
|
|
—
|
|
|||||
|
Net interest and dividend revenue
|
|
434,186
|
|
|
123,775
|
|
|
62,049
|
|
|
127,218
|
|
|
747,228
|
|
|||||
|
Provision for credit losses
|
|
32,959
|
|
|
4,927
|
|
|
(801
|
)
|
|
27,915
|
|
|
65,000
|
|
|||||
|
Net interest and dividend revenue after provision for credit losses
|
|
401,227
|
|
|
118,848
|
|
|
62,850
|
|
|
99,303
|
|
|
682,228
|
|
|||||
|
Other operating revenue
|
|
195,521
|
|
|
224,802
|
|
|
283,222
|
|
|
(29,525
|
)
|
|
674,020
|
|
|||||
|
Other operating expense
|
|
216,451
|
|
|
249,744
|
|
|
250,994
|
|
|
300,401
|
|
|
1,017,590
|
|
|||||
|
Net direct contribution
|
|
380,297
|
|
|
93,906
|
|
|
95,078
|
|
|
(230,623
|
)
|
|
338,658
|
|
|||||
|
Gain (loss) on financial instruments, net
|
|
10
|
|
|
(26,252
|
)
|
|
(42
|
)
|
|
26,284
|
|
|
—
|
|
|||||
|
Change in fair value of mortgage servicing rights
|
|
—
|
|
|
(2,193
|
)
|
|
—
|
|
|
2,193
|
|
|
—
|
|
|||||
|
Gain (loss) on repossessed assets, net
|
|
669
|
|
|
979
|
|
|
—
|
|
|
(1,648
|
)
|
|
—
|
|
|||||
|
Corporate expense allocations
|
|
35,760
|
|
|
66,411
|
|
|
42,378
|
|
|
(144,549
|
)
|
|
—
|
|
|||||
|
Net income before taxes
|
|
345,216
|
|
|
29
|
|
|
52,658
|
|
|
(59,245
|
)
|
|
338,658
|
|
|||||
|
Federal and state income taxes
|
|
134,289
|
|
|
11
|
|
|
20,484
|
|
|
(48,407
|
)
|
|
106,377
|
|
|||||
|
Net income
|
|
210,927
|
|
|
18
|
|
|
32,174
|
|
|
(10,838
|
)
|
|
232,281
|
|
|||||
|
Net income (loss) attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(387
|
)
|
|
(387
|
)
|
|||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
210,927
|
|
|
$
|
18
|
|
|
$
|
32,174
|
|
|
$
|
(10,451
|
)
|
|
$
|
232,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
16,998,626
|
|
|
$
|
8,722,372
|
|
|
$
|
6,281,127
|
|
|
$
|
276,277
|
|
|
$
|
32,278,402
|
|
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest and dividend revenue from external sources
|
|
$
|
439,751
|
|
|
$
|
84,848
|
|
|
$
|
24,744
|
|
|
$
|
154,011
|
|
|
$
|
703,354
|
|
|
Net interest revenue (expense) from internal sources
|
|
(52,313
|
)
|
|
28,503
|
|
|
24,043
|
|
|
(233
|
)
|
|
—
|
|
|||||
|
Net interest and dividend revenue
|
|
387,438
|
|
|
113,351
|
|
|
48,787
|
|
|
153,778
|
|
|
703,354
|
|
|||||
|
Provision for credit losses
|
|
(6,748
|
)
|
|
6,934
|
|
|
(1,083
|
)
|
|
34,897
|
|
|
34,000
|
|
|||||
|
Net interest and dividend revenue after provision for credit losses
|
|
394,186
|
|
|
106,417
|
|
|
49,870
|
|
|
118,881
|
|
|
669,354
|
|
|||||
|
Other operating revenue
|
|
177,729
|
|
|
218,095
|
|
|
267,523
|
|
|
(4,867
|
)
|
|
658,480
|
|
|||||
|
Other operating expense
|
|
202,804
|
|
|
203,070
|
|
|
228,664
|
|
|
261,653
|
|
|
896,191
|
|
|||||
|
Net direct contribution
|
|
369,111
|
|
|
121,442
|
|
|
88,729
|
|
|
(147,639
|
)
|
|
431,643
|
|
|||||
|
Gain (loss) on financial instruments, net
|
|
—
|
|
|
(4,712
|
)
|
|
(204
|
)
|
|
4,916
|
|
|
—
|
|
|||||
|
Change in fair value of mortgage servicing rights
|
|
—
|
|
|
(4,853
|
)
|
|
—
|
|
|
4,853
|
|
|
—
|
|
|||||
|
Gain (loss) on repossessed assets, net
|
|
708
|
|
|
916
|
|
|
—
|
|
|
(1,624
|
)
|
|
—
|
|
|||||
|
Corporate expense allocations
|
|
43,279
|
|
|
74,936
|
|
|
40,357
|
|
|
(158,572
|
)
|
|
—
|
|
|||||
|
Net income before taxes
|
|
326,540
|
|
|
37,857
|
|
|
48,168
|
|
|
19,078
|
|
|
431,643
|
|
|||||
|
Federal and state income taxes
|
|
127,024
|
|
|
14,726
|
|
|
18,737
|
|
|
(21,103
|
)
|
|
139,384
|
|
|||||
|
Net income
|
|
199,516
|
|
|
23,131
|
|
|
29,431
|
|
|
40,181
|
|
|
292,259
|
|
|||||
|
Net income attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,694
|
|
|
3,694
|
|
|||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
199,516
|
|
|
$
|
23,131
|
|
|
$
|
29,431
|
|
|
$
|
36,487
|
|
|
$
|
288,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
16,284,527
|
|
|
$
|
8,836,327
|
|
|
$
|
5,444,483
|
|
|
$
|
9,418
|
|
|
$
|
30,574,755
|
|
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest and dividend revenue from external sources
|
|
$
|
382,331
|
|
|
$
|
81,852
|
|
|
$
|
23,817
|
|
|
$
|
177,194
|
|
|
$
|
665,194
|
|
|
Net interest revenue (expense) from internal sources
|
|
(40,083
|
)
|
|
26,813
|
|
|
20,959
|
|
|
(7,689
|
)
|
|
—
|
|
|||||
|
Net interest and dividend revenue
|
|
342,248
|
|
|
108,665
|
|
|
44,776
|
|
|
169,505
|
|
|
665,194
|
|
|||||
|
Provision for credit losses
|
|
(7,447
|
)
|
|
5,477
|
|
|
213
|
|
|
1,757
|
|
|
—
|
|
|||||
|
Net interest and dividend revenue after provision for credit losses
|
|
349,695
|
|
|
103,188
|
|
|
44,563
|
|
|
167,748
|
|
|
665,194
|
|
|||||
|
Other operating revenue
|
|
171,390
|
|
|
214,657
|
|
|
242,268
|
|
|
(6,357
|
)
|
|
621,958
|
|
|||||
|
Other operating expense
|
|
195,706
|
|
|
207,131
|
|
|
218,000
|
|
|
226,685
|
|
|
847,522
|
|
|||||
|
Net direct contribution
|
|
325,379
|
|
|
110,714
|
|
|
68,831
|
|
|
(65,294
|
)
|
|
439,630
|
|
|||||
|
Gain (loss) on financial instruments, net
|
|
—
|
|
|
12,406
|
|
|
(235
|
)
|
|
(12,171
|
)
|
|
—
|
|
|||||
|
Change in fair value of mortgage servicing rights
|
|
—
|
|
|
(16,445
|
)
|
|
—
|
|
|
16,445
|
|
|
—
|
|
|||||
|
Gain (loss) on repossessed assets, net
|
|
(3,187
|
)
|
|
1,418
|
|
|
—
|
|
|
1,769
|
|
|
—
|
|
|||||
|
Corporate expense allocations
|
|
45,502
|
|
|
64,531
|
|
|
38,731
|
|
|
(148,764
|
)
|
|
—
|
|
|||||
|
Net income before taxes
|
|
276,690
|
|
|
43,562
|
|
|
29,865
|
|
|
89,513
|
|
|
439,630
|
|
|||||
|
Federal and state income taxes
|
|
107,632
|
|
|
16,946
|
|
|
11,617
|
|
|
7,956
|
|
|
144,151
|
|
|||||
|
Net income
|
|
169,058
|
|
|
26,616
|
|
|
18,248
|
|
|
81,557
|
|
|
295,479
|
|
|||||
|
Net income attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,044
|
|
|
3,044
|
|
|||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
169,058
|
|
|
$
|
26,616
|
|
|
$
|
18,248
|
|
|
$
|
78,513
|
|
|
$
|
292,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
15,394,957
|
|
|
$
|
8,373,317
|
|
|
$
|
5,002,515
|
|
|
$
|
(771,931
|
)
|
|
$
|
27,998,858
|
|
|
•
|
Quoted prices for similar, but not identical, assets or liabilities in active markets;
|
|
•
|
Quoted prices for identical or similar assets or liabilities in inactive markets;
|
|
•
|
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
|
|
•
|
Other inputs derived from or corroborated by observable market inputs.
|
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Instruments
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency debentures
|
|
$
|
6,234
|
|
|
$
|
—
|
|
|
$
|
6,234
|
|
|
$
|
—
|
|
|
U.S. agency residential mortgage-backed securities
|
|
310,067
|
|
|
—
|
|
|
310,067
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
14,427
|
|
|
—
|
|
|
14,427
|
|
|
—
|
|
||||
|
Other trading securities
|
|
6,900
|
|
|
—
|
|
|
6,900
|
|
|
—
|
|
||||
|
Total trading securities
|
|
337,628
|
|
|
—
|
|
|
337,628
|
|
|
—
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
999
|
|
|
999
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
40,993
|
|
|
—
|
|
|
35,204
|
|
|
5,789
|
|
||||
|
U.S. government agency residential mortgage-backed securities
|
|
5,460,386
|
|
|
—
|
|
|
5,460,386
|
|
|
—
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
115,535
|
|
|
—
|
|
|
115,535
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
3,017,933
|
|
|
—
|
|
|
3,017,933
|
|
|
—
|
|
||||
|
Other debt securities
|
|
4,152
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
||||
|
Perpetual preferred stock
|
|
18,474
|
|
|
—
|
|
|
18,474
|
|
|
—
|
|
||||
|
Equity securities and mutual funds
|
|
18,357
|
|
|
3,495
|
|
|
14,862
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
8,676,829
|
|
|
4,494
|
|
|
8,662,394
|
|
|
9,941
|
|
||||
|
Fair value option securities – U.S. government agency residential mortgage-backed securities
|
|
77,046
|
|
|
—
|
|
|
77,046
|
|
|
—
|
|
||||
|
Residential mortgage loans held for sale
|
|
301,897
|
|
|
—
|
|
|
290,280
|
|
|
11,617
|
|
||||
|
Mortgage servicing rights, net
1
|
|
247,073
|
|
|
—
|
|
|
—
|
|
|
247,073
|
|
||||
|
Derivative contracts, net of cash margin
2
|
|
689,872
|
|
|
7,541
|
|
|
682,331
|
|
|
—
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative contracts, net of cash margin
2
|
|
664,531
|
|
|
6,972
|
|
|
657,559
|
|
|
—
|
|
||||
|
1
|
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
7
, Mortgage Banking Activities.
|
|
2
|
See Note
3
for detail of fair value of derivative contracts by contract type. Derivative contracts in a net asset position that were valued based on quoted prices in active markets or identical instruments (Level 1) are exchange-traded interest rate and energy derivative contracts, net of cash margin. Derivative contracts in a net liability position that were valued using quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate, energy and agricultural derivative contracts, net of cash margin.
|
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Instruments
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency debentures
|
|
$
|
61,295
|
|
|
$
|
—
|
|
|
$
|
61,295
|
|
|
$
|
—
|
|
|
U.S. government agency residential mortgage-backed securities
|
|
10,989
|
|
|
—
|
|
|
10,989
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
31,901
|
|
|
—
|
|
|
31,901
|
|
|
—
|
|
||||
|
Other trading securities
|
|
18,219
|
|
|
—
|
|
|
18,219
|
|
|
—
|
|
||||
|
Total trading securities
|
|
122,404
|
|
|
—
|
|
|
122,404
|
|
|
—
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
995
|
|
|
995
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
56,817
|
|
|
—
|
|
|
47,207
|
|
|
9,610
|
|
||||
|
U.S. government agency residential mortgage-backed securities
|
|
5,898,351
|
|
|
—
|
|
|
5,898,351
|
|
|
—
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
139,118
|
|
|
—
|
|
|
139,118
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,905,796
|
|
|
—
|
|
|
2,905,796
|
|
|
—
|
|
||||
|
Other debt securities
|
|
4,151
|
|
|
—
|
|
|
—
|
|
|
4,151
|
|
||||
|
Perpetual preferred stock
|
|
19,672
|
|
|
—
|
|
|
19,672
|
|
|
—
|
|
||||
|
Equity securities and mutual funds
|
|
17,833
|
|
|
3,265
|
|
|
14,568
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
9,042,733
|
|
|
4,260
|
|
|
9,024,712
|
|
|
13,761
|
|
||||
|
Fair value option securities – U.S. government agency residential mortgage-backed securities
|
|
444,217
|
|
|
—
|
|
|
444,217
|
|
|
—
|
|
||||
|
Residential mortgage loans held for sale
|
|
308,439
|
|
|
—
|
|
|
300,565
|
|
|
7,874
|
|
||||
|
Mortgage servicing rights, net
1
|
|
218,605
|
|
|
—
|
|
|
—
|
|
|
218,605
|
|
||||
|
Derivative contracts, net of cash margin
2
|
|
586,270
|
|
|
38,530
|
|
|
547,740
|
|
|
—
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative contracts, net of cash margin
2
|
|
581,701
|
|
|
—
|
|
|
581,701
|
|
|
—
|
|
||||
|
1
|
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
7
, Mortgage Banking Activities.
|
|
2
|
See Note
3
for detail of fair value of derivative contracts by contract type. Derivative contracts in a net asset position that were valued based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy derivative contracts, net of cash margin. Derivative contracts in a net liability position that were valued using quoted prices in active markets for identical instruments based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate and agricultural derivative contracts, fully offset by cash margin.
|
|
|
|
Available for Sale Securities
|
|
Residential mortgage loans held for sale
|
||||||||
|
|
|
Municipal and other tax-exempt securities
|
|
Other debt securities
|
|
|||||||
|
Balance, December 31, 2014
|
|
$
|
10,093
|
|
|
$
|
4,150
|
|
|
$
|
11,856
|
|
|
Transfer to Level 3 from Level 2
1
|
|
—
|
|
|
—
|
|
|
2,193
|
|
|||
|
Purchases and capital calls
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Redemptions and distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales
|
|
—
|
|
|
—
|
|
|
(6,283
|
)
|
|||
|
Gain (loss) recognized in earnings:
|
|
|
|
|
|
|
||||||
|
Mortgage banking revenue
|
|
—
|
|
|
—
|
|
|
108
|
|
|||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Net change in unrealized gain (loss)
|
|
(483
|
)
|
|
1
|
|
|
—
|
|
|||
|
Balance, December 31, 2015
|
|
9,610
|
|
|
4,151
|
|
|
7,874
|
|
|||
|
Transfer to Level 3 from Level 2
1
|
|
—
|
|
|
—
|
|
|
6,631
|
|
|||
|
Purchases and capital calls
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Redemptions and distributions
|
|
(3,975
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales
|
|
—
|
|
|
—
|
|
|
(2,540
|
)
|
|||
|
Gain (loss) recognized in earnings:
|
|
|
|
|
|
|
||||||
|
Mortgage banking revenue
|
|
—
|
|
|
—
|
|
|
(348
|
)
|
|||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Net change in unrealized gain (loss)
|
|
154
|
|
|
1
|
|
|
—
|
|
|||
|
Balance, December 31, 2016
|
|
$
|
5,789
|
|
|
$
|
4,152
|
|
|
$
|
11,617
|
|
|
1
|
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.
|
|
Quantitative Information about Level 3 Recurring Fair Value Measurements
|
|
||||||||||||||||||
|
|
|
Par
Value
|
|
Amortized
Cost/Unpaid Principal Balance
|
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Significant Unobservable Input
|
|
Range
(Weighted Average)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
$
|
6,195
|
|
|
$
|
6,163
|
|
|
$
|
5,712
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.91%-6.21% (6.16%)
|
2
|
|
90.00%-93.40% (92.20%)
|
3
|
||||||||||||||||||
|
Other debt securities
|
|
4,400
|
|
|
4,400
|
|
|
4,152
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
6.01% - 6.26% (6.23%)
|
4
|
|||
|
94.34% - 94.36% (94.36%)
|
3
|
||||||||||||||||||
|
Residential mortgage loans held for sale
|
|
N/A
|
|
12,431
|
|
|
11,617
|
|
|
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
|
|
Liquidity discount applied to the market value of mortgage loans qualifying for sale to U.S. government agencies
|
|
93.45%
|
|
||||
|
1
|
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
|
|
2
|
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
467
to
525
basis points over average yields for comparable tax-exempt securities.
|
|
3
|
Represents fair value as a percentage of par value.
|
|
4
|
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding approximately
1%
.
|
|
Quantitative Information about Level 3 Recurring Fair Value Measurements
|
|
||||||||||||||||||
|
|
|
Par
Value
|
|
Amortized
Cost
6
|
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Significant Unobservable Input
|
|
Range
(Weighted Average)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
$
|
10,370
|
|
|
$
|
10,311
|
|
|
$
|
9,610
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.47%-5.77% (5.73%)
|
2
|
|
92.34%-92.93% (92.67%)
|
3
|
||||||||||||||||||
|
Other debt securities
|
|
4,400
|
|
|
4,400
|
|
|
4,151
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.80% - 5.92% (5.90%)
|
4
|
|||
|
94.33% - 94.34% (94.34%)
|
3
|
||||||||||||||||||
|
Residential mortgage loans held for sale
|
|
N/A
|
|
8,395
|
|
|
7,874
|
|
|
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
|
|
Liquidity discount applied to the market value of mortgage loans qualifying for sale to U.S. government agencies
|
|
93.79%
|
|
||||
|
1
|
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
|
|
2
|
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
499
to
541
basis points over average yields for comparable tax-exempt securities.
|
|
3
|
Represents fair value as a percentage of par value.
|
|
4
|
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than
1%
.
|
|
|
Carrying Value at December 31, 2016
|
|
Fair Value Adjustments for the
Year Ended December 31, 2016 Recognized In: |
||||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Instruments
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Gross charge-offs against allowance for loan losses
|
|
Net losses and expenses of repossessed assets, net
|
||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
539
|
|
|
$
|
11,295
|
|
|
$
|
7,594
|
|
|
$
|
—
|
|
|
Real estate and other repossessed assets
|
—
|
|
|
7,965
|
|
|
2,192
|
|
|
—
|
|
|
2,527
|
|
|||||
|
|
Carrying Value at December 31, 2015
|
|
Fair Value Adjustments for the
Year Ended December 31, 2015 Recognized In: |
||||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Instruments
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Gross charge-offs against allowance for loan losses
|
|
Net losses and expenses of repossessed assets, net
|
||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
252
|
|
|
$
|
20,805
|
|
|
$
|
4,042
|
|
|
$
|
—
|
|
|
Real estate and other repossessed assets
|
—
|
|
|
13,611
|
|
|
245
|
|
|
—
|
|
|
1,820
|
|
|||||
|
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
|
||||||||||
|
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Significant Unobservable Input
|
|
Range
(Weighted Average)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
11,295
|
|
|
Appraised value, as adjusted
|
|
Recoverable oil and gas reserves, forward-looking commodity prices and estimated operating costs
|
|
22% - 59% (57%)
1
|
|
Real estate and other repossessed assets
|
|
2,192
|
|
|
Appraised value, as adjusted
|
|
Marketability adjustments off appraised value
2
|
|
70% - 87% (74%)
|
|
|
1
|
Represents fair value as a percentage of the unpaid principal balance.
|
|
2
|
Marketability adjustments include consideration of estimated costs to sell which is approximately
10%
of the fair value.
|
|
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
|
||||||||||
|
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Significant Unobservable Input
|
|
Range
(Weighted Average)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
20,805
|
|
|
Appraised value, as adjusted
|
|
Broker quotes and management's knowledge of industry and collateral.
|
|
N/A
|
|
Real estate and other repossessed assets
|
|
245
|
|
|
Appraised value, as adjusted
|
|
Marketability adjustments off appraised value
1
|
|
66%-81% (74%)
|
|
|
1
|
Marketability adjustments include consideration of estimated costs to sell which is approximately
10%
of the fair value.
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Carrying
Value
|
|
Estimated Fair Value
|
|
Quoted Prices in Active Markets for Identical Instruments (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||
|
Cash and due from banks
|
|
$
|
620,846
|
|
|
620,846
|
|
|
620,846
|
|
|
—
|
|
|
—
|
|
|
Interest-bearing cash and cash equivalents
|
|
1,916,651
|
|
|
1,916,651
|
|
|
1,916,651
|
|
|
—
|
|
|
—
|
|
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government agency debentures
|
|
6,234
|
|
|
6,234
|
|
|
—
|
|
|
6,234
|
|
|
—
|
|
|
|
U.S. government agency residential mortgage-backed securities
|
|
310,067
|
|
|
310,067
|
|
|
—
|
|
|
310,067
|
|
|
—
|
|
|
|
Municipal and other tax-exempt securities
|
|
14,427
|
|
|
14,427
|
|
|
—
|
|
|
14,427
|
|
|
—
|
|
|
|
Other trading securities
|
|
6,900
|
|
|
6,900
|
|
|
—
|
|
|
6,900
|
|
|
—
|
|
|
|
Total trading securities
|
|
337,628
|
|
|
337,628
|
|
|
—
|
|
|
337,628
|
|
|
—
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal and other tax-exempt securities
|
|
320,364
|
|
|
321,225
|
|
|
—
|
|
|
321,225
|
|
|
—
|
|
|
|
U.S. government agency residential mortgage-backed securities
|
|
20,777
|
|
|
21,473
|
|
|
—
|
|
|
21,473
|
|
|
—
|
|
|
|
Other debt securities
|
|
205,004
|
|
|
222,795
|
|
|
—
|
|
|
222,795
|
|
|
—
|
|
|
|
Total investment securities
|
|
546,145
|
|
|
565,493
|
|
|
—
|
|
|
565,493
|
|
|
—
|
|
|
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
999
|
|
|
999
|
|
|
999
|
|
|
—
|
|
|
—
|
|
|
|
Municipal and other tax-exempt securities
|
|
40,993
|
|
|
40,993
|
|
|
—
|
|
|
35,204
|
|
|
5,789
|
|
|
|
U.S. government agency residential mortgage-backed securities
|
|
5,460,386
|
|
|
5,460,386
|
|
|
—
|
|
|
5,460,386
|
|
|
—
|
|
|
|
Privately issued residential mortgage-backed securities
|
|
115,535
|
|
|
115,535
|
|
|
—
|
|
|
115,535
|
|
|
—
|
|
|
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
3,017,933
|
|
|
3,017,933
|
|
|
—
|
|
|
3,017,933
|
|
|
—
|
|
|
|
Other debt securities
|
|
4,152
|
|
|
4,152
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
|
|
Perpetual preferred stock
|
|
18,474
|
|
|
18,474
|
|
|
—
|
|
|
18,474
|
|
|
—
|
|
|
|
Equity securities and mutual funds
|
|
18,357
|
|
|
18,357
|
|
|
3,495
|
|
|
14,862
|
|
|
—
|
|
|
|
Total available for sale securities
|
|
8,676,829
|
|
|
8,676,829
|
|
|
4,494
|
|
|
8,662,394
|
|
|
9,941
|
|
|
|
Fair value option securities – U.S. government agency residential mortgage-backed securities
|
|
77,046
|
|
|
77,046
|
|
|
—
|
|
|
77,046
|
|
|
—
|
|
|
|
Residential mortgage loans held for sale
|
|
301,897
|
|
|
301,897
|
|
|
—
|
|
|
290,280
|
|
|
11,617
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
10,390,824
|
|
|
10,437,016
|
|
|
—
|
|
|
—
|
|
|
10,437,016
|
|
|
|
Commercial real estate
|
|
3,809,046
|
|
|
3,850,981
|
|
|
—
|
|
|
—
|
|
|
3,850,981
|
|
|
|
Residential mortgage
|
|
1,949,832
|
|
|
2,025,159
|
|
|
—
|
|
|
—
|
|
|
2,025,159
|
|
|
|
Personal
|
|
839,958
|
|
|
864,904
|
|
|
—
|
|
|
—
|
|
|
864,904
|
|
|
|
Total loans
|
|
16,989,660
|
|
|
17,178,060
|
|
|
—
|
|
—
|
|
|
17,178,060
|
|
||
|
Allowance for loan losses
|
|
(246,159
|
)
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans, net of allowance
|
|
16,743,501
|
|
|
17,178,060
|
|
|
—
|
|
—
|
|
|
17,178,060
|
|
||
|
Mortgage servicing rights
|
|
247,073
|
|
|
247,073
|
|
|
—
|
|
|
—
|
|
|
247,073
|
|
|
|
Derivative instruments with positive fair value, net of cash margin
|
|
689,872
|
|
|
689,872
|
|
|
7,541
|
|
|
682,331
|
|
|
—
|
|
|
|
Deposits with no stated maturity
|
|
20,526,295
|
|
|
20,526,295
|
|
|
—
|
|
|
—
|
|
|
20,526,295
|
|
|
|
Time deposits
|
|
2,221,800
|
|
|
2,218,303
|
|
|
—
|
|
|
—
|
|
|
2,218,303
|
|
|
|
Other borrowed funds
|
|
5,572,662
|
|
|
5,556,327
|
|
|
—
|
|
|
—
|
|
|
5,556,327
|
|
|
|
Subordinated debentures
|
|
144,640
|
|
|
128,903
|
|
|
—
|
|
|
128,903
|
|
|
—
|
|
|
|
Derivative instruments with negative fair value, net of cash margin
|
|
664,531
|
|
|
664,531
|
|
|
6,972
|
|
|
657,559
|
|
|
—
|
|
|
|
|
|
December 31, 2015
|
||||||||||||||||
|
|
|
Carrying
Value
|
|
Estimated Fair Value
|
|
Quoted Prices in Active Markets for Identical Instruments (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
Cash and due from banks
|
|
$
|
573,699
|
|
|
$
|
573,699
|
|
|
573,699
|
|
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing cash and cash equivalents
|
|
2,069,900
|
|
|
2,069,900
|
|
|
2,069,900
|
|
|
—
|
|
|
—
|
|
|||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency debentures
|
|
61,295
|
|
|
61,295
|
|
|
—
|
|
|
61,295
|
|
|
—
|
|
|||
|
U.S. government agency residential mortgage-backed securities
|
|
10,989
|
|
|
10,989
|
|
|
—
|
|
|
10,989
|
|
|
—
|
|
|||
|
Municipal and other tax-exempt securities
|
|
31,901
|
|
|
31,901
|
|
|
—
|
|
|
31,901
|
|
|
—
|
|
|||
|
Other trading securities
|
|
18,219
|
|
|
18,219
|
|
|
—
|
|
|
18,219
|
|
|
—
|
|
|||
|
Total trading securities
|
|
122,404
|
|
|
122,404
|
|
|
—
|
|
|
122,404
|
|
|
—
|
|
|||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
365,258
|
|
|
368,910
|
|
|
—
|
|
|
368,910
|
|
|
—
|
|
|||
|
U.S. government agency residential mortgage-backed securities
|
|
26,833
|
|
|
27,874
|
|
|
—
|
|
|
27,874
|
|
|
—
|
|
|||
|
Other debt securities
|
|
205,745
|
|
|
232,375
|
|
|
—
|
|
|
232,375
|
|
|
—
|
|
|||
|
Total investment securities
|
|
597,836
|
|
|
629,159
|
|
|
—
|
|
|
629,159
|
|
|
—
|
|
|||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
995
|
|
|
995
|
|
|
995
|
|
|
—
|
|
|
—
|
|
|||
|
Municipal and other tax-exempt securities
|
|
56,817
|
|
|
56,817
|
|
|
—
|
|
|
47,207
|
|
|
9,610
|
|
|||
|
U.S. government agency residential mortgage-backed securities
|
|
5,898,351
|
|
|
5,898,351
|
|
|
—
|
|
|
5,898,351
|
|
|
—
|
|
|||
|
Privately issued residential mortgage-backed securities
|
|
139,118
|
|
|
139,118
|
|
|
—
|
|
|
139,118
|
|
|
—
|
|
|||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,905,796
|
|
|
2,905,796
|
|
|
—
|
|
|
2,905,796
|
|
|
—
|
|
|||
|
Other debt securities
|
|
4,151
|
|
|
4,151
|
|
|
—
|
|
|
—
|
|
|
4,151
|
|
|||
|
Perpetual preferred stock
|
|
19,672
|
|
|
19,672
|
|
|
—
|
|
|
19,672
|
|
|
—
|
|
|||
|
Equity securities and mutual funds
|
|
17,833
|
|
|
17,833
|
|
|
3,265
|
|
|
14,568
|
|
|
—
|
|
|||
|
Total available for sale securities
|
|
9,042,733
|
|
|
9,042,733
|
|
|
4,260
|
|
|
9,024,712
|
|
|
13,761
|
|
|||
|
Fair value option securities – U.S. government agency residential mortgage-backed securities
|
|
444,217
|
|
|
444,217
|
|
|
—
|
|
|
444,217
|
|
|
—
|
|
|||
|
Residential mortgage loans held for sale
|
|
308,439
|
|
|
308,439
|
|
|
—
|
|
|
300,565
|
|
|
7,874
|
|
|||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
|
10,252,531
|
|
|
10,053,952
|
|
|
—
|
|
|
—
|
|
|
10,053,952
|
|
|||
|
Commercial real estate
|
|
3,259,033
|
|
|
3,233,476
|
|
|
—
|
|
|
—
|
|
|
3,233,476
|
|
|||
|
Residential mortgage
|
|
1,876,893
|
|
|
1,902,976
|
|
|
—
|
|
|
—
|
|
|
1,902,976
|
|
|||
|
Personal
|
|
552,697
|
|
|
549,068
|
|
|
—
|
|
|
—
|
|
|
549,068
|
|
|||
|
Total loans
|
|
15,941,154
|
|
|
15,739,472
|
|
|
—
|
|
|
—
|
|
|
15,739,472
|
|
|||
|
Allowance for loan losses
|
|
(225,524
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Loans, net of allowance
|
|
15,715,630
|
|
|
15,739,472
|
|
|
—
|
|
|
—
|
|
|
15,739,472
|
|
|||
|
Mortgage servicing rights
|
|
218,605
|
|
|
218,605
|
|
|
—
|
|
|
—
|
|
|
218,605
|
|
|||
|
Derivative instruments with positive fair value, net of cash margin
|
|
586,270
|
|
|
586,270
|
|
|
38,530
|
|
|
547,740
|
|
|
—
|
|
|||
|
Deposits with no stated maturity
|
|
18,682,094
|
|
|
18,682,094
|
|
|
—
|
|
|
—
|
|
|
18,682,094
|
|
|||
|
Time deposits
|
|
2,406,064
|
|
|
2,394,562
|
|
|
—
|
|
|
—
|
|
|
2,394,562
|
|
|||
|
Other borrowed funds
|
|
6,051,515
|
|
|
5,600,932
|
|
|
—
|
|
|
—
|
|
|
5,600,932
|
|
|||
|
Subordinated debentures
|
|
226,350
|
|
|
223,758
|
|
|
—
|
|
|
—
|
|
|
223,758
|
|
|||
|
Derivative instruments with negative fair value, net of cash margin
|
|
581,701
|
|
|
581,701
|
|
|
—
|
|
|
581,701
|
|
|
—
|
|
|||
|
|
|
Range of
Contractual Yields |
|
Average
Re-pricing (in years) |
|
Discount
Rate |
|
December 31, 2016
|
|
|
|
|
|
|
|
Commercial
|
|
0.38% - 30.00%
|
|
0.70
|
|
0.64% - 4.60%
|
|
Commercial real estate
|
|
0.38% - 18.00%
|
|
0.71
|
|
0.94% - 4.27%
|
|
Residential mortgage
|
|
1.74% - 18.00%
|
|
2.27
|
|
1.71% - 4.26%
|
|
Personal
|
|
0.25% - 21.00%
|
|
0.40
|
|
1.03% - 4.59%
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
Commercial
|
|
0.25% - 30.00%
|
|
0.62
|
|
0.52% - 4.34%
|
|
Commercial real estate
|
|
0.38% - 18.00%
|
|
0.73
|
|
0.95% - 3.93%
|
|
Residential mortgage
|
|
1.67% - 18.00%
|
|
2.42
|
|
0.86% - 4.25%
|
|
Personal
|
|
0.38% - 21.00%
|
|
0.37
|
|
1.19% - 4.11%
|
|
|
|
Range of
Contractual Yields |
|
Average
Re-pricing (in years) |
|
Discount
Rate |
|
December 31, 2016
|
|
0.02% - 9.65%
|
|
1.96
|
|
1.57% - 2.00%
|
|
December 31, 2015
|
|
0.02% - 5.50%
|
|
1.78
|
|
1.11% - 1.57%
|
|
|
|
Range of
Contractual Yields |
|
Average
Re-pricing (in years) |
|
Discount
Rate |
|
December 31, 2016
|
|
|
|
|
|
|
|
Other borrowed funds
|
|
0.25% - 3.50%
|
|
0.00
|
|
0.55% - 3.22%
|
|
Subordinated debentures
|
|
5.38%
|
|
16.86
|
|
6.11%
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
Other borrowed funds
|
|
0.25% - 3.40%
|
|
0.00
|
|
0.20% - 2.89%
|
|
Subordinated debentures
|
|
1.05%
|
|
1.37
|
|
2.12%
|
|
|
|
December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
163,418
|
|
|
$
|
282,169
|
|
|
Available for sale securities
|
|
19,234
|
|
|
20,150
|
|
||
|
Investment in bank subsidiaries
|
|
3,067,595
|
|
|
2,746,810
|
|
||
|
Investment in non-bank subsidiaries
|
|
177,068
|
|
|
186,271
|
|
||
|
Other assets
|
|
4,865
|
|
|
1,534
|
|
||
|
Total assets
|
|
$
|
3,432,180
|
|
|
$
|
3,236,934
|
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Other liabilities
|
|
$
|
5,469
|
|
|
$
|
6,378
|
|
|
Other borrowings – Trust preferred debt
|
|
7,217
|
|
|
—
|
|
||
|
Subordinated debentures
|
|
144,640
|
|
|
—
|
|
||
|
Total liabilities
|
|
157,326
|
|
|
6,378
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
||||
|
Common stock
|
|
4
|
|
|
4
|
|
||
|
Capital surplus
|
|
1,006,535
|
|
|
982,009
|
|
||
|
Retained earnings
|
|
2,823,334
|
|
|
2,704,121
|
|
||
|
Treasury stock
|
|
(544,052
|
)
|
|
(477,165
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
(10,967
|
)
|
|
21,587
|
|
||
|
Total shareholders’ equity
|
|
3,274,854
|
|
|
3,230,556
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
3,432,180
|
|
|
$
|
3,236,934
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Dividends, interest and fees received from bank subsidiaries
|
|
$
|
15,237
|
|
|
$
|
150,308
|
|
|
$
|
75,412
|
|
|
Dividends, interest and fees received from non-bank subsidiaries
|
|
25,923
|
|
|
—
|
|
|
—
|
|
|||
|
Other revenue
|
|
1,612
|
|
|
1,279
|
|
|
1,572
|
|
|||
|
Total revenue
|
|
42,772
|
|
|
151,587
|
|
|
76,984
|
|
|||
|
Interest expense
|
|
4,182
|
|
|
131
|
|
|
293
|
|
|||
|
Charitable contributions to BOKF Foundation
|
|
—
|
|
|
—
|
|
|
2,420
|
|
|||
|
Professional fees and services
|
|
395
|
|
|
378
|
|
|
600
|
|
|||
|
Other operating expense
|
|
1,583
|
|
|
1,864
|
|
|
1,556
|
|
|||
|
Total expense
|
|
6,160
|
|
|
2,373
|
|
|
4,869
|
|
|||
|
Income before taxes and equity in undistributed income of subsidiaries
|
|
36,612
|
|
|
149,214
|
|
|
72,115
|
|
|||
|
Federal and state income taxes
|
|
(1,920
|
)
|
|
(375
|
)
|
|
(1,702
|
)
|
|||
|
Income before equity in undistributed income of subsidiaries
|
|
38,532
|
|
|
149,589
|
|
|
73,817
|
|
|||
|
Equity in undistributed income of bank subsidiaries
|
|
216,120
|
|
|
134,045
|
|
|
214,435
|
|
|||
|
Equity in undistributed income of non-bank subsidiaries
|
|
(21,984
|
)
|
|
4,931
|
|
|
4,183
|
|
|||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
232,668
|
|
|
$
|
288,565
|
|
|
$
|
292,435
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
232,668
|
|
|
$
|
288,565
|
|
|
$
|
292,435
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Equity in undistributed income of bank subsidiaries
|
|
(216,120
|
)
|
|
(134,045
|
)
|
|
(214,435
|
)
|
|||
|
Equity in undistributed income of non-bank subsidiaries
|
|
21,984
|
|
|
(4,931
|
)
|
|
(4,183
|
)
|
|||
|
Tax effect from equity compensation, net
|
|
(1,505
|
)
|
|
(925
|
)
|
|
(8,258
|
)
|
|||
|
Change in other assets
|
|
(2,933
|
)
|
|
49
|
|
|
8,726
|
|
|||
|
Change in other liabilities
|
|
(1,285
|
)
|
|
(2,818
|
)
|
|
1,055
|
|
|||
|
Net cash provided by operating activities
|
|
32,809
|
|
|
145,895
|
|
|
75,340
|
|
|||
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from sales of available for sale securities
|
|
1,632
|
|
|
4,760
|
|
|
—
|
|
|||
|
Investment in subsidiaries
|
|
(26,000
|
)
|
|
(41,969
|
)
|
|
(15,336
|
)
|
|||
|
Acquisitions, net of cash acquired
|
|
(105,520
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
|
(129,888
|
)
|
|
(37,209
|
)
|
|
(15,336
|
)
|
|||
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
||||||
|
Issuance of subordinated debentures, net of issuance costs
|
|
144,615
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of common and treasury stock, net
|
|
12,455
|
|
|
6,711
|
|
|
4,472
|
|
|||
|
Tax effect from equity compensation, net
|
|
1,505
|
|
|
925
|
|
|
8,258
|
|
|||
|
Dividends paid
|
|
(113,455
|
)
|
|
(115,281
|
)
|
|
(111,026
|
)
|
|||
|
Repurchase of common stock
|
|
(66,792
|
)
|
|
(229,540
|
)
|
|
(12,337
|
)
|
|||
|
Net cash used in financing activities
|
|
(21,672
|
)
|
|
(337,185
|
)
|
|
(110,633
|
)
|
|||
|
Net decrease in cash and cash equivalents
|
|
(118,751
|
)
|
|
(228,499
|
)
|
|
(50,629
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
|
282,169
|
|
|
510,668
|
|
|
561,297
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
163,418
|
|
|
$
|
282,169
|
|
|
$
|
510,668
|
|
|
Cash paid for interest
|
|
$
|
4,127
|
|
|
$
|
131
|
|
|
$
|
293
|
|
|
Issuance of shares in settlement of deferred compensation, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,352
|
|
|
Annual Financial Summary – Unaudited
Consolidated Daily Average Balances, Average Yields and Rates
|
|||||||||||
|
(Dollars in Thousands, Except Per Share Data)
|
|
Year Ended
|
|||||||||
|
|
|
December 31, 2016
|
|||||||||
|
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|||||
|
Assets
|
|
|
|
|
|
|
|||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
2,038,919
|
|
|
$
|
10,726
|
|
|
0.53
|
%
|
|
Trading securities
|
|
317,808
|
|
|
9,213
|
|
|
3.43
|
%
|
||
|
Investment securities
|
|
|
|
|
|
|
|||||
|
Taxable
|
|
226,442
|
|
|
12,268
|
|
|
5.42
|
%
|
||
|
Tax-exempt
|
|
334,812
|
|
|
7,567
|
|
|
2.26
|
%
|
||
|
Total investment securities
|
|
561,254
|
|
|
19,835
|
|
|
3.54
|
%
|
||
|
Available for sale securities
|
|
|
|
|
|
|
|||||
|
Taxable
|
|
8,799,716
|
|
|
173,272
|
|
|
2.01
|
%
|
||
|
Tax-exempt
|
|
67,667
|
|
|
3,353
|
|
|
5.18
|
%
|
||
|
Total available for sale securities
|
|
8,867,383
|
|
|
176,625
|
|
|
2.03
|
%
|
||
|
Fair value option securities
|
|
323,695
|
|
|
6,723
|
|
|
1.93
|
%
|
||
|
Restricted equity securities
|
|
320,975
|
|
|
17,238
|
|
|
5.37
|
%
|
||
|
Residential mortgage loans held for sale
|
|
370,600
|
|
|
12,658
|
|
|
3.45
|
%
|
||
|
Loans
|
|
16,357,867
|
|
|
593,700
|
|
|
3.63
|
%
|
||
|
Allowance for loan losses
|
|
(243,631
|
)
|
|
|
|
|
||||
|
Loans, net of allowance
|
|
16,114,236
|
|
|
593,700
|
|
|
3.68
|
%
|
||
|
Total earning assets
|
|
28,914,870
|
|
|
846,718
|
|
|
2.95
|
%
|
||
|
Receivable on unsettled securities sales
|
|
114,773
|
|
|
|
|
|
||||
|
Cash and other assets
|
|
3,248,759
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
32,278,402
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||
|
Liabilities and equity
|
|
|
|
|
|
|
|||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|||||
|
Transaction
|
|
$
|
9,744,998
|
|
|
$
|
13,906
|
|
|
0.14
|
%
|
|
Savings
|
|
414,103
|
|
|
386
|
|
|
0.09
|
%
|
||
|
Time
|
|
2,259,242
|
|
|
26,202
|
|
|
1.16
|
%
|
||
|
Total interest-bearing deposits
|
|
12,418,343
|
|
|
40,494
|
|
|
0.33
|
%
|
||
|
Funds purchased
|
|
78,222
|
|
|
186
|
|
|
0.24
|
%
|
||
|
Repurchase agreements
|
|
589,145
|
|
|
248
|
|
|
0.04
|
%
|
||
|
Other borrowings
|
|
6,019,647
|
|
|
34,902
|
|
|
0.58
|
%
|
||
|
Subordinated debentures
|
|
214,842
|
|
|
6,059
|
|
|
2.82
|
%
|
||
|
Total interest-bearing liabilities
|
|
19,320,199
|
|
|
81,889
|
|
|
0.42
|
%
|
||
|
Non-interest bearing demand deposits
|
|
8,474,230
|
|
|
|
|
|
||||
|
Due on unsettled securities purchases
|
|
132,539
|
|
|
|
|
|
||||
|
Other liabilities
|
|
1,002,018
|
|
|
|
|
|
||||
|
Total equity
|
|
3,349,416
|
|
|
|
|
|
||||
|
Total liabilities and equity
|
|
$
|
32,278,402
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||
|
Tax-equivalent Net Interest Revenue
|
|
|
|
$
|
764,829
|
|
|
2.53
|
%
|
||
|
Tax-equivalent Net Interest Revenue to Earning Assets
|
|
|
|
|
|
2.66
|
%
|
||||
|
Less tax-equivalent adjustment
|
|
|
|
17,601
|
|
|
|
||||
|
Net Interest Revenue
|
|
|
|
747,228
|
|
|
|
||||
|
Provision for credit losses
|
|
|
|
65,000
|
|
|
|
||||
|
Other operating revenue
|
|
|
|
674,020
|
|
|
|
||||
|
Other operating expense
|
|
|
|
1,017,590
|
|
|
|
||||
|
Net income before taxes
|
|
|
|
338,658
|
|
|
|
||||
|
Federal and state income taxes
|
|
|
|
106,377
|
|
|
|
||||
|
Net income
|
|
|
|
232,281
|
|
|
|
||||
|
Net income attributable to non-controlling interests
|
|
|
|
(387
|
)
|
|
|
||||
|
Net income attributable to BOK Financial Corporation shareholders
|
|
|
|
$
|
232,668
|
|
|
|
|||
|
Earnings Per Average Common Share Equivalent:
|
|
|
|
|
|
|
|
|
|
||
|
Net income:
|
|
|
|
|
|
|
|
|
|
||
|
Basic
|
|
|
|
|
$
|
3.53
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
$
|
3.53
|
|
|
|
|
|
|
Annual Financial Summary – Unaudited (continued)
Consolidated Daily Average Balances, Average Yields and Rates
|
|||||||||||||||||||||
|
(Dollars in Thousands, Except Per Share Data)
|
Year Ended
|
||||||||||||||||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||
|
|
Average
Balance |
|
Revenue/
Expense |
|
Yield/
Rate |
|
Average
Balance |
|
Revenue/
Expense |
|
Yield/
Rate |
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing cash and cash equivalents
|
$
|
2,031,403
|
|
|
$
|
5,580
|
|
|
0.27
|
%
|
|
$
|
1,127,664
|
|
|
$
|
2,749
|
|
|
0.24
|
%
|
|
Trading securities
|
149,572
|
|
|
3,055
|
|
|
2.49
|
%
|
|
120,415
|
|
|
2,520
|
|
|
2.57
|
%
|
||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
236,193
|
|
|
12,932
|
|
|
5.48
|
%
|
|
233,105
|
|
|
13,183
|
|
|
5.66
|
%
|
||||
|
Tax-exempt
|
386,122
|
|
|
5,971
|
|
|
1.55
|
%
|
|
422,507
|
|
|
6,785
|
|
|
1.61
|
%
|
||||
|
Total investment securities
|
622,315
|
|
|
18,903
|
|
|
3.04
|
%
|
|
655,612
|
|
|
19,968
|
|
|
3.05
|
%
|
||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
8,937,418
|
|
|
172,582
|
|
|
1.97
|
%
|
|
9,546,366
|
|
|
182,923
|
|
|
1.94
|
%
|
||||
|
Tax-exempt
|
81,469
|
|
|
3,341
|
|
|
4.25
|
%
|
|
92,438
|
|
|
3,321
|
|
|
3.73
|
%
|
||||
|
Total available for sale securities
|
9,018,887
|
|
|
175,923
|
|
|
1.99
|
%
|
|
9,638,804
|
|
|
186,244
|
|
|
1.95
|
%
|
||||
|
Fair value option securities
|
426,461
|
|
|
9,264
|
|
|
2.26
|
%
|
|
183,206
|
|
|
3,611
|
|
|
2.05
|
%
|
||||
|
Restricted equity securities
|
230,140
|
|
|
13,532
|
|
|
5.88
|
%
|
|
127,161
|
|
|
7,040
|
|
|
5.54
|
%
|
||||
|
Residential mortgage loans held for sale
|
380,979
|
|
|
13,602
|
|
|
3.59
|
%
|
|
259,809
|
|
|
10,143
|
|
|
3.93
|
%
|
||||
|
Loans
|
15,063,002
|
|
|
539,426
|
|
|
3.58
|
%
|
|
13,406,118
|
|
|
510,916
|
|
|
3.81
|
%
|
||||
|
Allowance for loan losses
|
(200,872
|
)
|
|
|
|
|
|
(189,574
|
)
|
|
|
|
|
||||||||
|
Loans, net of allowance
|
14,862,130
|
|
|
539,426
|
|
|
3.63
|
%
|
|
13,216,544
|
|
|
510,916
|
|
|
3.87
|
%
|
||||
|
Total earning assets
|
27,721,887
|
|
|
779,285
|
|
|
2.84
|
%
|
|
25,329,215
|
|
|
743,191
|
|
|
2.95
|
%
|
||||
|
Receivable on unsettled securities sales
|
80,079
|
|
|
|
|
|
|
88,784
|
|
|
|
|
|
||||||||
|
Cash and other assets
|
2,772,789
|
|
|
|
|
|
|
2,580,859
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
30,574,755
|
|
|
|
|
|
|
$
|
27,998,858
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
$
|
9,919,913
|
|
|
$
|
8,821
|
|
|
0.09
|
%
|
|
$
|
9,737,795
|
|
|
$
|
9,757
|
|
|
0.10
|
%
|
|
Savings
|
377,497
|
|
|
383
|
|
|
0.10
|
%
|
|
345,183
|
|
|
401
|
|
|
0.12
|
%
|
||||
|
Time
|
2,587,367
|
|
|
34,966
|
|
|
1.35
|
%
|
|
2,644,847
|
|
|
40,525
|
|
|
1.53
|
%
|
||||
|
Total interest-bearing deposits
|
12,884,777
|
|
|
44,170
|
|
|
0.34
|
%
|
|
12,727,825
|
|
|
50,683
|
|
|
0.40
|
%
|
||||
|
Funds purchased
|
69,149
|
|
|
65
|
|
|
0.09
|
%
|
|
494,220
|
|
|
341
|
|
|
0.07
|
%
|
||||
|
Repurchase agreements
|
766,410
|
|
|
282
|
|
|
0.04
|
%
|
|
928,767
|
|
|
583
|
|
|
0.06
|
%
|
||||
|
Other borrowings
|
4,212,417
|
|
|
13,857
|
|
|
0.33
|
%
|
|
1,928,742
|
|
|
6,748
|
|
|
0.35
|
%
|
||||
|
Subordinated debentures
|
276,662
|
|
|
5,100
|
|
|
1.84
|
%
|
|
347,892
|
|
|
8,690
|
|
|
2.50
|
%
|
||||
|
Total interest-bearing liabilities
|
18,209,415
|
|
|
63,474
|
|
|
0.35
|
%
|
|
16,427,446
|
|
|
67,045
|
|
|
0.41
|
%
|
||||
|
Non-interest bearing demand deposits
|
8,048,469
|
|
|
|
|
|
|
7,687,333
|
|
|
|
|
|
||||||||
|
Due on unsettled securities purchases
|
173,743
|
|
|
|
|
|
|
136,360
|
|
|
|
|
|
||||||||
|
Other liabilities
|
769,823
|
|
|
|
|
|
|
536,958
|
|
|
|
|
|
||||||||
|
Total equity
|
3,373,305
|
|
|
|
|
|
|
3,210,761
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
$
|
30,574,755
|
|
|
|
|
|
|
$
|
27,998,858
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax-equivalent Net Interest Revenue
|
|
|
$
|
715,811
|
|
|
2.49
|
%
|
|
|
|
$
|
676,146
|
|
|
2.54
|
%
|
||||
|
Tax-equivalent Net Interest Revenue to Earning Assets
|
|
|
|
|
2.60
|
%
|
|
|
|
|
|
2.68
|
%
|
||||||||
|
Less tax-equivalent adjustment
|
|
|
12,457
|
|
|
|
|
|
|
10,952
|
|
|
|
||||||||
|
Net Interest Revenue
|
|
|
703,354
|
|
|
|
|
|
|
665,194
|
|
|
|
||||||||
|
Provision for credit losses
|
|
|
34,000
|
|
|
|
|
|
|
—
|
|
|
|
||||||||
|
Other operating revenue
|
|
|
658,480
|
|
|
|
|
|
|
621,958
|
|
|
|
||||||||
|
Other operating expense
|
|
|
896,191
|
|
|
|
|
|
|
847,522
|
|
|
|
||||||||
|
Net income before taxes
|
|
|
431,643
|
|
|
|
|
|
|
439,630
|
|
|
|
||||||||
|
Federal and state income taxes
|
|
|
139,384
|
|
|
|
|
|
|
144,151
|
|
|
|
||||||||
|
Net income
|
|
|
292,259
|
|
|
|
|
|
|
295,479
|
|
|
|
||||||||
|
Net income attributable to non-controlling interests
|
|
|
3,694
|
|
|
|
|
|
|
3,044
|
|
|
|
||||||||
|
Net income attributable to BOK Financial Corporation shareholders
|
|
|
$
|
288,565
|
|
|
|
|
|
|
$
|
292,435
|
|
|
|
||||||
|
Earnings Per Average Common Share Equivalent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
|
|
|
$
|
4.22
|
|
|
|
|
|
|
|
$
|
4.23
|
|
|
|
||||
|
Diluted
|
|
|
|
$
|
4.21
|
|
|
|
|
|
|
|
$
|
4.22
|
|
|
|
||||
|
Quarterly Financial Summary – Unaudited
Consolidated Daily Average Balances, Average Yields and Rates
|
||||||||||||||||||||||
|
(In Thousands, Except Per Share Data)
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||||||||||||||
|
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
2,032,785
|
|
|
$
|
2,800
|
|
|
0.55
|
%
|
|
$
|
2,047,991
|
|
|
$
|
2,651
|
|
|
0.51
|
%
|
|
Trading securities
|
|
476,498
|
|
|
4,554
|
|
|
3.91
|
%
|
|
366,545
|
|
|
3,157
|
|
|
2.71
|
%
|
||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
224,376
|
|
|
3,024
|
|
|
5.39
|
%
|
|
224,518
|
|
|
3,000
|
|
|
5.34
|
%
|
||||
|
Tax-exempt
|
|
318,493
|
|
|
1,854
|
|
|
2.33
|
%
|
|
328,074
|
|
|
1,851
|
|
|
2.26
|
%
|
||||
|
Total investment securities
|
|
542,869
|
|
|
4,878
|
|
|
3.60
|
%
|
|
552,592
|
|
|
4,851
|
|
|
3.51
|
%
|
||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Taxable
|
|
8,706,449
|
|
|
42,482
|
|
|
1.98
|
%
|
|
8,795,869
|
|
|
42,513
|
|
|
1.99
|
%
|
||||
|
Tax-exempt
|
|
60,106
|
|
|
748
|
|
|
5.27
|
%
|
|
66,721
|
|
|
867
|
|
|
5.47
|
%
|
||||
|
Total available for sale securities
|
|
8,766,555
|
|
|
43,230
|
|
|
2.00
|
%
|
|
8,862,590
|
|
|
43,380
|
|
|
2.01
|
%
|
||||
|
Fair value option securities
|
|
210,733
|
|
|
541
|
|
|
0.99
|
%
|
|
266,998
|
|
|
1,531
|
|
|
1.70
|
%
|
||||
|
Restricted equity securities
|
|
334,114
|
|
|
4,554
|
|
|
5.45
|
%
|
|
335,812
|
|
|
4,510
|
|
|
5.37
|
%
|
||||
|
Residential mortgage loans held for sale
|
|
345,066
|
|
|
2,835
|
|
|
3.31
|
%
|
|
445,930
|
|
|
3,615
|
|
|
3.28
|
%
|
||||
|
Loans
|
|
16,723,588
|
|
|
156,734
|
|
|
3.67
|
%
|
|
16,447,750
|
|
|
150,077
|
|
|
3.63
|
%
|
||||
|
Allowance for loan losses
|
|
(246,977
|
)
|
|
|
|
|
|
(247,901
|
)
|
|
|
|
|
||||||||
|
Loans, net of allowance
|
|
16,476,611
|
|
|
156,734
|
|
|
3.72
|
%
|
|
16,199,849
|
|
|
150,077
|
|
|
3.69
|
%
|
||||
|
Total earning assets
|
|
29,185,231
|
|
|
220,126
|
|
|
2.98
|
%
|
|
29,078,307
|
|
|
213,772
|
|
|
2.93
|
%
|
||||
|
Receivable on unsettled securities sales
|
|
33,813
|
|
|
|
|
|
|
259,906
|
|
|
|
|
|
||||||||
|
Cash and other assets
|
|
3,742,032
|
|
|
|
|
|
|
3,308,260
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
32,961,076
|
|
|
|
|
|
|
$
|
32,646,473
|
|
|
|
|
|
||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transaction
|
|
$
|
9,980,132
|
|
|
$
|
3,912
|
|
|
0.16
|
%
|
|
$
|
9,650,618
|
|
|
$
|
3,417
|
|
|
0.14
|
%
|
|
Savings
|
|
421,654
|
|
|
91
|
|
|
0.09
|
%
|
|
420,009
|
|
|
100
|
|
|
0.09
|
%
|
||||
|
Time
|
|
2,177,035
|
|
|
6,140
|
|
|
1.12
|
%
|
|
2,197,350
|
|
|
6,295
|
|
|
1.14
|
%
|
||||
|
Total interest-bearing deposits
|
|
12,578,821
|
|
|
10,143
|
|
|
0.32
|
%
|
|
12,267,977
|
|
|
9,812
|
|
|
0.32
|
%
|
||||
|
Funds purchased
|
|
62,004
|
|
|
44
|
|
|
0.28
|
%
|
|
68,280
|
|
|
33
|
|
|
0.19
|
%
|
||||
|
Repurchase agreements
|
|
560,891
|
|
|
34
|
|
|
0.02
|
%
|
|
522,822
|
|
|
53
|
|
|
0.04
|
%
|
||||
|
Other borrowings
|
|
6,072,150
|
|
|
9,315
|
|
|
0.61
|
%
|
|
6,342,369
|
|
|
9,105
|
|
|
0.57
|
%
|
||||
|
Subordinated debentures
|
|
144,635
|
|
|
2,003
|
|
|
5.51
|
%
|
|
255,890
|
|
|
2,468
|
|
|
3.84
|
%
|
||||
|
Total interest-bearing liabilities
|
|
19,418,501
|
|
|
21,539
|
|
|
0.44
|
%
|
|
19,457,338
|
|
|
21,471
|
|
|
0.44
|
%
|
||||
|
Non-interest bearing demand deposits
|
|
9,124,595
|
|
|
|
|
|
|
8,497,037
|
|
|
|
|
|
||||||||
|
Due on unsettled securities purchases
|
|
77,575
|
|
|
|
|
|
|
200,574
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
1,004,212
|
|
|
|
|
|
|
1,099,858
|
|
|
|
|
|
||||||||
|
Total equity
|
|
3,336,193
|
|
|
|
|
|
|
3,391,666
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
|
$
|
32,961,076
|
|
|
|
|
|
|
$
|
32,646,473
|
|
|
|
|
|
||||||
|
Tax-equivalent Net Interest Revenue
|
|
|
|
$
|
198,587
|
|
|
2.54
|
%
|
|
|
|
$
|
192,301
|
|
|
2.49
|
%
|
||||
|
Tax-equivalent Net Interest Revenue to Earning Assets
|
|
|
|
|
|
2.69
|
%
|
|
|
|
|
|
2.64
|
%
|
||||||||
|
Less tax-equivalent adjustment
|
|
|
|
4,389
|
|
|
|
|
|
|
4,455
|
|
|
|
||||||||
|
Net Interest Revenue
|
|
|
|
194,198
|
|
|
|
|
|
|
187,846
|
|
|
|
||||||||
|
Provision for credit losses
|
|
|
|
—
|
|
|
|
|
|
|
10,000
|
|
|
|
||||||||
|
Other operating revenue
|
|
|
|
143,754
|
|
|
|
|
|
|
187,310
|
|
|
|
||||||||
|
Other operating expense
|
|
|
|
265,547
|
|
|
|
|
|
|
258,088
|
|
|
|
||||||||
|
Net income before taxes
|
|
|
|
72,405
|
|
|
|
|
|
|
107,068
|
|
|
|
||||||||
|
Federal and state income taxes
|
|
|
|
22,496
|
|
|
|
|
|
|
31,956
|
|
|
|
||||||||
|
Net income
|
|
|
|
49,909
|
|
|
|
|
|
|
75,112
|
|
|
|
||||||||
|
Net income attributable to non-controlling interests
|
|
|
|
(117
|
)
|
|
|
|
|
|
835
|
|
|
|
||||||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
|
|
$
|
50,026
|
|
|
|
|
|
|
$
|
74,277
|
|
|
|
||||||
|
Earnings Per Average Common Share Equivalent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
|
|
|
$
|
0.76
|
|
|
|
|
|
|
|
|
$
|
1.13
|
|
|
|
|
||
|
Diluted
|
|
|
|
|
$
|
0.76
|
|
|
|
|
|
|
|
|
$
|
1.13
|
|
|
|
|
||
|
Quarterly Financial Summary – Unaudited (continued)
Consolidated Daily Average Balances, Average Yields and Rates
|
|||||||||||||||||||||||||||||||
|
Three Months Ended
|
|||||||||||||||||||||||||||||||
|
June 30, 2016
|
|
Mar. 31, 2016
|
|
December 31, 2015
|
|||||||||||||||||||||||||||
|
Average Balance
|
|
Revenue /Expense
|
|
Yield / Rate
|
|
Average Balance
|
|
Revenue / Expense
|
|
Yield / Rate
|
|
Average Balance
|
|
Revenue / Expense
|
|
Yield / Rate
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$
|
2,022,028
|
|
|
$
|
2,569
|
|
|
0.51
|
%
|
|
$
|
2,052,840
|
|
|
$
|
2,706
|
|
|
0.53
|
%
|
|
$
|
1,995,945
|
|
|
$
|
1,466
|
|
|
0.29
|
%
|
|
237,808
|
|
|
775
|
|
|
1.89
|
%
|
|
188,100
|
|
|
727
|
|
|
2.47
|
%
|
|
150,402
|
|
|
840
|
|
|
2.86
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
227,103
|
|
|
3,069
|
|
|
5.41
|
%
|
|
229,817
|
|
|
3,175
|
|
|
5.53
|
%
|
|
232,566
|
|
|
3,144
|
|
|
5.41
|
%
|
||||||
|
335,288
|
|
|
1,878
|
|
|
2.25
|
%
|
|
357,648
|
|
|
1,984
|
|
|
2.22
|
%
|
|
369,803
|
|
|
1,413
|
|
|
1.53
|
%
|
||||||
|
562,391
|
|
|
4,947
|
|
|
3.52
|
%
|
|
587,465
|
|
|
5,159
|
|
|
3.51
|
%
|
|
602,369
|
|
|
4,557
|
|
|
3.03
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
8,819,135
|
|
|
43,345
|
|
|
2.01
|
%
|
|
8,878,478
|
|
|
44,932
|
|
|
2.06
|
%
|
|
8,894,019
|
|
|
43,649
|
|
|
2.02
|
%
|
||||||
|
70,977
|
|
|
862
|
|
|
5.06
|
%
|
|
72,958
|
|
|
876
|
|
|
4.95
|
%
|
|
77,071
|
|
|
786
|
|
|
4.22
|
%
|
||||||
|
8,890,112
|
|
|
44,207
|
|
|
2.04
|
%
|
|
8,951,435
|
|
|
45,808
|
|
|
2.08
|
%
|
|
8,971,090
|
|
|
44,435
|
|
|
2.04
|
%
|
||||||
|
368,434
|
|
|
2,062
|
|
|
2.19
|
%
|
|
450,478
|
|
|
2,589
|
|
|
2.38
|
%
|
|
435,449
|
|
|
2,461
|
|
|
2.32
|
%
|
||||||
|
319,136
|
|
|
3,863
|
|
|
4.84
|
%
|
|
294,529
|
|
|
4,311
|
|
|
5.85
|
%
|
|
262,461
|
|
|
3,905
|
|
|
5.95
|
%
|
||||||
|
401,114
|
|
|
3,508
|
|
|
3.53
|
%
|
|
289,743
|
|
|
2,700
|
|
|
3.75
|
%
|
|
310,425
|
|
|
2,968
|
|
|
3.85
|
%
|
||||||
|
16,263,132
|
|
|
144,708
|
|
|
3.58
|
%
|
|
15,991,993
|
|
|
142,181
|
|
|
3.57
|
%
|
|
15,586,998
|
|
|
139,372
|
|
|
3.55
|
%
|
||||||
|
(245,448
|
)
|
|
|
|
|
|
(234,116
|
)
|
|
|
|
|
|
(207,156
|
)
|
|
|
|
|
||||||||||||
|
16,017,684
|
|
|
144,708
|
|
|
3.63
|
%
|
|
15,757,877
|
|
|
142,181
|
|
|
3.63
|
%
|
|
15,379,842
|
|
|
139,372
|
|
|
3.60
|
%
|
||||||
|
28,818,707
|
|
|
206,639
|
|
|
2.91
|
%
|
|
28,572,467
|
|
|
206,181
|
|
|
2.92
|
%
|
|
28,107,983
|
|
|
200,004
|
|
|
2.86
|
%
|
||||||
|
49,568
|
|
|
|
|
|
|
115,101
|
|
|
|
|
|
|
62,228
|
|
|
|
|
|
||||||||||||
|
3,117,767
|
|
|
|
|
|
|
2,820,903
|
|
|
|
|
|
|
2,909,965
|
|
|
|
|
|
||||||||||||
|
$
|
31,986,042
|
|
|
|
|
|
|
$
|
31,508,471
|
|
|
|
|
|
|
$
|
31,080,176
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$
|
9,590,855
|
|
|
$
|
3,260
|
|
|
0.14
|
%
|
|
$
|
9,756,843
|
|
|
$
|
3,317
|
|
|
0.14
|
%
|
|
$
|
9,527,491
|
|
|
$
|
2,098
|
|
|
0.09
|
%
|
|
417,122
|
|
|
102
|
|
|
0.10
|
%
|
|
397,479
|
|
|
93
|
|
|
0.09
|
%
|
|
382,284
|
|
|
89
|
|
|
0.09
|
%
|
||||||
|
2,297,621
|
|
|
6,635
|
|
|
1.16
|
%
|
|
2,366,543
|
|
|
7,132
|
|
|
1.21
|
%
|
|
2,482,714
|
|
|
7,881
|
|
|
1.26
|
%
|
||||||
|
12,305,598
|
|
|
9,997
|
|
|
0.33
|
%
|
|
12,520,865
|
|
|
10,542
|
|
|
0.34
|
%
|
|
12,392,489
|
|
|
10,068
|
|
|
0.32
|
%
|
||||||
|
70,682
|
|
|
33
|
|
|
0.19
|
%
|
|
112,211
|
|
|
76
|
|
|
0.27
|
%
|
|
73,220
|
|
|
21
|
|
|
0.11
|
%
|
||||||
|
611,264
|
|
|
72
|
|
|
0.05
|
%
|
|
662,640
|
|
|
89
|
|
|
0.05
|
%
|
|
623,921
|
|
|
68
|
|
|
0.04
|
%
|
||||||
|
6,076,028
|
|
|
8,675
|
|
|
0.57
|
%
|
|
5,583,917
|
|
|
7,807
|
|
|
0.56
|
%
|
|
4,957,175
|
|
|
4,720
|
|
|
0.38
|
%
|
||||||
|
232,795
|
|
|
878
|
|
|
1.52
|
%
|
|
226,368
|
|
|
710
|
|
|
1.26
|
%
|
|
226,332
|
|
|
644
|
|
|
1.13
|
%
|
||||||
|
19,296,367
|
|
|
19,655
|
|
|
0.41
|
%
|
|
19,106,001
|
|
|
19,224
|
|
|
0.40
|
%
|
|
18,273,137
|
|
|
15,521
|
|
|
0.34
|
%
|
||||||
|
8,162,134
|
|
|
|
|
|
|
8,105,756
|
|
|
|
|
|
|
8,312,961
|
|
|
|
|
|
||||||||||||
|
93,812
|
|
|
|
|
|
|
158,050
|
|
|
|
|
|
|
248,811
|
|
|
|
|
|
||||||||||||
|
1,089,483
|
|
|
|
|
|
|
813,427
|
|
|
|
|
|
|
884,652
|
|
|
|
|
|
||||||||||||
|
3,344,246
|
|
|
|
|
|
|
3,325,237
|
|
|
|
|
|
|
3,360,615
|
|
|
|
|
|
||||||||||||
|
$
|
31,986,042
|
|
|
|
|
|
|
$
|
31,508,471
|
|
|
|
|
|
|
$
|
31,080,176
|
|
|
|
|
|
|||||||||
|
|
|
$
|
186,984
|
|
|
2.50
|
%
|
|
|
|
$
|
186,957
|
|
|
2.52
|
%
|
|
|
|
$
|
184,483
|
|
|
2.52
|
%
|
||||||
|
|
|
|
|
2.63
|
%
|
|
|
|
|
|
2.65
|
%
|
|
|
|
|
|
2.64
|
%
|
||||||||||||
|
|
|
4,372
|
|
|
|
|
|
|
4,385
|
|
|
|
|
|
|
3,222
|
|
|
|
||||||||||||
|
|
|
182,612
|
|
|
|
|
|
|
182,572
|
|
|
|
|
|
|
181,261
|
|
|
|
||||||||||||
|
|
|
20,000
|
|
|
|
|
|
|
35,000
|
|
|
|
|
|
|
22,500
|
|
|
|
||||||||||||
|
|
|
185,542
|
|
|
|
|
|
|
157,414
|
|
|
|
|
|
|
158,983
|
|
|
|
||||||||||||
|
|
|
251,385
|
|
|
|
|
|
|
242,570
|
|
|
|
|
|
|
230,426
|
|
|
|
||||||||||||
|
|
|
96,769
|
|
|
|
|
|
|
62,416
|
|
|
|
|
|
|
87,318
|
|
|
|
||||||||||||
|
|
|
30,497
|
|
|
|
|
|
|
21,428
|
|
|
|
|
|
|
26,242
|
|
|
|
||||||||||||
|
|
|
66,272
|
|
|
|
|
|
|
40,988
|
|
|
|
|
|
|
61,076
|
|
|
|
||||||||||||
|
|
|
471
|
|
|
|
|
|
|
(1,576
|
)
|
|
|
|
|
|
1,475
|
|
|
|
||||||||||||
|
|
|
$
|
65,801
|
|
|
|
|
|
|
$
|
42,564
|
|
|
|
|
|
|
$
|
59,601
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
$
|
0.89
|
|
|
|
|
|||
|
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
$
|
0.89
|
|
|
|
|
|||
|
Exhibit Number
|
Description of Exhibit
|
|
|
|
|
3.0
|
The Articles of Incorporation of BOK Financial, incorporated by reference to (i) Amended and Restated Certificate of Incorporation of BOK Financial filed with the Oklahoma Secretary of State on May 28, 1991, filed as Exhibit 3.0 to S-1 Registration Statement No. 33-90450, and (ii) Amendment attached as Exhibit A to Information Statement and Prospectus Supplement filed November 20, 1991.
|
|
|
|
|
3.1
|
Bylaws of BOK Financial, incorporated by reference to Exhibit 3.1 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
3.1(a)
|
Bylaws of BOK Financial, as amended and restated as of October 30, 2007, incorporated by reference to Exhibit 3.1 of Form 8-K filed on November 5, 2007.
|
|
|
|
|
4.0
|
The rights of the holders of the Common Stock and Preferred Stock of BOK Financial are set forth in its Certificate of Incorporation.
|
|
|
|
|
4.2
|
Subordinated Notes Indenture, dated as of June 27, 2016, between the Company and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company's filing on Form 8-K filed June 27, 2016).
|
|
|
|
|
4.3
|
Form of 5.375% Subordinated Notes due 2056 Global Security (incorporated by reference to Exhibit 4.2 to the Company's Registration Statement on Form 8-A filed on June 24, 2016).
|
|
|
|
|
10.0
|
Purchase and Sale Agreement dated October 25, 1990, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.0 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.1
|
Amendment to Purchase and Sale Agreement effective March 29, 1991, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.2 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.2
|
Letter agreement dated April 12, 1991, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.3 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.3
|
Second Amendment to Purchase and Sale Agreement effective April 15, 1991, among BOK Financial, Kaiser, and the FDIC, incorporated by reference to Exhibit 2.4 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.4
|
Employment and Compensation Agreements.
|
|
|
|
|
10.4.2
|
Amended and Restated Deferred Compensation Agreement (Amended as of December 1, 2003) between Steven G. Bradshaw and BOK Financial Corporation, incorporated by reference to Exhibit 10.4.2 of Form 10-K for the fiscal year ended December 31, 2003.
|
|
|
|
|
10.4.2 (a)
|
409A Deferred Compensation Agreement between Steven G. Bradshaw and BOK Financial Corporation dated December 31, 2004, incorporated by reference to Exhibit 10.4.2 (a) of Form 8-K filed on January 5, 2005.
|
|
|
|
|
10.4.2 (b)
|
Employment Agreement between BOK Financial and Steven G. Bradshaw dated September 29, 2003, incorporated by reference to Exhibit 10.4.2 (b) of Form 10-K for the fiscal year ended December 31, 2004.
|
|
|
|
|
10.4.2 (c)
|
Amended and Restated Employment Agreement (amended as of June 30, 2013) between BOK Financial and Steven G. Bradshaw, incorporated by reference to Exhibit 99.A of Form 8-K filed August 20, 2013.
|
|
|
|
|
10.4.7
|
409A Deferred Compensation Agreement between Steven E. Nell and BOK Financial Corporation dated December 31, 2004, incorporated by reference to Exhibit 10.4.7 of Form 8-K filed on January 5, 2005.
|
|
|
|
|
10.4.7 (a)
|
Amended and Restated Deferred Compensation Agreement (Amended as of December 1, 2003) between Steven E. Nell and BOK Financial Corporation, incorporated by reference to Exhibit 10.4.7 (a) of Form 10-K for the fiscal year ended December 31, 2004.
|
|
|
|
|
10.4.7 (b)
|
Amended and Restated Employment Agreement (amended June 15, 2013) between BOK Financial and Steven Nell incorporated by reference to Exhibit 99.B of Form 8-K filed September 4, 2013.
|
|
|
|
|
10.4.8
|
Employment Agreement dated August 1, 2005 between BOK Financial Corporation and Donald T. Parker, incorporated by reference to Exhibit 99 (a) of Form 8-K filed on February 1, 2006.
|
|
|
|
|
Exhibit Number
|
Description of Exhibit
|
|
10.4.8 (a)
|
Amended and Restated Employment Agreement Dated June 15, 2013 between BOK Financial and Donald T. Parker, incorporated by reference to Exhibit 10.4.8(a) of Form 10-K filed on February 27, 2015.
|
|
|
|
|
10.4.9
|
Employment Agreement dated April 4, 2008 between Bank of Texas, NA, and Norman P. Bagwell, incorporated by reference to Exhibit 10.4.9 of Form 10-K filed on February 27, 2013.
|
|
|
|
|
10.4.9 (a)
|
First Amendment of Employment Agreement dated June 30, 2011 between Bank of Texas, a division of BOKF, NA, and Norman P. Bagwell, incorporated by reference to Exhibit 10.4.9 (a) of Form 10-K filed on February 27, 2013.
|
|
|
|
|
10.4.9 (b)
|
Amended and Restated Employment Agreement (amended as of June 15, 2013) between BOK Financial and Norman Bagwell, incorporated by reference to Exhibit 99.A of Form 8-K filed September 4, 2013.
|
|
|
|
|
10.4.10
|
Amended and Restated Employment Agreement (amended as of June 15, 2013) between BOK Financial and Stacy C. Kymes, filed herewith.
|
|
|
|
|
10.6
|
Capitalization and Stock Purchase Agreement dated May 20, 1991, between BOK Financial and Kaiser, incorporated by reference to Exhibit 10.6 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.7.7
|
BOK Financial Corporation 2001 Stock Option Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 333-62578.
|
|
|
|
|
10.7.8
|
BOK Financial Corporation Directors' Stock Compensation Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 33-79836.
|
|
|
|
|
10.7.9
|
Bank of Oklahoma Thrift Plan (Amended and Restated Effective as of January 1, 1995), incorporated by reference to Exhibit 10.7.6 of Form 10-K for the year ended December 31, 1994.
|
|
|
|
|
10.7.10
|
Trust Agreement for the Bank of Oklahoma Thrift Plan (December 30, 1994), incorporated by reference to Exhibit 10.7.7 of Form 10-K for the year ended December 31, 1994.
|
|
|
|
|
10.7.11
|
BOK Financial Corporation 2003 Stock Option Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 333-106531.
|
|
|
|
|
10.7.12
|
BOK Financial Corporation 2003 Executive Incentive Plan, incorporated by reference to Exhibit 4.0 of S-8 Registration Statement No. 333-106530.
|
|
|
|
|
10.7.13
|
10b5-1 Repurchase Plan between BOK Financial Corporation and BOSC, Inc. dated May 27, 2008, incorporated by reference to Exhibit 10.1 of Form 8-K filed May 27, 2008.
|
|
|
|
|
10.7.14
|
BOK Financial Corporation 2003 Executive Incentive Plan, as amended and restated, for the Chief Executive Officer and for Direct Reports to the Chief Executive Officer, incorporated by reference to the Schedule 14 A Definitive Proxy Statement filed on March 15, 2011.
|
|
|
|
|
10.7.16
|
BOK Financial Corporation 2009 Omnibus Incentive Plan, Amended and Restated effective April 30, 2013, incorporated by reference to the Schedule 14A Definitive Proxy Statement filed on March 20, 2013.
|
|
|
|
|
10.8
|
Lease Agreement between One Williams Center Co. and National Bank of Tulsa (predecessor to BOk) dated June 18, 1974, incorporated by reference to Exhibit 10.9 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
10.9
|
Lease Agreement between Security Capital Real Estate Fund and BOk dated January 1, 1988, incorporated by reference to Exhibit 10.10 of S-1 Registration Statement No. 33-90450.
|
|
|
|
|
21
|
Subsidiaries of BOK Financial, filed herewith.
|
|
|
|
|
23
|
Consent of independent registered public accounting firm - Ernst & Young LLP, filed herewith.
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
|
Exhibit Number
|
Description of Exhibit
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
|
99
|
Additional Exhibits.
|
|
|
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Earnings, (iii) the Consolidated Statements of Changes in Equity, (iv) the Consolidated Statement of Cash Flows and (v) the Notes to the Consolidated Financial Statements, filed herewith.
|
|
/s/ George B. Kaiser
|
|
/s/ Steven G. Bradshaw
|
|
George B. Kaiser
Chairman of the Board of Directors
|
|
Steven G. Bradshaw
Director, President and Chief Executive Officer
|
|
/s/ Steven E. Nell
|
|
/s/ John C. Morrow
|
|
Steven E. Nell
Executive Vice President and
Chief Financial Officer
|
|
John C. Morrow
Senior Vice President and
Chief Accounting Officer
|
|
|
|
/s/ Kimberley D. Henry
|
|
Alan S. Armstrong
|
|
Kimberley D. Henry
|
|
|
|
/s/ E. Carey Joullian, IV
|
|
C. Frederick Ball, Jr.
|
|
E. Carey Joullian, IV
|
|
/s/ Jack E. Finley
|
|
|
|
Jack E. Finley
|
|
Stanley A. Lybarger
|
|
/s/ Chester E. Cadieux, III
|
|
|
|
Chester E. Cadieux, III
|
|
Steven J. Malcolm
|
|
/s/ Joseph W. Craft, III
|
|
/s/ Emmet C. Richards
|
|
Joseph W. Craft, III
|
|
Emmet C. Richards
|
|
/s/ John W. Gibson
|
|
/s/ Robert J. LaFortune
|
|
John W. Gibson
|
|
Robert J. LaFortune
|
|
/s/ David F. Griffin
|
|
|
|
David F. Griffin
|
|
Michael C. Turpen
|
|
|
|
|
|
V. Burns Hargis
|
|
R.A. Walker
|
|
|
|
|
|
Douglas D. Hawthorne
|
|
Peter C. Boylan III
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|